FIRST CITIZENS BANCSHARES INC /TN/
10-K, 1995-03-06
STATE COMMERCIAL BANKS
Previous: CBT CORP /KY/, ARS, 1995-03-06
Next: FIRST CITIZENS BANCSHARES INC /TN/, DEF 14A, 1995-03-06




      <PAGE>1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the Fiscal Year ended December 31, 1994 Commission File Number 0-11709

                         FIRST CITIZENS BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)


          TENNESSEE
(State or other jurisdiction of             62-1180360
incorporation or organization)      (I.R.S. Employer Identification No.)


P. O. Box 370
First Citizens Place, Dyersburg, Tennessee                 38025-0370
(Address of Principal Executive Offices)                   (Zip Code)


        Registrant's telephone number, including area code (901) 285-4410


        Securities registered pursuant to Section 12(b) of the Act:


                                              Name of each exchange
Title of each class                            on which registered
      NONE                                           NONE


           Securities registered pursuant to Section 12(g) of the Act:

                                  COMMON STOCK
                                (Title of Class)


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.  
Yes  X   No 

     The aggregate market value of voting stock held by nonaffiliates of
the registrant at December 31, 1994 was $27,163,198.

     Of the registrant's only class of common stock ($1.00 par value) there
were 714,821 shares outstanding as of December 31, 1994.

                       DOCUMENTS INCORPORATED BY REFERENCE

                               Portions of the                  
                 Proxy Statement dated March 18, 1995 (Part III)
                         Filed by Electronic Submission

      <PAGE>2

                                     PART I

ITEM 1.  BUSINESS

GENERAL

     First Citizens Bancshares, Inc. ("Bancshares") was organized December,
1982 as a Tennessee Corporation and commenced operations in September, 
1983, with the acquisition of all Capital Stock of First Citizens National
Bank of Dyersburg ("First Citizens").

     First Citizens was chartered as a national bank in 1900 and presently
operates a general retail banking business in Dyersburg and Dyer County,
Tennessee providing customary banking services.  First Citizens operates 
under the supervision of the Comptroller of the Currency, is insured up to
applicable limits by the Federal Deposit Insurance Corporation and is a
member of the Federal Reserve System.  First Citizens operates under the
day-to-day management of its own officers and directors; and formulates its
own policies with respect to lending practices, interest rates, service
charges and other banking matters.

     Bancshares' primary source of income is dividends received from First
Citizens.  Dividend payments are determined in relation to First Citizens'
earnings, deposit growth and capital position in compliance with regulatory
guidelines.  Management anticipates that future increases in the capital of
First Citizens will be accomplished through earnings retention 
or capital injection.

     The following table sets forth a comparative analysis of Assets,
Deposits, Net Loans, and Equity Capital of Bancshares as of December 31, 
for the years indicated:
                                                December 31
                                              (in thousands)                
                                  1994             1993             1992    
Total Assets                    $256,685         $234,892         $239,897  
Total Deposits                   209,481          193,823          193,459  
Total Net Loans                  166,727          147,646          133,957  
Total Equity Capital              23,879           21,700           19,309  
                                           
     Individual bank performance is compared to industry standards through
utilization of the Uniform Bank Performance Report (UBPR), published 
quarterly by the Federal Financial Institution's Examination Council.  This
report provides comparisons of significant operating ratios of First
Citizens with peer group banks.  Presented in the following chart are
comparisons of First Citizens with peer group banks for the periods
indicated:

                        12/31/94           12/31/93           12/31/92      
                      FCNB  PEER GRP     FCNB  PEER GRP     FCNB  PEER GRP

Average Assets/
Net Interest Income   4.34%   4.41%      4.46%   4.46%      4.51%   4.45%   
  
Average Assets/
Net Operating Income  1.15%   1.28%      1.16%   1.30%       .91%   1.29%   
   
Net loan losses/
Average total loans   -.01%    .09%       .30%    .18%       .47%    .25%   
   
Primary Capital/  
Average Assets        8.37%    9.05%     8.32%   8.72%      7.29%   8.48%   
  
Cash Dividends/
Net Income           24.29%   33.32%    20.20%  38.83%     32.73%  30.49%   
 

*Performance as of 12/31/94 is compared to peer group totals as of 09/30/94
 (Most recent UBPR available)


     <PAGE>3

EXPANSION

     Bancshares may, subject to regulatory approval, acquire existing banks
or organize new banks.  The Federal Reserve Board permits bank holding
companies to engage in non-banking activities closely related to banking or
managing or controlling banks, subject to Board approval.  In making such
determination, the Federal Reserve Board considers whether the performance
of such activities by a bank holding company would offer advantages to the
public which outweigh possible adverse effects.  Approval by the Federal
Reserve Bank of a Bank Holding Company's application to participate in a
proposed activity is not a determination that the activity is a permitted
non-bank activity for all bank holding companies.  Approval applies only to
the applicant, although it suggests the likelihood of approval in a similar
case.

     First Citizens National Bank through its strategic planning process
has stated its intention to acquire other financial institutions within the
West Tennessee Area.  The Bank's objective in acquiring other banking
institutions would be for asset growth and diversification into other
market areas.  Acquisitions would afford the bank increased economies of
scale within the data processing function and better utilization of human
resources.  Any acquisition approved by the Board of Bancshares, Inc. would
provide a profitable investment for shareholders.  On September 1, 1994 a
bid from First Citizens National Bank was accepted to purchase the Ripley
Branch of Merchants State Bank, Humboldt, Tennessee, a subsidiary of Union
Planters National Bank.  The purchase of the branch located in Ripley,
Tennessee resulted in a deposit increase of approximately $8 Million.  On
January 16, 1995 the Ripley Branch was successfully converted to the books
of First Citizens National Bank.

     On September 29, 1994, President Clinton signed into law the Riegel-
Neal Interstate Banking and Branching Efficiency Act of 1994.  The Act
provides for nationwide interstate Banking and branching within certain
limitations.  A more detailed description of the act is discussed within
the section entitled "Usury, Recent Legislation and Economic Environment."

SUPERVISION AND REGULATION

     Bancshares is a one-bank holding company under the Bank Holding 
Company Act of 1956, as amended, and is subject to supervision and
examination by the Board of Governors of the Federal Reserve System.

     As a bank holding company, Bancshares is required to file with the
Federal Reserve Board annual reports and other information regarding the
business obligations of itself and its subsidiaries.  Board approval must 
be obtained before Bancshares may:

     (1)  Acquire ownership or control of any voting securities of a bank   
          or Bank Holding Company where the acquisition results in the BHC 
          owning or controlling more than 5 percent of a class of voting 
          securities of that bank or BHC;

     (2)  Acquire substantially all assets of a bank or BHC or merge with   
          another BHC.


     <PAGE>4

     Federal Reserve Board approval is not required for a bank subsidiary 
of a BHC to merge with or acquire substantially all assets of another bank
if prior approval of a federal supervisory agency, such as the Comptroller
of the Currency is required under the Bank Merger Act.  Relocation of a
subsidiary bank of a BHC from one state to another requires prior approval
of the Federal Reserve Board and is subject to the prohibitions of the
Douglas Amendment.

     The Bank Holding Company Act provides that the Federal Reserve Board
shall not approve any acquisition, merger or consolidation which would 
result in a monopoly or which would be in furtherance of any combination or
conspiracy to monopolize or attempt to monopolize the business of banking
in any part of the United States.  Further, the Federal Reserve Board may
not approve any other proposed acquisition, merger, or consolidation, the
effect of which might be to substantially lessen competition or tend to
create a monopoly in any section of the country, or which in any manner
would be in restraint of trade, unless the anti-competitive effect of the
proposed transaction is clearly outweighed in favor of public interest by
the probable effect of the transaction in meeting the convenience and needs
of the community to be served.  An amendment effective February 4, 1993
further provides that an application may be denied if the applicant has
failed to provide the Federal Reserve Board with adequate assurances that
it will make available such information on its operations and activities,
and the operations and activities of any affiliate, deemed appropriate to
determine and enforce compliance with the Bank Holding Company Act and any
other applicable federal banking statutes and regulations.  In addition,
consideration is given to the competence, experience and integrity of the
officers, directors and principal shareholders of the applicant and any
subsidiaries as well as the banks and bank holding companies concerned. 
The Board also considers the record of the applicant and its affiliates in
fulfilling commitments to conditions imposed by the Board in connection
with prior applications.

     A bank holding company is prohibited with limited exceptions from
engaging directly or indirectly through its subsidiaries in activities
unrelated to banking or managing or controlling banks.  One exception to 
this limitation permits ownership of a company engaged solely in furnishing
services to banks; another permits ownership of shares of the company, all
of the activities of which the Federal Reserve Board has determined after
due notice and opportunity for hearing, to be so closely related to banking
or managing or controlling banks, as to be a proper incident thereto. 
Moreover, under the 1970 amendments to the Act and to the Board's
regulations, a bank holding company and its subsidiaries are prohibited
from engaging in certain "tie-in" arrangements in connection with any
extension of credit or provision of any property or service. Subsidiary
banks of a bank holding company are subject to certain restrictions imposed
by the Federal Reserve Act on any extension of credit to the bank holding
company or to any of its other subsidiaries, or investments in the stock 
or other securities thereof, and on the taking of such stock or securities 
as collateral for loans to any borrower.

     Bank holding companies are required to file an annual
report of their operations with the Federal Reserve Board, and
they and their subsidiaries are subject to examination by the Board.


      <PAGE>5

EXECUTIVE OFFICERS OF THE REGISTRANT

     The following information relates to the principal
executive officers 
of Bancshares and its principal subsidiary, First Citizens
National Bank as of December 31, 1994.

Name                      Age     Position and Office
                                        
Stallings Lipford         64     Chairman of the Board and CEO of    
                                 First Citizens and Bancshares.             
                                 Mr. Lipford joined First Citizens 
                                 in 1950.  He became a member of the 
                                 Board of Directors in 1960 and 
                                 President in 1970.  He was made    
                                 Vice Chairman of the Board in 1982.  
                                 He served as Vice Chairman of the    
                                 Board of Bancshares from September,
                                 1983 to February, 1984.  The Board 
                                 elected Mr. Lipford Chairman of         
                                 both First Citizens and Bancshares     
                                 on February 14, 1984.  He served as
                                 President of First Citizens and 
                                 Bancshares from 1983 to 1992.

Katie Winchester        54       President of First Citizens and
                                 Bancshares; employed by First  
                                 Citizens National Bank in 1961; 
                                 served as Executive Vice President 
                                 and Secretary of the Board from 1986 
                                 to 1992.  She was made President of 
                                 Bancshares and First Citizens in 1992.  
                                 Ms. Winchester was elected to the
                                 Board of both First Citizens and
                                 Bancshares in 1990.
                    
H. Hughes Clardy        52       Vice President of First Citizens
                                 Bancshares, Inc.;  Senior Vice
                                 President and Senior Trust Officer
                                 of First Citizens National Bank.
                                 Employed by First Citizens National
                                 Bank in 1993.  Mr. Clardy was
                                 employed as Vice President and
                                 Senior Trust Officer at Crestar
                                 Bank from January, 1987 to January,
                                 1991 and as a Vice President of 
                                 Dominion Trust Company of Tennessee 
                                 from 1991 to 1993.

Ralph Henson            53       Vice President of First Citizens 
                                 Bancshares, Inc.; Executive Vice
                                 President of Loan Administration
                                 of First Citizens National Bank.   
                                 Employed by First Citizens National
                                 Bank in 1964.  Mr. Henson served
                                 the Bank as Senior Vice President
                                 and Senior Lending Officer until
                                 his appointment as Executive Vice
                                 President of Loan Administration in
                                 February, 1993.
                          
Jeffrey Agee             34      Vice President and Chief Financial
                                 Officer of Bancshares, Inc. and
                                 First Citizens as of April, 1994. 
                                 Employed by First Citizens National
                                 Bank in 1982.  Served the bank
                                 previous to April, 1994 as Vice
                                 President and Accounting Officer.

    <PAGE>6

Barry Ladd               54     Senior Vice President and Senior
                                Lending Officer of First Citizens
                                National Bank as of  4/20/94. 
                                Employed by the Bank in 1972.  Mr.
                                Ladd served First Citizens as Vice
                                President and Lending Officer
                                previous to his appointment as
                                Senior Vice President. 

Bennett Ragan, Jr.       46     Senior Vice President and Senior
                                Lending Officer of First Citizens
                                National Bank as of 4/20/94.
                                Employed by the Bank in 1970.  Mr.
                                Ragan has served the Bank as Vice
                                President and Lending Officer since
                                1986.  
BANKING BUSINESS

    First Citizens operates a general retail banking business
in Dyer County, Tennessee.  An agreement signed September 29, 1994 to
purchase a branch bank in Lauderdale County will expand the
bank's retail service area effective in January, 1995.  All
persons who live in either community or who work in or have a
business or economic interest in either community are
considered as forming a part of the area serviced by the Bank. 
First Citizens provides customary banking services, such as
checking and savings accounts, funds transfers, various types
of time deposits, and safe deposit facilities.  It also
finances commercial transactions and makes and services both
secured and unsecured loans to individuals, firms and
corporations.  Commercial lending operations include various
types of credit services for its customers.  Agricultural
services are provided that include operating loans as well as
financing for the purchase of equipment and farm land.  The
installment lending department makes direct loans to
individuals for personal, automobile, real estate, home
improvement, business and collateral needs.  Mortgage lending
makes available long term fixed and variable rate loans to
finance the purchase of residential real estate.  These loans
are sold in the secondary market without retaining servicing
rights.  Credit cards and open-ended credit lines are
available to both commercial customers and consumers.

     First Citizens Financial Plus, Inc., a Bank Service
Corporation wholly owned by First Citizens National Bank is a
licensed Brokerage Service.  This allows the bank to compete
on a limited basis with numerous non-bank entities who pose a
continuing threat to our customer base, and are free to
operate outside regulatory control.

    First Citizens was granted trust powers in 1925 and has
maintained an active Trust Department since that time.  Assets
as of December 31, 1994 were in excess of $107,464,000.  Services 
offered by the Investment Management and Trust Services Division 
include but are not limited to estate settlement, trustee of living
trusts, testamentary trustee, court appointed conservator and
guardian, agent for investment accounts, and trustee of pension and 
profit sharing trusts.  

    The business of providing financial services is highly
competitive.  The competition involves not only other banks but non-
financial enterprises as well.  In addition to competing with
other commercial banks in the service area, First Citizens
competes with savings and loan associations, insurance
companies, savings banks, small loan companies, finance
companies, mortgage companies, real estate investment trusts,
certain governmental agencies, credit card organizations, and
other enterprises.

     The following tabular analysis sets forth the competitive
position of First Citizens when compared with other financial
institutions in the 
service area for the period ending June 30, 1994.  

      <PAGE>7
                         
                         Dyer County Market       
                    (All Financial Institutions)
                            (in thousands)

                          Total Deposits   % of Market Share
Bank Name                    06/30/94           06/30/94

First Citizens
National Bank                $201,111*            48.88%

First Tennessee
 Bank                          91,084             22.14%

Security Bank                  56,299             13.68%

Union Planters, FSB            30,336              7.37%

First Exchange Bank            21,756              5.29%

Union Planters                  8,172              1.99%

Dyersburg City Employees
Credit Union                    2,667               .65%

       Total                  411,425

*Does not include deposits of $16,950,086 categorized as Overnight and
fixed term Repurchase Agreements.

     At December 31, 1994 Bancshares and its subsidiary, First Citizens
National Bank, employed a total of 150 full time equivalent employees. 
Having been a part of the local community in excess of 100 years, First
Citizens has been privileged to enjoy a major share of the financial
services market.  Dyersburg and Dyer County are growing and with this
growth come demands for more sophisticated financial products and services. 
Strategic planning has afforded the Company both the physical resources and
data processing technology necessary to meet the financial needs generated
by this growth.

USURY, RECENT LEGISLATION AND ECONOMIC ENVIRONMENT

     Tennessee usury laws limit the rate of interest that may be charged by
banks.  Certain Federal laws provide for preemption of state usury laws.
Legislation enacted in 1983 amends Tennessee usury laws to permit interest
at an annual rate of interest four (4) percentage points above the average
prime loan rate for the most recent week for which such an average rate has
been published by the Board of Governors of the Federal Reserve System, or
twenty-four percent (24%), whichever is less (TCA 47-14-102(3)).  The "Most
Favored Lender Doctrine" permits national banks to charge the highest rate
permitted by any state lender.

     Specific usury laws may apply to certain categories of loans, such as
the limitation placed on interest rates on single pay loans of $1,000.00 or
less for one year or less.  Rates charged on installment loans, including
credit cards, are governed by the Industrial Loan and Thrift Companies Act.

     On September 29, 1994, President Clinton signed into law the Reigle-
Neal Interstate Banking and Branching Efficiency Act of 1994 ("Act").  The
Act provides for nationwide interstate banking and branching with certain
limitations. The Act permits bank holding companies to acquire banks
without regard to state boundaries after September 29, 1995.  The Federal
Reserve may approve an interstate acquisition only if, as a result of the
acquisition, the bank holding company would control less than 10% of the
total amount of insured deposits in the United States or 30% of the
deposits in the home state of the bank being acquired.  The home state can
waive the 30% limit as long as there is no discrimination against out-of-
state institutions.

     Pursuant to the Act, interstate branching will take effect on June 1,
1997, except under certain circumstances.  Once a bank has established
branches in a host state (a state other than its headquarters state)
through an interstate merger transaction, the bank may establish and
acquire additional branches at any location in the host state where any
bank involved in the interstate merger transaction could have established


      <PAGE>8   

or acquired branches under applicable federal or state law.  The Act further
provides that individual states may opt out of interstate branching.  If a 
state does not opt out of interstate branching prior to May 31, 1997, then a 
bank in that state may merge with a bank in another state provided that 
neither of the states have opted out.  States may either enact laws opting 
out of interstate branching before June 1, 1997 or permit interstate merges 
transactions earlier than June 1, 1997, by statute at their option.  A state 
also may impose conditions on any interstate merger transaction that occurs 
before June 1, 1997 if the conditions do not discriminate against out-of-state
banks, are not preempted by federal law, and do not apply or require performance
after May 31, 1997.

     Monetary policies of regulatory authorities, including the Federal
Reserve Board, have a significant effect on the operating results of bank
holding companies and their subsidiary banks.  The Federal Reserve Board
regulates the national supply of bank credit by open market operations in
United States Government securities, changes in the discount rate on bank
borrowings, and changes in reserve requirements against bank deposits.  A 
tool once extensively used by the Federal Reserve Board to control growth
and distribution of bank loans, investments and deposits has been
eliminated through deregulation.  Competition, not regulation, dictates
rates which must be paid and/or charged in order to attract and retain
customers.

     Federal Reserve Board monetary policies have materially affected the
operating results of commercial banks in the past and are expected to do so
in the future.  The nature of future monetary policies and the effect of
such policies on the business and earnings of the company and its
subsidiaries cannot be accurately predicted.

ITEM 2. PROPERTIES

     First Citizens owns and occupies a six-story building in Dyersburg,
Tennessee containing approximately 50,453 square feet of office space,
bearing the municipal address of First Citizens Place (formerly 200 West
Court).  An expansion program completed during 1988 doubled the available
floor space of the existing facility.  The space was utilized to combine
all lending and loan related functions.  First Citizens owns the Banking
Annex containing total square footage of 12,989, of which approximately
3,508 square feet is rented to various tenants.  The municipal address of
the bank occupied portion of the Annex is 215-219 Masonic Street.

     The land and building occupied by the Downtown Drive-In Branch located
at 113 South Church Street, Dyersburg, Tennessee is owned by First
Citizens.  The building, containing approximately 1,250 square feet, is
located on a lot which measures 120 feet square.  Also located at this
address is a separate ATM facility wholly owned by the Bank.

     The Midtown Branch of First Citizens is located at 620 U.S. 51 By-Pass
adjacent to the Green Village Shopping Center.  The building contains 1,920
square feet and has been owned by First Citizens since construction.  The
land on which this Branch is located, having previously been leased, was
purchased during 1987.  In June of 1992 an additional 1.747 acres adjoining
the Midtown Branch property was purchased to accommodate future growth and
expansion.  During 1993, the Board of Directors made a decision to locate a
branch office at 2211 St. John Avenue near the Industrial Park, eliminating
the need to expand the Midtown Branch.  The 1.747 acres is now offered for
sale.

     In addition, the Midtown Branch Motor Bank is located on .9 acres
adjoining the Midtown Branch.  This property consists of a servicing
facility and six remote teller stations and is owned in its entirety by the
Bank.  A drive-through ATM was located at this facility during 1994.

     The Newbern Branch, also owned by First Citizens, is located on North
Monroe Street, Newbern, Tennessee.  The building contains approximately
4,284 square feet and occupies land which measures approximately 1.5 acres.
A separate facility located in Newbern on the corner of Highway 51 and
RoEllen Road houses an ATM.  Both land and building are owned by the Bank.

     The Super Money Market Branch in the Kroger Supermarket on Highway 78
is operated under a franchise obtained through National Bank of Commerce,
Memphis, Tennessee.  While the fixtures are owned by First Citizens, space
is made available from the Kroger Company through the franchise agreement. 
An ATM is also located near the branch in the Kroger facility.



      <PAGE>9     

     The Industrial Park Branch located at 2211 St. John Avenue is a full
service banking facility that offers  drive-thru Teller and ATM services. 
The building owned by First Citizens National Bank contains approximately
2,773 square feet and is located on 1.12 acres of land.  The Industrial
Park Branch, became operational In November, 1994.

     In November, 1993 First Citizens National Bank leased space in the
Wal-Mart Store #677 located at 2650 Lake Road in Dyersburg, Tennessee to
locate an Automatic Teller Machine (ATM).  The ATM was installed in
December, 1993.  In January, 1995 the ATM was relocated in the newly
constructed Super Wal-Mart Store located at the same address.  

     The Ripley Branch of First Citizens National Bank, purchased January
16, 1995, is located at 292 South Washington Street in Ripley, Tennessee
(Lauderdale County).  The Branch contains approximately 1,450 square feet
and was built in 1984 on a quarter acre of land.  The Ripley Branch is a
full service banking facility that also offers drive-up teller and twenty
four hour ATM services.

     There are no liens or encumbrances against any of the properties owned
by First Citizens.

ITEM 3. LEGAL PROCEEDINGS

     As of December 31, 1994 there are no material legal proceedings
pending other than ordinary routine litigation incidental to the business
of First Citizens National Bank.  During the fourth quarter of 1994 there
were no legal proceedings pending or terminated of a reportable nature. 

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth quarter of the year ending December 31, 1994, there
were no meetings, annual or special, of the shareholders of Bancshares.  No
matters were submitted to a vote of the shareholders nor were proxies
solicited by management or any other person.

                                  PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
MATTERS 

     As of December 31, 1994 there were 620 active holders of Bancshares'
stock.  Bancshares common stock is not actively traded on any market.  Per
share prices reflected in the following table are based on records of
actual sales during stated time periods.  These records may not include all
sales during these time periods if sales were not reported to First
Citizens for transfer.

                  Quarter Ended                High         Low

                 March 31, 1994               $35.00      $30.00
                 June 30, 1994                $35.00      $33.10
                 September 30, 1994           $37.50      $35.00
                 December 31, 1994            $38.00      $37.40 

                 March 31, 1993               $57.65      $52.50
                 June 30, 1993                $68.00      $61.00
                 September 30, 1993           $69.10      $68.00
                 December 31, 1993            $30.00      $27.64*

                 *Declared 2.5 for 1 stock split.

Dividends paid each quarter of 1994 were 26 cents per share.  In addition,
a special dividend of 15 cents per share was paid during fourth quarter,
bringing total dividends paid per share during 1994 to $1.19.  Dividends
paid per share during 1993 were 60 cents (first and second quarters) 65
cents (third quarter) and 25 cents (fourth quarter).  The fourth quarter
dividend was adjusted to account for a 2.5 for 1 stock split effective
October 15, 1994.

     <PAGE>10

     Future dividends will depend on Bancshare's earnings and financial
condition and other factors which the Board of Directors of Bancshares
considers relevant.

ITEM 6. SELECTED FINANCIAL DATA

     The following table presents information for Bancshares effective
December 31 for the years indicated.
                                          (in thousands)
                                      (except per share data)

                           1994        1993      1992       1991     1990   
  
Net Interest &  
 Fee Income              $ 11,094  $ 10,895  $ 10,389   $  9,882  $  9,991 

Gross Interest Income    $ 19,087  $ 18,156  $ 18,893   $ 21,074  $ 22,261 


Income From
 Continuing Operations   $  2,946  $  2,638  $  2,175   $  1,961  $  1,314 


Long Term Obligations(4) $  4,125  $      0  $      0   $      0  $      0 


Income Per Share from  
Continuing Operation(1)  $   4.15  $   3.76  $   3.39   $   3.06  $   2.05 


Net Income per  
Common Share(2)(3)       $   4.15  $   3.94  $   3.39   $   3.06  $   2.05 


Cash Dividends Declared
 per Common Share(2)(3)  $   1.19  $    .99  $    .94   $    .89  $    .88 


Total Assets at Year End $256,685  $234,892  $239,897   $227,017  $218,378 


(1)Restated to reflect 10% stock dividend on December 15, 1992.
(2)Restated to reflect 2.5 for 1 Stock Split on October 15, 1993.
(3)The $1.19 dividend for 1994 reflects $.26 x 4 plus a special dividend of 
   $.15. 
(4)Long Term Obligations is FHLB Borrowings matched with Loans & Investments.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     To understand the following analysis, reference should be made to the
consolidated financial statements and other selected financial data
presented elsewhere in this report.  For purposes of the following
discussion, net interest income and net interest margins are presented on a
fully taxable equivalent basis.  Per share data is adjusted to reflect all
stock dividends declared through December 31, 1994.

     Multiple changes in the financial services industry continue to offer
both opportunity and challenge.  Interstate banking/branching became a
reality by legislation passed September, 1994.  The Act permits full
nationwide interstate banking one year from enactment and authorized
interstate branching after June 1, 1997.  Methods by which Regulators
measure bank's compliance with the Community Reinvestment Act will be
changing in the coming year.  First Citizens takes pride in having received
an "Outstanding" rating on the most recent CRA examination and has every
intention of maintaining this designation.  The Board, Management and Staff
are committed to providing products and services which meet the financial
needs of all segments of the communities we serve.

     On August 29, 1994 the bank submitted a bid to purchase the Ripley
Branch of Union Planters Bank of West Tennessee, formerly Merchants State
Bank.  In January, 1995 the acquisition was finalized resulting in an
increase to deposit totals of $8 Million.  The acquisition provided
additional funding for future loan growth while providing a physical
presence in the Lauderdale County Market.

     The Industrial Park Branch, constructed in 1994, held its grand
opening November, 1994.  The full service branch located near the
Dyersburg/Dyer County Industrial Park provides a more convenient outlet of
service for employees of local industry and residents of the area.

     <PAGE>11

     In 1993 Sharon Younger and Associates were contracted to perform a
Market Perception Study within the Bank's market place.  The purpose of the
study was to determine how customers across the market perceive bank
products and services and to assess how well their credit needs are being
met.  52.9% of customers included in the survey considered First Citizens
National Bank as their primary Banking Institution and over 85.3% indicated
they were satisfied with current products and services offered by their
bank. In 1994 the contract with Sharon Younger was amended to included
focus group meetings with various demographic groups to determine customer
satisfaction with products and services offered by First Citizens National
Bank.  As a result of these meetings several new products were introduced
to our customers to improve their banking relationship with First Citizens. 
An Overdraft Line of Credit, Free Checking Account, and a low rate credit
card with no annual fee was designed to attract customers in the 30-45 age
group that expressed a need for these product types.  

     In June, 1994 the bank entered into an agreement with the accounting
firm of Reynolds, Bone & Griesbeck to conduct a cost/benefit analysis for
the installation of a check/statement imaging product.  In November, 1994
the Board of Directors approved the signing of a contract with Systematics,
Inc., Orlando, Florida to install an Item Capture and Deposit Statement
Imaging Application.  Image Statements are expected to be available to our
customer's by June, 1995.  In October, 1994 additional services were
contracted with Reynolds, Bone & Griesbeck that included the selection of a
Debit Card product and processor as well as acting as an advisor on the
bank's Information System Strategic Planning Team.  It is expected the bank
will announce the selection of a Debit Card product during the second
quarter, of 1995.  First Citizens also signed a contract with Southern Data
Systems, Roswell, Georgia to install a Teller Platform "TellerPro Plus"
Application in July, 1995.  TellerPro Plus will fully automate Teller
transaction processing, expand supervisor capabilities, provide management
information and insure bank wide audit controls.  

     First Citizens Bancshares, Inc. and First Citizens National Bank are
pleased to report excellent operating results for the year ending 12/31/94. 
Enhanced earnings and strong loan growth continued the trend exhibited in
1993.  Net Income for 1994, 1993 and 1992 was $2,946,249, $2,763,737, and
$2,174,710 respectively.  Earnings per common share were $4.15 in 1994,
$3.76 in 1993, and $3.39 in 1992 reflecting a continuous increase. Earnings
per share were adjusted in 1993 to reflect a 2.5 stock split approved by
the Board of Directors in September, 1993.  Dividends declared per common
share were $1.19, $.99 and $.94 for the three years ranging from 1994 to
1992.  Weighted average number of shares outstanding changed from 700,958
(1993) to 709,434 (1994).  Shares were issued from previously authorized
unissued stock to satisfy demands of the Dividend Reinvestment and
Quarterly Optional Stock Purchase Plans.  Improvement reflected in earnings
ratios can be attributed to strategic planning efforts to shift the focus
from asset growth to profitability; sound asset/liability management; and
tight controls and monitoring procedures placed on non-interest expense
categories.  Total Assets increased approximately $21,794,000 when
comparing 1994 to 1993.  The Loan Portfolio excluding Allowance for Loan
Losses increased $19,081,000 or 87.55% of total asset growth. 
Stockholders' Equity increased $2,178,000, a 10.04% of increase from
12/31/93.
 
     Net Interest Income as a percent of average assets  was 4.72% for
twelve months ended December 31, 1994, a decrease from 4.91% at 12/31/93. 
The decrease reflects the current rising rate environment.  As Interest
rates move upward it is expected that funds will continue to flow into Bank
Certificate of Deposits from stocks and mutual funds.  First Citizens
through its Asset/Liability program has adequately matched deposit and loan
maturities to protect the bank from risk created by volatile changes in
interest rates.


      <PAGE>12

Changes in Financial Accounting Standards

     FASB NO. 114 (Accounting by creditors for impairments of loans). 
Effective date is fiscal years beginning after December 15, 1994.  FASB 114
requires a bank to recognize impairment of a loan if the present value of
expected future cash flows discounted at the loan's effective interest rate
(or alternatively, the observable market price of the loan or the fair
value of the collateral) is less than the recorded investment.  If the fair
value used is at least equal or greater than the recorded amount, there is
no impairment.  Impaired loans are usually considered loans in non-accrual
status, 90 days or more past due that will not pay full interest and
principal due, or have been classified as a problem loan. First Citizens
National Bank has implemented procedures that capture average balances of
impaired loans, interest income associated with impaired loans, and
allocations made to the reserve for loan losses associated with impaired
loan.  No material affect is projected for Bancshares or the Bank as a
result of the implementation of FASB 114. 

     FASB NO. 115 (Accounting for certain investments in Debts and Equity
Securities).  Effective January 1, 1994, the Company adopted FASB 115 and
classified securities contained in its investment portfolio according to
stated specifications: Held-to-maturity (includes securities which the
company has the intent and the ability to hold to maturity); Trading
securities (includes investment securities which are held for short-term
resale); and Available-for-sale (includes all other investment securities). 
The cumulative effect of FASB 115 on the investment portfolio for 1994 was
$259,543. 

     FASB 118 (Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures) amends FASB Statement 114 to allow a creditor
to use exiting methods for recognizing interest income on impaired loans. 
Implementation of procedures discussed in FASB 114 includes accounting
requirements for income recognition on impaired loans.

     FASB 119 (Disclosure about Derivative Financial Instruments and Fair
Value of Financial Instruments) amends FASB 105 (Disclosure of Information
about Financial Instruments with Off-Balance-Sheet Risk and Financial
Instruments with Concentrations of Credit Risk), and FASB 107 (Disclosures
about Fair Value of Financial Instruments).  Effective for years after
December 15, 1994. Statement No. 119 requires disclosures about the
amounts, nature, and terms of derivatives that are not subject to statement
105 because they do not result in off-balance-sheet risk of accounting
loss.  It requires banks to make a distinction between financial
instruments held or issued for trading purposes and for purposes other than
trading.  Derivative products held in the banks investment portfolio are
reported on a quarterly basis to the banks investment committee and Board
of Directors.  The reports presented include disclosure requirements stated
in FASB 119.

     <PAGE>13

NON-INTEREST INCOME

     The following table reflects non-interest income for the
years ending December 31, 1994, 1993 and 1992:
<TABLE>
                                              December 31                       
                                         Change from prior year
                                             (in thousands)
<CAPTION>
                        Total   Increase    (Decrease)    Total   Increase (Decrease)    Total
                         1994     Amount    Percentage     1993    Amount  Percentage     1992 
<S>                     <C>           <C>     <C>          <C>        <C>    <C>         <C>
Service Charges on
 Deposit Accounts      $  426      $  (14)    (3.18%)   $  440      $    6     1.38%    $  434 
Other Service Charges,
 Commissions & Fees    $  704      $  (67)    (8.69%)   $  771      $  212    37.92%    $  559      
Other Income           $1,051      $  182     20.94%    $  869      $ (136)  (13.53%)   $1,005

TOTAL NON-INTEREST
 INCOME                $2,181      $  101      4.86%    $2,080      $   82     4.10%    $1,998  
</TABLE>
     Non Interest Income is up by 4.86% and 4.10% respectively
when comparing 1994, 1993 and 1992.  Other Service Charges,
Commissions and Fees reflect a decrease of 8.6% attributed to
a slowdown in mortgage lending and refinancing of existing
mortgages; reduced income received from the Bank's brokerage
services and the sale of annuities.  Other categories listed
within the table reflect a significant increase with the
largest percentage reflected in Trust Income.  The Investment
Management and Trust Services Division posted improved income
and profits each quarter of 1994.  Another factor contributing
to above peer group levels in Non-Interest Income is the sale
of a parcel of other real estate during the first quarter of
1994, resulting in a before tax profit of $297,000.

NON-INTEREST EXPENSE
<TABLE>
                                              December 31
                                        Change from prior year
                                             (in thousands)
<CAPTION>
                            Total  Increase(Decrease) Total Increase(Decrease)   Total
                             1994  Amount  Percentage  1993  Amount Percentage    1992
<S>                         <C>       <C>       <C>     <C>       <C>     <C>      <C>
Salaries & Employee
 Benefits                  $4,970    $220       4.63%  $4,750    $ 239     5.30%  $4,511 
Net Occupancy Expense      $  318    $(31)     (8.88%) $  349    $  39    12.58%  $  310
Other Operating Expense    $3,522   $(112)     (3.08%) $3,634    $(292)   (7.44%) $3,926   

TOTAL NON-INTEREST EXPENSE $8,810    $ 77       1.06%  $8,733    $ (14)    (.16%) $8,747   
</TABLE>

     A review of Non-Interest Expense reflects that all categories have
been well managed.  Total Non-Interest Expense only increased 1.06% when
comparing 1994 to 1993 after posting a slight decline (.16%) in 1992. 
Included in this category is FDIC Insurance premiums of $440,000 in 1994,
$430,000 in 1993,and $430,000 in 1992.  Under current funding levels, the
fund will be restored to mandated levels during the third quarter of 1994,
at which time premium levels are scheduled to be reduced.  FDIC Chairman
Helper has indicated that premiums which average 25.5 cents per $100.00 of
deposits could be reduced as low as 4.5 cents on average.  This would serve
to drastically improve bank earnings nationwide.  

     Salaries and Employee Benefits increased approximately $220,000 or
4.63% when comparing to the previous year.  A comparison of assets per
employee for the years of 1990 to 1994 is reflected in the table below: 

                                           (in thousands)
              December 31                  Assets Per Employee
                1994                           $1,695
                1993                           $1,563
                1992                           $1,643
                1991                           $1,393
                1990                           $1,380

     <PAGE>14    

     One measure of efficient staffing in the banking industry
is the dollar amount of assets per employee.  Peer group banks
average $2,000,000 in 1995 compared to the banks total of
$1,695,000.  Full time equivalent employees was 150, 149, 146
respectively as of 12/31/94, 93, and 92.  It is conceivable
that our ratios will remain higher than peer group banks
because of increased staff necessary to support extended
banking hours and non-banking services to our customers. 
First Citizens provides banking hours that are convenient to
our customers by opening drive-in windows at 7AM and certain
of our branches on Saturdays.   The Super Money Market Branch
located in the Kroger Supermarket allows banking until 8 PM on
weekdays and 6 PM on Saturday.  Non-banking services include
Trust and Brokerage services staffed by a total of 13.5
employees. In 1994 First Citizens opened one full service
branch with a total of 4 full time and 3 part time employees. 
The bank also employed 2 other full time employees to place in
a training program for future placement at the Ripley Branch.
It should be noted that the full time equivalent ratio only
increased by 4 employees including these additions.  

COMPOSITION OF DEPOSITS

     The average daily amounts of deposits and rates paid on
such deposits are summarized for the periods indicated:

                                         December 31
                                       (in thousands)         
                               1994             1993               1992
                         Average  Average  Average   Average  Average   Average
                         Balance   Rate    Balance    Rate    Balance    Rate 
Non-Interest
Bearing Demand
Deposits                $ 24,989       -    $ 21,922      -    $18,695       -
Savings Deposits        $ 64,912     2.69%  $ 65,612    2.58%  $60,006    2.98%
Time Deposits           $111,268     4.79%  $104,166    4.70% $111,771    5.42%
TOTAL DEPOSITS          $201,169     3.52%  $191,700    3.44% $190,472    4.12%

     Total deposits grew approximately $10 Million or 3.52%
when comparing 1994 to 1993 and 1992.  The increase is due to
rising interest rates and an aggressive program implemented to
seek deposit funds.  An active officer call program was
established that required participants to aggressively seek
deposit funds as well as loans.  Increased Time Deposit totals
of $9,469,000 is reflective of our customer preference to
invest in bank certificate of deposits rather than stocks and
mutual fund investments when interest rates are comparable for
each type.  Deposit rates increased in 1994 and are projected
to remain higher than levels paid in 1992 and 93.

     Non Interest Bearing Demand Deposits have also increased
over $3 Million for each year under review.  Deposit funds
that are excluded from Total Deposits are "Sweep Account"
funds  and Fixed Repurchase Agreements totaling $10,956,000
and $5,994,000 respectively.  The "Sweep" account is a product
that allows funds from a checking account to automatically
sweep daily into an overnight repurchase agreement.  This
affords commercial or large balance customers (amounts of
$25,000 or more per depositor) the opportunity to earn
interest on excess collected funds while providing
availability of adequate funds to clear large denomination
checks when presented for payment.

Pricing of deposit products is based on local market
conditions and Treasury Bill rates.  The average rate paid on
deposits in 1994 was 4.02% compared to 3.80% in 1993.

     <PAGE>15


MATURITY DISTRIBUTION OF TIME DEPOSITS IN AMOUNTS OF $100,000
AND OVER

                                              December 31
                                             (in thousands)

                                    1994                  1993 
                          Amount        Percent  Amount       Percent
 Maturing in:

3 months or less           $ 3,874       22.78%   $ 6,770      39.48%   

Over 3 through 6 months    $ 3,302       19.42%   $ 5,200      30.32%   

Over 6 through 12 months   $ 5,550       32.64%   $ 2,388      13.92%   

Over 12 months             $ 4,278       25.16%   $ 2,792      16.28%   

     TOTAL                 $17,004      100.00%   $17,150     100.00%   


     <PAGE>16

 SOURCES AND USES OF FUNDS
                                              (in thousands)

                           1994                     1993                1992 
FUNDING USES         Average  Increase        Average Increase         Average
                     Balance (Decrease)   %  Balance (Decrease)    %   Balance
                          Amount                   Amount              Amount
INTEREST-EARNING
ASSETS:     

Loans (Net of 
Unearned Discounts    
& Reserve)         $160,254  $18,590   13.12%  $141,664 $ 7,150  5.32% $134,514
Taxable Investment
Securities         $ 48,767 ($10,357) (17.52%) $ 59,124 $   614  1.05% $ 58,510
Non-Taxable 
Investment
Securities         $ 13,284  $ 3,484   35.55%  $  9,800 $ 3,385 52.77% $  6,415
Federal Funds 
Sold               $  2,687   $   300  12.57%  $  2,387 $(4,632)(65.99%)$ 7,019
Interest Earning
Deposits In Banks  $    156   $   (42)(21.21%) $    198 $   198    100% $     0

TOTAL INTEREST-
EARNING ASSETS     $225,148   $11,975   5.62%  $213,173 $ 6,715  3.25% $206,458

Other Uses         $ 20,751   $   646   3.21%  $ 20,105 $   (17) (.08%) $20,122

TOTAL FUNDING USES $245,899   $12,621   5.41%  $233,278 $ 6,698  2.96% $226,580

SUMMARY - AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS

                           1994                     1993                1992
FUNDING SOURCES      Average  Increase        Average  Increase        Average
                     Balance (Decrease)    %  Balance (Decrease)   %   Balance
                          Amount                   Amount               Amount
INTEREST-BEARING 
  LIABILITIES:

Savings Deposits    $ 64,912  $   (700)(1.07%)$ 65,612 $  5,606  9.34% $ 60,006


Time Deposits       $111,268  $  7,102  6.82% $104,166 $(7,605) (6.80%)$111,771

Federal Funds
Purchased and Other
Interest Bearing
Liabilities         $ 22,646  $  1,442  6.80% $ 21,204 $  3,418 19.22%  $17,786

TOTAL INTEREST-
BEARING LIABILITIES $198,826  $  7,844  4.11% $190,982 $  1,419   .75% $189,563


Demand Deposits     $ 24,989  $  3,067 13.99% $ 21,922 $  3,227 17.26% $ 18,695


Other Sources       $ 22,084  $  1,710  8.39% $ 20,374 $  2,052 11.20% $ 18,322

TOTAL FUNDING
 SOURCES:           $245,899  $ 12,621  5.41% $233,278 $  6,698  2.96% $226,580


     <PAGE>17
<TABLE>
                                          (FIRST CITIZENS NATIONAL BANK)
<CAPTION>
                                    Monthly Average Balances and Interest Rates
                                                  (in thousands)
                             1994                    1993                     1992
                  Average          Average Average          Average  Average          Average
                  Balance  Interest Rate   Balance Interest  Rate    Balance Interest  Rate 
<S>                <C>      <C>    <C>      <C>       <C>    <C>     <C>      <C>    <C>
ASSETS
INTEREST EARNING
  ASSETS:
  Loans (1)(2)                                                                  
  
        (3)       $160,217 $ 14,619  9.12% $141,591 $ 13,389  9.46% $134,413 $13,511 10.05% 

Investment 
Securities:

  Taxable         $ 48,767 $  2,978  6.11% $ 59,124 $  3,571  6.04% $ 58,510 $ 4,014  6.86% 
  Tax Exempt (4)  $ 13,284 $    908  6.84% $  9,800 $    677  6.91% $  6,415 $  488  7.61% 

Interest Earning
  Deposits        $    156 $      5  3.21% $    198 $      6  3.03% $      0 $     0     0% 

Federal Funds       
Sold              $  2,687 $    113  4.21% $  2,387 $     75  3.14% $  7,019 $   257  3.66% 


Lease Financing   $     37 $      4 10.81% $     73 $      6  8.22% $    101 $    11 10.89% 

Total Interest
  Earning Assets  $225,148 $ 18,627  8.27% $213,173 $ 17,724  8.31% $206,458 $18,281  8.85%
</TABLE>


      <PAGE>18
<TABLE>
   SUMMARY - AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (continued)
<CAPTION>
                                          (FIRST CITIZENS NATIONAL BANK)

                                    Monthly Average Balances and Interest Rates
                                                  (in thousands)
                             1994                    1993                      1992
                  Average          Average Average          Average  Average          Average
                  Balance  Interest Rate   Balance Interest  Rate    Balance Interest  Rate 
<S>                <C>      <C>    <C>      <C>      <C>    <C>      <C>      <C>     <C>    
NON-INTEREST
  EARNING ASSETS:
Cash and Due From
  Banks           $  8,876 $ -       -     $  8,373 $ -       -     $  7,492 $ -       -

Bank Premises and
  Equipment       $  8,008 $ -       -     $  7,859 $ -       -     $  7,664 $ -       -

Other Assets      $  3,867 $ -       -     $  3,873 $ -       -     $  4,966 $ -       -

Total Assets      $245,899 $ -       -     $233,278 $ -       -     $226,580 $ -       -

LIABILITIES AND
 SHAREHOLDERS'
  EQUITY:

INTEREST BEARING
  LIABILITIES:
Savings Deposits  $ 64,912 $ 1,746  2.69%  $ 65,612 $ 1,695  2.58%  $ 60,006 $1,789  2.98%
 (5)

Time Deposits     $111,268 $ 5,335  4.79%  $104,166 $ 4,895  4.70%  $111,771 $6,058  5.42%

Federal Funds
  Purchased and
  Other Interest
  Bearing
  Liabilities     $ 22,646 $   912  4.03%  $ 21,204 $   671  3.16%  $ 17,786 $  657  3.69%

Total Interest
  Bearing
  Liabilities     $198,826 $ 7,993  4.02%  $190,982 $ 7,261  3.80%  $189,563 $8,504  4.49%

NON-INTEREST
  BEARING
  LIABILITIES:
Demand Deposits   $ 24,989 $ -         -   $ 21,922 $ -       -     $ 18,695 $ -       -

Other                                      
  Liabilities     $200,379                 $  1,908 $ -       -     $  1,827 $ -       -

Total 
  Liabilities     $225,368 $ -         -   $214,812 $ -       -     $210,085 $ -       -

SHAREHOLDERS'
  EQUITY          $ 20,530 $ -         -   $ 18,466 $ -       -     $ 16,495 $ -       -
</TABLE>
      <PAGE>19
<TABLE>
SUMMARY - AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (continued)
<CAPITION>
                                          (FIRST CITIZENS NATIONAL BANK)

                                    Monthly Average Balances and Interest Rates
                                                  (in thousands)
                             1994                    1993                     1992
                  Average          Average Average          Average  Average          Average
                  Balance  Interest Rate   Balance Interest  Rate    Balance Interest  Rate 
<S>                <C>      <C>     <C>     <C>       <C>    <C>      <C>      <C>     <C>         
TOTAL LIABILITIES
  AND SHAREHOLDERS'
  EQUITY          $245,899 $ -       -     $233,278  $ -       -     $226,580 $ -       -

NET INTEREST
  INCOME          $   -    $10,634   -     $   -     $10,463   -     $   -    $ 9,777   -

NET YIELD ON 
  AVERAGE EARNING
  ASSETS          $   -    $ -      4.72%  $   -     $ -      4.91%  $   -    $ -      4.74%
</TABLE>

   (1)  Loan totals are shown net of interest collected, not earned and 
        loan loss reserves.  

   (2)  Fee Income is included in interest income and the computations
        of the yield on loans.  Overdraft Fee Income is excluded from the
        totals.

   (3)  Includes loans on nonaccrual status.

   (4)  Interest and rates on securities which are non-taxable
        for Federal Income Tax purposes are presented on a
        taxable equivalent basis.

   (5)  Includes Insured Money Fund, NOW, club accounts, and
        other savings. 

     <PAGE>20

VOLUME/RATE ANALYSIS
(First Citizens             1994 Compared to 1993       1993 Compared to 1992
 National Bank)               Due to Changes in:          Due to Changes in:

                                              Total                      Total
                          Average  Average  Increase   Average Average Increase
                          Volume    Rate   (Decrease)  Volume  Rate  (Decrease)

                                                  (in thousands) 

Interest Earned On:

   Loans                 $ 1,762 $  (532) $ 1,230      $  721  $ (843) $  (122)


   Taxable Investments   $  (626)$    33  $  (593)     $   42  $ (485) $  (443)

   Tax Exempt Investment
     Securities          $   241 $   (10) $   231      $  258  $  (69) $   189

   Interest Bearing
    Deposits with Other
     Banks                    (1)      0       (1)          6       0        6 

   Federal Funds Sold and
     Securities purchased
     under agreements to 
     resell                    9      29       38       (170)    (12)    (182)

   Lease Financing            (3)      1       (2)        (3)     (2)      (5)

TOTAL INTEREST EARNING        
     ASSETS              $ 1,382 $  (479) $   903     $  854  (1,411)    (557)

Interest Paid On:

   Savings Deposits          (18)     69       51        167    (261)     (94)

   Time Deposits             334     106      440       (412)   (751)  (1,163)

   Federal Funds Purchased
     and Securities Sold
     Under Agreement to
     Repurchase               46     195      241        126    (112)      14

TOTAL INTEREST BEARING
     LIABILITIES         $   362 $   370  $   732     $ (119) (1,124)  (1,243)

    INTEREST EARNINGS    $ 1,020 $  (849) $   171     $  973    (287)     686

     A summary of average interest earning assets and interest bearing
liabilities is set forth in the preceding table together with average
yields on the earning assets and average costs on the interest bearing
liabilities.  Interest Earning Assets at 12/31/94 total $225,148,000 at
an average rate of 8.27% compared to $213,173,000 average rate of 8.31%
at 12/31/93 and $206,458.000 average rate of 8.85% at 12/31/92. 
Interest Bearing Liabilities totaled $198,826,000 with an average rate
of 4.02% at 12/31/94 compared to $190,982,000 average rate of 3.80% and
$189,563,000 average rate of 4.49%.  Net Yield on Average Earning Assets
(annualized) 4.72%, 4.91%, and 4.74% for the same time periods.  During
1993 and the first six months of 1994 loan rates reflected a decrease as
a result of low interest rates set by the economic environment and a
highly competitive local market.  Rates paid on deposits decreased more
significantly during the same time period.  During the last half of 1994
interest rates started to climb causing net interest margins to shrink. 
Maintaining net interest margins achieved in prior years could prove
difficult if interest rates continue to rise in 1995.  

      <PAGE>21

LOAN PORTFOLIO ANALYSIS

COMPOSITION OF LOANS
                                             December 31 
                                           (in thousands)
                         1994       1993     1992      1991       1990   

Real Estate Loans:   
Construction            $ 10,511  $  7,675  $  5,272  $ 4,879   $ 5,526  

Mortgage                $ 97,310  $ 87,314  $ 79,376  $76,500   $74,039  


Commercial, Financial
and Agricultural Loans  $ 38,843  $ 35,626  $ 33,931  $33,089   $29,786  


Installment Loans to
Individuals             $ 19,117  $ 15,901  $ 15,077  $15,901   $17,130  

Other Loans             $  3,000  $  2,806  $  2,005  $ 2,697   $ 3,835  


TOTAL LOANS             $168,781  $149,322  $135,661 $133,066  $130,316 


CHANGES IN LOAN CATEGORIES

             December 31, 1994 as compared to December 31, 1993
                               (in thousands)

                        % of Increase               Amount of Increase
Loan Category            (Decrease)                     (Decrease)    

Real Estate                  13.51%                     $12,832

Commercial, Financial   
  and Agricultural            9.03%                     $ 3,217

Installment Loans to
 Individuals                 20.23%                     $ 3,216

Other Loans                   6.91%                     $   194

TOTAL LOANS                  13.03%                     $19,459

LOAN PORTFOLIO ANALYSIS

     The Loan Portfolio remained diversified in 1994 with real estate
loans comprising 63.88%, commercial and agriculture 23.01% and
installment loans and all others 13.01%.  Total Loans grew in excess of
$19 Million and $13 Million in 1994 and 1993 with the largest portion of
growth centered in real estate loans.  Low interest rates prompted
consumer refinancing of existing mortgages, as well as new home
purchases in 1993 and the first six months of 1994.  In addition,
commercial customers secured outstanding debt with real estate to take
advantage of the lower rates and to provide longer repayment terms. 
Loans for Agricultural purposes continue to increase each year as well
as  Installment Loans to individuals.  In 1994 a strategic decision was
made to aggressively seek installment loans and credit cards after
suppressing growth in this area for the years of 1991 to 1993.  The
decision was made as a strategy to improve earnings by increasing
consumer loans.  Growth in the loan portfolio is an objective, however
ensuring credit quality is our first priority.  Management considers the
portfolio composition to be diversified with no concentrations of
credit.

     The book value of repossessed real property held by Bancshares was
$1,119,000 at 12/31/94 and $2,108,000 at 12/31/93.  The balance was
significantly reduced as a result of the sale of property in December,
1993 valued at $1,055,000.  The only property held on the books of
Bancshares is a strip shopping center valued at $689,000.  The remaining
balance held in repossessed real property represents real estate held by
First Citizens National Bank with exception to property purchased for
expansion of the branch located on Highway 51 Bypass valued at $151,000. 
Accounting for adjustments to the value of Other Real Estate when
recorded subsequent to foreclosure is accomplished 
on the basis of an independent appraisal.  The asset is recorded at the
lesser of its appraised value or the loan balance.  Any reduction to
value is charged to the allowance for possible loan losses.  All other
real estate parcels are appraised annually and the carrying value is

      <PAGE>22

adjusted to reflect the decline, if any, in its realizable value.  Such 
adjustments are charged directly to expense.

    The average yield on loans of First Citizens National Bank for the
years indicated are as follows:

        1994 -  9.12%
        1993 -  9.46%
        1992 - 10.05%
        1991 - 11.34%
        1990 - 12.82%


LOAN MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES

                                           Due after
                          Due in one       one year but          Due after
                          year or less     within five years     five years
                                            (in thousands)

Real Estate                 $18,658            $70,125           $19,038

Commercial, Financial
 and Agricultural           $20,072            $13,927            $4,844

All Other Loans             $ 4,170            $17,927            $   20

  TOTALS                    $42,900           $101,979           $23,902

Loans with Maturities After One Year for which:
                                                   (in thousands)
Interest Rates are Fixed or Predetermined             $98,705
Interest Rates are Floating or Adjustable             $27,176

     The degree of interest rate risk that a bank is subject to can be
controlled through a well managed asset/liability management program. 
First Citizens controls interest rate risk by matching assets and
liabilities, that is by employing interest-sensitive funds in assets
that are also interest sensitive.  One tool used to ensure market rate
return is variable rate loans.  Loans totaling $70,076,000 or 42% of the
total portfolio are subject to repricing within one year or carry a
variable rate of interest.  Loan maturities in the one to five year
category increased from $99,133,000 at 12/31/93 to $101,979,000 at
12/31/94 due to customers demand to lock in fixed rates for a longer
period of time.  This strategy is projected to change in 1995 in light
of higher rates being charged on loans. 

     <PAGE>23

NON-PERFORMING LOANS

Nonaccrual, Restructured and Past Due Loans and Foreclosed Properties 
(First Citizens National Bank)
                                               December 31 
                                              (in thousands)

                               1994      1993     1992     1991     1990 
     
Nonaccrual Loans             $  945    $1,079    $1,743   $2,058  $1,958     

Restructured Loans                0         0        0        0        0

Foreclosed Property
  Other Real Estate,            148        98       550      884   1,247     
  Other Repossessed Assets        0         0         0        0      13     
Total Nonperforming Assets   $1,093    $1,177    $2,293   $2,942  $3,218     
Loans and leases 90 days 
  Past due and still 
  accruing interest          $1,044    $  322    $  176   $1,029   $ 877    
Nonperforming assets as a 
  percent of loans and 
  leases plus foreclosed 
  property at end of year*      .71%      .79%     1.71%    2.20%   2.45%     
Allowance as a percent of:                  
  Nonperforming assets       187.92%   142.40%    74.27%   65.81%  59.48%     
Nonperforming assets and
  loans 90 days past due      96.12%   111.81%    68.98%   48.76%  46.74%      
Gross Loans                    1.22%     1.12%     1.27%    1.46%   1.47%
Addition to Reserve as a 
  percent of Net 
  Charge-Offs              1,675.00%    93.69%    63.82%  103.86% 142.49%     
Loans and leases 90 days
  past due as a percent of
  loans and leases at year
  end*                          .62%      .22%      .13%     .78%    .67%     
Recoveries as a percent of 
  Gross Charge-Offs           87.10%    28.79%    36.17%   26.64%  10.75%
*Net of unearned income 

     Interest income on loans is recorded on an accrual basis.  The
accrual of interest is discontinued on all loans, except consumer loans,
which become 90 days past due, unless the loan is well secured and in
the process of collection.  Consumer loans which become past due 90 to
120 days are charged to the allowance for loan losses.  The gross
interest income that would have been recorded for the twelve months
ending 12/31/94 if all loans reported as non-accrual had been current in
accordance with their original terms and had been outstanding throughout
the period is $86,000.  Interest income on loans reported as ninety days
past due and on interest accrual status was $95,000 for 1994.  Loans on
which terms have been modified to provide for a reduction of either
principal or interest as a result of deterioration in the financial
position of the borrower are considered to be "Restructured Loans". 
First Citizens has no Restructured Loans for the period being reported. 
Total Non-Performing Assets have consistently decreased since 1990.  As
of December, 1994, non-performing loans are at the lowest level since
1985.  Total assets in this category as a percent of loans and leases
plus foreclosed property was .71% in 1994, .79% in 1993, and 1.71% in
1992.

    Certain loans contained on the bank's Internal Problem Loan List are
not included in the listing of non-accrual, past due or restructured
loans.  Management is confident that, although certain of these loans
may pose credit problems, any potential for loss has been provided for
by specific allocations to the Loan Loss Reserve Account.  Loan officers
are required to develop a "Plan of Action" for each problem loan within
their portfolio.  Adherence to each established plan is monitored by
Loan Administration and re-evaluated at regular intervals for
effectiveness.

     <PAGE>24

LOAN LOSS EXPERIENCE & RESERVE FOR LOAN LOSSES (in thousands)

                           1994      1993       1992      1991      1990 
   
Average Net Loans
Outstanding            $160,254  $141,664   $134,514   $134,230  $126,083  
Balance of Reserve
for Loan Losses
at Beginning of
Period                 $  1,676  $  1,703   $  1,936   $  1,914   $ 1,371  
Loan Charge-Offs       $   (186) $   (601)  $ (1,009)  $   (777)  $(1,432) 
Recovery of Loans
Previously Charged Off $    162  $    173   $    365   $    207   $   154  

Net Loans Charged Off  $    (24) $   (428)  $   (644)  $   (570)  $(1,278) 

Additions to Reserve
Charged to Operating
Expense                $    402   $    401  $    411   $    592   $ 1,821  
Balance at End of
Period                 $  2,054   $  1,676  $  1,703   $  1,936   $ 1,914  

Ratio of Net Charge-
Offs to Average Net
Loans Outstanding          .01%       .30%      .48%       .43%     1.01%    

    The allowance for possible loan losses is determined by management
and approved by the Board based on previous loan loss experience,
existing and anticipated economic conditions, composition and volume of
the loan portfolio and the level of non-performing assets.  A quarterly
analysis is presented to the Board in order that a determination may be
made concerning the sufficiency of the reserves.  

     Activity posted to the Reserve Account during 1994 consisted of (1)
Loan Charge Offs $186,000, (2) Recovery of Loans Previously Charged Off
$162,000, and (3) Additions to the Reserve Account $402,000.  Net loans
charged off have consistently decreased when comparing the years listed
in the table.  Additions to the Reserve Account have decreased
significantly since 1990 and are below peer group levels.  Problem
Loans, as a percentage of total portfolio were 2.30% at 12/31/94, 2.92%
at 12/31/93 and 4.10% at 12/31/92.  Internal Loan Review performs an
analysis on an annual basis of approximately 75% of the loan portfolio. 
Based on this review, each loan is classified as Pass, Substandard,
Doubtful, or Loss.  Loans classified as loss are charged monthly against
the Loan Loss Reserve account.   Quarterly reports are provided directly
to the Board of Directors by the Loan Review Officer which summarize
results of the reviews.  FASB 114 (Accounting by creditors for
impairment of loans) will cause minor changes to the formula used for
the calculation of the allowance for loan losses.  However, no material
affect is expected to Bancshares, Inc. or its subsidiary, First Citizens
National Bank.

    Management estimates the approximate amount of charge-offs for the
12 month period ending 12/31/95 to be as follows:

Domestic                                            Amount
  Commercial, Financial & Agricultural            $150,000
  Real Estate-Construction                               0
  Real Estate-Mortgage                              50,000
  Installment Loans to individuals & credit cards   50,000
  Lease financing                                        0

            01/01/95 through 12/31/95   Total     $250,000

     <PAGE>25

    The following table will identify charge-offs by category for the 
periods ending December 31 as indicated:

                                           Year Ending December 31
                                               (in thousands)
                                         1994         1993        1992      

Charge-offs:
 Domestic:
  Commercial, Financial & Agricultural  $   32       $  415      $  649  
   
  Real Estate-Construction                   0            0           0
  Real Estate-Mortgage                      22           27         115
  Installment Loans to individuals 
   & credit cards                          132          159         245 
  Lease financing                            0            0           0  
                   Total                $  186        $ 601      $1,009 

Recoveries:
 Domestic:
  Commercial, Financial & Agricultural  $   30       $   53       $   66 
     
  Real Estate-Construction                   0            0            0
  Real Estate-Mortgage                      12           11          148   
   Installment Loans to individuals 
   & credit cards                          120          109          151 

  Lease financing                            0            0            0
                               Total    $  162       $  173       $  365 
Net Charge-offs                         $   24       $  428       $  644 


COMPOSITION OF INVESTMENT SECURITIES
                                              December 31 
                                             (in thousands)

                               1994     1993     1992     1991      1990 
    
U. S. Treasury & 
 Government Agencies         $47,042  $42,502  $59,019   $50,919  $43,337  

State & Political 
 Subdivisions                $10,883  $12,774  $ 9,300   $ 3,239   $7,484  

All Others                   $ 4,801  $ 5,471  $ 6,129   $ 4,944   $5,251  

                  TOTALS     $62,726  $60,747  $74,448   $59,102  $56,072  

MATURITY AND YIELD ON SECURITIES - DECEMBER 31, 1994
                                   (in thousands)

                                   Maturing          Maturing       Maturing
                  Maturing      After One Year    After Five Years    After
               Within One Year Within Five Years Within Ten Years   Ten Years
                Amount Yield    Amount   Yield     Amount   Yield Amount  Yield
U. S. Treasury 
 and Government 
 Agencies      $ 2,000  6.40%  $31,986   6.43%   $ 5,916  7.05%  $7,140  6.45%


State and 
Political
Subdivisions*  $ 1,320  6.82%  $ 6,075   7.26%   $ 3,488  5.36%    ---    --  

All Others     $   800  6.50%  $ 1,250   6.56%   $ 2,151  5.50%  $  600  9.14%

TOTALS         $ 4,120  6.55%  $39,311   6.56%   $11,555  6.25%  $7,740  6.65%


*Yields on tax free investments are stated herein on a taxable
equivalent  basis.



     <PAGE>26

HELD TO MATURITY & AVAILABLE FOR SALE SECURITIES - DECEMBER 31, 1994

                                          Held to Maturity  Available for Sale 
                                                      (in thousands)
                                          Amortized  Fair   Amortized   Fair 
                                            Cost     Value    Cost      Value

U.S. Treasury Securities                   6,435     6,208     5,515      5,315
U.S. Government Agency & Corporation
  obligations (exclude mortgage-backed
  securities):
  Issued by U.S. Govt. Agencies (2)          301       293         0          0
  Issued by U.S. Govt.-Sponsored
      Agencies (3)                        22,554    21,554     3,602      3,583
Securities issued by states & political
  subdivisions in the U.S.:
  General Obligations                      6,335     6,066        50         50
  Revenue Obligations                      3,091     2,926       770        767
  Industrial development & 
   similar obligations                         0         0       625        640
Mortgage-backed Securities (MBS):
  Pass-through securities:
   Guaranteed by GNMA                        618       604     1,192      1,129
   Issued by FNMA & FHLMC                  1,319     1,276         0          0
  Privately-issued                             0         0         0          0
   CMOs & REMICs:
   Issued by FNMA & FHLMC                  5,050     4,652       812        736
   Privately-issued & 
    collateralized by MBS
    issued or guaranteed by 
    FNMA, FHLMC or GNMA                      600       617         0          0
   All other privately-issued                  0         0         0          0
Other Debt Securities                          0         0         0          0
  Other domestic debt securities             989       952     1,051      1,053
  Foreign debt securities                      0         0         0          0
Equity Securities:
  Investments in Mutual Funds                  0         0         0          0
  Other equity securities with readily
    determinable fair values                   0         0     2,161      2,161
  All other equity securities (1)              0         0         0          0
Total                                     47,292    45,148    15,778     15,434

(1) Includes equity securities without readily determinable fair
    values at historical cost. 
(2) Includes Small Business Administration "Guaranteed Loan Pool
    Certificates," U.S. Maritime Administration obligations, and
    Export-Import Bank participation certificates.
(3) Includes obligations (other than pass-through securities,
    CMOs, and REMICs) issued by the Farm Credit System, the
    Federal Home Loan Bank System, the Federal Home Loan Mortgage
    Corporation, the Federal National Mortgage Association, the
    Financing Corporation, Resolution Funding Corporation, the
    Student Loan Marketing Association, and the Tennessee Valley
    Authority.

     A major goal of the bank's investment portfolio management is
to maximize returns from investments while controlling the basic
elements of risk.  The second goal is to provide liquidity and
meet financial needs of the community.  Investment Securities also
serve as collateral for government and public fund deposits. 
Securities contained within the portfolio consist primarily of U.
S. Treasury, and other U. S. Government Agency securities and tax
exempt obligations of States and Political Subdivisions.  All
other securities comprise approximately 7.65% of the portfolio. 
Tax Free Investments make up approximately 17% of the portfolio.  


     <PAGE>27

     Investments for the first half of 1994 were curtailed by
strong loan demand and the implementation of Financial Accounting
Standard No. 115 which addresses Accounting for Certain
Investments in Debt and Equity Securities.  FASB 115 requires that
banks maintain separate investment portfolios for Held-To-
Maturity, Available-For-Sale, and Trading Account investments.  As
of 12/31/94 approximately 24.61% of total investments were booked
in the Available For Sale portfolio.  The remaining 75.39% was
placed in the Held to Maturity account.  FASB 115 also requires
banks to mark to market the Available for Sale and Trading account
investments at the end of each calendar quarter.  Held-To-Maturity
account investments are stated at amortized cost on the balance
sheet.  Mark to Market resulted in a negative after tax impact on
the capital account of the consolidated balance sheet at 12/31/94
of $259,543.  All purchases and sale transactions in 1994 were
made according to specifications set forth in FASB 115.  During
the fourth quarter, 1994, there were no transfers between the
trading, held for sale, or held to maturity accounts.

     As of 12/31/94, the securities portfolio held $13,940,968 in
"Derivative" products which consisted of $6,462,128 CMO's
(Collateralized Mortgage Obligations), $483,745 Strip Coupon, and
$6,995,095 in Structured Notes.  "Derivative" are non-traditional
securities that derive value from the price action of other
assets.  Total investment in Derivative products constitutes 22%
of the investment portfolio and are Government Backed securities
bearing short maturities.  These investments do no represent a
high level of concentration or an abnormal amount of market risk
to the overall portfolio.

     Maturities in the portfolio are made up of 6.55% within one
year, and 62.67% after one year and within five years.  Policy
provides for 20% maturities on an annual basis.  Management made a
conscious effort to shorten maturities in 1994 based on volatility
in interest rates and mark to market rules.  Maturities on
investments purchased In 1995 will be structured to meet loan
demand as well as projected changes in interest rates.

    Gains/Losses reflected in year-end income statements
attributable to trading account securities:

   Year Ended  
     12/31       Gains        Losses           Net

    1994      $     0.00   $     0.00     $     0.00
    1993      $     0.00   $     0.00     $     0.00
    1992      $     0.00   $     0.00     $     0.00

    The following table allocates by category unrealized Gains/Losses 
within the portfolio as of December 31, 1994 (in thousands):

                                  UNREALIZED              NET      
                             GAINS        LOSSES    GAINS/LOSSES

U.S. TREASURY                                              
  SECURITIES                $     0        $  227       $  (227)

OBLIGATIONS OF U.S.
  GOVERNMENT AGENCIES
  AND CORPORATIONS          $     4        $1,467       $(1,463)

OBLIGATIONS OF STATES
  AND POLITICAL 
  SUBDIVISIONS              $     5        $  438       $  (433)

FEDERAL RESERVE AND
  CORPORATE STOCK           $     0        $   21       $   (21)

TOTALS                      $     9        $2,153       $(2,144)


      <PAGE>28

LIQUIDITY AND INTEREST RATE SENSITIVITY

     Liquidity is the ability to meet the needs of our customer
base for loans and deposit withdrawals by maintaining assets which
are convertible to cash equivalents with minimal exposure to
interest rate risks.  The liquidity which is determined by a
comparison of net liquid assets to net liabilities remains between
10% and 15%.  The stability of our deposit base, sound
asset/liability management, a strong capital base and quality
assets assure adequate liquidity.  Low interest rates during 1993
and the first 9 months of 1994 placed pressure on the banks'
ability to retain funds in maturing certificates of deposit.  Many
of our customers were seeking alternate investment options in
annuities, mutual funds, and stocks.  Deposits over $100,000 were
more volatile and interest sensitive than smaller consumer
deposits which make up the major portion of our deposit base. 
Another factor that affected the liquidity ratio was the demand to
lock in low interest rates for longer periods of time.  In excess
of 71,000,000 in loans shifted from the adjustable rates to fixed
or predetermined rates.  However, this trend was shifting in the
fourth quarter, along with upward moves in interest rates.  

     To address liquidity concerns the bank became a member of the
Federal Home Loan Bank, thereby opening up an additional liquidity
source totaling $11.5 Million should the need arise.  In 1994
Federal Home Loan Bank Borrowings totaled $4,124,170.  These
borrowings are maturity matched with specific loans and
investments on the books of the bank.  The average Federal Home
Loan Borrowings for 1994 was $2,889,000.  Other sources that are
available to meet liquidity needs are (1) Loans in excess of
$42,900,000 and Investment Securities totaling $4,120,000 maturing
within one year and (2) Lines of Credit with correspondent banks
totaling 7.5 million.

    Interest rate sensitivity varies with different types of
interest-earning assets and interest-bearing liabilities.  Overnight
federal funds, on which rates change daily, and loans which are
tied to the prime rate are much more sensitive than long-term
investment securities and fixed rate loans.  The shorter term
interest sensitive assets and liabilities are the key to measure-
ment of the interest sensitivity gap.  Minimizing this gap is a
continual challenge and is a primary objective of the
asset/liability management program.

     The following condensed gap report provides an analysis of
interest rate sensitivity of earning assets and costing
liabilities.  First Citizens Asset/Liability Management Policy
provides that the cumulative gap as a percent of assets shall not
exceed 10% for categories up to 12 months and one to two year
categories and 20% for categories in excess of two years.  As
evidenced by the following table, our current position is
significantly below this level, with annual income exposure
determined to be less than the $150,000 exposure limitation set by
policy.


      <PAGE>29
<TABLE>
                                       CONDENSED GAP REPORT
12/31/94                                  CURRENT BALANCES
                                            (in thousands)
<CAPTION>
                                    DAILY     0-1        1-2      2-3         3-6      6-12
                         TOTAL    FLOATING   MONTHS     MONTHS   MONTHS      MONTHS   MONTHS 
<S>                     <C>     <C>        <C>         <C>        <C>         <C>      <C>       
CASH AND DUE FROM:
CURRENCY AND COIN         2,450       -          -          -         -           -        -
DUE FROM BANKS            1,275       -          -          -         -           -        -
CASH ITEMS                5,763       -          -          -         -           -        -
MONEY MARKET                160     160          -          -         -           -        -

TOTAL CASH & DUE FROM     9,648     160          -          -         -           -        -

INVESTMENTS:
US TREASURIES            11,750       -          -          -         -           -        -
US AGENCIES              27,371       -          -          -         -       1,000    1,000
VARIABLE AGENCIES         7,920       -          -          -     3,292           -    4,128
MUNICIPALS               10,883       -          -        440         -          50      830
CORP & OTHERS             3,527       -          -        500         -         300        -
FEDERAL HOME LOAN BANK    1,275       -          -          -         -           -        -

TOTAL INVESTMENTS        62,726       -          -        940     3,292       1,350    5,958

LOANS:
COMMERCIAL FIXED         19,845       -      1,337        553       778       1,939    5,398
COMMERCIAL VARIABLE      18,692  18,692          -          -         -           -        -
REAL ESTATE-VARIABLE     20,749  20,749          -          -         -           -        -
REAL ESTATE FIXED        79,511       -      1,938      1,474     2,383       2,828    2,784
HOME EQUITY LOANS         4,663   4,663          -          -         -          -        -
SEC MORTGAGE                136       -        136          -         -          -        -
INSTALLMENT LOANS        18,846       -        237        283       217         639    1,519
INSTALLMENT VARIABLE        271     271          -          -         -           -        -
FLOOR PLAN                  979       -        979          -         -           -        -
CREDIT CARDS              1,765       -          -          -         -           -    1,756
OVERDRAFTS                  256     256          -          -         -           -        -
NON-ACCRUAL LOANS           945       -          -          -         -           -        -
FHLB LOANS                2,123       -          -          -         -           -        -
TOTAL LOANS             168,781  44,631      4,627      2,310     3,378       5,406   11,466
LOAN LOSS RESERVE         2,054       -          -          -         -           -        -

NET LOANS               166,727  44,631      4,627      2,310     3,378       5,406   11,466

FED FUNDS SOLD            2,900   2,900          -          -         -           -        -

TOTAL FED FUNDS SOLD      2,900   2,900          -          -         -           -        -

TOTAL EARNING ASSETS    232,353  47,531      4,627      3,250     6,670       6,756   17,424

OTHER ASSETS:                  
BUILDING, F&F & LAND      8,392       -          -          -         -           -        -
OTHER REAL ESTATE           148       -          -          -         -           -        -
OTHER ASSETS              3,641       -          -          -         -           -        - 

TOTAL OTHER ASSETS       12,181       -          -          -         -           -        -

TOTAL ASSETS            254,182  47,691      4,627      3,250     6,670       6,756   17,424

DEMAND DEPOSITS:
BANKS                        39       -          -          -         -           -        -
DEMAND DEPOSITS          26,744       -          -          -         -           -        -

TOTAL DEMAND             26,783       -          -          -         -           -        -

SAVINGS ACCOUNTS:
REGULAR SAVINGS          18,249       -          -          -         -           -        -
NOW ACCOUNT              27,261       -          -          -         -           -        -
IMF-MMDA                 11,768       -     11,768          -         -           -        -
HIGH YIELD ACCOUNT        4,429       -      4,429          -         -           -        -
DOGWOOD CLUB              4,642       -          -          -         -           -        -

TOTAL SAVINGS            66,349       -     16,197          -         -           -        -
</TABLE>
      <PAGE>30
                           CONDENSED GAP REPORT
12/31/94                     CURRENT BALANCES
                              (in thousands)

                          1-2      2+
                         YEARS    YEARS
CASH AND DUE FROM:
CURRENCY AND COIN            -    2,450
DUE FROM BANKS               -    1,275
CASH ITEMS                   -    5,763
MONEY MARKET                 -        -

TOTAL CASH & DUE FROM        -    9,488

INVESTMENTS:
US TREASURIES             3,000   8,750
US AGENCIES               2,729  22,642
VARIABLE AGENCIES           500       -
MUNICIPALS                  220   9,343
CORP & OTHERS               750   1,977
FEDERAL HOME LOAN BANK        -   1,275

TOTAL INVESTMENTS         7,199  43,987

LOANS:
COMMERCIAL FIXED          1,592   8,248
COMMERCIAL VARIABLE           -       -
REAL ESTATE-VARIABLE          -       -
REAL ESTATE FIXED         5,784  62,320
HOME EQUITY LOANS             -       -
SEC MORTGAGE                  -       -
INSTALLMENT LOANS         3,636  12,315
INSTALLMENT VARIABLE          -       -
FLOOR PLAN                    -       -
CREDIT CARDS                  -       -
OVERDRAFTS                    -       -
NON-ACCRUAL LOANS             -     945
FHLB LOANS                    -   2,123
TOTAL LOANS              11,012  85,951
LOAN LOSS RESERVE             -   2,054

NET LOANS                11,012  83,897

FED FUNDS SOLD                -       -

TOTAL FED FUNDS SOLD          -       -

TOTAL EARNING ASSETS     18,211 127,884

OTHER ASSETS:                  
BUILDING, F&F & LAND          -   8,392
OTHER REAL ESTATE             -     148
OTHER ASSETS                  -   3,641

TOTAL OTHER ASSETS            -  12,181

TOTAL ASSETS             18,211 149,553

DEMAND DEPOSITS:
BANKS                         -      39
DEMAND DEPOSITS               -  26,744

TOTAL DEMAND                  -  26,783

SAVINGS ACCOUNTS:
REGULAR SAVINGS               -  18,249
NOW ACCOUNT                   -  27,261
IMF-MMDA                      -       -
HIGH YIELD ACCOUNT            -       -
DOGWOOD CLUB                  -   4,642

TOTAL SAVINGS                 -  50,152

      <PAGE>31
<TABLE>
                                       CONDENSED GAP REPORT
12/31/94                                  CURRENT BALANCES
                                           (in thousands)
<CAPTION>
                                    DAILY     0-1        1-2      2-3         3-6      6-12
                         TOTAL    FLOATING   MONTHS     MONTHS   MONTHS      MONTHS   MONTHS 
<S>                     <C>      <C>       <C>          <C>       <C>        <C>      <C>
TIME DEPOSITS:     
FLEX-CD                  81,619       -      7,044      3,635     4,747      17,584   21,131
LARGE CD-FLEX            16,805       -      1,054        721     1,900       3,302    5,550
IRA-FLOATING                237     237          -          -         -         -        -
IRA-FIXED                17,720     262        262        457       347       1,126    2,874
CHRISTMAS CLUB               71       -          -          -         -          -       71

TOTAL TIME              116,452     499      8,360      4,813     6,994      22,012   29,626

TOTAL DEPOSITS          209,584     499     24,557      4,813     6,994      22,012   29,626

SHORT TERM BORROWINGS:
TT&L                        612     612          -          -         -           -        -
SECURITIES SOLD-SWEEP    10,956  10,956          -          -         -           -        -
SECURITIES SOLD-FIXED     5,994       -      1,665      2,279       550         600      342
FHLB-LIBOR INVESTMENT     1,907       -          -      1,907         -           -        -
FHLB-LONG TERM            2,218       -          -          -         -           -        -

TOTAL SHORT TERM BORR.   21,687  11,568      1,665      4,186       550         600      342

OTHER LIABILITIES:
ACCRUED INT. PAYABLE      1,432       -          -          -         -           -        -
OTHER LIABILITIES            51       -          -          -         -           -        -

TOTAL OTHER LIABILITIES   1,483       -          -          -         -           -        -

TOTAL LIABILITIES       232,754  12,067     26,222      8,999     7,544      22,612   29,968

CAPITAL:
COMMON STOCK              2,000       -          -          -         -           -        -
SURPLUS                   4,000       -          -          -         -           -        -
UNREALIZED GAIN (LOSSES)   -240       -          -          -         -           -        -
UNDIVIDED PROFITS        15,668       -          -          -         -           -        -


TOTAL CAPITAL            21,428       -          -          -         -           -        -

TOTAL LIAB'S & CAPITAL  254,182  12,067     26,222      8,999     7,544      22,612   29,968

GAP (SPREAD)                  -  35,624    -21,595     -5,749      -874     -15,856  -12,544
GAP % TOTAL ASSETS            -   14.02      -8.50      -2.26     -0.34       -6.24    -4.94
CUMULATIVE GAP                -  35,624     14,029      8,280     7,406      -8,450  -20,994
CUM. GAP % TOTAL ASSETS       -   14.02       5.52       3.26      2.91       -3.32    -8.26
SENSITIVITY RATIO             -    3.95       1.37       1.18      1.14        0.89     0.80
</TABLE>


      <PAGE>32
                          CONDENSED GAP REPORT
12/31/94                    CURRENT BALANCES
                             (in thousands)

                          1-2       2+    
                         YEARS     YEARS  
TIME DEPOSITS:     
FLEX-CD                  11,041   16,437
LARGE CD-FLEX             1,878    2,400
IRA-FLOATING                  -        -
IRA-FIXED                 3,397    8,995
CHRISTMAS CLUB                -        -

TOTAL TIME               16,316   27,832

TOTAL DEPOSITS           16,316  104,767

SHORT TERM BORROWINGS:
TT&L                          -        -
SECURITIES SOLD-SWEEP         -        -
SECURITIES SOLD-FIXED       165      393
FHLB-LIBOR INVESTMENT         -        -
FHLB-LONG TERM                -    2,218

TOTAL SHORT TERM BORR.      165    2,611

OTHER LIABILITIES:
ACCRUED INT. PAYABLE          -    1,432
OTHER LIABILITIES             -       51

TOTAL OTHER LIABILITIES       -    1,483

TOTAL LIABILITIES        16,481  108,861

CAPITAL:
COMMON STOCK                  -    2,000
SURPLUS                       -    4,000
UNREALIZED GAIN (LOSSES)            -240
UNDIVIDED PROFITS             -   15,668

TOTAL CAPITAL                 -   21,428

TOTAL LIAB'S & CAPITAL   16,481  130,289

GAP (SPREAD)              1,730   19,264
GAP % TOTAL ASSETS         0.68     7.58
CUMULATIVE GAP          -19,264        -
CUM. GAP % TOTAL ASSETS   -7.58        -
SENSITIVITY RATIO          0.84     1.00

      <PAGE>33
<TABLE>
                                           CONDENSED GAP REPORT
12/31/94                                      CURRENT BALANCES
                                               (in thousands)
<CAPTION>
                         AVERAGE    DAILY     0-1        1-2      2-3         3-6      6-12
                         RATE     FLOATING   MONTHS     MONTHS   MONTHS      MONTHS   MONTHS 
<S>                       <C>     <C>         <C>        <C>       <C>         <C>     <C>
CASH AND DUE FROM:
CURRENCY AND COIN            -        -          -          -         -           -        -
DUE FROM BANKS               -        -          -          -         -           -        -
CASH ITEMS                   -        -          -          -         -           -        -
MONEY MARKET               5.50    5.50          -          -         -           -        -
TOTAL CASH & DUE FROM      0.09    5.50          -          -         -           -        -

INVESTMENTS:
US TREASURIES              6.12       -          -          -         -           -        -
US AGENCIES                6.46       -          -          -         -        6.38     6.42
VARIABLE AGENCIES          6.48       -          -          -      6.50          -     6.45
MUNICIPALS                 7.05       -          -       5.93         -        8.48     7.18
CORP & OTHERS              6.83       -          -       5.00         -        9.00        -
FEDERAL HOME LOAN BANK     6.05       -          -          -         -           -        -

TOTAL INVESTMENTS          6.51       -          -       5.43      6.50        7.04     6.54

LOANS:
COMMERCIAL FIXED           7.79       -       7.36       7.83      8.04        8.08     7.72
COMMERCIAL VARIABLE        9.65    9.65          -          -         -           -        -
REAL ESTATE-VARIABLE       9.65    9.65          -          -         -           -        -
REAL ESTATE FIXED          8.17       -       7.68       9.60      8.54        8.99     9.34
HOME EQUITY LOANS          9.40    9.40          -          -         -           -        -
SEC MORTGAGE               9.50       -       9.50          -         -           -        -
INSTALLMENT LOANS          9.74       -       8.91       9.70      9.60        9.88    10.48
INSTALLMENT VARIABLE      10.24   10.24          -          -         -           -        -
FLOOR PLAN                 9.75       -       9.75          -         -           -        -
CREDIT CARDS              14.50       -          -          -         -           -    14.50
OVERDRAFTS                    -       -          -          -         -           -        -
NON-ACCRUAL LOANS             -       -          -          -         -           -        -
FHLB LOANS                 7.60       -          -          -         -           -        -
TOTAL LOANS                8.69    9.57       8.14       9.19      8.49        8.77     9.52
LOAN LOSS RESERVE             -       -          -          -         -          -        -

NET LOANS                  8.80    9.57       8.14       9.19      8.49        8.77     9.52

FED FUNDS SOLD             5.50    5.50          -          -         -           -        -

TOTAL FED FUNDS SOLD       5.50    5.50          -          -         -           -        -

TOTAL EARNING ASSETS       8.14    9.32       8.14       8.10      7.51        8.42     8.50

OTHER ASSETS:                  
BUILDING, F&F & LAND          -       -          -          -         -           -        -
OTHER REAL ESTATE             -       -          -          -         -           -        -
OTHER ASSETS                  -       -          -          -         -           -        -

TOTAL OTHER ASSETS            -       -          -          -         -           -        -

TOTAL ASSETS               7.45    9.31       8.14       8.10      7.51        8.42     8.50

DEMAND DEPOSITS:
BANKS                         -       -          -          -         -           -        -
DEMAND DEPOSITS               -       -          -          -         -           -        -

TOTAL DEMAND                  -       -          -          -         -           -        -

SAVINGS ACCOUNTS:
REGULAR SAVINGS            3.01       -          -          -         -           -        -
NOW ACCOUNT                2.45       -          -          -         -           -        -
IMF-MMDA                   2.96       -       2.96          -         -           -        -
HIGH YIELD ACCOUNT         5.02       -       5.02          -         -           -        -
DOGWOOD CLUB               2.15       -          -          -         -           -        -

TOTAL SAVINGS              2.84       -       3.52          -         -           -        -
</TABLE>
      <PAGE>34
                           CONDENSED GAP REPORT
12/31/94                     CURRENT BALANCES
                              (in thousands)

                          1-2      2+
                         YEARS    YEARS
CASH AND DUE FROM:
CURRENCY AND COIN            -        -
DUE FROM BANKS               -        -
CASH ITEMS                   -        -
MONEY MARKET                 -        -  
TOTAL CASH & DUE FROM        -        -

INVESTMENTS:
US TREASURIES              5.49    6.34
US AGENCIES                7.22    6.38
VARIABLE AGENCIES          6.60       -
MUNICIPALS                 5.56    7.12
CORP & OTHERS              6.87    6.95
FEDERAL HOME LOAN BANK        -    6.05

TOTAL INVESTMENTS          6.36    6.54

LOANS:
COMMERCIAL FIXED           8.03    7.78
COMMERCIAL VARIABLE           -       -
REAL ESTATE-VARIABLE          -       -
REAL ESTATE FIXED          8.84    7.98
HOME EQUITY LOANS             -       -
SEC MORTGAGE                  -       -
INSTALLMENT LOANS         10.80    9.35
INSTALLMENT VARIABLE          -       -
FLOOR PLAN                    -       -
CREDIT CARDS                  -       -
OVERDRAFTS                    -       -
NON-ACCRUAL LOANS             -       -
FHLB LOANS                    -    7.60
TOTAL LOANS                9.37    8.06
LOAN LOSS RESERVE             -       -

NET LOANS                  9.37    8.26

FED FUNDS SOLD                -       -

TOTAL FED FUNDS SOLD          -       -

TOTAL EARNING ASSETS       8.18    7.67

OTHER ASSETS:                  
BUILDING, F&F & LAND          -       -
OTHER REAL ESTATE             -       -
OTHER ASSETS                  -       -

TOTAL OTHER ASSETS            -       -

TOTAL ASSETS               8.18    6.56

DEMAND DEPOSITS:
BANKS                         -       -
DEMAND DEPOSITS               -       -

TOTAL DEMAND                  -       -

SAVINGS ACCOUNTS:
REGULAR SAVINGS               -    3.01
NOW ACCOUNT                   -    2.45
IMF-MMDA                      -       -
HIGH YIELD ACCOUNT            -       -
DOGWOOD CLUB                  -    2.15

TOTAL SAVINGS                 -    2.62


      <PAGE>35
<TABLE>
                                           CONDENSED GAP REPORT
12/31/94                                      CURRENT BALANCES
                                               (in thousands)
<CAPTION>
                        AVERAGE     DAILY     0-1        1-2      2-3         3-6      6-12
                         RATE     FLOATING   MONTHS     MONTHS   MONTHS      MONTHS   MONTHS 
<S>                        <C>     <C>        <C>        <C>       <C>         <C>      <C>
TIME DEPOSITS:     
FLEX-CD                    5.27       -       4.23       4.26      4.33        5.04     5.45
LARGE CD-FLEX              5.27       -       4.47       3.18      4.66        4.98     5.38
IRA-FLOATING               3.00    3.00          -          -         -           -        -
IRA-FIXED                  5.63    4.21       4.21       4.34      4.05        4.26     5.21
CHRISTMAS CLUB             2.46       -          -          -         -          -     2.46

TOTAL TIME                 5.32    3.63       4.26       4.11      4.40        4.99     5.40

TOTAL DEPOSITS             3.86    3.63       3.77       4.11      4.40        4.99     5.40

SHORT TERM BORROWINGS:
TT&L                       5.54    5.54          -          -         -           -        -
SECURITIES SOLD-SWEEP      4.05    4.05          -          -         -           -        -
SECURITIES SOLD-FIXED      4.92       -       4.15       5.22      4.50        5.12     5.50
FHLB-LIBOR INVESTMENT      6.05       -          -       6.05         -           -        -
FHLB-LONG TERM             5.50       -          -          -         -           -        -

TOTAL SHORT TERM BORR.     4.65    4.12       4.15       5.60      4.50        5.12     5.50

OTHER LIABILITIES:
ACCRUED INT. PAYABLE          -       -          -          -         -           -        -
OTHER LIABILITIES             -       -          -          -         -           -        -

TOTAL OTHER LIABILITIES       -       -          -          -         -           -        -

TOTAL LIABILITIES          3.91    4.10       3.80       4.80      4.41        4.99     5.41

CAPITAL:
COMMON STOCK                  -       -          -          -         -           -        - 
SURPLUS                       -       -          -          -         -           -        -
UNREALIZED GAIN (LOSSES)      -       -          -          -         -           -        -
UNDIVIDED PROFITS             -       -          -          -         -           -        -

TOTAL CAPITAL                 -       -          -          -         -           -        -

TOTAL LIAB'S & CAPITAL     3.58    4.10       3.80       4.80      4.41        4.99     5.41

GAP (SPREAD)               3.87    5.20       4.34       3.30      3.10        3.43     3.10
GAP % TOTAL ASSETS        
CUMULATIVE GAP            
CUM. GAP % TOTAL ASSETS   
SENSITIVITY RATIO         
</TABLE>

      <PAGE>36
                           CONDENSED GAP REPORT
12/31/94                     CURRENT BALANCES
                              (in thousands)

                          1-2       2+  
                         YEARS     YEARS
TIME DEPOSITS:     
FLEX-CD                    5.45     6.13
LARGE CD-FLEX              6.08     6.21
IRA-FLOATING                  -        -
IRA-FIXED                  5.84     6.07
CHRISTMAS CLUB                -       -

TOTAL TIME                 5.60     6.12

TOTAL DEPOSITS             5.60     2.88

SHORT TERM BORROWINGS:
TT&L                          -        -
SECURITIES SOLD-SWEEP         -        -
SECURITIES SOLD-FIXED      5.29     6.05
FHLB-LIBOR INVESTMENT         -        -
FHLB-LONG TERM                -     5.50

TOTAL SHORT TERM BORR.     5.29     5.58

OTHER LIABILITIES:
ACCRUED INT. PAYABLE          -        -
OTHER LIABILITIES             -        -

TOTAL OTHER LIABILITIES       -        -

TOTAL LIABILITIES          5.60     2.90

CAPITAL:
COMMON STOCK                  -        -
SURPLUS                       -        -
UNREALIZED GAIN (LOSSES)
UNDIVIDED PROFITS             -        -

TOTAL CAPITAL                 -        -

TOTAL LIAB'S & CAPITAL     5.60     2.43

GAP (SPREAD)               2.58     4.13
GAP % TOTAL ASSETS                       
CUMULATIVE GAP                          
CUM. GAP % TOTAL ASSETS                 
SENSITIVITY RATIO                       

      <PAGE>37

RETURN ON EQUITY AND ASSETS
FIRST CITIZENS BANCSHARES, INC.
                                      1994     1993   1992   1991    1990
Percentage of Net Income to:
Average Total Assets                  1.20%   1.17%    .95%   .89%   .60%
Average Shareholders Equity          12.93%  13.48%  11.79% 11.65%  8.43%

Percentage of Dividends Declared
 Per Common Share to Net Income
 Per Common Share                    29.23%  25.62%  27.67% 28.86% 42.57%

Percentage of Average Shareholders'
 Equity to Average Total Assets       9.27%   8.71%   8.07%  7.60%  7.27%

     An analysis of Bancshares Return on Assets reflects
sustained improvement in earnings when comparing 1990 thru
1994.  Return on Assets as of 12/31/94 were 1.20% compared to
1.17%, .95%, .89%, and .60% for the previous four years
respectively.  Improved earnings are reflective of an ongoing
effort to control expenses and maximize earnings to achieve
earnings comparable to peer group banks.  The company's
strategic plan addresses objectives to sustain improved
earnings, maintain a quality loan and investment portfolio and
to maintain market share by providing quality customer
service.  The Bank's management and employees are rewarded
with incentive compensation based on the level of ROA achieved
at year end.  A return on assets of 1.15% is required if
maximum benefits are to be realized.  

     Total Shareholders' equity (including Loan Loss Reserve)
of First Citizens Bancshares as of 12/31/94 was $23,879,000
compared to $21,700,000
at 12/31/93.  Total Capital (excluding Reserve for Loan
Losses) as a percentage of total assets is presented in the
following table for years indicated:

CAPITAL RESOURCES/TOTAL ASSETS - YEAR-END TOTALS 
FIRST CITIZENS BANCSHARES, INC. 

1994       1993      1992      1991      1990

9.30%      9.24%     8.05%     7.75%     7.34%

     Cash Dividends to Shareholders for 1994, 1993 and 1992
respectively were $1.19, $2.10, and $2.30.  Total shares
outstanding was 714,821 at 12/31/94  and 706,656 at 12/31/93. 
An Amendment to the Articles of Association ratified by the
Shareholders in April, 1993 approved an increase in number of
shares authorized from 750,000 to 2,000,000.  In September,
1993 a 2.5 for l stock split on the Common Capital Stock of
Bancshares was declared to holders of record as of October 15,
1993.  The number of shares outstanding increased
proportionately with changes to the capital account.  In
addition a 10% stock dividend was declared payable December
15, 1992 which provided for issuance of one share of stock for
each 10 shares owned, with payment of fractional shares being
made in cash.  25,158 shares were issued as a result of the
dividend.

     A stock repurchase program has been approved by the Board
of Directors effective the fourth quarter of 1994.  The
purpose of this action is to acquire shares to service the
Dividend Reinvestment and Optional Stock Purchase programs. 
Under the terms of the program, the Company will repurchase up
to $200,000 of Bancshares' stock in a calendar quarter on a
first come, first served basis.

    Risk-based capital focuses primarily on broad categories
of credit risk and incorporates elements of transfer, interest
rate and market risks. The calculation of risk-based capital
ratio is accomplished by dividing qualifying capital by
weighted risk assets.  The minimum risk-based capital ratio is
8.00%.  At least one-half or 4.00% must consist of core
capital (Tier 1), and the remaining 4.00% may be in the form
of core (Tier 1) or supplemental capital (Tier 2).  Tier 1
capital/core capital consists of common stockholders equity,
qualified perpetual stock and minority interests in
consolidated subsidiaries.  



      <PAGE>38

Tier 2 Capital/Supplementary capital consists of the allowance
for loan and lease losses, perpetual preferred stock, term
subordinated debt, and other debt and stock instruments.

     Bancshares has historically maintained capital in excess
of minimum levels established by the Federal Reserve Board. 
The risk-based capital ratio for Bancshares and First Citizens
National Bank as of 12/31/94 and 12/31/93 was 14.06 percent
and 12.96 percent respectively, significantly above the 8.0
percent level required by regulation.  With the exception of
the Reserve for Loan and Lease Losses, all capital is Tier 1
level.  Growth in capital will be maintained through retained
earnings.  There is no reason to assume that income levels
will not be sufficient to maintain an adequate capital ratio.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA


Board of Directors 
First Citizens Bancshares, Inc. 
Dyersburg, Tennessee  38024 



    We have audited the accompanying consolidated balance sheets of First
Citizens Bancshares, Inc., and Subsidiary as of December 31, 1994 and 1993,
and the related consolidated statements of income, stockholders' equity,
and cash flows for each of the three years ended December 31, 1994.  These
financial statements are the responsibility of the Corporation's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of First Citizens
Bancshares, Inc., and Subsidiary as of December 31, 1994 and 1993, and
their results of operations and cash flows for the three years ended
December 31, 1994, in conformity with generally accepted accounting
principles.



Dyersburg, Tennessee
January 27, 1995


    <PAGE>39

                      FIRST CITIZENS BANCSHARES, INC., 
                               AND SUBSIDIARY 
                        CONSOLIDATED BALANCE SHEETS
                         December 31, 1994 and 1993

                                                      1994          1993
                                 ASSETS                              

Cash and due from banks - Note 13                   $  9,784,155  $ 8,407,663
Federal funds sold                                     2,900,000    5,200,000
Investment securities - Notes 1 and 2
  (market value $61,789,052 at December 31, 1993)                
                                                                   60,747,040
Investment securities - Notes 1 and 2
  Securities held-to-maturity (fair value
  of $45,151,062 at December 31, 1994)                47,294,807
  Securities available-for-sale, at fair value        16,873,500
Loans - Notes 1 and 3 (net of unearned income
  of $1,333,952 in 1994 and $1,065,608 in 1993)      168,781,491  149,322,178
Less:  Allowance for loan losses - Notes 1 and 4       2,053,843    1,676,133
          Net Loans                                  166,727,648  147,646,045
Premises and equipment - Notes 1 and 5                 8,392,199    7,778,246
Accrued interest receivable                            3,001,337    2,572,669  
Other assets - Notes 1 and 6                           1,712,888    2,540,369

              TOTAL ASSETS                          $256,686,534 $234,892,032


                    LIABILITIES AND STOCKHOLDERS' EQUITY
          Liabilities         
Deposits: Note 7
  Demand                                            $ 26,540,953  $22,324,092
  Time                                               116,590,688  105,189,285
  Savings                                             66,348,610   66,309,872
Total Deposits                                       209,480,251  193,823,249
Securities sold under agreement to repurchase         16,950,086   16,914,142
Long-term debt - Note 16                               4,124,730       30,021
Other liabilities                                      2,252,719    2,424,143
          Total Liabilities                          232,807,786  213,191,555

          Stockholders' Equity
Common stock, par value $1 in 1994
  and $10 in 1993 - Note 11
Authorized - 2,000,000 in 1994 and 750,000 in 1993
Issued and outstanding - 
  714,824 shares in 1994                             
  706,656 shares in 1993                                714,824    7,066,560
Surplus                                               9,000,485    2,356,082
Retained earnings                                    14,423,084   12,338,242
Unrealized gain (loss) on securities available-for
  sale, net of applicable deferred income taxes        (259,543)
Less treasury stock, at cost 3 shares in 1994
  and 2,024 shares in 1993                                 (102)     (60,407)
          Total Stockholders' Equity                 23,878,748   21,700,477

              TOTAL LIABILITIES AND STOCKHOLDERS' 
                EQUITY                             $256,686,534 $234,892,032


                See accompanying notes and accountant's report.


     <PAGE>40

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY     
                     CONSOLIDATED STATEMENTS OF INCOME    
                Years Ended December 31, 1994, 1993 and 1992 


                                            1994          1993         1992
          Interest Income 

Interest and fees on loans               $15,309,792  $14,029,313   $14,289,129
Interest and dividends on investment                     
  securities:                                            
    Taxable                                2,950,541    3,499,964     3,994,589
    Tax-exempt                               598,515      447,114       321,501
Dividends                                    160,085       91,738        19,245
Other interest income                        113,435       81,203       257,470
Lease financing income                         4,271        6,426        11,182
          Total Interest Income           19,136,639    18,155,758   18,893,116
                                                         
          Interest Expense 
Interest on deposits                         7,106,421   6,588,376    7,846,697
Interest on long-term debt                     233,659      26,557       27,836
Other interest expense                         631,006     646,021      629,606
    Total Interest Expense                   7,971,086   7,260,954    8,504,139
Net Interest Income                         11,165,553  10,894,804   10,388,977
Provision for loan losses - Note 4             402,000     401,273      411,001
Net interest income after provision     
 for loan losses                            10,763,553  10,493,531    9,977,976
                        
                                                             
          Other Income  
Income from fiduciary activities               625,293     521,284      522,540
Service charges on deposit accounts            426,348     439,756      434,058
Other service charges, commissions,                      
  and fees                                     703,599     771,024      559,284
Securities gains (losses) - net - Note 2       (69,534)     31,758      159,820
Other income                                   494,996      316,496     322,311
   Total Other Income                        2,180,702    2,080,318   1,998,013

          Other Expenses 
Salaries and employee benefits -                                           
  Note 8                                     4,970,061    4,750,184   4,510,654
Net occupancy expenses                         317,614      348,702     309,921
Furniture and equipment expense                144,805      135,895     148,616
Depreciation                                   823,599      798,220     596,221
Data processing expense                        177,288      154,670     802,398
Legal and professional fees                     86,818      128,574     116,959
Stationery and office supplies                 146,685      161,796     172,542
Other expenses                               2,143,276    2,254,641   2,089,716
          Total Other Expenses               8,810,146    8,732,682   8,747,027
                                                                            
   
Net income before income taxes              $4,134,109   $3,841,167 $ 3,228,962
                                                         
Provision for income tax expense -                       
  Note 9                                     1,187,860    1,202,708   1,054,252
                                                         
Net income from operations                   2,946,249    2,638,459   2,174,710
                                                         
Cumulative change in accounting                          
    principle - Note 9                                      125,278

Net Income                                  $2,946,249   $2,763,737 $ 2,174,710
                                                         
Earnings Per Common Share - Note 10:                     
  Net income from operations                $     4.15   $     3.76 $      3.40
                                                         
  Net income                                $     4.15   $     3.94 $      3.40
                                                         
Weighted average shares outstanding            709,434      700,958     640,363

              See accompanying notes and accountants' report.

     <PAGE>41

                        FIRST CITIZENS BANCSHARES, INC.,
                                 AND SUBSIDIARY   
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years Ended December 31, 1994, 1993, and 1992





                                                    Common Stock
                                           Shares      Amount      Surplus

Balance, January 1, 1992                   254,089  $ 2,540,890 $ 5,324,833

Net income, year ended 
  December 31, 1992
Cash dividends paid - $2.30 per share
  Ten percent stock dividend -
  December, 1992 - Note 10                  25,158      251,580   1,069,215
Payment of principal on note

Balance, December 31, 1992                 279,247    2,792,470   6,394,048

Net income, year ended December 31, 1993

Cash dividends paid - $2.10 per share                                        
Sale of common stock                         4,711       47,110     189,014
Stock split - Note 10                      422,698    4,226,980  (4,226,980)
Payment of principal on note
Treasury stock transactions-net

Balance, December 31, 1993                 706,656    7,066,560   2,356,082

Net income, year ended December 31, 1994                                     
Cash dividends paid - $1.19 per share                                       
Conversion of par value of common stock
  from $10 to $1 - Note 11                           (6,378,246)  6,378,246
Sale of common stock                         8,168       26,510     265,710
Adjustment to record unrealized
  gain (loss) in securities
  available-for-sale, net of 
  applicable deferred income taxes
  effective January 1, 1994 - Note 2

Adjustment of unrealized gain (loss)
  on securities available-for-sale,
  net of applicable deferred income
  taxes during the year - Note 2
 
Treasury Stock transactions - net                                       447

Balance, December 31, 1994                 714,824  $   714,824 $ 9,000,485

                 See accompanying notes and accountants' report.

     <PAGE>42

                                                 Unrealized 
                                               Gain (Loss) on         
                                                Securities
                                               Available-for-
                           Obligation          Sale, Net of
                           of employee           Applicable 
        Retained         Stock Ownership      Deferred Income       Treasury
        Earnings              Plan                 Taxes             Stock
      $10,030 ,420          $(320,000)        $     -0-            $     -0-


         2,174,710
          (601,878)

        (1,320,795)
                              160,000

        10,282,457           (160,000)               -0-                 -0-

         2,763,737
          (707,952)


                              160,000
                                                                    (60,407)

        12,338,242                 -0-               -0-            (60,407)

         2,946,249
          (861,407)







                                                    94,696




                                                  (354,239)
   
                                                                     60,305

       $14,423,084           $     -0-           $(259,543)       $    (102)


     <PAGE>43
                        FIRST CITIZENS BANCSHARES, INC., 
                                 AND SUBSIDIARY  
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                  Years Ended December 31, 1994, 1993, and 1992 

                                        1994            1993            1992
          Operating Activities   

Net income                          $ 2,946,249  $ 2,763,737       $ 2,174,710
Adjustments to reconcile net                                        
  income to net cash provided                                       
  by operating activities:                                          
          Provision for loan losses     402,000      401,273           411,001
    Provision for losses on other                                   
      real estate                                      3,000             7,600
    Provision for depreciation          823,599      798,220           596,221
          Amortization of investment                                      
            security discounts                       (25,919)          (31,849)
          Deferred income taxes         (31,737)    (175,989)                 
    (Gains) losses on sales of                                 
            other real estate                         (4,289)          (13,903)
          Realized and unrealized                                         
            investment security (gains)                                   
            losses                       69,534      (31,758)         (159,820)
    (Increase) decrease in accrued                                  
            interest receivable        (428,668)     284,995           469,832 
          Increase (decrease) in accrued                                  
            interest payable                          29,159          (471,601)
          (Increase) decrease in other                                    
            assets                    1,151,106      765,721           669,033 
          Increase (decrease) in other                                    
            liabilities                (171,424)     722,887          (757,368)
                                                                    
             NET CASH PROVIDED BY                                        
               OPERATING ACTIVITIES   4,760,659    5,531,037         2,893,856
                                                                    
          Investing Activities
Proceeds of maturities of                                           
  investment securities                           10,826,000        17,618,000
Proceeds from sales of trading                                   
  and investment securities                        5,300,252        10,096,833 
Purchases of trading and                                             
  investment securities                           (2,367,925)      (42,868,559)
Proceeds of maturities of held-to-
  maturity investment securities     19,405,141
Purchases of held-to-maturity
  investment securities             (17,780,040)
Proceeds of sales of available-
  for-sale investment securities      5,109,625
Purchases of available-for-sale
  investment securities             (10,625,663)
Increase in loans - net             (19,483,603) (14,089,936)      (3,237,807)
Purchases of premises and                                           
  equipment                          (1,588,847)    (362,041)      (1,545,185)
                                                                    
         NET CASH PROVIDED (USED)                                       
           BY INVESTING ACTIVITIES  (24,963,387)    (693,650)     (19,936,718)

                 See accompanying notes and accountants' report.


     <PAGE>44
                        FIRST CITIZENS BANCSHARES, INC., 
                               AND SUBSIDIARY   
              CONSOLIDATED STATEMENTS OF CASH FLOW (CONTINUED)
               Years Ended December 31, 1994, 1993, and 1992 


                                       1994            1993             1992
          Financing Activities 
Net increase (decrease) in 
  demand deposits, NOW accounts
  and savings accounts                $ 4,255,599  $   450,967     $12,169,387
Increase (decrease) in time   
  deposits - net                       11,401,403      (87,052)    (11,773,657)
Increase in long-term borrowing         4,124,730
Payment of principal on                              
  long-term debt                          (30,021)    (132,943)       (130,906)
Proceeds from sale of common stock        292,220      236,124
Cash dividends paid                      (861,407)    (707,952)       (601,878)
Net increase (decrease) in short-    
  term borrowings                          35,944   (8,219,777)     12,271,124
Treasury stock transactions - net          60,752      (60,407)
                                                    
      NET CASH PROVIDED (USED)                                     
        BY FINANCING ACTIVITIES        19,279,220   (8,521,040)     11,934,070
                                                    
      INCREASE (DECREASE) IN CASH                                      
        AND CASH EQUIVALENTS             (923,508)  (3,683,653)     (5,108,792)
                                                                            
     
Cash and cash equivalents at                                         
  beginning of year                    13,607,663   17,291,316      22,400,108

      CASH AND CASH EQUIVALENTS                            
            AT END OF YEAR            $12,684,155  $13,607,663     $17,291,316
                                     
Cash payments made for interest and income taxes during the years presented
are as follows:

                                          1994          1993         1992 
            Interest                   $7,838,662   $ 7,231,795  $ 8,975,740
            Income taxes                1,260,380     1,131,310      912,156

              See accompanying notes and accountants' report.


     <PAGE>45

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY   
                       NOTES TO FINANCIAL STATEMENTS 
                             December 31, 1994  


Note 1 - Summary of Significant Accounting and Reporting Policies

    The accounting and reporting policies of First Citizens Bancshares,
    Inc., and Subsidiary conform to generally accepted accounting
    principles.  The significant policies are described as follows:

BASIS OF PRESENTATION
    The consolidated financial statements include all accounts of First
    Citizens Bancshares, Inc., and First Citizens National Bank.  First
    Citizens Bancshares, Inc.'s, investment in its Subsidiary shown on the
    Parent Company Balance Sheet, is stated at equity in the underlying
    assets.  All inter-company items are eliminated in consolidation.

BASIS OF ACCOUNTING
    The consolidated financial statements are presented using the accrual
    basis of accounting.

CASH EQUIVALENTS
    Cash equivalents include amounts due from banks which do not bear
    interest and federal funds sold.  Generally, federal funds are
    purchased and sold for one day periods.

SECURITIES
    Effective January 1, 1994, the Company adopted Statement No. 115 of
    the Financial Accounting Standards Board according to which investment
    securities are classified as follows:

    Held-to-maturity which includes those investment securities which the
    Company has the intent and the ability to hold until maturity;
    Trading securities which includes those investment securities which
    are held for short-term resale; and 
    Available-for-sale which includes all other investment securities.

    Securities which are held-to-maturity are reflected at cost, adjusted
    for amortization of premiums and accretion of discounts using methods
    which approximate the interest method.  Securities which are
    available-for-sale are carried at fair value, and unrealized gains and
    losses are recognized as direct increases or decreases in
    stockholders' equity.  Trading securities, where applicable, are
    carried at fair value, and unrealized gains and losses on these
    securities are included in net income.  During the years presented,
    First Citizens Bancshares, Inc. had no trading security transactions.

    Realized gains and losses on investment securities transactions are
    also included in net income.

ALLOWANCE FOR LOAN LOSSES
    The provision for loan losses which is charged to operations is based
    on management's assessment of the quality of the loan portfolio,
    current economic conditions and other relevant factors.  In
    management's judgment, the provision for loan losses will maintain the
    allowance for loan losses at adequate level to absorb potential loan
    losses which may exist in the portfolio.

PREMISES AND EQUIPMENT
    Bank premises and equipment are stated at cost less accumulated
    depreciation.  The provision for depreciation is computed using
    straight-line and accelerated methods for both financial reporting and
    income tax purposes.  Expenditures for maintenance and repairs are
    charged against income as incurred.  Cost of major additions and
    improvements are capitalized and depreciated over their estimated
    useful lives.


     <PAGE>46
                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY 
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994

Note 1 - Summary of Significant Accounting and Reporting Policies(Continued)
REAL ESTATE ACQUIRED BY FORECLOSURE
    Real estate acquired through foreclosure is reflected in other assets
    and is recorded at the lower of the related outstanding loan amount or
    estimated net realizable value at the date of acquisition. 
    Adjustments made at the date of foreclosure are charged to the
    allowance for loan losses.  Expenses incurred in connection with
    ownership, subsequent adjustments to book value, and gains and losses
    upon disposition are included in other non-interest expenses.

    Adjustments to net realizable value are made annually subsequent to
    acquisition based on appraisal.

INCOME TAXES
    First Citizens Bancshares, Inc., uses the accrual method of accounting
    for federal income tax reporting.  Deferred tax assets or liabilities
    are computed for significant differences in financial statement and
    tax bases of assets and liabilities which result from temporary
    differences in financial statement and tax accounting.

LOANS AND INTEREST INCOME ON LOANS
    Interest income on commercial and real estate loans is computed on the
    basis of the daily principal balance outstanding using the accrual
    method.  Interest on installment loans is credited to operations by
    the rule of 78ths method, which does not represent a significant
    financial deviation from the interest method.

NET INCOME PER SHARE OF COMMON STOCK
    Net income per share of common stock is computed by dividing net
    income by the weighted average number of shares of common stock 
    outstanding during the period, after giving retroactive effect to 
    stock dividends and stock splits.

    INCOME FROM FIDUCIARY ACTIVITIES
    Income from fiduciary activities is recorded on the accrual basis.

Note 2 - Investment Securities

As specified in Note 1, First Citizens Bancshares, Inc. adopted Statement
No. 115 of the Financial Accounting Standards Board, effective January 1,
1994.  The following tables reflect amortized cost, unrealized gains,
unrealized losses and fair value of investment securities at December 31,
1994, segregated into held-to-maturity and available-for-sale categories:

                                             Held-To-Maturity
                                            Gross         Gross       
                             Amortized    Unrealized    Unrealized    Fair 
                                Cost        Gains         Losses     Value
U. S. Treasury securities
  and obligations of U. S. 
  government corporations
  and agencies              $36,280,060     $ 2,933     $1,692,832 $34,590,161

Obligations of states and
  political subdivisions      9,425,893       4,640        437,806   8,992,727
                            
Other debt securities         1,588,854      16,692         37,372   1,568,174
    Total Securities 
      Investments           $47,294,807     $24,265     $2,168,010 $45,151,062


     <PAGE>47
       
                      FIRST CITIZENS BANCSHARES, INC., 
                               AND SUBSIDIARY 
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994  



Note 2 - Investment Securities (Continued)

                                             Available-For-Sale
                                             Gross        Gross
                               Amortized    Unrealized    Unrealized    Fair
                                Cost         Gains        Losses        Value
U. S. Treasury securities
  and obligations of U. S. 
  government corporations
  and agencies              $12,595,786     $13,791      $405,474   $12,204,103

Obligations of states and
  political subdivisions      1,444,561      16,235         3,289     1,457,507
                            
Other debt securities         1,050,574       3,429         1,013     1,052,990
  Total Debt Securities      15,090,921      33,455       409,776    14,714,600

Other securities 
  investments                 2,215,150                    56,250     2,158,900
          Total             $17,306,071       $33,455    $466,026   $16,873,500


The following tables reflect amortized cost, unrealized gains and losses,
and approximate market value for investment securities at December 31,
1993: 
                                                               
                                         Gross         Gross      Estimated
                            Amortized  Unrealized   Unrealized      Market 
                              Cost       Gains        Losses        Value
U. S. Treasury securities
  and obligations of U. S. 
  government corporations
  and agencies             $38,515,709 $  718,878   $  24,379    $39,210,208

Obligations of states and
  political subdivisions    12,773,676    203,304      25,273     12,951,707
                                                                         
Other debt securities        7,442,655    148,426      10,444      7,580,637
    Total debt securities   58,732,040  1,070,608      60,096     59,742,552

Other securities 
  investments                2,015,000     31,500                  2,046,500
    Total Investment 
      Securities           $60,747,040 $1,102,108   $  60,096    $61,789,052


The following is a summary of maturities of debt securities held-to-
maturity and available-for-sale as of December 31, 1994:

                                     Securities              Securities
Amounts Maturing In:             Held-To-Maturity        Available-for-Sale
                                 Amortized   Fair        Amortized     Fair
                                Cost          Value        Cost        Value
One year or less           $15,843,293     $15,098,601  $ 5,099,124 $ 4,967,073
After one year through
  five years               25,683,274      24,669,699    12,164,447  11,906,427
After five years through
  ten years                 4,168,308       3,878,041    
After ten years             1,599,932       1,504,721
                          $47,294,807     $45,151,062   $17,263,571 $16,873,500
 
     <PAGE>48

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY 
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994
                                                                     

Note 2 - Investment Securities (Continued)

A comparison of amortized cost and market value for investment debt
securities held at December 31, 1993 is shown below:

                                                                 Estimated
                                                   Amortized      Market
                                                      Cost         Value
Due in one year or less                           $18,386,816    $18,630,689
Due after one year through                               
  five years                                       26,669,724     27,298,941
Due after five years through                             
  ten years                                         8,540,010      8,725,285
 Due after ten years                                5,135,490      5,087,637
                                                  $58,732,040    $59,742,552

Securities gains (losses) presented in the consolidated statements of
income consist of the following:

                                      Gross
Year Ended December 31                Sales      Gains       Losses     Net

1994 - Securities available-
         for sale                 $ 5,109,625    $          $69,534   $(69,534)
1993 - Investment securities        5,300,252      35,038     3,280     31,758
1992 - Investment securities       10,096,833     182,301    22,481    159,820

                                                         
At December 31, 1994 and 1993, investment securities were pledged to secure
government, public and trust deposits as follows:

                                                     Amortized
 December 31                                           Cost        Fair Value

    1994                                           $41,588,244     $39,959,186
    1993                                            35,310,879      36,010,041

Note 3 - Loans

Loans outstanding at December 31, 1994 and 1993 were comprised of the
following:

                                                 1994         1993
                                                 (In Thousands)
  Commercial, financial and agricultural        $ 38,843  $ 34,547
  Real estate - construction                      10,511     7,675
  Real estate - mortgage                          97,310    84,801
  Installment                                     19,118    15,901
  Other loans                                      3,000     6,398
                                                 168,782   149,322
  Less:  Allowance for possible loan losses        2,054     1,676  
                                                $166,728  $147,646

Note 4 - Allowance for Possible Loan Losses

An analysis of the allowance for possible loan losses during the three
years ended December 31, 1994 is as follows:
                                               1994         1993       1992
Balance, beginning of period               $1,676,133    $1,703,349  $1,935,544
Provision for loan losses charged 
  to operations                               402,000       401,273     411,001
Loans charged to allowance, net of loan 
  loss recoveries of $162,474, $173,875
  and $365,677                                (24,290)     (428,489)   (643,196)
Balance, end of period                      $2,053,843    $1,676,133 $1,703,349



     <PAGE>49









                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY    
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED) 
                             December 31, 1994 


For tax purposes, the Corporation deducts the maximum amount allowable. 
During the year ended December 31, 1994, the deduction taken was $13,182. 
The deductions for tax purposes in 1993 and 1992 were $418,577 and
$448,003, respectively.


Note 5 - Premises and Equipment

The fixed assets used in the ordinary course of business are summarized as
follows: 

                                  Useful Lives
                                    in Years           1994          1993
Land                                              $   862,472   $   670,743
Buildings                           5 to 50         7,608,266     7,051,184
Furniture and equipment             3 to 20         5,720,763     5,369,850
                                                   14,191,501    13,091,777
Less:  Accumulated depreciation                     5,799,302     5,313,531
                                                  $ 8,392,199   $ 7,778,246



During 1994, First Citizens National Bank acquired real estate in
Dyersburg, Tennessee, as a site for a new branch banking facility at a cost
of $337,023.  The new branch was constructed during the year and placed in
service at a total cost of building and equipment of $680,406.

Note 6 - Repossessed Real Property

The book value of repossessed real property on the balance sheet is
$816,866 at December 31, 1994 and $1,942,305 at December 31, 1993.  The
balance as of December 31, 1993, includes unimproved commercial property
carried at a book value of $1,161,627 which was acquired through
foreclosure by First Citizens Bancshares, Inc. in 1987. This property was
sold in 1994 at a gain of $297,284.

In addition, as of December 31, 1991, First Citizens National Bank sold to
First Citizens Bancshares, Inc., a local shopping center which had been
acquired through foreclosure and which is carried on the books of the
Holding Company at $650,000. The property is occupied and during the years
ended December 31, 1994 and 1993, the Company recognized rental income from
its tenants in the amount of $129,429 and $128,272 respectively.

The balance of repossessed real property is reflected on the balance sheet
of First Citizens National Bank and is carried in "other assets."

Note 7 - Deposits

Included in the deposits shown on the balance sheet are the following time
deposits and savings deposits in denominations of $100,000 or more:
                                                          1994        1993
                                                           (In Thousands)
Time Deposits                                            $17,004    $17,150
Savings Deposits                                          21,941     21,710

NOW accounts, included in savings deposits on the balance sheet, totaled
$27,260,734 at December 31, 1994 and $27,153,922 at December 31, 1993.

Note 8 - Employee Stock Ownership Plan

First Citizens National Bank maintains the First Citizens National Bank of
Dyersburg Employee Stock Ownership Plan as an employee benefit.  The plan
provides for a contribution annually not to exceed twenty-five percent of
the total compensation of all participants and affords eligibility for
participation to all full-time employees who have completed at least one
year of service.  Contributions to the Employee Stock Ownership Plan
totaled $375,914 in 1994, $337,541 in 1993, and $333,159 in 1992.



     <PAGE>50

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY  
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED) 
                             December 31, 1994 



Note 9 - Income Taxes

Provision for income taxes is comprised of the following:

                                              1994         1993          1992
Federal income tax expense (benefit) 
  Current                                  $1,081,655   $1,015,549   $ 760,234
  Deferred                                   (137,851)    (174,849)    108,529
                                                             
State income tax expense (benefit)                           
  Current                                    314,088       230,470     166,337
  Deferred                                   (70,032)        6,260      19,152
                                                             
                                          $1,187,860    $1,077,430  $1,054,252

The ratio of applicable income taxes to net income before income taxes
differed from the statutory rates of 34%.  The reasons for these
differences are as follows:

                                              1994          1993        1992
Tax expense at statutory rate                $1,405,597  $1,305,997  $1,097,847
Increase (decrease) resulting from:                       
  State income taxes, net of federal                                 
    income tax benefit                          143,500     155,932     122,423
Tax exempt interest                            (212,477)   (159,408)   (110,136)
Other differences                              (148,760)    (49,102)    (55,882)
                                              1,187,860   1,253,419   1,054,252
Cumulative effect of adoption of                          
  SFAS No. 109, "Accounting for Income                   
  Taxes"                                                   (175,989)

                                             $1,187,860  $1,077,430 $1,054,252
                                                          
Deferred tax liabilities have been provided for taxable temporary
differences related to depreciation, accretion of securities discounts and
other minor items.  Deferred tax assets have been provided for deductible
temporary differences related primarily to the allowance for loan losses
and adjustments for loss on repossessed real estate.  The net deferred tax
assets in the accompanying consolidated balance sheets include the
following components:
                                                        December 31 
                                                    1994         1993
Deferred tax liabilities                         $(321,752)   $(398,383)
Deferred tax assets                                554,195      458,496
Net deferred tax assets                          $ 232,443    $  60,113
      

Effective January 1, 1994, First Citizens Bancshares, Inc. and its
subsidiary adopted SFAS No. 109, "Accounting for Income Taxes," which
requires an asset and liability approach to financial accounting and
reporting for income taxes. Accordingly, the difference between the
financial statement and tax bases of assets and liabilities is determined
periodically.  Deferred income tax assets and liabilities are then computed
for those differences that have future tax consequences using the currently
enacted tax laws and rates that apply to the periods in which they are
expected to affect taxable income.  Valuation allowances are established,
if appropriate, to reduce the deferred tax asset to the amount which is
actually expected to be realized.  Income tax expense is the current tax
payable or refundable for the period plus or minus the net change in the
deferred tax assets or liabilities.

The effect of adopting SFAS No. 109 on 1993 net income from operations was
an increase of $50,711.  The cumulative effect of the accounting change on
years prior to January 1, 1993, of $125,278 is included in 1993 income.



     <PAGE>51

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY  
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994  


Note 10 - Stock Dividends

In December, 1992, First Citizens Bancshares, Inc., declared a ten percent
stock dividend.  The transaction was recorded by transferring par value
($10 per share) from retained earnings to the capital stock account and the
balance of market value per share ($52.50) from retained earnings to
surplus.

On October 20, 1993, the Board of Directors declared a 2.5 for 1 stock
split, which was paid on November 15, 1993, in the form of a dividend of
one and one-half additional shares of the Company's common stock for each
share owned by the Stockholders of record on October 15, 1993.  Par value
remained at $10 per share.  The split resulted in the issuance of 422,698
additional shares of common stock from authorized but unissued shares and
in the transfer of $4,226,980 from surplus to common stock, representing
the par value of the shares issued.

All references to earnings per share and to weighted average shares
outstanding have been restated to give retroactive recognition to an
equivalent change in capital structure in those periods.  

Note 11 - Common Stock Par Value

During the year ending December 31, 1994, the Company's Board of Directors
voted to reduce par value of the Company's capital stock from $10 to $1. 
The transaction was recorded on June 30, 1994, and involved a transfer from
capital stock to surplus in the amount of $6,378,246.

The Board of Directors also voted to increase the Company's number of
shares authorized from 750,000 to 2,000,000.

     
Note 12 - Regulatory Capital Requirements

First Citizens Bancshares, Inc., is subject to minimum capital requirements
imposed by the Federal Reserve Bank and which are designed to measure
capital adequacy in terms of credit risk.  The regulations require that
total capital equal at least 8.0% of weighted risk assets as of December
31, 1994.

In the case of First Citizens Bancshares, Inc., capital consists of common
stockholders' equity and the allowance for loan losses of which in excess
of 90% is stockholders' equity or Tier I capital.  At December 31, 1994,
the Corporation's risk-based capital ratio is 12.96%.

Note 13 - Restrictions on Cash and Due From Bank Accounts

The Corporation's bank subsidiary maintains cash reserve balances as
required by the Federal Reserve Bank.  Average required reserve balances
during 1994 and 1993 were $160,000 and $362,000, respectively.

Note 14 - Restrictions on Capital and Payment of Dividends

The Corporation is subject to capital adequacy requirements imposed by the
Federal Reserve Bank.  In addition, the Corporation's National Bank
Subsidiary is restricted by the Office of the Comptroller of the Currency
from paying dividends in any years which exceed the net earnings of the
current year plus retained profits of the preceding two years.  As of
December 31, 1994, approximately $6.15 million of retained earnings was
available for future dividends from the subsidiary to the parent
corporation.
      

    <PAGE>52

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY   
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994  

     
Note 15 - Condensed Financial Information

                      First Citizens Bancshares, Inc.
                           (Parent Company Only)

                                                             December 31
                                                          1994          1993
                               BALANCE SHEETS
ASSETS
   Cash                                               $   258,698    $  109,175
   Investment securities, available-for-
     sale-at fair value                                 1,442,085   
Investment in subsidiary                               21,428,585    19,506,591
   Real estate owned                                      820,402     1,995,500
   Other assets                                            84,060       161,552 
TOTAL ASSETS                                          $24,033,830   $21,772,818
                                                                    
LIABILITIES AND STOCKHOLDERS' EQUITY
  LIABILITIES
   Accrued expenses                                   $   155,082        12,341
   Option deposit                                                        60,000
TOTAL LIABILITIES                                         155,082        72,341
                                                                    
  STOCKHOLDERS' EQUITY                                 23,878,748    21,700,477
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $24,033,830   $21,772,818
                                                                    
                            STATEMENTS OF INCOME 

                                                             December 31 
                                                        1994          1993
INCOME
  Dividends from bank subsidiary                    $   508,000    $  546,000
  Other income                                          547,553       159,923
TOTAL INCOME                                          1,055,553       705,923

EXPENSES
  Other expenses                                        113,797       153,978 
TOTAL EXPENSES                                          113,797       153,978

Income before income taxes and equity in 
  undistributed net income of bank subsidiary           941,756       551,945

Income tax expense (benefit)                            157,583       (54,542)
                                                        784,173       606,487
Equity in undistributed net income of bank
  subsidiary                                          2,162,076     2,157,250

    NET INCOME                                      $ 2,946,249    $2,763,737

     <PAGE>53

                      FIRST CITIZENS BANCSHARES, INC., 
                               AND SUBSIDIARY 
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994 

      
Note 15 - Condensed Financial Information (Continued)
            (Parent Company Only) 

                          STATEMENTS OF CASH FLOW

                                                       December 31 
                                                     1994       1993
          Operating Activities
Net income                                        $ 2,946,249   $2,763,737
Adjustments to reconcile net income to net cash                             
  provided by operating activities:                                         
          Depreciation                                 25,487       23,443    
          Undistributed income of subsidiary       (2,162,076)  (2,157,250)   
          Gain on sale of other real estate          (297,284)
          (Increase) decrease in other assets          77,492      (56,683)   
          Increase (decrease) in other liabilities     95,715       63,675
                                                                            
            
     NET CASH PROVIDED BY OPERATING ACTIVITIES        685,583      636,922 
                                                                            
      
          Investing Activities
            
Purchase of other real estate                         (12,016)      38,403      
Proceeds of sale of other real estate               1,458,911     
Investment in securities                           (1,474,520)
                                                                             
      
     NET CASH PROVIDED (USED) BY INVESTING                                  
        ACTIVITIES                                    (27,625)     (38,403)
                                                                            
      
          Financing Activities 
            
Payment of dividends and payments in lieu of                                
   fractional shares                                 (861,407)    (707,952)   
Sale of Common Stock                                  292,220      236,124    
Treasury Stock transactions - net                      60,752      (60,407)
              
     NET CASH PROVIDED (USED) BY FINANCING          
        ACTIVITIES                                   (508,435)    (532,235)
                                                                            
    
INCREASE (DECREASE) IN CASH                           149,523       66,284 
                                                                            
Cash at beginning of year                             109,175       42,891
                                                                    
     CASH AT END OF YEAR                          $   258,698  $   109,175

      
Note 16 - Long Term Debt

During the year ended December 31, 1989, First Citizens National Bank
placed in service furniture, fixtures, and equipment with a total cost of
$520,964 which were acquired through capital leases.  These leases became
effective at various dates ranging from January, 1989 through October,
1989, and each lease extends for a term of sixty months.  The total
liability on these leases as originated was $655,232 with $30,021 remaining
to be paid as of December 31, 1993.  The obligation in regard to these
leases was completely retired during 1994.

Long term debt for the year ending December 31, 1994 consists of Federal
Home Loan Bank borrowings.  These borrowings are maturity matched with
specific loans and investments.  The average for 1994 are as follows:

                             Average Volume   Average Rate   Average Maturity
FHLB Borrowings                $2,889,000         5.45%         11 years


     <PAGE>54

Note 17 - Non-cash Investing and Financing Activities

During the periods presented, the Corporation engaged in the following non-
cash investing and financing activities:

Investing                                     1994          1993       1992
  Other real estate acquired in 
    satisfaction of loans                   $188,431       $61,729   $542,510


Note 18 - Financial Instruments with Off-Balance Sheet Risk

First Citizens National Bank is a party to financial instruments with off-
balance sheet risk in the normal course of business to meet the financing
needs of its customers.  These financial instruments include commitments to
extend credit and standby letters of credit.  These instruments involve, to
varying degrees, elements of credit risk which are not recognized in the
statement of financial position.

The Bank's exposure to credit loss in the event of non-performance by the
other party to the financial instrument for commitments to extend credit
and standby letters of credit is represented by the contractual amount of
those instruments.  The same policies are utilized in making commitments
and conditional obligations as are used for creating on-balance sheet
instruments.  Ordinarily, collateral or other security is not required to
support financial instruments with off-balance sheet risk.

Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract. 
Loan commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee.  Since many commitments are
expected to expire without being drawn upon, the total commitment amounts
do not necessarily represent future cash requirements.  Each customer's
credit-worthiness is evaluated on a case-by-case basis, and collateral
required, if deemed necessary by the Bank upon extension of credit, is
based on management's credit evaluation of the counter party.  At December
31, 1994, First Citizens National Bank had outstanding loan commitments of
$26,472,000.  Of these commitments, none had an original maturity in excess
of one year.

Standby letters of credit and financial guarantees are conditional
commitments issued by the Bank to guarantee the performance of a customer
to a third party.  Those guarantees are issued primarily to support public
and private borrowing arrangements, and the credit risk involved is
essentially the same as that involved in extending loans to customers.  The
bank requires collateral to secure these commitments when it is deemed
necessary.  At December 31, 1994, outstanding standby letters of credit
totaled $2,394,000.

In the normal course of business, First Citizens National Bank extends
loans which are subsequently sold to other lenders, including agencies of
the U. S. government.  Certain of these loans are conveyed with recourse
creating off-balance sheet risk with regard to the collectibility of the
loan.  At December 31, 1994, however, the Bank had no loans sold.

Note 19 - Significant Concentrations of Credit Risk

First Citizens National Bank grants agribusiness, commercial, residential
and personal loans to customers throughout a wide area of the mid-southern
United States.  A large majority of the Bank's loans, however, are
concentrated in the immediate vicinity of the Bank or northwest Tennessee. 
Although, the Bank has a diversified loan portfolio, a substantial portion
of its debtors' ability to honor their obligations is dependent upon the
agribusiness and industrial economic sectors of that geographic area.

Note 20 - Disclosure of Fair Value of Financial Instruments

The following assumptions were made and methods applied to estimate the
fair value of each class of financial instruments reflected on the balance
sheet of the Corporation:

Cash and Cash Equivalents

For instruments which qualify as cash equivalents, as described in Note 1
of Notes to Financial Statements, the carrying amount is assumed to be fair
value.



     <PAGE>55

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             December 31, 1994


Investment Securities

Fair value for investment securities is based on quoted market price, if
available.  If quoted market price is not available, fair value is
estimated using quoted market prices for similar securities.

Loans Receivable

Fair value of variable-rate loans with no significant change in credit risk
subsequent to loan origination is based on carrying amounts.  For other
loans, such as fixed rate loans, fair values are estimated utilizing
discounted cash flow analyses, applying interest rates currently offered
for new loans with similar terms to borrowers of similar credit quality. 
Fair values of loans which have experienced significant changes in credit
risk have been adjusted to reflect such changes.

The fair value of accrued interest receivable is assumed to be its carrying
value.

Deposit Liabilities

                              Demand Deposits

The fair values of deposits which are payable on demand, such as interest-
bearing and non-interest-bearing checking accounts, passbook savings and
certain money market accounts are equal to the carrying amount of the
deposits.

                           Variable-Rate Deposits

The fair value of variable-rate money market accounts and certificates of
deposit approximate their carrying value at the balance sheet date.

                            Fixed-Rate Deposits  

For fixed-rate certificates of deposit, fair values are estimated using
discounted cash flow analyses which apply interest rates currently being
offered on certificates to a schedule of aggregated monthly maturities on
time deposits.

Short-Term Borrowings 

Carrying amounts of short-term borrowings, which include securities sold
under agreement to repurchase approximate their fair values at December 31,
1993 and 1994.

Long-Term Debt

The fair value of the Corporation's long-term debt is estimated using the
discounted cash flow approach, based on the institution's current
incremental borrowing rates for similar types of borrowing arrangements. 
At December 31, 1994, the long-term debt interest rate equals the fair
market rate and, as a result, the carrying value of long-term debt
approximates its fair value.

Other Liabilities

Other liabilities consist primarily of accounts payable, accrued interest
payable and accrued taxes.  These liabilities are short-term and their
carrying values approximate their fair values.


     <PAGE>56

                      FIRST CITIZENS BANCSHARES, INC.,
                               AND SUBSIDIARY     
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED) 
                             December 31, 1994     


Note 20 - Disclosure of Fair Value of Financial Instruments (Continued)


The estimated fair values of the Corporation's financial instruments are as
follows:

                                       1994                        1993
                              Carrying         Fair       Carrying     Fair
                               Amount          Value       Amount      Value
Financial Assets

 Cash and cash equivalents $ 12,684,155  $ 12,684,155 $ 13,607,663 $ 13,607,663

 Investment securities       64,168,307    62,340,388   60,747,040   61,789,052

 Loans                      168,781,491                 149,322,178
 Less:  Allowance for 
          loan losses        (2,053,843)                 (1,676,133)
   
 Loans, net of allowance    166,727,648   163,079,141  147,646,045  143,637,321

 Accrued interest
   receivable                 3,001,337     3,001,337    2,572,669    2,572,669


Financial Liabilities

 Deposits                  $209,480,251  $209,349,222 $193,823,249 $184,104,215
                                                     
 Short-term borrowings       16,950,086    16,950,086   16,914,142   16,914,142
                                                     
 Long-term debt               4,124,730     4,143,315       30,021       30,021
                                                     
 Other liabilities            2,252,719     2,252,719    2,424,143    2,424,143
                                                     
Unrecognized Financial
  Instruments 
                                                     
 Commitments to extend                            
   credit                  26,472,000      26,472,000   46,655,000   46,655,000
 Standby letter of                                
   credit                   2,394,000       2,394,000    2,144,000    2,144,000
                                                     
Note 21 - Commitments and Contingencies

During the year ended December 31, 1994, the Board of Directors approved a
stock repurchase plan whereby the Company is authorized to acquire up to a
maximum of $200,000 of its outstanding capital stock per calendar quarter. 
The stock repurchase plan is designed to enable First Citizens Bancshares,
Inc. to meet the requirements of the Employee Stock Ownership Plan and the
Dividend Reinvestment Plan in place.

     <PAGE>57

                      FIRST CITIZENS BANCSHARES, INC., 
                               AND SUBSIDIARY          
                 NOTES TO FINANCIAL STATEMENTS (CONTINUED)    
                             December 31, 1994             


Note 22 - Amounts Receivable From Certain Persons

                        Year Ended December 31, 1994
                               (In Thousands)


Column A                 Column B     Column C       Column D     Column E 
                         Balance at                               Balance at
                         Beginning                                  End of
                         of Period   Additions      Deductions     Period 
                                                         Amounts   
                                               Amounts   Written          Not
                                              Collected    Off  Current Current
Aggregate indebtedness 
  to First Citizens 
  National Bank of 
  Directors and Executive
  Officers of First 
  Citizens Bancshares,
    Inc. (21)              $2,796     $1,451    $1,804    $-0-  $2,443   $-0-

Aggregate indebtedness 
  to First Citizens 
  National Bank of 
  Directors and Executive
  Officers of First 
  Citizens National
  Bank  (23)               $2,847     $1,363    $1,675   $-0-  $2,535   $-0-

                        Year Ended December 31, 1993 
                        
Aggregate indebtedness 
  to First Citizens
  National Bank of
  Directors and Executive
  Officers of First
  Citizens Bancshares,
  Inc. (20)                $2,708     $1,310    $1,222   $-0-  $2,796   $-0-

Aggregate indebtedness 
  to First Citizens
  National Bank of
  Directors and Executive
  Officers of First
  Citizens National
  Bank  (21)               $2,732     $1,341    $1,226   $-0-  $2,847   $-0-


Indebtedness shown represents amounts owed by directors and executive
officers of First Citizens Bancshares, Inc., and First Citizens National
Bank and by businesses in which such persons are general partners or have
at least 10% or greater interest and trust and estates in which they have a
substantial beneficial interest.  All loans have been made on substantially
the same terms, including interest rates and collateral as those prevailing
at the time for comparable transactions with others and do not involve
other than normal risks of collectibility.

     <PAGE>58

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

    Bancshares had no disagreements regarding accounting
procedures.

                             PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information appearing in Bancshares' 1995 Proxy Statement
regarding directors and officers is incorporated herein by
reference in response to this Item (See pages 4 through 6 of the
Proxy Statement).

ITEM 11.  EXECUTIVE COMPENSATION

    The information required under this Item is set forth in the
1995 Proxy Statement, and is incorporated by reference.  (See
page 7 of the Proxy Statement).

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT 

    Ownership of Bancshares' common stock by certain beneficial
owners and by management is set forth in Bancshares' 1995 Proxy
Statement for the Annual Meeting of Shareholders to be held April
19, 1995, in the sections entitled Voting Securities and Election
of Directors and is incorporated herein by reference.  (See pages
1 through 3 of the Proxy Statement).

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Officers, Directors and principal shareholders of the
holding company (and their associates) have deposit accounts and
other transactions with First Citizens National Bank. These
relationships are covered in detail on page 11 of the Proxy
Statement under "Certain Relationships and Related Transactions"
and incorporated herein by reference.  Additional information
concerning indebtedness to Bancshares and First Citizens by
Directors and/or their affiliates is included herein under Part
III, Page 57 "Amounts Receivable from Certain Persons".

      <PAGE>59

                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, hereunto 
duly authorized.

                                            FIRST CITIZENS
BANCSHARES, INC.


                                            By /s/Stallings Lipford
                                               Stallings Lipford, 
                                               Chairman & CEO 


                                            By /s/Jeff Agee
                                               Jeff Agee          
                                               Vice President & Principal
                                               Financial Officer

     Dated:   03/6/95

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities
indicated on March 6, 1995.

/s/ Eddie Anderson                          /s/Milton E. Magee    
Eddie Anderson                              Milton E. Magee
Director                                    Director
                                            
                                           /s/Mary Frances McCauley 
/s J. Walter Bradshaw                       Mary Frances McCauley
J. Walter Bradshaw                          Director
Director

/s/James Daniel Carpenter                   /s/L. D. Pennington
James Daniel Carpenter                      L. D. Pennington 
Director                                    Director


/s/William C. Cloar                         /s/G.W. Smitheal, III
William C. Cloar                            G.W. Smitheal, III
Director                                    Director


/s/Richard Donner                           /s/H.P. Tigrett, Jr.
Richard W. Donner                           H. P. Tigrett, Jr.
Director                                    Director


/s/J.E. Heckethorn                          /s/P. H. White, Jr.  
John E. Heckethorn                          P. H. White, Jr.
Director                                    Director


/s/ E.H. Lannom, Jr.                        /s/Dwight Steven Williams
E.H. Lannom, Jr.                            Dwight Steven Williams
Director                                    Director

/s/Stallings Lipford                        /s/Katie Winchester   
Stallings Lipford                           Katie Winchester      
Director                                    Director

                                            /s/Billy S. Yates  
                                            Billy S. Yates  
                                            Director 





      <PAGE>1


     PART IV - EXHIBIT INDEX
                                                        Page No

 (3) Subsidiaries of the registrant *           (Ex-21)   1 

(22) Articles of Incorporation and By-Laws *    (Ex-3)    1 




* Filed with current report





      <PAGE>1

                           Subsidiaries



     The Company has one subsidiary, First Citizens National
Bank, Dyersburg, Tennessee.  The Company is the sole shareholder
of the Bank.  First Citizens National Bank is a National Bank
organized under the authority of the Comptroller of the Currency.

     On January 28, 1985, First Citizens Financial Plus, Inc. was
chartered in the State of Tennessee as a wholly-owned subsidiary
of First Citizens National Bank for the purpose of providing
investment advisory service to the community.  The Corporation's
registration with the Securities and Exchange Commission as an
investment advisor was effective February 21, 1985.

     On December 19, 1988 First Citizens Financial Plus, Inc.
received notification from the National Association of Securities
Dealers that the Company's registration as a broker/dealer was
effective.  As a result, in addition to being an investment
advisor, the Company is now a full service introducing
broker/dealer.





      <PAGE>1
                             CHARTER

                                OF

                 FIRST CITIZENS BANCSHARES, INC.


     The undersigned natural person or persons, having capacity
to contract and acting as the incorporator or incorporators of a
corporation under the Tennessee General Corporation Act, adopt
the following charter for such corporation:

     l.   The name of the corporation is First Citizens Bancshares, Inc.
         
     2.   The duration of the corporation is perpetual.
         
     3.   The address of the principal office of the corporation
          in the State of Tennessee  shall be Court and Mill
          Streets, Dyersburg, Tennessee, County of Dyer.
         
     4.   The corporation is for profit.
         
     5.  The principal purpose for which the corporation is
         organized is to engage in banking and non-banking
         activities of a bank holding company which is registered
         with the Board of Governors of the Federal Reserve
         System under the Federal Bank Holding Company Act of
         1956, as amended.  This corporation may engage in any
         and all lawful businesses allowed for such a bank
         holding company under state and federal law.
         
     6.  The maximum number of shares which the corporation
         shall have the authority to issue is Seven Hundred 
         Fifty Thousand (750,000) shares which shall have a par 
         value of Ten Dollars ($10.00).
         
     7.  The corporation will not commence business until
         consideration of an amount not less than One Thousand 
         Dollars ($1,000.00) has been received for the issuance of 
         shares.
         
     8.  The capital stock of the corporation may be issued for
         valid corporate purposes upon authorization by the
         Board of Directors of the corporation without prior 
         stockholder approval.
         
    9.  The affirmative vote of the holders of not less than
        eighty percent (80%) of the outstanding voting stock of the
        corporation is required in the event that the Board of
        Directors of the corporation does not recommend to the 
        stockholders of the corporation a vote in favor of (1) a merger
        or consolidation of the corporation with, or (2) a sale, 
        exchange or lease of all or substantially all of the assets 
        of the corporation to, any person or entity.  For purposes of 
        this provision, substantially all of the assets shall mean 
        assets having a fair market value or book value, whichever is 
        greater, of 25 percent or more of the total assets as reflected 
        on a balance sheet of the corporation as of a date no earlier 
        than 45 days prior to any acquisition of such assets.  The
        affirmative vote of the holders of not less than eighty percent 
        (80%) of the outstanding voting stock of the corporation
        is required to amend or repeal the provisions of this Section 9.

    10. The Board of Directors of the corporation shall consist
        of a maximum of twenty-two (22) stockholders of the
        corporation.  The affirmative vote of the holders of not
        less than eighty percent (80%) of the outstanding voting stock of
        the corporation is required to amend or repeal the provisions of 
        this Section 11.

    11. The holders of the shares of the corporation shall have
        no preemptive right, as defined in Section 48-713 of the
        Tennessee General Corporation Act.
        
Dated     December 13, 1982

      <PAGE>2

               ARTICLES OF AMENDMENT TO THE CHARTER

                                OF

                 FIRST CITIZENS BANCSHARES, INC.


     Pursuant to the provisions of Section 48-303 of the
Tennessee General Corporation Act, the undersigned corporation 
adopts the following articles of amendment to its Charter:  

     l.  The name of the corporation is First Citizens Bancshares, Inc.

     2.  The amendments adopted are:

         a.  The corporation hereby adopts the following article

as Article 12 of its Charter:

    At all times each holder of common stock of the corporation
    shall be entitled to one vote for each share of such stock
    standing in his name on the books of the corporation.  At
    all elections of directors of the corporation, each holder
    of common stock shall be entitled to as many votes as shall
    equal the number of votes which (except for this provision)
    he would then be entitled to cast for the election of
    directors with respect to his shares multiplied by the
    number of directors upon whose election he is then entitled
    to vote, and he may cast all of such votes for a single
    candidate or may distribute them among some or all of the
    candidates, as he may see fit.
     
         b.  The corporation hereby adopts the following

amendment to Section 10 of its Charter:

     The reference to "Section 11" in the last line of Section 10
     of the corporation's Charter is amended to read "Section 10."
     
     3.  The amendment was duly adopted by unanimous written

consent of the shareholders on June 14, 1983.

     4.  The amendment shall be effective upon the filing of

these Articles with the Secretary of State.

     Dated   June 17, 1983.




                                      FIRST CITIZENS BANCSHARES, INC.




                                      By:  (Stallings Lipford)
                                            Stallings Lipford, 
                                            President      

     <PAGE>3
              AMENDMENTS TO ARTICLES OF ASSOCIATION
                                OF
                 FIRST CITIZENS BANCSHARES, INC.

                      CONTROL NUMBER 0123149

     Pursuant to the provisions of Section 48-303 of the

Tennessee General Corporation Act, the undersigned corporation 

adopts the following articles of amendment to its Charter:


     1.  The name of the corporation is First Citizens Bancshares, Inc.

     2.  The amendments adopted are:


         a.  The corporation hereby adopts the following

amendment to Article 6 of its Charter by restating as follows:

     Article 6:  The maximum number of shares which the
     Corporation shall have the authority to issue is seven-
     hundred fifty thousand (750,000) shares which shall have 
     a par value of Ten Dollars ($10.00).

         b.  The Corporation hereby adopts the following as

Article 13 of its Charter:

     Article 13: Indemnification of Directors and Officers.

     Section 1.  Right to Indemnification.  Each person who was
     or is made a party or is threatened to be made a party to or
     is otherwise involved in any action, suit or proceeding, 
     whether civil, criminal, administrative or investigative 
     (hereinafter a "proceeding"), by reason of the fact that he 
     or she is or was a director or officer of the Corporation or 
     is or was serving at the request of the Corporation as a 
     director or officer of another corporation or of a partnership, 
     joint venture, trust or other enterprise, including service 
     with respect to an employee benefit plan (hereinafter an 
     "indemnitee"), whether the basis of such proceeding is alleged 
     action in an official capacity as a director or officer or in
     any other capacity while serving as a director or officer shall 
     be indemnified and held harmless by the Corporation to the fullest 
     extent authorized by applicable Federal and state law, as the same
     exists or may hereafter be amended (but, in the case of any such 
     amendment, only to the extent that such amendment permits the 
     Corporation to provide broader indemnification rights than such
     law permitted the Corporation to provide prior to such amendment), 
     against all expense, liability and loss (including attorneys' fees, 
     judgments, fines ERISA excise taxes or penalties and amounts
     paid in settlement) reasonably incurred or suffered by such 
     indemnitee in connection therewith and such indemnification 
     shall continue as to an indemnitee who has ceased to be a
     director or officer and shall inure to the benefit of the 
     indemnitee's heirs, executors and administrators provided, however, 
     that, except as provided in Section 2 hereof with respect to
     proceedings to enforce rights to indemnification, the Corporation shall 
     indemnify any such indemnitee in connection with a proceeding (or
     part thereof) initiated by such indemnitee only if such proceeding 
     (or part thereof) was authorized by the board of directors of the
     Corporation. The right to indemnification conferred in this Article 
     shall be a contract right and shall include the right to be paid by
     the Corporation the expenses incurred in defending any such proceeding 
     in advance of its final disposition (hereinafter an "advancement of
     expenses"); provided, however, that if the applicable Federal and state 
     law requires, an advancement of expenses incurred by an indemnitee
     in his or her capacity as a director or officer (and not in any other 
     capacity in which service was or is rendered by such indemnitee, 
     including, without limitation, service to an employee benefit plan) 
     shall be made only upon the following:

     <PAGE>4

    (i) delivery to the Corporation of an undertaking (hereinafter an 
        "undertaking"), by or on behalf of such indemnitee, to repay all
        amounts so 
        advanced if it shall ultimately be determined by final judicial
        decision from which there is no further right to appeal
        (hereinafter a "final adjudication"), that such indemnitee is not
        entitled to be indemnified for such expenses under this Section or
        otherwise;

   (ii) delivery to the Corporation by the indemnitee of a written 
        affirmation by the indemnitee of his good faith belief that he has
        (a) conducted himself in good faith; and (b) he reasonably 
        believed in the case of his official capacity with the
        Corporation, that his conduct was in its best interest; (c) he
        reasonably believed in all other cases, that his conduct was at
        least not opposed to its best interest; and (d) in the case of any
        criminal proceeding, he had no reasonable cause to believe his
        conduct was unlawful;
            
 (iii)  a determination is made on the facts then known to those making 
        the determination would not preclude indemnification under
        Tennessee law.

    Section 2.  Right of Indemnitee to Bring Suit.
    If a claim under Section 1 of this Article is not paid in full by the
    Corporation within sixty days after a written claim has been received
    by the Corporation, except in the case of a claim for an advancement
    of expenses, in which case the applicable period shall be twenty days,
    the indemnitee may at any time thereafter bring suit against the
    Corporation to recover the unpaid amount of the claim.  If successful
    in whole or in part in any such suit, or in a suit brought by the
    Corporation to recover an advancement of expenses pursuant to the
    terms of an undertaking, the indemnitee shall be entitled to be paid
    also the expense of prosecuting or defending such suit.  In (i) any
    suit brought by the indemnitee to enforce a right to indemnification
    hereunder (but not in a suit brought by the indemnitee to enforce a
    right to an advancement of expenses) it shall be a defense that, and
    (ii) in any such suit by the Corporation to recover an advancement of
    expenses pursuant to the terms of an under-taking the Corporation
    shall be entitled to recover such expenses upon a final adjudication
    that, the indemnitee has not met the application standard of conduct
    set forth in the Tennessee law.  Neither the failure of the
    Corporation (including its board of directors, independent legal
    counsel, or its stockholders) to have made a determination prior to
    the commencement of such suit that indemnification of the indemnitee
    is proper in the circumstances because the indemnitee has met the
    application standard of conduct set forth in the Tennessee law, nor an
    actual determination by the Corporation (including its board of
    directors, independent legal counsel, or its stockholders) that the
    indemnitee has not met such applicable standard of conduct, shall
    create a presumption that the indemnitee has not met the applicable
    standard of conduct or, in the case of such a suit brought by the
    indemnitee, be a defense to such suit.  In any suit brought by the
    indemnitee to enforce a right to indemnification or to an advancement
    of expenses hereunder, or by the Corporation to recover an advancement
    of expenses pursuant to the terms of an undertaking, the burden of
    proving that the indemnitee is not entitled to be indemnified, or to
    such advancement of expenses, under this Article or otherwise shall be
    on the Corporation.

    Section 3.  Non-Exclusivity of Rights.
    The rights to indemnification and to the advancement of expenses 
    conferred in this Article shall not be exclusive of any other right
    which any person may have or hereafter acquire under any statute, the
    Corporation's Articles of Incorporation, bylaw, agreement,vote of
    stockholders or disinterested directors or otherwise.

     Section 4.  Insurance.
     The Corporation may maintain insurance, at its expense, to protect
     itself and any director or officer of the Corporation or another
     corporation, partnership, joint venture, trust or other enterprise
     against any expense, liability or loss, whether or not the
     Corporation would have the power to indemnify such person against
     such expense, liability of loss under Tennessee Business
     Corporations Law.


     <PAGE>5

     Section 5.  Indemnification of Employees and Agents of the Corporation.
     The Corporation may, to the extent authorized from time to time by the
     board of directors, grant rights to indemnification, and to the advancement
     of expenses to any  employee or agent of the Corporation to the fullest
     extent of the provisions of this Section with respect to the
     indemnification and advancement of expenses of directors and officers
     of the Corporation.

         c.  The Corporation hereby adopts the following as Article 14 of
its Charter:

     Article 14:  Elimination of Liability of Directors for Monetary

Damages for Certain Alleged Breaches of Fiduciary Duty
    
     A director of this corporation shall not be personally liable to the
     corporation or its stockholders for monetary damages for breach of 
     fiduciary duty as a director, except for liability (i) for any breach of 
     the director's duty of loyalty to the corporation or its stockholders; 
     (ii) for acts or omissions not in good faith or which involve intentional 
     misconduct or a knowing violation of law; (iii) or under TCA 48-18-304.  
     No provision will eliminate or limit the liability of a director for any
     act or omission occurring prior to the date when such provisions
     become effective.
          
     3.  The amendments were duly adopted by a majority vote of the

shareholders on April 18, 1989.

     4.  The amendment shall be effective upon the filing of these

Articles with the Secretary of State.

     Dated May 2, 1989.



                                                                            
                                 FIRST CITIZENS BANCSHARES, INC. 




                                                                            
                                 By:   (Stallings Lipford)                  
                                       Stallings Lipford, 
                                       President      


     <PAGE>6

                    ARTICLES OF AMENDMENT TO THE CHARTER
                                     OF
                      FIRST CITIZENS BANCSHARES, INC.

                              CONTROL #0123149

     Pursuant to the provisions of Section 48-303 of the Tennessee General
Corporation Act, the undersigned corporation adopted the following article
of amendment to its Charter:

    1.  The name of the corporation is First Citizens Bancshares, Inc.

    2.  The amendment adopted is:

        a.  The corporation hereby adopts the following amendment to 
            Article 6 of its Charter by restating as follows:

    Article 6:  The maximum number of shares which the Corporation shall
    have the authority to issue is two million (2,000,000) shares which
    shall have a par value of One Dollar ($1.00)

    3.  The amendment was duly adopted by a majority vote of the
        shareholders on April 20, 1994.

    4.  The amendment shall be effective upon the filing of this Article
        with the Secretary of State.



    Dated May 25, 1994




                                 First Citizens Bancshares, Inc.


                                   By: ____________________________
                                       Katie Winchester, President


     <PAGE>7
                                 BYLAWS OF

                      FIRST CITIZENS BANCSHARES, INC.


                                 ARTICLE I
                          MEETINGS OF SHAREHOLDERS

     l.  Annual Meeting.  The annual meeting of the shareholders of First
Citizens Bancshares, Inc. (the "Corporation") shall be held on the second
Tuesday in April of each year at its principal office unless a different
time or place, either within or without Tennessee, is designated by the
Directors.

     2.  Special Meetings.  Special meetings of the shareholders may be
called by any director and/or the President and Chief Executive Officer;
provided, however, that a special meeting at which a tender offer or
exchange offer, a merger or consolidation of the Corporation with or into
another corporation, or any offer to purchase or otherwise acquire all or
substantially all of the assets of the Corporation are to be considered may
be called only by the President and Chief Executive Officer of the
Corporation.  The place of such meetings shall be designated by the
directors.

     3.  Notice of Shareholder Meetings.  Written or printed notice stating
the place, day, and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called and the
person or persons calling the meeting, shall be delivered either personally
or by mail by or at the direction of the President, Secretary, officer, or
person calling the meeting, to each shareholder entitled to vote at the
meeting.  If mailed, such notice shall be mailed not less than ten (10) nor
more than sixty (60) days before the date of the meeting, by depositing
such notice in the United States mail addressed to the shareholder at his
address as it appears on the stock transfer books of the Corporation, with
postage thereon prepaid. If delivered personally, such notice shall be
delivered not less than five (5) nor more than sixty (60) days before the
date of the meeting, and shall be deemed delivered when actually received
by the shareholder.  The person giving such notice shall certify that the
notice required by this paragraph has been given.

     4.  Quorum Requirements.  A majority of the shares entitled to vote 
shall constitute a quorum for the transaction of business.  A meeting may
be adjourned despite the absence of a quorum, and notice of an adjourned
meeting need not be given if the time and place to which the meeting is
adjourned are announced at the meeting at which the adjournment is taken. 
When a quorum is present at any meeting, a majority in interest of the
stock there represented shall decide any question brought before such
meeting, unless the question is one upon which, by express provision of
this Corporation's charter, these bylaws, or by the laws of Tennessee, a
larger or different vote is required, in which case such express provisions
shall govern the decision of such question.

     5.  Voting and Proxies.  Every shareholder entitled to vote at a
meeting may do so either in person or by written proxy, which proxy shall
be filed with the secretary of the meeting before being voted.  Such proxy
shall entitle the holders thereof to vote at any adjournment of such
meeting, but shall not be valid after the final adjournment thereof.  No
proxy shall be valid after the expiration of eleven (11) months from the
date of its execution unless otherwise provided in the proxy.


      <PAGE>8

                                 ARTICLE II
                             BOARD OF DIRECTORS

      l. Qualification and Election of Directors.  Directors must be share-
holders.  The terms of the initial Board of Directors elected by the share-
holder(s) shall be set so as to implement staggered terms, i.e. the terms
of one-third (or as near one-third as possible) of the directors shall be
one year, the terms of one-third shall be two years and the terms of one-
third shall be three years.  Thereafter, one-third of the directors shall
be elected by a majority of the votes cast at each annual meeting of the
shareholders, or by similar vote at any special meeting called for the
purpose, to serve three year terms.  Each director shall hold office until
the expiration of the term for which he is elected, except as stated above,
and thereafter until his successor has been elected and qualified.  Any
vacancy occurring in the Board of Directors shall be filled by appointment
by the remaining directors, and any director so appointed shall serve until
the next election, for the remainder of the term of the director being
replaced, or for a full term, at the option of the directors.

      2. Number.  The maximum number of directors is fixed by the Charter 
and may be altered only by amendment thereto, but shall never be less than
the number required by law.  The Board of Directors may, by a vote of the
majority of the full Board, between annual meetings of the shareholders,
increase the membership of the Board up to the maximum number set out in
the Charter and by like vote appoint qualified persons to fill the
vacancies created thereby.

      3. Meetings.  The annual meeting of the Board of Directors shall be
held immediately after the adjournment of the annual meeting of the
shareholders, at which time the officers of the Corporation shall be 
elected.  The Board may also designate more frequent intervals for regular
meetings.  Special meetings may be called at any time by any one director
or any two officers of the Corporation.

      4. Notice of Directors' Meetings.  The annual and all regular Board
Meetings may be held without notice.  Special meetings shall be held with
not less than one hour notice of such meeting to be given to each director,
which notice shall be given on a best efforts basis by those calling the
meeting.

      5. Quorum and Vote.  The presence of a majority of the directors
shall constitute a quorum for the transaction of business.  A meeting may
be adjourned despite the absence of a quorum, and notice of an adjourned
meeting need not be given if the time and place to which the meeting is
adjourned are fixed at the meeting at which the adjournment is taken, and
if the period of adjournment does not exceed thirty (30) days in any one
adjournment.  The vote of a majority of the directors present at a meeting
at which a quorum is present shall be the act of the Board, unless the vote
of a greater number is required by the charter, these bylaws, or by the
laws of Tennessee.

      6. Appointment of Chairman, Executive and Other Committees.  The
Chairman of the Board of Directors of the corporation shall also serve as
an officer of the corporation.  The Board of Directors, by a resolution
adopted by a majority of its members, may designate an executive committee,
consisting of two or more directors, and other committees, consisting of
two or more persons, who may or may not be directors, and may delegate to
such Chairman, committee or committees any and all such authority as it
deems desirable, including the right to delegate to an executive committee
the power to exercise all the authority of the Board of Directors in the
management of the affairs and property of the corporation.

     7.  Powers.  In addition to other powers specifically set out herein 
or that apply under Tennessee or other applicable law, the Board of
Directors shall have the power to manage and administer the affairs of the
Corporation and to do and perform all lawful acts with respect to the
affairs of the Corporation except those that may be specifically reserved
to the shareholders under Tennessee or other applicable law.

     8.  Contracts with Interested Directors.  No contract or other
transaction between this Corporation and any other corporation shall be
affected by the fact that any director of this Corporation is interested 
in, or is a director or officer of, such other corporation, and any
director, individually or jointly, may be a party to, or may be interested
in, any contract or transaction of this Corporation or in which this
Corporation is interested; and no contract, or other transaction, of this
Corporation with any person, firm, or corporation, shall be affected by the
fact that any director of this Corporation is a party to, or is interested
  

     <PAGE>9

in such contract, act, or transaction, or is in any way connected with such 
person, firm, or corporation and every person who may become a director of this
Corporation is hereby relieved from any liability that might otherwise
exist from contracting with the Corporation for the benefit of himself or
any firm, association, or corporation in which he may be in any way
interested.

     9.  Special Considerations by Directors.  The directors of this
Corporation shall consider all factors they deem relevant in evaluating any
proposed tender offer or exchange offer for the Corporation's stock, any
proposed merger or consolidation of the Corporation with or into another
Corporation and any proposal to purchase or otherwise acquire all of the
assets of the Corporation.  The directors shall evaluate whether the
proposal is in the best interests of the Corporation by considering the
best interests of the shareholders and other factors the directors
determine to be relevant, including the social, legal and economic effects
on employees, customers and the communities served by the Corporation and
its subsidiary or subsidiaries. The directors shall evaluate the
consideration being offered to the shareholders of the Corporation in a
freely negotiated transaction, and the directors' estimate of the future
value of shares of the Corporation as an independent entity.


                                ARTICLE III
                                  OFFICERS

     l.  Number.  The Corporation shall have a President, a Chairman of the
Board, a Secretary, and such other officers as the Board of Directors shall
from time to time deem necessary.  Any two or more offices may be held by 
the same person, except the offices of president and secretary.

     2.  Election and Term.  The officers shall be elected by the Board at 
its annual meeting for terms of one year.  Each officer shall serve until
the expiration of the term which he is elected, and thereafter until his
successor has been elected and qualified.

     3.  Duties.  All offices shall have such authority and perform such
duties in the management of the Corporation as are normally incident to 
their offices and as the Board of Directors may from time to time provide.


                                 ARTICLE IV
                    RESIGNATIONS, REMOVALS AND VACANCIES

     l.  Resignations.  Any officer or director may resign at any time by
giving written notice to the Chairman of the Board of Directors, the
president, or the secretary.  Any such resignation shall take effect at the
time specified therein, or, if no time is specified, then upon its
acceptance by the Board of Directors.

     2.  Removal of Officers.  Any officer or agent may be removed by the
Board of Directors whenever in its judgment the best interests of the
Corporation will be served thereby.  

     3.  Removal of Directors.  Any or all of the directors may be removed
with cause by a proper vote of the shareholders or with cause by a majority
vote of the entire Board of Directors.

     4.  Vacancies.  Newly created directorships resulting from an increase
in the number of directors, and vacancies occurring in any office or
directorship for any reason, including removal of an officer or director,
may be filled by the vote of a majority of the directors then in office,
even if less than a quorum exists.

                                 ARTICLE V
                               CAPITAL STOCK

     l.  Stock Certificates.  Every shareholder shall be entitled to a
certificate or certificates of capital stock of the Corporation in such 
form as may be prescribed by the Board of Directors.  Unless otherwise
decided by the Board of Directors, such certificates shall be signed by two
officers of the Corporation.

      <PAGE>10 

    2.  Transfer of Shares.  Any share or shares of stock may be transfer-
red on the books of the Corporation by delivery and surrender of the
properly assigned certificate, but subject to any restrictions on transfer
imposed by either the applicable securities laws or any shareholder
agreement.  

     3.  Loss of Certificates.  In the case of the loss, mutilation, or
destruction of a certificate of stock, a duplicate certificate may be 
issued upon such terms as the Board of Directors shall prescribe.

                                 ARTICLE VI
                             ACTION BY CONSENT

     Whenever the shareholders or directors are required or permitted to 
take any action by vote, such action may be taken without a meeting on
written consent, setting forth the action so taken, signed by all the
persons or entities entitled to vote thereon.

                                ARTICLE VII
                 INDEMNIFICATION OF DIRECTORS AND OFFICERS

     1.  Right to Indemnification.  Each person who was or is made a party 
or is threatened to be made a party to or is otherwise involved in any
action, suit or proceeding, whether civil, criminal, administrative or
investigative (hereinafter a "proceeding"), by reason of the fact that he
or she is or was a director or officer of the Corporation as a director or
officer of another corporation or of a partnership, joint venture, trust or
other enterprise, including service with respect to an employee benefit
plan (hereinafter an "indemnitee"), whether the basis of such proceeding is
alleged action in an official capacity as a director or officer or in any
other capacity while serving as a director or officer shall be indemnified
and held harmless by the Corporation to the fullest extend authorized by
Tennessee law, as the same exists or may hereafter be amended (but, in the
case of any such amendment, only to the extent that such amendment permits
the Corporation to provide broader indemnification rights than such law
permitted the Corporation to provide prior to such amendment), against all
expense, liability and loss (including attorneys fees, judgements, fines
ERISA excise taxes or penalties and amounts paid in settlement) reasonably
incurred or suffered by such indemnitee in connection therewith and such
indemnification shall continue as to an indemnitee who has ceased to be a
director or officer and shall inure to the benefit of the indemnitee's
heirs, executors and administrators; provided, however, that, except as
provided in Section 2 hereof with respect to proceedings to enforce rights
to indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee
only if such proceeding (or part thereof) was authorized by the board of
directors of the corporation.

     The right to indemnification conferred in this Article shall be a
contract right and shall include the right to be paid by the Corporation
the expenses incurred in defending any such proceeding in advance of its
final disposition (hereinafter an "advancement of expenses"); provided,
however, that if the Tennessee law requires, an advancement of expenses
incurred by an indemnitee in his or her capacity as a director or officer
(and not in any other capacity in which service was or is rendered by such
indemnitee, including, without limitation, service to an employee benefit
plan) shall be made only upon the following:

  (i)  delivery to the Corporation of an undertaking (hereinafter an
"undertaking"), by or on behalf of such indemnitee, to repay all amounts so
advanced if it shall ultimately be determined by final judicial decision
from which there is no further right to appeal (hereinafter a "final
adjudication"), that such indemnitee is not entitled to be indemnified for
such expenses under this Section or otherwise;

 (ii)  delivery to the Corporation by the indemnitee of a written
affirmation by the indemnitee of his good faith belief that he has (a)
conducted himself in good faith; and (b) he reasonably believed in the case
of his official capacity with the Corporation, that his conduct was in its
best interest; (c) he reasonably believed in all other cases, that his
conduct was at least not opposed to its best interest; and (d) in the case
of any criminal proceeding, he had no reasonable cause to believe his
conduct was unlawful;

       
(iii)  a determination is made on the facts then known to those making the  
     determination would not preclude indemnification under Tennessee law.


     <PAGE>11

     2.  Right of Indemnitee to Bring Suit.  If a claim under Section 1 of
this Article is not paid in full by the Corporation within sixty days after
a written claim has been received by the Corporation, except in the case of
a claim for an advancement of expenses, in which case the applicable period
shall be twenty days, the indemnitee may at any time thereafter bring suit
against the Corporation to recover the unpaid amount of the claim.  If
successful in whole or in part in any such suit, or in a suit brought by 
the Corporation to recover an advancement of expenses pursuant to the terms
of an undertaking, the indemnitee shall be entitled to be paid also the
expense of prosecuting or defending such suit.  In (i) any suit brought by
the indemnitee to enforce a right to indemnification hereunder (but not in
a suit brought by the indemnitee to enforce a right to an advancement of
expenses) it shall be a defense that, and (ii) in any such suit by the
Corporation to recover an advancement of expenses pursuant to the terms of
an undertaking the Corporation shall be entitled to recover such expenses
upon a final adjudication that, the indemnitee has not met the application
standard of conduct set forth in the Tennessee law.  Neither the failure of
the Corporation (including its board of directors, independent legal
counsel, or its stockholders) to have made a determination prior to the
commencement of such suit that indemnification of the indemnitee is proper 
in the circumstances because the indemnitee has met the application
standard of conduct set forth in the Tennessee law, nor an actual
determination by the Corporation (including its board of directors,
independent legal counsel, or its stockholders) that the indemnitee has not
met such applicable standard of conduct, shall create a presumption that
the indemnitee has not met the applicable standard of conduct or, in the
case of such a suit brought by the indemnitee, be a defense to such suit. 
In any suit brought by the indemnitee to enforce a right to indemnification
or to an advancement of expenses hereunder, or by the Corporation to
recover an advancement of expenses pursuant to the terms of an undertaking,
the burden of proving that the indemnitee is not entitled to be
indemnified, or to such advancement of expenses, under this Article or
otherwise shall be on the Corporation.

3.  Non-Exclusivity of Rights.
The rights to indemnification and to the advancement of expenses conferred 
in this Article shall not be exclusive of any other right which any person
may have or hereafter acquire under any statute, the Corporation's Articles
of Incorporation, bylaws, agreement, vote of stockholders or disinterested
directors or otherwise.

4.  Insurance.
The Corporation may maintain insurance, at its expense, to protect itself 
and any director or officer of the Corporation or another corporation,
partnership, joint venture, trust or other enterprise against any expense,
liability or loss, whether or not the Corporation would have the power to
indemnify such person against such expense, liability of loss under
Tennessee Business Corporations Law.

5.  Indemnification of Employees and Agents of the Corporation.
The Corporation may, to the extent authorized from time to time by the 
board of directors, grant rights to indemnification, and to the advancement
of expenses to any employee or agent of the Corporation to the fullest
extent of the provisions of this Section with respect to the
indemnification and advancement of expenses of directors and officers of
the Corporation.

                                ARTICLE VIII
                            AMENDMENT OF BYLAWS

     These bylaws may be amended, added to, or repealed by vote of two-
thirds (2/3) of the directors at a regular or special meeting of the Board
of Directors.  Any change in the bylaws made by the Board of Directors,
however, may be amended or repealed by the shareholders.


                               CERTIFICATION

     I certify that these Bylaws were adopted at the shareholder's meeting 
of the Corporation held on the 4th day of January, 1983.



                                                (Katie S. Winchester)       
                                                 Secretary



      <PAGE>1

 DATA STATED IN THOUSANDS


             VOLUNTARY SCHEDULE - CERTAIN FINANCIAL INFORMATION



REGULATION           STATEMENT CAPTION                   1994   1993    1992

5-02 (1)            Cash and Cash Items                  9802   8407   10591
5-02 (2)            Marketable Securities               64168  60747   74448
5-02 (3)(b)(1)      Notes Receivable                   168781 149322  135661
5-02 (4)            Allowance for Doubtful Accounts      2054   1676    1703

5-02 (15)           Total Assets                       256685 234892  239897

5-02 (24)           Other Liabilities                  232806 213191  220588
5-02 (30)           Common Stock                          715   7007    2792
5-02 (31)(a)(2)     Additional Capital Other             9000   2356    6394
5-02 (31)(a)(3)(ii) Retained Earnings - Unappropriated  14164  12338   10122

5-03 (b)(1)(e)      Other Revenues                      21353  20236   20891

5-03 (b)(2)(e)      Cost of Other Revenues               9228   9134    9158
5-03 (b)(8)         Interest and Amortization of
                    Debt Discount                        7993   7261    8504
5-03 (b)(10)        Income Before Taxes and Other Items  4132   3841    3229

5-03 (b)(11)        Income Tax Expense (Benefit)         1186   1202    1054
5-03 (b)(14)        Income/Loss from Continuing 
                    Operations                           2946   2639    2175
5-03 (b)(17)        Cumulative Change in Accounting 
                     Principle                              0    125       0
5-03 (b)(19)        Net Income or Loss                   2946  62764    2175


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission