NIAGARA MOHAWK POWER CORP /NY/
8-K, 1994-02-18
ELECTRIC & OTHER SERVICES COMBINED
Previous: NEW YORK TELEPHONE CO, 8-K, 1994-02-18
Next: NORTHEAST UTILITIES, 35-CERT, 1994-02-18











          <PAGE> 1












                                             February 18, 1994




          Securities and Exchange Commission
          Washington,  D.C.  20549

          Gentlemen:

          We  are  filing a  copy of  the  report of  Niagara  Mohawk Power
          Corporation on Form 8-K dated February 18, 1994.

          We  have also  filed this report  with the  New York  State Stock
          Exchange.

                                             Very truly yours,



                                             Steven W. Tasker
                                             Vice President -
                                             Controller


          SWT:gms

          8-K-cvr.edg
<PAGE>








          SECURITIES AND EXCHANGE COMMISSION
          Washington,  D. C.   20549

          FORM 8-K

          CURRENT REPORT 


          PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
          1934


          DATE OF REPORT -  FEBRUARY 18, 1994

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------
          (Exact name of registrant as specified in its charter)

          State of New York                       15-0265555
          -----------------                       ----------
          (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification No.)

          Commission file Number 1-2987

          300 Erie Boulevard West                 Syracuse, New York  13202
          (Address of principal executive offices)          (zip code)

          (315)  474-1511
          Registrant's telephone number, including area code
<PAGE>






          <PAGE> 1

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------




          ITEM 5.  OTHER EVENTS.

          Registrant hereby files the following items which will constitute
          a portion of its 1993 Annual Report to Stockholders:

                                                                      PAGE

          -   Highlights                                                3 

          -   Market Price of Common Stock and Related Stockholder 
                Matters                                                 4 
          -   Selected Financial Data for the five years ended 
                December 31, 1993                                       6 
          -   Management's Discussion and Analysis of Financial 
                Condition and Results of Operations                     7 
          -   Report of Management                                     41  
          -   Report of Independent Accountants                        43  
          -   Consolidated Statements of Income and Retained 
                Earnings for each year in the three-year 
                period ended December 31, 1993                         44  
          -   Consolidated Balance Sheets at December 31, 1993 and 
                1992                                                   45  
          -   Consolidated Statements of Cash Flows for each 
                year in the three-year period ended December 31, 
                1993                                                   47  
          -   Notes to Consolidated Financial Statements               48  
          -   Electric and Gas Statistics                              95  



          ITEM 7.  FINANCIAL STATEMENT, PROFORMA FINANCIAL INFORMATION AND 
                   EXHIBITS.

                  Exhibit 11 - Computation of Average Number of 
                    Shares of Common Stock Outstanding                 98  
            
                  Exhibit 12 - Statements Showing Computations 
                    of Certain Financial Ratios                        99  
                
                  Exhibit 24 - Accountant's Consent Letter            100

                  Exhibit  25  - Form  T-1,  Statement  of Eligibility  and
                  Qualification under the Trust Indenture Act of 1939, 
                  of Marine Midland Bank

          - Signature
<PAGE>









          <PAGE> 2
                                                                      %
           HIGHLIGHTS           1993             1992              Change

           Total operating      
            revenues            $ 3,933,431,000  $ 3,701,527,000     6.3

           Income available     
            for common
            stockholders        $   239,974,000  $   219,920,000     9.1
           Earnings per common  
            share                         $1.71            $1.61     6.2

           Dividends per        
           common share                   $0.95            $0.76    25.0
           Common shares        
           outstanding
           (average)                140,417,000      136,570,000     2.8

           Utility plant        
           (gross)              $10,108,529,000  $ 9,642,262,000     4.8

           Construction work    
           in progress              569,404,000  $   587,437,000    (3.1)
           Gross additions to   
           utility plant        $   519,612,000  $   502,244,000     3.5

           Public kilowatt-     
           hour sales            33,750,000,000   33,581,000,000     0.5
           Total kilowatt-hour  
           sales                 37,724,000,000   36,611,000,000     3.0

           Electric customers   
           at end of year             1,552,000        1,543,000     0.6

           Electric peak load                   
           (kilowatts)               6,191,000*        6,205,000    (0.2)
           Natural gas sales    
           (dekatherms)              83,201,000       79,196,000     5.1

           Natural gas          
           transported 
            (dekatherms)             67,741,000       65,845,000     2.9
           Gas customers at     
           end of year                  501,000          493,000     1.6

           Maximum day gas                      
           deliveries                  929,285*          905,872     2.6
            (dekatherms) 
           *  The Company set an all-time electric peak load on January 19,
<PAGE>






              1994, sending out 6,458,000 kilowatts.  In addition, a new   
              maximum day gas delivery of 995,801 dekatherms was set on    
              January 26, 1994.

          <PAGE> 3

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------

          MARKET PRICE OF COMMON STOCK AND RELATED STOCKHOLDER MATTERS

               The  Company's common  stock  and certain  of its  preferred
          series  are listed  on the New  York Stock Exchange.   The common
          stock is also traded on the Boston, Cincinnati,  Midwest, Pacific
          and  Philadelphia  stock exchanges.    Common  stock options  are
          traded  on the  American Stock  Exchange.   The ticker  symbol is
          "NMK".
               Preferred  dividends  were  paid   on  March  31,  June  30,
          September 30 and December  31.  Common stock dividends  were paid
          on February 28,  May 31, August 31 and November  30.  The Company
          presently estimates  that none  of the  1993 common  or preferred
          stock dividends will constitute a return of capital and therefore
          all  of such  dividends are  subject to  Federal tax  as ordinary
          income.
               The table below shows quoted market prices and dividends per
          share for the Company's common stock:

                          Dividends         Price Range
                             Paid

           1993           Per Share      High      Low

           1st Quarter         $.20    $22 3/8  $18 7/8 
           2nd Quarter          .25     24 1/4   21 5/8 

           3rd Quarter          .25     25 1/4   23 3/4 
           4th Quarter          .25     23 7/8   19 1/4 



           1992
           1st Quarter         $.16    $19       $17 5/8

           2nd Quarter          .20     19 1/4    17 1/2
           3rd Quarter          .20     20 1/2    18 7/8

           4th Quarter          .20     19 7/8    18 3/8

               OTHER STOCKHOLDER MATTERS:  The holders  of Common Stock are
          entitled to one  vote per share and may not  cumulate their votes
          for the election  of Directors.  Whenever dividends  on Preferred
          Stock are  in  default  in  an amount  equivalent  to  four  full
          quarterly dividends  and thereafter  until all  dividends thereon
<PAGE>






          are paid or declared  and set aside  for payment, the holders  of
          such  stock can  elect  a majority  of  the Board  of  Directors.
          Whenever dividends on any Preference Stock are in default in an 



          <PAGE> 4

          amount equivalent to six  full quarterly dividends and thereafter
          until  all dividends thereon are  paid or declared  and set aside
          for payment, the holders of such <PAGE> 4

          stock can  elect two  members  to the  Board  of Directors.    No
          dividends on Preferred Stock are now in arrears and no Preference
          Stock is now  outstanding.  Upon any dissolution,  liquidation or
          winding up of the Company's business, the holders of Common Stock
          are entitled to receive a pro  rata share of all of the Company's
          assets remaining  and available  for distribution after  the full
          amounts to which  holders of Preferred  and Preference Stock  are
          entitled have been satisfied.
               The indenture securing the Company's mortgage  debt provides
          that  surplus  shall be  reserved  and held  unavailable  for the
          payment  of  dividends  on  Common  Stock  to  the   extent  that
          expenditures  for maintenance  and  repairs  plus provisions  for
          depreciation  do  not exceed  2.25%  of  depreciable property  as
          defined  therein.   Such  provisions  have  never resulted  in  a
          restriction of the Company's surplus.
               At year end, about  109,000 stockholders owned common shares
          of the Company and  about 5,000 held preferred stock.   The chart
          below summarizes common stockholder ownership by size of holding:


             SIZE OF
             HOLDING
            (SHARES)   TOTAL STOCKHOLDERS   TOTAL SHARES HELD

             1 to 99        43,269               1,401,921  
                                 

           100 to 999       59,329              16,476,333

            1,000 or         6,742             124,548,803   
              more     __________________  __________________
                                
                            109,340            142,427,057   
                       ==================  ==================
<PAGE>

















          <PAGE> 5

          SELECTED FINANCIAL DATA

          As discussed in Management's Discussion and Analysis of Financial
          Condition  and Results  of Operations  and Notes  to Consolidated
          Financial Statements, certain of the following selected financial
          data  may not  be indicative  of the  Company's  future financial
          condition or results of operations. 
<PAGE>







          <TABLE>

          <CAPTION>
                                       1993        1992        1991         1990        1989

           OPERATIONS: (000's)      <C>          <C>         <C>         <C>         <C>
           <S>

           Operating revenues       $ 3,933,431  $3,701,527  $3,382,518  $3,154,719  $2,906,043
           Net income                   271,831     256,432     243,369      82,878     150,783

           COMMON STOCK DATA:       
           Book value per share at       $17.25      $16.33      $15.54      $14.37      $14.07
           year end 

           Market price at year          20 1/4      19 1/8      17 7/8      13 1/8      14 3/8
           end

           Ratio of market price         117.4%      117.1%      115.0%       91.4%      102.2%
           to book value at year
           end
           Dividend yield at year          4.9%        4.2%        3.6%        0.0%        0.0%
           end

           Earnings per average          $ 1.71      $ 1.61      $ 1.49      $  .30      $  .78
           common share
           Rate of return on              10.2%       10.1%       10.0%        2.1%        5.6%
           common equity

           Dividends paid per            $  .95      $  .76      $  .32      $  .00      $  .60
           common share

           Dividend payout ratio          55.6%       47.2%       21.5%        0.0%       76.9%
           CAPITALIZATION:          
           (000's)

           Common equity            $ 2,456,465  $2,240,441  $2,115,542  $1,955,118  $1,914,531
<PAGE>






           Non-redeemable               290,000     290,000     290,000     290,000     290,000
           preferred stock 

           Redeemable preferred         123,200     170,400     212,600     241,550     267,530
           stock 
           Long-term debt             3,258,612   3,491,059   3,325,028   3,313,286   3,249,328

             Total                    6,128,277   6,191,900   5,943,170   5,799,954   5,721,389

           First mortgage bonds         190,000        -        100,000      40,000      50,000
           maturing within one
           year 
             Total                  $ 6,318,277  $6,191,900  $6,043,170  $5,839,954  $5,771,389

           CAPITALIZATION RATIOS:  (including first mortgage bonds maturing within one year):

           Common stock equity            38.9%       36.2%       35.0%       33.5%       33.2%
           Preferred stock                 6.5         7.4         8.3         9.1         9.6

           Long-term debt                 54.6        56.4        56.7        57.4        57.2

           FINANCIAL RATIOS:                                 
           Ratio of earnings to            2.31        2.24        2.09        1.41        1.71
           fixed charges

           Ratio of earnings to            2.26        2.17        2.03        1.35        1.66
           fixed charges without
           AFC
           Ratio of AFC to balance         6.7%        9.7%        9.3%       52.8%       18.3%
           available for common
           stock  

           Ratio of earnings to     
           fixed charges and               2.00        1.90        1.77        1.17        1.41
           preferred
           stock dividends

           Other ratios-% of                                 
           operating revenues:
<PAGE>






              Fuel, purchased             36.1%       34.1%       32.1%       36.9%       36.5%
           power and purchased gas


              Other operation             20.9        19.7        20.0        19.9        19.7
           expenses 
              Maintenance,                13.0        13.5        14.4        14.4        14.4
           depreciation and
           amortization

              Total taxes                 16.2        17.3        16.4        14.4        15.3

              Operating income            13.3        14.2        15.5        14.3        14.2
              Balance available            6.1         5.9         6.0         1.3         3.6
           for common stock

           MISCELLANEOUS:  (000's)                           

           Gross additions to       $   519,612  $  502,244  $  522,474  $  431,579  $  413,492
           utility plant
           Total utility plant       10,108,529   9,642,262   9,180,212   8,702,741   8,324,112

           Accumulated                3,231,237   2,975,977   2,741,004   2,484,124   2,283,307
           depreciation and
           amortization
           Total assets               9,419,077   8,590,535   8,241,476   7,765,406   7,562,472
          </TABLE>
<PAGE>






          <PAGE> 8

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
          -----------------------------------------------------------
          AND RESULTS OF OPERATIONS
          -------------------------

          Overview of 1993
          ----------------

               Earnings improved  to $240.0 million  or $1.71 per  share as
          compared  to  $219.9   million  or  $1.61  per   share  in  1992,
          principally as a  result of  rate increases to  electric and  gas
          customers.   Although  earnings improved,  the  Company's  earned
          return on equity of 10.2% was below the allowed return on utility
          operations  of 11.4%.   Expectations  for 1994  earnings indicate
          only a  slight improvement without  an increase in  electric base
          rates  and  a  modest  increase  in  gas  rates.    Cost  sharing
          mechanisms for industrial  customer discounts  and the  potential
          for loss of industrial  customers in 1994 will place  earnings at
          additional risk.
               Even with  modest earnings growth, the  Company's relatively
          low payout ratio, as compared to the rest of the electric and gas
          utility  industry,  permitted an  increase  in  the common  stock
          dividend to an annual rate of $1.00 from $.80, or 25% in 1993.
               The  Company  is  increasingly  challenged to  maintain  its
          financial condition under traditional  regulation and in the face
          of expanding competition.  While utilities across the nation must
          address  these concerns  to varying  degrees, the Company  may be
          more  vulnerable  than  others   to  competitive  threats.    The
          following sections  present an assessment of  competitive threats
          and  steps being  taken  to improve  the Company's  strategic and
          financial position.
               Rating  agencies,  which evaluate  the  credit-worthiness of
          various  securities,  including  the  Company's,  have  expressed
          heightened  concern about  the future  business prospects  of the
          utility industry.  Standard & Poors Corporation has included  the
          Company  in its  "Below Average,"  or lowest  rated group  in its
          assessment of business position.   A more extensive discussion of
          rating  agency views  is  included under  "Liquidity and  Capital
          Resources."

          Changing Competitive Environment
          --------------------------------

               In 1993, the Company  continued to address concerns relating
          to increasing competition in the utility industry.  The enactment
          of the 1992 Federal  Energy Policy Act (Act) has  accelerated the
          trend toward competition and deregulation in the wholesale market
          (principally  sales to others who will resell power to the retail
          market),  by  creating  a  class  of  generators,  called  Exempt
          Wholesale Generators (EWGs), which are able to sell power without
          the  regulatory  constraints placed  on  generators  such as  the
          Company.   To  further encourage  wholesale competition,  the Act
<PAGE>






          opens access to utility transmission systems.  The rules by which
          such access will 

          <PAGE> 9

          be prioritized and priced have not been issued, and the potential
          impact  on  the Company,  as  owner  and  lessee  of  significant
          transmission  assets, cannot  be  determined.   Although the  Act
          prohibits direct sales to a  utility's retail customer, New  York
          State retains the right to allow retail  competition.  In view of
          these  developments,   the  Company  undertook   a  Comprehensive
          Industry Restructuring and  Competitive Assessment  for the  year
          2000  (CIRCA  2000)  to  evaluate  the   means  by  which  retail
          competition  may develop and the Company's  ability to respond to
          the  associated threats and  opportunities.  While  the future of
          wholesale and retail markets is uncertain, the Company determined
          through its CIRCA  2000 study that  it must (a) reduce  its total
          cost of  doing  business and  (b) improve  its responsiveness  to
          changing business conditions.
               Under the terms of  its 1994 Rate Agreement, the  Company is
          required  to file  a "competitiveness"  study with  the New  York
          State Public Service Commission (PSC) by April 1, 1994.

          Cost Control
          ------------

               Cost  control  extends  beyond  those   areas  traditionally
          thought  to be under utility  control, to all  aspects of utility
          pricing, including  unregulated generator purchases,  tax burdens
          and  mandated  social and  environmental  programs.   As  a  step
          towards  improving its  competitive position,  in early  1993 the
          Company  announced its intent to reduce its workforce by at least
          1,400  positions by the end of 1995.  While considerable progress
          was  made toward this goal  in 1993, rapidly changing competitive
          pressures  made it  clear  that deeper  cuts  will be  necessary.
          Consequently, in  January 1994, the Company  decided that further
          and faster workforce reductions  would be necessary and announced
          a  layoff  over  the next  several  months  of  approximately 900
          employees, increasing the total reduction to approximately 1,500.
          Further reductions may be necessary.

          Price Responsiveness
          --------------------

               As described in more detail below under "1995 Five-Year Rate
          Plan Filing," the Company filed a five-year rate plan which would
          establish  prices for 1995 and a method  by which prices would be
          set for 1996 through 1999.  The plan would cap the average annual
          rate at approximately  the annual  rate of  inflation, but  would
          also  allow greater  flexibility  for  Company pricing  decisions
          within  each  rate  class  (e.g.,  residential,  commercial   and
          industrial)  subject to the overall  cap.  The  Company could, at
          its discretion, offer  discounts to customers that  might be able
          to leave the  Company's system, but would  in turn be limited  to
<PAGE>






          how much, if  any, of the discounts could  be recouped from other
          classes.  While the  focus of pricing innovation has  principally
          been  to  retain  industrial   customers,  the  Company  is  also
          evaluating  innovative pricing  alternatives for  residential and
          commercial customers.


          <PAGE> 10

               The flexibility  and responsiveness of the  plan to changing
          business conditions is designed to better position the Company to
          meet  the  challenges   of  increasing  competition  to   protect
          shareholder value.  However,  the Company must be  disciplined in
          its spending  based upon its  projections of price  increases, if
          any, sales and potential discounts during the five-year period.
               The  financial  success  of  the  Company  under  its  price
          indexing rate proposal is dependent on the ability of the Company
          to  control all of its costs.  Because price indexing begins with
          base  prices  set for  1995, inclusive  of  such things  as fuel,
          purchased power  and taxes,  the establishment of  an appropriate
          base is critical to  the financial results of the  Company during
          the five-year period.
               An ongoing  generic investigation is being  conducted by the
          PSC into  the issue  of how  to design rates  for customers  with
          competitive electric  and gas service alternatives.   The Company
          is  developing proposals  to  further permit  the necessary  rate
          flexibility to respond to competitive conditions in the industry.

          UNREGULATED GENERATORS

               In  recent  years,  a leading  factor  in  the increases  in
          customer bills and deterioration of the Company's competitiveness
          is the requirement to  purchase power from unregulated generators
          at  prices in excess of the Company's internal cost of production
          and  in volumes  greater than  the Company's  needs.   The Public
          Utility Regulatory Policies Act of  1978 (PURPA), New York  State
          Law and  PSC policies  and procedures have  collectively required
          that the  Company purchase this power  from qualified unregulated
          generators.    The  price  used in  negotiating  purchased  power
          contracts with unregulated generators  (Long Run Avoided Costs or
          LRACs) is established periodically  by the PSC.  Until  repeal in
          1992,  the statute  which governed  many  of these  contracts had
          established the floor on avoided costs at $0.06/kwh (the Six-Cent
          Law).   The  Six-Cent  Law, in  combination  with other  factors,
          attracted large numbers of unregulated generators projects to New
          York  State   and,  in  particular,  to   the  Company's  service
          territory.  
               As of December 31, 1993, 147 of these unregulated generators
          with  a combined capacity  of 2,253 MW  were on  line and selling
          power to the Company.  The following table illustrates the actual
          and estimated growth in capacity, payments and relative magnitude
          of   unregulated  generator   purchases   compared   to   Company
          requirements:
<PAGE>







          <PAGE> 11
                                        ACTUAL           
                               _____________________________

                                 1991       1992       1993
                                 ----       ----       ----
           MW's                 1,027      1,549      2,253

           Percent of Total
            Capability            13%        19%        25%

           Payments            $  268     $  543     $  736
           (millions)
           Percent of Total
           Fuel and Purchased
           Power Costs            32%        56%        67%

                                                  ESTIMATED            
                                    
                             _________________________________________
                               1994    1995     1996     1997    1998
                               ----    ----     ----     ----    ----

           MW's               2,354   2,391    2,391    2,391   2,391

           Percent of Total
            Capability          27%     27%      27%      28%     28%
           Payments           $ 932  $1,057   $1,111   $1,174  $1,220
           (millions)

           Percent of Total
           Fuel and                                             
           Purchased            70%     76%      77%   77%        77%
           Power Costs
<PAGE>






          <PAGE> 12

               Most of the additional  capacity will be grandfathered under
          the  Six-Cent  Law.   Without  any other  actions,  the Company's
          installed  capacity reserve margin was projected  to grow to 40%-
          50%  before  declining in  the late  1990's,  as compared  to the
          minimum mandated requirement  of 18%.   While the Company  favors
          the  availability of  unregulated  generators  in satisfying  its
          generating  needs, the Company believes it is paying a premium to
          unregulated generators for energy it does not currently need. The
          Company  has initiated  a  series  of  actions  to  address  this
          situation  but expects in large  part that the  higher costs will
          continue. 
               On  August 18, 1992, the  Company filed a  petition with the
          PSC   which  calls   for  the   implementation  of   "curtailment
          procedures."  Under existing Federal Energy Regulatory Commission
          (FERC) and PSC policy,  this petition would allow the  Company to
          limit its  purchases from  unregulated generators when  demand is
          low.     While  the   Administrative  Law  Judge   has  submitted
          recommendations to  the PSC, the  Company cannot now  predict the
          outcome of this case.  Also, the Company has commenced settlement
          discussions   with   certain  unregulated   generators  regarding
          curtailments.
               On  October 23, 1992, the Company also petitioned the PSC to
          order  unregulated generators to post  letters of credit or other
          firm  security  to  protect  ratepayers'   interests  in  advance
          payments  made in  prior  years to  these  generators.   The  PSC
          dismissed the  original  petition without  prejudice,  which  the
          Company believes would permit  reinstatement of its request at  a
          later  date.     The  Company  is   conducting  discussions  with
          unregulated generators  representing over  1,600 MW  of capacity,
          addressing the issues contained in its petitions.
               On  February 4, 1994 the Company notified the owners of nine
          projects with contracts  that provide for advance payments of the
          Company's  demand for  adequate  assurance that  the owners  will
          perform all of their  future repayment obligations, including the
          obligation to  deliver electricity in the future  at prices below
          the Company's avoided cost and to repay any advance payment which
          remains outstanding at the end of the contract.  The  projects at
          issue total  426  MW.   The  Company's  demand is  based  on  its
          assessment of  the amount of  advance payments to  be accumulated
          under the terms of the contracts, future avoided costs and future
          operating  costs of the projects.  The Company cannot predict the
          outcome of this notification.
               The Company and certain of  its officers and employees  have
          been named in complaints  resulting from the alleged termination,
          among other matters, of purchase power contracts with Inter-Power
          of  New York,  Inc. and  Fourth Branch  Associates Mechanicville.
          The  Company  believes  it   has  substantial  defenses  to  both
          complaints  but is unable to predict the outcome of these matters
          and, accordingly, has not  established a provision for liability,
          if any, in the Company's financial statements.
<PAGE>








          <PAGE> 13

          ASSET MANAGEMENT STUDIES - FOSSIL

               The Company continually  examines its competitive  situation
          and  future strategic  direction.   Among  other  things, it  has
          studied the economics of continued operation of its fossil-fueled
          generating plants,  given current  forecasts of  excess capacity.
          Growth in  unregulated generator  supply  sources and  compliance
          requirements  of the  Clean  Air Act  are  key considerations  in
          evaluating the  Company's internal  generation needs.   While the
          Company's  coal-burning plants continue  to be cost advantageous,
          certain older  units and certain gas/oil-burning  units are being
          carefully assessed to evaluate their economic value and estimated
          remaining useful  lives.  Due  to projected excess  capacity, the
          Company  plans to retire or  put certain units  in long-term cold
          standby.  A  total of 340 MW's of aging coal fired capacity is to
          be retired by the end of 1999 and  850 MW's of oil fired capacity
          is to be placed in  long-term cold standby in 1994.   The Company
          is  also  continuing to  evaluate  under  what circumstances  the
          standby  plants  would  be   returned  to  service,  but  barring
          unforseen  circumstances it  is not  likely  that a  return would
          occur  before  the end  of 1999.    This action  will  permit the
          reduction of operating costs and capital expenditures for retired
          and standby  plants.   The  Company believes  that the  remaining
          investment  in  these plants  of  approximately  $300 million  at
          December 31, 1993, will be fully recoverable in rates.

          ASSET MANAGEMENT STUDIES - NINE MILE POINT NUCLEAR STATION 
          UNIT NO.1

               Under  the terms  of  an earlier  regulatory agreement,  the
          Company agreed  to prepare and  update studies of  the advantages
          and  disadvantages  of continued  operation  of  Nine Mile  Point
          Nuclear Station Unit No. 1 (Unit 1).  In the November 1992 study,
          the  continued   operation  of   the  unit  under   an  "improved
          performance case"  was expected  to provide  a net  present value
          benefit  in excess of $100 million.  The unit operated within the
          parameters  of the  improved  performance case  in  1993 and  the
          Company  believes  that  continued   operation  of  the  Unit  is
          warranted.    The   Company's  net  investment   in  Unit  1   is
          approximately $580 million and the estimated cost to decommission
          the  Unit based on  the Company's 1989  study is $257  million in
          1993 dollars.  The next update is due  to be submitted to the PSC
          in late  1994.   See NOTE  7 of  Notes to Consolidated  Financial
          Statements under "Unit 1 Economic Study").

          GAS COMPETITION

               Portions  of   the  natural  gas  industry   have  undergone
          significant  structural  changes.    A major  milestone  in  this
          process occurred in November 1993 with the implementation of FERC
<PAGE>






          Order  636.   FERC  Order  636 requires  interstate  pipelines to
          unbundle  pipeline sales  services  from pipeline  transportation
          service.  These changes enable the Company to arrange for its gas
          supply directly  with producers,  gas marketers or  pipelines, at
          its 


          <PAGE> 14

          discretion, as  well as  to  arrange for  transportation and  gas
          storage  services.   The flexibility  provided to the  Company by
          these changes should enable it to protect its existing market and
          still  expand its core and non-core market offerings.  With these
          expanded  opportunities  come   increased  competition  from  gas
          marketers and other utilities.
               In  short,   the  electric  and  gas   utility  industry  is
          undergoing  changes and  faces  an  uncertain future,  therefore,
          those utilities that succeed must be prepared  to respond quickly
          to change.  Hence, the Company must be successful in, among other
          things, managing  the economic operation of its nuclear units and
          addressing  growing  electric  competition,  expanded  gas supply
          competition, and various cost impacts, which include excess high-
          cost  unregulated  generator  power  and increasing  taxes.    In
          addition,  the Company  must  implement the  requirements of  the
          Clean Air  Act Amendments  of 1990  and also remediate  hazardous
          waste  sites.  While the  Company believes that  full recovery of
          its investment will be provided through the  rate setting process
          with respect  to all of the issues  described herein, a review of
          political and  regulatory actions during  the past 15  years with
          respect to  industry issues indicates  that utility  shareholders
          may ultimately bear some of the burden of solving these problems.

          REGULATORY AGREEMENTS

               The  Company's results  during the  past several  years have
          been strongly influenced by  several agreements with the PSC.   A
          brief  discussion of the key terms of certain of these agreements
          is provided below.

          1991 FINANCIAL RECOVERY AGREEMENT

               The  1991  Financial  Recovery  Agreement  (1991  Agreement)
          established  a $190.0  million electric  rate increase  effective
          January  1, 1991 and also provided for electric rate increases of
          2.9% ($75.4  million)  effective July  1,  1991 and  1.9%  ($55.7
          million)  effective July 1, 1992.  Gas rates increased 1.0% ($5.5
          million)  on July 1, 1992.   The 1991  Agreement also implemented
          the Niagara  Mohawk Electric Revenue Adjustment Mechanism (NERAM)
          and the Measured Equity Return Incentive  Term (MERIT), which are
          discussed in more detail below.
               The NERAM  requires the Company to  reconcile actual results
          to  forecast   electric  public   sales  gross  margin   used  in
          establishing rates.   The NERAM produces certainty  in the amount
          of  electric gross  margin the  Company will  receive in  a given
<PAGE>






          period  to fund  its  operations.    While reducing  risk  during
          periods  of  economic  uncertainty  and  mitigating  the variable
          effects  of  weather, the  NERAM does  not  allow the  Company to
          benefit from unforeseen growth  in sales.  Recovery or  refund of
          accruals pursuant  to the NERAM  is accomplished  by a  surcharge
          (either plus or minus)  to customers over a twelve  month period,
          to begin  when cumulative amounts reach  certain levels specified
          in the 1991 Agreement.  As  of December 31, 1993, the Company had
          a recoverable  NERAM balance (amounts  subject to reconciliation)
          of $21.4 million.   
               The  Company has proposed discontinuation of NERAM beginning
          in 1995 in exchange for  greater pricing flexibility as discussed
          further below under the "1995 Five-Year Rate Plan Filing."



          <PAGE> 15

               The  MERIT  program   is  the   incentive  mechanism   which
          originally  allowed the  Company to  earn up  to $180  million of
          additional  return on equity through  May 31, 1994.   The program
          was later amended to  extend the performance period  through 1995
          and add $10 million to the total available award.  
               The  PSC granted  the full  $30 million  of MERIT  award the
          Company claimed  for the  period January  1991 through May  1991,
          which  was reflected  in earnings  in the  third quarter  of 1991
          ($.14  per common  share).   The second  MERIT period,  June 1991
          through December 1991,  had a maximum  award of $30 million.   Of
          this amount, the PSC granted $22.8 million, or approximately $.11
          per share, which the Company included in June 1992 earnings.
               Measurement criteria for the  $25 million of MERIT  for 1992
          focused  on  implementation  of self-assessment  recommendations,
          including  measurements of  responsiveness to  customers, nuclear
          performance, cost  management and environmental performance.  The
          Company claimed, and the PSC  approved in 1993, a MERIT  award of
          approximately $14.3 million of which  $4 million was included  in
          1992  earnings.   The  shortfall  from the  full  award available
          reflected  the increasing  difficulty  of  achieving the  targets
          established in customer  service and cost management,  as well as
          lower than anticipated nuclear operating performance.
               Overall goal  targets and  criteria for the  1993-1995 MERIT
          periods are  results-oriented and are intended  to measure change
          in key overall  performance areas.   The targets emphasize  three
          main areas:  (1) responsiveness to customer needs, (2) efficiency
          through   cost  management,  improved   operations  and  employee
          empowerment,   and  (3)  aggressive,  responsible  leadership  in
          addressing environmental issues.
               A report supporting the achievement  of MERIT goals for 1993
          is anticipated to be submitted in February 1994 to the parties to
          the 1991 Agreement.  The Company anticipates claiming an award of
          approximately $20 million,  which would be expected to  be billed
          to customers  over a twelve-month period,  after PSC confirmation
          of the  earned award.  The  Company recorded $10 million  of this
          award in 1993 based on management's assessment of the achievement
<PAGE>






          of objectively measured  criteria.  The  shortfall from the  full
          award reflects the increasing difficulty of achieving the targets
          established in customer service  and cost benchmarking with other
          utilities.


          1993 RATE AGREEMENT

               On  January 27, 1993, the PSC approved a 1993 Rate Agreement
          authorizing  a 3.1%  increase in the  Company's electric  and gas
          rates providing for additional  annual revenues of $108.5 million
          (electric  $98.4 million  or 3.4%;  gas $10.1  million or  1.8%).
          Retroactive application of the  new rates to January 1,  1993 was
          authorized by the PSC.
               The increase reflected an allowed return on equity of 11.4%,
          as compared to  12.3% authorized  for 1992.   The agreement  also
          included  extension  of  the  NERAM  through  December  1993  and
          provisions to defer expenses related to mitigation of unregulated
          generator costs, (aggregating $50.7 million at December 31, 1993)
          including contract buyout costs and certain other items.  

          <PAGE> 16

               The  Company  and  the  local unions  of  the  International
          Brotherhood  of Electrical  Workers, agreed  on a  two-year nine-
          month  labor  contract effective  June 1,  1993.   The  new labor
          contract includes general wage  increases of 4% on each  June 1st
          through  1995 and  changes  to employee  benefit plans  including
          certain contributions  by employees.  Agreement  was also reached
          concerning several work practices which should result in improved
          productivity and enhanced customer  service.  The PSC  approved a
          filing resulting  from the  union settlement and  authorized $8.1
          million in  additional revenues  ($6.8 million electric  and $1.3
          million gas) for 1993.

          1994 RATE AGREEMENT

               On February 2,  1994, the  PSC approved an  increase in  gas
          rates of  $10.4 million or 1.7%.   The gas rates became effective
          as of  January 1, 1994 and  include for the first  time a weather
          normalization clause.
               The PSC  also  approved the  Company's  electric  supplement
          agreement  with the PSC Staff and other parties to extend certain
          cost  recovery  mechanisms in  the  1993  Rate Agreement  without
          increasing  electric base rates for calendar year 1994.  The goal
          of the supplement is to keep total electric bill impacts for 1994
          at or below the  rate of inflation.   Modifications were made  to
          the NERAM and MERIT provisions  which determine how these amounts
          are  to  be  distributed to  various  customer  classes and  also
          provide for the Company to absorb 20% of margin variances (within
          certain  limits)  originating  from  SC-10  rate  discounts   (as
          described  below)   and  certain  other  discount   programs  for
          industrial  customers as well as 20% of the gross margin variance
          from  NERAM  targets  for  industrial customers  not  subject  to
<PAGE>






          discounts.   The Company  estimates  its total  exposure on  such
          variances for  1994 to be approximately $10 million, depending on
          the  amount of discounts given.   The supplement  also allows the
          Company to begin recovery  over three years of  approximately $15
          million of  unregulated generator buyout costs,  subject to final
          PSC  determination with  respect  to the  reasonableness of  such
          costs.  
               The  Company  is  experiencing  a loss  of  industrial  load
          through bypass across its system.  Several substantial industrial
          customers,  constituting  approximately  85 MW  of  demand,  have
          chosen  to purchase  generation from  other sources,  either from
          newly constructed facilities  or under  circumstances where  they
          directly  use the power they  had been generating  and selling to
          the Company under power purchase contracts mandated by  PURPA and
          New York laws and PSC programs.
               As a  first  step in  addressing  the threat  of a  loss  of
          industrial load, the PSC approved a new rate (referred to  as SC-
          10)  under which the  Company is allowed  to negotiate individual
          contracts  with some  of  its largest  industrial and  commercial
          customers  to  provide them  with  electricity  at lower  prices.
          Under the new  rate, customers must demonstrate  that leaving the
          Company's  system is  an  economically viable  alternative.   The
          Company estimates that as many as 75 of its 235 largest customers
          may  be  inclined  to  bypass  the  utility's  system  by  making
          electricity on 

          <PAGE> 17

          their own unless they  receive price discounts, which would  cost
          about $26 million per year, while losing those 75 customers would
          reduce net revenues by an estimated $100 million per year.  As of
          January  1994, the Company has offered  annual SC-10 discounts to
          customers  totaling $6.6 million, of which $2.7 million have been
          accepted.
               On  July  28,  1993,  the Company  petitioned  the  PSC  for
          permission to offer competitively priced natural gas to customers
          who  presently purchase  gas from non-utility  sources.   The new
          rate  is designed  to  regain  a  share  of  the  industrial  and
          commercial sales volume the Company lost in the 1980's when large
          customers  were allowed to buy gas from non-utility sources.  The
          Company  will delay  any  implementation of  this rate  until the
          issues   are  further  addressed   in  a   comprehensive  generic
          investigation,  currently being  conducted by  the PSC,  into the
          issue  of how  to  design rates  for  customers with  competitive
          electric and gas service alternatives.

          1995 FIVE-YEAR RATE PLAN FILING
          -------------------------------
               On February 4,  1994, the Company  made a combined  electric
          and gas rate  filing for rates  to be effective  January 1,  1995
          seeking a $133.7 million (4.3%) increase in electric revenues and
          a $24.8 million (4.1%) increase 
          in  gas revenues.   The  electric filing  includes a  proposal to
          institute a methodology to establish rates beginning  in 1996 and
<PAGE>






          running  through 1999.    The  proposal  would provide  for  rate
          indexing to a quarterly  forecast of the consumer price  index as
          adjusted for a productivity factor.  The methodology sets a price
          cap, but the Company  may elect not to raise its  rates up to the
          cap.  Such a decision would be based  on the Company's assessment
          of  the market.   NERAM  and certain  expense deferrals  would be
          eliminated, while the fuel adjustment clause would be modified to
          cap  the Company's  exposure  to fuel  and  purchased power  cost
          variances  from  forecast  at  $20 million  annually.    However,
          certain items which are not within the Company's control would be
          outside of  the indexing;  such items would  include legislative,
          accounting,   regulatory  and   tax  law   changes  as   well  as
          environmental and nuclear decommissioning costs.  These items and
          the existing  balances of certain  other deferral  items such  as
          MERIT  and demand-side  management (DSM),  would be  recovered or
          returned using a  temporary rate surcharge.   The proposal  would
          also establish a minimum return on equity which, if not achieved,
          would permit the Company  to refile and reset base  rates subject
          to   indexing  or  to  seek  some  other  form  of  rate  relief.
          Conversely, in  the event earnings exceed  an established maximum
          allowed return on equity,  such excess earnings would be  used to
          accelerate recovery of regulatory or other  assets.  The proposal
          would  provide the  Company  with greater  flexibility to  adjust
          prices within customer classes to meet competitive pressures from
          alternative electric suppliers while increasing the risk that the
          Company will earn less than its allowed rate of return.  Gas rate
          adjustments  beyond  1995  would  follow  traditional  regulatory
          methodology.

          <PAGE> 18

          RESULTS OF OPERATIONS
          ---------------------

               Earnings for  1993 were  $240.0 million  or $1.71  per share
          compared  with    $219.9 million or  $1.61 per share  in 1992 and
          $203.0 million  or $1.49 per share  in 1991.  The  primary factor
          contributing to the increase  in earnings in 1993 as  compared to
          1992  was the impact of electric and gas rate increases effective
          January 1,  1993 and July 1,  1992.  The 1992  increase over 1991
          was  due primarily  to the  rate increases  for gas  and electric
          customers  effective  July 1,  1992 and  July  1, 1991,  and cost
          management of operating expenses  relative to amounts provided in
          rates, offset by oil and gas writeoffs. 
               In  1993, the  Company's  return on  common equity  improved
          slightly  to 10.2%  from 10.1% in  1992 and  10.0% in  1991.  The
          Company's  return  on   common  equity  for  utility   operations
          authorized in the  rate setting  process was 11.4%  for the  year
          ended    December 31, 1993.  Factors contributing to the earnings
          deficiency in  1993 included lower than  anticipated results from
          the Company's subsidiaries, certain operating expenses which were
          not  included in rates and  exclusion of Nine  Mile Point Nuclear
          Station Unit  No. 2 (Unit 2)  tax assets from the  Company's rate
          base (upon which the Company would otherwise  earn a return) as a
<PAGE>






          consequence of  prior year write-off of disallowed  Unit 2 costs.
          The earnings deficiency experienced in 1992 resulted from similar
          causes,  as  well as  from write-downs  of  Canadian oil  and gas
          investments.  
               Non-cash earnings  in 1993 were  only about  3% of  earnings
          available to common stockholders as compared to 16% in 1992.  The
          Company  estimates non-cash earnings will represent approximately
          9% of total earnings in 1994.
               The Company anticipates a  return on equity of about  10% in
          1994.  The ability to achieve or exceed this level of earnings is
          dependent  upon a  number of  key factors, including  the ongoing
          control  of  expenses,  earning  MERIT  and  DSM  incentives  and
          realization of an anticipated growth in gas sales.
               The  following  discussion  and  analysis  highlights  items
          having a  significant effect on operations  during the three-year
          period  ended December 31,  1993.   It may  not be  indicative of
          future  operations  or  earnings.  It  also  should  be  read  in
          conjunction with the  Notes to Consolidated  Financial Statements
          and  other  financial   and  statistical  information   appearing
          elsewhere in this report.
               ELECTRIC REVENUES increased $663.2 million or 24.8% over the
          three-year  period.   This increase  results primarily  from rate
          increases,  NERAM revenues and other factors  as indicated in the
          table  below.   Approximately one-half  of  the increase  in base
          rates in  1991 through 1993 is  the result of an  increase in the
          base  cost of  fuel, which  would typically  result in  a similar
          decrease in fuel and purchased power cost revenues, thus having a
          revenue  neutral   impact.  However,  purchased power  costs have
          increased 




          <PAGE> 19

          significantly  during   this  period,  offsetting  much   of  the
          otherwise  expected  decrease  in  Fuel  Adjustment  Clause (FAC)
          revenues.   See "Regulatory Agreements" above for a discussion of
          the rate increases and provisions of the regulatory agreements in
          effect during this period.   

          <PAGE> 20
                                     Increase (decrease) from prior year
                                           (In millions of dollars)

           Electric revenues          1993    1992     1991      Total

                                    
           Increase in base rates   $193.1   $250.6   $181.3    $ 625.0
           Fuel and purchased        (42.6)    (6.4)   (83.0)    (132.0)
           power cost revenues 
<PAGE>






           Sales to ultimate          11.0     39.7      2.6       53.3
           consumers 

           Sales to other electric    11.7    (12.8)    36.2       35.1
           systems 
           DSM revenue               (30.3)   (24.3)    17.2      (37.4)

           Miscellaneous operating    23.9    (11.3)    17.6       30.2
           revenues

           NERAM revenues             24.0      7.8     38.8       70.6
           MERIT revenues             (6.0)    (2.9)    27.3       18.4
                                    _______  ______   ______   ________

                                    $184.8   $240.4   $238.0    $ 663.2
                                    =======  =======  =======  =========


          <PAGE> 21

               While  sales to ultimate customers in  1993 were up slightly
          from  1992,  this level  of  sales  was  substantially below  the
          forecast used in establishing  rates for the year.  As  a result,
          the Company  accrued NERAM  revenues of  $65.7 million  ($.31 per
          share)  during 1993 as compared to $41.7 million ($.20 per share)
          of NERAM revenues in 1992.
               Changes  in  fuel  and  purchased power  cost  revenues  are
          generally margin-neutral, while sales to other utilities, because
          of regulatory sharing mechanisms,  generally result in low margin
          contribution to the Company.  Thus, fluctuations in these revenue
          components  do not  generally have  a  significant impact  on net
          operating income.   Electric  revenues reflect  the billing of  a
          separate factor for  DSM programs which provide  for the recovery
          of  program related rebate costs and a Company incentive based on
          10% of total net resource savings.
               Electric kilowatt-hour  sales were 37.7 billion  in 1993, an
          increase  of 3.0%  from 1992 and  an increase of  2.7% over 1991.
          The  1993 increase  reflects  increased sales  to other  electric
          systems, while  sales to ultimate consumers  were generally flat.
          (See  Electric and Gas Statistics - Electric Sales).  The Company
          expects  growth  of  approximately  1.2%  in  sales  to  ultimate
          consumers  in 1994.  The  effects of the  recession that began in
          1990  are  expected  to  continue  to  put downward  pressure  on
          industrial sales, which may be offset by growth in commercial and
          residential sales.  The electric margin effect of actual sales in
          1994  will  be  adjusted  by  the  NERAM  except  for  the  large
          industrial customer  class within  which the Company  will absorb
          20% of the variance  from the NERAM sales forecast.   Industrial-
          Special sales are  New York State Power Authority  allocations of
          low-cost power to specified customers.

          <PAGE> 22
<PAGE>






          Details  of the  changes in  electric revenues  and kilowatt-hour
          sales by customer group are highlighted in the table below:
<PAGE>







          <TABLE>

          <CAPTION>
                                     1993            % Increase (decrease) from prior years

                                     % of

                                   Electric         1993              1992              1991
           Class of service        Revenues  Revenues    Sales  Revenues  Sales  Revenues    Sales

           <S>                       <C>        <C>       <C>      <C>     <C>      <C>       <C>
           Residential               35.2%      6.9%      0.8%     11.3%   0.7%     7.4%      0.1%
           Commercial                37.3       7.0       3.9      11.1   (0.5)     6.7       0.5

           Industrial                16.6      (6.0)     (5.2)     13.0   (1.3)     2.4      (2.6)

           Industrial-Special         1.3       9.1        .8      11.8    1.9      4.8      (7.6)
           Municipal service          1.5        .6      (3.1)      5.8   (0.4)     6.1       0.9

           Total to ultimate         91.9       4.3       0.5      11.4    0.0      6.1      (1.3)
           consumers

           Other electric systems     3.1      12.6      31.2     (12.1)  (3.5)    51.9     107.9
           Miscellaneous              5.0      40.6        -      (29.0)     -     44.2        -

               Total                100.0%      5.9%      3.0%      8.3%           8.9%       3.4%
                                                                         (0.3)%
          </TABLE>
<PAGE>







          <PAGE> 23

               As indicated  in the  table below, internal  generation from
          fossil fuel sources continued to decline in 1993,  principally at
          the  Oswego oil-fired  facility  and  Albany  gas-fired  station,
          corresponding  to the increase  in required unregulated generator
          purchases.   Nuclear  generation  levels increased  due to  fewer
          unscheduled outages.  Despite scheduled refueling and maintenance
          outages for both units during 1993, Unit 1 operated at a capacity
          factor  of approximately 81% for  1993, while Unit  2 operated at
          approximately 78%.   The next  nuclear refueling outages  at each
          unit are scheduled for 1995. 
<PAGE>







          <PAGE> 24

          <TABLE>
           <CAPTION>

                                           1993                    1992             1991     
                                      _______________       ______________   ________________
           FUEL FOR ELECTRIC GENERATION:       
                (in millions of dollars)

                                      GwHrs.      Cost      GwHrs.    Cost   GwHrs.       Cost
                                      ------     -----      ------    ----   -----        ----

           <S>                         <C>     <C>           <C>     <C>      <C>        <C>
           Coal                        7,088   $  113.0      8,340   $128.8   8,715      $139.6
           Oil                         2,177       74.2      3,372    106.6   5,917       187.6

           Natural gas                   548       12.5      1,769     44.6   1,980        54.6
           Nuclear                     7,303       43.3      5,031     28.9   6,561        45.2

           Hydro                       3,530       -         3,818      -     3,468         -  
                                      ______    _______     ______   ______  ______      ______

                                      20,646      243.0     22,330    308.9  26,641       427.0
                                      ______    _______     ______   ______  ______      ______
                                                                      

           ELECTRICITY PURCHASED:     
           Unregulated generators     11,720      735.7      8,632    543.0   4,303       268.1

           Other                       9,046      118.1      8,917    115.7   9,067       125.6
                                      ______   ________     ______   ______  ______      _______

                                      20,766      853.8     17,549    658.7  13,370       393.7
                                                
           Fuel adjustment clause       -          (2.2)      -         6.0     -          17.2
<PAGE>






           Losses/Company use          3,688       -         3,268      -     3,273         -  
                                      ______   ________     ______   ______  ______      ______

                                      37,724    1,094.6     36,611   $973.6  36,738      $837.9
                                      ======   ========     ======   ======  ======     =======
          </TABLE>
<PAGE>






          <PAGE> 25
          <TABLE>

          <CAPTION>
                                                % Change from prior year       
                                            _________________________________

                                             1993 to 1992          1992 to 1991 
                                          _________________        _____________
           FUEL FOR ELECTRIC GENERATION:
                (in millions of dollars)

                                          GwHrs.         Cost      GwHrs.     Cost
                                          -----          ----      -----      ----

           <S>                            <C>            <C>        <C>       <C>
           Coal                           (15.0)%        (12.3)%    (4.3)%    (7.7)%
           Oil                            (35.4)         (30.4)    (43.0)    (43.2)

           Natural gas                    (69.0)         (72.0)    (10.7)    (18.4)
           Nuclear                         45.2           49.8     (23.3)    (36.2)

           Hydro                           (7.5)           -        10.1       -  
                                          _____         ______     ______    _____

                                           (7.5)         (21.3)    (16.2)    (27.7)
                                          ______        _______    ______    ______


           ELECTRICITY PURCHASED:
           Unregulated generators          35.8           35.5     100.6     102.5

           Other                            1.5            2.1      (1.7)     (7.9)
                                          _____         ______     ______    ______

                                           18.3           29.6      31.3      67.3
           Fuel adjustment clause            -          (136.7)       -      (65.1)
<PAGE>






           Losses/Company use              12.9            -        (0.2)       - 
                                          _____         ______     ______    _____

                                            3.0 %         12.4 %    (0.3)%    16.2% 
                                          ======        =======    =======   ======
          </TABLE>
<PAGE>







          <PAGE> 26

               GAS  REVENUES increased  $115.5  million or  23.8% over  the
          three-year period.  As shown by the table below, this increase is
          primarily attributable  to increased sales to ultimate customers,
          increased base rates and increased spot market sales.  While spot
          market  sales activity  produced much  of the  revenue growth  in
          1993,  these  sales  are  generally from  the  higher  priced gas
          available and  therefore yield  margins substantially  lower than
          traditional sales to ultimate customers.  Deregulation in the gas
          production and pipeline sectors has enabled the Company to expand
          into this activity.   Rates for transported gas also  yield lower
          margins than gas sold directly by the Company,  therefore changes
          in gas  revenues  from transportation  services  have not  had  a
          significant  impact on earnings.   Also, changes in purchased gas
          adjustment clause revenues are generally margin-neutral.

          <PAGE> 27
          <TABLE>
          <CAPTION>
                                     Increase (decrease) from
                                            prior year
                                     (In millions of dollars)

           Gas revenues              1993       1992     1991        Total

                                    <C>        <C>       <C>        <C>
           <S>
           Increase in base         $  7.3     $  4.7    $ 22.6     $ 34.6
           rates 
           Transportation of      
           customer-owned gas         (9.7)       6.3      14.4       11.0

           Purchased gas                                              
           adjustment clause
           revenues                   12.2       12.4     (25.7)     (1.1)
           Spot market sales          27.2        2.6        -        29.8

           MERIT revenues             (0.4)     (0.3)       2.7        2.0

           Miscellaneous                       
           operating revenues         (4.6)      -          3.5      (1.1)
           Sales to ultimate      
           consumers and other
           sales                      15.1       52.9     (27.7)      40.3
                                    ------     ------    -------    ------

                                    $ 47.1     $ 78.6    $(10.2)    $115.5
                                    ======     ======    ======     ======
          </TABLE>

               GAS  SALES, excluding  transportation of  customer-owned gas
<PAGE>






          and  spot market sales, were  83.2 million dekatherms  in 1993, a
          5.1%  increase from  1992 and a  16.0% increase from  1991.  (See
          Electric  and Gas Statistics - Gas Sales.)   The increase in 1993
          includes a 1.8% increase in residential sales, a 6.5% increase in
          commercial sales, which were  strongly influenced by weather, and
          a 143.6%  increase in industrial sales.    The Gas  SBU has added
          19,000  new customers  since 1991,  primarily in  the residential
          class, an increase of  3.9%, and expects a continued  increase in
          new customers  in 1994.  During 1993, there also was a shift from
          the  transportation sales  class  to the  industrial sales  class
          resulting from the implementation  of a stand-by industrial rate.
          The increase for  1992 included a 12.0% increase  in sales in the
          residential class and a 10.2% increase in sales in the commercial
          class,  reflecting  milder  weather  factors, offset  by  a  2.2%
          decrease  in  sales  in   the  industrial  class  reflecting  the
          recession and fuel switching.  
               In 1993, the Company  transported 67.8 million dekatherms (a
          slight increase from 1992)  for customers purchasing gas directly
          from  producers  but  expects  a  substantial  increase  in  such
          transportation volumes  in 1994 leading to a forecast increase in
          total gas deliveries in 1994 of 13.2% above 1993 weather-adjusted
          deliveries.  Public sales are expected to decrease almost 1.0%.  

          <PAGE> 28

          Factors  affecting  these  forecasts  include  the  economy,  the
          relative  price differences  between oil  and gas  in combination
          with the relative availability of each fuel, the expanded  number
          of  cogeneration projects  served  by the  Company and  increased
          marketing efforts.  As authorized by the PSC, the Company accrued
          $20.9 million of unbilled  gas revenues as of December  31, 1993,
          which have been  deferred and are expected  to be used to  reduce
          future gas  revenue requirements.   Changes in  gas revenues  and
          dekatherm  sales  by customer  group  are detailed  in  the table
          below:
<PAGE>






          <PAGE> 29

          <TABLE>

          <CAPTION>
                               1993           % Increase (decrease) from prior years

                               % of

                               Gas           1993               1992              1991
           Class of service  Revenues  Revenues Sales     Revenues  Sales   Revenues  Sales

           <S>                <C>          <C>      <C>     <C>      <C>      <C>     <C>
           Residential        61.6%        4.6%     1.8%    17.0%    12.0%    (1.4)%  (3.6)%
           Commercial         24.1         9.2      6.5     16.6     10.2    (11.5)  (11.4)

           Industrial          3.1        84.8    143.6     18.6     (2.2)   (56.4)  (56.0)

           Total to           88.8         7.4      6.4     16.9     11.1     (6.6)   (8.7)
           ultimate
           consumers
           Other gas            .2       (77.5)   (80.3)   (32.0)   (21.7)   (11.9)  (11.8)
           systems

           Transportation      
           of customer-        5.8       (18.5)     2.9     17.2     30.0     65.0    47.9
           owned gas

           Spot market         5.0     1,056.1  1,053.8       -        -        -       -
           sales
           Miscellaneous       0.2       (79.4)    -         0.4       -     574.1      -

               Total         100.0%        8.5%    12.3%    16.5%    19.5%    (2.1)%   8.4%
                               
          </TABLE>
<PAGE>






          <PAGE> 30

               The  cost of gas purchased increased 13.6% in 1993 and 16.1%
          in  1992  after  having  decreased  13.4%  in  1991.    The  cost
          fluctuations  generally  correspond   to  sales  volume  changes,
          particularly in  1993, as  spot market sales  activity increased.
          The  Company sold 13.2 million  dekatherms on the  spot market in
          1993 as compared to 1.1 million in 1992.  This activity accounted
          for two-thirds of the  1993 purchased gas expense increase.   The
          purchase gas cost increase associated with purchases for ultimate
          consumers  in 1993  resulted from  a 8.7% increase  in dekatherms
          purchased  combined with  a  2.1% increase  in  rates charged  by
          suppliers offset by  a $17.8  million decrease  in purchased  gas
          costs and  certain other  items recognized and  recovered through
          the  purchased gas  adjustment clause.   The  increase associated
          with  purchases for ultimate consumers for 1992 was the result of
          a  10.0% increase  in dekatherms  purchased, a  2.7% increase  in
          rates  charged  by  the  Company's suppliers,  combined  with  an
          increase of $5.2 million in purchased gas costs and certain other
          items  recognized  and  recovered   through  the  purchased   gas
          adjustment  clause.    The   Company's  net  cost  per  dekatherm
          purchased for sales to  ultimate consumers decreased to  $3.34 in
          1993 from  $3.47 in 1992  which was higher  than the net  cost of
          $3.31 in 1991.
               Through the electric  and purchased gas  adjustment clauses,
          costs  of fuel, purchased power and gas purchased, above or below
          the levels allowed  in   approved rate schedules,  are billed  or
          credited to  customers.   The Company's electric  fuel adjustment
          clause provides  for partial  pass-through of fuel  and purchased
          power cost fluctuations from  those forecast in rate proceedings,
          with the Company  absorbing a  specific portion  of increases  or
          retaining a portion of decreases to a  maximum of $15 million per
          rate year.   The amounts  absorbed in 1991  through 1993  are not
          material.  
               OTHER  OPERATION expense, including  wage increases  in each
          year,  increased $73.2  million or  9.8% in  1993 as  compared to
          increases of 5.9% in 1992 and 7.8% in 1991.  The 1993 increase is
          otherwise  due to  an increase  in DSM program  expenses, nuclear
          expenses related to increased production at Unit 1 and Unit 2 and
          refueling outages, amortization of regulatory  assets deferred in
          prior  years,  increased   recognition  of  other  postretirement
          benefit costs and  inflation.  The 1992 increase was  also due to
          increased computer software expenses  and higher medical benefits
          paid.   The 1991 increase was  also due to increases  in bad debt
          expense, environmental site investigation and  remediation costs,
          DSM  program expenses  and  research and  development costs.  Bad
          debts  have  increased   during  the   recession  and   increased
          collection  efforts  and  innovative  collection  management also
          contributed to the increased writeoffs.
               MAINTENANCE EXPENSE  increased 4.5% in 1993  principally due
          to nuclear expenses incurred during the refueling outages at Unit
          1  and Unit  2 offset  by lower  expenses on the  fossil stations
          because of economically driven shutdowns at the Oswego and Albany
          plants  as  described  above.     Maintenance  expense  decreased
<PAGE>






          slightly in 1992  as increased costs  associated with outages  at
          Unit 1 and refueling 

          <PAGE> 31

          Unit  2  were offset  by  reduced  transmission line  maintenance
          expenses.   Maintenance  expense decreased  1.8% in  1991  due to
          lower Unit 2  maintenance partly offset by  transmission line ice
          storm damage.
               DEPRECIATION  AND AMORTIZATION  expense  for  1993 and  1992
          increased  0.9% and 5.9% over  1992 and 1991,  respectively.  The
          increase is attributable to normal plant growth.
               NET FEDERAL AND FOREIGN INCOME TAXES  for 1993 decreased due
          to the tax benefit derived from the Company's Canadian subsidiary
          upon the  sale of its oil  and gas investments.   Net Federal and
          foreign  income  taxes for  1992  and 1991  increased  because of
          increases in book taxable income.  The increase in
          OTHER TAXES in the three-year period is due principally to higher
          property taxes resulting  from property  additions combined  with
          increased payroll and revenue-based taxes.  
               OTHER  ITEMS,  NET,  excluding  Federal  income   taxes  and
          allowance  for funds  used during  construction (AFC),  increased
          $23.4 million in 1993  and decreased $2.7  million in 1992.   The
          1993 increase  was the effect of  the recording in 1992  of a $45
          million reserve against the carrying value of Canadian subsidiary
          oil and  gas reserves, offset in  part by the recognition  of the
          Company's  share of  Unit  2 contractor  litigation proceeds  and
          increased earnings by the Company's independent power subsidiary.
          The  1991 decrease  is primarily  the result  of a  similar $22.7
          million write-down of oil and gas reserves.
               Net  INTEREST CHARGES  decreased  $9.3 million  in 1993  and
          $10.9 million in 1992, primarily as the result of the refinancing
          of  debt at lower interest  rates.  Dividends  on preferred stock
          decreased $4.7 million,  $3.9 million and  $1.9 million in  1993,
          1992 and 1991, respectively, because  of reductions in amounts of
          stock outstanding.  The  weighted average long-term debt interest
          rate and preferred dividend rate paid, reflecting the actual cost
          of   variable  rate   issues,   changed  to   7.97%  and   6.70%,
          respectively,  in 1993,  from 8.29%  and 7.04%,  respectively, in
          1992, and from 8.74% and 7.53%, respectively, in 1991.

          EFFECTS OF CHANGING PRICES

               The Company is especially  sensitive to inflation because of
          the amount of capital  it typically needs and because  its prices
          are  regulated using  a rate base  methodology that  reflects the
          historical cost of utility plant.
               The Company's consolidated financial statements are based on
          historical events  and transactions when the  purchasing power of
          the dollar  was substantially different  from the  present.   The
          effects of  inflation on  most utilities, including  the Company,
          are most  significant in  the areas  of depreciation and  utility
          plant.    The Company  could not  replace  its utility  plant and
          equipment  for  the  historical  cost  value  at which  they  are
<PAGE>






          recorded  on the Company's books.  In addition, the Company would
          not replace these assets with identical ones due to technological
          advances  and regulatory changes that have occurred.  In light of
          these considerations, the 

          <PAGE> 32

          depreciation  charges in  operating expenses  do not  reflect the
          current  cost of providing  service.  The  Company, however, will
          seek  additional revenue  or  reallocate resources  to cover  the
          costs of maintaining service as assets are replaced or retired.

          FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
          ___________________________________________________

          FINANCIAL POSITION

               The  Company's capital  structure at  December 31,  1993 was
          54.6%  long-term  debt, 6.5%  preferred  stock  and 38.9%  common
          equity, as  compared to 56.4%,  7.4% and 36.2%,  respectively, at
          December 31, 1992.  Book value of the common stock was $17.25 per
          share at  December 31, 1993  as compared to  $16.33 per  share at
          December  31, 1992.  The improvement in the capital structure and
          book value  is attributable primarily to  reinvested earnings and
          sales of common stock,  although preferred stock redemptions also
          contributed.
               The  1993 ratio  of earnings  to fixed  charges was  2.31 as
          compared to an average ratio nationally of approximately 3.0  for
          electric  and gas  utilities.   The ratios  of earnings  to fixed
          charges for 1992 and 1991 were 2.24 and 2.09, respectively.     
               Firms which publish securities  ratings have begun to impute
          certain items into  the Company's interest  coverage calculations
          and capital  structure,  the most  significant  of which  is  the
          inclusion  of  a  "leverage"  factor  for  unregulated  generator
          contracts.  These  firms believe that the  financial structure of
          the unregulated generators (which  typically have very high debt-
          to-equity  ratios)  and the  character  of  their power  purchase
          agreements  increase  the  financial  risk  of  utilities.    The
          Company's  reported interest  coverage and  debt-to-equity ratios
          have recently been discounted by varying  amounts for purposes of
          establishing credit ratings.   Because of growing commitments for
          unregulated  generator  purchases,  the  imputation  can  have  a
          material negative impact on the Company's financial indicators.  


          CONSTRUCTION AND OTHER CAPITAL REQUIREMENTS
          -------------------------------------------

               The Company's total capital requirements consist  of amounts
          for the  Company's construction  program, working  capital needs,
          maturing  debt issues  and sinking  fund provisions  on preferred
          stock,  and have been affected by the Company's efforts in recent
          years  to  lower  capital  costs  through  refinancing.    Annual
          expenditures for  the  years 1991  to 1993  for construction  and
<PAGE>






          nuclear fuel,  including related  AFC and  overheads capitalized,
          were  $522.5   million,  $502.2  million   and  $519.6   million,
          respectively.  
               The  1994 estimate  for  construction  additions,  including
          overheads  capitalized,  nuclear fuel  and AFC,  is approximately
          $510 million, of which approximately 90% is expected to be funded
          by cash provided  from operations.   Mandatory and optional  debt
          and 

          <PAGE> 33

          preferred stock retirements  and other requirements are  expected
          to  add  approximately  another  $545  million  (expected  to  be
          refinanced  from  external  sources)  to  the  Company's  capital
          requirements, for a  total of $1,055 million.   Current estimates
          of total capital requirements for the years 1995 to 1998 decrease
          considerably to $442, $474,  $401 and $483 million, respectively,
          of which $363, $405,  $351, and $413 million relates  to expected
          construction  additions.    The  reductions  are  linked  to  the
          completion  of   debt  refinancings   as  well  as   the  reduced
          construction  spending.  The  estimate of  construction additions
          included in capital requirements for the period 1995 to 1998 will
          be  reviewed by  management  during 1994  with  the objective  of
          further reducing these amounts where possible.  
               The  provisions  of the  Clean  Air Act  Amendments  of 1990
          (Clean Air Act)  are expected to have an impact  on the Company's
          fossil  generation  plants during  the  period  through 2000  and
          beyond.   The Company  is  studying options  for compliance  with
          Phase  I of the Clean Air Act, which becomes effective January 1,
          1995 and continues through 1999.
               With respect  to meeting  sulfur dioxide emission  limits in
          Phase I of  the Clean Air  Act, only  Dunkirk units 3  and 4  are
          affected.  Options under evaluation to comply with sulfur dioxide
          emission  limits  at these  units  include switching  to  a lower
          sulfur coal, reducing utilization of  the units, and the purchase
          of  emission allowances.  The Company also must lower its nitrous
          oxide   (NOx)  emissions   in  Phase  I.     The   Company  spent
          approximately $19 million in 1993 and has included $46 million in
          its  construction   forecast  for  1994  through   1997  to  make
          combustion modifications at its fossil fired plants including the
          installation of  low  NOx  burners  at the  Dunkirk  and  Huntley
          plants.  With  respect to  Phase II, greater  reductions will  be
          required  for both sulfur dioxide and NOx emissions.  The Company
          has  conducted  studies on  its  fossil  fired units  to  examine
          compliance  options.     Preliminary   estimates  for   Phase  II
          compliance anticipate approximately $124 million in capital costs
          and  $21 million in annual  expenses.  The  Company believes that
          these capital costs, as well  as incremental annual operating and
          maintenance  costs  and  fuel  costs, will  be  recoverable  from
          ratepayers.

          LIQUIDITY AND CAPITAL RESOURCES

               Cash flows to meet the Company's requirements for operating,
<PAGE>






          investing and  financing activities  during the past  three years
          are reported in the Consolidated Statements of Cash Flows.
               During 1993,  the Company raised approximately  $892 million
          from  external  sources,  consisting  of $635  million  of  First
          Mortgage Bonds, $116.7 million of common stock and a net increase
          of  $140.3  million of  short and  intermediate  term debt.   The
          proceeds of the $635 million of First Mortgage Bonds were used to
          provide for the early redemption of approximately $602 million of
          higher  coupon First Mortgage  Bonds.   The Company  continues to
          investigate options 
          <PAGE> 34

          to reduce its embedded cost of long-term debt by taking advantage
          of current lower interest rates.
               External financing of approximately $750 million is expected
          for 1994, of which  approximately $545 million would be  used for
          scheduled and  optional refundings.   This external  financing is
          projected to  consist  of $425  million in  long-term debt,  $200
          million  from sales  of common stock,  $200 million  of preferred
          stock  and a  $75 million  decrease in  short-term debt.   Common
          stock sales at  this amount will require  shareholder approval to
          increase  the   Company's  common   shares  authorized   and  are
          consistent  with  management's  goal  to  improve  the  Company's
          capital structure.  External financing plans for 1995 to 1998 are
          subject  to  periodic  revision  as  underlying  assumptions  are
          changed  to  reflect developments;  still, the  Company currently
          anticipates external financing over  this period will diminish in
          the aggregate  to approximately $420 million.   Substantially all
          financing  is for  refunding, as  cash provided by  operations is
          expected  to   continue  to  provide  funds   for  the  Company's
          construction  program.   The ultimate  level of  financing during
          this  four year  period  will reflect,  among  other things,  the
          Company's competitive positioning, uncertain energy demand due to
          economic   conditions  and   capital  expenditures   relating  to
          distribution and transmission load reliability projects,  as well
          as  expansion  of  the  gas business.    Environmental  standards
          compliance  costs, the  effects  of rate  regulation and  various
          regulatory initiatives,  the level of internally  generated funds
          and dividend payments,  the availability and cost  of capital and
          the ability of  the Company  to meet its  interest and  preferred
          stock   dividend   coverage   requirements,  to   satisfy   legal
          requirements and  restrictions  in governing  instruments and  to
          maintain an adequate  credit rating also  will impact the  amount
          and type of future external financing.
               The  Company  has  initiated  a  ten  to fifteen  year  site
          investigation and  remediation program that seeks  a) to identify
          and remedy environmental contamination hazards in a proactive and
          cost-effective manner and b) to ensure financial participation by
          other responsible  parties.  The program  involves sponsorship of
          investigation, remediation and selected  research projects for 42
          Company-owned  waste sites and,  where appropriate, participation
          in remedial action  at 40 waste sites  owned by others  but where
          the Company is one of a number of potentially responsible parties
          (PRP).
<PAGE>






               The Company has accrued a minimum liability of $240  million
          at   December  31,   1993   for  its   estimated  liability   for
          investigation  and  remediation  of  certain   Company-owned  and
          Company-associated  hazardous waste  sites, which  represents the
          low  end of  a range  of estimates  developed from  the Company's
          ongoing  site investigation and remediation program.  Of the $240
          million accrued, $210 million  relates to Company-owned sites and
          $30 million represents the  Company's estimated cost contribution
          to  sites with which  it may be  associated.  The  accrual of the
          Company's  cost   contribution  for  PRP  sites   is  derived  by
          estimating  the  total cost  of clean-up  of  the sites  and then
          applying a contribution factor to the estimated 


          <PAGE> 35

          total  cost.  Total costs to investigate and remediate sites with
          which  the Company  is associated  as a PRP  are estimated  to be
          approximately $590 million.  
               The   Company  believes   that   costs   incurred   in   the
          investigation and  remediation  process are  recoverable  in  the
          ratesetting process as currently in effect.  (See Note 8 of Notes
          to   Consolidated   Financial  Statements   under  "Environmental
          Contingencies").   Rate  agreements  since 1991  have included  a
          recovery mechanism and  an annual allowance for costs expected to
          be incurred  for waste site  investigation and remediation.   The
          recovery mechanism  provides that expenditures over  or under the
          allowance be deferred for future rate consideration.  The Company
          does  not  expect  these  costs  to  impact  external  financing,
          although  any  such  impact  is  dependent  upon  the  timing  of
          expenditures and associated recovery.
               The  Company also  is  undertaking environmental  compliance
          audits at  many of its  facilities.  These  audits may  result in
          additional  expenditures for  investigation and  remediation that
          the Company cannot currently estimate.  
               The  Nuclear Regulatory Commission  (NRC) issued regulations
          in 1988 requiring owners  of nuclear power plants to  place costs
          associated  with  decommissioning  activities   for  contaminated
          portions of nuclear facilities into  an external trust.  Further,
          the NRC established  guidelines for  determining minimum  amounts
          that  must  be  available  in  the  trust  for   these  specified
          decommissioning  activities  at  the  time   of  decommissioning.
          Applying  the NRC guidelines, the  Company has estimated that the
          minimum  requirements for  Unit  1  and  its  share  of  Unit  2,
          respectively, will be $372 million and 
          $169 million in 1993 dollars.  The Company is seeking an increase
          in its rate allowance  for Unit 1 and  Unit 2 decommissioning  in
          1995 to reflect new NRC  minimum requirements.  Amounts collected
          for the NRC minimum are being placed in an external  trust.  (See
          Note  7  of  Notes  to Consolidated  Financial  Statements  under
          "Nuclear Plant Decommissioning").
               The Company believes that traditionally available sources of
          financing should be sufficient  to satisfy the Company's external
          financing  needs  during the  period 1994  through  1998.   As of
<PAGE>






          December 31,  1993, the Company could issue  an additional $1,899
          million aggregate principal amount of First Mortgage Bonds.  This
          includes approximately  $921 million  from retired  bonds without
          regard  to  an  interest  coverage test  and  approximately  $978
          million supported by additional property  currently certified and
          available,  assuming an  8% interest  rate, under  the applicable
          tests set forth in  the Company's mortgage trust indenture.   The
          Company  also has  authorized unissued  Preferred Stock  totaling
          approximately  $390  million  and  a  total  of $200  million  of
          Preference Stock  is currently authorized for sale.   The Company
          will continue to explore  and use, as appropriate, other  methods
          of raising funds.  
               Ordinarily, construction related  short-term borrowings  are
          refunded  with long-term  securities  on a  regular basis.   This
          approach  generally  results in  the  Company  showing a  working
          capital  deficit.     Working   capital  deficits  also   may  be
          temporarily created 

          <PAGE> 36

          because of  the seasonal  nature of  the Company's  operations as
          well  as timing  differences between  the collection  of customer
          receivables and  the payment of  fuel and purchased  power costs.
          However, the  Company has  sufficient borrowing capacity  to fund
          such  a deficit as necessary.  Bank credit arrangements which, at
          December 31, 1993, totaled  $461 million are used by  the Company
          to enhance flexibility as to the type and timing of its long-term
          security sales. 
               The  Company's charter  restricts  the  amount of  unsecured
          indebtedness  that may  be  incurred by  the  Company to  10%  of
          consolidated capitalization  plus $50  million.  The  Company has
          not reached this restrictive limit.
               The Company's securities ratings at December 31, 1993, were:


                                   Secured   Preferred   Commercial
                                   Debt      Stock        Paper

          Standard & Poors
          Corporation              BBB       BBB-         A-2 
          Moody's Investors 
          Service                  Baa2      baa3         P-2
          Duff & Phelps            BBB       BBB-         Not applicable
          Fitch Investors 
          Service                  BBB       BBB-         Not applicable


               The security ratings set forth above are subject to revision
          and/or  withdrawal   at  any   time  by  the   respective  rating
          organizations and  should not  be considered a  recommendation to
          buy, sell or hold securities of the Company.
               The Company's cost  of financing and access to markets could
          be  negatively  affected by  events  outside  its control.    The
          Company's  securities  ratings could  be negatively  affected by,
<PAGE>






          among other things, the  continued growth in and its  reliance on
          unregulated  generator  purchase   power  requirements.    Rating
          agencies  have  expressed concern  about  the  impact on  Company
          financial   indicators  and   risk  that   unregulated  generator
          financial leveraging may have.
               On  October 27,  1993,  Standard &  Poors Corporation  (S&P)
          issued their revised electric utility financial ratio benchmarks.
          S&P has made its benchmarks  more stringent to counter increasing
          business risk caused by  accelerating competition in the electric
          power  industry as  well as  environmental and  nuclear operating
          cost pressure  and slow  earnings growth  prospects.   While  the
          Company was not downgraded (currently rated BBB), S&P revised the
          Company's rating  outlook from  "stable" to "negative."   Moody's
          Investors Service also has indicated that it expects utility bond
          ratings will come  under increasing pressure over the  next three
          to five  years because  of changes  in the business  environment.
          These assessments may increase the cost to issue new securities.
               S&P  also  observed  that  because  of  the  more  disparate
          business  prospects  for electric  utilities, it  was segregating
          companies into <PAGE> 37

          groups based  upon competitive  position, business  prospects and
          predictability  of  cash  flows  to  withstand  greater financial
          risks.    The Company  was included  in  the "Below  Average," or
          lowest  rated group  in  S&P's assessment  of business  position.
          While the Company has  not been informed of the  specific reasons
          for the classification, the Company's high cost structure, driven
          principally  by  required unregulated  generator  purchases, sunk
          costs of  assets for serving  customer load and  operating taxes,
          may be viewed as a  significant disadvantage, particularly if and
          to the extent  that large portions of its business  may be opened
          up to competition.   S&P's views are shared by others  who follow
          the  Company and the electric  utility industry.   The Company is
          taking  a  number  of steps  to  address  this  matter as  stated
          elsewhere in this report.

          REPORT OF MANAGEMENT
          ____________________

          The  consolidated  financial statements  of Niagara  Mohawk Power
          Corporation and  its subsidiaries were  prepared by  and are  the
          responsibility  of management.   Financial  information contained
          elsewhere  in this Annual Report  is consistent with  that in the
          financial statements.
               To  meet  its  responsibilities with  respect  to  financial
          information,  management  maintains  and  enforces  a  system  of
          internal  accounting  controls,  which  is  designed  to  provide
          reasonable  assurance,  on a  cost  effective  basis, as  to  the
          integrity,  objectivity and reliability  of the financial records
          and  protection of  assets.   This system  includes communication
          through  written  policies  and  procedures,   an  organizational
          structure   that   provides    for   appropriate   division    of
          responsibility and  the training  of personnel.   This  system is
          also  tested  by  a  comprehensive internal  audit  program.   In
<PAGE>






          addition,  the Company has a Corporate Policy Register and a Code
          of  Business  Conduct which  supply  employees  with a  framework
          describing  and  defining  the   Company's  overall  approach  to
          business and requires all employees to maintain the highest level
          of  ethical  standards  as   well  as  requiring  all  management
          employees to formally affirm their compliance with the Code.
               The   financial  statements  have   been  audited  by  Price
          Waterhouse, the Company's  independent accountants, in accordance
          with  generally accepted  auditing  standards.   In planning  and
          performing their audit, Price Waterhouse considered the Company's
          internal   control  structure  in  order  to  determine  auditing
          procedures  for  the purpose  of  expressing  an opinion  on  the
          financial  statements,  and  not  to  provide  assurance  on  the
          internal  control structure.   The independent accountants' audit
          does not  limit in  any way management's  responsibility for  the
          fair  presentation  of the  financial  statements  and all  other
          information, whether audited or unaudited, in this Annual Report.
          The Audit Committee of the Board of Directors, consisting of five
          outside  directors who  are not  employees, meets  regularly with
          management, internal auditors and  Price Waterhouse to review and
          discuss internal accounting controls, audit examinations and 

          financial reporting matters.   Price Waterhouse and the Company's
          internal  auditors have free access to meet individually with the
          Audit Committee at any time, without management being present.

          <PAGE> 39

          REPORT OF INDEPENDENT ACCOUNTANTS
          --------------------------------
          To the Stockholders and
          Board of Directors of
          Niagara Mohawk Power Corporation

               In our opinion, the accompanying consolidated balance sheets
          and the  related consolidated  statements of income  and retained
          earnings  and of  cash  flows  present  fairly, in  all  material
          respects,  the   financial  position  of  Niagara   Mohawk  Power
          Corporation and its  subsidiaries at December 31,  1993 and 1992,
          and the results of their operations and their cash flows for each
          of  the three  years in  the period  ended December 31,  1993, in
          conformity with generally accepted accounting principles.   These
          financial  statements are  the  responsibility  of the  Company's
          management; our responsibility is to  express an opinion on these
          financial statements  based  on our  audits.   We  conducted  our
          audits of these statements  in accordance with generally accepted
          auditing  standards which  require that  we plan and  perform the
          audit to obtain reasonable  assurance about whether the financial
          statements are free of material misstatement.   An audit includes
          examining,  on a test basis, evidence  supporting the amounts and
          disclosures in the financial statements, assessing the accounting
          principles used and significant estimates made by management, and
          evaluating  the  overall financial  statement  presentation.   We
          believe  that  our  audits  provide a  reasonable  basis  for the
<PAGE>






          opinion expressed above.
               As discussed in Notes  1 and 5 to the  financial statements,
          the  Company adopted  the provisions  of Statements  of Financial
          Accounting Standards  No. 109,  Accounting for Income  Taxes, and
          No.  106,  Accounting  for  Postretirement  Benefits  Other  Than
          Pensions, respectively, in 1993.
               As  discussed in  Note  8, the  Company  is a  defendant  in
          lawsuits  relating  to  its   actions  with  respect  to  certain
          purchased  power  contracts.   Management  is  unable to  predict
          whether the  resolution of  these  matters will  have a  material
          effect  on  its  financial  position or  results  of  operations.
          Accordingly, no provision for any  liability that may result upon
          resolution of this uncertainty has been  made in the accompanying
          1993 financial statements.

          /s/ PRICE WATERHOUSE
          --------------------

          Syracuse, New York
          January 27, 1994
<PAGE>









          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES
          ---------------------------------------------------------

          Consolidated Statements of Income and Retained Earnings
          -------------------------------------------------------
          <TABLE>

          <CAPTION>
                                                  In thousands of dollars

          For the year ended December 31,    1993        1992       1991
           Operating revenues:

           <S>                              <C>           <C>          <C>
           Electric                         $3,332,464    $3,147,676   $2,907,293


           Gas                                 600,967       553,851      475,225
                                             3,933,431     3,701,527    3,382,518

           Operating expenses:

           Operation:
            Fuel for electric generation       231,064       323,200      438,957

            Electricity purchased              863,513       650,379      398,882
            Gas purchased                      326,273       287,316      247,502

            Other operation expenses           821,247       748,023      706,400

            Maintenance                        236,333       226,127      227,812
            Depreciation and amortization      276,623       274,090      258,816
           (Note 1)

            Federal and foreign income         162,515       183,233      158,137
           taxes (Note 6) 
            Other taxes                        491,363       484,833      420,578
<PAGE>






                                             3,408,931     3,177,201    2,857,084

           Operating income                    524,500       524,326      525,434

           Other income and deductions:
           Allowance for other funds used
           during construction                   7,119         9,648        8,251
             (Note 1)                        

           Federal and foreign income           15,440        27,729       24,242
           taxes (Note 6)

           Other items (net)                     7,035       (16,338)     (13,599)
                                                29,594        21,039       18,894

           Income before interest charges      554,094       545,365      544,328

           Interest charges:
           Interest on long-term debt .        279,902       290,734      302,062

           Other interest                       11,474         9,982        9,577
           Allowance for borrowed funds       
           used during construction             (9,113)      (11,783)     (10,680)
                                              

                                               282,263       288,933      300,959

           Net income                          271,831       256,432      243,369
           Dividends on preferred stock         31,857        36,512       40,411

           Balance available for common        239,974       219,920      202,958
           stock

           Dividends on common stock           133,908       103,784       43,552
                                               106,066       116,136      159,406

           Retained earnings at beginning      445,266       329,130      169,724
           of year
<PAGE>






           Retained earnings at end of      $  551,332    $  445,266   $  329,130
           year

           Average number of shares of
           Common stock outstanding (in        140,417       136,570      136,100
           thousands) 

           Balance available per average    $     1.71    $     1.61   $     1.49
           share of common stock
           Dividends paid per share         $      .95    $      .76   $      .32

           () Denotes deduction
          </TABLE>
<PAGE>






          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES

          <TABLE>
          <CAPTION>
           Consolidated Balance Sheets                                 In thousands of dollars 

                                                At December 31,       1993                  1992  


                                                                  
           ASSETS

                                                                  
           Utility plant (Note 1):
           <S>                                                    <C>                  <C>
           Electric plant . . . . . . . . . . . . . . . . . . .   $ 7,991,346          $7,590,062

           Nuclear fuel . . . . . . . . . . . . . . . . . . . .       458,186             445,890
           Gas plant  . . . . . . . . . . . . . . . . . . . . .       845,299             787,448

           Common plant . . . . . . . . . . . . . . . . . . . .       244,294             231,425

           Construction work in progress  . . . . . . . . . . .       569,404             587,437
              Total utility plant . . . . . . . . . . . . . . .    10,108,529           9,642,262

           Less:  Accumulated depreciation and amortization . .     3,231,237           2,975,977

              Net utility plant . . . . . . . . . . . . . . . .     6,877,292           6,666,285
                                                                     
           Other property and investments . . . . . . . . . . .       221,008             274,169

                                                                  
           Current assets:
           Cash, including temporary cash investments of          
             $100,182 and $4,121, respectively. . . . . . . . .       124,351              43,894
               
<PAGE>






           Accounts receivable (less allowance for doubtful       
             accounts of $3,600) (Note 8) . . . . . . . . . . .       258,137             221,165
                 

           Unbilled revenues (Note 1) . . . . . . . . . . . . .       197,200             180,000
           Electric margin recoverable. . . . . . . . . . . . .        21,368              11,595

           Materials and supplies, at average cost:               

              Coal and oil for production of electricity  . . .        29,469              78,517

              Gas storage . . . . . . . . . . . . . . . . . . .        31,689              20,466

              Other . . . . . . . . . . . . . . . . . . . . . .       163,044             172,637

           Prepayments:                                           

              Taxes . . . . . . . . . . . . . . . . . . . . . .        23,879              14,414

              Pension expense (Note 5)  . . . . . . . . . . . .        37,238              33,631
           Other  . . . . . . . . . . . . . . . . . . . . . . .        29,498              32,522

                                                                      915,873             808,841

           Regulatory and other assets:                           
           Unamortized debt expense . . . . . . . . . . . . . .       154,210             140,803

           Deferred recoverable energy costs  . . . . . . . . .        67,632              61,944
           Deferred finance charges (Note 1)  . . . . . . . . .       239,880             239,880

           Income taxes recoverable (Note 6). . . . . . . . . .       527,995                -

           Recoverable environmental restoration costs (Note 8)       240,000             215,000
           Other  . . . . . . . . . . . . . . . . . . . . . . .       175,187             183,613

                                                                    1,404,904             841,240

                                                                  $ 9,419,077          $8,590,535
<PAGE>






          </TABLE>
<PAGE>






          <TABLE>
          <CAPTION>

          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES

           Consolidated Balance Sheets                                    In thousands of dollars

                                                    At December 31,       1993               1992


                                                                     
           CAPITALIZATION AND LIABILITIES

           Capitalization (Note 4):                                  
           Common stockholders' equity:                              

           <S>                                                       <C>                <C>
              Common stock, issued 142,427,057 and                   $  142,427         $  137,160
                137,159,607 shares, respectively. . . . . . . . . . 
                                                                      1,762,706          1,658,015
              Capital stock premium and expense . . . . . . . . . .
              Retained earnings . . . . . . . . . . . . . . . . . .     551,332            445,266

                                                                      2,456,465          2,240,441

           Non-redeemable preferred stock . . . . . . . . . . . . .     290,000            290,000

           Mandatorily redeemable preferred stock . . . . . . . . .     123,200            170,400

           Long-term debt . . . . . . . . . . . . . . . . . . . . .   3,258,612          3,491,059


              Total capitalization  . . . . . . . . . . . . . . . .   6,128,277          6,191,900

           Current liabilities:                                      

           Short-term debt (Note 2) . . . . . . . . . . . . . . . .     368,016            227,698
<PAGE>






           Long-term debt due within one year (Note 4). . . . . . .     216,185             57,722

           Sinking fund requirements on redeemable preferred          
             stock (Note 4) . . . . . . . . . . . . . . . . . . . .      27,200             27,200
           Accounts payable . . . . . . . . . . . . . . . . . . . .     299,209            275,744

           Payable on outstanding bank checks . . . . . . . . . . .      35,284             41,738

           Customers' deposits  . . . . . . . . . . . . . . . . . .      14,072             13,059
           Accrued taxes  . . . . . . . . . . . . . . . . . . . . .      56,382             52,033

           Accrued interest . . . . . . . . . . . . . . . . . . . .      70,529             70,882
           Accrued vacation pay . . . . . . . . . . . . . . . . . .      40,178             38,515

           Other  . . . . . . . . . . . . . . . . . . . . . . . . .      82,145             40,220

                                                                      1,209,200            844,811
           Regulatory and other liabilities:                         

           Accumulated deferred income taxes (Notes 1 and 6). . . .   1,313,483            755,421

           Deferred finance charges (Note 1)  . . . . . . . . . . .     239,880            239,880
           Unbilled revenues (Note 1) . . . . . . . . . . . . . . .      94,968             77,768

           Deferred pension settlement gain (Note 5)  . . . . . . .      62,282             68,292

           Customers refund for replacement power cost               
             disallowance.. . . . . . . . . . . . . . . . . . . . .      23,081             46,801

           Other  . . . . . . . . . . . . . . . . . . . . . . . . .     107,906            150,662

                                                                      1,841,600          1,338,824
           Commitments and contingencies (Note 8):                   

           Liability for environmental restoration. . . . . . . . .     240,000            215,000

                                                                     $9,419,077         $8,590,535
          </TABLE>
<PAGE>






          <TABLE>

          <CAPTION>

          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES

          Consolidated Statements of Cash Flows 

               Increase (Decrease) in Cash

                                                                                       In thousands of dollars 

               For the year ended December 31,                                   1993         1992         1991

           Cash flows from operating activities:                              
           <S>                                                                <C>          <C>          <C>
           Net income . . . . . . . . . . . . . . . . . . . . . . . . .       $ 271,831    $ 256,432    $ 243,369
           Adjustments to reconcile net income to net cash
            provided by operating activities:
           Amortization of nuclear replacement power cost disallowance.         (23,720)     (39,547)     (28,820)
           Depreciation and amortization. . . . . . . . . . . . . . . .         276,623      274,090      258,816
           Amortization of nuclear fuel . . . . . . . . . . . . . . . .          35,971       26,159       38,687
           Provision for deferred income taxes. . . . . . . . . . . . .          30,067       55,929       68,138
           Electric margin recoverable. . . . . . . . . . . . . . . . .          (9,773)       3,670      (20,173)
           Allowance for other funds used during construction . . . . .          (7,119)      (9,648)      (8,251)
           Deferred recoverable energy costs. . . . . . . . . . . . . .          (5,688)     (14,329)       4,931
           (Gain)\loss on investments - net . . . . . . . . . . . . . .          (5,490)      44,296       30,680
           Deferred operating expenses. . . . . . . . . . . . . . . . .          15,746       20,257       31,176
           Increase in net accounts receivable  . . . . . . . . . . . .         (36,972)     (44,969)     (25,900)
           (Increase) decrease in materials and supplies. . . . . . . .          43,581      (28,293)       7,022
           Increase in accounts payable and accrued expenses. . . . . .          15,716       31,025        4,221
           Increase in accrued interest and taxes . . . . . . . . . . .           3,996       10,133          447 
           Changes in other assets and liabilities. . . . . . . . . . .          22,581       39,565       17,052
                   Net cash provided by operating activities . . . . . . .      627,350      624,770      621,395
<PAGE>






           Cash flows from investing activities:                              
           Construction additions . . . . . . . . . . . . . . . . . . .        (506,267)    (452,497)    (504,485)
           Nuclear fuel . . . . . . . . . . . . . . . . . . . . . . . .         (12,296)     (37,247)     (13,236)
           Less:  Allowance for other funds used during
           construction . . . . . . . . . . . . . . . . . . . . . . .             7,119        9,648        8,251

           Acquisition of utility plant . . . . . . . . . . . . . . . .        (511,444)    (480,096)    (509,470)
           (Increase) decrease in materials and supplies related to
           construction. . . . . . . . . . . . . . . . . . . . . . .              3,837       (7,359)       4,682
           Increase in accounts payable and accrued expenses
           related to construction. . . . . . . . . . . . . . . . . .             3,929        7,756        1,055
           Increase in other investments. . . . . . . . . . . . . . . .         (38,731)     (11,615)     (69,648)
           Proceeds from sale of investment in oil and gas subsidiary .          95,408         -            -
           Other. . . . . . . . . . . . . . . . . . . . . . . . . . . .         (15,260)     (31,588)     (13,721)

                   Net cash used in investing activities . . . . . . . . .     (462,261)    (522,902)    (587,102)
           Cash flows from financing activities:                              
           Proceeds from sale of common stock . . . . . . . . . . . . .         116,764       13,340         -
           Sale of mortgage bonds . . . . . . . . . . . . . . . . . . .         635,000      835,000      195,600
           Issuance of preferred stock. . . . . . . . . . . . . . . . .            -            -          22,850
           Redemption of preferred stock. . . . . . . . . . . . . . . .         (47,200)     (41,950)     (42,830)
           Reductions of long-term debt . . . . . . . . . . . . . . . .        (641,990)    (796,795)    (231,941)
           Net change in short-term debt and revolving credit
           agreements . . . . . . . . . . . . . . . . . . . . . . . .            50,318       90,130       76,606 
           Dividends paid . . . . . . . . . . . . . . . . . . . . . . .        (165,765)    (140,296)     (83,963)
           Other. . . . . . . . . . . . . . . . . . . . . . . . . . . .         (31,759)     (44,781)      (6,808)

                  Net cash used in financing activities . . . . . . . . .       (84,632)     (85,352)     (70,486)

           Net increase (decrease) in cash . . . . . . . . . . . . . . . .       80,457       16,516      (36,193)
           Cash at beginning of year . . . . . . . . . . . . . . . . . . .       43,894       27,378       63,571

           Cash at end of year . . . . . . . . . . . . . . . . . . . . . .    $ 124,351    $  43,894    $  27,378

           Supplemental disclosures of cash flow information:                 
              Cash paid during the year for:                                  
                   Interest. . . . . . . . . . . . . . . . . . . . . . . .    $ 300,791    $ 323,972    $ 331,828
                   Income taxes. . . . . . . . . . . . . . . . . . . . . .      106,202       76,519       67,509
<PAGE>






           Supplemental schedule of noncash investing and                     
             financing activities:

           Liability for environmental restoration . . . . . . . . . . . .       25,000       15,000      200,000
           During June 1992, the Company acquired all of the common stock of Syracuse Suburban Gas Company, Inc. in
             exchange for 353,775 shares of the Company's common stock having a value of $6,120,000.
          </TABLE>
<PAGE>






          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          ------------------------------------------

          NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES              
                     
               The Company is  subject to  regulation by the  PSC and  FERC
          with respect to its  rates for service under a  methodology which
          establishes  prices based  on the  Company's cost.   The  Company
          maintains its accounting records on the basis of such regulation,
          which  it believes  complies with  generally accepted  accounting
          principles.     The  Company's  accounting  policies  conform  to
          generally accepted accounting principles, as applied to regulated
          public  utilities,  and are  in  accordance  with the  accounting
          requirements   and  ratemaking   practices   of  the   regulatory
          authorities.
          Principles   of  Consolidation:     The   consolidated  financial
          statements include the Company and its wholly-owned subsidiaries.
          All  significant intercompany balances and transactions have been
          eliminated.    Assets  and  liabilities of  its  Canadian  energy
          subsidiary, Opinac Energy Corporation,  are translated into  U.S.
          dollars at the exchange rate in effect at the balance sheet date.
          Revenue  and  expense  accounts  are translated  at  the  average
          exchange rate  in effect during  the year.   Currency translation
          adjustments are recorded as a component of equity and do not have
          a  significant impact  on financial  condition.   The  results of
          operations of the  Company's oil and gas  subsidiary are included
          in other income and deductions on the  Consolidated Statements of
          Income and Retained Earnings.
          Subsidiary oil and gas properties:  During 1993, the Company sold
          its  interest  in  its  Canadian  oil  and  gas  company,  Opinac
          Exploration Limited.  This  was done to streamline  the Company's
          business and focus on  its core electric and gas  utility assets.
          The sale did not have a material impact on  the Company's results
          of  operations or financial condition.   The Company retained its
          ownership   of  Opinac  Energy   Corporation  and  the  Company's
          subsidiary, Canadian  Niagara Power Limited, an  Ontario electric
          utility company.
               The  net book value of oil and gas properties and equipment,
          less related deferred income taxes, was limited to the sum of the
          after tax present value  of net revenues from proved  oil and gas
          reserves  and the  lower  of  cost  or  fair  value  of  unproved
          properties.   The calculation  of future net  revenues was  based
          upon prices and  costs in effect at  the end of the  year.  Based
          upon  the calculation of this "ceiling test" at December 31, 1991
          and   March  31,   1992,   the  Company   recorded  reserves   of
          approximately $23 million and $21 million, or an after tax effect
          of $.07 and $.09  per share, respectively.  At December 31, 1992,
          the  Company recorded a valuation  reserve of $24  million, or an
          after  tax effect of  $.09 per share,  in light  of a significant
          decline in previous estimates of proved reserves as  indicated by
          lower  than expected production  volumes.  The  net investment in
          such properties  was approximately  $101 million at  December 31,
          1992.
          Utility Plant:   The cost of  additions to  utility plant and  of
<PAGE>






          replacements  of retirement  units  of  property is  capitalized.
          Cost  includes   direct  material,  labor,   overhead  and   AFC.
          Replacement  of  minor items  of utility  plant  and the  cost of
          current repairs and maintenance is charged  to expense.  Whenever
          utility plant  is retired, its  original cost, together  with the
          cost  of  removal,  less   salvage,  is  charged  to  accumulated
          depreciation.  
          Allowance  for  Funds  Used  During Construction:    The  Company
          capitalizes  AFC  in  amounts  equivalent to  the  cost  of funds
          devoted to plant under construction.  AFC rates are determined in
          accordance with FERC and PSC regulations.  The AFC rate in effect
          at December  31, 1993 was 6.5%.   AFC is segregated  into its two
          components, borrowed funds and  other funds, and is  reflected in
          the Interest Charges section and the Other Income  and Deductions
          section, respectively, of the Consolidated Statements of Income.
               In  1985,   pursuant  to  PSC   authorization,  the  Company
          discontinued accruing AFC on construction work in progress (CWIP)
          for  which a cash return  was being allowed  through inclusion in
          rate  base of that portion of the  investment in Unit 2.  Amounts
          equal  to Unit  2's AFC  which was  no longer  accrued have  been
          accumulated  in deferred  debit  and credit  accounts  up to  the
          commercial operation date  of Unit 2,  (each amounting to  $239.9
          million  at  December  31,  1993  and  1992),  and  await  future
          ratemaking disposition by  the PSC.   A portion  of the  deferred
          credit could  be utilized  to reduce future  revenue requirements
          over a period shorter than the life of Unit 2, with a like amount
          of deferred  debit  amortized and  recovered  in rates  over  the
          remaining life of Unit 2.
          Depreciation,   Amortization   and   Nuclear   Generating   Plant
          Decommissioning Costs:   For accounting  and regulatory purposes,
          depreciation  is computed  on the  straight-line basis  using the
          average  or remaining  service  lives by  classes of  depreciable
          property.  The total provision for depreciation and amortization,
          including  amounts  charged  to  clearing  accounts,  was  $277.9
          million for 1993, $275.3 million for 1992, and $260.2 million for
          1991.   The percentage  relationship between the  total provision
          for depreciation  and average  depreciable property was  3.2% for
          1993,  3.3% for 1992  and 3.2%  for 1991.   The  Company performs
          depreciation studies on a continuing  basis and, upon approval by
          the PSC, periodically adjusts the rates of its various classes of
          depreciable property.  
               Estimated  decommissioning costs (costs  to remove a nuclear
          plant from service  in the future) for  the Company's Unit 1  and
          its  share of decommissioning costs  of Unit 2  are being accrued
          over the service life of the Unit, recovered in rates through  an
          annual allowance and  charged to operations  through depreciation
          (See Note  7.   "Nuclear Plant  Decommissioning").   The  Company
          expects to  commence decommissioning  shortly after cessation  of
          operations using  a method  which removes or  decontaminates Unit
          components promptly.
               Amortization  of the cost  of nuclear fuel  is determined on
          the basis of  the quantity of heat produced for the generation of
          electric energy.   The cost  of disposal of  nuclear fuel,  which
          presently is $.001 per  kilowatt-hour of net generation available
<PAGE>






          for sale, is based  upon a contract  with the U.S. Department  of
          Energy.   These  costs  are  charged  to  operating  expense  and
          recovered from customers  through base rates or  through the fuel
          adjustment clause.
          Revenues:   Revenues  are  based on  cycle  billings rendered  to
          certain customers  monthly and  others bi-monthly.   Although the
          Company  commenced  the practice  in  1988  of accruing  electric
          revenues for  energy consumed  and not billed  at the end  of the
          fiscal year, the  impact of such accruals has not  yet been fully
          recognized in  the Company's results of operations.   At December
          31, 1993 and 1992, approximately $95.0 million and $77.8 million,
          respectively,  of  unbilled  revenues  remained  unrecognized  in
          results of operations and  are included in Deferred  Credits, and
          may be used to reduce future revenue requirements.  The amount of
          the remaining deferred credit balance fluctuates as the amount of
          accrued electric unbilled revenues is recalculated each year end.
          At   December 31, 1993, pursuant to PSC authorization the Company
          accrued  $20.9  million  of  unbilled  gas  revenues  which  will
          similarly be used to reduce future gas revenue requirements, with
          a portion to be used in 1994.
               The  Company's tariffs include  electric and  gas adjustment
          clauses under which energy and purchased gas costs, respectively,
          above or below the levels allowed in approved rate schedules, are
          billed or credited to  customers.  The Company, as  authorized by
          the PSC,  charges operations  for energy  and purchased gas  cost
          increases  in the period of  recovery.  The  PSC has periodically
          authorized  the Company to make  changes in the  level of allowed
          energy  and  purchased  gas   costs  included  in  approved  rate
          schedules.   As a result  of such periodic  changes, a portion of
          energy  costs deferred  at  the  time  of  change  would  not  be
          recovered or may be  overrecovered under the normal  operation of
          the electric  and gas adjustment  clauses.  However,  the Company
          has  been permitted to defer and  bill or credit such portions to
          customers, through the electric  and gas adjustment clauses, over
          a  specified period  of  time from  the  effective date  of  each
          change.  
               The Company's  electric fuel adjustment  clause provides for
          partial   pass-through  of   fuel   and   purchased  power   cost
          fluctuations from amounts forecast,  with the Company absorbing a
          specific portion of increases or retaining a portion of decreases
          up to a  maximum of $15 million per rate  year.  Thereafter, 100%
          of the fluctuation is to be passed on to ratepayers.  The Company
          also shares  with ratepayers  fluctuations from  amounts forecast
          for net resale margin and transmission benefits, with the Company
          retaining/absorbing 20%  and passing  80% through  to ratepayers.
          The amounts absorbed in 1991 through 1993 are not material.
               Beginning in 1991, the Company's rate agreements provide for
          NERAM, which requires the Company  to reconcile actual results to
          forecast  electric  public  sales  gross margin  as  defined  and
          utilized in establishing rates.  Depending on the level of actual
          sales,  a liability to customers  is created if  sales exceed the
          forecast  and an asset is recorded for a sales shortfall, thereby
          generally  holding recorded  electric gross  margin to  the level
          forecast  in  establishing  rates.    The  1994  rate  settlement
<PAGE>






          provides for  the operation  of  the NERAM  through December  31,
          1994.   Recovery or refund of  accruals pursuant to  the NERAM is
          accomplished by a  surcharge (either plus or  minus) to customers
          over  a  twelve month  period, to  begin when  cumulative amounts
          reach certain specified levels.
               Rate agreements  since 1991 also include  MERIT, under which
          the Company  has the  opportunity to  achieve earnings above  its
          allowed return on  equity based on attainment  of specified goals
          associated with  its self-assessment process.   The MERIT program
          provides for  specific measurement periods and  reporting for PSC
          approval  of MERIT earnings.  Approved MERIT awards are billed to
          customers  over a  period not  greater than  twelve months.   The
          Company  records  MERIT  earnings  when attainment  of  goals  is
          approved by  the PSC or  when objectively  measured criteria  are
          achieved.
          Federal  Income Taxes:  In  accordance with PSC requirements, the
          tax effect of book  and tax timing differences is  flowed through
          except  as  required  by  the  Internal  Revenue Code  or  unless
          authorized by  the PSC to be  deferred.  As directed  by the PSC,
          the  Company   defers  any   amounts  payable  pursuant   to  the
          alternative  minimum   tax  rules.    The   Company  has  claimed
          investment tax credits and deferred the  benefits of such credits
          as  realized  in  accordance   with  PSC  directives.    Deferred
          investment credits  are amortized to Other  Income and Deductions
          over the useful life of the underlying property.  For purposes of
          computing capital cost recovery deductions and normalization, the
          asset basis  has been reduced by  all or a portion  of the credit
          claimed consistent with then current tax laws.  
               Since  it  is  the   Company's  intention  to  reinvest  the
          undistributed earnings of its foreign subsidiaries, no  provision
          is made for federal income taxes  on these earnings.  At December
          31,  1993, the  cumulative  amount of  undistributed earnings  of
          foreign  subsidiaries  on  which  the Company  has  not  provided
          deferred taxes was  approximately $109 million.   It is  expected
          that the federal income taxes associated with these undistributed
          earnings would be substantially reduced by foreign tax credits.
               On  January  1,  1993,  the  Company  adopted  Statement  of
          Financial  Accounting Standards  (SFAS) No.  109, Accounting  for
          Income Taxes.   The adoption  of SFAS 109  changes the  Company's
          method of accounting for income taxes from the deferred method to
          an  asset  and  liability  approach.    The  asset and  liability
          approach requires the recognition of deferred tax liabilities and
          assets  for the  expected  future tax  consequences of  temporary
          differences  between the recorded book bases and the tax bases of
          assets and liabilities.  The adoption of SFAS  109 did not have a
          significant impact  on the Company's 1993  results of operations,
          and  accordingly the  effect  of adoption  has  been included  in
          federal and foreign income taxes.
          Amortization  of Debt Issue Costs:   The premium  or discount and
          debt expenses  on  long-term  debt  issues and  on  certain  debt
          retirements  prior to  maturity  are amortized  ratably over  the
          lives of the related issues and included in interest on long-term
          debt in accordance with PSC directives.
          Statement of Cash Flows:  The Company considers all highly liquid
<PAGE>






          investments, purchased with a  remaining maturity of three months
          or less, to be cash equivalents.
          Reclassifications:   Certain amounts  from prior years  have been
          reclassified   on   the   accompanying   Consolidated   Financial
          Statements to conform with the 1993 presentation.

          NOTE 2.  BANK CREDIT ARRANGEMENTS                                
          ---------------------------------
                     
               At December 31, 1993,  the Company had $461 million  of bank
          credit  arrangements with  19 banks.   These  credit arrangements
          consisted of  $220       million in  commitments under  Revolving
          Credit  Agreements (including  a Revolving  Credit  Agreement for
          HYDRA-CO Enterprises,  Inc.,  a wholly-owned  subsidiary  of  the
          Company),  $140  million  in one-year  commitments  under  Credit
          Agreements,  $1 million in lines of credit and $100 million under
          a Bankers  Acceptance Facility  Agreement.  The  Revolving Credit
          Agreements which extend into 1994  are renewed annually, and  the
          interest rate applicable  to borrowing is  based on certain  rate
          options  available under the Agreements.   All of  the other bank
          credit arrangements  are subject  to review  on an  ongoing basis
          with  interest rates negotiated at the  time of use.  The Company
          also issues commercial paper.  Unused bank credit  facilities are
          held  available  to  support   the  amount  of  commercial  paper
          outstanding.    In addition  to  these  credit arrangements,  the
          Company  obtained $100 million in bank loans which will expire in
          1994.
               The Company  pays fees  for  substantially all  of its  bank
          credit arrangements.  The  Bankers Acceptance Facility Agreement,
          which is used  to finance  the fuel inventory  for the  Company's
          generating stations, provides for the payment of fees only at the
          time of issuance of each acceptance.  
               The  following  table   summarizes  additional   information
          applicable to short-term debt:
<PAGE>







          <TABLE>

          <CAPTION>
                                                                          

                    In thousands of dollars
          At December 31:                      1993           1992    
                                                                      
          Short-term debt:
          <S>                               <C>             <C>
          Commercial paper                  $210,016        $ 93,248 
          Notes payable                      153,000         104,450 
          Bankers acceptances                  5,000          30,000
                                            $368,016        $227,698
          Weighted average interest rate (a)   3.60%           4.33%

          For Year Ended December 31:                                  

          Daily average outstanding         $165,458        $110,313
          Monthly weighted average interest rate (a)  
                                                3.72%           4.80%
          Maximum amount outstanding        $368,016        $227,698
                                                                    

          (a) Excluding fees.

          </TABLE>
<PAGE>






          NOTE 3.  JOINTLY-OWNED GENERATING FACILITIES                     
                     
               The following table reflects the Company's share of jointly-
          owned generating facilities at December 31, 1993.  The Company is
          required to  provide its respective  share of  financing for  any
          additions to the  facilities.  Power output and  related expenses
          are shared based on proportionate ownership.  The Company's share
          of expenses associated  with these facilities is  included in the
          appropriate operating expenses in the Consolidated Statements  of
          Income.
<PAGE>






          <TABLE>

          <CAPTION>
                                                                       In thousands of dollars

                                               Percentage                    Accumulated    Construction
                                               Ownership     Utility Plant  depreciation      work in
                                                                                              progress

           <S>                                     <C>          <C>             <C>             <C>
           Roseton Steam Station                    25          $   87,691      $ 40,263        $   760 
             Units No. 1 and 2 (a). . . . .                   
           Oswego Steam Station
             Unit No. 6 (b) . . . . . . . .         76          $  270,301      $ 97,856        $ 4,207

           Nine Mile Point Nuclear
             Station Unit No. 2 (c) . . . .         41          $1,504,703      $214,825        $11,434


            (a) The remaining ownership interests are Central Hudson Gas and Electric Corporation, the operator of the plant (35%)
                and Consolidated Edison Company of New York, Inc.  (40%).  Central Hudson Gas and Electric Corporation has  agreed
          to    acquire  the Company's 25% interest in the  plant in ten equal installments of  2.5% (30 mw.) starting on December
          31,   1994 and on each December 31 thereafter.  The Company then has the option  to repurchase its 25% interest in 2004.
          The   agreement is subject to PSC approval.  Output of  Roseton Units No. 1 and 2, which have a capability  of 1,200,000
          kw.,  is shared in the same proportions as the cotenants' respective ownership interests.

            (b) The Company is the operator.   The remaining ownership interest is  Rochester Gas and Electric Corporation  (24%).
                Output of Oswego Unit  No.  6, which has a capability  of 850,000 kw., is shared in  the same  proportions as  the
                cotenants' respective ownership interests.

            (c) The Company  is the operator.  The remaining ownership interests are  Long Island Lighting Company (18%), New York
          State Electric  and Gas  Corporation (18%), Rochester  Gas and  Electric Corporation (14%),  and Central  Hudson Gas and
          Electric Corporation (9%).  Output of Unit 2, which has a capability of 1,062,000 kw., is shared in the same proportions
          as    the cotenants' respective ownership interests.

          </TABLE>
<PAGE>








          NOTE 4.  CAPITALIZATION                                          
                                                                           
          CAPITAL STOCK

               The  Company is  authorized to  issue 150,000,000  shares of
          common stock, $1 par value;  3,400,000 shares of preferred stock,
          $100  par value; 19,600,000  shares of  preferred stock,  $25 par
          value; and  8,000,000 shares of preference stock,  $25 par value.
          The table  below summarizes changes  in the capital  stock issued
          and outstanding and  the related capital accounts  for 1991, 1992
          and 1993:
<PAGE>






          <TABLE>
          <CAPTION>                                                                       
                                               Common Stock               Preferred Stock
                                               $1 par value               $100 par value

                                                                             Non-
                                   Shares        Amount*      Shares         Redeemable*  Redeemable*

           <S>                     <C>           <C>          <C>            <C>           <C>
           December 31, 1990:      136,099,654   $136,100     2,548,000      $210,000      $44,800(a)
           Issued                        -           -             -             -             -

           Redemptions                                          (58,000)         -          (5,800)
           Foreign currency
           translation adjustment

           December 31, 1991:      136,099,654    136,100     2,490,000       210,000       39,000(a)

           Issued                    1,059,953      1,060          -             -             -
           Redemptions                                          (78,000)         -          (7,800)

           Foreign currency
           translation adjustment

           December 31, 1992:      137,159,607    137,160     2,412,000       210,000       31,200(a)
           Issued                    5,267,450      5,267          -             -             -

           Redemptions                                          (18,000)                    (1,800)
           Foreign currency
           translation adjustment


           December 31, 1993:      142,427,057   $142,427     2,394,000      $210,000     $29,400 (a)
               * In thousands of dollars
               (a)  Includes sinking fund requirements due within one year.

               The cumulative amount of foreign currency translation adjustment at December 31, 1993 was $(7,099).
          </TABLE>
<PAGE>






          <TABLE>
          <CAPTION>
                                                  Preferred Stock
                                                  $25 par value   

                                                   Non-                           Capital Stock Premium
                                   Shares          Redeemable*   Redeemable*      and Expense (Net)*

           <S>                     <C>             <C>           <C>               <C>
           December 31, 1990:      11,789,204      $80,000       $214,730 (a)      $1,649,294
           Issued                     914,005         -            22,850               -

           Redemptions             (1,481,204)        -           (37,030)                340
           Foreign currency
           translation adjustment                                                         678

           December 31, 1991:      11,222,005       80,000        200,550 (a)       1,650,312

           Issued                       -             -              -                 18,401
           Redemptions             (1,366,000)        -           (34,150)                796

           Foreign currency
           translation adjustment                                                     (11,494)

           December 31, 1992:       9,856,005       80,000        166,400 (a)       1,658,015
           Issued                       -             -              -                111,497

           Redemptions             (1,816,000)                    (45,400)             (2,471)
           Foreign currency
           translation adjustment                                                      (4,335) 


           December 31, 1993:       8,040,005      $80,000       $121,000 (a)      $1,762,706
               * In thousands of dollars
               (a)  Includes sinking fund requirements due within one year.
               The cumulative amount of foreign currency translation adjustment at December 31, 1993 was $(7,099).
          </TABLE>
<PAGE>






          <TABLE>
          <CAPTION>

          NON-REDEEMABLE PREFERRED STOCK (Optionally Redeemable)
            The Company has certain issues of preferred stock which provide for optional redemption at December 31, as follows:


                                  In thousands of dollars          Redemption price per share 
                                                                   (Before adding accumulating dividends)

           Series         Shares       1993        1992                                            

           Preferred $100 par value:
           <S>           <C>        <C>           <C>                      <C>             
           3.40%         200,000    $ 20,000      $ 20,000                 $103.50

           3.60%         350,000      35,000        35,000                 104.85
           3.90%         240,000      24,000        24,000                 106.00

           4.10%         210,000      21,000        21,000                 102.00

           4.85%         250,000      25,000        25,000                 102.00
           5.25%         200,000      20,000        20,000                 102.00

           6.10%         250,000      25,000        25,000                 101.00
           7.72%         400,000      40,000        40,000                 102.36

           Preferred $25 par                                       
           value:

           Adjustable Rate                                         
             Series A  1,200,000      30,000        30,000                  25.00

             Series C  2,000,000      50,000        50,000                  25.75(1)

                                    $290,000      $290,000         
          (1) Eventual minimum $25.00.
          </TABLE>
<PAGE>






          <TABLE>
          <CAPTION>

          MANDATORILY REDEEMABLE PREFERRED STOCK
            The Company has  certain issues of preferred stock which provide for mandatory and optional redemption at December 31,
          as follows:
                                                                                 Redemption price per
                                       Shares            In thousands of                share
                                                             dollars                (Before adding
                                                                                accumulated dividends)

                                                                                            Eventual
           Series                  1993       1992        1993      1992         1993       minimum

           Preferred $100 par value:
           <S>                    <C>        <C>       <C>        <C>          <C>          <C>
           7.45%                  294,000    312,000   $ 29,400   $ 31,200     $102.65      $100.00


           Preferred $25 par value:                                         
           7.85%                  914,005    914,005     22,850     22,850       (a)          25.00

           8.375%                 500,000    600,000     12,500     15,000       25.44        25.00

           8.70%                  600,000  1,000,000     15,000     25,000       25.50        25.00
           8.75%                  600,000  1,800,000     15,000     45,000       25.50        25.00

           9.75%                  276,000    342,000      6,900      8,550       25.26        25.00
           Adjustable Rate                                                  
           Series B             1,950,000  2,000,000     48,750     50,000       25.75        25.00

                                                        150,400    197,600  

           Less sinking fund requirements                27,200     27,200  
                                                       $123,200   $170,400  

           (a) Not redeemable until 1996.                                   
          </TABLE>
<PAGE>









               These  series  require mandatory  sinking  funds for  annual
          redemption and  provide optional sinking funds  through which the
          Company  may redeem, at par,  a like amount  of additional shares
          (limited to 120,000 shares of the 7.45% series and 300,000 shares
          of the 9.75% series).  The option to redeem additional amounts is
          not cumulative.
           
               The  Company's five  year mandatory sinking  fund redemption
          requirements for preferred stock,  in thousands, for 1994 through
          1998 are as  follows:   $27,200; $12,200;  $14,150; $10,120;  and
          $10,120, respectively.
<PAGE>






          <TABLE>

          <CAPTION>

          LONG-TERM DEBT
            Long-term debt at December 31, consisted of the following:

                                                          In thousands of dollars

             Series                        Due           1993              1992


           First mortgage bonds:
           <S>                            <C>         <C>               <C>
             8 7/8%                       1994        $  150,000        $   150,000

             4 5/8%                       1994            40,000             40,000
             5 7/8%                       1996            45,000             45,000

             6 1/4%                       1997            40,000             40,000

           **9 7/8%                       1998              -               200,000
             6 1/2%                       1998            60,000             60,000

            10 1/4%                       1999           100,000            100,000
            10 3/8%                       1999           100,000            100,000

             9 1/2%                       2000           150,000            150,000

           **7 3/8%                       2001              -                65,000
             9 1/4%                       2001           100,000            100,000

           **7 5/8%                       2002              -                80,000
           **7 3/4%                       2002              -                80,000

             5 7/8%                       2002           230,000               -

             6 7/8%                       2003            85,000               -
<PAGE>






             7 3/8%                       2003           220,000            220,000

           **8 1/4%                       2003              -                80,000
                 8%                       2004           300,000            300,000

             6 5/8%                       2005           110,000               -

             9 3/4%                       2005           150,000            150,000
            **8.35%                       2007              -                66,640

           **8 5/8%                       2007              -                30,000
            *6 5/8%                       2013            45,600             45,600

           *11 1/4%                       2014            75,690             75,690

           *11 3/8%                       2014            40,015             40,015
             9 1/2%                       2021           150,000            150,000

             8 3/4%                       2022           150,000            150,000
             8 1/2%                       2023           165,000            165,000

             7 7/8%                       2024           210,000               -


            *8 7/8%                       2025            75,000             75,000
           Total First Mortgage Bonds                  2,791,305          2,757,945



           Promissory notes:

           *Adjustable Rate Series due
             July 1, 2015                                100,000            100,000

             December 1, 2023                             69,800             69,800
             December 1, 2025                             75,000             75,000

             December 1, 2026                             50,000             50,000
<PAGE>






             March 1, 2027                                25,760             25,760

             July 1, 2027                                 93,200             93,200
           Unsecured notes payable:

           Medium Term Notes, Various rates,              55,500             87,700
           due 1993-2004

           Swiss Franc Bonds due December 15,             50,000             50,000
           1995
           Oswego Facilities Trust                          -                90,000

           Other                                         176,888            157,829
           Unamortized premium (discount)                (12,656)            (8,453)

           TOTAL LONG-TERM DEBT                        3,474,797          3,548,781

           Less long-term debt due within one            216,185             57,722
           year
                                                      $3,258,612         $3,491,059

            *Tax-exempt pollution control related issues

           **Retired prior to maturity
          </TABLE>
<PAGE>






               Several series of First Mortgage Bonds and Notes were issued
          to secure a like amount of tax-exempt revenue bonds issued by the
          New  York   State  Energy  Research  and   Development  Authority
          (NYSERDA).    Approximately  $414  million  of  such  notes  bear
          interest  at a  daily  adjustable interest  rate (with  a Company
          option  to convert to other rates including a fixed interest rate
          which  would require the Company to issue First Mortgage Bonds to
          secure the debt) which averaged 2.14% for 1993 and 2.43% for 1992
          and are supported by bank direct pay letters of credit.  Pursuant
          to agreements between NYSERDA and the Company, proceeds from such
          issues were used for the purpose of financing the construction of
          certain pollution control facilities at  the Company's generating
          facilities or refund outstanding tax-exempt bonds and notes.
               The  $115.7 million  of  tax-exempt bonds  due 2014  will be
          refinanced  at 7.2% during  1994 pursuant to  a forward refunding
          agreement entered into in 1992.
               Notes Payable include  a Swiss franc bond  issue maturing in
          1995  equivalent to $50  million in  U.S. funds.   Simultaneously
          with the sale of these bonds, the Company entered into a currency
          exchange agreement to fully  hedge against currency exchange rate
          fluctuations.
               Other long-term  debt in 1993 consists  of obligations under
          capital  leases  of  approximately  $45.3 million  (See  Note  8.
          "Lease  Commitments"),  a liability  to  the  U.S. Department  of
          Energy for  nuclear fuel disposal of  approximately $93.5 million
          (See  Note 7.  "Nuclear Fuel Disposal Costs") and liabilities for
          unregulated generator contract termination of approximately $38.1
          million.
            Certain  of  the  Company's   debt  securities  provide  for  a
          mandatory  sinking fund  for  annual redemption.   The  aggregate
          maturities of long-term  debt for  the five  years subsequent  to
          December  31, 1993,  excluding capital leases,  are approximately
          $211 million, $73 million, $61  million, $46 million and $66     
          million, respectively.

          NOTE 5.  PENSION AND OTHER RETIREMENT PLANS                      
          -------------------------------------------
                     
               The  Company  and  certain  of its  subsidiaries  have  non-
          contributory,    defined-benefit     pension    plans    covering
          substantially all  their employees.   Benefits are  based on  the
          employee's  years of service and compensation level.  The pension
          cost was $16.9 million for 1993, $23.2 million for 1992 and $23.9
          million  for 1991 ($5.6 million  for 1993, $6.2  million for 1992
          and  $6.0 million for 1991 was related to construction labor and,
          accordingly,  was  charged   to  construction  projects).     The
          Company's  general policy  is to  fund the pension  costs accrued
          with  consideration  given to  the  maximum  amount that  can  be
          deducted  for Federal  income  tax purposes.   Contributions  are
          intended  to provide not only for  benefits attributed to service
          to date but also for those expected to be earned in the future.
<PAGE>






          <TABLE>

          <CAPTION>

               Net pension cost for 1993, 1992 and 1991 included the following components:
                                                                                                                        
                                                                              In thousands of dollars

                                                                           1993        1992         1991

             <S>                                                        <C>         <C>     $    <C>     
             Service cost - benefits earned during the period. . . .    $  30,100    27,100      $  27,000
             Interest cost on projected benefit obligation . . . . .       54,200     48,800        43,500

             Actual return on Plan assets . . . . . .  . . . . . . .     (106,100)    (59,600)    (116,600)

             Net amortization and deferral . . . . . . . . . . . . .       38,700       6,900       70,000


                                                                            
             Net pension cost. . . . . . . . . . . . . . . . . . . .    $  16,900   $ 23,200     $  23,900

            </TABLE>
<PAGE>






            <TABLE>
            <CAPTION>

               The following table  sets forth the  plan's funded status  and amounts recognized  in the Company's  Consolidated
            Balance Sheets:                                                                                                     
                    
                                                                                                   In thousands of dollars 

             At December 31,                                                                      1993                 1992

             Actuarial present value of accumulated benefit obligations:                       
             <S>                                                                               <C>                  <C>
             Vested benefits. . . . . . . . . . . . . . . . . . . . . . . . . . . .            $ 501,900            $ 419,582

             Non-vested benefits. . . . . . . . . . . . . . . . . . . . . . . . . .               64,973               46,563
                                                                                               
             Accumulated benefit obligations . . . . . . . . . . . . . . . . . . . . . .         566,873              466,145

             Additional amounts related to projected pay increases . . . . . . . . . . .         236,906              193,630

                                                                                               
             Projected benefits obligation for service rendered to date. . . . . . . . .         803,779              659,775
             Plan assets at fair value, consisting primarily of listed stocks,                 
                  bonds, other fixed income obligations and insurance contracts. . . . .         913,200              796,843

                                                                                               
             Plan assets in excess of projected benefit obligations. . . . . . . . . . .         109,421              137,068

             Unrecognized net obligation at January 1, 1987 being recognized over              
                  approximately 19 years . . . . . . . . . . . . . . . . . . . . . . . .          32,392               35,184
             Unrecognized net gain from actual return on plant assets different from           
              that assumed. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (114,536)             (84,077)


             Unrecognized net gain from past experience different from that assumed            
                  and effects of changes in assumptions amortized over 10 years. . . . .         (39,652)             (90,636)
             Prior service cost not yet recognized in net periodic pension cost. . . . .          49,613               36,092
<PAGE>






             Pension costs included in the consolidated balance sheets . . . . . . . . .       $  37,238            $  33,631

            </TABLE>
<PAGE>







               In 1993 and 1992,  the discount rate and rate  of increase
            in  future  compensation  levels   used  in  determining  the
            actuarial  present value of the projected benefit obligations
            were  7.3%  and  8.25%  and  3.25%  and  4.25%   (plus  merit
            increases),  respectively.   The expected  long-term  rate of
            return on plan assets was 9.00% in 1993 and 1992.
               In addition to providing pension benefits, the Company and
            its  subsidiaries  provide  certain  health  care  and   life
            insurance  benefits  for  active and  retired  employees  and
            dependents.  Under current policies, substantially all of the
            Company's employees may be  eligible for continuation of some
            of these benefits  upon normal  or early  retirement.   These
            benefits  are  provided  through  insurance  companies  whose
            charges  and premiums are based on the claims paid during the
            year.
               On  January 1,  1993, the  Company adopted  SFAS No.  106,
            Employers' Accounting for Postretirement Benefits  Other Than
            Pensions (OPEB).  This Statement  requires accrual accounting
            by employers  for postretirement benefits other than pensions
            reflecting  currently  earned  benefits.    During  1993  the
            Company established various trust  funds to begin the funding
            of  the  OPEB  obligation.    The  Company  made  an  initial
            contribution,  equal to the amount received in 1993 rates, of
            approximately  $12  million   and  anticipates   contributing
            approximately $23 million in 1994.

               Net postretirement  benefit  cost for  1993  included  the
            following components:
                                                                         
                                                           
                                                           In
                                                         thousands
                                                         of dollars

                                                                   
                                                         1993


             Service cost - benefits attributed to               
              service during the period                  $12,300 
             Interest cost on accumulated                         
              benefit obligation                         32,800

             Amortization of the transition                       
              obligation over 20 years                   20,400
             Net postretirement benefit cost                     
                                                         $65,500
<PAGE>







               The following  table sets  forth the plan's  funded status
            and amounts recognized in  the Company's Consolidated Balance
            Sheet:                                                       

                                                                             
             In thousands of dollars  

             At December 31,                                            1993

             Actuarial present value of accumulated benefit
             obligation:
                                                                     
                  Retired and surviving spouses                   $224,936

                  Active eligible                                 73,474
                  Active ineligible                               220,420

             Accumulated benefit obligation                       518,830

             Plan assets at fair value, consisting primarily of
             cash equivalents                                      11,967
             Accumulated postretirement benefit obligation in
             excess of plan assets                                506,863

             Unrecognized net loss from past experience                
             different from that assumed and effects of changes   82,756
             in assumptions 
                                                                       
             Unrecognized transition obligation to be amortized
             over 20 years                                        388,600

             Accrued postretirement benefit liability included    $35,507
             in the consolidated balance sheet 

               At December  31, 1993, a  pre-65 and  post-65 health  care
            cost  trend  rate  of  10.05% and  7.05%,  respectively,  was
            assumed, trending down to  4.8% by 1999.  If  the health care
            cost trend rate was increased by one percent, the accumulated
            postretirement benefit  obligation as  of  December 31,  1993
            would increase by approximately 8.7% and the aggregate of the
            service  and   interest  cost   component  of  net   periodic
            postretirement benefit  cost for  the year would  increase by
            approximately 7.8%.   The  discount rate used  in determining
            the accumulated postretirement benefit obligation was 7.3%.  
               During  1993, the PSC  issued a Statement  of Policy (SOP)
            regarding  the  accounting  for  pension  and  postretirement
            costs.   With  respect  to postretirement  benefits, the  PSC
            mandated  a transition  to full  accrual accounting  in rates
            over a period  not to exceed five years, with recovery of any
            resultant deferrals  over a period not to exceed twenty years
            from the  year  of adoption.   In  accordance  with its  rate
            agreement  and  the  SOP, the  Company  has  a $30.7  million
<PAGE>






            regulatory asset at  December 31, 1993  relating to the  rate
            transition  for  postretirement  costs.    The  SOP  requires
            deferral  of the  difference  between actual  costs and  rate
            allowances and  ten year amortization of  actuarial gains and
            losses for both  pensions and postretirement costs  effective
            January  1, 1993.    The 1993  pension  cost was  reduced  by
            approximately $8 million  to reflect the effect of the change
            in  the amortization  period of  an actuarial  gain of  $90.6
            million as of  January 1, 1993.  The Company  does not expect
            the  true-up requirements  or the  change to  amortization of
            actuarial gains and losses  to have a material impact  on its
            periodic benefit costs or results of operations. 
               In November 1992, the FASB issued SFAS No. 112 "Employees'
            Accounting  for Postemployment  Benefits" which  is effective
            for fiscal  years beginning  after December 15,  1993.   This
            Statement, which  the Company  will adopt for  1994, requires
            employers   to   recognize    the   obligation   to   provide
            postemployment  benefits if the obligation is attributable to
            employees'  past  services,  rights  to  those  benefits  are
            vested, payment  is probable and  the amount of  the benefits
            can be reasonably estimated.   The Company typically accounts
            for such  costs on a  cash basis.  The  Company estimates the
            postemployment benefit  obligation to be  approximately $11.4
            million at January 1, 1994.   In its 1994 rates,  the Company
            has included approximately  $2.9 million, including  capital,
            representing the pay-as-you-go  portion of the postemployment
            benefit.  The difference  between the postemployment  benefit
            obligation and the rate allowance will be deferred, with  the
            proposed   recovery  occurring   equally  over   three  years
            beginning in  1995.   The Company  believes that  these costs
            will be recovered based on current ratemaking principles.
<PAGE>






            NOTE 6.  FEDERAL AND FOREIGN INCOME TAXES

            Components of United States  and foreign income before income
            taxes:
                                            In thousands of dollars

                                               1993      1992   1991
             United States                 $438,914  $410,283   $394,596

             Foreign                       (24,845)    18,394   (6,252)

             Consolidating eliminations      4,837   (16,741)   (11,080)


             Income before income taxes    $418,906  $411,936   $377,264
             Following is a summary of the components of Federal and
             foreign income tax and a reconciliation between the amount
             of Federal income tax expense reported in the Consolidated
             Statements of Income and the computed amount at the
             statutory tax rate:

             Summary Analysis:             In thousands of dollars

             COMPONENTS OF FEDERAL AND FOREIGN INCOME TAXES:  
                                               1993      1992       1991

             Current tax expense:   

                  Federal                  $118,918  $119,929   $ 75,452
                  Foreign                     8,445       915        597

                                            127,363   120,844     76,049
             Deferred tax expense:

                  Federal                    35,152    54,858     74,983

                  Foreign                      -        7,531      7,105
                                             35,152    62,389     82,088

             Income taxes included in     
              Operating Expenses:           162,515   183,233    158,137
             Current Federal and foreign  
              income tax credits included 
              in Other Income and                             
              Deductions                   (16,061)  (31,787)   (24,734)

             Deferred Federal and foreign 
              income tax expense          
              (credits) included in Other 
              Income and Deductions             621     4,058        492

                  Total                    $147,075  $155,504   $133,895
<PAGE>






             COMPONENTS OF DEFERRED FEDERAL AND FOREIGN INCOME TAXES
             (NOTE 1):

             Depreciation related                    $ 78,467   $ 90,897

             Investment tax credit                    (8,067)    (8,137)
             Alternative minimum tax                  (1,197)   (27,276)

             Recoverable energy and       
              purchased gas costs                     (1,926)     8,066
             Deferred operating expenses              10,867     (2,179)

             Nuclear settlement           
              disallowance                            20,099     12,865

             MERIT recovery                           (4,263)     9,935
             Opinac reserve for oil and              (19,706)   (13,083)
              gas properties

             Bond reacquisition premium                7,379        -
             Other                                   (15,206)    11,492

                  Deferred Federal income 
                  taxes (net)                        $ 66,447   $ 82,580

             RECONCILIATION BETWEEN FEDERAL AND FOREIGN INCOME TAXES AND
             THE TAX COMPUTED AT PREVAILING U.S. STATUTORY RATE ON
             INCOME BEFORE INCOME TAXES:
             Computed tax                  $146,617  $140,058   $128,270

             Reduction (increase) attributable to flow-through of
             certain tax adjustments:
             Depreciation
                                           (35,153)  (37,543)   (36,440)

             Allowance for funds used     
              during construction            2,951    11,205      7,540

             Cost of removal                 7,822     6,845      5,781
             Deferred investment tax      
              credit amortization            8,018     8,024      7,891

             Other                          15,904    (3,977)     9,603
                                              (458)  (15,446)   (5,625)

             Federal and foreign income   
              taxes                        $147,075  $155,504   $133,895
             
<PAGE>






               The  Omnibus Budget  Reconciliation Act  of 1993  (OBRA of
            1993)  was signed  into  law  in August  1993.   One  of  the
            provisions of the  OBRA of 1993 raises  the federal corporate
            statutory tax rate from 34% to 35%, retroactive to    January
            1, 1993.  A provision of the 1993 Settlement provides for the
            deferral of the effects of tax law changes.
               SFAS 109  increased  the accumulated  deferred income  tax
            liability at  January 1, 1993 by  approximately $507 million,
            represented  substantially by tax  benefits flowed-through to
            rate payers in prior years (in the  form of lower rates) upon
            which  deferred taxes had not been provided.  At December 31,
            1993, the deferred tax liabilities (assets) were comprised of
            the following:
                                                      (In thousands)

                Alternative minimum tax                $  (95,071)
                Other                                    (208,217)

                     Total deferred tax assets           (303,288)

                Depreciation related                    1,318,600
                Investment tax credit related             108,140

                Other                                     190,031
                     Total deferred tax liabilities     1,616,771

                Accumulated deferred income taxes      $1,313,483


            The  Company believes  that the  more significant  effects of
            adopting this pronouncement are (i) providing deferred  taxes
            for  tax   benefits  flowed   through  to   ratepayers,  (ii)
            adjustment of deferred tax assets and liabilities for enacted
            changes  in tax law or rates and (iii) prohibition of net-of-
            tax accounting.
               The Company routinely collects the increased tax liability
            from previously  flowed-through tax  benefits.   In addition,
            the  PSC issued  effective January  15,  1993 a  Statement of
            Interim  Policy on  Accounting and  Ratemaking Procedures  to
            implement SFAS 109.  The  statement required adoption of SFAS
            109 on a revenue-neutral  basis, recognizing the PSC's policy
            of rate recovery when prior flow-through items reverse.   The
            Company  has recorded income  taxes recoverable, a regulatory
            asset, in the amount of  approximately $528 million, which is
            comprised  of previously  flowed-through  tax  benefits,  and
            offset  by  temporary  differences associated  with  deferred
            investment  tax credits and excess deferred taxes established
            at  tax rates  greater than  35%.   Substantially all  of the
            excess deferred taxes relate to  property and are not subject
            to immediate  refund to customers in  accordance with federal
            law.

            N    O    T    E   7    .     N    U    C    L    E    A    R
<PAGE>






            OPERATIONS                                  ----------       
              

               The Company is the owner and operator of the 613 MW Unit 1
            and the operator  and a 41% co-owner of the  1,062 MW Unit 2.
            Unit 1 was placed in commercial operation in 1969 and  Unit 2
            in 1988.  
            Unit  1  Economic  Study:   Under  the  terms  of a  previous
            regulatory  agreement,  the  Company  agreed  to  prepare and
            update  studies  of  the   advantages  and  disadvantages  of
            continued operation of Unit 1 prior to the start  of the next
            two refueling  outages.  The first  report, which recommended
            continued  operation of Unit 1 over the remaining term of its
            license (2009), was filed with the PSC in March 1990.
               On November 20, 1992  the Company submitted to the  PSC an
            updated economic analysis  which indicated that Unit 1 can be
            expected  to  provide  value to  customers  and  shareholders
            through  its next fuel cycle,  which will end  in early 1995.
            The study  also indicated  that  the Unit  could continue  to
            provide  benefits  for  the  full  term  of  its  license  if
            operating costs can be reduced and generating output improved
            above its historical average.  
               The  study analyzed  a  number of  scenarios resulting  in
            break-even capacity factors,  ranging from 44% to 122%.   The
            "base case" assumes a capacity factor of 61%, consistent with
            the  target  reflected  in  the Unit  1  operating  incentive
            mechanism,  and  also  assumes future  operating  and capital
            costs slightly  lower than  historical performance.   While a
            marginal benefit  would be  realized from operating  the Unit
            for at least  the next two years  (one fuel cycle)  under the
            "base case," there would  be a negative net present  value in
            excess of $100 million  if the Unit were to be  operated over
            its  remaining 17-year  license period.   Under  an "improved
            performance  case", the Unit is  assumed to operate  at a 70%
            capacity  factor  with  future  operating  and capital  costs
            consistent with  average industry  performance.   The Company
            believes these goals are achievable for Unit 1, as  indicated
            by Unit  1 operating and  financial performance in  1993 that
            was better than the improved performance case.  The "improved
            performance case"  results in  positive net present  value in
            excess  of  $100 million  if the  Unit  is operated  over its
            remaining life.   Such results demonstrate  the volatility of
            the assumptions and uncertainties  involved in developing the
            Unit's economic forecast.  These assumptions include  various
            levels of  the Unit's capacity factor,  operating and capital
            costs,   demand  for   electricity,  supply   of  electricity
            including  unregulated  generator  power, implementation  and
            compliance costs of the  Clean Air Act and other  federal and
            state  environmental requirements  and fuel  availability and
            prices,  especially natural  gas.   Given  the potential  for
            rapid   and  substantial  change  in  any  or  all  of  these
            assumptions,   the  Company  has  developed  operational  and
            external criteria, other than refueling, which would initiate
            a prompt reassessment of the economic viability  of the Unit.
<PAGE>







               An  agreement   with  the  PSC  allows   recovery  of  all
            reasonable  and prudently-incurred  sunk costs  and costs  of
            retirement, should a prudent decision be  made to retire Unit
            1  before  early 1995.   All  parties  to the  1991 Agreement
            reserve the right to  petition the PSC to institute  a formal
            investigation to review the  prudence of any Company decision
            to retire Unit  1.  Any such decision by  the Company will be
            made   in  consultation  with   governmental  and  regulatory
            authorities.    The Company's  net  investment in  Unit  1 is
            approximately  $580  million,  exclusive  of  decommissioning
            costs.  See Nuclear Plant Decommissioning.
            Unit 1 Status:  On February 20, 1993, Unit 1 was taken out of
            service  for  a  planned  55 day  refueling  and  maintenance
            outage.  On April 15, 1993,  Unit 1 returned to service ahead
            of schedule.  The next refueling outage is scheduled to begin
            in  February 1995.   Unit  1's capacity  factor for  1993 was
            approximately 81%.  
            Unit 2 Status:  On October  2, 1993, Unit 2 was taken out  of
            service  for  a  planned  60 day  refueling  and  maintenance
            outage.  On  November 29,  1993, Unit 2  returned to  service
            ahead of schedule.  The next refueling outage is scheduled to
            begin in the spring  of 1995.   Unit 2's capacity factor  for
            1993 was approximately 78%.
            Nuclear Plant Decommissioning:   Based on  a 1989 study,  the
            cost of decommissioning Unit 1, which is expected to begin in
            the   year  2009,  is   estimated  by   the  Company   to  be
            approximately $416 million at that time ($257 million in 1993
            dollars).    The Company's  41% share  of  the total  cost to
            decommission Unit 2, expected to  begin in 2027, is estimated
            by the Company to be approximately $316 million ($109 million
            in 1993  dollars).    The  annual  decommissioning  allowance
            reflected in ratemaking is  based upon these estimates, which
            include  amounts for  both  radioactive  and  non-radioactive
            dismantlement costs.  The non-radioactive dismantlement costs
            are estimated  in the 1989 study to be $24 million for Unit 1
            and $18 million for its share of Unit 2, in 1993 dollars.
               Decommissioning costs recovered in  rates are reflected in
            Accumulated  Depreciation  and  Amortization  on  the Balance
            Sheet  and  amount to  $113.9  million and  $90.5  million at
            December  31,  1993  and  1992,  respectively.    The  annual
            allowance for  Unit 1 and the  Company's share of Unit  2 for
            the  years  ended  December  31,  1993,  1992  and  1991  was
            approximately $18.7, $23.1 and $23.0 million, respectively.  
               The Company  will update its Unit  1 decommissioning study
            in  1994 in  support of  the update  of  the Unit  1 economic
            study.   The Unit 2 decommissioning study is also expected to
            be  updated in  1994.   Rate  allowance  adjustments will  be
            sought  when  appropriate.   There is  no assurance  that the
            decommissioning allowance recovered  in rates will ultimately
            aggregate  a sufficient  amount  to decommission  the  units.
            However, the  Company believes that if  decommissioning costs
            are higher than currently  estimated they would ultimately be
            recovered in the rate process. 
<PAGE>






               The  NRC issued  regulations in  1988 requiring  owners of
            nuclear power plants to place funds into an external trust to
            provide for the cost of decommissioning contaminated portions
            of nuclear facilities as well as establishing minimum amounts
            that  must be available in  such a trust  for these specified
            decommissioning  activities at  the time  of decommissioning.
            As  of December 31, 1993,  the Company has  accumulated in an
            external trust $63.1 million for Unit 1 and $15.4 million for
            its share of Unit 2, which are included in Other Property and
            Investments.   Earnings on  such investments  aggregated $8.6
            million  through  December 31,  1993  and,  because they  are
            available to fund decommissioning, have also been included in
            Accumulated Depreciation and Amortization.  Amounts recovered
            for  non-radioactive  dismantlement  are  accumulated  in  an
            internal  reserve fund  which has  an accumulated  balance of
            $35.4 million at December 31, 1993.  
               Based upon studies applying  the 1988 NRC regulations, the
            Company had estimated  that the minimum  funding requirements
            for Unit 1  and its share of  Unit 2, respectively,  would be
            $191 million and  $87 million in 1993 dollars.   In May 1993,
            the NRC established new labor, energy and burial cost factors
            for  determining the  NRC  minimum funding  requirements.   A
            substantial  increase  in  burial  costs,  partly  offset  by
            reduced estimates  in the  volumes of waste  to be  disposed,
            increased  the NRC  minimum requirement  for Unit  1  to $372
            million in 1993 dollars and the  Company's share of Unit 2 to
            $169 million in 1993  dollars.  The Company has  requested an
            annual aggregate increase of approximately $10 million in the
            Unit 1 and Unit  2 decommissioning allowances as part  of its
            1995  rate  request, to  reflect  the  increased NRC  minimum
            requirements.  
            Nuclear Liability Insurance:  The Atomic Energy Act  of 1954,
            as  amended,  requires  the  purchase  of  nuclear  liability
            insurance  from the  Nuclear  Insurance Pools  in amounts  as
            determined  by the  NRC.   At the  present time,  the Company
            maintains  the required  $200  million  of nuclear  liability
            insurance.
               In  August 1993,  the statutory  liability limits  for the
            protection  of the public under the Price-Anderson Amendments
            Act of 1988 (the  Act) were further increased.   With respect
            to a  nuclear incident at  a licensed reactor,  the statutory
            limit,  which is  in excess  of the  $200 million  of nuclear
            liability  insurance, was  increased  to  approximately  $8.8
            billion.  This limit would be funded by assessments  of up to
            $75.5 million for each of the 116  presently licensed nuclear
            reactors  in  the United  States, payable  at  a rate  not to
            exceed $10  million per reactor  per year.   Such assessments
            are  subject  to periodic  inflation  indexing  and to  a  5%
            surcharge if funds prove insufficient to pay claims.
               The Company's interest in Units 1 and 2 could expose it to
            a  potential  loss,  for  each accident,  of  $106.5  million
            through assessments of $14.1 million per year in the event of
            a serious  nuclear accident  at its  own or  another licensed
            U.S.  commercial  nuclear  reactor.     The  amendments  also
<PAGE>






            provide,  among other  things, that  insurance and  indemnity
            will cover precautionary evacuations whether or not a nuclear
            incident actually occurs.
            Nuclear Property Insurance:  The Nine Mile Point Nuclear Site
            has $500 million primary  nuclear property insurance with the
            Nuclear  Insurance Pools  (ANI/MRP).   In addition,  there is
            $800 million in  excess of the  $500 million primary  nuclear
            insurance with the Nuclear Insurance Pools (ANI/MRP) and $1.4
            billion,  which is also in excess of the $500 million primary
            and the  $800 million excess nuclear  insurance, with Nuclear
            Electric  Insurance  Limited  (NEIL).    NEIL  is  a  utility
            industry-owned mutual insurance company chartered in Bermuda.
            The total nuclear property  insurance is $2.7 billion.   NEIL
            also  provides insurance coverage  against the  extra expense
            incurred in  purchasing  replacement power  during  prolonged
            accidental  outages.   The  insurance provides  coverage  for
            outages for 156 weeks after a 21 week waiting period.
               NEIL   insurance  is  subject   to  retrospective  premium
            adjustment under which  the Company could  be assessed up  to
            approximately $11.3 million per loss.
            Low  Level   Radioactive  Waste:    The   Federal  Low  Level
            Radioactive Waste Policy Act requires states to join compacts
            or individually develop their own low level radioactive waste
            disposal  site.   In response  to the  Federal law,  New York
            State  decided to develop its  own site because  of the large
            volume  of  low  level  radioactive waste  it  generates  and
            committed  by January  1,  1993 to  develop  a plan  for  the
            management of  low level radioactive waste in  New York State
            during  the  interim  period  until a  disposal  facility  is
            available.
               New  York State  is  developing  disposal methodology  and
            acceptance  criteria for a disposal facility.   A revised New
            York  State  low  level  radioactive waste  site  development
            schedule  now   assumes  two  possible  siting  scenarios,  a
            volunteer  approach and a  non-volunteer approach,  either of
            which  would begin operation in 2001.  An extension of access
            to the  Barnwell, South Carolina waste  disposal facility was
            made available  to out-of-region low level  radioactive waste
            generators by  the state of  South Carolina through  June 30,
            1994, and New York State has elected to use this option.  The
            Company has a low  level radioactive waste management program
            and  contingency plan  so  that Unit  1 and  Unit  2 will  be
            prepared to  properly handle  interim on-site storage  of low
            level radioactive waste  for at  least a 10  year period,  if
            required.
            Nuclear  Fuel Disposal  Cost:  In  January 1983,  the Nuclear
            Waste Policy  Act of 1982 (the Nuclear Waste Act) established
            a  cost of  $.001  per kilowatt-hour  of  net generation  for
            current  disposal   of  nuclear  fuel  and   provides  for  a
            determination of the Company's liability to the Department of
            Energy  (DOE) for  the  disposal of  nuclear fuel  irradiated
            prior to 1983.   The  Nuclear Waste Act  also provides  three
            payment  options  for  liquidating  such  liability  and  the
            Company has  elected to  delay payment, with  interest, until
<PAGE>






            1998,  the year in which the Company had initially planned to
            ship irradiated  fuel to  an approved DOE  disposal facility.
            Progress  in developing the DOE facility has been slow and it
            is anticipated that  the DOE  facility will not  be ready  to
            accept  deliveries until at least 2010.  The Company does not
            anticipate that the  DOE will  accept all of  its spent  fuel
            immediately upon opening of  the facility, but rather expects
            a  transfer period  of as  long  as 20  years.   With Unit  1
            expected  to be retired  in 2009,  the Company  must consider
            some  form  of  storage  if  it  intends  to  begin immediate
            dismantlement.   The  Company has several  alternatives under
            consideration  to provide  additional storage  facilities, as
            necessary.    Each  alternative   will  likely  require   NRC
            approval,  may require other  regulatory approvals  and would
            likely  require  the incurrance  of  additional  costs.   The
            Company does not believe  that the possible unavailability of
            the DOE  disposal facility until 2006  will inhibit operation
            of either Unit.
               The Energy Policy Act provides for the establishment of  a
            federal decontamination  and decommissioning fund  to provide
            for   the  environmentally  safe   closure  of   DOE  uranium
            processing facilities,  funded in part by  nuclear utilities.
            The Company has recorded its estimated liability to this fund
            based  on  prior  DOE  nuclear fuel  processing  services  it
            received and  its  initial  assessment during  1993.      The
            liability  is expected to be  recovered as a  fuel expense as
            provided  by the Act  and is payable over  14 years ending in
            2007, with annual assessments indexed for inflation.

            NOTE 8.  COMMITMENTS AND CONTINGENCIES                       
            --------------------------------------
                       
            Construction Program:  The Company is committed to an ongoing
            construction  program to  assure  reliable  delivery  of  its
            electric and  gas services.  The  Company presently estimates
            that the construction program for the years 1994 through 1998
            will  require approximately  $1.57  billion,  excluding  AFC,
            nuclear  fuel and  certain  overheads capitalized.   For  the
            years 1994 through 1998, the estimates are $408 million, $295
            million,  $287  million,  $291  million   and  $285  million,
            respectively.   These amounts  are reviewed by  management as
            circumstances dictate. 
            Long-term  Contracts for the Purchase  of Electric Power:  At
            January  1,  1994,the  Company  had  long-term  contracts  to
            purchase   electric  power  from   the  following  generating
            facilities owned by the New York Power Authority (NYPA):
<PAGE>






            <TABLE>

            <CAPTION>
                                                                                                                   
                                                                                    Purchased        Estimated annual
                     Facility                              Expiration date of        capacity         capacity cost
                                                                contract              in kw.

             <S>                                                    <C>               <C>           <C>
             Niagara - hydroelectric project . . . . .              2007              928,000       $20,300,000

             St. Lawrence - hydroelectric project. . .              2007              104,000         1,300,000
             Blenheim-Gilboa - pumped storage
               generating station. . . . . . . . . . .              2002              270,000         7,500,000


             Fitzpatrick - nuclear plant . . . . . . .        year-to-year
                                                                  basis                40,000 (a)     7,200,000

                                                                                    1,342,000       $36,300,000

              (a) 40,000 kw for summer of 1994; 63,000 kw for winter of 1994-95.
            </TABLE>
<PAGE>








               The  purchase  capacities shown  above  are  based on  the
            contracts currently in effect.  The estimated annual capacity
            costs are  subject to price  escalation and are  exclusive of
            applicable energy charges.  The total cost of purchases under
            these   contracts  was  approximately  $72.2  million,  $64.4
            million  and $61.2 million for the years 1993, 1992 and 1991,
            respectively.  
               Under  the  requirements  of the  Federal  Public  Utility
            Regulatory Policies Act of  1978, the Company is required  to
            purchase  power  generated  by  unregulated   generators,  as
            defined therein.  Of  the 147 facilities providing  energy to
            the Company at December 31, 1993, five require the Company to
            make capacity payments, including  payments when a production
            plant is not  operating, and are subject to price escalation.
            Each facility must meet  certain availability and performance
            obligations prior to receiving  capacity payments.  The terms
            of these five contracts allow the Company to schedule  energy
            deliveries from  the facilities and  then pay for  the energy
            that  is  delivered.    These  five  facilities  account  for
            approximately 380,000  kw of  capacity with  contract lengths
            ranging  from 20 to  35 years.   The total cost  of purchases
            under  these five contracts in 1993 was $56.6 million and the
            1994  estimated  annual  capacity  and  energy  payments  are
            estimated to be approximately $105.5 million and $50 million,
            respectively, subject  to  scheduling, the  availability  and
            tested  capacity of these  facilities, and  price escalation.
            Capacity payments under these five contracts for 1995 to 1998
            would be  $109 million, $120  million, $127 million  and $130
            million,  respectively and  would aggregate  to approximately
            $3.5  billion over  the  terms of  the contracts.   Contracts
            relating to  the remaining facilities in  service at December
            31,  1993, require  the Company  to pay  only when  energy is
            delivered. 
               The Company paid approximately $736 million (including the
            amount  discussed above),  $543 million  and $268  million in
            1993, 1992 and 1991 for 11,720,000 mwhrs, 8,632,000 mwhrs and
            4,303,000   mwhrs,   respectively,   of   energy   under  all
            unregulated generator contracts.  
               Through December  31, 1993,  the Company had  entered into
            agreements   with   current   and   prospective   unregulated
            generators  for  approximately 2,400  MW  of  capacity.   The
            ultimate amount of the  commitment and the available capacity
            are dependent upon the completion  of these projects.   Based
            upon  these contracts  as of December  31, 1993,  the Company
            estimates  that it  will  be obligated  to  make payments  to
            unregulated  generators  of (in  millions):    $932 in  1994,
            $1,057 in 1995, $1,111 in 1996, $1,174 in  1997 and $1,220 in
            1998.    The Company  recovers  all  payments to  unregulated
            generators through base rates or through the FAC.
            Sale  of Customer Receivables:   The Company has an agreement
            whereby it  can sell  an undivided  interest in  a designated
            pool  of  customer  receivables,  including  accrued unbilled
<PAGE>






            electric  revenues,  up to  a maximum  of  $200 million.   At
            December  31, 1993  and 1992,  respectively, $200  million of
            receivables  had  been  sold   under  this  agreement.    The
            undivided interest in the  designated pool of receivables was
            sold with  limited recourse.   The agreement  provides for  a
            loss   reserve   pursuant   to   which   additional  customer
            receivables are assigned to  the purchaser to protect against
            bad debts.   To the extent actual loss experience of the pool
            receivables exceeds  the loss reserve,  the purchaser absorbs
            the excess.   For receivables sold, the  Company has retained
            collection and  administrative responsibilities as  agent for
            the  purchaser.    As  collections   reduce  previously  sold
            undivided interests, new receivables are customarily sold.
            Tax  assessments:   The  Internal Revenue  Service (IRS)  has
            conducted an examination of  the Company's Federal income tax
            returns  for  the years  1987 and  1988  and has  submitted a
            Revenue  Agents' Report to the Company.  The IRS has proposed
            various adjustments  to  the  Company's  federal  income  tax
            liability for  these years  which could increase  the Federal
            income  tax  liability  by approximately  $80  million before
            assessment  of penalties  and  interest.   Included in  these
            proposed adjustments are several significant issues involving
            Unit  2.  The Company is vigorously defending its position on
            each  of the  issues, and submitted  a protest to  the IRS in
            1993.   Pursuant  to the  Unit 2  settlement entered  into in
            1990, to the extent the IRS is able to sustain disallowances,
            the  Company  will be  required to  absorb  a portion  of any
            disallowance.   The  Company believes  any such  disallowance
            will  not have a material impact on its financial position or
            results of operations.
            Litigation:  On March 22, 1993,  a complaint was filed in the
            Supreme Court  of  the  State  of New  York,  Albany  County,
            against  the   Company  and  certain  of   its  officers  and
            employees.   The  plaintiff,  Inter-Power of  New York,  Inc.
            (Inter-Power), alleges, among other matters, fraud, negligent
            misrepresentation and  breach of contract in  connection with
            the  Company's  alleged  termination  of  a  power   purchase
            agreement in  January 1993.  The power purchase agreement was
            entered  into in  early  1988 in  connection  with a  200  MW
            cogeneration  project  to  be  developed  by  Inter-Power  in
            Halfmoon, New York.  The plaintiff is seeking  enforcement of
            the original contract or compensatory and punitive damages on
            fourteen  causes of action in  an aggregate amount that would
            not exceed $1 billion, excluding pre-judgment interest.
               The  Company believes it has done no wrong, and intends to
            vigorously defend against this  action.  On May 7,  1993, the
            Company filed an answer denying liability and raising certain
            affirmative  defenses.   Thereafter, the  Company  and Inter-
            Power filed  cross-motions for summary judgement.   The court
            dismissed two of Inter-Power's  fourteen causes of action but
            otherwise  denied  the  Company's  motion.  The  court   also
            dismissed  two  of  the Company's  affirmative  defenses  and
            otherwise  denied Inter-Power's  cross-motion.   Both parties
            have  filed  Notices of  Appeals regarding  these dismissals.
<PAGE>






            Discovery  is in  progress.    The  ultimate outcome  of  the
            litigation cannot presently be determined.  
               On   November   12,   1993,   Fourth   Branch   Associates
            Mechanicville  ("Fourth  Branch"),  filed  suit  against  the
            Company  and several of its officers and employees in the New
            York  Supreme  Court,  Albany  County,  seeking  compensatory
            damages of $50  million, punitive damages of $100 million and
            injunctive and other related  relief.  The suit grows  out of
            the Company's termination of a contract for  Fourth Branch to
            operate and  maintain a hydroelectric plant  the Company owns
            in the Town of Halfmoon, New York.  Fourth Branch's complaint
            also alleges claims  based on the inability  of Fourth Branch
            and the Company to agree  on terms for the purchase  of power
            from  a new facility that Fourth Branch hoped to construct at
            the Mechanicville site.   On January 3, 1994,  the defendants
            filed a  joint motion  to dismiss Fourth  Branch's complaint.
            The  Company believes  that  it has  substantial defenses  to
            Fourth Branch's claims, but is unable to  predict the outcome
            of this litigation.
               Accordingly, no provision for  liability, if any, that may
            result  from either  of  these suits  has  been made  in  the
            Company's financial statements.  Environmental Contingencies:
            The  public   utility  industry  typically   utilizes  and/or
            generates  in its  operations  a broad  range of  potentially
            hazardous  wastes  and  by-products.   These  wastes  or  by-
            products may not  have previously been considered  hazardous,
            and  may not be  considered hazardous  currently, but  may be
            identified as such by Federal, state or local authorities  in
            the future.  The  Company believes it is handling  identified
            wastes and  by-products in a manner  consistent with Federal,
            state  and   local  requirements   and  has   implemented  an
            environmental audit program  to identify any  potential areas
            of concern and assure compliance with such requirements.  The
            Company is also currently conducting a program to investigate
            and  restore,  as  necessary  to  meet current  environmental
            standards, certain properties associated  with its former gas
            manufacturing process and other properties which the  Company
            has  learned may  be contaminated  with industrial  waste, as
            well as investigating identified industrial waste sites as to
            which it may be determined that the Company contributed.  The
            Company has been advised that various Federal, state or local
            agencies    believe    that   certain    properties   require
            investigation  and   has  prioritized  the  sites   based  on
            available information  in order to enhance  the management of
            investigation and remediation, if determined to be necessary.
               The Company is currently  aware of 82 sites with  which it
            has  been or  may  be  associated,  including  42  which  are
            Company-owned.   The  Company-owned sites  include  23 former
            coal gasification (MGP) sites,  14 industrial waste sites and
            5 operating  property sites  where corrective actions  may be
            deemed   necessary  to  prevent,   contain  and/or  remediate
            contamination of soil and/or water in the vicinity.  Of these
            Company-owned sites,  Saratoga  Springs  is  on  the  Federal
            National Priorities  List  for Uncontrolled  Hazardous  Waste
<PAGE>






            Sites  (NPL) as  published  by  the Environmental  Protection
            Agency  in the Federal Register.  The 40 non-owned sites with
            which the Company has been or may be associated are generally
            industrial waste sites where  the Company is alleged to  be a
            PRP  and may  be  required to  contribute some  proportionate
            share towards  investigation and  clean-up.  Not  included in
            the  82 sites are seven  sites where the  Company has reached
            settlement agreements with other  PRP's and three sites where
            remediation activities have been completed.  There also exist
            approximately  20 formerly-owned  MGP  sites  with which  the
            Company has been or may be associated that may require future
            investigation and remediation.  To  date, the Company has not
            been made aware of  any claims.  Also, approximately  22 fire
            training  sites  owned  or  used  by  the  Company have  been
            identified but  not investigated.  Presently,  the Company is
            unable to determine its potential involvement with such sites
            and  has made  no provision  for liability,  if any,  at this
            time.
               Investigations  at  each of  the  Company-owned  sites are
            designed  to  (1)  determine if  environmental  contamination
            problems exist,  (2) determine  the extent, rate  of movement
            and concentration of pollutants,  (3) if necessary, determine
            the   appropriate   remedial   actions  required   for   site
            restoration and (4) where appropriate, identify other parties
            who  should  bear some  or all  of  the cost  of remediation.
            Legal action  against such other parties,  if necessary, will
            be initiated.  After site investigations have been completed,
            the  Company  expects  to  determine  site-specific  remedial
            actions  necessary and  to estimate  the attendant  costs for
            restoration.     However,   since  technologies   are   still
            developing and the Company  has not yet undertaken  any full-
            scale remedial  actions following regulatory  requirements at
            any identified sites, nor  have any detailed remedial designs
            been   prepared  or   submitted  to   appropriate  regulatory
            agencies, the  ultimate cost  of remedial actions  may change
            substantially as investigation and remediation progresses.  
               The Company has estimated  that it is probable that  36 of
            the 42 owned sites will require some degree of investigation,
            remediation and monitoring.  This  conclusion is based upon a
            number of factors, including the nature  of the identified or
            potential contaminants,  the location  and size of  the site,
            the  proximity of the site to sensitive resources, the status
            of regulatory  investigation and  knowledge of  activities at
            similarly  situated  sites.   Although  the  Company has  not
            extensively investigated many of  those sites, it believes it
            has  sufficient information  to estimate a  range of  cost of
            investigation  and remediation.    As a  consequence of  site
            characterizations  and  assessments  completed  to  date, the
            Company has accrued  a liability  of $210  million for  these
            owned sites, representing  the low  end of the  range of  the
            estimated cost  for investigation and remediation.   The high
            end of the range is presently estimated at approximately $520
            million.
               The  majority of these  cost estimates  relate to  the MGP
<PAGE>






            sites.   Of the  23 MGP sites,  Harbor Point (Utica,  NY) and
            Saratoga  Springs  are   subject  to  regulatory  enforcement
            actions  and  to  date  have  remedial  investigation  and/or
            feasibility study work  in progress.   The  remaining 21  MGP
            sites  are the subject of  an Order on  Consent executed with
            the New York State  Department of Environmental  Conservation
            (DEC) providing for an investigation and  remediation program
            over approximately  ten years.  Preliminary  site assessments
            have been  conducted or are  in process  at five of  these 21
            sites,  with  remedial  investigations  either  currently  in
            process or scheduled for  1994.  Remedial investigations were
            also conducted for  two industrial waste sites  and for three
            operating properties where corrective actions were considered
            necessary.  
               The  Company does  not currently  believe that  a clean-up
            will  be required  at  the 6  remaining Company-owned  sites,
            although  some  degree of  investigation  of  these sites  is
            included in its investigation and remediation program.
               With  respect to the 40  sites with which  the Company has
            been or may be associated  as a PRP, 9 are on the NPL.  Total
            costs to investigate  and remediate the sites  with which the
            Company  is  associated  as   a  PRP  are  estimated   to  be
            approximately  $590 million;  however, the  Company estimates
            its share of this total at approximately $30 million and this
            amount has been accrued at December 31, 1993.  
               The seven settlement  agreements reached with other  PRP's
            were settled in an amount  not material to the Company.   Two
            of these (Ludlow Landfill and Wide Beach) are on the  NPL and
            have  been settled by the  Company in an  aggregate amount of
            less than $300,000.  For the 9 sites included on the NPL, the
            Company's potential contribution factor varies for each site.
            The  estimated aggregate  liability  for these  sites is  not
            material  and is included in the determination of the amounts
            accrued.
               Estimates of  the  Company's potential  liability for  PRP
            sites are derived by estimating the total cost of site clean-
            up and then applying  the related Company contribution factor
            to  that estimate.  Estimates of the total clean-up costs are
            determined by  using the Company's investigation  to date, if
            any, discussions with other PRPs and, where no information is
            known at  the time of estimate,  the Environmental Protection
            Agency (EPA)  estimates based  on average costs  disclosed in
            the  Federal Register  of June  23, 1993.    The contribution
            factor is  calculated using either  the Company's  percentage
            share  based upon the total number of PRPs named or otherwise
            identified, which assumes  all PRPs will  contribute equally,
            or  the  percentage  agreed  upon  with  other  PRPs  through
            steering committee  negotiations or  by other means.   Actual
            Company expenditures  for these sites are  dependent upon the
            total cost of investigation  and remediation and the ultimate
            determination of  the Company's share  of responsibility  for
            such costs  as  well  as the  financial  viability  of  other
            identified responsible parties since clean-up obligations are
            joint and several.  The Company has denied any responsibility
<PAGE>






            in  certain of  these PRP sites  and is  contesting liability
            accordingly.
               The EPA advised the  Company by letter that  it is one  of
            833 PRPs under Superfund for the investigation and cleanup of
            the Maxey Flats Nuclear  Disposal Site in Morehead, Kentucky.
            The  Company  has contributed  to a  study  of this  site and
            estimates  that  the cost  to the  Company  for its  share of
            investigation  and  remediation  based  on  its  contribution
            factor  of  1.3%  would  approximate $1  million,  which  the
            Company  believes  will  be recoverable  in  the  ratesetting
            process.
               On  July 21, 1988, the Company received notice of a motion
            by  Reynolds Metals  Company to  add the  Company as  a third
            party defendant  in an  ongoing Superfund lawsuit  in Federal
            District Court,  Northern District  of New York.   This  suit
            involves PCB oil contamination at the York Oil Site in Moira,
            New York.   Waste oil was transported  to the site during the
            1960's  and  1970's  by  contractors of  Peirce  Oil  Company
            (owners/operators  of the  site) who picked  up waste  oil at
            locations  throughout Central  New York,  allegedly including
            one or more Company facilities.  On May 26, 1992, the Company
            was formally served  in a Federal  Court action initiated  by
            the government against 8  additional defendants.  Pursuant to
            the requirements  of a  case management order  issued by  the
            Court on March 13,  1992, the Company has also been served in
            related  third  and  fourth-party  actions  for  contribution
            initiated by other defendants.  Discovery is now in progress.
            The goal of this effort is to provide adequate information to
            form  a  basis  for   achieving  a  voluntary  allocation  of
            liability among the parties.
               The   Company  believes   that  costs   incurred  in   the
            investigation and restoration  process for both Company-owned
            sites   and  sites  with  which  it  is  associated  will  be
            recoverable in  the ratesetting process.   Rate agreements in
            effect  since  1991  provide  for  recovery   of  anticipated
            investigation and remediation expenditures, although  the PSC
            Staff reserves the right to review the appropriateness of the
            costs incurred.  While  the PSC Staff has not  challenged any
            remediation  costs to  date, the  PSC Staff  asserted in  the
            recently-decided gas rate  proceeding that the Company  must,
            in  future rate  proceedings, justify  why it  is appropriate
            that  remediation costs associated  with non-utility property
            owned  by  the Company  be  recovered from  ratepayers.   The
            Company's  1994 rate  settlement  includes $21.7  million for
            site investigation and remediation.   Based upon management's
            assessment  that  remediation costs  will  be recovered  from
            ratepayers, a regulatory asset has been recorded representing
            the  future recovery  of remediation  obligations  accrued to
            date.
               The  Company also  agreed  in rate  agreements  to a  cost
            sharing  arrangement with  respect  to one  industrial  waste
            site.   The Company does  not believe that  this cost sharing
            agreement, as it relates  to this particular industrial waste
            site, will have a material effect on  the Company's financial
<PAGE>






            position or results of operations.
               The Company is also in the process of providing notices of
            insurance   claims   to   carriers  with   respect   to   the
            investigation  and remediation  costs  for  manufactured  gas
            plant and industrial waste  sites.  The Company is  unable to
            predict whether such insurance claims will be successful.
            Federal Energy Regulatory Commission Order 636:  In 1992, the
            FERC issued Order 636, which requires interstate pipelines to
            unbundle pipeline sales services from pipeline transportation
            service.  These changes enable the Company to arrange for its
            gas  supply  directly   with  producers,  gas   marketers  or
            pipelines,  at  its  discretion,   as  well  as  arrange  for
            transportation and gas storage services. 
               As a  result of  these structural changes,  pipelines face
            "transition"  costs from  implementation of  the Order.   The
            principal  costs  are:    unrecovered  gas  cost  that  would
            otherwise  have been  billable  to  pipeline customers  under
            previously existing  rules,  costs related  to  restructuring
            existing gas  supply contracts and costs of  assets needed to
            implement the  order (such as  meters, valves, etc.).   Under
            the Order, pipelines are allowed to recover 100% of prudently
            incurred costs  from customers.  Prudence  will be determined
            by FERC review.
               The amount of restructuring costs ultimately billed to the
            Company  will  be  determined  in  accordance  with  pipeline
            restructuring plans which have been submitted to the FERC for
            approval.   There are four pipelines to which the Company has
            some  liability.   The Company  is actively  participating in
            FERC  hearings  on  these  matters  to  ensure  an  equitable
            allocation  of  costs.    The  restructuring  costs  will  be
            primarily reflected  in demand charges paid  to reserve space
            on the various interstate pipelines and will be billed over a
            period of  approximately 7 years, with  billings more heavily
            weighted to the first 3 years.   
               Based upon information presently available to  the Company
            from  the petitions  filed  by the  pipelines, the  Company's
            participation  in  settlement  negotiations,  and  the  three
            settlements to which  it is  a party, its  liability for  the
            pipelines' unrecovered gas costs is expected to be as much as
            $31  million  and its  liability  for  pipeline restructuring
            costs could  be as  much as  $38 million.    The Company  has
            recorded a  liability of  $31 million at  December 31,  1993,
            representing  the low  end of  the range  of  such transition
            costs.  The Company is unable to predict the final outcome of
            current  pipeline restructuring settlements  and the ultimate
            amounts for  which it will be liable or the period over which
            this liability will be billed.
               Based  upon Management's assessment  that transition costs
            will  be recovered  from ratepayers,  a regulatory  asset has
            been recorded representing the  future recovery of transition
            costs accrued to date.   Currently, such costs billed  to the
            Company   are  treated  as  a   cost  of  purchased  gas  and
            recoverable through  the  operation  of  the  gas  adjustment
            clause mechanism.
<PAGE>






            NOTE  9   -  DISCLOSURES   ABOUT  FAIR  VALUE   OF  FINANCIAL
            INSTRUMENTS  ------------------------------------------------
            ------------
                       
            The following  methods and assumptions were  used to estimate
            the fair value of each class of financial instruments:
            Cash  and  short-term  investments:    The   carrying  amount
            approximates fair value because of  the short maturity of the
            financial instruments.
            Long-term investments:   The carrying value  and market value
            are not material to the financial statements.
            Mandatorily redeemable  preferred stock:   Fair value  of the
            mandatorily redeemable preferred stock has been determined by
            one of the Company's brokers or estimated by management based
            on discounted cash flows.
            Long-term debt:   The fair value  of the Company's  long-term
            debt has been estimated by one of the Company's brokers.  The
            carrying value of NYSERDA  bonds, the Oswego Facilities Trust
            and other  long-term debt are considered  to approximate fair
            value.
               The  estimated  fair  values  of  the Company's  financial
            instruments are as follows:
<PAGE>






            <TABLE>

            <CAPTION>
                                                                                              December 31,

                                                                                        (In thousands of dollars)

                                                                                                                 1992
                                                      1993
                                                        Carrying                         Carrying
                                                         Amount       Fair Value          Amount              Fair
                                                                                                          Value

             <S>                                      <C>             <C>                <C>              <C>
             Cash and short-term investments          $  124,351      $  124,351         $   43,894       $   43,894

             Mandatorily redeemable preferred stock      150,400         155,326            197,600          199,114

                                                       2,791,305       2,969,228          2,757,945        2,888,022
             Long-term debt: First Mortgage Bonds

                                                          55,500          62,458             87,700           93,890
                             Medium Term Notes

                                                         413,760         413,760            413,760          413,760
                             NYSERDA bonds

                             Swiss franc bond             50,000          73,794             50,000           62,374

                             Other                       131,587         131,587            104,665          104,665

                             Oswego Facilities Trust        -               -                90,000           90,000

            </TABLE>
<PAGE>







            NOTE  10.    INFORMATION   REGARDING  THE  ELECTRIC  AND  GAS
            BUSINESSES               
               The Company is  engaged in  the electric  and natural  gas
            utility  businesses.    Certain information  regarding  these
            segments  is  set forth  in  the  following  table.   General
            corporate expenses,  property  common to  both  segments  and
            depreciation of  such common property have  been allocated to
            the  segments in  accordance  with practice  established  for
            regulatory purposes.  Identifiable assets include net utility
            plant,  materials  and  supplies, deferred  finance  charges,
            deferred recoverable energy costs and  certain other deferred
            debits.    Corporate assets  consist  of  other property  and
            investments,   cash,    accounts   receivable,   prepayments,
            unamortized debt expense and other deferred debits.
<PAGE>







            <TABLE>

            <CAPTION>

                                                     In thousands of dollars        
                                             1993                1992          1991   
            Operating revenues:
            <S>   . . . . . . . . . . .   <C>                  <C>        <C> 
            Electric  . . . . . . . . .   $3,332,464           $3,147,676 $2,907,293
            Gas . . . . . . . . . . . .     600,967               553,851    475,225
                Total . . . . . . . . .   $3,933,431           $3,701,527 $3,382,518

            Operating income before taxes:
            Electric  . . . . . . . . .   $  625,852           $  645,696 $  644,084
            Gas . . . . . . . . . . . .        61,163              61,863     39,487
                Total . . . . . . . . .   $  687,015           $  707,559 $  683,571

            Pretax operating income, including AFC:
            Electric  . . . . . . . . .   $  641,435           $  666,269 $  662,258
            Gas . . . . . . . . . . . .        61,812              62,721     40,244
                Total . . . . . . . . .      703,247              728,990    702,502
            Income taxes, included in operating expenses:
            Electric  . . . . . . . . .      148,695              176,901    152,840
            Gas   . . . . . . . . . . .        13,820               6,332      5,297
                Total . . . . . . . . .      162,515              183,233    158,137
            Other (income) and deductions     22,475              (11,391)  (10,643)
            Interest charges  . . . . .      291,376              300,716    311,639 
            Net income  . . . . . . . .   $  271,831           $  256,432 $  243,369

            Depreciation and amortization:
            Electric  . . . . . . . . .   $  255,718           $  255,256 $  240,887
            Gas . . . . . . . . . . . .        20,905              18,834     17,929
                Total . .. . . . . . . . .                           $   276,623                                 $  274,090     
            $258,816

            Construction expenditures 
              (including nuclear fuel):
            Electric  . . . . . . . . .   $  429,265           $  442,741 $  445,298
<PAGE>






            Gas . . . . . . . . . . . .      90,347                59,503     77,176
                Total . . . . . . . . .   $  519,612           $  502,244 $  522,474

            Identifiable assets:
            Electric  . . . . . . . . .   $7,042,762           $7,000,659 $6,760,375 
            Gas . . . . . . . . . . . .     926,648               783,766    725,553
                Total . . . . . . . . .    7,969,410            7,784,425  7,485,928
              Corporate assets  . . . .    1,449,667              806,110    755,548 
                Total assets  . . . . .   $9,419,077           $8,590,535 $8,241,476

            </TABLE>
<PAGE>






            <TABLE>
            <CAPTION>

            NOTE 11.  Quarterly Financial Data (Unaudited)                                

              Operating revenues, operating income, net income and earnings per 
            common share by quarters from 1993, 1992 and 1991, respectively, are 
            shown in the following table.  The Company, in its opinion, has included 
            all adjustments necessary for a fair presentation of the results of 
            operations for the quarters.  Due to the seasonal nature of the utility 
            business, the annual amounts are not generated evenly by quarter during 
            the year.
                                               In thousands of dollars          

                                                                                 Earnings 
                  Quarter                 Operating     Operating    Net           per
                   Ended                   revenues      income     income     common share

             <S>                         <C>            <C>        <C>          <C>
              December 31, 1993          $  988,195     $ 73,466   $  30,955    $   .16
                           1992             963,629      119,181      41,835        .24   
                           1991             848,593      117,139      35,111        .18 

             September 30, 1993          $  879,952     $108,539   $  48,595    $   .29 
                           1992             822,530       89,658      40,401        .23
                           1991             734,446      102,627      40,783        .23
                                                                                

                  June 30, 1993          $  929,245     $154,826   $  65,325    $   .41 
                           1992             881,427      137,515      71,734        .46 
                           1991             807,024      127,159      57,691        .35
                                                                                  

                 March 31, 1993          $1,136,039     $187,669   $ 126,956    $   .86
                           1992           1,033,941      177,972     102,462        .68 
                           1991             992,455      178,509     109,784        .73


            </TABLE>
<PAGE>








              In the second quarter of 1992 and the third quarter of 1993
            and 1991, the Company recorded $22.8 million ($.11 per common
            share), $10.3 million ($.05 per common share) and $30 million
            ($.14 per  common share),  respectively, for MERIT  earned in
            accordance  with the 1991 Agreement.  In the first quarter of
            1992 and the  fourth quarter  of 1992 and  1991, the  Company
            recorded  $21 million  ($.09 per  common share),  $24 million
            ($.09 per  common share)  and  $23 million  ($.07 per  common
            share), respectively, to write-down its subsidiary investment
            in oil and gas properties.
<PAGE>






            <TABLE>
            <CAPTION>
            ELECTRIC AND GAS STATISTICS
            ELECTRIC CAPABILITY
                                                        Thousands of kilowatts

                  December 31,                     1993              %         1992         1991

             Owned:                                
             <S>                                   <C>             <C>          <C>          <C>
             Coal                                  1,285           14.4         1,285        1,285

             Oil                                   1,496           16.8         1,496        1,961
             Dual Fuel - Oil/Gas                     700            7.8           700          400

             Nuclear                               1,048           11.8         1,059        1,059

             Hydro                                   700            7.8           706          708
             Natural Gas                              74             .8           108          164

                                                   5,303           59.4         5,354        5,577
             Purchased:                            

             New York Power Authority (NYPA)       

                 - Hydro                           1,302           14.6         1,302        1,283
                 - Nuclear                            65             .7            67           76

             Unregulated generators                2,253           25.3         1,549        1,027
                                                   3,620           40.6         2,918        2,386

             Total capability *                    8,923          100.0         8,272        7,963

                                                   
             Electric peak load                    6,191                        6,205        6,093
             *  Available capability can be increased during heavy load periods by purchases from
             neighboring interconnected systems.  Hydro station capability is based on average
             December stream-flow conditions.
<PAGE>






            </TABLE>
<PAGE>






            <TABLE>

            <CAPTION>

            ELECTRIC STATISTICS


                                                                    1993         1992         1991

             Electric sales (Millions of kw-hrs.):            

             <S>                                                   <C>           <C>           <C>
             Residential . . . . . . . . . . . . . . . . . .       10,475        10,392        10,321
             Commercial  . . . . . . . . . . . . . . . . . .       12,079        11,628        11,686

             Industrial  . . . . . . . . . . . . . . . . . .        7,088         7,477         7,578
             Industrial-Special. . . . . . . . . . . . . . .        3,888         3,857         3,784

             Municipal service . . . . . . . . . . . . . . .          220           227           228

             Other electric systems. . . . . . . . . . . . .        3,974         3,030         3,141
                                                                   37,724        36,611        36,738

             Electric revenues (Thousands of dollars):        
             Residential . . . . . . . . . . . . . . . . . .   $1,171,787    $1,096,418    $  985,347
                                                               

             Commercial  . . . . . . . . . . . . . . . . . .    1,241,743     1,160,643     1,044,725

             Industrial  . . . . . . . . . . . . . . . . . .      553,921       589,258       521,670
             Industrial-Special. . . . . . . . . . . . . . .       42,988        39,409        35,264

             Municipal service . . . . . . . . . . . . . . .       50,642        50,327        47,566

             Other electric systems  . . . . . . . . . . . .      105,044        93,283       106,066


             Miscellaneous . . . . . . . . . . . . . . . . .      166,339       118,338       166,655
<PAGE>






                                                               $3,332,464    $3,147,676    $2,907,293 
                                                                                         

             Electric customers (Average):                    
             Residential . . . . . . . . . . . . . . . . . .    1,398,756     1,389,470     1,378,484


             Commercial. . . . . . . . . . . . . . . . . . .      143,078       142,345       145,098

             Industrial. . . . . . . . . . . . . . . . . . .        2,132         2,197         2,220
             Industrial-Special. . . . . . . . . . . . . . .           76            72            63

             Other . . . . . . . . . . . . . . . . . . . . .        3,438         3,262         3,231

                                                                1,547,480     1,537,346     1,529,096
             Residential (Average):                           

             Annual kw-hr. use per customer. . . . . . . . .        7,489         7,479         7,487
             Cost to customer per kw-hr (cents). . . . . . .       11.19         10.55          9.55


             Annual revenue per customer . . . . . . . . . .      $837.74       $789.09       $714.80


            </TABLE>
<PAGE>







            GAS STATISTICS

                                                                       
                                          1993        1992        1991  

             Gas Sales (Thousands of      
             dekatherms):

             Residential . . . . . . . .                              
             . . . . . . . .              54,908      53,945      48,172
             Commercial  . . . . . . . .                              
             . . . . . . . .              23,743      22,289      20,226

             Industrial  . . . . . . . .                               
             . . . . . . . .              4,316       1,772       1,812
             Other gas systems . . . . .                               
             . . . . . . . .              234         1,190       1,519

                  Total sales  . . . . .                              
             . . . . . . . .              83,201      79,196      71,729

             Spot market . . . . . . . .                                 -
             . . . . . . . .              13,223      1,146
                                                                      
             Transportation of customer-                          50,631
             owned gas  . . .             67,741      65,845
                  Total gas delivered  .                             
             . . . . . . . .              164,165     146,187     122,360

                                          
             Gas Revenues (Thousands of
             dollars):

             Residential . . . . . . . .                            
             . . . . . . . .              $370,565    $354,429    $302,900
             Commercial  . . . . . . . .                             
             . . . . . . . .              144,834     132,609     113,727
<PAGE>






             Industrial  . . . . . . . .                               
             . . . . . . . .              18,482      10,001      8,430

             Other gas systems . . . . .                               
             . . . . . . . .              1,066       4,737       6,964
             Spot market . . . . . . . .                                 -
             . . . . . . . .              29,782      2,576
                                                                      
             Transportation of customer-                          36,455
             owned gas  . . .             34,843      42,726

             Miscellaneous . . . . . . .                               
             . . . . . . . .              1,395       6,773       6,749

                                                                    
                                          $600,967    $553,851    $475,225
             Gas Customers (Average):     

             Residential . . . . . . . .                             
             . . . . . . . .              455,629     446,571     438,581

             Commercial  . . . . . . . .                              
             . . . . . . . .              39,662      38,675      37,727
             Industrial  . . . . . . . .                                 
             . . . . . . . .              233         234         260

             Other . . . . . . . . . . .                                   
             . . . . . . . .              1           1           2
             Transportation  . . . . . .                                 
             . . . . . . . .              673         673         625

                                                                     
                                          496,198     486,154     477,195

             Residential (Average):       
             Annual dekatherm use per                                  
             customer . . . . .           120.5       120.8       109.8
<PAGE>






             Cost to customer per                                      
             dekatherm  . . . . . .       $6.75       $6.57       $6.29

             Annual revenue per customer                             
             . . . . . . . .              $813.30     $793.67     $690.64
             Maximum day gas sendout                                 
             (dekatherms)  . . .          929,285     905,872     852,404
<PAGE>






          <TABLE>

          <CAPTION>                          Exhibit 11

          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARIES

          COMPUTATION OF AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING 
                                                                                                Average Number
                                                                                                  of Shares
                                                   (1)          (2)                             Outstanding as
                                                Shares of      Number          (3)          Shown on Consolidated
                                                 Common       of Days       Share Days       Statement of Income
                  Year Ended December 31,         Stock     Outstanding       (2 x 1)     (3/Number of days in year)


                     1993

           <S>                                <C>               <C>      <C>                    <C>
           January 1 - May 4                  137,159,607       124      17,007,791,268

           Shares sold May 5                    4,494,000 

           May 5 - December 31                141,653,607       241      34,138,519,287

           Shares sold at various times
             during the year -

                Employee Savings Fund Plan        140,000        22           3,080,000
                Dividend Reinvestment Plan        632,341        *          102,395,031

                Acquisition - Syracuse
                  Suburban Gas Company, Inc.        1,109        *              350,374

                                              142,427,057                51,252,135,960         140,416,811        
           1992                               

           January 1 - December 31            136,099,654       366      49,812,473,364
<PAGE>






           Shares sold at various times
             during the year -

                Employee Savings Fund Plan        240,866        *           45,435,347
                Dividend Reinvestment Plan        463,736        *           59,130,626

                Acquisition - Syracuse
                  Suburban Gas Company, Inc.      355,351        *           67,443,538

                                              137,159,607                49,984,482,875         136,569,625  


           1991
           January 1 - December 31            136,099,654       365      49,676,373,710         136,099,654




            *   Number of days outstanding not shown as shares represent an accumulation of weekly, monthly
                and quarterly sales throughout the year.  Share days for shares sold are based on
                the total number of days each share was outstanding during the year.

           Note:  Earnings per share calculated on both a primary and fully diluted basis are the same due to the
           effects of rounding.
          </TABLE>
<PAGE>






          <TABLE>

          <CAPTION>

          Exhibit 12


          NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES
           
          Statement Showing Computations of Ratio of Earnings to Fixed Charges,
          Ratio of Earnings to Fixed Charges without AFC and Ratio of Earnings to Fixed Charges and Preferred Stock Dividends


                                                                             Year Ended December 31,

                                                             1993       1992            1991       1990       1989 


           <S>                                              <C>       <C>             <C>        <C>        <C>
           A.  Net Income per Statements of Income (a)      $271,831  $256,432        $243,369   $ 82,878   $150,783
           B.  Taxes Based on Income or Profits              147,075   155,504         133,895     61,119     90,333


           C.  Earnings, Before Income Taxes                 418,906   411,936         377,264    143,997    241,116
           D.  Fixed Charges (b)                             319,197   332,413         346,255    347,957    337,552

           E.  Earnings Before Income Taxes and Fixed    
               Charges                                       738,103   744,349         723,519    491,954    578,668

           F.  Allowance for Funds Used During           
               Construction                                   16,232    21,431          18,931     21,414     19,376
           G.  Earnings Before Income Taxes and Fixed    
               Charges without AFC                          $721,871  $722,918        $704,588   $470,540   $559,292


               Preferred Dividend Factor:                
           H.  Preferred Dividend Requirements              $ 31,857  $ 36,512        $ 40,411   $ 42,300   $ 45,182
<PAGE>






           I.  Ratio of Pre-Tax Income to Net Income     
               (C / A)                                          1.54      1.61            1.55       1.74       1.60

           J.  Preferred Dividend Factor (H x I)            $ 49,060  $ 58,784        $ 62,637   $ 73,602   $ 72,291

           K.  Fixed Charges as above (D)                    319,197   332,413         346,255    347,957    337,552

           L.  Fixed Charges and Preferred Dividends     
               Combined                                     $368,257  $391,197        $408,892   $421,559   $409,843

           M.  Ratio of Earnings to Fixed Charges        
               (E / D)                                          2.31      2.24            2.09       1.41       1.71
           N.  Ratio of Earnings to Fixed Charges        
               without AFC (G / D)                              2.26      2.17            2.03       1.35       1.66

           O.  Ratio of Earnings to Fixed Charges and           2.00      1.90            1.77       1.17       1.41 
               Preferred Dividends Combined (E / L)




           (a) Includes the effects of  amortization of amounts deferred, under  the 1989 Agreement,$15,746 for 1993,  $20,257 for
          1992                          and $31,176 for 1991.

           (b) Includes a  portion of rentals  deemed representative of  the interest factor $27,821  for 1993, $31,697  for 1992,
          $34,616                       for 1991, $29,088 for 1990 and $30,496 for 1989.
          </TABLE>
<PAGE>







          EXHIBIT 24


          CONSENT OF INDEPENDENT ACCOUNTANTS


          We  hereby  consent to  the  incorporation  by reference  in  the
          Prospectus constituting  part of the  Registration Statements  on
          Form S-8 (Nos. 33-36189, 33-42720, 33-42721 and 33-42771) and  on
          Form  S-3 (Nos.   33-45898,  33-50703, 33-51073 and  33-55546) of
          Niagara Mohawk Power Corporation of  our report dated January 27,
          1994 appearing on page 43 of the financial statements included in
          the Company's Form 8-K dated February 18, 1994.


          PRICE WATERHOUSE
          Syracuse, New York


          February 18, 1994
<PAGE>








               SIGNATURE

               Pursuant to the requirements  of the Securities Exchange Act
          of 1934, the Registrant has duly caused this report to  be signed
          on its behalf by the undersigned thereunto duly authorized.




          Date:  February 18, 1994
                                        NIAGARA MOHAWK POWER CORPORATION




                                        By  /s/ Steven W. Tasker
                                            -------------------------      
                                             Steven W. Tasker
                                             Vice President-Controller
                                             and    Principal    Accounting
          Officer
                   
<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                              _________________

                              AMENDMENT NUMBER 1

                                 TO FORM T-1
                   STATEMENT OF ELIGIBILITY UNDER THE TRUST
                    INDENTURE ACT OF 1939 OF A CORPORATION
                         DESIGNATED TO ACT AS TRUSTEE


                     CHECK IF AN APPlICATION TO DETERMINE
                     ElIGIBIlITY OF A TRUSTEE PURSUANT TO
                              SECTION 305(b)(2)
                              __________________

                             Marine Midland Bank
             (Exact name of trustee as specified in its charter)

                                  16-1057879
                               (I.R.S. Employer
                             Identification No.)

140 Broadway, New York, N.Y.                                        10005-1180
(212) 658-1000                                                      (Zip Code)
                   (Address of principal executive offices)

                       Niagara Mohawk Power Corporation
             (Exact name of obligor as specified in its charter)

New York                                                            15-0265555
(State or other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                          Identification No.)

300 Erie Boulevard West
Syracuse, New York                                                       13202
(315) 474-1511                                                      (Zip Code)
                   (Address of principal executive offices)

                             First Mortgage Bonds
                       (Title of Indenture Securities)



                                   General

Item 1.   General Information.

          Furnish the following information as to the trustee:

          (a)  Name and address of each examining or supervisory authority to
          which it is subject.

               State of New York Banking Department.

               Federal Deposit Insurance Corporation, Washington, D.C.

               Board of Governors of the Federal Reserve System, Washington,
               D.C.

          (b)  Whether it is authorized to exercise corporate trust powers.

          Yes.



Item 2.   Affiliations with Obligor.

          If the obligor is an affiliate of the trustee, describe each such
          affiliation.

               None. 


Item 16.  List of Exhibits.

T1A(i)    -    Copy of the Organization Certificate of Marine Midland Bank.

T1A(ii)   -    Certificate of the State of New York Banking Department dated
               December 31,1993 as to the authority of Marine Midland Bank to
               commence business.

T1A(iii)  -    Not applicable.

T1A(iv)   -    Copy of the existing By-laws of Marine Midland Bank as adopted
               on January 20,1994.

T1A(v)    -    Not applicable.

T1A(vi)   -    Consent of Marine Midland Bank required by Section 321(b) of
               the Trust Indenture Act of 1939.

T1A(vii)  -    Copy of the latest report of condition of the trustee
               (December 31,1993), published pursuant to law or the
               requirement of its supervisory or examining authority.

T1A(viii) -    Not applicable.

T1A(ix)   -    Not applicable.



                                  SIGNATURE


Pursuant to the requirements of the Trust Indenture Act of 1939, the Trustee,
Marine Midland Bank, a trust company organized under the laws of the State of
New York, has duly caused this statement of eligibility to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of New
York and State of New York on the 10th day of February, 1994.



                                   MARINE MIDLAND BANK


                                   By: /s/ Metin Caner
                                       --------------------------------
                                       Metin Caner
                                       Assistant Vice President



                                                                EXHIBIT T1A(i)


                           ORGANIZATION CERTIFICATE

                                      of

                            "MARINE MIDLAND BANK"



          We, the undersigned, all being of full age, all but one of us being
citizens of the United States and all of us being residents of the State of
New York, having associated ourselves together for the purpose of forming a
trust company under and pursuant to the Banking Law of the State of New York,
do hereby certify:

          First.  That the name by which the corporation is to be known is
Marine Midland Bank.

          Second.  That the place where its principal office is to be located
is Buffalo, New York.

          Third.  That the amount of its capital stock is to be One Hundred
Eighty-five Million and no/100 Dollars ($185,000,000.00) and the number of
shares into which such capital stock is to be divided is 1,850,000 with a par
value of $100.00 each.

          Fourth.  The shares are not to be classified as preferred and
common.

          If the shares are to be so classified,

               (a)  The number and par value of shares to be included in each
     class are as follows:  not applicable.

               (b)  All the designations, preferences, privileges and voting
     powers of the shares of each class, and the restrictions or
     qualifications thereof are as follows:  not applicable.

               (c)  The number of shares of common stock which are to be
     reserved for issuance in exchange for preferred shares or otherwise to
     replace any capital stock represented by preferred shares is none.

          Fifth.  The name, place of residence and citizenship of each
incorporator, and the number of shares subscribed for by each are:

                                                         No. of
          Full Name           Residence   *Citizenship   Shares
          ---------           ---------   ------------   ------

 James H. Cleave               New York      Canada         0

 John M. Endries               New York     New York        0
 Bernard J. Kennedy            New York     New York        0

 Northrup R. Knox              New York     New York        0
 Henry J. Nowak                New York     New York        0
- ------------------
*    If a citizen of New York or a contiguous state, insert name of such
     state.


          Sixth.  The term of existence of the corporation is to be
perpetual.

          Seventh.  The number of directors is to be not less than seven or
more than thirty.

          Eighth.  The names of the incorporators who shall be the directors
until the first annual meeting of stockholders are:  James H. Cleave, John M.
Endries, Bernard J. Kennedy, Northrup R. Knox and Henry J. Nowak.

          Ninth.    The corporation is to exercise the powers conferred by
Section 100 of the Banking Law.





          IN WITNESS WHEREOF, We have made, signed and acknowledged this
certificate in duplicate, this 16th day of September, 1993.

/s/  James H. Cleave
- -----------------------------

/s/  John M. Endries
- -----------------------------

/s/  Bernard J. Kennedy
- -----------------------------

/s/  Northrup R. Knox
- -----------------------------

/s/  Henry J. Nowak
- -----------------------------



STATE OF NEW YORK   )
                    )  ss.:
COUNTY OF ERIE      )


          On this 16th day of September, 1993, personally appeared before me
James H. Cleave, John M. Endries, Bernard J. Kennedy, Northrup R. Knox and
Henry J. Nowak, to me known to be the persons described in and who executed
the foregoing certificate and severally acknowledged that they executed the
same.

                                         /s/  Helen Kujawa
                                        --------------------------------
                                               Notary Public

(Attach County Clerk's certificate
authenticating signature of Notary                      [NOTARIAL SEAL]       
Public who takes acknowledgement)




          Ninth.    The corporation is to exercise the powers conferred by
Section 100 of the Banking Law.

          IN WITNESS WHEREOF, We have made, signed and acknowledged this
certificate in duplicate, this 16th day of September, 1993.

/s/  James H. Cleave
- ------------------------------

/s/  John M. Endries
- ------------------------------

/s/  Bernard J. Kennedy
- ------------------------------

/s/  Northrup R. Knox
- ------------------------------

/s/  Henry J. Nowak
- ------------------------------


STATE OF NEW YORK   )


                    )  ss.:
COUNTY OF ERIE      )


          I, David J. Swarts, Clerk of the County of Erie, and also Clerk of
the Supreme and County Courts for said County, the same being Courts of
Record, do hereby certify that HELEN KUJAWA, whose name is subscribed to the
deposition certificate of acknowledgement of proof of the annexed instrument,
was at the time of taking the same a NOTARY PUBLIC in and for the State of
New York, duly commissioned and sworn and qualified to act as such throughout
the State of New York; that pursuant to law a commission, or a certificate of
his appointment and qualifications and his autograph signature, have been
filed in my office; that as such Notary Public he was duly authorized by the
laws of the State of New York to administer oaths and affirmations to receive
and certify that acknowledgement of proof of deeds, mortgages, powers of
attorney and other written instruments for lands, tentaments and
heriditaments to be read in evidence or recorded in this State, to protect
notes and to take and certify affidavits and depositions; and that I am well
acquainted with the handwriting of such Notary Public, or have compared the
signature on the annexed instrument and with his autograph signature
deposited in my office, and believe that the signature is genuine.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the
seal of said County and Courts at Buffalo, this 17th day of September, 1993.


        [SEAL]

     N.P. No. 7502                      /s/  David S. Swarts
                                        ------------------------------
                                             David J. Swarts
                                                  Clerk




                           ORGANIZATION CERTIFICATE

                                      of

                            "MARINE MIDLAND BANK"



          Received this _____ day of ______________, 19____.




                                                    Superintendent of Banks   



          Filed for examination this _____ day of ______________, 19____.



                                                    Superintendent of Banks   



          ________________________ by the Banking Board at a meeting held on
the _____ day of ______________, 19____.





                                                Secretary of the Banking Board



          _____________________________________________________ this _____
day of ______________, 19____.



                                                    Superintendent of Banks   



          Filed in the office of _______________________________ this _____
day of ______________, 19____.


          Recorded in the office of ____________________________ this _____
day of ______________, 19____.



                                                               EXHIBIT T1A(ii)


                              STATE OF NEW YORK

                              BANKING DEPARTMENT


KNOW ALL MEN BY THESE PRESENTS,

          WHEREAS, the organization certificate of MARINE MIDLAND BANK of
Buffalo, New York has heretofore been duly approved and said MARINE MIDLAND
BANK has complied with the provisions of Chapter 2 of the Consolidated Laws,
in respect of the conversion of MARINE MIDLAND BANK, N.A. into a State trust
company under the name MARINE MIDLAND BANK,

          NOW THEREFORE, I, DERICK D. CEPHAS, as Superintendent of Banks of
the State of New York, do hereby authorize the said MARINE MIDLAND BANK to
transact the business of a Trust Company at One Marine Midland Center,
Buffalo, Erie County, within this State.


          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the
official seal of the Banking Department, this 31st day of December in the
year one thousand nine hundred and ninety-three.


     [SEAL]
                                       /s/  Derrick D. Cephas
                                       -------------------------------
                                             Superintendent



                                                    (Adopted January 20, 1994)

                                                              EXHIBIT T1A (iv)


                                   BY-LAWS

                                      of

                             MARINE MIDLAND BANK



                                  ARTICLE I

                            STOCKHOLDERS' MEETINGS

          Section 1.1  Annual Meeting.  The annual meeting of the
stockholders for the election of directors and the transaction of such other
business as may properly come before the meeting shall be held in April each
year at the office of the Bank, One Marine Midland Center, City of Buffalo,
State of New York.

          Section 1.2  Special Meetings.  Except as otherwise specifically
provided by statute, special meetings of the stockholders may be called for
any purpose at any time by the Board of Directors, the Chairman of the Board,
the President, the Chief Executive Officer or the Secretary at such place and
time and on such day as may be designated in the notice of meeting. Business
transacted at all special meetings of stockholders shall be confined to the
purposes stated in the notice of meeting.

          Section 1.3  Quorum.  The holders of a majority of the stock issued
and outstanding, and entitled to vote thereat, present in person or
represented by proxy, shall constitute a quorum at all meetings of
stockholders, unless otherwise provided by law.

          Section 1.4  Voting.

          a.  At any meeting of the stockholders each stockholder may vote in
person or by proxy duly authorized in writing.  Each stockholder shall at
every meeting of stockholders be entitled to one vote for each share of stock
held by such stockholder.  A majority of the votes cast shall decide every
question or matter submitted to the stockholders at any meeting, unless
otherwise provided by law or by the Organization Certificate.

          b.  Any action required to be taken at an annual or special meeting
of stockholders may be taken without a meeting by written consent setting
forth the action and signed by the holders of all of outstanding shares
entitled to vote thereon.

          Section 1.5  Notice of Meeting.  Written notice of each meeting of
stockholders stating the place, date and hour of the meeting and, in the case
of a special meeting, the purpose or purposes for which the meeting is called
and the person or persons calling the meeting, shall be delivered personally
or shall be mailed postage prepaid to each stockholder entitled to vote at
such meeting, directed to the stockholder at his or her address as it appears
on the records of the Bank, not less than ten or more than 50 days before the
date of the meeting.


                                  ARTICLE II

                                  DIRECTORS

          Section 2.1  Board of Directors.  The Board of Directors (the
"Board") shall have power to manage and administer the business and affairs
of the Bank and, except as expressly limited by law, all corporate powers of
the Bank shall be vested in and may be exercised by the Board unless such
powers are required by statute, the Organization Certificate or these By-Laws
to be exercised by the stockholders.

          Section 2.2  Number and Term.  The Board shall consist of not less
than seven or more than thirty directors, the exact number within such
minimum and maximum limits to be fixed and determined from time to time by
resolution of a majority of the entire Board or by resolution of the
stockholders at any meeting of stockholders.  Unless sooner removed or
disqualified, each director shall hold office until the next annual meeting
of the stockholders and until the director's successor has been elected and


qualified.

          Section 2.3  Organization Meeting.  At its first meeting after each
annual meeting of stockholders, the Board shall choose a Chairman of the
Board, a President and a Chief Executive Officer from its own members and
otherwise organize the new Board and appoint officers of the Bank for the
succeeding year.

          Section 2.4  Chairman of the Board.  The Chairman of the Board
shall preside at all meetings of the Board and of stockholders and perform
such duties as shall be assigned from time to time by the Board.  In the
absence of the Chairman of the Executive Committee, the Chairman of the Board
shall act as Chairman of the Executive Committee.  Except as may be otherwise
provided by the By-Laws or the Board, the Chairman of the Board shall be a
member ex officio of all committees authorized by these By-Laws or the Board. 
The Chairman of the Board shall be kept informed by the executive officers
about the affairs of the Bank.

          Section 2.5  Regular Meetings.  The regular meetings of the Board
shall be held each month at the time and location designated by the Board. 
No notice of a regular meeting shall be required if the meeting is held
according to a schedule of regular meetings approved by the Board.

          Section 2.6  Special Meetings.  Special meetings of the Board may
be called by the Chairman of the Board, the President, the Chief Executive
Officer or the Secretary or at the written request of any three or more
directors.  Each member of the Board shall be given notice stating the time
and place of each such special meeting by telegram, telephone or similar
electronic means or in person at least one day prior to such meeting, or by
mail at least three days prior.

          Section 2.7  Quorum.  One third of the entire Board shall
constitute a quorum at any meeting, except when otherwise provided by law. 
If a quorum is not present at any meeting, a majority of the directors
present may adjourn the meeting, and the meeting may be held, as adjourned,
without further notice provided that a quorum is then present.  The act of a
majority of the directors present at any meeting at which there is a quorum
shall be the act of the Board, unless otherwise specifically provided by
statute, the Organization Certificate or these By-Laws.

          Section 2.8  Vacancies.  When any vacancy occurs among the
directors, the remaining members of the Board may appoint a director to fill
each such vacancy at any regular meeting of the Board or at a special meeting
called for that purpose.  Any director so appointed shall hold office until
the next annual meeting of the stockholders and until the director's
successor has been elected and qualified, unless sooner displaced.

          Section 2.9  Removal of Directors.  Any director may be removed
either with or without cause, at any time, by a vote of the holders of a
majority of the shares of the Bank at any meeting of stockholders called for
that purpose.  A director may be removed for cause by vote of a majority of
the entire Board.

          Section 2.10  Compensation of Directors.  The Board shall fix the
amounts to be paid directors for their services as directors and for their
attendance at the meetings of the Board or of committees or otherwise.  No
director who receives a salary from the Bank shall receive any fee for
attending meetings of the Board or of any of its committees.

          Section 2.11  Action by the Board.  Except as otherwise provided by
law, corporate action to be taken by the Board shall mean such action at a
meeting of the Board or the Executive Committee of the Board.  Any one or
more members of the Board or any committee may participate in a meeting of
the Board or committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the meeting to
hear each other at the same time.  Participation by such means shall


constitute presence in person at a meeting.

          Section 2.12  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed waiver of notice before or after
the meeting or who attends the meeting without protesting the lack of such
notice prior to or at the commencement of the meeting.

          Section 2.13  Advisory and Regional Boards.  The Board, the
Chairman of the Board, the President, the Chief Executive Officer or any
Regional President may establish Advisory Boards or Regional Boards and
committees thereof for any one or more of the Bank's regions, offices, or
departments and make or authorize appointments to be made thereto. 
Appointees to such boards and committees need not be stockholders, directors
or officers of the Bank, and they shall have and perform only such functions
as may be assigned to them by, shall serve at the pleasure of, and shall be
compensated by fees fixed by the Board, the Chairman of the Board, the
President, the Chief Executive Officer or the Regional President making the
appointment.


                                 ARTICLE III

                           COMMITTEES OF THE BOARD

          Section 3.1  Executive Committee.

          a.  There shall be an Executive Committee which shall be composed
of at least five members elected by the Board from among its members at its
first meeting following the annual meeting of stockholders to serve for the
ensuing year and shall include the Chairman of the Board, the President, the
Chief Executive Officer and the Chairman of the Executive Committee, all of
which offices may be held by one person.  The Chairman of the Board may
appoint one or more directors as alternate members to serve in place of any
absent members of the Executive Committee.  Any vacancy in the Executive
Committee shall be filled by the Board, but until its next regular Board
meeting may be filled temporarily by the Chairman of the Board.

          b.  The Executive Committee shall possess and exercise all of the
powers of the Board except (i) when the latter is in session and (ii) as
provided otherwise in the New York Banking Law.

          Section 3.2  Chairman of the Executive Committee. The Board shall
appoint one of its members to be Chairman of the Executive Committee.  The
Chairman of the Board, the President or the Chief Executive Officer may at
the same time be appointed Chairman of the Executive Committee.  The Chairman
of the Executive Committee shall preside at all meetings of the Executive
Committee, and the Chairman of the Executive Committee shall, in the absence
of the Chairman of the Board, the President and the Chief Executive Officer,
preside at all meetings of stockholders and the Board.  The Chairman of the
Executive Committee shall also perform such other duties and be vested with
such other powers as may from time to time be conferred upon him or her by
these By-Laws or as shall be assigned to him or her from time to time by the
Board or the Chief Executive Officer.

          Section 3.3  Meetings of the Executive Committee. Meetings of the
Executive Committee may be called by the Chairman of the Board, the Chairman
of the Executive Committee, the President, the Chief Executive Officer or the
Secretary and may be held at any place and at any time designated in the
notice thereof.  Each member of the Executive Committee shall be given notice
stating the time and place of each such meeting, by telegram, telephone or
similar electronic means or in person at least one day prior to such meeting,
or by mail at least three days prior.

          Section 3.4  Examining Committee.  The Board shall designate an
Examining Committee, which shall hold office until the next annual meeting of
the Board following the annual meeting of stockholders, consisting of not


less than three of its members, other than officers of the Bank, and whose
duty it shall be to make an examination at least once during each calendar
year and within 15 months of the last such examination into the affairs of
the Bank including the administration of fiduciary powers, or cause suitable
examinations to be made by auditors responsible only to the Board and to
report the result of such examination in writing to the Board.  Such report
shall state whether the Bank is in a sound condition, whether adequate
internal controls and procedures are being maintained and shall recommend to
the Board such changes in the manner of conducting the affairs of the Bank as
shall be deemed advisable.  The Committee shall at such time ascertain
whether the Bank's fiduciary responsibilities have been administered in
accordance with law and sound fiduciary principles.

          Section 3.5  Other Committees.  The Board may appoint, from time to
time, from its own members, committees of the Board of three or more persons,
for such purposes and with such powers as the Board may determine.


                                  ARTICLE IV

                                   OFFICERS

          Section 4.1  Appointment of Officers.  At its annual meeting
following the annual meeting of stockholders, the Board shall appoint from
among its members a Chairman of the Board, a President, a Chief Executive
Officer and a Secretary.  The Chairman of the Board or the President may also
be appointed as the Chief Executive Officer.  At such meeting, the Board
shall also appoint one or more Vice Presidents, and may at such meeting or at
other meetings of the Board appoint such other officers as it may determine
from time to time.  The Board may also authorize a committee of the Board to
appoint such officers as are not required to be appointed by the Board at a
meeting.

          Section 4.2  Duties of President.  In the absence of the Chairman
of the Board, the President shall preside at all meetings of the Board and of
stockholders and in the absence of the Chairman of the Executive Committee
and the Chairman of the Board shall preside at all meetings of the Executive
Committee. Except as may be otherwise provided by the By-Laws or the Board,
the President shall be a member ex officio of all committees authorized by
these By-Laws or the Board.  The President shall have general executive
powers, shall participate actively in all major policy decisions and shall
have and may exercise any and all other powers and duties pertaining by law,
regulation or practice to the Office of President or imposed by these By-
Laws. The President shall also have and may exercise such further powers and
duties as from time to time may be conferred or assigned by the Board or the
Chief Executive Officer.

          Section 4.3  Duties of Chief Executive Officer.  The Chief
Executive Officer shall exercise general supervision over the policies and
business affairs of the Bank and the carrying out of the policies adopted or
approved by the Board.  Except as otherwise provided by these By-Laws, the
Chief Executive Officer shall have the power to determine the duties of the
officers of the Bank and to employ and discharge officers and employees.
Except as otherwise provided by the By-Laws or the Board, the Chief Executive
Officer shall be a member ex officio of all committees authorized by these
By-Laws or created by the Board. In the absence of the Chairman of the Board
and the President, the Chief Executive Officer shall preside at all meetings
of the Board and of stockholders.

          Section 4.4  Duties of Vice Presidents.  Each Vice President shall
have such titles, seniority, powers and duties as may be assigned by the
Board, a committee of the Board, the President or the Chief Executive
Officer.

          Section 4.5  Secretary.  The Secretary shall be Secretary of the
Board and of the Bank and shall keep accurate minutes of all meetings of


stockholders and of the Board.  The Secretary shall attend to the giving of
all notices required to be given by these By-Laws; shall be custodian of the
corporate seal, records, documents and papers of the Bank; shall provide for
the keeping of proper records of all transactions of the Bank; shall have and
may exercise any and all other powers and duties pertaining by law,
regulation or practice to the office of Secretary or imposed by these By-
Laws; and shall also perform such other duties as may be assigned from time
to time by the Board, the president or the Chief Executive Officer.

          Section 4.6  Other Officers.  The President or the Chief Executive
Officer or his or her designee may appoint all officers whose appointment
does not require approval by the Board or a committee of the Board and assign
to them such titles as from time to time may appear to be required or
desirable to transact the business of the Bank.  Each such officer shall have
such powers and duties as may be assigned by the Board, the president or the
Chief Executive Officer.

          Section 4.7  Tenure of Office.  The Chairman of the Board, the
President, the Chief Executive Officer, the Chairman of the Executive
Committee, the Secretary and the Vice Presidents shall hold office for the
current year for which the Board was elected and until their successors have
been appointed and qualified, unless they shall resign, become disqualified
or be removed.  All other officers shall hold office until their successors
have been appointed and qualify, unless they shall resign, become
disqualified or be removed.  The Board shall have the power to remove the
Chairman of the Board, the President, the Chief Executive Officer, the
Chairman of the Executive Committee and the Secretary.  The Board or the
Chief Executive Officer or his or her designee shall have the power to remove
all other officers and employees.  Any vacancy occurring in the offices of
Chairman of the Board, President or Chief Executive Officer shall be filled
promptly by the Board.

          Section 4.8  Compensation.  The Board shall by resolution determine
from time to time the officers whose compensation will require approval by
the Board or a committee of the Board.  The Chief Executive Officer shall fix
the compensation of all officers and employees whose compensation does not
require approval by the Board or a committee of the Board.

          Section 4.9  Auditor.  The Board or the Chief Executive Officer
shall appoint an officer to fill the position of Auditor for the Bank and
assign to such officer such title as is deemed appropriate.  The Auditor
shall perform all duties incident to the audit of all departments and offices
and of all affairs of the Bank.  The Auditor shall be responsible to the
Chief Executive Officer.  The Auditor may at any time report to the Board any
matter concerning the affairs of the Bank that, in the Auditor's judgment,
should be brought to its attention.

          Section 4.10  Regional Presidents.  The Board may appoint one or
more Regional Presidents.  Each Regional President shall have such powers and
duties as may be assigned by the Board or the Chief Executive Officer.


                                  ARTICLE V

                               FIDUCIARY POWERS

          Section 5.10  Fiduciary Responsibility.  The Board shall appoint an
officer or officers or a committee or committees of this Bank whose duties
shall be to manage, supervise and direct the fiduciary activities of the Bank
as assigned by the Board.  Such officer or committee shall do or cause to be
done all things necessary or proper in carrying on the assigned activities in
accordance with provisions of law and applicable regulations and shall act
pursuant to opinion of counsel where such opinion is deemed necessary. 
Opinions of counsel shall be retained on file in connection with all
important matters pertaining to fiduciary activities.  The officer or
committee shall be responsible for all assets and documents held by the Bank


in connection with fiduciary matters assigned by the Board.

          Section 5.11  Fiduciary Files.  Files shall be maintained
containing all fiduciary records necessary to assure that fiduciary
responsibilities have been properly undertaken and discharged.

          Section 5.12  Fiduciary Investments.  Funds held in a fiduciary
capacity shall be invested in accordance with the instrument establishing the
fiduciary relationship and applicable law.  Where such instrument does not
specify the character and class of investments to be made and does not vest
in the Bank a discretion in the matter, funds held pursuant to such
instrument shall be invested in investments in which corporate fiduciaries
may invest under applicable law.


                                  ARTICLE VI

                         STOCK AND STOCK CERTIFICATES

          Section 6.1  Transfers.  Shares of the stock of the Bank shall be
transferable on the books of the Bank, only by the person named in the
certificate or by an attorney, lawfully constituted in writing, and upon
surrender of the certificate therefor.  Every person becoming a stockholder
by such transfer shall, in proportion to his or her shares, succeed to all
rights of the prior holder of such shares.

          Section 6.2  Stock Certificates.  The certificates of stock of the
Bank shall be numbered and shall be entered in the books of the Bank as they
are issued.  They shall exhibit the holder's name and number of shares and
shall be signed by the Chairman of the Board, the President, the Chief
Executive Officer or any Vice President and by the Secretary or an Assistant
Secretary.


                                 ARTICLE VII

                                CORPORATE SEAL

          Section 7.1  Corporate Seal.  The Chairman of the Board, the
President, the Chief Executive Officer, the Secretary or any Assistant
Secretary, a Vice President or Assistant Vice President or other officer
designated by the Board or the Chief Executive Officer or his or her designee
shall have authority to affix the corporate seal to any document requiring
such seal and to attest the same.  Such seal shall be substantially in the
following form:

                                 (impression)
                                 (    of    )
                                 (   seal   )


                                 ARTICLE VIII

                           MISCELLANEOUS PROVISIONS

          Section 8.1  Fiscal Year.  The fiscal year of the Bank shall be the
calendar year.

          Section 8.2  Execution of Instruments.

          a.  All agreements, indentures, mortgages, deeds, conveyances,
transfers, certificates, declarations, receipts, discharges, releases,
satisfactions, settlements, petitions, schedules, accounts, affidavits,
bonds, undertakings, proxies and other instruments or documents may be
signed, executed, acknowledged, verified, delivered or accepted in behalf of
the Bank or in connection with the exercise of the fiduciary powers of the


Bank, by the Chairman of the Board, the President, the Chief Executive
Officer, the Secretary or any other officer or employee (other than the
Auditor) designated by the Board or the Chief Executive Officer or his or her
designee.  Any such instruments may also be executed, acknowledged, verified,
delivered or accepted in behalf of the Bank in such other manner and by such
other officers as the Board may from time to time direct.  The provisions of
this Section 8.2 are supplementary to any other provision of these By-Laws.

          b.  When required, the Secretary or any officer or agent designated
by the Board or the Chief Executive Officer or his designee shall countersign
and certify all bonds or certificates issued by the Bank as trustee, transfer
agent, registrar or depository.  The Chief Executive Officer or any officer
designated by the Board or the Chief Executive Officer or his or her designee
shall have the power to accept in behalf of the Bank any guardianship,
receivership, executorship or other special or general trust permitted by
law.  Each of the foregoing authorizations shall be at the pleasure of the
Board, and each such authorization by the Chief Executive Officer or his or
her designee also shall be at the pleasure of the Chief Executive Officer.

          Section 8.3  Records.  The By-Laws and the proceedings of all
meetings of the stockholders, the Board and standing committees of the Board
shall be recorded in appropriate minute books provided for the purpose.  The
minutes of each meeting shall be signed by the Secretary or other officer
appointed to act as secretary of the meeting.

          Section 8.4  Emergency Operations.  In the event of war or warlike
damage or disaster of sufficient severity to prevent the conduct and
management of the affairs, business and property of the Bank by its directors
and officers as contemplated by these By-Laws, any two or more available
members of the then-incumbent Executive Committee shall constitute a quorum
of that committee for the full conduct and management of the affairs,
business and property of the Bank.  In the event of the unavailability at
such time of a minimum of two members of the then-incumbent Executive
Committee, any three available directors shall constitute the Executive
Committee for the full conduct and management of the affairs, business and
property of the Bank.  This by-law shall be subject to implementation by
resolutions of the Board passed from time to time for that purpose, and any
provisions of these By-Laws (other than this section) and any resolutions
which are contrary to the provisions of this section or to the provisions of
any such implementary resolutions shall be suspended until it shall be
determined by any interim Executive Committee acting under this section that
it shall be to the advantage of the Bank to resume the conduct and management
of its affairs, business and property under all of the other provisions of
these By-Laws.

          Section 8.5  Indemnification.

          a.  The Bank shall indemnify each person made or threatened to be
made a party to any action or proceeding, whether civil or criminal, by
reason of the fact that such person or such person's testator or intestate is
or was a director or officer of the Bank, or, while a director or officer,
serves or served, at the request of the Bank, any other corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise
in any capacity, against judgments, fines, penalties, amounts paid in
settlement and reasonable expenses, including attorney's fees, incurred in
connection with such action or proceeding, or any appeal therein, provided
that no such indemnification shall be made if a judgment or other final
adjudication adverse to such director or officer establishes that his or her
acts were committed in bad faith or were the result of active and deliberate
dishonesty and were material to the cause of action so adjudicated, or that
he or she personally gained in fact a financial profit or other advantage to
which he or she was not legally entitled, and provided further that no such
indemnification shall be required with respect to any settlement or other
nonjudicated disposition of any threatened or pending action or proceeding
unless the Bank has given its prior consent to such settlement or other
disposition.


          b.  The Bank shall advance or promptly reimburse upon request any
director or officer seeking indemnification hereunder for all expenses,
including attorneys' fees, reasonably incurred in defending any action or
proceeding in advance or the final disposition thereof upon receipt of an
undertaking by or on behalf of such person to repay such amount if such
person is ultimately found not to be entitled to indemnification or, where
indemnification is granted, to the extent the expenses so advanced or
reimbursed exceed the amount to which such person is entitled.

          c.  This Section 8.5 shall be given retroactive effect, and the
full benefits hereof shall be available in respect of any alleged or actual
occurrences, acts or failures to act prior to the date of the adoption of
this Section 8.5.  The right to indemnification of advancement of expenses
under this Section 8.5 shall be a contract right.

          Section 8.6  Amendments.  These By-Laws may be added to, amended,
altered or repealed at any regular meeting of the Board by a vote of a
majority of the total number of the directors, or at any meeting or
stockholders, duly called and held, by a majority of the stock represented at
such meeting.



          I, Helen Kujawa, CERTIFY that I am the duly appointed Secretary of
Marine Midland Bank and, as such officer, have access to its official records
and the foregoing By-Laws are the By-Laws of the Bank, and all of them are
now lawfully in force and effect.

          IN TESTIMONY WHEREOF, I have hereunto affixed my official signature
and the seal of the Bank, in New York, on January 27, 1994.


                                   /s/ Helen Kujawa
                                   --------------------------------------
                                   Assistant Corporate Secretary


[SEAL]



                                                               EXHIBIT T1A(vi)


Securities and Exchange Commission
Washington, D.C. 20549


Dear Sirs:

          Pursuant to Section 321(b) of the Trust Indenture Act of 1939 and
subject to the qualifications and limitation of 321(b) and the other
provisions of the Trust Indenture Act of 1939, the undersigned Marine Midland
Bank consents that reports of examination by Federal, State, Territorial or
District authorities may be furnished by such authorities to the Commission
upon request therefor.

                                   Yours very truly,

                                   MARINE MIDLAND BANK


                                   By:  /s/ Metin Caner
                                      --------------------------------
                                      (Metin Caner,
                                         Assistant Vice President)


Attest:


     By: /s/ Eileen M. Hughes
         -------------------------
         (Eileen M. Hughes,
            Corporate Trust Officer)



                                                              EXHIBIT T1A(vii)


     REPORT OF CONDITION

Consolidated Report of Condition of
Marine Midland Bank of Buffalo, New
York and Foreign and Domestic Subsid-
iaries, a member of the Federal Re-
serve System, at the close of bus-
iness on December 31, 1993, pub-
lished in accordance with a call made
by the Federal Reserve Bank of this 
District pursuant to the provisions of
the Federal Reserve Act.

     (Dollar Amounts in
     Thousands)

     ASSETS

Cash and balance due from
     depositary institutions:
Noninterest-bearing balances
     and currency and coin  . . . . . . . . . . . . . . . . .  $1,071,645
     Interest-bearing balances  . . . . . . . . . . . . . . .   1,492,007
Securities        . . . . . . . . . . . . . . . . . . . . . .   1,919,704
Federal funds sold and
     securities purchased under 
     agreements to resell in 
     domestic offices of the 
     bank and of its Edge and 
     Agreement subsidiaries, and 
     in IBF's 
     Federal funds sold . . . . . . . . . . . . . . . . . . .     357,000
     Securities purchased 
     under agreements to resell . . . . . . . . . . . . . . .     593,002
Loans and lease financing
     receivables:
     Loans and leases, net of
     unearned income  . . . . . . . . . . . . . . .  9,930,891
     LESS:  Allowance for loan
             and lease losses   . . . . . . . . . .    342,089
     LESS:  Allocated transfer
             risk reserve   . . . . . . . . . . . .          0
Loans and lease, net of unearned
     income, allowance, and reserve . . . . . . . . . . . . .   9,588,802
Assets held in trading accounts . . . . . . . . . . . . . . .   1,615,072
Premises and fixed assets 
     (including capitalized leases) . . . . . . . . . . . . .     193,194
Other real estate owned . . . . . . . . . . . . . . . . . . .     142,240
Investments in unconsolidated
     subsidiaries and associated 
     companies    . . . . . . . . . . . . . . . . . . . . . .           0
Customers' liability to this
     bank on acceptances outstanding  . . . . . . . . . . . .      15,007


Intangible assets . . . . . . . . . . . . . . . . . . . . . .      69,056
Other assets      . . . . . . . . . . . . . . . . . . . . . .     428,500
                                                               -----------
Total assets      . . . . . . . . . . . . . . . . . . . . . .  17,485,229
                                                               ===========

     LIABILITIES

Deposits:
     In domestic offices  . . . . . . . . . . . . . . . . . .  12,377,782
     Noninterest-bearing  . . . . . . . . . . . . .  3,259,659
     Interest-bearing . . . . . . . . . . . . . . .  9,118,123
In foreign offices, Edge 
     and Agreement Subsid-
     iaries, and IBF's  . . . . . . . . . . . . . . . . . . .   1,002,884
     Noninterest-bearing  . . . . . . . . . . . . .          0
     Interest-bearing . . . . . . . . . . . . . . .  1,002,884
Federal funds purchased
     securities sold under
     agreements to repurchase
     in domestic offices of 
     the bank and of its Edge
     and Agreement subsidiar-
     ies, and in IBF's
     Federal funds purchased  . . . . . . . . . . . . . . . .   1,115,269
     Securities sold under
     agreements to repurchase . . . . . . . . . . . . . . . .     260,530
Demand notes issued to the U.S.
     Treasury     . . . . . . . . . . . . . . . . . . . . . .     300,000
Other borrowed money  . . . . . . . . . . . . . . . . . . . .     510,549
Mortgage indebtedness and
     obligations under capital-
     ized leases  . . . . . . . . . . . . . . . . . . . . . .      41,852
Bank's liability on acceptances
     executed and outstanding . . . . . . . . . . . . . . . .      17,591
Subordinated notes and
     debentures . . . . . . . . . . . . . . . . . . . . . . .     225,000
Other liabilities . . . . . . . . . . . . . . . . . . . . . .     317,656
                                                               -----------
Total Liabilities . . . . . . . . . . . . . . . . . . . . . .  16,169,113
Limited-Life preferred 
     stock and related surplus  . . . . . . . . . . . . . . .           0

     EQUITY CAPITAL

Perpetual preferred stock
     and related surplus  . . . . . . . . . . . . . . . . . .           0
Common Stock      . . . . . . . . . . . . . . . . . . . . . .     185,000
Surplus           . . . . . . . . . . . . . . . . . . . . . .   1,182,745
Undivided profits and capital
     reserves     . . . . . . . . . . . . . . . . . . . . . .    (51,629)

LESS:  Net unrealized loss
     on marketable equity 
     securities . . . . . . . . . . . . . . . . . . . . . . .           0
Cumulative foreign currency
     translation adjustments  . . . . . . . . . . . . . . . .           0
Total equity capital  . . . . . . . . . . . . . . . . . . . .   1,316,116
                                                              ------------

Total
     Liabilities, limited-life 
     preferred stock and equity 
     capital      . . . . . . . . . . . . . . . . . . . . . .  17,485,229
                                                              ============



          I, Gerald A. Ronning, Executive Vice President and Controller of
the above-named bank do hereby declare that this Report of Condition has been
prepared in conformance with the instructions issued by the Board of
Governors of the Federal Reserve System and is true to the best of my
knowledge and belief.

                                   GERALD A. RONNING


          We the undersigned directors, attest to the correctness of this
Report of Condition and declare that it has been examined by us and to the
best of our knowledge and belief has been prepared in conformance with the
instructions issued by the Board of Governors of the Federal Reserve System
and is true and correct.

                                   James H. Cleave
                                   Director

                                   Bernard J. Kennedy
                                   Director

                                   Northrup R. Knox
                                   Director















































© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission