MFS SUN LIFE SERIES TRUST
N-30D, 1995-09-01
Previous: DREYFUS INTERMEDIATE MUNICIPAL BOND FUND INC, 497, 1995-09-01
Next: STAFF BUILDERS INC /DE/, 10-K/A, 1995-09-01




<PAGE>
 
DEAR CONTRACT OWNERS:
A general slowdown in most major economies has resulted in favorable perfor-
mance for both stock and bond markets around the world during the past six
months. Yields on many fixed-income securities declined over the period, and
as bond prices rose in response to these declines, all of the fixed-income
Series available in the Trust experienced positive total returns. At the same
time, the decline in interest rates and strong corporate earnings reports have
caused many stock prices to rise over the period. For the six months ended
June 30, 1995, the market, as measured by the Standard & Poor's 500 Composite
Index (the S&P 500), a popular, unmanaged index of common stock performance,
returned +20.19%. All of the equity Series in the Trust achieved positive
results.
 
U.S. Outlook
In response to increasing evidence of economic weakness during the second
quarter, the Federal Reserve Board has reversed policy by lowering the federal
funds rate 0.25%. This marks the first time in three years that this rate has
been lowered, and brings the Federal Reserve's 18-month monetary-tightening
initiative to at least a temporary conclusion. Although inflation at the con-
sumer level has been trending higher this year at a 3 1/2% annualized rate,
recent evidence suggests that these pressures are beginning to moderate,
allowing the Federal Reserve to shift its policy focus toward sustaining eco-
nomic growth. Despite the economy's apparent lackluster performance in the
second quarter, we do not anticipate that the economy will lapse into reces-
sion. Rather, we believe it will continue to expand at a more moderate, sus-
tainable pace, supported by lower prevailing interest rates and a healthy
export sector.
 
Global Outlook
Economic recoveries in both Europe and Japan have been inhibited by the
strength of the yen and deutsche mark against the U.S. dollar. These export-
led expansions are struggling to compete in a global marketplace in which
their products are less competitively priced. Consumer sectors in these econo-
mies have been impaired by relatively high unemployment rates and continued
low growth in domestic money supplies. Recently, the Bank of Japan lowered
interest rates in an effort to stimulate domestic demand as well as to arrest
the strength of the yen against the dollar. Germany's Bundesbank lowered rates
in March, yet it appears that controlled inflation and sluggish domestic
demand should leave it with further room to ease. Our view is that the global
expansion remains intact, yet at a sluggish pace, particularly in Japan.
Inflation in overseas economies remains in a downward trend, providing fixed-
income investors with opportunities for relatively attractive real (adjusted
for inflation) rates of interest, possibly accompanied by moderate price
appreciation. While we view emerging markets with caution, selected opportuni-
ties exist in both fixed-income and equity markets, particularly at the more
attractive levels resulting from selloffs in many of those markets last year.
Recently, the U.S. dollar has stabilized in world currency markets. Although
we believe that the dollar continues to represent a sound store of value over
the long term, in the near term its relative strength will be restrained by
the persistently large U.S. current-account deficit.
 
Bond Markets
As the economy's ability to create jobs has diminished along with its use of
available productive capacity, fixed-income markets have become increasingly
convinced that inflationary pressures will remain subdued. As a result, long-
term U.S. Treasury bond yields have declined to 6.50% from their 7.85% level
at the beginning of the year. As bond yields continued to decline, it became
apparent that the markets had been anticipating an easing of the Federal
Reserve's policy. Now that the easing has begun, we believe that prevailing
rates may consolidate near present levels in the near term. Longer term, we
feel that continuing moderate growth should result in interest rates maintain-
ing their present levels or perhaps declining moderately over the balance of
this year.
 
The general slowdown of world economies has resulted in solid performance in
world bond markets during the past six months. European markets continue to be
buoyed by slow growth, low and controlled inflation and recent interest rate
cuts from key central banks. The Japanese market also has been strong as ane-
mic economic growth and consumer price deflation have helped interest rates
stage a major decline. We remain positive on overseas markets because we
anticipate continued slow growth and minimal inflationary pressures.
 
                                                                              1
<PAGE>
 
Stock Markets
The U.S. stock market has maintained its upward momentum as stock prices have
responded to the cessation of the Federal Reserve's monetary-tightening ini-
tiative and to the belief that gains in corporate earnings may remain substan-
tial. Although we expect growth to remain moderate, our outlook for corporate
earnings growth remains favorable. We have been de-emphasizing many cyclical
areas such as autos and basic materials because of their less attractive earn-
ings outlook and have been emphasizing growth areas such as technology, health
care, consumer and household products, and financial services.
 
The first half of this year generally was favorable for global equities as
well, with most major markets registering positive gains. In local currencies,
European markets gained from 1% (Germany) to 14% (Sweden). Italy was the only
major European market showing a decline (-0.5%). In the Pacific Rim, Japan was
far and away the worst performing major market (-22%), while the Southeast
Asian, Australian and New Zealand markets posted gains of 6% to 13%. The weak-
ness of the U.S. dollar during this period also added to returns.
 
Comments from the portfolio managers of each Series are presented here and on
the following pages. We appreciate your support and welcome any questionsor
comments you may have.
 
On behalf of the Board of Trustees,
 
/s/ John D. McNeil
John D. McNeil
Chairman
 
July 18, 1995
 
CAPITAL APPRECIATION SERIES
During the past six months, the portfolio benefited from a significant weight-
ing in the technology sector, which had strong results from stocks related to
personal computer businesses such as Intel, Microsoft and Compaq Computer. Our
holdings in financial institutions such as MBNA Corp., a credit card issuer,
also rose significantly as interest rates declined over the first half of the
year. Our investments in entertainment stocks such as Promus Cos. also staged
a strong rally following weak performance during 1994. The only area of the
portfolio that showed weakness was medical services, which included companies
such as United Healthcare, a health maintenance organization. These holdings
were impacted by concerns over competitive pressure which led to negative per-
formance in the sector.
 
When selecting investments for the portfolio we continue to look for companies
which we believe possess the following key factors: earnings momentum, reason-
able valuations, effective management, a strong balance sheet, and positive
secular trends. Given that current price/earnings multiples are reasonable, we
believe earnings momentum is necessary to achieve further stock price appreci-
ation. Currently, our largest concentration remains in the technology area,
where we believe strong spending by both corporations and consumers is likely
to continue into the coming year. Other large weightings are in entertainment,
financial institutions, and a number of industrial holdings that we believe
should benefit from a continuation of economic growth over the coming year.
 
CONSERVATIVE GROWTH SERIES
During the past six months, we positioned the Series with major overweightings
in consumer non-durable and financial services investments, based on our
belief that the economy was slowing. We believed that the consumer non-durable
area would have solid earnings momentum based on better domestic results and
strong international returns. We held our financial services investments
because we felt that a falling interest rate environment would be the catalyst
for unlocking the value in our growth-oriented, low-valuation positions. At
the same time, despite our view on the economy, we maintained overweightings
in certain industrial companies such as Deere and Co. We believe there is a
secular revival in American manufacturing which has countered, and should con-
tinue to counter, the current domestic economic weakness. This is based on
what we believe is now a worldwide competitive advantage for these companies.
 
Looking forward, we believe it appears that the U.S. economy will not fall
back into a recession, but that it will resume a growth path either later on
this year or in early 1996. As such, our major challenge is to identify which
economically sensitive stocks will perform well in this environment. We remain
comfortable with our consumer non-durable investments because we believe they
have the earnings power and modest valuations necessary to do well in a grow-
ing, if not robust, economy.
 
2
<PAGE>
 
EMERGING GROWTH SERIES
This newest Series of MFS/Sun Life Series Trust seeks to provide long-term
growth of capital, primarily through investments in common stocks of small and
medium-sized companies which are early in their life cycle but which have the
potential to become major enterprises. Currently, our investments are concen-
trated in the technology and leisure and entertainment sectors of the market.
Technology continues to be very important to the world's economies. Industri-
alized countries are using technology to improve their competitive positions,
enhance their products and services and reduce their costs, while newly indus-
trialized countries are using technology to accelerate their entrance into the
world economies. Our largest positions are in companies like Oracle Systems
Corp. and Sybase.
 
In the leisure and entertainment sector, we are focusing on the lodging, gam-
ing and restaurant industries. Lodging fundamentals are strong because very
few hotels were built in the second half of the 1980s. As a result, supply
remains limited and room rates and occupancies have trended higher. Gaming
stocks are attractive because most of the capacity which was added recently
was quickly absorbed by burgeoning demand. Finally, the restaurant industry
has rebounded from what we believe were depressed valuations. Some examples of
our largest holdings are Hospitality Franchise Systems in the lodging indus-
try, Promus in gaming and lodging, and Applebee's in the restaurant industry.
 
GOVERNMENT SECURITIES SERIES
The year 1995 has seen a reversal in fortune for the U.S. bond market, as the
economy has slowed down sooner and more precipitously than many had predicted.
During the first six months of this year, the 10-year U.S. Treasury bond fell
by over 160 basis points (1.6%) and the 30-year U.S. Treasury bond fell by 125
basis points (1.25%). Short-term Treasury rates fell faster than long-term
yields as expectations of the eventual lowering of short-term rates by the
Federal Reserve became stronger because of a slowing economy. At the start of
this year the portfolio had less interest rate sensitivity than the Lehman
Brothers Government/Mortgage Index, an unmanaged index comprised of Treasur-
ies, agencies, and all agency mortgages (FNMA, Freddie Mac and GNMA), because
of our concerns about the pace of economic growth and the potential for
resource bottlenecks. However, as it became more apparent that the economy was
slowing and interest rates were falling, the portfolio's interest rate sensi-
tivity was increased in order to try and capitalize on any future fall in
rates.
 
Currently, the portfolio is positioned slightly longer than the Lehman Index,
and approximately 30% of total net assets is invested in mortgage-backed secu-
rities. As long as the Federal Reserve continues to contemplate further rate
cuts, the Series will remain positioned longer than the index. However, as the
effect of this year's fall in rates takes hold, and as inventory levels are
worked off, we plan to reduce our exposure to rates. In addition, because we
continue to believe that the additional yield of mortgage-backed securities
will add to the Series' total return, we are managing these securities to
position the portfolio against the adverse effect of prepayments.
 
HIGH YIELD SERIES
During the first half of 1995, high yield bond prices rose as interest rates
fell in response to the release of weaker than expected economic data. As
anticipated, the spread between high yield bonds and U.S. Treasury securities
widened due to growing concerns about the effect that the slowing economy
would have on credit quality. This spread is now 400 basis points (4.0%) ver-
sus approximately 360 basis points (3.6%) during 1994. However, we believe
that the improvement in the credit quality of the typical high yield issuer
over the past 10 years will limit the spread from widening significantly fur-
ther.
 
Given our outlook for only modest economic growth, we have begun to trim our
exposure to economically sensitive companies and have bolstered our positions
in defensive industries such as paging, cable television, health care and
supermarkets. However, we believe many cyclical companies continue to offer
attractive investment opportunities in the high yield market. For example, the
bonds of Stone Container (a paper products company) provide above market
yields, and the company recently received a credit upgrade by Standard &
Poor's, which cited improved paper market conditions and expectations of con-
tinued debt reduction. Until the economy begins to show signs of benefiting
from the lower interest rate environment, our investment strategy will con-
tinue to focus on the upper credit quality tier of the high yield market.
 
                                                                              3
<PAGE>
 
MANAGED SECTORS SERIES
During the past six months, the Series' heavy concentration in the technology,
energy and financial services sectors helped overall performance to modestly
exceed the total return of the S&P 500. In technology, our holdings in compa-
nies such as Intel, EMC, Electronic Arts, Nokia, National Semiconductor and LSI
Logic have led the way. Energy performance was keyed by Tidewater, Occidental
Petroleum, BJ Services and Western Company of North America. The financial
services sector of the portfolio benefited from holdings in Charles Schwab,
Advanta and Travelers, Inc. Finally, individual stock performance in companies
such as Promus, McDonnell Douglas and Federated Department Stores contributed
favorably to overall results.
 
Going forward, we believe that gains in the stock market will become more dif-
ficult to achieve because many sectors have largely discounted both a lower
interest rate environment and an extended business cycle. We continue to search
for attractively valued companies but, given the strong market advance so far
this year, many equities appear to be approaching fair value. Thus, we are
maintaining a slightly more cautious outlook over the near term.
 
MONEY MARKET SERIES
During the past six months, short-term interest rates were quite volatile. With
a slowdown in economic growth and a yield curve that started to invert in May,
30-day commercial paper rates increased 25 basis points (0.25%), while three-
month commercial paper and Treasury bill rates actually fell by 35 and 25 basis
points (0.35% and 0.25%), respectively (principal value and interest on Trea-
sury securities are guaranteed by the U.S. government if held to maturity).
Anticipating lower interest rates, we have lengthened maturities in the portfo-
lio to try to lock in the higher rates while available. We continue to limit
the Series' investments to securities issued or guaranteed by the U.S. Treasury
or its agencies, or instrumentalities of the U.S. government, as well as to the
highest quality corporate issues, in order to minimize credit risk. At the
present time, approximately 68% of the portfolio is invested in U.S. government
or government-guaranteed issues, and 32% in corporate issues. The Series' aver-
age maturity on June 30, 1995 was 43 days.
 
RESEARCH SERIES
In seeking its objective of long-term growth of capital and future income, the
assets of the Series continue to be invested in the "best ideas" of the MFS
Research Department. Currently, our most significant investments have been made
in the technology, consumer staples and financial services sectors of the stock
market.
 
In technology, the Series' largest sector, investments have been made in compa-
nies which we believe are benefiting from both a strong product cycle and a
strong market. Examples of these holdings include Intel, with its Pentium chip,
and Microsoft, with its updated Windows operating system. The Series' second
largest sector is consumer staples. Even as the U.S. economy slows, we believe
companies in this sector should continue to show strong earnings as a result of
their successful expansion into foreign markets. Procter and Gamble and
Duracell are two examples of these investments. Finally, in the financial serv-
ices sector, we have invested in selected life insurance companies and in spe-
cialized financial services firms because we believe these companies should
benefit from lower interest rates as well as solid fundamentals.
 
TOTAL RETURN SERIES
In the face of a slowing U.S. economy and decelerating earnings, the equity
market continues to produce strong returns. The 20% rise in the S&P 500 year-
to-date has pushed its yield to an historical low of 2.5%. The slowing economy
has also served to keep inflation in check. The lack of inflationary pressure
has benefited the bond market, which also has produced strong year-to-date
results.
 
While we continue to see excellent opportunities in both the equity and bond
markets, our near-term enthusiasm is tempered by relatively high valuations. As
a result, our common stock weighting has recently been in the 45% to 50% range.
Within this portion of the portfolio, we are finding values in both the energy
and financial services sectors. We believe the retail sector and telephone
utilities are also more attractively priced. This below-normal weighting in
stocks is supported by a 10% weighting in convertibles. Government and corpo-
rate bonds have been making up 33% of the portfolio, while cash has ranged from
10% to 13% of total assets.
 
Looking forward, we believe that the Series is conservatively positioned for
the balance of the year. Should the markets correct, we would use that opportu-
nity to purchase stocks in order to increase the equity weighting to the more
normal 60% range.
 
4
<PAGE>
 
UTILITIES SERIES
Currently, the portfolio is market-weighted relative to the Standard & Poor's
Utility Index (the S&P Utility Index) in domestic utilities. The S&P Utility
Index is an unmanaged, market-value-weighted total return index of all utility
stocks in the S&P 500. Over the past six months, this sector has underperformed
the S&P Utility Index because investors fear that new competition entering the
industry over the next several years may threaten the earnings and dividend-
paying power of all electric utilities. However, certain states which wanted to
take aggressive steps to implement change have slowed their pace dramatically.
This has been viewed positively not only for the utilities in those states, but
for the industry as a whole. We plan to continue to invest in companies which
have positioned themselves for this changing environment and which offer rela-
tively robust earnings and dividend growth potential.
 
The telecommunications sector, which underperformed the S&P Utility Index dur-
ing the past six months, has been underweighted in the portfolio. Many compa-
nies in this sector are benefiting from solid growth in their core business, in
part driven by a strong economy. Ancillary services such as call waiting and
caller identification are helping to drive revenues as well. However, we
believe that fears of legislative action will affect this industry and will
create uncertainty until legislation is finally passed. In addition, to fund
the information superhighway, much capital is required, while the returns on
some of this capital currently are unclear. In spite of this, we believe cer-
tain companies like MCI Communications and AT&T have been hurt unduly by legis-
lative and dilution fears. We believe both of these companies are well-posi-
tioned for a more competitive telecommunications environment, whether competi-
tion is driven by legislation or the market or both.
 
We have continued to overweight gas utilities. This sector has outperformed the
S&P Utility Index recently as investors have perceived that they have seen the
lows in commodity prices. Finally, Real Estate Investment Trusts (REITs) cur-
rently comprise about 10% of the Series' total assets because we believe these
investments offer above-average dividend growth with superior yield potential.
In keeping with our strategy of remaining well-diversified, we have invested in
apartment, storage, health care, factory-outlet and manufactured-housing REITs.
 
WORLD ASSET ALLOCATION SERIES
Following strong performance in most major stock and bond markets during the
past six months, the quantitative model which guides our choice of assets among
domestic and international stocks and bonds has started to give off more con-
servative signals. As a result, the Asset Allocation Committee has decided to
change the target allocation of the Series to 60% stocks, 30% bonds and 10%
cash equivalents. Because we continue to believe that international equities
offer more attractive opportunities than those in the U.S., our equity alloca-
tion of 60% of total assets will be targeted for 45% in international securi-
ties and 15% in domestic issues. On the bond side, 10% of total assets will be
allocated to the high-yield corporate bond market, 10% to international securi-
ties and 10% to selected markets of emerging countries or regions.
 
The Asset Allocation Committee continues to meet at least monthly (or more fre-
quently if market conditions change) to review the allocation of the portfolio
and rebalance the sectors if such action is deemed appropriate.
 
WORLD GOVERNMENTS SERIES
All global bond markets have rallied significantly this year as fears of strong
world growth and runaway inflation that plagued markets last year have given
way to expectations of a much slower path of worldwide economic recovery. The
best performing bond market in local currency terms so far this year has been
Japan's (12.01%). Performing almost as well as Japan have been countries within
the U.S. dollar bloc, notably the U.S. (11.40%), Canada (10.45%), and Australia
(10.02%). As is the U.S., both Canada and Australia are enjoying lower infla-
tion and higher real (adjusted for inflation) interest rates. Although the
Series was underweighted in U.S. Treasury bonds (principal value and interest
on Treasury securities are guaranteed by the U.S. government if held to maturi-
ty) during the past six months, which hurt performance, it had an overweighted
position in Australia and a neutral position in Canada, both of which contrib-
uted favorably to results.
 
In Europe, the Netherlands and Germany were the better performers, returning
8.65% and 7.25%, respectively. Economic growth in Europe is slowing more
quickly than had been forecast at the beginning of the year, and thus our
strategy has been and continues to be focused on core markets such as Germany
and the
 
                                                                               5
<PAGE>
 
Netherlands and, to a lesser extent, Denmark and France. We have generally
stayed out of the higher-yielding markets of Italy, Spain and Sweden, as these
countries have been experiencing rising inflation and political problems which
appear to preclude strong efforts at deficit reduction. With growth slowing
and inflation stable to declining, we expect an easing in monetary policy in
Europe, led by the German Bundesbank. Thus, we believe there is good capital
appreciation potential in these core markets over the next six months.
 
One of the factors which has contributed positively to the total return of the
Series this year has been our movement out of the U.S. dollar and into the yen
and a few of the core European currencies. The decline of the U.S. dollar has
been quite dramatic and, thus, it would not be unusual to expect a period of
consolidation or stability in the foreign exchange markets. However, so far
this year, both the yen and the deutsche mark have appreciated well over 10%
versus the U.S. dollar. Both Germany and Japan have already lowered interest
rates, in part to curtail the U.S. dollar's weakness as well as to stimulate
their own economic recoveries. Surprisingly, these actions, combined with the
foreign central banks' support of the dollar, have had a minimal impact in
bolstering the beleaguered currency. Until the U.S. takes strong initiatives
to curtail large budget and current-account deficits, the portfolio will be
positioned to benefit from a somewhat weaker U.S. dollar.
 
WORLD GROWTH SERIES
During the past six months, we continued to favor U.S. emerging growth stocks,
with technology representing the largest sector of this portion of the portfo-
lio. We believe opportunities for significant appreciation still exist in this
sector, especially in semiconductor, networking and software companies where
earnings are being driven by strong demand despite only modest global economic
growth. We have, however, cut back on the Series' holdings in health care com-
panies because we believe concerns over reimbursements and costs are likely to
impede the performance of many companies in this sector. We have redeployed
these assets into economically sensitive companies whose earnings could bene-
fit from lower interest rates during the months ahead.
 
Although the European and Japanese stock markets have lagged the U.S., we
believe that they are well-positioned to offer better returns during the com-
ing months due to declining interest rates and the fact that their economic
expansions are at an early stage. We continue to have a major focus on Japan
and, recently, we have overweighted France, a market which has been sluggish
during the past few years but now appears to offer attractive value.
 
Finally, we remain very positive on the long-term potential of selected emerg-
ing markets, particularly those of Asia and Latin America, which posted strong
gains during the past month. Selected investments have been made in Brazil and
Argentina, primarily in low-cost
producers of steel and basic materials. In Mexico, we have concentrated on
exporters and blue-chip companies that should survive and prosper when the
country's current economic problems are resolved.
 
WORLD TOTAL RETURN SERIES
Despite the Federal Reserve's recent lowering of interest rates, our view has
been that the worldwide increases that we have seen in yields during the past
year would eventually slow economic activity. Therefore, the equity portion of
the Series currently has very few holdings that respond strongly to rising
economic activity. Our five largest sectors, representing nearly 64% of our
equity position, are financial services, utilities, consumer staples, energy
and leisure, all of which should do well in a slower growth environment. An
important subset of the Series' equities are major companies that are in the
midst of turnarounds, such as IBM, Storehouse (a retail chain in the U.K.) and
Pinault-Printemps (a French retail chain). Approximately two-thirds of the
Series' equity holdings are foreign, with about 19 countries represented. Our
Latin American holdings were reduced significantly before Mexico's problems
began, and thus did not significantly detract from the Series' performance.
Our equity holdings are not hedged and therefore should do better when the
dollar is weaker.
 
In the fixed-income portion of the portfolio, the decline of the U.S. dollar
and the improvement in major world bond markets have benefited the Series dur-
ing the past six months. The deflationary environment in Japan has resulted in
the Japanese bond market, where we have maintained a neutral-to-overweight
position, being the best performer in the first quarter of 1995. Within
Europe, the Series has concentrated on core markets such as Germany and the
Netherlands, which have led the European rally because of declining inflation
and credible economic policies. Other holdings have
 
6
<PAGE>
 
included countries such as France, the U.K. and Denmark, where higher yields
offer attractive alternatives without assuming significant fundamental risk.
More recently, however, we have reduced our U.K. exposure due to greater polit-
ical uncertainty.
 
The strong U.S. bond rally has caused the other dollar-bloc markets to follow
suit. Our underweighted U.S. Treasury position was partially offset by gains in
Australia, Canada and New Zealand, particularly from the currencies of these
countries. The magnitude of the U.S. rally has seemed out of proportion to the
risks of inflation, given very low unemployment and high capacity utilization.
Until further evidence emerges that these risks are in fact negligible or, con-
versely, until interest rates rise to better reflect these risks, our U.S.
position will likely remain somewhat cautious.
 
ZERO COUPON SERIES
Both the 1995 and 2000 portfolios consist of coupon or principal payments which
are stripped from U.S. Treasury securities in order to provide a predictable
and compounded rate of return. (Principal value and interest on Treasury secu-
rities are guaranteed by the U.S. government if held to maturity.) Although
zero coupon bonds guarantee that a particular sum will be paid at maturity, no
interest payments are made until that time. As a result, the value of these
portfolios is more sensitive to interest rate changes than are bonds with com-
parable maturities.
 
As the 1995 Series approaches maturity, its total return has become similar to
that of money market instruments. For the six months ended June 30, 1995, the
1995 Series had a total return of +3.77%, roughly equivalent to the total
return of U.S. Treasury bills. However, the 2000 Series, because of its longer
duration, benefited from the significant decline in interest rates on interme-
diate-term Treasury securities and had a total return of +13.79% over the same
period.
 
                                                                               7
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
CAPITAL APPRECIATION SERIES
COMMON STOCKS -- 98.3%
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- 94.0%
AEROSPACE -- 3.3%
Lockheed Martin Corp...................................... 103,200 $  6,514,500
McDonnell Douglas Corp. .................................. 197,500   15,158,125
                                                                   ------------
                                                                   $ 21,672,625
                                                                   ------------
AGRICULTURAL PRODUCTS -- 0.9%
AGCO Corp................................................. 149,200 $  5,595,000
                                                                   ------------
AIRLINES -- 1.6%
AMR Corp.*................................................  21,400 $  1,596,975
Southwest Airlines Co..................................... 372,000    8,881,500
                                                                   ------------
                                                                   $ 10,478,475
                                                                   ------------
AUTOMOTIVE -- 3.0%
APS Holding Corp.*........................................ 236,700 $  6,242,963
General Motors Corp.......................................  89,000    4,171,875
Harley-Davidson, Inc...................................... 238,600    5,815,875
Superior Industries International......................... 109,400    3,405,075
                                                                   ------------
                                                                   $ 19,635,788
                                                                   ------------
BUSINESS MACHINES -- 1.8%
International Business Machines Corp......................  59,300 $  5,692,800
Motorola, Inc.............................................  91,000    6,108,375
                                                                   ------------
                                                                   $ 11,801,175
                                                                   ------------
BUSINESS MACHINES -- PERIPHERALS -- 0.4%
Exabyte Corp.*............................................ 187,100 $  2,596,013
                                                                   ------------
BUSINESS SERVICES -- 2.0%
Ceridian Corp.*........................................... 260,000 $  9,587,500
Policy Management Systems Corp.*..........................  79,700    3,666,200
                                                                   ------------
                                                                   $ 13,253,700
                                                                   ------------
CELLULAR TELEPHONES -- 1.5%
AirTouch Communications, Inc.*............................ 354,500 $ 10,103,250
                                                                   ------------
CHEMICALS -- 1.8%
Geon Co................................................... 234,800 $  6,750,500
Union Carbide Corp. ...................................... 140,000    4,672,500
                                                                   ------------
                                                                   $ 11,423,000
                                                                   ------------
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 5.7%
Autodesk, Inc............................................. 130,600 $  5,615,800
Electronic Arts, Inc.*.................................... 464,800   12,607,700
Microsoft Corp.*.......................................... 193,600   17,496,600
Spectrum Holobyte, Inc.*.................................. 111,300    1,592,981
                                                                   ------------
                                                                   $ 37,313,081
                                                                   ------------
COMPUTER SOFTWARE -- SYSTEMS -- 8.6%
BMC Software, Inc.*....................................... 125,300 $  9,679,425
Cadence Design Systems, Inc.*............................. 290,400    9,401,700
Compaq Computer Corp.*.................................... 229,300   10,404,488
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
COMPUTER SOFTWARE -- SYSTEMS -- continued
Compuware Corp.*.......................................... 150,000 $  4,612,500
General Motors Corp.,"E".................................. 101,000    4,393,500
Oracle Systems Corp.*..................................... 176,100    6,801,863
Structural Dynamics Research Corp.*....................... 257,800    3,335,288
Sybase, Inc.*............................................. 251,900    7,399,563
                                                                   ------------
                                                                   $ 56,028,327
                                                                   ------------
CONSUMER GOODS AND SERVICES -- 7.4%
Colgate-Palmolive Co......................................  49,500 $  3,619,688
Duracell International, Inc............................... 139,000    6,011,750
Philip Morris Cos., Inc................................... 271,700   20,207,688
Tyco International Ltd.................................... 340,600   18,392,400
                                                                   ------------
                                                                   $ 48,231,526
                                                                   ------------
CONTAINERS -- 0.6%
Stone Container Corp.*.................................... 176,600 $  3,752,750
                                                                   ------------
DEFENSE ELECTRONICS -- 0.7%
Loral Corp................................................  87,700 $  4,538,475
                                                                   ------------
ELECTRONICS -- 7.4%
Analog Devices, Inc....................................... 200,000 $  6,800,000
Applied Materials, Inc.*..................................  43,500    3,768,188
Intel Corp................................................ 331,400   20,981,763
LSI Logic Corp.*.......................................... 271,000   10,602,875
National Semiconductor Corp.*............................. 213,700    5,930,175
                                                                   ------------
                                                                   $ 48,083,001
                                                                   ------------
ENTERTAINMENT -- 6.0%
Argosy Gaming Corp.*...................................... 228,300 $  2,939,363
Circus Circus Enterprises, Inc.*.......................... 261,000    9,200,250
Grand Casinos, Inc.*......................................  58,400    2,065,900
Mirage Resorts, Inc.*..................................... 184,000    5,635,000
National Gaming Corp.*....................................  18,000      155,250
Promus Cos., Inc.*........................................ 619,700   17,429,063
Sky City Ltd.*............................................ 125,000    1,774,110
                                                                   ------------
                                                                   $ 39,198,936
                                                                   ------------
FINANCIAL INSTITUTIONS -- 7.7%
Beneficial Corp. .........................................  73,400 $  3,229,600
Federal Home Loan Mortgage Corp...........................  68,400    4,702,500
Financial Federal Corp.*.................................. 267,500    4,714,687
Finova Group, Inc......................................... 172,400    6,034,000
First USA, Inc............................................ 104,500    4,637,187
Franklin Resources, Inc...................................  34,200    1,521,900
Green Tree Financial Corp................................. 140,000    6,212,500
MBNA Corp................................................. 132,900    4,485,375
Schwab (Charles) Corp..................................... 264,600   11,477,025
United Asset Management Corp. ............................  88,200    3,142,125
                                                                   ------------
                                                                   $ 50,156,899
                                                                   ------------
</TABLE>
 
8
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
FOOD AND BEVERAGE PRODUCTS -- 1.7%
General Mills, Inc........................................  90,800 $  4,664,850
Pioneer Hi-Bred International.............................  37,900    1,591,800
Universal Foods Corp...................................... 141,600    4,584,300
                                                                   ------------
                                                                   $ 10,840,950
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 1.1%
Boise Cascade Corp........................................  26,700 $  1,081,350
Georgia-Pacific Corp......................................  70,000    6,072,500
                                                                   ------------
                                                                   $  7,153,850
                                                                   ------------
MACHINERY -- 3.9%
Caterpillar, Inc.......................................... 200,200 $ 12,862,850
Deere & Co., Inc.......................................... 108,500    9,290,312
IDEX Corp.................................................  90,000    3,015,000
                                                                   ------------
                                                                   $ 25,168,162
                                                                   ------------
MEDICAL AND HEALTH PRODUCTS -- 2.4%
Johnson & Johnson......................................... 147,100 $  9,947,637
Pfizer, Inc...............................................  38,700    3,574,912
Sofamor Danek Group, Inc.*................................  82,800    1,873,350
                                                                   ------------
                                                                   $ 15,395,899
                                                                   ------------
MEDICAL AND HEALTH TECHNOLOGY
 AND SERVICES -- 6.1%
Foundation Health Corp.*.................................. 167,400 $  4,519,800
Genesis Health Ventures, Inc.*............................  76,800    2,275,200
Health Care & Retirement Corp.*........................... 120,300    3,518,775
Living Centers of America*................................ 125,400    3,401,475
Manor Care, Inc........................................... 330,900    9,637,462
Mariner Health Group, Inc.*............................... 159,700    1,796,625
United Healthcare Corp.................................... 359,900   14,890,862
                                                                   ------------
                                                                   $ 40,040,199
                                                                   ------------
METALS AND MINERALS -- 4.1%
Allegheny Ludlum Corp. ................................... 222,700 $  4,398,325
J & L Specialty Steel..................................... 214,000    4,119,500
Minerals Technologies, Inc................................ 140,000    5,040,000
Nucor Corp................................................ 125,300    6,703,550
Phelps Dodge Corp......................................... 107,700    6,354,300
                                                                   ------------
                                                                   $ 26,615,675
                                                                   ------------
OILS -- 1.6%
Enron Oil & Gas........................................... 140,400 $  3,053,700
Mitchell Energy & Development Corp........................ 251,000    4,486,625
Snyder Oil Corp........................................... 250,000    3,156,250
                                                                   ------------
                                                                   $ 10,696,575
                                                                   ------------
PHOTOGRAPHIC PRODUCTS -- 0.9%
Eastman Kodak Co..........................................  99,600 $  6,038,250
                                                                   ------------
POLLUTION CONTROL -- 0.9%
Browning-Ferris Industries................................ 161,000 $  5,816,125
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                    Shares      Value
<S>                                                      <C>       <C>
U.S. STOCKS -- continued
RAILROADS -- 1.0%
Wisconsin Central Transportation Corp.*.................   127,800 $  6,262,200
                                                                   ------------
RESTAURANTS AND LODGING -- 4.0%
Brinker International, Inc.*............................   444,200 $  7,662,450
Darden Restaurants, Inc.*...............................    90,800      987,450
Hospitality Franchise System*...........................   231,800    8,026,075
Promus Hotel Corp.*.....................................   421,650    9,276,300
                                                                   ------------
                                                                   $ 25,952,275
                                                                   ------------
SPECIAL PRODUCTS AND SERVICES -- 0.4%
Stanley Works...........................................    74,500 $  2,821,687
                                                                   ------------
STORES -- 4.3%
Federated Department Stores, Inc.*......................   502,900 $ 12,949,675
Intelligent Electronics, Inc............................   472,300    6,435,087
Office Depot, Inc.*.....................................   300,000    8,437,500
Phar-Mor, Inc.*++##.....................................    10,000       10,000
                                                                   ------------
                                                                   $ 27,832,262
                                                                   ------------
TELECOMMUNICATIONS -- 1.2%
Chipcom Corp.*..........................................   330,100 $  7,839,875
                                                                   ------------
 Total U.S. Stocks
  (Identified Cost, $516,823,603)................................. $612,336,005
                                                                   ------------
FOREIGN STOCKS -- 4.3%
FINLAND -- 0.8%
Nokia AB (Telecommunications)...........................    84,000 $  4,998,008
                                                                   ------------
HONG KONG -- 0.6%
Peregrine Investment Holdings (Finance)................. 2,520,000 $  3,582,645
                                                                   ------------
SWEDEN -- 1.5%
Astra AB, "B" (Pharmaceuticals).........................   280,000 $  8,436,867
TV 4 AB (Telecommunications)............................    81,500    1,637,154
                                                                   ------------
                                                                   $ 10,074,021
                                                                   ------------
UNITED KINGDOM -- 1.4%
Reuters Holdings, PLC (Printing and Publishing).........   179,400 $  8,992,425
                                                                   ------------
 Total Foreign Stocks
  (Identified Cost, $15,382,033).................................. $ 27,647,099
                                                                   ------------
 Total Common Stocks
  (Identified Cost, $532,205,636)................................. $639,983,104
                                                                   ------------
</TABLE>
 
                                                                               9
<PAGE>
 
                                          
SHORT-TERM OBLIGATIONS -- 2.3%            
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
Federal National Mortgage Assn., due 7/05/95.....      $5,000      $  4,996,717
Ford Motor Credit Corp., due 7/03/95.............       6,845         6,842,642
Transamerica Corp., due 7/13/95..................       3,000         2,994,070
                                                                   ------------
 Total Short-Term Obligations, at Amortized Cost.................. $ 14,833,429
                                                                   ------------
 Total Investments (Identified Cost, $547,039,065)................ $654,816,533
OTHER ASSETS, LESS
 LIABILITIES -- (0.6)%............................................   (3,785,051)
                                                                   ------------
 Net Assets -- 100.0%............................................. $651,031,482
                                                                   ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30, 
1995                               
CONSERVATIVE GROWTH SERIES         
COMMON STOCKS -- 91.1%              


<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- 87.2%
AEROSPACE -- 5.6%
Allied Signal, Inc........................................  49,100 $  2,184,950
Boeing Co.................................................   2,600      162,825
Lockheed Martin Corp......................................  48,048    3,033,030
McDonnell Douglas Corp....................................  41,800    3,208,150
Raytheon Co...............................................  35,300    2,740,163
                                                                   ------------
                                                                   $ 11,329,118
                                                                   ------------
AGRICULTURAL PRODUCTS -- 0.6%
AGCO Corp.................................................   3,500 $    138,750
Conagra, Inc..............................................  33,300    1,161,337
                                                                   ------------
                                                                   $  1,300,087
                                                                   ------------
APPAREL AND TEXTILES -- 2.2%
Nike, Inc., "B"'..........................................  26,400 $  2,217,600
VF Corp. .................................................  39,900    2,144,625
                                                                   ------------
                                                                   $  4,362,225
                                                                   ------------
AUTOMOTIVE -- 0.5%
Eaton Corp................................................  18,400 $  1,069,500
                                                                   ------------
BANKS AND CREDIT COMPANIES -- 7.5%
Bankers Trust of New York Corp............................  15,600 $    967,200
Comerica, Inc.............................................   3,800      122,075
First Bank System, Inc.................................... 102,700    4,210,700
Firstar Corp..............................................  31,700    1,065,912
NBD BanCorp, Inc..........................................  55,200    1,766,400
National City Corp........................................  28,600      840,125
Norwest Corp.............................................. 140,000    4,025,000
SunTrust Banks, Inc.......................................  25,600    1,491,200
U.S. Bancorp..............................................  35,500      854,219
                                                                   ------------
                                                                   $ 15,342,831
                                                                   ------------
BUSINESS MACHINES -- 1.8%
Hewlett-Packard Co........................................  10,300 $    767,350
International Business Machines Corp......................  11,200    1,075,200
Motorola, Inc.............................................  22,600    1,517,025
Xerox Corp................................................   2,200      257,950
                                                                   ------------
                                                                   $  3,617,525
                                                                   ------------
CELLULAR TELEPHONES -- 0.1%
AirTouch Communications, Inc.*............................   5,900 $    168,150
                                                                   ------------
CHEMICALS -- 1.0%
du Pont (E. I.) de Nemours & Co...........................  18,700 $  1,285,625
Grace (W.R.) & Co.........................................  12,800      785,600
                                                                   ------------
                                                                   $  2,071,225
                                                                   ------------
</TABLE>
 
10
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares    Value
<S>                                                         <C>    <C>
U.S. STOCKS -- continued
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 1.0%
First Data Corp............................................  2,000 $    113,750
Microsoft Corp.*........................................... 21,000    1,897,875
                                                                   ------------
                                                                   $  2,011,625
                                                                   ------------
COMPUTER SOFTWARE -- SYSTEMS -- 1.4%
Compaq Computer Corp.*..................................... 15,400 $    698,775
General Motors Corp........................................ 34,300    1,492,050
Oracle Systems Corp.*...................................... 16,700      645,038
                                                                   ------------
                                                                   $  2,835,863
                                                                   ------------
CONGLOMERATES -- 0.9%
ITT Corp................................................... 16,400 $  1,927,000
                                                                   ------------
CONSUMER GOODS AND SERVICES -- 10.3%
American Standard Cos., Inc.*.............................. 23,200 $    635,100
Colgate-Palmolive Co....................................... 48,900    3,575,813
Duracell International, Inc................................ 15,300      661,725
Gillette Co................................................ 86,000    3,837,750
Philip Morris Cos., Inc.................................... 75,600    5,622,750
Procter & Gamble Co. ...................................... 52,900    3,802,187
RJR Nabisco Holdings*...................................... 35,460      988,447
Sara Lee Corp.............................................. 30,700      874,950
Seagrams Ltd............................................... 20,800      720,200
Tyco International Ltd.....................................  2,300      124,200
                                                                   ------------
                                                                   $ 20,843,122
                                                                   ------------
CONTAINERS -- 1.0%
Corning, Inc............................................... 65,100 $  2,132,025
                                                                   ------------
DEFENSE ELECTRONICS -- 1.4%
Loral Corp................................................. 56,100 $  2,903,175
                                                                   ------------
ELECTRICAL EQUIPMENT -- 2.9%
General Electric Co........................................ 68,800 $  3,878,600
Honeywell, Inc............................................. 46,000    1,983,750
                                                                   ------------
                                                                   $  5,862,350
                                                                   ------------
ELECTRONICS -- 2.0%
Intel Corp................................................. 46,200 $  2,925,038
National Semiconductor Corp.*.............................. 40,900    1,134,975
                                                                   ------------
                                                                   $  4,060,013
                                                                   ------------
ENTERTAINMENT -- 0.9%
Comcast Corp., "A".........................................  9,100 $    168,919
Disney (Walt) Co........................................... 27,100    1,507,438
Promus Cos., Inc.*.........................................  3,600      140,400
                                                                   ------------
                                                                   $  1,816,757
                                                                   ------------
FINANCIAL INSTITUTIONS -- 2.5%
Beneficial Corp............................................ 57,200 $  2,516,800
Federal Home Loan Mortgage Corp............................ 15,600    1,072,500
MBNA Corp..................................................  4,600      155,250
State Street Boston Corp................................... 37,900    1,397,563
                                                                   ------------
                                                                   $  5,142,113
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                      Shares    Value
<S>                                                         <C>    <C>
U.S. STOCKS -- continued
FOOD AND BEVERAGE PRODUCTS -- 6.1%
Anheuser-Busch Cos., Inc................................... 41,900 $  2,383,063
Archer-Daniels-Midland Co.................................. 22,500      419,063
CPC International, Inc..................................... 56,300    3,476,525
General Mills, Inc......................................... 12,800      657,600
Hershey Foods Corp......................................... 16,400      906,100
Kellogg Co., Inc........................................... 15,300    1,092,038
PepsiCo, Inc............................................... 49,300    2,249,313
Pioneer Hi-Bred International, Inc......................... 23,500      987,000
Whitman Corp............................................... 12,300      238,313
                                                                   ------------
                                                                   $ 12,409,015
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 1.5%
Kimberly Clark Corp........................................ 26,600 $  1,592,675
Scott Paper................................................ 28,300    1,400,850
                                                                   ------------
                                                                   $  2,993,525
                                                                   ------------
INSURANCE -- 6.1%
AFLAC, Inc................................................. 28,400 $  1,242,500
American Re Corp........................................... 13,500      502,875
CIGNA Corp.................................................  9,900      768,488
General Re Corp............................................  4,100      548,888
MBIA, Inc.................................................. 33,000    2,194,500
Progressive Corp........................................... 30,700    1,178,113
St. Paul Cos., Inc......................................... 17,700      871,725
Torchmark Corp............................................. 48,700    1,838,425
Transamerica Corp.......................................... 33,200    1,933,900
UNUM Corp.................................................. 25,100    1,176,563
                                                                   ------------
                                                                   $ 12,255,977
                                                                   ------------
MACHINERY -- 1.5%
Deere & Co., Inc........................................... 30,200 $  2,585,875
York International Corp....................................  8,700      391,500
                                                                   ------------
                                                                   $  2,977,375
                                                                   ------------
MEDICAL AND HEALTH PRODUCTS -- 4.5%
American Home Products Corp................................ 12,100 $    936,238
Johnson & Johnson.......................................... 41,600    2,813,200
Lilly (Eli) & Co........................................... 10,300      808,550
Pfizer, Inc................................................ 17,900    1,653,513
Warner-Lambert Co.......................................... 33,400    2,884,925
                                                                   ------------
                                                                   $  9,096,426
                                                                   ------------
MEDICAL AND HEALTH TECHNOLOGY AND
 SERVICES -- 1.4%
Columbia HCA Healthcare.................................... 10,600 $    458,450
Manor Care, Inc............................................  5,200      151,450
Pacificare Health Systems, Inc., "B" *..................... 26,500    1,351,500
United Healthcare Corp..................................... 19,100      790,263
                                                                   ------------
                                                                   $  2,751,663
                                                                   ------------
METALS AND MINERALS -- 0.6%
Phelps Dodge Corp.......................................... 20,500 $  1,209,500
                                                                   ------------
</TABLE>
 
                                                                              11
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares    Value
<S>                                                         <C>    <C>
U.S. STOCKS -- continued
OILS -- 5.9%
Amoco Corp................................................. 30,700 $  2,045,387
Atlantic Richfield Co...................................... 11,700    1,284,075
Chevron Corp............................................... 47,000    2,191,375
Exxon Corp................................................. 38,700    2,733,188
Mobil Corp................................................. 36,700    3,523,200
Occidental Petroleum Corp..................................  5,100      116,662
                                                                   ------------
                                                                   $ 11,893,887
                                                                   ------------
PHOTOGRAPHIC PRODUCTS -- 0.6%
Eastman Kodak Co........................................... 18,900 $  1,145,813
                                                                   ------------
POLLUTION CONTROL -- 0.4%
WMX Technologies, Inc...................................... 30,700 $    871,113
                                                                   ------------
PRINTING AND PUBLISHING -- 0.9%
Deluxe Corp................................................ 14,100 $    467,062
Tribune Co., Inc........................................... 22,500    1,380,937
                                                                   ------------
                                                                   $  1,847,999
                                                                   ------------
RAILROADS -- 3.2%
CSX Corp................................................... 33,900 $  2,546,737
Conrail, Inc............................................... 15,300      851,063
Illinois Central Corp...................................... 60,500    2,087,250
Norfolk Southern........................................... 15,300    1,030,837
                                                                   ------------
                                                                   $  6,515,887
                                                                   ------------
RESTAURANTS AND LODGING -- 0.3%
Brinker International, Inc.*...............................  9,900 $    170,775
Darden Restaurant* ........................................ 38,100      414,337
                                                                   ------------
                                                                   $    585,112
                                                                   ------------
SPECIAL PRODUCTS AND SERVICES -- 0.3%
Stanley Works.............................................. 15,700 $    594,638
                                                                   ------------
STORES -- 3.8%
Dayton-Hudson Corp......................................... 30,200 $  2,166,850
Dillard Department Stores, Inc............................. 10,200      299,625
Federated Department Stores, Inc.*.........................  4,700      121,025
May Department Stores Cos.................................. 51,600    2,147,850
Penney (J.C.), Inc......................................... 46,400    2,227,200
Wal-Mart Stores, Inc....................................... 31,300      837,275
                                                                   ------------
                                                                   $  7,799,825
                                                                   ------------
TELECOMMUNICATIONS
Cox Communications, Inc., "A" *............................     39 $        755
                                                                   ------------
UTILITIES -- ELECTRIC -- 1.8%
CMS Energy Corp............................................  4,100 $    100,962
Cinergy Corp............................................... 20,900      548,625
DPL, Inc................................................... 46,400    1,026,600
Nipsco Industries, Inc.....................................  3,300      112,200
PECO Energy Co............................................. 40,900    1,129,862
Pinnacle West Capital Corp.................................  4,900      120,050
Texas Utilities Co......................................... 15,300      525,937
                                                                   ------------
                                                                   $  3,564,236
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
UTILITIES -- GAS -- 0.7%
Pacific Enterprises.......................................  50,700 $  1,242,150
Tenneco, Inc..............................................   2,300      105,800
                                                                   ------------
                                                                   $  1,347,950
                                                                   ------------
UTILITIES -- TELEPHONE -- 4.0%
American Telephone & Telegraph Co.........................  54,300 $  2,884,687
Ameritech Corp............................................  22,100      972,400
BellSouth Corp............................................  13,300      844,550
GTE Corp..................................................  40,600    1,385,475
MCI Communications Corp...................................   5,300      116,600
Pacific Telesis Group.....................................  20,500      548,375
SBC Communications, Inc...................................  28,100    1,338,262
                                                                   ------------
                                                                   $  8,090,349
                                                                   ------------
 Total U.S. Stocks
  (Identified Cost, $158,954,068)................................. $176,745,749
                                                                   ------------
FOREIGN STOCKS -- 3.9%
AUSTRALIA -- 0.2%
Australia & New Zealand Bank Group (Banks and Credit Com-
 panies).................................................. 108,100 $    383,971
                                                                   ------------
DENMARK -- 0.5%
Tele-Danmark, ADR, "B" (Utilities -- Telephone)...........  32,700 $    915,600
                                                                   ------------
FINLAND -- 0.6%
Nokia Corp., ADR
 (Telecommunications).....................................  20,500 $  1,222,312
                                                                   ------------
NETHERLANDS -- 1.0%
IHC Caland NV (Transportation -- Marine)..................  14,600 $    415,470
Royal Dutch Petroleum Co., ADR
 (Oils)...................................................  13,500    1,645,312
                                                                   ------------
                                                                   $  2,060,782
                                                                   ------------
NEW ZEALAND -- 0.2%
Lion Nathan Ltd. (Beverages).............................. 208,500 $    412,201
                                                                   ------------
SWEDEN -- 1.1%
Astra AB, "B", Free Shares (Pharmaceuticals)..............  53,600 $  1,615,057
Hennes & Mauritz (Retail -- Clothing).....................  11,700      685,763
                                                                   ------------
                                                                   $  2,300,820
                                                                   ------------
UNITED KINGDOM -- 0.3%
British Petroleum PLC, ADR (Oils).........................   1,900 $    162,687
Southern Electric (Utilities -- Electric).................  52,100      532,248
                                                                   ------------
                                                                   $    694,935
                                                                   ------------
 Total Foreign Stocks
  (Identified Cost, $3,843,200)................................... $  7,990,621
                                                                   ------------
 Total Common Stocks
  (Identified Cost, $162,797,268)................................. $184,736,370
                                                                   ------------
</TABLE>
 
12
<PAGE>
 
                                          
CONVERTIBLE PREFERRED STOCKS -- 1.2%      
<TABLE>
<CAPTION>
Issuer                                                 Shares         Value
<S>                                               <C>              <C>
FINANCIAL INSTITUTIONS -- 0.2%
American General Corp., $3.00....................       6,300      $    326,812
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 0.3%
Bowater, Inc., 7%, "B"...........................      15,300      $    577,575
                                                                   ------------
OILS -- 0.1%
Atlantic Richfield Co., 9%.......................      12,300      $    319,800
                                                                   ------------
SPECIAL PRODUCTS AND SERVICES -- 0.6%
Occidental Petroleum Corp., $3.875*##............      20,500      $  1,168,500
                                                                   ------------
 Total Convertible Preferred Stocks (Identified Cost,
  $2,227,951)..................................................... $  2,392,687
                                                                   ------------
CONVERTIBLE BONDS -- 0.8%
<CAPTION>
                                                  Principal Amount
                                                   (000 omitted)
<S>                                               <C>              <C>
INSURANCE -- 0.3%
Equitable Cos., Inc., 6.125s, 2024...............      $  600      $    612,750
                                                                   ------------
MEDICAL AND HEALTH TECHNOLOGY
 AND SERVICES -- 0.4%
Roche Holdings, Inc., 0s, 2010*##................      $2,000      $    800,000
                                                                   ------------
STORES -- 0.1%
Costco Wholesale Corp., 5.75s, 2002..............      $  250      $    231,875
                                                                   ------------
 Total Convertible Bonds
  (Identified Cost, $1,602,500)................................... $  1,644,625
                                                                   ------------
SHORT-TERM OBLIGATIONS -- 6.3%
Federal Home Loan Bank, due 7/07/95..............      $2,600      $  2,597,452
Federal Home Loan Mortgage Corp., due 7/03/95....       3,085         3,083,955
Federal National Mortgage Assn., due 7/05/95.....       3,100         3,097,978
Transamerica Corp., due 7/13/95..................       4,000         3,992,093
                                                                   ------------
 Total Short-Term Obligations, at Amortized Cost.................. $ 12,771,478
                                                                   ------------
 Total Investments
  (Identified Cost, $179,399,197)................................. $201,545,160
OTHER ASSETS,
 LESS LIABILITIES -- 0.6% ........................................    1,241,761
                                                                   ------------
 Net Assets -- 100.0%............................................. $202,786,921
                                                                   ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30,
1995                                
EMERGING GROWTH SERIES              
COMMON STOCKS -- 70.1%               


<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
AUTOMOTIVE -- 0.1%
Safety Components International, Inc.*......................    400 $     6,600
                                                                    -----------
BIOTECHNOLOGY
InStent, Inc.*..............................................    100 $     1,425
                                                                    -----------
BUSINESS SERVICES -- 4.2%
BISYS Group, Inc.*..........................................  2,300 $    51,175
Business Resource Group*....................................    300       2,587
CUC International, Inc.*....................................  3,900     163,800
Franklin Quest Co.*.........................................  6,000     144,000
Global DirectMail Corp.*....................................  2,900      57,275
Interim Services, Inc.*.....................................    400      10,000
National Data Corp..........................................    300       6,938
Rural/Metro Corp.*..........................................  1,000      22,250
SOS Staffing Services, Inc.*................................    500       3,375
SPS Transaction Services, Inc.*.............................    700      24,238
                                                                    -----------
                                                                    $   485,638
                                                                    -----------
COMPUTER SOFTWARE -- 0.1%
ArcSys, Inc.*...............................................    100 $     3,400
Interactive Group, Inc.*....................................    100         600
MySoftware Co.*.............................................    100       1,250
Number Nine Visual Technology*..............................    100       2,075
                                                                    -----------
                                                                    $     7,325
                                                                    -----------
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 5.2%
Autodesk, Inc. ............................................. 11,000 $   473,000
Eagle Point Software Corp.*.................................    100       1,700
Maxis, Inc.*................................................    100       2,662
Softkey International, Inc.*................................  4,000     127,500
                                                                    -----------
                                                                    $   604,862
                                                                    -----------
COMPUTER SOFTWARE -- SYSTEMS -- 16.7%
Baan Co.*...................................................    100 $     3,087
BDM International, Inc.*....................................    200       4,075
BMC Software, Inc.*.........................................  2,700     208,575
Cadence Design Systems, Inc.*...............................  8,800     284,900
Compuware Corp.*............................................  9,800     301,350
Datalogix International, Inc.*..............................    100       2,437
Dendrite International, Inc.*...............................    100       1,613
Discreet Logic, Inc.*.......................................    100       3,300
HNC Software, Inc.*.........................................    100       2,125
Inference Corp., "A"*.......................................    100       1,412
Oracle Systems Corp.*....................................... 13,900     536,888
Seer Technologies, Inc.*....................................    100       2,075
Spyglass, Inc.*.............................................    100       2,863
Sybase, Inc.*............................................... 10,400     305,500
System Software Associates, Inc. ........................... 14,500     290,000
Uunet Technologies, Inc.*...................................    100       2,750
                                                                    -----------
                                                                    $ 1,952,950
                                                                    -----------
ELECTRICAL EQUIPMENT
Chicago Miniature Lamp, Inc.*...............................    100 $     1,375
                                                                    -----------
</TABLE>
 
                                                                              13
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
ELECTRONICS -- 0.9%
C.P. Clare Corp.*...........................................    100 $     2,000
Datametrics Corp.*..........................................    300       2,831
Linear Technology Corp. ....................................  1,300      85,800
Paradigm Technology, Inc.*..................................    100       2,244
Tower Semiconductor Ltd.*...................................    200       5,800
Ultratech Stepper, Inc.*....................................    200       7,050
                                                                    -----------
                                                                    $   105,725
                                                                    -----------
ENTERTAINMENT -- 5.5%
American Radio Systems Corp.*...............................    100 $     2,275
Casino America, Inc.*.......................................    700      10,588
Grand Casinos, Inc.*........................................  2,600      91,975
Promus Cos., Inc.*.......................................... 13,500     526,500
Sinclair Broadcast Group, Inc., "A"*........................    100       2,800
Station Casinos, Inc.*......................................    500       8,625
                                                                    -----------
                                                                    $   642,763
                                                                    -----------
MACHINERY -- 0.1%
Hardinge, Inc. .............................................    100 $     1,912
Opal, Inc.*.................................................    100       1,850
Westinghouse Air Brake Co.*.................................    800      11,400
                                                                    -----------
                                                                    $    15,162
                                                                    -----------
MEDICAL AND HEALTH PRODUCTS -- 0.2%
ICU Medical, Inc.*..........................................    400 $     5,650
Orthofix International N.V.*................................  1,000      17,125
                                                                    -----------
                                                                    $    22,775
                                                                    -----------
MEDICAL AND HEALTH TECHNOLOGY
 AND SERVICES -- 20.2%
APPS Dental, Inc.*..........................................    100 $     2,100
American Medical Response*..................................  2,000      56,000
American Oncology Resources, Inc.*..........................    100       2,775
Foundation Health Corp.*....................................  6,300     170,100
Healthplan Services Corp.*..................................  1,000      15,125
Healthsource, Inc.*.........................................  6,600     231,000
Horizon Healthcare Corp.*...................................  3,800      67,925
Integrated Health Services, Inc. ...........................  5,700     171,000
Lincare Holdings, Inc.*.....................................  3,000      79,687
Mariner Health Group, Inc.*.................................  2,000      22,500
Mid-Atlantic Medical Services, Inc.*........................ 17,000     314,500
Oxford Health Plans, Inc.*..................................  2,500     118,125
Pacificare Health Systems, Inc., "A"*.......................  5,400     274,050
Pacificare Health Systems, Inc., "B"*.......................  2,600     132,600
Pediatric Services of America, Inc.*........................    700      11,550
Physicians Resource Group, Inc.*............................    600       8,025
Renal Treatment Centers, Inc.*..............................  1,900      46,787
Surgical Care Affiliates, Inc. .............................  4,100      78,413
United Healthcare Corp. .................................... 13,500     558,563
                                                                    -----------
                                                                    $ 2,360,825
                                                                    -----------
RESTAURANTS AND LODGING -- 9.9%
Amerihost Properties, Inc.*.................................  2,500 $    13,750
Apple South, Inc. ..........................................    100       1,950
Applebee's International, Inc. .............................  4,100     105,575
Brinker International, Inc.*................................  8,500     146,625
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                 Shares         Value
<S>                                               <C>              <C>
RESTAURANTS AND LODGING -- continued
Buffets, Inc.*...................................       2,800      $    38,500
Doubletree Corp.*................................         300            6,469
Hammons (John Q) Hotels, Inc.*...................       7,700          107,800
Hometown Buffet, Inc.*...........................       1,800           20,475
Hospitality Franchise System*....................      14,100          488,212
IHOP Corp.*......................................       4,300          110,725
Lone Star Steakhouse and Saloon, Inc.*...........       2,000           60,625
Promus Hotel Corp.*(S)(S)........................       2,500           55,000
Studio Plus Hotels, Inc.*........................         100            1,675
                                                                   -----------
                                                                   $ 1,157,381
                                                                   -----------
STORES -- 4.4%
Borders Group, Inc.*.............................         200      $     2,875
Consolidated Stores Corp.*.......................       2,800           58,450
Gymboree Corp.*..................................         800           23,250
Hollywood Entertainment Corp.*...................         700           31,500
Micro Warehouse, Inc.*...........................       5,300          243,800
Office Depot, Inc.*..............................       5,400          151,875
                                                                   -----------
                                                                   $   511,750
                                                                   -----------
TELECOMMUNICATIONS -- 2.6%
ALC Communications Corp.*........................       1,000      $    45,125
Bay Networks, Inc.*..............................         800           33,100
Cabletron Systems, Inc.*.........................       1,700           90,525
Equalnet Holding Corp.*..........................       4,000           60,000
Harmonic Lightwaves, Inc.*.......................         100            1,675
Mobilmedia Corp.*................................         400            8,200
Sitel Corp.*.....................................         100            1,787
Teltrend, Inc.*..................................         100            1,975
TranSwitch Corp.*................................         200            1,825
VideoServer, Inc.*...............................         100            3,900
WorldCom, Inc.*..................................       2,200           59,400
                                                                   -----------
                                                                   $   307,512
                                                                   -----------
 Total Common Stocks
  (Identified Cost, $8,033,541)................................... $ 8,184,068
                                                                   -----------
SHORT-TERM OBLIGATIONS -- 33.7%
<CAPTION>
                                                  Principal Amount
                                                   (000 Omitted)
<S>                                               <C>              <C>
Federal Home Loan Mortgage Corp., due 7/03/95 -
  7/05/95........................................      $3,025      $ 3,023,207
Federal National Mortgage Assn., due 7/14/95.....         920          918,043
                                                                   -----------
 Total Short-Term Obligations, at Amortized Cost.................. $ 3,941,250
                                                                   -----------
 Total Investments
  (Identified Cost, $11,974,791).................................. $12,125,318
OTHER ASSETS,
 LESS LIABILITIES -- (3.8)%.......................................    (446,127)
                                                                   -----------
 Net Assets -- 100.0%............................................. $11,679,191
                                                                   ===========
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
14
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
GOVERNMENT SECURITIES SERIES
U.S. FEDERAL AGENCIES -- 30.0%            
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
AID Israel, 8s, 2001.............................      $ 5,000      $  5,432,300
AID Israel, 5.625s, 2003.........................        2,000         1,892,080
Farm Credit Systems Financial Assistance, 9.375s,
 2003............................................        3,950         4,656,695
Federal Agricultural Mortgage Corp., 7.02s, 1998.        1,000         1,023,280
Federal Agricultural Mortgage Corp., 7.25s, 1999.        2,000         2,072,820
Federal Agricultural Mortgage Corp., 8.02s, 2006.        1,000         1,124,060
Federal Home Loan Bank, 4.25s, 1997..............        7,000         6,759,620
Federal Home Loan Mortgage Corp., 7.5s, 2024 -
  2025...........................................        9,888         9,919,267
Federal Home Loan Mortgage Corp., 8.5s, 2022.....           37            38,086
Federal Home Loan Mortgage Corp., 9s, 2001 -
  2006...........................................        2,593         2,707,614
Federal Home Loan Mortgage Corp., 9s, 2019 -
  2021...........................................          666           689,197
Federal National Mortgage Assn., 7.27s, 2005.....        6,200         6,323,020
Federal National Mortgage Assn., 8s, 2005 - 2023.        8,972         9,150,008
Federal National Mortgage Assn., 8.25s, 2001.....        3,987         4,070,503
Federal National Mortgage Assn., 8.5s, 2001 -
  2006...........................................        2,005         2,077,223
Federal National Mortgage Assn., 9s, 2007........        4,517         4,715,807
Financing Corp., 9.4s, 2018......................        4,845         6,085,756
Financing Corp., 9.8s, 2018......................        5,600         7,301,000
North Pacific Fishing, 5.9s, 2006................        4,128         4,004,115
Private Export Funding Corp., 8.4s, 2001.........        3,000         3,292,230
Republic of Israel, U.S. Government Guaranteed
 Notes, 6s, 1999.................................        6,000         5,968,800
Resolution Funding Corp., 8.875s, 2020...........        6,000         7,419,360
                                                                    ------------
 Total U.S. Federal Agencies
  (Identified Cost, $90,836,250)..................................  $ 96,722,841
                                                                    ------------
U.S. GOVERNMENT BACKED -- 66.4%
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 20.7%
GNMA, 7s, 2022 - 2024............................      $14,805      $ 14,569,181
GNMA, 7.5s, 2008 - 2024..........................       25,298        25,513,166
GNMA, 8s, 2022 - 2024.............................   $   8,105      $  8,297,495
GNMA, 9s, 2017 - 2024.............................      17,394        18,271,167
GNMA, 12.25s, 2015................................          20            21,783
                                                                    ------------
                                                                    $ 66,672,792
                                                                    ------------
SMALL BUSINESS ADMINISTRATION -- 4.2%
SBA, 8.2s, 2005...................................   $   1,720      $  1,830,725
SBA, 8.4s, 2007...................................         834           900,266
SBA, 9.65s, 2007 - 2010...........................       2,261         2,558,336
SBA, 8.7s, 2009...................................       4,106         4,496,662
SBA, 9.05s, 2009..................................         719           793,426
SBA, 10.05s, 2009.................................         969         1,113,128
SBA, 10.1s, 2009..................................       1,601         1,836,493
                                                                    ------------
                                                                    $ 13,529,036
                                                                    ------------
U.S. TREASURY OBLIGATIONS -- 41.2%                               
Stripped Principal Payments, 0s, 2021++++++++.....   $   8,800      $  1,504,976
U.S. Treasury Notes, 6.25s, 1996..................       1,000         1,004,530
U.S. Treasury Notes, 4.75s, 1997..................       5,800         5,700,298
U.S. Treasury Notes, 8s, 1997.....................       5,200         5,362,500
U.S. Treasury Notes, 5.25s, 1998..................      21,000        20,602,890
U.S. Treasury Notes, 5.375s, 1998.................      10,000         9,857,800
U.S. Treasury Notes, 7.875s, 1998.................       8,000         8,370,000
U.S. Treasury Notes, 6.5s, 1999...................       3,000         3,051,570
U.S. Treasury Notes, 6.75s, 1999..................      16,500        16,927,485
U.S. Treasury Notes, 5.75s, 2003..................       5,000         4,847,650
U.S. Treasury Notes, 6.25s, 2003..................       8,250         8,271,945
U.S. Treasury Notes, 6.75s, 2003..................       2,500         2,575,775
U.S. Treasury Notes, 7.875s, 2004.................       2,000         2,227,500
U.S. Treasury Bonds, 9.25s, 2016..................       9,400        12,052,586
U.S. Treasury Bonds, 9s, 2018.....................       4,000         5,056,880
U.S. Treasury Bonds, 8.75s, 2020..................      20,625        25,591,087
                                                                    ------------
                                                                    $133,005,472
                                                                    ------------
</TABLE>
 
                                                                              15
<PAGE>
                                          
                                          
U.S. GOVERNMENT BACKED -- continued       
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
OTHER -- 0.3%
U.S. Department of Veteran Affairs, 7.75s, 2014.     $    1,000    $  1,019,687
                                                                   ------------
 Total U.S. Government Backed
  (Identified Cost, $210,946,669)................................  $310,949,828
                                                                   ------------
REPURCHASE AGREEMENT -- 4.6%
Shearson Lehman, dated 6/30/95, total to be
 received $14,715,575 (secured by $14,070,000
 U.S. Treasury Bonds, 7.25s, 2016, market value
 $15,007,083), at Cost..........................     $   14,708    $ 14,708,000
                                                                   ------------
 Total Investments
  (Identified Cost, $316,490,919)................................  $325,657,828
OTHER ASSETS,
 LESS LIABILITIES -- (1.0)%......................................    (3,188,091)
                                                                   ------------
 Net Assets -- 100.0%............................................  $322,469,737
                                                                   ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30,
1995                                
HIGH YIELD SERIES                   
NON-CONVERTIBLE BONDS -- 92.1%       

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
AIRLINES
Continental Airlines, Inc., Liquidating Trust,
 11.75s, 1995**..................................     $   700      $     54,250
                                                                   ------------
FINANCIAL INSTITUTIONS -- 2.2%
American Annuity Group, Inc., 11.125s, 2003......     $   800      $    832,000
American Life Holdings Co., 11.25s, 2004.........         400           416,000
Americo Life, Inc., 9.25s, 2005..................         650           601,250
Tiphook Finance Corp., 7.125s, 1998..............         550           445,500
Tiphook Finance Corp., 8s, 2000..................         679           543,200
                                                                   ------------
                                                                   $  2,837,950
                                                                   ------------
INDUSTRIALS -- 88.4%
Automotive -- 2.5%
Exide Corp., 10s, 2005##.........................     $ 1,300      $  1,335,750
Harvard Industries, Inc., 12s, 2004..............       1,050         1,060,500
SPX Corp., 11.75s, 2002..........................         800           834,000
                                                                   ------------
                                                                   $  3,230,250
                                                                   ------------
Building -- 5.0%
American Standard, Inc., 10.5s, 2005*............     $ 2,725      $  2,071,000
Atlantic Gulf Communities Corp., 12s, 1996.......          47            39,245
Atlantic Gulf Communities Corp., 13s, 1998.......          47            25,145
Congoleum Corp., 9s, 2001........................         200           196,000
Lone Star Industries, Inc., 10s, 2003............         850           850,000
Nortek, Inc., 9.875s, 2004.......................       1,100           990,000
Schuller International Group, Inc., 10.875s,
 2004............................................         950         1,037,875
USG Corp., 9.25s, 2001...........................       1,300         1,332,500
                                                                   ------------
                                                                   $  6,541,765
                                                                   ------------
Chemicals -- 6.1%
Arcadian Partners L.P., 10.75s, 2005##...........     $ 1,050      $  1,057,875
Huntsman Corp., 10.625s, 2001....................         900           949,500
Indspec Chemical, 11.5s, 2003....................         550           346,500
NL Industries, Inc., 11.75s, 2003................       1,705         1,777,462
OSI Specialties, Inc., 9.25s, 2003...............         400           404,000
OSI Specialties Holding Co., 0s, 2004*...........         900           630,000
Rexene Corp., 11.75s, 2004.......................       1,350         1,444,500
</TABLE>
 
16
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
INDUSTRIALS -- continued
Chemicals -- continued
UCC Investors Holdings, Inc., 10.5s, 2002........     $   250      $    255,000
UCC Investors Holdings, Inc., 0s, 2005...........       1,500         1,095,000
                                                                   ------------
                                                                   $  7,959,837
                                                                   ------------
Consumer Goods and Services -- 7.8%
ADT Operations, Inc., 9.25s, 2003................     $   200      $    206,500
Amstar Corp., 11.375s, 1997......................         900           918,000
Astrum International Corp., 11.5s, 2003..........         594           623,700
Consolidated Cigar Corp., 10.5s, 2003............         250           248,750
Fieldcrest Cannon, Inc., 11.25s, 2004............       1,000         1,040,000
International Semi-Tech Microelectronics, Inc.,
 0s, 2003........................................       1,000           495,000
Ithaca Industries, Inc., 11.125s, 2002...........         750           712,500
Remington Arms, Inc., 10s, 2003##................         350           329,000
Revlon, Inc., 10.5s, 2003........................         830           813,400
Sealy Corp., 9.5s, 2003..........................       1,250         1,225,000
Synthetic Industries, Inc., 12.75s, 2002.........       1,350         1,363,500
Westpoint Stevens, Inc., 9.375s, 2005............       2,300         2,213,750
                                                                   ------------
                                                                   $ 10,189,100
                                                                   ------------
Containers -- 5.6%
Atlantis Group, Inc., 11s, 2003..................     $   500      $    507,500
Calmar Spraying Systems, Inc., 12s, 1997.........         175           179,375
Calmar Spraying Systems, Inc., 14s, 1999.........         950           969,000
Envirodyne Industries, Inc., 10.25s, 2001........         250           198,750
Ivex Packaging Corp., 12.5s, 2002................         430           462,250
Owens-Illinois, Inc., 11s, 2003..................       2,650         2,908,375
Plastic Containers, Inc., 10.75s, 2001...........       1,000         1,040,000
Silgan Corp., 11.75s, 2002.......................         970         1,013,650
                                                                   ------------
                                                                   $  7,278,900
                                                                   ------------
Defense Electronics -- 0.5%
Alliant Techsystems, 11.75s, 2003##..............     $   600      $    642,000
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
INDUSTRIALS -- continued
Entertainment -- 3.8%
ACT III Broadcasting, 9.625s, 2003................      $  300      $   304,500
ACT III Theatres, Inc., 11.875s, 2003.............         600          642,000
AMC Entertainment, Inc., 11.875s, 2000............         750          817,500
Albritton Communications Corp., 11.5s, 2004.......         600          636,000
Gillett Holdings, Inc., 12.25s, 2002..............         547          568,506
SCI Television, Inc., 11s, 2005...................       1,500        1,567,500
United Artist Theater Circuit, Inc., 11.5s, 2002..         400          433,000
                                                                    -----------
                                                                    $ 4,969,006
                                                                    -----------
Food and Beverage Products -- 2.1%
Coca-Cola Bottling Group Southwest, Inc., 9s,
 2003.............................................      $  250      $   246,250
PMI Acquisition Corp., 10.25s, 2003...............       1,250        1,262,500
Specialty Foods Corp., 10.25s, 2001...............         500          480,000
Texas Bottling Group, Inc., 9s, 2003..............         750          738,750
                                                                    -----------
                                                                    $ 2,727,500
                                                                    -----------
Forest and Paper Products -- 7.1%
Container Corp. of America, 10.75s, 2002..........      $  750      $   776,250
Gaylord Container Co., 0s, 2005...................       1,600        1,568,000
Pacific Lumber Co., 10.5s, 2003...................       1,400        1,284,500
Repap New Brunswick, 10.625s, 2005................         400          404,000
Riverwood International Corp., 11.25s, 2002.......       1,575        1,716,750
SD Warren, 12s, 1999..............................       1,000        1,077,500
Stone Consolidated Corp., 10.25s, 2000............         500          518,750
Stone Container Corp., 9.875s, 2001...............       2,000        1,982,500
                                                                    -----------
                                                                    $ 9,328,250
                                                                    -----------
Medical and Health Technology and Services -- 5.9%
Community Health System, 10.25s, 2003.............      $  950      $   997,500
Genesis Health Venture, 9.75s, 2005...............       1,100        1,108,250
Integrated Health Services, Inc., 10.75s, 2004....       1,000        1,065,000
National Medical Enterprises, 10.125s, 2005.......       2,800        2,957,500
OrNda Healthcorp, 12.25s, 2002....................       1,400        1,550,500
                                                                    -----------
                                                                    $ 7,678,750
                                                                    -----------
</TABLE>
 
                                                                              17
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
INDUSTRIALS -- continued
Oil Services -- 4.2%
Amerigas Partners L.P., 10.125s, 2007##..........     $ 1,600      $  1,680,000
Ferrell Gas L.P., 10s, 2001......................       1,200         1,248,000
Giant Industries, Inc., 9.75s, 2003..............         525           493,500
Global Marine, Inc., 12.75s, 1999................         700           770,000
PDV America, Inc., 7.875s, 2003..................         600           550,326
Tuboscope Vetco International, Inc., 10.75s,
 2003............................................         800           816,000
                                                                   ------------
                                                                   $  5,557,826
                                                                   ------------
Oils -- 0.8%
Gulf Canada, 9.25s, 2004.........................     $ 1,150      $  1,121,250
                                                                   ------------
Printing and Publishing -- 0.7%
Day International Group, Inc., 11.125s, 2005##...     $   400      $    402,000
World Color Press, Inc., 9.125s, 2003............         500           485,000
                                                                   ------------
                                                                   $    887,000
                                                                   ------------
Restaurants and Lodging -- 4.7%
Bally's Grand, Inc., 10.375s, 2003...............     $ 1,000      $    975,000
Boomtown, Inc., 11.5s, 2003......................         500           440,000
Boyd Gaming Corp.,10.75s,
 2003............................................         900           927,000
Embassy Suites, Inc., 10.875s, 2002..............       1,000         1,080,000
Four Seasons Hotels, Inc., 9.125s, 2000##........       1,100         1,082,125
Kloster, Inc., 13s, 2003.........................         900           693,000
Maritime Group Ltd., 13.5s, 1997**##.............         443           216,837
Resorts International, Inc., 6s, 2000*...........         300           258,000
Sam Houston Race Park, Inc., 11.75s, 1999**+.....         300            75,000
Station Casinos, Inc., 9.625s, 2003..............         500           461,250
                                                                   ------------
                                                                   $  6,208,212
                                                                   ------------
Special Products and Services -- 9.2%
Bell & Howell Co., 10.75s, 2002..................     $   600      $    639,000
Buckeye Cellulose Corp., 10.25s, 2001............         400           398,000
Eagle Industries, Inc., 0s, 2003.................       2,400         1,776,000
Fairfield Manufacturing, 11.375s, 2001...........         150           141,750
</TABLE>
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
INDUSTRIALS -- continued
Special Products and Services -- continued
Haynes International, Inc., 11.25s, 1998..........      $  150      $   144,000
IMO Industries, Inc., 12s, 2001...................         850          879,750
Idex Corp., 9.75s, 2002...........................         665          686,612
Interlake Corp., 12s, 2001........................         400          409,000
Interlake Corp., 12.125s, 2002....................         850          839,375
Interlake Revolver, "B", 5.75s, 1997..............         285          282,195
K & F Industries, Inc., 11.875s, 2003.............         650          663,000
Newflo Corp., 13.25s, 2002........................         550          550,000
Polymer Group, Inc., 12.75s, 2002##...............       1,750        1,767,500
Reeves Industries, Inc., 11s, 2002................         605          629,200
Spreckels Industries, Inc., 11.5s, 2000...........       1,050        1,044,750
Talley Manufacturing & Technology, Inc., 10.75s,
 2003.............................................         900          877,500
Thermadyne Industries Holdings Corp., 10.25s,
 2002.............................................         350          344,750
                                                                    -----------
                                                                    $12,072,382
                                                                    -----------
Steel -- 5.3%
AK Steel Holdings Corp., 10.75s, 2004.............      $1,750      $ 1,837,500
Easco Corp., 10s, 2001............................         800          800,000
Jorgensen (Earle M.) Co., 10.75s, 2000............         450          432,000
Kaiser Aluminum & Chemical Corp., 9.875s, 2002....         200          194,500
Sheffield Steel Corp., 12s,
 2001.............................................         300          282,000
UCAR Global Enterprises, 12s, 2005................       1,250        1,350,000
WCI Steel, 10.5s, 2002............................         750          735,000
Weirton Steel Corp., 10.75s, 2005##...............         600          586,500
Wheeling Pittsburgh, 9.375s, 2003.................         800          728,000
                                                                    -----------
                                                                    $ 6,945,500
                                                                    -----------
Stores -- 2.1%
Eckerd (Jack) Corp., 9.25s,
 2004.............................................      $  450      $   463,500
Finlay Enterprises, Inc., 0s,
 2005.............................................         300          198,000
Finlay Fine Jewelry, 10.625s, 2003................       1,000          955,000
</TABLE>
 
18
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
INDUSTRIALS -- continued
Stores -- continued
Woodward & Lothrop, Inc.,
 12s, 1995**......................................      $1,001      $  1,101,365
Woodward & Lothrop, Inc., 14.75s, 1995**..........         150            30,000
                                                                    ------------
                                                                    $  2,747,865
                                                                    ------------
Supermarkets -- 3.1%
Dominicks Finer Foods, 10.875s, 2005##............      $1,300      $  1,314,625
Eagle Food Centers, 8.625s, 2000..................         250           112,500
Pathmark Stores, Inc., 11.625s, 2002..............         500           528,750
Ralphs Grocery Co., 11s, 2005.....................       1,400         1,347,500
Stop & Shop Cos., Inc., 9.75s, 2002...............         750           810,000
                                                                    ------------
                                                                    $  4,113,375
                                                                    ------------
Telecommunications -- 11.9%
American Telecasting, Inc., 12.5s, 2004...........      $  700      $    402,500
Cablevision Industries Corp., 10.75s, 2002........       1,400         1,529,500
Cablevision Systems Corp., 10.75s, 2004...........       1,300         1,365,000
Century Communications, 9.5s, 2005................         500           496,250
Comcast Corp., 9.375s, 2005.......................         600           598,500
Continental Cablevision, Inc., 8.875s, 2005.......         600           612,000
Falcon Holdings Group L.P.,
 11s, 2003#.......................................       1,480         1,376,145
Jones Intercable, Inc., 11.5s, 2004...............         150           165,750
Jones Intercable, Inc., 10.5s, 2008...............       1,100         1,166,000
K-III Communications Corp., 10.625s, 2002.........         895           948,700
MFS Communications, Inc., 0s, 2004................       2,300         1,598,500
Mobilemedia Communications, Inc., 0s, 2003........       1,400           931,000
Paging Network, Inc., 8.875s, 2006................       1,850         1,683,500
Pronet, 11.875s, 2005##...........................         750           753,750
Rogers Cablesystems Ltd., 9.625s, 2002............         500           503,750
Rogers Cablesystems Ltd., 10.125s, 2012...........       1,000         1,017,500
USA Mobile Communication, 9.5s, 2004..............         550           484,000
                                                                    ------------
                                                                    $ 15,632,345
                                                                    ------------
 Total Industrials................................................. $115,831,113
                                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
MORTGAGE-BACKED PASS-THROUGHS -- 0.3%
Merrill Lynch Mortgage Investors, Inc., 8.227s,
 2022+...........................................      $  500      $    380,950
                                                                   ------------
TRANSPORTATION -- 0.2%
Moran Transportation Co., 11.75s, 2004...........      $  300      $    276,000
                                                                   ------------
UTILITIES -- ELECTRIC -- 1.0%
Kenetech Corp., 12.75s, 2002.....................      $  500      $    490,000
Midland Funding Corp. II, "A", 11.75s, 2005......         800           810,408
                                                                   ------------
                                                                   $  1,300,408
                                                                   ------------
 Total Non-Convertible Bonds
  (Identified Cost, $119,947,965)................................. $120,680,671
                                                                   ------------
COMMON STOCKS AND WARRANTS -- 0.3%
<CAPTION>
                                                       Shares
<S>                                               <C>              <C>
Building
Calton, Inc.*....................................      50,350      $     18,882
                                                                   ------------
Chemicals
OSI Specialties, Inc., Warrants*.................         400      $        800
                                                                   ------------
Conglomerate -- 0.1%
Triton Group Ltd.*...............................      45,078      $    101,426
                                                                   ------------
Consumer Goods and Services
Protection One, Inc.*............................       5,040      $     30,240
Ranger Industries, Inc.*.........................       8,952               840
                                                                   ------------
                                                                   $     31,080
                                                                   ------------
Entertainment -- 0.2%
Gillett Holdings, Inc.*..........................       9,414      $    207,108
                                                                   ------------
Oil Services
ICO, Inc., Warrants*.............................      25,000      $     16,250
                                                                   ------------
Oils
Crystal Oil Co., $0.10, Warrants*................      36,780      $          0
Crystal Oil Co., $0.125, Warrants*...............      36,779                 0
Forest Oil Corp., Warrants*......................       2,490               778
Ironstone Group, Inc.*...........................         191                38
TGX Corp.*.......................................       1,247                78
                                                                   ------------
                                                                   $        894
                                                                   ------------
</TABLE>
 
                                                                              19
<PAGE>
 
                                          
COMMON STOCKS AND WARRANTS -- continued   
<TABLE>
<CAPTION>
Issuer                                                 Shares         Value
<S>                                               <C>              <C>
Restaurants and Lodging
Sam Houston Race Park, Inc., Warrants*...........       1,200      $          0
                                                                   ------------
Special Products and Services
Thermadyne Industries Holdings Corp., "B"*+......      14,400      $        144
                                                                   ------------
Stores
Finlay Enterprises*..............................         400      $      5,650
Thrifty Payless Holdings*........................       4,750            15,438
                                                                   ------------
                                                                   $     21,088
                                                                   ------------
Telecommunications
American Telecasting, Warrants*..................       3,500      $      3,500
                                                                   ------------
 Total Common Stocks and Warrants (Identified Cost, $842,016)..... $    401,172
                                                                   ------------
PREFERRED STOCKS -- 0.4%
Airlines
Eastern Airlines, Inc., $2.84*...................      11,131      $        348
                                                                   ------------
Building
UDC Homes, Inc., $1.68, "C", Cv.*................       6,625      $      9,109
                                                                   ------------
Printing and Publishing -- 0.4%
K-III Communications Corp., 11.625%, "B"#........       5,303      $    514,415
                                                                   ------------
 Total Preferred Stocks
  (Identified Cost, $1,021,115)................................... $    523,872
                                                                   ------------
SHORT-TERM OBLIGATIONS -- 7.3%
<CAPTION>
                                                  Principal Amount
                                                   (000 Omitted)
<S>                                               <C>              <C>
Federal Home Loan Mortgage Corp., due 7/05/95....     $ 3,495      $  3,492,697
Federal National Mortgage Assn., due 7/05/95.....       2,685         2,683,249
Student Loan Marketing Corp., due 7/06/95........       3,435         3,432,190
                                                                   ------------
 Total Short-Term Obligations, at Amortized Cost.................. $  9,608,136
                                                                   ------------
 Total Investments
  (Identified Cost, $131,419,232)................................. $131,213,851
OTHER ASSETS,
 LESS LIABILITIES -- (0.1)%.......................................     (210,461)
                                                                   ------------
 Net Assets -- 100.0%............................................. $131,003,390
                                                                   ============
</TABLE>
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30,
1995                               
MANAGED SECTORS SERIES             
COMMON STOCKS -- 95.7%              

<TABLE>
<CAPTION>
Issuer                                                    Shares      Value
<S>                                                      <C>       <C>
ENERGY -- 12.3%
BJ Services Co.*........................................   128,800 $  2,930,200
Occidental Petroleum Corp.##............................   231,000    5,284,125
Schlumberger Ltd. ......................................    33,000    2,050,125
Snyder Oil Corp. .......................................   319,700    4,036,212
Tidewater, Inc. ........................................   168,100    4,223,513
Weatherford International, Inc.*........................   110,000    1,388,750
                                                                   ------------
                                                                   $ 19,912,925
                                                                   ------------
FINANCIAL SERVICES -- 11.2%
Advanta Corp., "B"......................................    57,000 $  2,151,750
American Re Corp. ......................................    55,000    2,048,750
Beneficial Corp. .......................................    34,000    1,496,000
Equitable of Iowa Cos. .................................    80,000    2,630,000
First Interstate Bancorp. ..............................    22,000    1,765,500
Mellon Bank Corp. ......................................    55,000    2,289,375
Torchmark Corp. ........................................    58,000    2,189,500
Travelers, Inc. ........................................    82,500    3,609,375
                                                                   ------------
                                                                   $ 18,180,250
                                                                   ------------
LEISURE -- 21.7%
Argosy Gaming Corp.*....................................   155,200 $  1,998,200
Brinker International, Inc.*............................   172,100    2,968,725
Manor Care, Inc. .......................................   100,000    2,912,500
Promus Cos., Inc.*......................................   203,000    7,917,000
Rogers Communications, Inc., "B" (Canada)...............   560,000    6,576,839
Showboat, Inc. .........................................   108,000    1,998,000
Sky City Ltd.*..........................................   110,000    1,561,216
Sydney Harbor Casino Ltd.* (Australia).................. 1,249,000    1,286,570
Telephone & Data Systems, Inc. .........................   217,000    7,893,375
                                                                   ------------
                                                                   $ 35,112,425
                                                                   ------------
RETAIL -- 9.0%
Ann Taylor Stores, Inc.*................................    46,500 $  1,081,125
Dayton-Hudson Corp. ....................................    40,000    2,870,000
Dillard Department Stores, Inc. ........................    75,000    2,203,125
Federated Department Stores, Inc.*......................   134,700    3,468,525
Gymboree Corp.*.........................................    27,000      784,687
Nordstrom, Inc. ........................................     9,900      409,612
Phar-Mor, Inc.++##*.....................................    10,000       10,000
Wal-Mart Stores, Inc. ..................................    91,600    2,450,300
Warnaco Group, Inc., "A"................................    62,000    1,240,000
                                                                   ------------
                                                                   $ 14,517,374
                                                                   ------------
</TABLE>
 
20
<PAGE>
 
                                          
COMMON STOCKS -- continued                
<TABLE>
<CAPTION>
 
Issuer                                                Shares         Value
<S>                                              <C>              <C>
TECHNOLOGY -- 22.6%
ADT Ltd.*.......................................     107,600      $  1,264,300
EMC Corp. ......................................     105,700         2,563,225
Electronic Arts, Inc.*..........................     195,000         5,289,375
Intel Corp. ....................................     104,700         6,628,819
International Business Machines Corp. ..........      17,000         1,632,000
LSI Logic Corp.*................................      56,000         2,191,000
Motorola, Inc. .................................      44,000         2,953,500
National Semiconductor, Inc.*...................     105,500         2,927,625
Nokia AB (Finland)..............................      46,500         2,766,755
Oracle Systems Corp.*...........................      63,300         2,444,962
Sierra On-Line, Inc.*...........................      94,000         2,350,000
Spectrum Holobyte Industries*...................     250,000         3,578,125
                                                                  ------------
                                                                  $ 36,589,686
                                                                  ------------
OTHER -- 18.9%
AGCO Corp. .....................................      79,200      $  2,970,000
Boise Cascade Corp. ............................      67,000         2,713,500
Duracell International, Inc. ...................      37,000         1,600,250
General Motors Corp. ...........................      58,000         2,718,750
Johnson & Johnson...............................      30,000         2,028,750
Loral Corp. ....................................      27,100         1,402,425
McDonnell Douglas Corp. ........................      37,000         2,839,750
PepsiCo, Inc. ..................................      55,000         2,509,375
RJR Nabisco Holdings, Inc. .....................     141,900         3,955,462
Tyco International Ltd. ........................      61,200         3,304,800
United Healthcare Corp. ........................      80,500         3,330,688
Western Waste Industries*.......................      59,600         1,199,450
                                                                  ------------
                                                                  $ 30,573,200
                                                                  ------------
Total Common Stocks
 (Identified Cost, $135,258,477)................................. $154,885,860
                                                                  ------------
SHORT-TERM OBLIGATIONS -- 5.6%
<CAPTION>
                                                 Principal Amount
                                                  (000 Omitted)
<S>                                              <C>              <C>
Federal Home Loan Mortgage Corp., due 7/05/95 -
  7/06/95.......................................     $ 7,335      $  7,329,652
Ford Motor Credit Corp.,
 due 7/03/95....................................       1,825         1,824,400
                                                                  ------------
 Total Short-Term Obligations, at Amortized Cost................. $  9,154,052
                                                                  ------------
 Total Investments
  (Identified Cost, $144,412,529)................................ $164,039,912
OTHER ASSETS,
 LESS LIABILITIES -- (1.3)%......................................   (2,214,548)
                                                                  ------------
 Net Assets -- 100.0%............................................ $161,825,364
                                                                  ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30,
1995                               
MONEY MARKET SERIES                
COMMERCIAL PAPER -- 29.9%           

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
American Telephone & Telegraph, due 9/07/95 -
  9/19/95........................................     $10,000      $  9,877,576
Beneficial Corp., due 7/07/95....................       5,500         5,494,573
Coca-Cola Co., due 8/29/95.......................       8,200         8,121,517
Dow Chemical Corp., due 7/28/95..................       2,000         1,991,090
Ford Motor Credit Corp., due 7/03/95 - 8/07/95...      11,900        11,868,979
GTE South, due 7/13/95...........................       3,100         3,093,779
Heinz (H.J.) Co., due 7/21/95 - 8/01/95..........      10,800        10,752,557
Hewlett-Packard, due 9/28/95.....................       5,000         4,930,531
Kimberly-Clark Corp., due 7/10/95 - 8/30/95......       8,245         8,216,793
Knight Ridder, due 7/12/95.......................       3,000         2,994,555
Toys R Us, due 7/18/95 - 7/25/95.................      10,900        10,862,966
                                                                   ------------
                                                                   $ 78,204,916
                                                                   ------------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 63.9%
Federal Farm Credit Bank, due 7/13/95............     $ 6,000      $  5,988,340
Federal Home Loan Bank, due 7/24/95 - 9/05/95....      15,800        15,697,064
Federal Home Loan Mortgage Corp., due 7/05/95 -
  9/25/95........................................      64,200        63,756,020
Federal National Mortgage Assn., due 7/06/95 -
  12/12/95.......................................      82,400        81,739,960
                                                                   ------------
                                                                   $167,181,384
                                                                   ------------
 Total Investments, at Amortized Cost............................. $245,386,300
OTHER ASSETS,
 LESS LIABILITIES -- 6.2%.........................................   16,346,653
                                                                   ------------
 Net Assets -- 100.0%............................................. $261,732,953
                                                                   ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
                                                                              21
<PAGE>
 
PORTFOLIOS OF INVESTMENTS -- June 30, 1995
RESEARCH SERIES
COMMON STOCKS -- 90.4%
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
U.S. STOCKS -- 83.4%
AEROSPACE -- 3.3%
Lockheed Martin Corp. ......................................  3,600 $   227,250
McDonnell Douglas Corp. ....................................  5,200     399,100
United Technologies Corp. ..................................  1,500     117,188
                                                                    -----------
                                                                    $   743,538
                                                                    -----------
AGRICULTURAL PRODUCTS -- 0.9%
AGCO Corp. .................................................  5,400 $   202,500
                                                                    -----------
APPAREL AND TEXTILES -- 1.8%
Deckers Outdoor Corp.*......................................  3,000 $    30,375
Nine West Group, Inc.*......................................  5,500     200,750
VF Corp. ...................................................  3,500     188,125
                                                                    -----------
                                                                    $   419,250
                                                                    -----------
BANKS AND CREDIT COMPANIES -- 2.2%
Capital One Financial Corp. ................................  6,400 $   124,800
Chemical Banking Corp. .....................................  4,400     207,900
Northern Trust Co. .........................................  4,400     177,100
                                                                    -----------
                                                                    $   509,800
                                                                    -----------
BUSINESS MACHINES -- 2.4%
Affiliated Computer Services, Inc.*.........................  2,700 $    82,350
International Business Machines Corp. ......................  2,300     220,800
Motorola, Inc. .............................................  1,700     114,112
Xerox Corp. ................................................  1,100     128,975
                                                                    -----------
                                                                    $   546,237
                                                                    -----------
BUSINESS SERVICES -- 2.2%
CareLine, Inc.*............................................. 19,100 $   157,575
Ceridian Corp.*.............................................  6,800     250,750
Interim Services, Inc.*.....................................  3,400      85,000
                                                                    -----------
                                                                    $   493,325
                                                                    -----------
CELLULAR TELEPHONES -- 1.0%
AirTouch Communications, Inc.*..............................  4,700 $   133,950
Telephone & Data Systems, Inc. .............................  2,500      90,938
                                                                    -----------
                                                                    $   224,888
                                                                    -----------
CHEMICALS -- 3.2%
Air Products & Chemicals, Inc. .............................  2,700 $   150,525
Grace (W.R.) & Co. .........................................  4,900     300,737
Hanna (M.A.) Co. ...........................................  2,500      65,000
Uniroyal Chemical Corp.*.................................... 18,000     204,750
                                                                    -----------
                                                                    $   721,012
                                                                    -----------
COMPUTER SOFTWARE -- 0.5%
Network Peripherals, Inc.*..................................  5,200 $   113,425
                                                                    -----------
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 2.4%
Electronic Arts, Inc.*......................................  5,000 $   135,625
Learning Co.*...............................................  3,000     107,813
Microsoft Corp.*............................................  3,300     298,237
                                                                    -----------
                                                                    $   541,675
                                                                    -----------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
U.S. STOCKS -- continued
COMPUTER SOFTWARE -- SYSTEMS -- 5.8%
Cadence Design Systems, Inc.*...............................  8,900 $   288,138
Compaq Computer Corp.*......................................  3,800     172,425
Compuware Corp.*............................................  5,900     181,425
Informix Corp.*.............................................  8,200     208,075
Oracle Systems Corp.*.......................................  9,500     366,937
Sybase, Inc.*...............................................  4,000     117,500
                                                                    -----------
                                                                    $ 1,334,500
                                                                    -----------
CONSUMER GOODS AND SERVICES -- 8.2%
Colgate-Palmolive Co. ......................................  4,000 $   292,500
Duracell International, Inc. ...............................  7,400     320,050
Gillette Co. ...............................................  5,900     263,287
Leggett & Platt, Inc. ......................................  2,300     101,200
Philip Morris Cos., Inc. ...................................  4,000     297,500
Procter & Gamble Cos. ......................................  4,400     316,250
RJR Nabisco Group, Inc. .................................... 10,100     281,538
                                                                    -----------
                                                                    $ 1,872,325
                                                                    -----------
DEFENSE ELECTRONICS -- 1.3%
Loral Corp. ................................................  5,900 $   305,325
                                                                    -----------
ELECTRONICS -- 3.8%
Intel Corp. ................................................  7,000 $   443,187
Linear Technology Corp. ....................................  1,100      72,600
S3, Inc.*...................................................  3,000     108,000
Xilinx, Inc.*...............................................  2,600     244,400
                                                                    -----------
                                                                    $   868,187
                                                                    -----------
ENTERTAINMENT -- 3.4%
Aztar Corp.*................................................  7,400 $    68,450
Boyd Gaming Corp.*..........................................  7,100     118,038
Capital Cities/ABC, Inc. ...................................    900      97,200
Promus Cos., Inc.*..........................................  7,100     199,688
Showboat, Inc. .............................................  9,800     181,300
Tele-Communications, Inc., "A"*.............................  4,700     110,156
                                                                    -----------
                                                                    $   774,832
                                                                    -----------
FINANCIAL INSTITUTIONS -- 2.1%
Advanta Corp., "B"..........................................  4,900 $   184,975
Beneficial Corp. ...........................................  3,300     145,200
Finova Group, Inc. .........................................  4,500     157,500
                                                                    -----------
                                                                    $   487,675
                                                                    -----------
FOOD AND BEVERAGE PRODUCTS -- 4.3%
CPC International, Inc. ....................................  3,600 $   222,300
Kellogg Co. ................................................  2,900     206,988
PepsiCo, Inc. ..............................................  5,400     246,375
Pioneer Hi-Bred International, Inc. ........................  4,400     184,800
Universal Foods Corp. ......................................  3,500     113,312
                                                                    -----------
                                                                    $   973,775
                                                                    -----------
</TABLE>
 
22
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                        Shares   Value
<S>                                                           <C>    <C>
U.S. STOCKS -- continued
FOREST AND PAPER PRODUCTS -- 1.2%
Kimberly-Clark Corp. ........................................  3,100 $  185,612
International Paper Co. .....................................  1,100     94,325
                                                                     ----------
                                                                     $  279,937
                                                                     ----------
INSURANCE -- 6.0%
AFLAC, Inc. .................................................  3,700 $  161,875
American Re Corp. ...........................................  4,600    171,350
Equitable of Iowa Cos. ......................................  6,200    203,825
MBIA, Inc. ..................................................  3,200    212,800
Penncorp Financial Group, Inc. .............................. 13,600    251,600
Torchmark Corp. .............................................  5,400    203,850
Travelers, Inc. .............................................  3,800    166,250
                                                                     ----------
                                                                     $1,371,550
                                                                     ----------
MACHINERY -- 2.2%
Deere & Co., Inc. ...........................................  2,500 $  214,063
IDEX Corp. ..................................................  5,300    177,550
York International Corp. ....................................  2,400    108,000
                                                                     ----------
                                                                     $  499,613
                                                                     ----------
MEDICAL AND HEALTH PRODUCTS -- 3.2%
Johnson & Johnson............................................  1,200 $   81,150
Medisense, Inc.*............................................. 10,100    195,687
Pfizer, Inc. ................................................  1,200    110,850
Sofamor Danek Group, Inc. ...................................  4,400     99,550
Uromed Corp.*................................................ 17,600    143,000
Zoll Medical Corp.*..........................................  8,400    105,000
                                                                     ----------
                                                                     $  735,237
                                                                     ----------
MEDICAL AND HEALTH TECHNOLOGY AND SERVICES -- 5.4%
Community Health Systems, Inc.*..............................  2,600 $   88,075
Integrated Health Services, Inc. ............................  1,800     54,000
Living Centers of America*...................................  3,000     81,375
Mariner Health Group, Inc.*..................................  3,300     37,125
Mid-Atlantic Medical Services, Inc.*.........................  4,000     74,000
Pacificare Health Systems, Inc., "B"*........................  3,900    198,900
Renal Treatment Centers, Inc.*...............................  3,300     81,262
St. Jude Medical, Inc.*......................................  4,700    235,588
United Healthcare Corp. .....................................  9,500    393,063
                                                                     ----------
                                                                     $1,243,388
                                                                     ----------
OIL SERVICES -- 1.5%
BJ Services Co.*.............................................  8,300 $  188,825
Western Atlas, Inc.*.........................................  3,700    164,188
                                                                     ----------
                                                                     $  353,013
                                                                     ----------
OILS -- 2.2%
Mitchell Energy & Development, "B"...........................  8,400 $  150,150
Mobil Corp. .................................................  1,900    182,400
Noble Affiliates, Inc. ......................................  4,500    114,750
Pogo Producing Co. ..........................................  2,000     45,750
                                                                     ----------
                                                                     $  493,050
                                                                     ----------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                        Shares    Value
<S>                                                           <C>    <C>
U.S. STOCKS -- continued
POLLUTION CONTROL -- 1.1%
WMX Technologies, Inc. ......................................  9,000 $   255,375
                                                                     -----------
PRINTING AND PUBLISHING -- 0.2%
McGraw Hill Cos., Inc. ......................................    500 $    37,938
                                                                     -----------
RAILROADS -- 0.8%
Wisconsin Central Transportation Corp.*......................  3,900 $   191,100
                                                                     -----------
RESTAURANTS AND LODGING -- 2.3%
Applebee's International, Inc. ..............................  3,800 $    97,850
Brinker International, Inc.*.................................  6,500     112,125
Buffets, Inc.*...............................................  3,200      44,000
Hammons (John Q) Hotels, Inc.*...............................  2,500      35,000
Lone Star Steakhouse and Saloon, Inc.*.......................  2,300      69,719
Promus Hotel Corp.*(S)(S)....................................  5,650     124,300
Sonic Corp.*.................................................  1,700      46,750
                                                                     -----------
                                                                     $   529,744
                                                                     -----------
SPECIAL PRODUCTS AND SERVICES -- 2.1%
Intertape Polymer Group, Inc. ...............................  6,800 $   159,800
Sphere Drake Holdings Ltd. ..................................  8,000     123,000
Stanley Works................................................  5,300     200,737
                                                                     -----------
                                                                     $   483,537
                                                                     -----------
STORES -- 3.1%
Bed, Bath & Beyond, Inc.*....................................  7,100 $   172,175
Dayton-Hudson Corp. .........................................  1,500     107,625
Federated Department Stores, Inc.*...........................  9,900     254,925
General Nutrition Cos., Inc.*................................  2,200      77,275
Hechinger Co. ...............................................  4,300      30,906
Office Depot, Inc.*..........................................  2,700      75,938
                                                                     -----------
                                                                     $   718,844
                                                                     -----------
TELECOMMUNICATIONS -- 1.5%
Cabletron Systems, Inc.*.....................................  4,000 $   213,000
Chipcom Corp.*...............................................  5,000     118,750
                                                                     -----------
                                                                     $   331,750
                                                                     -----------
UTILITIES -- GAS -- 0.9%
Enron Corp. .................................................  3,100 $   108,887
Pacific Enterprises..........................................  3,600      88,200
                                                                     -----------
                                                                     $   197,087
                                                                     -----------
UTILITIES -- TELEPHONE -- 0.9%
MCI Communications Corp. ....................................  8,800 $   193,600
                                                                     -----------
 Total U.S. Stocks
  (Identified Cost, $17,720,372).................................... $19,047,032
                                                                     -----------
FOREIGN STOCKS -- 7.0%
CANADA -- 1.0%
Rogers Communications, Inc., "B" (Telecommunications)*....... 20,300 $   238,411
                                                                     -----------
</TABLE>
 
                                                                              23
<PAGE>
 
                                          
COMMON STOCKS -- continued                
<TABLE>
<CAPTION>
Issuer                                                  Shares         Value
<S>                                                <C>              <C>
FOREIGN STOCKS -- continued
DENMARK -- 0.5%
Tele Danmark, ADR (Utilities --Telephone).........       4,200      $   117,600
                                                                    -----------
FINLAND -- 0.8%
Nokia OY (Telecommunications).....................       3,100      $   184,450
                                                                    -----------
FRANCE -- 0.7%
Pinault-Printemps (Stores)........................         800      $   171,652
                                                                    -----------
ITALY -- 0.6%
Telecom Italia (Utilities -- Telephone)...........      65,500      $   138,803
                                                                    -----------
MALAYSIA -- 0.2%
New Straits Time Press (Publishing)...............      18,000      $    55,765
                                                                    -----------
SWEDEN -- 2.4%
Astra AB, Free Shares, "B" (Pharmaceuticals)*.....       8,400      $   253,106
Hennes & Mauritz (Retail -- Clothing).............         850           49,820
Svenska Handelsbank, "A" (Finance)................      15,700          234,374
                                                                    -----------
                                                                    $   537,300
                                                                    -----------
UNITED KINGDOM -- 0.8%
Invesco Fund Managers (Finance)...................      13,000      $    43,993
Tomkins (Holding Company).........................      37,800          135,141
                                                                    -----------
                                                                    $   179,134
                                                                    -----------
 Total Foreign Stocks
  (Identified Cost, $1,209,654).................................... $ 1,623,115
                                                                    -----------
 Total Common Stocks
  (Identified Cost, $18,930,026)................................... $20,670,147
                                                                    -----------
SHORT-TERM OBLIGATION -- 7.9%
<CAPTION>
                                                   Principal Amount
                                                    (000 Omitted)
<S>                                                <C>              <C>
Federal Home Loan Mortgage Corp., due 7/03/95, at
 Amortized Cost...................................      $1,800      $ 1,799,390
                                                                    -----------
 Total Investments
  (Identified Cost, $20,729,416)................................... $22,469,537
OTHER ASSETS,
 LESS LIABILITIES -- 1.7%..........................................     381,347
                                                                    -----------
 Net Assets -- 100.0%.............................................. $22,850,884
                                                                    ===========
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30,
1995                               
TOTAL RETURN SERIES                
NON-CONVERTIBLE BONDS -- 32.8%      

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
BANKS AND CREDIT COMPANIES -- 2.2%
ABN Amro Global, 7.25s, 2005.....................      $3,080      $  3,163,314
Banponce Corp., 7.72s, 2000......................       2,500         2,584,375
Capital One Bank, 12.5s, 2000....................       2,400         2,514,192
Den Danske Bank, 7.25s, 2005.....................       1,490         1,482,550
First Chicago Corp., 9s, 1996....................       2,000         2,052,480
First USA Corp., 7.65s, 2003.....................       2,250         2,256,817
Riggs National Corp., 8.5s, 2006.................       3,000         3,060,000
Sovereign Bancorp., Inc.,
 6.75s, 2000.....................................         750           722,813
Standard Credit Card,
 6.31s, 2000.....................................       3,000         3,000,930
                                                                   ------------
                                                                   $ 20,837,471
                                                                   ------------
CORPORATE ASSET BACKED -- 0.4%
Chase Manhattan Corp.,
 8.8s, 2000......................................      $1,900      $  1,961,560
Merrill Lynch Home Equity Loan, 91-1, "B", 9.3s,
 2016+...........................................       1,000         1,015,290
Merrill Lynch Mortgage Investors, Inc., 91-C,
 "B", 8.9s, 2011.................................         444           451,475
Merrill Lynch Mortgage Investors, Inc., 94-M1,
 8.227s, 2022+...................................         514           391,617
                                                                   ------------
                                                                   $  3,819,942
                                                                   ------------
FINANCIAL INSTITUTIONS -- 0.7%
General Motors Acceptance Corp., 5.95s, 1998.....      $1,650      $  1,618,320
Henderson Land Development Co. Ltd., 4s, 1996##..       2,500         2,490,625
Leucadia National Corp.,
 8.25s, 2005.....................................       1,250         1,257,813
Paine Webber Group,
 8.25s, 2002.....................................       1,200         1,252,092
                                                                   ------------
                                                                   $  6,618,850
                                                                   ------------
FOREIGN -- U.S. DOLLAR DENOMINATED -- 1.9%
Banco Nacional de Comercio,
 7.25s, 2004.....................................      $2,250      $  1,586,250
Banco Santander S.A., 7.875s, 2005...............       2,400         2,521,248
Financiera Energetica
 Nacional S.A.,
 6.625s, 1996##..................................       1,680         1,671,600
Hidroelectrica Alicura,
 8.375s, 1999##..................................       2,200         1,859,000
Korea Electric Power Corp.,
 7.75s, 2013.....................................       5,900         5,832,622
Oleoducto Cent S.A.,
 9.35s, 2005##...................................       1,200         1,200,000
</TABLE>
 
24
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
FOREIGN -- U.S. DOLLAR DENOMINATED -- continued
Province of Quebec, 8.8s, 2003...................     $ 1,100      $  1,220,890
Republic of Colombia,
 8.75s, 1999.....................................       1,000         1,035,000
Republic of Greece,
 9.75s, 1999.....................................       1,000         1,059,430
                                                                   ------------
                                                                   $ 17,986,040
                                                                   ------------
INDUSTRIALS -- 9.3%
Building -- 0.2%
American Standard, Inc.,
 10.5s, 2005*....................................     $   600      $    456,000
Black & Decker Corp.,
 8.44s, 1999.....................................       1,000         1,059,400
Owens Corning Fiberglass,
 9.9s, 2015##....................................         800           887,750
                                                                   ------------
                                                                   $  2,403,150
                                                                   ------------
Consumer Goods and Services -- 0.1%
Westpoint Stevens, Inc.,
 9.375s, 2005....................................     $   800      $    770,000
                                                                   ------------
Containers -- 0.5%
Owens-Illinois, Inc., 11s, 2003..................     $ 2,400      $  2,634,000
Stone Container Corp.,
 9.875s, 2001....................................       1,200         1,189,500
Stone Container Corp.,
 10.75s, 2002....................................         750           785,625
                                                                   ------------
                                                                   $  4,609,125
                                                                   ------------
Entertainment -- 1.6%
News America Holdings, Inc.,
 7.5s, 2000......................................     $ 1,300      $  1,331,070
Time Warner, Inc., 7.75s, 2005...................      10,420        10,344,455
Time Warner, Inc., 9.125s, 2013..................       3,200         3,325,728
                                                                   ------------
                                                                   $ 15,001,253
                                                                   ------------
Food and Beverage Products -- 0.5%
Nabisco, Inc., 8s, 2000..........................     $ 1,500      $  1,571,340
Nabisco, Inc., 7.55s, 2015.......................       3,345         3,321,117
                                                                   ------------
                                                                   $  4,892,457
                                                                   ------------
Forest and Paper Products -- 1.0%
Avenor, Inc., 9.375s, 2004##.....................     $ 1,500      $  1,635,105
Ferro Corp., 8s, 2025............................       1,550         1,520,550
Georgia-Pacific Corp.,
 9.875s, 2021....................................       2,825         3,191,487
Georgia-Pacific Corp.,
 9.125s, 2022....................................       2,500         2,674,325
</TABLE>
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
INDUSTRIALS -- continued
Forest and Paper Products -- continued
Georgia-Pacific Corp.,
 8.125s, 2023....................................      $  925      $    918,960
Georgia-Pacific Corp.,
 8.625s, 2025....................................         500           520,530
                                                                   ------------
                                                                   $ 10,460,957
                                                                   ------------
Oils -- 2.2%
Coastal Corp., 9.75s, 2003.......................      $1,200      $  1,371,780
Coastal Corp., 10.75s, 2010......................       2,625         3,330,127
Enron Corp., 7.125s, 2007........................       1,780         1,810,171
Gulf Canada Resources Ltd.,
 9.625s, 2005....................................         680           673,200
Oryx Energy Co., 9.3s, 1996......................       8,400         8,512,560
Oryx Energy Co., 9.5s, 1999......................         725           757,603
USX Marathon Group,
 9.125s, 2013....................................       3,300         3,498,297
Union Texas Petroleum Holdings,
 8.5s, 2007......................................       1,350         1,437,750
                                                                   ------------
                                                                   $ 21,391,488
                                                                   ------------
Precious Metals and Minerals -- 0.2%
Santa Fe Pacific, 8.375s, 2005...................      $1,500      $  1,498,920
                                                                   ------------
Printing and Publishing -- 0.7%
News America Holdings, Inc.,
 7.45s, 2000.....................................      $1,600      $  1,631,184
News America Holdings, Inc.,
 8.25s, 2018.....................................       2,690         2,762,361
Valassis Inserts, Inc.,
 9.375s, 1999....................................       2,000         2,094,600
                                                                   ------------
                                                                   $  6,488,145
                                                                   ------------
Stores -- 0.9%
K Mart Corp., 8.125s, 2006.......................      $  400      $    412,408
K Mart Corp., 8.8s, 2010.........................       1,925         2,102,004
K Mart Corp., 8.99s, 2010........................       1,000         1,073,125
K Mart Corp., 9.35s, 2020........................       5,000         5,000,000
                                                                   ------------
                                                                   $  8,587,537
                                                                   ------------
Supermarkets -- 0.1%
Kroger Co., 9.25s, 2005..........................      $  500      $    532,500
                                                                   ------------
Other -- 1.3%
Laidlaw, 8.75s, 2025.............................      $1,500      $  1,641,180
Loral Corp., 7.625s, 2025........................       1,480         1,438,116
McDonnell Douglas Corp.,
 9.25s, 2002.....................................       1,500         1,693,170
RJR Nabisco, Inc., 8.75s, 2005...................       5,050         5,182,764
Rouse Co., 8.5s, 2003............................         600           635,358
Rouse Co., 8.55s, 2005...........................       1,600         1,700,300
                                                                   ------------
                                                                   $ 12,290,888
                                                                   ------------
 Total Industrials................................................ $ 88,926,420
                                                                   ------------
</TABLE>
 
                                                                              25
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
INSURANCE -- 0.3%
CCP Insurance, Inc.,
 10.5s, 2004.....................................     $ 1,600      $  1,691,264
Travelers Group, Inc.,
 7.875s, 2025....................................       1,550         1,573,870
                                                                   ------------
                                                                   $  3,265,134
                                                                   ------------
MEDICAL AND HEALTH TECHNOLOGY AND SERVICES -- 0.2%
FHP International Corp.,
 7s, 2003........................................     $ 1,500      $  1,475,475
                                                                   ------------
TELECOMMUNICATIONS -- 1.3%
TCI Communications,
 8.65s, 2004.....................................     $ 1,600      $  1,676,336
Tele-Communications, Inc.,
 9.8s, 2012......................................       1,100         1,209,516
Tele-Communications, Inc., 9.25s, 2023...........       6,300         6,353,802
Turner Broadcasting, 8.4s, 2024..................       1,200         1,063,932
Viacom, Inc., 7.75s, 2005........................       2,400         2,423,136
                                                                   ------------
                                                                   $ 12,726,722
                                                                   ------------
TRANSPORTATION -- 0.7%
Jet Equipment, 10.91s, 2006##....................     $ 1,996      $  2,197,523
Jet Equipment, 10.69s, 2015##....................       1,000         1,080,870
Northwest Airlines Trust,
 9.25s, 2014.....................................       1,234         1,400,324
Qantas Airways Ltd.,
 7.5s, 2003##....................................       2,180         2,205,005
                                                                   ------------
                                                                   $  6,883,722
                                                                   ------------
U.S. GOVERNMENT AGENCY -- 0.3%
Resolution Funding Corp.,
 0s, 2020........................................     $17,000      $  2,928,760
                                                                   ------------
U.S. GOVERNMENT BACKED -- 10.7%
Federal National Mortgage Association -- 2.1%
FNMA, 8.5s, 2005.................................     $ 6,500      $  7,000,045
FNMA, 9.5s, 2024 - 2025..........................      11,878        12,471,694
                                                                   ------------
                                                                   $ 19,471,739
                                                                   ------------
Government National Mortgage Association -- 0.3%
GNMA, 9s, 2009-2022..............................     $ 2,825      $  2,966,907
                                                                   ------------
U.S. Treasury Obligations -- 8.3%
Stripped Principal Payments,
 0s, 2018++++++++................................     $20,000      $  4,011,400
U.S. Treasury Notes,
 7.25s, 1996.....................................      18,300        18,629,464
U.S. Treasury Notes,
 8.875s, 1997....................................      19,500        20,773,545
U.S. Treasury Notes,
 7.125s, 1999....................................       3,200         3,332,000
U.S. Treasury Notes, 7.5s, 1999..................         425           448,838
U.S. Treasury Notes,
 7.125s, 2000....................................       2,800         2,924,684
</TABLE>
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
U.S. GOVERNMENT BACKED -- continued
U.S. Treasury Obligations -- continued
U.S. Treasury Notes,
 6.25s, 2003.....................................      $   860      $    862,288
U.S. Treasury Notes,
 7.25s, 2004.....................................        4,300         4,594,937
U.S. Treasury Bonds,
 9.25s, 2016.....................................       17,590        22,553,722
U.S. Treasury Bonds, 7.5s, 2024..................          750           829,808
U.S. Treasury Bonds,
 7.625s, 2025....................................          120           135,524
                                                                    ------------
                                                                    $ 79,096,210
                                                                    ------------
 Total U.S. Government Backed.....................................  $101,534,856
                                                                    ------------
UTILITIES -- ELECTRIC -- 3.5%
Boston Edison Co., 8.25s, 2022...................      $   800      $    795,552
Cleveland Electric Illumination, 9.5s, 2005......        1,000         1,002,770
Coastal Bancorp., Inc.,
 10s, 2002.......................................          400           400,000
Commonwealth Edison Co.,
 9.5s, 2016......................................        2,600         2,736,136
Commonwealth Edison Co., 8.375s, 2023............        1,500         1,556,895
First PV Funding Corp.,
 10.3s, 2014.....................................        1,533         1,578,990
First PV Funding Corp.,
 10.15s, 2016....................................        2,600         2,674,750
Long Island Lighting Co.,
 8.75s, 1997.....................................        2,000         2,062,580
Long Island Lighting Co.,
 9.625s, 2024....................................        1,250         1,266,800
Louisiana Power & Light Co., 10.67s, 2017........        1,075         1,150,443
Midland Cogeneration Venture Corp., 10.33s, 2002.          765           792,600
Midland Funding Corp. II, "A", 11.75s, 2005......        1,750         1,772,767
Niagara Mohawk Power Co., 6.875s, 2001...........        1,600         1,574,576
Niagara Mohawk Power Co., 6.875s, 2003...........          400           379,544
Niagara Mohawk Power Co.,
 8s, 2004........................................        1,100         1,133,990
Niagara Mohawk Power Co., 6.625s, 2005...........        1,100         1,054,922
Niagara Mohawk Power Co., 9.75s, 2005............        1,200         1,388,388
Niagara Mohawk Power Co., 7.75s, 2006............          785           798,738
Niagara Mohawk Power Co., 8.75s, 2022............          750           769,508
</TABLE>
 
26
<PAGE>
 
NON-CONVERTIBLE BONDS -- continued        
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
UTILITIES -- ELECTRIC -- continued
Ohio Edison Co., 7.375s, 2002.....................      $  875      $    884,529
PNPP II Funding, 9.12s, 2016......................         548           515,027
System Energy Resources, Inc.,
 7.43s, 2011......................................       2,200         2,127,752
Texas & New Mexico Power Co., 12.5s, 1999.........       1,325         1,482,344
Utilicorp United, Inc., 8.45s, 1999...............       3,790         4,042,641
                                                                    ------------
                                                                    $ 33,942,242
                                                                    ------------
UTILITIES -- GAS -- 1.1%
ANR Pipeline Co., 7s, 2025........................      $3,260      $  3,268,150
California Energy Co., 0s, 2004*..................       1,900         1,615,000
Panhandle Eastern Corp., 8.625s, 2025.............       1,125         1,178,595
Southern Union Co., 7.6s, 2024....................       4,400         4,322,164
                                                                    ------------
                                                                    $ 10,383,909
                                                                    ------------
UTILITIES -- TELEPHONE -- 0.2%
Century Telephone Enterprises, 8.25s, 2024........      $2,000      $  2,100,900
                                                                    ------------
 Total Non-Convertible Bonds
  (Identified Cost, $298,818,743).................................. $313,430,443
                                                                    ------------
CONVERTIBLE BONDS -- 4.4%
BANKS AND CREDIT COMPANIES -- 0.3%
Banco Nacional de Mexico,
 7s, 1999##.......................................      $1,000      $    695,000
Bank of New York Co., Inc.,
 7.5s, 2001.......................................       1,000         2,142,500
                                                                    ------------
                                                                    $  2,837,500
                                                                    ------------
COMPUTER SOFTWARE -- 0.2%
Data General Corp.,
 7.75s, 2001......................................      $2,000      $  1,800,000
                                                                    ------------
CONSTRUCTION SERVICES -- 0.1%
Empresas ICA Sociedad, ADS, 5s, 2004..............      $2,025      $  1,083,375
                                                                    ------------
CONSUMER GOODS AND SERVICES -- 0.1%
Mascotech, Inc., 4.5s, 2003.......................      $  900      $    654,750
                                                                    ------------
ELECTRONICS -- 0.4%
ADT Operations, 0s, 2010*.........................      $9,385      $  3,595,300
                                                                    ------------
ENTERTAINMENT -- 0.2%
Time Warner, Inc., 8.75s, 2015....................      $2,000      $  2,080,000
                                                                    ------------
INSURANCE -- 0.8%
Equitable Cos., Inc.,
 6.125s, 2024.....................................      $ 2500      $  2,553,125
USF&G Corp., 0s, 2009.............................       9,000         4,927,500
                                                                    ------------
                                                                    $  7,480,625
                                                                    ------------
</TABLE>

CONVERTIBLE BONDS -- continued 

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
MEDICAL AND HEALTH PRODUCTS -- 1.3%
Alza Corp., 0s, 2014.............................     $  5,000     $  1,950,000
Roche Holdings, Inc.,
 0s, 2008##......................................       12,000        8,070,000
Roche Holdings, Inc.,
 0s, 2010##......................................        6,127        2,450,800
                                                                   ------------
                                                                   $ 12,470,800
                                                                   ------------
METALS AND MINERALS -- 0.2%
Coeur d'Alene Mines,
 6.375s, 2004....................................     $  2,400     $  2,076,000
                                                                   ------------
OILS -- 0.1%
Noble Affiliates, Inc.,
 4.25s, 2003.....................................     $  1,300     $  1,228,500
                                                                   ------------
REAL ESTATE INVESTMENT TRUSTS -- 0.2%
Liberty Property Trust, 8s, 2001.................     $  2,000     $  1,950,000
                                                                   ------------
SPECIAL PRODUCTS AND SERVICES -- 0.2%
Cemex, 4.25s, 1997##.............................     $  2,000     $  1,537,500
Ciba-Geigy Corp.,
 6.25s, 2016##...................................          500          455,000
                                                                   ------------
                                                                   $  1,992,500
                                                                   ------------
STEEL -- 0.1%
USX-Marathon Group, 0s, 2005*....................     $  2,400     $  1,119,000
                                                                   ------------
TELECOMMUNICATIONS -- 0.2%
Telecomm Malaysia Berhad, 4s, 2004##.............     $  2,000     $  1,915,000
                                                                   ------------
 Total Convertible Bonds
  (Identified Cost, $41,471,499).................................. $ 42,283,350
                                                                   ------------
PREFERRED STOCKS -- 6.0%
<CAPTION>
                                                       Shares
<S>                                               <C>              <C>
AUTOMOTIVE -- 0.4%
General Motors Corp.,
 $3.25, "C", Cv. ................................       63,500     $  4,000,500
                                                                   ------------
BANKS AND CREDIT COMPANIES -- 0.1%
Washington Mutual, Inc., $6.00, "D", Cv. ........       10,000     $    997,500
                                                                   ------------
BUILDING -- 0.1%
Mascotech, Inc., $1.20, Cv. .....................       75,100     $  1,070,175
                                                                   ------------
CONSTRUCTION SERVICES -- 0.1%
Southdown, Inc.,
 $2.875, "D", Cv. ...............................       35,000     $  1,439,375
                                                                   ------------
CONSUMER GOODS AND SERVICES -- 0.2%
Corning Delaware L.P.,
 6%, Cv. ........................................       42,500     $  2,172,812
                                                                   ------------
FOOD AND BEVERAGE PRODUCTS -- 0.4%
RJR Nabisco Holdings,
 $0.6012, "C", Cv. ..............................      548,000     $  3,356,500
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 0.2%
Boise Cascade Corp., 9.4%........................       60,000     $  1,552,500
                                                                   ------------
</TABLE>
 
                                                                              27
<PAGE>
 
PREFERRED STOCKS -- continued

<TABLE>
<CAPTION>
Issuer                                              Shares     Value
<S>                                                 <C>     <C>          
INSURANCE -- 1.2%
Allstate Corp...................................... 248,200 $ 10,114,150
Security Capital Corp., "A", Cv. ..................  70,000    1,557,500
                                                            ------------
                                                            $ 11,671,650
                                                            ------------
METALS AND MINERALS -- 0.2%
Reynolds Metals Co.,
 $3.31, Cv. .......................................  31,000 $  1,495,750
                                                            ------------
OIL SERVICES -- 0.4%
McDermott International, Inc., "C", Cv.*##.........  40,000 $  1,770,000
Reading & Bates Corp.,
 $1.625, Cv. ......................................  67,500    1,923,750
                                                            ------------
                                                            $  3,693,750
                                                            ------------
OILS -- 0.5%
Atlantic Richfield Co., 9%, Cv. ................... 116,485 $  3,028,610
Occidental Petroleum Corp., $3.875, Cv.*##.........  30,000    1,710,000
                                                            ------------
                                                            $  4,738,610
                                                            ------------
PRECIOUS METALS AND MINERALS -- 0.3%
Freeport-McMoRan Copper & Gold, Inc., Cv.*.........  80,000 $  1,730,000
Freeport-McMoRan Copper & Gold, Inc., 7%, Cv. .....  40,000    1,000,000
                                                            ------------
                                                            $  2,730,000
                                                            ------------
REAL ESTATE -- 0.2%
Catellus Development Corp., Cv.##..................  30,000 $  1,230,000
                                                            ------------
SPECIAL PRODUCTS AND SERVICES -- 0.3%
Ceridian Corp., 5.5%, Cv. .........................  33,000 $  2,755,500
                                                            ------------
STEEL -- 0.6%
AK Steel Holdings Corp.,
 7%, Cv. .......................................... 100,000 $  2,875,000
USX Capital LLC, 8.75%............................. 120,000    2,925,000
                                                            ------------
                                                            $  5,800,000
                                                            ------------
UTILITIES -- GAS -- 0.2%
Western Gas Resources, Inc., $2.625, Cv............  26,000 $    910,000
Williams Cos., Inc.,
 $3.50, Cv.*##.....................................  15,000      920,625
                                                            ------------
                                                            $  1,830,625
                                                            ------------
UTILITIES -- TELEPHONE -- 0.6%
Cointel, 7%, Cv.##................................. 109,200 $  5,378,100
                                                            ------------
 Total Preferred Stocks (Identified Cost, $41,997,048)..... $ 55,913,347
                                                            ------------
</TABLE>

COMMON STOCKS -- 46.4%

<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- 45.7%
AEROSPACE -- 0.8%
Raytheon Co. .............................................  20,000 $  1,552,500
United Technologies Corp..................................  76,000    5,937,500
                                                                   ------------
                                                                   $  7,490,000
                                                                   ------------
AUTOMOTIVE -- 2.3%
Daimler Benz, ADR.........................................  60,500 $  2,790,562
Dana Corp. ............................................... 120,000    3,435,000
Ford Motor Co. ........................................... 234,289    6,970,098
General Motors Corp. ..................................... 184,636    8,654,813
                                                                   ------------
                                                                   $ 21,850,473
                                                                   ------------
BANKS AND CREDIT COMPANIES -- 3.2%
Bank of Boston Corp. ..................................... 155,000 $  5,812,500
Chase Manhattan Corp. .................................... 104,300    4,902,100
Citicorp..................................................   3,200      185,200
First Bank System, Inc. ..................................  25,000    1,025,000
First Chicago Corp. ......................................  60,100    3,598,487
First Union Corp. ........................................  50,000    2,262,500
Morgan (J.P.) & Co. ......................................  15,000    1,051,875
National City Corp. ...................................... 120,000    3,525,000
NationsBank Corp. ........................................  70,000    3,753,750
Northern Trust Co. ....................................... 100,000    4,025,000
                                                                   ------------
                                                                   $ 30,141,412
                                                                   ------------
BUSINESS MACHINES -- 1.8%
Hewlett-Packard Co. ......................................  80,000 $  5,960,000
Texas Instruments, Inc. ..................................  55,000    7,363,125
Xerox Corp. ..............................................  33,000    3,869,250
                                                                   ------------
                                                                   $ 17,192,375
                                                                   ------------
CELLULAR TELEPHONES -- 0.1%
AirTouch Communications, Inc.*............................  25,000 $    712,500
                                                                   ------------
CHEMICALS -- 1.2%
Dow Chemical Co. .........................................  35,000 $  2,515,625
du Pont (E. I.) de Nemours & Co. .........................  45,000    3,093,750
Grace (W.R.) & Co. .......................................  95,200    5,842,900
                                                                   ------------
                                                                   $ 11,452,275
                                                                   ------------
CONGLOMERATES -- 1.5%
Eastern Enterprises....................................... 170,000 $  5,078,750
Textron, Inc. ............................................ 155,000    9,009,375
                                                                   ------------
                                                                   $ 14,088,125
                                                                   ------------
CONSUMER GOODS AND SERVICES -- 2.7%
Colgate-Palmolive Co. .................................... 154,000 $ 11,261,250
Philip Morris Cos., Inc. ................................. 200,000   14,875,000
                                                                   ------------
                                                                   $ 26,136,250
                                                                   ------------
ELECTRICAL EQUIPMENT -- 1.5%
General Electric Co. .....................................  84,000 $  4,735,500
Honeywell, Inc. .......................................... 230,000    9,918,750
                                                                   ------------
                                                                   $ 14,654,250
                                                                   ------------
</TABLE>
 
28
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
ELECTRONICS -- 0.9%
AMP, Inc. ................................................ 156,000 $  6,591,000
Perkin-Elmer Corp. .......................................  55,000    1,952,500
                                                                   ------------
                                                                   $  8,543,500
                                                                   ------------
ENTERTAINMENT -- 0.2%
Tele-Communications, "A"*.................................  82,500 $  1,933,594
                                                                   ------------
FINANCIAL INSTITUTIONS -- 0.2%
Dean Witter Discover & Co., Inc. .........................  51,418 $  2,416,646
                                                                   ------------
FOOD AND BEVERAGE PRODUCTS -- 2.5%
Anheuser Busch Cos. ......................................  90,000 $  5,118,750
CPC International, Inc. .................................. 200,000   12,350,000
PepsiCo, Inc. ............................................ 130,000    5,931,250
                                                                   ------------
                                                                   $ 23,400,000
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 2.3%
Bowater, Inc. ............................................  70,000 $  3,141,250
Georgia-Pacific Corp. .................................... 150,000   13,012,500
International Paper Co. ..................................  28,289    2,425,782
Weyerhaeuser Co. .........................................  75,000    3,534,375
                                                                   ------------
                                                                   $ 22,113,907
                                                                   ------------
INSURANCE -- 4.5%
Aetna Life & Casualty Co. ................................ 224,100 $ 14,090,287
American General Corp. ................................... 252,000    8,505,000
CIGNA Corp. ..............................................  99,000    7,684,875
MBIA, Inc. ...............................................  50,000    3,325,000
Reliastar Financial Corp. ................................ 115,000    4,398,750
Travelers, Inc. ..........................................  79,618    3,483,288
UNUM Corp. ...............................................  23,000    1,078,125
USF&G Corp. ..............................................  20,719      336,689
                                                                   ------------
                                                                   $ 42,902,014
                                                                   ------------
MEDICAL AND HEALTH PRODUCTS -- 1.7%
American Home Products Corp. .............................  70,000 $  5,416,250
Lilly (Eli) & Co. ........................................ 110,000    8,635,000
SmithKline Beecham PLC, ADR...............................  50,000    2,262,500
                                                                   ------------
                                                                   $ 16,313,750
                                                                   ------------
METALS AND MINERALS -- 0.2%
Cyprus Amax Minerals......................................  50,000 $  1,425,000
Phelps Dodge Corp. .......................................  10,000      590,000
                                                                   ------------
                                                                   $  2,015,000
                                                                   ------------
OIL SERVICES -- 0.5%
McDermott International, Inc. ............................  50,000 $  1,206,250
Schlumberger Ltd. ........................................  55,000    3,416,875
                                                                   ------------
                                                                   $  4,623,125
                                                                   ------------
OILS -- 6.3%
Amoco Corp. ..............................................  22,000 $  1,465,750
British Petroleum PLC, ADR................................  61,878    5,298,304
Chevron Corp. ............................................ 100,000    4,662,500
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
OILS -- continued
Exxon Corp. .............................................. 143,000 $ 10,099,375
Mobil Corp. ..............................................  40,000    3,840,000
Occidental Petroleum Corp................................. 450,000   10,293,750
Phillips Petroleum Co.....................................  20,000      667,500
Royal Dutch Petroleum Co., ADR............................  35,000    4,265,625
Sun, Inc..................................................  85,000    2,326,875
TOTAL S.A., ADR........................................... 130,000    3,932,500
USX-Marathon Group........................................ 238,000    4,700,500
Ultramar Corp.............................................  80,000    2,020,000
YPF Sociedad Anonima, ADR................................. 350,000    6,606,250
                                                                   ------------
                                                                   $ 60,178,929
                                                                   ------------
PHOTOGRAPHIC PRODUCTS -- 0.6%
Eastman Kodak Co.......................................... 100,000 $  6,062,500
                                                                   ------------
POLLUTION CONTROL -- 0.2%
WMX Technologies, Inc.....................................  60,000 $  1,702,500
                                                                   ------------
PRECIOUS METALS AND MINERALS -- 0.2%
Freeport-McMoRan Copper & Gold, Inc. .....................  82,555 $  1,702,697
                                                                   ------------
PRINTING AND PUBLISHING -- 0.3%
Readers Digest Assn. .....................................  75,000 $  3,309,375
                                                                   ------------
RAILROADS -- 0.3%
CSX Corp..................................................  45,000 $  3,380,625
                                                                   ------------
REAL ESTATE INVESTMENT TRUSTS -- 1.0%
Beacon Properties Corp....................................  72,000 $  1,431,000
Equity Residential Properties.............................  32,000      892,000
LTC Properties, Inc.......................................  76,300    1,001,438
Meditrust.................................................  84,200    2,873,324
National Health Investors, Inc............................  77,400    2,109,150
Sun Communities, Inc......................................  44,200    1,105,000
                                                                   ------------
                                                                   $  9,411,912
                                                                   ------------
SPECIAL PRODUCTS AND SERVICES -- 0.4%
Minnesota Mining & Manufacturing Co.......................  60,000 $  3,435,000
                                                                   ------------
STORES -- 1.0%
May Department Stores Co..................................  54,000 $  2,247,750
Penney (J.C.), Inc........................................  72,000    3,456,000
Sears, Roebuck & Co.......................................  60,000    3,592,500
                                                                   ------------
                                                                   $  9,296,250
                                                                   ------------
UTILITIES -- ELECTRIC -- 1.7%
CMS Energy Corp........................................... 100,000 $  2,462,500
FPL Group, Inc............................................ 150,000    5,793,750
General Public Utilities Co...............................  40,000    1,190,000
Niagara Mohawk Power Corp.................................  40,000      590,000
PECO Energy Co............................................  30,000      828,750
Pacific Gas & Electric Co.................................  46,300    1,342,700
Texas Utilities Co........................................ 125,000    4,296,876
                                                                   ------------
                                                                   $ 16,504,576
                                                                   ------------
</TABLE>
 
                                                                              29
<PAGE>
 
COMMON STOCKS -- continued

<TABLE>
<CAPTION>
 
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
UTILITIES -- GAS -- 3.5%
British Gas PLC, ADR......................................  80,000 $  3,680,000
Pacific Enterprises....................................... 400,000    9,800,000
Panhandle Eastern Corp.................................... 100,000    2,437,500
Sonat, Inc................................................ 150,000    4,575,000
Tenneco, Inc.............................................. 100,000    4,600,000
Williams Cos., Inc........................................ 238,000    8,300,250
                                                                   ------------
                                                                   $ 33,392,750
                                                                   ------------
UTILITIES -- TELEPHONE -- 2.1%
American Telephone & Telegraph Co......................... 139,500 $  7,410,936
British Telecommunications, ADR...........................  38,100    2,390,775
GTE Corp.................................................. 107,600    3,671,850
NYNEX Corp................................................  48,000    1,932,000
SBC Communications, Inc. .................................  20,000      952,500
Sprint Corp...............................................  99,600    3,349,050
                                                                   ------------
                                                                   $ 19,707,111
                                                                   ------------
 Total U.S. Stocks
  (Identified Cost, $364,562,033)................................. $436,063,421
                                                                   ------------
FOREIGN STOCKS -- 0.7%
FRANCE -- 0.3%
Alcatel Alsthom Compagnie (Electrical Equipment).......... 130,500 $  2,365,313
Assurance Generale (Insurance)............................  30,000      961,832
                                                                   ------------
                                                                   $  3,327,145
                                                                   ------------
SPAIN -- 0.2%
Iberdrola (Utilities -- Electric)*........................ 250,000 $  1,885,855
                                                                   ------------
UNITED KINGDOM -- 0.2%
National Power (Utilities -- Electric).................... 365,400 $  1,006,686
Powergen (Utilities -- Electric)*......................... 158,000      481,843
                                                                   ------------
                                                                   $  1,488,529
                                                                   ------------
 Total Foreign Stocks (Identified Cost, $4,414,781)............... $  6,701,529
                                                                   ------------
 Total Common Stocks
  (Identified Cost, $368,976,814)................................. $442,764,950
                                                                   ------------
</TABLE>

SHORT-TERM OBLIGATIONS -- 8.2%

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
Dow Chemical, due 7/28/95........................     $  7,800     $  7,765,251
Federal Home Loan Mortgage Corp., due 7/05/95 -
 8/02/95.........................................       20,900       20,845,447
Federal National Mortgage Assn., due 7/05/95 -
 7/31/95.........................................      32,8000       32,734,609
GTE North, due 7/14/95...........................        1,200        1,197,417
GTE South, due 7/13/95...........................          600          598,796
Kellogg Co., due 7/13/95.........................        4,800        4,790,545
Tennessee Valley Authority, due 7/27/95..........        8,500        8,464,088
Toys R Us, due 7/18/95...........................        2,000        1,994,399
                                                                   ------------
 Total Short-Term Obligations, at Amortized Cost.................. $ 78,390,552
                                                                   ------------
 Total Investments
  (Identified Cost, $829,654,656)................................. $932,782,642
OTHER ASSETS,
 LESS LIABILITIES -- 2.2%.........................................   20,922,856
                                                                   ------------
 Net Assets -- 100.0%............................................. $953,705,498
                                                                   ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
30
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
UTILITIES SERIES
COMMON STOCKS -- 74.9%
 
 
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
U.S. STOCKS -- 68.2%
REAL ESTATE INVESTMENT TRUSTS -- 10.9%
Factory Stores America, Inc. ...............................  7,600 $   155,800
LTC Properties, Inc. ....................................... 13,100     171,937
Meditrust Corp. ............................................  6,650     226,931
National Health Investors, Inc. ............................ 17,600     479,600
ROC Communities, Inc. ...................................... 10,500     232,312
Reckson Associates Realty Corp. ............................ 10,000     242,500
Shurgard Storage Centers, Inc. ............................. 10,200     234,600
Sovran Self Storage, Inc. .................................. 11,800     271,400
Storage Equities, Inc. ..................................... 29,000     474,875
Storage USA, Inc. ..........................................  9,000     255,375
Sun Communities, Inc. ...................................... 12,400     310,000
                                                                    -----------
                                                                    $ 3,055,330
                                                                    -----------
TELECOMMUNICATIONS -- 6.4%
ALC Communications Corp.*................................... 21,900 $   988,237
AirTouch Communications, Inc.*..............................  8,500     242,250
Portugal Telecom, ADR*...................................... 12,200     231,800
Worldcom, Inc.*............................................. 11,776     317,952
                                                                    -----------
                                                                    $ 1,780,239
                                                                    -----------
UTILITIES -- ELECTRIC -- 26.3%
CINergy Corp. ..............................................  8,616 $   226,170
CMS Energy Corp. ........................................... 21,700     534,363
Central Costanera, ADR##.................................... 10,800     334,800
Companhia Energetica de Minas Gerais, ADR*..................  8,066     155,270
DPL, Inc. .................................................. 12,600     278,775
Eastern Utilities Assn...................................... 14,600     330,325
Empresa Nacional de Electricidad, ADR.......................  5,500     270,875
FPL Group, Inc. ............................................ 13,500     521,438
General Public Utilities Corp. ............................. 17,650     525,087
Houston Industries, Inc. ...................................  5,000     210,625
Illinova Corp. ............................................. 20,950     531,606
Korea Electric Power Corp., ADR............................. 10,000     226,250
NIPSCO Industries, Inc. ....................................  7,000     238,000
PECO Energy Co. ............................................ 30,200     834,275
Pinnacle West Capital Corp. ................................ 29,750     728,875
Portland General Corp. .....................................  3,100      68,588
Public Service Co. of New Mexico*........................... 25,500     363,375
Sithe Energies, Inc.*....................................... 17,500     170,625
Unicom Corp. ............................................... 30,400     809,400
                                                                    -----------
                                                                    $ 7,358,722
                                                                    -----------
UTILITIES -- GAS -- 6.7%
Enron Corp. ................................................  6,900 $   242,363
Pacific Enterprises.........................................  5,000     122,500
Panhandle Eastern Corp. .................................... 13,400     326,625
Tenneco, Inc. ..............................................  5,200     239,200
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                    Shares     Value
<S>                                                       <C>     <C>
UTILITIES -- GAS -- continued
TransCanada Pipelines Ltd. ..............................  17,000 $   227,375
Westcoast Energy, Inc. ..................................  26,500     390,875
Williams Cos., Inc. .....................................   9,200     320,850
                                                                  -----------
                                                                  $ 1,869,788
                                                                  -----------
UTILITIES -- TELEPHONE -- 17.9%
American Telephone & Telegraph Co. ......................  11,225 $   596,328
Ameritech Corp. .........................................   8,500     374,000
BellSouth Corp. .........................................   6,700     425,450
Frontier Corp. ..........................................  17,100     410,400
GTE Corp. ...............................................  19,500     665,437
MCI Communications Corp. ................................  26,200     576,400
Motorola, Inc. ..........................................   3,200     214,800
SBC Communications, Inc. ................................  16,200     771,525
Tele Danmark, ADR........................................  21,400     599,200
Telecom Argentina, ADR...................................   8,000     364,000
                                                                  -----------
                                                                  $ 4,997,540
                                                                  -----------
 Total U.S. Stocks (Identified Cost, $17,456,939)................ $19,061,619
                                                                  -----------
FOREIGN STOCKS -- 6.7%
ITALY -- 1.8%
Telecom Italia
 (Utilities -- Telephone)................................ 233,000 $   493,756
                                                                  -----------
PHILIPPINES -- 0.1%
Philippine Telephone
 (Utilities -- Telephone)*...............................  15,300 $    11,781
                                                                  -----------
SPAIN -- 1.0%
Iberdrola (Utilities -- Electric)........................  40,000 $   301,737
                                                                  -----------
UNITED KINGDOM -- 3.8%
London Electricity
 (Utilities -- Electric).................................  21,000 $   214,701
Midlands Electricity
 (Utilities -- Electric).................................  30,000     300,983
National Power
 (Utilities -- Electric).................................   9,700      26,724
PowerGen (Utilities -- Electric).........................  30,000     230,515
PowerGen -- 195
 (Utilities -- Electric).................................   5,800      17,688
Southern Electric
 (Utilities -- Electric).................................  26,000     265,613
                                                                  -----------
                                                                  $ 1,056,224
                                                                  -----------
 Total Foreign Stocks (Identified Cost, $1,911,905).............. $ 1,863,498
                                                                  -----------
 Total Common Stocks
  (Identified Cost, $19,368,844)................................. $20,925,117
                                                                  -----------
</TABLE>
 
                                                                              31
<PAGE>
 
NON-CONVERTIBLE BONDS -- 17.5%

<TABLE>
<CAPTION>
                                                    Principal Amount
Issuer                                               (000 Omitted)      Value
<S>                                                 <C>              <C>
FINANCIAL INSTITUTIONS -- 0.1%
General Motors Acceptance Corp., 5.95s, 1998.......      $   50      $    49,040
                                                                     -----------
U.S. GOVERNMENT AGENCY -- 3.6%
Tennessee Valley Authority, 7.625s, 1999...........      $1,000      $ 1,016,090
                                                                     -----------
U.S. TREASURY OBLIGATIONS -- 10.7%
U.S. Treasury Notes, 5.5s, 1996....................      $  875      $   873,084
U.S. Treasury Notes, 7.5s, 2001....................         915          982,198
U.S. Treasury Bonds, 7.625s, 2025..................       1,000        1,129,370
                                                                     -----------
                                                                     $ 2,984,652
                                                                     -----------
UTILITIES -- ELECTRIC -- 1.8%
Boston Edison Co., 8.25s, 2022.....................      $  100      $    99,444
Coastal Corp., 10.375s, 2000.......................         100          114,249
First PV Funding Corp., 10.15s, 2016...............          50           51,438
Hidroelectrica Alicura, 8.375s, 1999##.............          25           21,125
Mississippi Power & Light, 8.8s, 2005..............          50           51,625
Texas & New Mexico Power Co., 12.5s, 1999..........          50           55,937
Utilicorp United, Inc., 8.45s,
  1999.............................................         100          106,666
                                                                     -----------
                                                                     $   500,484
                                                                     -----------
UTILITIES -- GAS -- 1.3%
ANR Pipeline Co., 7s, 2025.........................      $  100      $   100,250
Enron Corp., 7.125s, 2007..........................         100          101,695
Southern Union Co., 7.6s, 2024.....................          50           49,115
Union Texas Petroleum, 8.5s, 2007..................         100          106,500
                                                                     -----------
                                                                     $   357,560
                                                                     -----------
 Total Non-Convertible Bonds
  (Identified Cost, $4,716,155)..................................... $ 4,907,826
                                                                     -----------
CONVERTIBLE BONDS -- 2.0%
ADT Operations, Cv., 0s, 2010......................      $  730      $   286,956
Rogers Communications, Inc., Cv., 2s, 2005.........         521          273,525
                                                                     -----------
 Total Convertible Bonds
  (Identified Cost, $610,331)....................................... $   560,481
                                                                     -----------
</TABLE>

SHORT-TERM OBLIGATIONS -- 5.4%

<TABLE>
<CAPTION>
                                                    Principal Amount
Issuer                                               (000 Omitted)      Value
<S>                                                 <C>              <C>
Federal Home Loan Mortgage Corp., due 7/05/95......      $1,200      $ 1,199,213
Ford Motor Credit Corp., due 7/03/95...............         300          299,897
                                                                     -----------
 Total Short-Term Obligations, at Amortized Cost.................... $ 1,499,110
                                                                     -----------
 Total Investments
  (Identified Cost, $26,194,440).................................... $27,892,534
OTHER ASSETS,
 LESS LIABILITIES -- 0.2%...........................................      57,867
                                                                     -----------
 Net Assets -- 100.0%............................................... $27,950,401
                                                                     ===========
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
32
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
WORLD ASSET ALLOCATION SERIES
COMMON STOCKS -- 54.6%
<TABLE>
<CAPTION>
Issuer                                                        Shares    Value
<S>                                                           <C>    <C>
FOREIGN STOCKS -- 38.4%
AUSTRALIA -- 2.5%
Australia & New Zealand Bank Group Ltd. (Finance)............ 37,000 $   131,424
Seven Network Ltd. (Media)*.................................. 50,500     116,594
Woolworths Ltd. (Stores)..................................... 45,529      94,444
                                                                     -----------
                                                                     $   342,462
                                                                     -----------
FINLAND -- 0.4%
Aamulehti Yhtymae Oy II (Publishing)*........................  2,400 $    48,912
Kesko Oy Osake (Retail)......................................    800       8,021
                                                                     -----------
                                                                     $    56,933
                                                                     -----------
FRANCE -- 2.8%
Essilor International (Medical and Health Products)*.........  1,000 $   181,968
LVMH Moet-Hennessy (Food and Beverages)......................    325      58,536
Michelin, "B" (Tire and Rubber)..............................  1,750      77,589
TOTAL S.A., "B" (Oils).......................................    950      57,231
                                                                     -----------
                                                                     $   375,324
                                                                     -----------
GERMANY -- 2.7%
BASF AG (Chemicals)..........................................    530 $   113,286
Hornbach Baumarkt AG (Retail)##..............................    170     115,014
Schering AG (Pharmaceuticals)................................    800      55,919
Volkswagen AG (Automotive)...................................    280      80,941
                                                                     -----------
                                                                     $   365,160
                                                                     -----------
HONG KONG -- 1.8%
Consolidated Electric Power-Asia (Utilities -- Electric)..... 44,000 $   102,077
Giordano International Ltd. (Retail)......................... 90,000      66,884
National Mutual Asia Ltd. (Insurance)........................ 44,000      28,149
Peregrine Investment Holding (Finance)....................... 35,000      49,759
                                                                     -----------
                                                                     $   246,869
                                                                     -----------
ITALY -- 0.8%
Telecom Italia (Utilities -- Telephone)...................... 49,000 $   103,837
                                                                     -----------
JAPAN -- 7.6%
Bridgestone Corp. (Tire and Rubber)..........................  5,000 $    73,833
DDI Corp. (Telecommunications)...............................     22     176,728
Dai Nippon Printing Co. Ltd. (Office Equipment)*.............  5,000      79,740
Daiwa House Industry (Home Construction).....................  4,000      61,429
East Japan Railway Co. (Transportation)......................     19      97,637
Kinki Coca-Cola Bottling (Food and Beverages)................  6,000      85,765
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                        Shares    Value
<S>                                                           <C>    <C>
FOREIGN STOCKS -- continued
JAPAN -- continued
Kirin Beverage Corp. (Food and Beverages)....................  3,000 $    49,971
MOS Food Services (Restaurants and Lodging)..................  2,200      55,877
Matsushita Electric Industrial Co. (Electrical Equipment)....  6,000      93,562
Murata Manufacturing Co. Ltd. (Electrical Equipment).........  1,000      37,921
Nissan Motor Co. Ltd. (Automotive)........................... 10,000      64,028
Nissen Corp. (Retail)........................................  3,000      90,372
Omron Corp. (Electronics)....................................  1,000      19,138
Osaka Sanso Kogyo (Chemicals)................................ 16,000      53,491
                                                                     -----------
                                                                     $ 1,039,492
                                                                     -----------
MALAYSIA -- 0.7%
Maruichi Malaysia Steel Tube (Metals)........................ 13,000 $    48,277
New Straits Times Press (Publishing)......................... 17,000      52,667
                                                                     -----------
                                                                     $   100,944
                                                                     -----------
NETHERLANDS -- 3.0%
Getronics NV (Computer Software and Services)*...............  3,746 $   183,884
IHC Caland NV (Transportation -- Marine).....................  1,600      45,531
Nedlloyd Groep (Transportation)..............................  1,700      58,052
Royal Dutch Petroleum Co. (Oils).............................    980     119,917
                                                                     -----------
                                                                     $   407,384
                                                                     -----------
NEW ZEALAND -- 1.2%
Lion Nathan Ltd. (Beverages)................................. 79,000 $   156,182
                                                                     -----------
NORWAY -- 0.2%
Tomra Systems (Environmental)................................  5,500 $    21,612
                                                                     -----------
SINGAPORE -- 0.6%
Singapore Finance Ltd. (Financial Services).................. 52,000 $    83,379
                                                                     -----------
SPAIN -- 3.3%
Acerinox S.A. (Iron and Steel)*..............................  1,350 $   166,042
Cubiertas Y Mzov S.A. (Engineering -- Construction)*.........  1,400      87,428
Iberdrola (Utilities -- Electric)............................ 11,000      82,978
Repsol (Oils)................................................  3,500     110,298
                                                                     -----------
                                                                     $   446,746
                                                                     -----------
SWEDEN -- 5.4%
ASEA AB, "B" (Electrical Equipment)*.........................  1,900 $   161,555
Astra AB, "B" (Pharmaceuticals)*.............................  6,800     204,895
Hennes & Mauritz (Retail -- Clothing)........................  1,100      64,474
Marieberg Tidnings, "A" (Publishing).........................  3,100      64,831
</TABLE>
 
                                                                              33
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                     Shares    Value
<S>                                                        <C>    <C>
FOREIGN STOCKS -- continued
SWEDEN -- continued
Skandinaviska Enskilda Banken, "A" (Finance)*............. 16,900 $    87,894
Swedbank (Banks and Credit Companies)*....................  4,100      34,411
TV 4 AB (Telecommunications)*.............................  6,050     121,531
                                                                  -----------
                                                                  $   739,591
                                                                  -----------
UNITED KINGDOM -- 5.4%
ASDA Group PLC (Supermarkets)............................. 73,000 $   109,859
British Steel PLC (Steel)................................. 29,000      79,319
Invesco Fund Managers (Finance)........................... 23,500      79,526
MAI (Investments)......................................... 20,000      82,173
PowerGen PLC (Utilities -- Electric)...................... 37,600     114,666
Storehouse PLC (Retail)................................... 39,000     167,069
Takare PLC (Medical and Health Technology and
 Services)*##............................................. 31,000      95,279
                                                                  -----------
                                                                  $   727,891
                                                                  -----------
 Total Foreign Stocks (Identified Cost, $5,111,153).............. $ 5,213,806
                                                                  -----------
U.S. STOCKS -- 16.2%
AGRICULTURAL PRODUCTS -- 0.4%
AGCO Corp. ...............................................  1,500 $    56,250
                                                                  -----------
AIRLINES -- 0.2%
Southwest Airlines Co. ...................................  1,300 $    31,037
                                                                  -----------
AUTOMOTIVE -- 0.4%
General Motors Corp. .....................................  1,240 $    58,125
                                                                  -----------
BANKS AND CREDIT COMPANIES -- 0.3%
First Interstate Bancorp. ................................    500 $    40,125
                                                                  -----------
CELLULAR TELEPHONES -- 0.4%
AirTouch Communications, Inc.*............................  1,850 $    52,725
                                                                  -----------
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 0.3%
Microsoft Corp.*..........................................    400 $    36,150
                                                                  -----------
COMPUTER SOFTWARE -- SYSTEMS -- 0.9%
BMC Software, Inc.*.......................................    400 $    30,900
Compuware Corp.*..........................................  1,300      39,975
Sybase, Inc.*.............................................  1,550      45,531
                                                                  -----------
                                                                  $   116,406
                                                                  -----------
CONSUMER GOODS AND SERVICES -- 1.4%
Philip Morris Cos., Inc. .................................    790 $    58,756
RJR Nabisco Group, Inc. ..................................  1,580      44,043
Tyco International Ltd. ..................................  1,650      89,100
                                                                  -----------
                                                                  $   191,899
                                                                  -----------
DEFENSE ELECTRONICS -- 0.4%
Loral Corp. ..............................................  1,170 $    60,547
                                                                  -----------
ELECTRICAL EQUIPMENT -- 0.4%
Honeywell, Inc. ..........................................  1,300 $    56,062
                                                                  -----------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
U.S. STOCKS -- continued
ELECTRONICS -- 0.7%
ADT Ltd.*................................................... 1,200  $    14,100
Cypress Semicondutor Corp.*.................................   820       33,210
Intel Corp. ................................................   800       50,650
                                                                    -----------
                                                                    $    97,960
                                                                    -----------
ENTERTAINMENT -- 1.5%
American Radio Systems Corp.*...............................   100  $     2,275
Argosy Gaming Co.*..........................................   900       11,588
Casino America, Inc.*....................................... 1,400       21,175
Promus Cos., Inc.*.......................................... 2,400       93,600
Rio Hotel and Casino, Inc.*................................. 1,200       16,500
Showboat, Inc. ............................................. 3,000       55,500
                                                                    -----------
                                                                    $   200,638
                                                                    -----------
FINANCIAL INSTITUTIONS -- 1.0%
Federal Home Loan Mortgage Corp. ........................... 1,180  $    81,125
Student Loan Marketing Assn. ............................... 1,100       51,562
                                                                    -----------
                                                                    $   132,687
                                                                    -----------
FOOD AND BEVERAGE PRODUCTS -- 0.8%
CPC International, Inc. ....................................   300  $    18,525
Hershey Foods Corp. ........................................   300       16,575
Kellogg Co. ................................................   300       21,413
PepsiCo, Inc. .............................................. 1,170       53,381
                                                                    -----------
                                                                    $   109,894
                                                                    -----------
FOREST AND PAPER PRODUCTS -- 1.1%
Avenor, Inc.*............................................... 3,800  $    80,954
Boise Cascade Corp. ........................................   600       24,300
Kimberly-Clark Corp. .......................................   300       17,963
Willamette Industries, Inc. ................................   520       28,860
                                                                    -----------
                                                                    $   152,077
                                                                    -----------
MACHINERY -- 0.3%
York International Corp. ...................................   800  $    36,000
                                                                    -----------
MEDICAL AND HEALTH PRODUCTS -- 0.2%
Sofamor Danek Group, Inc. .................................. 1,100  $    24,887
                                                                    -----------
MEDICAL AND HEALTH TECHNOLOGY
 AND SERVICES -- 1.2%
Beverly Enterprises*........................................ 2,400  $    29,700
Genesis Health Ventures, Inc.*..............................   550       16,294
Living Centers of America*.................................. 1,900       51,537
Pacificare Health Systems, Inc., "B"*....................... 1,100       56,100
Regency Health Services, Inc.*.............................. 1,300       13,650
                                                                    -----------
                                                                    $   167,281
                                                                    -----------
PHOTOGRAPHIC PRODUCTS -- 0.3%
Eastman Kodak Co. ..........................................   640  $    38,800
                                                                    -----------
RAILROADS -- 0.3%
Wisconsin Central Transportation Corp.*.....................   780  $    38,220
                                                                    -----------
RESTAURANTS AND LODGING -- 0.8%
Apple South, Inc. .......................................... 1,140  $    22,230
Brinker International, Inc.*................................ 3,000       51,750
Promus Hotel Corp.*(S)(S)................................... 1,500       33,000
                                                                    -----------
                                                                    $   106,980
                                                                    -----------
</TABLE>
 
34
<PAGE>
 
COMMON STOCKS -- continued

<TABLE>
<CAPTION>
 
Issuer                                                  Shares         Value
<S>                                                <C>              <C>
U.S. STOCKS -- continued
SPECIAL PRODUCTS AND SERVICES -- 0.3%
Stanley Works.....................................         950      $    35,981
                                                                    -----------
STORES -- 0.3%
Federated Department Stores, Inc.*................       1,800      $    46,350
                                                                    -----------
TELECOMMUNICATIONS -- 1.6%
Chipcom Corp.*....................................       2,500      $    59,375
Korea Mobile Telecommunications, ADR*##...........       1,400           49,882
Rogers Communications, Inc.*......................       9,100          106,874
                                                                    -----------
                                                                    $   216,131
                                                                    -----------
UTILITIES -- ELECTRIC -- 0.7%
Korea Electric Power Corp., ADR ..................       4,500      $   101,813
                                                                    -----------
 Total U.S. Stocks
  (Identified Cost, $1,999,455).................................... $ 2,205,025
                                                                    -----------
 Total Common Stocks
  (Identified Cost, $7,110,608).................................... $ 7,418,831
                                                                    -----------
PREFERRED STOCK -- 0.5%
FRANCE
Essilor International (Medical and Health
 Products) (Identified Cost, $57,584).............         500      $    67,052
                                                                    -----------
BONDS -- 20.2%
<CAPTION>
                                                   Principal Amount
                                                    (000 Omitted)
<S>                                                <C>              <C>
FOREIGN DENOMINATED -- 4.8%
AUSTRALIA -- 0.7%
Commonwealth of Australia,
 6.25s, 1999......................................      AUD 65      $    43,082
Commonwealth of Australia,
 10s, 2002........................................          70           52,339
                                                                    -----------
                                                                    $    95,421
                                                                    -----------
DENMARK -- 0.5%
Kingdom of Denmark, 9s, 1998......................      DKK175      $    33,553
Kingdom of Denmark, 9s, 2000......................         175           33,598
                                                                    -----------
                                                                    $    67,151
                                                                    -----------
FRANCE -- 0.2%
Government of France, 8s, 1998....................      FRF 50      $    10,615
Government of France, 7s, 1999....................          50           10,274
Government of France, 7.75s, 2000.................          50           10,548
                                                                    -----------
                                                                    $    31,437
                                                                    -----------
GERMANY -- 1.6%
German Unity Fund, 8.5s, 2001.....................      DEM 10      $     7,862
Republic of Germany, 8.5s, 2000...................          30           23,596
</TABLE>

BONDS -- continued

<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
FOREIGN DENOMINATED -- continued
GERMANY -- continued
Republic of Germany, 6.5s, 2003...................    DEM    170    $   119,135
Republic of Germany, 6.875s, 2005.................            45         32,399
Treuhandanstalt Obligationen, 6.375s, 1999........            45         32,936
                                                                    -----------
                                                                    $   215,928
                                                                    -----------
IRELAND -- 0.2%
Irish Gilts, 8s, 2000.............................    IEP     15    $    23,973
                                                                    -----------
ITALY -- 0.3%
Republic of Italy, 8.5s, 1999                         ITL 65,000    $    35,929
Republic of Italy, 9.5s, 1999.....................        15,000          8,365
                                                                    -----------
                                                                    $    44,294
                                                                    -----------
NETHERLANDS -- 0.9%
Dutch State Loan, 6.25s, 1998.....................    NLG     10    $     6,555
Dutch State Loan, 7.75s, 2005.....................            70         47,468
Dutch State Loan, 8.25s, 2007.....................            90         62,864
                                                                    -----------
                                                                    $   116,887
                                                                    -----------
SPAIN -- 0.4%
Kingdom of Spain, 12.25s, 2000....................    ESP  6,000    $    50,566
                                                                    -----------
 Total Foreign Denominated
  (Identified Cost, $617,808)...................................... $   645,657
                                                                    -----------
FOREIGN -- U.S. DOLLAR DENOMINATED -- 8.1%
BRAZIL -- 5.1%
Federative Republic of Brazil, 4s, 2014...........    $  520,200    $   255,548
Federative Republic of Brazil, 4.25s, 2024........     1,000,000        445,000
                                                                    -----------
                                                                    $   700,548
                                                                    -----------
MEXICO -- 1.3%
United Mexican States,
 "B", 6.81s, 2019(S)..............................    $  250,000    $   178,125
                                                                    -----------
POLAND -- 1.7%
Government of Poland, 2.75s, 2024.................    $  500,000    $   229,375
                                                                    -----------
 Total Foreign -- U.S. Dollar Denominated (Identified Cost,
  $1,028,127)...................................................... $ 1,108,048
                                                                    -----------
U.S. DOLLAR DENOMINATED -- 7.3%
National Medical Enterprises, 10.125s, 2005.......    $      250    $   264,063
Owens-Illinois, Inc., 11s, 2003...................           200        219,500
Stop & Shop Cos., Inc., 9.75s, 2002...............           250        270,000
Westpoint Stevens, Inc., 9.375s, 2005.............           250        240,625
                                                                    -----------
 Total U.S. Dollar Denominated (Identified Cost, $954,437)......... $   994,188
                                                                    -----------
 Total Bonds (Identified Cost, $2,600,372)......................... $ 2,747,893
                                                                    -----------
</TABLE>
 
                                                                              35
<PAGE>
 
SHORT-TERM OBLIGATIONS -- 25.1%

<TABLE>
<CAPTION>
 
                                                    Principal Amount
Issuer                                               (000 Omitted)      Value
<S>                                                 <C>              <C>
U.S. DOLLAR DENOMINATED -- 24.5%
Federal Home Loan Mortgage Corp., due 7/03/95......    $     900     $   899,695
Federal National Mortgage Assn., due 7/14/95.......        2,430       2,424,832
                                                                     -----------
                                                                     $ 3,324,527
                                                                     -----------
FOREIGN DENOMINATED -- 0.6%
New Zealand Treasury Bills, due 12/20/95...........    NZD   138     $    88,310
                                                                     -----------
 Total Short-Term Obligations,
  at Amortized Cost................................................. $ 3,412,837
                                                                     -----------
CALL OPTIONS PURCHASED -- 0.1%
<CAPTION>
                                                    Principal Amount
                                                      of Contracts
Description/Expiration Month/Strike Price            (000 Omitted)
<S>                                                 <C>              <C>
Canadian Dollars/August/1.34.......................    CAD    36     $        18
Deutsche Marks/July/1.385..........................    DEM   163             981
Italian Lire/Deutsche Marks/September/1143.9.......    ITL50,332             201
Japanese Bonds
 July/110.164......................................    JPY 6,000           3,150
 July/112.844......................................       10,000           2,200
 August/109.274....................................        8,000           4,288
 August/113.763....................................        8,000             864
 September/108.284.................................        3,000           1,224
 September/108.577.................................        5,000           2,900
 September/111.15..................................       11,000           3,498
                                                                     -----------
 Total Call Options Purchased
  (Premiums Paid, $8,433)........................................... $    19,324
                                                                     -----------
PUT OPTIONS PURCHASED
British Pounds/ September/1.5305...................    GBP    35     $       204
Deutsche Marks/July/1.415..........................    DEM   176             223
Deutsche Marks/British Pounds/ July/2.29...........          112               0
Japanese Bonds/ August/108.985.....................    JPY 5,000               5
                                                                     -----------
 Total Put Options Purchased
  (Premiums Paid, $2,015)........................................... $       432
                                                                     -----------
 Total Investments
  (Identified Cost, $13,191,849).................................... $13,666,369
                                                                     -----------
</TABLE>

CALL OPTIONS WRITTEN -- (0.1)%

<TABLE>
<CAPTION>
                                                   Principal Amount
                                                     of Contracts
Description/Expiration Month/Strike Price           (000 Omitted)      Value
<S>                                                <C>              <C>
Japanese Bonds
 July/110.2.......................................    JPY  6,000    $    (3,140)
 August/109.3.....................................         8,000         (4,291)
Japanese Yen/March/78.............................         4,243         (1,184)
                                                                    -----------
 Total Call Options Written
  (Premiums Received, $6,752)...................................... $    (8,615)
                                                                    -----------
PUT OPTIONS WRITTEN
Australian Dollars/September/0.705................    AUD     57    $      (832)
British Pounds/September/1.53.....................    GBP     35           (202)
Deutsche Marks/
 September/1.465..................................    DEM    182           (523)
 September/1.49...................................            97           (150)
Italian Lire/Deutsche Marks/September/1227.5......    ITL 54,010           (376)
Japanese Bonds/
 September/108.284................................    JPY  3,000           (124)
 September/108.577................................         5,000           (130)
Japanese Yen/March/93.............................         5,058           (350)
                                                                    -----------
 Total Put Options Written (Premiums Received, $5,539)............. $    (2,687)
                                                                    -----------
OTHER ASSETS,
 LESS LIABILITIES -- (0.4)%........................................ $   (58,392)
                                                                    -----------
 Net Assets -- 100.0%.............................................. $13,596,675
                                                                    ===========
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
36
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
WORLD GOVERNMENTS SERIES
BONDS -- 79.6%
 
<TABLE>
<CAPTION>
                                                   Principal Amount
Issuer                                              (000 Omitted)      Value
<S>                                                <C>              <C>
U.S. TREASURY OBLIGATIONS -- 27.8%
Stripped Principal Payments, 0s, 2019++++++++.....    $   13,500    $  2,661,255
U.S. Treasury Notes, 7.75s, 1999..................         5,600       5,972,736
U.S. Treasury Notes, 6.375s, 2002.................        10,500      10,624,635
U.S. Treasury Notes, 7.25s, 2004..................        22,950      24,524,140
                                                                    ------------
 Total U.S. Treasury Obligations (Identified Cost, $41,724,349).... $ 43,782,766
                                                                    ------------
FOREIGN DENOMINATED -- 51.8%
AUSTRALIA -- 6.9%
Commonwealth of Australia, 7s, 2000...............    AUD  8,500    $  5,660,999
Commonwealth of Australia, 10s, 2002..............         7,080       5,293,687
                                                                    ------------
                                                                    $ 10,954,686
                                                                    ------------
CANADA -- 3.3%
Government of Canada, 9.75s, 2001.................    CAD  6,500    $  5,214,676
                                                                    ------------
DENMARK -- 5.6%
Kingdom of Denmark, 9s, 1998......................    DKK 32,600    $  6,250,399
Kingdom of Denmark, 9s, 2000......................        13,500       2,591,860
                                                                    ------------
                                                                    $  8,842,259
                                                                    ------------
FRANCE -- 3.1%
Government of France, 8s, 1998....................    FRF  7,640    $  1,621,943
Government of France, 7s, 1999....................         7,890       1,621,300
Government of France, 7.75s, 2000.................         7,900       1,666,546
                                                                    ------------
                                                                    $  4,909,789
                                                                    ------------
GERMANY -- 11.5%
German Unity Fund, 8.5s, 2001.....................    DEM  2,200    $  1,729,595
Republic of Germany, 8.5s, 2000...................         6,600       5,191,172
Republic of Germany, 6.875s, 2005.................         6,500       4,679,812
Treuhandanstalt Obligationen, 6.375s, 1999........         5,870       4,296,313
Treuhandanstalt Obligationen, 7.75s, 2002.........         2,870       2,169,114
                                                                    ------------
                                                                    $ 18,066,006
                                                                    ------------
IRELAND -- 1.1%
Republic of Ireland, 9.25s, 2003..................    IEP  1,000    $  1,686,740
                                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
FOREIGN DENOMINATED -- continued
ITALY -- 3.1%
Republic of Italy, 8.5s, 1999....................  ITL 5,875,000   $  3,247,397
Republic of Italy, 9.5s, 1999....................      3,070,000      1,711,980
                                                                   ------------
                                                                   $  4,959,377
                                                                   ------------
NETHERLANDS -- 7.5%
Dutch State Loan, 6.25s, 1998....................  NLG     1,630   $  1,068,534
Dutch State Loan, 7.75s, 2005....................          7,180      4,868,859
Dutch State Loan, 8.25s, 2007....................          8,380      5,853,318
                                                                   ------------
                                                                   $ 11,790,711
                                                                   ------------
NEW ZEALAND -- 4.8%
Government of New Zealand,
 8s, 1995........................................  NZD    11,300   $  7,517,081
                                                                   ------------
SPAIN -- 3.1%
Kingdom of Spain, 12.25s, 2000...................  ESP   593,000   $  4,997,583
                                                                   ------------
UNITED KINGDOM -- 1.8%
United Kingdom Gilts, 9s, 2000...................  GBP     1,500   $  2,461,919
United Kingdom Treasury, 7s, 2001................            210        312,270
                                                                   ------------
                                                                   $  2,774,189
                                                                   ------------
 Total Foreign Denominated (Identified Cost, $78,739,384)......... $ 81,713,097
                                                                   ------------
 Total Bonds
  (Identified Cost, $120,463,733)................................. $125,495,863
                                                                   ------------
SHORT-TERM OBLIGATIONS -- 18.4%
U.S. DOLLAR DENOMINATED -- 17.5%
Federal Home Loan Mortgage Corp., due 7/03/95 -
  7/07/95........................................  $      10,915   $ 10,907,518
Federal National Mortgage Assn., due 7/05/95.....         11,250     11,242,651
Transamerica Corp., due 7/13/95..................          5,500      5,489,128
                                                                   ------------
                                                                   $ 27,639,297
                                                                   ------------
FOREIGN DENOMINATED -- 0.9%
New Zealand Treasury Bills,
 due 12/20/95....................................  NZD     2,097   $  1,341,695
                                                                   ------------
 Total Short-Term Obligations,
  at Amortized Cost............................................... $ 28,980,992
                                                                   ------------
</TABLE>
 
                                                                              37
<PAGE>
 
CALL OPTIONS PURCHASED -- 1.3%

<TABLE>
<CAPTION>
                                                  Principal Amount
                                                    of Contracts
Description/Expiration Month/Strike Price          (000 Omitted)      Value
<S>                                               <C>              <C>
Canadian Dollars/August/1.34.....................  CAD     5,683   $      2,927
Deutsche Marks/July/1.385........................  DEM    23,630        142,132
Italian Lire/Deutsche Marks/September/1143.9.....  ITL 1,201,095          4,804
Japanese Bonds/
 July/110.164....................................  JPY   610,000        320,250
 July/112.844....................................      1,220,000        268,400
 August/109.274..................................        819,000        438,984
 August/113.763..................................        819,000         88,452
 September/108.284...............................        510,000        208,080
 September/108.577...............................        490,000        284,200
 September/111.15................................        947,000        301,146
                                                                   ------------
 Total Call Options Purchased
  (Premiums Paid, $952,199)....................................... $  2,059,375
                                                                   ------------
PUT OPTIONS PURCHASED -- 0.1%
British Pounds/ September/1.5305.................  GBP     5,652   $     32,734
Deutsche Marks/July/1.415........................  DEM    23,692         30,041
Deutsche Marks/British Pounds/July/2.29..........          4,788             10
Japanese Bonds/August/
 108.985.........................................  JPY   490,000            490
Japanese Yen/July/85.25..........................      1,324,190        113,880
Japanese Yen/Deutsche Marks/September/63.0.......      1,223,097         61,155
                                                                   ------------
 Total Put Options Purchased
  (Premiums Paid, $395,323)....................................... $    238,310
                                                                   ------------
 Total Investments
  (Identified Cost, $150,792,247)................................. $156,774,540
                                                                   ------------
CALL OPTIONS WRITTEN -- (0.6)%
Japanese Bonds/
 July/110.2......................................  JPY   610,000   $   (319,030)
 August/109.3....................................        819,000       (438,984)
Japanese Yen/
 August/80.......................................      1,242,642        (37,279)
 March/78.0......................................        653,478       (182,321)
                                                                   ------------
 Total Call Options Written
  (Premiums Received, $846,787)................................... $   (977,614)
                                                                   ------------
</TABLE>

PUT OPTIONS WRITTEN -- (0.2)%

<TABLE>
<CAPTION>
                                                 Principal Amount
                                                   of Contracts
Description/Expiration Month/Strike Price         (000 Omitted)      Value
<S>                                              <C>              <C>
Australian Dollars/September/.705...............  AUD     6,796   $    (99,890)
British Pounds/September/1.530..................  GBP     5,650        (32,334)
Deutsche Marks
 August/1.50....................................  DEM    14,367         (6,365)
 September/1.465................................         24,529        (70,521)
 September/1.49.................................         13,098        (20,183)
Italian Lire/Deutsche Marks
 /September/1227.5..............................  ITL 1,288,875         (9,022)
Japanese Bonds
 September/108.284..............................  JPY   510,000        (20,910)
 September/108.577..............................        490,000        (12,740)
Japanese Yen/March/93.0.........................        779,148        (53,761)
                                                                  ------------
 Total Put Options Written
  (Premiums Received, $802,102).................................. $   (325,726)
                                                                  ------------
OTHER ASSETS,
 LESS LIABILITIES -- 1.4%........................................ $  2,185,320
                                                                  ------------
 Net Assets -- 100.0%............................................ $157,656,520
                                                                  ============
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
38
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
WORLD GROWTH SERIES
COMMON STOCKS AND WARRANTS -- 89.7%
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
FOREIGN STOCKS -- 52.8%
ARGENTINA -- 1.1%
Banco de Credito S.A. (Finance)*..........................  98,800 $    173,412
Banco Frances del Rio Plata (Finance)*....................   3,700       22,207
Banco Frances del Rio Plata, ADR (Finance)................   5,800      104,400
Buenos Aires Embotelladora S.A., ADR (Beverages)..........   5,000      125,625
CAPEX S.A. (Utilities -- Electric)*.......................  15,000      116,285
Comercial del Plata S.A. (Oils)*..........................  65,910      163,507
Inversiones y Representacion ARP (Special Products and
 Services)*...............................................  56,000      132,760
Mirgor Sacifia, ADR (Automotive)*.........................  21,000       42,000
Telecom Argentina S.A., ADR (Telecommunications)*.........  33,700      153,382
YPF Sociedad Anonima, ADR, "D" (Oils)*....................  15,620      294,827
                                                                   ------------
                                                                   $  1,328,405
                                                                   ------------
AUSTRALIA -- 1.5%
Australia & New Zealand Bank Group Ltd. (Finance)*........ 129,400 $    459,629
News Corp. Ltd. (Media)*..................................  27,800      155,228
News Corp. Ltd., Pfd. (Media)*............................  12,300       60,904
Sydney Harbor Casino Ltd. (Entertainment)*................ 305,700      314,895
Western Mining Corp. Holdings, ADS (Metals and Minerals).. 137,800      758,672
                                                                   ------------
                                                                   $  1,749,328
                                                                   ------------
BANGLADESH -- 0.1%
Bangladesh Fund (Finance)+................................   9,000 $     87,750
                                                                   ------------
BELIZE -- 0.1%
Belize Holdings, Inc. (Finance)...........................   8,500 $    134,937
                                                                   ------------
BRAZIL -- 2.6%
Aracruz Celulose S.A., ADR (Forest and Paper Products)....  19,600 $    230,300
CESP, ADR (Utilities -- Electric)##.......................  20,700      232,875
Centrais Electricas, ADR (Electronics)....................  24,100      325,350
Cia Vale do Rio Doce, ADR (Iron and Steel)*...............   8,000      304,000
Companhia Siderurgicas, "B", ADR (Iron and Steel)*........   8,446      245,948
Eucatex S.A. Industria e Comercio, ADR (Building
 Materials)...............................................   3,400      173,400
Iochpe Maxion S.A., ADR (Auto and Trucks).................  15,700      149,150
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                       Shares     Value
<S>                                                          <C>     <C>
FOREIGN STOCKS -- continued
BRAZIL -- continued
Refrigeracao Parana S.A., ADR (Furniture and Home
 Appliances)...............................................   22,240 $   211,280
Rhodia-Ster S.A., GDR (Chemicals)##........................   24,300     334,125
Sao Paulo Alpargatas, ADR (Textiles).......................   20,000     140,000
Telecom Brasileiras S.A., ADR (Telecommunications).........   12,850     433,689
Usiminas Siderurgicas, ADR (Iron and Steel)##..............   36,400     409,500
                                                                     -----------
                                                                     $ 3,189,617
                                                                     -----------
CANADA -- 1.4%
Discreet Logic (Computer Software).........................      700 $    23,100
Echo Bay Mines Ltd. (Mining)...............................   71,100     639,900
MacMillan Bloedel Ltd. (Forest and Paper Products).........   13,500     190,687
Placer Dome, Inc. (Mining).................................   32,500     849,064
                                                                     -----------
                                                                     $ 1,702,751
                                                                     -----------
CHILE -- 1.0%
Banco Osorno y La Union, ADR (Finance).....................   15,000 $   208,125
Chilquinta S.A., ADR (Media)...............................    7,100     124,250
Compania de Telefonos Chile S.A., ADR (Telecommunications).    1,460     118,807
Empresas Telex-Chile S.A., ADR (Entertainment).............    6,000      81,000
Enersis S.A., ADR (Utilities -- Electric)..................    6,930     204,435
Maderas y Sinteticos Sociedad S.A., ADR (Forest and Paper
 Products).................................................    9,100     170,625
Quimica y Minera Chile S.A., ADR (Chemicals)...............    3,500     165,375
Vina Concha y Toro S.A., ADR (Beverages)...................    6,600     127,875
                                                                     -----------
                                                                     $ 1,200,492
                                                                     -----------
CHINA -- 1.0%
Chengdu Telecommunications (Electronics)*..................  230,000 $    74,315
China Harbin Power Plant Equipment, "H" (Electronics)*.....  248,000      79,330
China Southern Glass, "B" (Containers)*....................   82,200      52,058
Dong Fang Electric Machinery Conglomerate (Electronics)....  182,000      68,216
Huaxin Cement Co. (Construction)*..........................  383,800     101,323
Lizhu Pharmaceuticals Group, "B" (Pharmaceuticals)*........      200          89
Luoyong Glass Co. Ltd. (Building Materials)................   60,000      30,437
</TABLE>
 
                                                                              39
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
FOREIGN STOCKS -- continued
CHINA -- continued
Shanghai Dajiang (Agriculture)*........................... 138,000 $     66,240
Shanghai Diesel Engineering, "B" (Chemicals)*.............  88,500       54,870
Shanghai Friendship & Overseas Chinese Co. (Retail)*...... 254,400       98,709
Shanghai Lujiazhui Finance & Trading Co., "B" (Finance)*..  79,000       55,458
Shanghai New Asia Group (Restaurant)*..................... 282,700      113,080
Shanghai Petrochemical (Oils)............................. 332,000      104,054
Shanghai Post & Telecommunications (Telecommunications)*.. 281,600      167,836
Shenzhen Chiwan Wharf Holdings Ltd. (Transportation --
  Marine)*................................................ 128,000       61,210
Shenzhen Konka Electronics Group Ltd. (Electronics)*......  76,000       36,834
Yizheng Chemical Fibre Co. Ltd. (Chemicals)...............  66,000       23,031
                                                                   ------------
                                                                   $  1,187,090
                                                                   ------------
COLOMBIA -- 0.4%
Cadenalco Gran Cadena de Almacenes Colombia, ADR
 (Retail)##...............................................   7,500 $    155,625
Carulla & Cia S.A., ADR (Retail)##........................   2,000       35,000
Cementos Diamante S.A., ADR (Construction)##..............   5,800      166,750
Corp. Financiera del Valle S.A., ADR, "B" (Finance)##.....   4,543       73,826
                                                                   ------------
                                                                   $    431,201
                                                                   ------------
CZECH REPUBLIC -- 0.1%
Komercni Banka AS (Finance)##.............................   7,100 $    124,250
                                                                   ------------
FINLAND -- 1.0%
Nokia AB (Telecommunications).............................   7,200 $    428,402
Nokia Corp., ADR (Telecommunications).....................  12,000      715,500
                                                                   ------------
                                                                   $  1,143,902
                                                                   ------------
FRANCE -- 3.5%
Compagnie Bancaire S.A. (Finance).........................   9,411 $  1,126,136
Eaux (Compagnie Generale) (Construction)..................   4,339      483,405
Elf Aquitaine (Oil and Gas)*..............................   9,161      677,578
Lafarge-Coppee S.A. (Building Materials)*.................   5,790      450,585
Michelin (C.G.D.E.), "B" (Tire and Rubber)................   7,288      323,127
Peugeot S.A. (Automotive)*................................   2,742      380,723
Rhone-Poulenc S.A. (Chemicals)............................  22,878      515,900
Sidel (Machinery)*........................................     735      257,638
                                                                   ------------
                                                                   $  4,215,092
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                       Shares     Value
<S>                                                          <C>     <C>
FOREIGN STOCKS -- continued
GERMANY -- 2.9%
Daimler-Benz AG (Automotive)*...............................   2,886 $ 1,326,057
Kaufhof Holdings AG (Consumer Goods)*.......................     654     233,774
Mannesmann AG (Diversified Machinery)*......................   3,434   1,049,830
Schering AG (Pharmaceuticals)*..............................   6,450     450,847
Volkswagen AG (Automotive)*.................................   1,668     482,175
                                                                     -----------
                                                                     $ 3,542,683
                                                                     -----------
GHANA -- 0.1%
Ashanti Goldfields Co. Ltd., GDR (Mining)##.................   4,870 $   112,497
                                                                     -----------
GREECE -- 0.4%
Aegek S.A. (Engineering and Construction)...................   6,600 $   146,804
Alpha Credit Bank (Finance)*................................   1,600      88,902
Ergo Bank (Finance)*........................................   1,860      85,640
Hellenic Bottling Co. S.A. (Beverages)*.....................   3,480     103,414
Petzetakis S.A. (Plastics Manufacturing)*...................  10,300      50,403
                                                                     -----------
                                                                     $   475,163
                                                                     -----------
HONG KONG -- 3.7%
ABC Communications Holdings Ltd. (Telecommunications)....... 358,000 $    99,480
Amway Asia Pacific Ltd. (Consumer Goods)....................  23,500     851,875
Cheung Kong Holdings Ltd. (Real Estate).....................  54,000     267,302
China Light & Power (Utilities -- Electric)*................  18,500      95,162
Citic Pacific Ltd. (Conglomerate)*..........................  73,000     183,507
Esprit Asia Holdings (Apparel and Textiles)................. 324,000     124,578
Guoco Group Ltd. (Finance)..................................  36,000     167,965
HSBC Holdings PLC (Finance)*................................  18,000     230,894
Hang Seng Bank (Finance)*...................................  29,000     221,137
Hong Kong Telecommunications (Telecommunications)*..........  73,000     144,353
Hong Kong & China Gas Ltd.
 (Utilities -- Gas)*........................................  66,000     105,347
Hutchison Whampoa (Real Estate)*............................ 211,000   1,019,917
Jardine Matheson Holdings Ltd. (Conglomerate)...............   1,200       8,820
Jinhui Holdings Ltd. (Transportation --Marine)*............. 286,000      38,442
New World Development Co. (Real Estate)*....................  58,000     193,026
Sun Hung Kai Properties (Real Estate)*......................  55,000     406,957
Swire Pacific Air Ltd. (Transportation)*....................   2,000      15,251
</TABLE>
 
40
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares     Value
<S>                                                         <C>     <C>
FOREIGN STOCKS -- continued
HONG KONG -- continued
Television Broadcasting Ltd. (Media)......................   31,000 $    108,979
Vitasoy International Holdings Ltd. (Beverages)*..........  164,000       65,178
Wharf Holdings Ltd. (Real Estate)*........................   29,000       94,639
                                                                    ------------
                                                                    $  4,442,809
                                                                    ------------
HUNGARY -- 0.1%
Fotex (Retail) ...........................................   25,000 $     36,585
Magyar Olaj Es Gaz (Miscellaneous)*.......................      625       57,202
Pick Szeged, RT (Food Processing)*........................    1,000       53,693
                                                                    ------------
                                                                    $    147,480
                                                                    ------------
INDIA -- 1.0%
Bajaj Auto Ltd. (Automotive)*.............................    6,000 $    165,750
Global Securities Ltd. (Finance)*.........................  430,000       64,237
Gujarat Narmada Valley Fertilizer, GDR (Chemicals)*##.....    9,000       84,420
India Gateway Fund Ltd. (Finance)*........................    2,500       49,900
India Gateway Fund Ltd. (Finance)*........................   20,000      148,200
India Gateway Fund Ltd., Warrants (Finance)*..............    4,000            0
India Magnum Fund NV (Finance)*...........................    5,120      272,691
NEPC Micon, GDR (Utilities--Electric)*##..................   39,000       83,850
Reliance Industries, GDS (Apparel and Textiles)*..........    8,360      147,303
Shriram Industrial Enterprises Ltd., GDR (Special Products
 and Services)*##.........................................    9,000       84,375
Shriram Industrial Enterprises Ltd., Warrants (Special
 Products and Services)*..................................    3,000           30
South Indian Viscose Ltd., GDR (Apparel and Textiles)*....   18,133       63,465
South Indian Viscose Ltd., GDR (Apparel and Textiles)*##..    6,500       71,500
                                                                    ------------
                                                                    $  1,235,721
                                                                    ------------
INDONESIA -- 0.7%
Astra International (Automotive)*.........................   75,500 $    133,973
Bank International Indonesia (Finance)....................   19,000       44,385
Hanjaya Mandala Sampoerna (Retail)*.......................   12,250       96,305
Indocement Tunggal Prakar (Retail)........................   24,000       97,035
Indofoods Sukses Makmur (Food Processing)*................   19,000       69,991
Indorama Synthetics (Textiles)*...........................    1,900          715
Indosat (Telecommunications)*.............................   15,500       58,839
Inti Indorayon Utama (Forest and Paper Products)*.........   32,500       67,161
Kalbe Farma (Pharmaceuticals).............................   19,000       87,062
Mayora Indah (Food Processing)*...........................   16,500       75,606
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                      Shares     Value
<S>                                                         <C>     <C>
FOREIGN STOCKS -- continued
INDONESIA -- continued
PT Indonesia Satel, ADR (Telecommunications)*..............   2,430 $     92,947
Semen Gresik (Building Materials)*.........................  12,000       64,690
                                                                    ------------
                                                                    $    888,709
                                                                    ------------
ITALY -- 1.8%
Banco Commerciale Italiana (Finance)*......................  92,300 $    209,162
Fiat S.p.A. (Automotive)................................... 350,800    1,239,698
Pirelli S.p.A. (Tire and Rubber)*.......................... 264,200      351,943
Telecom Italia (Telecommunications)........................ 121,900      331,114
                                                                    ------------
                                                                    $  2,131,917
                                                                    ------------
JAPAN -- 13.0%
DDI Corp. (Telecommunications)*............................     155 $  1,245,127
Daiei, Inc. (Retail -- Grocery)*...........................  65,000      790,904
Daiwa Securities Co. Ltd. (Finance)........................  80,000      844,891
Hokuetsu Bank (Finance)*...................................   9,000       54,117
Ito-Yokado Co. Ltd. (Retail -- Grocery)*...................   8,000      422,445
Kawasaki Heavy Industries (Aerospace -- Defense)*..........  80,000      295,806
Komori Corp. (Printing Machinery)*.........................  22,000      449,616
Kyocera Corp. (Electronics)*...............................   5,000      412,286
Matsuzakaya Co. Ltd. (Retail)*.............................  20,000      203,190
Mitsubishi Trust & Bank (Finance)*.........................   3,000       42,528
NEC Corp. (Electronics --  Semiconductors)*................ 100,000    1,097,460
NTT Data Communications Systems Co. (Computer Software)*...      15      235,676
New Oji Paper Co. Ltd. (Forest and Paper Products)*........  76,000      731,719
Nichido Fire & Marine Ltd. (Insurance)*....................  86,000      695,924
Nikon Corp. (Jewelry -- Watches and Gemstones)*............  57,000      561,583
Nippon Steel Corp. (Steel)*................................ 226,000      736,869
Nippon Telephone & Telegraph Co. (Telecommunications)*.....      77      645,836
Nissan Motor Co. Ltd. (Automotive)*........................ 143,000      915,605
Obayashi Corp. (Engineering and Construction)*.............  54,000      415,924
Pioneer Electronics Corp. (Electronics)*...................  29,000      493,325
Sankyo Co. Ltd. (Pharmaceuticals)*.........................   1,100       25,600
Sasebo Heavy Industries (Aerospace -- Defense)*............  64,000      127,773
Sharp Corp. (Electronics)*................................. 118,000    1,561,252
Sony Corp. (Electronics)...................................  22,000    1,057,767
Sumitomo Bank (Finance)*...................................  27,000      468,872
Sumitomo Realty & Development (Real Estate)*............... 112,000      669,486
Tokyo Ohka Kogyo Ltd. (Chemicals)*.........................  17,700      483,012
                                                                    ------------
                                                                    $ 15,684,593
                                                                    ------------
</TABLE>
 
                                                                              41
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares     Value
<S>                                                         <C>     <C>
FOREIGN STOCKS -- continued
MALAYSIA -- 2.0%
Berjaya Sports Toto Berhad (Leisure)*......................  51,000 $    90,406
DCB Holdings Berhad (Finance)*.............................  63,000     184,838
Genting Berhad (Leisure)*..................................  36,000     356,011
IOI Corp. Berhad (Agriculture)*............................ 132,000     173,328
IOI Properties (Real Estate)...............................  10,000      34,879
Land & General Berhad (Special Products and Services)##....  40,500     135,443
Magnum Corp. Berhad (Entertainment)........................  14,000      32,745
Malaysian Helicopter Services Berhad (Transportation)*.....     400         686
Malaysian Helicopter Services Berhad, Warrants
 (Transportation)*.........................................      80           0
Renong Berhad (Conglomerate)*.............................. 168,000     312,975
Resorts World Berhad (Entertainment)*......................  86,000     504,637
Sungei Way Holdings Berhad (Construction)*.................  45,000     183,730
Technology Resources Industries Berhad, "A"
 (Conglomerate)*...........................................  27,000      77,554
Telekom Malaysia (Telecommunications)*.....................  13,000      98,687
United Engineers Ltd. (Engineering and Construction)*......  33,000     209,889
Westmont Berhad (Transportation)*..........................  11,000      54,616
                                                                    -----------
                                                                    $ 2,450,424
                                                                    -----------
MEXICO -- 1.4%
Cemex S.A., "A" (Construction)*............................   1,687 $     5,834
Cemex S.A., "B" (Construction)*............................  65,875     237,867
Cifra S.A. de C.V. (Retail)*............................... 152,300     200,953
Corporacion GEO S.A. de C.V., ADR (Homebuilders)# #........   6,700      77,050
Grupo Carso (Conglomerate)*................................  40,700     222,889
Grupo Financiaro Banamex (Finance)*........................   5,065       7,705
Grupo Financiaro Banamex, "C" (Finance)*................... 101,300     155,721
Grupo Sidek S.A. de C.V., ADR (Transportation).............  10,500      48,562
Grupo Situr S.A., "B" (Restaurants and Lodging)*........... 156,000      74,940
Grupo Televisa (Media)*....................................   9,775     100,176
Pan American Beverage, Inc., "A" (Beverages)...............   5,575     167,250
Telefonos de Mexico S.A. (Telecommunications)*............. 259,560     383,209
Telefonos de Mexico S.A., ADR (Telecommunications)*........   1,200      35,550
                                                                    -----------
                                                                    $ 1,717,706
                                                                    -----------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                          Shares   Value
<S>                                                             <C>     <C>
FOREIGN STOCKS -- continued
NETHERLANDS -- 0.6%
Wolters Kluwer (Publishing)*..................................    8,740 $772,706
                                                                        --------
NEW ZEALAND -- 0.5%
Fletcher Challenge Ltd., ADS (Forest and Paper Products)*.....  201,100 $564,122
                                                                        --------
PERU -- 0.3%
Cementos Lima S.A. (Construction)*............................    3,845 $ 62,641
Cesvecer Backus & Johnson (Beverages)*........................   24,996   59,171
Minsur S.A. (Metals)*.........................................    5,687   71,791
Telephonica del Peru, "B" (Utilities -- Telephone)*...........   75,374  128,902
                                                                        --------
                                                                        $322,505
                                                                        --------
PHILIPPINES -- 0.8%
Ayala Corp. (Real Estate)*....................................   93,800 $104,876
Benpres Holdings Corp., GDR (Conglomerate)*##.................   10,000   82,500
International Container Terminal Services, Inc. (Packaging and
 Containers)*.................................................  184,250  128,303
Manila Electric Co. (Electronics)*............................    6,337   50,964
Metropolitan Bank & Trust Co. (Finance)*......................    3,780   82,303
Petron Corp. (Oil Services)*..................................  101,875   66,944
Philippine Long Distance Telephone, ADR (Telecommunications)*.    1,740  124,845
Philippine Telecommunications (Telecommunications)*...........   16,700   12,859
RFM Corp. (Food Processing)*..................................  168,000   44,158
RFM Corp. (Food Processing)*..................................   42,000   11,040
SM Prime Holdings, Inc. (Real Estate)*........................  535,600  147,085
San Miguel Corp., ADR (Food and Beverage Products)............   30,230  125,711
                                                                        --------
                                                                        $981,588
                                                                        --------
PORTUGAL -- 0.3%
Cimentos de Portugal S.A. (Construction)......................    1,220 $  3,955
Cimentos de Portugal S.A. (Construction)......................    6,100   99,302
Portucel Industrial Empresa Productoro de Cellulosa S.A.
 (Forest and Paper Products)##................................   10,400   74,100
Portugal Telecommunications, ADR (Telecommunications)*........    1,000   19,000
Portugal Telecommunciations (Telecommunications)*.............    4,642   88,903
Sonae Industria Investimentos (Finance)*......................    7,200   98,397
                                                                        --------
                                                                        $383,657
                                                                        --------
</TABLE>
 
42
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares     Value
<S>                                                         <C>     <C>
FOREIGN STOCKS -- continued
SINGAPORE -- 0.6%
Fraser & Neave Ltd. (Beverages)*..........................   26,000 $    299,642
Keppel Corp. (Transportation).............................   49,000      399,857
                                                                    ------------
                                                                    $    699,499
                                                                    ------------
SOUTH AFRICA -- 0.1%
Southern Africa Minerals Corp. (Metals and Minerals)......  102,800 $    112,309
                                                                    ------------
SOUTH KOREA -- 0.7%
Korea Electric Power Corp., ADR (Utilities -- Electric)...    2,000 $     45,250
Korea Mobile Telecommunications, GDR (Telecommunications).    2,240       79,811
Korea Mobile Telecommunications (Telecommunications)......    8,800      313,544
Pohang Iron & Steel Co. Ltd. (Iron and Steel)*............    3,375       99,562
Samsung Electronics (Electronics)*........................    4,080      220,320
Samsung Electronics Co., GDR (Electronics)*...............      885       47,790
                                                                    ------------
                                                                    $    806,277
                                                                    ------------
SPAIN -- 0.9%
Banco de Santander S.A. (Finance)*........................   11,690 $    461,702
Iberdrola S.A. (Utilities -- Electric)....................   30,040      226,604
Telefonica de Espana (Utilities -- Telephone)*............   30,540      394,065
                                                                    ------------
                                                                    $  1,082,371
                                                                    ------------
SRI LANKA
National Development Bank (Finance)*......................   12,000 $     57,234
                                                                    ------------
SWEDEN -- 2.0%
Astra AB, Free Shares, "A" (Pharmaceuticals)*.............   37,800 $  1,167,582
Astra AB, Free Shares, "B" (Pharmaceuticals)*.............    3,290       99,133
SKF Aktiebolaget, Free Shares, "B" (Metal Fabricate --
  Hardware)*..............................................   22,050      445,969
Skandinaviska Enskilda Banken, "A" (Finance)*.............  103,960      540,676
Swedish Bank (Finance)*...................................    1,500       12,589
TV4 AB (Telecommunications)...............................    5,400      108,474
                                                                    ------------
                                                                    $  2,374,423
                                                                    ------------
TAIWAN -- 0.3%
Asia Cement, GDS (Construction)*..........................    2,950 $     59,737
GVC Corp., GDR (Computers)*##.............................    3,600       54,900
Tung Ho Steel Enterprise Corp., GDR (Metal Fabricate --
  Hardware)*##............................................   11,811      153,543
Yageo Corp., GDR (Electronics)*...........................    4,800       68,400
                                                                    ------------
                                                                    $    336,580
                                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                    Shares      Value
<S>                                                      <C>       <C>
FOREIGN STOCKS -- continued
THAILAND -- 1.0%
Ban Pu Coal (Coal and Uranium)*.........................     1,900 $     44,969
Bangkok Bank Ltd. (Finance)*............................    18,500      203,931
Char Pokphand Feed (Miscellaneous)*.....................    11,700       71,124
Electricity Generating Power Co. Ltd. (Utilities --
  Electric)*............................................    58,300      176,022
Italian Thai Development (Construction)*................     3,700       41,386
Muramoto Electronics (Electronics)*.....................     9,200       47,351
Phatra Thanakit Co. (Finance)...........................     9,300       77,641
Royal Ceramics (Building Materials).....................   114,500       95,568
Shinawatra Computer Co. Ltd. (Computers)*...............     3,100       74,124
Siam Cement Co. (Construction)*.........................     1,100       70,257
Siam Makro (Retail)*....................................    26,400      106,991
Telecomasia (Telecommunications)*.......................    21,900       77,216
Thailand Farmers Bank Co. (Finance)*....................    11,000      105,208
                                                                   ------------
                                                                   $  1,191,788
                                                                   ------------
TURKEY -- 0.7%
Anadolu Malt (Beverages)*...............................   810,000 $    201,675
Arcelik A.S. (Furniture and Home Appliances)............   110,813       35,742
Ardem Pisirici Ve (Miscellaneous)*......................   200,000       70,167
Eczactibasi Yapi (Furniture and Home Appliances)*##.....   665,000      109,880
Ege Biracilik Ve Malt Sanayii A.S. (Beverages)..........    92,480      113,036
Migros Turk (Retail)*##.................................   195,600      219,153
Tofas Turk Otomobil Fabrikas (Automotive)*..............   159,600      151,725
                                                                   ------------
                                                                   $    901,378
                                                                   ------------
UNITED KINGDOM -- 3.1%
ASDA Group PLC (Retail)................................. 1,002,000 $  1,507,922
BPB Industries (Building Materials).....................    88,300      436,618
Huntingdon International Holdings PLC, ADR (Consumer
 Products)..............................................    28,800      133,200
Korea Europe Fund Ltd. (Finance)+.......................        10       35,625
Pilkington PLC (Building Materials).....................       100          278
Sears PLC (Retail)......................................   303,800      481,383
Smith (W.H.) Group PLC (Retail)*........................    28,300      146,921
Tarmac PLC (Engineering and Construction)...............   170,100      304,745
Vodafone Group PLC (Telecommunications).................   186,600      693,870
                                                                   ------------
                                                                   $  3,740,562
                                                                   ------------
 Total Foreign Stocks
  (Identified Cost, $53,286,970).................................. $ 63,651,516
                                                                   ------------
</TABLE>
 
                                                                              43
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares    Value
<S>                                                         <C>    <C>
U.S. STOCKS -- 36.9%
AEROSPACE -- 0.1%
Rohr, Inc.*................................................ 10,000 $    143,750
                                                                   ------------
APPAREL AND TEXTILES -- 0.1%
Donnkenny, Inc.*...........................................  2,300 $     45,712
Team Rent Group, Inc.*..................................... 11,700       84,825
                                                                   ------------
                                                                   $    130,537
                                                                   ------------
AUTOMOTIVE -- 1.2%
APS Holdings Corp.*........................................ 56,000 $  1,477,000
                                                                   ------------
BANKS AND CREDIT COMPANIES -- 0.6%
First Financial Management Corp. ..........................  8,500 $    726,750
                                                                   ------------
BUSINESS MACHINES -- 1.2%
Affiliated Computer Co.*................................... 33,200 $  1,012,600
National Instruments Corp.*................................  3,500       62,125
Printronix, Inc.*.......................................... 11,000      305,250
                                                                   ------------
                                                                   $  1,379,975
                                                                   ------------
BUSINESS SERVICES -- 3.4%
BISYS Group, Inc.*.........................................  9,000 $    200,250
Ceridian Corp.*............................................ 38,000    1,401,250
Computer Sciences, Inc. *..................................  8,500      483,437
Franklin Quest*............................................  1,200       28,800
Global Direct*.............................................  2,300       45,425
Interim Services, Inc.*.................................... 42,000    1,050,000
National Data Corp.........................................  2,200       50,875
SPS Transaction Services Corp.*............................ 13,300      460,512
Transaction System Architects*............................. 13,000      334,750
                                                                   ------------
                                                                   $  4,055,299
                                                                   ------------
CELLULAR TELEPHONES -- 0.2%
Cellular Communications of Puerto Rico*....................  7,500 $    229,687
                                                                   ------------
CHEMICALS -- 0.1%
NL Industries, Inc.*....................................... 12,500 $    167,187
                                                                   ------------
COMPUTER SOFTWARE -- 0.6%
ArcSys, Inc.*..............................................    400 $     13,600
Corel Corp.*............................................... 20,400      351,900
Expert Software, Inc.*.....................................    400        7,400
Silicon Graphics*.......................................... 10,000      398,750
                                                                   ------------
                                                                   $    771,650
                                                                   ------------
COMPUTER SOFTWARE -- PERSONAL COMPUTERS -- 3.2%
Autodesk, Inc.............................................. 20,000 $    860,000
Datastream Systems, Inc.*..................................    200        4,750
Eagle Point Software*......................................    300        5,100
Electronic Arts, Inc.*..................................... 43,000    1,166,375
General Magic, Inc.*.......................................  1,200       16,200
Learning Co.*..............................................  7,100      255,156
Maxis, Inc.*...............................................    700       18,637
Microsoft Corp.*...........................................  8,000      723,000
Seer Technologies, Inc.*...................................    500       10,375
Spectrum Holobyte Industries*.............................. 58,000      830,125
                                                                   ------------
                                                                   $  3,889,718
                                                                   ------------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                     Shares     Value
<S>                                                        <C>     <C>
U.S. STOCKS -- continued
COMPUTER SOFTWARE -- SYSTEMS -- 5.4%
BDM International*........................................   1,100 $     22,275
BMC Software, Inc. *......................................  14,500    1,120,125
Baan Co...................................................     900       27,787
Cadence Design Systems, Inc.*.............................  60,000    1,942,500
Compuware Corp.*..........................................   5,000      153,750
Datalogix International, Inc.*............................     600       14,625
HNC Software*.............................................     400        8,500
Inference Corp.*..........................................     300        4,237
Informix Corp.*...........................................  15,000      380,625
Oracle Systems Corp.*.....................................  20,000      772,500
Sierra On-Line, Inc.*.....................................   7,000      175,000
Structural Dynamics Research Corp.*.......................  70,200      908,213
Sybase, Inc.*.............................................  22,000      646,250
System Software Associates, Inc...........................  13,500      270,000
Uunet Technologies*.......................................     900       24,750
                                                                   ------------
                                                                   $  6,471,137
                                                                   ------------
CONSTRUCTION SERVICES -- 0.2%
Shaw Group, Inc.*.........................................  22,000 $    182,188
                                                                   ------------
CONSUMER GOODS AND SERVICES -- 2.4%
Callaway Golf Co. ........................................  30,000 $    450,000
Department 56, Inc.*......................................  16,500      631,125
Fingerhut Cos., Inc.......................................  18,000      281,250
Sola International, Inc.*.................................  26,500      659,187
Tyco International Ltd.*..................................  16,500      891,000
                                                                   ------------
                                                                   $  2,912,562
                                                                   ------------
ELECTRONICS -- 4.2%
Alpha Industries, Inc.*...................................   9,300 $    132,525
Anadigics, Inc.*..........................................  22,000      429,000
C.P. Clare Corp.*.........................................     700       14,000
Kulicke & Soffa Industries, Inc.*.........................  16,000    1,061,000
LSI Logic Corp.*..........................................  42,000    1,643,250
LTX Corp.*................................................ 105,000      931,875
National Semiconductor Corp.*.............................  20,000      555,000
Oak Technology, Inc.*.....................................   3,000      110,250
Paradigm Technology*......................................     500       11,219
VLSI Technology, Inc.*....................................   6,000      180,750
                                                                   ------------
                                                                   $  5,068,869
                                                                   ------------
ENTERTAINMENT -- 2.6%
American Radio Systems*...................................     900 $     20,475
Boyd Gaming Corp.*........................................  10,000      166,250
Casino America, Inc.*.....................................  19,100      288,887
Circus Circus Enterprises, Inc.*..........................   6,500      229,125
Grand Casinos, Inc.*......................................  16,000      566,000
Heritage Media Corp.*.....................................  17,000      490,875
National Gaming Corp.*....................................   1,800       15,525
Promus Cos., Inc.*........................................  14,000      546,000
Showboat, Inc.............................................  12,000      222,000
Sinclair Broadcasting, "A"*...............................   2,300       64,400
</TABLE>
 
44
<PAGE>
 
COMMON STOCKS AND WARRANTS -- continued
<TABLE>
<CAPTION>
Issuer                                                      Shares    Value
<S>                                                         <C>    <C>
U.S. STOCKS -- continued
ENTERTAINMENT -- continued
Sky City Ltd.*............................................. 24,000 $    340,629
Station Casinos, Inc.*.....................................  2,600       44,850
Young Broadcasting, "A"*...................................  2,400       66,600
                                                                   ------------
                                                                   $  3,061,616
                                                                   ------------
FINANCIAL INSTITUTIONS -- 0.7%
Franklin Resources, Inc.................................... 11,500 $    511,750
Lehman Brothers Holdings................................... 15,500      339,062
                                                                   ------------
                                                                   $    850,812
                                                                   ------------
FOREST AND PAPER PRODUCTS -- 0.7%
Boise Cascade Corp......................................... 15,500 $    627,750
Kimberly-Clark*............................................ 18,500      212,698
                                                                   ------------
                                                                   $    840,448
                                                                   ------------
INSURANCE
Equitable of Iowa Cos......................................    900 $     29,588
                                                                   ------------
MACHINERY
SI Handling Systems, Inc. .................................  5,000 $     48,750
                                                                   ------------
MEDICAL AND HEALTH PRODUCTS -- 1.2%
Amerisource Health Care, "A"*.............................. 10,000 $    228,125
Boston Scientific Corp.*................................... 10,000      318,750
Gelman Sciences, Inc.*.....................................    900       16,987
Medisense, Inc.*........................................... 24,900      482,437
Uromed Corp.*.............................................. 16,000      130,000
Zoll Medical Corp.*........................................ 16,000      200,000
                                                                   ------------
                                                                   $  1,376,299
                                                                   ------------
MEDICAL AND HEALTH TECHNOLOGY
 AND SERVICES -- 3.4%
APPS Dental, Inc.*.........................................    800 $     16,800
Advantage Health Corp.*.................................... 23,500      622,750
American Oncology*.........................................    900       24,975
Community Health Systems *................................. 17,300      586,038
Genesis Health Ventures, Inc.*.............................  9,900      293,288
Health Management Assoc., Inc.*............................ 22,000      643,500
Living Centers of America*................................. 13,500      366,187
Manor Care, Inc. .......................................... 15,000      436,875
St. Jude Medical, Inc.*....................................  9,200      461,150
Surgical Care Affiliates, Inc..............................  7,000      133,875
United Healthcare Corp. ................................... 12,500      517,188
                                                                   ------------
                                                                   $  4,102,626
                                                                   ------------
OILS -- 0.1%
Mitchell Energy & Development Corp.........................  8,900 $    159,087
                                                                   ------------
PRINTING AND PUBLISHING -- 0.7%
Nelson Thomas, Inc......................................... 15,875 $    305,594
Pulitzer Publishing Co..................................... 11,500      490,187
                                                                   ------------
                                                                   $    795,781
                                                                   ------------
</TABLE>
 
<TABLE>
<CAPTION>
Issuer                                                       Shares    Value
<S>                                                          <C>    <C>
U.S. STOCKS -- continued
RESTAURANTS AND LODGING -- 1.8%
Apple South, Inc............................................    900 $     17,550
Brinker International, Inc.*................................ 18,000      310,500
Buffets, Inc.*.............................................. 18,000      247,500
Doubletree Corp.*...........................................  3,400       73,312
Hospitality Franchise System* .............................. 21,000      727,125
Lone Star Steakhouse and Saloon, Inc.*......................  7,000      212,188
Promus Hotel Corp.*......................................... 14,900      327,800
ShoLodge, Inc.*............................................. 17,501      260,327
                                                                    ------------
                                                                    $  2,176,302
                                                                    ------------
STORES -- 0.9%
Micro Warehouse, Inc.*......................................  8,000 $    368,000
Movie Gallery, Inc.*........................................ 11,000      385,687
Tiffany & Co................................................  8,500      289,000
                                                                    ------------
                                                                    $  1,042,687
                                                                    ------------
TELECOMMUNICATIONS -- 1.9%
Bay Networks, Inc.*......................................... 13,000 $    537,875
Cabletron Systems, Inc.*.................................... 10,000      532,500
Chipcom Corp.*.............................................. 16,000      380,000
Cisco Systems, Inc.*........................................ 15,000      758,437
Equalnet Holding Corp.* ....................................  2,400       36,000
Highwaymaster Communications*...............................    200        3,050
Premisys Communications, Inc.*..............................    400       25,825
Sitel Corp.*................................................    700       12,512
Transwitch Corp.* ..........................................  1,400       12,775
VideoServer, Inc.*..........................................    600       23,400
                                                                    ------------
                                                                    $  2,322,374
                                                                    ------------
 Total U.S. Stocks
  (Identified Cost, $53,065,013)................................... $ 44,412,679
                                                                    ------------
 Total Common Stock and Warrants (Identified Cost, $106,351,983)... $108,064,195
                                                                    ------------
</TABLE>
 
                                                                              45
<PAGE>
 
 
CONVERTIBLE BONDS -- 0.6%

<TABLE>
<CAPTION>
                                                  Principal Amount
Issuer                                             (000 Omitted)      Value
<S>                                               <C>              <C>
U.S. DOLLAR DENOMINATED -- 0.6%
Argosy Gaming Corp., 12s, 2001...................      $  200      $    199,500
Essar Gujarat, 5.5s, 1998........................         115           122,475
Gujarat Ambrja Cement, 3.5s, 1999................         125           166,719
Land & General Berhad, 4.5s, 2004................          70            92,750
Teco Electric & Machinery Ltd., 2.75s, 2004##....          80            74,200
United Micro Electric, 1.25s, 2004##.............          18            30,690
                                                                   ------------
                                                                   $    686,334
                                                                   ------------
FOREIGN DENOMINATED
Michelin, 2.5s, 2001.............................      FRF104      $      5,472
                                                                   ------------
 Total Convertible Bonds
  (Identified Cost, $727,104)..................................... $    691,806
                                                                   ------------
SHORT-TERM OBLIGATIONS -- 8.1%
Federal Home Loan Bank, due 7/03/95 - 7/14/95....      $2,635      $  2,631,921
Federal Home Loan Mortgage Corp., due 7/03/95 -
  7/05/95........................................       3,400         3,397,924
Federal National Mortgage Assn., due 7/14/95.....       2,075         2,070,587
Ford Motor Credit Corp., due 7/03/95.............       1,700         1,699,415
                                                                   ------------
 Total Short-Term Obligations,
  at Amortized Cost............................................... $  9,799,847
                                                                   ------------
 Total Investments
  (Identified Cost, $116,878,934)................................. $118,555,848
OTHER ASSETS,
 LESS LIABILITIES -- 1.6%.........................................    1,891,777
                                                                   ------------
 Net Assets -- 100.0%............................................. $120,447,625
                                                                   ============
</TABLE>
 
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30, 1995
WORLD TOTAL RETURN SERIES               
COMMON STOCKS -- 54.7%                   

<TABLE>
<CAPTION>
 
Issuer                                                          Shares  Value
<S>                                                             <C>    <C>
FOREIGN STOCKS -- 24.3%
AUSTRALIA -- 1.7%
Australia & New Zealand Bank Group Ltd. (Finance).............. 4,000  $ 14,208
Broken Hill Property (Real Estate)............................. 4,254    52,341
Q.B.E. Insurance Group (Insurance)............................. 5,000    19,891
Seven Network Ltd. (Telecommunications)........................ 9,900    22,857
                                                                       --------
                                                                       $109,297
                                                                       --------
FRANCE -- 2.6%
Havas (Multi-Media Services)...................................   220  $ 17,429
LVMH Moet-Hennessy (Consumer Products).........................   125    22,513
Pinault-Printemps (Consumer Goods).............................   280    60,078
TV Francaise (Telecommunications)..............................   660    65,019
                                                                       --------
                                                                       $165,039
                                                                       --------
GERMANY -- 1.3%
Deutsche Bank AG (Finance)..................................... 1,400  $ 68,075
Hornbach Baumarkt AG (Consumer Goods)##........................    25    16,913
                                                                       --------
                                                                       $ 84,988
                                                                       --------
HONG KONG -- 0.3%
Wharf Holdings Ltd. (Real Estate).............................. 5,000  $ 16,317
                                                                       --------
ITALY -- 0.5%
Instituto Nazdelle Assicuraz (Insurance)....................... 9,000  $ 12,126
Telecom Italia (Telecommunications)............................ 7,500    15,893
                                                                       --------
                                                                       $ 28,019
                                                                       --------
JAPAN -- 4.7%
DDI Corp. (Telecommunications).................................     6  $ 48,198
Dai Nippon Printing Co. Ltd. (Printing)........................ 3,000    47,844
Daiwa House Industry (Home Construction)....................... 1,000    15,357
East Japan Railway Co. (Railroads).............................     3    15,416
Ito Yokado Co. Ltd. (Retail)................................... 1,000    52,805
Matsushita Electric Industrial Co. (Industrials --
  Telecommunications).......................................... 4,000    62,374
Nippondenso Co. Ltd. (Electrical Equipment).................... 2,000    36,385
Nissen Corp. (Consumer Goods)..................................   400    12,049
                                                                       --------
                                                                       $290,428
                                                                       --------
NETHERLANDS -- 2.2%
IHC Caland N.V. (Transportation -- Marine).....................   600  $ 17,074
Royall PTT Nederland N.V. (Utilities --Electric)...............   900    32,421
Vendex International N.V., BDR (Retail)........................   900    23,864
Wolters Kluwer (Publishing)....................................   696    61,533
                                                                       --------
                                                                       $134,892
                                                                       --------
</TABLE>
 
46
<PAGE>
 
COMMON STOCKS -- continued
<TABLE>
<CAPTION>
Issuer                                                        Shares   Value
<S>                                                           <C>    <C>
FOREIGN STOCKS -- continued
NEW ZEALAND -- 1.0%
Lion Nathan Ltd. (Beverages)................................. 31,500 $   62,275
                                                                     ----------
PHILIPPINES -- 0.1%
Philippine Telephone (Utilities --  Telephone)*..............  4,200 $    3,234
                                                                     ----------
SINGAPORE -- 0.3%
Hong Leong Finance Ltd. (Finance)............................  5,000 $   17,179
                                                                     ----------
SPAIN -- 1.9%
Aumar-Autopistas del Mare Nostrum S.A. (Engineering and
 Construction)...............................................  1,000 $   11,993
Iberdrola S.A. (Utilities -- Electric).......................  7,700     58,084
Repsol (Oils)................................................  1,500     47,270
                                                                     ----------
                                                                     $  117,347
                                                                     ----------
SWEDEN -- 2.9%
ASEA AB, Free Shares, "B"
 (Electrical Equipment)......................................    680 $   57,819
Astra AB, Free Shares, "B" (Pharmaceuticals).................  2,260     68,097
Hennes & Mauritz AB (Retail -- Clothing).....................    505     29,599
Stadshypotek AB (Banks and Credit Companies).................    900     13,373
Swedbank (Banks and Credit Companies)........................  1,300     10,910
                                                                     ----------
                                                                     $  179,798
                                                                     ----------
SWITZERLAND -- 1.0%
Nestle AG, Registered Shares (Food and Beverages)............     58 $   60,487
                                                                     ----------
UNITED KINGDOM -- 3.8%
Invesco Fund Managers (Finance)..............................  4,500 $   15,228
London Electricity (Utilities -- Electric)*..................  1,600     16,358
MAI (Investment Company).....................................  2,300      9,449
PowerGen (Utilities -- Electric)............................. 10,000     30,496
Storehouse PLC (Retail Department Stores).................... 13,400     57,403
Takare PLC (Medical and Health Technology and Services)##....  6,500     19,977
Tomkins (Holding Company).................................... 11,800     42,186
Unilever (Food and Beverages)*...............................  2,350     47,695
                                                                     ----------
                                                                     $  238,792
                                                                     ----------
 Total Foreign Stocks
  (Identified Cost, $1,524,509)..................................... $1,508,092
                                                                     ----------
U.S. STOCKS -- 30.4%
AEROSPACE -- 0.7%
Lockheed Martin Corp.........................................    700 $   44,187
                                                                     ----------
BANKS AND CREDIT COMPANIES -- 2.0%
Barnett Banks, Inc...........................................  1,290 $   66,112
Norwest Corp.................................................    750     21,562
Shawmut National.............................................  1,100     35,062
                                                                     ----------
                                                                     $  122,736
                                                                     ----------
</TABLE>
<TABLE>
<CAPTION>
Issuer                                                        Shares   Value
<S>                                                           <C>    <C>
U.S. STOCKS -- continued
BUSINESS MACHINES -- 1.1%
International Business Machines Corp.........................   325  $   31,200
Xerox Corp...................................................   325      38,106
                                                                     ----------
                                                                     $   69,306
                                                                     ----------
CHEMICALS -- 0.3%
Grace (W.R.) & Co............................................   300  $   18,412
                                                                     ----------
CONSUMER GOODS AND SERVICES -- 2.4%
Colgate-Palmolive Co.........................................   800  $   58,500
Grupo Casa Autret, ADR.......................................   450       6,693
Philip Morris Cos., Inc...................................... 1,090      81,068
                                                                     ----------
                                                                     $  146,261
                                                                     ----------
ELECTRICAL EQUIPMENT -- 0.9%
General Electric Co..........................................   950  $   53,556
                                                                     ----------
ELECTRONICS -- 0.9%
Sony Corp.................................................... 1,100  $   53,350
                                                                     ----------
FINANCIAL INSTITUTIONS -- 1.1%
Federal Home Loan Mortgage Corp. ............................ 1,045  $   71,843
                                                                     ----------
FOOD AND BEVERAGE PRODUCTS -- 1.6%
General Mills, Inc........................................... 1,025  $   52,659
Universal Foods Corp......................................... 1,500      48,562
                                                                     ----------
                                                                     $  101,221
                                                                     ----------
INSURANCE -- 2.8%
General Re Corp..............................................   165  $   22,089
MBIA, Inc....................................................   725      48,212
St. Paul Cos., Inc........................................... 1,070      52,697
Transamerica Corp............................................   900      52,425
                                                                     ----------
                                                                     $  175,423
                                                                     ----------
MACHINERY -- 0.3%
Deere & Co., Inc.............................................   200  $   17,125
                                                                     ----------
MEDICAL AND HEALTH PRODUCTS -- 1.6%
Lilly (Eli) & Co.............................................   300  $   23,550
Schering Plough Corp......................................... 1,200      52,950
Warner-Lambert Co............................................   240      20,730
                                                                     ----------
                                                                     $   97,230
                                                                     ----------
METALS AND MINERALS -- 0.3%
British Steel PLC, ADR.......................................   750  $   20,812
                                                                     ----------
OILS -- 5.4%
Amoco Corp...................................................   260  $   17,322
Atlantic Richfield Co........................................   225      24,693
British Petroleum PLC, ADR...................................   616      52,745
Elf Aquitaine, ADR........................................... 1,360      50,660
Exxon Corp. .................................................   300      21,187
Mobil Corp...................................................   650      62,400
Royal Dutch Petroleum Co., ADR ..............................   500      60,937
TOTAL S.A., ADR.............................................. 1,045      31,611
Transcanada Pipelines Ltd.................................... 1,000      13,375
                                                                     ----------
                                                                     $  334,930
                                                                     ----------
PHOTOGRAPHIC PRODUCTS -- 1.2%
Eastman Kodak Co............................................. 1,230  $   74,568
                                                                     ----------
POLLUTION CONTROL -- 0.5%
WMX Technologies, Inc........................................ 1,100  $   31,212
                                                                     ----------
</TABLE>
 
                                                                              47
<PAGE>
 
COMMON STOCKS -- continued                
<TABLE>
<CAPTION>
 
Issuer                                                    Shares        Value
<S>                                                  <C>              <C>
U.S. STOCKS -- continued
PRINTING AND PUBLISHING -- 1.6%
Deluxe Corp.........................................        350       $   11,593
Donnelley (R.R.) & Sons, Inc........................        750           27,000
Reuters Holdings PLC, ADR...........................      1,250           62,656
                                                                      ----------
                                                                      $  101,249
                                                                      ----------
REAL ESTATE INVESTMENT
 TRUSTS -- 0.5%
Bay Apartment Communities, Inc......................        300       $    5,850
Evans Withycombe Residential, Inc...................        300            6,112
Oasis Residential...................................        300            6,525
ROC Communities, Inc................................        300            6,637
Walden Residential Properties, Inc..................        300            5,512
                                                                      ----------
                                                                      $   30,636
                                                                      ----------
RESTAURANTS AND LODGING -- 0.1%
Darden Restaurants, Inc.............................        325       $    3,534
                                                                      ----------
STORES -- 2.1%
Federated Department Stores, Inc....................        600       $   15,450
Hudsons Bay Co......................................      2,750           54,579
Woolworth Ltd., ADR##...............................      2,860           58,630
                                                                      ----------
                                                                      $  128,659
                                                                      ----------
UTILITIES -- ELECTRIC -- 1.1%
Central Costanera, ADR##............................        400       $   12,400
Korea Electric Power Corp., ADR ....................      2,390           54,073
                                                                      ----------
                                                                      $   66,473
                                                                      ----------
UTILITIES -- GAS -- 0.7%
Pacific Enterprises.................................        600       $   14,700
Westcoast Energy, Inc...............................      1,950           28,762
                                                                      ----------
                                                                      $   43,462
                                                                      ----------
UTILITIES -- TELEPHONE -- 1.2%
Tele Danmark, ADR...................................      2,030       $   56,840
Telecom Corp. of New Zealand, ADR...................        315           19,096
                                                                      ----------
                                                                      $   75,936
                                                                      ----------
 Total U.S. Stocks
  (Identified Cost, $1,709,214)...................................... $1,882,121
                                                                      ----------
 Total Common Stocks
  (Identified Cost, $3,233,723)...................................... $3,390,213
                                                                      ----------
CONVERTIBLE PREFERRED STOCK -- 0.3%
Allstate Corp.
 (Identified Cost, $13,600).........................        400       $   16,300
                                                                      ----------
BONDS -- 17.6%
<CAPTION>
                                                     Principal Amount
                                                      (000 Omitted)
<S>                                                  <C>              <C>
U.S. TREASURY OBLIGATIONS -- 4.8%
Stripped Principal Payments, 0s, 2019++++++++ ......      $ 130       $   25,627
U.S. Treasury Notes, 7.75s, 1999....................         60           63,993
U.S. Treasury Notes, 6.375s, 2002...................        100          101,187
U.S. Treasury Notes, 7.25s, 2004....................        100          106,859
                                                                      ----------
 Total U.S. Treasury Obligations
  (Identified Cost, $289,174)........................................ $  297,666
                                                                      ----------
</TABLE>

BONDS -- continued

<TABLE>
<CAPTION>
                                                    Principal Amount
Issuer                                               (000 Omitted)     Value
<S>                                                 <C>              <C>
FOREIGN DENOMINATED -- 12.5%
AUSTRALIA -- 1.2%
Commonwealth of Australia, 10s, 2002...............    AUD    100    $   74,769
                                                                     ----------
DENMARK -- 1.1%
Kingdom of Denmark, 9s, 1998.......................    DKK    175    $   33,552
Kingdom of Denmark, 9s, 2000.......................           175        33,598
                                                                     ----------
                                                                     $   67,150
                                                                     ----------
FRANCE -- 0.9%
Government of France, 8s, 1998.....................    FRF     90    $   19,106
Government of France, 7s, 1999.....................           100        20,548
Government of France, 7.75s, 2000..................            80        16,876
                                                                     ----------
                                                                     $   56,530
                                                                     ----------
GERMANY -- 4.1%
German Unity Fund, 8.5s, 2001......................    DEM     20    $   15,723
Republic of Germany, 8.5s, 2000....................            60        47,192
Republic of Germany, 6.5s, 2003....................           180       126,143
Republic of Germany, 6.875s, 2005..................            90        64,797
                                                                     ----------
                                                                     $  253,855
                                                                     ----------
ITALY -- 0.9%
Republic of Italy, 8.5s, 1999......................    ITL 75,000    $   41,455
Republic of Italy, 9.5s, 1999......................        30,000        16,729
                                                                     ----------
                                                                     $   58,184
                                                                     ----------
NETHERLANDS -- 1.9%
Dutch State Loan, 6.25s, 1998......................    NLG     10    $    6,555
Dutch State Loan, 7.75s, 2005......................            60        40,686
Dutch State Loan, 8.25s, 2007......................           100        69,848
                                                                     ----------
                                                                     $  117,089
                                                                     ----------
SPAIN -- 1.8%
Kingdom of Spain, 12.25s, 2000.....................    ESP 13,000    $  109,559
                                                                     ----------
UNITED KINGDOM -- 0.6%
United Kingdom Treasury, 7s, 2001..................    GBP     25    $   37,174
                                                                     ----------
 Total Foreign Denominated
  (Identified Cost, $753,765)....................................... $  774,310
                                                                     ----------
CONVERTIBLE BOND -- 0.3%
Roche Holdings, Inc., 0s, 2010## (Identified Cost,
 $14,778)..........................................    $       41    $   16,400
                                                                     ----------
 Total Bonds (Identified Cost, $1,057,717).......................... $1,088,376
                                                                     ----------
SHORT-TERM OBLIGATIONS -- 25.7%
U.S. DOLLAR DENOMINATED -- 25.0%
Federal Home Loan Mortgage Corp., due 7/03/95......    $      400    $  399,864
Federal National Mortgage Assn., due 7/14/95.......         1,150     1,147,554
                                                                     ----------
                                                                     $1,547,418
                                                                     ----------
</TABLE>
 
48
<PAGE>
 
SHORT-TERM OBLIGATIONS -- continued       
<TABLE>
<CAPTION>
 
                                                    Principal Amount
Issuer                                               (000 Omitted)     Value
<S>                                                 <C>              <C>
FOREIGN DENOMINATED -- 0.7%
New Zealand Treasury Bills, due 12/20/95...........    NZD    71     $   45,439
                                                                     ----------
 Total Short-Term Obligations,
  at Amortized Cost................................................. $1,592,857
                                                                     ----------
CALL OPTIONS PURCHASED -- 0.4%
<CAPTION>
                                                    Principal Amount
                                                      of Contracts
Description/Expiration Month/Strike Price            (000 Omitted)
<S>                                                 <C>              <C>
Canadian Dollars/August/1.34.......................    CAD    68     $       35
Deutsche Marks/July/1.385..........................    DEM   295          1,777
Japanese Bonds
 July/110.164......................................    JPY 6,000          3,147
 July/112.844......................................       20,000          4,395
 August/109.274....................................        9,000          4,824
 August/113.763....................................        9,000            968
 September/108.284.................................        6,000          2,448
 September/108.577.................................        5,000          2,900
 September/111.15..................................       12,000          3,813
                                                                     ----------
 Total Call Options Purchased
  (Premiums Paid, $12,577).......................................... $   24,307
                                                                     ----------
PUT OPTIONS PURCHASED
British Pounds/
 September/1.5305..................................    GBP    45     $      259
Deutsche Marks/July/1.415..........................    DEM   315            399
Japanese Bonds/August/108.985......................    JPY 5,000              5
Japanese Yen/Deutsche Marks/September/63.0.........       16,792            833
                                                                     ----------
 Total Put Options Purchased
  (Premiums Paid, $2,629)........................................... $    1,496
                                                                     ----------
 Total Investments
  (Identified Cost, $5,913,103)..................................... $6,113,549
                                                                     ----------
CALL OPTIONS WRITTEN -- (0.2)%
Japanese Bonds
 July/110.2........................................    JPY 6,000     $   (3,140)
 August/109.3......................................        9,000         (4,827)
Japanese Yen/March/78.0............................        5,238         (1,462)
                                                                     ----------
 Total Call Options Written
  (Premiums Received, $7,470)....................................... $   (9,429)
                                                                     ----------
</TABLE>

PUT OPTIONS WRITTEN -- (0.1)%

<TABLE>
<CAPTION>
                                                    Principal Amount
                                                      of Contracts
Description/Expiration Month/Strike Price            (000 Omitted)     Value
<S>                                                 <C>              <C>
Australian Dollars/September/.705..................    AUD   105     $   (1,544)
British Pounds/September/1.530.....................    GBP    45           (256)
Deutsche Marks
 August/1.50.......................................    DEM   179            (79)
 September/1.465...................................          326           (937)
 September/1.49....................................          174           (260)
Japanese Bonds
 September/108.284.................................    JPY 6,000           (248)
 September/108.577.................................        5,000           (130)
Japanese Yen/March/93.0............................        6,246           (433)
                                                                     ----------
 Total Put Options Written
  (Premiums Received, $8,997)....................................... $   (3,887)
                                                                     ----------
OTHER ASSETS,
 LESS LIABILITIES -- 1.6%........................................... $  101,154
                                                                     ----------
 Net Assets -- 100.0%............................................... $6,201,387
                                                                     ==========
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
                                                                              49
<PAGE>
 
PORTFOLIO OF INVESTMENTS -- June 30, 1995
ZERO COUPON SERIES
1995 PORTFOLIO
U.S. GOVERNMENTS -- 99.1%

<TABLE> 
<CAPTION> 
                                                 Principal Amount
Issuer                                            (000 Omitted)     Value
<S>                                              <C>              <C>        
TREASURY INVESTMENT GROWTH RECEIPTS -- 12.4%
Series 11, due 11/15/95.........................      $   70      $   68,592
Series 12, due 11/15/95.........................         180         176,380
Series 21, due 11/15/95.........................          74          72,512
Series 23, due 11/15/95.........................           2           1,960
Series 18, due 2/15/96..........................          62          59,878
Series 12, due 5/15/96..........................         259         246,620
Series 21, due 5/15/96..........................          41          39,040
                                                                  ----------
 Total Treasury Investment Growth Receipts
  (Identified Cost, $652,328).................................... $  664,982
                                                                  ----------
U.S. TREASURY SECURITIES STRIPPED INTEREST
 PAYMENTS -- 67.6%
Generic Coupons,
 due 8/15/95++++++..............................      $   83      $   82,458
Generic Coupons,
 due 11/15/95++++++.............................       3,623       3,549,743
                                                                  ----------
 Total U.S Treasury Securities Stripped Interest Payments
  (Identified Cost, $3,605,902).................................. $3,632,201
                                                                  ----------
CERTIFICATES OF ACCRUAL TREASURY
 SECURITIES -- 19.1%
Series K, due 11/15/95
 (Identified Cost, $1,012,823)..................      $1,046      $1,024,965
                                                                  ----------
 Total Investments
  (Identified Cost, $5,271,053).................................. $5,322,148
OTHER ASSETS,
 LESS LIABILITIES -- 0.9%........................................     49,369
                                                                  ----------
 Net Assets -- 100.0%............................................ $5,371,517
                                                                  ==========
</TABLE>
 
           See portfolio footnotes and notes to financial statements

PORTFOLIO OF INVESTMENTS -- June 30, 1995
ZERO COUPON SERIES
2000 PORTFOLIO
U.S. GOVERNMENTS -- 96.5%
<TABLE> 
<CAPTION>
                                                 Principal Amount
Issuer                                            (000 Omitted)     Value
<S>                                              <C>              <C>       
TREASURY INVESTMENT GROWTH RECEIPTS -- 4.8%
Series 18, due 2/15/01..........................      $   97      $   69,109
Series 12, due 5/15/01..........................          22          15,419
Series 15, due 8/15/01..........................          88          60,651
                                                                  ----------
 Total Treasury Investment
  Growth Receipts
  (Identified Cost, $121,841).................................... $  145,179
                                                                  ----------
U.S. TREASURY SECURITIES STRIPPED
 INTEREST PAYMENTS -- 91.7%
Generic Coupons, due 5/15/00++++++..............      $  742      $  558,592
Generic Coupons, due 8/15/00++++++..............         115          85,056
Generic Coupons, due 11/15/00++++++.............       2,718       1,981,123
Generic Coupons, due 5/15/01++++++..............         176         124,064
                                                                  ----------
 Total U.S. Treasury Securities
  Stripped Interest Payments
  (Identified Cost, $2,606,113).................................. $2,748,835
                                                                  ----------
 Total Investments
  (Identified Cost, $2,727,954).................................. $2,894,014
OTHER ASSETS,
 LESS LIABILITIES -- 3.5%........................................    104,519
                                                                  ----------
 Net Assets -- 100.0%............................................ $2,998,533
                                                                  ==========
</TABLE>
 
           See portfolio footnotes and notes to financial statements
 
 Portfolio Footnotes:
*    Non-income producing security.
**   Non-income producing security -- in default.
#    Payment-in-kind security.
##   SEC Rule 144A restriction.
+    Restricted security.
(S)  Indexed security.
(S)  When-issued(security.SAt)June 30, 1995, the Trust had sufficient cash
     and/or securities at least equal to the value of the when-issued security.
++   Security valued by or at the direction of the Trustees.
++++ Interest-only+security.+
+++++Principal-only+security.++
 
 Abbreviations have been used throughout this report to indicate amounts shown
 in currencies other than the U.S. dollar. A list of abbreviations is shown
 below.
 
AUD=Australian     GBP=British Pounds
Dollars            IEP=Irish Punts
CAD=Canadian       ITL=Italian Lire
Dollars            JPY=Japanese Yen
CHF=Swiss Francs   NLG=Dutch Guilders
DEM=Deutsche       NZD=New Zealand Dollars
Marks              SEK=Swedish Krona
DKK=Danish Krone
ESP=Spanish
Pesetas
FIM=Finnish
Markkaa
FRF=French
Francs
 
50
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF ASSETS AND LIABILITIES  -- June 30, 1995
<TABLE>
<CAPTION>
                         Capital    Conservative  Emerging    Government       High        Managed       Money
                       Appreciation    Growth      Growth     Securities      Yield        Sectors       Market     Research
                          Series       Series      Series       Series        Series        Series       Series      Series
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
 <S>                   <C>          <C>          <C>         <C>           <C>           <C>          <C>          <C>
 Assets:
 Investments --
  Identified cost...   $547,039,065 $179,399,197 $11,974,791 $316,490,919  $131,419,232  $144,412,529 $245,386,300 $20,729,416
  Unrealized
   appreciation
   (depreciation)...    107,777,468   22,145,963     150,527    9,166,909      (205,381)   19,627,383      --        1,740,121
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
   Total
    investments, at
    value...........   $654,816,533 $201,545,160 $12,125,318 $325,657,828  $131,213,851  $164,039,912 $245,386,300 $22,469,537
 Cash...............          8,249       32,811     220,973          398        70,709       723,548      173,724      83,154
 Foreign currency,
  at value
  (identified
  cost, $381).......        --           --          --           --            --                376      --          --
 Net receivable for
  closed forward
  foreign currency
  exchange contracts
  ..................         82,230      --          --           --            --            --           --          --
 Net receivable for
  forward foreign
  currency exchange
  contracts
  purchased.........        140,153      --          --           --            --            --           --          --
 Receivable for
  investments sold..      1,298,897      --            3,137   11,364,907       321,767       536,901      --          320,355
 Receivable for
  Trust shares sold.      1,742,885      805,690     186,726      539,315       136,191       784,967   16,366,126     704,846
 Interest and
  dividends
  receivable........        814,812      469,142     --         4,284,144     2,632,353       243,808      --           28,167
 Other assets.......         10,335       15,361     --             4,791         1,409         1,641        4,491          45
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
   Total assets.....   $658,914,094 $202,868,164 $12,536,154 $341,851,383  $134,376,280  $166,331,153 $261,930,641 $23,606,104
                       ============ ============ =========== ============  ============  ============ ============ ===========
 Liabilities:
 Payable for
  investments
  purchased.........   $  4,889,167 $     44,350 $   790,935 $ 19,059,375  $  3,143,350  $  4,466,109 $         -- $   714,135
 Payable for when-
  issued investments
  purchased.........      2,327,103      --           54,371      --            --            --           --           26,098
 Payable for Trust
  shares reacquired.        226,734        1,938     --           276,733       190,983         7,798      156,883     --
 Net payable for
  forward foreign
  currency exchange
  contracts sold....        341,462      --          --           --            --            --           --          --
 Payable to
  investment
  adviser...........         13,296        3,037     --             4,862         2,699         3,293        3,278     --
 Accrued expenses
  and other
  liabilities.......         84,850       31,918      11,657       40,676        35,858        28,589       37,527      14,987
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
   Total
    liabilities.....   $  7,882,612 $     81,243 $   856,963 $ 19,381,646  $  3,372,890  $  4,505,789 $    197,688 $   755,220
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
    Net assets......   $651,031,482 $202,786,921 $11,679,191 $322,469,737  $131,003,390  $161,825,364 $261,732,953 $22,850,884
                       ============ ============ =========== ============  ============  ============ ============ ===========
 Net assets consist
  of:
 Paid-in capital....   $516,908,755 $173,764,907 $11,514,150 $310,955,323  $136,111,165  $131,515,686 $261,732,953 $20,775,665
 Unrealized
  appreciation
  (depreciation) on
  investments and
  translation of
  assets and
  liabilities in
  foreign
  currencies........    107,658,946   22,146,814     150,527    9,166,909      (205,381)   19,627,607      --        1,740,180
 Accumulated
  undistributed net
  realized gain
  (loss) on
  investments and
  foreign currency
  transactions......     25,464,568    4,742,467       1,558   (8,953,529)   (9,372,354)   10,256,298      --          220,582
 Accumulated
  undistributed net
  investment income.        999,213    2,132,733      12,956   11,301,034     4,469,960       425,773      --          114,457
                       ------------ ------------ ----------- ------------  ------------  ------------ ------------ -----------
    Net assets......   $651,031,482 $202,786,921 $11,679,191 $322,469,737  $131,003,390  $161,825,364 $261,732,953 $22,850,884
                       ============ ============ =========== ============  ============  ============ ============ ===========
 Shares of
  beneficial
  interest
  outstanding.......     22,862,757   10,720,597   1,114,646   25,618,636    15,606,959     6,885,223  261,732,953   1,983,483
                       ============ ============ =========== ============  ============  ============ ============ ===========
 Net asset value,
  offering price and
  redemption price
  per share (net
  assets / shares of
  beneficial
  interest
  outstanding) .....      $28.48       $18.92      $10.48       $12.59        $8.39         $23.50       $1.00       $11.52
                          ======       ======      ======       ======        =====         ======       =====       ======
<CAPTION>
                          Total
                          Return
                          Series
                       -------------
 <S>                   <C>
 Assets:
 Investments --
  Identified cost...   $829,654,656
  Unrealized
   appreciation
   (depreciation)...    103,127,986
                       -------------
   Total
    investments, at
    value...........   $932,782,642
 Cash...............         58,183
 Foreign currency,
  at value
  (identified
  cost, $381).......        --
 Net receivable for
  closed forward
  foreign currency
  exchange contracts
  ..................        --
 Net receivable for
  forward foreign
  currency exchange
  contracts
  purchased.........        --
 Receivable for
  investments sold..     20,511,931
 Receivable for
  Trust shares sold.      5,701,488
 Interest and
  dividends
  receivable........      8,627,776
 Other assets.......         11,581
                       -------------
   Total assets.....   $967,693,601
                       =============
 Liabilities:
 Payable for
  investments
  purchased.........   $ 13,789,949
 Payable for when-
  issued investments
  purchased.........        --
 Payable for Trust
  shares reacquired.         64,626
 Net payable for
  forward foreign
  currency exchange
  contracts sold....        --
 Payable to
  investment
  adviser...........         18,166
 Accrued expenses
  and other
  liabilities.......        115,362
                       -------------
   Total
    liabilities.....   $ 13,988,103
                       -------------
    Net assets......   $953,705,498
                       =============
 Net assets consist
  of:
 Paid-in capital....   $830,926,805
 Unrealized
  appreciation
  (depreciation) on
  investments and
  translation of
  assets and
  liabilities in
  foreign
  currencies........    103,128,610
 Accumulated
  undistributed net
  realized gain
  (loss) on
  investments and
  foreign currency
  transactions......     (2,486,671)
 Accumulated
  undistributed net
  investment income.     22,136,754
                       -------------
    Net assets......   $953,705,498
                       =============
 Shares of
  beneficial
  interest
  outstanding.......     57,507,737
                       =============
 Net asset value,
  offering price and
  redemption price
  per share (net
  assets / shares of
  beneficial
  interest
  outstanding) .....      $16.58
                          ======
</TABLE>
 
                       See notes to financial statements
 
                                                                              51
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF ASSETS AND LIABILITIES  -- June 30, 1995 -- continued
<TABLE>
<CAPTION>
                                                                                 World     Zero Coupon Series
                                         World Asset    World        World       Total    ---------------------
                             Utilities   Allocation  Governments     Growth      Return      1995       2000
                              Series       Series       Series       Series      Series   Portfolio  Portfolio
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
 <S>                        <C>          <C>         <C>          <C>          <C>        <C>        <C>
 Assets:
 Investments --
  Identified cost........   $26,194,440  $13,191,849 $150,792,247 $116,878,934 $5,913,103 $5,271,053 $2,727,954
  Unrealized
   appreciation..........     1,698,094      474,520    5,982,293    1,676,914    200,446     51,095    166,060
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
   Total investments, at
    value................   $27,892,534  $13,666,369 $156,774,540 $118,555,848 $6,113,549 $5,322,148 $2,894,014
 Cash....................        84,277       88,771      108,949      122,962     40,618     54,176    104,419
 Foreign currency, at
  value (identified cost,
  $12,450, $5,255 and
  $759, respectively)....       --           --            14,278        5,343        759     --         --
 Net receivable for
  forward foreign
  currency exchange
  contracts purchased....       --            24,070      682,145      --          15,831     --         --
 Net receivable for
  closed forward foreign
  currency exchange
  contracts..............       --             6,971      240,978      --          --         --         --
 Receivable for
  investments sold.......       306,005      131,253      --         4,448,441     14,256     --         --
 Receivable for Trust
  shares sold............       201,166       27,508      120,421       64,975     74,534     --         --
 Interest and dividends
  receivable.............       180,145      100,031    3,463,767      272,571     54,754     --         --
 Receivable from
  investment adviser.....       --           --           --             2,584         --     --          3,903
 Other assets............         2,425           37        1,887        1,370         19         67         45
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
   Total assets..........   $28,666,552  $14,045,010 $161,406,965 $123,474,094 $6,314,320 $5,376,391 $3,002,381
                            ===========  =========== ============ ============ ========== ========== ==========
 Liabilities:
 Payable for investments
  purchased..............   $   648,612  $   240,443 $         -- $  2,554,810 $   54,618 $       -- $       --
 Payable for when-issued
  securities purchased...       --            33,607      --           324,065     --         --         --
 Payable for Trust shares
  reacquired.............        44,518      --             7,288      --          --          1,044         98
 Written options
  outstanding, at value
  (premiums received,
  $12,291, $1,648,889 and
  $16,467, respectively
  )......................       --            11,302    1,303,340      --          13,316     --         --
 Net payable for closed
  forward foreign
  currency exchange
  contracts .............       --           --           --           --           6,412     --         --
 Net payable for forward
  foreign currency
  exchange contracts
  sold...................       --           146,719    2,367,355       57,398     30,009     --         --
 Payable to investment
  adviser................       --           --             3,260        2,976     --             37         20
 Accrued expenses and
  other liabilities......        23,021       16,264       69,202       87,220      8,578      3,793      3,730
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
   Total liabilities.....   $   716,151  $   448,335 $  3,750,445 $  3,026,469 $  112,933 $    4,874 $    3,848
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
    Net assets...........   $27,950,401  $13,596,675 $157,656,520 $120,447,625 $6,201,387 $5,371,517 $2,998,533
                            ===========  =========== ============ ============ ========== ========== ==========
 Net assets consist of:
 Paid-in capital.........   $26,255,250  $12,749,242 $141,791,528 $116,629,835 $5,883,692 $5,134,000 $2,808,430
 Unrealized appreciation
  on investments and
  translation of assets
  and liabilities in
  foreign currencies.....     1,698,193      364,811    5,036,070    1,624,460    185,762     51,095    166,060
 Accumulated
  undistributed net
  realized gain (loss) on
  investments and foreign
  currency transactions..      (617,840)     312,007    6,457,676    1,644,102     46,622      2,096    (63,184)
 Accumulated
  undistributed net
  investment income......       614,798      170,615    4,371,246      549,228     85,311    184,326     87,227
                            -----------  ----------- ------------ ------------ ---------- ---------- ----------
    Net assets...........   $27,950,401  $13,596,675 $157,656,520 $120,447,625 $6,201,387 $5,371,517 $2,998,533
                            ===========  =========== ============ ============ ========== ========== ==========
 Shares of beneficial
  interest outstanding...     2,684,814    1,226,196   12,984,298   10,749,631    565,441    555,360    348,788
                            ===========  =========== ============ ============ ========== ========== ==========
 Net asset value,
  offering price and
  redemption price per
  share
  (net assets / shares of
  beneficial interest
  outstanding)...........     $10.41       $11.09       $12.14       $11.20      $10.97     $9.67      $8.60
                              ======       ======       ======       ======      ======     =====      =====
</TABLE>
 
                       See notes to financial statements
 
52
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF OPERATIONS -- Six Months Ended June 30, 1995
<TABLE>
<CAPTION>
                        Capital     Conservative  Emerging  Government      High        Managed      Money
                      Appreciation     Growth      Growth   Securities      Yield       Sectors      Market    Research
 Net investment          Series        Series     Series+     Series       Series       Series       Series     Series
 income:              ------------  ------------  --------  -----------  -----------  -----------  ---------- ----------
 <S>                  <C>           <C>           <C>       <C>          <C>          <C>          <C>        <C>
 Income --
 Interest...........  $    698,977  $   416,988   $ 24,613  $12,336,541  $ 6,180,164  $   275,484  $6,376,478 $   56,029
 Dividends..........     3,261,281    2,204,382      --         --           --           727,744      --         76,721
 Foreign taxes
  withheld..........       (30,242)     (10,141)     --         --           --            (5,300)     --         (1,171)
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
   Total investment
    income..........  $  3,930,016  $ 2,611,229   $ 24,613  $12,336,541  $ 6,180,164  $   997,928  $6,376,478 $  131,579
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
 Expenses --
 Investment
  advisory fees.....  $  2,099,923  $   474,236   $  6,207  $   922,958  $   454,021  $   515,102  $  531,839 $   44,910
 Trustees' fees.....           650          650        650          650          650          650         650        650
 Custodian fees.....       151,822       41,644        600       78,966       29,178       31,451      45,244      1,957
 Auditing fees......        12,633        9,533      3,950       12,283       13,909       10,758      11,808      8,933
 Legal fees.........         5,438          729        650          729        3,326        5,311         729        450
 Printing expenses..        28,847        8,303        200       19,300        9,391        8,872      21,891         38
 Registration fees..       --            --          4,607      --           --           --           --          5,000
 Miscellaneous......         8,891        9,010      1,000      --            11,233      --           --             18
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
   Total expenses...  $  2,308,204  $   544,105   $ 17,864  $ 1,034,886  $   521,708  $   572,144  $  612,161 $   61,956
 Reimbursement of
  expenses by
  investment
  adviser...........       --            --         (5,450)     --           --           --           --         --
 Waiver of expenses
  by investment
  adviser...........       --            --           (757)     --           --           --           --        (44,910)
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
   Net expenses.....  $  2,308,204  $   544,105   $ 11,657  $ 1,034,886  $   521,708  $   572,144  $  612,161 $   17,046
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
    Net investment
     income.........  $  1,621,812  $ 2,067,124   $ 12,956  $11,301,655  $ 5,658,456  $   425,784  $5,764,317 $  114,533
                      ============  ===========   ========  ===========  ===========  ===========  ========== ==========
 Realized and
  unrealized gain
  (loss) on
  investments and
  foreign currency
  transactions:
 Realized gains
  (losses)
  (identified cost
  basis) --
 Investment
  transactions......  $ 25,499,554  $ 5,174,572   $  1,558  $(1,816,435) $(2,122,164) $11,184,010  $       -- $  235,938
 Foreign currency
  transactions......      (169,302)      (6,508)     --         --             1,333       (5,375)     --            (19)
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
   Net realized gain
    (loss) on
    investments and
    foreign currency
    transactions....  $ 25,330,252  $ 5,168,064   $  1,558  $(1,816,435) $(2,120,831) $11,178,635  $       -- $  235,919
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
 Change in
  unrealized
  appreciation on --
  Investments.......  $ 77,019,776  $21,390,590   $150,527  $24,345,102  $ 8,127,299  $16,102,877  $       -- $1,724,955
 Translation of
  assets and
  liabilities in
  foreign
  currencies........      (962,443)         608      --         --                53          224      --             59
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
  Net unrealized
   gain on
   investments and
   foreign currency
   translation......  $ 76,057,333  $21,391,198   $150,527  $24,345,102  $ 8,127,352  $16,103,101  $       -- $1,725,014
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
   Net realized and
    unrealized gain
    on investments
    and foreign
    currency........  $101,387,585  $26,559,262   $152,085  $22,528,667  $ 6,006,521  $27,281,736  $       -- $1,960,933
                      ------------  -----------   --------  -----------  -----------  -----------  ---------- ----------
    Increase in net
     assets from
     operations.....  $103,009,397  $28,626,386   $165,041  $33,830,322  $11,664,977  $27,707,520  $5,764,317 $2,075,466
                      ============  ===========   ========  ===========  ===========  ===========  ========== ==========
<CAPTION>
                         Total
                         Return
 Net investment          Series
 income:              -------------
 <S>                  <C>
 Income --
 Interest...........  $ 15,654,312
 Dividends..........     9,884,505
 Foreign taxes
  withheld..........       (93,652)
                      -------------
   Total investment
    income..........  $ 25,445,165
                      -------------
 Expenses --
 Investment
  advisory fees.....  $  3,088,243
 Trustees' fees.....           650
 Custodian fees.....       164,152
 Auditing fees......        24,633
 Legal fees.........         1,827
 Printing expenses..        28,879
 Registration fees..       --
 Miscellaneous......       --
                      -------------
   Total expenses...  $  3,308,384
 Reimbursement of
  expenses by
  investment
  adviser...........       --
 Waiver of expenses
  by investment
  adviser...........       --
                      -------------
   Net expenses.....  $  3,308,384
                      -------------
    Net investment
     income.........  $ 22,136,781
                      =============
 Realized and
  unrealized gain
  (loss) on
  investments and
  foreign currency
  transactions:
 Realized gains
  (losses)
  (identified cost
  basis) --
 Investment
  transactions......  $  2,279,915
 Foreign currency
  transactions......       (10,040)
                      -------------
   Net realized gain
    (loss) on
    investments and
    foreign currency
    transactions....  $  2,269,875
                      -------------
 Change in
  unrealized
  appreciation on --
  Investments.......  $ 94,733,845
 Translation of
  assets and
  liabilities in
  foreign
  currencies........           624
                      -------------
  Net unrealized
   gain on
   investments and
   foreign currency
   translation......  $ 94,734,469
                      -------------
   Net realized and
    unrealized gain
    on investments
    and foreign
    currency........  $ 97,004,344
                      -------------
    Increase in net
     assets from
     operations.....  $119,141,125
                      =============
</TABLE>
--------
+ From May 1, 1995 (commencement of operations) to June 30, 1995.
 
                       See notes to financial statements
 
                                                                              53
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF OPERATIONS -- Six Months Ended June 30, 1995 -- continued
<TABLE>
<CAPTION>
                                                                                         Zero Coupon Series
                                       World Asset    World       World        World     --------------------
                           Utilities   Allocation  Governments    Growth    Total Return   1995       2000
                             Series      Series      Series       Series       Series    Portfolio  Portfolio
 Net investment income:    ----------  ----------- -----------  ----------  ------------ ---------  ---------
 <S>                       <C>         <C>         <C>          <C>         <C>          <C>        <C>
 Income --
 Interest................  $  214,833   $136,760   $ 5,684,843  $  540,279    $ 59,562   $195,409   $ 95,070
 Dividends...............     435,672     50,603       --          656,667      36,555      --         --
 Foreign taxes withheld..     (11,111)     --          --          (80,006)     (2,073)     --         --
                           ----------   --------   -----------  ----------    --------   --------   --------
   Total investment
    income...............  $  639,394   $187,363   $ 5,684,843  $1,116,940    $ 94,044   $195,409   $ 95,070
                           ----------   --------   -----------  ----------    --------   --------   --------
 Expenses --
 Investment advisory
  fees...................  $   90,551   $ 27,110   $   555,034  $  488,356    $ 13,124   $  6,236   $  4,072
 Trustees' fees..........         650        650           650         650         650        286        286
 Custodian fees..........       6,260      4,975        74,878      30,651       2,626        630        223
 Auditing fees...........      14,633      7,633        16,683      33,033       4,733      2,933      2,833
 Legal fees..............         229        451           729         754         450        729        729
 Printing expenses.......       2,200        267         8,720       1,737         184         97      --
 Registration fees.......      --          3,000       --           --           --         --         --
 Miscellaneous...........         185        258       --            5,489       1,100        171      --
                           ----------   --------   -----------  ----------    --------   --------   --------
   Total expenses........  $  114,708   $ 44,344   $   656,694  $  560,670    $ 22,867   $ 11,082   $  8,143
 Waiver of expenses by
  investment adviser.....     (90,551)   (27,110)      --           --         (13,124)     --         --
                           ----------   --------   -----------  ----------    --------   --------   --------
   Net expenses..........  $   24,157   $ 17,234   $   656,694  $  560,670    $  9,743   $ 11,082   $  8,143
                           ----------   --------   -----------  ----------    --------   --------   --------
    Net investment
     income..............  $  615,237   $170,129   $ 5,028,149  $  556,270    $ 84,301   $184,327   $ 86,927
                           ==========   ========   ===========  ==========    ========   ========   ========
 Realized and unrealized
  gain (loss) on
  investments and foreign
  currency transactions:
 Realized gains (losses)
  (identified costs
  basis) --
 Investment
  transactions...........  $    6,342   $199,867   $ 3,547,225  $2,117,472    $ 32,721   $  2,464   $(25,136)
 Foreign currency
  transactions...........      (1,700)   106,825       371,539     (58,414)      8,815      --         --
 Written option
  transactions...........      --         10,201     1,097,320      --           8,361      --         --
                           ----------   --------   -----------  ----------    --------   --------   --------
   Net realized gain
    (loss) on investments
    and foreign currency
    transactions.........  $    4,642   $316,893   $ 5,016,084  $2,059,058    $ 49,897   $  2,464   $(25,136)
                           ----------   --------   -----------  ----------    --------   --------   --------
 Change in unrealized
  appreciation
  (depreciation) on --
 Investments.............  $2,283,210   $458,192   $ 8,371,991  $3,789,595    $195,894   $ (3,047)  $366,292
 Translation of assets
  and liabilities in
  foreign currencies.....         409   (110,371)   (1,401,106)    (52,060)    (17,389)     --         --
 Written options.........      --            989       275,486      --           3,151      --         --
                           ----------   --------   -----------  ----------    --------   --------   --------
   Net unrealized gain
    (loss) on investments
    and foreign currency
    translation..........  $2,283,619   $348,810   $ 7,246,371  $3,737,535    $181,656   $ (3,047)  $366,292
                           ----------   --------   -----------  ----------    --------   --------   --------
    Net realized and
     unrealized gain
     (loss) on
     investments and
     foreign currency....  $2,288,261   $665,703   $12,262,455  $5,796,593    $231,553   $   (583)  $341,156
                           ----------   --------   -----------  ----------    --------   --------   --------
    Increase in net
     assets from
     operations..........  $2,903,498   $835,832   $17,290,604  $6,352,863    $315,854   $183,744   $428,083
                           ==========   ========   ===========  ==========    ========   ========   ========
</TABLE>
 
                       See notes to financial statements
 
54
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF CHANGES IN NET ASSETS -- Six Months Ended June 30, 1995
<TABLE>
<CAPTION>
                       Capital     Conservative   Emerging     Government       High        Managed        Money
                     Appreciation     Growth       Growth      Securities      Yield        Sectors        Market      Research
                        Series        Series       Series+       Series        Series        Series        Series       Series
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
 <S>                 <C>           <C>           <C>          <C>           <C>           <C>           <C>           <C>
 Increase
 (decrease) in net
 assets from:
 Operations --
 Net investment
  income...........  $  1,621,812  $  2,067,124  $    12,956  $ 11,301,655  $  5,658,456  $    425,784  $  5,764,317  $   114,533
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions.....    25,330,252     5,168,064        1,558    (1,816,435)   (2,120,831)   11,178,635       --           235,919
 Net unrealized
  gain on
  investments and
  foreign currency
  translation......    76,057,333    21,391,198      150,527    24,345,102     8,127,352    16,103,101       --         1,725,014
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
   Increase in net
    assets from
    operations.....  $103,009,397  $ 28,626,386  $   165,041  $ 33,830,322  $ 11,664,977  $ 27,707,520  $  5,764,317  $ 2,075,466
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
 Distributions
  declared to
  shareholders --
 From net
  investment
  income...........  $ (1,257,607) $ (2,990,858) $        --  $(19,677,831) $ (8,657,037) $   (342,457) $ (5,764,317) $    (5,213)
 From net realized
  gain on
  investments and
  foreign currency
  transactions.....   (13,684,251)   (1,805,444)     --            --            --         (4,215,692)      --           --
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
    Total
     distributions
     declared to
     shareholders..  $(14,941,858) $ (4,796,302) $        --  $(19,677,831) $ (8,657,037) $ (4,558,149) $ (5,764,317) $    (5,213)
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
 Trust share
  transactions --
 Net proceeds from
  sale of shares...  $160,295,701  $ 31,480,635  $11,548,304  $ 19,920,412  $ 47,016,105  $ 28,219,272  $201,388,780  $19,274,165
 Net asset value
  of shares issued
  to shareholders
  in reinvestment
  of
  distributions....    14,941,858     4,796,302      --         19,677,831     8,657,037     4,558,149     5,764,317        5,213
 Cost of shares
  reacquired.......   (88,781,398)   (7,637,900)     (34,154)  (78,431,103)  (29,871,545)  (13,088,501) (197,595,136)  (2,367,661)
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
   Increase
    (decrease) in
    net assets from
    Trust share
    transactions...  $ 86,456,161  $ 28,639,037  $11,514,150  $(38,832,860) $ 25,801,597  $ 19,688,920  $  9,557,961  $16,911,717
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
    Total increase
     (decrease) in
     net assets....  $174,523,700  $ 52,469,121  $11,679,191  $(24,680,369) $ 28,809,537  $ 42,838,291  $  9,557,961  $18,981,970
 Net assets --
 Beginning of
  period...........   476,507,782   150,317,800      --        347,150,106   102,193,853   118,987,073   252,174,992    3,868,914
                     ------------  ------------  -----------  ------------  ------------  ------------  ------------  -----------
 End of period.....  $651,031,482  $202,786,921  $11,679,191  $322,469,737  $131,003,390  $161,825,364  $261,732,953  $22,850,884
                     ============  ============  ===========  ============  ============  ============  ============  ===========
 Accumulated
  undistributed net
  investment income
  included in net
  assets at end of
  period...........  $    999,213  $  2,132,733  $    12,956  $ 11,301,034  $  4,469,960  $    425,773  $         --  $   114,457
                     ============  ============  ===========  ============  ============  ============  ============  ===========
<CAPTION>
                        Total
                        Return
                        Series
                     -------------
 <S>                 <C>
 Increase
 (decrease) in net
 assets from:
 Operations --
 Net investment
  income...........  $ 22,136,781
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions.....     2,269,875
 Net unrealized
  gain on
  investments and
  foreign currency
  translation......    94,734,469
                     -------------
   Increase in net
    assets from
    operations.....  $119,141,125
                     -------------
 Distributions
  declared to
  shareholders --
 From net
  investment
  income...........  $(34,941,362)
 From net realized
  gain on
  investments and
  foreign currency
  transactions.....       --
                     -------------
    Total
     distributions
     declared to
     shareholders..  $(34,941,362)
                     -------------
 Trust share
  transactions --
 Net proceeds from
  sale of shares...  $ 57,500,921
 Net asset value
  of shares issued
  to shareholders
  in reinvestment
  of
  distributions....    34,941,362
 Cost of shares
  reacquired.......   (62,550,898)
                     -------------
   Increase
    (decrease) in
    net assets from
    Trust share
    transactions...  $ 29,891,385
                     -------------
    Total increase
     (decrease) in
     net assets....  $114,091,148
 Net assets --
 Beginning of
  period...........   839,614,350
                     -------------
 End of period.....  $953,705,498
                     =============
 Accumulated
  undistributed net
  investment income
  included in net
  assets at end of
  period...........  $ 22,136,754
                     =============
</TABLE>
 
<TABLE>
<CAPTION>
                                    World Asset     World         World         World          Zero Coupon Series
                        Utilities   Allocation   Governments      Growth     Total Return -----------------------------
                         Series       Series        Series        Series        Series    1995 Portfolio 2000 Portfolio
                       -----------  -----------  ------------  ------------  ------------ -------------- --------------
 <S>                   <C>          <C>          <C>           <C>           <C>          <C>            <C> 
 Increase (decrease)
 in net assets from:
 Operations --
 Net investment
  income.............  $   615,237  $   170,129  $  5,028,149  $    556,270   $   84,301    $  184,327     $   86,927
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions.......        4,642      316,893     5,016,084     2,059,058       49,897         2,464        (25,136)
 Net unrealized gain
  (loss) on
  investments and
  foreign currency
  translation........    2,283,619      348,810     7,246,371     3,737,535      181,656        (3,047)       366,292
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------
   Increase in net
    assets from
    operations.......  $ 2,903,498  $   835,832  $ 17,290,604  $  6,352,863   $  315,854    $  183,744     $  428,083
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------   
 Distributions
  declared to
  shareholders --
 From net investment
  income.............  $  (673,961) $    (6,089) $         --  $ (1,411,794)  $   (2,399)   $ (370,375)    $ (173,697)
 From net realized
  gain on
  investments and
  foreign currency
  transactions.......      --           --         (7,960,375)   (1,739,413)      --           (27,473)        --
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------
   Total
    distributions
    declared to
    shareholders.....  $  (673,961) $    (6,089) $ (7,960,375) $ (3,151,207)  $   (2,399)   $ (397,848)    $ (173,697)
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------   ---
 Trust share
  transactions --
 Net proceeds from
  sale of shares.....  $ 9,155,537  $10,294,431  $ 18,210,908  $ 25,290,138   $5,219,119    $  541,879     $   69,604
 Net asset value of
  shares issued to
  shareholders in
  reinvestment of
  distributions......      673,961        6,089     7,960,375     3,151,207        2,399       397,848        173,697
 Cost of shares
  reacquired.........   (5,556,986)    (536,763)  (16,999,899)  (11,239,540)    (717,615)     (210,713)      (779,407)
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------
   Increase
    (decrease) in net
    assets from Trust
    share
    transactions.....  $ 4,272,512  $ 9,763,757  $  9,171,384  $ 17,201,805   $4,503,903    $  729,014     $ (536,106)
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------
    Total increase
     (decrease) in
     net assets......  $ 6,502,049  $10,593,500  $ 18,501,613  $ 20,403,461   $4,817,358    $  514,910     $ (281,720)
 Net assets --
 Beginning of
  period.............   21,448,352    3,003,175   139,154,907   100,044,164    1,384,029     4,856,607      3,280,253
                       -----------  -----------  ------------  ------------   ----------    ----------     ----------
 End of period.......  $27,950,401  $13,596,675  $157,656,520  $120,447,625   $6,201,387    $5,371,517     $2,998,533
                       ===========  ===========  ============  ============   ==========    ==========     ==========
 Accumulated
  undistributed net
  investment income
  included in net
  assets at end of
  period.............  $   614,798  $   170,615  $  4,371,246  $    549,228   $   85,311    $  184,326     $   87,227
                       ===========  ===========  ============  ============   ==========    ==========     ==========
</TABLE>
+ From May 1, 1995 (commencement of operations) to June 30, 1995.
 
                       See notes to financial statements
 
                                                                              55
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
STATEMENTS OF CHANGES IN NET ASSETS -- Year Ended December 31, 1994
<TABLE>
<CAPTION>
                         Capital     Conservative   Government       High        Managed        Money
                      Appreciation      Growth      Securities      Yield        Sectors        Market      Research
                         Series         Series        Series        Series        Series        Series      Series+
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
 <S>                  <C>            <C>           <C>           <C>           <C>           <C>           <C>
 Increase (decrease)
 in net assets from:
 Operations --
 Net investment
  income............  $   1,093,347  $  3,056,528  $ 20,354,189  $  8,844,806  $    592,681  $  8,152,903  $    5,137
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions......     13,292,898     1,340,199    (7,813,444)   (1,214,152)    3,043,237       --          (15,337)
 Net unrealized
  gain (loss) on
  investments and
  foreign currency
  translation.......    (30,787,712)   (6,383,215)  (19,253,931)   (9,202,797)   (5,941,813)      --           15,166
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
   Increase
    (decrease) in
    net assets from
    operations......  $ (16,401,467) $ (1,986,488) $ (6,713,186) $ (1,572,143) $ (2,305,895) $  8,152,903  $    4,966
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
 Distributions
  declared to
  shareholders --
 From net
  investment
  income............  $  (2,034,467) $ (1,357,824) $(13,515,608) $ (6,608,417) $   (111,562) $ (8,152,903) $   --
 From net realized
  gain on
  investments and
  foreign currency..    (40,403,394)     (599,668)   (5,181,096)      --        (12,937,855)      --           --
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
    Total
     distributions
     declared to
     shareholders...  $ (42,437,861) $ (1,957,492) $(18,696,704) $ (6,608,417) $(13,049,417) $ (8,152,903) $   --
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
 Trust share
  transactions --
 Net proceeds from
  sale of shares....  $ 276,488,479  $ 63,428,181  $114,876,098  $103,229,855  $ 52,128,802  $450,186,088  $4,031,738
 Net asset value of
  shares issued to
  shareholders in
  reinvestment of
  distributions.....     42,437,861     1,957,492    18,696,704     6,608,417    13,049,417     8,152,903      --
 Cost of shares
  reacquired........   (204,131,143)   (6,894,105)  (71,533,942)  (97,347,804)  (35,799,609) (348,628,248)   (167,790)
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
   Increase in net
    assets from
    Trust share
    transactions....  $ 114,795,197  $ 58,491,568  $ 62,038,860  $ 12,490,468  $ 29,378,610  $109,710,743  $3,863,948
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
    Total increase
     in net assets..  $  55,955,869  $ 54,547,588  $ 36,628,970  $  4,309,908  $ 14,023,298  $109,710,743  $3,868,914
 Net assets --
 Beginning of year..    420,551,913    95,770,212   310,521,136    97,883,945   104,963,775   142,464,249      --
                      -------------  ------------  ------------  ------------  ------------  ------------  ----------
 End of year........  $ 476,507,782  $150,317,800  $347,150,106  $102,193,853  $118,987,073  $252,174,992  $3,868,914
                      =============  ============  ============  ============  ============  ============  ==========
 Accumulated
  undistributed net
  investment income
  included in net
  assets at end of
  year..............  $     635,008  $  3,056,467  $ 19,677,210  $  7,468,541  $    342,446  $     --      $    5,137
                      =============  ============  ============  ============  ============  ============  ==========
<CAPTION>
                         Total
                         Return
                         Series
                      -------------
 <S>                  <C>
 Increase (decrease)
 in net assets from:
 Operations --
 Net investment
  income............  $ 34,995,478
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions......    (4,760,324)
 Net unrealized
  gain (loss) on
  investments and
  foreign currency
  translation.......   (49,169,203)
                      -------------
   Increase
    (decrease) in
    net assets from
    operations......  $(18,934,049)
                      -------------
 Distributions
  declared to
  shareholders --
 From net
  investment
  income............  $(21,606,168)
 From net realized
  gain on
  investments and
  foreign currency..   (10,289,267)
                      -------------
    Total
     distributions
     declared to
     shareholders...  $(31,895,435)
                      -------------
 Trust share
  transactions --
 Net proceeds from
  sale of shares....  $225,559,030
 Net asset value of
  shares issued to
  shareholders in
  reinvestment of
  distributions.....    31,895,435
 Cost of shares
  reacquired........   (63,506,717)
                      -------------
   Increase in net
    assets from
    Trust share
    transactions....  $193,947,748
                      -------------
    Total increase
     in net assets..  $143,118,264
 Net assets --
 Beginning of year..   696,496,086
                      -------------
 End of year........  $839,614,350
                      =============
 Accumulated
  undistributed net
  investment income
  included in net
  assets at end of
  year..............  $ 34,941,335
                      =============
</TABLE>
 
<TABLE>
<CAPTION>
                                     World Asset     World         World         World          Zero Coupon Series
                         Utilities   Allocation   Governments      Growth     Total Return -----------------------------
                          Series       Series+       Series        Series       Series+    1995 Portfolio 2000 Portfolio
                        -----------  -----------  ------------  ------------  ------------ -------------- --------------
 <S>                    <C>          <C>          <C>           <C>           <C>          <C>            <C>            
 Increase (decrease)
 in net assets from:
 Operations --
 Net investment
  income..............  $   674,882  $    6,575   $  8,732,434  $  1,422,757   $    3,409    $  370,019     $  173,698
 Net realized gain
  (loss) on
  investments and
  foreign currency
  transactions........     (622,482)     (4,886)   (13,970,783)    1,309,472       (3,275)       27,473        (37,726)
 Net unrealized gain
  (loss) on
  investments and
  foreign currency
  translation.........     (604,453)     16,001     (1,384,328)   (2,824,420)       4,106      (345,842)      (391,737)
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------
   Increase (decrease)
    in net assets from
    operations........  $  (552,053) $   17,690   $ (6,622,677) $    (92,191)  $    4,240    $   51,650     $ (255,765)
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------   
 Distributions
  declared to
  shareholders --
 From net investment
  income..............  $    (4,930) $    --      $(10,678,177) $    (15,288)  $    --       $ (378,356)    $ (212,310)
 From net realized
  gain on investments
  and foreign
  currency............      --            --        (1,718,738)      --            --           (58,325)      (613,361)
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------
   Total distributions
    declared to
    shareholders......  $    (4,930) $    --      $(12,396,915) $    (15,288)  $    --       $ (436,681)    $ (825,671)
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------   ---
 Trust share
  transactions --
 Net proceeds from
  sale of shares......  $22,196,568  $3,002,895   $ 42,024,659  $105,362,812   $1,413,086    $   31,185     $  787,836
 Net asset value of
  shares issued to
  shareholders in
  reinvestment of
  distributions.......        4,930      --         12,396,915        15,288       --           436,681        825,671
 Cost of shares
  reacquired..........   (2,993,902)    (17,410)   (31,283,289)  (24,116,803)     (33,297)     (562,074)      (798,740)
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------
   Increase (decrease)
    in net assets from
    Trust share
    transactions......  $19,207,596  $2,985,485   $ 23,138,285  $ 81,261,297   $1,379,789    $  (94,208)    $  814,767
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------
    Total increase
     (decrease) in net
     assets...........  $18,650,613  $3,003,175   $  4,118,693  $ 81,153,818   $1,384,029    $ (479,239)    $ (266,669)
 Net assets --
 Beginning of year....    2,797,739      --        135,036,214    18,890,346       --         5,335,846      3,546,922
                        -----------  ----------   ------------  ------------   ----------    ----------     ----------
 End of year..........  $21,448,352  $3,003,175   $139,154,907  $100,044,164   $1,384,029    $4,856,607     $3,280,253
                        ===========  ==========   ============  ============   ==========    ==========     ==========
 Accumulated
  undistributed
  (distributions in
  excess of) net
  investment income
  included in net
  assets at end of
  year................  $   673,522  $    6,575   $   (656,903) $ 1,404,752    $    3,409    $  370,374     $  173,997
                        ===========  ==========   ============  ============   ==========    ==========     ==========
</TABLE>
+ From November 7, 1994 (commencement of operations) to December 31, 1994.
 
                       See notes to financial statements
 
56
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
                                         Capital Appreciation Series
                           ------------------------------------------------------------
                           Six Months
                             Ended               Year Ended December 31,
                            June 30,   ------------------------------------------------
                              1995       1994      1993      1992      1991      1990
                           ----------  --------  --------  --------  --------  --------
 Per share data (for a
  share outstanding
  throughout each
  period):
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>       
 Net asset value --
   beginning of period...   $24.4076   $28.1892  $24.8989  $23.0886  $16.6242  $19.9804
                            --------   --------  --------  --------  --------  --------
 Income from investment
  operations# --
 Net investment income...   $ 0.0760   $ 0.0523  $ 0.1036  $ 0.0909  $ 0.1809  $ 0.2737
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     4.6670    (1.1104)   4.2197    2.9238    6.5415   (2.1219)
                            --------   --------  --------  --------  --------  --------
   Total from investment
    operations...........   $ 4.7430   $(1.0581) $ 4.3233  $ 3.0147  $ 6.7224  $(1.8482)
                            --------   --------  --------  --------  --------  --------
 Less distributions --
 From net investment
  income.................   $(0.0568)  $(0.1306) $(0.1095) $(0.1831) $(0.2580) $(0.3940)
 From net realized gain
  on investments and
  foreign currency
  transactions...........    (0.6182)   (2.5929)  (0.9235)  (1.0213)     --     (1.1140)
                            --------   --------  --------  --------  --------  --------
   Total distributions...   $(0.6750)  $(2.7235) $(1.0330) $(1.2044) $(0.2580) $(1.5080)
                            --------   --------  --------  --------  --------  --------
 Net asset value -- end
  of period..............   $28.4756   $24.4076  $28.1892  $24.8989  $23.0886  $16.6242
                            ========   ========  ========  ========  ========  ========
 Total return++..........     19.71%++  (3.60)%    18.00%    13.61%    40.95%   (9.69)%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................      0.83%+     0.83%     0.83%     0.87%     0.85%     0.88%
 Net investment income...      0.58%+     0.24%     0.48%     0.50%     1.20%     1.99%
 Portfolio turnover......        47%        52%       70%       69%       92%       84%
 Net assets, end of
  period (000 omitted)...   $651,031   $476,508  $420,552  $262,645  $160,846  $ 77,746
<CAPTION>
                                                                                         Emerging
                                                                                          Growth
                                         Conservative Growth Series                       Series
                           ------------------------------------------------------------  ---------
                           Six Months                                                     Period
                             Ended               Year Ended December 31,                   Ended
                            June 30,   ------------------------------------------------  June 30,
                              1995       1994      1993      1992      1991      1990     1995**
                           ----------  --------  --------  --------  --------  --------  ---------
 Per share data (for a
  share outstanding
  throughout each
  period):
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $16.4563   $16.9289  $16.0717  $16.8547  $12.6137  $13.4162  $10.0000*
                            --------   --------  --------  --------  --------  --------  ---------
 Income from investment
  operations# --
 Net investment
  income(S)..............   $ 0.2115   $ 0.2942  $ 0.2041  $ 0.1810  $ 0.1515  $ 0.3027  $  0.0173
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     2.7349    (0.4790)   1.1280    0.6747    4.4025   (0.7712)    0.4606
                            --------   --------  --------  --------  --------  --------  ---------
   Total from investment
    operations...........   $ 2.9464   $(0.1848) $ 1.3321  $ 0.8557  $ 4.5540  $(0.4685) $  0.4779
                            --------   --------  --------  --------  --------  --------  ---------
 Less distributions --
 From net investment
  income.................   $(0.3037)  $(0.1996) $(0.1509) $(0.1387) $(0.3130) $(0.3340) $   --
 From net realized gain
  on investments and
  foreign currency
  transactions...........    (0.1834)   (0.0882)  (0.3240)  (1.5000)    --        --         --
                            --------   --------  --------  --------  --------  --------  ---------
   Total distributions...   $(0.4871)  $(0.2878) $(0.4749) $(1.6387) $(0.3130) $(0.3340) $   --
                            --------   --------  --------  --------  --------  --------  ---------
 Net asset value -- end
  of period..............   $18.9156   $16.4563  $16.9289  $16.0717  $16.8547  $12.6137  $ 10.4779
                            ========   ========  ========  ========  ========  ========  =========
 Total return++..........     18.07%++  (1.10)%     8.43%     5.71%    36.74%   (3.48)%      4.80%++
 Ratios (to average net
  assets)/Supplemental
  data(S):
 Expenses................      0.63%+     0.64%     0.66%     0.80%     0.98%     1.00%      1.41%+
 Net investment income...      2.41%+     2.42%     2.05%     1.84%     1.07%     2.29%      1.56%+
 Portfolio turnover......        42%       146%       19%       40%       51%       82%         1%
 Net assets, end of
  period (000 omitted)...   $202,787   $150,318  $ 95,770  $ 44,455  $ 15,818  $ 11,680  $  11,679
</TABLE>
 ++The total return information shown above does not reflect expenses that
   apply to the separate accounts established by Sun Life of Canada (U.S.) and
   Sun Life (N.Y.). Inclusion of these charges would reduce the total return
   figures for all periods shown.
** From May 1, 1995 (commencement of operations) to June 30, 1995.
 + Annualized.
++ Not annualized.
 # Per share data for the periods subsequent to December 31, 1992 is based on
   average shares outstanding.
 * Net asset value on date of commencement of operations.
(S)The investment advisers voluntarily waived its management fee for the Emerg-
   ing Growth Series for the period indicated. If the waiver had not been in
   place, the net investment income per share and ratios would have been:
<TABLE>
<CAPTION>
                                                          Emerging Growth Series
                                                          ----------------------
                                                             Six Months Ended
                                                              June 30, 1995
                                                          ----------------------
<S>                                                       <C>
Net investment income...................................         $0.0162
Ratios (to average net assets):
 Expenses...............................................           1.50%+
 Net Investment Income..................................           1.47%+
</TABLE>
 
                       See notes to financial statements
 
                                                                              57
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS -- continued
 
<TABLE>
<CAPTION>
                                               Government Securities Series
                                       ------------------------------------------------
                           Six Months            Year Ended December 31,
                             Ended     ------------------------------------------------
 Per share data (for a      June 30,
 share outstanding            1995       1994      1993      1992      1991      1990
 throughout each period):  ----------  --------  --------  --------  --------  --------
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $12.1219   $13.0951  $13.0059  $13.0369  $12.0359  $11.9612
                            --------   --------  --------  --------  --------  --------
 Income from investment
  operations# --
 Net investment income...   $ 0.4168   $ 0.6366  $ 0.5742  $ 0.7170  $ 0.7835  $ 0.7723
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     0.8299    (0.9238)   0.5220    0.0976    1.0115    0.1954
                            --------   --------  --------  --------  --------  --------
   Total from investment
    operations...........   $ 1.2467   $(0.2872) $ 1.0962  $ 0.8146  $ 1.7950  $ 0.9677
                            --------   --------  --------  --------  --------  --------
 Less distributions --
 From net investment
  income.................   $(0.7813)  $(0.4959) $(0.6603) $(0.8027) $(0.7940) $(0.8930)
 From net realized gain
  on investments and
  foreign currency
  transactions...........      --       (0.1901)  (0.3467)  (0.0429)    --        --
                            --------   --------  --------  --------  --------  --------
   Total distributions...   $(0.7813)  $(0.6860) $(1.0070) $(0.8456) $(0.7940) $(0.8930)
                            --------   --------  --------  --------  --------  --------
 Net asset value -- end
  of period..............   $12.5873   $12.1219  $13.0951  $13.0059  $13.0369  $12.0359
                            ========   ========  ========  ========  ========  ========
 Total return++..........     10.63%++  (2.21)%     8.70%     6.81%    15.81%     8.92%
 Ratios (to average net
  assets)/Supplemental
  data:
  Expenses...............      0.62%+     0.62%     0.63%     0.66%     0.64%     0.67%
  Net investment income..      6.75%+     6.01%     5.92%     6.56%     7.60%     8.12%
 Portfolio turnover......        43%        90%       96%      304%      203%       62%
 Net assets, end of
  period (000 omitted)...   $322,470   $347,150  $310,521  $203,739  $144,172   $97,977
<CAPTION>
                                                    High Yield Series
                                       ------------------------------------------------
                           Six Months            Year Ended December 31,
                             Ended     ------------------------------------------------
 Per share data (for a      June 30,
 share outstanding            1995       1994      1993      1992      1991      1990
 throughout each period):  ----------  --------  --------  --------  --------  --------
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $ 8.1860   $ 9.1120  $ 8.3279  $ 8.1299  $ 6.9758  $ 9.9462
                            --------   --------  --------  --------  --------  --------
 Income from investment
  operations# --
 Net investment income...   $ 0.3885   $ 0.8226  $ 0.5915  $ 0.7314  $ 0.8230  $ 1.6596
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     0.4217    (1.0387)   0.8242    0.3823    1.9201   (2.9030)
                            --------   --------  --------  --------  --------  --------
   Total from investment
    operations...........   $ 0.8102   $(0.2161) $ 1.4157  $ 1.1137  $ 2.7431  $(1.2434)
                            --------   --------  --------  --------  --------  --------
 Less distributions from
  net investment income..   $(0.6023)  $(0.7099) $(0.6316) $(0.9157) $(1.5890) $(1.7270)
                            --------   --------  --------  --------  --------  --------
 Net asset value -- end
  of period..............   $ 8.3939   $ 8.1860  $ 9.1120  $ 8.3279  $ 8.1299  $ 6.9758
                            ========   ========  ========  ========  ========  ========
 Total return++..........      9.98%++  (2.16)%    17.68%    14.99%    47.47%  (14.16)%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................      0.87%+     0.86%     0.88%     0.97%     1.05%     1.06%
 Net investment income...      9.39%+     8.94%     8.76%     9.07%    12.23%    17.07%
 Portfolio turnover......        30%        82%       53%       73%       45%       22%
 Net assets, end of
  period (000 omitted)...   $131,003   $102,194   $97,884   $54,564   $31,254   $19,216
</TABLE>
++The total return information shown above does not reflect expenses that apply
  to the separate accounts established by Sun Life of Canada (U.S.) and Sun
  Life (N.Y.). Inclusion of these charges would reduce the total return figures
  for all periods shown.
+ Annualized.
++ Not annualized.
# Per share data for the periods subsequent to December 31, 1992 is based on
  average shares outstanding.
 
                       See notes to financial statements
 
58
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS -- continued
 
<TABLE>
<CAPTION>
                                                  Managed Sectors Series
                                       -------------------------------------------------
                           Six Months             Year Ended December 31,
                             Ended     -------------------------------------------------
 Per share data (for a      June 30,
 share outstanding            1995       1994      1993      1992      1991      1990
 throughout each period):  ----------  --------  --------  --------  --------  ---------
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $19.8823   $23.2419  $22.3342  $21.0115  $13.0731  $ 15.1367
                            --------   --------  --------  --------  --------  ---------
 Income from investment
  operations# --
 Net investment income
  (loss).................   $ 0.0667   $ 0.0982  $ 0.0027  $(0.0565) $ 0.0337  $  0.1163
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     4.2757    (0.6610)   0.9050    1.4184    8.0287    (1.6919)
                            --------   --------  --------  --------  --------  ---------
   Total from investment
    operations...........   $ 4.3424   $(0.5628) $ 0.9077  $ 1.3619  $ 8.0624  $ (1.5756)
                            --------   --------  --------  --------  --------  ---------
 Less distributions --
 From net investment
  income.................   $(0.0542)  $(0.0239) $     --  $(0.0392) $(0.1240) $ (0.0720)
 From net realized gain
  on investments and
  foreign currency
  transactions...........    (0.6672)   (2.7729)    --        --        --       (0.4160)
                            --------   --------  --------  --------  --------  ---------
   Total distributions...   $(0.7214)  $(2.7968) $     --  $(0.0392) $(0.1240) $ (0.4880)
                            --------   --------  --------  --------  --------  ---------
 Net asset value -- end
  of period..............   $23.5033   $19.8823  $23.2419  $22.3342  $21.0115  $ 13.0731
                            ========   ========  ========  ========  ========  =========
 Total return++..........     22.16%++  (1.94)%     4.08%     6.48%    62.15%   (10.50)%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................      0.84%+     0.87%     0.84%     0.93%     1.03%      1.25%
 Net investment income
  (loss).................      0.62%+     0.53%     0.01%   (0.35)%     0.34%      1.52%
 Portfolio turnover......        68%       103%      116%       22%       45%        51%
 Net assets, end of
  period (000 omitted)...   $161,825   $118,987  $104,964  $ 83,413  $ 41,752  $  15,290
<CAPTION>
                                                    Money Market Series
                                       -------------------------------------------------
                           Six Months             Year Ended December 31,
                             Ended     -------------------------------------------------
 Per share data (for a      June 30,
 share outstanding            1995       1994      1993      1992      1991      1990
 throughout each period):  ----------  --------  --------  --------  --------  ---------
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $ 1.0000   $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000  $  1.0000
                            --------   --------  --------  --------  --------  ---------
 Income from investment
  operations#............   $ 0.0259   $ 0.0363  $ 0.0256  $ 0.0325  $ 0.0565  $  0.0760
                            --------   --------  --------  --------  --------  ---------
 Less distributions from
  net investment income..   $(0.0259)  $(0.0363) $(0.0256) $(0.0325) $(0.0565) $ (0.0760)
                            --------   --------  --------  --------  --------  ---------
 Net asset value -- end
  of period..............   $ 1.0000   $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000  $  1.0000
                            ========   ========  ========  ========  ========  =========
 Total return++..........      2.73%++    3.69%     2.59%     3.30%     5.79%      7.81%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................      0.58%+     0.58%     0.58%     0.60%     0.59%      0.62%
 Net investment income...      5.42%+     3.74%     2.60%     3.29%     5.64%      7.48%
 Net assets, end of
  period (000 omitted)...   $261,733   $252,175  $142,464  $134,799  $129,683   $112,901
</TABLE>
++The total return information shown above does not reflect expenses that apply
  to the separate accounts established by Sun Life of Canada (U.S.) and Sun
  Life (N.Y.). Inclusion of these charges would reduce the total return figures
  for all periods shown.
+Annualized.
++Not annualized.
#Per share data for the periods subsequent to December 31, 1992 is based on
average shares outstanding.
 
                       See notes to financial statements
 
                                                                              59
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS -- continued
<TABLE>
<CAPTION>
                               Research Series                        Total Return Series
                           ------------------------ ------------------------------------------------------------
                           Six Months               Six Months
                             Ended     Period Ended   Ended               Year Ended December 31,
                            June 30,   December 31,  June 30,   ------------------------------------------------
                              1995       1994***       1995       1994      1993      1992      1991      1990
                           ----------  ------------ ----------  --------  --------  --------  --------  --------
 Per share data (for a
  share outstanding
  throughout each
  period):
 <S>                       <C>         <C>          <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $ 9.8761     $10.0000**  $15.0862   $16.0946  $14.7219  $14.2209  $12.1220  $12.0912
                            --------     --------    --------   --------  --------  --------  --------  --------
 Income from investment
  operations# --
 Net investment
  income(S)..............   $ 0.1011     $ 0.0131    $ 0.3955   $ 0.5639  $ 0.4319  $ 0.5389  $ 0.5646  $ 0.4091
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     1.5470      (0.1370)     1.7388    (0.9310)   1.5044    0.6247    1.9793   (0.0993)
                            --------     --------    --------   --------  --------  --------  --------  --------
   Total from investment
    operations...........   $ 1.6481     $(0.1239)   $ 2.1343   $(0.3671) $ 1.9363  $ 1.1636  $ 2.5439  $ 0.3098
                            --------     --------    --------   --------  --------  --------  --------  --------
 Less distributions --
 From net investment
  income.................   $(0.0036)    $     --    $(0.6365)  $(0.4344) $(0.4798) $(0.5673) $(0.4450) $(0.2360)
 From net realized gain
  on investments and
  foreign currency
  transactions...........      --           --          --       (0.2069)  (0.0838)  (0.0953)    --      (0.0430)
                            --------     --------    --------   --------  --------  --------  --------  --------
   Total distributions...   $(0.0036)    $     --    $(0.6365)  $(0.6413) $(0.5636) $(0.6626) $(0.4450) $(0.2790)
                            --------     --------    --------   --------  --------  --------  --------  --------
 Net asset value -- end
  of period..............   $11.5206     $ 9.8761    $16.5840   $15.0862  $16.0946  $14.7219  $14.2209  $12.1220
                            ========     ========    ========   ========  ========  ========  ========  ========
 Total return++..........     16.64%++    (1.20)%++    14.30%++  (2.22)%    13.37%     8.57%    21.60%     2.69%
 Ratios (to average net
  assets)/Supplemental
  data(S):
 Expenses................      0.28%+       1.50%+      0.75%+     0.76%     0.78%     0.85%     0.85%     0.91%
 Net investment income...      1.91%+       1.80%+      5.04%+     4.34%     4.06%     4.96%     5.83%     6.48%
 Portfolio turnover......        43%           3%         49%        66%      102%       71%       69%       42%
 Net assets, end of
  period (000 omitted)...   $ 22,851     $  3,869    $953,705   $839,614  $696,496  $397,385  $224,216  $103,658
</TABLE>
<TABLE>
<CAPTION>
                                                                                       World Asset
                                          Utilities Series                          Allocation Series
                           ------------------------------------------------- --------------------------------
                           Six Months                                        Six Months
                             Ended                                             Ended
                            June 30,       Year Ended        Period Ended     June 30,       Period Ended
                              1995      December 31, 1994 December 31, 1993*    1995     December 31, 1994***
                           ----------   ----------------- ------------------ ----------  --------------------
 Per share data (for a
 share outstanding
 throughout each period):
 <S>                       <C>          <C>               <C>                <C>         <C>
 Net asset value --
   beginning of period...  $  9.5209        $10.0164           $10.0000**     $10.0579         $10.0000**
                           ---------        --------           --------       --------         --------
 Income from investment
  operations# --
 Net investment
  income(S)..............  $  0.2503        $ 0.2899           $ 0.0128       $ 0.2432         $ 0.0220
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     0.9120         (0.7817)            0.0036         0.7948           0.0359
                           ---------        --------           --------       --------         --------
   Total from investment
    operations...........  $  1.1623        $(0.4918)          $ 0.0164       $ 1.0380         $ 0.0579
                           ---------        --------           --------       --------         --------
 Less distributions from
  net investment income..  $ (0.2726)       $(0.0037)          $  --          $(0.0074)        $   --
                           ---------        --------           --------       --------         --------
 Net asset value -- end
  of period..............  $ 10.4106        $ 9.5209           $10.0164       $11.0885         $10.0579
                           =========        ========           ========       ========         ========
 Total return++..........     12.39%++       (4.96)%              1.59%+        10.32%++          0.60%++
 Ratios (to average net
  assets)/Supplemental
  data(S):
 Expenses................      0.20%+          0.39%              1.50%+         0.48%+           1.50%+
 Net investment income...      5.10%+          4.59%              2.58%+         4.71%+           3.13%+
 Portfolio turnover......        50%            103%               -- %            56%               2%
 Net assets, end of
  period (000 omitted)...  $  27,950        $ 21,448           $  2,798       $ 13,597         $  3,003
</TABLE>
 * From November 16, 1993 (commencement of operations) to December 31, 1993.
** Net asset value on date of commencement of operations.
 + Annualized.
++ Not annualized.
*** From November 7, 1994 (commencement of operations) to December 31, 1994.
 ++The total return information shown above does not reflect expenses that
   apply to the separate accounts established by Sun Life of Canada (U.S.) and
   Sun Life (N.Y.). Inclusion of these charges would reduce the total return
   figures for all periods shown.
 # Per share data for the periods subsequent to December 31, 1992 is based on
   average shares outstanding.
(S)The investment adviser voluntarily waived its management fee for the
   Research Series, Utilities Series and World Asset Allocation Series for the
   periods indicated. If the waiver had not been in place, the net investment
   income per share and ratios would have been:
<TABLE>
<CAPTION>
                                                                             World Asset
                          Research Series        Utilities Series         Allocation Series
                          --------------- ------------------------------- -----------------
                            Six Months     Six Months                        Six Months
                               Ended          Ended        Year Ended           Ended
                           June 30, 1995  June 30, 1995 December 31, 1994   June 30, 1995
                          --------------- ------------- ----------------- -----------------
<S>                       <C>             <C>           <C>               <C>
 Net investment income..      $0.0614        $0.2135         $0.2412           $0.2045
 Ratios (to average net
  assets):
  Expenses..............        1.03%+         0.95%+          1.14%             1.23%+
  Net investment income.        1.16%+         4.35%+          3.84%             3.96%+
</TABLE>
 
                       See notes to financial statements
 
60
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS -- continued
<TABLE>
<CAPTION>
                                          World Governments Series
                           ------------------------------------------------------------
                           Six Months            Year Ended December 31,
                             Ended     ------------------------------------------------
 Per share data (for a      June 30,
 share outstanding            1995       1994      1993      1992      1991      1990
 throughout each period):  ----------  --------  --------  --------  --------  --------
 <S>                       <C>         <C>       <C>       <C>       <C>       <C>
 Net asset value --
   beginning of period...   $11.3769   $13.0212  $11.7966  $12.7397  $11.5967  $11.0195
                            --------   --------  --------  --------  --------  --------
 Income from investment
  operations# --
 Net investment income...   $ 0.4676   $ 0.6095  $ 0.5352  $ 0.6429  $ 0.7024  $ 0.2649
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........     0.9421    (1.2295)   1.5819   (0.6141)   0.9616    1.0963
                            --------   --------  --------  --------  --------  --------
   Total from investment
    operations...........   $ 1.4097   $(0.6200) $ 2.1171  $ 0.0288  $ 1.6640  $ 1.3612
                            --------   --------  --------  --------  --------  --------
 Less distributions --
 From net investment
  income.................   $     --   $(0.8823) $(0.8925) $(0.6581) $(0.5210) $(0.7840)
 From net realized gain
  on investments and
  foreign currency
  transactions...........    (0.6445)   (0.1420)    --      (0.3138)    --        --
                            --------   --------  --------  --------  --------  --------
   Total distributions...   $(0.6445)  $(1.0243) $(0.8925) $(0.9719) $(0.5210) $(0.7840)
                            --------   --------  --------  --------  --------  --------
 Net asset value -- end
  of period..............   $12.1421   $11.3769  $13.0212  $11.7966  $12.7397  $11.5967
                            ========   ========  ========  ========  ========  ========
 Total return++..........     12.45%++  (4.46)%    18.84%     0.54%    14.83%    13.37%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................      0.89%+     0.90%     0.95%     1.03%     1.12%     1.25%
 Net investment income...      6.82%      6.06%     6.01%     7.02%     7.50%     7.51%
 Portfolio turnover......       129%       269%      173%      147%      192%      165%
 Net assets, end of
  period (000 omitted)...   $157,657   $139,155  $135,085  $ 73,540  $ 36,566  $ 11,506
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                     World Total
                                         World Growth Series                        Return Series
                           ------------------------------------------------ -------------------------------
                           Six Months                                       Six Months
                             Ended                                            Ended
 Per share data (for a      June 30,      Year Ended        Period Ended     June 30,      Period Ended
 share outstanding            1995     December 31, 1994 December 31, 1993*    1995     December 31, 1994**
 throughout each period):  ----------  ----------------- ------------------ ----------  -------------------
 <S>                       <C>         <C>               <C>                <C>         <C>
 Net asset value --
   beginning of period...   $10.9425       $10.6366           $10.0000***    $10.0405        $10.0000***
                            --------       --------           --------       --------        --------
 Income from investment
  operations# --
 Net investment
  income(S)..............   $ 0.0552       $ 0.1506           $ 0.0088       $ 0.2513        $ 0.0247
 Net realized and
  unrealized gain on
  investments and
  foreign currency
  transactions...........     0.5109         0.1590             0.6278         0.6815          0.0158
                            --------       --------           --------       --------        --------
   Total from investment
    operations...........   $ 0.5661       $ 0.3096           $ 0.6366       $ 0.9328        $ 0.0405
                            --------       --------           --------       --------        --------
 Less distributions --
 From net investment
  income                    $(0.1361)      $(0.0037)          $     --       $(0.0060)       $     --
 From net realized gain
  on investments and
  foreign currency
  transactions...........    (0.1677)         --                 --             --              --
                            --------       --------           --------       --------        --------
   Total distributions...   $(0.3038)      $(0.0037)          $     --       $(0.0060)       $     --
                            --------       --------           --------       --------        --------
 Net asset value -- end
  of period..............   $11.2048       $10.9425           $10.6366       $10.9673        $10.0405
                            ========       ========           ========       ========        ========
 Total return++..........      5.25%++        2.86%             50.78%+         9.32%++         0.40%++
 Ratios (to average net
  assets)/Supplemental
  data(S):
 Expenses................      1.04%+         0.47%              1.02%+         0.56%+          1.50%+
 Net investment income...      1.03%+         2.20%              1.23%+         4.82%+          3.31%+
 Portfolio turnover......        76%           231%                 2%            48%              1%
 Net assets, end of
  period (000 omitted)...   $120,448       $100,045           $ 18,879       $  6,201        $  1,384
</TABLE>
 + Annualized.
++ Not annualized.
 * From November 16, 1993 (commencement of operations) to December 31, 1993.
** From November 7, 1994 (commencement of operations) to December 31, 1994.
*** Net asset value on date of commencement of operations.
 ++The total return information shown above does not reflect expenses that
   apply to the separate accounts established by Sun Life of Canada (U.S.) and
   Sun Life (N.Y.). Inclusion of these charges would reduce the total return
   figures for all periods shown.
 # Per share data for the periods subsequent to December 31, 1992 is based on
   average shares outstanding.
(S)The investment adviser voluntarily waived its management fee for the World
   Growth Series and the World Total Return Series for the periods indicated.
   If the waiver had not been in place, the net investment income per share and
   ratios would have been:
<TABLE>
<CAPTION>
                                                                   World Total
                                    World Growth Series           Return Series
                            ------------------------------------ ----------------
                               Year Ended        Period Ended    Six Months Ended
                            December 31, 1994 December 31, 1993*  June 30, 1995
                            ----------------- ------------------ ----------------
   <S>                      <C>               <C>                <C>
   Net investment income...      $0.0989            $0.005           $0.2122
   Ratios (to average net
    assets):
    Expenses...............        1.20%             1.50%+            1.31%+
    Net investment income..        1.47%             0.75%+            4.07%+
</TABLE>
 
                       See notes to financial statements
 
                                                                              61
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
FINANCIAL HIGHLIGHTS -- continued
 
<TABLE>
<CAPTION>
                                                   Zero Coupon Series
                           -----------------------------------------------------------------------
                                                     1995 Portfolio
                           -----------------------------------------------------------------------
                           Six Months Ended              Year Ended December 31,
 Per share data (for a         June 30,     ------------------------------------------------------
 share outstanding               1995         1994       1993       1992        1991       1990
 throughout each period):  ---------------- ---------  ---------  ---------   ---------  ---------
 <S>                       <C>              <C>        <C>        <C>         <C>        <C>
 Net asset value --
   beginning of period...      $10.1544      $10.9687   $11.2196   $11.2957    $10.3469   $10.2985
                               --------     ---------  ---------  ---------   ---------  ---------
 Income from investment
  operations# --
 Net investment income...      $ 0.3663     $  0.7908  $  0.7853  $  0.8329   $  0.7617  $  0.5986
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........        0.0051       (0.6877)   (0.0683)   (0.0796)*    0.7891     0.2038
                               --------     ---------  ---------  ---------   ---------  ---------
   Total from investment
    operations...........      $ 0.3714     $  0.1031  $  0.7170  $  0.7533   $  1.5508  $  0.8024
                               --------     ---------  ---------  ---------   ---------  ---------
 Less distributions --
 From net investment
  income.................      $(0.7947)    $ (0.7949) $ (0.8298) $ (0.7900)  $ (0.5990) $ (0.7540)
 From net realized gain
  on investments.........       (0.0590)      (0.1225)   (0.1381)   (0.0394)    (0.0030)    --
                               --------     ---------  ---------  ---------   ---------  ---------
   Total distributions...      $(0.8537)    $ (0.9174) $ (0.9679) $ (0.8294)  $ (0.6020) $ (0.7540)
                               --------     ---------  ---------  ---------   ---------  ---------
 Net asset value -- end
  of period..............      $ 9.6721     $ 10.1544  $ 10.9687  $ 11.2196   $ 11.2957  $ 10.3469
                               ========     =========  =========  =========   =========  =========
 Total return++..........         3.77%++       1.05%      6.59%      7.26%      15.80%      8.69%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................         0.45%+        0.50%      0.50%      0.50%       0.50%      0.50%
 Net investment income...         7.41%+        7.36%      7.06%      7.20%       7.35%      7.93%
 Portfolio turnover......            5%            1%         3%         0%          7%         8%
 Net assets, end of
  period (000 omitted)...      $  5,372     $   4,857  $   5,335  $   5,340   $   5,655  $   4,962
<CAPTION>
                                                   Zero Coupon Series
                           -----------------------------------------------------------------------
                                                     2000 Portfolio
                           -----------------------------------------------------------------------
                           Six Months Ended              Year Ended December 31,
 Per share data (for a         June 30,     ------------------------------------------------------
 share outstanding               1995         1994       1993       1992        1991       1990
 throughout each period):  ---------------- ---------  ---------  ---------   ---------  ---------
 <S>                       <C>              <C>        <C>        <C>         <C>        <C>
 Net asset value --
   beginning of period...      $ 7.9573     $ 11.1167  $ 11.0966   $11.3060   $ 10.2772  $ 10.6719
                               --------     ---------  ---------  ---------   ---------  ---------
 Income from investment
  operations# --
 Net investment income...      $ 0.2207      $ 0.3807   $ 0.6921   $ 0.8970    $ 0.8217   $ 0.8473
 Net realized and
  unrealized gain (loss)
  on investments and
  foreign currency
  transactions...........        0.8522       (1.1094)    0.8997    (0.0904)*    1.1301    (0.3340)
                               --------     ---------  ---------  ---------   ---------  ---------
   Total from investment
    operations...........      $ 1.0729     $ (0.7287) $  1.5918  $  0.8066   $  1.9518  $  0.5133
                               --------     ---------  ---------  ---------   ---------  ---------
 Less distributions --
 From net investment
  income.................      $(0.4332)    $ (0.6250) $ (0.8915) $ (0.8539)  $ (0.7990) $ (0.7620)
 From net realized gain
  on investments.........         --          (1.8057)   (0.6802)   (0.1621)    (0.1240)   (0.1460)
                               --------     ---------  ---------  ---------   ---------  ---------
   Total distributions...      $(0.4332)    $ (2.4307) $ (1.5717) $ (1.0160)  $ (0.9230) $ (0.9080)
                               --------     ---------  ---------  ---------   ---------  ---------
 Net asset value -- end
  of period..............      $ 8.5970      $ 7.9573   $11.1167   $11.0966    $11.3060   $10.2772
                               ========     =========  =========  =========   =========  =========
 Total return++..........        13.79%++     (6.99)%     15.03%      8.18%      20.54%      5.92%
 Ratios (to average net
  assets)/Supplemental
  data:
 Expenses................         0.50%+        0.50%      0.50%      0.50%       0.50%      0.50%
 Net investment income...         5.35%+        4.93%      5.48%      7.08%       7.63%      8.06%
 Portfolio turnover......           25%           12%        65%        16%          8%        24%
 Net assets, end of
  period (000 omitted)...      $  2,999        $3,280     $3,547     $3,713      $4,525     $4,381
</TABLE>
 * The per share amount is not in accord with the net realized and unrealized
   loss for the period because of the timing of sales of Trust shares and the
   amount of per share realized and unrealized gains and losses at such time.
 ++The total return information shown above does not reflect expenses that
   apply to the separate accounts established by Sun Life of Canada (U.S.) and
   Sun Life (N.Y.). Inclusion of these charges would reduce the total return
   figures for all periods shown.
 + Annualized.
++ Not annualized.
# Per share data for the periods subsequent to December 31, 1992 is based on
  average shares outstanding.
 
                       See notes to financial statements
 
62
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION
The Trust is organized as a Massachusetts business trust and is registered
under the Investment Company Act of 1940, as amended, as an open-end, manage-
ment investment company consisting of fifteen separate Series (the Series) of
shares: Capital Appreciation Series, Conservative Growth Series, Emerging
Growth Series, Government Securities Series, High Yield Series, Managed Sectors
Series, Money Market Series, Research Series, Total Return Series, Utilities
Series, World Asset Allocation Series, World Governments Series, World Growth
Series, World Total Return Series and Zero Coupon Series. The Zero Coupon
Series includes two separate sub-series: Portfolios 1995 and 2000. The High
Yield Series, Managed Sectors Series, Utilities Series, World Asset Allocation
Series, World Governments Series, World Growth Series and World Total Return
Series are non-diversified as that term is defined in the Investment Company
Act of 1940, as amended. The shares of each Series are sold only to variable
accounts established by Sun Life Assurance Company of Canada (U.S.) and Sun
Life Insurance and Annuity Company of New York to fund benefits under variable
contracts issued by such companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES
Investment Securities Valuations -- Equity securities listed on securities
exchanges or reported through the NASDAQ system are valued at last sale prices.
Unlisted equity securities or listed equity securities for which last sale
prices are not available are valued at last quoted bid prices. Debt securities
(other than short-term obligations which mature in 60 days or less), including
listed issues and forward contracts, are valued on the basis of valuations fur-
nished by dealers or by a pricing service with consideration given to factors
such as institutional-size trading in similar groups of securities, yield,
quality, coupon rate, maturity, type of issue, trading characteristics and
other market data, without exclusive reliance upon exchange or over-the-counter
prices. Short-term obligations, which mature in 60 days or less, are valued at
amortized cost, which approximates value. Non-U.S. dollar denominated short-
term obligations are valued at amortized cost as calculated in the base cur-
rency and translated into U.S. dollars at the closing daily exchange rate.
Futures contracts, options and options on futures contracts listed on commodi-
ties exchanges are valued at closing settlement prices. Over-the-counter
options are valued by brokers through the use of a pricing model which takes
into account closing bond valuations, implied volatility and short-term repur-
chase rates. Securities for which there are no such valuations or quotations
are valued at fair value as determined in good faith by or at the direction of
the Trustees.
 
Repurchase Agreements -- Certain Series of the Trust may enter into repurchase
agreements with institutions that the Trust's investment adviser has determined
as creditworthy. Each repurchase agreement is recorded at cost. Such Series
require that the securities purchased in a repurchase transaction be trans-
ferred to the custodian in a manner sufficient to enable the Trust to obtain
those securities in the event of a default under the repurchase agreement. The
investment adviser monitors, on a daily basis, the value of the securities
transferred to ensure that the value, including accrued interest, of the secu-
rities under each repurchase agreement is greater than the amount owed to the
Series under each such repurchase agreement.
 
Foreign Currency Translation -- Investment valuations, other assets, and lia-
bilities initially expressed in foreign currencies are converted each business
day into U.S. dollars based upon current exchange rates. Purchases and sales of
foreign investments and income and expenses are converted into U.S. dollars
based upon currency exchange rates prevailing on the respective dates of such
transactions. Gains and losses attributable to foreign currency exchange rates
on sales of securities are recorded for financial statement purposes as net
realized gains and losses on investments. Gains and losses attributable to for-
eign exchange rate movements on income and expenses are recorded for financial
statement purposes as foreign currency transaction gains and losses. That por-
tion of both realized and unrealized gains and losses on investments that
results from fluctuations in foreign currency exchange rates is not separately
disclosed.
 
Written Options -- Certain Series of the Trust may write covered call or put
options for which premiums are received and are recorded as liabilities, and
are subsequently adjusted to the current value of the options written. Premiums
received from writing options which expire are treated as realized gains. Pre-
miums received from writing options which are exercised or are closed are off-
set against the proceeds or amount paid on the transaction to determine the
realized gain or loss. If a put option is exercised, the premium reduces the
cost basis of the securities or currencies purchased. The writer of an option
may have no control over whether the underlying securities or currency may be
sold (call) or purchased (put) and, as a result, bears the market risk of an
unfavorable change in the price of the security or exchange rate underlying the
written option. In general, written call options may serve as a partial hedge
against decreases in value in the underlying securities or exchange rates to
the extent of the premium received. Written options may also be used as a part
of an income-producing strategy reflecting the view of the Series' management
on the direction of interest and exchange rates.
 
                                                                              63
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
Forward Foreign Currency Exchange Contracts -- Certain Series of the Trust may
enter into forward foreign currency exchange contracts for the purchase or sale
of a specific foreign currency at a fixed price on a future date. Risks may
arise upon entering these contracts from the potential inability of
counterparties to meet the terms of the contracts and from unanticipated move-
ments in the value of a foreign currency relative to the U.S. dollar. The
Series will enter into forward contracts for hedging purposes as well as for
non-hedging purposes. For hedging purposes, the Series may enter into contracts
to deliver or receive foreign currency it will receive from or require for its
normal investment activities. It may also use contracts in a manner intended to
protect foreign currency-denominated securities from declines in value due to
unfavorable exchange rate movements. For non-hedging purposes, the Series may
enter into contracts with the intent of changing the relative exposure of the
Series' portfolio of securities to different currencies to take advantage of
anticipated changes. The forward foreign currency exchange contracts are
adjusted by the daily forward exchange rate of the underlying currency and any
gains or losses are recorded for financial statement purposes as unrealized
until the contract settlement date.
 
Investment Transactions and Income -- Investment transactions are recorded on
the trade date. Interest income is recorded on the accrual basis. All premium
and original issue discount are amortized or accreted for both financial state-
ment and tax reporting purposes as required by federal income tax regulations.
Dividend income is recorded on the ex-dividend date for dividends received in
cash. Dividend and interest payments received in additional securities are
recorded on the ex-dividend or ex-interest date in an amount equal to the value
of the security on such date.
 
Although the High Yield Series has a diversified portfolio at June 30, 1995, it
can invest up to 100% of its portfolio in high-yield securities rated below
investment grade. Investments in high-yield securities involve greater degrees
of credit and market risk than investments in higher-rated securities, and tend
to be more sensitive to economic conditions.
 
As appropriate based on its investments, certain Series of the Trust use the
effective interest method for reporting interest income on payment-in-kind
(PIK) bonds, whereby interest income on PIK bonds is recorded ratably by the
Series at a constant yield to maturity. Legal fees and other related expenses
incurred to preserve and protect the value of a security owned are added to the
cost of the security; other legal fees are expensed. Capital infusions, which
are generally non-recurring, incurred to protect or enhance the value of high-
yield debt securities are reported as an addition to the cost basis of the
security. Costs incurred to negotiate the terms or conditions of capital
infusions or that are expected to result in a plan of reorganization are con-
sidered workout expenses and are reported as realized losses. Ongoing costs
incurred to protect or enhance an investment, or costs incurred to pursue other
claims or legal actions are reported as operating expenses.
 
Tax Matters and Distributions -- Each Series or portfolio of the Trust intends
to comply with the provisions of the Internal Revenue Code (the Code) applica-
ble to regulated investment companies and to distribute to shareholders all of
its net taxable income, including any net realized gain from investments.
Accordingly, no provision for federal income or excise tax is necessary. For-
eign taxes have been provided for on interest and dividend income earned on
foreign investments in accordance with the applicable country's tax rates and
to the extent unrecoverable are recorded as a reduction of investment income.
Distributions to shareholders are recorded on the ex-dividend date.
 
The Trust distinguishes between distributions on a tax basis and a financial
reporting basis and requires that only distributions in excess of tax basis
earnings and profits are reported in the financial statements as a return of
capital. Differences in the recognition or classification of income between the
financial statements and tax earnings and profits which result in temporary
over-distributions for financial statement purposes, are classified as distri-
butions in excess of net investment income or accumulated net realized gains.
 
64
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
At December 31, 1994, the following Series had capital loss carryforwards for
federal income tax purposes which may be applied against any net taxable real-
ized gains of each succeeding year until the earlier of their utilization or
expiration.
 
<TABLE>
<CAPTION>
                                                   Portion Expiring December 31,
                         ----------------------------------------------------------------------------------
                         Total Carryover   1996      1997       1998       1999      2000   2001    2002
-----------------------------------------------------------------------------------------------------------
<S>                      <C>             <C>      <C>        <C>        <C>        <C>      <C>  <C>
Government Securities
 Series.................   $7,137,094    $     -- $       -- $       -- $       -- $     -- $ -- $7,137,094
                           ==========    ======== ========== ========== ========== ======== ==== ==========
High Yield Series.......    8,175,394     571,204  1,511,949  2,535,112  1,654,123  786,156  --   1,116,850
                           ==========    ======== ========== ========== ========== ======== ==== ==========
Research Series.........       15,409       --        --         --         --        --     --      15,409
                           ==========    ======== ========== ========== ========== ======== ==== ==========
Total Return Series.....    3,643,154       --        --         --         --        --     --   3,643,154
                           ==========    ======== ========== ========== ========== ======== ==== ==========
Utilities Series........      507,847       --        --         --         --        --     --     507,847
                           ==========    ======== ========== ========== ========== ======== ==== ==========
World Asset Allocation
 Series.................        5,131       --        --         --         --        --     --       5,131
                           ==========    ======== ========== ========== ========== ======== ==== ==========
World Total Return
 Series.................        3,162       --        --         --         --        --     --       3,162
                           ==========    ======== ========== ========== ========== ======== ==== ==========
Zero Coupon Series 2000
 Portfolio..............       21,892       --        --         --         --       21,892  --      --
                           ==========    ======== ========== ========== ========== ======== ==== ==========
</TABLE>
 
3. TRANSACTIONS WITH AFFILIATES
The Trust has investment advisory agreements with Massachusetts Financial Serv-
ices Company (MFS), a wholly-owned subsidiary of Sun Life Assurance Company of
Canada (U.S.), to provide overall investment advisory and administrative serv-
ices, and general office facilities. Investment advisory fees are computed
daily and paid monthly at an effective annual rate based on a percentage of
each Series' average daily net assets. The agreements also provide that each
Series will be reimbursed by MFS for expenses, including advisory fees, in
excess of the expense limitation indicated below, calculated based on the aver-
age daily net assets of each Series for the fiscal year. Investment advisory
fees and expense limitations are as follows:
 
<TABLE>
<CAPTION>
                                                        Investment     Expense
                                                       Advisory Fees Limitations
    ----------------------------------------------------------------------------
     <S>                                               <C>           <C>
     Capital Appreciation Series......................     0.75%        1.25%
     Conservative Growth Series.......................     0.55%        1.25%
     Emerging Growth Series...........................     0.75%*       1.50%
     Government Securities Series.....................     0.55%        1.25%
     High Yield Series................................     0.75%        1.25%
     Managed Sectors Series...........................     0.75%*       1.25%
     Money Market Series..............................     0.50%        0.60%
     Research Series..................................     0.75%*       1.50%
     Total Return Series..............................     0.75%*       1.25%
     Utilities Series.................................     0.75%*       1.00%
     World Asset Allocation Series....................     0.75%*       1.50%
     World Governments Series.........................     0.75%*       1.00%
     World Growth Series..............................     0.90%        1.50%
     World Total Return Series........................     0.75%*       1.50%
     Zero Coupon Series...............................     0.25%        0.50%
</TABLE>
 
*The advisory fee for Emerging Growth Series, Managed Sectors Series, Research
Series, Total Return Series, Utilities Series, World Asset Allocation Series,
World Governments Series and World Total Return Series is 0.75% of the first
$300 million of average daily net assets of each of the Series and 0.675% of
the average daily net assets of each Series in excess of $300 million. The
advisory fee for the Total Return Series is reduced to 0.60% of the average
daily net assets in excess of $1 billion.
 
MFS has agreed to waive its advisory fee for an indefinite period for the
Emerging Growth, Research, Utilities, World Asset Allocation, and World Total
Return Series. The amounts waived under this agreement for the six months ended
June 30, 1995, were $757, $44,910, $90,551, $27,110, and $13,124, respectively.
In accordance with the expense limitations described above, $5,450 has been
reimbursed to the Emerging Growth Series. Such amounts are recorded as reduc-
tions of expenses on the Statements of Operations.
 
                                                                              65
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
The Trust pays no compensation directly to its Trustees or officers who are
affiliated with MFS or Sun Life Assurance Company of Canada (U.S.), all of whom
receive remuneration for their services to the Trust from MFS or Sun Life
Assurance Company of Canada. Certain of the officers and Trustees of the Trust
are officers or directors of MFS or Sun Life Assurance Company of Canada.
 
4. PORTFOLIO SECURITIES
For the six months ended June 30, 1995, purchases and sales of investments,
other than purchased option transactions and short-term obligations, were as
follows:
 
<TABLE>
<CAPTION>
                   Capital    Conservative  Emerging   Government     High       Managed      Money                    Total
                 Appreciation    Growth      Growth    Securities     Yield      Sectors      Market     Research      Return
                    Series       Series      Series      Series      Series      Series      Series+      Series       Series
--------------------------------------------------------------------------------------------------------------------------------
<S>              <C>          <C>          <C>        <C>          <C>         <C>         <C>          <C>         <C>
Purchases
---------
U.S. government
 securities..... $ 12,434,050 $    911,065 $       -- $172,070,913 $        -- $        -- $703,569,984 $        -- $161,859,909
                 ============ ============ ========== ============ =========== =========== ============ =========== ============
Investments
 (non-U.S.
 government
 securities).... $328,223,781 $94,498,503  $8,046,991 $         -- $55,616,193 $94,313,027 $303,634,558 $20,634,979 $292,124,756
                 ============ ============ ========== ============ =========== =========== ============ =========== ============
Sales
-----
U.S. government
 securities..... $  3,544,873 $    669,356 $       -- $130,123,273 $        -- $        -- $604,941,442 $        -- $206,943,208
                 ============ ============ ========== ============ =========== =========== ============ =========== ============
Investments
 (non-U.S.
 government
 securities).... $250,894,113 $ 67,641,397 $   15,008 $         -- $33,395,554 $77,602,237 $415,283,702 $ 4,848,701 $178,295,802
                 ============ ============ ========== ============ =========== =========== ============ =========== ============
</TABLE>
 
 
 
<TABLE>
<CAPTION>
                                                                                        Zero Coupon Series
                                      World Asset    World        World       World     -------------------
                           Utilities  Allocation  Governments    Growth    Total Return   1995      2000
                            Series      Series       Series      Series       Series    Portfolio Portfolio
-----------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>         <C>          <C>         <C>          <C>       <C>
Purchases
---------
U.S. government
 securities.............  $ 1,028,201 $   715,907 $ 53,966,004 $        --  $  389,054  $499,435  $     --
                          =========== =========== ============ ===========  ==========  ========  ========
Investments (non-U.S.
 government securities).  $14,653,897 $10,684,602 $103,082,964 $95,139,626  $4,465,452  $     --  $     --
                          =========== =========== ============ ===========  ==========  ========  ========
Sales
-----
U.S. government
 securities.............  $   932,656 $   792,750 $ 56,850,566 $        --  $  101,976  $225,934  $814,618
                          =========== =========== ============ ===========  ==========  ========  ========
Investments (non-U.S.
 government securities).  $10,689,243 $ 2,606,338 $119,475,804 $71,258,962  $1,148,199  $     --  $     --
                          =========== =========== ============ ===========  ==========  ========  ========
</TABLE>
 
+Purchases and sales of investments for the Money Market Series consist solely
 of short-term obligations.
 
At June 30, 1995, the cost and unrealized appreciation or depreciation in value
of the investment securities owned by each Series of the Trust, as computed on
the federal income tax basis, are as follows:
 
<TABLE>
<CAPTION>
                     Capital     Conservative   Emerging     Government       High        Managed        Money
                   Appreciation     Growth       Growth      Securities      Yield        Sectors        Market     Research
                      Series        Series       Series        Series        Series        Series        Series      Series
-------------------------------------------------------------------------------------------------------------------------------
 <S>               <C>           <C>           <C>          <C>           <C>           <C>           <C>          <C>
 Aggregate cost..  $547,039,065  $179,399,197  $11,974,791  $316,490,919  $131,419,232  $144,412,529  $245,386,300 $20,729,416
                   ============  ============  ===========  ============  ============  ============  ============ ===========
 Gross unrealized
  appreciation...  $124,226,602  $ 23,474,782  $   428,466  $ 11,426,822  $  3,133,465  $ 24,346,592  $         -- $ 2,079,962
 Gross unrealized
  depreciation...   (16,449,134)   (1,328,819)    (277,939)   (2,259,913)   (3,338,846)   (4,719,209)      --         (339,841)
                   ------------  ------------  -----------  ------------  ------------  ------------  ------------ -----------
 Net unrealized
  appreciation
  (depreciation).  $107,777,468  $ 22,145,963  $   150,527  $  9,166,909  $   (205,381) $ 19,627,383  $         -- $ 1,740,121
                   ============  ============  ===========  ============  ============  ============  ============ ===========
<CAPTION>
                      Total
                      Return
                      Series
-------------------------------------------------------------------------------------------------------------------------------
 <S>               <C>
 Aggregate cost..  $829,654,656
                   =============
 Gross unrealized
  appreciation...  $115,188,343
 Gross unrealized
  depreciation...  (12,060,357)
                   -------------
 Net unrealized
  appreciation
  (depreciation).  $103,127,986
                   =============
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                               Zero Coupon Series
                                        World Asset     World         World         World     ---------------------
                            Utilities   Allocation   Governments      Growth     Total Return    1995       2000
                             Series       Series        Series        Series        Series    Portfolio  Portfolio
-------------------------------------------------------------------------------------------------------------------
 <S>                       <C>          <C>          <C>           <C>           <C>          <C>        <C>
 Aggregate cost..........  $26,194,440  $13,191,849  $150,792,247  $116,878,934   $5,913,103  $5,271,053 $2,727,954
                           ===========  ===========  ============  ============   ==========  ========== ==========
 Gross unrealized
  appreciation...........  $ 1,993,607  $   625,322  $  6,853,326  $  9,914,173   $  255,726  $   51,095 $  166,060
 Gross unrealized
  depreciation...........     (295,513)    (150,802)     (871,033)   (8,237,259)     (55,280)     --         --
                           -----------  -----------  ------------  ------------   ----------  ---------- ----------
 Net unrealized
  appreciation...........  $ 1,698,094  $   474,520  $  5,982,293  $  1,676,914   $  200,446  $   51,095 $  166,060
                           ===========  ===========  ============  ============   ==========  ========== ==========
</TABLE>
 
5. SHARES OF BENEFICIAL INTEREST
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value). Transac-
tions in Trust shares during the six months ended June 30, 1995 are presented
below.
 
<TABLE>
<CAPTION>
                    Capital    Conservative Emerging   Government     High      Managed      Money                   Total
                  Appreciation    Growth     Growth    Securities    Yield      Sectors      Market     Research     Return
                     Series       Series     Series      Series      Series     Series       Series      Series      Series
------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>          <C>        <C>         <C>         <C>        <C>           <C>        <C>
Shares sold......   6,142,904   1,751,839   1,117,930   1,597,780   5,617,275  1,298,558   201,388,780  1,815,750   3,588,136
Shares issued to
 shareholders in
 reinvestment of
 distributions...     575,351     267,502      --       1,637,091   1,058,317    211,025     5,764,317        485   2,212,879
Shares
 reacquired......  (3,378,401)   (433,131)     (3,284) (6,254,608) (3,552,613)  (608,930) (197,595,136)  (224,496) (3,947,680)
                   ----------   ---------   ---------  ----------  ----------  ---------  ------------  ---------  ----------
 Net increase
  (decrease).....   3,339,854   1,586,210   1,114,646  (3,019,737)  3,122,979    900,653     9,557,961  1,591,739   1,853,335
                   ==========   =========   =========  ==========  ==========  =========  ============  =========  ==========
</TABLE>
 
 
66
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
<TABLE>
<CAPTION>
                                                                                      Zero Coupon Series
                                    World Asset    World       World        World     -------------------
                         Utilities  Allocation  Governments    Growth    Total Return   1995      2000
                          Series      Series      Series       Series       Series    Portfolio Portfolio
---------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>          <C>         <C>          <C>       <C>
Shares sold.............  925,227     976,693    1,516,637    2,358,694    495,629      56,327     8,201
Shares issued to
 shareholders in
 reinvestment of
 distributions..........   68,772         573      667,817      291,239        222      41,534    21,339
Shares reacquired....... (561,950)    (49,657)  (1,431,525)  (1,043,077)   (68,254)    (20,779)  (92,983)
                         --------     -------   ----------   ----------    -------     -------   -------
 Net increase
  (decrease)............  432,049     927,609      752,929    1,606,856    427,597      77,082   (63,443)
                         ========     =======   ==========   ==========    =======     =======   =======
</TABLE>
 
Transactions in Trust shares during the year ended December 31, 1994 are pre-
sented below.
 
<TABLE>
<CAPTION>
                          Capital    Conservative Government     High       Managed       Money                  Total
                        Appreciation    Growth    Securities     Yield      Sectors       Market     Research    Return
                           Series       Series      Series      Series       Series       Series      Series     Series
--------------------------------------------------------------------------------------------------------------------------
<S>                     <C>          <C>          <C>         <C>          <C>         <C>           <C>       <C>
Shares sold............  10,770,067   3,768,650    9,183,899   12,380,273   2,473,797   450,186,088  408,911   14,399,892
Shares issued to
 shareholders in
 reinvestment of
 distributions.........   1,765,302     117,497    1,551,593      821,942     682,858     8,152,903     --      2,120,707
Shares reacquired......  (7,931,360)   (408,948)  (5,809,843) (11,460,562) (1,688,238) (348,628,248) (17,167)  (4,141,433)
                         ----------   ---------   ----------  -----------  ----------  ------------  -------   ----------
 Net increase..........   4,604,009   3,477,199    4,925,649    1,741,653   1,468,417   109,710,743  391,744   12,379,166
                         ==========   =========   ==========  ===========  ==========  ============  =======   ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                      Zero Coupon Series
                                    World Asset    World       World        World     -------------------
                         Utilities  Allocation  Governments    Growth    Total Return   1995      2000
                          Series      Series      Series       Series       Series    Portfolio Portfolio
---------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>          <C>         <C>          <C>       <C>
Shares sold............. 2,286,741    300,343    3,477,740    9,554,782    141,167       2,907    79,593
Shares issued to
 shareholders in
 reinvestment of
 distributions..........       509      --       1,126,992        1,438       --        43,843   101,684
Shares reacquired.......  (313,802)    (1,756)  (2,743,837)  (2,189,420)    (3,323)    (54,934)  (88,108)
                         ---------    -------   ----------   ----------    -------     -------   -------
 Net increase
  (decrease)............ 1,973,448    298,587    1,860,895    7,366,800    137,844      (8,184)   93,169
                         =========    =======   ==========   ==========    =======     =======   =======
</TABLE>
 
6. FINANCIAL INSTRUMENTS
Certain Series of the Trust may trade financial instruments with off-balance
sheet risk in the normal course of their investing activities and to assist in
managing exposure to market risks such as interest rates and foreign currency
exchange rates. These financial instruments include written options and forward
foreign currency exchange contracts.
 
The notional or contractual amounts of these instruments represent the invest-
ment the Series have in particular classes of financial instruments and do not
necessarily represent the amounts potentially subject to risk. The measurement
of the risks associated with these instruments is meaningful only when all
related and offsetting transactions are considered. A summary of obligations
under these financial instruments at June 30, 1995, is shown on the following
pages.
 
                                                                              67
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
Written Option Transactions -- World Asset Allocation Series
<TABLE>
<CAPTION>
                                    1995 Calls                  1995 Puts
                            --------------------------  --------------------------
                            Principal Amounts           Principal Amounts
                              of Contracts                of Contracts
                              (000 Omitted)   Premiums    (000 Omitted)   Premiums
----------------------------------------------------------------------------------
 <S>                        <C>               <C>       <C>               <C>
 Outstanding, beginning
  of period --                     --         $    --          --         $    --
 Options written --
  Australian Dollars.....             96          735            210        2,356
  British Pounds.........             38          652             35          652
  Canadian Dollars.......          --            --               36          185
  Deutsche Marks.........          1,069        5,483            279        1,680
  Deutsche Marks/British
   Pounds................            103          668          --            --
  Italian Lire/Deutsche
   Marks.................         87,188          798         54,010          434
  Japanese Yen...........         40,327       13,203        148,311        8,975
  Spanish
   Pesetas/Deutsche
   Marks.................          --            --           19,559        1,282
 Options terminated in
  closing transactions --
  Australian Dollars.....            (96)        (735)          (153)      (1,676)
  British Pounds.........            (38)        (652)         --            --
  Canadian Dollars.......          --            --              (36)        (185)
  Deutsche Marks.........           (130)        (646)         --            --
  Deutsche Marks/British
   Pounds................           (103)        (668)         --            --
  Japanese Yen...........        (22,084)      (6,451)      (135,253)      (6,882)
  Spanish
   Pesetas/Deutsche
   Marks.................          --            --          (19,559)      (1,282)
 Options exercised --
  Deutsche Marks.........           (448)      (1,431)         --            --
 Options expired --
  Deutsche Marks.........           (491)      (3,406)         --            --
  Italian Lire/Deutsche
   Marks.................        (87,188)        (798)         --            --
                                --------      -------       --------      -------
  Outstanding, end of
   period................         18,243      $ 6,752         67,439      $ 5,539
                                ========      =======       ========      =======
 Options outstanding at
  end of period consist
  of --
  Australian Dollars.....          --         $    --             57      $   680
                                ========      =======       ========      =======
  British Pounds.........          --         $    --             35      $   652
                                ========      =======       ========      =======
  Deutsche Marks.........          --         $    --            279      $ 1,680
                                ========      =======       ========      =======
  Italian Lire/Deutsche
   Marks.................          --         $    --         54,010      $   434
                                ========      =======       ========      =======
  Japanese Yen...........         18,243      $ 6,752         13,058      $ 2,093
                                ========      =======       ========      =======
</TABLE>
 
At June 30, 1995, the World Asset Allocation Series had sufficient cash and/or
securities at least equal to the value of the written options.
 
68
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
Written Option Transactions -- World Governments Series
<TABLE>
<CAPTION>
                                     1995 Calls                    1995 Puts
                            ----------------------------  ---------------------------
                            Principal Amounts             Principal Amounts
                              of Contracts                  of Contracts
                              (000 Omitted)    Premiums     (000 Omitted)   Premiums
--------------------------------------------------------------------------------------
 <S>                        <C>               <C>         <C>               <C>
 Outstanding, beginning
  of period --
  Canadian Dollars.......          --            $    --          4,183     $  21,824
  Deutsche Marks.........          --             --              7,827        66,533
  Japanese Yen...........          344,000        46,294        688,000        73,941
  Swiss Francs/Deutsche
   Marks.................            6,519        27,448         --            --
 Options written --
  Australian Dollars.....            3,629        27,681         18,726       227,394
  British Pounds.........            6,056       104,501          5,650       104,502
  Canadian Dollars.......          --             --             12,348        51,335
  Deutsche Marks.........          131,333       510,337         61,119       390,229
  Deutsche Marks/British
   Pounds................            4,420        28,701         --            --
  Italian Lire/Deutsche
   Marks.................       13,215,537       120,940      5,403,062        41,134
  Japanese Yen...........        6,087,419     1,592,594      8,438,130       919,966
  Spanish
   Pesetas/Deutsche
   Marks.................          --             --            517,568        33,918
  U.S. Dollars...........          --             --              7,300        96,383
 Options terminated in
  closing transactions --
  Australian Dollars.....           (3,629)      (27,681)       (11,930)     (146,413)
  British Pounds.........           (6,056)     (104,501)        --            --
  Canadian Dollars.......          --             --            (16,531)      (73,159)
  Deutsche Marks.........          (21,318)     (105,807)       (16,952)     (142,584)
  Deutsche Marks/British
   Pounds................           (4,420)      (28,701)        --            --
  Italian Lire/Deutsche
   Marks.................          --             --         (4,114,187)      (30,783)
  Japanese Yen...........       (3,106,299)     (792,101)    (7,346,982)     (701,817)
  Spanish
   Pesetas/Deutsche
   Marks.................          --             --           (517,568)      (33,918)
  U.S. Dollars...........          --             --             (7,300)      (96,383)
 Options exercised --
  Deutsche Marks.........          (12,023)      (38,425)        --            --
  Swiss Francs/Deutsche
   Marks.................           (6,519)      (27,448)        --            --
 Options expired --
  Deutsche Marks.........          (97,992)     (366,105)        --            --
  Italian Lire/Deutsche
   Marks.................      (13,215,537)     (120,940)        --            --
                               -----------    ----------     ----------     ---------
  Outstanding, end of
   period................        3,325,120    $  846,787      3,132,463     $ 802,102
                               ===========    ==========     ==========     =========
 Options outstanding at
  end of period consist
  of --
  Australian Dollars.....          --            $    --          6,796     $  80,981
                               ===========    ==========     ==========     =========
  British Pounds.........          --            $    --          5,650     $ 104,502
                               ===========    ==========     ==========     =========
  Deutsche Marks.........          --            $    --         51,994     $ 314,178
                               ===========    ==========     ==========     =========
  Italian Lire/Deutsche
   Marks.................          --            $    --      1,288,875     $  10,351
                               ===========    ==========     ==========     =========
  Japanese Yen...........        3,325,120    $  846,787      1,779,148     $ 292,090
                               ===========    ==========     ==========     =========
</TABLE>
 
At June 30, 1995, the World Governments Series had sufficient cash and/or secu-
rities at least equal to the value of the written options.
 
                                                                              69
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
Written Option Transactions -- World Total Return Series
<TABLE>
<CAPTION>
                                    1995 Calls                  1995 Puts
                            --------------------------  --------------------------
                            Principal Amounts           Principal Amounts
                              of Contracts                of Contracts
                              (000 Omitted)   Premiums    (000 Omitted)   Premiums
----------------------------------------------------------------------------------
 <S>                        <C>               <C>       <C>               <C>
 Outstanding, beginning
  of period --
 Options written --
  Australian Dollars.....             45      $   345            214      $ 2,561
  British Pounds.........             48          828             45          828
  Canadian Dollars.......          --            --               69          352
  Deutsche Marks.........            938        3,419            792        5,044
  Deutsche Marks/British
   Pounds................            166        1,079          --            --
  Italian Lire/Deutsche
   Marks.................        108,285          991         57,033          427
  Japanese Yen...........         44,117       13,755         71,289        8,606
  Spanish
   Pesetas/Deutsche
   Marks.................          --            --            3,876          256
 Options terminated in
  closing transactions --
  Australian Dollars.....            (45)        (345)          (109)      (1,309)
  British Pounds.........            (48)        (828)         --            --
  Canadian Dollars.......          --            --              (69)        (352)
  Deutsche Marks.........           (166)        (821)          (113)        (946)
  Deutsche Marks/British
   Pounds................           (166)      (1,079)         --            --
  Italian Lire/Deutsche
   Marks.................          --            --          (57,033)        (427)
  Japanese Yen...........        (23,879)      (6,285)       (54,043)      (5,789)
  Spanish
   Pesetas/Deutsche
   Marks.................          --            --           (3,876)        (254)
 Options exercised --
  Deutsche Marks.........            (87)        (280)         --            --
 Options expired --
  Deutsche Marks.........           (685)      (2,318)         --            --
  Italian Lire/Deutsche
   Marks.................       (108,285)        (991)         --            --
                                --------      -------        -------      -------
  Outstanding, end of
   period................         20,238      $ 7,470         18,075      $ 8,997
                                ========      =======        =======      =======
 Options outstanding at
  end of period consist
  of --
  Australian Dollars.....          --         $    --            105      $ 1,252
                                ========      =======        =======      =======
  British Pounds.........          --         $    --             45      $   828
                                ========      =======        =======      =======
  Deutsche Marks.........          --         $    --            679      $ 4,100
                                ========      =======        =======      =======
  Japanese Yen...........         20,238      $ 7,470         17,246      $ 2,817
                                ========      =======        =======      =======
</TABLE>
 
At June 30, 1995, the World Total Return Series had sufficient cash and/or
securities at least equal to the value of the written options.
 
70
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
 
Forward Foreign Currency Exchange Contracts
<TABLE>
<CAPTION>
                                                                                                         Net Unrealized
                                                            Contracts to                    Contracts at  Appreciation
Series                    Transaction  Settlement Date    Deliver/Receive   In Exchange for    Value     (Depreciation)
-----------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>                <C> <C>            <C>             <C>          <C>
Capital Appreciation
 Series                    Sales      7/10/95            ESP    263,940,000  $  1,971,541   $  2,181,992  $  (210,451)
                                      7/03/95 - 10/03/95 FIM     26,702,480     6,188,677      6,254,989      (66,312)
                                      8/02/95 -  8/03/95 SEK     47,112,800     6,403,529      6,468,228      (64,699)
                                                                             ------------   ------------  -----------
                                                                             $ 14,563,747   $ 14,905,209  $  (341,462)
                                                                             ============   ============  ===========
                           Purchases  7/10/95            ESP    263,940,000  $  2,020,516   $  2,181,992  $   161,476
                                      7/03/95            FIM     13,351,240     3,148,878      3,127,555      (21,323)
                                                                             ------------   ------------  -----------
                                                                             $  5,169,394   $  5,309,547  $   140,153
                                                                             ============   ============  ===========
World Asset Allocation
 Series                    Sales      7/05/95 -  9/27/95 AUD        460,381  $    331,762   $    325,978  $     5,784
                                      8/02/95            CAD         30,069        21,747         21,882         (135)
                                      7/10/95            CHF         57,588        60,417         58,812        1,605
                                      7/05/95 -  9/29/95 DEM      4,138,775     2,930,664      2,999,562      (68,898)
                                      7/07/95            DKK        407,236        74,000         75,510       (1,510)
                                      7/05/95 -  7/21/95 ESP     37,723,851       290,276        311,900      (21,624)
                                      7/10/95 -  9/28/95 FRF        613,620       121,786        126,510       (4,724)
                                      7/07/95 -  8/25/95 GBP        137,822       219,033        219,408         (375)
                                      8/04/95            IEP         15,387        25,081         25,223         (142)
                                      9/11/95            ITL    137,813,949        83,466         83,653         (187)
                                      7/05/95 -  8/25/95 JPY     42,723,139       462,836        505,619      (42,783)
                                      7/10/95 -  9/26/95 NLG        226,717       141,161        147,046       (5,885)
                                      7/24/95 -  9/12/95 NZD        109,515        72,656         72,814         (158)
                                      7/10/95 -  8/16/95 SEK      1,676,385       222,758        230,445       (7,687)
                                                                             ------------   ------------  -----------
                                                                             $  5,057,643   $  5,204,362  $  (146,719)
                                                                             ============   ============  ===========
                           Purchases  7/05/95 -  8/25/95 AUD         30,283  $     22,275   $     21,487  $      (788)
                                      7/07/95 -  8/01/95 CAD         34,612        24,782         25,199          417
                                      7/10/95            CHF        118,747       102,122        103,328        1,206
                                      7/05/95 -  9/28/95 DEM      2,185,796     1,574,028      1,583,562        9,534
                                      9/08/95 -  9/28/95 DKK        786,431       144,215        145,594        1,379
                                      7/05/95 -  7/10/95 ESP     26,431,542       210,930        218,604        7,674
                                      7/10/95 -  9/29/95 FRF        218,128        43,399         44,967        1,568
                                      8/10/95 -  8/25/95 GBP         45,601        71,795         72,549          754
                                      8/04/95            IEP          1,076         1,726          1,764           38
                                      9/11/95 -  9/14/95 ITL    113,069,379        67,672         68,633          961
                                      7/05/95 -  8/14/95 JPY     13,516,109       159,895        159,873          (22)
                                      9/08/95 -  9/15/95 NZD        106,329        69,989         70,650          661
                                      7/13/95 -  8/16/95 SEK        368,171        49,831         50,519          688
                                                                             ------------   ------------  -----------
                                                                             $  2,542,659   $  2,566,729  $    24,070
                                                                             ============   ============  ===========
World Governments Series   Sales      7/05/95 -  9/27/95 AUD     23,464,623  $ 17,025,508   $ 16,629,741  $   395,767
                                      8/01/95 -  8/02/95 CAD     10,514,844     7,627,270      7,651,843      (24,573)
                                      7/10/95            CHF         19,920        17,317         17,334          (17)
                                      7/05/95 -  9/29/95 DEM    215,992,992   155,508,647    156,451,010     (942,363)
                                      7/07/95 - 10/06/95 DKK     91,971,335    16,853,151     17,036,816     (183,665)
                                      7/05/95 -  7/21/95 ESP  2,217,108,059    17,213,674     18,326,942   (1,113,268)
                                      7/10/95 -  9/28/95 FRF     85,148,201    17,400,869     17,545,087     (144,218)
                                      7/07/95 -  8/16/95 GBP     10,740,103    17,097,481     17,099,017       (1,536)
                                      8/04/95            IEP        806,350     1,314,350      1,321,754       (7,404)
                                      9/11/95 - 10/02/95 ITL 20,692,979,946    12,525,351     12,549,131      (23,780)
                                      7/05/95 -  9/25/95 JPY  4,661,693,892    55,024,224     55,285,161     (260,937)
                                      9/26/95            NLG     19,752,223    12,736,385     12,826,699      (90,314)
                                      7/24/95 -  9/12/95 NZD     10,048,488     6,667,992      6,683,688      (15,696)
                                      7/13/95 -  8/16/95 SEK     58,707,715     8,099,612      8,054,963       44,649
                                                                             ------------   ------------  -----------
                                                                             $345,111,831   $347,479,186  $(2,367,355)
                                                                             ============   ============  ===========
</TABLE>
 
                                                                              71
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
Forward Foreign Currency Exchange Contracts -- continued
<TABLE>
<CAPTION>
                                                                                                          Net Unrealized
                                                            Contracts to                     Contracts at  Appreciation
Series                    Transaction  Settlement Date     Deliver/Receive   In Exchange for    Value     (Depreciation)
------------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>                <C>  <C>            <C>             <C>          <C>
World Governments Series   Purchases  7/05/95 -  8/25/95 AUD       6,479,895  $  4,815,820   $  4,599,424   $ (216,396)
                                      8/01/95            CAD       2,829,241     2,051,527      2,058,932        7,405
                                      7/10/95 -  8/02/95 CHF      12,418,920    11,066,993     10,827,414     (239,579)
                                      7/05/95 - 10/06/95 DEM     220,991,786   159,091,532    160,164,458    1,072,926
                                      7/07/95 -  9/28/95 DKK      92,787,752    17,108,146     17,192,213       84,067
                                      7/05/95 -  7/10/95 ESP   1,444,731,724    11,296,265     11,947,339      651,074
                                      7/10/95 -  9/29/95 FRF      47,897,874     9,601,265      9,868,897      267,632
                                      7/07/95 -  8/25/95 GBP       8,365,599    13,219,113     13,314,260       95,147
                                      9/11/95 -  9/14/95 ITL  13,932,800,060     8,339,724      8,457,210      117,486
                                      7/05/95 -  9/22/95 JPY   6,478,733,641    78,142,460     76,852,796   (1,289,664)
                                      7/24/95 -  9/15/95 NZD       9,574,030     6,342,745      6,370,786       28,041
                                      7/13/95 -  8/16/95 SEK      58,707,715     7,950,957      8,054,963      104,006
                                                                              ------------   ------------   ----------
                                                                              $329,026,547   $329,708,692   $  682,145
                                                                              ============   ============   ==========
World Growth Series        Sales      9/21/95            DEM       2,892,000  $  2,073,119   $  2,099,150   $  (26,031)
                                      9/21/95            FRF      10,790,000     2,188,197      2,221,758      (33,561)
                                      9/21/95            JPY     191,900,000     2,292,712      2,290,518        2,194
                                                                              ------------   ------------   ----------
                                                                              $  6,554,028   $  6,611,426   $  (57,398)
                                                                              ============   ============   ==========
World Total Return
 Series                    Sales      7/05/95 -  9/27/95 AUD         175,238  $    126,204   $    124,187   $    2,017
                                      8/02/95            CAD          68,292        49,390         49,698         (308)
                                      7/10/95            CHF         156,402       137,992        136,094        1,898
                                      7/05/95 -  9/29/95 DEM       1,933,921     1,384,612      1,400,985      (16,373)
                                      7/07/95 - 10/06/95 DKK         702,585       128,744        130,147       (1,403)
                                      7/05/95 -  7/21/95 ESP      20,937,034       168,120        172,992       (4,872)
                                      7/10/96 - 12/27/95 FRF       1,641,557       336,568        337,981       (1,413)
                                      7/05/95 -  8/25/95 GBP         187,685       298,209        298,738         (529)
                                      9/11/95 - 10/02/95 ITL     234,101,419       141,687        141,988         (301)
                                      7/05/95 -  9/25/95 JPY      62,019,067       726,948        735,373       (8,425)
                                      9/26/95            NLG         154,503        99,625        100,331         (706)
                                      7/24/95 -  9/12/95 NZD         128,272        85,170         85,320         (150)
                                      7/13/95 -  8/16/95 SEK         666,572        92,032         91,476          556
                                                                              ------------   ------------   ----------
                                                                              $  3,775,301   $  3,805,310   $  (30,009)
                                                                              ============   ============   ==========
                           Purchases  7/05/95 -  8/25/95 AUD          41,362  $     30,070   $     29,335   $     (735)
                                      7/07/95 -  8/02/95 CAD          62,897        45,365         45,781          416
                                      7/10/95            CHF         156,402       134,505        136,094        1,589
                                      7/05/95 - 10/06/95 DEM       2,319,706     1,671,131      1,681,204       10,073
                                      7/07/95 -  9/08/95 DKK         630,437       116,444        116,836          392
                                      7/05/95            ESP       7,216,138        56,871         59,685        2,814
                                      7/10/95 - 12/27/95 FRF       1,127,432       228,374        232,050        3,676
                                      7/05/95 -  8/25/95 GBP         210,768       332,344        335,457        3,113
                                      9/11/95 -  9/14/95 ITL     170,596,206       102,109        103,552        1,443
                                      7/05/95 -  9/22/95 JPY      79,530,460       953,010        944,003       (9,007)
                                      9/08/95 -  9/11/95 NZD         116,968        78,246         79,056          810
                                      7/13/95 -  8/16/95 SEK         666,572        90,202         91,449        1,247
                                                                              ------------   ------------   ----------
                                                                              $  3,838,671   $  3,854,502   $   15,831
                                                                              ============   ============   ==========
</TABLE>
 
At June 30, 1995, forward foreign currency exchange contract purchases and
sales under master netting arrangements and closed forward foreign currency
exchange contracts, excluded above for the Capital Appreciation Series, World
Asset Allocation Series and World Governments Series, amounted to a net receiv-
able of $82,230, $6,971 and $240,978, respectively and amounted to a net pay-
able of $6,412 for the World Total Return Series.
 
At June 30, 1995, each Series had sufficient cash and/or securities to cover
any commitments under these contracts. See page 50 for an explanation of abbre-
viations used to indicate amounts shown in currencies other than the U.S. dol-
lar.
 
7. INDEXED SECURITIES
 
Indexed Securities -- Certain Series of the Trust invest in indexed securities
whose value may be linked to foreign securities, interest rates, commodities,
indices or other financial indicators. Indexed securities are fixed-income
securities whose proceeds at maturity
 
72
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
(principal-indexed securities) or interest rates (coupon-indexed securities)
rise and fall according to the change in one or more specified underlying indi-
ces. Indexed securities may be more volatile than the underlying instrument
itself. The following is a summary of such securities held at June 30, 1995.
 
<TABLE>
<CAPTION>
                                                                                                Unrealized
Series                            Description                  Index        Principal  Value   Appreciation
-----------------------------------------------------------------------------------------------------------
<S>                     <C>                              <C>                <C>       <C>      <C>
World Asset Allocation
 Series                 United Mexican States, "B", 2019 6-Month Libor Rate $250,000  $178,125   $18,750
</TABLE>
 
8. RESTRICTED SECURITIES
Each Series of the Trust is restricted from investing more than a certain
amount in securities which are subject to legal or contractual restrictions on
resale. Such restrictions range from between 0% and 15% of the Series' total
assets. At June 30, 1995, Capital Appreciation Series, Conservative Growth
Series, High Yield Series, Managed Sectors Series, Total Return Series, Utili-
ties Series, World Asset Allocation Series, World Growth Series and World Total
Return Series owned the following restricted securities (consisting of 0.00%,
0.97%, 8.87%, 0.15%, 4.48%, 1.27%, 1.91%, 2.65% and 2.00% of the net assets of
each Series, respectively) which may not be publicly sold without registration
under the Securities Act of 1933. The Trust does not have the right to demand
that such securities be registered. The value of these securities is determined
by valuations supplied by a pricing service or brokers or, if not available, in
good faith by or at the direction of the Trustees. Certain of these securities
may be offered and sold to "qualified institutional buyers" under Rule 144A of
the 1933 Act.
 
<TABLE>
<CAPTION>
           Series                   Description         Date of Acquisition Share/Par Amount    Cost        Value
--------------------------------------------------------------------------------------------------------------------
 <C>                         <S>                        <C>                 <C>              <C>         <C>
 Capital Appreciation Series Phar-Mor, Inc.             10/23/91 - 5/05/92     10,000        $   290,000 $    10,000
                                                                                             =========== ===========
                             Occidental Petroleum
 Conservative Growth Series  Corp.                      2/11/93                20,500        $ 1,066,925 $ 1,168,500
                             Roche Holdings, Inc.,
                             0s, 2010                   5/01/95             2,000,000            750,000     800,000
                                                                                             ----------- -----------
                                                                                             $ 1,816,925 $ 1,968,500
                                                                                             =========== ===========
                             Alliant Techsystems,
 High Yield Series           11.75s, 2003               3/07/95               600,000        $   600,000 $   642,000
                             Amerigas Partners L.P.,
                             10.125s, 2007              4/12/95 - 6/26/95   1,600,000          1,648,000   1,680,000
                             Arcadian Partners L.P.,
                             10.75s, 2005               5/03/93 - 5/03/95   1,050,000          1,048,043   1,057,875
                             Day International Group,
                             Inc., 11.125s, 2005        5/26/95 - 6/16/95     400,000            399,750     402,000
                             Dominicks Finer Foods,
                             10.875s, 2005              4/27/95 - 6/24/95   1,300,000          1,311,000   1,314,625
                             Exide Corp., 10s, 2005     4/21/95 - 6/26/95   1,300,000          1,323,250   1,335,750
                             Four Seasons Hotels,
                             Inc., 9.125s, 2000         6/23/93             1,100,000          1,079,217   1,082,125
                             Maritime Group Ltd.,
                             13.5s, 1997                2/09/94               442,524            400,000     216,837
                             Merrill Lynch Mortgage
                             Investors, Inc., 8.227s,
                             2022                       6/22/94               500,000            346,562     380,950
                             Polymer Group, Inc.,
                             12.75s, 2002               5/15/95             1,750,000          1,769,375   1,767,500
                             Pronet, 11.875s, 2005      6/12/95               750,000            744,622     753,750
                             Remington Arms, Inc.,
                             10s, 2003                  11/19/93              350,000            347,812     329,000
                             Sam Houston Race Park,
                             Inc., 11.75s, 1999         6/23/93 - 6/08/94     300,000            274,400      75,000
                             Thermadyne Industries
                             Holdings Corp., "B"        4/12/89                14,400             10,368         144
                             Weirton Steel Corp.,
                             10.75s, 2005               6/05/95               600,000            591,027     586,500
                                                                                             ----------- -----------
                                                                                             $11,893,426 $11,624,056
                                                                                             =========== ===========
 Managed Sectors Series      Phar-Mor, Inc.             10/23/91 - 5/05/92     10,000        $   290,000 $    10,000
                                                                                             =========== ===========
                             Avenor, Inc., 9.375s,
 Total Return Series         2004                       7/27/94             1,500,000        $ 1,642,860 $ 1,635,105
                             Banco Nacional de
                             Mexico, 7s, 1999           12/01/92            1,000,000          1,000,000     695,000
                             Catellus Development
                             Corp., Cv.                 10/29/93               30,000          1,500,000   1,230,000
                             Cemex, 4.25s, 1997         9/24/94             2,000,000          2,000,000   1,537,500
                             Ciba Geigy Corp., 6.25s,
                             2016                       11/12/91 - 1/22/92    500,000            728,000     455,000
                             Cointel, 7%, Cv.           2/24/94               109,200          7,862,400   5,378,100
                             Financiera Energetica
                             Nacional S.A., 6.625s,
                             1996                       3/22/95             1,680,000          1,612,800   1,671,600
                             Henderson Land
                             Development Co. Ltd.,
                             4s, 1996                   10/20/93            2,500,000          2,500,000   2,490,625
                             Hidroelectrica Alicura,
                             8.375s, 1999               4/08/94             2,200,000          2,057,625   1,859,000
                             Jet Equipment, 10.91s,
                             2006                       4/07/95             1,996,985          2,116,365   2,197,523
                             Jet Equipment, 10.69s,
                             2015                       4/07/95             1,000,000          1,000,000   1,080,870
                             McDermott International,
                             Inc., Cv.                  6/28/93                40,000          2,000,000   1,770,000
                             Merrill Lynch Home
                             Equity Loan, 91-1, "B",
                             9.3s, 2016                 12/16/92            1,000,000          1,003,750   1,015,290
                             Merrill Lynch Mortgage
                             Investors, Inc., 94-M1,
                             8.227s, 2022               6/22/94               514,000            356,266     391,617
                             Occidental Petroleum
                             Corp., $3.875, Cv.         2/11/93                30,000          1,500,000   1,710,000
                             Oleoducto Cent S.A.,
                             9.35s, 2005                6/21/95             1,200,000          1,200,000   1,200,000
                             Owens Corning
                             Fiberglass, 9.9s, 2015     3/07/95               800,000            800,000     887,750
                             Qantas Airways Ltd.,
                             7.5s, 2003                 6/24/93             2,180,000          2,175,854   2,205,005
</TABLE>
 
                                                                              73
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS -- continued
RESTRICTED SECURITIES -- continued
<TABLE>
<CAPTION>
     Series                             Description                        Date of Acquisition Share/Par Amount    Cost
---------------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                      <C>                 <C>              <C>
Total Return
 Series --
  continued       Roche Holdings, Inc., 0s, 2008                                       9/16/93 12,000,000       $ 5,934,240
                  Roche Holdings, Inc., 0s, 2010                                       4/12/94  6,127,000         2,182,927
                  Telecomm Malaysia Berhad, 4s, 2004                                   9/22/94  2,000,000         2,000,000
                  Williams Cos., Inc., $3.50, Cv.                                      5/01/95     15,000           750,000
                                                                                                                -----------
                                                                                                                $43,923,087
                                                                                                                ===========
Utilities Series  Central Costanera, ADR                                              12/17/93     10,800       $   244,925
                  Hidroelectrica Alicura, 8.375s, 1999                                 4/08/94     25,000            23,531
                                                                                                                -----------
                                                                                                                $   268,456
                                                                                                                ===========
World Asset
 Allocation
 Series           Hornbach Baumarkt AG                                      12/23/94 - 6/12/95        170       $    98,849
                  Korea Mobile Telecommunications, ADR                       3/04/95 - 5/16/95      1,400            40,623
                  Takare PLC                                                 4/08/92 - 7/09/92     31,000           101,939
                                                                                                                -----------
                                                                                                                $   241,411
                                                                                                                ===========
World Growth
 Series           Ashanti Goldfields Co. Ltd., GDR                           4/27/94 - 1/23/95      4,870       $    98,597
                  Bangladesh Fund                                          11/14/94 - 11/16/94      9,000            98,970
                  Benpres Holdings Corp., GDR                                         10/25/94     10,000           108,000
                  CESP, ADR                                                  2/17/94 - 6/10/94     20,700           317,712
                  Cadenalco Gran Cadena de Almacenes Colombia, ADR          12/19/94 - 6/20/95      7,500           128,400
                  Carulla & Cia S.A., ADR                                             11/30/94      2,000            35,000
                  Cementos Diamante S.A., ADR                                7/26/94 - 9/09/94      5,800           113,825
                  Corp. Financiera del Valle S.A., ADR                      12/14/94 - 3/14/95      4,543            99,312
                  Corporacion Geo S.A. de C.V., ADR                          7/27/94 - 9/09/94      6,700           125,750
                  Eczactibasi Yapi                                                     6/06/95    665,000           100,418
                  GVC Corp., GDR                                                       5/24/95      3,600            59,850
                  Gujarat Narmada Valley Fertilizer, GDR                              10/06/94      9,000           114,750
                  Komercni Banka AS                                                    6/29/95      7,100           124,250
                  Korea Europe Fund Ltd.                                   11/07/94 - 12/30/94         10            44,125
                  Korea Mobile Telecommunications                                      3/31/95      8,800           229,005
                  Land & General Berhad, 4.5s, 2004                                    6/01/95     70,000            77,000
                  Mirgor Sacifia, ADR                                       10/20/94 - 5/15/95     21,000           124,000
                  NEPC Micon, GDR                                                     11/03/94     39,000           124,020
                  Portucel Industrial Empresa Productoro de Cellulosa S.A.             6/30/95     10,400            74,100
                  Rhodia-Ster S.A., GDR                                     12/19/94 - 6/19/95     24,300           345,000
                  Shriram Industrial Enterprises Ltd., GDR                            12/14/94      9,000           131,700
                  South Indian Viscose Ltd., GDR                             7/28/94 - 6/14/95      6,500           124,150
                  Teco Electric & Machinery Ltd., 2.75s, 2004               11/04/94 - 2/06/95     80,000            76,100
                  Tung Ho Steel Enterprise Corp., GDR                        9/09/94 - 6/16/95     11,811           181,792
                  United Micro Electric, 1.25s, 2004                                   6/09/95     18,000            31,050
                  Usiminas Siderurgicas, ADR                                 9/20/94 - 6/16/95     36,400           499,503
                                                                                                                -----------
                                                                                                                $ 3,586,379
                                                                                                                ===========
World Total
 Return Series    Central Costanera, ADR                                              12/17/93        400            10,500
                  Hornbach Baumarkt AG                                                 5/19/95         25            15,316
                  Roche Holdings, Inc., 0s, 2010                            12/05/94 - 6/27/95     41,000            14,778
                  Takare PLC                                                 4/08/92 - 7/09/92      6,500            21,675
                  Woolworth Ltd., ADR                                                  7/12/93      2,860            61,399
                                                                                                                -----------
                                                                                                                $   123,668
                                                                                                                ===========
<CAPTION>
     Series          Value
---------------------------------------------------------------------------------------------------------------------------
<S>               <C>
Total Return
 Series --
  continued       $ 8,070,000
                    2,450,800
                    1,915,000
                      920,625
                  -----------
                  $42,766,410
                  ===========
Utilities Series  $   334,800
                       21,125
                  -----------
                  $   355,925
                  ===========
World Asset
 Allocation
 Series           $   115,014
                       49,882
                       95,279
                  -----------
                  $   260,175
                  ===========
World Growth
 Series           $   112,497
                       87,750
                       82,500
                      232,875
                      155,625
                       35,000
                      166,750
                       73,826
                       77,050
                      109,880
                       54,900
                       84,420
                      124,250
                       35,625
                      313,544
                       92,750
                       42,000
                       83,850
                       74,100
                      334,125
                       84,375
                       71,500
                       74,200
                      153,543
                       30,690
                      409,500
                  -----------
                  $ 3,197,125
                  ===========
World Total
 Return Series         12,400
                       16,913
                       16,400
                       19,977
                       58,630
                  -----------
                  $   124,320
                  ===========
</TABLE>
 
74
<PAGE>
 
INDEPENDENT AUDITORS' REPORT
 
To the Trustees and Shareholders of MFS/Sun Life Series Trust:
 
We have audited the accompanying statements of assets and liabilities, includ-
ing the portfolios of investments, of MFS/Sun Life Series Trust as of June 30,
1995, the related statements of operations for the six months then ended, the
statement of changes in net assets for the six months then ended and the year
ended December 31, 1994, and the financial highlights for the six months ended
June 30, 1995 and for each of the years in the five-year period ended December
31, 1994. These financial statements and financial highlights are the responsi-
bility of the Trust's management. Our responsibility is to express an opinion
on these financial statements and financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial high-
lights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of the securities owned at
June 30, 1995 by correspondence with the custodian and brokers; where replies
were not received from brokers, we performed other auditing procedures. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of the Trust at June
30, 1995, the results of its operations, the changes in its net assets, and its
financial highlights for the respective stated periods in conformity with gen-
erally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
 
Boston, Massachusetts
August 4, 1995
 
 
 
             ------------------------------------------------------
 
The MFS/Sun Life Series Trust Semiannual Report is prepared for the general
information of contract owners. It is authorized for distribution to prospec-
tive purchasers only when preceded or accompanied by an effective prospectus.
 
                                                                              75
<PAGE>
 
MFS/SUN LIFE SERIES TRUST
500 Boylston Street, Boston, MA 02116-3741

TRUSTEES
JOHN D. McNEIL,* Chairman and Trustee
Chairman and Director, Sun Life Assurance Company of Canada,
Toronto, Ontario, Canada
SAMUEL ADAMS, Trustee
Partner, Warner & Stackpole,
Boston, Massachusetts
GEOFFREY CROFTS, Trustee
Professor Emeritus, University of Hartford,
Hartford, Connecticut
DAVID D. HORN,* Trustee
Senior Vice President and General Manager,
Sun Life Assurance Company of Canada,
Wellesley Hills, Massachusetts
GARTH MARSTON, Trustee
Chairman, Retired, The Provident Institution for Savings,
Boston, Massachusetts
DERWYN F. PHILLIPS, Trustee
Vice Chairman, Retired, The Gillette Company,
Boston, Massachusetts

OFFICERS
W. THOMAS LONDON,+ Treasurer
JAMES O. YOST,+ Assistant Treasurer
BONNIE S. ANGUS,* Secretary and Clerk

INVESTMENT ADVISER
Massachusetts Financial Services Company
500 Boylston Street, Boston, MA 02116-3741

DISTRIBUTOR
Clarendon Insurance Agency, Inc.
500 Boylston Street, Boston, MA 02116-3741

CUSTODIAN AND DIVIDEND DISBURSING AGENT
State Street Bank and Trust Company
225 Franklin Street, Boston, MA 02110-2875

SHAREHOLDER SERVICING AGENT
MFS Service Center, Inc.
P.O. Box 1024, Boston, MA 02103-9986
Call toll free: 1-800-752-7215

AUDITORS
Deloitte & Touche llp
125 Summer Street, Boston, MA 02110-1616

LEGAL COUNSEL
Covington & Burling
1201 Pennsylvania Avenue, N.W.
P.O. Box 7566
Washington, D.C. 20044-7566

PORTFOLIO MANAGERS+
STEPHEN C. BRYANT                                                              
DAVID M. CALABRO                                                               
(on behalf of the 
MFS Total Return Team)
JAMES J. CALMAS         
MITCHELL D. DYNAN       
KENNETH J. ENRIGHT      
GEOFFREY L. KURINSKY    
JOHN D. LAUPHEIMER, JR. 
DAVID R. MANNHEIM      
PAUL M. McMAHON        
KEVIN R. PARKE (on behalf 
of the MFS Research Analysts)
BERNARD SCOZZAFAVA                                      
MAURA A. SHAUGHNESSY                                      
TONI Y. SHIMURA                                           
FREDERICK J. SIMMONS                                      
JAMES T. SWANSON (on behalf of 
the MFS World Asset Alloca- 
tion Committee)  
 
*Affiliated with the Sponsor.
+Affiliated with the Investment Adviser.

SUN-3 8/95 147M
 
                                     [ART]
 
 

                       SEMIANNUAL REPORT . JUNE 30, 1995
 
                          Capital Appreciation Series
                           Conservative Growth Series
                             Emerging Growth Series
                          Government Securities Series
                               High Yield Series
                             Managed Sectors Series
                              Money Market Series
                                Research Series
                              Total Return Series
                                Utilities Series
                         World Asset Allocation Series
                            World Governments Series
                              World Growth Series
                           World Total Return Series
                               Zero Coupon Series
   


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission