NIAGARA MOHAWK POWER CORP /NY/
U-1/A, 1998-07-24
ELECTRIC & OTHER SERVICES COMBINED
Previous: ENTERGY NEW ORLEANS INC, U-6B-2, 1998-07-24
Next: NORTHERN TRUST CORP, 8-A12G/A, 1998-07-24















                                    UNDER THE

                   PUBLIC UTILITY HOLDING COMPANY ACT OF 1935


                          Niagara Mohawk Holdings, Inc.
                               300 Erie Boulevard
                            Syracuse, New York 13202

                              Paul J. Kaleta, Esq.
                             Terence A. Burke, Esq.
                        c/o Niagara Mohawk Holdings, Inc
                               300 Erie Boulevard
                            Syracuse, New York 13202
                            Telephone: (315) 428-6717


                                   Copies to:

                             Steven J. Agresta, Esq.
                           Swidler & Berlin, Chartered
                               3000 K Street, N.W.
                             Washington, D.C. 20007
                            Telephone: (202) 424-7757


                             Janet Geldzahler, Esq.
                               Sullivan & Cromwell
                                125 Broad Street
                            New York, New York 10004
                            Telephone: (212) 558-4000




<PAGE>


ITEM 1.   DESCRIPTION OF PROPOSED TRANSACTION.

A.   Introduction
     ------------

     Niagara Mohawk Holdings, Inc., a New York corporation ("Holdings"), seeks
authorization from the Securities and Exchange Commission ("Commission") under
Sections 3(a)(1), 9(a)(2) and 10 of the Public Utility Holding Company Act of
1935 (the "1935 Act" or "Act"), in connection with the proposed corporate
reorganization of Niagara Mohawk Power Corporation ("Niagara Mohawk" or the
"Company"), a New York electric and gas utility company. The reorganization is
being proposed in order to implement a comprehensive rate and restructuring plan
for Niagara Mohawk that was recently approved by the New York State Public
Service Commission ("PSC"), hereinafter referred to as the "Settlement
Agreement" or "PowerChoice", a copy of which is filed as Exhibit 1 hereto. A
copy of the PSC Order approving the Settlement Agreement in Opinion 98-8,
Opinion and Order Adopting Terms of Settlement Agreement Subject to
Modifications and Conditions (March 20, 1998) is filed as Exhibit 2 hereto.

     Specifically, Holdings applies for the approval of the Commission pursuant
to Section 9(a)(2) of the 1935 Act (i) to acquire all of the outstanding shares
of common stock of Niagara Mohawk ("Niagara Mohawk Common Stock") pursuant to an
Agreement and Plan of Exchange




                                       2


<PAGE>


("Exchange Agreement"), a copy of which is filed as Exhibit 3 hereto, which will
result in Holdings owning or controlling all of the outstanding Niagara Mohawk
Common Stock, and, indirectly, 86% of the outstanding common stock of Beebee
Island Corporation ("Beebee Island"), a New York corporation, indirectly 67% of
the outstanding common stock of Moreau Manufacturing Corporation ("Moreau"), a
New York corporation, and indirectly 50% of Canadian Niagara Power Company
Limited ("CNP"), a Canadian corporation, each of which is an "electric utility
company" for purposes of the 1935 Act. In addition, Holdings hereby applies
pursuant to Section 3(a)(1) of the 1935 Act for an order exempting Holdings and
each of its subsidiary companies from all provisions of the 1935 Act (except for
Section 9(a)(2) thereof).

     The holders of Niagara Mohawk Common Stock ("common shareholders") approved
the Exchange Agreement at their Annual Meeting held on June 29, 1998. The
Exchange Agreement is anticipated to be implemented as soon as practicable after
all regulatory approvals are obtained. Thus, the applicant requests that the
Commission issue an order in this matter by October 15, 1998. The share exchange
(the exchange of the outstanding Niagara Mohawk Common Stock ("Common Stock") on
a share-for-share basis for shares of common stock of Holdings ("Holdings Common
Stock")) pursuant to the Exchange Agreement will become effective immediately
following the close of business on the date of the filing with the New York
Department of State of a certificate of exchange pursuant to Section 913(d) of
the New York Business Corporation Law or at such later time and date as may be
stated in such certificate("Effective Time").


                                       3


<PAGE>


     Niagara Mohawk believes that share exchange described herein will result in
the most efficient and effective corporate structure.


B.   Other Regulatory Filings
     ------------------------

     The Federal Energy Regulatory Commission ("FERC") has held that the
transfer of common stock of a public utility company, such as Niagara Mohawk,
from its existing stockholders to a holding company in a transaction such as the
share exchange constitutes a transfer of the "ownership and control" of the
facilities of such utility, and is thus a "disposition of facilities" subject to
FERC review and approval under Section 203 of the Federal Power Act. Niagara
Mohawk has concurrently applied for such approval.

     A provision in the Atomic Energy Act requires Nuclear Regulatory Commission
("NRC") consent for the transfer of control of NRC licenses. The NRC staff has
in the past asserted that this provision applies to the creation of a holding
company over an NRC-licensed utility company in a transaction such as the share
exchange. Niagara Mohawk has concurrently applied for NRC approval under the
Atomic Energy Act for the transfer of control, resulting from the share
exchange, of its two licenses, for Nine Mile Point 1 and Nine Mile Point 2,
respectively.






                                       4

<PAGE>


     The New York Public Service Law ("NYPSL") requires approval from the PSC in
order to undertake the reorganization represented by the formation of the
holding company structure. The NYPSL also requires PSC approval for a holding
company to acquire the stock of a utility company pursuant to a share exchange.
The company has obtained PSC approval of the holding company concept and will
make appropriate additional filings with respect to the formation of a holding
company.


C.   Proposed Reorganization
     -----------------------

     1.  Description of Niagara Mohawk
         -----------------------------

     Niagara Mohawk is a regulated public utility incorporated under the laws of
the State of New York. It is engaged principally in the business of generating,
purchasing, transmitting and distributing electricity, in areas of eastern,
central, northern and western New York State having a total population of
approximately 3.5 million, including the cities of Buffalo, Syracuse, Albany,
Utica, Schenectady, Niagara Falls, Watertown and Troy and purchasing,
transporting and distributing natural gas to the public in areas of eastern,
central, and northern New York State. A map of Niagara Mohawk's service
territory is attached hereto as Exhibit 4. Niagara Mohawk's service territory
will not change as a result of the proposed corporate reorganization. In
providing this service, Niagara Mohawk is subject to regulation by the PSC under
the NYPSL with respect to retail electric and gas rates and to regulation by
FERC with respect to wholesale electric and electric transmission rates. Niagara
Mohawk is currently exempt from registration as


                                       5


<PAGE>


a holding company under Section 3(a)(2) of the 1935 Act because it is
predominantly a public utility company whose operations as such are confined to
New York State. Niagara Mohawk Power Corp. 51 S.E.C. Docket 1269 (1992).

     In addition to its utility operations, Niagara Mohawk owns an unregulated
subsidiary, Opinac North America, Inc. ("Opinac NA"), which, in turn, owns
Opinac Energy Corporation1/, Plum Street Enterprises, Inc. and Plum Street
Energy Marketing, Inc. (a subsidiary of Plum Street Enterprises, Inc.)
(collectively, the "non-utility subsidiaries"), which participate principally in
energy-related services. CNP is owned 50% by Opinac Energy Corporation. CNP owns
a 99.99% interest in Canadian Niagara Wind Power Company, Inc. and Cowley Ridge
Partnership, respectively, which together operate a wind power joint venture in
the Province of Alberta, Canada. Niagara Mohawk also has several other
subsidiaries including NM Uranium Inc., NM Holdings, Inc., Moreau Manufacturing
Corp., Beebee Island Corp., and NM Receivables Corp. II.

     Three of these subsidiaries are "public utilities" under the 1935 Act.
Brief descriptions of each public utility are provided below. None of the other
subsidiaries contribute alone or in the aggregate a material amount of revenue
to the consolidated enterprise.


- -----------------

     1/ Opinac Energy Corporation is an exempt holding company under Section
3(a)(5) of the Public Utility Holding Company Act of 1935. Opinac Energy
Corporation, 52 S.E.C. Docket 1475 (1992).


                                       6


<PAGE>


BEEBEE ISLAND CORP.

     Beebee Island operates a 7.7 megawatt hydroelectric generating station
located on the Black River in New York State. Beebee Island is a majority-owned
subsidiary of Niagara Mohawk which owns 5,799 shares of Beebee Island's common
stock and leases an additional 217 shares from another party. The remaining 984
shares of common stock outstanding are owned by Ahlstrom Filtration, Inc. Beebee
Island has contractual arrangements with both owners to sell to them 100% of its
power output in accordance with their ownership percentages. The contracts
provide that Beebee Island be allowed to charge a price for the power sold that
enables Beebee Island to earn a predetermined return on rate base.

     Beebee Island is more than 50% directly owned by Niagara Mohawk and is
currently contractually committed to sell power generated by Beebee Island to,
among others, Niagara Mohawk on a wholesale basis. Beebee Island is not an
"exempt wholesale generator," nor is it a "qualifying small producer" as those
terms are defined by FERC regulation. As a result, Beebee Island has been viewed
by FERC as an electric utility under the Federal Power Act ("FPA"), the premise
being that Beebee Island sells electric energy at wholesale.


CANADIAN NIAGARA POWER COMPANY

     CNP generates electricity at the William B. Rankine Generating Station
located in the city of Niagara Falls, Ontario and distributes electricity to
residential, commercial and industrial customers in the city of Niagara Falls
and the Town of Fort Erie, Ontario. CNP is 50% owned by


                                       7


<PAGE>


Opinac Energy Corporation, a Canadian wholly-owned subsidiary of Opinac North
America, a wholly-owned U.S. subsidiary of Niagara Mohawk. The other 50% equity
is owned by Fortis, Inc. CNP has an international electric interconnection with
Niagara Mohawk and both sells and purchases power to Niagara Mohawk at wholesale
at this interconnection, but otherwise conducts its business wholly within
Canada.


MOREAU MANUFACTURING CORP.

     Moreau operates a 5.0 megawatt hydroelectric generating station located on
the Hudson River in New York State. Moreau is a majority-owned subsidiary of
Niagara Mohawk, which owns 1,684 shares of Moreau's common stock. The remaining
842 shares of common stock outstanding are owned by Finch, Pruyn and Company.
Moreau has contractual arrangements with both owners to sell to them 100% of its
power output in accordance with their ownership percentages. The contracts
provide that Moreau be allowed to charge a price for the power sold that enables
Moreau to earn a predetermined return on rate base.

     Moreau is more than 50% directly owned by Niagara Mohawk and is currently
contractually committed to sell power generated by Moreau to, among others,
Niagara Mohawk on a wholesale basis. Moreau is not an "exempt wholesale
generator," nor is it a "qualifying small producer" as those terms are defined
by FERC regulation. As a result, Moreau has been viewed by FERC as an electric
utility under the FPA the premise being that Moreau sells electric energy at
wholesale.


                                       8


<PAGE>


     2.   The Exchange Agreement
          ----------------------

     Niagara Mohawk has caused Holdings to be incorporated under the laws of the
State of New York for the purpose of carrying out the proposed transactions
described in this application. Holdings is currently a direct, wholly-owned
subsidiary of Niagara Mohawk. Holdings owns no utility assets and is not
currently a "public utility company" or a "holding company" for purposes of the
1935 Act.

     The Exchange Agreement has been unanimously adopted by the Board of
Directors of Niagara Mohawk and was adopted by the Niagara Mohawk common
shareholders on June 29, 1998. In the share exchange:

     (1) each share of Niagara Mohawk Common Stock outstanding immediately prior
     to the Effective Time of the share exchange will be exchanged for one new
     share of Holdings common stock;

     (2) Holdings will become the owner of all outstanding Niagara Mohawk Common
     Stock; and

     (3) the shares of Holdings common stock held by Niagara Mohawk immediately
     prior to the Effective Time will be canceled.

     As a result, upon completion of the share exchange, Holdings will become a
holding company, Niagara Mohawk will become a subsidiary of Holdings, and all of
Holdings' common stock outstanding immediately after the share exchange will be
owned by the former holders of Niagara Mohawk Common Stock outstanding
immediately prior to the share exchange.


                                        9


<PAGE>


     Following the share exchange certain of Niagara Mohawk's existing
non-utility subsidiaries will be transferred to Holdings and become subsidiaries
of Holdings. Niagara Mohawk's principal non-utility subsidiaries participate in
real estate development of property formerly owned by Niagara Mohawk (NM
Holdings), and in energy-related services (Opinac NA and its subsidiaries). In
addition, Niagara Mohawk holds a single-purpose subsidiary, NM Receivables Corp.
II, established to facilitate the sale of an undivided interest in a designated
pool of customer receivables. The corporate structure immediately prior to and
after the reorganization is shown in Exhibit 5 attached to this application.

     After the share exchange occurs, Holdings will have no material assets
other than its ownership of stock of its subsidiaries, which initially will
consist of all of the outstanding Niagara Mohawk Common Stock and thereafter the
common stock of certain of Niagara Mohawk's existing non-utility subsidiaries.
Given its financial condition and contractual restrictions, Niagara Mohawk does
not foresee Holdings making substantial investments in unregulated businesses in
the near future. However, under the terms of the Settlement Agreement, Niagara
Mohawk has a one-year window in which it can adopt the holding company
structure.

     The current indebtedness of Niagara Mohawk will continue to be obligations
of Niagara Mohawk and will be neither assumed nor guaranteed by Holdings in
connection with the share


                                       10


<PAGE>


exchange. Niagara Mohawk's first mortgage bonds will continue to be secured by
first mortgage liens on all of the properties of Niagara Mohawk that are
currently subject to such liens. Such indebtedness will be neither assumed nor
guaranteed by Holdings in connection with the share exchange. The decision to
have the indebtedness of Niagara Mohawk continue as obligations of Niagara
Mohawk is based upon a desire not to alter, or potentially alter, the nature of
the investment represented by such fixed income obligations, namely a direct
investment in a regulated utility.

     Shares of Niagara Mohawk preferred stock will not be exchanged in the share
exchange but will continue as shares of preferred stock of Niagara Mohawk.
Therefore, holders of Niagara Mohawk preferred stock will not become holders of
Holdings preferred or common stock as a result of the share exchange. Except as
discussed under this caption, the share exchange and the holding company
structure will not change the rights of holders of the outstanding shares of
Niagara Mohawk preferred stock. Niagara Mohawk preferred stock will continue to
rank senior to Niagara Mohawk Common Stock as to dividends and as to the
distribution of Niagara Mohawk's assets upon a liquidation.

     The restructuring is not expected to affect adversely the holders of
Niagara Mohawk preferred stock. Dividends on Niagara Mohawk preferred stock will
continue to be paid as before, depending upon the earnings, financial condition,
and other relevant factors affecting


                                       11


<PAGE>


Niagara Mohawk. However, the assets or earnings of Holdings' subsidiaries other
than Niagara Mohawk will not be available to pay dividends on Niagara Mohawk
preferred stock or to make distributions with respect to such preferred stock in
the event of a liquidation if the share exchange is consummated. Appraisal
rights under the New York Business Corporation Law are not available to holders
of Niagara Mohawk preferred stock inasmuch as that preferred stock is not being
exchanged for Holdings stock and will continue as Niagara Mohawk preferred stock
after the holding company restructuring.

     The Board of Directors' decision to exchange Niagara Mohawk Common Stock
for Holdings common stock was primarily based on the Board's desire to confer
the expected benefits of the share exchange on those investors who are best
placed to enjoy such benefits, namely the holders of Niagara Mohawk Common
Stock. The Board's decision not to exchange Niagara Mohawk preferred stock in
the share exchange was primarily based on the Board's desire not to alter, or
potentially alter, the nature of the investment decision represented by the
Niagara Mohawk preferred stock (namely, a direct investment in a regulated
utility) and the priority position of the Niagara Mohawk preferred stockholders
with respect to dividends and assets on liquidation.

     The consolidated assets and liabilities of Niagara Mohawk and its
subsidiaries before the Effective Time will be the same as the consolidated
assets and liabilities of Holdings and its subsidiaries after the Effective
Time. All the business and operations conducted before the Effective Time by
Niagara Mohawk and its subsidiaries will continue to be conducted after the
Effective Time by Niagara Mohawk and such subsidiaries, as subsidiaries of
Holdings.





                                       12


<PAGE>


     Though Niagara Mohawk expects to sell or liquidate its majority interests
in two of its generation subsidiaries, Beebee Island and Moreau, before or
shortly after the share exchange, Holdings will retain an indirect 50% interest
in CNP, which does not contribute a material part of its income.2/

     Niagara Mohawk will continue to be subject to regulation by the PSC after
the share exchange. Niagara Mohawk's utility retail sales, which include sales
of gas transportation and balancing services, will continue to be made primarily
under rate schedules and tariffs filed with and subject to the jurisdiction of
the PSC. In addition, Niagara Mohawk will continue to be subject to regulation
by the PSC, as it has been in the past, regarding issuances of securities,
capital ratio maintenance, and the maintenance of its books and records.

     Niagara Mohawk also will continue to be subject to regulation by the FERC
and the NRC. FERC will continue to regulate the terms and conditions of Niagara
Mohawk's transmission of electricity, along with transmission interconnections
and ancillary services, as well as the terms and conditions of its sales of
electric energy for resale. The NRC will continue to review and regulate Niagara
Mohawk's operation of the two Nine Mile Point nuclear units.






_____________________

     2/ See Exhibit 13.



                                       13


<PAGE>


     Under the PowerChoice Agreement, Niagara Mohawk is prohibited from making
loans to, or providing guarantees or other credit support for the obligations
of, Holdings or any other subsidiary of Holdings. Likewise, Niagara Mohawk may
not pledge its assets for the obligations of any other entity, including
Holdings or any other subsidiary of Holdings. (See Section 9.2.6, p. 98 of Ex.
1.)

     PowerChoice generally prohibits any transaction between Niagara Mohawk and
Holdings or any other subsidiary of Holdings, except for the provision of
certain corporate administrative services, certain "grandfathered" transactions
as listed therein, transactions permitted as a matter of generic policy by the
PSC, and tariffed transactions. In addition, Holdings and its subsidiaries are
required by PowerChoice to operate as separate entities. (See Section 9.2.1.1,
p. 93 of Ex. 1) Finally, PowerChoice sets out guidelines for the allocation of
costs among Holdings, Niagara Mohawk and the other subsidiaries of Holdings.
(See Section 9.2.1.3, p. 94 of Ex. 1.)

     In order to address concerns regarding the possible diversion of the
attention of Niagara Mohawk's management away from the utility business, as well
as to avoid potential conflicts of interest with the management of Holdings,
PowerChoice contains restrictions regarding the composition of the Boards and
managements of Niagara Mohawk and Holdings and other subsidiaries of Holdings.
Niagara Mohawk's Board of Directors must include at least a majority of outside
directors (i.e., individuals who are neither an officer or director of Holdings
or any of


                                       14


<PAGE>


its unregulated affiliates). (See Section 9.2.1.2, p. 93 of Ex. 1.) Niagara
Mohawk and the unregulated subsidiaries of holdings will have separate operating
employees and operating officers. (See Section 9.2.5.1, p. 96 of Ex. 1.)
Officers of Holdings may be officers of either Niagara Mohawk or an unregulated
affiliate.

     Niagara Mohawk will remain a reporting company under the Securities
Exchange Act of 1934, as amended ("1934 Act"). Prior to the share exchange,
Holdings will apply to have its common stock listed on the New York Stock
Exchange, Inc. ("NYSE"). It is anticipated that Holdings common stock will be
listed and traded on such stock exchange upon consummation of the share
exchange, whereupon Holdings will be required to file reports with the
Commission pursuant to Section 13(a) of the 1934 Act. The Niagara Mohawk Common
Stock will cease to be listed on the NYSE following the share exchange.

     The share exchange is subject to the satisfaction of the following
conditions (in addition to approval of the Exchange Agreement by the holders of
Niagara Mohawk Common Stock which occurred on June 29, 1998): (i) all necessary
orders, authorizations, approvals, or waivers from the PSC and all other
regulatory bodies, boards, or agencies have been received, remain in full force
and effect, and do not include, in the sole judgement of the Board of Directors
of Niagara Mohawk, unacceptable conditions; and (ii) shares of Holdings common
stock to be




                                       15


<PAGE>


issued in connection with the exchange have been listed, subject to official
notice of issuance, by the NYSE.

     Holdings has filed with the Commission a Registration Statement on Form S-4
("Registration Statement") under the Securities Act of 1933, as amended. The
Prospectus/Proxy Statement contained in the Registration Statement, a copy of
which is included with this application as Exhibit 6, was filed for the purpose
of (i) registering the shares of Holdings common stock to be issued in exchange
for the Niagara Mohawk Common Stock pursuant to the share exchange and (ii)
complying with the requirements of the 1934 Act in connection with the
solicitation of proxies of the common shareholders.


D.   Purpose and Anticipated Effects of the Reorganization
     -----------------------------------------------------

     1.  Purpose
         -------

     As indicated above, the reorganization is an integral part of
implementation of the Settlement Agreement (Ex. 1). PowerChoice is intended to
further the PSC's stated goals in restructuring the utility industry in New York
State into a competitive energy marketplace. See PSC Opinion No. 96-12 in Case
94-E-0952 issued May 20, 1996 (168 P.U.R. 4th 515). The proposed holding company
structure is intended to provide Niagara Mohawk and its subsidiaries with the
financial and regulatory flexibility to compete more effectively in an
increasingly


                                       16


<PAGE>


competitive energy industry by providing a structure that can accommodate both
regulated and unregulated lines of business.

     The holding company structure separates the operations of regulated and
unregulated businesses. As a result, it provides a better structure for
regulators to assure that there is no cross-subsidization of costs or transfer
of business risk from unregulated to regulated lines of business. A holding
company structure also is preferred by the investment community because it makes
it easier to analyze and value individual lines of business. Moreover, the use
of a holding company structure provides legal protection against the imposition
of liability on regulated utilities for the results of unregulated business
activities. In short, the holding company structure is a highly desirable form
for conducting regulated and unregulated businesses within the same corporate
group.

     More generally, the holding company structure will enable Holdings to
engage in unregulated businesses without obtaining the prior approval of the
PSC, thereby enabling Holdings to pursue unregulated business opportunities in a
timely manner. Under the new corporate structure, financing of unregulated
activities of Holdings and its non-utility subsidiaries will not require PSC
approval. In addition, the capital structure of each non-utility subsidiary may
be appropriately tailored to suit its individual business. Also, under the
holding company structure, Holdings would not need PSC approval to issue debt or
equity securities to



                                       17


<PAGE>


finance the acquisition of the stock or assets of other companies. The ability
to raise capital for acquisitions without prior PSC approval should allow
competition on a level basis with other potential acquirors, some of which are
already holding companies. Under a holding company structure, the issuance of
debt or equity securities by Holdings to finance the acquisition of the stock or
assets of another company should not adversely affect Niagara Mohawk's capital
devoted to and available for regulated utility operations.


     2.  Anticipated Effects
         -------------------

     The consummation of the reorganization will have no significant effect on
the common shareholders since their interest and investment in the business of
Niagara Mohawk will be changed only in form and not in substance. The
consolidated assets and liabilities of Niagara Mohawk and its subsidiaries
before the Effective Time will be the same as the consolidated assets and
liabilities of Holdings and its subsidiaries after the Effective Time. All the
business and operations conducted before the Effective Time by Niagara Mohawk
and its subsidiaries will continue to be conducted after the Effective Time by
Niagara Mohawk and such subsidiaries as subsidiaries of Holdings.

     The reorganization will have no adverse effect upon the electric and
natural gas utility operations of Niagara Mohawk.




                                       18


<PAGE>


     PowerChoice also provides that Niagara Mohawk will conduct an auction sale
of its non-nuclear generation assets in accordance with the terms of
PowerChoice. Neither Holdings nor any of its subsidiaries, including Niagara
Mohawk, may participate in the auction as a bidder. The auction is estimated to
be completed and resulting transactions closed in the first half of 1999.

     The holding company structure is a well-established form of organization
for companies conducting multiple lines of business. It is a common form of
organization for unregulated companies and for those regulated companies, such
as telephone utilities and water utilities, which are not subject to the 1935
Act. In addition, it is utilized by many electric companies which are involved
in unregulated activities. Niagara Mohawk wishes to take advantage of this
opportunity, and desires to do so by utilizing the most efficient and effective
corporate structure.

     For the reasons stated above, Niagara Mohawk believes that the
reorganization will have no adverse effect on Niagara Mohawk, Niagara Mohawk
customers, the common shareholders, or the holders of Niagara Mohawk Preferred
Stock or Niagara Mohawk's debt securities.





                                       19


<PAGE>


     E.   Additional Information
          ----------------------

          No associate company or affiliate of Holdings or Niagara Mohawk, nor
     any affiliate of any associate company of Holdings or Niagara Mohawk, has
     any direct or indirect material interest in the proposed transactions
     except as stated herein.

     For further information, reference is made to the financial statements and
other information in Exhibits 6 through 15 hereto.


ITEM 2.  FEES, COMMISSIONS AND EXPENSES.

     The estimated fees, commissions and expenses paid or incurred, or to be
paid or incurred, directly or indirectly, in connection with the reorganization,
by the applicant or any associate company of the applicant, will be set forth in
Exhibit 16 hereto, to be filed by amendment.


ITEM 3.  APPLICABLE STATUTORY PROVISIONS.

     Sections 3(a)(1), 9(a)(2) and 10 of the 1935 Act are applicable to the
reorganization. Section 9(a)(2) of the 1935 Act requires Commission approval
before any person may become an affiliate within the meaning of Section
2(a)(11)(A) of more than one "public utility company." Consummation of the
reorganization will result in Holdings owning all or a significant percentage of
the outstanding voting securities of more than one "public utility company,"
that is, Niagara Mohawk, Moreau, Beebee Island, and CNP. Thus, the
reorganization will require Commission approval under Sections 9(a)(2) and 10.
In addition, upon consummation of the


                                       20


<PAGE>


reorganization, Holdings will be a holding company within the meaning of Section
2(a)(7) of the 1935 Act and will be required to register unless it can qualify
for an exemption. Accordingly, Holdings requests an order under Section 3(a)(1),
exempting it from all provisions of the Act except Section 9(a)(2).

     The reorganization is an internal corporate restructuring of the type that
the 1995 Report of the Division of Investment Management on The Regulation of
Public Utility Holding Companies ("1995 Report") expressly recommended, for
exemption from sections 9(a) and 10." See 1995 Report at 76. The basis for this
recommendation was a concern that the Commission not unduly impede the work of
other energy regulators.

     The reorganization follows years of careful negotiation in a multi-party
collaborative process, overseen by the PSC, which culminated in the Settlement
Agreement. The reorganization is subject to approval by the PSC, in addition to
the FERC and the NRC. Although the Commission has not yet adopted a rule
exempting internal reorganizations, the policy considerations that gave rise to
the Division's recommendation in the 1995 Report should apply to the
Commission's decision in this matter.

     The Commission has previously approved numerous matters involving the
formation of a holding company over existing utility properties. See, e.g.,
Atlanta Gas Light Co., Holding Co.


                                       21


<PAGE>


Act Release No. 26482 (March 5, 1996); SIGCORP, Holding Co. Act Release No.
26431 (Dec. 14, 1995); Providence Energy Corporation, Holding Co. Act Release
No. 26420 (Nov. 30, 1995); PP&L Resources, Inc., Holding Co. Act Release No.
26248 (March 10, 1995); WPS Resources Corporation, Holding Co. Act Release No.
26101 (Aug. 10, 1994); Unicom Corporation, Holding Co. Act Release No. 26090
(July 22, 1994); Illinova Corporation, Holding Co. Act Release No. 26054 (May
18, 1994); KU Energy Corporation, Holding Co. Act Release No. 25409 (Nov. 13,
1991). Further, the Commission has also approved the corporate "unbundling" of
utility operations where appropriate to protect the interests of utility
consumers. See Entergy Corporation, Holding Co. Act Release No. 25136 (August
27, 1990), aff'd in part and remanded in part sub nom. City of New Orleans v.
SEC, 969 F.2d 1163 (D.C. Cir. 1992), on remand, Entergy Corporation, Holding Co.
Act Release No. 26410 (November 17, 1995).

     For the reasons explained below, the Commission should grant approval of
the reorganization pursuant to Section 9(a)(2) of the 1935 Act based upon the
transaction's compliance with the applicable standards of Section 10. In
addition, for the reasons described below, the Commission should by order grant
Holdings an exemption pursuant to Section 3(a)(1) from all of the provisions of
the 1935 Act (except for Section 9(a)(2)).






                                       22


<PAGE>


A.   Approval of the Reorganization under Section 9(a)(2)
     ----------------------------------------------------

     The standards for approval are contained in Sections 10(b), 10(c) and 10(f)
of the Act. The reorganization should be found to meet these standards.


      1.  Section 10(b)
          -------------

     Section 10(b) requires the Commission to approve the reorganization
pursuant to Section 9(a)(2) unless the Commission finds that:


      (1)    such acquisition will tend towards interlocking relations or the
             concentration of control of public utility companies, of a kind or
             to an extent detrimental to the public interest or the interest of
             investors or consumers;


      (2)    in case of the acquisition of securities or utility assets, the
             consideration, including all fees, commissions, and other
             remuneration, to whomsoever paid, to be given, directly or
             indirectly, in connection with such acquisition is not reasonable
             or does not bear a fair relation to the sums invested in or the
             earning capacity of the utility assets to be acquired or the
             utility assets underlying the securities to be acquired; or



                                     23


<PAGE>


      (3)    such acquisition will unduly complicate the capital structure of
             the holding company system of the applicant or will be detrimental
             to the public interest or the interest of investors or consumers or
             the proper functioning of such holding company system.


Holdings respectfully submits that no adverse finding should be made under any
of these paragraphs.


     a.  Detrimental "Interlocking Relations" or "Concentration of Control"
         ------------------------------------------------------------------

     The reorganization merely involves an internal corporate reorganization
which will result in the imposition of Holdings, a holding company within the
meaning of the 1935 Act, over Niagara Mohawk, Moreau, Beebee Island, and CNP. No
other "public utility company" will be involved in the reorganization. The
consolidated assets and liabilities of Niagara Mohawk and its subsidiaries
before the Effective Time will be the same as the consolidated assets and
liabilities of Holdings and its subsidiaries after the Effective Time. All the
business and operations conducted before the Effective Time by Niagara Mohawk
and its subsidiaries will continue to be conducted after the Effective Time by
Niagara Mohawk and such subsidiaries as subsidiaries of Holdings. The
reorganization will not involve the acquisition of any utility assets not
already owned directly or indirectly by Niagara Mohawk and consequently, the


                                       24


<PAGE>


reorganization should not be deemed to "tend towards interlocking relations ...
of public utility companies, of a kind or to an extent detrimental to the public
interest or the interest of investors or consumers" within the meaning of
Section 10(b)(1).

     For the same reasons, the reorganization should not, within the meaning of
Section 10(b)(1), be deemed to tend toward any "concentration of control of
public utility companies" that might be detrimental to the public interest,
consumers, or investors. The reorganization will not involve the acquisition of
any utility assets not already owned directly or indirectly by Niagara Mohawk
and "will therefore have no effect on the concentration of control of public
utility companies." Wisconsin Energy Corp., Holding Co. Act Release No. 24267,
37 SEC Docket 296, 300 (1986). In addition, the competitive impact of the
reorganization will be fully considered by the FERC. A detailed explanation of
the reasons why the reorganization will not adversely affect competition is set
forth in the FERC application filed as Exhibit 20 hereto. The Commission may
appropriately look to FERC in such matters. See City of Holyoke v. SEC, 972 F.2d
358, 363-64, quoting Wisconsin's Environmental Decade v. SEC, 882 F.2d 523, 527
(D.C. Cir. 1989).


     b.  Fairness of Consideration and Fees
         ----------------------------------

     Section 10(b)(2) of the 1935 Act requires the Commission to determine
whether the consideration to be given in connection with a proposed acquisition
of securities is reasonable


                                       25


<PAGE>


and bears a fair relation to the investment in and earning capacity of the
utility assets underlying the securities being acquired. As discussed above, the
share exchange involves the exchange of each share of Niagara Mohawk Common
Stock for a share of Holdings common stock. Because the proportion of each
common shareholder's ownership will be unchanged, the consideration is fair and
reasonable. See Wisconsin Energy Corp., 37 SEC Docket at 300.

     As stated in Item 2 above, an estimate of the fees and expenses to be paid
in connection with the reorganization is attached as Exhibit 19 hereto. Such
fees and expenses will be reasonable and customary for a transaction of this
kind and will not be material when measured against Niagara Mohawk's
consolidated book value or the earning capacity of its assets.


     c.  Complication of Capital Structure
         ---------------------------------

     Section 10(b)(3) of the 1935 Act requires the Commission to determine if
the transaction will unduly complicate the capital structure of the holding
company, or will be detrimental to the public, investors or consumers. No such
effect will result from the reorganization.

     The reorganization will not involve the creation of any ownership interests
other than those necessary to maintain the basic corporate relationships of the
holding company system to be established. Pursuant to the reorganization,
Holdings will acquire all of the Niagara Mohawk


                                       26


<PAGE>


Common Stock. No minority common stock interest in Niagara Mohawk will remain
and the rights of the existing debt and preferred equity securities holders of
Niagara Mohawk will be unaffected. The consolidated assets and liabilities of
Niagara Mohawk and its subsidiaries before the Effective Time will be the same
as the consolidated assets and liabilities of Holdings and its subsidiaries
after the Effective Time.

     All the business and operations conducted before the Effective Time by
Niagara Mohawk and its subsidiaries will continue to be conducted after the
Effective Time by Niagara Mohawk and such subsidiaries, as subsidiaries of
Holdings. Moreover, control of the system will remain in the hands of Niagara
Mohawk common shareholders, who will become the holders of Holdings Common
Stock. Consequently, as the Commission has found in similar circumstances, the
reorganization will not result in any complexity of capital structure contrary
to Section 10(b)(3). See, e.g., CIPSCO, Inc., Holding Co. Act Release No. 25152
(Sept. 18, 1990); Wisconsin Energy Corp., Holding Co. Act Release No. 24267
(Dec. 18, 1986).

     The reorganization will have no material effect on the rights of the common
shareholders, with the exception that, after the share exchange, the holders of
Holdings common stock will have certain rights which differ from the rights of
Niagara Mohawk common shareholders.3/


- --------------------

     3/ Certain differences between the rights of holders of Holdings common
stock and those of holders of Niagara Mohawk Common Stock are summarized below.

                                               (footnote continued on next page)


                                       27


<PAGE>


     2.  Section 10(c)
         -------------

     The relevant provisions of Section 10(c) of the 1935 Act state that the
Commission shall not approve:

     (1) an acquisition of securities or utility assets, or of any other
         interest, which is unlawful under the provisions of section 8 or is
         detrimental to the carrying out of the provisions of section 11; or

     (2) the acquisition of securities or utility assets of a public utility or
         holding company unless the Commission finds that such acquisition will
         serve the



- -------------------
(footnote continued)...............

     Voting Requirements for Significant Transactions: As a result of a recent
change in the BCL, the necessary vote for significant transactions involving
Holdings, such as mergers, consolidations, share exchanges and dissolution, will
be a majority vote, rather than the two-thirds vote applicable to Niagara
Mohawk. The Board of Directors believes this lower vote requirement will
facilitate any transactions deemed to be in the best interests of Holdings and
its shareholders.

     Purpose Clause: The corporate purposes for which Niagara Mohawk may engage
in business are generally those related to rendering electric or gas service and
related activities. Holdings is authorized to engage in any and all lawful acts
and activities.

     Authorized Shares: Authorized Holdings and Niagara Mohawk common stock is
300,000,000 and 250,000 shares, respectively. Up to approximately 187 million
shares of Holdings common stock may be issued in the share exchange. The
additional authorized but unissued shares of Holding common stock will be
available for issuance under the Dividend Reinvestment and Stock Purchase Plan
and the Option Plan, as well as possibly for stock splits, stock dividends,
equity financings, and for other general corporate purposes (including,
possibly, acquisitions)(none of which is under current consideration).



                                       28


<PAGE>


         public interest by tending towards the economical and the efficient
         development of an integrated public utility system.

Holdings respectfully submits that the requirements of Section 10(c) are
satisfied.

     Neither Section 8 nor Section 11, by their terms, apply to nonregistered
entities. Thus, the Commission's analysis should focus on the standards of
Section 10(c)(2), particularly the requirement that an acquisition tend towards
the economical and the efficient development of an integrated public utility
system.


         (a)  Economies and Efficiencies
              --------------------------

     In the context of the formation of a new holding company over an existing
public utility, the Commission has held that the structural change must result
in significant benefits to the holding company system. CIPSCO Inc., Holding Co.
Act Release No. 25152.

     As discussed above in Item 1, the holding company structure resulting from
the reorganization will yield significant benefits. A number of economies and
efficiencies would result from the use of a holding company structure. As the
Commission has found in analogous cases, a holding company structure permits
adjustments of a utility's capital ratios to appropriate








                                       29


<PAGE>


levels through dividends to, or equity investments from, the holding company.
See, e.g., WPL Holdings, Inc., Holding Co. Act Release No. 25377 (1991). This
ability to adjust the components of the utility's capital structure would also
increase general financial flexibility, allowing Niagara Mohawk to take
advantage of more attractive financing opportunities that might not otherwise be
available. See CIPSCO Inc., supra.

     The reorganization should also help to broaden the holding company system's
financial base and its investment appeal by reducing the system's dependence on
its utility operations. This diversity should also increase financing
alternatives and efficiencies, since financing may be tailored to the specific
needs and circumstances of the individual utility and non-utility businesses. As
the Commission has noted in similar circumstances, "(l)ower-cost financing can
enhance efficient utility operations and benefit ratepayers and senior security
holders." KU Energy Corp., Holding Co. Act Release No. 25409 (Nov. 13, 1991).

     The Commission has noted in analogous cases that these kinds of financial
and organizational advantages satisfy Section 10(c)(2). See WPL Holdings, Inc.,
supra. Moreover, a Commission finding of "efficiencies and economies" may be
based "on the potential for economies presented by the acquisition even where
these are not precisely quantifiable." American Electric Power Co., 46 SEC 1299,
1322 (1978). Accord, Centerior Energy Corp., Holding Co. Act Release No. 24073
(April 29, 1986) ("specific dollar forecasts of future savings


                                       30


<PAGE>


are not necessarily required; a demonstrated potential for economies will
suffice even when these are not precisely quantifiable"). In this case, Holdings
believes that the reorganization will provide significant financial and
organizational advantages and the resulting substantial potential economies and
efficiencies should be found to meet the standard of Section 10(c)(2).


     (b) Integrated Public Utility System
         --------------------------------

     The Commission has held that the economical and efficient development of an
existing integrated system satisfies the requirements of Section 10(c)(2) of the
1935 Act. See WPL Holdings, Inc., supra. The electric utility system and the gas
utility system of Niagara Mohawk currently constitute an integrated electric
utility system and an integrated gas utility system within the meaning of
Section 2(a)(29)(A) and (B) of the 1935 Act, respectively, and would remain so
after the reorganization. Niagara Mohawk's service territory is not expected to
change as a result of the proposed corporate reorganization. Consequently, the
standards of Section 10(c)(2) are satisfied.


         3. Section 10(f)
            -------------

         Section 10(f) provides that:

         The Commission shall not approve any acquisition . . . under this
         section unless it appears to the satisfaction of the Commission that
         such State laws as may apply in respect of such acquisition have been
         complied with, except where the


                                       31


<PAGE>


         Commission finds that compliance with such State laws would be
         detrimental to the carrying out of the provisions of section 11.

     As indicated in Item 1, the reorganization implements the Settlement
Agreement, which has been approved by the PSC, and the reorganization itself
will be approved by the PSC. In addition, the reorganization will be consummated
in compliance with all other applicable New York laws.


B.   The Exemption under Section 3(a)(1)
     -----------------------------------

     Holdings does not intend to register as a holding company under the 1935
Act. As demonstrated below, Holdings respectfully submits that it should be
granted, by Commission order, an exemption under Section 3(a)(1) of the 1935
Act. Section 3(a)(1) of the 1935 Act makes available an exemption from all of
the provisions of the 1935 Act (except for Section 9(a)(2) thereof) to a
"holding company" if:

     such holding company, and every subsidiary company thereof which is a
     public-utility company from which such holding company derives, directly or
     indirectly, any material part of its income, are predominately intrastate
     in character and carry on their business substantially in a single State in
     which such holding company and every such subsidiary company thereof are
     organized.


                                       32


<PAGE>


Holdings will satisfy such requirements. Holdings, Niagara Mohawk, Moreau, and
Beebee Island all are organized and carry on their business substantially in New
York State, and neither Niagara Mohawk, Holdings, Moreau, nor Beebee Island will
derive any material part of its income from a utility company that carries on
its business and/or is organized outside of New York State.4/ CNP operates in
the Town of Fort Erie, Ontario, Canada, but its income is not a material part of
Niagara Mohawk's income, nor would it be a material part of Holdings' income.5/

     Information describing the properties of Niagara Mohawk Holdings, Inc. and
its subsidiaries as required by form U-3A-2 are incorporated in Exhibit 17.

     Section 3(a) of the 1935 Act provides that, if an applicant satisfies the
objective requirements for an exemption, the applicant shall be granted the
exemption, "unless and except insofar as [the Commission] finds the exemption
detrimental to the public interest or the interest of investors or consumers."
In assessing whether a proposed exemption is "detrimental," the Commission has
focused upon the presence of state regulation, establishing that federal


- ----------------

     4/ None of Niagara Mohawk's other current subsidiaries, Opinac North
America, Opinac Energy Inc., NM Uranium, Inc., NM Holdings, Inc., NM Receivables
Corp. II, or Plum Street, or PSEM qualify as public utility companies and thus
they are not examined for purposes of the 3(a)(1) test.

     5/ See Footnote 2 supra


                                       33


<PAGE>


intervention is unnecessary when state control is adequate. See, e.g., KU Energy
Corp., supra; CIPSCO Inc., supra.6/

     The Commission should find that sufficient safeguards exist under state law
to ensure that no potential adverse consequences would occur as a result of the
reorganization. As discussed above, the reorganization implements PowerChoice,
which was approved by the PSC, and the reorganization has been submitted for
approval to the PSC, which will review it pursuant to its jurisdiction under New
York law. The Commission has relied in the past upon the public policy decisions
of state public utility commissions when granting approval of restructuring
transactions. See, e.g., KU Energy Corp., supra; CIPSCO Inc., supra. In
addition, as discussed above, Niagara Mohawk will continue to be regulated under
the utility laws of the State of New York and will continue to be subject to
FERC jurisdiction.


ITEM 4.  REGULATORY APPROVAL.

     In addition to approval by the SEC, the proposed corporate restructuring
requires the approval of the PSC, the FERC, and the NRC. PowerChoice, which
includes a description of the corporate restructuring, has been approved by the
PSC. (See Ex. 2). Concurrent with the filing of this application, Niagara Mohawk
is filing applications with the NRC and the FERC for approval


- -----------------

     6/ Furthermore, the Commission Staff has stated its support for greater
flexibility in the administration of existing exemptions in consultation and
cooperation with state regulators. See 1995 Report at 119-20.



                                       34


<PAGE>


to effect the proposed corporate restructuring. Additionally, a compliance
filing with the PSC will be required consistent with PowerChoice and the PSC
order approving it. A copy of the PSC Petition is filed as Exhibit 18 hereto,
and a copy of the PSC's Order pursuant thereto will be filed as Exhibit 19 by
amendment hereto.

     The FERC has held that the transfer of common stock of a public utility
company, such as Niagara Mohawk, from its existing shareholders to a holding
company in a transaction such as the share exchange, constitutes a transfer of
the "ownership and control" of the facilities of such utility, and is thus a
"disposition of facilities" subject to FERC review and approval under Section
203 of the Federal Power Act. Niagara Mohawk has applied for such approval and
for the transfer of certain power sales contracts and a tariff associated with
certain of its generation assets. A copy of the FERC application under Section
203 of the Federal Power Act is filed as Exhibit 20 hereto, and a copy of the
FERC order pursuant thereto will be filed as Exhibit 21 by amendment hereto.

     A provision in the Atomic Energy Act requires NRC consent for the transfer
of control of NRC licenses. The NRC staff has in the past asserted that this
provision applies to the creation of a holding company over an NRC-licensed
utility company in a transaction such as the share exchange. Niagara Mohawk has
applied for NRC approval under the Atomic Energy Act for the transfer of
control, resulting from the share exchange involving its two licenses, for Nine
Mile


                                       35


<PAGE>


Point 1 and Nine Mile Point 2, respectively. A copy of the NRC application
under the Atomic Energy Act is filed as Exhibit 22 hereto, and a copy of the NRC
order pursuant thereto will be filed as Exhibit 23 by amendment hereto.

     No other state or federal commission has jurisdiction over the
reorganization, thus, no other similar application is required to be filed with
any other state or federal regulatory body.


ITEM 5.   PROCEDURE.

     The reorganization is anticipated to be implemented as soon as practicable.
To facilitate this schedule, Holdings respectfully requests the Commission to
issue and publish promptly the requisite notice under Rule 23 with respect to
the filing of this application to provide for the filing of comments in a time
frame that permits the Commission to enter an order granting and permitting this
application to become effective by October 15, 1998. A form of notice suitable
for publication in the Federal Register is attached hereto as Exhibit 24.

     Holdings does not believe that there should be a recommended decision by a
hearing officer or any other responsible officer of the Commission or that there
should be a 30-day waiting period between the issuance of the Commission's order
and the date on which it is to become effective. Holdings requests that the
Commission's order become effective immediately upon the entry thereof. Holdings
consents to the Division of Investment Management assisting


                                       36




<PAGE>


in the preparation of the Commission's decision or order in this matter, unless
such Division opposes this application.


ITEM 6.   EXHIBITS AND FINANCIAL STATEMENTS.

<TABLE>
<CAPTION>
                                                                                      EDGAR
                                                                                    SUBMISSION
EXHIBIT #            DESCRIPTION                       FILING METHOD                  NUMBER
<S>         <C>                                 <C>                                 <C>
      1     PowerChoice Settlement Agreement    Incorporated by reference,             --
                                                filed with Niagara Mohawk
                                                Form 8K, October 17, 1997, 
                                                Exhibit 99-1

      2     PSC Order Approving PowerChoice     Incorporated by reference,             --
            Agreement                           filed with Niagara Mohawk
                                                Form 10K/A Amendment 2, dated
                                                May 29, 1998, Exhibit 10-13

      3     Agreement and Plan of Exchange      Incorporated by reference,             --
                                                filed with Niagara Mohawk
                                                Form S-4 and Amendments filed
                                                May 29, 1998 at Exhibit A-1-
                                                A-4

      4    Map of Niagara Mohawk Service        Filed herewith                         99.1
           Territory

      5    Corporate Structure Before and       Incorporated by reference,             --
           After Reorganization                 filed with Niagara Mohawk
                                                Form S-4 and Amendments filed
                                                May 29, 1998, pp 2-3

      6    Form S-4 and Amendments              Incorporated by reference,             --
                                                filed May 29, 1998

      7    Niagara Mohawk 1997 10-K and         Incorporated by reference,             --
           Amendments                           filed 1998

      8    Preliminary Opinion of Counsel       Filed herewith                         8
           to SEC

      9    Past-Tense Opinion of Counsel        To be filed when appropriate           --

     10    Niagara Mohawk Holdings Inc.         Filed herewith                         99.2
           Unaudited Pro Forma Consolidated
           Balance Sheet and Statement as of
           March 31, 1998

     11    Niagara Mohawk Holdings Inc.          Filed herewith                        99.3
           Unaudited Consolidated Statement
           of Income and Retained Earnings
           for the Twelve Months Ended 
           March 31, 1998

     12    Niagara Mohawk Holdings Inc.          Filed herewith                        99.4
           Statement of Material Changes Not
           in the Ordinary
           Course of Business Since 3/31/98



                                       37


<PAGE>




    13     Income Statement of Canadian          Filed herewith                        99.5
           Niagara Power Company

    14     Certificate of Incorporation and      Incorporated by reference,            --
           By-Laws of Niagara Mohawk             filed with Niagara Mohawk 
           Holdings Inc.                         Form S-4 and Amendments
                                                 filed May 29, 1998 at
                                                 Exhibits B & C 

    15     Certificate of Incorporation and      Incorporated by reference             --
           By-Laws of Niagara Mohawk             Certificate of Incorporation,
                                                 filed with Annual Report on
                                                 Form 10K for the year and
                                                 December 31, 1994, and the
                                                 By-Laws of Niagara Mohawk
                                                 amended as of April 23, 1998
                                                 filed in NMPC Form 10 Q/A for
                                                 the quarterly period ended
                                                 March 31, 1998, both filed
                                                 May 29, 1998

    16     Fees, Commissions, etc. in            To be filed when appropriate          --
           Connection with Reorganization

    17     Description of Properties of          Incorporated by reference,            --
           Niagara Mohawk Holdings, Inc. and     filed with Niagara Mohawk
           its Subsidiaries                      Form U-3A-2/A for the year
                                                 ended December 31, 1997, filed
                                                 on June 24, 1998, at pp 3-8

    18     PSC Application for Approval of       Filed herewith                        99.6
           Reorganization

    19     PSC Compliance Order                  To be filed when available

    20     FERC Application Under Section 203    Filed herewith                        99.7
           FPA

    21     FERC Order of Approval                To be filed when available            --

    22     NRC Application under Atomic Energy   Filed herewith                        99.8
           Act

    23     NRC Order                             To be filed when available            --

    24     Federal Register Notice Form          Filed herewith                        99.9
</TABLE>




                                       38

<PAGE>


ITEM 7.   INFORMATION AS TO ENVIRONMENTAL EFFECTS.

     Holdings does not believe that the reorganization would involve a "major
federal action" nor would it "significantly affect the quality of the human
environment" as those terms are used in Section 102(2)(c) of the National
Environmental Policy Act. The only federal actions related to the reorganization
pertain to the Commission's declaration of the effectiveness of the Registration
Statement, the Commission's approval of this application and granting of the
exemption requested herein, FERC's authorization pursuant to Section 203 of the
Federal Power Act, and the NRC's consent under Section 184 of the Atomic Energy
Act. The reorganization would not result in changes in the operations of Niagara
Mohawk that would have any impact on the environment. No Federal agency has
prepared or is preparing an environmental impact statement with respect to the
reorganization.






















                                       39


<PAGE>


                                    SIGNATURE


     Pursuant to the requirements of the Public Utility Holding Company Act of
1935, the undersigned company has duly caused this statement to be signed on its
behalf by the undersigned thereunto duly authorized.

                                                 Niagara Mohawk Holdings, Inc.


Date:  ___________, 1998                         By:









                                    [GRAPHIC]


         A map showing the service territory of Niagara Mohawk including all of
the localities for which the Company has franchises in the State of New York, as
more particularly listed in Exhibit 19 at Exhibit K thereto.






<TABLE>
<S>                                               <C>
SULLIVAN & CROMWELL

NEW YORK TELEPHONE: (212) 558-4000
TELEX: 62694 (INTERNATIONAL) 127816 (DOMESTIC)                       125 Broad Street, New York 10004-2498
CABLE ADDRESS: LADYCOURT, NEW YORK                                     __________
FACSIMILE: (212) 558-3588 (125 Broad Street)                               
                                                  1701 PENNSYLVANIA AVE, N.W., WASHINGTON, D.C. 20006-5805
                                                           444 SOUTH FLOWER STREET, LOS ANGELES 90071-2901
                                                                             8, PLACE VENDOME, 75001 PARIS
                                                    ST. OLAVE'S HOUSE, 9a IRONMONGER LANE, LONDON EC2V 8EY
                                                                        101 COLLINS STREET, MELBOURNE 3000
                                                            2-1, MARUNOUCHI 1-CHOME, CHIYODA-KU, TOKYO 100
                                                                     NINE QUEEN'S ROAD, CENTRAL, HONG KONG
                                                                 OBERLINDAU 54-56, 60323 FRANKFURT AM MAIN
</TABLE>




                                                     July 22, 1998




Securities and Exchange Commission,
   450 Fifth Street, N.W.,
      Washington, D.C.  20549.

Dear Sirs:

         We have acted as corporate counsel to Niagara Mohawk Holdings, Inc., a
New York corporation ("Holdings"), in connection with the Agreement and Plan of
Exchange, dated as of May 14, 1998 (the "Exchange Agreement"), between Holdings
and Niagara Mohawk Power Corporation, a New York corporation ("Niagara Mohawk")
and the corporation whose shares will be acquired in the binding share exchange
(the "Exchange") contemplated by the Exchange Agreement. This opinion is
delivered to you in connection with Holdings' Application on Form U-1, as
amended from time to time ("Application"), filed with the Securities and
Exchange Commission ("Commission") under the Public Utility Holding Company Act
of 1935, as amended ("1935 Act").

         In connection therewith, we have examined such corporate records,
certificates and other documents, and such questions of law, as we have
considered necessary or appropriate for the purposes of this opinion. Upon the
basis of such examination, it is our opinion that:

     1.   Holdings has been duly incorporated and is an existing corporation in
          good standing under the laws of the State of New York.

<PAGE>
Securities and Exchange Commission                                        -2-




     2.   Upon the effectiveness of the Exchange in accordance with the terms of
          the Exchange Agreement, the Holdings Common Stock will have been duly
          authorized and validly issued and will be fully paid and
          nonassessable, and the holders thereof will be entitled to the rights
          and privileges appertaining thereto set forth in the Certificate of
          Incorporation of Holdings, as such may be amended from time to time.

     3.   Upon the effectiveness of the Exchange in accordance with the terms of
          the Exchange Agreement, all laws of the State of New York applicable
          to the Exchange will have been complied with.

     4.   Upon the effectiveness of the Exchange in accordance with the terms of
          the Exchange Agreement, Holdings will legally acquire Niagara Mohawk
          Common Stock.

     5.   The effectiveness of the Exchange will not violate the legal rights of
          the holders of any securities issued by Holdings, Niagara Mohawk or
          any associate company thereof.

         The foregoing opinions are limited to the laws of the State of New York
and we are expressing no opinion as to the effect of the laws of any other
jurisdiction.

         In rendering the foregoing opinions, we have relied as to certain
matters on information obtained from the public officials, officers of Niagara
Mohawk and other sources believed by us to be responsible, and we have assumed
that the signatures on all documents examined by us are genuine, assumptions
which we have not independently verified.

<PAGE>
Securities and Exchange Commission                                        -3-

                  We hereby consent to the filing of this opinion as Exhibit 8
to the Application.

                                                       Very truly yours,

                                                       /s/ SULLIVAN & CROMWELL

                                                       SULLIVAN & CROMWELL



                                   EXHIBIT 10


Niagara Mohawk Holding, Inc.'s balance sheet dated March 31, 1998 and a
statement of income and surplus for the 12 months ended March 31, 1998 (both per
books and pro forma basis) and Niagara Mohawk Holdings, Inc. consolidated
balance sheet dated March 31, 1998 and consolidated statement of income and
surplus for the 12 months ended March 31, 1998 on a pro forma basis.


<PAGE>
<TABLE>
<CAPTION>
                                                  NIAGARA MOHAWK HOLDINGS, INC.
                                       UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                                         MARCH 31, 1998
                                                    (IN THOUSANDS OF DOLLARS)
                                                                                                                  EXHIBIT 10
                                                                                                                            
                                                                                  PRO FORMA
                                                                             ADJUSTMENTS NIAGARA     CONSOLIDATED NIAGARA   
                                                        NIAGARA MOHAWK         MOHAWK HOLDINGS,         MOHAWK POWER        
                       ASSETS                           HOLDINGS, INC.               INC.                CORPORATION        
<S>                                                    <C>                   <C>                     <C>
UTILITY PLANT:
Electric plant                                                                                              $  8,751,846    
Nuclear fuel                                                                                                     583,639    
Gas plant                                                                                                      1,131,482    
Common plant                                                                                                     319,146    
Construction work in progress                                                                                    420,299    
                                                       -----------------     --------------------    -------------------    
      TOTAL UTILITY PLANT                                                                                     11,206,412    
Less:  Accumulated depreciation and amortization                                                              (4,308,748 )  
                                                       -----------------     --------------------    -------------------    
      NET UTILITY PLANT                                                                                        6,897,664    
                                                       -----------------     --------------------    -------------------    
OTHER PROPERTY AND INVESTMENTS:
   Investment in subsidiary companies - consolidated                                    2,739,957                           
   Investment                                                                                                    281,299    
                                                       -----------------     --------------------    -------------------    
                                                                                        2,739,957                281,299    
                                                       -----------------     --------------------    -------------------    
CURRENT ASSETS:
Cash, including temporary cash investments of $379,920                                                           323,518    
Accounts receivable                                                                                              624,625    
   Less - Allowance for doubtful accounts                                                                        (64,500)   
Materials and supplies, at average cost:
   Coal and oil for production of electricity                                                                     22,440    
   Gas storage                                                                                                    14,367    
   Other                                                                                                         124,923    
Prepaid taxes                                                                                                     78,921    
Other                                                                                                             10,720    
                                                       -----------------     --------------------    -------------------    
                                                                                                               1,135,014    
                                                       -----------------     --------------------    -------------------    
REGULATORY ASSETS:
Regulatory tax asset                                                                                             405,624    
Deferred finance charges                                                                                         239,880    
Deferred environmental restoration costs                                                                         220,000    
Unamortized debt expense                                                                                          55,314    
Postretirement benefits other than pensions                                                                       55,524    
Other                                                                                                            198,228    
                                                       -----------------     --------------------    -------------------    
                                                                                                               1,174,570    
                                                       -----------------     --------------------    -------------------    
OTHER ASSETS:                                                                                                     72,245    
                                                       -----------------     --------------------    -------------------    
                                                                                       $2,739,957             $9,560,792    
                                                       =================     ====================    ===================    
</TABLE>
<PAGE>
<TABLE>                                                      
<CAPTION>                                                    
                                                  NIAGARA MOHAWK HOLDINGS, INC.
                                       UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                                         MARCH 31, 1998
                                                    (IN THOUSANDS OF DOLLARS)
                                                        (continued . . . )
                                                                                                             EXHIBIT 10
                                                                                                                            
                                                                PRO FORMA FINANCIAL STATEMENTS                            
                                                                                                                          
                                                               CONSOLIDATED                              CONSOLIDATED     
                                                               OPINAC NORTH        INTER-COMPANY        NIAGARA MOHAWK    
                       ASSETS                                  AMERICA, INC.        ELIMINATIONS        HOLDINGS, INC.    
<S>                                                          <C>                  <C>                 <C>

UTILITY PLANT:                                                                                                            
Electric plant                                                      $                  $                    $  8,751,846  
Nuclear fuel                                                                                                     583,639  
Gas plant                                                                                                      1,131,482  
Common plant                                                                                                     319,146  
Construction work in progress                                                                                    420,299  
                                                             -----------------    ----------------    ------------------  
      TOTAL UTILITY PLANT                                                                                     11,206,412  
Less:  Accumulated depreciation and amortization                                                              (4,308,748) 
                                                             -----------------    ----------------    ------------------  
      NET UTILITY PLANT                                                                                        6,897,664  
                                                             -----------------    ----------------    ------------------  
OTHER PROPERTY AND INVESTMENTS:                                                                                           
   Investment in subsidiary companies - consolidated                                    (2,739,957)                       
   Investment                                                           15,677                                   296,976  
                                                             -----------------    ----------------    ------------------  
                                                                        15,677          (2,739,957               296,976  
                                                             -----------------    ----------------    ------------------  
CURRENT ASSETS:                                                                                                           
Cash, including temporary cash investments of $379,920                 112,738                                   436,256  
Accounts receivable                                                     18,231                 132               642,988  
   Less - Allowance for doubtful accounts                                                                        (64,500) 
Materials and supplies, at average cost:                                                                                  
   Coal and oil for production of electricity                                                                     22,440  
   Gas storage                                                                                                    14,367  
   Other                                                                                                         124,923  
Prepaid taxes                                                                                                     78,921  
Other                                                                       13                                    10,733  
                                                             -----------------    ----------------    ------------------  
                                                                       130,982                 132             1,266,128  
                                                             -----------------    ----------------    ------------------  
REGULATORY ASSETS:                                                                                                        
Regulatory tax asset                                                                                             405,624  
Deferred finance charges                                                                                         239,880  
Deferred environmental restoration costs                                                                         220,000  
Unamortized debt expense                                                                                          55,314  
Postretirement benefits other than pensions                                                                       55,524  
Other                                                                                                            198,228  
                                                             -----------------    ----------------    ------------------  
                                                                                                               1,174,570  
                                                             -----------------    ----------------    ------------------  
OTHER ASSETS:                                                                                                     72,245  
                                                             -----------------    ----------------    ------------------  
                                                                      $146,659         ($2,739,825)           $9,707,583  
                                                             =================    ================    ==================  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    NIAGARA MOHAWK HOLDINGS, INC.
                                           UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                                           MARCH 31, 1998
                                                      (IN THOUSANDS OF DOLLARS)                              EXHIBIT 10

                                                                                                                                 
                                                             NIAGARA           PRO FORMA ADJUSTMENTS      CONSOLIDATED NIAGARA   
                                                             MOHAWK               NIAGARA MOHAWK              MOHAWK POWER       
            CAPITALIZATION AND LIABILITIES               HOLDINGS, INC.           HOLDINGS, INC.              CORPORATION        
<S>                                                     <C>                   <C>                         <C>                    
CAPITALIZATION:
Common stockholders' equity:
   Common stock - $.01 par value; authorized
      300,000,000 shares:  issued 144,419,351 shares        $                                  $1,444                 $144,419   
   Capital stock premium and expense                                                        1,923,953                1,780,978   
   Retained earnings                                                                          814,560                  684,834   
                                                        -----------------     -----------------------     --------------------   
                                                                                            2,739,957                2,610,231   
                                                        -----------------     -----------------------     --------------------   
Cumulative preferred stock -
   $100 par value; authorized 3,400,000 shares; issued
      2,322,000 shares:
   Optionally redeemable                                                                                               210,000   
   Mandatorily redeemable                                                                                               20,400   
Cumulative preferred stock -
   $25 par value; authorized 19,600,000 shares; issued
      11,781,204 shares:
   Optionally redeemable                                                                                               230,000   
   Mandatorily redeemable                                                                                               56,210   
Cumulative preference stock -
   $25 par value; authorized 8,000,000 shares;
   issued none
Long-term debt                                                                                                       3,418,299   
                                                        -----------------     -----------------------     --------------------   
   TOTAL CAPITALIZATION                                                                     2,739,957                6,545,140   
                                                        -----------------     -----------------------     --------------------   
CURRENT LIABILITIES:
Long-term debt due within one year                                                                                      67,065   
Sinking fund requirements on redeemable preferred stock                                                                 10,120   
Accounts payable                                                                                                       210,461   
Payable on outstanding bank checks                                                                                      17,380   
Customers' deposits                                                                                                     18,689   
Accrued taxes                                                                                                           39,055   
Accrued interest                                                                                                        76,573   
Accrued vacation pay                                                                                                    37,081   
Other                                                                                                                  119,562   
                                                        -----------------     -----------------------     --------------------   
                                                                                                                       595,986   
                                                        -----------------     -----------------------     --------------------   
REGULATORY LIABILITIES:
Deferred finance charges                                                                                               239,880   
                                                        -----------------     -----------------------     --------------------   
OTHER LIABILITIES:
Accumulated deferred income taxes                                                                                    1,449,025   
Employee pension and other benefits                                                                                    240,526   
Deferred pension settlement gain                                                                                        10,142   
Unbilled revenues                                                                                                       28,881   
Other                                                                                                                  231,212   
                                                        -----------------     -----------------------     --------------------   
COMMITMENTS AND CONTINGENCIES:                                                                                       1,959,786   
Liability for environmental restoration                                                                                220,000   
                                                        -----------------     -----------------------     --------------------   
                                                            $                              $2,739,957               $9,560,792   
                                                        =================     =======================     ====================   
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    NIAGARA MOHAWK HOLDINGS, INC.
                                           UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                                           MARCH 31, 1998
                                                      (IN THOUSANDS OF DOLLARS)                              EXHIBIT 10
                                                          (continued . . .)

                                                            PRO FORMA FINANCIAL STATEMENTS
                                                           CONSOLIDATED                               CONSOLIDATED
                                                           OPINAC NORTH         INTER-COMPANY        NIAGARA MOHAWK
            CAPITALIZATION AND LIABILITIES                 AMERICA, INC.        ELIMINATIONS         HOLDINGS, INC.
<S>                                                     <C>                   <C>                  <C>
CAPITALIZATION:
Common stockholders' equity:
   Common stock - $.01 par value; authorized
      300,000,000 shares:  issued 144,419,351 shares                      1           ($144,420)               $1,444
   Capital stock premium and expense                                134,576          (1,915,554)            1,923,953
   Retained earnings                                                 (4,851)           (679,983)              814,560
                                                        -------------------   -----------------    ------------------
                                                                    129,726          (2,739,957)            2,739,957
                                                        -------------------   -----------------    ------------------
Cumulative preferred stock -
   $100 par value; authorized 3,400,000 shares; issued
      2,322,000 shares:
   Optionally redeemable                                                                                      210,000
   Mandatorily redeemable                                                                                      20,400
Cumulative preferred stock -
   $25 par value; authorized 19,600,000 shares; issued
      11,781,204 shares:
   Optionally redeemable                                                                                      230,000
   Mandatorily redeemable                                                                      `               56,210
Cumulative preference stock -
   $25 par value; authorized 8,000,000 shares;
   issued none
Long-term debt                                                                                              3,418,299
                                                        -------------------   -----------------    ------------------
   TOTAL CAPITALIZATION                                             129,726          (2,739,957)            6,674,866
                                                        -------------------   -----------------    ------------------
CURRENT LIABILITIES:
Long-term debt due within one year                                                                             67,065
Sinking fund requirements on redeemable preferred stock                                                        10,120
Accounts payable                                                     16,971                 132               227,564
Payable on outstanding bank checks                                                                             17,380
Customers' deposits                                                                                            18,689
Accrued taxes                                                                                                  39,055
Accrued interest                                                                                               76,573
Accrued vacation pay                                                                                           37,081
Other                                                                   435                                   119,997
                                                        -------------------   -----------------    ------------------
                                                                     17,406                 132               613,524
                                                        -------------------   -----------------    ------------------
REGULATORY LIABILITIES:
Deferred finance charges                                                                                      239,880
                                                        -------------------   -----------------    ------------------
OTHER LIABILITIES:
Accumulated deferred income taxes                                      (625)                                1,448,400
Employee pension and other benefits                                                                           240,526
Deferred pension settlement gain                                                                               10,142
Unbilled revenues                                                                                              28,881
Other                                                                   152                                   231,364
                                                        -------------------   -----------------    ------------------
COMMITMENTS AND CONTINGENCIES:                                         (473)                                1,959,313
Liability for environmental restoration                                                                       220,000
                                                        -------------------   -----------------    ------------------
                                                                   $146,659         ($2,739,825)           $9,707,583
                                                        ===================   =================    ==================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                           NIAGARA MOHAWK HOLDINGS, INC.
                                   ACCOUNTING ENTRY TO RECORD THE REORGANIZATION
                                          BALANCE SHEET AT MARCH 31, 1998
                                             (IN THOUSANDS OF DOLLARS)
                                                                                                             EXHIBIT 10



COMPANY                          LINE DESCRIPTION                                           DEBIT               CREDIT
<S>                              <C>                                                      <C>                  <C>
Niagara Mohawk Holdings, Inc.    Investment in subsidiary companies - consolidated        2,739,957
Niagara Mohawk Holdings, Inc.    Common stock                                                                    144,419
Niagara Mohawk Holdings, Inc.    Capital stock premium and expense                                             1,780,978
Niagara Mohawk Holdings, Inc.    Retained Earnings                                                               814,560

<FN>
To record Niagara Mohawk Holdings, lnc.'s investment in subsidiaries.



Remaining entry represents normal consolidating eliminating entries.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                                           NIAGARA MOHAWK HOLDINGS, INC.
                    UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
                                    FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
                                             (IN THOUSANDS OF DOLLARS)                                       EXHIBIT 11


                                                                                                                  
                                                                            PRO FORMA
                                                        NIAGARA            ADJUSTMENTS          CONSOLIDATED      
                                                        MOHAWK            NIAGARA MOHAWK       NIAGARA MOHAWK     
                                                    HOLDINGS, INC.        HOLDINGS, INC.      POWER CORPORATION   
<S>                                                 <C>                 <C>                   <C>                 
OPERATING REVENUES:
   Electric                                                                                          $3,295,241   
   Gas                                                                                                  605,735   
                                                    ---------------     ------------------    -----------------   
                                                                                                      3,900,976   
                                                    ---------------     ------------------    -----------------   
OPERATING EXPENSES:
   Fuel for electric generation                                                                         189,188   
   Electricity purchased                                                                              1,231,655   
   Gas purchased                                                                                        312,431   
   Other operation and maintenance                                                                      893,316   
   Depreciation and amortization                                                                        343,369   
   Other taxes                                                                                          472,155   
                                                    ---------------     ------------------    -----------------   
                                                                                                      3,442,114   
                                                    ---------------     ------------------    -----------------   
OPERATING INCOME                                                                                        458,862   
Other income                                                                                             24,459   
                                                    ---------------     ------------------    -----------------   -
INCOME BEFORE INTEREST CHARGES                                                                          483,321   
INTEREST CHARGES                                                                                        271,958   
EQUITY IN EARNINGS OF SUBSIDIARY                                                   100,676                        
PREFERRED DIVIDEND REQUIREMENT OF SUBSIDIARY                                       (37,221)                       
                                                    ---------------     ------------------    -----------------   
INCOME BEFORE FEDERAL AND FOREIGN INCOME TAXES                                      63,455              211,363   
FEDERAL AND FOREIGN INCOME TAXES                                                                        110,687   
                                                    ---------------     ------------------    -----------------   
NET INCOME (LOSS)                                                                   63,455              100,676   
DIVIDENDS ON PREFERRED STOCK                                                                             37,221   
                                                    ---------------     ------------------    -----------------   
BALANCE AVAILABLE FOR COMMON STOCK                                                  63,455               63,455   
RETAINED EARNINGS, MARCH 31, 1997                                                                       751,105   
DIVIDEND OF SUBSIDIARY AT MARCH 31, 1998                                                              (129,726)  
                                                    ---------------     ------------------    -----------------   
RETAINED EARNINGS, MARCH 31, 1998                                                  $63,455             $684,834   
                                                    ===============     ==================    =================   
AVERAGE NUMBER OF SHARES OF COMMON STOCK
   OUTSTANDING (IN THOUSANDS)                                                                                     
BASIC AND DILUTED EARNINGS PER SHARE OF                                                                           
   COMMON STOCK
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           NIAGARA MOHAWK HOLDINGS, INC.
                    UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
                                    FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
                                             (IN THOUSANDS OF DOLLARS)                                        EXHIBIT 11
                                                 (continued . . .)

                                                      PRO FORMA FINANCIAL STATEMENTS
                                                    
                                                      CONSOLIDATED                           CONSOLIDATED
                                                      OPINAC NORTH      INTER-COMPANY       NIAGARA MOHAWK
                                                     AMERICA, INC.       ELIMINATIONS       HOLDINGS, INC.
<S>                                                 <C>                 <C>               <C>
OPERATING REVENUES:
   Electric                                                                                       $3,295,241
   Gas                                                                                               605,735
                                                    ----------------    --------------    ------------------
                                                                                                   3,900,976
                                                    ----------------    --------------    ------------------
OPERATING EXPENSES:
   Fuel for electric generation                                                                      189,188
   Electricity purchased                                                                           1,231,655
   Gas purchased                                                                                     312,431
   Other operation and maintenance                                              (2,337)              890,979
   Depreciation and amortization                                                                     343,369
   Other taxes                                                                                       472,155
                                                    ----------------    --------------    ------------------
                                                                                (2,337)            3,439,777
                                                    ----------------    --------------    ------------------
OPERATING INCOME                                                                 2,337               461,199
Other income                                                                    (2,337)               22,122
                                                    ----------------    --------------    --------------------
INCOME BEFORE INTEREST CHARGES                                                                       483,321
INTEREST CHARGES                                                                                     271,958
EQUITY IN EARNINGS OF SUBSIDIARY                                              (100,676)
PREFERRED DIVIDEND REQUIREMENT OF SUBSIDIARY                                    37,221
                                                    ----------------    --------------    ------------------
INCOME BEFORE FEDERAL AND FOREIGN INCOME TAXES                                 (63,455)              211,363
FEDERAL AND FOREIGN INCOME TAXES                                                                     110,687
                                                    ----------------    --------------    ------------------
NET INCOME (LOSS)                                                              (63,455)              100,676
DIVIDENDS ON PREFERRED STOCK                                                                          37,221
                                                    ----------------    --------------    ------------------
BALANCE AVAILABLE FOR COMMON STOCK                                             (63,455)               63,455
RETAINED EARNINGS, MARCH 31, 1997                                                                    751,105
DIVIDEND OF SUBSIDIARY AT MARCH 31, 1998                      (4,851)          134,577
                                                    ----------------    --------------    ------------------
RETAINED EARNINGS, MARCH 31, 1998                            ($4,851)          $71,122              $814,560
                                                    ================    ==============    ==================
AVERAGE NUMBER OF SHARES OF COMMON STOCK
   OUTSTANDING (IN THOUSANDS)                                                                        144,412
BASIC AND DILUTED EARNINGS PER SHARE OF                                                                
   COMMON STOCK                                                                                        $0.44
</TABLE>



                                                                             SEC


                                   EXHIBIT 12

               NIAGARA MOHAWK HOLDINGS, INC. STATEMENT OF MATERIAL
                 CHANGES, NOT IN THE ORDINARY COURSE OF BUSINESS
                               SINCE MARCH 31,1998


On June 30, 1998, Niagara Mohawk Power Corporation completed the consummation of
the Master Restructuring Agreement terminating, restating or amending purchase
power contracts with 14 Independent Power Producers under 27 purchase power
agreements in exchange for approximately $3.6 million in cash and approximately
42.9 million shares of common stock. See Exhibit 6, Niagara Mohawk Holdings,
Inc. Form S-4 Registration Statement No. 333-49769 (and amendments thereto) for
further information regarding this transaction including its pro forma effects
on the financial statements of Niagara Mohawk Power Corporation.








                                   EXHIBIT 13


Income statement of Canadian Niagara Power Company, Limited showing contribution
to the income of Niagara Mohawk Power Corporation and consolidated subsidiaries
for the 12 months ended March 31, 1998.
<PAGE>
                                                                      Exhibit 13

                     CANADIAN NIAGARA POWER COMPANY, LIMITED
                               STATEMENT OF INCOME
                   FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
                               (Canadian Dollars)


Operating Revenue                                                   C$33,113,135
Expenses:
     Operation and Maintenance                                        11,929,352
     Other Taxes                                                       2,662,112
     Depreciation and amortization                                       932,861
                                                                     -----------
                                                                      15,524,325
                                                                     -----------

Operating income                                                      17,588,810

Other income                                                             886,774
                                                                     -----------

Income before interest charges                                        18,475,584
                                                                     -----------

Interest charges                                                       2,386,233
                                                                     -----------

Income before income taxes                                            16,089,351
                                                                     -----------

Income taxes                                                           6,976,475
                                                                     -----------

Net income                                                           C$9,112,876
                                                                     ===========

     Niagara Mohawk Ownership Share - 50%                            C$4,556,438

     Weighted Average Exchange Rate                                    0.7137048

          In U.S. Dollars                                             $3,251,952
                                                                     ===========


Note:  The earnings of Canadian Niagara Power Company, Limited are accounted
       for using the equity method.



                        NIAGARA MOHAWK POWER CORPORATION
                             300 Erie Boulevard West
                              Syracuse, N.Y. 13202
                                 (315) 428-6871

Paul J. Kaleta
Vice President-Law
and General Counsel

                                            July 22, 1998

Hon. John C. Crary, Secretary
NYS Department of Public Service
Three Empire State Plaza
Albany, New York 12223

                  Re:  NIAGARA MOHAWK POWER CORPORATION
                       CASES 94-E-0098 AND 94-E-0099
                       HOLDING COMPANY FORMATION



Dear Secretary Crary:

INTRODUCTION
- ------------

     Niagara Mohawk Power Corporation (Niagara Mohawk,  Company) hereby notifies
the  Commission  of its  intention  to form a holding  company to  separate  its
regulated  businesses  from  its  unregulated  businesses.  It is the  Company's
belief,  as discussed in detail below,  that the  Settlement  Agreement  that it
executed,  along with nineteen other parties,  filed on October 10, 1997 and the
Commission  approved  in  Opinion  98-8,  Opinion  and Order  Adopting  Terms of
Settlement Agreement Subject to Modifications and Conditions (March 20, 1998) in
this  proceeding,  authorizes  the  creation of this holding  company  corporate
structure.  The Company,  therefore,  requests  that the  Commission  treat this
filing as a compliance filing and approve it at its next public session.


STATE ADMINISTRATIVE PROCEDURE ACT
- ----------------------------------

     Because this filing merely  implements the formation of the holding company
corporate  structure which, as discussed  below,  the Commission  previously has
approved in full compliance with the State Administrative  Procedure Act (SAPA),
the Company requests that the Commission  approve this filing at its next public
session. Should the


<PAGE>


Hon.  John C. Crary, Secretary
July 22, 1998
Page 2

Commission  believe  additional SAPA notice is necessary,  the Company  requests
that the  Commission  approve  this  filing  at its next  public  session  on an
emergency basis.

     Expedited  action is required  because the  Company  seeks to complete  the
holding company formation no later than December 31, 1999. However, as discussed
below,  several  other  regulatory  bodies  also must  review  and  approve  the
Company's  applications for  authorization to do so. As a rule, these regulators
look  first  to the  State  regulator's  decision  for  guidance.  An  expedited
Commission  approval  will assist  those  other  regulators  in reaching  timely
decisions on the applications  before them. If, however,  the Commission were to
set this matter for additional notice and comment under SAPA, the benefits of an
early  Commission  decision  will be lost.  No party will be  prejudiced by such
expedited  review  because  all  issues  related to the  formation  of a holding
company for Niagara  Mohawk were subject to full public  notice and comment when
the Settlement Agreement was under consideration by the Commission.


DESCRIPTION OF HOLDING COMPANY STRUCTURE
- ----------------------------------------

     Under the proposed holding company structure,  Niagara Mohawk will become a
wholly-owned subsidiary of a new holding company,  Niagara Mohawk Holdings, Inc.
(Holdings),  a New  York  corporation.  Pursuant  to the  Agreement  and Plan of
Exchange (Exchange Agreement), dated as of May 14, 1998, and unanimously adopted
by the Board of  Directors  of Niagara  Mohawk,  the  present  equity  owners of
Niagara  Mohawk  will  become  the  equity  owners of  Holdings  through a share
exchange. In the share exchange:

     1.   each share of Niagara  Mohawk  common  stock  outstanding  immediately
          prior to the  effective  time of the share  exchange will be exchanged
          for one new share of Holdings common stock;

     2.   Holdings  will  become  the owner of all  outstanding  Niagara  Mohawk
          common stock; and


<PAGE>


Hon.  John C. Crary, Secretary
July 22, 1998
Page 3


     3.   the shares of Holdings common stock held by Niagara Mohawk immediately
          prior to the share exchange will be canceled.

     The corporate  restructuring will result in a change in the identity of the
direct holder of Niagara Mohawk's equity, but no change in the beneficial owners
of that equity,  who will merely exchange their Niagara Mohawk shares for shares
in Holdings.  The corporate  restructuring is more fully described in an excerpt
from the Form S-4  Registration  Statement for  Holdings,  dated May 29, 1998, a
copy  of  which  is  attached  hereto  as  Appendix  A. A copy  of the  Exchange
Agreement,  which provides for the exchange of the outstanding shares of Niagara
Mohawk  common stock on a  share-for-share  basis for shares of Holdings  common
stock, is included in Appendix A as Exhibit A to the S-4 Registration Statement.
On June 29, 1998,  Niagara  Mohawk  common  shareholders  approved the corporate
restructuring.


DESCRIPTION OF COMPLIANCE FILING
- --------------------------------

     In  determining  that it was  required  to  submit a  compliance  filing to
effectuate  the corporate  structure  section of the Settlement  Agreement,  the
Company  relied  on the terms of the  Settlement  Agreement  itself,  and on the
Commission's interpretation of those terms as expressed in Opinion No. 98-8.

     The parties' agreement  regarding the Company's  corporate structure during
the  settlement  term is reflected in Section 9.1 of the  Settlement  Agreement.
Section 9.1 states:

          Niagara  Mohawk shall separate its existing  operations,  as
          indicated  below or as described  in any  petition  filed by
          Niagara  Mohawk  within  one  year of the  approval  of this
          settlement  proposing the formation of a holding  company in
          substantially the same structure described below:


<PAGE>


Hon.  John C. Crary, Secretary
July 22, 1998
Page 4


HOLDCO:                 The  HoldCo  may  be,  at  the  Company's
- ------                  option,  a legally  distinct  entity that
                        directly   owns  no  state   or   federal
                        jurisdictional assets and, therefore,  is
                        unregulated  or a  functionally  separate
                        unit  serving  the  same  purposes  of  a
                        holding company.

REGCO:                  RegCo shall be a wholly owned  subsidiary
- -----                   of HoldCo or a utility  parent  owning in
                        whole  or in part  one or more  regulated
                        and/or  unregulated   subsidiaries.   The
                        RegCo  shall  carry on the full  range of
                        Niagara Mohawk's  regulated  transmission
                        and   electric   and   gas   distribution
                        services.  To the extent  not  carried on
                        through  a  statewide  nuclear  operating
                        company   and   subject  to   the   other
                        provisions of this  settlement  regarding
                        nuclear assets,  Niagara Mohawk's nuclear
                        operations may remain a part of RegCo.

PLUM STREET ENTERPRISES/
UNREGULATED AFFILIATES: Niagara  Mohawk may form  unregulated  or
- ----------------------  lightly regulated  affiliates,  which may
                        be owned,  in whole or in part, by HoldCo
                        or  may  be a  subsidiary  of  a  utility
                        parent  under either  proposed  corporate
                        structure.  If  Niagara  Mohawk  seeks to
                        form  subsidiaries  of RegCo,  it will be
                        subject  to  all  applicable   regulatory
                        requirements  including  Section 107  and
                        69 of the Public Service Law.

TRANSITION GENCO:       Niagara Mohawk may form all  subsidiaries
- ----------------        necessary  to  effectuate  the fossil and
                        hydro asset auction  contemplated in this
                        settlement.   Prior   to  that   auction,
                        Niagara  Mohawk may  maintain its current
                        functional  unbundling  of its fossil and
                        hydro generation business.

     The intent of the first  paragraph  of that  section  that states  "Niagara
Mohawk shall separate its existing  operations,  as indicated  below," is to set
forth the parties'  agreement as to the  corporate  structure  the Company could
implement without additional Commission


<PAGE>


Hon.  John C. Crary, Secretary
July 22, 1998
Page 5


approval.  If,  instead,  the  Company  chooses to deviate  from that  corporate
structure,  it may do so "in any  petition  filed . . . within  one  year of the
approval of this settlement."

     In Opinion No. 98-8 (mimeo at 10), the Commission  described the Settlement
Agreement.  With respect to the corporate structure  provisions,  the Commission
declared that "it allows the company to operate as a holding  Company ... ." The
Commission  then  approved  Section  9.1 of  the  Settlement  Agreement  without
modification. See Opinion No. 98-8, mimeo at 75.

     The Company's  compliance filing,  therefore,  fulfills the requirements of
both the Settlement  Agreement and Opinion No. 98-8.  The Company  requests that
the Commission  approve this compliance  filing on that basis at its next public
session.

     Alternatively,  if  the  Commission  believes  that  additional  review  is
necessary,  the Company requests that this filing (including all attachments) be
deemed a Petition for authority  under Public Service Law Sections 70, 107, 108,
and 110 to form a holding  company.  Attached as  Appendix B is the  Petition of
Niagara Mohawk Holdings, Inc. and Niagara Mohawk Power Corporation for Authority
to Form a Holding Company Structure to Engage in Certain Related Transactions.


FILINGS  MADE WITH OTHER JURISDICTIONAL AGENCIES
- ------------------------------------------------

     The Company also is filing, concurrently with this submittal, petitions for
requisite  authority from the United States Securities and Exchange  Commission,
the Federal Energy Regulatory Commission, and the Nuclear Regulatory Commission.


SERVICE ON PARTIES TO CASES 94-E-0098 AND 94-E-0099
- ---------------------------------------------------

     The  Company  is  serving  a copy of this  letter on all  parties  to these
proceedings. Because the attachments to this filing are voluminous, they are not
included in the service


<PAGE>


Hon.  John C. Crary, Secretary
July 22, 1998
Page 6


copies.  However,  any party who wishes to review the attachments may arrange to
do so at the Company's  offices in Syracuse or Albany,  or may request a copy of
the attachments, by calling William M. Marinelli at (315) 428-5915.

     An  original  and  twenty-five  copies of the  entire  filing  is  included
herewith.   Kindly   acknowledge   receipt  and  filing  of  the  enclosures  by
date-stamping  the  enclosed  copy  of  this  letter  and  returning  it in  the
postage-paid envelope provided for your convenience.

                                        Yours truly,

                                         /s/ Paul J. Kaleta

                                        Paul J. Kaleta
                                        Vice President - Law and General Counsel
/tjb

BY OVERNIGHT COURIER
- --------------------

c w/o enclosures:   All Parties on Attached Service List

BY U.S. MAIL
- ------------

Appendix A :  Excerpt from S-4  Registration  Statement for Holdings,  including
              Agreement and Plan of Exchange

Appendix B:   Petition of Niagara Mohawk Holdings, Inc. and Niagara Mohawk Power
              Corporation for Authority to Form a Holding  Company  Structure to
              Engage in Certain Related Transactions

<PAGE>


                        NIAGARA MOHAWK POWER CORPORATION
                          CASES 94-E-0098 AND 94-E-0099
                           HOLDING COMPANY FORMATION -
                                COMPLIANCE FILING




                                   APPENDIX A

<PAGE>


         AS FILED WITH SECURITIES AND EXCHANGE COMMISSION ON MAY 29,1998
                                                     REGISTRATION NO. 333-49769
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                      ------------------------------------

                                 AMENDMENT NO 2
                                       TO
                                     FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                      ------------------------------------

                          NIAGARA MOHAWK HOLDINGS, INC.
               (Exact name of registrant as specified in charter)


          NEW YORK                        4931                  16-1549726
(State or other jurisdiction   (Primary Standard Industrial  (I.R.S. Employer
     of incorporation)         Classification Code Number)   Identification No.)

                                                   WILLIAM E. EDWARDS
                                                 CHIEF FINANCIAL OFFICER
                                              NIAGARA MOHAWK HOLDINGS, INC.
      300 ERIE BOULEVARD WEST                    300 ERIE BOULEVARD WEST
     SYRACUSE, NEW YORK 13202                    SYRACUSE, NEW YORK 13202
           (315) 474-1511                             (315) 474-1511
    --------------------------               -------------------------------   
(Address, including zip code, and         (Name, address, including zip code,
 telephone number, including area           and telephone number, including
 code, of registrant's principal            area code, of agent for service)
 executive offices)
    --------------------------               -------------------------------   


                                   COPIES TO:

                            Janet T. Geldzahler, Esq.
                               Sullivan & Cromwell
                                125 Broad Street
                            New York, New York 10004
                                  (212) 558-4000

      APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after this Registration Statement has become effective.

      If the  securities  being  registered  on this Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.






================================================================================



<PAGE>


    THE BOARD OF DIRECTORS  RECOMMENDS  THAT THE HOLDERS OF COMMON STOCK VOTE IN
FAVOR OF APPROVAL OF PROPOSAL NO. 3.

- --------------------------------------------------------------------------------
PROPOSAL 4: HOLDING COMPANY AND ADOPTION OF THE EXCHANGE AGREEMENT
- --------------------------------------------------------------------------------

    The Board of Directors of Niagara Mohawk unanimously  believes that it is in
the best interests of Niagara Mohawk and its shareholders to restructure Niagara
Mohawk so that it will  become a separate  subsidiary  of a new  parent  holding
company,  with the present  holders of Common Stock  becoming the holders of the
common stock of the new parent.

    To  carry  out  such   restructuring,   Niagara  Mohawk  has  caused  to  be
incorporated a New York corporation, Holdings, which now has a nominal amount of
stock  outstanding and no present  business or properties of its own. All of the
currently  outstanding  shares of  Holdings  common  stock are owned by  Niagara
Mohawk.

    The Board of  Directors  of each of Niagara  Mohawk and Holdings has adopted
the  Exchange  Agreement  under which,  subject to adoption by Niagara  Mohawk's
shareholders  and the  satisfaction  of other  conditions,  Niagara  Mohawk will
become a subsidiary of Holdings  through the exchange of the outstanding  shares
of Niagara Mohawk Common Stock on a share-for-share basis for shares of Holdings
common  stock  (referred  to in this  Prospectus/Proxy  Statement  as the "share
exchange" or the "exchange").  Following the share exchange,  certain of Niagara
Mohawk's  existing  subsidiaries  involved  in  non-utility  operations  will be
transferred to Holdings and become  subsidiaries  of Holdings.  See "--The Share
Exchange--Transfer  of Niagara Mohawk's  Non-Utility  Subsidiaries to Holdings".
The Exchange Agreement is attached to this Prospectus/Proxy Statement as Exhibit
A and is incorporated herein by reference.

    Niagara Mohawk is subject to regulation by the PSC under the New York Public
Service Law (the "Public Service Law"). The PowerChoice  Agreement  approved the
holding  company  restructuring  and the terms  with  which  Niagara  Mohawk and
Holdings have agreed to comply in their on-going relationships and activities.

REASONS FOR THE HOLDING COMPANY STRUCTURE AND SHARE EXCHANGE

    General

    The proposed holding company structure is intended to provide Niagara Mohawk
and its  subsidiaries  with the financial and regulatory  flexibility to compete
more effectively in an increasingly  competitive  energy industry by providing a
structure that can accommodate both regulated and unregulated lines of business.
Niagara Mohawk  currently  operates under the regulatory  constraints of the PSC
that were generally designed to discourage electric utilities from participating
in unregulated businesses and that limit (i) the total amount of the incremental
investment in its unregulated  operations,  (ii) the amount that can be invested
annually, (iii) the cumulative amount that can be invested in any single line of
business and (iv) the  debt-equity  ratios of its  subsidiaries.  Under  current
regulations, any time Niagara Mohawk wishes to allocate funds to new unregulated
ventures,  it must seek PSC approval.  The approval process itself leads to long
delays,  forces  the  Company  to  reveal  its plans to  competitors,  and gives
competitors the opportunity to intervene in the regulatory  approval process and
attempt  to gain  competitive  advantage  by  seeking  restrictions  that  would
handicap Niagara Mohawk.

    The holding company structure  proposed here largely would eliminate many of
these  regulatory  constraints  that would otherwise  severely limit or handicap
Niagara Mohawk's ability to participate in unregulated business opportunities as
the industry evolves. In approving PowerChoice, the PSC has given the Company 12
months in which to form a holding company.

    The holding company structure is a well-established form of organization for
companies  conducting  multiple  lines  of  business.  It is a  common  form  of
organization for unregulated  companies and for those regulated companies,  such
as telephone utilities and water utilities, which are not subject to the Holding

                                       59

<PAGE>


Company Act. In addition,  it is utilized by many electric  companies  which are
involved in unregulated  activities.  Niagara Mohawk wishes to take advantage of
this  opportunity,  and desires to do so by  utilizing  the most  efficient  and
effective corporate structure.

    More generally, the holding company structure will enable Holdings to engage
in  unregulated  businesses  without  obtaining  the prior  approval of the PSC,
thereby  enabling  Holdings to pursue  unregulated  business  opportunities in a
timely  manner.  Under the new  corporate  structure  financing  of  unregulated
activities  of Holdings and its  non-utility  subsidiaries  will not require PSC
approval. In addition,  the capital structure of each non-utility subsidiary may
be  appropriately  tailored to suit its  individual  business.  Also,  under the
holding company structure, Holdings would not need PSC approval to issue debt or
equity  securities  to finance the  acquisition  of the stock or assets of other
companies.  The ability to raise  capital  for  acquisitions  without  prior PSC
approval  should  allow  competition  on a  level  basis  with  other  potential
acquirors, some of which are already holding companies.  Under a holding company
structure,  the issuance of debt or equity securities by Holdings to finance the
acquisition  of the stock or assets of  another  company  should  not  adversely
affect Niagara Mohawk's  capital devoted to and available for regulated  utility
operations.

    The holding  company  structure  separates  the  operations of regulated and
unregulated  businesses.  As a  result,  it  provides  a  better  structure  for
regulators to assure that there is no  cross-subsidization  of costs or transfer
of business  risk from  unregulated  to regulated  lines of business.  A holding
company structure also is preferred by the investment community because it makes
it easier to analyze and value individual lines of business.  Moreover,  the use
of a holding company structure  provides legal protection against the imposition
of liability  on regulated  utilities  for the results of  unregulated  business
activities.  In short, the holding company  structure is a highly desirable form
of conducting  regulated and  unregulated  businesses  within the same corporate
group.

    As discussed below under "--The Share Exchange--Transfer of Niagara Mohawk's
Non-Utility   Subsidiaries   to  Holdings,"  as  part  of  the  holding  company
restructuring, certain of the current non-utility subsidiaries of Niagara Mohawk
will  be  transferred  to  and  become,   or  become  owned  through,   separate
subsidiaries of Holdings following the share exchange.  Niagara Mohawk needs the
financial and regulatory  flexibility provided by this holding company structure
to operate in a changing  environment and successfully address the new levels of
competition.

    Opportunities  in the new  competitive  environment  could take many  forms,
including  joint  ventures  and  strategic   alliances  in  addition  to  direct
investments  in new  businesses.  All of these  opportunities  will be easier to
pursue under a holding  company  structure  than they would be under the current
structure.

    Strategic   alliances  with  unregulated  third  party  participants  and/or
diversification  into unrelated  fields may also help protect against the market
and financial  risks to which Niagara Mohawk is now, and  increasingly  will be,
exposed.  Thus,  Holdings may wish to increase  its  investment  in  unregulated
energy-related   businesses,   whether  through   additional   "ground  floor  "
investment, the acquisition of existing energy and energy services providers, or
the formation of strategic alliances with industry partners.

    Holdings  will  continue to seek to invest in the current  lines of business
and,  through  its  subsidiaries,  will  engage  in energy  marketing  and other
energy-related  activities.  Although Holdings has not identified other specific
business  opportunities,  it believes that such activities  would likely include
areas  with  which  Niagara  Mohawk is  already  familiar,  such as  information
systems, environmental services, engineering services, financial services, meter
reading, and billing and collection services. Under a holding company structure,
Holdings should be able to take advantage of  opportunities  in a timely fashion
and compete more  effectively  against  other energy  companies.  Except for the
restrictions  set forth in the  PowerChoice  Agreement  and  discussed in "--The
Share  Exchange--The  PowerChoice  Agreement",  Holdings  believes it should not
otherwise  be required to obtain PSC  approval for  investments  in  non-utility
businesses,  would not be  subject  to the  limitations  imposed  under  certain
provisions of New York law applicable to Niagara

                                       60

<PAGE>

Mohawk,  and thus  should be able to  compete  more  effectively  against  other
entities not subject to similar constraints.

    Given its financial condition and contractual restrictions, the Company does
not foresee Holdings making substantial investments in unregulated businesses in
the near future. However, under the terms of the PowerChoice Agreement,  Niagara
Mohawk  has a  one-year  window  in  which  it can  adopt  the  holding  company
structure.

CERTAIN CONSIDERATIONS

    Future  Performance of Holdings Common Stock Cannot Be Assured.  The purpose
of the share  exchange is to  establish a holding  company  structure  that will
enhance  the ability to take  advantage  of  business  opportunities  outside of
Niagara  Mohawk's  present  markets . The Board of Directors  believes the share
exchange and holding  company  structure to be in the best  interests of Niagara
Mohawk and its shareholders.  Nevertheless, the success of Holdings in realizing
its goals and the future performance of Holdings common stock cannot be assured.

    Dividends  on Holdings  Common Stock Will  Initially  Depend on Common Stock
Dividends Paid by Niagara Mohawk. Holdings does not now, nor will it immediately
after the share exchange, conduct directly any business operations from which it
will derive any revenues.  Holdings plans to obtain funds for its own operations
from  dividends  paid  to  Holdings  by its  subsidiaries,  and  from  sales  of
securities or debt incurred by Holdings. Dividends on Holdings common stock will
initially depend upon the earnings, financial condition and capital requirements
of Niagara  Mohawk,  and the  dividends  that  Niagara  Mohawk pays to Holdings.
Niagara Mohawk suspended the common stock dividend in 1996 to help stabilize its
financial condition. In making future dividend decisions with respect to Niagara
Mohawk or Holdings,  the applicable  board would  evaluate,  along with standard
business  considerations,  the entity's  financial  condition,  contractual  and
regulatory restrictions, competitive pressure on prices, available cash flow and
retained earnings and other strategic  considerations.  In the future, dividends
from  Holdings'  subsidiaries  other than Niagara Mohawk may also be a source of
funds for dividend payments by Holdings.  Payment of Niagara Mohawk dividends to
Holdings  will be  subject to the prior  rights of  holders  of  Niagara  Mohawk
preferred  stock,  First Mortgage Bonds and other  long-term  debt. In addition,
although  it  has no  present  intention  to do so,  Niagara  Mohawk  may  issue
additional preferred stock in the future to meet its capital requirements.  Such
additional preferred stock will also have preferential dividend rights.

    The  PowerChoice  Agreement  also imposes the following  limitations  on the
dividends that Niagara Mohawk may pay to Holdings after the share exchange:  net
income available for common dividends plus in each of the following years: 1998:
$50 million,  1999: $75 million,  2000, 2001 and 2002:  $100 million,  2003: $80
million, 2004: $60 million,  2005: $40 million,  2006: $20 million,  thereafter:
$0.  If the  Company  files a rate  case for any year  from  2003 to 2007,  this
dividend  limitation will be reassessed in the rate filing.  The Indenture to be
entered into with respect to the Senior Notes will also contain  limitations  on
the amount of dividends payable with respect to the Common Stock.

    Non-Utility  Businesses  Will Not Be Available  as Sources for  Dividends on
Niagara Mohawk  Preferred Stock.  Following  consummation of the share exchange,
certain of Niagara  Mohawk's  non-utility  subsidiaries  will be  transferred to
Holdings,  and will not be available to the holders of Niagara Mohawk  preferred
stock as a source of cash for the payment of dividends or other amounts.

    Non-Utility Businesses.  Niagara Mohawk's principal non-utility subsidiaries
that  will be  transferred  to  Holdings  participate  in energy  marketing  and
brokering, energy services and Canadian electricity generation and distribution.

    It is the current intention of Holdings for these  non-utility  subsidiaries
to engage primarily in energy-related  businesses which will not be regulated by
state or federal agencies which regulate public  utilities.  Such businesses may
encounter  competitive  and other factors not previously  experienced by Niagara

                                       61

<PAGE>


Mohawk, and may have different, and perhaps greater, investment risks than those
involved in the regulated  utility  business of Niagara Mohawk.  There can be no
assurance that such businesses will be successful or, if unsuccessful, that they
will not have a direct or indirect  adverse  effect on Holdings.  As is the case
now, any losses  incurred by such  businesses will not be recoverable in utility
rates of Niagara Mohawk.  As Holdings engages in more such business  activities,
the market price of Holdings'  stock will be affected to a lesser  extent by the
performance of Niagara Mohawk.

    Comparable earnings from Niagara Mohawk's unregulated businesses were $(4.7)
million,  or (3.3)  cents per share in 1997,  $23.2  million,  or 16.1 cents per
share in 1996, and $10.3 million, or 7.1 cents per share in 1995.

    Niagara  Mohawk's  total  investment  in  these   businesses,   computed  in
accordance   with  PSC   specifications   as  a   percentage   of   consolidated
capitalization,  was 2.5%, 2.6% and 2.1% as of December 31, 1997, 1996 and 1995,
respectively.

    Holdings will obtain funds to invest in non-utility  subsidiaries  and other
businesses from dividends it receives from Niagara Mohawk,  borrowings and other
financings,   and  dividends  Holdings  may  in  the  future  receive  from  any
non-utility   subsidiaries.   There  can  be  no  assurance   that   non-utility
subsidiaries  will  have  earnings  or pay  any  dividends  to  Holdings  in the
foreseeable future.

    Implementation  of the  Rate  Plan.  The  new  rate  plan  contained  in the
PowerChoice  Agreement  will take  effect  upon the  closing of the MRA and will
continue to govern  utility  rates and charges of Niagara  Mohawk even if common
shareholders of Niagara Mohawk do not approve the holding  company  proposal and
adopt the Exchange Agreement.  In that event, Niagara Mohawk will not be able to
realize the benefits it expects from a holding company structure,  which Niagara
Mohawk believes is important in the future deregulated  competitive  environment
of  the  energy  industry.  See  also  "--The  Share  Exchange--The  PowerChoice
Agreement" below.

    Certain  Restrictions in the PSC Order. As summarized above, the PowerChoice
Agreement  imposes certain  limitations on the dividends that Niagara Mohawk may
pay  to   Holdings   after   the  share   exchange.   See  also   "--The   Share
Exchange--Dividend Policy". The PowerChoice Agreement also contains restrictions
on transactions  between Niagara Mohawk and Holdings or any other  subsidiary of
Holdings,  loans,  guarantees  or pledges by Niagara  Mohawk for the  benefit of
Holdings  or  any  other  subsidiary  of  Holdings,  and  Board  and  managerial
interlocks  between  Niagara  Mohawk and  Holdings  or any other  subsidiary  of
Holdings.    See    "--The    Share    Exchange--Regulatory    Approvals"    and
"--Management--Restriction  on Board and Management  Interlocks between Holdings
and Niagara  Mohawk".  There can be no assurance as to the effect,  if any, that
such restrictions  will have on the business or operations of Holdings,  Niagara
Mohawk or the non-utility subsidiaries.

                                       62

<PAGE>

                              A. THE SHARE EXCHANGE

EXCHANGE AGREEMENT

    The  Exchange  Agreement  has been  unanimously  adopted  by the  Boards  of
Directors  of Niagara  Mohawk and  Holdings  and is subject to  adoption  by the
holders of at least  two-thirds  of the  outstanding  shares of  Niagara  Mohawk
Common Stock. See "--Vote Required" below. In the share exchange:

    (1) each share of Niagara Mohawk Common Stock outstanding  immediately prior
    to the  effective  time of the share  exchange will be exchanged for one new
    share of Holdings common stock;

    (2) Holdings will become the owner of all outstanding  Niagara Mohawk Common
    Stock; and

    (3) the shares of Holdings  common stock held by Niagara Mohawk  immediately
    prior to the share exchange will be canceled.

    As a result,  upon completion of the share exchange,  Holdings will become a
holding company, Niagara Mohawk will become a subsidiary of Holdings, and all of
Holdings common stock  outstanding  immediately after the share exchange will be
owned  by  the  former  holders  of  Niagara  Mohawk  Common  Stock  outstanding
immediately prior to the share exchange.  Following the share exchange,  certain
of Niagara Mohawk's  existing  non-utility  subsidiaries  will be transferred to
Holdings  and  become  subsidiaries  of  Holdings.  See  "--Transfer  of Niagara
Mohawk's  Non-Utility  Subsidiaries  to  Holdings".  The  Exchange  Agreement is
attached to this  Prospectus/Proxy  Statement  as Exhibit A and is  incorporated
herein by reference.

    Niagara  Mohawk's  outstanding  preferred stock will not be exchanged in the
share  exchange but will continue as shares of Niagara Mohawk  preferred  stock.
The share  exchange  will not change the rights of the holders of such shares as
currently  provided in Niagara  Mohawk's Amended  Certificate of  Incorporation.
Debt of Niagara  Mohawk will remain  unchanged and will continue as  outstanding
obligations of Niagara Mohawk after the share exchange.

REGULATORY APPROVALS

    FEDERAL POWER ACT

    The FERC has held  that the  transfer  of common  stock of a public  utility
company,  such as the  Company,  from its  existing  stockholders  to a  holding
company in a transaction  such as the share  exchange  constitutes a transfer of
the  "ownership  and control" of the  facilities of such utility,  and is thus a
"disposition  of  facilities"  subject to FERC review and approval under Section
203 of the Federal  Power Act. The Company will apply for such  approval and for
approval  of  the  transfer  of  certain  power  sales  contracts  and a  tariff
associated with certain of its generation assets.

    ATOMIC ENERGY ACT

    A provision in the Atomic Energy Act requires Nuclear Regulatory  Commission
("NRC")  consent for the transfer of control of NRC licenses.  The NRC Staff has
in the past  asserted that this  provision  applies to the creation of a holding
company over an NRC-licensed  utility company in a transaction such as the share
exchange.  The Company will apply for NRC approval  under the Atomic  Energy Act
for the  transfer  of  control  resulting  from the  Share  Exchange  of its two
licenses, for Nine Mile Point 1 and Nine Mile Point 2, respectively.

    PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

    The Company is currently  exempt from the Public Utility Holding Company Act
of 1935 under  Section  3(a)(2)  thereof.  Holdings  will own 100% of the common
stock of the Company, majority interests in Beebee Island Corporation and Moreau
Manufacturing  Corporation  and 50% of CNP,  all of  which  are  public  utility
companies for purposes of the Holding  Company Act.  Section  9(a)(2) of the Act
requires the

                                       63

<PAGE>

prior  approval of the SEC under  Section 10 of the Holding  Company Act for any
person to become an affiliate of more than one public utility company.  Holdings
will apply for such approval.  Holdings will also apply to the Commission for an
order exempting  Holdings from all provisions of the Holding Company Act, except
Section 9(a)(2) thereof,  pursuant to the exemption  provided by Section 3(a)(1)
thereof.  The basis for such  exemption is that the holding  company,  and every
subsidiary  company  thereof  which is a  public-utility  company from which the
holding  company  derives any  material  part of its income,  are  predominantly
intrastate in character and are organized in the same state.

    PUBLIC SERVICE LAW

    The New York Public Service Law ("NYPSL")  requires approval from the PSC in
order to  undertake  the  reorganization  represented  by the  formation  of the
holding  company  structure.  The NYPSL also requires PSC approval for a holding
company to acquire  the stock of a utility  pursuant  to a share  exchange.  The
Company has obtained PSC approval of the holding  company  concept and will make
appropriate  additional  filings  with  respect  to the  formation  of a holding
company.

CONDITIONS TO EFFECTIVENESS OF THE SHARE EXCHANGE

    The  share  exchange  is  subject  to  the  satisfaction  of  the  following
conditions (in addition to adoption of the Exchange  Agreement by the holders of
Niagara  Mohawk  Common  Stock):  (i)  all  necessary  orders,   authorizations,
approvals or waivers from the PSC and all other jurisdictive  regulatory bodies,
boards or agencies have been received,  remain in full force and effect,  and do
not include,  in the sole judgment of the Board of Directors of Niagara  Mohawk,
unacceptable  conditions;  and (ii) shares of Holdings common stock to be issued
in connection with the exchange have been listed,  subject to official notice of
issuance, by the New York Stock Exchange.

    Following  satisfaction of these conditions,  the share exchange will become
effective immediately following the close of business on the date of filing with
the New York  Department  of State of a  certificate  of  exchange  pursuant  to
Section 913(d) of the New York Business  Corporation  Law. Niagara Mohawk cannot
predict  when all  conditions  will be  satisfied,  but  expects  that the share
exchange will become effective in the first quarter of calendar 1999.

EXCHANGE OF STOCK CERTIFICATES

    If the share  exchange is effected,  it will not be necessary for holders of
Niagara  Mohawk  Common  Stock  to  physically  exchange  their  existing  stock
certificates for  certificates of Holdings common stock. The certificates  which
represent shares of Niagara Mohawk Common Stock outstanding immediately prior to
the effective time of the share exchange will  automatically  represent an equal
number of shares of Holdings common stock  immediately  after the effective time
and will no longer  represent  Niagara  Mohawk  Common Stock.  New  certificates
bearing the name of Holdings will be issued after the share exchange,  if and as
certificates  representing  shares of Niagara  Mohawk  Common Stock  outstanding
immediately prior to the share exchange are presented for exchange or transfer.

    Niagara  Mohawk  preferred  stock will not be exchanged but will continue as
shares of Niagara Mohawk preferred stock. The share exchange will not change the
rights of the holders of such shares as  provided  in Niagara  Mohawk's  Amended
Certificate of  Incorporation.  Debt of Niagara Mohawk will remain unchanged and
will  continue as  outstanding  obligations  of Niagara  Mohawk  after the share
exchange.

TRANSFER OF NIAGARA MOHAWK'S NON-UTILITY SUBSIDIARIES TO HOLDINGS

    Other than for the transfer of the  subsidiaries  described  under  "Certain
Considerations--Non-Utility   Businesses"  and  other  de  minimis   non-utility
investments,  and except for  dividends or other  distributions  with respect to
Niagara Mohawk Common Stock held by Holdings, it is expected that Niagara Mohawk
will

                                       64

<PAGE>

not  transfer  at less  than a fair  consideration  any of its  other  assets to
Holdings or any Holdings  subsidiaries.  Niagara Mohawk will develop  accounting
and other procedures to the extent  determined to be necessary or appropriate to
insure separation of utility and non-utility businesses.  See "--The PowerChoice
Agreement" below.

DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

    Shares of Niagara Mohawk Common Stock held in its Dividend  Reinvestment and
Common  Stock  Purchase  Plan  (including  uncertificated  whole and  fractional
shares)  will  automatically  become a like number of shares of Holdings  common
stock at the  effective  time of the  share  exchange.  At the  effective  time,
Holdings  will  succeed  to the  Plan  as in  effect  immediately  prior  to the
effective  time,  and shares of Holdings  common  stock will be issued under the
Plan on and after  the  effective  time.  Holdings  will  file a  post-effective
amendment to Niagara  Mohawk's  registration  statement on Form S-3 for the Plan
shortly after the effective time of the exchange.

AMENDMENT OR TERMINATION OF THE EXCHANGE AGREEMENT

    The Boards of Directors of Niagara  Mohawk and Holdings may amend any of the
terms of the Exchange  Agreement at any time before or after its adoption by the
holders of Niagara  Mohawk Common Stock and prior to the effective  time, but no
such  amendment  may, in the sole  judgment of the Board of Directors of Niagara
Mohawk,   materially  and  adversely  affect  the  rights  of  Niagara  Mohawk's
shareholders.

    The Exchange Agreement may be terminated and the share exchange abandoned at
any time before or after the  shareholders  of Niagara Mohawk adopt the Exchange
Agreement, and prior to the effective time, if the Board of Directors of Niagara
Mohawk determines, in its sole judgment that consummation of the exchange would,
for any reason, be inadvisable or not be in the best interests of Niagara Mohawk
or its shareholders.

LISTING OF HOLDINGS COMMON STOCK

    Holdings is applying to have its common  stock  listed on the New York Stock
Exchange.  It is  expected  that  such  listing  will  become  effective  at the
effective  time of the share  exchange.  The  stock  exchange  ticker  symbol of
Holdings  common  stock  will  be  "NMK",  and  quotations  will be  carried  in
newspapers  as they have been for Niagara  Mohawk  Common  Stock.  Following the
share  exchange,  Niagara  Mohawk  Common Stock will no longer trade and will be
delisted  and no longer  registered  pursuant  to Section  12 of the  Securities
Exchange Act of 1934.

NIAGARA MOHAWK COMMON STOCK MARKET PRICES AND DIVIDENDS

    Niagara Mohawk Common Stock is listed and principally traded on the New York
Stock  Exchange.  The table  below sets  forth the high and low sales  prices of
Niagara Mohawk Common Stock for the fiscal


















                                       65

<PAGE>


periods  indicated  as  reported  in The Wall  Street  Journal as New York Stock
Exchange  Composite  Transactions.  No  dividends  were paid on the Common Stock
during such period.


                                                 PRICE RANGE
                                           ----------------------

                                            HIGH            LOW
                                           -------         -------
                                             ($)             ($)
Calendar 1996
     First Quarter........................  10 1/8          6 1/2
     Second Quarter.......................   8 5/8          6 1/2
     Third Quarter........................   8 7/8          6 3/4
     Fourth Quarter.......................  10              7 5/8
Calendar 1997
     First Quarter........................  11 1/8          8 1/8
     Second Quarter.......................   9              7 7/8
     Third Quarter........................  10 1/16         8 1/4
     Fourth Quarter.......................  10 9/16         9 1/16
Calendar 1998
     First Quarter........................  13 9/16         10 1/8
     Second Quarter (through May 28, 1998)  13              11


    The  closing  price of  Niagara  Mohawk  Common  Stock  on May 28,  1998 was
reported to have been $12 3/16.

DIVIDEND POLICY

    Holdings  does not now, nor will it  immediately  after the share  exchange,
conduct directly any business operations from which it will derive any revenues.
Holdings  plans to obtain funds for its own  operations  from  dividends paid to
Holdings on the stock of its subsidiaries,  and from sales of securities or debt
incurred by Holdings.  Dividends on Holdings common stock will initially  depend
upon the  earnings,  financial  condition  and capital  requirements  of Niagara
Mohawk,  and the dividends  paid by Niagara  Mohawk to Holdings.  In the future,
dividends  from Holdings'  subsidiaries  other than Niagara Mohawk may also be a
source of funds for  dividend  payments by  Holdings.  Payment of  dividends  on
Niagara  Mohawk  Common Stock will continue to be subject to the prior rights of
holders of Niagara Mohawk preferred  stock.  Niagara Mohawk suspended the common
stock  dividend in 1996 to help  stabilize  its financial  condition.  In making
future  dividend  decisions  with  respect to Niagara  Mohawk or  Holdings,  the
applicable board would evaluate,  along with standard  business  considerations,
the  entity's  financial  condition,  contractual  restrictions  and  regulatory
restrictions,  competitive pressure on prices,  available cash flow and retained
earnings and other strategic considerations.

    In  addition,  as  set  forth  above  under  "Certain   Considerations"  the
PowerChoice  Agreement contains restrictions on the dividends Niagara Mohawk can
pay Holdings.  See "Certain  Considerations--Dividends  on Holdings Common Stock
Will Initially Depend on Common Stock Dividends Paid by Niagara Mohawk".

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    Niagara Mohawk and Holdings have received  advice from Bryan Cave LLP, their
special tax counsel,  that the principal  federal income tax consequences of the
share exchange are as summarized below.

    Tax  Implications to Niagara Mohawk  Shareholders.  Under section 351 of the
Code, no gain or loss will be  recognized  by a holder of Niagara  Mohawk Common
Stock as a result of the exchange of such holder's  Niagara  Mohawk Common Stock
solely for Holdings  common  stock.  The tax basis of the Holdings  common stock
received in the share exchange will be the same as the exchanging  shareholder's
basis in the

                                       66

<PAGE>


Niagara  Mohawk  Common Stock  surrendered.  The holding  period of the Holdings
common stock received by each  exchanging  shareholder  will include the holding
period  during  which such  shareholder  held the Niagara  Mohawk  Common  Stock
surrendered, provided that such stock was held as a capital asset on the date of
the share  exchange.  No federal  income tax  consequences  will result from the
share exchange to holders of Niagara Mohawk  preferred  stock in respect of such
stock.

    Tax  Implications  to Niagara  Mohawk and Holdings.  No gain or loss will be
recognized by Niagara Mohawk or Holdings as a result of the share exchange.  The
basis of the Niagara  Mohawk Common Stock  received by Holdings will be the same
as the aggregate  tax basis that the holders of Niagara  Mohawk Common Stock had
in such stock immediately prior to the share exchange.  Holdings' holding period
in the Niagara  Mohawk Common Stock  received in the share exchange will include
the period  during  which such stock was held by the  holders of Niagara  Mohawk
Common Stock.

    Continuation  of Affiliated  Group.  Consummation of the share exchange will
not  result  in a  termination  of the  existence  of the  affiliated  group  of
corporations of which Niagara Mohawk has been the common parent.  Niagara Mohawk
will be included in such affiliated group of corporations of which Holdings will
become the new common parent.

    Reporting   Requirements.   Pursuant  to  applicable  Treasury  regulations,
shareholders  of Niagara Mohawk Common Stock will be required to attach to their
federal  income tax returns a complete  statement of all facts  pertinent to the
share  exchange,  including  the  shareholder's  basis in the  shares of Niagara
Mohawk Common Stock  transferred  TO Holdings and the type,  number and value of
shares of Holdings  common Stock  received in the share  exchange.  In addition,
such  shareholders will be required to keep permanent records of any information
relating to the share  exchange  that is required to be filed with their  income
tax returns.

    The Bryan Cave opinion is based on certain factual representations  received
from Niagara  Mohawk and  Holdings,  and upon the firm's  review and analysis of
relevant and currently applicable Code provisions,  Treasury regulations,  other
administrative  pronouncements  and  judicial  decisions.  Such  opinion  is not
binding  upon either the  Internal  Revenue  Service or the courts.  Authorities
relied upon in the Bryan Cave opinion  could be  repealed,  revoked or modified,
possibly  with  retroactive  effect,  so as to  result  in  federal  income  tax
consequences different from those indicated.

    THE FOREGOING  FEDERAL  INCOME TAX  DISCUSSION IS INTENDED TO PROVIDE ONLY A
GENERAL  SUMMARY.  IT DOES NOT PURPORT TO ADDRESS ALL ASPECTS OF FEDERAL  INCOME
TAXATION THAT MAY BE RELEVANT TO THE SHARE EXCHANGE,  INCLUDING TAX CONSEQUENCES
WHICH MAY VARY DEPENDENT ON THE PARTICULAR  CIRCUMSTANCES  OR SPECIAL TAX STATUS
OF CERTAIN NIAGARA MOHAWK SHAREHOLDERS.  NOR DOES IT, OR THE BRYAN CAVE OPINION,
ADDRESS THE CONSEQUENCES OR EFFECT OF ANY APPLICABLE STATE, LOCAL OR FOREIGN TAX
LAWS, OR ANY ESTATE, INHERITANCE OR GIFT TAX LAWS. EACH HOLDER OF NIAGARA MOHAWK
COMMON  STOCK IS STRONGLY  URGED TO CONSULT  WITH SUCH  HOLDER'S OWN TAX ADVISOR
REGARDING  FEDERAL  OR  OTHER  POSSIBLE  TAX  CONSEQUENCES  ARISING  OUT OF THAT
HOLDER'S PARTICIPATION IN THE SHARE EXCHANGE.


NIAGARA MOHAWK EMPLOYEE PLANS

    The Exchange  Agreement provides that Niagara Mohawk's Employee Savings fund
Plans for Represented and Non-Represented  Employees,  Dividend Reinvestment and
Common Stock  Purchase Plan and 1992 Stock Option Plan  (together,  the "Niagara
Mohawk Stock  Plans"),  along with other  employee  benefit plans  maintained by
Niagara Mohawk  (collectively  with the Niagara Mohawk Stock Plans, the "Niagara
Mohawk Employee Plans"),  such as the pension plans, health plans and disability
plans,  will be amended to provide for Holdings taking over  responsibility  for
such Plans upon  consummation  of the share  exchange.  The Niagara  Mohawk 1992
Stock Option Plan (the "Option Plan") was previously  approved by Niagara Mohawk
shareholders.


                                       67

<PAGE>


    Stock Based Plans

    If the share exchange is consummated,  shares of Niagara Mohawk Common Stock
then held under the Niagara Mohawk Stock Plans will automatically  become a like
number of shares of Holdings common stock.

    Upon consummation of the share exchange, all outstanding stock options under
Niagara  Mohawk's Option Plan will be converted into options to acquire,  on the
same  terms  and  conditions  as  were  applicable   under  such  stock  options
immediately  prior to the share  exchange,  such  number  of shares of  Holdings
common stock as the holders of such options  would have been entitled to receive
pursuant to the share exchange had such holders  exercised such stock options in
full immediately  prior to the share exchange,  at a price per share of Holdings
common stock equal to the per share option price of Niagara Mohawk Common Stock.
Also, a vote in favor of the share exchange will also constitute approval, under
the Option Plan, as then amended,  for shares of Holdings common stock,  instead
of Niagara  Mohawk Common Stock,  to be issued and delivered in the future under
such Plan.  Holdings  may issue  future  options on its common  stock under such
Plan. In addition,  performance shares granted and to be granted under such Plan
will be  treated  in a  comparable  manner.  Holdings  will file  post-effective
amendments  to  Niagara  Mohawk's  registration  statements  on Form S-8 for the
amended Niagara Mohawk Stock Plans shortly after the effective time of the share
exchange.

    Non-Stock Based Plans

    Upon   consummation  of  the  share   exchange,   Holdings  will  take  over
responsibility for all of Niagara Mohawk's retirement and other employee benefit
plans, such as the pension plans,  health plans and disability  plans.  Benefits
provided for in these  non-stock  based plans will not be changed as a result of
the holding company restructuring and share exchange.

TREATMENT OF NIAGARA MOHAWK PREFERRED STOCK

    Shares of Niagara Mohawk  preferred stock will not be exchanged in the share
exchange  but will  continue  as shares of  preferred  stock of Niagara  Mohawk.
Therefore,  holders of Niagara Mohawk preferred stock will not become holders of
Holdings preferred or common stock as a result of the share exchange.  Except as
discussed  under  this  caption,  the share  exchange  and the  holding  company
structure  will not change the  rights of holders of the  outstanding  shares of
Niagara Mohawk preferred stock.  Niagara Mohawk preferred stock will continue to
rank  senior  to  Niagara  Mohawk  Common  Stock as to  dividends  and as to the
distribution of Niagara Mohawk's assets upon any liquidation.

    The restructuring is not expected to affect adversely the holders of Niagara
Mohawk  preferred  stock.  Dividends  on  Niagara  Mohawk  preferred  stock will
continue to be paid as before, depending upon the earnings,  financial condition
and other relevant  factors  affecting  Niagara Mohawk.  However,  the assets or
earnings  of  Holdings'  subsidiaries  other  than  Niagara  Mohawk  will not be
available  to pay  dividends  on  Niagara  Mohawk  preferred  stock  or to  make
distributions with respect to such preferred stock in the event of a liquidation
if the share  exchange  is  consummated.  See  "--Transfer  of Niagara  Mohawk's
Non-Utility Subsidiaries to Holdings" above. Appraisal rights under the New York
Business  Corporation  Law  are not  available  to  holders  of  Niagara  Mohawk
preferred  stock  inasmuch as that  preferred  stock is not being  exchanged for
Holdings  stock and will continue as Niagara  Mohawk  preferred  stock after the
holding company restructuring.

    After the share exchange,  Niagara Mohawk will continue to be subject to the
periodic reporting requirements of the Securities Exchange Act of 1934.

    The Board of Directors  considered the effects on the holders of the Niagara
Mohawk  Common  Stock and the  holders  of  Niagara  Mohawk  preferred  stock in
determining  that the share  exchange  should only  involve  the Niagara  Mohawk
Common Stock.  The Board's  decision to exchange Niagara Mohawk

                                       68

<PAGE>


Common Stock for Holdings common stock was primarily based on the Board's desire
to confer the expected benefits of the share exchange on those investors who are
best placed to enjoy such benefits,  namely the holders of Niagara Mohawk Common
Stock.  Even if the Niagara  Mohawk  preferred  stock were to be  exchanged  for
preferred stock of Holdings, investors in such preferred stock would continue to
receive fixed  dividend  payments in respect of their  investment.  The expected
benefits of the share exchange include those discussed above,  such as increased
flexibility in operating Holdings'  unregulated  businesses and enhanced ability
to take  advantage of the new business  opportunities  in a timely  manner.  The
Board's  decision not to exchange  Niagara Mohawk  preferred stock, in the share
exchange was primarily  based on the Board's desire not to alter, or potentially
alter, the nature of the investment  decision  represented by the Niagara Mohawk
preferred  stock (namely,  a direct  investment in a regulated  utility) and the
priority  position of the holders of Niagara Mohawk preferred stock with respect
to  dividends  and  assets on  liquidation.  As to  holders  of  Niagara  Mohawk
preferred  stock,  the benefits of continuing  as investors in Niagara  Mohawk's
regulated  utility business  outweigh any loss of access to the return on future
investments  made by the  unregulated  businesses  of Holdings.  In that regard,
investors in priority position securities, such as the holders of Niagara Mohawk
preferred stock,  benefit to the extent that such securities have been issued by
the corporate entity that holds directly and/or has  unrestricted  access to the
principal  assets of the  enterprise.  As  discussed  above  under  the  caption
"Certain Considerations", the funds required to pay dividends on Holdings common
stock for a period of time  following  the share  exchange  are  expected  to be
derived  predominately  from  dividends paid by Niagara  Mohawk.  If the Niagara
Mohawk preferred stock also were to be exchanged  pursuant to the share exchange
and become  preferred stock of Holdings,  the funds required to pay dividends on
that preferred stock would also be derived  predominately from dividends paid by
Niagara  Mohawk.  Although it has no present  intention to do so, it is expected
that Niagara Mohawk may need to issue  preferred stock in the future to meet its
capital requirements. The preferred stock that would be issued by Niagara Mohawk
would have  preference over the Common Stock as to the payment of dividends and,
therefore,  would reduce the amount of funds available to Niagara Mohawk for the
payment of dividends to Holdings.  As a result,  the  conversion  of the Niagara
Mohawk preferred stock to Holdings  preferred stock would result in the dividend
payments and  distributions  upon liquidation with respect to those shares being
subordinated  to the  dividend  and  distribution  rights of any  newly  created
preferred stock of Niagara Mohawk.

TREATMENT OF NIAGARA MOHAWK DEBT, ASSETS AND LIABILITIES, AND BUSINESS

    The current  indebtedness  of Niagara Mohawk will continue to be obligations
of Niagara  Mohawk and will be neither  assumed  nor  guaranteed  by Holdings in
connection with the share exchange.  Niagara  Mohawk's first mortgage bonds will
continue  to be  secured by first  mortgage  liens on all of the  properties  of
Niagara Mohawk that are currently  subject to such liens. Such indebtedness will
be neither  assumed nor  guaranteed  by Holdings  in  connection  with the share
exchange.  The decision to have the  indebtedness  of Niagara Mohawk continue as
obligations  of  Niagara  Mohawk  is  based  upon  a  desire  not to  alter,  or
potentially alter, the nature of the investment represented by such fixed income
obligations, namely a direct investment in a regulated utility.

    The   consolidated   assets  and  liabilities  of  Niagara  Mohawk  and  its
subsidiaries  immediately  before  the  Effective  Time  will be the same as the
consolidated assets and liabilities of Holdings and its subsidiaries immediately
after the Effective Time. All the business and operations conducted  immediately
before the Effective Time by Niagara Mohawk and its  subsidiaries  will continue
to be conducted  immediately after the Effective Time by Niagara Mohawk and such
subsidiaries as subsidiaries of Holdings.

HOLDINGS CAPITAL STOCK

    Holdings'  certificate  of  incorporation  and by-laws  will govern  certain
rights of Holdings'  shareholders  after the share  exchange as discussed  under
this caption and under "--Comparative Shareholders' Rights" below.

                                     69

<PAGE>


    The following  statements with respect to Holdings common stock are based on
certain provisions of Holdings'  certificate of incorporation and by-laws and on
New York law.  Holdings'  certificate of  incorporation is attached as Exhibit B
hereto  and is  incorporated  herein by  reference  and  Holdings'  by-laws  are
attached as Exhibit C hereto and are incorporated herein by reference.

    Holdings  is  authorized  to issue  300,000,000  shares of common  stock and
50,000,000  shares of preferred  stock.  Holdings  preferred stock may be issued
from time to time in series as Holdings'  Board of Directors may determine,  and
the respective  dividend rates,  redemption  terms (if any),  amounts payable on
liquidation,  voting  rights  (if any),  number of votes per  share,  conversion
rights (if any),  and other terms will be fixed by Holdings'  Board of Directors
with respect to any such series prior to issuance.

    When issued in the share  exchange,  shares of Holdings common stock will be
fully paid and  nonassessable.  Holders of Holdings  common stock and  preferred
stock are not entitled to preemptive rights.

    Dividends

    Subject to prior rights of Holdings  preferred  stock (if any should  become
outstanding),  Holdings  common  stock is entitled to such  dividends  as may be
declared by Holdings' Board of Directors, and Holdings may purchase or otherwise
acquire  outstanding  shares of common  stock,  out of funds  legally  available
therefor.

    As noted above, the PowerChoice  Agreement and the terms of Niagara Mohawk's
debt imposes certain limitations on the dividends that Niagara Mohawk may pay to
Holdings  after the  share  exchange.  At least  initially  after the  exchange,
dividends  on Holdings  common  stock will depend on  dividends  paid by Niagara
Mohawk on its Common Stock owned by Holdings.

    Liquidation Rights

    Upon liquidation of Holdings,  any net assets remaining after payment to the
holders (if any) of Holdings  preferred  stock of the full amounts to which they
are  entitled to receive are  distributable  pro rata to the holders of Holdings
common stock.

    Voting Rights

    Holders of Holdings  common stock are entitled to one vote per share.  There
are no cumulative  voting rights.  Holdings'  Board of Directors is divided into
three  classes,  with  directors  elected  generally to serve for terms of three
years.

    Transfer Agent and Registrar

    The transfer agent and registrar for Holdings  common stock will be The Bank
of New York of New York, NY.

    Indemnification and Limitation of Liability

    As do the Niagara  Mohawk  By-Laws,  the Holdings  by-laws will provide that
Holdings shall indemnify to the full extent permitted by law any person made, or
threatened to be made, a party to any action, suit or proceeding, whether civil,
criminal,  administrative  or  investigative,  by  reason  of the fact that such
person or such person's  testator or intestate is or was a director,  officer or
employee  of  Holdings,  or serves at the  request  of  Holdings  with any other
enterprise  as a director,  officer or employee;  expenses  incurred by any such
person  in  defending  any  such  action,  suit  or  proceeding  will be paid or
reimbursed  by Holdings  promptly upon receipt by it of an  undertaking  of such
person to repay such expenses if it shall  ultimately  be  determined  that such
person is not  entitled to be  indemnified  by  Holdings.  No  amendment of

                                       70

<PAGE>


this by-law  provision  will impair the rights of any person arising at any time
with respect to events occurring prior to such amendment.

    As does Niagara Mohawk's Certificate of Incorporation, Holdings' certificate
of  incorporation  provides that a director  shall not be  personally  liable to
Holdings  or its  shareholders  for  damages  for  any  breach  of  duty in such
capacity,  except to the extent that such  exemption is not permitted  under the
BCL  (presently,  such  exemption is not  permitted for acts or omissions in bad
faith or involving  intentional  misconduct or a knowing violation of law, or if
the director  personally gained in fact a financial profit or other advantage to
which the director was not legally  entitled or if such act violated Section 719
of the BCL). Any amendment,  modification or repeal of such liability limitation
provision  may not  apply to or have any  effect  on the  liability  or  alleged
liability  of any  director for or with respect to any acts or omissions of such
director occurring prior to such amendment, modification or repeal.

    Possible Effect of Certain Holdings Provisions and the BCL

    It is not the intention of the Board of Directors to  discourage  legitimate
offers to enhance  shareholder value.  However,  certain provisions of Holdings'
certificate  of  incorporation  and by-laws may have the effect of  discouraging
unilateral tender offers or other attempts to take over and acquire the business
of Holdings.  These  provisions,  all of which are already  contained in Niagara
Mohawk's  Certificate of  Incorporation or By-Laws or otherwise apply to Niagara
Mohawk,  might discourage a potentially  interested  purchaser from attempting a
unilateral  takeover  bid for  Holdings on terms which some  shareholders  might
favor. If they discourage  potential takeover bids, these provisions might limit
the  opportunity  for Holdings'  shareholders  to sell their shares at a premium
over then prevailing market prices.

    Non-Cumulative  Voting.  Neither  Niagara  Mohawk nor Holdings  provides for
cumulative  voting  in  the  election  of  directors.  The  procedure  known  as
cumulative voting permits  shareholders to multiply the number of votes to which
they may be entitled by the total  number of directors to be elected in the same
election by the holders of the class or classes of shares of which their  shares
are a part and to cast  their  whole  number  of votes for one  candidate  or to
distribute them among any two or more candidates.

    Under cumulative  voting, it is possible for  representation on the Board of
Directors to be obtained by an individual or group of  individuals  who own less
than a  majority  of the  voting  stock.  Such a  shareholder  or group may have
interests  and goals  which are not  consistent  with,  and  indeed  might be in
conflict with, those of a majority of the  shareholders.  The Board of Directors
believes that each director should represent all  shareholders,  rather than the
interests of any special constituency,  and that the presence on Holdings' Board
of one or more  directors  representing  such a  constituency  could disrupt and
impair the efficient management of Holdings. The lack of cumulative voting could
discourage  the  accumulation  of blocks of Holdings  common stock and therefore
could tend to make  temporary  increases in the market price of Holdings  common
stock, which could result therefrom,  less likely to occur.  Therefore, in these
limited instances, shareholders may not be able to sell their shares of Holdings
common stock at a market price temporarily influenced by this type of activity.

    Advance Notice of Business to be Brought  Before  Shareholder  Meetings.  As
under Niagara  Mohawk's  By-Laws,  under  Holdings'  by-laws  shareholders  must
provide  Holdings  prior written  notice of any business to be brought before an
annual or special  meeting  (including the nomination of directors) in order for
it to be considered.  With respect to any annual  meeting,  such by-laws require
the written  notice to be received by the  Secretary of Holdings no earlier than
90 days nor later than 60 days prior to the date of the annual  meeting,  except
that if the date of the annual meeting is first publicly  announced less than 70
days prior to the date of the meeting,  such by-laws  require the written notice
to be received  by the  Secretary  of Holdings  not more than 10 days after such
public  announcement.  These by-law provisions  provide a more orderly procedure
for  conducting  shareholder  meetings and provide the Board of Directors with a
meaningful opportunity prior to shareholder meetings to inform shareholders,  to
the extent  deemed  necessary  or desirable  by the Board of  Directors,  of any
business proposed to be conducted at such meetings, together

                                       71


<PAGE>


with any  recommendation  of the Board of Directors.  Also, by requiring advance
notice of nominations by shareholders,  these by-law provisions afford the Board
of Directors a meaningful  opportunity  to consider  the  qualifications  of the
proposed  nominees and, to the extent deemed necessary or desirable by the Board
of Directors, to inform shareholders about such qualifications.

    On the other hand, these by-law  provisions may provide  sufficient time for
Holdings  to  institute  litigation  or take  other  steps  to  respond  to such
business, or to prevent such business from being acted upon, if such response or
prevention is thought to be necessary or desirable. With respect to the election
of directors,  these by-law  provisions may tend to inhibit  shareholders who do
not have any intention of  controlling  Holdings or its Board of Directors  from
participating  in the  nomination  process;  such  provisions  may also  provide
sufficient  time for  Holdings to  institute  litigation  or take other steps to
prevent the nominee from being elected or serving if such  prevention is thought
to be necessary or desirable.

    "Blank-Check"  Preferred Stock.  Holdings' certificate of incorporation will
authorize  the issuance of 50,000,000  shares of Holdings  preferred  stock.  In
addition,  after giving effect to the share exchange,  approximately 113 million
shares of Holdings common stock will be authorized but unissued and not reserved
for issuance.  An effect of the existence of unissued  Holdings common stock and
preferred  stock may be to enable the Holdings Board of Directors to render more
difficult or discourage a transaction to obtain control of Holdings. Such shares
might be  issued by the  Board of  Directors  without  shareholder  approval  in
transactions  that  might  prevent  or  render  more  difficult  or  costly  the
completion of a takeover  transaction,  as by diluting voting or other rights of
the proposed acquiror.  In this regard,  Holdings'  certificate of incorporation
(as does  Niagara  Mohawk's)  will grant the Board of  Directors  broad power to
establish the rights and  preferences of the  authorized and unissued  preferred
stock, one or more classes or series of which could be issued entitling  holders
to vote  separately  as a class on any  proposed  merger  or  consolidation,  to
convert  such stock into  shares of  Holdings  common  stock or  possibly  other
securities,   to  demand  redemption  at  a  specified  price  under  prescribed
circumstances  related  to a change of  control,  or to  exercise  other  rights
designed to impede a takeover.

    Section 912 of the New York Business Corporation Law. Section 912 of the BCL
would prohibit a "business  combination"  (as defined in Section 912,  generally
including  mergers,  sales and leases of assets,  issuances  of  securities  and
similar   transactions)   by  Holdings  or  a  subsidiary  with  an  "interested
shareholder"  (as defined in Section 912,  generally the beneficial  owner of 20
percent or more of Holdings' voting stock) within five years after the person or
entity  becomes  an  interested  shareholder,  unless (i) prior to the person or
entity  becoming an  interested  shareholder,  the business  combination  or the
transaction  pursuant  to which  such  person  or entity  became  an  interested
shareholder  shall have been approved by Holdings'  Board of Directors,  or (ii)
the  business  combination  is  approved  by the  holders of a  majority  of the
outstanding  voting stock of Holdings,  excluding  shares held by the interested
shareholder,  at a meeting  called for such  purpose not earlier than five years
after such interested  shareholder's  stock  acquisition  date, or pursuant to a
stringent "fair price" formula.

    Section  70 of the New York  Public  Service  Law.  Under  Section 70 of the
Public Service Law, unless authorized by the PSC, no gas corporation or electric
corporation  may directly or indirectly  acquire the stock or bonds of any other
corporation  incorporated for, or engaged in, the same or a similar business, or
proposing to operate or operating  under a franchise  from New York State or any
other state or any other  municipality.  In general,  no stock corporation other
than a gas corporation or electric  corporation or street  railroad  corporation
may purchase or acquire, take or hold, more than ten percent (10%) of the voting
capital  stock of any gas  corporation  or  electric  corporation  organized  or
existing  under or by virtue of the laws of New York unless with the consent of,
and subject to the terms and conditions set by, the PSC. No consent may be given
by the  PSC  to  any  such  acquisition  unless  it has  been  shown  that  such
acquisition is in the public  interest.  Any contract,  assignment,  transfer or
agreement  for transfer of any stock in violation of Section 70 will be void and
of no effect,  and no such transfer or assignment  may be made upon the books of
any such gas  corporation  or electric  corporation,  or will be  recognized  as
effective for any purpose. An

                                       72

<PAGE>


"electric corporation" is defined to generally include any corporation, company,
partnership and person owning,  operating or managing any electric plant for use
by others than itself and its tenants,  or except where electricity is generated
solely  from  co-generation,  small  buyers  or  alternative  energy  production
facilities  or  distributed  from such  facilities  to users located near such a
facility.

    Other  Provisions.   Some  other  provisions  of  Holdings'  certificate  of
incorporation  and by-laws may also tend to discourage  potential offers to take
over and acquire the business of Holdings.  Holdings' Board of Directors will be
divided into three classes, with directors in each class generally being elected
to serve a three-year term.  Also,  special  shareholder  meetings may be called
only by the  Chairman of the Board of  Directors  or by the Board  pursuant to a
resolution adopted by a majority of the entire Board.  Holdings'  certificate of
incorporation  also provides that directors may not be removed  without cause by
the shareholders, except in the case of a director elected by the holders of any
class or series of stock (other than Holdings  common stock),  voting as a class
or  series,  when  so  entitled  by  the  applicable   provisions  of  Holdings'
certificate of  incorporation.  Finally,  certain  provisions  (relating to, for
example,  limitation  on  director  liabilities,  the  ability  to call  special
meetings of  shareholders,  presiding  at meetings of  shareholders,  classified
Board  of  Directors,   election  and  removal  of  directors,   advance  notice
requirements   for   shareholder   proposals  and  nomination  of  directors  at
shareholder   meetings,   and  indemnification)  may  only  be  amended  by  the
affirmative vote of not less than two-thirds of the shares entitled to vote at a
shareholder  meeting  or,  with  respect  to By-Law  amendments  affecting  such
provisions,  two-thirds of the entire Board.  Niagara  Mohawk's  Certificate  of
Incorporation and By-Laws presently contain a number of these provisions.

COMPARATIVE SHAREHOLDERS' RIGHTS

    Niagara Mohawk and Holdings are both New York  corporations.  When the share
exchange becomes  effective,  holders of Niagara Mohawk Common Stock will become
holders of Holdings common stock, and their rights will be governed by Holdings'
certificate of incorporation and by-laws instead of those of Niagara Mohawk.

    Certain  differences  between the rights of holders of Holdings common stock
and those of holders of Niagara Mohawk Common Stock are summarized  below.  Such
summary is qualified in its entirety by reference to the information included in
the exhibits  hereto,  in exhibits to the  Registration  Statement of which this
Prospectus/Proxy  Statement is a part, and in materials  incorporated  herein by
reference.

    Voting  Requirements for Significant  Transactions.  As a result of a recent
change in the BCL, the necessary  vote for  significant  transactions  involving
Holdings, such as mergers, consolidations, share exchanges and dissolution, will
be a majority  vote,  rather  than the  two-thirds  vote  applicable  to Niagara
Mohawk.  The Board of  Directors  believes  this  lower  vote  requirement  will
facilitate any  transactions  deemed to be in the best interests of Holdings and
its shareholders.

    Purpose Clause.  The corporate purposes for which Niagara Mohawk may engage
in business are generally those related to rendering electric or gas service and
related activities.  Holdings is authorized to engage in any and all lawful acts
and activities.

    Authorized  Shares.  Authorized  Holdings and Niagara Mohawk Common Stock is
300,000,000  and  185,000,000,  subject to  increase  to  250,000,000  shares if
Proposal 3 is  adopted,  shares,  respectively.  As of the  record  date for the
Annual  Meeting,  there were  144,419,351  shares of Niagara Mohawk Common Stock
issued and  outstanding.  Up to  approximately  187  million  shares of Holdings
common stock may be issued in the share exchange.  The additional authorized but
unissued  shares of Holdings  common stock will be available for issuance  under
the Dividend  Reinvestment  and Stock Purchase Plan and the Option Plan, as well
as possibly for stock splits, stock dividends,  equity financings, and for other
general corporate purposes (including, possibly, acquisitions) (none of which is
under current consideration).

    In  addition,  as of  the  record  date,  there  were  3,400,000  shares  of
Cumulative  Preferred Stock, par value $100 per share, of which 2,322,000 shares
were issued and  outstanding,  and  19,600,000  shares of

                                       73

<PAGE>


Cumulative  Preferred Stock, par value $25 per share, of which 11,681,204 shares
were  issued and  outstanding.  There will be  50,000,000  authorized  shares of
Holdings preferred stock, all of which are unissued.

    Preferred Stock. The respective  Boards of Directors of Holdings and Niagara
Mohawk are authorized to issue preferred stock in series.

    The voting rights and certain  preferences of the Niagara  Mohawk  preferred
stock are determined in Niagara Mohawk's  certificate of incorporation.  Niagara
Mohawk  preferred  stock is generally  not entitled to vote but only has limited
voting  rights  as  required  by  law  and as set  out in the  Niagara  Mohawk's
certificate of incorporation,  which rights generally arise only in the event of
certain  arrearages in payment of dividends and certain  corporate  transactions
affecting  Niagara Mohawk  preferred  stock.  Niagara Mohawk  preferred stock is
subject to redemption  and sinking fund  provisions.  After the share  exchange,
outstanding Niagara Mohawk preferred stock will continue as equity securities of
Niagara  Mohawk  with  the  same  preferences,  designations,  relative  rights,
privileges and powers,  and subject to the same  restrictions,  limitations  and
qualifications, as were applicable to outstanding Niagara Mohawk preferred stock
prior to the share exchange.

    Holdings'  certificate of  incorporation  will not establish  voting rights,
preferences or other rights with respect to Holdings preferred stock.  Holdings'
Board of Directors  is given full  authority to  establish  and  designate  each
particular  series of  preferred  stock and to fix the rights,  preferences  and
limitations of each particular series, and the relative rights,  preferences and
limitations  between series, as follows:  (i) the serial  designation;  (ii) the
number of shares in such series;  (iii) the dividend  rate or rates and the date
or dates upon which such dividends shall be payable;  (iv) whether  dividends on
such  series  will be  cumulative,  and,  if so,  from which date or dates;  (v)
liquidation  preferences;  (vi)  redemption  terms,  if  any;  (vii)  provisions
relating to sinking or other similar funds;  (viii)  provisions  relating to the
conversion  or  exchange  of shares of such  series  into shares of any class of
stock  (except that  conversion  or exchange may not be made into shares  having
superior dividend or liquidation  preferences);  (ix) the voting rights, if any,
in addition to those required by law and the number of votes per share;  and (x)
any other  relative  rights,  preferences  or  limitations  of such  series  not
inconsistent with the Holdings'  certificate of incorporation or with applicable
law.

    Management  believes that the ability to issue Holdings preferred stock will
provide important flexibility to Holdings.

    Par Value.  The par value of Holdings  preferred stock differs from those of
Niagara Mohawk  preferred  stocks.  A designated par value is not required under
the BCL and in modern  corporate  practice  par value  does not serve any useful
purpose. It is anticipated that the difference in par values will not affect the
market value of Holdings preferred stock.

    The par value per share of Holdings  common stock,  $0.01,  was reduced from
the $1.00 par value per share of Niagara  Mohawk  Common Stock to save on filing
fees in New York.

    Classified Board. As is the case with Niagara Mohawk,  Holdings' certificate
of  incorporation  and bylaws will  provide (i) for the Board to  determine  the
number of  directors;  and (ii) for the division of the Board into three classes
with directors in each class generally being elected for a three-year  term. See
"--Management" below.

    Other Provisions.  Holdings'  certificate of incorporation will provide that
directors may not be removed  without cause by the  shareholders,  except in the
case of a director elected by the holders of any class or series of stock (other
than Holdings  common stock),  voting as a class or series,  when so entitled by
the applicable  provisions of Holdings'  restated  certificate of incorporation.
Also, certain provisions (relating to, for example,  preferred stock, limitation
on director  liabilities,  the ability to call special meetings of shareholders,
classified Board of Directors, election and removal of directors, advance notice
requirements   for   shareholder   proposals  and  nomination  of  directors  at
shareholder  meetings) may only be amended by the  affirmative  vote of not less
than  two-thirds  of the shares then entitled to vote at

                                       74

<PAGE>


shareholder meetings. Other provisions of Holdings' certificate of incorporation
or by-laws may be amended,  repealed or adopted by a vote of the shareholders of
Holdings at the time entitled to vote at any shareholder meeting or, in the case
of the Holdings by-laws, by the Board of Directors of Holdings.

    See also "--Holdings Capital Stock".

BUSINESS

    Niagara  Mohawk  is  engaged  in  the  generation,  purchase,  transmission,
distribution  and sale of electricity and the purchase,  distribution,  sale and
transportation  of  natural  gas in New  York  State.  Niagara  Mohawk  provides
electric service to its customers in areas of central,  northern and western New
York having a total  population  of  approximately  3.5 million,  including  the
cities  of  Buffalo,  Syracuse,  Albany,  Utica,  Schenectady,   Niagara  Falls,
Watertown and Troy. Niagara Mohawk sells, distributes and transports natural gas
in areas of central, northern and eastern New York contained within its electric
service  territory  having a total  population  of  approximately  1.7  million.
Niagara Mohawk owns or has a significant  ownership  interest in seven principal
fossil and nuclear  electric  generating  facilities  providing  it with a total
capacity of approximately 5,299 megawatts of electricity.

    Niagara  Mohawk's  principal  non-utility  subsidiaries  participate in real
estate   development   of  property   formerly   owned  by  Niagara  Mohawk  and
energy-related  services.  In addition,  Niagara  Mohawk holds a  single-purpose
subsidiary  established  to  facilitate  the sale of an undivided  interest in a
designated pool of customer  receivables.  Certain of these subsidiaries will be
transferred to and therefor become  separate  subsidiaries of Holdings after the
share exchange.

    After the share exchange occurs, Holdings will have no material assets other
than its ownership of stock of its subsidiaries, which initially will consist of
all of Niagara Mohawk's outstanding common stock and thereafter the common stock
of certain Niagara Mohawk's existing non-utility  subsidiaries.  See "--Transfer
of Niagara Mohawk's Non-Utility  Subsidiaries to Holdings". It is expected that,
in the future, Holdings will expand into some other businesses and ventures.

REGULATION OF HOLDINGS AND NIAGARA MOHAWK

    Regulation of Holdings.

    Holdings  must comply  with the  PowerChoice  Agreement.  As  discussed  and
referred to above under "--The PowerChoice Agreement", there are restrictions on
transactions   between   Niagara   Mohawk  and  Holdings   and  other   Holdings
subsidiaries,  restrictions  on loans,  guarantees or pledges for the benefit of
Holdings  and  other  Holdings  subsidiaries,  and  restrictions  on  Board  and
managerial  interlocks  between  Niagara  Mohawk and Holdings and other Holdings
subsidiaries.

    As a result of the share  exchange,  Holdings will become a "public  utility
holding company" under the Holding Company Act. Though Niagara Mohawk expects to
sell or liquidate its majority interests in two of its generation  subsidiaries,
Beebee Island Corporation and Moreau  Manufacturing  Corporation,  Holdings will
retain an indirect 50% interest in CNP which does not contribute a material part
of its income.

    In 1994 the SEC issued a release  soliciting the views of interested parties
on a study being  conducted  by its staff to develop  recommendations  regarding
certain  Congressional  concerns and the needs of those  affected by  regulation
under the Holding  Company Act. In June 1995 the staff  completed  its study and
issued a report  which  concluded  that  significant  changes were needed in the
current  regulatory  scheme. The SEC staff report viewed the Holding Company Act
as unnecessarily  restrictive in many regards which could prevent companies from
responding  effectively to changes now occurring in the utility industry.  Among
the staff report's recommendations were three legislative options for the SEC to
offer  to  Congress--repeal  of the  Holding  Company  Act with  legislation  to
continue federal  protection of consumers,  unconditional  repeal of the Holding
Company Act, or a broadening of the SEC's authority to exempt holding  companies
where state  regulation  was adequate.  Pending  legislative  action,  the staff
report recommended that the SEC act  administratively  to modernize and simplify
holding  company  regulation,  reduce  delays  in  current  administration,  and
minimize regulatory overlap, including rulemaking proposals

                                       75

<PAGE>


and significant changes in the SEC's past interpretations  under the Act. One of
these proposals was a rule to exempt most energy-related  diversification within
investment limitations. Niagara Mohawk cannot predict whether Congress will take
any action to significantly modify or repeal the Holding Company Act, or whether
the SEC will take action to revise or modify  significantly  its Holding Company
Act rules, decisions and interpretations.

    Regulation of Niagara Mohawk.  Niagara Mohawk will continue to be subject to
regulation by the PSC after the share exchange.  Niagara Mohawk's utility retail
sales, which include sales of gas,  transportation and balancing services,  will
continue to be made  primarily  under rate  schedules and tariffs filed with and
subject to the jurisdiction of the PSC. See "--The PowerChoice Agreement" below.
In addition,  Niagara  Mohawk will  continue to be subject to  regulation by the
PSC, as it has been in the past,  regarding  issuances  of  securities,  capital
ratio maintenance, and the maintenance of its books and records.

    Niagara  Mohawk also will  continue to be subject to  regulation by the FERC
and the NRC. FERC will continue to regulate the terms and  conditions of Niagara
Mohawk's transmission of electricity,  along with transmission  interconnections
and  ancillary  services,  as well as the terms and  conditions  of its sales of
electric energy for resale. FERC will also continue to regulate Niagara Mohawk's
disposition  of any capacity on interstate  gas pipelines to which it has rights
under firm  contracts.  The NRC will  continue  to review and  regulate  Niagara
Mohawk's operation of the two Nine Mile Point nuclear units.

THE POWERCHOICE AGREEMENT

    Prohibitions  of  Affiliate  Loans,   Guarantees  and  Pledges.   Under  the
PowerChoice  Agreement,  Niagara  Mohawk is prohibited  from making loans to, or
providing guarantees or other credit support for the obligations of, Holdings or
any other  subsidiary of Holdings.  Likewise,  Niagara Mohawk may not pledge its
assets for the obligations of any other entity,  including Holdings or any other
subsidiary of Holdings.

    Prohibitions  of  Affiliate   Transactions  and  Other   Restrictions.   The
PowerChoice Agreement generally prohibits any transaction between Niagara Mohawk
and Holdings or any other  subsidiary  of Holdings,  except for the provision of
certain corporate administrative services, certain "grandfathered"  transactions
as listed therein,  transactions  permitted as a matter of generic policy by the
PSC, and tariffed transactions.  In addition,  Holdings and its subsidiaries are
required by the PowerChoice  Agreement to operate as separate entities,  and the
PowerChoice  Agreement  prescribes  capital ratio  maintenance  requirements for
Niagara Mohawk.  Finally, the PowerChoice  Agreement sets out guidelines for the
allocation of costs among Holdings, Niagara Mohawk and the other subsidiaries of
Holdings.

    Restrictions  on Board  and  Management  Interlocks.  In  order  to  address
concerns  regarding the possible  diversion of the attention of Niagara Mohawk's
management  away  from  the  utility  business,  as well as to  avoid  potential
conflicts of interest with the management of Holdings, the PowerChoice Agreement
contains restrictions regarding the composition of the Boards and managements of
Niagara   Mohawk  and  Holdings  and  other   subsidiaries   of  Holdings.   See
"--Management--Restrictions  on Board and Management Interlocks between Holdings
and Niagara Mohawk".

    The PowerChoice  Agreement will continue to govern Niagara  Mohawk's utility
rates and charges even if common shareholders do not approve the holding company
proposal and adopt the Exchange Agreement at Niagara Mohawk's Annual Meeting. In
that event,  Niagara  Mohawk will not be able to realize the benefits it expects
from a holding company  structure,  which it believes is necessary in the future
deregulated competitive environment of the energy industry.

STATUTORY APPRAISAL RIGHTS

    Holders  of shares of  Niagara  Mohawk  Common  Stock  are not  entitled  to
appraisal rights under the BCL as a result of the exchange.





                                       76

<PAGE>


                                  B. MANAGEMENT


DIRECTORS AND OFFICERS OF HOLDINGS

    Holdings'  certificate of incorporation  and by-laws divides Holdings' Board
of Directors into three classes,  which will become effective prior to the share
exchange,  with directors in each class generally being elected for a three-year
term.  Holdings'  by-laws will permit the Board of Directors to fix from time to
time the number of directors,  and the Board has fixed its initial size at 3, to
be increased to 14, effective as of the effective time of the share exchange.  A
vote in favor of the share  exchange will also  constitute  ratification  of the
make-up of Holdings' Board of Directors.

    Presently William E. Davis, Albert J. Budney, Jr. and William F. Edwards are
the directors of Holdings.  Immediately prior to the effective time of the share
exchange,  Mr. Edwards will resign and Niagara Mohawk, as such sole shareholder,
will elect all of the then  current  Niagara  Mohawk  directors  to the Board of
Holdings in the same classes as they presently  serve.  As of the effective time
of the share exchange,  Mr. Budney will resign from the Board of Niagara Mohawk,
Mr.  Davis will serve on the Boards of  Directors  of both  Holdings and Niagara
Mohawk and the remaining  Niagara  Mohawk  directors will be Darlene D. Kerr and
John H.  Mueller.  After  completion  of the  share  exchange,  Holdings'  Board
vacancies may be filled by action of Holdings' Board of Directors. Holdings also
contemplates  amending the certificate of  incorporation  and by-laws of Niagara
Mohawk following the share exchange to reflect more appropriate provisions for a
subsidiary.

    The following individuals are officers of Holdings:

     William E. Davis                   Chairman and Chief Executive Officer

     Albert J. Budney, Jr.              President

     William F Edwards                  Chief Financial Officer

     Kapua A. Rice                      Secretary

    In addition,  prior to the share exchange,  Gary J. Lavine will become Chief
Legal Officer and Steven W. Tasker will become Chief Accounting Officer.

    For further  information  concerning persons to become directors or officers
of Holdings, see "Proposal 1: Nomination and Election of Directors--Nominees for
Class I Directors",  "--Continuing Class II Directors",  "--Continuing Class III
Directors" and "--Security Ownership of Directors and Executive Officers".

RESTRICTIONS  ON BOARD AND MANAGEMENT  INTERLOCKS  BETWEEN  HOLDINGS AND NIAGARA
MOHAWK

    In order  to  address  concerns  regarding  the  possible  diversion  of the
attention of Niagara Mohawk's management away from the utility business, as well
as to avoid  potential  conflicts of interest  with the Board and  management of
Holdings,  the  PowerChoice  Agreement  sets  forth the  following  restrictions
regarding the composition of the managements of Niagara Mohawk and Holdings.

    Composition of the Boards of Directors.  Niagara Mohawk's Board of Directors
must include at least a majority of outside  directors  (i.e., not an officer of
either Holdings or any of its unregulated affiliates).

    Separation  of Employees and Officers.  Niagara  Mohawk and the  unregulated
subsidiaries  of Holdings will have separate  operating  employees and operating
officers.  Officers of Holdings may be officers of either  Niagara  Mohawk or an
unregulated affiliate.





                                       77

<PAGE>


                              C. OTHER INFORMATION

VALIDITY OF HOLDINGS COMMON STOCK

    The  validity  of the shares of  Holdings  common  stock to be issued in the
share  exchange will be passed upon by Sullivan & Cromwell,  general  counsel to
Niagara Mohawk and Holdings, 125 Broad Street, New York, New York 10004.

EXPERTS

    The consolidated financial statements  incorporated by reference herein have
been  audited  by Price  Waterhouse  LLP,  independent  public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  herein in
reliance upon the authority of said firm as experts in giving said report.

COSTS

    The Board of Directors  considered  the financial  cost to Niagara Mohawk of
implementing  the  share  exchange,   including  the  expenses  associated  with
obtaining required approvals, the costs of this proxy solicitation and the other
expenses  incurred in connection with registering the Holdings common stock with
the  Commission.  In the Board's view,  these  expenses,  although in some cases
significant,  are  acceptable in light of the benefits to Niagara  Mohawk of the
share exchange.

<PAGE>


                         AGREEMENT AND PLAN OF EXCHANGE

    This  AGREEMENT  AND PLAN OF  EXCHANGE  (the  "Agreement"),  dated as of May
14,1998, is between Niagara Mohawk Power Corporation, a New York corporation and
the corporation whose shares of Common Stock, par value $1.00 per share, will be
acquired pursuant to the "Exchange" provided for in this Agreement (the "Subject
Corporation"), and Niagara Mohawk Holdings, Inc., a New York corporation and the
corporation  which will  acquire  the  foregoing  shares of Common  Stock of the
Subject Corporation (the "Acquiring  Corporation").  The Subject Corporation and
the Acquiring  Corporation are  hereinafter  referred to,  collectively,  as the
"Corporations".

                                   WITNESSETH:

    WHEREAS,   the   authorized   capital   of  the   Subject   Corporation   is
$1,215,000,000,  consisting of (a) 185,000,000 shares of Common Stock, par value
$1.00 per share  ("Subject  Corporation  Common  Stock"),  of which  144,419,351
shares are issued and outstanding (which number of issued and outstanding shares
is subject to change prior to the Effective Time (as hereinafter defined) of the
Exchange  pursuant to the Dividend  Reinvestment  and Common Stock Purchase Plan
("DRIP") and the Employee Savings Fund Plans for Represented and Non-Represented
Employees (each an "Employee Plan" and collectively the "Employee Plans") of the
Subject  Corporation  and the  issuance  of  Subject  Corporation  Common  Stock
pursuant to the Master Restructuring Agreement of the Subject Corporation, dated
as of July 9, 1997,  as amended,  (b) 3,400,000  shares of Cumulative  Preferred
Stock, par value $100 per share ("Subject Corporation $100 Preferred Stock"), of
which  2,322,000  shares are issued and  outstanding,  (c) 19,600,000  shares of
Cumulative  Preferred Stock,  par value $25 per share ("Subject  Corporation $25
Preferred Stock"), of which 11,681,204 shares are issued and outstanding and (d)
8,000,000  shares of  Preference  Stock,  par  value $25 per share  ("Preference
Stock"), no shares of which are outstanding.

    WHEREAS,  the  Acquiring  Corporation  is a  wholly-owned  subsidiary of the
Subject  Corporation  with  authorized  capital stock  consisting of 300,000,000
shares of Common Stock, par value $0.01 per share ("Acquiring Corporation Common
Stock"), of which 100 shares are issued and outstanding and owned by the Subject
Corporation and 50,000,000 shares of Preferred Stock, par value $0.01 per share,
no shares of which are outstanding.

    WHEREAS,  the Boards of Directors of the Corporations  deem it desirable and
in the best interests of the  Corporations  and the  shareholders of the Subject
Corporation that, at the Effective Time, (a) the Acquiring  Corporation  acquire
and become the owner and  holder of each  share of  Subject  Corporation  Common
Stock issued and  outstanding  at the Effective  Time, (b) each share of Subject
Corporation  Common  Stock  issued  and  outstanding  immediately  prior  to the
Effective Time be automatically exchanged for one share of Acquiring Corporation
Common Stock, and (c) each holder of shares of Subject  Corporation Common Stock
issued and  outstanding  immediately  prior to the  Effective  Time  becomes the
holder of a like number of shares of Acquiring  Corporation Common Stock, all on
the terms and conditions hereinafter set forth; and

    WHEREAS,  the Boards of Directors of the Corporations have each approved and
adopted this  Agreement,  and the Board of Directors of the Subject  Corporation
has recommended  that the  shareholders of the Subject  Corporation  approve and
adopt the  Exchange and this  Agreement  pursuant to Section 913 of the New York
Business Corporation Law (the "BCL").

    NOW, THEREFORE, the Corporations hereby agree as follows:






                                      A-1

<PAGE>


                                    ARTICLE I

    The Exchange and this Agreement shall be submitted to the holders of Subject
Corporation Common Stock for approval and adoption as provided by Section 913 of
the BCL.  The  affirmative  vote of the  holders of at least  two-thirds  of the
issued and outstanding  Subject  Corporation  Common Stock shall be necessary to
approve and adopt the Exchange and this Agreement.

                                   ARTICLE II

    Subject to the terms and  conditions of this  Agreement,  the Exchange shall
become  effective  immediately  following  the close of  business on the date of
filing with the New York  Department of State (the  "Department  of State") of a
certificate of exchange  pursuant to Section 913(d) of the BCL  ("Certificate"),
or at such later time and date as may be stated in the Certificate (the time and
date at and on which the Exchange becomes  effective being referred to herein as
the "Effective Time").

                                   ARTICLE III

    A. At the Effective Time:

       (1)    each  share  of  Subject   Corporation  Common  Stock  issued  and
    outstanding  immediately  prior to the Effective Time shall be automatically
    exchanged for one share of Acquiring  Corporation Common Stock, which shares
    shall be fully paid and nonassessable by the Acquiring Corporation;

       (2)    the  Acquiring Corporation  shall acquire and become the owner and
    holder of each issued and outstanding  share of Subject  Corporation  Common
    Stock so exchanged;

       (3)    each  share of  Acquiring  Corporation  Common  Stock  issued  and
    outstanding  immediately  prior to the Effective Time shall be cancelled and
    shall  thereupon  constitute an authorized  and unissued  share of Acquiring
    Corporation Common Stock;

       (4)    each share of Subject Corporation Common Stock held under the DRIP
    or  an  Employee  Plan  (including  fractional  and  uncertificated  shares)
    immediately prior to the Effective Time shall be automatically exchanged for
    a like number of shares (including fractional and uncertificated  shares) of
    Acquiring  Corporation  Common  Stock,  which shares shall be held under and
    pursuant to the DRIP or be issued under such Employee  Plan, as the case may
    be, as hereinafter provided;

       (5)    each  unexpired  and  unexercised   option  to  purchase   Subject
    Corporation Common Stock ("Subject Corporation Stock Option") under the 1992
    Stock Option Plan (the "Option Plan"),  whether vested or unvested,  will be
    automatically converted into an option (a "Substitute Option") to purchase a
    number of shares of Acquiring  Corporation  Common Stock equal to the number
    of shares of Subject Corporation Common Stock that could have been purchased
    immediately  prior to the Effective  Time (assuming full vesting) under such
    Subject  Corporation  Stock  Option,  at a  price  per  share  of  Acquiring
    Corporation  Common  Stock  equal to the per  share  option  exercise  price
    specified in such Subject  Corporation  Stock  Option.  In  accordance  with
    Section  424(a) of the  Internal  Revenue  Code of 1986,  as  amended,  each
    Substitute  Option shall  provide the option holder with rights and benefits
    that are no less and no more  favorable to him than were provided  under the
    Subject Corporation Stock Option; and

       (6)    the former holders of Subject  Corporation  Common  Stock shall be
    entitled  only to receive  shares of Acquiring  Corporation  Common Stock in
    exchange therefor as provided in this Agreement.

    B. Shares of Subject  Corporation $100 Preferred Stock,  Subject Corporation
$25  Preferred  Stock and  Subject  Corporation  Preference  Stock  shall not be
exchanged or otherwise  affected by or in  connection  with the  Exchange.  Each
share of  Subject  Corporation  $100  Preferred  Stock  issued  and  outstanding
immediately  prior  to the  Effective  Time  shall  continue  to be  issued  and
outstanding following the Exchange and shall continue to be one share of Subject
Corporation  $100 Preferred  Stock of the 

                                      A-2

<PAGE>


applicable series  designation.  Each share of Subject Corporation $25 Preferred
Stock  issued and  outstanding  immediately  prior to the  Effective  Time shall
continue to be issued and outstanding  following the Exchange and shall continue
to be one share of Subject  Corporation  $25 Preferred  Stock of the  applicable
series designation.

    C. As of the Effective Time, the Acquiring  Corporation shall succeed to the
DRIP as in effect immediately prior to the Effective Time, and the DRIP shall be
appropriately  modified  to provide for the  issuance  or delivery of  Acquiring
Corporation Common Stock on and after the Effective Time pursuant thereto.

    D. As of the Effective  Time, (1) the Employee Plans shall be  appropriately
amended to provide for the issuance or delivery of Acquiring  Corporation Common
Stock, and the Acquiring  Corporation  shall agree to issue or deliver Acquiring
Corporation  Common Stock,  and (2) the Option Plan shall also be  appropriately
amended to provide for the issuance of options by the Acquiring  Corporation  to
purchase  Acquiring  Corporation  Common  Stock,  in each  case on and after the
Effective Time pursuant thereto.

                                   ARTICLE IV

    A. The  filing  of the  Certificate  with the  Department  of State  and the
consummation  of the Exchange shall be subject to  satisfaction of the following
conditions at or prior to the Effective Time:

       (1)    the affirmative vote of the holders of Subject Corporation  Common
    Stock provided for in Article I of this Agreement shall have been received;

       (2)    such  orders,  authorizations, approvals  or  waivers from the New
    York Public Service Commission and all other jurisdictive regulatory bodies,
    boards  or  agencies   required  to  consummate  the  Exchange  and  related
    transactions  shall  have been  received,  shall  remain  in full  force and
    effect,  and  shall  not  include,  in the  sole  judgment  of the  Board of
    Directors of the Subject Corporation, unacceptable conditions; and

       (3)    the Acquiring  Corporation Common Stock to be issued in connection
    with the  Exchange  shall have been  listed,  subject to official  notice of
    issuance, by the New York Stock Exchange.

                                    ARTICLE V

    Following the Effective Time,  each holder of an outstanding  certificate or
certificates theretofore representing shares of Subject Corporation Common Stock
may,  but  shall  not be  required  to,  surrender  the  same  to the  Acquiring
Corporation's   Transfer  Agent  for   cancellation  and  reissuance  of  a  new
certificate  or  certificates  in such  holder's  name or for  cancellation  and
transfer,  and each such  holder or  transferee  shall be  entitled to receive a
certificate or certificates  representing the same number of shares of Acquiring
Corporation  Common  Stock as the shares of  Subject  Corporation  Common  Stock
previously represented by the certificate or certificates surrendered.  Until so
surrendered or presented for exchange or transfer,  each outstanding certificate
which,  immediately prior to the Effective Time,  represents Subject Corporation
Common  Stock shall be deemed and shall be treated for all purposes to represent
the ownership of the same number of shares of Acquiring Corporation Common Stock
as though such surrender or exchange or transfer had taken place. The holders of
Subject  Corporation  Common Stock at the Effective  Time shall have no right at
and after the Effective Time to have their shares of Subject  Corporation Common
Stock  transferred on the stock transfer books of the Subject  Corporation (such
stock  transfer  books being  deemed  closed for this  purpose at the  Effective
Time),  and at and after the  Effective  Time such stock  transfer  books may be
deemed to be the stock transfer books of the Acquiring Corporation.








                                      A-3

<PAGE>


                                   ARTICLE VI

    A. This Agreement may be amended,  modified or  supplemented,  or compliance
with any provision hereof may be waived, at any time prior to the Effective Time
(including, without limitation, after receipt of the affirmative vote of holders
of Subject Corporation Common Stock as provided in Article IV(I) hereof), by the
mutual  consent of the Boards of  Directors of the Subject  Corporation  and the
Acquiring  Corporation  at any  time  prior  to the  Effective  Time;  provided,
however,  that no such  amendment,  modification,  supplement or waiver shall be
made or effected if such amendment, modification, supplement or waiver would, in
the  sole  judgment  of the  Board  of  Directors  of the  Subject  Corporation,
materially and adversely affect the shareholders of the Subject Corporation.

    B.  This   Agreement  may  be  terminated   and  the  Exchange  and  related
transactions  abandoned,  at any time prior to the  Effective  Time  (including,
without limitation,  after receipt of the affirmative vote of holders of Subject
Corporation  Common Stock as provided in Article IV(1)  hereof,  if the Board of
Directors of the Subject  Corporation  determines,  in its sole  judgment,  that
consummation  of the Exchange  would for any reason be inadvisable or not in the
best interests of the Subject Corporation or its shareholders.

    IN WITNESS WHEREOF, each of the Corporations,  pursuant to authorization and
approval  given by its Board of  Directors,  has  caused  this  Agreement  to be
executed as of the date first above written.

                                        Niagara Mohawk Power Corporation

                                        By: William E. Davis
                                        ---------------------------------------
                                            William E. Davis
                                            Chairman of the Board and Chief 
                                            Financial Officer


                                        Niagara Mohawk Holdings, Inc.

                                        By: William E Edwards
                                        ---------------------------------------
                                            William F Edwards
                                            Chief Financial Officer


                                      A-4
<PAGE>


                        NIAGARA MOHAWK POWER CORPORATION
                          CASES 94-E-0098 AND 94-E-0099
                           HOLDING COMPANY FORMATION -
                                COMPLIANCE FILING



                                   APPENDIX B

<PAGE>

STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- -------------------------------------------------------

IN THE  MATTER OF THE  APPLICATION  OF  NIAGARA  MOHAWK
HOLDINGS, INC. AND NIAGARA MOHAWK POWER CORPORATION FOR        CASE 98-
AUTHORITY  UNDER  SECTIONS  70, 107, 108 AND 110 OF THE
PUBLIC SERVICE LAW TO FORM A HOLDING COMPANY  STRUCTURE
TO ENGAGE IN CERTAIN RELATED TRANSACTIONS.

- -------------------------------------------------------


                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. AND
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS







                                                NIAGARA MOHAWK POWER CORPORATION
                                                         300 ERIE BOULEVARD WEST
                                                        SYRACUSE, NEW YORK 13202
                                                                  (315) 428-6593
                  PAUL J. KALETA, ESQ., VICE PRESIDENT - LAW AND GENERAL COUNSEL
                        M. MARGARET FABIC, ESQ., CHIEF COUNSEL - ENERGY DELIVERY

                                                    ADAMS, DAYTER & SHEEHAN, LLP
                                                              39 N. PEARL STREET
                                                          ALBANY, NEW YORK 12207
                                                                  (518) 463-3385
                                                        TIMOTHY P. SHEEHAN, ESQ.
                                                                      OF COUNSEL

                                                     SWIDLER & BERLIN, CHARTERED
                                                     3000 K STREET, NW SUITE 300
                                                            WASHINGTON, DC 20007
                                                                  (202) 424-7500
                                                         STEVEN J. AGRESTA, ESQ.
                                                         J. PHILLIP JORDAN, ESQ.
                                                                      OF COUNSEL

DATED:  JULY 20, 1998


<PAGE>



                                TABLE OF CONTENTS


INTRODUCTION

DESCRIPTION OF THE CORPORATE RESTRUCTURING

         A.       Description of Share Exchange

         B.       Description of Ratepayer Protections


CONDITIONS TO THE FORMATION OF HOLDCO

         Exhibit A -  Holdings' Certificate of Incorporation

         Exhibit B -  Holdings' By-Laws

         Exhibit C -  Statement of Financial Condition

         Exhibit D -  Agreement and Plan of Exchange

         Exhibit E -  Proposed Corporate Structure Chart


                                       1


<PAGE>


STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- -------------------------------------------------------

IN THE  MATTER OF THE  APPLICATION  OF  NIAGARA  MOHAWK
HOLDINGS, INC. AND NIAGARA MOHAWK POWER CORPORATION FOR        CASE 98-
AUTHORITY  UNDER  SECTIONS  70, 107, 108 AND 110 OF THE
PUBLIC SERVICE LAW TO FORM A HOLDING COMPANY  STRUCTURE        PETITION
TO ENGAGE IN CERTAIN RELATED TRANSACTIONS.

- -------------------------------------------------------



TO THE PUBLIC SERVICE COMMISSION OF THE STATE OF NEW YORK:


                                  INTRODUCTION

     Niagara  Mohawk  Holdings,   Inc.   (Holdings)  and  Niagara  Mohawk  Power
Corporation  (Niagara Mohawk),  Petitioners  herein,  hereby apply for authority
under Sections 70, 107, 108 and 110 of the Public Service Law and the associated
Regulations  (16 NYCRR Parts 39 and 56) to form a holding  company  structure to
engage in certain related  transactions,  and in support  thereof,  respectfully
show:

     1. Holdings is a corporation  duly organized and existing under the laws of
the State of New York,  having  its  principal  office in the City of  Syracuse,
County of Onondaga,  State of New York. The name Niagara Mohawk  Holdings,  Inc.
may be changed prior to the Effective  Time of the share  exchange (as described
below) at the  discretion  of the Board of Directors  of Holdings.  Holdings has
been  incorporated  for the purpose of carrying  out the  proposed  transactions
described  in  this  Petition.  Holdings  currently  is a  direct,  wholly-owned
subsidiary of Niagara Mohawk.


                                       2


<PAGE>


     2. Niagara  Mohawk is a corporation  duly  organized and existing under the
Transportation  Corporations Law of the State of New York,  having its principal
office in the City of Syracuse,  County of Onondaga,  State of New York. Niagara
Mohawk is engaged  principally in the generation,  purchase,  transmission,  and
distribution of electricity,  and the purchase,  transportation and distribution
of natural gas for light,  heat, and power in the State of New York. In addition
to its utility operations, Niagara Mohawk owns an unregulated subsidiary, Opinac
North  America,   Inc.   (Opinac  NA),   which,  in  turn,  owns  Opinac  Energy
Corporation,1/ Plum Street  Enterprises,  Inc. and Plum Street Energy Marketing,
Inc. (a subsidiary of Plum Street Enterprises,  Inc.) (PSEM) (collectively,  the
non-utility  subsidiaries,   which  participate  principally  in  energy-related
services.  CNP is owned  50% by  Opinac  Energy  Corporation.  CNP owns a 99.99%
interest  in  Canadian  Niagara  Wind  Power  Company,  Inc.  and  Cowley  Ridge
Partnership,  respectively, which together operate a wind power joint venture in
the  Province  of  Alberta,  Canada.  Niagara  Mohawk  also  has  several  other
subsidiaries including NM Uranium Inc., NM Holdings,  Inc., Moreau Manufacturing
Corp.  (Moreau),  Beebee Island Corp.  (Beebee),  and NM  Receivables  Corp. II.
Although  Niagara Mohawk is not the acquirer of securities and therefore not the
petitioner  as  described  in Section  39.1 of the Public  Service  Commission's
(Commission)  Regulations (16 NYCRR  ss.39.1),  Niagara Mohawk joins Holdings in
presenting  this petition to the  Commission as an integral  participant  in the
transaction.


     3. A certified copy of Niagara Mohawk's  Certificate of  Incorporation  was
duly filed with the Commission in proceedings  designated as Case No. 12733. All
other  amendments to the Certificate of  Incorporation  have been filed in other
numbered


- -------------
1/   Opinac  Energy  Corporation  is an exempt  holding  company  under  Section
3(a)(5)  of the  Public  Utility  Holding  Company  Act of 1935.  Opinac  Energy
Corporation, 52 S.E.C. Docket 1475 (1992).


                                       3

<PAGE>


proceedings. A certified copy of Holdings' Certificate of Incorporation is filed
with this Petition as Exhibit A. Holdings' By-Laws are filed herewith as Exhibit
B.


     4. A Statement of Financial  Condition of Niagara  Mohawk at June 30, 1997,
the most  recent  period  available,  is filed with this  Petition as Exhibit C.
Additional  financial  data from the Niagara  Mohawk  1997 PSC Annual  Report is
incorporated herein by reference.


     5.  Petitioners  are filing  this  Petition  in order to  separate  Niagara
Mohawk's  businesses that are regulated by the Commission from Niagara  Mohawk's
businesses  that are not so regulated,  by creating a new holding company to own
both the shares of Niagara  Mohawk and the shares of the  corporations  in which
the unregulated  businesses are housed.  Niagara Mohawk and the other parties to
the Settlement Agreement reached in Cases 94-E-0098 and 94-E-0099  (PowerChoice)
agreed to the formation of the holding  company.  The Commission  also indicated
its  approval of the holding  company  structure  in its Opinion  98-8.  Niagara
Mohawk Power Corp.,  Cases  94-E-0098 and 94-E-0099,  Opinion and Order Adopting
Terms of Settlement Agreement Subject to Modifications and Conditions (March 20,
1998).


     6. Pursuant to the  provisions  of Section 913 of the Business  Corporation
Law,  Petitioners  propose to  reorganize  their  operation by forming a holding
company  structure  pursuant  to an  Agreement  and Plan of  Exchange  (Exchange
Agreement).  The Exchange Agreement has been unanimously adopted by the Board of
Directors  of  Niagara  Mohawk  and was  adopted by the  Niagara  Mohawk  common
shareholders  on June  29,  1998.  A copy of the  Exchange  Agreement  is  filed
herewith as Exhibit D.


                                       4


<PAGE>


     7.  Petitioners  believe that a holding company  structure offers important
protections to ratepayers  from the risks  associated  with the  introduction of
competition. Such protections are described below.


     8.  Petitioners  seek  Commission  consent,  permission and authority under
Sections  70, 107,  108 and 110 of the Public  Service Law to take such steps as
are necessary to form a holding company structure,  and permission and authority
under those sections and such other  statutory and regulatory  provisions as may
be required to permit the  consummation  of the  transactions  described in this
Petition.



                   DESCRIPTION OF THE CORPORATE RESTRUCTURING

A.   DESCRIPTION OF SHARE EXCHANGE

     9. Upon Commission approval of this Petition,  and the receipt of necessary
stockholder and other regulatory approvals described below,  Petitioners propose
to reorganize their operations by forming a holding company  structure  pursuant
to the Exchange Agreement. Under the terms of the Exchange Agreement, all of the
shares of outstanding Holdings common stock, which will then be owned by Niagara
Mohawk,  will be canceled and all  outstanding  shares of Niagara  Mohawk common
stock will be exchanged  on a  share-for-share  basis for Holdings  common stock
(the  Exchange),  subject to the rights of the holders of Niagara  Mohawk common
stock to exercise their  appraisal  rights.  Upon  consummation of the Exchange,
each person who owned  Niagara  Mohawk  common  stock  immediately  prior to the
Exchange (other than  stockholders who exercise their appraisal rights) will own
a  corresponding  number of shares and  percentage of the


                                       5


<PAGE>


outstanding  Holdings common stock, and Holdings will own all of the outstanding
shares of Niagara Mohawk common stock.


     10. At or before the effective date of the Exchange (the  Effective  Time),
the  following  events shall have occurred or  conditions  have been  satisfied,
except as otherwise agreed to in writing by Niagara Mohawk:

     -  Issuance  of a final  (and  non-appealable)  Commission  order  granting
        Niagara Mohawk the authority  sought by this Petition upon the terms and
        conditions set forth herein.

     -  Issuance of final (and  non-appealable)  orders  from the United  States
        Securities and Exchange  Commission  (SEC),  Federal  Energy  Regulatory
        Commission (FERC), and Nuclear Regulatory Commission (NRC) regarding the
        transactions contemplated by the Petition.

     -  Petitioners'  acceptance  of the  aforesaid  orders,  and  corporate and
        stockholder  approval of, and receipt of any required consents under any
        agreement  to which  Petitioners  are a party in  connection  with,  the
        Exchange and the transactions contemplated by this Petition.


     11. As a result,  upon  completion of the Exchange,  Holdings will become a
holding company, Niagara Mohawk will become a regulated, wholly-owned subsidiary
of Holdings, and all of Holdings' common stock outstanding immediately after the
Exchange  will be owned by the former  holders of Niagara  Mohawk  common  stock
outstanding immediately prior to the Exchange.  Following the Exchange,  certain
of Niagara Mohawk's  existing  non-utility  subsidiaries  will be transferred to
Holdings  and  become  subsidiaries  of  Holdings.  Niagara  Mohawk's  principal
non-utility  subsidiaries  participate  in real estate  development  of property
formerly owned by Niagara Mohawk,  (NM Holdings) and in


                                       6


<PAGE>


energy-related services (Opinac NA and its subsidiaries).  In addition,  Niagara
Mohawk  holds  a  single-purpose  subsidiary,  NM  Receivables,  established  to
facilitate  the sale of an undivided  interest in a designated  pool of customer
receivables. Certain of these subsidiaries will be transferred to, and therefore
become separate  subsidiaries  of,  Holdings after the Exchange.  Though Niagara
Mohawk  expects  to sell  or  liquidate  its  majority  interests  in two of its
generation  subsidiaries,  Beebee Island and Moreau, before or shortly after the
share exchange, Holdings will retain an indirect 50% interest in CNP.


     12. A chart of the  proposed  corporate  structure  before  and  after  the
Effective Time is attached hereto as Exhibit E.


     13. The Exchange will not result in any change in the outstanding Preferred
Stock or debt securities of Niagara Mohawk, which will continue to be securities
and obligations of Niagara Mohawk after the Exchange.


     14. In connection with Holding's  commencement  of operations,  pursuant to
the PowerChoice  Settlement Agreement,  Niagara Mohawk may lease office space to
Holdings at fair  market  value and  transfer  to Holdings at fair market  value
office furniture, equipment, and other non-generation assets.


     15. In addition to the Commission's approval,  consummation of the proposed
reorganization  will  require the  approval of the SEC,  the FERC,  and the NRC.
Petitioners are filing applications with the SEC, FERC, and the NRC concurrently
with  this  filing.


     16.  Holdings  will  also  file  for an  exemption  from  the  registration
requirements  of the Public Utility  Holding  Company Act of 1935 (1935 Act), to
the extent  necessary.  It is


                                       7


<PAGE>


contemplated that Holdings will qualify for an exemption from registration under
the 1935 Act as a  "predominantly  intrastate"  public utility holding  company,
under Section 3(a)(1) of the 1935 Act.


     17. The  approval  of the  holders of the Niagara  Mohawk  common  stock is
required to effect the transactions  described  herein.  Niagara Mohawk received
stockholder approval at the June 29, 1998 Annual Meeting of Stockholders.



B.   DESCRIPTION OF RATEPAYER PROTECTIONS

     18.  The  proposed  separation  of  regulated  and  unregulated  businesses
protects Niagara Mohawk's ratepayers in several respects. Niagara Mohawk and the
unregulated  affiliates  would  maintain  separate books and records and thereby
provide  a  better   structure  for  regulators  to  assure  that  there  is  no
cross-subsidization  of costs or transfer of business risk from  unregulated  to
regulated  businesses.  The proposed holding company  structure will ensure that
Niagara  Mohawk  is  insulated  from  any  losses  and  profits  resulting  from
unregulated  activities  and  that  such  losses  or  profits  will  flow to the
stockholders of Holdings so that Niagara Mohawk and its ratepayers  would not be
harmed by unregulated  activities.  The proposed holding company  structure will
help to streamline the regulatory  process and thereby further the  Commission's
goals by  permitting  the  Commission  to devote  its  finite  resources  to the
regulatory needs of ratepayers.


     19. Because the operations of Holdings'  unregulated  subsidiaries  will be
structurally  separate from Niagara Mohawk's  operations under a holding company
structure,  any change in the financial  results of the  unregulated  businesses
would have no effect on Niagara  Mohawk or Niagara  Mohawk's  credit.  Under the
holding  company


                                       8


<PAGE>


structure, Niagara Mohawk's access to the debt and equity markets would be based
on Niagara Mohawk's  operating and financial  results alone, and the debt/equity
ratios of Holding's unregulated subsidiaries would have no adverse impact on the
credit quality of Niagara Mohawk.


     20. Niagara Mohawk and its ratepayers,  creditors,  and other  stakeholders
would be  structurally  insulated from the  obligations  and  liabilities of the
unregulated businesses under New York corporate law.


     21. A holding  company  structure  will  facilitate  the  management of the
capitalization  ratios of Niagara Mohawk so that ratepayers  would not be harmed
by a capital  structure  which  was not  tailored  to the  needs of a  regulated
business.  A holding  company  structure  also will permit the use of  financing
techniques  that  are  more  directly  suited  to the  particular  requirements,
characteristics,  and risks of  unregulated  operations  without  affecting  the
capital  structure  or  creditworthiness  of Niagara  Mohawk  and will  increase
financial   flexibility  by  allowing  the  design  and  implementation  of  the
capitalization  ratios appropriate for the capital and business  requirements of
each subsidiary.


     22. To compete effectively in the emerging  competitive energy marketplace,
Niagara  Mohawk must have the same degree of  flexibility in doing business that
is enjoyed by its current and potential competitors.  Niagara Mohawk must not be
unduly burdened by excessive constraints and conditions,  particularly when such
constraints  are  not  shared  by its  competitors,  many  of  whom  are  large,
aggressive  and   well-capitalized   affiliates  of  out-of-state   utility  and
industrial companies.


                                       9


<PAGE>


     23. As discussed above, the holding company structure  protects  ratepayers
from the risks of the  unregulated  businesses by separating  the  operations of
regulated  businesses  from  the  unregulated   businesses.   In  addition,  the
Commission  already  possesses a broad array of regulatory  mechanisms to ensure
that ratepayers are adequately protected. The Commission has authority under the
Public Service Law with respect to setting  utility rates  (Sections 65, 66, and
72), the issuance of securities  (Section 69), transfers of assets (Section 70),
loans to stockholders  (Section 106), the use of utility revenues (Section 107),
approval  of  certificates  of merger  and  certain  certificates  of  amendment
(Section  108),  affiliate  transactions  (Section  110) and  other  matters  to
sufficiently safeguard the ratepayers'  interests.  Niagara Mohawk believes that
the  Commission can protect  ratepayers and prevent  Holdings and its affiliates
from gaining any unfair competitive advantage without imposing additional unduly
burdensome  operating  constraints  on Holdings  and its  affiliates,  including
Niagara Mohawk.


     24. The circumstances  surrounding Niagara Mohawk's proposed reorganization
differ from the  circumstances  surrounding prior occasions where the Commission
has imposed conditions on utilities seeking to establish unregulated affiliates.
While such conditions may have been appropriate  under the old regulatory regime
and under the specific  circumstances  surrounding  such prior  occasions,  such
conditions are not appropriate in the emerging  competitive energy  marketplace.
The constraints  included in Section 9 of the PowerChoice  Settlement  Agreement
previously filed and approved by the Commission in this  proceeding,  along with
the  existing  statutory  tools of the  Commission  and FERC and the federal and
state  anti-trust  laws, will be adequate to protect  ratepayers and ensure that
robust competition develops.


                                       10


<PAGE>

                                  OTHER MATTERS
 
     25.  Petitioners  reserve the right to amend and withdraw  this Petition at
any time prior to its acceptance of an order of the  Commission  with respect to
the  Petition.  Petitioners  further  request  that any such  order by its terms
permit Petitioners (even after  unconditionally  accepting such order) to decide
not to consummate the transactions described herein if, in Petitioners' opinion,
consummation  would not result in material benefit,  or would result in material
detriment, to Petitioners.


     26. All  communications  and  notices in  connection  with this  proceeding
should be addressed to:

                              Paul J. Kaleta, Esq.
                            M. Margaret Fabic, Esq.
                            300 Erie Boulevard West
                            Syracuse, New York 13202
                                 (315) 428-6593


     WHEREFORE,  Petitioners,  Niagara Mohawk Holdings,  Inc. and Niagara Mohawk
Power Corporation,  respectfully  request Commission  consent,  permission,  and
authority under Sections 70, 107, 108, and 110 of the Public Service Law to take
such steps as are necessary to form a holding company structure;  and Commission
consent,  permission,  and authority  under such other  statutory and regulatory
provisions  as may be required to permit the  consummation  of the  transactions
contemplated herein.

                                     NIAGARA MOHAWK POWER CORPORATION



                                     BY:________________________________________
                                        PAUL J. KALETA
                                        VICE PRESIDENT - LAW AND GENERAL COUNSEL

DATED:  JULY 20, 1998


                                       11


<PAGE>


STATE OF NEW YORK              )
                               ) SS:
COUNTY OF ONONDAGA             )


     William F.  Edwards,  being duly sworn,  deposes and says that he is Senior
Vice President and Chief Financial  Officer of Niagara Mohawk Power  Corporation
and  that  he  is   _______________________________________  of  Niagara  Mohawk
Holdings,  Inc., the  Petitioners  herein named;  that he has read the foregoing
application  and knows the  contents  thereof;  that the same is true of his own
knowledge  except  as  to  those  matters  therein  stated  to be  alleged  upon
information  and belief,  and that has to those  matters he believes  them to be
true.


                                   ---------------------------------------------
                                              WILLIAM F. EDWARDS



SUBSCRIBED AND SWORN TO BEFORE ME

THIS______ DAY OF_________________, 1998.



- -----------------------------------------
           NOTARY PUBLIC










                                       12
<PAGE>


STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- --------------------------------------------------
In the Matter of the Application of Niagara Mohawk
Holdings, Inc. and Niagara Mohawk Power
Corporation for Authority Under Sections 70, 107,              Case 98-
108 and 110 of the Public Service Law to Form a
Holding Company Structure to Engage in Certain
Related Transactions.
- --------------------------------------------------


                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. and
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS


                                    EXHIBIT A


<PAGE>


                        NIAGARA MOHAWK POWER CORPORATION

         I, KAPUA A. RICE, Secretary of Niagara Mohawk Power Corporation, HEREBY
CERTIFY that the attached is a true and complete copy of the Certificate of
Incorporation of Niagara Mohawk Holdings, Inc.

         IN WITNESS WHEREOF, I have hereunto subscribed my name and affixed the
seal of the Niagara Mohawk Power Corporation this 17th day of July, 1998.



                                                      /s/ Kapua A. Rice
                                                      --------------------------
                                                          Kapua A. Rice
                                                          Secretary

<PAGE>


                          CERTIFICATE OF INCORPORATION

                                       OF

                          NIAGARA MOHAWK HOLDINGS, INC.

                UNDER SECTION 402 OF THE BUSINESS CORPORATION LAW


    FIRST.  The name of the  corporation is Niagara Mohawk  Holdings,  Inc. (the
"Corporation").

    SECOND.  The  purpose of the  Corporation  is to engage in any lawful act or
activity for which corporations may be organized under the Business  Corporation
Law of the State of New York,  provided  that any act or activity  requiring the
consent or approval of any State official,  department,  board,  agency or other
body shall not be  engaged in without  such  consent  or  approval  first  being
obtained.

    THIRD.  The office of the Corporation  within the State of New York is to be
located in the City of Syracuse, County of Onondaga.

    FOURTH.  The  aggregate  number of shares which the  Corporation  shall have
authority to issue is (a) three hundred million  (300,000,000)  shares of common
shares  with a par value of $0.01  per  share  (the  "Common  Stock")  and fifty
million  (50,000,000)  shares of Preferred Stock,  with a par value of $0.01 per
share (the "Preferred Stock").

    The designations, relative rights, preferences and limitations of the shares
of such classes of stock are as follows:

         A. The Preferred  Stock may be issued from time to time by the Board of
    Directors as shares of one or more series of Preferred  Stock, and the Board
    of Directors is expressly  authorized,  prior to issuance, in the resolution
    or resolutions  providing for the issue of shares of each particular series,
    to establish and  designate  each  particular  series and to fix the rights,
    preferences  and  limitations of each  particular  series,  and the relative
    rights, preferences and limitations between series, as follows:

              (i) The distinctive  serial designation of such series which shall
         distinguish it from other series;

              (ii) The number of shares  included in such  series,  which number
         (except where otherwise  provided by the Board of Directors in creating
         such  series)  may be  increased  (but not above  the  total  number of
         authorized  shares of Preferred  Stock) or decreased (but not below the
         number of the  outstanding  shares of such series) from time to time by
         the  Board of  Directors;  provided  that if the  number  of  shares is
         decreased,  the shares  constituting such decrease shall be restored to
         the status of authorized but unissued shares of Preferred Stock;

              (iii) The  annual or other  dividend  rate or rates (or  method of
         determining  such rate or rates) for shares of such series and the date
         or dates upon which such dividends shall be payable;

              (iv)  Whether  dividends  on the  shares of such  series  shall be
         cumulative,  and, in the case of shares of any series having cumulative
         dividend rights, the date or dates (or method for determining such date
         or dates) from which  dividends  on the shares of such series  shall be
         cumulative;

              (v) The amount or amounts per share which shall be paid out of the
         assets of the  Corporation  to the holders of the shares of such series
         upon voluntary or involuntary liquidation,  dissolution,  or winding up
         of the Corporation;

                                      B-1

<PAGE>

              (vi) The price or prices (cash or otherwise) at which,  the period
         or periods  within which and the terms and  conditions  upon which,  if
         any, the shares of such series may be  purchased,  redeemed or acquired
         (by exchange or otherwise), in whole or in part;

              (vii)  Provision or  provisions,  if any, for the  Corporation  to
         purchase,  redeem or acquire (by exchange or otherwise), in whole or in
         part,  shares of such  series  pursuant  to a sinking or other  similar
         fund, and the price or prices (cash or otherwise) at which,  the period
         or periods  within  which and the terms and  conditions  upon which the
         shares of such series shall be so purchased,  redeemed or acquired,  in
         whole or in part, pursuant to such provision or provisions;

              (viii)  The  period  or  periods  within  which  and the terms and
         conditions,  including  the  price  or  prices  or the rate or rates of
         conversion or exchange and the terms and conditions of any  adjustments
         thereof,  upon  which,  if any,  the  shares  of such  series  shall be
         convertible or exchangeable,  in whole or in part, at the option of the
         holder,  the  Corporation or another person into shares of any class of
         stock  or into  shares  of any  series  of any  class  or  cash,  other
         property,  indebtedness  or  other  securities  of the  Corporation  or
         another corporation;

              (ix) The voting  rights,  if any,  of the shares of such series in
         addition to those  required by law,  including  the number of votes per
         share (which may be fractional or more or less than one); and

              (x) Any other relative  rights,  preferences or limitations of the
         shares of such series not inconsistent with applicable law.

         B.  Except as may from time to time be  required  by law and  except as
    otherwise  may be  provided by the Board of  Directors  in  accordance  with
    paragraph  A of this  Article  4 in  respect  of any  particular  series  of
    Preferred  Stock,  all  voting  rights  of the  Corporation  shall be vested
    exclusively  in the holders of the Common Stock who shall be entitled to one
    vote per share on all matters.

    FIFTH.  The  Secretary  of State of the State of New York is  designated  as
agent of the Corporation  upon whom process in any action or proceeding  against
it may be served.  The address to which the Secretary of State shall mail a copy
of any process  against the  Corporation  served upon him is 300 Erie  Boulevard
West, Syracuse, New York 13202, Attn: Corporate Secretary.

    SIXTH.  Subject  to the voting  provisions  of  Article  10,  By-laws of the
Corporation may be adopted, amended or repealed by the Board of Directors of the
Corporation  by the vote of a majority of the directors  present at a meeting of
the board at which a quorum is present.

    SEVENTH.  No  holder  of  shares of the  Corporation  of any  class,  now or
hereafter  authorized,  shall  have  any  preferential  or  preemptive  right to
subscribe for,  purchase or receive any shares of the  corporation of any class,
now or hereafter authorized,  or any options or warrants for such shares, or any
rights to subscribe for or purchase such shares,  or any securities  convertible
into or exchangeable for such shares,  which may at any time be issued,  sold or
offered for sale by the Corporation.

    EIGHTH.  Subject to the rights, if any, of holders of any class or series of
Preferred Stock, now or hereafter  authorized,  special meetings of shareholders
may be called  only by the  Chairman  of the Board or by the Board of  Directors
pursuant to  resolution  adopted by a majority of the total  number of directors
which the Corporation would have if there were no vacancies.

    NINTH.  The following  provisions  shall relate to the Board of Directors of
the Corporation:

         A. The size of the Board of Directors  shall be fixed by or pursuant to
    the  By-Laws.  The Board of Directors  shall be divided  into three  classes
    designated  Class I, Class II and Class III. Such classes shall be as nearly
    equal in  number as the then  total  number of  directors  constituting  the
    entire Board permits.  At the first annual meeting of  shareholders,  or any
    special  meeting in lieu thereof,  Class I, Class II and Class III directors
    shall be elected for terms expiring at the next  succeeding  annual meeting,
    the  second  succeeding  annual  meeting  and the  third  succeeding  annual
    meeting, respectively,


                                      B-2

<PAGE>


    and until their  respective  successors are elected and  qualified.  At each
    annual meeting of shareholders  after such first annual (or special) meeting
    of  shareholders,  the directors  chosen to succeed those in the class whose
    terms then expire shall be elected by shareholders for terms expiring at the
    third succeeding annual meeting after election,  or for such lesser term for
    which one or more may be nominated  in a particular  case in order to assure
    that  the  number  of  directors  in  each  class  shall  be   appropriately
    constituted and until their respective successors are elected and qualified.
    Newly created directorships or any decrease in directorships  resulting from
    increases or decreases  in the number of directors  shall be so  apportioned
    among the classes of directors as to make all the classes as nearly equal in
    number as possible.  Vacancies on the Board of Directors at any time for any
    reason  except the  removal of  directors  without  cause may be filled by a
    majority of the directors  then in office,  although less than a quorum.  If
    the number of directors is increased by the Board of Directors and any newly
    created  directorships  are filled by the Board,  there shall, to the extent
    required by New York law, be no classification  of the additional  directors
    until the next annual meeting of shareholders.

    Notwithstanding  the  foregoing,  whenever  the  holders  of any one or more
classes or series of Preferred  Stock, now or hereafter  authorized,  shall have
the right,  voting  separately or by class or series,  to elect  directors at an
annual or special meeting of shareholders, the election, term of office, filling
of vacancies and other features of such  directorships  shall be governed by any
provisions of the  Certificate of  Incorporation  applicable  thereto,  and such
directors so elected  shall not be divided into one or more classes  pursuant to
this Article 9A unless expressly provided by such provisions.

         B.  Directors  may be  removed  for  cause  by a vote  of  shareholders
    entitled to vote thereon.  Directors  shall not be removed  without cause by
    shareholders, except in the case of a director elected by the holders of any
    class or series of Preferred Stock, now or hereafter authorized, voting as a
    class or series,  when so entitled by the  provisions of the  Certificate of
    Incorporation applicable thereto.

    TENTH.  In  addition  to any  vote  that  may be  required  by law or in the
Certificate  of  Incorporation  in respect  of any class or series of  Preferred
Stock, now or hereafter  authorized,  the provisions of Articles 6, 7, 8, 9, 10,
11 and 12 of the Certificate of Incorporation  shall not be amended or repealed,
or a new provision adopted inconsistent therewith,  without the affirmative vote
of not less than  two-thirds  of the  shares  entitled  to vote  thereon at such
annual or special meeting of shareholders at which any such action is proposed.

    ELEVENTH.  Except as otherwise  provided in the Certificate of Incorporation
in  respect  of any  class  or  series  of  Preferred  Stock,  now or  hereafter
authorized,  the By-laws of the corporation  may be amended or repealed,  or new
By-Laws may be adopted, either (a) by a vote of shareholders entitled to vote at
any annual or special meeting of shareholders,  or (b) by a vote of the majority
of the entire Board of Directors at any regular or special meeting of directors;
provided,  however,  that any amendment or repeal of, or the adoption of any new
By-Law or provision  inconsistent  with, Article I (Sections 1.2, 1.13 or 1.14),
Article II (Sections  2.2,  2.3, or 2.7) or Article VI (Sections  6.6 or 6.7) of
the  By-Laws,  if by  action  of  such  shareholders,  shall  be only  upon  the
affirmative  vote of not less than  two-thirds  of the shares  entitled  to vote
thereon at such  annual or special  meeting  of  shareholders  at which any such
action is proposed  and, if by action of the Board of  Directors,  shall be only
upon the approval of not less than  two-thirds  of the entire Board of Directors
at any regular or special meeting of directors.

    TWELFTH.  Except as may be provided by the Board of Directors in  accordance
with paragraph A of Article 4 in respect of any  particular  series of Preferred
Stock,  any action required or permitted to be taken by the  shareholders of the
corporation  must be taken at a duly  called  annual or special  meeting of such
holders and may not be taken by any consent in writing by such  holders.  Except
as  otherwise  provided  for herein or  required  by law,  special  meetings  of
shareholders  of the  corporation for any purpose or purposes may be called only
by the Chairman of the Board,  the President or the Board of Directors  pursuant
to a  resolution  stating  the  purpose or  purposes  thereof,  and any power of
shareholders to call a special meeting is specifically denied.

                                      B-3


<PAGE>

    THIRTEENTH.  A director of the Corporation shall not be personally liable to
the  Corporation  or its  shareholders  for  damages for any breach of duty as a
director,  except to the extent that such exemption from liability or limitation
thereof is not  permitted  under the  Business  Corporation  Law as currently in
effect or as it may hereafter be amended.  No amendment,  modification or repeal
of this Article  THIRTEENTH  shall adversely affect any right or protection of a
director that exists at the time of such amendment, modification or repeal.

                                       B-4


<PAGE>


STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- --------------------------------------------------
In the Matter of the Application of Niagara Mohawk
Holdings, Inc. and Niagara Mohawk Power
Corporation for Authority Under Sections 70, 107,           Case 98-
108 and 110 of the Public Service Law to Form a 
Holding Company Structure to Engage in Certain
Related Transactions.
- --------------------------------------------------

                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. and
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS


                                    EXHIBIT B


<PAGE>


                                     BY-LAWS

                                       OF

                          NIAGARA MOHAWK HOLDINGS, INC.

                                    ARTICLE I
                                  SHAREHOLDERS

    Section  1.1.  Annual  Meeting.  A  meeting  of  shareholders  shall be held
annually  for  the  election  of  directors  at  such  date  and  time as may be
designated  by the  Board of  Directors  from  time to time.  Any  other  proper
business may be transacted at the annual meeting.

    Section 1.2. Special  Meetings.  Special meetings of the shareholders may be
called by the  Chairman  of the Board or by the Board of  Directors  pursuant to
resolution  adopted by a majority  of the total  number of  directors  which the
Corporation  would have if there were no vacancies,  to be held at such date and
time as may be stated in the notice of the meeting.  At any special meeting only
such business may be transacted  which is related to the purpose or purposes set
forth in the notice of such  special  meeting  given  pursuant to Section 1.4 of
these By-laws.

    Section 1.3. Place of Meetings.  Meetings of  shareholders  shall be held at
such  place,  within or  without  the State of New York,  as may be fixed by the
Board of Directors.  If no place is so fixed, such meetings shall be held at the
principal office of the Corporation in the State of New York.

    Section  1.4.  Notice  of  Meetings.  Written  notice  of  each  meeting  of
shareholders  shall be given  stating the place,  date and hour of the  meeting.
Notice of a special  meeting of  shareholders  shall  indicate  that it is being
issued by or at the  direction of the person or persons  calling the meeting and
shall state the purpose or purposes for which the meeting is called.  If, at any
meeting of  shareholders,  action is proposed to be taken which would, if taken,
entitle objecting  shareholders to receive payment for their shares,  the notice
of such meeting shall include a statement of that purpose and to that effect and
shall  be  accompanied  by a  copy  of  Section  623 of the  New  York  Business
Corporation Law as then in effect or an outline of its material terms. A copy of
the notice of each  meeting of  shareholders  shall be given,  personally  or by
first class mail, not fewer than ten nor more than sixty days before the date of
the meeting, or shall be given by third class mail not less than twenty-four nor
more  than  sixty  days  before  the date of the  meeting,  to each  shareholder
entitled to vote at such meeting.  If mailed,  such notice shall be deemed given
when deposited in the United States mail, with postage thereon prepaid, directed
to the  shareholder  at his  or her  address  as it  appears  on the  record  of
shareholders,  or, if he or she  shall  have  filed  with the  Secretary  of the
Corporation a written request that notices to him or her be mailed to some other
address,  then directed to him or her at such other  address.  When a meeting of
shareholders is adjourned to another time or place, it shall not be necessary to
give any  notice  of the  adjourned  meeting  if the time and place to which the
meeting is adjourned  are announced at the meeting at which the  adjournment  is
taken,  and at the adjourned  meeting any business may be transacted  that might
have been transacted on the original date of the meeting.  However, if after the
adjournment  the Board of  Directors  fixes a new record date for the  adjourned
meeting, a notice of the adjourned meeting shall be given to each shareholder of
record on the new record date entitled to notice under this Section 1.4.

    Section  1.5.  Waiver of Notice.  Notice of meeting need not be given to any
shareholder  who  submits  a signed  waiver  of  notice,  in person or by proxy,
whether  before or after the meeting.  The attendance  of any  shareholder  at a
meeting,  in person or by proxy,  without  protesting prior to the conclusion of
the meeting the lack of notice of such  meeting,  shall  constitute  a waiver of
notice by him or her.

                                      C-1

<PAGE>

    Section  1.6.  Inspectors.  Voting  at  meetings  of  shareholders  shall be
conducted by inspectors. The Board of Directors, in advance of any shareholders'
meeting,  shall  appoint  one or more  inspectors  to act at the  meeting or any
adjournment thereof. In case any person  appointed  fails to appear or act,  the
vacancy may be filled by appointment made by the Board in advance of the meeting
or at the  meeting by the  person  presiding  thereat.  Each  inspector,  before
entering  upon the  discharge of his or her duties,  shall take and sign an oath
faithfully  to execute  the duties of  inspector  at such  meeting  with  strict
impartiality  and  according to the best of his or her ability.  The  inspectors
shall  determine the number of shares  outstanding and the voting power of each,
the  shares  represented  at the  meeting,  the existence  of a  quorum  and the
validity and effect of proxies,  and shall receive  votes,  ballots or consents,
hear and determine all challenges and questions  arising in connection  with the
right to vote, count and tabulate all votes, ballots or consents,  determine the
result,  and do such acts as are proper to  conduct  the  election  or vote with
fairness to all shareholders.  On request of the person presiding at the meeting
or any shareholder  entitled to vote thereat, the inspectors shall make a report
in writing of any challenge, question or matter determined by them and execute a
certificate of any fact found by them.

    Section 1.7. List of Shareholders at Meetings.  A list of shareholders as of
the record date,  certified by the Secretary or any Assistant  Secretary or by a
transfer  agent,  shall be  produced  at any  meeting of  shareholders  upon the
request thereat or prior thereto of any shareholder. If the right to vote at any
meeting is  challenged,  the  inspectors,  or person  presiding  thereat,  shall
require such list of shareholders to be produced as evidence of the right of the
persons challenged to vote at such meeting, and all persons who appear from such
list to be shareholders entitled to vote thereat may vote at such meeting.

    Section 1.8.  Qualification of Voters.  Every shareholder of record shall be
entitled at every meeting of  shareholders  to one vote for every share standing
in his or her name on the record of shareholders,  unless otherwise  provided in
the certificate of incorporation.  If the certificate of incorporation  provides
for more or less than one vote for any share on any matter,  every  reference in
these by-laws to a majority or other  proportion of shares shall be construed to
refer to such majority or other proportion of the votes of such shares. Treasury
shares as of the record  date and shares  held as of the record  date by another
domestic or foreign corporation of any type or kind, if a majority of the shares
entitled to vote in the election of directors of such other  corporation is held
as of the record date by the  Corporation,  shall not be shares entitled to vote
or to be counted in determining the total number of outstanding  shares.  Shares
held by an administrator,  executor, guardian,  conservator,  committee or other
fiduciary,  except a trustee, may be voted by him or her or it, either in person
or by proxy, without transfer of such shares into his or her or its name. Shares
held by a  trustee  may be voted by him or her or it,  either  in  person  or by
proxy,  only after the shares have been  transferred into his or her or its name
as trustee or into the name of his or her or its nominee. Shares standing in the
name of another domestic or foreign corporation of any type or kind may be voted
by such officer,  agent or proxy as the by-laws of such corporation may provide,
or,  in the  absence  of such  provision,  as the  board  of  directors  of such
corporation may determine. A shareholder shall not sell his or her vote or issue
a proxy to vote to any person for any sum of money or anything  of value  except
as permitted by law.

    Section 1.9. Quorum of Shareholders.  The holders of a majority of the votes
of shares  entitled to vote  thereat  shall  constitute a quorum at a meeting of
shareholders for the transaction of any business, provided that when a specified
item of business  is  required to be voted on by a class or series,  voting as a
class,  the holders of a majority of the votes of shares of such class or series
shall  constitute  a  quorum  for  the  transaction  of such  specified  item of
business.  When a quorum is once present to organize a meeting, it is not broken
by the subsequent  withdrawal of any shareholders.  The shareholders  present in
person or by proxy and  entitled  to vote may,  by a majority of the votes cast,
adjourn the meeting despite the absence of a quorum.

    Section 1.10.  Proxies.  Every shareholder  entitled to vote at a meeting of
shareholders  or to express  consent or dissent  without a meeting may authorize
another  person or  persons  to act for him or her by proxy.  No proxy  shall be
valid  after  the  expiration  of eleven  months  from the date  thereof  unless
otherwise

                                      C-2

<PAGE>


provided in the proxy.  Every proxy shall be  revocable  at the  pleasure of the
shareholder  executing it, except as otherwise provided by law. The authority of
the holder of a proxy to act shall not be revoked by the  incompetence  or death
of the  shareholder  who  executed  the proxy  unless,  before the  authority is
exercised,  written notice of an  adjudication  of such  incompetence or of such
death is received by the Secretary or any Assistant Secretary.

    Section 1.11. Vote or Consent of Shareholders.  Directors  shall,  except as
otherwise required by law or by the certificate of incorporation,  be elected by
a  plurality  of the votes cast at a meeting of  shareholders  by the holders of
shares entitled to vote in the election.  Whenever any corporate  action,  other
than the election of directors,  is to be taken by vote of the shareholders,  it
shall,   except  as  otherwise   required  by  law  or  by  the  certificate  of
incorporation,  be  authorized  by a  majority of the votes cast at a meeting of
shareholders  by the  holders  of  shares  entitled  to vote  thereon.  Whenever
shareholders  are required or permitted to take any action by vote,  such action
may be taken without a meeting on written  consent,  setting forth the action so
taken, signed by the holders of all outstanding shares entitled to vote thereon.
Written consent thus given by the holders of all outstanding  shares entitled to
vote shall have the same effect as a unanimous vote of shareholders.

    Section  1.12.  Fixing  Record  Date.  For the  purpose of  determining  the
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment  thereof,  or to express consent to or dissent from any proposal
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive  payment of any  dividend or the  allotment  of any  rights,  or for the
purpose of any other action,  the Board of Directors may fix, in advance, a date
as the record date for any such  determination of shareholders.  Such date shall
not be more than fifty nor less than ten days  before the date of such  meeting,
nor more than fifty days prior to any other action.  If no record date is fixed:
(1) the record date for the determination of shareholders  entitled to notice of
or to vote at a meeting of shareholders shall be at the close of business on the
day next preceding the day on which notice is given,  or, if no notice is given,
the day on which the meeting is held;  and (2) the record  date for  determining
shareholders  for any other purpose shall be at the close of business on the day
on which the resolution of the Board of Directors  relating  thereto is adopted.
When a determination  of shareholders of record entitled to notice of or to vote
at any meeting of shareholders  has been made as provided in this Section,  such
determination  shall  apply to any  adjournment  thereof,  unless  the  Board of
Directors fixes a new record date for the adjourned meeting.

    Section 1.13.  Advance  Notice of  Shareholder  Proposals.  At any annual or
special meeting of shareholders, proposals by shareholders and persons nominated
for election as directors by  shareholders  shall be considered  only if advance
notice  thereof has been timely given as provided  herein and such  proposals or
nominations are otherwise proper for consideration  under applicable law and the
certificate  of  incorporation  and  by-laws of the  Corporation.  Notice of any
proposal to be presented by any  shareholder  or of the name of any person to be
nominated by any  shareholder  for election as a director of the  Corporation at
any  meeting  of  shareholders  shall  be  delivered  to  the  Secretary  of the
Corporation at its principal  executive office not less than 60 nor more than 90
days prior to the date of  the meeting;  provided,  however, that if the date of
the meeting is first  publicly  announced  or disclosed  (in a public  filing or
otherwise)  less than 70 days  prior to the date of the  meeting,  such  advance
notice  shall be given  not more  than  ten  days  after  such  date is first so
announced or  disclosed.  Public  notice shall be deemed to have been given more
than 70 days in  advance of the annual  meeting  if the  Corporation  shall have
previously disclosed, in these by-laws or otherwise,  that the annual meeting in
each  year is to be held on a  determinable  date,  unless  and  until the Board
determines to hold the meeting on a different  date. Any  shareholder  who gives
notice of any such proposal shall deliver  therewith the text of the proposal to
be presented and a brief written  statement of the reasons why such  shareholder
favors the proposal and setting forth such shareholder's  name and address,  the
number  and  class of all  shares  of each  class  of  stock of the  Corporation
beneficially  owned  by such  shareholder  and  any  material  interest  of such
shareholder  in the  proposal  (other than as a  shareholder).  Any  shareholder
desiring to nominate  any person for  election as a director of the  Corporation
shall deliver with such notice a statement in writing  setting forth the name of
the person to be 

                                      C-3

<PAGE>



nominated,  the  number  and class of all  shares of each  class of stock of the
Corporation  beneficially owned by such person,  the information  regarding such
person  required by paragraphs  (a), (e) and (f) of Item 401 of  Regulation  S-K
adopted  by  the  Securities  and  Exchange  Commission  (or  the  corresponding
provisions of any regulation subsequently adopted by the Securities and Exchange
Commission applicable to the Corporation), such person's signed consent to serve
as a director  of the  Corporation   if  elected,  such  shareholder's  name and
address  and the  number  and class of all  shares of each class of stock of the
Corporation  beneficially  owned by such  shareholder.  As used  herein,  shares
"beneficially  owned"  shall mean all shares as to which such  person,  together
with such person's affiliates and associates (as defined in Rule 12b-2 under the
Securities  Exchange Act of 1934), may be deemed to beneficially own pursuant to
Rules 13d-3 and 13d-5 under the Securities  Exchange Act of 1934, as well as all
shares as to which such  person,  together  with such  person's  affiliates  and
associates,  has the  right to  become  the  beneficial  owner  pursuant  to any
agreement or understanding,  or upon the exercise of warrants, options or rights
to convert or exchange (whether such rights are exercisable  immediately or only
after the passage of time or the occurrence of conditions). The person presiding
at the  meeting,  in  addition  to making any other  determinations  that may be
appropriate to the conduct of the meeting,  shall determine  whether such notice
has been  duly  given  and shall  direct  that  proposals  and  nominees  not be
considered if such notice has not been given.

    Section 1.14. Organization.  Meetings of shareholders shall be presided over
by the  Chairman of the Board,  if any, or in the absence of the Chairman of the
Board by the President,  or in the absence of the President by a Vice President,
or in the absence of the foregoing persons by a chairman designated by the Board
of Directors,  or in the absence of such designation by a chairman chosen at the
meeting.  The  Secretary,  or in the  absence  of  the  Secretary  an  Assistant
Secretary,  shall act as  secretary  of the  meeting,  but in the absence of the
Secretary  and any  Assistant  Secretary the chairman of the meeting may appoint
any person to act as  secretary  of the  meeting.  The order of business at each
such meeting shall be as determined by the chairman of the meeting. The chairman
of the  meeting  shall have the right and  authority  to  prescribe  such rules,
regulations  and  procedures and to do all such acts and things as are necessary
or  desirable  for  the  proper  conduct  of  the  meeting,  including,  without
limitation,  the  establishment  of procedures for the  maintenance of order and
safety, limitations on the time allotted to questions or comments on the affairs
of the  Corporation,  restrictions  on  entry  to such  meeting  after  the time
prescribed  for the  commencement  thereof  and the  opening  and closing of the
voting polls.


                                   ARTICLE II
                               BOARD OF DIRECTORS

    Section 2.1. Power of Board and Qualification of Directors.  The business of
the Corporation  shall be managed under the direction of the Board of Directors.
Each director shall be at least eighteen years of age. No person who has reached
age 70 by January 1 in the year such director would otherwise stand for election
shall, following their initial election, stand for reelection as a director.

    Section 2.2. Number of Directors.  The number of directors  constituting the
entire Board of Directors shall be the number,  not less than three,  fixed from
time  to  time  by a  majority  of the  total  number  of  directors  which  the
Corporation  would have,  prior to any  increase or  decrease,  if there were no
vacancies,  provided  that no decrease  shall  shorten the term of any incumbent
director.

    Section 2.3. Election,  Terms and Vacancies. The Board of Directors shall be
divided  into three  classes  designated  Class I, Class II and Class III.  Such
classes shall be as nearly equal in number as the then total number of directors
constituting  the  entire  Board  permits.   At  the  first  annual  meeting  of
shareholders,  or any  special  meeting in lieu  thereof,  Class I, Class II and
Class III directors  shall be elected for terms expiring at the next  succeeding
annual meeting,  the second  succeeding  annual meeting and the third succeeding
annual meeting,  respectively, and until their respective successors are elected
and qualified.  At each annual meeting of  shareholders  after such first annual
(or special) meeting shareholders,  the directors chosen to succeed those in the
class  whose  terms  then  expire  shall be elected  by  shareholders  for

                                      C-4

<PAGE>


terms expiring at the third  succeeding  annual meeting after  election,  or for
such lesser term for which one or more may be nominated in a particular  case in
order  to  assure  that  the  number  of   directors  in  each  class  shall  be
appropriately  constituted and until their respective successors are elected and
qualified.   Newly  created  directorships  or  any  decrease  in  directorships
resulting  from  increases or  decreases in the number of directors  shall be so
apportioned  among the classes of directors as to make all the classes as nearly
equal in number as possible. Vacancies on the Board of Directors at any time for
any reason  except the  removal of  directors  without  cause may be filled by a
majority of the directors  then in office,  although less than a quorum.  If the
number of directors is increased by the Board of Directors and any newly created
directorships  are filled by the Board,  there shall,  to the extent required by
New York law, be no  classification  of the additional  directors until the next
annual meeting of shareholders.

    Notwithstanding  the  foregoing,  whenever  the  holders  of any one or more
classes or series of Preferred  Stock, now or hereafter  authorized,  shall have
the right,  voting  separately or by class or series,  to elect  directors at an
annual or special meeting of shareholders, the election, term of office, filling
of vacancies and other features of such  directorships  shall be governed by any
provisions of the  Certificate of  Incorporation  applicable  thereto,  and such
directors so elected  shall not be divided into one or more classes  pursuant to
this Section 2.3 unless expressly provided by such provisions.

    Section 2.4.  Quorum of  Directors and Action by the Board. Unless a greater
proportion is required by law or by the certificate of incorporation,  one third
of the entire Board of Directors shall constitute a majority for the transaction
of  business  or of any  specified  item of  business.  Except  where  otherwise
provided by law or in the  certificate of  incorporation  or these by-laws,  the
vote of a  majority  of the  directors  present at a meeting at the time of such
vote,  if a quorum is then  present,  shall be the act of the Board.  Any action
required or permitted to be taken by the Board of Directors may be taken without
a meeting if all  members of the Board  consent in writing to the  adoption of a
resolution  authorizing the action.  The resolution and the written  consents by
the members of the Board shall be filed with the minutes of the  proceedings  of
the Board. Except as otherwise provided by law, all corporate action to be taken
by the  Board  of  Directors  shall be taken  at a  meeting  of the  Board or by
unanimous written consent. Any one or more members of the Board of Directors may
participate  in a meeting  of the Board by means of a  conference  telephone  or
similar  communications  equipment  allowing  all persons  participating  in the
meeting  to hear each other at the same time,  and  participation  by such means
shall constitute presence in person at such meeting.

    Section  2.5.  Meetings  of the  Board.  An annual  meeting  of the Board of
Directors  shall be held in each year as soon as  practicable  after the  annual
meeting of  shareholders.  Regular  meetings  of the Board shall be held at such
times as may be fixed by the Board. Special meetings of the Board may be held at
any time whenever  called by the Chairman of the Board, if any, the President or
any two  directors.  Meetings  of the Board of  Directors  shall be held at such
places  within or without the State of New York as may be fixed by the Board for
annual and regular  meetings and in the notice of meeting for special  meetings.
If no place is so fixed,  meetings of the Board  shall be held at the  principal
office of the Corporation. No notice need be given of annual or regular meetings
of the Board of Directors. Notice of each special meetings of the Board shall be
given to each  director  either by mail not later  than the third  business  day
prior to the  meeting or by  telegram,  by  facsimile  transmission,  by written
message or orally to the director not later than noon, New York time, on the day
prior to the  meeting.  Notices  shall be deemed to have been given by mail when
deposited  in the United  States  mail,  by telegram  at the time of filing,  by
facsimile  transmission  upon  confirmation of receipt,  and by messenger at the
time  of  delivery  by the  messenger.  Notices  by  mail,  telegram,  facsimile
transmission  or  messenger  shall be sent to each  director  at the  address or
facsimile number designated by him or her for that purpose, or, if none has been
so designated, at his or her last known residence or business address. Notice of
a  meeting  of the  Board of  Directors  need not be given to any  director  who
submits a signed waiver of notice  whether  before or after the meeting,  or who
attends the meeting without  protesting,  prior thereto or at its  commencement,
the lack of notice to him or her. A notice or waiver of notice  need not specify
the purpose of any meeting of the Board of Directors. A

                                      C-5

<PAGE>


majority  of the  directors  present,  whether or not a quorum is  present,  may
adjourn any meeting to another time and place.  Notice of any  adjournment  of a
meeting to another time or place shall be given in the manner described above to
the directors who were not present at the time of the  adjournment  and,  unless
such time and place are announced at the meeting, to the other directors.

    Section 2.6. Resignation.  Any director of the Corporation may resign at any
time by giving  written  notice to the Board of  Directors or to the Chairman of
the Board,  if any, or the President or the Secretary of the  Corporation.  Such
resignation  shall  take  effect  at the  time  specified  therein,  and  unless
otherwise specified therein no acceptance of such resignation shall be necessary
to make it effective.

    Section 2.7.  Removal of Directors.  Directors may be removed for cause by a
vote of  shareholders  entitled to vote thereon.  Directors shall not be removed
without cause by  shareholders,  except in the case of a director elected by the
holders of any class or series of Preferred Stock, now or hereafter  authorized,
voting  as a  class  or  series,  when  so  entitled  by the  provisions  of the
Certificate of Incorporation applicable thereto.

    Section 2.8.  Compensation  of Directors.  The Board of Directors shall have
authority to fix the  compensation  of directors  for services in any  capacity,
which shall be a charge to be paid by the  Corporation.  The Board of  Directors
may elect or appoint members of the Board as officers, members of committees, or
agents of the  Corporation,  may assign  duties to be performed  and may fix the
amount of the respective salaries,  fees or other compensation therefor, and the
amount so fixed shall be a charge to be paid by the Corporation.  In addition to
any other compensation  provided pursuant to these by-laws,  each director shall
be entitled to receive a fee, in amount as fixed from time to time by resolution
of the Board of Directors, for attendance at any meeting of the Board, or of any
committee of the Board, together with his expenses of attendance, if any.

                                   ARTICLE III
                         EXECUTIVE AND OTHER COMMITTEES

    Section 3.1.  Executive  and Other  Committees  of  Directors.  The Board of
Directors,  by  resolution  adopted by a majority  of the  entire  Board,  shall
designate from among its members an Executive Committee,  an Audit Committee and
a Finance Committee and may designate such other committees,  each consisting of
one or more  directors,  and  each  of  which,  to the  extent  provided  in the
resolution,  shall  have all the  authority  of the Board,  except  that no such
committee  shall have authority as to (1) the submission to  shareholders of any
action that needs  shareholders'  approval;  (2) the filling of vacancies in the
Board  or in any  committee  thereof,  (3) the  fixing  of  compensation  of the
directors  for  serving  on the  Board  or on any  committee  thereof;  (4)  the
amendment or repeal of the by-laws,  or the adoption of new by-laws;  or (5) the
amendment or repeal of any  resolution of the Board which,  by its terms,  shall
not be so amendable or  repealable.  The Board of Directors may designate one or
more directors as alternate  members of any such committee,  who may replace any
absent member or members at any meeting of such  committee.  Unless the Board of
Directors otherwise provides,  each committee designated by the Board may adopt,
amend and repeal  rules for the  conduct of its  business.  In the  absence of a
provision  by the Board or a  provision  in the rules of such  committee  to the
contrary,  a  majority  of the  entire  authorized  number  of  members  of such
committee shall constitute a quorum for the transaction of business, the vote of
a  majority  of the  members  present at a meeting at the time of such vote if a
quorum is then present or the unanimous  written  consent of all members thereof
shall be the act of such  committee,  any one or more members of such  committee
may  participate  in a  meeting  of such  committee  by  means  of a  conference
telephone or similar communications equipment allowing all persons participating
in the  meeting  to hear each other at the same time and  participation  by such
means shall constitute presence in person at such meeting, and in other respects
each  committee  shall  conduct its  business in the same manner as the Board of
Directors  conducts its business  pursuant to Article II of these by-laws.  Each
such committee shall serve at the pleasure of the Board of Directors.

                                      C-6

<PAGE>


    Section  3.2.  Executive  Committee.  When the Board of  Directors is not in
session, the Executive Committee shall have all of the authority of the Board of
Directors,  except it shall have no  authority  as to the matters  specified  in
Section  3.1.  The  Chairman of the Board  shall be  Chairman  of the  Executive
Committee. The members of the Executive Committee shall serve at the pleasure of
the Board of Directors.

    Section 3.3. Audit  Committee.  The Audit  Committee  shall recommend to the
Board of  Directors  the  accounting  firm to be  selected by the Board or to be
recommended  by it for  shareholder  approval,  as  independent  auditor  of the
Corporation  and its  subsidiaries;  act on behalf  of the Board in meeting  and
reviewing with the  independent  auditors,  the chief  internal  auditor and the
appropriate corporate officers matters relating to corporate financial reporting
and accounting  procedures and policies,  adequacy of internal  controls and the
scope of the  respective  audits of the  independent  auditors  and the internal
auditor;  review the results of such audits with the respective  auditing agency
and reporting thereon to the Board; review and make recommendations to the Board
concerning  the  independent  auditor's  fees and services;  review  interim and
annual   financial   reports  and  disclosures  and  submit  to  the  Board  any
recommendations  it may  have  from  time  to time  with  respect  to  financial
reporting and accounting practices and policies;  be consulted,  and its consent
obtained,  prior to the selection or termination of the chief internal  auditor;
oversee matters  involving  compliance  with corporate  business ethics policies
including  the  work  of  the  Business  Ethics  Council;   review  management's
assessment of financial risks;  authorize special investigations and studies, as
appropriate, in fulfillment of its function as specified herein or by resolution
of the Board of  Directors;  and perform any other  duties or  functions  deemed
appropriate   by  the  Board  of  Directors.   The  Committee   will  conduct  a
self-assessment at least every three years of its performance in relation to its
powers and responsibilities. The membership of such committee shall consist only
of directors of the Corporation who are not, and have not been,  officers of the
company.

    Section 3.4. Finance  Committee.  The Finance  Committee shall exercise such
powers of the Board of Directors as shall be provided in one or more resolutions
of the Board of Directors  with respect to the  issuance by the  Corporation  of
securities  and  evidences  of  indebtedness   and  the   participation  by  the
Corporation   in  other   financing   transactions   and  with  respect  to  the
authorization of the making, modification, alteration, termination or abrogation
of notes, bills, mortgages,  sales, deeds, financing leases, liens and contracts
of the  Corporation  and  shall  further  be  empowered  to take any  action  in
connection with the  determination of the terms of any securities,  evidences of
indebtedness or other financing  transactions of the Corporation the issuance of
which by the Corporation or the  participation in which by the Corporation shall
have  theretofore  been  approved by the Board of  Directors,  and shall further
perform  any  other  duties  or  functions  deemed  appropriate  by the Board of
Directors.

                                   ARTICLE IV
                                    OFFICERS

    Section 4.1.  Officers.  The officers of the Corporation  shall consist of a
Chairman of the Board, a President, one or more Vice-Presidents,  a Secretary, a
Controller, a Treasurer,  and such Assistant Secretaries,  Assistant Controllers
and Assistant  Treasurers and other officers as shall be elected or appointed by
the Board of  Directors.  The Board of Directors  may elect or appoint a General
Counsel upon such terms and with such powers and duties as it may  prescribe and
may also designate the General Counsel an officer of the Corporation.

    Section 4.2.  Election.  The officers of the Corporation shall be elected or
appointed  by the Board of Directors at the meeting of the Board held after each
annual meeting of the stockholders.  The Chairman of the Board and the President
shall be elected or appointed by the Board of Directors from among their number.
Any number of Vice-Presidents,  the Secretary, the Controller, the Treasurer and
other  officers  established  pursuant to  resolution  of the Board of Directors
shall also be elected or appointed by the Board of Directors.

                                      C-7

<PAGE>

    Section  4.3.  Term of Office.  The officers of the  Corporation  shall hold
office  until the meeting of the Board of  Directors  held after the next annual
meeting of the  stockholders  and until  their  successors  are elected and have
qualified,  unless a shorter  term is fixed or unless  removed,  subject  to the
provisions  of law, by the Board of  Directors.  The Chairman of the Board,  the
President,  any Vice- President,  the Secretary, the Controller or the Treasurer
may be removed at any time,  with or without  cause,  by the Board of  Directors
provided  that notice of the meeting at which such action  shall have been taken
shall set forth such action as one of the  purposes of such  meeting.  Any other
officer of the Corporation may be removed at any time, with or without cause, by
the Board of  Directors.  If the office of any  officer  becomes  vacant for any
reason, the vacancy may be filled by the Board of Directors at any time to serve
the remaining current term of that office.

    Section 4.4.  Chairman of the Board.  There shall be a chairman of the Board
of Directors,  with the official title "Chairman of the Board", who shall be the
chief  executive  officer of the  Corporation.  The  Chairman of the Board shall
preside  at  meetings  of the  stockholders,  the  Board  of  Directors  and the
Executive Committee.  He shall recommend to the Board policies to be followed by
the  Corporation,  and,  subject to the Board,  shall have general charge of the
policies and business of the Corporation and general  supervision of the details
thereof, and shall supervise the operation,  maintenance and preservation of the
properties  of the  Corporation.  He shall keep the Board of Directors  informed
respecting the business of the  Corporation.  He shall have authority to sign on
behalf of the Corporation all contracts and other documents or instruments to be
signed or  executed by the  Corporation,  and, in all cases where the duties and
powers  of  subordinate   officers  and  agents  of  the   Corporation  are  not
specifically  prescribed  by  the  by-laws or by  resolutions  of the  Board  of
Directors,  the Chairman of the Board may prescribe  such duties and powers.  He
shall  perform  such other duties as may from time to time be assigned to him by
the Board of Directors.

    Section  4.5.  President.  The  President  shall have the  direction  of and
responsibility  for the operations of the  Corporation and such other powers and
duties as the Board of Directors  or the  Chairman of the Board shall  designate
from time to time and, in the absence or inability to act of the Chairman of the
Board,  shall  have the  powers and  duties of the  Chairman  of the Board.  The
President, unless some other person is thereunto specifically authorized by vote
of the Board of Directors,  shall have authority to sign all contracts and other
documents and instruments of the Corporation.

    Section 4.6. The  Vice-Presidents.  The Vice-Presidents may be designated by
such title or titles and in such order of  seniority  as the Board of  Directors
may determine. The Vice-Presidents shall perform such of the duties and exercise
such of the  powers of the  President  on behalf  of the  Corporation  as may be
assigned to them  respectively from time to time by the Board of Directors or by
the Chairman of the Board or the President,  and,  subject to the control of the
Board,  shall have authority to sign on behalf of the  Corporation all contracts
and other documents or instruments  necessary for the conduct of the business of
the Corporation. The Vice-Presidents shall perform such other duties as may from
time to time be assigned to them  respectively  by the Board of Directors or the
Chairman of the Board or the President.

    Section 4.7. The Secretary and Assistant  Secretaries.  The Secretary  shall
cause  notices of all  meetings of  stockholders  and  directors  to be given as
required by law, the corporate charter,  and these by-laws.  He shall attend all
meetings  of  stockholders  and of the Board of  Directors  and keep the minutes
thereof.  He shall  affix the  corporate  seal to and sign such  instruments  as
require  the seal and his  signature  and shall  perform  such  other  duties as
usually  pertain  to his  office  or as are  required  of  him by the  Board  of
Directors or the Chairman of the Board or the President.

    Any Assistant Secretary  may, in the absence or disability of the Secretary,
or at his request,  perform the duties and exercise the powers of the Secretary,
and shall perform such other duties as the Board of  Directors,  the Chairman of
the Board, the President or the Secretary shall prescribe.

    The  Secretary or any  Assistant  Secretary  may certify under the corporate
seal as to the corporate charter or these by-laws or any provision thereof,  the
acts of the Board of Directors or any committee

                                      C-8

<PAGE>

thereof,  the  tenure,  signatures,   identity  and  acts  of  officers  of  the
Corporation or other  corporate  facts,  and any such  certificate may be relied
upon by any person or  Corporation to whom the same shall be given until receipt
of written notice to the contrary.

         In the absence of the Secretary and of an Assistant Secretary, the
stockholders  or the Board of Directors may appoint a secretary pro tem to
record the proceedings of their respective meetings and to perform such other
acts pertaining to said office as they may direct.

    Section 4.8. The Controller and Assistant Controllers.  The Controller shall
be the chief  accounting  officer  of the  Corporation.  He shall  have  general
supervision  of  the  accounting  and  financial   reporting   policies  of  the
Corporation,  and shall  recommend  policies  and  procedures  and shall  render
current and periodic  reports of financial  status to the Chairman of the Board,
the President and the Board of Directors.  He shall perform such other duties as
usually  pertain  to his  office  or as are  required  of  him by the  Board  of
Directors or the Chairman of the Board or the President.

    Any  Assistant   Controller  may,  in  the  absence  or  disability  of  the
Controller,  or at his request perform the duties and exercise the powers of the
Controller  and shall perform such other duties as the Board of  Directors,  the
Chairman of the Board, the President or the Controller shall prescribe.

    Section  4.9. The  Treasurer  and  Assistant  Treasurers.  The  Treasurer is
authorized  and empowered to receive and collect all moneys due the  Corporation
and to receipt for the same.  He shall be  empowered to execute on behalf of the
Corporation  all   instruments,   agreements  and   certificates   necessary  or
appropriate to effect the issuance by the Corporation of securities or evidences
of indebtedness or to permit the Corporation to enter into and perform any other
financing  transactions  to the extent  the  foregoing  are within the  ordinary
course of business of the  Corporation  or have been  authorized by the Board of
Directors or a committee  thereof.  He shall cause to be entered in books of the
Corporation to be kept for that purpose full and accurate accounts of all moneys
received by and paid on account of the Corporation.  He shall make and sign such
reports,  statements,  and instruments as may be required of him by the Board of
Directors  or by laws of the  United  States  or the  State of New  York,  or by
commission,  bureau, department or agency created under any such laws, and shall
perform such other duties as usually pertain to his office or as are required of
him by the Board of Directors or the Chairman of the Board or the President.

    Any Assistant  Treasurer may, in the absence or disability of the Treasurer,
or at his request,  perform the duties and exercise the powers of the  Treasurer
and shall perform such other duties as the Board of  Directors,  the Chairman of
the Board, or the President, or the Treasurer shall prescribe.

    Section 4.10.  Additional Officers. In addition to the officers provided for
by these by-laws,  the Board of Directors may, from time to time,  designate and
appoint  such  other  officers  as  may  be  necessary  or  convenient  for  the
transaction of the business and affairs of the Corporation.  Such other officers
shall have such powers and duties as may be assigned  to them by  resolution  of
the Board of Directors.

    Section 4.11.  Officers Holding Two or More Offices.  Any two or more of the
above-mentioned  offices  may be  held  by the  same  person,  except  that  the
President  shall not also be the  Secretary,  but no  officer  shall  execute or
verify any  instrument in more than one capacity if such  instrument be required
by law or otherwise to be executed or verified by any two or more officers.

    Section 4.12. Duties of Officers May be Delegated. In case of the absence of
any  officer  of the  Corporation,  or for any other reason  that  the  Board of
Directors may deem sufficient, the Board of Directors may delegate, for the time
and to the extent  specified,  the powers or duties of any  officer to any other
officer, or to any director.

    Section  4.13.  Compensation.  The  compensation  of all  officers  with  an
assigned  salary  level above the scale of Salary Grade N as  prescribed  in the
Salary  Administration  Program, as adopted by the Board of Directors,  shall be
fixed by the Board of  Directors.  The  compensation  of all other  officers and
employees

                                      C-9

<PAGE>

shall be fixed by the Chairman of the Board or by the  President  in  accordance
with the Salary Administration Program.

    Section 4.14.  Bonds. The Board of Directors may require any officer,  agent
or employee of the  Corporation to give a bond to the  Corporation,  conditional
upon the faithful  performance  of his duties,  with one or more sureties and in
such  amount as may be  satisfactory  to the  Board of  Directors.  The  premium
payable to any surety company for such bond shall be paid by the Corporation.

                                    ARTICLE V
                       FORMS OF CERTIFICATES AND LOSS AND
                               TRANSFER OF SHARES

    Section  5.1.  Forms of Share  Certificates.  The shares of the  Corporation
shall be  represented by  certificates,  in such forms as the Board of Directors
may  prescribe,  signed  by the  Chairman  of the  Board or the  President  or a
Vice-President  and the Secretary or an Assistant  Secretary or the Treasurer or
an Assistant Treasurer,  and may be sealed with the seal of the Corporation or a
facsimile  thereof. The signatures  of the officers  upon a  certificate  may be
facsimiles if the certificate is countersigned by a transfer agent or registered
by a  registrar  other than the  Corporation  itself or its  employee  or if the
shares are listed on a national securities exchange. In case any officer who has
signed or whose  facsimile  signature has been placed upon a  certificate  shall
have ceased to be such  officer  before such  certificate  is issued,  it may be
issued by the Corporation with the same effect as if he or she were such officer
at the date of issue.  If the  Corporation is authorized to issue shares of more
than one class, each certificate  representing  shares issued by the Corporation
shall set forth upon the face or back of the  certificate,  or shall  state that
the Corporation will furnish to any shareholder upon request and without charge,
a  full  statement  of  the  designation,   relative  rights,   preferences  and
limitations  of the  shares  of  each  class  authorized  to be  issued  and the
designation,  relative rights, preferences and limitations of each series of any
class of preferred  shares  authorized to be issued in series so far as the same
have been fixed and the authority of the Board of Directors to designate and fix
the  relative  rights,   preferences  and  limitations  of  other  series.  Each
certificate  representing  shares shall state upon the face thereof (1) that the
Corporation  is formed under the laws of the State of New York;  (2) the name of
the person or persons  to whom  issued;  and (3) the number and class of shares,
and the designation of the series, if any, which such certificate represents.

    Section  5.2.  Transfers  of  Shares.  Shares  of the  Corporation  shall be
transferable on the record of shareholders  upon presentation to the Corporation
or a transfer agent of a certificate  or  certificates  representing  the shares
requested to be transferred,  with proper endorsement on the certificate or on a
separate  accompanying  document,  together with such evidence of the payment of
transfer taxes and compliance with other provisions of law as the Corporation or
its transfer agent may require.

    Section 5.3. Lost, Stolen or Destroyed Share  Certificates.  The Corporation
may issue a new certificate  for shares in place of any certificate  theretofore
issued by it, alleged to have been lost or destroyed,  and the  Corporation  may
require the owner of the lost or destroyed  certificate,  or such owner's  legal
representative,  to give the  Corporation  a bond  sufficient  to  indemnify  it
against any claim that may be made  against it on account of the alleged loss or
destruction of any such certificate or the issuance of any such new certificate.

                                   ARTICLE VI
                                  OTHER MATTERS

    Section 6.1.  Corporate  Seal.  The Board of Directors may adopt a corporate
seal, alter such seal at pleasure,  and authorize it to be used by causing it or
a facsimile to be affixed or impressed or reproduced in any other manner.

    Section 6.2. Fiscal Year. The fiscal year of the Corporation  shall be fixed
by the Board of Directors.

                                      C-10

<PAGE>

    Section  6.3.  When Notice or Lapse of Time  Unnecessary.  Whenever  for any
reason the  Corporation  or the Board of Directors or any  committee  thereof is
authorized to take any action after notice to any person or persons or after the
lapse of a prescribed  period of time,  such action may be taken without  notice
and without the lapse of such period of time if at any time before or after such
action is  completed  the person or person s entitled to such notice or entitled
to participate  in the action to be taken or, in the case of a shareholder,  his
or her attorney-in-fact, submit a signed waiver of notice of such requirements.

    Section 6.4.  Books to be Kept. The  Corporation  shall keep (a) correct and
complete  books and records of account,  (b) minutes of the  proceedings  of the
shareholders,  Board of Directors  and each  committee and (c) a current list of
the directors and officers and their  residence  addresses;  and the Corporation
shall also keep at its office  located in the county of Onondaga in the State of
New York or at the office of its transfer agent or registrar in the State of New
York, if any, a record  containing the names and addresses of all  shareholders,
the number and class of shares held by each and the dates when they respectively
became the owners of record  thereof.  Any of the  foregoing  books,  minutes or
records may be in written form or in any other form  capable of being  converted
into written form within a reasonable time.

    Section 6.5.  Interest of Directors  and  Officers in  Transactions.  In the
absence of fraud, no contract or other  transaction  between the Corporation and
one or  more  of its  directors,  or  between  the  Corporation  and  any  other
Corporation,  firm,  association  or other  entity   in which one or more of its
directors are directors or officers,  or have a substantial  financial interest,
shall be either  void or  voidable,  irrespective  of  whether  such  interested
director or directors are present at the meeting of the Board of  Directors,  or
of a  committee  thereof,  which  approves  such  contract  or  transaction  and
irrespective of whether his, her or their votes are counted for such purpose:

         (1) If the  material  facts  as to  such  director's  interest  in such
    contract or transaction and as to any such common directorship,  officership
    or financial  interest are  disclosed in good faith or known to the Board of
    Directors,  or a committee thereof, and the Board or committee approves such
    contract  or  transaction  by a vote  sufficient  for such  purpose  without
    counting  the  vote of such  interested  director  or,  if the  votes of the
    disinterested  directors are  insufficient to constitute an act of the Board
    under Section 2.4 of these by-laws,  by unanimous vote of the  disinterested
    directors; or

         (2) If the  material  facts  as to  such  director's  interest  in such
    contract or transaction and as to any such common directorship,  officership
    or  financial  interest  are  disclosed  in  good  faith  or  known  to  the
    shareholders  entitled to vote thereon,  and such contract or transaction is
    approved by vote of such shareholders.

    If a contract or other  transaction  between the Corporation and one or more
of its directors,  or between the Corporation and any other  Corporation,  firm,
association  or other entity in which one or more of its directors are directors
or officers or have a substantial  financial interest,  is not so approved,  the
Corporation  may avoid the contract or  transaction  unless the party or parties
thereto shall establish  affirmatively that the contract or transaction was fair
and reasonable as to the Corporation at the time it was approved by the Board, a
committee or the shareholders.  Notwithstanding  the foregoing,  no loan, except
advances in connection with indemnification, shall be made by the Corporation to
any  director  unless it is  authorized  by vote of the  shareholders.  For this
purpose,  shares of the director  who would be the borrower  shall not be shares
entitled to vote.

    Section 6.6.  Indemnification  of  Directors,  Officers and  Employees.  The
Corporation  shall indemnify to the full extent permitted by law any person made
or  threatened  to be made a party to any action,  suit or  proceeding,  whether
civil,  criminal,  administrative or  investigative,  by reason of the fact that
such person or such person's testator or intestate is or was a director, officer
or  employee  of the  Corporation  or serves or  served  at the  request  of the
Corporation any other  enterprise as a director,  officer or employee.  Expenses
incurred by any such person in  defending  any such action,  suit or  proceeding
shall be paid or reimbursed by the Corporation promptly upon receipt by it of an
undertaking  of such  person to repay such  expenses if it shall  ultimately  be
determined   that  such  person  is  not  entitled  to  be  indemnified  by  the
Corporation.  The

                                      C-11



<PAGE>


rights  provided to any person by this by-law shall be  enforceable  against the
Corporation  by such  person who shall be  presumed  to have  relied  upon it in
serving or  continuing  to serve as a director,  officer or employee as provided
above. No amendment of this by-law shall impair the rights of any person arising
at any time  with  respect  to events  occurring  prior to such  amendment.  For
purposes of this by-law, the term "Corporation" shall include any predecessor of
the Corporation and any constituent  Corporation (including any constituent of a
constituent)  absorbed by the Corporation in a consolidation or merger; the term
"other  enterprise" shall include any Corporation,  partnership,  joint venture,
trust, employee benefit plan or other enterprise; service "at the request of the
Corporation"  shall  include  service as a director,  officer or employee of the
Corporation  which imposes  duties on, or involves  services by, such  director,
officer or employee with respect to an employee  benefit plan, its  participants
or  beneficiaries;  any excise  taxes  assessed on a person  with  respect to an
employee benefit plan shall be deemed to be indemnifiable  expenses;  and action
taken or omitted by a person with respect to an employee benefit plan which such
person  reasonably  believes  to be in  the  interest  of the  participants  and
beneficiaries  of such plan shall be deemed to be action not opposed to the best
interests of the Corporation.

    Section 6.7. Amendments.  Except as otherwise provided in the Certificate of
Incorporation  in  respect  of any class or series of  Preferred  Stock,  now or
hereafter authorized, the By-Laws of the Corporation may be amended or repealed,
or new By-Laws may be adopted,  either (a) by a vote of shareholders entitled to
vote at any annual or special meeting of  shareholders,  or (b) by a vote of the
majority of the entire Board of  Directors at any regular or special  meeting of
directors;  provided,  however, that any amendment or repeal of, or the adoption
of any new By-Law or provision  inconsistent with, Article I (Sections 1.2, 1.13
or 1.14),  Article II (Sections 2.2, 2.3, or 2.7) or Article VI (Sections 6.6 or
6.7) of these By-Laws, if by action of such shareholders, shall be only upon the
affirmative  vote of not less than  two-thirds  of the shares  entitled  to vote
thereon at such  annual or special  meeting  of  shareholders  at which any such
action is proposed  and, if by action of the Board of  Directors,  shall be only
upon the  approval of not less than two thirds of the entire  Board of Directors
at any regular or special meeting of directors.



                                      C-12

<PAGE>
STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- --------------------------------------------------
In the Matter of the Application of Niagara Mohawk
Holdings, Inc. and Niagara Mohawk Power
Corporation for Authority Under Sections 70, 107,                Case 98- 
108 and 110 of the Service Law to Form a
Holding Company Structure to Engage in Certain
Related Transactions.

- --------------------------------------------------



                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. and
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS



                                    EXHIBIT C




<PAGE>


                                Index to Exhibits


(A)  Statement of financial condition of Niagara Mohawk Power Corporation as of
     June 30, 1997, as prescribed by the Commission's Rules (16 NYCRR 3.1).


(B)  Statement in explanation of changes in specific accounts between December
     31, 1996 and June 30, 1997.


(C)  Summary of changes in utility plant and depreciation reserve accounts for
     the period December 31, 1996 through June 30, 1997.


(D)  Analysis of adjustments to utility plant for the period December 31, 1996
     through June 30, 1997.


(E)  Analysis of adjustments to depreciation reserve for the period December 31,
     1996 through June 30, 1997.


(F)  Explanation of changes in non-utility property for the period December 31,
     1996 through June 30, 3997.


(G)  Reimbursement margin from December 31, 1996 through June 30, 1997.


(H)  Construction budget for the years 1997 through 2001.

<PAGE>
                                                                       Exhibit A
                                                                   Sheet 1 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                                  JUNE 30, 1997


1.   CAPITAL STOCK AUTHORIZED BY CERTIFICATE OF INCORPORATION, AS LAST AMENDED:

          Preferred Stock with a par value of one hundred dollars ($100 each),
          3,400,000 shares

          Preferred Stock with a par value of twenty five dollars ($25 each),
          19,600,000 shares

          Preference Stock with a par value of twenty five dollars ($25 each),
          8,000,000 shares

          Common Stock with $1 par value, 185,000,000 shares

2&3. CAPITAL STOCK AUTHORIZED BY THE COMMISSION AND ISSUED BY THE COMPANY:


<TABLE>
<CAPTION>
                                                        Authorized                        $             $
                  Case       Date of                    and Issued     Outstanding       Par          Value          $
Class            Number       Order         Series        Shares          Shares        Value       Received      Premium
- ---------        ------       -----         ------      ----------     -----------      -----       --------      -------
<S>           <C>           <C>           <C>         <C>             <C>                 <C>      <C>

PREFERRED                                                 
                            (09-29-48        3.40%        200,000        200,000          100       20,030,000      30,000  Note A
                  12733     (amended         3.60%        350,000        350,000          100       35,497,000     497,000  Note B
                            (09-20-49        3.90%        240,000        240,000          100       24,554,000     554,000  Note C
                  16720     05-04-54         4.10%        210,000        210,000          100       21,000,000
                  18346     05-13-57         5.25%        200,000        200,000          100       20,000,000
                  18737     02-17-58         4.85%        250,000        250,000          100       25,000,000
                  24455     08-02-67         6.10%        250,000        250,000          100       25,000,000
                  26290     08-01-72         7.72%        400,000        400,000          100       40,154,800     154,800
                  26438     06-12-73         7.45%        330,000        222,000          100       33,000,000
                            (09-24-74                  
                  26770     (amended        10.60%         60,000              -          100        6,000,000
                            (10-22-74                  
                  26864     08-07-75        11.75%        300,000              -          100       30,000,000
                  27044     09-14-76         9.75%      1,200,000              -           25       30,000,000
                  27252     01-17-78         8.375%     1,600,000        100,000           25       40,000,000
                  27660     02-19-80         9.75%      1,020,000              -           25       25,500,000
                  27769     03-26-81        12.25%        700,000              -           25       17,500,000
                  27769     03-26-81        12.50%        620,000              -           25       15,500,000
                  27923     04-22-81        12.75%        250,000              -          100       25,000,000
                  28149     04-21-82        15.00%        800,000              -           25       20,000,000
                  28202     01-12-83         (a)        1,200,000      1,200,000           25       30,000,000
                  28454     (                          
                  28455     (06-29-83       10.75%      1,600,000              -           25       40,000,000
                  25650                     10.13%        250,000              -          100       25,000,000
                  28651     )12-21-83       10.13%      1,000,000              -           25       25,000,000
                  28784     (                          
                  28785     (05-30-84        (b)        2,000,000      1,750,000           25       50,000,000
                  28834     01-30-85        12.75%      1,000,000              -           25       25,000,000
                  28835     )                          
                  28836     01-30-85         (c)        2,000,000      2,000,000           25       50,000,000
                  28837     (                          
                  28894     (12-17-86        8.75%      3,000,000              -           25       75,000,000
                  29273     07-15-87         8.70%      1,000,000              -           25       25,000,000
               89-M-079     07-11-91         7.85%        914,005        914,005           25       22,850,125
              93-M-0981     05-16-94         9.50%      6,000,000      6,000,000           25      150,000,000

PREFERENCE:
                  27318     05-09-78         7.75%      1,360,000              -           25       34,000,000
<FN>
     (a)  Adjustable rate, Series A
     (b)  Adjustable rate, Series B
     (c)  Adjustable rate, Series C
</FN>
</TABLE>
<PAGE>
                                                                       Exhibit A
                                                                   Sheet 2 of 23
                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

2&3. CAPITAL STOCK AUTHORIZED BY THE COMMISSION AND ISSUED BY THE COMPANY:
     (Cont'd)
<TABLE>
<CAPTION>
                                                               $ Par Value                             $
            Case            Order               Authorized     or                   Issued             Value              $
Class       Number          Dated               Shares         Stated Value         Shares             Received           Premium
- -----       ------          -----               ----------     ------------         ------             --------           -------
<S>         <C>             <C>                 <C>            <C>                  <C>                <C>                <C>
Common:                     (                    9,580,989         10                9,580,989           Note D
                            (9-29-48             1,928,627     No-Class A            1,928,627           Note E
            12733           (amended             7,473,172         No                7,473,172           Note E
                            (9-20-49             2,121,490         No                2,082,864.3         Note F
            15593           12-18-51             1,000,000         No                1,000,000         22,643,000
            16083           2-10-53              1,000,000         No                1,000,000         26,939,000
            18134           1-07-57              1,454,680         No                1,414,368           Note G
            18714           3-25-58                  9,936         No                    9,936           Note H
            21886           10-10-61               700,000         No                  700,000         31,343,900
            23554           3-19-65             27,360,680         8                27,360,680           Note I
            23754           10-19-65                41,750         8                    41,750           Note J              751,500
            23957           3-29-66              1,400,000         8                 1,400,000         31,722,600         20,522,600
            24401           8-02-67                 39,372         8                   39,3728           Note K3             536,444
            24984           1-21-69                 14,628         8                    14,628           Note L              285,975
            25021           2-18-69                  8,250         8                     8,250           Note M
            25748           8-18-70              2,886,468         8                 2,886,468         37,235,268         14,143,524
            25977           1-26-71              2,000,000         8                 2,000,000         35,160,000         19,160,000
            26373           3-06-73              3,000,000         8                 3,000,000         43,905,000         19,905,000
            26511           11-20-73             3,500,000         8                 3,500,000         44,100,000         16,100,000
            26628           5-24-74              3,500,000         8                 3,300,000         29,964,000          3,564,000
                            (12-10-74            3,600,000         8                 3,000,000         30,585,000          6,585,000
            26770           (amended               500,000 (a)     1                   500,000          6,258,477          5,758,477
                            (6-11-75               900,000 (b)     1                   900,000         11,172,879         10,272,879
                            )8-07-75             3,000,000                           3,000,000         31,950,000         28,950,000
            26864           )amended               500,000 (c)     1                  (275,886 (b)      3,790,894          3,515,008
                            )10-28-75                                                 (224,114 (a)      3,041,167          2,817,053
            27011           8-10-76                750,000 (c)     1                  )491,000 (b)      7,357,523          6,866,523
                                                                                      )259,000 (a)      3,763,377          3,504,377
            27023           7-07-76              4,000,000         1                 4,000,000         51,580,000         47,580,000
            27128           3-15-77              1,500,000 (c)     1                  (796,970 (b)     12,159,874         11,362,904
                                                                                      (703,030 (a)     10,815,587         10,112,557
            27226           10-13-77                65,000 (d)     1                    47,595            735,363            687,768
            27343           5-24-78              3,500,000         1                 3,500,000         48,265,000         44,765,000
            27368           6-19-78              1,500,000 (c)     1                  (784,306 (b)     11,124,249         10,339,943
                                                                                      (715,694 (a)     14,919,718         14,204,024
            27456           3-06-79              2,250,000 (c)     1                )1,258,454 (b)     12,272,886         11,014,432
                                                                                      )991,546 (a)     11,523,270         10,531,724
            27569           8-22-79              3,500,000         1                 3,500,000         44,730,000         41,230,000
            27649           6-11-80              4,000,000         1                 4,000,000         54,460,000         50,460,000
            27661           3-05-80              4,500,000         1                (2,335,340 (a)     27,659,391         25,324,051
                                                                                    (2,164,660 (b)     26,154,127         23,989,467
            27802           8-29-80                200,000 (d)     1                   200,000          2,462,618          2,262,618
            27924           6-18-81              5,000,000         1                 5,000,000         57,500,000         52,500,000
            27999           7-01-81              3,000,000         1                 3,000,000 (a)     39,474,671         36,474,671
            28000           7-01-81              3,000,000         1                 3,000,000 (b)     40,899,688         37,899,688
            28150           6-23-82              5,000,000         1                 5,000,000         76,000,000         71,000,000
            28151           (7-14-82             1,000,000         1                 1,000,000         17,122,526         16,122,526
                            (amended
                            (1-26-83
            28262           8-11-82              1,000,000         1                 1,000,000 (d)     15,686,480         14,686,480
            28294           9-22-82              5,000,000         1                 5,000,000 (a)     78,152,135         73,152,135
            28318           11-04-82             4,000,000         1                 3,616,720 (b)(1)  55,914,099         52,297,379
            28449           5-18-83              2,000,000         1                 2,000,000         33,240,000         31,240,000
            28460           5-18-83              2,000,000         1                 2,000,000         35,180,000         33,180,000
            28461           8-17-83              1,000,000         1                 1,000,000         14,695,294         13,695,294
            28462           11-22-83             1,000,000         1                 1,000,000         13,685,000         12,685,000
            28652           3-28-84              2,000,000         1                 2,000,000         25,370,000         23,370,000
            28653           10-03-84             2,000,000         1                 2,000,000         32,940,008         30,940,008
            28737           5-02-84              4,000,000         1                 4,000,000 (a)     67,127,550         63,127,550
            28786           8-15-84              1,000,000         1                 1,000,000         15,479,768         14,479,768
            28878           9-05-84              1,500,000         1                   500,000 (d)      8,820,255          8,320,255
            28787           10-03-84             1,000,000         1                 1,000,000         18,401,846         17,401,846
            28943           1-03-85              5,000,000 (b)     1                 1,612,131 (1)     29,913,189         28,301,058
            28985           2-20-85              2,000,000         1                 2,000,000         33,350,000         31,350,000
            28986           5-29-85              1,000,000         1                 1,000,000         20,288,071         19,288,071
            29034           6-13-85              6,000,000         1                 5,920,437 (a)     91,160,486         85,240,049
            29140           9-19-85              1,000,000         1                   234,226 (d)(1)   4,274,624          4,040,398
            29079           8-14-85              2,000,000         1                    60,354 (1)      1,433,408          1,373,054
            29558-29562     8-19-87              5,000,000         1                (3,757,381 (b)     50,780,176         47,022,795
                                                                                    (1,200,001 (d)     16,327,932         15,127,931

<PAGE>
            88-M-218        1-12-89              6,000,000         1                         0 (1)
            89-M-253        2-27-89              6,000,000         1                         0 (1)
            91-M-1310       3-11-92              7,000,000         1                (1,238,566 (b)     20,802,353         19,563,787
                                                                                    (2,141,802 (a)     39,074,848         36,933,046
            91-M-0948       4-29-92                356,460         1                   416,597           Note N
            92-M-1089       2-19-93              4,494,000         1                 4,494,000         99,991,500         95,497,500

<FN>
(a)      Sold through Automatic Dividend Reinvestment Plan (DRIP)
(b)      Sold through Employees Savings Fund Plan (ESFP)
(c)      Sold through DRIP and ESFP
(d)      Sold through Employee Stock Ownership Plan
(1)      PSC Case Expired
</FN>
</TABLE>

<PAGE>
                                                                       Exhibit A
                                                                   Sheet 3 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

2&3. CAPITAL STOCK AUTHORIZED BY THE COMMISSION AND ISSUED BY THE COMPANY:
     (Cont'd)

     Notes:

     A.   Shares were exchanged for like amount and series of Central New York
          Power Corporation stock.

     B.   Shares were exchanged for like amount and series of Buffalo Niagara
          Electric Corporation stock.

     C.   Shares were exchanged for like amount and series of New York Power and
          Light Corporation stock.

     D.   Shares were issued to Niagara Hudson Power Corporation in exchange for
          the following no par common stock: 1,586,358 shares of Central New
          York Power Corporation 1,400,000 shares of New York Power and Light
          Corporation 3,000,000 shares of Buffalo Niagara Electric Corporation

     E.   Shares were issued to Niagara Hudson Power Corporation in exchange for
          9,580,989 shares of Niagara Mohawk Power Corporation $10 stated value
          common stock.

     F.   Shares issued to meet the conversion privilege of its Class A stock.

     G.   Shares issued upon conversion of $45,066,400 principal amount of
          Convertible Debentures (cash amounting to $184,403.76 paid in lieu of
          5,056.94 fractional shares).

     H.   Shares were exchanged for 3,312 shares of Cazenovia Electric Company
          common stock (subsequently merged into the Company).

     I.   Shares were issued in place of 13,680,340 common shares (2 for 1
          split).

     J.   Shares were issued upon acquisition of 12,500 shares of capital stock
          of the Paul Smith's Electric Light and Power and Railroad Company
          (subsequently merged into the Company).

     K.   Shares were issued upon acquisition of 2,316 shares of capital stock
          of the Adams Electric Light Company (subsequently merged into the
          Company).

     L.   Shares were issued upon acquisition of 1,488 shares of capital stock
          of the Canton Electric Light and Power Company (subsequently merged
          into the Company).

     M.   Shares were issued upon acquisition of 50 shares of capital stock of
          the Ellicottville Electric Light Company (subsequently merged into the
          Company).

     N.   Shares were issued upon acquisition of 200 shares of capital stock of
          N.M. Suburban Gas, which in turn acquired Syracuse Suburban Gas
          Company, including subsequent common stock issuances in accordance
          with the acquisition agreement.

<PAGE>
                                                                       Exhibit A
                                                                   Sheet 4 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


4.      TERMS OF PREFERENCE
        Preferred Stock

                          3.40% SERIES - $100 par value
          This series is designated as Preferred Stock, 3.40% Series, and
     provides for a dividend rate of 3.40% per annum. Upon voluntary
     dissolution, the holders are entitled to $103.50 per share plus an amount
     equal to dividends accrued and unpaid on each share, whether or not earned
     or declared. This series is redeemable in whole or in part at the option of
     the Company at $103.50 per share plus an amount equal to dividends accrued
     and unpaid on each share, whether or not earned or declared.

                          3.60% SERIES - $100 par value
          This series is designated as Preferred Stock, 3.60% Series, and
     provides for a dividend rate of 3.60% per annum. Upon voluntary
     dissolution, the holders are entitled to $104.85 per share plus an amount
     equal to dividends accrued and unpaid on each share whether or not earned
     or declared. This series is redeemable in whole or in part at the option of
     the Company at $104.85 per share plus an amount equal to dividends accrued
     and unpaid on each share, whether or not earned or declared.

                          3.90% SERIES - $100 par value
          This series is designated as Preferred Stock, 3.90% Series, and
     provides for a dividend rate of 3.90% per annum. Upon voluntary
     dissolution, the holders are entitled to $106 per share plus an amount
     equal to dividends accrued and unpaid on each share, whether or not earned
     or declared. This series is redeemable in whole or in part at the option of
     the Company at $106 per share plus an amount equal to dividends accrued and
     unpaid on each share, whether or not earned or declared.

                          4.10% SERIES - $100 par value
          This series is designated as Preferred Stock, 4.10% Series, and
     provides for a dividend rate of 4.10% per annum. Upon voluntary
     dissolution, the holders are entitled to an amount equal to $102 per share
     plus accrued dividends. This series is redeemable in whole or in part at
     the option of the Company at $102 per share plus accrued dividends.

                          4.85% SERIES - $100 par value
          This series is designated as Preferred Stock, 4.85% Series, and
     provides for a dividend rate of 4.85% per annum. Upon voluntary
     dissolution, the holders are entitled to an amount equal to $102 per share
     plus accrued dividends. This series is redeemable in whole or in part at
     the option of the Company at $102 per share plus accrued dividends.

                          5.25% SERIES - $100 par value
          This series is designated as Preferred Stock, 5.25% Series, and
     provides for a dividend rate of 5.25% per annum. Upon voluntary
     dissolution, the holders are entitled to an amount equal to $102 per share
     plus accrued dividends. This series is redeemable in whole or in part at
     the option of the Company at $102 per share plus accrued dividends.

                          6.10% SERIES - $100 par value
          This series is designated as Preferred Stock, 6.10% Series, and
     provides for a dividend rate of 6.10% per annum. Upon voluntary
     dissolution, the holders are entitled to an amount equal to $101 per share
     plus accrued dividends. This series is redeemable in whole or in part at
     the option of the Company at $101 per share plus accrued dividends.

                         7.45 % SERIES - $100 par value

          This series is designated as Preferred Stock, 7.45% Series, and
     provides a dividend rate of 7.45% per annum. Upon voluntary dissolution,
     the holders are entitled to the redemption price at the time applicable,
     plus dividends accrued and unpaid on each share, whether or not earned or
     declared. This series is redeemable in whole or in part at the option of
     the Company at the redemption price of $101.69 per share through June 30,
     1998, at $101.45 per share thereafter and through June 30, 1999, at $101.21
     per share thereafter and through June 30, 2000, at $100.97 per share
     thereafter and through June 30, 2001, at $100.73 per share thereafter and
     through June 30, 2002, at $100.49 per share thereafter and through June 30,
     2003, at $100.25 per share thereafter and through June 30, 2004, and at
     $100.00 per share thereafter, in each case plus an amount equal to
     dividends accrued and unpaid on each share, whether or not earned or
     declared. As a mandatory sinking fund the Company will call for redemption
     and retire on each June 30, 1977 through June 30, 2008, 18,000 shares, and
     on June 30, 2009 the balance of the shares outstanding, in each case at a
     redemption price of $100 per share, plus an amount equal to the dividends
     accrued and unpaid, whether or not earned or declared.


<PAGE>

                          7.72% SERIES - $100 per value
          This series is designated as Preferred Stock, 7.72% Series, and
     provides for a dividend rate of 7.72% per annum. Upon voluntary
     dissolution, the holders are entitled to an amount equal to $102.36 per
     share plus accrued dividends. This series is redeemable in whole or in part
     at the option of the Company at $102.36 per share plus accrued dividends.
<PAGE>
                                                                       Exhibit A
                                                                   Sheet 5 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


                          7.85% SERIES - $25 par value
          This series is designated as Preferred Stock, 7.85% Series and
     provides a dividend rate of 7.85% per annum. Upon voluntary dissolution,
     the holders are entitled to the redemption price at the time applicable,
     plus dividends accrued and unpaid on each share, whether or not earned or
     declared. This series is redeemable in whole or in part at the option of
     the Company at the redemption price of $25.56 per share through September
     30, 1997, at $25.28 per share thereafter and through September 30, 1998,
     and at $25.00 per share thereafter in each case plus an amount equal to
     dividends accrued and unpaid on each share, whether or not earned or
     declared. As a mandatory sinking fund the Company will call for redemption
     and retire on September 30, 1997, 182,801 shares, and on each September 30
     thereafter through September 30, 2001, in each case at $25.00 per share
     plus accumulated dividends.

                          8.375% SERIES - $25 par value
          This series is designated as Preferred Stock, 8.375% Series, and
     provides a dividend rate of 8.375% per annum. Upon voluntary dissolution,
     the holders are entitled to an amount equal to the redemption price at the
     time applicable, plus accrued dividends. As a mandatory sinking fund, the
     Company will call for the redemption and retire on April 1, 1983 and on
     each April 1 thereafter to and including April 1, 1997, 100,000 shares and
     on April 1, 1998 the balance of shares outstanding, in each case at a
     redemption price of $25 per share plus an amount equal to the dividends
     accrued and unpaid on such shares, whether or not earned or declared.

                          9.50% Series - $25 par value
          This series is designated as Preferred Stock, 9.50% Series and
     provides a dividend rate of 9.50% per annum. Upon voluntary dissolution,
     the holders are entitled to an amount equal to the redemption price at the
     time applicable, plus accrued dividends. This series is redeemable in whole
     or in part at the option of the Company at any time on or after September
     30, 1999 at $25.00 per share, in each case plus an amount equal to the
     dividends accrued and unpaid on each share, whether or not earned or
     declared.

                    Adjustable Rate Series A - $25 par value
          The series is designated as Preferred Stock, Series A and provides a
     dividend rate of not less than 6.50% per annum or greater than 13.50% per
     annum. The annual dividend per share was 10.00% of par value for the
     initial dividend period ended March 31, 1983 and is computed at 1.60% below
     the applicable rate in effect for each subsequent period. The applicable
     rate for any dividend period will be the highest of (1) the Treasury Bill
     Rate (2) the ten year constant maturity rate and (3) the twenty year
     constant maturity rate for such dividend period. The amount of dividends
     per share payable for each dividend period shall be computed by dividing
     the dividend rate for such dividend period by four and applying such rate
     against the par value. The dividend rate with respect to each dividend
     period will be calculated as promptly as practicable by the Company,
     confirmed in writing by independent accountants and published in a
     newspaper of general circulation in New York City prior to the new dividend
     period. Upon voluntary dissolution, the holders are entitled to receive
     $25.00 per share plus accrued dividends.

                    Adjustable Rate Series B - $25 par value
          This series is designated as Preferred Stock, Series B and provides a
     dividend rate of not less than 7.50% per annum or greater than 16.50% per
     annum. The dividend rate for the initial dividend period ending December
     31, 1984 was 13.375% per annum. For each quarterly period thereafter,
     dividend will be .625% above the applicable rate. The applicable rate for
     each dividend period, determined in advance of such period, will be the
     highest of the per annum three-month U.S. Treasury bill rate, the U.S.
     Treasury ten year constant maturity rate and the U.S. Treasury twenty year
     constant maturity rate. The amount of dividends per share payable for each
     dividend period shall be computed by dividing the dividend rate for such
     dividend period by four and applying such rate against the par value per
     share. The dividend rate with respect to each dividend period will be
     calculated as promptly as practical by the Company, confirmed in writing by
     independent accountants and published in a newspaper of general circulation
     in New York City prior to the new dividend period. Upon voluntary
     dissolution, the holders are entitled to receive $25.00 per share plus
     accrued dividends. This series is redeemable in whole or in part at the
     option of the Company at $25.00 per share, plus accrued dividends. As a
     sinking fund, the Company will call for the redemption and retire on
     September 30, 1993 and each September 30, thereafter to and including
     September 30, 2023, 50,000 shares and on August 15, 2024, 450,000 shares,
     in each case at $25.00 per share plus accrued dividends.


<PAGE>

                    Adjustable Rate Series C - $25 par value
          This series is designated as Preferred Stock, Series C and provides an
     annual dividend rate of 12.12% for the initial dividend period ending June
     30, 1985 and at .40% above the Applicable Rate in effect for each
     subsequent period. The dividend rate for any dividend period shall in no
     event be less than 7% per annum or greater than 15.50% per annum. The
     applicable rate for each dividend period, determined in advance of such
     period, will be the highest of the arithmetic average of the two most
     recent weekly per annum Treasury Bill Rate, the Ten Year Constant Maturity
     Rate and the Twenty Year Constant Maturity Rate. The amount of dividends
     per share payable for each dividend period shall be computed by dividing
     the dividend rate for such dividend period by four and applying such rate
     against the par value. The dividend rate with respect to each dividend
     period will be calculated as promptly as practicable by the Company,
     confirmed in writing by independent accountants and published in a
     newspaper of general circulation in New York City prior to the new dividend
     period. Upon voluntary dissolution, the holders are entitled to receive
     $25.00 per share plus accrued dividends. This series is redeemable in whole
     or in part at the option of the Company at $25.00 per share, plus accrued
     dividends.
<PAGE>
                                                                       Exhibit A
                                                                   Sheet 6 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


                                   ALL SERIES
          Accruals of dividends shall not bear interest. Not convertible or
     exchangeable for other securities of the corporation. Upon involuntary
     dissolution, the holders are entitled to the par value per share plus an
     amount equal to each share, whether or not earned or declared.

          No voting rights except upon default in payment of dividends in an
     aggregate amount equivalent to four full quarterly dividends on all shares
     of preferred stock outstanding. Upon such a default and until all dividends
     on all shares of preferred stock at time of default shall have been paid or
     declared or set apart for payment, the holders of the preferred stock,
     voting separately as a class and regardless of series, shall be entitled to
     elect a majority of the Board of Directors.

          No preemptive rights to subscribe for, purchase or receive any part of
     the unissued stock of the Company or any stock of the Company to be issued
     by reason of any increase in the authorized capital stock of the Company.

          Until dividends declared or set apart for payment for all series of
     preferred stock, no dividend to be paid or set apart for payment on the
     preference and common stock.


          Upon dissolution, voluntary or involuntary, holders of preferred stock
     of each series then outstanding entitled to receive the sums per share
     fixed for the respective series before any distribution to holders of the
     preference and common stock. If assets distributable upon dissolution,
     voluntary or involuntary, are insufficient to permit payment to holders of
     preferred stock in full, then assets to be distributed ratably among the
     holders of respective series of preferred stock in proportion to sums which
     would be payable if assets were sufficient.

          Legal rights of the Company to purchase or otherwise acquire shares of
     preferred stock not limited.

          So long as any shares of the preferred stock of any series are
     outstanding, the Company is not permitted to do certain things without the
     consent of the holders of preferred stock which are set out in subdivisions
     (E), (F) and (G) of paragraph (5) of part D of the Article IV of the
     Certificate of Consolidation and Certification of Amendment both dated and
     filed January 5, 1950.

     Preference Stock

          No preference stock is currently outstanding.


                                   ALL SERIES
          Accruals of dividends shall not bear interest. Not convertible or
     exchangeable for other securities of the Company. Upon involuntary
     dissolution, the holders are entitled to the par value per share plus an
     amount equal to dividends accrued and unpaid on each share, whether or not
     earned or declared.

          No voting rights except upon default in payment of dividends in an
     aggregate amount equivalent to six full quarterly dividends on all shares
     of preference stock outstanding. Upon such a default and until all
     dividends on all shares of preference stock at time of default shall have
     been paid or declared or set apart for payment, the holders of the
     preference stock, voting separately as a class and regardless of series,
     shall be entitled to elect two members of the Board of Directors.

          No preemptive rights to subscribe for, purchase or receive any part of
     the unissued stock of the Company or any stock of the Company to be issued
     by reason of any increase in the authorized capital stock of the Company.

          Dividend payable on last day of March, June, September and December in
     each year. Until dividends declared or set apart for payment for all series
     of preference stock, no dividend to be paid or set apart for payment on the
     common stock.

          Upon dissolution, voluntary or involuntary, holders of preference
     stock of each series then outstanding entitled to receive the sums per
     share fixed for the respective series before any distribution to holders of
     the common stock. If assets distributable upon dissolution, voluntary or
     involuntary, are insufficient to permit payments to holders of preference
     stock in full, then assets to be distributed ratably among the holders of
     respective series of preference stock in proportion to sums which would be
     payable if assets were sufficient.


<PAGE>

          Legal rights of Company to purchase or otherwise acquire shares of
     preference stock not limited.

          So long as any shares of the preference stock of any series are
     outstanding, the Company is not permitted to do certain things without the
     consent of the holders of the preference stock which are set out in
     subdivisions (D) and (E) of paragraph (7) of Part D of the Article IV of
     the Certificate of Consolidation and Certification of Amendment both dated
     and filed January 5, 1950.
<PAGE>
                                                                       Exhibit A
                                                                   Sheet 7 of 23
                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

5.   TRANSFERS FROM SURPLUS OR OTHER ACCOUNTS TO NON-PAR STOCK ACCOUNTS:

          NONE

6&8. BONDS, ETC. AUTHORIZED BY THE COMMISSION AND ISSUED/OUTSTANDING BY THE
     COMPANY:

     (A)  First Mortgage Bonds issued by Niagara Mohawk Power Corporation and
          secured by mortgage referred to under 7(a) below:
<TABLE>
<CAPTION>
                              Face Value
                               of Bonds
 Case          Date of        Authorized           Amount           Date of     Interest        Date of
Number          Order         and Issued         Outstanding         Issue        Rate %        Maturity
- ------         -------        ----------         -----------        --------    --------       --------
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
14626          01/17/50       $40,000,000           (1)             01/01/50      2.75         01/01/80
15062          11/09/50        40,000,000           (1)             10/01/50      2.875        10/01/80
15593          12/19/51        15,000,000           (1)             12/01/51      3.375        12/01181
16083          02/10153        25,000,000           (1)             02/01/53      3.50         02/01/83
16459          10/16/53        40,000,000           (1)             10/01/53      3.25         10/01/83
16888          08/16/54        25,000,000           (1)             08/01/54      3.125        08/01/84
17797          04/24/56        30,000,000           (1)             05/01/56      3.625        05/01/86
18507          08/27/57        50,000,000           (1)             09/01/57      4.875        09/01/87
18984          05/26/58        50,000,000           (1)             06/01/58      3.875        06/01/88
21118          03/22/60        50,000,000           (1)             04/01/60      4.75         04/01/90
21886          10/10/61        40,000,000           (1)             11/01/61      4.50         11/01/91
23405          10/10/64        40,000,000           (1)             12/01/64      4.625        12/01/94
24135          10/11166        45,000,000           (1)             11/01/66      5.875        11/01/96
24455          08/02/67        40,000,000       40,000,000          08/01/67      6.25         08/01/97
24790          07/16/68        60,000,000       60,000,000          08/01/68      6.50         08/01/98
25354          11/12/69        75,000,000           (4)             12/01/69      9.125        12/01/99
25977          01/26/71        65,000,000           (4)             02/01/71      7.375        02/01/01
26204          01/18/72        80,000,000           (4)             02/01/72      7.625        02/01/02
26290          08/01/72        80,000,000           (4)             08/01/72      7.75         08/01/02
26511          11/20/73        80,000,000           (4)             12/01/73      8.25         12/01/03
26726          09/24/74       125,000,000           (1)             10/01/74     12.60         10/01/81
26770          12/10/74        50,000,000           (4)             03/01/75     10.20         03/01/05
26864          08/07/75        50,000,000           (1)             09/01/75     10.625        09/01/85
27185          08/04/77        75,000,000           (4)             08/01/77      8.35         08/01/07
27267          12/20/77        50,000,000           (4)             12/01/77      8.625        12/01/07
27442          12/14/78        50,000,000           (4)             12/01/78      9.50         12/01/03
27569          08/22/79       100,000,000           (4)             09/01/79      9.95         09/01/04
27771          09/24/80        66,350,000           (4)             10/01/80     12.95         10/01/00
27772          02/11/81        13,650,000           (4)             03/01/81     15.00         03/01/91
27773          09/24/80        25,000,000           (4)             03/03/81     12.95         10/01/00
27925         )08/07/81        25,000,000           (4)             08/11/81     14.875        08/11/88
27925         )08/07/81        25,000,000           (4)             09/11/81     14.875        08/11/88
27926          10/01/81        50,000,000           (4)             03/12/82     15.50         03/01/92
27927          03/09/82        30,000,000           (4)             04/01/82     13.50         04/01/12
27928         (06/09/82        75,000,000           (4)             06/17/82     15.75         06/01/92
27930         (                              
27929         (08/11/82        75,000,000           (4)             08/23/82     16.00         08/01/12
27931         )                              
28255         (10/26/82       100,000,000           (4)             11/30/82     12.875        11/01/12
28256         (                              
28353         )02/09/83       100,000,000           (4)             03/02/83     12.875        03/01/13
28354         )                              
28456          04/06/83        50,000,000           (4)             05/09/83     11.00         05/01/93
28457          06/15/83        50,000,000           (4)             06/24/83     12.50         06/15/13
28463         (                20,000,000           (1)             04/09/84     12.00         03/01/89
28464         (04/06/83        13,000,000           (4)             04/09/84     12.50         03/01194
              (                17,000,000           (4)             04/09184     12.625        03/01/99
28458         )                              
28468         )02/27/84       100,000,000           (4)             05/02/84     14.75         05/01/91
28648         )                              
28788         (                              
28789         (06/13/84       100,000,000           (4)             08/08/84     11.25         07/01/14
28790         (                              
28830         )09/05/84        56,250,000           (4)             10/30/84     11.375        10/01/14
28831         )09/05/84        13,000,000           (1)             10/30/84      9.125        10/01/89
28905         (11/20/84        30,000,000           (1)             01/31185     13.06         02/01/92
              (                20,000,000           (1)             02/28/85     13.06         02/01/92

<PAGE>
28906         )12/19/84        20,000,000           (1)             01/31/85     12.73         02/01/92
              )                10,000,000           (1)             02/20/85     12.73         02/20/92
              )                20,000,000           (1)             02/28/85     12.68         02/28/92
28646         (                              
28833         (                              
28907         (10/30/85        75,000,000       75,000,000          11/20/85      8.875        11/01/25
29043         (                              
29042         )                              
29044         )                              
29269         )03/18/86       150,000,000           (4)             06/16/86     10.00         06/01/16
29270         )                              
</TABLE>
<PAGE>
                                                                       Exhibit A
                                                                   Sheet 8 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


<TABLE>
<CAPTION>
6&8. BONDS, ETC. AUTHORIZED BY THE COMMISSION AND ISSUED/OUTSTANDING BY THE
     COMPANY (CONT'D)


                              Face Value
                               of Bonds
 Case          Date of        Authorized           Amount           Date of     Interest        Date of
Number          Order         and Issued         Outstanding         Issue        Rate %        Maturity
- ------         -------        ----------         -----------        --------    --------       --------
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
29271         (
29272         (05/28/86       150,000,000           (1)             08/5/86       8.875        08/01/94
29308         (
29309         (
29310         (
29354         07/23/86         100,000000           (4)             10/07/86      9.125        10/01/96
29350         07/23/86        100,000,000           (4)             11/20/86     10.0
29476         (04/08/87       100,000,000           (4)             07/15/87      9.625        11/01/16
29477         (                                                                                07/01/97
29553         )04/27/88       200,000,000           (4)             05/12/88      9.875        05/01/98
29557         (
88-M-182      (
88-M-183      (11/16/88       100,000,000           (4)             02/21/89     10.25         02/01/99
88-M-184      (
88-M-254      )03/13/89       100,000,000           (4)             04/12/89     10.375        04/01/99
88-M-255      (
88-M-072      (04/07/89       100,000,000        100,000,000        10/20/89      9.25
88-M-073      (                                                                                10/01/01
89-M-074      (
89-M-075      (
89-M-110      (05/10/90       150,000,000        150,000,000        06/21/90      9.50         06/01/00
89-M-110      (
89-M-110      (05/10/90       150,000,000        150,000,000        11/28/90      9.75         11/01/05
89-M-111      (
90-M-688      (
90-M-689      (12/14/90       150,000,000        150,000,000        03/07/91      9.50         03/01/21
90-M-690      (
90-M-691      (12/11/91       150,000,000        150,000,000        04/14/92      8.75         04/01/22
90-M-692      (
90-M-693      (
91-M-0614      09/26/91        45,600,000         45,600,000        10/29/91      6.625        10/01/13
91-M-0640      08/20/92       115,705,000        115,705,000        07/07/94      7.20         07/01/29
92-M-0152      05/14/92       300,000,000        300,000,000        06/10/92      8.00         06/01/04
92-M-0152                     165,000,000        165,000,000        07/23/92      8.50         07/01/23
92-M-0152                     220,000,000        220,000,000        08/26/92      7.375        08/01/03
93-M-0110     )03/31/93        85,000,000         85,000,000        04/07/93      6.875        04/01/03
93-M-0110     )               210,000,000        210,000,000        04/07/93      7.875        04/01/24
93-M-0110     )03/31/93       110,000,000        110,000,000        07/07/93      6.625        07/01/05
93-M-0246     (08/05/93       230,000,000        230,000,000        09/15/93      5.875        09/01/02
93-M-0246     (               210,000,000        210,000,000        03/04/94      6.875        03/01/01
93-M-0981      05/16/94       275,000,000        275,000,000        05/23/95      7.75         05/15/06
</TABLE>
<TABLE>
<CAPTION>

     (B)  First Mortgage Bonds issued by Central New York Power Corporation:
<S>           <C>           <C>                <C>                  <C>          <C>             <C>
11642          11/15/44        48,000,000           (1)             10/01/44      3.0          10/01/74
</TABLE>
<TABLE>
<CAPTION>
     (C)  First Mortgage Bonds issued by Buffalo Niagara Electric Corporation:
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
11748          12/11/45        56,929,000           (1)             11/01/45      2.75         11/01/75
</TABLE>
<TABLE>
<CAPTION>
     (D)  First Mortgage Bonds issued by New York Power and Light Corporation:

<S>           <C>           <C>                <C>                  <C>          <C>           <C>
11618          04/10/45        50,000,000           (1)             03/01/45      2.75         03/01/75
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
     (E)  First Mortgage Bonds issued by Paul Smith's Electric Light and Power
          and Railroad Company
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
14515          03/20/50         1,100,000           (1)             04/01/50      3.375        04/01/75
              (09/15/53
16400         (03/22/54           450,000           (1)             07/01/54      4.50         07/01/79
21302          09/13/60           450,000           (1)             05/01/60      5.50         5/01/85
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
     (F)  Unsecured Convertible Debentures issued by Niagara Mohawk Power
          Corporation:
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
18134          01/07/57        46,224,200           (2)             2/01/57       4.625        02/01/72
</TABLE>
<TABLE>
<CAPTION>
     (G)  Promissory notes issued by Niagara Mohawk Power Corporation:

<S>           <C>           <C>                <C>                  <C>          <C>           <C>
26630          06/11/74        46,600,000           (4)             06/01/74      8.0          06/01/04
28020          08/19/81        50,000,000           (4)             09/23/81     18.0          09/15/89
28020          08/19/81        17,000,000           (4)             09/23/81     10.0          09/15/89
28981         )
28982         )06/26/85       100,000,000      100,000,000          09/05/85     Various       07/01/15
28983         )
28646         (
28833         (10/30/85        75,000,000       75,000,000          12/23/85     Various       12/01/25
</TABLE>
<PAGE>


                                                                       Exhibit A
                                                                   Sheet 9 of 23
                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


<TABLE>
<CAPTION>
6&8. BONDS, ETC. AUTHORIZED BY THE COMMISSION AND ISSUED/OUTSTANDING BY THE
     COMPANY (CONT'D)

                              Face Value
                               of Bonds
 Case          Date of        Authorized           Amount           Date of     Interest        Date of
Number          Order         and Issued         Outstanding         Issue        Rate %        Maturity
- ------         -------        ----------         -----------        --------    --------       --------
<S>           <C>           <C>                <C>                  <C>          <C>           <C>
28907
29043
29357         )09/10/86        50,000,000        50,000,000         12/18/86     Various       12/01/26
29352
29353         (12/17/86       100,000,000           (1)             Various      Various       Various
29415                                                                                                       
29474                                                                                                       
29475         )04/08/87       100,000,000           (1)             Various      Various       Various
29478                                                        
88M-256       (
88M-257       (05/03/89       100,000,000        20,000,000         Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (H)  New York State Energy Research And Development Authority (NYSERDA)
          Unsecured Promissory Note:

<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28015          10/14/81         9,600,000           (1)             Various      Various       07/14/82
</TABLE>

<TABLE>
<CAPTION>
     (I)  NYSERDA Tax Exempt Revenue Notes:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28465
28466         )06/29/83        56,000,000           (1)             Various      Various       Various
28467
29416         (12/17/86        25,760,000         25,760,000        03/26/87     Various       03/01/27
29417
29512
29513         )04/08/87        93,200,000         93,200,000        07/16/87     Various       07/01/27
88-M-078      (
88-M-079      (09/28/88        69,800,000         69,800,000        12/28/88     Various       12/01/23
</TABLE>

<TABLE>
<CAPTION>
     (J)  Revolving Credit and Term Loan Agreement: (commercial paper notes)
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
27753          07/09/80        50,000,000           (1)             Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (K)  Revolving Credit Agreement - Oswego Facilities Trust:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
27493          09/21/83       100,000,000           (4)             Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (L)  Liability for Nuclear Fuel Disposal Costs:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28525          03/20/84       111,440,548       111,440,548         03/20/84     Various       1998
</TABLE>

<TABLE>
<CAPTION>
     (M)  Unsecured Promissory Notes:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28465          05/30/84        20,000,000           (1)             07/31/84     15.02%        07/31/90
28465          05/30/84        30,000,000           (1)             08/27/84     15.02%        08/27/90
</TABLE>

<TABLE>
<CAPTION>
     (N)  Swiss Franc Bonds issued by Niagara Mohawk Power Corporation:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28980          08/14/85        50,000,000           (1)             11/14/85      5.50%        12/15/95
</TABLE>

<TABLE>
<CAPTION>
     (0)  Obligation Under Capital Leases - Noncurrent:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
- -                 -              -               27,949,088         Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (P)  Revolving Credit and Loan Agreement:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
28875          09/19/84        25,000,000           (1)             12/31/86     Various       Various
93-M-0981      05/16/96       200,000,000           (1)             Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (Q)  NUG Contract Termination Liability
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
- -                 -              -               11,600,000         Various      Various       Various
</TABLE>

<TABLE>
<CAPTION>
     (R)  Senior Debt Facility:
<S>           <C>           <C>               <C>                   <C>          <C>           <C>
12733          12/13/95       105,000,000        105,000,000        Various      Various       06/30/99
<FN>

         (1)  Repaid on date of maturity.
         (2)  Converted into 1,414,368 shares of common stock at $31.75 per
                   share (cash paid in lieu of 5,056.94 fractional shares)
                   $45,066,400 Redeemed for cash on 10/01 /59 616,1 00 shares
                   Redeemed for cash on 09/19/60 541,700 shares Conversion
                   privilege - 02/01/57 - 09/19/60
         (3)  Partially redeemed through sinking fund requirements and/or 
                   other options under the mortgage agreements. 
         (4)  Partial or full repayment prior to maturity.
</FN>
</TABLE>

<PAGE>

                                                                  Sheet 10 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)



DESCRIPTION OF MORTGAGES:

(A)  The original Mortgage Trust Indenture of Central New York Power Corporation
     (name changed to Niagara Mohawk Power Corporation) dated October 1, 1937,
     and supplemental indentures dated as of the following dates: December 1,
     1938, April 15, 1939, July 1, 1940, January 1, 1942, October 1, 1944, June
     1, 1945, August 17, 1948, December 31, 1949, January 1, 1950, October 1,
     1950, October 19, 1950, December 1, 1951, February 1, 1953, February 20,
     1953, October 1, 1953, August 1, 1954, April 25, 1956, May 1, 1956,
     September 1, 1957, June 1, 1958, March 15, 1960, April 1, 1960, November 1,
     1961, December 1, 1964, October 1, 1966, July 15, 1967, August 1, 1967,
     August 1, 1968, December 1, 1969, February 1, 1971, February 1, 1972,
     August 1, 1972, December 1, 1973, October 1, 1974, March 1, 1975, August 1,
     1975, March 15, 1977, August 1, 1977, December 1, 1977, March 1, 1978,
     December 1, 1978, September 1, 1979, October 1, 1979, June 15, 1980,
     September 1, 1980, March 1, 1981, August 1, 1981, March 1, 1982, April 1,
     1982, June 1, 1982, August 1, 1982, November 1, 1982, March 1, 1983, May 1,
     1983, June 15, 1983, March 1, 1984, May 1, 1984, July 1, 1984, October 1,
     1984, January 31, 1985, February 1, 1985, February 15, 1985, November 1,
     1985, June 1, 1986, August 1, 1986, October 1, 1986, November 1, 1986, July
     1, 1987, May 1, 1988, February 1, 1989, April 1, 1989, October 1, 1989,
     June 1, 1990, November 1, 1990, March 1, 1991 and October 1, 1991, April 1,
     1992, June 1, 1992, July 1, 1992, August 1, 1992, April 1, 1993, July 1,
     1993, September 1, 1993, March 1, 1994, July 1, 1994, May 1, 1995 and March
     20, 1996 were given by Niagara Mohawk Power Corporation (Central New York
     Power Corporation prior to January 5, 1950) to the Marine Midland Trust
     Company of New York (Now Marine Midland Bank) as Trustee. Marine Midland
     Bank was replaced as Trustee by Bankers Trust Company as of March 19, 1996.
     The amount of the indebtedness authorized to be secured thereby is
     unlimited. The amount of indebtedness actually incurred by Niagara Mohawk
     Power Corporation was $6,340,555,000 (for Niagara Mohawk Power Corporation
     and its prior companies, the amount of indebtedness actually incurred was
     $6,497,484,000) and the amount presently outstanding is $2,841,305,000.
     This mortgage covers all major properties of Niagara Mohawk Power
     Corporation.






<PAGE>


                                                                       Exhibit A
                                                                  Sheet 11 of 23
                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


9.   AFFILIATED INTEREST:

          NONE

10.  OTHER INDEBTEDNESS:

          Notes Payable                                             $         --


          Other current and accrued liabilities                      699,231,602

                  Total                                             $699,231,602

11.  INTEREST ACCRUED FROM DECEMBER 31, 1996 TO JUNE 30, 1997:


Interest on Mortgage Bonds                     @          6-5/8%    $  3,643,750
Interest on Mortgage Bonds                     @          5-7/8%       6,756,250
Interest on Mortgage Bonds                     @          6-1/4%       1,250,000
Interest on Mortgage Bonds                     @          6-1/2%       1,950,000
Interest on Mortgage Bonds                     @          6-7/8%       2,921,875
Interest on Mortgage Bonds                     @          6-5/8%       1,510,500
Interest on Mortgage Bonds                     @          7-7/8%       8,268,750
Interest on Mortgage Bonds                     @          9-1/4%       4,625,000
Interest on Mortgage Bonds                     @          9-1/2%       7,125,000
Interest on Mortgage Bonds                     @          9-3/4%       7,312,500
Interest on Mortgage Bonds                     @          9-1/2%       7,125,000
Interest on Mortgage Bonds                     @          8-7/8%       3,328,125
Interest on Mortgage Bonds                     @          8-3/4%       6,562,500
Interest on Mortgage Bonds                     @          8-1/2%       7,012,500
Interest on Mortgage Bonds                     @           8.00%      12,000,000
Interest on Mortgage Bonds                     @          7-3/8%       8,112,500
Interest on Mortgage Bonds                     @           7.20%       4,165,380
Interest on Mortgage Bonds                     @          6-7/8%       7,218,750
Interest on Mortgage Bonds                     @          7-3/4%      10,656,250
Interest on NYSERDA Notes                      @          Various      8,550,283
Interest on Medium Term Notes                  Series C                  997,000
Interest on Senior Debt Facility               @          Various      3,928,932
Interest on Nuclear Fuel Disposal Costs                                1,790,680
                                                                    ------------
   Total interest on long-term debt                                 $126,811,525
                                                                    ============







<PAGE>
                                                                       EXHIBIT A
                                                                  SHEET 12 OF 23
                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


11.  INTEREST ACCRUED FROM DECEMBER 31, 1996 TO JUNE 30, 1997:



Interest on Customer Deposits                                       $   436,838
Interest on Suppliers Refunds                                             8,616
Interest on Refunds Due to Incorrect Charges on Customer Bills           84,602
Interest on Nine Mile 2 Co-Tenancy Inventory Carrying Cost            1,137,762
Interest on Salina Meadows and various leases                           130,271
Interest on late payments to unregulated generators                    (166,471)
Interest on tax assessments                                              23,236
Interest on gas contingency reserve balance                             510,486
Interest on early payment of gas supplier invoices                     (316,641)
Interest on municipal street lighting audits                            263,972
Interest on cogeneration settlement (Indeck-Yerkes)                      60,060
                                                                      ---------
         Total Other Interest Expense                                 2,172,731
                                                                      =========







<PAGE>
                                                                       Exhibit A
                                                                  Sheet 13 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1991 TO DECEMBER 31, 1991:

Preferred Stock:
     3.40% Series ($ 3.40 per share)                $  680,000
     3.60% Series ($ 3.60 per share)                 1,260,000
     3.90% Series ($ 3.90 per share)                   936,005
     4.10% Series ($ 4.10 per share)                   861,001
     4.85% Series ($ 4.85 per share)                 1,212,503
     5.25% Series ($ 5.25 per share)                 1,050,003
     6.10% Series ($ 6.10 per share)                 1,525,001
     7.45% Series ($ 7.60 per share)                 2,525,550
     7.72% Series ($ 7.72 per share)                 3,088,000
     10.60% Series ($ 10.60 per share)                 742,000
     9.75% Series ($ 2.5876 per share)(First)        1,115,156
     8.375% Series ($ 2.1340 per share)              1,517,969
     8.75% Series ($ 2.1875 per share)               6,562,500
     12-50% Series ($ 3.125 per share)               1,159,679
     12-25% Series ($ 3.0625 per share)              1,258,061
     8.70% Series ($ 12.175 per share)               2,175,000
     7.85% Series ($ 1.9625 per share)                 343,798
     Adjustable Rate Series A                        2,268,750
     10.75% Series ($2.6875 per share)                 430,000
     Adjustable Rate Series B                        4,906,250
     Adjustable Rate Series C                        4,793,750
                                                    ----------

Common Stock ($0.32 per share)                                      $ 40,410,976
                                                                      43,551,890
                                                                      ----------
                                                                    $ 83,962,866
                                                                    ============


DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1992 TO DECEMBER 31, 1992:

Preferred Stock:
     3.40% Series ($ 3.40 per share)               $  680,000
     3.60% Series ($ 3.60 per share)                1,260,000
     3.90% Series ($ 3.90 per share)                  936,005
     4.10% Series ($ 4.10 per share)                  861,001
     4.85% Series ($ 4.85 per share)                1,212,503
     5.25% Series ($ 5.25 per share)                1,050,002
     6.10% Series ($ 6.10 per share)                1,525,001
     7.45% Series ($ 7.45 per share)                2,391,450
     7.72% Series ($ 7.72 per share)                3,088,000
     10.60% Series ($10.60 per share)                 159,000
     9.75% Series ($ 2.4375 per share)                954,281
     8.375% Series ($ 2.1340 per share)             1,308,594
     7.85% Series ($ 1.9625 per share)              1,793,735
     Adjustable Rate Series B                       4,343,750
     Adjustable Rate Series A                       1,980,000
     Adjustable Rate Series C                       4,231,250
     8.75% Series ($2.1875 per share)               6,562,500
     8.70% Series.($2.175 per share)                2,175,000
                                                    ---------

     Common Stock ($.76 per share)                                  $ 36,512,072
                                                                     103,784,290
                                                                     -----------
                                                                    $140,296,362
                                                                    ============


<PAGE>

DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1993 TO DECEMBER 31, 1993:

Preferred Stock:
      3.40% Series ($3.40 per share)                $  680,000
      3.60% Series ($3.60 per share)                 1,260,000
      3.90% Series ($3.90 per share)                   936,005
      4.10% Series ($4.10 per share)                   861,000
      4.85% Series ($4.85 per share)                 1,212,503
      5.25% Series ($5.25 per share)                 1,050,002
      6.10% Series ($6.10 per share)                 1,525,001
      7.45% Series ($7.45 per share)                 2,257,350
      7.72% Series ($7.72 per share)                 3,088,000
      9.75% Series ($9.75 per share)                   793,406
      8.375% Series ($8.375 per share)               1,099,219
      7.85% Series ($7.85 per share)                 1,793,735
      Adjustable Rate Series B                       3,898,438
      Adjustable Rate Series A                       1,950,001
      Adjustable Rate Series C                       3,775,000
      8.75% Series                                   3,937,500
      8.70% Series                                   7,740,000
                                                     ---------

Common Stock ($.95 per share)                                       $ 31,857,160
                                                                     133,908,204
                                                                     -----------
                                                                    $165,765,364
                                                                    ============

<PAGE>

                                                                       Exhibit A
                                                                  Sheet 14 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1994 TO DECEMBER 31, 1994:
Preferred Stock:

     3.40% Series ($ 3.40 per share)                 $680,000
     3.60% Series ($ 3.60 per share)                1,260,000
     3.90% Series ($ 3.90 per share)                  936,005
     4.10% Series ($ 4.10 per share)                  861,000
     4.85% Series ($ 4.85 per share)                1,212,503
     5.25% Series ($ 5.25 per share)                1,050,002
     6.10% Series ($ 6.10 per share)                1,525,001
     7.45% Series ($ 7.60 per share)                2,123,250
     7.72% Series ($7.72 per share)                 3,088,000
     7.85% Series ($7.85 per share)                 1,793,735
     8.375% Series ($8.375 per share)(First)          889,844
     8.70% Series                                     870,000
     8.75% Series                                   1,312,500
     9.50% Series                                   5,700,000
     9.75% Series ($9.75 per share)                   632,531
     Adjustable Rate Series A                       1,950,001
     Adjustable Rate Series B                       3,900,469
     Adjustable Rate Series C                       3,887,500
                                                    ---------

     Common Stock ($1.09 per share)                                $  33,672,341
                                                                     156,060,222
                                                                     -----------
                                                                    $189,732,563
                                                                    ============


DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1995 TO DECEMBER 31, 1995:

Preferred Stock:
     3.40% Series ($ 3.40 per share)                 $ 680,000
     3.60% Series ($ 3.60 per share)                 1,260,000
     3.90% Series ($ 3.90 per share)                   936,004
     4.10% Series ($ 4.10 per share)                   861,001
     4.85% Series ($ 4.85 per share)                 1,212,502
     5.25% Series ($ 5.25 per share)                 1,050,002
     6.10% Series ($ 6.10 per share)                 1,525,001
     7.45% Series ($ 7.45 per share)                 1,989,150
     7.72% Series ($ 7.72 per share)                 3,088,000
     7.85% Series ($ 7.85 per share)                 1,793,735
     8.375% Series ($ 8.375 per share)                 680,469
     8.70% Series                                      217,500
     9.50% Series                                   14,250,010
     9.75% Series ($ 9.75 per share)                   471,656
     Adjustable Rate Series A                        1,957,501
     Adjustable Rate Series B                        3,723,125
     Adjustable Rate Series C                        3,900,000
                                                     ---------

     Common Stock ($ 1.12 per share)                                $ 39,595,656
                                                                     161,650,599
                                                                     -----------
                                                                    $201,246,255
                                                                    ============


<PAGE>

DIVIDENDS DECLARED AND PAID FROM JANUARY 1, 1996 TO DECEMBER 31, 1996:

Preferred Stock:
     3.40% Series ($3.40 per share)                  $ 680,000
     3.60% Series ($3.60 per share)                  1,260,000
     3.90% Series ($3.90 per share)                    936,004
     4.10% Series ($4.10 per share)                    861,001
     4.85% Series ($4.85 per share)                  1,212,502
     5.25% Series ($5.25 per share)                  1,050,002
     6.10% Series ($6.10 per share)                  1,525,001
     7.45% Series ($7.45 per share)                  1,855,050
     7.72% Series ($7.72 per share)                  3,088,000
     7.85% Series ($7.85 per share)                  1,793,735
     8.375% Series ($8.375 per share)                  471,094
     9.50% Series                                   14,250,010
     9.75% Series ($9.75 per share)                    263,250
     Adjustable Rate Series A                        1,950,001
     Adjustable Rate Series B                        3,410,156
     Adjustable Rate Series C                        3,675,000
                                                     ---------
                                                                    $ 38,280,806
                                                                          --
     Common Stock (no dividend declared)                            $ 38,280,806
                                                                    ============

<PAGE>
                                                                      Exhibit A
                                                                 Sheet 15 of 23


                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

13.      CONTINGENT ASSETS AND CONTINGENT LIABILITIES AND UNPAID CUMULATIVE
         DIVIDENDS ACCRUED

         (a)  Statement of Contingent Assets and Contingent Liabilities.

         LONG-TERM CONTRACTS FOR THE PURCHASE OF ELECTRIC POWER: At January 1,
         1997, the Company had long-term contracts to purchase electric power
         from the following generating facilities owned by New York Power
         Authority (NYPA):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                  Expiration date      Purchased capacity      Estimated annual
              Facility                                              of contract              in Kw.              capacity cost
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                  <C>                     <C>

Niagara - hydroelectric project...........................              2007                 936,000                $26,176,000

St. Lawrence - hydroelectric project......................              2007                 104,000                  1,300,000

Blenheim-Gilboa - pumped storage generating station.......              2002                 270,000                  7,500,000

Fitzpatrick - nuclear plant...............................              2014                 110,000(1)               4,785,000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                           1,420,000                $39,761,000

========================================================== ================== ====================== ==========================
</TABLE>

(a)  110,000 Kw through May 1997; 26,000 Kw thereafter

         The purchase capacities shown above are based on the contracts
currently in effect. The estimated annual capacity costs are subject to price
escalation and are exclusive of applicable energy charges. The total cost of
purchases under these contracts was approximately, in millions, $93.3, $92.5 and
$85.1 for the years 1996, 1995 and 1994, respectively.

         Under the requirements of the Federal Public Utility Regulatory
Policies Act of 1978, the Company is required to purchase power generated by
Independent Power Producers (IPPs), as defined therein. The Company has 157 IPP
contracts, of which 148 are on line, amounting to approximately 2,710 MW of
capacity at December 31, 1996. Of this amount 2,406 MW is considered firm. The
following table shows the payments for fixed and other capacity costs, and
energy and related taxes the Company estimates it will be obligated to make
under these contracts without giving effect to the IPP agreement-in-principle.
The payments are subject to the tested capacity and availability of the
facilities, scheduling and price escalation.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                (In thousands of dollars)
                 Schedulable Fixed Costs
                 -----------------------
Year           Capacity          Other       Energy and Taxes     Total
- -------------------------------------------------------------------------------
<S>            <C>               <C>           <C>                <C>    

1997           $223,880          $ 40,510       $ 873,030         $1,137,420

1998            247,740            41,420         906,590          1,195,750

1999            252,130            42,450         943,720          1,238,300

2000            242,030            44,080         974,080          1,260,190

2001            244,620            45,650       1,042-380          1,332,650

- -------------------------------------------------------------------------------

</TABLE>

         The capacity and other fixed costs relate to contracts with 11
facilities where the Company is required to make capacity and other fixed
payments, including payments when a facility is not operating but available for
service. These 11 facilities account for approximately 774 MW of capacity, with
contract lengths ranging from 20 to 35 years. The terms of these existing
contracts allow the Company to schedule energy deliveries from the facilities
and then pay for the energy delivered. The Company estimates the fixed payments
under these contracts will aggregate to approximately $8

<PAGE>
                                                                      Exhibit A
                                                                 Sheet 16 of 23

billion dollars over their terms, using escalated contract rates.  Contracts
relating to the remaining facilities in service at December 31, 1996,
require the Company to pay only when energy is delivered, except when the
Company decides that it would be better to pay a particular project a reduced
energy payment to have the project reduce its high priced energy deliveries as
described below. The Company currently recovers schedulable capacity through
base rates and energy payments, taxes and other schedulable fixed costs through
the fuel adjustment clause (FAC). The Company paid approximately $1,088 million,
$980 million and $960 million in 1996, 1995 and 1994 for 13,800,000 MWh,
14,000,000 MWh and 14,800,000 MWh, respectively, of electric power under all IPP
contracts.

         On March 10, 1997, the Company and 19 developers of IPP projects
jointly announced an agreement-in-principle to terminate or restructure 44 power
purchase contracts. These contracts represent more than 90% of the Company's
above-market power costs under all existing IPP contracts. The agreement
contemplates that the Company would terminate or restructure the 44 power
contracts in exchange for approximately $3.6 billion in cash and/or marketable
debt securities, and 46 million shares of the Company's common stock,
representing approximately 25% of the anticipated fully diluted outstanding
common shares. The new debt will be subordinate to existing first mortgage
bonds. The value of the common equity will vary depending on the market value of
the shares at closing. In addition, the Company and several IPPs would enter
into new agreements that would further compensate the IPPs and hedge prices for
specific amounts of power. As noted in the Company's 1996 Form 10-K filed with
the Securities and Exchange Commission. Management's Discussion and Analysis of
Financial Condition and Results of Operations - "Announced
Agreement-in-Principle to Terminate or Restructure 44 IPP Contracts,"
implementation of these arrangements are subject to a number of contingencies.

         Separate from the agreement-in-principle, the Company has negotiated
three long term and sixteen limited term contract amendments whereby the Company
can reduce the energy deliveries from the facilities. These reduced energy
agreements resulted in a reduction of IPP deliveries of approximately 984,000
Mwh during 1996. The Company expects to continue efforts of these types into the
future, to control its power supply and related costs, but at this time cannot
predict the outcome of such efforts.

         SALE OF CUSTOMER RECEIVABLES: The parent Company has established a
single-purpose, wholly-owned financing subsidiary, NM Receivables Corp., whose
business consists of the purchase and resale of an undivided interest in a
designated pool of customer receivables, including accrued unbilled revenues.
For receivables sold, the Company has retained collection and administrative
responsibilities as agent for the purchaser. As collections reduce previously
sold undivided interests, new receivables are customarily sold. NM Receivables
Corp. has its own separate creditors which, upon liquidation of NM Receivables
Corp., will be entitled to be satisfied out of its assets prior to any value
becoming available to its equity holders. The sale of receivables are in fee
simple for a reasonably equivalent value and are not secured loans. Some
receivables have been contributed in the form of a capital contribution to NM
Receivables Corp. in fee simple for reasonably equivalent value, and all
receivables transferred to NM Receivables Corp. are assets owned by NM
Receivables Corp. in fee simple and are not available to pay the parent
Company's creditors.

         At June 30, 1997 and December 31, 1996, $250 million of receivables had
been sold by NM Receivables, Corp. to a third party. The undivided interest in
the designated pool of receivables was sold with limited recourse. The agreement
provides for a formula based loss reserve pursuant to which additional customer
receivables are assigned to the purchaser to protect against bad debts. At
December 31, 1996, the amount of additional receivables assigned to the
purchaser, as a loss reserve, was approximately $85.8 million. Although this
represents the formula-based amount of credit exposure at December 31, 1996
under the agreement, historical losses have been
<PAGE>

                                                                      Exhibit A
                                                                 Sheet 17 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

substantially less.

         To the extent actual loss experience of the pool receivables exceeds
the loss reserve, the purchaser absorbs the excess. Concentrations of credit
risk to the purchaser with respect to accounts receivable are limited due to the
Company's large, diverse customer base within its service territory. The Company
generally does not require collateral, i.e., customer deposits.

         TAX ASSESSMENTS: The Internal Revenue Service (IRS) has conducted an
examination of the Company's federal income tax returns for the years 1989 and
1990 and issued a Revenue Agents' Report. The IRS has raised an issue concerning
the deductibility of payments made to IPPs in accordance with certain contracts
that include a provision for a tracking account. A tracking account represents
amounts that these mandated contracts required the Company to pay IPPs in excess
of the Company's avoided costs, including a carrying charge. The IRS proposes to
disallow a current deduction for amounts paid in excess of the avoided costs of
the Company. Although the Company believes that any such disallowances for the
years 1989 and 1990 will not have a material impact on its financial position or
results of operations, it believes that a disallowance for these above-market
payments for the years subsequent to 1990 could have a material adverse affect
on its cash flows. To the extent that contracts involving tracking accounts are
terminated or restated or amended under the MRA with IPPs as described in the
Company's June 30, 1997 Form 10-Q filed with the Securities and Exchange
Commission, then it is possible that the effects of any proposed disallowance
would be mitigated. The Company is vigorously defending its position on this
issue. The IRS has commenced its examination of the Company's federal income tax
returns for the years 1991 through 1993.

         LITIGATION: In March 1993, Inter-Power of New York, Inc. (Inter-Power),
filed a complaint against the Company and certain of its officers and employees
in the NYS Supreme Court. Inter-Power alleged, among other matters, fraud,
negligent misrepresentation and breach of contract in connection with the
Company's alleged termination of a power purchase agreement (PPA) in January
1993. The plaintiff sought enforcement of the original contract or compensatory
and punitive damages in an aggregate amount that would not exceed $1 billion,
excluding pre-judgment interest.

         In early 1994, the NYS Supreme Court dismissed two of the plaintiff's
claims; this dismissal was upheld by the Appellate Division, Third Department of
the NYS Supreme Court. Subsequently, the NYS Supreme Court granted the Company's
motion for summary judgment on the remaining causes of action in Inter-Power's
complaint. In August 1994, Inter-Power appealed this decision and on July 27,
1995, the Appellate Division, Third Department affirmed the granting of summary
judgment as to all counts, except for one dealing with an alleged breach of the
PPA relating to the Company's having declared the agreement null and void on the
grounds that Inter-Power had failed to provide it with information regarding its
fuel supply in a timely fashion. This one breach of contract claim was remanded
to the NYS Supreme Court for further consideration. Discovery on this one breach
of contract claim is currently in progress.

         The Company is unable to predict the ultimate disposition of this
lawsuit. However, the Company believes it has meritorious defenses and intends
to defend this lawsuit vigorously, but can neither provide any judgment
regarding the likely outcome nor provide any estimate or range of possible loss.
Accordingly, no provision for liability, if any, that may result from this
lawsuit has been made in the Company's financial statements.

         ENVIRONMENTAL CONTINGENCIES: The public utility industry typically
utilizes and/or generates in its operations a broad range of potentially
hazardous wastes and by-products. The Company believes it is handling identified
wastes and by-products in a manner consistent with federal, state and local
requirements and has implemented an environmental audit program to

<PAGE>
                                                                      Exhibit A
                                                                 Sheet 18 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


identify any potential areas of concern and assure compliance with such
requirements. The Company is also currently conducting a program to investigate
and restore, as necessary to meet current environmental standards, certain
properties associated with its former gas manufacturing process and other
properties which the Company has learned may be contaminated with industrial
waste, as well as investigating identified industrial waste sites as to which it
may be determined that the Company contributed. The Company has also been
advised that various federal, state or local agencies believe certain properties
require investigation and has prioritized the sites based on available
information in order to enhance the management of investigation and remediation,
if necessary.

         The Company is currently aware of 89 sites with which it has been or
may be associated, including 45 which are Company-owned. With respect to
non-owned sites, the Company may be required to contribute some proportionate
share of remedial costs.

         Investigations at each of the Company-owned sites are designed to (1)
determine if environmental contamination problems exist, (2) if necessary,
determine the appropriate remedial actions required for site restoration and (3)
where appropriate, identify other parties who should bear some or all of the
cost of remediation. Legal action against such other parties will be initiated
where appropriate. After site investigations are completed, the Company expects
to determine site-specific remedial actions and to estimate the attendant costs
for restoration. However, since technologies are still developing the ultimate
cost of remedial actions may change substantially.

         Estimates of the cost of remediation and post-remedial monitoring are
based upon a variety of factors, including identified or potential contaminants;
location, size and use of the site; proximity to sensitive resources; status of
regulatory investigation and knowledge of activities at similarly situated
sites; and the United States Environmental Protection Agency figure for average
cost to remediate a site. Actual Company expenditures are dependent upon the
total cost of investigation and remediation and the ultimate determination of
the Company's share of responsibility for such costs, as well as the financial
viability of other identified responsible parties since clean-up obligations are
joint and several. The Company has denied any responsibility in certain of these
potentially responsible party (PRP) sites and is contesting liability
accordingly.

         As a consequence of site characterizations and assessments completed to
date and negotiations with PRP'S, the Company has accrued a liability in the
amount of $225 million, which is reflected in the Company's Consolidated Balance
Sheets at June 30, 1997 and December 31, 1996. This liability represents the low
end of the range of its share of the estimated cost for investigation and
remediation. The potential high end of the range is presently estimated at
approximately $850 million, including approximately $340 million in the unlikely
event the Company is required to assume 100% responsibility at non-owned sites.
in addition, the Company has recorded a regulatory asset representing the
remediation obligations to be recovered from ratepayers.

         Where appropriate, the Company has provided notices of insurance claims
to carriers with respect to the investigation and remediation costs for
manufactured gas plant, industrial waste sites and sites for which the Company
has been identified as a PRP. The Company has settled some of these claims and
continues to pursue others, but is unable to predict what the final ratemaking
disposition will be.

<PAGE>
                                                                      Exhibit A
                                                                 Sheet 19 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)

14.  ANALYSIS OF MISCELLANEOUS PAID-IN CAPITAL CREDITS

<TABLE>
<CAPTION>

     Contribution by Niagara Hudson Power Corporation on January 5, 1950 of:
    <S>                                                                   <C>                 <C>

         Capital stocks of certain subsidiaries
         at aggregate stated values                                        $7,356,600
         Other investments                                                     52,277                    $7,408,877
                                                                           ----------

     Amount of cash received upon liquidation of
         Niagara Hudson Power Corporation in
         excess of the estimated liabilities                                                                500,000
     Contributions in aid of construction acquired
         upon merger of Old Forge Electric Corporation
         credited to unearned surplus pursuant to the
         commission's order dated March 18, 1952 -
         Case 13343                                                                                          28,773
     Unearned surplus of the Oswego Canal Company
         acquired upon merger as of March 31, 1952,
         less write-down of its utility plant by
         $67,212.60                                                                                         209,084
     Transfer of the excess amounts reflected in the 
         depreciation reserve balances at December 31,
         1951 pursuant to the Commission's order
         dated July 8, 1953 in Case 14808                                                                18,258,503
     Excess of book value over purchase price of
         Capital stock of the Woodville Electric
         Light and Power Company - Case 17894                                                                 5,164
     Refund of deposits for script certificates of 
         Niagara Hudson Power Corporation which
         expired January 5, 1958                                                                            124,121
     Proceeds per Court Order dated January 23, 1961
         covering sale of unexchanged shares of Niagara
         Mohawk Power Corporation common stock (5,173 shares)                                               204,267
     Excess at January 17, 1966 of the book value of
         Paul Smith's Electric Light and Power and Railroad 
         Company ($1,848,871) over 41,750 shares of the
         Company's common stock at market of $26 per share
         ($1,085,500) given therefore - Case 23754 by order
         dated October 15, 1965                                                                             763,371
     To record subsidiaries on the "Equity" basis:
         Excess book value over the cost of investments at the
         date of acquisition of Canadian Niagara Power Co., Ltd.
         ($3,547,284) and St. Lawrence Power Co. ($903,145) as 
         previously recorded on Company's books.  Ownership of these
         companies was transferred to Opinac Energy Corporation 
         (formerly Opinac Investments, Limited) during 1982.                                              4,360,429
     Excess of book value over the cost of investment carried
         on the Company's books at date of acquisition of Moreau
         Manufacturing Corporation                                                                          477,984
                                                                                                        -----------

         Total Credits                                                                                  $32,340,573
</TABLE>
<PAGE>
                                                                      Exhibit A
                                                                 Sheet 20 of 23

                             FINANCIAL CONDITION OF
                        NIAGARA MOHAWK POWER CORPORATION
                             JUNE 30, 1997 (CONT'D)


14.      ANALYSIS OF MISCELLANEOUS PAID-IN CAPITAL DEBITS:

<TABLE>
     <S>                                                                   <C>                          <C>

     Transfer to Common Capital Stock as authorized by the
         Commission in Case 16389 by order dated August 18, 1953                                        $18,258,503

     Excess of carrying value of lands, etc. relating to the 
         St. Lawrence Project over the consideration received pursuant
         to the Commission's ordeproject over January 26, 1959 -
         Case 15212                                                                                       5,271,767

     Transferred to Accumulated Provision for Depreciation of Electric
         Plant in Service an amount previously credited to Miscellaneous
         Paid-in Capital, representing the excess of the book value of
         Paul Smith's Electric Light and Power and Railroad Company,
         $1,848,872 over 41,750 shares of $8 per common stock
         of Company, $1,085,500 as authorized by PSC - Case 23754                                           763,371

     Excess of the cost of investment carried on the Company's books
         over the book value at date of acquisition of Beebee Island
         Corporation to record subsidiary on the "Equity" basis.                                             62,872
                                                                                                       ------------
         Total Debits                                                                                    24,356,513
                                                                                                       ------------
                                                                           Balance June 30, 1997        $ 7,984,060
                                                                                                        ===========
</TABLE>

15.     AMORTIZATION OF DEFERRED DEBITS AND DEFERRED CREDITS OR OTHER 
        BALANCE SHEET ACCOUNTS:

        Capital Stock Expense:
           Miscellaneous Amortization:
              Capital stock expense is being amortized by debiting account 425 -
               Miscellaneous Amortization as any series of stock is and retired
               in accordance with sinking fund provisions.

        Amortization of Debt Discount and Expense:
           Original amounts of debt discount and expense applicable to
           bonds outstanding are being amortized in equal annual
           installments over the lives of the issues, by
           debiting account 428 - Amortization of Debt Discount
           and Expense. Also included in the debt expense being
           amortized are refunding premiums, commission and
           expenses relating to long-term debt reacquired prior
           to maturity.

         Amortization of Premium on Debt:
           Original amounts of premium applicable to bonds outstanding are
           being amortized in equal annual installments over the lives of the
           issues, by crediting account 429 - Amortization of Premium on Debt
           - Credit.

16.      INCOME STATEMENTS AND BALANCE SHEETS:
           Detailed income statement for the 6 and 12 months ending June 30,
           1997 and balance sheet at June 30, 1997 are attached.

<PAGE>
                                                                      Exhibit A
                                                                 Sheet 21 of 23

                        NIAGARA MOHAWK POWER CORPORATION
                               STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS                TWELVE MONTHS
                                                                                              ENDED                       ENDED
Utility Operating Income:                                                                 JUNE 30, 1997               JUNE 30, 1997
- ------------------------                                                             ------------------------      -----------------
<S>      <C>                                                                         <C>                           <C>
  400    Operating Revenues................................................            $2,109,951,296               $3,970,529,486
                                                                                     ------------------------      -----------------
  401    Operating Expenses................................................             1,242,291,501                2,449,116,397
  402    Maintenance Expenses..............................................               100,974,015                  196,429,971
  403    Depreciation Expense..............................................               167,872,325                  331,724,346
  404    Amortization of Limited-Term Electric Plant.......................                   165,236                      370,784
  405    Amortization of Other Utility Plant...............................                   384,817                      682,541
  406    Amortization of Utility Plant Acquisition Adjustments.............                    17,098                       32,933
  407    Amortization of Property Losses...................................                   581,201                    1,402,241
  408.1  Taxes Other Than Income...........................................               241,018,385                  468,478,892
  409.1  Federal Income Taxes..............................................                56,910,000                   93,736,768
  410.1  Provision for Deferred Income Taxes...............................               104,027,000                  152,701,000
  411.1  Provision for Deferred Income Taxes - Credit......................              (61,587,000)                (117,578,000)
  411.4  Investment Tax Credit Adjustment..................................                      --                    (7,806,000)
                                                                                     ------------------------      -----------------
         Total Operating Expenses..........................................             1,852,654,578                3,569,291,873
                                                                                     ------------------------      -----------------
         Net Operating Revenues............................................               257,297,718                  401,237,613
                                                                                     ------------------------      -----------------
  412    Revenues from Utility Plant Leased to Others......................                   861,900                    1,830,282
  413    Expenses of Utility Plant Leased to Others........................                     8,205                       16,410
                                                                                     ------------------------      -----------------
         Total Utility Operating Income....................................               258,151,413                  403,051,485
                                                                                     ------------------------      -----------------
</TABLE>

<TABLE>
<CAPTION>
Other Income:
- ------------
<S>      <C>                                                                         <C>                           <C>
  418    Non-Opearting Rental Income.......................................                  (118,839)                   (264,035)
  418.1  Equity in Earnings of Subsidiary Companies........................                 1,664,788                   11,584,697
  419    Interest and Dividend Income......................................                11,382,711                   20,105,845
  419.1  Allowance for Funds Used During Construction......................                 4,818,389                    9,316,589
  421    Miscellaneous Non-Operating Income................................                 4,083,398                    8,556,862
  421.l  Gain on Disposition of Property...................................                 (188,231)                    (110,819)
                                                                                     ------------------------      -----------------

         Total Other Income................................................                21,642,216                    49,189,139
                                                                                     ------------------------      -----------------
</TABLE>

<TABLE>
<CAPTION>
Other Income Deductions:
- -----------------------
<S>      <C>                                                                         <C>                           <C>
  421.2  Loss on Disposition of Property...................................                   818,027                    1,055,491
  425    Miscellaneous Amortization........................................                   237,912                      544,820
  426    Miscellaneous Income Deductions...................................                 1,848,148                    1,184,237
                                                                                     ------------------------       ----------------

         Total Other Income Deductions.....................................                 2,904,087                    2,784,548
                                                                                     ------------------------       ----------------
</TABLE>

<TABLE>
<CAPTION>
Taxes - Other Income and Deductions:
- -----------------------------------
<S>      <C>                                                                         <C>                           <C>
  408.2     Taxes Other Than Income Taxes..................................                   247,834                      491,957
  409.2     Miscellaneous Income Tax Adjustments...........................                 4,805,000                   13,001,000
  410.2     Provisions for Deferred Income Taxes...........................                       --                     2,038,000
  411.2     Provisions for Deferred Income Taxes - Credit..................                (4,686,000)                (12,173,000)
  420       Investment Tax Credit..........................................                (6,350,000)                 (8,210,000)
                                                                                     ------------------------       ----------------
            Total Taxes - Other Income and Deductions......................                (5,983,166)                 (4,852,043)
                                                                                     ------------------------       ----------------
            Net Other Income and Deductions................................                24,721,295                  51,256,634
                                                                                     ------------------------       ----------------
</TABLE>

<TABLE>
<CAPTION>
Interest Charges:
- -----------------
<S>      <C>                                                                         <C>                           <C>
  427       Interest on Long-Term Debt.....................................                  126,811,525               254,172,492
  428       Amortization of Debt Discount and Expense......................                   10,222,522                18,935,761
  429       Amortization of Premium on Debt - Credit.......................                     (105,273)                 (223,047)
  431       Other Interest Expense.........................................                    2,172,731                 9,012,462
                                                                                     ------------------------       ----------------
            Total Interest Charges.........................................                  139,101,505               281,897,668
                                                                                     ------------------------       ----------------
</TABLE>

<TABLE>
<CAPTION>
Extraordinary Items:
- -------------------
<S>      <C>                                                                         <C>                           <C>
  435       Extraordinary Deductions.......................................                           --               103,637,399
  409.3     Income Taxes, Extraordinary Items..............................                           --               (36,273,000)
                                                                                     ------------------------       ----------------
                 Total Extraordinary Items.................................                           --               (67,364,399)
                                                                                     ------------------------       ----------------
                 Net Income................................................                      $143,771,203         $105,046,052
                                                                                     ========================       ================
</TABLE>
<PAGE>
                                                                      Exhibit A
                                                                 Sheet 22 of 23

                        NIAGARA MOHAWK POWER CORPORATION
                                  BALANCE SHEET

<TABLE>
<CAPTION>

Assets and Other Debits                                                                                            June 30, 1997
- -----------------------                                                                                     ----------------------
  <S>       <C>                                                                                             <C>

  101       Electric Plant in Service...................................................................            $8,584,124,635
  101       Gas Plant in Service........................................................................             1,069,735,282
  104       Electric Plant Leased to Others.............................................................                 3,829,650
  105       Electric Plant Held for Future Use..........................................................                15,291,221
  106       Completed Construction Not Classified - Electric............................................               117,193,015
  106       Completed Construction Not Classified - Gas.................................................                27,510,315
  107       Construction Work in Progress...............................................................               259,280,151
  108       Accumulated Provision for Depreciation of Electric Plant in Service.........................           (3,186,307,168)
  108       Accumulated Provision for Depreciation of Gas Plant in Service..............................             (310,396,220)
  109       Accumulated Provision for Depreciation of Electric Plant Leased to Others...................                 (975,537)
  111       Accumulated Provision for Amortization and Depletion Electric Plant in Service..............              (14,377,625)
  112       Accumulated Provision for Amortization of Electric Plant Leased to Others...................                (102,260)
  118.1     Common Utility Plant........................................................................               312,558,332
  119.1     Accumulated Provision for Depreciation and Amortization of Common Utility Plant.............              (50,297,270)
  120       Nuclear Fuel Assemblies.....................................................................               575,750,535
  120.5     Accumulated Provision for Amortization of Nuclear Fuel Assemblies...........................             (493,805,133)
                                                                                                            ----------------------

            Net Utility Plant...........................................................................             6,889,011,923
                                                                                                            ----------------------

  121       Non-Utility Property (net of reserve).......................................................                   515,272
  122       Accumulated Provision for Depreciation and Amortization of Non-Utility Property.............                 (578,973)
  123.1     Investment in Companies.....................................................................               473,679,233
  124       Other Investments...........................................................................                   123,143
  128       Other Special Funds.........................................................................               213,729,224
                                                                                                            ----------------------

            Total Other Property and Investments........................................................               687,467,899
                                                                                                            ----------------------

  131       Cash........................................................................................                11,775,978
  133       Dividend Special Deposits...................................................................                       100
  134       Other Special Deposits......................................................................                 7,228,298
  135       Working Funds...............................................................................                 2,392,808
  136       Temporary Cash Investments..................................................................               462,360,191
  141       Notes Receivable............................................................................                   158,162
  142       Customer Accounts Receivable................................................................                 4,393,120
  143       Other Accounts Receivable...................................................................                15,491,464
  146       Accounts Receivable from Associated Companies...............................................                (1,822,799)
  150       Materials and Supplies......................................................................               138,895,135
  164.1     Gas Stored Underground......................................................................                23,686,881
  165       Prepayments.................................................................................                62,093,819
  171       Interest and Dividends Receivable...........................................................                 3,826,368
  172       Rents Receivable............................................................................                 3,308,692
  174       Miscellaneous Current and Accrued Assets....................................................                 6,238,432
                                                                                                            ----------------------

            Total Current and Accrued Assets............................................................               740,026,649
                                                                                                            ----------------------

  181       Unamortized Debt Expense....................................................................               115,319,899
  182       Extraordinary Property Losses...............................................................                14,191,613
  183       Preliminary Survey and Investigation Charges................................................                 2,188,354
  184       Clearing Accounts...........................................................................                  (981,973)
  185       Temporary Facilities........................................................................                   (60,734)
  186       Miscellaneous Deferred Debits...............................................................             1,237,411,743
  188       Investment in Research and Development......................................................                (2,383,567)
  190       Accumulated Deferred Income Taxes...........................................................               444,321,503
                                                                                                             ----------------------

            Total Deferred Debits.......................................................................             1,810,006,838
                                                                                                             ----------------------

            Total Assets and Other Debits...............................................................           $10,126,513,309
                                                                                                             ======================
</TABLE>
<PAGE>

                                                                      Exhibit A
                                                                  Page 23 of 23

                        NIAGARA MOHAWK POWER CORPORATION
                                  BALANCE SHEET

<TABLE>
<CAPTION>

Liabilities and Other Credits                                                                                       June 30, 1997
- -----------------------------                                                                                 ----------------------
  <S>       <C>                                                                                               <C>
  201       Common Stock Issued......................................................................                 $144,390,619
  204       Preferred Stock Issued...................................................................                  532,550,125
  207       Premium on Capital Stock.................................................................                1,485,117,797
  209       Reduction in Par or Stated Value of Capital Stock........................................                  325,858,036
  210       Gain on Resale or Cancellation of Reacquired Stock.......................................                      652,172
  211       Miscellaneous Paid-In Capital............................................................                    7,984,060
  214       Capital Stock Expense....................................................................                 (21,011,205)
  215       Appropriated Retained Earnings...........................................................                    1,461,630
  216       Unappropriated Retained Earnings.........................................................                  639,291,237
  216.1     Unappropriated Undistributed Subsidiary Earnings.........................................                  142,251,130
  217       Reacquired Capital Stock.................................................................                  (1,250,000)
                                                                                                              ----------------------

            Total Proprietary Capital................................................................                3,257,295,601
                                                                                                              ----------------------

  221       Bonds....................................................................................                2,841,305,000
  224       Other Long-Term Debt.....................................................................                  689,749,636
  225       Unamortized Premium on Long-Term Debt....................................................                      800,750
  226       Unamortized Discount on Long-Term Debt - Debit...........................................                  (11,099,421)
                                                                                                              ----------------------

                                                                                                                     3,520,755,965
                                                                                                              ----------------------

  232       Accounts Payable.........................................................................                  194,215,807
  234       Accounts.................................................................................                     (137,210)
  235       Customer Deposits........................................................................                   16,414,690
  236       Taxes Accrued............................................................................                   93,297,343
  237       Interest Accrued.........................................................................                   63,325,455
  239       Matured Long-Term Debt...................................................................                       22,291
  241       Tax Collections Payable..................................................................                      218,153
  242       Miscellaneous Current and Accrued Liabilities............................................                  331,875,073
                                                                                                              ----------------------

            Total Current and Accrued Liabilities....................................................                  699,231,602
                                                                                                              ----------------------

  253       Other Deferred Credits...................................................................                  828,195,129
  255       Accumulated Deferred Investment Tax Credits..............................................                  174,131,418
  282       Accumulated Deferred Income Taxes - Liberalized Depreciation.............................                1,443,497,594
  283       Accumulated Deferred Income Taxes - Other................................................                  203,406,000
                                                                                                              ----------------------

            Total Deferred Credits...................................................................                2,649,230,141
                                                                                                              ----------------------

            Total Liabilities and Other Credits......................................................              $10,126,513,309
                                                                                                              ======================
</TABLE>

<PAGE>


                                                                      Exhibit B
                                                                   Sheet 1 of 9


                        NIAGARA MOHAWK POWER CORPORATION
                                  BALANCE SHEET


<TABLE>
<CAPTION>
Assets and Other Debits                                                                   June 30, 1997         December 31, 1996
                                                                                      ----------------------   ---------------------

<S>      <C>                                                                               <C>                    <C>

101      Electric Plant in Service..............................................            $ 8,564,124,635        $ 8,547,804,076
10l      Gas Plant in Service...................................................              1,069,735,282          1,066,823,007
104      Electric Plant Leased to Others........................................                  3,829,650              3,890,971
105      Electric Plant Held for Future Use.....................................                 15,291,221             15,291,221
106      Completed Construction Not Classified - Electric.......................                117,193,015             44,433,213
106      Completed Construction Not Classified - Gas............................                 27,510,315                814,501
107      Construction Work in Progress..........................................                259,280,151            279,991,646
108      Accumulated Provision for Depreciation of Electric Plant in Service....             (3,186,307,168)        (3,044,310,628)
108      Accumulated Provision for Depreciation of Gas Plant in Service.........               (310,396,220)          (296,152,223)
109      Accumulated Provision for Depreciation of Electric Plant Leased 
            to Others...........................................................                   (975,537)              (969,065)
111      Accumulated Provision for Amortization and Depletion Electric
            Plant in Service....................................................                (14,377,625)           (13,992,808)
112      Accumulated Provision for Amortization of Electric Plant Leased to                        
            Others.............................................................                    (102,260)              (100,527)
118.1    Common Utility Plant...................................................                312,558,332            292,591,189
119.1    Accumulated Provision for Depreciation and Amortization of Common 
            Utility Plant.......................................................                (50,297,270)           (43,177,042)
120      Nuclear Fuel Assemblies................................................                575,750,535            573,041,073
120.5    Accumulated Provision for Amortization of Nuclear Fuel Assemblies......               (493,805,133)          (480,861,596)
                                                                                           -----------------       -----------------

         NET UTILITY PLANT......................................................              6,889,011,923          6,945,117,008
                                                                                           -----------------       -----------------

121      Non-Utility Property (net of reserve)..................................                    515,272                872,398
122      Accumulated Provision for Depreciation and Amortization of
            Non-Utility Property................................................                   (578,973)              (573,351)
123.1    Investment in Companies................................................                473,679,233            401,220,514
124      Other Investments......................................................                    123,143                123,143
128      Other Special Funds...................................................                 213,729,224            198,023,653
                                                                                           -----------------       -----------------

         TOTAL OTHER PROPERTY AND INVESTMENTS...................................                687,467,899            599,666,357
                                                                                           -----------------       -----------------

131      Cash...................................................................                 11,775,978             29,050,447
133      Dividend Special Deposits..............................................                        100                    100
134      Other Special Deposits.................................................                  7,228,298              6,977,512
135      Working Funds..........................................................                  2,392,808              3,113,875
136      Temporary Cash Investments.............................................                462,360,191            176,039,453
141      Notes Receivable.......................................................                    158,162                159,645
142      Customer Accounts Receivable...........................................                  4,393,120             15,561,912
143      Other Accounts Receivable..............................................                 15,491,464             45,096,369
145      Notes Receivable from Associated Companies.............................                     --                  6,096,000
146      Accounts Receivable from Associated Companies..........................                 (1,822,799)           111,011,606
150      Materials and Supplies.................................................                138,895,135            141,699,402
164.1    Gas Stored Underground.................................................                 23,686,881             43,430,750
165      Prepayments............................................................                 62,093,819             18,241,655
171      Interest and Dividends Receivable......................................                  3,826,368              1,190,805
172      Rents Receivable.......................................................                  3,308,692              6,441,683
174      Miscellaneous Current and Accrued Assets...............................                  6,238,432              5,988,192
                                                                                           -----------------       -----------------

         TOTAL CURRENT AND ACCRUED ASSETS.......................................                740,026,649            610,099,406
                                                                                           -----------------       -----------------

l81      Unamortized Debt Expense...............................................                115,319,899            125,027,930
182      Extraordinary Property Losses..........................................                 14,191,613             14,675,298
183      Preliminary Survey and Investigation Charges...........................                  2,188,354              1,733,401
184      Clearing Accounts......................................................                   (981,973)                 2,880
185      Temporary Facilities...................................................                    (60,734)               (29,651)
186      Miscellaneous Deferred Debits..........................................              1,237,411,743          1,240,842,959
188      Investment in Research and Development.................................                 (2,383,567)            (2,894,332)
190      Accumulated Deferred Income Taxes......................................                444,321,503            473,177,000
                                                                                           -----------------       -----------------

         TOTAL DEFERRED DEBITS..................................................              1,810,006,838          1,852,535,485
                                                                                           -----------------       -----------------

         TOTAL ASSETS AND OTHER DEBITS..........................................            $10,126,513,309        $10,007,418,256
                                                                                           =================       =================
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 2 of 9

                        NIAGARA MOHAWK POWER CORPORATION
                                 BALANCE SHEET

<TABLE>
<CAPTION>
Liabilities and Other Credits                                                             June 30, 1997         December 31, 1996
                                                                                      ----------------------   ---------------------

<S>                                                                                        <C>                     <C>
201      Common Stock Issued....................................................              $ 144,390,619          $ 144,365,214
204      Preferred Stock Issued.................................................                532,550,125            536,850,125
207      Premium on Capital Stock...............................................              1,485,117,797          1,484,903,283
209      Reduction in Par or Stated Value of Capital Stock......................                325,858,036            325,858,036
210      Gain on Resale or Cancellation of Reacquired Stock.....................                    652,172                652,172
211      Miscellaneous Paid-In Capital..........................................                  7,984,060              7,984,060
214      Capital Stock Expense..................................................                (21,011,205)           (21,033,822)
215      Appropriated Retained Earnings.........................................                  1,461,630              1,291,758
216      Unappropriated Retained Earnings.......................................                639,291,237            515,993,277
216.1    Unappropriated Undistributed Subsidiary Earnings.......................                142,251,130            140,586,342
217      Reacquired Capital Stock...............................................                 (1,250,000)            (1,250,000)
                                                                                           -----------------       -----------------

         TOTAL PROPRIETARY CAPITAL..............................................              3,257,295,601          3,136,200,445
                                                                                           -----------------       -----------------

221      Bonds..................................................................              2,841,305,000          2,841,305,000
224      Other Long-Term Debt...................................................                689,749,636            691,882,346
225      Unamortized Premium on Long-Term Debt..................................                    800,750                906,023
226      Unamortized Discount on Long-Term Debt - Debit.........................                (11,099,421)           (11,613,912)
                                                                                           -----------------       -----------------

                                                                                              3,520,755,965          3,522,479,457
                                                                                           -----------------       -----------------

232      Accounts Payable.......................................................                194,215,807            297,950,000
234      Accounts Payable to Associated Companies...............................                   (137,210)             1,043,232
235      Customer Deposits......................................................                 16,414,690             15,505,536
236      Taxes Accrued..........................................................                 93,297,343              7,011,360
237      Interest Accrued.......................................................                 63,325,455             63,014,529
239      Matured Long-Term Debt.................................................                     22,291                 22,291
241      Tax Collections Payable................................................                    218,153              2,136,246
242      Miscellaneous Current and Accrued Liabilities..........................                331,875,073            328,371,435
                                                                                           -----------------       -----------------

         TOTAL CURRENT AND ACCRUED LIABILITIES..................................                699,231,602            715,054,629
                                                                                           -----------------       -----------------

253      Other Deferred Credits.................................................                828,195,129            817,695,725
255      Accumulated Deferred Investment Tax Credits............................                174,131,418            180,325,000
282      Accumulated Deferred Income Taxes - Liberalized Depreciation...........              1,443,497,594          1,421,550,000
283      Accumulated Deferred Income Taxes - Other..............................                203,406,000            214,113,000
                                                                                           -----------------       -----------------

         TOTAL DEFERRED CREDITS.................................................              2,649,230,141          2,633,683,725
                                                                                           -----------------       -----------------

         TOTAL LIABILITIES AND OTHER CREDITS....................................            $10,126,513,309        $10,007,418,256
                                                                                           =================       =================
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 3 of 9

<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30, 1997

<S>                                                                                                              <C>
Investment in Companies
     Balance on December 31, 1996.......................................................................           $401,220,514
     Balance on June 30, 1997...........................................................................            473,679,233
                                                                                                                 --------------
                                                                                                                    $72,458,719
                                                                                                                 ==============

         Additional Equity Contribution in NM Receivables Corporation...................................            $76,000,000
         Increase Earnings for NM Receivables Corporation...............................................              2,453,923
         Increase in NM Uranium, Inc....................................................................              1,758,526
         Increase Earnings for NM Holdings, Inc.........................................................                146,036
         Increase in Land Transfers to NM Holdings, Inc.................................................                 84,629
         Increase Earnings for Moreau Manufacturing Corporation.........................................                  5,854
         Decrease in NM Suburban Gas, Inc. (due to consolidation with NMPC).............................             (6,317,393)
         Lower Earnings for Opinac Energy Corporation...................................................               (920,052)
         Transfer Sheridan Land Loss Reserve to NM Holdings, Inc........................................               (731,830)
         Lower Earnings for Beebee Island Corporation...................................................                (20,974)
                                                                                                                 --------------
                                                                                                                    $72,458,719
                                                                                                                 ==============

Other Special Funds
     Balance on December 31, 1996.......................................................................           $198,023,653
     Balance on June 30, 1997...........................................................................            213,729,224
                                                                                                                 --------------
                                                                                                                    $15,705,571
                                                                                                                 ==============

         Increase in Nuclear Decommissioning Trust......................................................            $15,376,845
         Increase in NYSERDA Interest Collateral on Deposit with Citibank (Senior Credit Facility)......                150,586
         Increase in SERP Trust Fund....................................................................                133,098
         Increase in Executive Deferred Compensation....................................................                 68,220
         Decrease in Special Severance & Retirement Allowance Plan Trust................................                (23,178)
                                                                                                                 --------------
                                                                                                                    $15,705,571
                                                                                                                 ==============

Temporary Cash Investments
     Balance on December 31, 1996.......................................................................           $176,039,453
     Balance on June 30, 1997...........................................................................            462,360,191
                                                                                                                 --------------
                                                                                                                    286,320,738
                                                                                                                 ==============

         Increase in Miscellaneous Temporary Investments................................................           $286,331,315
         Decrease Investment in Roseton.................................................................                (10,577)
                                                                                                                 --------------
                                                                                                                   $286,320,738
                                                                                                                 ==============

Customer Accounts Receivable
     Balance on December 31, 1996.......................................................................            $15,561,912
     Balance on June 30, 1997...........................................................................              4,393,120
                                                                                                                 --------------
                                                                                                                   ($11,168,792)
                                                                                                                 ==============

         Decrease in Customers' Other Sales.............................................................            ($7,129,067)
         Decrease in Customers' NERAM Surcharge.........................................................             (4,158,228)
         Decrease in Customers' Cash Over & (Short).....................................................                (56,959)
         Increase in Gas Revenue Sharing Surcharge......................................................                175,462
                                                                                                                 --------------
                                                                                                                   ($11,168,792)
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 4 of 9
<TABLE>
<CAPTION>

                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30, 1997

<S>                                                                                                              <C>
Other Accounts Receivable
     Balance on December 31, 1996.......................................................................            $45,096,369
     Balance on June 30, 1997...........................................................................             15,491,464
                                                                                                                 --------------
                                                                                                                   ($29,604,905)
                                                                                                                 ==============

         Lower Miscellaneous Accounts Receivable........................................................           ($26,731,228)
         Lower Other Work In Progress - Jobbing.........................................................             (2,330,916)
         Lower Anticipated Nuclear Inventory Proceeds...................................................               (771,250)
         Decrease in NYS Relocation Projects............................................................                (60,941)
         Decrease in Receivable from DRIP/ESFP..........................................................                (56,968)
         Lower Property Damage Claims...................................................................                (32,695)
         Decrease in Freight Discount...................................................................                   (500)
         Increase in Transportation Equipment Auction...................................................                292,580
         Decrease in Receivable from Officers & Employees...............................................                 54,800
         Higher Personal Expense Advances...............................................................                 18,105
         Increase in Receivable for Oswego #6...........................................................                 12,598
         Higher Net Miscellaneous Receivables...........................................................                  1,510
                                                                                                                 --------------
                                                                                                                   ($29,604,905)
                                                                                                                 ==============

Notes Receivable from Associated Companies
     Balance on December 31, 1996.......................................................................             $6,096,000
     Balance on June 30, 1 997..........................................................................                      0
                                                                                                                 --------------
         Decrease in Notes Rec. from NM Suburban Gas, Inc. (due to consolidation with NMPC).............            ($6,096,000)
                                                                                                                 ==============

Accounts Receivable from Associated Companies
     Balance on December 31, 1996.......................................................................           $111,011,606
     Balance on June 30, 1997...........................................................................             (1,822,799)
                                                                                                                 --------------
                                                                                                                  ($112,834,405)
                                                                                                                 ==============

         Decrease in Accounts Receivable from NM Receivables Corporation................................          ($112,039,329)
         Decrease in Accounts Receivable from Plum Street Enterprises, Inc..............................               (674,513)
         Decrease in Accounts Receivable from NM Suburban Gas, Inc......................................               (288,119)
         Decrease in Accounts Receivable from Beebee Island Corporation.................................                (34,306)
         Decrease in Accounts Receivable from Opinac Energy Corporation.................................                   (413)
         Increase in Accounts Receivable from Canadian Niagara Power Corporation, Limited...............                107,951
         Increase in Accounts Receivable from Moreau Manufacturing Company..............................                 74,423
         Increase in Accounts Receivable from NM Holdings, Inc..........................................                 19,901
                                                                                                                 --------------
                                                                                                                  ($112,834,405)
                                                                                                                 ==============

Materials and Supplies
     Balance on December 31, 1996.......................................................................           $141,699,402
     Balance on June 30, 1997...........................................................................            138,895,135
                                                                                                                 --------------
                                                                                                                    ($2,804,267)
                                                                                                                 ==============

         Lower Nine Mile Point Material and Supplies....................................................            ($6,388,522)
         Lower Steam Plant Fuel.........................................................................             (1,871,842)
         Lower Obsolete Material Inventory Reserve - Energy Distribution................................               (220,282)
         Lower Stores Expense Unallocated...............................................................                (13,688)
         Higher Material and Supplies - General.........................................................              4,039,653
         Higher Computer Hardware Costs.................................................................                915,116
         Lower Obsolete Material Inventory Reserve - Generation.........................................                460,068
         Increase in Nine Mile Point Inventory Reserve..................................................                220,809
         Higher MIMS transfer to Nine Mile Point........................................................                 52,235
         Higher Undistributed Fuel Stock Expense........................................................                  2,186
                                                                                                                 --------------

                                                                                                                    ($2,804,267)
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 5 of 9
<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30, 1997

<S>                                                                                                              <C>
Gas Stored Underground
     Balance on December 31, 1996.......................................................................           $ 43,430,750
     Balance on June 30, 1997...........................................................................             23,686,881
                                                                                                                 --------------
         Lower Inventory Withdrawals Compared to Injections.............................................           ($19,743,869)
                                                                                                                 ==============

Prepayments
     Balance on December 31, 1996.......................................................................           $ 18,241,655
     Balance on June 30, 1997...........................................................................             62,093,819
                                                                                                                 --------------
                                                                                                                   $ 43,852,164
                                                                                                                 ==============

         Higher Prepaid Taxes (principally real estate taxes)...........................................           $ 45,627,107
         Lower Prepaid Insurance........................................................................               (994,061)
         Decrease in Advances for Operation and Maintenance of Sacandaga and
            Stillwater Reservoir and Roseton Generating Station.........................................               (780,882)
                                                                                                                 --------------
                                                                                                                    $43,852,164
                                                                                                                 ==============

Interest and Dividends Receivable
     Balance on December 31, 1996.......................................................................            $ 1,190,805
     Balance on June 30, 1997...........................................................................              3,826,368
                                                                                                                 --------------
                                                                                                                     $2,635,563
                                                                                                                 ==============

         Higher Interest on Commercial Paper, CD's, and Other Short Term Investments....................            $ 2,678,767
         Higher Interest on Temporary Cash Investments - IPP............................................                  3,260
         Decrease in Miscellaneous Interest and Dividends Receivable....................................                (46,464)
                                                                                                                 --------------
                                                                                                                     $2,635,563
                                                                                                                 ==============

Rents Receivable
     Balance on December 31, 1996.......................................................................            $ 6,441,683
     Balance on June 30, 1997...........................................................................              3,308,692
                                                                                                                 --------------
         Decrease in Miscellaneous Rents Receivable.....................................................            ($3,132,991)
                                                                                                                 ==============

Unamortized Debt Expense
     Balance on December 31, 1996.......................................................................          $ 125,027,930
     Balance on June 30, 1997...........................................................................            115,319,899
                                                                                                                 --------------
                                                                                                                    ($9,708,031)
                                                                                                                 ==============

         Amortization of First Mortgage Bonds...........................................................           ($ 6,290,771)
         Amortization of Senior Credit Facility.........................................................             (2,923,984)
         Amortization of LILCO G&R Bonds................................................................               (260,074)
         Amortization of NYSERDA Notes..................................................................               (226,690)
         Amortization of Medium Term Notes..............................................................                 (6,449)
         Amortization of Revolving Credit Agreement.....................................................                    (63)
                                                                                                                 --------------

                                                                                                                    ($9,708,031)
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 6 of 9

<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30,1997

<S>                                                                                                              <C>
Miscellaneous Deferred Debits
     Balance on December 31, 1996.......................................................................         $1,240,842,959
     Balance on June 30, 1997...........................................................................          1,237,411,743
                                                                                                                 --------------
                                                                                                                    ($3,431,216)
                                                                                                                 ==============

         Lower Deferred GAC Surcharge/Refund Adjustment.................................................           ($31,454,249)
         Lower Deferred Fuel Costs......................................................................             (3,858,343)
         SFAS 109 (Regulatory Tax Asset) Adjustment.....................................................             (3,703,000)
         Lower Unrecovered FERC 191 Gas Costs...........................................................             (2,400,004)
         Amortization of Other Postretirement Benefits..................................................             (2,137,214)
         Amortization of Bank Facility Agreement Line of Credit Fees....................................             (1,968,598)
         Amortization of Deferred Nine Mile 2 Outage Costs..............................................             (1,950,837)
         Amortization of Other Postemployment Benefits..................................................             (1,896,885)
         Amortization of Deferred VERP Costs............................................................             (1,148,000)
         Amortization of Nuclear Outages Deferred Replacement Power Costs...............................               (427,500)
         Lower LNG Amortization Surcharge...............................................................               (242,041)
         Amortization of Capital Stock Expense..........................................................               (215,298)
         Amortization of Deferred Nine Mile 2 Costs and Carrying Charges................................                (72,673)
         Lower Deferred Rate Implementation Revenues....................................................                (38,300)
         Lower Roseton Station Operation Costs..........................................................                (18,292)
         Amortization of Excess AFUDC - Electric Plant in Service.......................................                (17,098)
         Lower Accrued Interest on Supplier Refunds.....................................................                 (8,616)
         Lower CTI Freight Bill Payments................................................................                 (6,186)
         Lower Excess NMU Deferred Costs................................................................                 (5,472)
         Amortization of Deferred Week 53 Payroll.......................................................                 (4,556)
         Amortization of Unamortized Loss on Reaquired Debt.............................................                 (3,616)
         Higher Other Work in Progress - Other..........................................................             21,808,800
         Higher Deferred Nine Mile 1 Outage Costs.......................................................             13,172,400
         Increase in IPP Action Plan Implementation Costs...............................................              5,196,630
         Increase in Uncollectible Accounts Receivable Recoverable in Rates.............................              3,100,000
         Higher Gas Supply Realignment Costs............................................................              2,309,555
         Higher IPP Buyout Initiative Costs.............................................................              1,447,894
         Increase in Deferred Take-or-Pay Direct Billed Charges.........................................                629,028
         Higher Nine Mile 1 Prepaid Low-Level Waste Costs...............................................                275,750
         Higher Nine Mile 2 Prepaid Low-Level Waste Costs...............................................                194,404
         Higher Dunkirk Deferred Property Taxes.........................................................                  5,461
         Higher Office Supplies Contract Payments.......................................................                  3,100
         Higher Other Work in Progress - Retirement of OPP..............................................                  2,540
                                                                                                                 --------------
                                                                                                                     $3,431,216
                                                                                                                 ==============

Accumulated Deferred Income Taxes
     Balance on December 31, 1996.......................................................................           $473,177,000
     Balance on June 30, 1997...........................................................................            444,321,503
                                                                                                                 --------------

         Decrease in Statutory Rate Deferred Taxes......................................................           ($28,855,497)
                                                                                                                 ==============

Preferred Stock Issued
         Balance on December 31, 1996...................................................................           $536,850,125
         Balance on June 30, 1997.......................................................................            532,550,125
                                                                                                                 --------------

         Sinking Fund Payments..........................................................................            ($4,300,000)
                                                                                                                 ==============

Unappropriated Retained Earnings
     Balance on December 31, 1996.......................................................................           $515,993,277
     Balance on June 30, 1997...........................................................................            639,291,237
                                                                                                                 --------------

                                                                                                                   $123,297,960
                                                                                                                 ==============

         Increase in Net Income (excluding Subsidiary Earnings).........................................           $142,106,416
         Preferred Dividends............................................................................            (18,808,456)
                                                                                                                 --------------

                                                                                                                   $123,297,960
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 7 of 9

<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30,1997

<S>                                                                                                              <C>
Other Long-Term Debt
     Balance on December 31, 1996.......................................................................           $691,882,346
     Balance on June 30, 1997...........................................................................            689,749,636
                                                                                                                 --------------
                                                                                                                    ($2,132,710)
                                                                                                                 ==============

         Increase in Revolving Credit Agreement.........................................................
         Interest on Nuclear Fuel Disposal Costs........................................................             $2,879,428
         Decrease in IPP Contract Termination (settlement agreement payment)............................             (3,300,000)
         Decrease in Non-Current Obligations Under Capital Leases.......................................              1,712,138)
                                                                                                                 --------------
                                                                                                                    ($2,132,710)
                                                                                                                 ==============

Accounts Payable
     Balance on December 31, 1996.......................................................................           $297,950,000
     Balance on June 30, 1997...........................................................................            194,215,807
                                                                                                                 --------------
                                                                                                                  ($103,734,193)
                                                                                                                 ==============

         Decrease in Accounts Payable Vouchers..........................................................          ($217,634,078)
         Decrease in Accounts Payable Outstanding Checks................................................            (10,918,366)
         Decrease in Accounts Payable Nuclear Invoice Accrual...........................................             (7,975,081)
         Decrease in Accounts Payable Contractor Retention..............................................               (769,667)
         Increase in Purchase Power/Gas Invoice Accrual.................................................            124,249,767
         Increase in Accounts Payable Payroll...........................................................              6,365,870
         Increase in Accounts Payable Roseton Liability.................................................              1,468,795
         Increase in Procurement Card Purchases.........................................................                555,739
         Increase in Other Accounts Payable.............................................................                498,140
         Increase in Employee Expense Accounts..........................................................                144,214
         Increase in Office Supplies Contract Costs.....................................................                 86,528
         Increase in Meal Allowance.....................................................................                 74,665
         Increase in Miscellaneous Catalog Items........................................................                 51,605
         Increase in LOOP Regulated Energy..............................................................                 43,730
         Increase in Fastener Contract Costs............................................................                 18,595
         Increase in Limited Value Order Check Charges..................................................                  5,351
                                                                                                                 --------------
                                                                                                                  ($103,734,193)
                                                                                                                 ==============

Taxes Accrued
     Balance on December 31, 1996.......................................................................             $7,011,360
     Balance on June 30, 1997...........................................................................             93,297,343
                                                                                                                 --------------
                                                                                                                    $86,285,983
                                                                                                                 ==============

         Increase in Accrued Real Estate Taxes..........................................................            $66,336,036
         Increase in Accrued Federal Income Tax.........................................................             17,025,691
         Increase in Accrued State Gross Income Tax.....................................................              4,144,814
         Increase in Accrued Gross Earnings Tax.........................................................              1,147,330
         Increase in Sales and Use Tax..................................................................             (1,515,646)
         Decrease in Accrued Federal Old Age Benefits Tax...............................................               (495,089)
         Decrease in State Unemployment Tax.............................................................               (284,841)
         Decrease in Federal Unemployment Tax...........................................................                (54,694)
         Decrease in Municipal Gross Income Tax.........................................................                (17,618)
                                                                                                                 --------------
                                                                                                                    $86,285,983
                                                                                                                 ==============


</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 8 of 9

<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30,1997

<S>                                                                                                              <C>
Miscellaneous Current and Accrued Liabilities
     Balance on December 31, 1996.. ....................................................................           $328,371,435
     Balance on June 30, 1997... .......................................................................            331,875,073
                                                                                                                 --------------
                                                                                                                     $3,503,638
                                                                                                                 ==============

         Increase in Liability for Co-tenant Avances to Nine Mile 2.....................................             $7,531,121
         Increase in Accrued Pensions - Funding.........................................................              6,608,863
         Increase Liability for RG&E Advance to Oswego 6................................................              1,606,684
         Increase in OPEB Internal Reserve..............................................................                773,000
         Higher Workers' Compensation Insurance Claims..................................................                254,765
         Higher Other Postemployment Benefit Liability..................................................                186,700
         Higher Department of Energy Citronelle Refund..................................................                153,069
         Increase in Liability for Roseton Generating Station...........................................                128,872
         Increase in Week 53 Payroll Liability Accrual..................................................                 88,500
         Increase in Executive Deferred Compensation Liability..........................................                 68,220
         Higher Accrued Vacation Pay at End of Year.....................................................                 47,844
         Increase in Liability for Salina Meadows Lease.................................................                 37,073
         Increase in Accued Expenses - HYDRA-CO. Enterprises, Inc. Sale.................................                 26,431
         Increase in NYSDEC Salmon River Fund...........................................................                 11,966
         Increase in Liability and Property Damage Insurance on Relocation Projects.....................                 11,570
         Increase in Net Miscellaneous..................................................................                    358
         Decrease in GAC - Tariff Customer Refund.......................................................             (8,039,974)
         Decrease in Other Current and Accrued Liabilities - Other......................................             (3,233,808)
         Decrease in NYPA - Fitzpatrick Contract Liability..............................................               (828,422)
         Decrease in Natural Gas Refund.................................................................               (819,878)
         Decrease in Other Payroll Deductions...........................................................               (613,177)
         Decrease in Supplemental Executive Retirement Plan Liability...................................               (126,409)
         Lower Outstanding Dividend Checks..............................................................               (119,165)
         Decrease in Unclaimed Accounts Payable Checks..................................................                (57,907)
         Decrease in Liability for Separation Allowance Costs...........................................                (55,981)
         Decrease in Optional Cash Dividend Reivestment Plan............................................                (51,026)
         Decrease in Human Resource Non-Qualified Pension Enhancement Plan..............................                (30,462)
         Decrease in Obligations Under Capital Leases - Current.........................................                (29,575)
         Decrease in Unclaimed Dividends Payments.......................................................                (25,614)
                                                                                                                 --------------
                                                                                                                     $3,503,638
                                                                                                                 ==============

Other Deferred Credits
     Balance on December 31, 1996.......................................................................           $817,695,725
     Balance on June 30, 1997...........................................................................            828,195,129
                                                                                                                 --------------
                                                                                                                    $10,499,404
                                                                                                                 ==============

         Increase in Environmental Insurance Recoveries (net)...........................................            $31,275,951
         Increase in Gas Contigency Reserve.............................................................             15,537,075
         Increase in Other Postretirement Benefit.......................................................              1,694,163
         Increase in Nine Mile 2 Refueling Outage Cost Revenue Deferred.................................              1,203,438
         Increase in Low-Level Radwaste Disposal Liability..............................................                725,608
         Increase in IPP Capital Reimbursement..........................................................                275,303
         Increase in Proceeds from Sale of Allowances...................................................                191,370
         Increase in Other Deferred Credits - Miscellaneous.............................................                124,061
         Increase in Net Miscellaneous..................................................................                  1,321
         Decrease in Accrued Unbilled Revenues Deferred.................................................            (29,900,000)
         Decrease in Deferred Pension Settlement Gain...................................................             (3,415,500)
         Decrease in Liability for IPP Overgeneration Adjustments.......................................             (2,139,580)
         Decrease in MERIT Overcollection...............................................................             (1,552,170)
         Decrease in Deferred DIRAM Revenue.............................................................             (1,401,758)
         Decrease in Gas Non-Core Revenue Sharing.......................................................               (620,996)
         Decrease in Deferred Pension Expense...........................................................               (599,315)
         Decrease in Gas Customer Service Penalty.......................................................               (576,000)
         Decrease in IPP Operation & Maintenance Reimbursement..........................................               (129,087)
         Decrease on Gain on Sale of Volney-Marcy Transmission Line.....................................                (92,772)
         Decrease in Gain on Redemption of Bonds........................................................                (43,121)
         Decrease in Purchase of Emission Reduction Credits.............................................                (31,500)
         Decrease in Net Gain on Sale of Utility Property...............................................                (27,087)
                                                                                                                 --------------
                                                                                                                     10,499,404
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       Exhibit B
                                                                    Sheet 9 of 9

<TABLE>
<CAPTION>
                        NIAGARA MOHAWK POWER CORPORATION
                EXPLANATION OF CHANGES IN THE FOLLOWING ACCOUNTS
              AT DECEMBER 31, 1996 IN COMPARISON WITH JUNE 30, 1997

<S>                                                                                                              <C>
Accumulated Deferred Investment Tax Credits
     Balance on December 31, 1996.......................................................................           $180,325,000
     Balance on June 30, 1997...........................................................................            174,131,418
                                                                                                                 --------------
         Decrease in Accumulated Deferred Investment Tax Credits........................................             $6,193,582
                                                                                                                 ==============

Accumulated Deferred Income Taxes - Liberalized Depreciation
     Balance on December 31, 1996.......................................................................         $1,421,550,000
     Balance on June 30, 1997...........................................................................          1,443,497,594
                                                                                                                 --------------
         Increase in Statutory Rate.....................................................................            $21,947,594
                                                                                                                 ==============

Accumulated Deferred Income Taxes - Other
     Balance on December 31, 1996.......................................................................           $214,113,000
     Balance on June 30, 1997...........................................................................            203,406,000
                                                                                                                 --------------
                                                                                                                   ($10,707,000)
                                                                                                                 ==============

         Increase in Statutory Rate.....................................................................           ($10,930,000)
         Increase in Previously Flowed Through..........................................................                223,000
                                                                                                                 --------------
                                                                                                                   ($10,707,000)
                                                                                                                 ==============
</TABLE>
<PAGE>
                                                                       EXHIBIT C


                        NIAGARA MOHAWK POWER CORPORATION
      SUMMARY OF CHANGES IN UTILITY PLANT AND DEPRECIATION RESERVE ACCOUNTS
             FOR THE PERIOD DECEMBER 31, 1996 THROUGH JUNE 30, 1997


<TABLE>
<CAPTION>
                                  Utility Plant
                                  -------------

                                                  Balance                                                   Balance
                                             December 31, 1996        Debits             Credits         June 30, 1997
                                             -----------------        ------             -------         -------------
<S>                                          <C>                      <C>                <C>             <C>           

Utility Plant (Beginning Balance)......      $10,824,680,897
   Plant in Service:
      Additions........................                               $153,834,026
      Retirements......................                                                   $13,472,185
      Adjustments......................                                                     1,767,570

Construction Work in Progress:
   Net Change..........................                                                    20,711,495

Nuclear Fuel Assemblies:
   Net Change..........................                                 2,709,462

Utility Plant (Ending Balance).........                                                                  $10,945,273,135
                                             ---------------          ------------        -----------    ---------------

      TOTAL............................      $10,824,680,897          $156,543,488        $35,951,250    $10,945,273,135
                                             ===============          ============        ===========    ===============
</TABLE>



<TABLE>
<CAPTION>
                              Depreciation Reserve
                              --------------------

                                                  Balance                                                   Balance
                                             December 31, 1998        Debits             Credits         June 30, 1997
                                             -----------------        ------             -------         -------------
<S>                                          <C>                      <C>                <C>             <C>           

Depreciation Reserve (Beginning Balance)     $3,879,563,888
   Plant in Service:
     Accruals..........................                               $171,205,407
     Gross Salvage.....................                                  1,509,845
      Retirements......................                                                   $14,445,611
      Cost of Removal..................                                                     4,767,941
      Adjustments......................                                 10,190,724

Nuclear Fuel Assemblies:
   Amortization........................                                 12,943,537

Retirement Work in Progress:
   Net Change -
      Retirement of Property...........                                  1,167,677
      Removal Costs....................                                                     2,268,987
      Gross Salvage....................                                  1,162,673

Depreciation Reserve (Ending Balance)..                                                                  $4,056,261,212
                                             --------------           ------------        -----------      --------------

      TOTAL............................      $3,879,563,888           $198,179,863        $21,482,539    $4,056,261,212
                                             ==============           ============        ===========    ==============
</TABLE>





<PAGE>
                                                                       EXHIBIT D

                        NIAGARA MOHAWK POWER CORPORATION
                    ANALYSIS OF ADJUSTMENTS TO UTILITY PLANT
             FOR THE PERIOD DECEMBER 31, 1996 THROUGH JUNE 30, 1997


<TABLE>
<CAPTION>

               Contra Accounts
 ---------------------------------------------
<S>       <C>                                     <C>                                               <C> 

Number                 Title                            Reason for Adjustments                          Amount
- ------     --------------------------------       ---------------------------------------------    -----------------

  102     Electric Plant Purchased                To transfer balances between Electric Plant                 ($277)
                                                  Purchased and Electric Plant in Service.

  121     Other Physical Property                 To transfer property between OPP -                        (29,928)
                                                  Pledged and Electric Plant in Service.

 123.1    Investment in Subsidiary Companies      To transfer property between NM Holdings                    4,348
                                                  and Electric Plant in Service.

  243     Obligations Under Capital Leases -      Adjustment for amortization of capital                    (29,575)
            Current                               leases.

  227     Obligations Under Capital Leases -      Adjustment for amortization of capital                 (1,712,138)
            Non Current                           leases.                                               -----------

              TOTAL............................................................................         ($1,767,570)
                                                                                                        =========== 
</TABLE>
<PAGE>
                                                                       EXHIBIT E


                        NIAGARA MOHAWK POWER CORPORATION
                 ANALYSIS OF ADJUSTMENTS TO DEPRECIATION RESERVE
             FOR THE PERIOD DECEMBER 31, 1996 THROUGH JUNE 30, 1997

<TABLE>
<CAPTION>

               Contra Accounts
 ---------------------------------------------

Number                 Title                            Reason for Adjustments                            Amount
- ------     --------------------------------       ---------------------------------------------     ----------------
<S>       <C>                                     <C>                                               <C> 
 108E      Accumulated Depreciation - Electric    To transfer balances between Accumulated                     $625
             Plant in Service                     Depreciation - Electric Plant in Service to
                                                  Accumulated Depreciation - Electric Plant 
                                                  Leased from Others and Accumulated Depreciation
                                                  - Common Plant in Service.

 108E      Accumulated Depreciation - Electric    To transfer balances between Accumulated                    2,178
              Plant Leased from                   Depreciation - Electric Plant Leased from
                                                  Others to Accumulated Depreciation -
                                                  Electric Plant in Service and Accumulated
                                                  Depreciation - Common Plant in Service.

 108G      Accumulated Depreciation - Gas Plant   To transfer balances between Accumulated                   (5,058)
             in Service                           Depreciation - Gas Plant in Service and
                                                  Accumulated Depreciation - Common Plant
                                                  in Service.

 119.1     Accumulated Depreciation - Common      To transfer balances between Accumulated                  (82,955)
             Plant in Service                     Depreciation - Common Plant in Service to
                                                  Accumulated Depreciation - Electric Plant
                                                  in Service, Accumulated Depreciation - Electric
                                                  Plant Leased from Others, Accumulated 
                                                  Depreciation - Gas Plant in Service, and 
                                                  Accumulated Depreciation - Common Plant in
                                                  Service.

 119.1     Accumulated Depreciation - Common      To transfer balances between Accumulated                   85,210
             Plant Leased from Others             Depreciation - Common Plant Leased from
                                                  Others to Accumulated Depreciation -
                                                  Common Plant in Service.

 123.1     Investment in Subsidiary Companies     To transfer NM Suburban Gas depreciation                2,146,413
             - NM Suburban Gas                    reserve to Niagara Mohawk Power Corp.

  128      Other Special Funds                    To record 1997 earnings on Nine Mile Point 
                                                  nuclear decommissioning external trust                  8,044,311
                                                                                                          ---------

              TOTAL............................................................................         $10,190,724
                                                                                                        =========== 
</TABLE>






<PAGE>
                                                                       EXHIBIT F

                        NIAGARA MOHAWK POWER CORPORATION
                 EXPLANATION OF CHANGES IN NON-UTILITY PROPERTY
             FOR THE PERIOD DECEMBER 31, 1996 THROUGH JUNE 30, 1997


<TABLE>
<CAPTION>

Non-Utility Plant (net of reserve)
- ----------------------------------
<S>                                                                             <C>                      <C> 

    Gross Balance December 31, 1996..................................           $5,097,398
        Less: Reserve Balance December 31, 1996......................            4,225,000               $872,398
                                                                                ----------

    Balance June 30, 1997............................................            4,740,272
        Less: Reserve Balance June 30, 1997..........................            4,225,000                515,272
                                                                                ----------              ---------
   
    NET CHANGE.......................................................                                   ($357,126)
                                                                                                        ========= 

Transfer of Other Physical Property - Unpledged
- -----------------------------------------------
    Oswego Steam RR Fuel Oil Delivery Facility (C)...................               $1,133
    Hindsdale Station (C)    ........................................                   61
    Long Branch Station (C)..........................................               44,481
    Tully Station (C)................................................                2,860
    Evans Mills (C)..................................................                1,936
    Franklin Street Station (C)......................................                4,907
    Schoharie Development (E)........................................                  416
    Schuylerville Lighting Arrester House (E)........................                  100
    Fort Plain - Marshville 3 (E)....................................                1,379
                                                                                ----------

TOTAL TRANSFER OF OTHER PHYSICAL PROPERTY - UNPLEDGED................                                     $57,273

New Purchases of Other Physical Property - Unpledged
    Transferred Employees' Properties................................                                    (357,259)

Sale of Other Physical Property - Pledged
    Station 1 Buffalo (W)............................................                 7,356
    Land Sale Correction (W).........................................                   137
    Portville Station (W)............................................                  (283) (Nl)
    Fredonia Station (W).............................................                 4,488
    Langsford Station (W)............................................                   703
    Perrysburg Station (W)...........................................                   132
    Pavillion Station (W)............................................                   500
    Station 5 Buffalo (W)............................................                 4,295
    East Olean Station (W)...........................................                   643
    Shawnee Road Station (W).........................................                 1,073
    Oswego RR Fuel Oil Facility (C)..................................                (1,133)
    Hinsdale Station (C).............................................                   (61)
    Long Branch Station (C)..........................................               (44,481)
    Tully Station (C)................................................                (2,860)
    Evans Mills Station (C)..........................................                (1,936)
    Franklin Street Station (C)......................................                (4,907)
    Delta Lake Station (C)...........................................                 2,381
    Schoharie Development Land (E)...................................                  (416)
    Schuylerville - Lightning Arrester House (E).....................                  (100)
    Unused Land - New Scotland Transmission (E)......................               (24,292)(Nl)
    Fort Plain - Marshville Transmission (E).........................                (1,379)
    Spier - Rotterdam Lines (E)......................................                (5,250)(Nl)
    December 1996 Error Corrected (E)................................                  (836)
    Hadley Station (E)...............................................                   106
    Watervliet Station (E)...........................................                 8,980
                                                                                    -------

        TOTAL SALES OF OTHER PHYSICAL PROPERTY - PLEDGED.............                                    (57,140)
                                                                                                       --------- 
    NET CHANGE.......................................................                                  ($357,126)
                                                                                                       ========= 

(N1) Transferred to NM Holdings
</TABLE>






<PAGE>
                                                                       EXHIBIT G
                        NIAGARA MOHAWK POWER CORPORATION
                              REIMBURSEMENT MARGIN
             FOR THE PERIOD DECEMBER 31, 1996 THROUGH JUNE 30, 1997

<TABLE>
<CAPTION>
(SFAS 71 AMOUNTS EXCLUDED)

                                                                                     Balance                              Balance
                                                                                December 31, 1996    Net Activity      June 30, 1997
                                                                                -----------------    ------------      -------------
<S>                                                                             <C>                 <C>                <C>
Deferrals:
    Add:  Deferred Debits:
               Unamortized Debt Expense......................................       $138,002,451     ($12,260,963)     $125,741,488
               Extraordinary Property Losses.................................         20,598,618         (875,085)       19,723,533
               Preliminary Survey and Investigation Charges..................          1,949,301          662,492         2,611,793
               Clearing Accounts.............................................              2,880         (216,248)         (213,368)
               Temporary Facilities..........................................            (29,651)         (18,553)          (48,204)
               Miscellaneous Deferred Debits.................................      1,369,981,181      (32,124,604)    1,337,856,577
               Investment in Research and Development........................         (2,894,332)         595,892        (2,298,440)
               Accumulated Deferred Income Taxes.............................        473,408,000      (22,329,420)      451,078,580
                                                                                   -------------    -------------     -------------
               Net Deferred Debits...........................................      2,001,018,448      (66,566,489)    1,934,451,959

    Less: Deferred Credits:
               Other Deferred Credits........................................        848,797,611       12,270,176       861,067,787
               Accumulated Deferred Investment Tax Credits                           180,325,000       (6,354,582)      173,970,418
               Accumulated Def. Income Taxes - Accelerated Amortization......              -                -                 -
               Accumulated Def. Income Taxes - Liberalized Depreciation......      1,483,398,000       (6,946,406)    1,476,451,594
               Accumulated Def. Income Taxes - Other.........................        202,515,000       14,092,000       216,607,000
               Liability for Environmental Restoration Costs.................        225,000,000            -           225,000,000
                                                                                   -------------    -------------     -------------
               Net Deferred Credits..........................................      2,940,035,611       13,061,188     2,953,096,799
                                                                                   -------------    -------------     -------------

NET DEFERRAL.................................................................       (939,017,163)     (79,627,677)   (1,018,644,840)

Working Capital Allowance (Forecasted - Actual Not Available)................        380,000,000      (22,309,000)      357,691,000

Net Utility Plant............................................................      6,945,117,009      (56,105,086)    6,889,011,923
                                                                                   -------------    -------------     -------------

REIMBURSABLE PLANT AND WORKING CAPITAL.......................................      6,386,099,846     (158,041,763)    6,228,058,083

Long-Term Securities Issued to Date:
    Long-Term Debt:
               Bonds.........................................................      2,841,305,000            -         2,841,305,000
               Other Long-Term Debt (less RCA)...............................        691,882,346       (2,944,229)      688,938,117
               Unamortized Premium on Long-Term Debt.........................            906,023         (122,819)          783,204
               Unamortized Discount on Long-Term Debt........................        (11,844,234)         619,803       (11,224,431)
               Less: Long-Term Debt Due Within One Year......................         44,600,000            -            44,600,000
                                                                                   -------------     ------------     -------------
               Net Long-Term Debt............................................      3,477,649,135       (2,447,245)    3,475,201,890

    Preferred Stock:
               Preferred Stock Issued........................................        536,850,125       (4,300,000)      532,550,125
               Less:  Sinking Fund Requirement...............................          8,870,000             -            8,870,000
                                                                                   -------------     ------------     -------------
               Net Preferred Stock...........................................        527,980,125       (4,300,000)      523,680,125

    Common Stock:
               Common Stock Issued...........................................        144,365,214           54,137       144,419,351
               Premium on Capital Stock......................................      1,484,903,283          425,694     1,485,328,977
               Reduction in Par or Stated Value of Capital Stock.............        325,858,036                -       325,858,036
               Gain on Resale or Cancellation of Reacquired Stock............            652,171                -           652,171
               Miscellaneous Paid-In Capital.................................          7,984,060                -         7,994,060
               Capital Stock Expense.........................................        (21,033,822)          22,617       (21,011,205)
                                                                                   -------------     ------------     -------------
               Net Common Stock..............................................      1,942,728,942          502,448     1,943,231,390
                                                                                   -------------     ------------     -------------

TOTAL LONG-TERM SECURITIES...................................................      5,948,358,202       (6,244,797)    5,942,113,405
                                                                                   -------------     ------------     -------------

TOTAL REIMBURSEMENT MARGIN...................................................        437,741,644     (151,796,966)      285,944,678


<PAGE>

Investments in Subsidiaries*.................................................        176,342,601       (5,887,248)      170,455,353
                                                                                    -------------    -------------     -------------
   *Excludes $224,877,913 for NMR in 12/96 and $303,223,880 in 6/97. (NMR
    was created in 9/97 and is used as a financing vehicle by the Company.)

REIMBURSEMENT MARGIN BEFORE NEW ENCUMBRANCES.................................        261,399,043     (145,909,718)      115,489,325

Encumbrances:
    Case 93-M-0981 Preferred Stock, First Mortgage Bonds, or Common Stock....       355,000,000              -          355,000,000
    Case 95-M-1141 Revolving Credit Agreement................................       125,000,000              -          125,000,000
    Case 95-M-1141 Term Loan Agreement.......................................       150,000,000              -          150,000,000
                                                                                   -------------     ------------     -------------
   Total Encumbrances.......................................................        630,000,000              -          630,000,000
                                                                                   -------------     ------------     -------------

Reimbursement Margin (Encumbered Reserve)....................................      ($368,600,957)   ($145,909,718)    ($514,510,675)
                                                                                   =============     ============     =============
</TABLE>


<PAGE>
                                                                       EXHIBIT H

                        NIAGARA MOHAWK POWER CORPORATION
                          CAPITAL BUDGET SUMMARY ($000)
                                    1997-2001

<TABLE>
<CAPTION>
                                                       1997              1998             1999              2000             2001
                                                     --------          --------         --------          --------         --------
<S>                                                  <C>               <C>              <C>               <C>              <C>
Generation Business Group:
    Nine Mile Point No. 1.........................     $8,645            $9,086           $9,416            $9,407           $9,401
    Nine Mile Point No. 2 (NMPC Share)............      3,557             7,250            3,813             3,811            3,807
    Nine Mile Point Common (NMPC Share)...........      2,144             1,359              871               882              892
                                                     --------          --------         --------          --------         --------
        SUBTOTAL NUCLEAR GENERATION...............     14,346            17,695           14,100            14,100           14,100
                       
    Albany Steam Station..........................        600               600              600               600              600
    Dunkirk Steam Station.........................      4,252             4,786            2,794             5,770            3,750
    Huntley Steam Station.........................      2,100             8,357            5,745             1,475            1,300
    Hydro Generation..............................     12,200            12,977           13,050            12,976           13,085
    Oswego Steam Station..........................        500               500              500               500              500
    Roseton Steam Station.........................        600               600              750               750              750
    Other Fossil/Hydro Generation Projects........      3,600             2,095            1,095             1,095            1,095
                                                     --------          --------         --------          --------         --------
        SUBTOTAL FOSSIL & HYDRO GENERATION........     23,852            29,915           24,534            23,166           21,080
                                                     --------          --------         --------          --------         --------

           TOTAL GENERATION BUSINESS GROUP........     38,198            47,610           38,634            37,266           35,180
                                                     --------          --------         --------          --------         --------

    Energy Distribution Business Group:
    Customer Service..............................        300               323              335               347              358
    Electric Marketing............................        120               129              134               139              143
    Engineering and Support Services..............     38,112            46,025           43,513            36,445           37,447
    Finance/Operations Support....................      5,100               328            1,132             2,116            2,119
    Quality & Systems Improvement.................      1,300             3,200            3,300             3,300            3,100
    Re-Engineering Project........................      1,000                 -                -                 -                -
    Special Projects..............................     15,824            15,894           16,450            16,695           17,654
    NM Gas........................................     51,747            51,830           51,480            51,450           51,350
    Regional Control..............................      2,321             2,344            2,367             2,391            2,414
    Capital Region - Distribution.................     12,918            14,001           14,139            14,278           14,416
    Capital Region - Transmission.................      7,909             8,582            8,975             9,270            9,571
    Central Region - Distribution.................     12,271            12,310           12,432            12,554           12,676
    Central Region - Transmission.................      2,285             3,424            2,183             2,202            2,220
    Frontier Region - Transmission................      4,424             5,262            4,689             4,118            4,200
    Genesee Region - Transmission.................      1,140             1,220            1,169             1,587            1,618
    Mohawk Valley Region - Distribution...........      6,366             6,207            6,269             6,330            6,392
    Mohawk Valley Region - Transmission...........      2,518             1,138            1,122             1,130            1,138
    Northeast Region - Distribution...............      9,067             8,947            9,035             9,124            9,212
    Northeast Region - Transmission...............      2,642             3,197            3,191             3,284            3,366
    Northern Region - Distribution................      7,941             7,864            7,942             8,020            8,097
    Northern Region - Transmission................      1,831             1,960            1,870             1,780            1,842
    Southwest Region - Transmission...............      1,422             1,942            1,637             2,143            2,195
    Western Regions - Distribution................     17,913            16,948           17,116            17,283           17,451
    Other Transmission Projects & Equipment.......      7,679             7,690            8,060             8,130            8,200
                                                     --------          --------         --------          --------         --------
        SUBTOTAL ELECTRIC DELIVERY................    100,647           103,036          102,196           103,624          105,008
                                                     --------          --------         --------          --------         --------

           TOTAL ENERGY DISTRIBUTION
             BUSINESS GROUP.......................    214,150           220,765          218,540           214,116          217,179
                                                     --------          --------         --------          --------         --------

Finance:
    Controller....................................      4,333             4,200            4,301             4,400            4,500
    Treasurer.....................................        271               598              253               266              261
                                                     --------          --------         --------          --------         --------

        TOTAL FINANCE.............................      4,604             4,798            4,554             4,666            4,761
                                                     --------          --------         --------          --------         --------

Human Resources:
    Human Resources Equipment.....................        605               232              207               513              268
    Other Post Employment Benefits (OPEB's).......      3,009             3,203            2,987             3,077            3,170
                                                     --------          --------         --------          --------         --------

        TOTAL HUMAN RESOURCES.....................      3,614             3,435            3,194             3,590            3,438
                                                     --------          --------         --------          --------         --------

Information Technology:
    Customer Service System.......................     17,225            16,368             -                 -                -
    Other I/T Projects............................     14,947             4,912            4,179             3,650            3,759
                                                     --------          --------         --------          --------         --------

        TOTAL INFORMATION TECHNOLOGY..............     32,172            21,280            4,179             3,650            3,759
                                                     --------          --------         --------          --------         --------

EXECUTIVE/AUDITS..................................         10                40               75                20               35

LEGAL & CORPORATE RELATIONS.......................        300               300              300               300              300
                                                     --------          --------         --------          --------         --------

    TOTAL NIAGARA MOHAWK POWER CORP...............   $293,048          $298,228         $269,476          $263,608         $264,652
                                                     ========          ========         ========          ========         ========
</TABLE>

<PAGE>

STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- --------------------------------------------------

In the Matter of the Application of Niagara Mohawk
Holdings, Inc. and Niagara Mohawk Power
Corporation for Authority Under Sections 70, 107,           Case 98-
108 and 110 of the Public Service Law to Form a
Holding Company Structure to Engage in Certain
Related Transactions.
- --------------------------------------------------

                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. and
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS


                                    EXHIBIT D

<PAGE>

                         AGREEMENT AND PLAN OF EXCHANGE

    This  AGREEMENT  AND PLAN OF  EXCHANGE  (the  "Agreement"),  dated as of May
14,1998, is between Niagara Mohawk Power Corporation, a New York corporation and
the corporation whose shares of Common Stock, par value $1.00 per share, will be
acquired pursuant to the "Exchange" provided for in this Agreement (the "Subject
Corporation"), and Niagara Mohawk Holdings, Inc., a New York corporation and the
corporation  which will  acquire  the  foregoing  shares of Common  Stock of the
Subject Corporation (the "Acquiring  Corporation").  The Subject Corporation and
the Acquiring  Corporation are  hereinafter  referred to,  collectively,  as the
"Corporations".

                                   WITNESSETH:

    WHEREAS,   the   authorized   capital   of  the   Subject   Corporation   is
$1,215,000,000,  consisting of (a) 185,000,000 shares of Common Stock, par value
$1.00 per share  ("Subject  Corporation  Common  Stock"),  of which  144,419,351
shares are issued and outstanding (which number of issued and outstanding shares
is subject to change prior to the Effective Time (as hereinafter defined) of the
Exchange  pursuant to the Dividend  Reinvestment  and Common Stock Purchase Plan
("DRIP") and the Employee Savings Fund Plans for Represented and Non-Represented
Employees (each an "Employee Plan" and collectively the "Employee Plans") of the
Subject  Corporation  and the  issuance  of  Subject  Corporation  Common  Stock
pursuant to the Master Restructuring Agreement of the Subject Corporation, dated
as of July 9, 1997,  as amended,  (b) 3,400,000  shares of Cumulative  Preferred
Stock, par value $100 per share ("Subject Corporation $100 Preferred Stock"), of
which  2,322,000  shares are issued and  outstanding,  (c) 19,600,000  shares of
Cumulative  Preferred Stock,  par value $25 per share ("Subject  Corporation $25
Preferred Stock"), of which 11,681,204 shares are issued and outstanding and (d)
8,000,000  shares of  Preference  Stock,  par  value $25 per share  ("Preference
Stock"), no shares of which are outstanding.

    WHEREAS,  the  Acquiring  Corporation  is a  wholly-owned  subsidiary of the
Subject  Corporation  with  authorized  capital stock  consisting of 300,000,000
shares of Common Stock, par value $0.01 per share ("Acquiring Corporation Common
Stock"), of which 100 shares are issued and outstanding and owned by the Subject
Corporation and 50,000,000 shares of Preferred Stock, par value $0.01 per share,
no shares of which are outstanding.

    WHEREAS,  the Boards of Directors of the Corporations  deem it desirable and
in the best interests of the  Corporations  and the  shareholders of the Subject
Corporation that, at the Effective Time, (a) the Acquiring  Corporation  acquire
and become the owner and  holder of each  share of  Subject  Corporation  Common
Stock issued and  outstanding  at the Effective  Time, (b) each share of Subject
Corporation  Common  Stock  issued  and  outstanding  immediately  prior  to the
Effective Time be automatically exchanged for one share of Acquiring Corporation
Common Stock, and (c) each holder of shares of Subject  Corporation Common Stock
issued and  outstanding  immediately  prior to the  Effective  Time  becomes the
holder of a like number of shares of Acquiring  Corporation Common Stock, and on
the terms and conditions hereinafter set forth; and

    WHEREAS,  the Boards of Directors of the Corporations have each approved and
adopted this  Agreement,  and the Board of Directors of the Subject  Corporation
has recommended  that the  shareholders of the Subject  Corporation  approve and
adopt the  Exchange and this  Agreement  pursuant to Section 913 of the New York
Business Corporation Law (the "BCL").

    NOW, THEREFORE, the Corporations hereby agree as follows:




                                       A-1

<PAGE>


                                    ARTICLE I

    The Exchange and this Agreement shall be submitted to the holders of Subject
Corporation Common Stock for approval and adoption as provided by Section 913 of
the BCL.  The  affirmative  vote of the  holders of at least  two-thirds  of the
issued and outstanding  Subject  Corporation  Common Stock shall be necessary to
approve and adopt the Exchange and this Agreement.

                                   ARTICLE II

    Subject to the terms and  conditions of this  Agreement,  the Exchange shall
become  effective  immediately  following  the close of  business on the date of
filing with the New York  Department of State (the  "Department  of State") of a
certificate of exchange  pursuant to Section 913(d) of the BCL  ("Certificate"),
or at such later time and date as may be stated in the Certificate (the time and
date at and on which the Exchange becomes  effective being referred to herein as
the "Effective Time").

                                   ARTICLE III

    A. At the Effective Time:

         (1)  each  share  of  Subject   Corporation  Common  Stock  issued  and
    outstanding  immediately  prior to the Effective Time shall be automatically
    exchanged for one share of Acquiring  Corporation Common Stock, which shares
    shall be fully paid and nonassessable by the Acquiring Corporation;

         (2) the  Acquiring  Corporation  shall acquire and become the owner and
    holder of each issued and outstanding  share of Subject  Corporation  Common
    Stock so exchanged;

         (3)  each  share of  Acquiring  Corporation  Common  Stock  issued  and
    outstanding  immediately  prior to the Effective Time shall be cancelled and
    shall  thereupon  constitute an authorized  and unissued  share of Acquiring
    Corporation Common Stock;

         (4) each share of Subject  Corporation Common Stock held under the DRIP
    or  an  Employee  Plan  (including  fractional  and  uncertificated  shares)
    immediately prior to the Effective Time shall be automatically exchanged for
    a like number of shares (including fractional and uncertificated  shares) of
    Acquiring  Corporation  Common  Stock,  which shares shall be held under and
    pursuant to the DRIP or be issued under such Employee  Plan, as the case may
    be, as hereinafter provided;

         (5)  each  unexpired  and  unexercised   option  to  purchase   Subject
    Corporation Common Stock ("Subject Corporation Stock Option") under the 1992
    Stock Option Plan (the "Option Plan"),  whether vested or unvested,  will be
    automatically converted into an option (a "Substitute Option") to purchase a
    number of shares of Acquiring  Corporation  Common Stock equal to the number
    of shares of Subject Corporation Common Stock that could have been purchased
    immediately  prior to the Effective  Time (assuming full vesting) under such
    Subject  Corporation  Stock  Option,  at a  price  per  share  of  Acquiring
    Corporation  Common  Stock  equal to the per  share  option  exercise  price
    specified in such Subject  Corporation  Stock  Option.  In  accordance  with
    Section  424(a) of the  Internal  Revenue  Code of 1986,  as  amended,  each
    Substitute  Option shall  provide the option holder with rights and benefits
    that are no less and no more  favorable to him than were provided  under the
    Subject Corporation Stock Option; and

         (6) the former  holders of Subject  Corporation  Common  Stock shall be
    entitled  only to receive  shares of Acquiring  Corporation  Common Stock in
    exchange therefor as provided in this Agreement.

    B. Shares of Subject  Corporation $100 Preferred Stock,  Subject Corporation
$25  Preferred  Stock and  Subject  Corporation  Preference  Stock  shall not be
exchanged or otherwise  affected by or in  connection  with the  Exchange.  Each
share of  Subject  Corporation  $100  Preferred  Stock  issued  and  outstanding
immediately  prior  to the  Effective  Time  shall  continue  to be  issued  and
outstanding following the Exchange and shall continue to be one share of Subject
Corporation  $100 Preferred  Stock of the


                                       A-2

<PAGE>


applicable series  designation.  Each share of Subject Corporation $25 Preferred
Stock  issued and  outstanding  immediately  prior to the  Effective  Time shall
continue to be issued and outstanding  following the Exchange and shall continue
to be one share of Subject  Corporation  $25 Preferred  Stock of the  applicable
series designation.

    C. As of the Effective Time, the Acquiring  Corporation shall succeed to the
DRIP as in effect immediately prior to the Effective Time, and the DRIP shall be
appropriately  modified  to provide for the  issuance  or delivery of  Acquiring
Corporation Common Stock on and after the Effective Time pursuant thereto.

    D. As of the Effective  Time, (1) the Employee Plans shall be  appropriately
amended to provide for the issuance or delivery of Acquiring  Corporation Common
Stock, and the Acquiring  Corporation  shall agree to issue or deliver Acquiring
Corporation  Common Stock,  and (2) the Option Plan shall also be  appropriately
amended to provide for the issuance of options by the Acquiring  Corporation  to
purchase  Acquiring  Corporation  Common  Stock,  in each  case on and after the
Effective Time pursuant thereto.

                                   ARTICLE IV

    A. The  filing  of the  Certificate  with the  Department  of State  and the
consummation  of the Exchange shall be subject to  satisfaction of the following
conditions at or prior to the Effective Time:

         (1) the affirmative vote of the holders of Subject  Corporation  Common
    Stock provided for in Article I of this Agreement shall have been received;

         (2) such orders, authorizations, approvals or waivers from the New York
    Public Service  Commission  and all other  jurisdictive  regulatory  bodies,
    boards  or  agencies   required  to  consummate  the  Exchange  and  related
    transactions  shall  have been  received,  shall  remain  in full  force and
    effect,  and  shall  not  include,  in the  sole  judgment  of the  Board of
    Directors of the Subject Corporation, unacceptable conditions; and

         (3) the Acquiring  Corporation  Common Stock to be issued in connection
    with the  Exchange  shall have been  listed,  subject to official  notice of
    issuance, by the New York Stock Exchange.

                                    ARTICLE V

    Following the Effective Time,  each holder of an outstanding  certificate or
certificates theretofore representing shares of Subject Corporation Common Stock
may,  but  shall  not be  required  to,  surrender  the  same  to the  Acquiring
Corporation's   Transfer  Agent  for   cancellation  and  reissuance  of  a  new
certificate  or  certificates  in such  holder's  name or for  cancellation  and
transfer,  and each such  holder or  transferee  shall be  entitled to receive a
certificate or certificates  representing the same number of shares of Acquiring
Corporation  Common  Stock as the shares of  Subject  Corporation  Common  Stock
previously represented by the certificate or certificates surrendered.  Until so
surrendered or presented for exchange or transfer,  each outstanding certificate
which,  immediately prior to the Effective Time,  represents Subject Corporation
Common  Stock shall be deemed and shall be treated for all purposes to represent
the ownership of the same number of shares of Acquiring Corporation Common Stock
as though such surrender or exchange or transfer had taken place. The holders of
Subject  Corporation  Common Stock at the Effective  Time shall have no right at
and after the Effective Time to have their shares of Subject  Corporation Common
Stock  transferred on the stock transfer books of the Subject  Corporation (such
stock  transfer  books being  deemed  closed for this  purpose at the  Effective
Time),  and at and after the  Effective  Time such stock  transfer  books may be
deemed to be the stock transfer books of the Acquiring Corporation.


                                      A-3


<PAGE>

                                   ARTICLE VI

    A. This Agreement may be amended,  modified or  supplemented,  or compliance
with any provision hereof may be waived, at any time prior to the Effective Time
(including, without limitation, after receipt of the affirmative vote of holders
of Subject Corporation Common Stock as provided in Article IV(1) hereof), by the
mutual  consent of the Boards of  Directors of the Subject  Corporation  and the
Acquiring  Corporation  at any  time  prior  to the  Effective  Time;  provided,
however,  that no such  amendment,  modification,  supplement or waiver shall be
made or effected if such amendment, modification, supplement or waiver would, in
the  sole  judgment  of the  Board  of  Directors  of the  Subject  Corporation,
materially and adversely affect the shareholders of the Subject Corporation.

    B.  This   Agreement  may  be  terminated   and  the  Exchange  and  related
transactions  abandoned,  at any time prior to the  Effective  Time  (including,
without limitation,  after receipt of the affirmative vote of holders of Subject
Corporation  Common Stock as provided in Article IV(1)  hereof), if the Board of
Directors of the Subject  Corporation  determines,  in its sole  judgment,  that
consummation  of the Exchange  would for any reason be inadvisable or not in the
best interests of the Subject Corporation or its shareholders.

    IN WITNESS WHEREOF, each of the Corporations,  pursuant to authorization and
approval  given by its Board of  Directors,  has  caused  this  Agreement  to be
executed as of the date first above written.

                                            Niagara Mohawk Power Corporation

                                            By: William E. Davis
                                            -----------------------------------
                                                William E. Davis
                                                Chairman of the Board and
                                                Chief Financial Officer


                                            Niagara Mohawk Holdings, Inc.

                                            By: William F. Edwards
                                            -----------------------------------
                                                William F. Edwards
                                                Chief Financial Officer

                                       A-4



<PAGE>


STATE OF NEW YORK
PUBLIC SERVICE COMMISSION
- --------------------------------------------------
In the Matter of the Application of Niagara Mohawk
Holdings, Inc. and Niagara Mohawk Power
Corporation for Authority Under Sections 70, 107,           Case 98-
108 and 110 of the Public Service Law to Form a
Holding Company Structure to Engage in Certain
Related Transactions.
- --------------------------------------------------


                  PETITION OF NIAGARA MOHAWK HOLDINGS, INC. and
                        NIAGARA MOHAWK POWER CORPORATION
                FOR AUTHORITY TO FORM A HOLDING COMPANY STRUCTURE
                    TO ENGAGE IN CERTAIN RELATED TRANSACTIONS



                                    EXHIBIT E


<PAGE>

<TABLE>
<CAPTION>

                                               PRESENT STRUCTURE


                                                  -----------
                                                  | NIAGARA |
                                                  | MOHAWK  |
                                                  -----------
                                                       |
                                                       |
<S>                <C>                 <C>          <C>       <C>              <C>                  <C>
       --------------------------------------------------------------------------------------------------
       |                   |                   |                    |                  |                 |
       |                   |                   |                    |                  |                 |
- ---------------    ---------------     ------------------     -------------    ----------------     ----------
| NM Holdings |    | NM Uranimum |     | NM Receivables |     | Opinac NA |    | Beebee Island |    | Moreau |
- ---------------    ---------------     ------------------     -------------    ----------------     ----------
                                                                    |
                                                                    |
                                                    ---------------    -----------------
                                                    | Plum Street |    | Opinac Energy |
                                                    | Enterprises |    |               |
                                                    ---------------    -----------------
                                                                                |
                                                                                | 50%
                                                                                |
                                                                       -----------------
                                                                       |       CNP     |
                                                                       -----------------
</TABLE>




<TABLE>
<CAPTION>
                                           PROPOSED STRUCTURE

                                    --------------------------------
                                    | Niagara Mohawk Holdings, Inc.|
                                    --------------------------------
                                                |
                                                |
               ---------------------------------------------------------------------
               |                                                                   |
               |                                                                   |
         -------------                                                       -----------
         | Opinac NA |                                                       | Niagara |
         |           |                                                       | Mohawk  |
         ------------                                                        -----------
               |                                                                   |
               |                                                                   |
<S>                <C>            <C>                    <C>                <C>               <C>            <C>
       -----------------                   -----------------------------------------------------------------------
       |               |                   |                    |                  |               |              |
       |               |                   |                    |                  |               |              |
- ---------------    ----------     ------------------     ---------------    -------------     ----------     ----------
| Plum Street |    | Opinac |     | NM Receivables |     | NM Holdings |    | NM Uranium |    | Beebee |     | Moreau |
| Enterprises |    | Energy |     |                |     |             |    |            |    | Island |     |        |
- ---------------    ----------     ------------------     ---------------    --------------    ----------     ----------
                       |
                       | 50%
                       |
                   ----------
                   |  CNP   |
                   ----------

</TABLE>



                                                                 Exhibit 20

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK                )
POWER CORPORATION             )                 Docket No. ________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING


I.   INTRODUCTION

     Niagara Mohawk Power Corporation ("NMPC" or the "Applicant")  requests that
the Commission authorize  implementation of a corporate  restructuring plan that
will create a holding  company  structure.  Because the corporate  restructuring
would be deemed to result in a "disposition of  jurisdictional  facilities," see
Central Hudson Gas & Electric Corp., 84 FERC Sec. 62,010 (1998); Central Vermont
Public  Service  Corp.,  39  F.E.R.C.  Para.  61,295  (1987),  NMPC  seeks  this
authorization  under Section 203 of the Federal Power Act (the "FPA"), 16 U.S.C.
Sec.  824b,  and  applicable  Commission  regulations,  18 C.F.R.  Part 33.  The
corporate  restructuring  will create a holding  company that will hold directly
the common stock of NMPC. The corporate restructuring will have no effect on the
jurisdictional  facilities,  rates,  or services of NMPC and will be  consistent
with the public interest.

     NMPC respectfully  requests that the Commission approve this application by
September  15,  1998.  This is  approximately  the same time frame in which NMPC
anticipates  receiving  its other


                                      -1-

<PAGE>


regulatory approvals, and will permit it to proceed as expeditiously as possible
with the corporate restructuring.


II.  DESCRIPTION OF THE NEW HOLDING COMPANY STRUCTURE

     Under  the  proposed  holding  company   structure,   NMPC  will  become  a
wholly-owned subsidiary of a new holding company,  Niagara Mohawk Holdings, Inc.
("Holdings"),1/ a New York  corporation.  The present equity owners of NMPC will
become the equity owners of Holdings. The corporate restructuring will result in
a change in the identity of the direct holder of NMPC's equity, but no change in
the beneficial owners of that equity, who will merely exchange their NMPC shares
for shares in Holdings.  The corporate  restructuring is more fully described in
the Agreement and Plan of Exchange  ("Exchange  Agreement"),  which provides for
the exchange of the outstanding shares of NMPC common stock on a share-for-share
basis for shares of  Holdings  common  stock,  and an excerpt  from the Form S-4
Registration  Statement for  Holdings,  dated May 29, 1998,  attached  hereto as
Exhibit H.


III. BACKGROUND

     NMPC is an  investor-owned  public utility organized in 1937 under the laws
of New York state.  NMPC is engaged  principally  in the  generation,  purchase,
transmission,   distribution,   and  sale






- ------------------
1/   The  name  Niagara  Mohawk  Holdings,  Inc.  may be  changed  prior  to the
effective time of the share exchange (as hereinafter  defined) at the discretion
of the Board of Directors of Holdings.


                                      -2-

<PAGE>


of electricity and the purchase,  distribution, sale, and transportation of gas.
NMPC supplies electricity at both retail and wholesale.

     As of  January 1,  1998,  NMPC's  electric  transmission  and  distribution
systems were composed of 952 substations  with a rated  transformer  capacity of
approximately 28,500,000 kilovolt amperes,  approximately 8,000 circuit miles of
overhead  transmission  lines,  1,100  cable miles of  underground  transmission
lines,  113,100 miles of overhead  distribution  lines, and 5,800 cable miles of
underground  distribution cables.  NMPC's generating  facilities consist of four
fossil fuel steam plants (as well as a 25% interest in the Roseton steam plant),
two  nuclear  fuel  steam  plants,  various  diesel  generating  units,  and  72
hydroelectric plants.2/

     NMPC is a "public  utility"  as defined in  Section  201(e) of the  Federal
Power Act, 16 U.S.C.  Sec.  824(e).  NMPC sells electric energy at wholesale to,
and  transmits  electric  energy in  interstate  commerce  for,  other  electric
utilities under rate schedules and tariffs approved by the Commission.

     NMPC's  utility  operations  are also subject to regulation by the New York
Public Service  Commission  (the "NYPSC")  pursuant to New York's Public Service
Law (the  "PSL").  The


- ----------------

2/   Pursuant  to orders of the New York  Public  Service  Commission  described
infra,  NMPC has committed to separate,  to the fullest  degree  practical,  its
competitive   generation  business  from  the  monopoly  wires  business.   That
commitment  included  implementation  of  NMPC's  Non-Nuclear  Generation  Asset
Divestiture Plan, which was approved in PSC Cases 94-E-0098 and 94-E-0099, ORDER
AUTHORIZING PROCESS FOR THE AUCTION OF GENERATING  FACILITIES (May 6, 1998). All
of the non-nuclear  generating  facilities  described herein are subject to that
auction.  1998). All of the non-nuclear  generating  facilities described herein
are subject to that auction.


                                      -3-

<PAGE>


NYPSC's jurisdiction includes supervision over NMPC's retail rates and issuances
for bonds,  capital stock and certain other securities,  and investments by NMPC
in other entities, including certain subsidiaries.

     NMPC is an  "exempt"  holding  company  under the  Public  Utility  Holding
Company  Act of 1935 ("1935  Act").  It must  obtain  approval of the  corporate
restructuring  from the  Securities  and Exchange  Commission  (the "SEC") under
Section  9(a)(2)  of the 1935  Act.  Holdings  will file with the SEC a claim of
exemption  under Section 3(a)(1) of the 1935 Act from the obligation to register
as a holding company.

     In addition to its utility operations, NMPC owns an unregulated subsidiary,
Opinac North America, Inc., which, in turn, owns Opinac Energy Corporation3/ and
Plum Street Enterprises, Inc. and Plum Street Energy Marketing, Inc. (subsidiary
of   Plum   Street   Enterprises,   Inc.)   (collectively,    the   "non-utility
subsidiaries"),   which  participate  principally  in  energy-related  services.
Canadian  Niagara Power Company,  Limited  ("CNP") is owned 50% by Opinac Energy
Corporation.  CNP owns a 99.99% interest in Canadian Niagara Wind Power Company,
Inc. and Cowley Ridge Partnership,  respectively,  which together operate a wind
power joint  venture in the Province of


- --------------------
3/   Opinac  Energy  Corporation  is an exempt  holding  company  under  Section
3(a)(5)  of the  Public  Utility  Holding  Company  Act of 1935.  OPINAC  ENERGY
CORPORATION, 52 S.E.C. Docket 1475 (1992).


                                      -4-

<PAGE>



Alberta,  Canada. NMPC also has several other subsidiaries  including NM Uranium
Inc., NM Holdings, Inc., Moreau Manufacturing Corp., Beebee Island Corp., and NM
Receivables Corp.

     Subject to the approval of various applications and requests filed with the
SEC,  the  NYPSC,  the  Nuclear  Regulatory  Commission  (the  "NRC"),  and this
Commission, NMPC proposes to form the holding company structure discussed above,
whereby NMPC will become a subsidiary of Holdings.  The NMPC  shareholders  have
already approved the formation of the holding company at its Annual Meeting held
on June 29, 1998. As part of the  proposal,  NMPC's  non-regulated  subsidiaries
will be transferred  to Holdings.  The resulting  corporate  structure will more
clearly separate NMPC's regulated and non-regulated businesses.  This separation
is consistent with federal and state  initiatives for the  restructuring  of the
electric utility industry.4/

     The corporate  restructuring is also consistent with a Settlement Agreement
(the "Settlement"), dated October 10, 1997, among the Staff of the NYPSC , NMPC,
and other parties  which  provides for  fundamental  changes to the structure of
NMPC's  business.  The Settlement was approved by the NYPSC on March 20, 1998.5/
Among other things,  the  Settlement  calls for NMPC


- -----------------

4/   E.g., Order No. 888: Promoting  Wholesale  Competition  Through Open Access
Non-Discriminatory  Transmission Services By Public Utilities, 75 F.E.R.C. Para.
61,080 (1996), reaff'd and clarified,  Order No. 888-A, 78 F.E.R.C. Para. 61,220
(1997);  NYPSC  Opinion  96-12,  Cases  94-E-0952,  et.  al.,  Opinion and Order
Regarding Competitive Opportunities for Electric Service. (1996).

5/   Niagara Mohawk Power Corp., Cases 94-E-0098 and 94-E-0099,  et al., Opinion
and Order Adopting Terms of Settlement  Agreement  Subject to  Modification  and
Conditions (March 20, 1998) (the "Settlement Order").

                                      -5-

<PAGE>


to divest all its hydro and fossil generation assets. NMPC's nuclear assets will
remain  part  of its  regulated  business.  NMPC  will  continue  to  distribute
electricity through its transmission and distribution  systems,  but, by the end
of 1999,  all of  NMPC's  customers  will be able to  choose  their  electricity
supplier in a competitive market. Electric rates will be unbundled into separate
charges for transmission, distribution, customer service, electric supply, and a
non-bypassable   competitive   transition  charge  (the  "CTC").   Finally,  the
Settlement  allows NMPC to form, at its election,  the holding company structure
discussed herein.  Under the Settlement,  NMPC may form a holding company within
one  year of that  approval.  The  Settlement  is more  fully  described  in the
Settlement Order, a copy of which is attached hereto as Exhibit J.


IV.  PUBLIC INTEREST STANDARDS

     The  Commission  has  held that the transfer  of a public  utility's common
stock from its existing shareholders to a holding company constitutes a transfer
of the ownership and control of the utility's  jurisdictional  facilities and is
thus "a  disposition of  facilities"  subject to Commission  review and approval
under Section 203 of the FPA. See, e.g., Central Hudson Gas & Electric Corp., 84
FERC Sec.62,010  (1998);  Illinois Power Co., 67 F.E.R.C.  Para.  61,136 (1994);
Central Vermont Public Service Corp., 39 F.E.R.C.  Para. 61,295 (1987).  Because
NMPC's proposed  restructuring would entail the transfer of the ownership of its
common stock from existing  shareholders to Holdings,  NMPC is seeking  approval
under Section 203 and the Commission's regulations thereunder.


                                      -6-


<PAGE>


     The proposed holding company structure is intended to provide NMPC with the
financial  and  regulatory   flexibility  to  compete  more  effectively  in  an
increasingly  competitive energy industry by providing a structure that can more
easily  accommodate  both  regulated  and  unregulated  lines of business.  NMPC
currently  operates  under the  regulatory  constraints  of the NYPSC  that were
generally  designed to  discourage  electric  utilities  from  participating  in
unregulated  businesses  and that  limit  (i) the total  amount  of  incremental
investment  in  unregulated  operations,  (ii) the amount  that can be  invested
annually, (iii) the cumulative amount that can be invested in any single line of
business,  and (iv) the debt-equity  ratios of its  subsidiaries.  Under current
regulations, any time NMPC wishes to allocate funds to new unregulated ventures,
it must seek NYPSC approval.  The approval  process itself leads to long delays,
forces the Company to reveal its plans to competitors, and gives competitors the
opportunity to intervene in the regulatory  approval process and attempt to gain
competitive  advantage by seeking  restrictions  that would  handicap  NMPC. The
holding company structure  proposed herein would largely eliminate many of these
regulatory  constraints  that would otherwise  severely limit or handicap NMPC's
ability to  participate in unregulated  business  opportunities  as the industry
evolves.

     The holding company  structure is a  well-established  form of organization
for those companies  conducting multiple lines of business.  It is a common form
of  organization  for unregulated  companies and for those regulated  companies,
such as telephone  utilities and water  utilities,  which are not subject to the
1935 Act.  In  addition,  the  holding  company  structure  is  utilized by many
electric utilities which are involved in unregulated activities.


                                      -7-


<PAGE>

     More  generally,  the holding  company  structure  will enable  Holdings to
engage in  unregulated  businesses  without  obtaining the prior approval of the
NYPSC, thereby enabling Holdings to pursue unregulated business opportunities in
a timely  manner.  Under the new corporate  structure,  financing of unregulated
activities of Holdings and its non-utility  subsidiaries  will not require NYPSC
approval. In addition,  the capital structure of each non-utility subsidiary may
be  appropriately  tailored to suit its  individual  business.  Also,  under the
holding company  structure,  Holdings will not need NYPSC approval to issue debt
or equity  securities to finance the acquisition of the stock or assets of other
companies.  The ability to raise  capital for  acquisitions  without prior NYPSC
approval  should  allow  competition  on a  level  basis  with  other  potential
acquirers,  some of which are  already  holding  companies.  Under  the  holding
company  structure,  the  issuance of debt or equity  securities  by Holdings to
finance  the  acquisition  of stock or  assets of  another  company  should  not
adversely  affect NMPC's capital devoted to and available for regulated  utility
operations.

     The holding company  structure  separates the operations of unregulated and
regulated businesses. As a result, it provides a better structure for regulators
to assure that there is no  cross-subsidization of costs or transfer of business
risk  from  unregulated  to  regulated  lines of  business.  A  holding  company
structure  also makes it easier for  investors  to analyze and value  individual
lines of business.  Moreover,  the use of a holding company  structure  provides
legal protection against the imposition of liability on regulated  utilities for
the results of unregulated  business  activities.  In


                                      -8-


<PAGE>

short,  the holding company  structure is a highly  desirable form of conducting
regulated and unregulated businesses within the same corporate group.

     The Commission is obligated to approve a proposed disposition of facilities
under FPA  Section  203 if it is  "consistent  with the  public  interest."  The
applicant need not show a positive public benefit,  Entergy  Services,  Inc., 65
FERC Para. 61,332 (1993);  Central Vermont Public Service Corp., 39 F.E.R.C.  at
61,190,  n. 14. Rather,  [o]nly an absence of negative  detriment [to the public
interest] is required."  Id. See also Pacific Power and Light Co. v. F.P.C.,  11
F.2d 1014,  1016 (9th Cir.  1962).  The Commission  routinely has found that the
disposition of facilities in connection  with the creation of holding  companies
is consistent with the public  interest.  New York State Electric and Gas Corp.,
81 FERC Para.  62,201  (1997);  Boston Edison Co. and BEC Energy,  80 FERC Para.
61,274 (1997).  The  disposition of facilities in the present  situation is very
similar to the  disposition of facilities in the New York State Electric and Gas
case.  81 FERC Para.  62,201  (1997).  In both  instances,  an electric  and gas
company filed to transfer  ownership and control of  jurisdictional  facilities,
through a transfer of common stock from existing  shareholders to a newly formed
holding company.

     The proposed corporate restructuring is in the public interest as evaluated
against the three factors set forth in the  Commission's  recently issued Merger
Policy Statement: (1) effect on rates,


                                      -9-


<PAGE>


(2) effect on competition, and (3) effect on regulation.6/


A.   THE PROPOSED RESTRUCTURING WILL NOT AFFECT OPERATING COSTS OR RATE LEVELS.

     The proposed  corporate  restructuring will have no affect on either NMPC's
operating costs or its rate levels.  The transaction  costs of the restructuring
will not affect NMPC's retail or wholesale rates because these costs will not be
included in rates.  Any future changes in NMPC's wholesale power or transmission
rates will continue to be subject to Commission  review and acceptance under the
FPA.


B.   THE PROPOSED RESTRUCTURING WILL NOT HAVE AN ADVERSE EFFECT ON COMPETITION.

     Market power in wholesale  electric  markets  results from the ownership or
control of generation assets, transmission assets, or other inputs that could be
used as  barriers  to entry.  See,  e.g.,  Kansas  City Power and Light Co.,  67
F.E.R.C.   Para.  61,183,  at  61,556-558  (1994).   NMPC's  proposed  corporate
restructuring will have no effect on the ownership or control of such assets and
inputs and thus will not adversely affect competition.


- ---------------------

6/   Order No. 592, Inquiry concerning the Commission's  Merger Policy Under the
Federal Power Act; Policy Statement, Docket No. RM96-6-000. 61 Fed. Reg. 68,595,
68,605 (issued December 18, 1996) ("Merger Policy Statement"). The Merger Policy
Statement   addresses   public  utility  mergers  subject  to  the  Commission's
jurisdiction under Section 203(a) of the FPA. While the instant Application does
not  involve a  "merger"  between  electric  public  utilities,  but  rather the
corporate  restructuring of an electric public utility,  NMPC has addressed each
of the criteria set forth in the Merger Policy Statement to demonstrate that the
Corporate restructuting is in the public interest.


                                      -10-


<PAGE>


     Further,   the   Settlement,   of  which  the  concept  of  the   corporate
restructuring  is a part, is being effected  substantially  as a response to the
NYPSC's policy of increasing  competitive  choices for New York  ratepayers.  In
approving the  Settlement,  the NYPSC stated:  "The terms of the  Settlement ...
will offer a  generally  sound  regulatory  framework  for Niagara  Mohawk,  its
competitors, and its customers in the transition to fully competitive generation
and energy services markets." Settlement Order at 74.

     Moreover,   the  auction  of  NMPC's  non-nuclear   generating  facilities,
described  supra,  also will facilitate  development of the competitive  market.

     Thus, the effect of the  restructuring on competition in the electric power
industry  either will be neutral or will offer  positive  benefits by  enhancing
competition.


C.   THE PROPOSED  RESTRUCTURING WILL NOT IMPAIR THE  EFFECTIVENESS OF STATE OR
     FEDERAL REGULATION.

     The proposed corporate  restructuring will not impair effective  regulation
of NMPC's utility operations by either state or federal agencies. NMPC's utility
services rates and facilities will continue to be regulated by the NYPSC and the
Commission.  Indeed,  because  of  the  increase  in  the  existing  operational
delineation between NMPC and its unregulated subsidiaries which will result, the
corporate restructuring will enhance the auditing of utility costs and revenues.


                                *    *    *

                                      -11-


<PAGE>


     For the foregoing  reasons,  NMPC's  proposed  corporate  restructuring  is
compatible with the public interest and should be authorized by the Commission.


V.   SUPPORTING INFORMATION

     In support of this  Application,  and pursuant to 18 C.F.R. Sec. 33.2, NMPC
states the following:

     a. The exact name and the  address of the  Applicant's  principal  business
office and each company  whose  activities  are involved:

                        Niagara Mohawk Power Corporation
                            300 Erie Boulevard West
                            Syracuse, New York 13202

                         Niagara Mohawk Holdings, Inc.
                            300 Erie Boulevard West
                            Syracuse, New York 13202

     b.  Names and  addresses  of persons  authorized  to  receive  notices  and
communications concerning this Application:

                              Paul J. Kaleta, Esq.
                     Vice President--Law and General Counsel
                             M. Margaret Fabic, Esq.
                         Chief Counsel--Energy Delivery
                        Niagara Mohawk Power Corporation
                             300 Erie Boulevard West
                            Syracuse, New York 13202
                                 (315) 428-6593

                            Steven J. Agresta, Esq.
                            J. Phillip Jordan, Esq.
                                Swidler & Berlin
                           3000 K Street NW Suite 300
                              Washington, DC 20007
                                 (202) 424-7757


                                      -12-


<PAGE>


     c. Designation of the territories served, by counties and States:

     NMPC is engaged  principally  in the  business of  generating,  purchasing,
transmitting  and  distributing  electricity  and purchasing,  transporting  and
distributing  natural gas. NMPC's service  territory is located  entirely within
New York State.  NMPC's service  territory has an area of  approximately  24,000
square miles and a population of 3.5 million.  The largest  cities in which NMPC
serves either or both electricity and natural gas are Buffalo, Syracuse, Albany,
Utica, Schenectady, Niagara Falls, Watertown and Troy. The following counties in
New  York  are all of the  counties  in  which  NMPC  provides  retail  electric
services:  Onondaga, Cayuga, Chenango,  Cortland,  Franklin, Hamilton, Herkimer,
Jefferson, Lewis, Madison, Oneida, Oswego, St. Lawrence, Allegany,  Cattaraugus,
Chautauqua,  Erie,  Genesee,  Livingston,  Monroe,  Niagara,  Ontario,  Orleans,
Seneca, Wayne, Wyoming,  Albany,  Clinton,  Columbia,  Dutchess,  Essex, Fulton,
Greene,   Montgomery,   Orange,  Otsego,  Rensselaer,   Saratoga,   Schenectady,
Schoharie, Warren, and Washington.

     d. General  statement  briefly  describing the facilities owned or operated
for  transmission of electric  energy in interstate  commerce or for the sale of
electric energy at wholesale in interstate commerce:

     As of  January 1,  1998,  NMPC's  electric  transmission  and  distribution
systems were composed of 952 substations  with a rated  transformer  capacity of
approximately 28,500,000 kilovolt


                                      -13-


<PAGE>


amperes, approximately 8,000 circuit miles of overhead transmission lines, 1,100
cable  miles of  underground  transmission  lines,  113,100  miles  of  overhead
distribution lines, and 5,800 cable miles of underground distribution cables.

     All of NMPC's electric transmission  facilities are located in the State of
New York.

     NMPC's  generating  facilities  currently consist of four fossil fuel steam
plants (as well as a 25% interest in the Roseton steam plant),  two nuclear fuel
steam plants,  various diesel generating units, and 72 hydroelectric plants, and
has a majority  interest in Beebee  Island and Feeder Dam hydro plants and their
output.   NMPC  also  purchases   substantially  all  the  output  of  93  other
hydroelectric facilities.

     e. Whether the application is for disposition of facilities by sale, lease,
or otherwise, and a description of the consideration,  if any, and the method of
arriving at the amount thereof.

     The "disposition of facilities" deemed to occur solely from the creation of
a holding company over NMPC does not involve any consideration or sales price.

     f.  Statement of the  facilities to be disposed of, giving a description of
their present use and proposed use after disposition. State whether the proposed
disposition  includes  all  the  operating  facilities  of  the  parties  to the
transactions:


                                      -14-



<PAGE>


     The creation of a holding company over NMPC is deemed to be a "disposition"
for purposes of the FPA of all of NMPC's  facilities,  including  all  operating
facilities.  However, after the holding company structure is implemented, title,
possession  and  use of all  utility  property,  subject  to  the  terms  of the
Settlement,  will still be held by NMPC, which will be a wholly owned subsidiary
of Holdings.

     g. Statement (in the form prescribed by the Commission's  Uniform System of
Accounts  for  Public  Utilities  as  Licensees)  of the cost of the  facilities
involved in the disposition:

     After the proposed corporate restructuring,  all of the physical facilities
currently owned by NMPC will,  subject to the terms of the Settlement,  continue
to be owned by NMPC,  and NMPC will be a wholly  owned  subsidiary  of Holdings.
Therefore, NMPC incorporates herein by reference the statements contained in its
FERC Form No. 1 for the year ended  December 31,  1997,  relating to the cost of
NMPC's net utility plant.

     h. Statement as to the effect of the proposed transaction upon any contract
for the purchase, sale, or interchange of electric energy:

     The proposed  corporate  restructuring will have no effect on any of NMPC's
contracts for the purchase,  sale, or interchange of electric energy. The Master
Restructuring Agreement ("MRA")


                                  -15-


<PAGE>


between NMPC and 14 independent  power producers,  consummated on June 30, 1998,
terminates,  restates,  or amends  27 power  purchase  agreements,  representing
nearly 1700 MW of capacity.

     i. Statement as to whether any application  with respect to the transaction
or any part  thereof is  required  to be filed  with any other  federal or state
regulatory body:

     The proposed  corporate  restructuring  requires the approval of the NYPSC,
the SEC pursuant to the 1935 Act, and the NRC. The Settlement,  which includes a
description  of the corporate  restructuring,  has been approved by the NYPSC in
the Settlement Order.  Concurrent with the filing of this  Application,  NMPC is
filing  applications  with the  NRC,  and the SEC for  approval  to  effect  the
proposed  corporate  restructuring.  Additionally,  a compliance filing with the
NYPSC will be required  consistent with the Settlement and the Settlement Order.
No similar  application  is required to be filed with any other State or federal
regulatory  body. The SEC, NRC and NYPSC filings are attached  hereto as Exhibit
G.

     j. The facts  relied  upon to show that the  proposed  disposition  will be
consistent with the public interest:

     Reference  is hereby  made to the prior  discussion  in  Section IV of this
Application.

     k. Brief statement of franchises held,  showing date of expiration,  if not
perpetual:


                                  -16-


<PAGE>


     A listing of the  franchises  held by NMPC and their dates of expiration is
attached  hereto as Exhibit K. The  proposed  corporate  restructuring  does not
involve a transfer of any  franchises  and there will be no change in franchised
territories as a result of the proposed corporate restructuring.

     l. Form of notice suitable for publication in the Federal Register, briefly
summarizing  the  application  in such a way as to acquaint  the public with its
scope and purpose:

     A form of Notice suitable for publication in the Federal Register, pursuant
to 18 C.F.R.  Sec. 35.8, is attached hereto as Exhibit L. In addition,  enclosed
with  Exhibit  L is a 3  1/2"  diskette  containing  the  notice  of  filing  in
WordPerfect 5.1 for DOS.


VI.  REQUIRED EXHIBITS

     The  following  exhibits  required  by  Section  33.3  of the  Commission's
regulations are filed herewith, except as noted below. All exhibits are relevant
only to, and therefore address only, NMPC.

Exhibit A  --  Resolutions  of  the  Board  of  Directors  dated  May  14,  1998
               authorizing the proposed corporate restructuring.

Exhibit B  --  A statement of the measure of control or  ownership  exercised by
               or over NMPC and the  nature  and  extent  of any  intercorporate
               relationships.


                                      -17-


<PAGE>


Exhibit C  --  Balance  sheets and supporting  plant  schedules for the 12-month
               period  ended  December  31, 1997 on an actual  basis in the form
               prescribed  for Statements A and B of the FERC Annual Report Form
               No. 1. and pro forma balance sheets.

Exhibit D  --  A statement of all known contingent  liabilities  excepting minor
               items.

Exhibit E  --  Income statements for the 12-month period ended December 31, 1997
               on an actual basis in the form  prescribed for Statement C of the
               FERC Annual Report Form No. 1 and pro forma income statements.

Exhibit F  --  An analysis of retained  earnings  for the period  covered by the
               income statements referred to in Exhibit E and pro forma retained
               earnings statements.

Exhibit G  --  Copies of applications or requests filed with the NYPSC, the NRC,
               and the SEC.  Copies  of  agency  orders  will be filed  with the
               Commission after they have been issued.

Exhibit H  --  Copies of the  Agreement  and Plan of Exchange  between  NMPC and
               Holdings.

Exhibit I  --  A map showing  NMPC's  properties  and  interconnections  and the
               principal cities of the area served.

     In addition, NMPC has attached the following exhibits:


                                       -18-

<PAGE>


Exhibit J      Niagara Mohawk Power Corp.,  Cases  94-E-0098 and  94-E-0099,  et
               al.,  Opinion and Order  Adopting  Terms of Settlement  Agreement
               Subject  to   Modifications   and  Conditions   (Mar.  20,  1998)
               (Settlement Order)

Exhibit K      List of Franchises

Exhibit L      Form of Notice suitable for  publication in the Federal  Register
               (hard copy and 3 1/2" diskette in Word Perfect 5.1 for DOS)


     WHEREFORE,  Niagara Mohawk Power Corporation respectfully requests that the
Commission  approve  this  Application  and  authorize  the  proposed  corporate
restructuring  under the terms and  conditions  set forth  herein.

                                   Respectfully submitted,

                                   NIAGARA MOHAWK POWER CORPORATION


                                   By: /s/ Paul J. Kaleta
                                       -------------------------------
                                       Name:  Paul J. Kaleta
                                       Title: Vice President -- Law and
                                              General Counsel


Paul J. Kaleta, Esq.                           Steven J. Agresta
Vice President -- Law and General Counsel      J. Phillip Jordan
M. Margaret Fabic, Esq.                        Swidler & Berlin, Chtd.
Chief Counsel -- Energy Delivery               3000 K Street, N.W., Suite 300
Niagara Mohawk Power Corporation               Washington, D.C.  20007-5116
300 Erie Boulevard West                        Voice (202) 424-7501
Syracuse, New York  13202                      Fax (202) 424-7692
Voice (315) 428-6593
Fax (315) 428-6407


Dated: July 22, 1998


                                      -19-

<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK               )
POWER CORPORATION            )                 Docket No. ________________



STATE OF NEW YORK            )
COUNTY OF ONONDAGA           )  s:



                         AFFIDAVIT OF WILLIAM F. EDWARDS

     William F.  Edwards,  being duly  sworn,  states that he is the Senior Vice
President  and Chief  Financial  Officer of  Niagara  Mohawk  Power  Corporation
("NMPC");  that he is  authorized  on the part of NMPC to sign and file with the
Federal Energy Regulatory  Commission the foregoing  Application;  and that said
request  is true and  correct  to the  best of his  knowledge,  information  and
belief.




                                             ----------------------------------
                                                     William F. Edwards


SUBSCRIBED and SWORN to before me,
a Notary Public, this ____ day
of _________, 1998.


- ----------------------------------
         Notary Public


                                      -20-

<PAGE>

                        NIAGARA MOHAWK POWER CORPORATION


     I, STEVEN W. TASKER, Vice President and Controller of Niagara Mohawk Power
Corporation, a corporation organized and existing under the laws of the State of
New York, HEREBY CERTIFY that I have reviewed Exhibits C, D, E and F annexed
hereto and they are true and correct to the best of my knowledge.

     IN WITNESS WHEREOF, I have hereunto subscribed my name this 20th day of
July, 1998.



                                                  -----------------------------
                                                        Steven W. Tasker
                                                  Vice President and Controller


<PAGE>

                        NIAGARA MOHAWK POWER CORPORATION


     I, M MARGARET FABIC, Chief Counsel--
Energy Delivery of Niagara Mohawk Power
Corporation, a corporation organized and existing under the laws of State of New
York, HEREBY CERTIFY that I have reviewed Exhibits B, G and I annexed hereto and
they are true and correct to the best of my knowledge.

     IN WITNESS WHEREOF, I have hereunto subscribed my name this 20th day of
July, 1998.



                                                  -----------------------------
                                                        M. Margaret Fabic
                                                  Chief Counsel-Energy Delivery


<PAGE>

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK           )
POWER CORPORATION        )                        Docket No. __________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------





                                   EXHIBIT A


<PAGE>


                        NIAGARA MOHAWK POWER CORPORATION


      I, KAPUA A. RICE, Secretary of Niagara Mohawk Power Corporation, a
corporation organized and existing under the laws of the State of New York,
HEREBY CERTIFY:

      1. That a meeting of the Board of Directors of Niagara Mohawk Power
      Corporation was duly called and held on May 14, 1998, pursuant to law and
      the By-Laws of said Corporation;

      2. That a quorum of the Board of Directors was present at said meeting and
      acted throughout;

      3. That at said meeting resolutions, a true and correct copy of which is
      annexed hereto, were duly adopted by the Board of Directors;

      4. That said resolutions have not been in any respect amended, rescinded
      or annulled, but remain in full force and effect;

      5. That the Secretary or any Assistant Secretary of said Corporation is
      authorized by provision of the By-Laws of said Corporation to certify as
      to the acts of the Board of Directors.

      IN WITNESS WHEREOF, I have hereunto subscribed my name and affixed the
corporate seal of Niagara Mohawk Power Corporation this 23rd day of June, 1998.



                                                   /s/ Kapua A. Rice
                                                   ----------------------------
                                                          Kapua A. Rice
                                                            Secretary


<PAGE>


APPROVAL OF BINDING SHARE EXCHANGE
AGREEMENT FOR HOLDING COMPANY:

         After discussion, on motion duly made, seconded and carried by the
affirmative vote of all directors present, the following resolutions were
adopted:

              RESOLVED, That the Agreement and Plan of Exchange (the "Exchange
         Agreement") with Niagara Mohawk Holdings, Inc. ("Holdings") attached as
         Exhibit A to the draft prospectus/proxy statement circulated to the
         Board is hereby adopted and approved and the Chairman and Chief
         Executive Officer or the President of Niagara Mohawk Power Corporation
         (the "Corporation") is hereby authorized, empowered and directed to
         execute and deliver the Exchange Agreement in substantially such form,
         with such changes theretin, if any, as he may approve, whether upon
         suggestion of counsel or otherwise; and be it further

              RESOLVED, That any of the officers of the Corporation are, and
         each of them is, authorized and empowered to file or cause to be filed
         a Certificate of Exchange with the Department of State of the State of
         New York, in the event that the Exchange Agreement is adopted and
         approved by holders of shares of Common Stock of Niagara Mohawk Power
         Corporation; and be it further

              RESOLVED, That, if and when the share exchange becomes effective,
         the Corporation's Dividend Reinvestment and Common Stock Purchase Plan
         as in effect immediately prior to the effective time be appropriately
         amended, so that shares of Common Stock of Holdings will be issued
         under such Plan on and after the effective time; and be it further

              RESOLVED, That, if and when the share exchange becomes effective,
         the Employee Savings Fund Plans for Represented and Non-Represented
         Employees and the 1992 Stock Option Plan (together the "Stock Plans"),
         as in effect immediately prior to the effective time be appropriately
         amended, so that shares of Common Stock of the Holdings will be issued
         under such Plans on and after the effective time, and all stock options
         previously the obligations of the Corporation shall be assumed by
         Holdings.

              RESOLVED, that the appropriate officers of the Corporation be, and
         each of them are, hereby authorized and empowered to take or cause to
         be taken such other and


<PAGE>


                                      -2-


         further action as they in their discretion may deem necessary or
         desirable to carry out the intent and purposes of the foregoing
         resolutions and any such action heretofore taken by such officers is
         hereby approved, ratified and confirmed.

5/14/98


                                            APPROVED BY THE BOARD OF DIRECTORS

                                            May 14 1998
                                            KAPUA A. RICE
                                            SECRETARY

<PAGE>

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK           )
POWER CORPORATION        )                        Docket No. __________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                   EXHIBIT B


<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULAOTRY COMMISSION



NIAGARA MOHAWK            )
POWER CORPORATION         )                 Docket No. ________________________




                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING


                                    EXHIBIT B

         Upon implementation of the proposed corporate  restructuring  described
in this  Application,  Niagara  Mohawk  Holdings,  Inc.  (Holdings)  will own or
control, directly or indirectly,  100% of all the common stock of Niagara Mohawk
Power  Corporation  (Niagara  Mohawk)  and  all  of  the  subsidiaries  of  both
companies,  with the following  exceptions.  Holdings will own 50% of the common
stock of Canadian Niagara Power, 67% of the common stock of Moreau Manufacturing
Corp.  and 86% of  Beebee  Island  Corp.,  each of which  is a  public  utility.
However,  Niagara Mohawk expects to sell or liquidate its majority  interests in
two of its generation subsidiaries,  Beebee Island and Moreau, before or shortly
after the share exchange, Holdings will retain an indirect 50% interest in CNP.

         Holdings  will  exercise  no measure of control or  ownership  over any
other public utility,  bank, trust company,  banking  association,  firm that is
authorized by law to underwrite or participate in the marketing of securities of
a public utility, or company that supplies electric equipment.


                                       1

<PAGE>


         The officers of Holdings will be as follows:

               Chairman of the Board and    William E. Davis
                 Chief Executive Officer
               President                    Albert J. Budney, Jr.
               Chief Financial Officer      William F. Edwards
               Chief Legal Officer          Gary J. Lavine, Esq.
               Chief Accounting Officer     Steven W. Tasker
               Secretary                    Kapua A. Rice



         The directors of Holdings will be:

               Salvatore H. Alfiero         William F. Allyn
               Albert J. Budney, Jr.        Lawrence Burkhardt, III
               Douglas M. Costle            William E. Davis
               William J. Donlon            Anthony H. Gioia
               Bonnie Guiton Hill           Clark A. Johnson
               Henry A. Panasci, Jr.        Patti McGill Peterson
               Donald B. Riefler            Stephen B. Schwartz


         By application  pursuant to Federal Power Act Section 305(b) dated June
29, 1998, Mr. Alfiero has requested authority to hold the following interlocking
positions:

Position         Corporation                       Classification
- --------         -----------                       --------------
Director   Niagara Mohawk Power Corporation    Public Utility
              (Niagara Mohawk)

Director   Phoenix Home Mutual Insurance Co.   Firm authorized by law to 
              (Phoenix)                        underwrite or market utility
                                               securities

Director   Marine Midland Bank (Marine)        Bank authorized by law to
                                               underwrite or market utility
                                               securities

Director   Southwire Company (Southwire)       Electrical equipment manufacturer

         Phoenix,  which is engaged in the insurance  annuity  business,  is not
authorized by law to underwrite or market utility securities.  However,  Phoenix
also is the ultimate  corporate  parent of Phoenix Equity  Planning  Corporation
(PEPCO) and W.S. Griffith & Co., Inc., (Griffith) which are authorized to market
utility securities.  For purposes of Section 305(b), the activities of PEPCO and
Griffith may be imputed by FERC to Phoenix for


                                       2

<PAGE>



purposes of determining  whether an  interlocking  directorate  exists between a
public utility and a bank, trust company,  banking association,  or firm that is
authorized  by law to  underwrite  or  participate  in the  marketing of utility
securities.  The same imputation rule applies to Marine, a commercial bank whose
ultimate  corporate  parent,  HSBC Holdings plc, also is the ultimate  corporate
parent of HSBC  Securities,  Inc.,  which is authorized by law to participate in
the marketing of utility securities.

         Mr.  Alfiero  serves as an outside  director  of Phoenix,  Marine,  and
Southwire,  and will serve as an outside director of Niagara Mohawk. Mr. Alfiero
does not expect to be  intimately  involved  in the  day-to-day  affairs of such
companies or their subsidiaries or affiliates.

         In  addition,  Messrs.  Allyn,  Budney,  Costle,  Davis and Ms.  McGill
Peterson hold interlocking  positions between public utilities and certain other
entities,  as  previously  reported on FERC  561:Annual  Report of  Interlocking
Positions.


         The officers of Niagara Mohawk are as follows:

               Chairman of the Board and     William E. Davis
                  Chief Executive Officer

               President and Chief           Albert J. Budney, Jr.
                  Operating Officer

               Chief Financial Officer       William F. Edwards

               Senior Vice President and     John H. Mueller
                  Chief Nuclear Officer

               Senior Vice Presidents        David J. Arrington
                                             Darlene D. Kerr
                                             Gary J. Lavine


                                       3

<PAGE>


               Vice Presidents               Richard B. Abbott
                                             Joseph T. Ash
                                             Nicholas J. Ashooh
                                             Thomas H. Baron
                                             John T. Conway
                                             Kim A. Dahlberg
                                             Edward J. Dienst
                                             Theresa A. Flaim
                                             Paul J. Kaleta, Esq.
                                             Michael J. Kelleher
                                             Samuel F. Manno
                                             Douglas R. McCuen
                                             Clement E. Nadeau
                                             Arthur W. Roos
                                             Richard H. Ryzcek
                                             William J. Synwoldt
                                             Steven W. Tasker
                                             Carl D. Terry
                                             Stanley W. Wilczek

               Secretary                     Kapua A. Rice



         The Directors of Niagara Mohawk will be:

                         William E. Davis
                         Darlene D. Kerr
                         John Mueller


                                       4

<PAGE>




                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK           )
POWER CORPORATION        )                        Docket No. __________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------






                                   EXHIBIT C


<PAGE>

                                                                      FERC


EXHIBIT C

BALANCE SHEET AND SUPPORTING PLANT SCHEDULES

Niagara Mohawk Power Corporation's balance sheet and supporting plant schedules
are set forth in its FERC Form No. 1 for the year ended Decembert 31, 1997
(Resubmission No. 1, June 1998) (at pages 110-113 and 200-203), which is
incorporated herein by reference. The pro forma balance sheet for the year ended
December 31, 1997 reflecting the proposed transaction follows. Pro forma
supporting plant schedules are not presented since they are unaffected by the
proposed transaction.


<PAGE>


<TABLE>
<CAPTION>
                          NIAGARA MOHAWK HOLDINGS, INC.
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                                                                     EXHIBIT C

                                                                       PRO FORMA FINANCIAL STATEMENTS
                                                          
                                                                                 PRO FORMA          CONSOLIDATED
                                                                                ADJUSTMENTS           NIAGARA    
                                                              NIAGARA             NIAGARA              MOHAWK    
                                                               MOHAWK              MOHAWK              POWER     
                        ASSETS                             HOLDINGS, INC.      HOLDINGS, INC.       CORPORATION  
                        ------                             --------------      --------------       -----------  
<S>                                                        <C>                 <C>                  <C>          

UTILITY PLANT:
Electric plant                                                                                        $8,752,865 
Nuclear fuel                                                                                             577,409 
Gas plant                                                                                              1,131,541 
Common plant                                                                                             319,409 
Construction work in progress                                                                            294,650 
                                                              -----------         -----------        ----------- 
  TOTAL UTILITY PLANT                                                                                 11,075,874 
Less:  Accumulated depreciation and amortization                                                       4,207,830 
                                                              -----------         -----------        -----------
  NET UTILITY PLANT                                                                                    6,868,044
                                                              -----------         -----------        -----------
OTHER PROPERTY AND INVESTMENTS:
  Investment in subsidiary companies - consolidated                                 2,727,527                    
  Investment                                                                                             266,861 
                                                              -----------         -----------        ----------- 
                                                                                    2,727,527            266,861 
                                                              -----------         -----------        ----------- 
CURRENT ASSETS:
Cash, including temporary cash investments of
$315,708                                                                                                 355,569 
Accounts receivable                                                                                      531,922 
  Less-Allowance for doubtful accounts                                                                   (62,500)
Materials and supplies, at average cost:
  Coal and oil for production of electricity                                                              27,642 
  Gas storage                                                                                             38,502 
  Other                                                                                                  118,308 
Prepaid taxes                                                                                             15,518 
Other                                                                                                     19,390 
                                                              -----------         -----------        ----------- 
                                                                                                       1,044,351 
                                                              -----------         -----------        ----------- 
REGULATORY ASSETS:
Regulatory tax asset                                                                                     399,119 
Deferred finance charges                                                                                 239,880 
Deferred environmental restoration costs                                                                 220,000 
Unamortized debt expense                                                                                  57,312 
Postretirement benefits other than pensions                                                               56,464 
Other                                                                                                    204,049 
                                                              -----------         -----------        ----------- 
                                                                                                       1,176,824 
                                                              -----------         -----------        ----------- 
                                                                                                          75,864 
                                                              -----------         -----------        ----------- 
OTHER ASSETS                                                                      $ 2,727,527         $9,431,944 
                                                              ===========         ===========        =========== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          NIAGARA MOHAWK HOLDINGS, INC.
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                                 (continued . . .)                     EXHIBIT C

                                                                       PRO FORMA FINANCIAL STATEMENTS
                                                          
                                                                                                    CONSOLIDATED
                                                            CONSOLIDATED           INTER-             NIAGARA
                                                            OPINAC NORTH          COMPANY              MOHAWK
                        ASSETS                              AMERICA, INC.      ELIMINATIONS        HOLDINGS, INC.
                        ------                              -------------      -------------       --------------
<S>                                                         <C>                <C>                 <C>

UTILITY PLANT:
Electric plant                                                                  $                      $8,752,865
Nuclear fuel                                                                                              577,409
Gas plant                                                                                               1,131,541
Common plant                                                                                              319,409
Construction work in progress                                                                             294,650
                                                              -----------        -----------          -----------
  TOTAL UTILITY PLANT                                                                                  11,075,874
Less:  Accumulated depreciation and amortization                                                        4,207,830
                                                              -----------        -----------          -----------
  NET UTILITY PLANT                                                                                    6,868,044
                                                              -----------         -----------        -----------
OTHER PROPERTY AND INVESTMENTS:
  Investment in subsidiary companies - consolidated                               (2,727,527)
  Investment                                                      104,848                                 371,709
                                                              -----------        -----------          -----------
                                                                  104,848         (2,727,527)             371,709
                                                              -----------        -----------          -----------
CURRENT ASSETS:
Cash, including temporary cash investments of
$315,708                                                           22,663                                 378,232
Accounts receivable                                                23,002               (180)             554,744
  Less-Allowance for doubtful accounts                                                                    (62,500)
Materials and supplies, at average cost:
  Coal and oil for production of electricity                                                               27,642
  Gas storage                                                         945                                  39,447
  Other                                                                                                   118,308
Prepaid taxes                                                                                              15,518
Other                                                                 919                                  20,309
                                                              -----------        -----------          -----------
                                                                   47,529               (180)           1,091,700
                                                              -----------        -----------          -----------
REGULATORY ASSETS:
Regulatory tax asset                                                                                     399,199
Deferred finance charges                                                                                 239,880
Deferred environmental restoration costs                                                                 220,000
Unamortized debt expense                                                                                  57,312
Postretirement benefits other than pensions                                                               56,464
Other                                                                                                    204,049
                                                              -----------        -----------          -----------
                                                                                                       1,176,824
                                                              -----------        -----------          -----------
                                                                                                          75,864
                                                              -----------        -----------          -----------
OTHER ASSETS                                                     $152,377        ($2,727,707)          $9,584,141
                                                              ===========        ===========          ===========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                          NIAGARA MOHAWK HOLDINGS, INC.
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                                                                     EXHIBIT C


                                                                        PRO FORMA FINANCIAL STATEMENTS
                                                                                                                
                                                                                 PRO FORMA          CONSOLIDATED
                                                                                ADJUSTMENTS           NIAGARA   
                                                              NIAGARA             NIAGARA              MOHAWK   
                                                               MOHAWK              MOHAWK              POWER    
                                                           HOLDINGS, INC.      HOLDINGS, INC.       CORPORATION 
                                                           --------------      --------------       ----------- 
<S>                                                        <C>                 <C>                  <C>         
   
       CAPITALIZATION AND LIABILITIES
       ------------------------------
CAPITALIZATION:
Common stockholders' equity:
  Common stock-$.01 par value; authorized 300,000,000
  shares: issued 144,419,351 shares                                                    1,444             144,419
  Capital stock premium and expense                                                1,922,663           1,779,688

  Retained earnings                                                                  803,420             671,852
                                                              -----------         -----------        -----------
                                                                                   2,727,527           2,595,959
                                                              -----------         -----------        -----------
Cumulative preferred stock -
  $100 par value; authorized 3,400,000 shares;
  issued 2,322,000 shares:
  Optionally redeemable                                                                                  210,000
  Mandatorily redeemable                                                                                  20,400
Cumulative preferred stock -
  $25 par value; authorized 19,600,000 shares;
  issued 11,781,204 shares:
  Optionally redeemable                                                                                  230,000
  Mandatorily redeemable                                                                                  56,210
Cumulative preference stock -
  $25 par value; authorized 8,000,000 shares; issued none
Long-term debt                                                                                         3,417,381
                                                              -----------         -----------        -----------
 TOTAL CAPITALIZATION                                                               2,727,527          6,529,950
                                                              -----------         -----------        -----------
CURRENT LIABILITIES:
Long-term debt due within one year                                                                        67,095
Sinking fund requirements on redeemable preferred stock                                                   10,120
Accounts payable                                                                                         243,082
Payable on outstanding bank checks                                                                        23,720
Customers' deposits                                                                                       18,372
Accrued taxes                                                                                              9,005
Accrued interest                                                                                          62,643
Accrued vacation pay                                                                                      36,532
Other                                                                                                     63,767
                                                              -----------         -----------        -----------
                                                                                                         534,336
                                                              -----------         -----------        -----------
REGULATORY LIABILITIES:
Deferred finance charges                                                                                 239,880
                                                              -----------         -----------        -----------
OTHER LIABILITIES:
Accumulated deferred income taxes                                                                      1,387,659
Employee pension and other benefits                                                                      240,211
Deferred pension settlement gain                                                                          12,438
Unbilled revenues                                                                                         43,281
Other                                                                                                     24,189
                                                              -----------         -----------        -----------
                                                                                                       1,907,778
                                                              -----------         -----------        -----------
COMMITMENTS AND CONTINGENCIES:
Liability for environmental restoration                                                                  220,000
                                                              -----------         -----------        -----------
                                                                                  $ 2,727,527         $9,431,944
                                                              ===========         ===========        ===========
</TABLE>
    

<PAGE>


<TABLE>
<CAPTION>

                          NIAGARA MOHAWK HOLDINGS, INC.
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                                 (continued . . .)                   EXHIBIT C


                                                                       PRO FORMA FINANCIAL STATEMENTS

                                                                                                    CONSOLIDATED
                                                            CONSOLIDATED           INTER-             NIAGARA
                                                            OPINAC NORTH          COMPANY              MOHAWK
                                                            AMERICA, INC.      ELIMINATIONS        HOLDINGS, INC.
                                                            -------------      -------------       --------------
<S>                                                         <C>                <C>                 <C>
   
       CAPITALIZATION AND LIABILITIES
       ------------------------------
CAPITALIZATION:
Common stockholders' equity:
  Common stock-$.01 par value; authorized 300,000,000
  shares: issued 144,419,351 shares                                     1           (144,420)               1,444
  Capital stock premium and expense                               133,568         (1,913,256)           1,922,663

  Retained earnings                                                (2,001)          (669,851)             803,420
                                                              -----------        -----------          -----------
                                                                  131,568         (2,727,527)           2,727,527
                                                              -----------        -----------          -----------
Cumulative preferred stock -
  $100 par value; authorized 3,400,000 shares;
  issued 2,322,000 shares:
  Optionally redeemable                                                                                   210,000
  Mandatorily redeemable                                                                                   20,400
Cumulative preferred stock -
  $25 par value; authorized 19,600,000 shares;
  issued 11,781,204 shares:
  Optionally redeemable                                                                                   230,000
  Mandatorily redeemable                                                                                   56,210
Cumulative preference stock -
  $25 par value; authorized 8,000,000 shares; issued none
Long-term debt                                                                                          3,417,381
                                                              -----------        -----------          -----------
 TOTAL CAPITALIZATION                                             131,568         (2,727,527)           6,661,518
                                                              -----------        -----------          -----------
CURRENT LIABILITIES:
Long-term debt due within one year                                                                         67,095
Sinking fund requirements on redeemable preferred stock                                                    10,120
Accounts payable                                                   20,193              (180)              263,095
Payable on outstanding bank checks                                                                         23,720
Customers' deposits                                                                                        18,372
Accrued taxes                                                                                               9,005
Accrued interest                                                                                           62,643
Accrued vacation pay                                                                                       36,532
Other                                                                 989                                  64,756
                                                              -----------        -----------          -----------
                                                                   21,182              (180)             555,338
                                                              -----------        -----------          -----------
REGULATORY LIABILITIES:
Deferred finance charges                                                                                  239,880
                                                              -----------        -----------          -----------
OTHER LIABILITIES:
Accumulated deferred income taxes                                    (627)                              1,387,032
Employee pension and other benefits                                                                       240,211
Deferred pension settlement gain                                                                           12,438
Unbilled revenues                                                                                          43,281
Other                                                                 254                                 224,443
                                                              -----------        -----------          -----------
                                                                     (373)                              1,907,405
                                                              -----------        -----------          -----------
COMMITMENTS AND CONTINGENCIES:
Liability for environmental restoration                                                                   220,000
                                                              -----------        -----------          -----------
                                                                 $152,377        ($2,727,707)          $9,584,141
                                                              ===========        ===========          ===========
    
</TABLE>


<PAGE>


                          NIAGARA MOHAWK HOLDINGS, INC.
                  ACCOUNTING ENTRY TO RECORD THE REORGANIZATION
                       BALANCE SHEET AT DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)

                                                                      EXHIBIT C
<TABLE>
<CAPTION>

SUBSIDIARY                         LINE DESCRIPTION                                         DEBIT                CREDIT
<S>                                <C>                                                      <C>                  <C>
   
Niagara Mohawk Holdings, Inc.      Investment in subsidiary companies - consolidated        2,727,527
Niagara Mohawk Holdings, Inc.      Common stock                                                                    144,420
Niagara Mohawk Holdings, Inc.      Capital stock premium and expense                                             1,913,256
Niagara Mohawk Holdings, Inc.      Retained Earnings                                                               669,851
    

</TABLE>

To record Niagara Mohawk Holdings, Inc's investment in subsidiaries.


Remaining entry represents normal consolidating eliminating entries.


<PAGE>




                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT D


<PAGE>


                                                                           FERC


                                    EXHIBIT D
                                    ---------
                  STATEMENT OF ALL KNOWN CONTINGENT LIABILITIES

As of the date of this application, the material contingent liabilities of
Niagara Mohawk Power Corporation, not including minor items such as damage
claims and similar items involving relatively small amounts, are set forth in
Niagara Mohawk Power Corporation's (NMPC) Annual Report on Form 10-K/A for the
year ended December 31, 1997, and NMPC's Quarterly Report on Form 10-Q/A for the
quarter ended March 31, 1998, appropriate excerpts of which are attached hereto.


<PAGE>



            NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Excerpt from Niagara Mohawk Power Corporation Form 10 K/A for the Year
         ended December 31, 1997.

NOTE 2.  RATE AND REGULATORY ISSUES AND CONTINGENCIES

The Company's financial statements conform to GAAP, including the accounting
principles for rate-regulated entities with respect to its regulated operations.
Substantively, these principles permit a public utility, regulated on a
cost-of-service basis, to defer certain costs which would otherwise be charged
to expense, when authorized to do so by the regulator. These deferred costs are
known as regulatory assets, which in the case of the Company are approximately
$937 million, net of approximately $240 million of regulatory liabilities at
December 31, 1997. These regulatory assets are probable of recovery. The portion
of the $937 million which has been allocated to the nuclear generation and
electric transmission and distribution business is approximately $810 million,
which is net of approximately $240 million of regulatory liabilities. Regulatory
assets allocated to the rate-regulated gas distribution business are $127
million. Generally, regulatory assets and liabilities were allocated to the
portion of the business that incurred the underlying transaction that resulted
in the recognition of the regulatory asset or liability. The allocation methods
used between electric and gas are consistent with those used in prior regulatory
proceedings.

The Company concluded as of December 31, 1996 that the termination, restatement
or amendment of IPP contracts and implementation of PowerChoice was the probable
outcome of negotiations that had taken place since the PowerChoice announcement.
Under PowerChoice, the separated non-nuclear generation business would no longer
be rate-regulated on a cost-of-service basis and, accordingly, regulatory assets
related to the non-nuclear power generation business, amounting to approximately
$103.6 million ($67.4 million after tax or 47 cents per share) was charged
against 1996 income as an extraordinary non-cash charge.

The PSC in its  written  order  issued  March 20,  1998  approving  PowerChoice,
determined to limit the estimated value of the MRA regulatory  asset that can be
recovered from customers to approximately $4,000 million. The ultimate amount of
the regulatory  asset to be established may vary based on certain events related
to the  closing of the MRA.  The  estimated  value of the MRA  regulatory  asset
includes the issuance of 42.9 million  shares of common stock,  which the PSC in
determining  the  recoverable  amount of such  asset,  valued  at $8 per  share.
Because the value of the consideration to be paid to the IPP Parties can only be
determined at the MRA closing, the value of the limitation on the recoverability
of the MRA regulatory asset is expected to be recorded as a charge to expense in
the second  quarter of 1998 upon the  closing of the MRA.  The charge to expense
will be  determined  as the  difference  between $8 per share and the  Company's
closing  common  stock  price  on the date the MRA  closes,  multiplied  by 42.9
million shares.  Using the Company's common stock price on March 26, 1998 of $12
7/16 per share,  the charge to expense would be  approximately  $190 million (85
cents per share).

Under PowerChoice, the Company's remaining electric business (nuclear generation
and electric transmission and distribution business) will continue to be
rate-regulated on a cost-of-service basis and, accordingly, the Company
continues to apply SFAS No. 71 to these businesses. Also, the Company's IPP
contracts, including those restructured under the MRA and those not so
restructured will continue to be the obligations of the regulated business.


<PAGE>


The EITF of the FASB reached a consensus on Issue No. 97-4 "Deregulation of the
Pricing of Electricity - Issues Related to the Application of SFAS No. 71 and
SFAS No. 101" in July 1997. As discussed previously, the Company discontinued
the application of SFAS No. 71 and applied SFAS No. 101 with respect to the
fossil and hydro generation business at December 31, 1996, in a manner
consistent with the EITF consensus.

In addition, EITF 97-4 does not require the Company to earn a return on
regulatory assets that arise from a deregulating transition plan in assessing
the applicability of SFAS No. 71. In the event the MRA and PowerChoice are
implemented, the Company believes that the regulated cash flows to be derived
from prices it will charge for electric service over 10 years, including the
CTC, assuming no unforeseen reduction in demand or bypass of the CTC or exit
fees, will be sufficient to recover the MRA regulatory asset and to provide
recovery of and a return on the remainder of its assets, as appropriate. In the
event the Company could no longer apply SFAS No. 71 in the future, it would be
required to record an after-tax non-cash charge against income for any remaining
unamortized regulatory assets and liabilities. Depending on when SFAS No. 71 was
required to be discontinued, such charge would likely be material to the
Company's reported financial condition and results of operations and the
Company's ability to pay dividends. The PowerChoice agreement, while having the
effect of substantially depressing earnings during its five-year term, will
substantially improve operating cash flows.

With the implementation of PowerChoice, specifically the separation of
non-nuclear generation as an entity that would no longer be cost-of-service
regulated, the Company is required to assess the carrying amounts of its
long-lived assets in accordance with SFAS No. 121. SFAS No. 121 requires
long-lived assets and certain identifiable intangibles held and used by an
entity to be reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable or when
assets are to be disposed of. In performing the review for recoverability, the
Company is required to estimate future undiscounted cash flows expected to
result from the use of the asset and/or its disposition. The Company has
determined that there is no impairment of its fossil and hydro generating
assets. To the extent the proceeds resulting from the sale of the fossil and
hydro assets are not sufficient to avoid a loss, the Company would be able to
recover such loss through the CTC. The PowerChoice agreement provides for
deferral and future recovery of losses, if any, resulting from the sale of the
non-nuclear generating assets. The Company believes that it will be permitted to
record a regulatory asset for any such loss in accordance with EITF 97-4. The
Company's fossil and hydro generation plant assets had a net book value of
approximately $1.1 billion at December 31, 1997.

As described in Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations - "Master Restructuring Agreement and the
PowerChoice Agreement," the conclusion of the termination, restatement or
amendment of IPP contracts, and closing of the financing necessary to implement
such termination, restatement or amendment, as well as implementation of
PowerChoice, is subject to a number of contingencies. In the event the Company
is unable to successfully bring these events to conclusion, it is likely that
application of SFAS No. 71 would be discontinued. The resulting non-cash
after-tax charges against income, based on regulatory assets and liabilities
associated with the nuclear generation and electric transmission and
distribution businesses as of December 31, 1997, would be approximately $526.5
million or $3.65 per share. Various requirements under applicable law and
regulations and under corporate instruments, including those with respect to
issuance of debt and equity securities, payment of common and preferred
dividends and certain types of transfers of assets could be adversely impacted
by any such write-downs,


<PAGE>


The Company has recorded the following regulatory assets on its Consolidated
Balance Sheets reflecting the rate actions of its regulators:

REGULATORY TAX ASSET represents the expected future recovery from ratepayers of
the tax consequences of temporary differences between the recorded book bases
and the tax bases of assets and liabilities. This amount is primarily timing
differences related to depreciation. These amounts are amortized and recovered
as the related temporary differences reverse.  In January 1993, the PSC issued a
Statement of Interim Policy on Accounting and Ratemaking Procedures that
required adoption of SFAS No. 109 on a revenue-neutral basis.

DEFERRED FINANCE CHARGES represent the deferral of the discontinued portion of
AFC related to CWIP at Unit 2 which was included in rate base. In 1985, pursuant
to PSC authorization, the Company discontinued accruing AFC on CWIP for which a
cash return was being allowed. This amount, which was accumulated in deferred
debit and credit accounts up to the commercial operation date of Unit 2, awaits
future disposition by the PSC. A portion of the deferred credit could be
utilized to reduce future revenue requirements over a period shorter than the
life of Unit 2, with a like amount of deferred debit amortized and recovered in
rates over the remaining life of Unit 2. PowerChoice provides for netting, and
thereby elimination of the debit and credit balances of deferred finance
charges.

DEFERRED ENVIRONMENTAL RESTORATION COSTS represent the Company's share of the
estimated costs to investigate and perform certain remediation activities at
both Company owned sites and non-owned sites with which it may be associated.
The Company has recorded a regulatory asset representing the remediation
obligations to be recovered from ratepayers. PowerChoice and the Company's gas
settlement provide for the recovery of these costs over the settlement periods.
The Company believes future costs, beyond the settlement periods, will continue
to be recovered in rates. See Note 9 - "Environmental Contingencies."

UNAMORTIZED DEBT EXPENSE represents the costs to issue and redeem certain
long-term debt securities which were retired prior to maturity. These amounts
are amortized as interest expense ratably over the lives of the related issues
in accordance with PSC directives.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS represent the excess of such costs
recognized in accordance with SFAS No. 106 over the amount received in rates. In
accordance with the PSC policy statement, postretirement benefit costs other
than pensions are being phased-in to rates over a five-year period and amounts
deferred will be amortized and recovered over a period not to exceed 20 years.

Substantially all of the Company's regulatory assets described above are being
amortized to expense and recovered in rates over periods approved in the
Company's electric and gas rate cases, respectively.

NOTE 9.  COMMITMENTS AND CONTINGENCIES

See Note 2.

LONG-TERM CONTRACTS FOR THE PURCHASE OF ELECTRIC POWER: At January 1, 1998, the
Company had long-term contracts to purchase electric power from the following
generating facilities owned by NYPA:


<PAGE>

<TABLE>
<CAPTION>


                                   Expiration date    Purchased       Estimated annual
Facility                             of Contract     capacity in MW     capacity cost
- ---------------------------------  ----------------  ---------------  -----------------
<S>                                <C>               <C>              <C>
Niagara - hydroelectric project               2007              951        $27,369,000
St. Lawrence - Hydroelectric                  2007              104          1,300,000
project
Blenheim-Gilboa - pumped                      2002              270          7,500,000
storage generating station
- ---------------------------------  ----------------  ---------------   ----------------
                                                              1,325        $36,169,000
=================================  ================  ===============  =================
</TABLE>

The purchase capacities shown above are based on the contracts currently in
effect. The estimated annual capacity costs are subject to price escalation and
are exclusive of applicable energy charges. The total cost of purchases under
these contracts and the recently cancelled contract with Fitzpatrick nuclear
plant was approximately, in millions, $91.0, $93.3 and $92.5 for the years 1997,
1996 and 1995, respectively. In May 1997, the Company cancelled its commitment
to purchase 110 MW of capacity from the Fitzpatrick facility. The Company
continues to have a contract with Fitzpatrick to purchase for resale up to 46 MW
of power for NYPA's economic development customers.

Under the requirements of PURPA, the Company is required to purchase power
generated by IPPs, as defined therein. The Company has 141 PPAs with 148
facilities, of which 143 are on line, amounting to approximately 2,695 MW of
capacity at December 31, 1997. Of this amount 2,382 MW is considered firm. The
following table shows the payments for fixed and other capacity costs, and
energy and related taxes the Company estimates it will be obligated to make
under these contracts without giving effect to the MRA.

The payments are subject to the tested capacity and availability of the
facilities, scheduling and price escalation.


<PAGE>

- -------------------------------------------------------------------
                       (In thousands of dollars)

          SCHEDULABLE FIXED COSTS           VARIABLE COSTS
         -------------------------   ------------------------------
                                       ENERGY AND
 YEAR     CAPACITY        OTHER           TAXES           TOTAL
- ------   -----------   -----------   --------------   -------------
 1998       $247,740       $41,420       $  906,590    $1,195,750
 1999        252,130        42,450          943,720     1,238,300
 2000        242,030        44,080          974,080     1,260,190
 2001        244,620        45,650        1,042,380     1,332,650
 2002        248,940        47,330        1,063,830     1,360,100
======   ===========   ===========   =============    =============

The capacity and other fixed costs relate to contracts with 11 facilities, where
the Company is required to make capacity and other fixed payments, including
payments when a facility is not operating but available for service. These 11
facilities account for approximately 774 MW of capacity, with contract lengths
ranging from 20 to 35 years. The terms of these existing contracts allow the
Company to schedule energy deliveries from the facilities and then pay for the
energy delivered. The Company estimates the fixed payments under these contracts
will aggregate to approximately $8 billion over their terms, using escalated
contract rates. Contracts relating to the remaining facilities in service at
December 31, 1997, require the Company to pay only when energy is delivered,
except when the Company decides that it would be better to pay a particular
project a reduced energy payment to have the project reduce its high priced
energy deliveries as described below. The Company currently recovers schedulable
capacity through base rates and energy payments, taxes and other schedulable
fixed costs through the FAC. The Company paid approximately $1,106 million,
$1,088 million and $980 million in 1997, 1996 and 1995 for 13,500,000 MWh,
13,800,000 MWh and 14,000,000 MWh, respectively, of electric power under all IPP
contracts.

On July 9, 1997, the Company announced the MRA to terminate, restate or amend
certain IPP power purchase contracts. As a result of negotiations, the MRA
currently provides for the termination, restatement or amendment of 28 PPAs with
15 IPPs, in exchange for an aggregate of approximately $3,616 million in cash
and 42.9 million shares of the Company's common stock and certain fixed price
swap contracts. Under the terms of the MRA, the Company would terminate PPAs
representing approximately 1,180 MW of capacity and restate contracts
representing 583 MW of capacity. The restated contracts are structured to be in
the form of financial swaps with fixed prices for the first two years changing
to an indexed pricing formula thereafter. The contract quantities are fixed for
the full ten year term of the contracts. The MRA also requires the Company to
provide the IPP Parties with a number of fixed price swap contracts with a term
of seven years beginning in 2003. The terms of the MRA have been and continue to
be modified.

Since 1996, the Company has negotiated 2 long term and several limited term
contract amendments whereby the Company can reduce the energy deliveries from
the facilities. These reduced energy agreements resulted in a reduction of IPP
deliveries of approximately 1,010,000 MWh and 984,000 MWh during 1997 and 1996,
respectively.

SALE OF CUSTOMER RECEIVABLES: The Company has established a single-purpose,
wholly-owned financing subsidiary, NM Receivables Corp., whose business consists
of the purchase and resale of an undivided interest in a designated pool of
customer receivables, including accrued unbilled revenues. For receivables sold,
the Company has retained 


<PAGE>


collection and administrative responsibilities as agent for the purchaser. As
collections reduce previously sold undivided interests, new receivables are
customarily sold. NM Receivables Corp. has its own separate creditors which,
upon liquidation of NM Receivables Corp., will be entitled to be satisfied out
of its assets prior to any value becoming available to the Company. The sale of
receivables are in fee simple for a reasonably equivalent value and are not
secured loans. Some receivables have been contributed in the form of a capital
contribution to NM Receivables Corp. in fee simple for reasonably equivalent
value, and all receivables transferred to NM Receivables Corp. are assets owned
by NM Receivables Corp. in fee simple and are not available to pay the parent
Company's creditors.

At December 31, 1997 and 1996, $144.1 and $250 million, respectively, of
receivables had been sold by NM Receivables, Corp. to a third party. The
undivided interest in the designated pool of receivables was sold with limited
recourse. The agreement provides for a formula based loss reserve pursuant to
which additional customer receivables are assigned to the purchaser to protect
against bad debts. At December 31, 1997, the amount of additional receivables
assigned to the purchaser, as a loss reserve, was approximately $64.4 million.
Although this represents the formula-based amount of credit exposure at
December 31, 1997 under the agreement, historical losses have been substantially
less.

To the extent actual loss experience of the pool receivables exceeds the loss
reserve, the purchaser absorbs the excess. Concentrations of credit risk to the
purchaser with respect to accounts receivable are limited due to the Company's
large, diverse customer base within its service territory. The Company generally
does not require collateral, i.e., customer deposits.

TAX ASSESSMENTS: The Internal Revenue Service ("IRS") has conducted an
examination of the Company's federal income tax returns for the years 1989 and
1990 and issued a Revenue Agents' Report. The IRS has raised an issue concerning
the deductibility of payments made to IPPs in accordance with certain contracts
that include a provision for a tracking account. A tracking account represents
amounts that these mandated contracts required the Company to pay IPPs in excess
of the Company's avoided costs, including a carrying charge. The IRS proposes to
disallow a current deduction for amounts paid in excess of the avoided costs of
the Company. Although the Company believes that any such disallowances for the
years 1989 and 1990 will not have a material impact on its financial position or
results of operations, it believes that a disallowance for these above-market
payments for the years subsequent to 1990 could have a material adverse affect
on its cash flows. To the extent that contracts involving tracking accounts are
terminated or restated or amended under the MRA with IPP Parties as described in
Note 2, the effects of any proposed disallowance would be mitigated with respect
to the IPP Parties covered under the MRA. The Company is vigorously defending
its position on this issue. The IRS is currently conducting its examination of
the Company's federal income tax returns for the years 1991 through 1993.

ENVIRONMENTAL CONTINGENCIES: The public utility industry typically utilizes
and/or generates in its operations a broad range of hazardous and potentially
hazardous wastes and by-products. The Company believes it is handling identified
wastes and by-products in a manner consistent with federal, state and local
requirements and has implemented an environmental audit program to identify any
potential areas of concern and aid in compliance with such requirements. The
Company is also currently conducting a program to investigate and restore, as
necessary to meet current environmental standards, certain properties associated
with its former gas manufacturing process and other properties which the Company
has learned may be contaminated


<PAGE>


with industrial waste, as well as investigating identified industrial waste
sites as to which it may be determined that the Company contributed. The Company
has also been advised that various federal, state or local agencies believe
certain properties require investigation and has prioritized the sites based on
available information in order to enhance the management of investigation and
remediation, if necessary.

The Company is currently aware of 124 sites with which it has been or may be
associated, including 76 which are Company-owned. The number of owned sites
increased as the Company has established a program to identify and actively
manage potential areas of concern at its electric substations. This effort
resulted in identifying an additional 32 sites. With respect to non-owned sites,
the Company may be required to contribute some proportionate share of remedial
costs. Although one party can, as a matter of law, be held liable for all of the
remedial costs at a site, regardless of fault, in practice costs are usually
allocated among PRPs.

Investigations at each of the Company-owned sites are designed to (1) determine
if environmental contamination problems exist, (2) if necessary, determine the
appropriate remedial actions and (3) where appropriate, identify other parties
who should bear some or all of the cost of remediation. Legal action against
such other parties will be initiated where appropriate. After site
investigations are completed, the Company expects to determine site-specific
remedial actions and to estimate the attendant costs for restoration. However,
since investigations are ongoing for most sites, the estimated cost of remedial
action is subject to change.

Estimates of the cost of remediation and post-remedial monitoring are based upon
a variety of factors, including identified or potential contaminants; location,
size and use of the site; proximity to sensitive resources; status of regulatory
investigation and knowledge of activities and costs at similarly situated sites.
Additionally, the Company's estimating process includes an initiative where
these factors are developed and reviewed using direct input and support obtained
from the DEC. Actual Company expenditures are dependent upon the total cost of
investigation and remediation and the ultimate determination of the Company's
share of responsibility for such costs, as well as the financial viability of
other identified responsible parties since clean-up obligations are joint and
several. The Company has denied any responsibility at certain of these PRP sites
and is contesting liability accordingly.

As a consequence of site characterizations and assessments completed to date and
negotiations with PRPs, the Company has accrued a liability in the amount of
$220 million, which is reflected in the Company's Consolidated Balance Sheets at
December 31, 1997. The potential high end of the range is presently estimated at
approximately $650 million, including approximately $285 million in the unlikely
event the Company is required to assume 100% responsibility at non-owned sites.
The amount accrued at December 31, 1997, incorporates the additional electric
substations, previously mentioned, and a change in the method used to estimate
the liability for 27 of the Company's largest sites to rely upon a decision
analysis approach. This method includes developing several remediation
approaches for each of the 27 sites, using the factors previously described, and
then assigning a probability to each approach. The probability represents the
Company's best estimate of the likelihood of the approach occurring using input
received directly from the DEC. The probable costs for each approach are then
calculated to arrive at an expected value. While this approach calculates a
range of outcomes for each site, the Company has accrued the sum of the expected
values for these sites. The amount accrued for the Company's remaining sites is
determined through feasibility studies or engineering estimates, the Company's
estimated share of a PRP allocation or where no better estimate is available,
the low end of a range of possible outcomes. In addition, the Company has
recorded a regulatory asset


<PAGE>


representing the remediation obligations to be recovered from ratepayers.
PowerChoice provides for the continued application of deferral accounting for
cost differences resulting from this effort.

In October 1997, the Company submitted a draft feasibility study to the DEC,
which included the Company's Harbor Point site and five surrounding non-owned
sites. The study indicates a range of viable remedial approaches, however, a
final determination has not been made concerning the remedial approach to be
taken. This range consists of a low end of $22 million and a high end of $230
million, with an expected value calculation of $51 million, which is included in
the amounts accrued at December 31, 1997. The range represents the total costs
to remediate the properties and does not consider contributions from other PRPs.
The Company anticipates receiving comments from the DEC on the draft feasibility
study by the spring of 1999. At this time, the Company cannot definitively
predict the nature of the DEC proposed remedial action plan or the range of
remediation costs it will require. While the Company does not expect to be
responsible for the entire cost to remediate these properties, it is not
possible at this time to determine its share of the cost of remediation. In May
1995, the Company filed a complaint pursuant to applicable Federal and New York
State law, in the U.S. District Court for the Northern District of New York
against several defendants seeking recovery of past and future costs associated
with the investigation and remediation of the Harbor Point and surrounding
sites. In a motion currently pending before the court, the New York State
Attorney General has moved to dismiss the Company's claims against the State of
New York, the New York State Department of Transportation, the Thruway Authority
and Canal Corporation. The Company has opposed this motion. The case management
order presently calls for the close of discovery on December 31, 1998. As a
result, the Company cannot predict the outcome of the pending litigation against
other PRPs or the allocation of the Company's share of the costs to remediate
the Harbor Point and surrounding sites.

Where appropriate, the Company has provided notices of insurance claims to
carriers with respect to the investigation and remediation costs for
manufactured gas plant, industrial waste sites and sites for which the Company
has been identified as a PRP. To date, the Company has reached settlements with
a number of insurance carriers, resulting in payments to the Company of
approximately $36 million, net of costs incurred in pursuing recoveries. Under
PowerChoice the electric portion or approximately $32 million will be amortized
over 10 years. The remaining portion relates to the gas business and is being
amortized over the three year settlement period.

CONSTRUCTION PROGRAM: The Company is committed to an ongoing construction
program to assure delivery of its electric and gas services. The Company
presently estimates that the construction program for the years 1998 through
2002 will require approximately $1.4 billion, excluding AFC and nuclear fuel.
For the years 1998 through 2002, the estimates, in millions, are $328, $269,
$264, $275 and $300, respectively, which includes $26, $25, $22, $20 and $38,
respectively, related to non-nuclear generation. The impact of the ice storm
(see Note 13) on the construction program will not be known until restoration
efforts have been completed. These amounts are reviewed by management as
circumstances dictate.

Under PowerChoice, the Company will separate, through sale or spin-off, the
Company's non-nuclear power generation business from the remainder of the
business.

GAS SUPPLY, STORAGE AND PIPELINE COMMITMENTS: In connection with its gas
business, the Company has long-term commitments with a variety of suppliers and
pipelines to purchase gas commodity, provide gas storage capability and
transport gas commodity on 


<PAGE>


interstate gas pipelines. The table below sets forth the Company's estimated
commitments at December 31, 1997, for the next five years, and thereafter.


                                 (In thousands of dollars)
        Year               Gas Supply            Gas Storage/Pipeline
        ----               ----------            --------------------
        1998                 $103,990                        $95,720
        1999                   78,380                         99,490
        2000                   56,110                         81,550
        2001                   53,140                         60,170
        2002                   39,860                         26,610
     Thereafter               155,560                         71,130

With respect to firm gas supply commitments, the amounts are based upon volumes
specified in the contracts giving consideration for the minimum take provisions.
Commodity prices are based on New York Mercantile Exchange quotes and
reservation charges, when applicable. For storage and pipeline capacity
commitments, amounts are based upon volumes specified in the contracts, and
represent demand charges priced at current filed tariffs.

At December 31, 1997, the Company's firm gas supply commitments extend through
October 2006, while the gas storage and transportation commitments extend
through October 2012. Beginning in May 1996, as a result of a generic rate
proceeding, the Company was required to implement service unbundling, where
customers could choose to buy natural gas from sources other than the Company.
To date the migration has not resulted in any stranded costs since the PSC has
allowed utilities to assign the pipeline capacity to the customers choosing
another supplier. This assignment is allowed during a three-year period ending
March 1999, at which time the PSC will decide on methods for dealing with the
remaining unassigned or excess capacity. In September 1997, the PSC indicated
that it is unlikely utilities will be allowed to continue to assign pipeline
capacity to departing customers after March 1999. The Company is unable to
predict how the PSC will resolve these issues.


<PAGE>


            NIAGARA MOHAWK POWER CORPORATION AND SUBSIDIARY COMPANIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Excerpt from Niagara Mohawk Power Corporation Form 10Q/A for the
         quarterly period ended March 31, 1998.

NOTE 2. CONTINGENCIES

        ENVIRONMENTAL ISSUES: The public utility industry typically utilizes
        and/or generates in its operations a broad range of hazardous and
        potentially hazardous wastes and by-products. The Company believes it is
        handling identified wastes and by-products in a manner consistent with
        federal, state and local requirements and has implemented an
        environmental audit program to identify any potential areas of concern
        and aid in compliance with such requirements. The Company is also
        currently conducting a program to investigate and restore, as necessary
        to meet current environmental standards, certain properties associated
        with its former gas manufacturing process and other properties which the
        Company has learned may be contaminated with industrial waste, as well
        as investigating identified industrial waste sites as to which it may be
        determined that the Company contributed. The Company has also been
        advised that various federal, state or local agencies believe certain
        properties require investigation and has prioritized the sites based on
        available information in order to enhance the management of
        investigation and remediation, if necessary.

        The Company is currently aware of 126 sites with which it has been or
        may be associated, including 78 which are Company-owned. The number of
        owned sites increased as the Company has established a program to
        identify and actively manage potential areas of concern at its electric
        substations. This effort resulted in identifying an additional 32 sites.
        With respect to non-owned sites, the Company may be required to
        contribute some proportionate share of remedial costs. Although one
        party can, as a matter of law, be held liable for all of the remedial
        costs at a site, regardless of fault, in practice costs are usually
        allocated among PRPs.

        Investigations at each of the Company-owned sites are designed to (1)
        determine if environmental contamination problems exist, (2) if
        necessary, determine the appropriate remedial actions and (3) where
        appropriate, identify other parties who should bear some or all of the
        cost of remediation. Legal action against such other parties will be
        initiated where appropriate. After site investigations are completed,
        the Company expects to determine site-specific remedial actions and to
        estimate the attendant costs for restoration. However, since
        investigations are ongoing for most sites, the estimated cost of
        remedial action is subject to change.

        Estimates of the cost of remediation and post-remedial monitoring are
        based upon a variety of factors, including identified or potential
        contaminants; location, size and use of the site; proximity to sensitive
        resources; status of regulatory investigation and knowledge of
        activities at similarly situated sites. Additionally, the Company's
        estimating process includes an initiative where these factors are
        developed and reviewed using direct input and support obtained from the
        New York State Department of Environmental Conservation ("DEC"). Actual
        Company expenditures are dependent upon the total cost of investigation
        and remediation and the ultimate determination of the Company's share of
        responsibility for such costs, as well as the financial viability of
        other identified

<PAGE>


        responsible parties since clean-up obligations are joint and several.
        The Company denied any responsibility at certain of these PRP sites and
        is contesting liability accordingly.

        As a consequence of site characterizations and assessments completed to
        date and negotiations with PRPs, the Company has accrued a liability in
        the amount of $220 million, which is reflected in the Company's
        Consolidated Balance Sheets at March 31, 1998 and December 31, 1997. The
        potential high end of the range is presently estimated at approximately
        $650 million, including approximately $285 million in the unlikely event
        the Company is required to assume 100% responsibility at non-owned
        sites. The amount accrued at March 31, 1998 and December 31, 1997
        incorporates the additional electric substations, previously mentioned,
        and a change in the method used to estimate the liability for 27 of the
        Company's largest sites to rely upon a decision analysis approach. This
        method includes developing several remediation approaches for each of
        the 27 sites, using the factors previously described, and then assigning
        a probability to each approach. The probability represents the Company's
        best estimate of the likelihood of the approach occurring using input
        received directly from the DEC. The probable costs for each approach are
        then calculated to arrive at an expected value. While this approach
        calculates a range of outcomes for each site, the Company has accrued
        the sum of the expected values for these sites. The amount accrued for
        the Company's remaining sites is determined through feasibility studies
        or engineering estimates, the Company's estimated share of a PRP
        allocation or where no better estimate is available, the low end of a
        range of possible outcomes. In addition, the Company has recorded a
        regulatory asset representing the remediation obligations to be
        recovered from ratepayers. PowerChoice provides for the continued
        application of deferral accounting for cost differences resulting from
        this effort.

        In October 1997, the Company submitted a draft feasibility study to the
        DEC, which included the Company's Harbor Point site and five surrounding
        non-owned sites. The study indicates a range of viable remedial
        approaches, however, a final determination has not been made concerning
        the remedial approach to be taken. This range consists of a low end of
        $22 million and a high end of $230 million, with an expected value
        calculation of $51 million, which is included in the amounts accrued at
        March 31, 1998 and December 31, 1997. The range represents the total
        costs to remediate the properties and does not consider contributions
        from other PRPs. The Company anticipates receiving comments from the DEC
        on the draft feasibility study by the summer of 1999. At this time, the
        Company cannot definitively predict the nature of the DEC proposed
        remedial action plan or the range of remediation costs it will require.
        While the Company does not expect to be responsible for the entire cost
        to remediate these properties, it is not possible at this time to
        determine its share of the cost of remediation. In May 1995, the Company
        filed a complaint, pursuant to applicable Federal and New York State
        law, in the U.S. District Court for the Northern District of New York
        against several defendants seeking recovery of past and future costs
        associated with the investigation and remediation of the Harbor Point
        and surrounding sites. The New York State Attorney General moved to
        dismiss the Company's claims against the State of New York, the New York
        State Department of Transportation and the Thruway Authority and Canal
        Corporation under the Comprehensive Environmental Response, Compensation
        and Liability Act. The Company opposed this motion. On April 3, 1998,
        the Court denied the New York State Attorney General's motion as it
        pertains to the Thruway Authority and Canal Corporation, and granted the
        motion relative to the State of New York and the Department of
        Transportation. The case management order presently calls for the close
        of discovery on

<PAGE>


        December 31, 1998. As a result, the Company cannot predict the outcome
        of the pending litigation against other PRPs or the allocation of the
        Company's share of the costs to remediate the Harbor Point and
        surrounding sites.

        Where appropriate, the Company has provided notices of insurance claims
        to carriers with respect to the investigation and remediation costs for
        manufactured gas plant industrial waste sites and sites for which the
        Company has been identified as a PRP. To date, the Company has reached
        settlements with a number of insurance carriers, resulting in payments
        to the Company of approximately $36 million, net of costs incurred in
        pursuing recoveries. Under PowerChoice the electric portion or
        approximately $32 million will be amortized over 10 years. The remaining
        portion relates to the gas business and is being amortized over the
        three year settlement period.

        TAX ASSESSMENTS: The Internal Revenue Service ("IRS") has conducted an
        examination of the Company's federal income tax returns for the years
        1989 and 1990 and issued a Revenue Agents' Report. The IRS has raised an
        issue concerning the deductibility of payments made to IPPs in
        accordance with certain contracts that include a provision for a
        tracking account. A tracking account represents amounts that these
        mandated contracts required the Company to pay IPPs in excess of the
        Company's avoided costs, including a carrying charge. The IRS proposes
        to disallow a current deduction for amounts paid in excess of the
        avoided costs of the Company. Although the Company believes that any
        such disallowances for the years 1989 and 1990 will not have a material
        impact on its financial position or results of operations, it believes
        that a disallowance for these above-market payments for the years
        subsequent to 1990 could have a material adverse affect on its cash
        flows. To the extent that contracts involving tracking accounts are
        terminated or restated or amended under the MRA with IPP Parties as
        described in Note 3, the effects of any proposed disallowance would be
        mitigated with respect to the IPP Parties covered under the MRA. The
        Company is vigorously defending its position on this issue. The IRS is
        currently conducting its examination of the Company's federal income tax
        returns for the years 1991 through 1993.

NOTE 3. RATE AND REGULATORY ISSUES AND CONTINGENCIES

        The Company's financial statements conform to GAAP, including the
        accounting principles for rate-regulated entities with respect to its
        regulated operations. As discussed below, the Company discontinued
        application of regulatory accounting principles to the Company's fossil
        and hydro generation business. Substantively, SFAS No. 71 permits a
        public utility, regulated on a cost-of-service basis, to defer certain
        costs which would otherwise be charged to expense, when authorized to do
        so by the regulator.  These deferred costs are known as regulatory
        assets, which in the case of the Company are approximately $935 million,
        net of approximately $240 million of regulatory liabilities at March 31,
        1998. These regulatory assets are probable of recovery. The portion of
        the $935 million which has been allocated to the nuclear generation and
        electric transmission and distribution business is approximately $811
        million, which is net of approximately $240 million of regulatory
        liabilities. Regulatory assets allocated to the rate-regulated gas
        distribution business are $124 million. Generally, regulatory assets and
        liabilities were allocated to the portion of the business that incurred
        the underlying transaction that resulted in the recognition of the
        regulatory asset or liability. The allocation methods used between
        electric and gas are consistent with those used in prior regulatory
        proceedings.

<PAGE>


        The Company concluded as of December 31, 1996, that the termination,
        restatement or amendment of IPP contracts and implementation of
        PowerChoice was the probable outcome of negotiations that had taken
        place since the PowerChoice announcement. Under PowerChoice, the
        separated non-nuclear generation business would no longer be
        rate-regulated on a cost-of-service basis and, accordingly, regulatory
        assets related to the non-nuclear power generation business, amounting
        to approximately $103.6 million ($67.4 million after tax or 47 cents per
        share) were charged against 1996 income as an extraordinary non-cash
        charge.

        The PSC, in its written order issued March 20, 1998 approving
        PowerChoice, determined to limit the estimated value of the MRA
        Regulatory Asset that can be recovered from customers to approximately
        $4 billion. The ultimate amount of the MRA Regulatory Asset to be
        established may vary based on certain events related to the closing of
        the MRA. The estimated value of the MRA Regulatory Asset includes the
        issuance of 42.9 million shares of common stock, which the PSC, in
        determining the recoverable amount of such asset, valued at $8 per
        share. Because the value of the consideration to be paid to the IPP
        Parties can only be determined at the MRA closing, the value of the
        limitation on the recoverability of the MRA Regulatory Asset is expected
        to be recorded as a charge to expense in the second quarter of 1998 with
        the closing of the MRA. The charge to expense will be detemiined by the
        difference between $8 per share and the Company's closing common stock
        price on the date the MRA closes, multiplied by 42.9 million shares.
        Using the Company's common stock price on March 26, 1998 of $12 7/16 per
        share, the charge to expense would be approximately $190 million (85
        cents per share).

        As a result of amendments to the MRA dated April 22 and May 7, 1998, the
        amount of cash compensation to be paid to the IPP Parties was increased
        a net amount of approximately $15 million to $3.631 billion. The net
        increase in cash compensation was partly in exchange for net reductions
        in future payment obligations. The Company proposes, subject to PSC
        approval, to adjust the MRA Regulatory Asset as a consequence of the
        amendments. The amortization periods related to components of changes to
        the cash compensation will generally correspond to the changes in cash
        flow resulting from the amendments. The Company expects that the net
        amount of annual MRA Regulatory Asset amortization to be slightly higher
        in the period beyond PowerChoice.

        Under PowerChoice, the Company's remaining electric business (nuclear
        generation and electric transmission and distribution business) will
        continue to be rate-regulated on a cost-of-service basis and,
        accordingly, the Company continues to apply SFAS No. 71 to these
        businesses. Also, the Company's IPP contracts, including those
        restructured under the MRA, will continue to be the obligations of the
        regulated business.

        The EITF of the FASB reached a consensus on Issue No. 97-4 "Deregulation
        of the Pricing of Electricity - Issues Related to the Application of
        SFAS No. 71 and SFAS No. 101" in July 1997. As discussed previously, the
        Company discontinued the application of SFAS No. 71 and applied SFAS No.
        101 with respect to the fossil and hydro generation business at December
        31, 1996, in a manner consistent with EITF 97-4.

        EITF 97-4 does not require the Company to earn a return on regulatory
        assets that arise from a deregulating transition plan in assessing the
        applicability of SFAS No. 71. The Company believes that the regulated
        cash flows to be derived from prices it will charge for electric service
        over the next 10 years, including the Competitive Transition Charge 
        ("CTC") assuming no unforeseen reduction in demand or bypass of the CTC
        or exit fees,

<PAGE>

        will be sufficient to recover the MRA Regulatory Asset and to provide
        recovery of and a return on the remainder of its assets, as appropriate.
        In the event the Company could no longer apply SFAS No. 71 in the
        future, it would be required to record an after-tax non-cash charge
        against income for any remaining unamortized regulatory assets and
        liabilities. Depending on when SFAS No. 71 was required to be
        discontinued, such charge would likely be material to the Company's
        reported financial condition and results of operations and adversely
        affect the Company's ability to pay dividends. It is expected that the
        PowerChoice agreement, while having the effect of substantially
        depressing earnings during its five-year term, will substantially
        improve operating cash flows.

        With the implementation of PowerChoice, specifically the separation of
        non-nuclear generation as an entity that would no longer be
        cost-of-service regulated, the Company is required to assess the
        carrying amounts of its long-lived assets in accordance with SFAS No.
        121. SFAS No. 121 requires long-lived assets and certain identifiable
        intangibles held and used by an entity to be reviewed for impairment
        whenever events or changes in circumstances indicate that the carrying
        amount of an asset may not be recoverable or when assets are to be
        disposed of. In performing the review for recoverability, the Company is
        required to estimate future undiscounted cash flows expected to result
        from the use of the asset and/or its disposition. The Company has
        determined that there is no impairment of its fossil and hydro
        generating assets. To the extent the proceeds resulting from the sale of
        the fossil and hydro assets are not sufficient to avoid a loss, the
        Company would be able to recover such loss through the CTC. The
        PowerChoice agreement provides for deferral and future recovery of
        losses, if any, resulting from the sale of the non-nuclear generating
        assets. The Company believes that it will be permitted to record a
        regulatory asset for any such loss in accordance with EITF 97-4. The
        Company's fossil and hydro generation plant assets had a net book value
        of approximately $1.1 billion at March 31, 1998.

        As described in Form 10-K/A for fiscal year ended December 31, 1997,
        Part II, Item 7. "Management's Discussion and Analysis of Financial
        Condition and Results of Operations -- Master Restructuring Agreement
        and the PowerChoice Agreement," the conclusion of the termination,
        restatement or amendment of IPP contracts, and closing of the financing
        necessary to implement such termination, restatement or amendment, as
        well as implementation of PowerChoice, is subject to a number of
        contingencies. In the event the Company is unable to successfully bring
        these events to conclusion, it is likely that application of SFAS No. 71
        would be discontinued. The resulting non-cash after-tax charges against
        income, based on regulatory assets and liabilities associated with the
        nuclear generation and electric transmission and distribution businesses
        as of March 31, 1998, would be approximately $527 million or $3.65 per
        share. Various requirements under applicable law and regulations and
        under corporate instruments, including those with respect to issuance of
        debt and equity securities, payment of common and preferred dividends
        and certain types of transfers of assets could be adversely impacted by
        any such write-downs.

<PAGE>



                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT E

<PAGE>


                                                                           FERC

                                   EXHIBIT E
                                   ---------

                     ACTUAL AND PRO FORMA INCOME STATEMENTS


Niagara Mohawk Power Corporation's income statement is set forth in its FERC
Form No. 1 for the year ended December 31, 1997 (Resubmission No. 1, June 1998)
(at pages 114-117), which is incorporated herein by reference.  The pro forma
income statement for the year ended December 31, 1997 reflecting the proposed
transaction follows.

<PAGE>

<TABLE>
<CAPTION>
                          NIAGARA MOHAWK HOLDINGS, INC.
             UNAUDITED CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                                                                       EXHIBIT E

                                                                        PRO FORMA FINANCIAL STATEMENTS

                                                                                 PRO FORMA          CONSOLIDATED
                                                                                ADJUSTMENTS           NIAGARA   
                                                              NIAGARA             NIAGARA              MOHAWK   
                                                               MOHAWK              MOHAWK              POWER    
                                                           HOLDINGS, INC.      HOLDINGS, INC.       CORPORATION 
                                                           --------------      --------------       ----------- 
<S>                                                        <C>                 <C>                  <C>         
   
OPERATING REVENUES:
  Electric                                                                                             3,309,441
  Gas                                                                                                    656,963
                                                              -----------         -----------        -----------
                                                                                                       3,966,404
                                                              -----------         -----------        -----------
OPERATING EXPENSES:
  Fuel for electric generation                                                                           179,455
  Electricity purchased                                                                                1,236,108
  Gas purchased                                                                                          345,610
  Other operation and maintenance                                                                        837,606
  Depreciation and amortization                                                                          339,641
  Other taxes                                                                                            471,469
                                                              -----------         -----------        -----------
                                                                                                       3,409,889
                                                              -----------         -----------        -----------
OPERATING INCOME                                                                                         556,515

OTHER INCOME                                                                                              27,321
                                                              -----------         -----------        -----------
INCOME BEFORE INTEREST CHARGES                                                                           583,836

INTEREST CHARGES                                                                                         273,906
EQUITY IN EARNINGS OF SUBSIDIARY                                                      183,335
PREFERRED DIVIDEND REQUIREMENT OF SUBSIDIARY                                          (37,397)
                                                              -----------         -----------        -----------
INCOME BEFORE FEDERAL AND FOREIGN INCOME TAXES                                        145,938            309,930

FEDERAL AND FOREIGN INCOME TAXES                                                                         126,595
                                                              -----------         -----------        -----------
NET INCOME (LOSS)                                                                     145,938            183,335

DIVIDENDS ON PREFERRED STOCK                                                                              37,397
                                                              -----------         -----------        -----------
BALANCE AVAILABLE FOR COMMON STOCK                                                    145,938            145,938

RETAINED EARNINGS, JANUARY 1, 1997                                                                       657,482

CORPORATE RESTRUCTURING                                                                                 (131,568)
                                                              -----------         -----------        -----------
RETAINED EARNINGS, DECEMBER 31, 1997                                                 $145,938           $671,852
                                                              ===========         ===========        ===========

AVERAGE NUMBER OF SHARES OF COMMON STOCK
OUTSTANDING (IN THOUSANDS)

BASIC AND DILUTED EARNINGS PER SHARE OF
COMMON STOCK
    

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                          NIAGARA MOHAWK HOLDINGS, INC.
             UNAUDITED CONSOLIDATED OF STATEMENT INCOME AND RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997
                            (IN THOUSANDS OF DOLLARS)
                               (continued . . . )                     EXHIBIT E

                                                                       PRO FORMA FINANCIAL STATEMENTS

                                                                                                    CONSOLIDATED
                                                            CONSOLIDATED           INTER-             NIAGARA
                                                            OPINAC NORTH          COMPANY              MOHAWK
                                                            AMERICA, INC.      ELIMINATIONS        HOLDINGS, INC.
                                                            -------------      -------------       --------------
<S>                                                         <C>                <C>                 <C>
   
OPERATING REVENUES:
  Electric                                                                                             3,309,441
  Gas                                                                                                    656,963
                                                              -----------         -----------        -----------
                                                                                                       3,966,404
                                                              -----------         -----------        -----------
OPERATING EXPENSES:
  Fuel for electric generation                                                                           179,455
  Electricity purchased                                                                                1,236,108
  Gas purchased                                                                                          345,610
  Other operation and maintenance                                                      (2,234)           835,282
  Depreciation and amortization                                                                          339,641
  Other taxes                                                                                            471,469
                                                              -----------         -----------        -----------
                                                                                       (2,234)         3,407,565
                                                              -----------         -----------        -----------
OPERATING INCOME                                                                        2,324            558,839

OTHER INCOME                                                                           (2,324)            24,997
                                                              -----------         -----------        -----------
INCOME BEFORE INTEREST CHARGES                                                                           583,836

INTEREST CHARGES                                                                                         273,906
EQUITY IN EARNINGS OF SUBSIDIARY                                                     (183,335)
PREFERRED DIVIDEND REQUIREMENT OF SUBSIDIARY                                           37,397 
                                                              -----------         -----------        -----------
INCOME BEFORE FEDERAL AND FOREIGN INCOME TAXES                                       (145,938)           309,930

FEDERAL AND FOREIGN INCOME TAXES                                                                         126,595
                                                              -----------         -----------        -----------
NET INCOME (LOSS)                                                                    (145,938)           183,335

DIVIDENDS ON PREFERRED STOCK                                                                              37,397
                                                              -----------         -----------        -----------
BALANCE AVAILABLE FOR COMMON STOCK                                                   (145,938)           145,938

RETAINED EARNINGS, JANUARY 1, 1997                                                                       657,482

CORPORATE RESTRUCTURING                                            (2,001)            133,569
                                                              -----------         -----------        -----------
RETAINED EARNINGS, DECEMBER 31, 1997                              ($2,001)           ($12,369)           803,420
                                                              ===========         ===========        ===========

AVERAGE NUMBER OF SHARES OF COMMON STOCK
OUTSTANDING (IN THOUSANDS)                                                                               144,404

BASIC AND DILUTED EARNINGS PER SHARE OF
COMMON STOCK                                                                                               $1.01
    

</TABLE>

<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT F

<PAGE>

                                                                           FERC

                                   EXHIBIT F
                                   ---------

                         STATEMENT OF RETAINED EARNINGS

A statement of retained earnings for the period covered by the income statement
referred to in Exhibit E is set forth in Niagara Mohawk Power Corporation's
Form No. 1 for the year ended December 31, 1997 (Resubmission No. 1, June 1998)
(at pages 118-119), which is incorporated herein by reference.  A pro forma
statement of retained earnings is not presented since it unaffected by the
proposed transaction, as indicated in Exhibit E.

<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT G

<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION



NIAGARA MOHAWK          )
POWER CORPORATION       )                          Docket No. _________________



                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------








                                    EXHIBIT H


<PAGE>


                        NIAGARA MOHAWK POWER CORPORATION

         I, KAPUA A. RICE, Secretary of Niagara Mohawk Power Corporation, HEREBY
CERTIFY that the attached is a true and complete copy of the Agreement and Plan
of Exchange, dated as of May 14, 1998, between Niagara Mohawk Power Corporation
and Niagara Mohawk Holdings, Inc.

         IN WITNESS WHEREOF, I have hereunto subscribed my name and affixed the
seal of the Niagara Mohawk Power Corporation this 16th day of July, 1998.


                                                       /s/ Kapua A. Rice
                                                       ------------------------
                                                       Kapua A. Rice
                                                       Secretary


<PAGE>


         AS FILED WITH SECURITIES AND EXCHANGE COMMISSION ON MAY 29,1998
                                                     REGISTRATION NO. 333-49769
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                      ------------------------------------


                                 AMENDMENT NO 2

                                       TO

                                    FORM S-4

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                      ------------------------------------


                          NIAGARA MOHAWK HOLDINGS, INC.
               (Exact name of registrant as specified in charter)

<TABLE>
<CAPTION>
          NEW YORK                         4931                       16-1549726
<S>                             <C>                              <C>

(State or other jurisdiction   (Primary Standard Industrial        (I.R.S. Employer
     of incorporation)          Classification Code Number)      Identification No.)

                                                            WILLIAM F. EDWARDS
                                                          CHIEF FINANCIAL OFFICER
                                                       NIAGARA MOHAWK HOLDINGS, INC.
           300 ERIE BOULEVARD WEST                        300 ERIE BOULEVARD WEST
          SYRACUSE, NEW YORK 13202                       SYRACUSE, NEW YORK 13202
             (315) 474-1511                                   (315) 474-1511
- ------------------------------------------         ---------------------------------------
  (Address, including zip code, and               (Name, address, including zip code, and 
telephone number, including area code, of             telephone number, including area
registrant's principal executive offices)               code, of agent for service)
- -------------------------------------------       -----------------------------------------

</TABLE>
                                   COPIES TO:

                            Janet T. Geldzahler, Esq.
                               Sullivan & Cromwell
                                125 Broad Street
                            New York, New York 10004
                                 (212) 558-4000

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement has become effective.

     If the  securities  being  registered  on this  Form are being  offered  in
connection with the  formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


<PAGE>


     THE BOARD OF DIRECTORS  RECOMMENDS THAT THE HOLDERS OF COMMON STOCK VOTE IN
FAVOR OF APPROVAL OF PROPOSAL NO. 3.

- --------------------------------------------------------------------------------
PROPOSAL 4: HOLDING COMPANY AND ADOPTION OF THE EXCHANGE AGREEMENT
- --------------------------------------------------------------------------------


     The Board of Directors of Niagara Mohawk unanimously believes that it is in
the best interests of Niagara Mohawk and its shareholders to restructure Niagara
Mohawk so that it will  become a separate  subsidiary  of a new  parent  holding
company,  with the present  holders of Common Stock  becoming the holders of the
common stock of the new parent.

     To  carry  out  such  restructuring,   Niagara  Mohawk  has  caused  to  be
incorporated a New York corporation, Holdings, which now has a nominal amount of
stock  outstanding and no present  business or properties of its own. All of the
currently  outstanding  shares of  Holdings  common  stock are owned by  Niagara
Mohawk.

     The Board  of  Directors  of  each  of  Niagara  Mohawk  and  Holdings  has
adopted  the  Exchange  Agreement  under  which,  subject to adoption by Niagara
Mohawk's  shareholders and the satisfaction of other conditions,  Niagara Mohawk
will become a subsidiary  of Holdings  through the  exchange of the  outstanding
shares of Niagara Mohawk Common Stock on a  share-for-share  basis for shares of
Holdings  common stock  (referred to in this  Prospectus/Proxy  Statement as the
"share  exchange" or the "exchange").  Following the share exchange,  certain of
Niagara Mohawk's existing subsidiaries  involved in non-utility  operations will
be transferred to Holdings and become subsidiaries of Holdings. See "--The Share
Exchange--Transfer  of Niagara Mohawk's  Non-Utility  Subsidiaries to Holdings".
The Exchange Agreement is attached to this Prospectus/Proxy Statement as Exhibit
A and is incorporated herein by reference.

     Niagara  Mohawk  is  subject  to  regulation  by the PSC under the New York
Public  Service  Law (the  "Public  Service  Law").  The  PowerChoice  Agreement
approved  the holding  company  restructuring  and the terms with which  Niagara
Mohawk and Holdings have agreed to comply in their  on-going  relationships  and
activities.

REASONS FOR THE HOLDING COMPANY STRUCTURE AND SHARE EXCHANGE

         General

     The  proposed  holding  company  structure  is intended to provide  Niagara
Mohawk and its  subsidiaries  with the financial and  regulatory  flexibility to
compete more  effectively  in an  increasingly  competitive  energy  industry by
providing a structure that can accommodate both regulated and unregulated  lines
of business.  Niagara Mohawk currently operates under the regulatory constraints
of the PSC that were generally  designed to discourage  electric  utilities from
participating  in unregulated  businesses and that limit (i) the total amount of
the incremental investment in its unregulated  operations,  (ii) the amount that
can be invested  annually,  (iii) the cumulative  amount that can be invested in
any single line of business and (iv) the debt-equity ratios of its subsidiaries.
Under current  regulations,  any time Niagara Mohawk wishes to allocate funds to
new unregulated ventures, it must seek PSC approval. The approval process itself
leads to long delays, forces the Company to reveal its plans to competitors, and
gives  competitors  the  opportunity  to  intervene in the  regulatory  approval
process and attempt to gain competitive  advantage by seeking  restrictions that
would handicap Niagara Mohawk.

     The holding company structure proposed here largely would eliminate many of
these  regulatory  constraints  that would otherwise  severely limit or handicap
Niagara Mohawk's ability to participate in unregulated business opportunities as
the industry evolves. In approving PowerChoice, the PSC has given the Company 12
months in which to form a holding company.

     The holding company  structure is a  well-established  form of organization
for  companies  conducting  multiple  lines of business.  It is a common form of
organization for unregulated  companies and for those regulated companies,  such
as telephone utilities and water utilities, which are not subject to the Holding

                                       59

<PAGE>


Company Act. In addition,  it is utilized by many electric  companies  which are
involved in unregulated  activities.  Niagara Mohawk wishes to take advantage of
this  opportunity,  and desires to do so by  utilizing  the most  efficient  and
effective corporate structure.

     More  generally,  the holding  company  structure  will enable  Holdings to
engage in  unregulated  businesses  without  obtaining the prior approval of the
PSC, thereby enabling Holdings to pursue unregulated business opportunities in a
timely  manner.  Under the new  corporate  structure  financing  of  unregulated
activities  of Holdings and its  non-utility  subsidiaries  will not require PSC
approval. In addition,  the capital structure of each non-utility subsidiary may
be  appropriately  tailored to suit its  individual  business.  Also,  under the
holding company structure, Holdings would not need PSC approval to issue debt or
equity  securities  to finance the  acquisition  of the stock or assets of other
companies.  The ability to raise  capital  for  acquisitions  without  prior PSC
approval  should  allow  competition  on a  level  basis  with  other  potential
acquirors, some of which are already holding companies.  Under a holding company
structure,  the issuance of debt or equity securities by Holdings to finance the
acquisition  of the stock or assets of  another  company  should  not  adversely
affect Niagara Mohawk's  capital devoted to and available for regulated  utility
operations.

     The holding  company  structure  separates the  operations of regulated and
unregulated  businesses.  As a  result,  it  provides  a  better  structure  for
regulators to assure that there is no  cross-subsidization  of costs or transfer
of business  risk from  unregulated  to regulated  lines of business.  A holding
company structure also is preferred by the investment community because it makes
it easier to analyze and value individual lines of business.  Moreover,  the use
of a holding company structure  provides legal protection against the imposition
of liability  on regulated  utilities  for the results of  unregulated  business
activities.  In short, the holding company  structure is a highly desirable form
of conducting  regulated and  unregulated  businesses  within the same corporate
group.

     As discussed below under "-The Share  Exchange-Transfer of Niagara Mohawk's
Non-Utility   Subsidiaries   to  Holdings,"  as  part  of  the  holding  company
restructuring, certain of the current non-utility subsidiaries of Niagara Mohawk
will  be  transferred  to  and  become,   or  become  owned  through,   separate
subsidiaries of Holdings following the share exchange.  Niagara Mohawk needs the
financial and regulatory  flexibility provided by this holding company structure
to operate in a changing  environment and successfully address the new levels of
competition.

     Opportunities  in  the  new  competitive environment could take many forms,
including  joint  ventures  and  strategic   alliances  in  addition  to  direct
investments  in new  businesses.  All of these  opportunities  will be easier to
pursue under a holding  company  structure  than they would be under the current
structure.

     Strategic  alliances  with  unregulated  third  party  participants  and/or
diversification  into unrelated  fields may also help protect against the market
and financial  risks to which Niagara Mohawk is now, and  increasingly  will be,
exposed.  Thus,  Holdings may wish to increase  its  investment  in  unregulated
energy-related businesses, whether through additional "ground floor" investment,
the  acquisition  of  existing  energy and  energy  services  providers,  or the
formation of strategic alliances with industry partners.
reena
         Holdings  will  continue  to seek to  invest  in the  current  lines of
business  and,  through its  subsidiaries,  will engage in energy  marketing and
other  energy-related  activities.  Although  Holdings has not identified  other
specific business  opportunities,  it believes that such activities would likely
include areas with which Niagara Mohawk is already familiar, such as information
systems, environmental services, engineering services, financial services, meter
reading, and billing and collection services. Under a holding company structure,
Holdings should be able to take advantage of  opportunities  in a timely fashion
and compete more  effectively  against  other energy  companies.  Except for the
restrictions  set forth in the  PowerChoice  Agreement  and  discussed in "--The
Share  Exchange--The  PowerChoice  Agreement",  Holdings  believes it should not
otherwise  be required to obtain PSC  approval for  investments  in  non-utility
businesses,  would not be  subject  to the  limitations  imposed  under  certain
provisions of New York law applicable to Niagara

                                       60

<PAGE>


Mohawk,  and thus  should be able to  compete  more  effectively  against  other
entities not subject to similar constraints.

     Given its financial  condition and  contractual  restrictions,  the Company
does  not  foresee  Holdings  making  substantial   investments  in  unregulated
businesses  in the near  future.  However,  under the  terms of the  PowerChoice
Agreement,  Niagara  Mohawk  has a  one-year  window  in which it can  adopt the
holding company structure.

CERTAIN CONSIDERATIONS

     Future Performance of Holdings Common Stock Cannot Be Assured.  The purpose
of the share  exchange is to  establish a holding  company  structure  that will
enhance  the ability to take  advantage  of  business  opportunities  outside of
Niagara  Mohawk's  present  markets.  The Board of Directors  believes the share
exchange and holding  company  structure to be in the best  interests of Niagara
Mohawk and its shareholders.  Nevertheless, the success of Holdings in realizing
its goals and the future performance of Holdings common stock cannot be assured.

     Dividends  on Holdings Common Stock Will  Initially  Depend on Common Stock
Dividends Paid by Niagara Mohawk. Holdings does not now, nor will it immediately
after the share exchange, conduct directly any business operations from which it
will derive any revenues.  Holdings plans to obtain funds for its own operations
from  dividends  paid  to  Holdings  by its  subsidiaries,  and  from  sales  of
securities or debt incurred by Holdings. Dividends on Holdings common stock will
initially depend upon the earnings, financial condition and capital requirements
of Niagara  Mohawk,  and the  dividends  that  Niagara  Mohawk pays to Holdings.
Niagara Mohawk suspended the common stock dividend in 1996 to help stabilize its
financial condition. In making future dividend decisions with respect to Niagara
Mohawk or Holdings,  the applicable  board would  evaluate,  along with standard
business  considerations,  the entity's  financial  condition,  contractual  and
regulatory restrictions, competitive pressure on prices, available cash flow and
retained earnings and other strategic  considerations.  In the future, dividends
from  Holdings'  subsidiaries  other than Niagara Mohawk may also be a source of
funds for dividend payments by Holdings.  Payment of Niagara Mohawk dividends to
Holdings  will be  subject to the prior  rights of  holders  of  Niagara  Mohawk
preferred  stock,  First Mortgage Bonds and other  long-term  debt. In addition,
although  it  has no  present  intention  to do so,  Niagara  Mohawk  may  issue
additional preferred stock in the future to meet its capital requirements.  Such
additional preferred stock will also have preferential dividend rights.

     The  PowerChoice  Agreement  also imposes the following  limitations on the
dividends that Niagara Mohawk may pay to Holdings after the share exchange:  net
income available for common dividends plus in each of the following years: 1998:
$50 million,  1999: $75 million,  2000, 2001 and 2002:  $100 million,  2003: $80
million, 2004: $60 million,  2005: $40 million,  2006: $20 million,  thereafter:
$0.  If the  Company  files a rate  case for any year  from  2003 to 2007,  this
dividend  limitation will be reassessed in the rate filing.  The Indenture to be
entered  into with  respect to the Senior  Notes will also  contain  limitations
on the amount of dividends payable with respect to the Common Stock.

     Non-Utility  Businesses  Will Not Be Available as Sources for  Dividends on
Niagara Mohawk  Preferred Stock.  Following  consummation of the share exchange,
certain of Niagara  Mohawk's  non-utility  subsidiaries  will be  transferred to
Holdings,  and will not be available to the holders of Niagara Mohawk  preferred
stock as a source of cash for the payment of dividends or other amounts.

     Non-Utility Businesses. Niagara Mohawk's principal non-utility subsidiaries
that  will be  transferred  to  Holdings  participate  in energy  marketing  and
brokering, energy services and Canadian electricity generation and distribution.

     It is the current intention of Holdings for these non-utility  subsidiaries
to engage primarily in energy-related  businesses which will not be regulated by
state or federal agencies which regulate public  utilities.  Such businesses may
encounter  competitive  and other factors not previously  experienced by Niagara

                                       61

<PAGE>


Mohawk, and may have different, and perhaps greater, investment risks than those
involved in the regulated  utility  business of Niagara Mohawk.  There can be no
assurance that such businesses will be successful or, if unsuccessful, that they
will not have a direct or indirect  adverse  effect on Holdings.  As is the case
now,  any  losses  incurred  by  such  businesses  will  not be  recoverable  in
utility rates  of Niagara  Mohawk.  As  Holdings  engages in more such  business
activities,  the market  price of  Holdings'  stock will be affected to a lesser
extent by the performance of Niagara Mohawk.

     Comparable  earnings  from Niagara  Mohawk's  unregulated  businesses  were
$(4.7) million,  or (3.3) cents per share in 1997, $23.2 million,  or 16.1 cents
per share in 1996, and $10.3 million, or 7.1 cents per share in 1995.

     Niagara  Mohawk's  total  investment  in  these  businesses,   computed  in
accordance   with  PSC   specifications   as  a   percentage   of   consolidated
capitalization,  was 2.5%, 2.6% and 2.1% as of December 31, 1997, 1996 and 1995,
respectively.

     Holdings will obtain funds to invest in non-utility  subsidiaries and other
businesses from dividends it receives from Niagara Mohawk,  borrowings and other
financings,   and  dividends  Holdings  may  in  the  future  receive  from  any
non-utility   subsidiaries.   There  can  be  no  assurance   that   non-utility
subsidiaries  will  have  earnings  or pay  any  dividends  to  Holdings  in the
foreseeable future.

     Implementation  of the  Rate  Plan.  The new  rate  plan  contained  in the
PowerChoice  Agreement  will take  effect  upon the  closing of the MRA and will
continue to govern  utility  rates and charges of Niagara  Mohawk even if common
shareholders of Niagara Mohawk do not approve the holding  company  proposal and
adopt the Exchange Agreement.  In that event, Niagara Mohawk will not be able to
realize the benefits it expects from a holding company structure,  which Niagara
Mohawk believes is important in the future deregulated  competitive  environment
of the energy industry. See also "-The Share Exchange-The PowerChoice Agreement"
below.

     Certain Restrictions in the PSC Order. As summarized above, the PowerChoice
Agreement  imposes certain  limitations on the dividends that Niagara Mohawk may
pay to Holdings after the share exchange. See also "-The Share Exchange-Dividend
Policy".  The PowerChoice  Agreement also contains  restrictions on transactions
between Niagara Mohawk and Holdings or any other subsidiary of Holdings,  loans,
guarantees or pledges by Niagara Mohawk for the benefit of Holdings or any other
subsidiary of Holdings,  and Board and  managerial  interlocks  between  Niagara
Mohawk and  Holdings  or any other  subsidiary  of  Holdings.  See "--The  Share
Exchange-Regulatory  Approvals"  and  "--Management--Restriction  on  Board  and
Management  Interlocks  between  Holdings and Niagara  Mohawk".  There can be no
assurance  as to the effect,  if any,  that such  restrictions  will have on the
business  or  operations  of  Holdings,   Niagara  Mohawk  or  the   non-utility
subsidiaries.

                                       62

<PAGE>

                              A. THE SHARE EXCHANGE

EXCHANGE AGREEMENT

     The  Exchange  Agreement  has been  unanimously  adopted  by the  Boards of
Directors  of Niagara  Mohawk and  Holdings  and is subject to  adoption  by the
holders of at least  two-thirds  of the  outstanding  shares of  Niagara  Mohawk
Common Stock. See "--Vote Required" below. In the share exchange:

     (1) each share of Niagara Mohawk Common Stock outstanding immediately prior
     to the effective  time of the share  exchange will be exchanged for one new
     share of Holdings common stock;

     (2) Holdings will become the owner of all outstanding Niagara Mohawk Common
     Stock; and

     (3) the shares of Holdings common stock held by Niagara Mohawk  immediately
     prior to the share exchange will be canceled.

     As a result, upon completion of the share exchange,  Holdings will become a
holding company, Niagara Mohawk will become a subsidiary of Holdings, and all of
Holdings common stock  outstanding  immediately after the share exchange will be
owned  by  the  former  holders  of  Niagara  Mohawk  Common  Stock  outstanding
immediately prior to the share exchange.  Following the share exchange,  certain
of Niagara Mohawk's  existing  non-utility  subsidiaries  will be transferred to
Holdings  and  become  subsidiaries  of  Holdings.  See  "--Transfer  of Niagara
Mohawk's  Non-Utility  Subsidiaries  to  Holdings".  The  Exchange  Agreement is
attached to this  Prospectus/Proxy  Statement  as Exhibit A and is  incorporated
herein by reference.

     Niagara Mohawk's  outstanding  preferred stock will not be exchanged in the
share  exchange but will continue as shares of Niagara Mohawk  preferred  stock.
The share  exchange  will not change the rights of the holders of such shares as
currently  provided in Niagara  Mohawk's Amended  Certificate of  Incorporation.
Debt of Niagara  Mohawk will remain  unchanged and will continue as  outstanding
obligations of Niagara Mohawk after the share exchange.

REGULATORY APPROVALS

     FEDERAL POWER ACT

     The FERC has held that the  transfer  of common  stock of a public  utility
company,  such as the  Company,  from its  existing  stockholders  to a  holding
company in a transaction  such as the share  exchange  constitutes a transfer of
the  "ownership  and control" of the  facilities of such utility,  and is thus a
"disposition  of  facilities"  subject to FERC review and approval under Section
203 of the Federal  Power Act. The Company will apply for such  approval and for
approval  of  the  transfer  of  certain  power  sales  contracts  and a  tariff
associated with certain of its generation assets.

     ATOMIC ENERGY ACT

     A provision in the Atomic Energy Act requires Nuclear Regulatory Commission
("NRC")  consent for the transfer of control of NRC licenses.  The NRC Staff has
in the past  asserted that this  provision  applies to the creation of a holding
company over an NRC-licensed  utility company in a transaction such as the share
exchange.  The Company will apply for NRC approval  under the Atomic  Energy Act
for the  transfer  of  control  resulting  from the  Share  Exchange  of its two
licenses, for Nine Mile Point 1 and Nine Mile Point 2, respectively.

     PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

     The Company is currently exempt from the Public Utility Holding Company Act
of 1935 under  Section  3(a)(2)  thereof.  Holdings  will own 100% of the common
stock of the Company, majority interests in Beebee Island Corporation and Moreau
Manufacturing  Corporation  and 50% of CNP,  all of  which  are  public  utility
companies for purposes of the Holding  Company Act.  Section  9(a)(2) of the Act
requires the

                                       63

<PAGE>

prior  approval of the SEC under  Section 10 of the Holding  Company Act for any
person to become an affiliate of more than one public utility company.  Holdings
will apply for such approval.  Holdings will also apply to the Commission for an
order exempting  Holdings from all provisions of the Holding Company Act, except
Section 9(a)(2) thereof,  pursuant to the exemption provided by Section 3(a)(1)
thereof.  The basis for such  exemption is that the holding  company,  and every
subsidiary  company  thereof  which is a  public-utility  company from which the
holding  company  derives any  material  part of its income,  are  predominantly
intrastate in character and are organized in the same state.

     PUBLIC SERVICE LAW

     The New York Public Service Law ("NYPSL") requires approval from the PSC in
order to  undertake  the  reorganization  represented  by the  formation  of the
holding  company  structure.  The NYPSL also requires PSC approval for a holding
company to acquire  the stock of a utility  pursuant  to a share  exchange.  The
Company has obtained PSC approval of the holding  company  concept and will make
appropriate  additional  filings  with  respect  to the  formation  of a holding
company.

CONDITIONS TO EFFECTIVENESS OF THE SHARE EXCHANGE

     The  share  exchange  is  subject  to the  satisfaction  of  the  following
conditions (in addition to adoption of the Exchange  Agreement by the holders of
Niagara  Mohawk  Common  Stock):  (i)  all  necessary  orders,   authorizations,
approvals or waivers from the PSC and all other jurisdictive  regulatory bodies,
boards or agencies have been received,  remain in full force and effect,  and do
not include,  in the sole judgment of the Board of Directors of Niagara  Mohawk,
unacceptable  conditions;  and (ii) shares of Holdings common stock to be issued
in connection with the exchange have been listed,  subject to official notice of
issuance, by the New York Stock Exchange.

     Following satisfaction of these conditions,  the share exchange will become
effective immediately following the close of business on the date of filing with
the New York  Department  of State of a  certificate  of  exchange  pursuant  to
Section 913(d) of the New York Business  Corporation  Law. Niagara Mohawk cannot
predict  when all  conditions  will be  satisfied,  but  expects  that the share
exchange will become effective in the first quarter of calendar 1999.

EXCHANGE OF STOCK CERTIFICATES

     If the share exchange is effected,  it will not be necessary for holders of
Niagara  Mohawk  Common  Stock  to  physically  exchange  their  existing  stock
certificates for  certificates of Holdings common stock. The certificates  which
represent shares of Niagara Mohawk Common Stock outstanding immediately prior to
the effective time of the share exchange will  automatically  represent an equal
number of shares of Holdings common stock  immediately  after the effective time
and will no longer  represent  Niagara  Mohawk  Common Stock.  New  certificates
bearing the name of Holdings will be issued after the share exchange,  if and as
certificates  representing  shares of Niagara  Mohawk  Common Stock  outstanding
immediately prior to the share exchange are presented for exchange or transfer.

     Niagara Mohawk  preferred  stock will not be exchanged but will continue as
shares of Niagara Mohawk preferred stock. The share exchange will not change the
rights of the holders of such shares as  provided  in Niagara  Mohawk's  Amended
Certificate of  Incorporation.  Debt of Niagara Mohawk will remain unchanged and
will  continue as  outstanding  obligations  of Niagara  Mohawk  after the share
exchange.

TRANSFER OF NIAGARA MOHAWK'S NON-UTILITY SUBSIDIARIES TO HOLDINGS

     Other than for the transfer of the  subsidiaries  described  under "Certain
Considerations-Non-Utility   Businesses"   and  other  de  minimis   non-utility
investments,  and except for  dividends or other  distributions  with respect to
Niagara Mohawk Common Stock held by Holdings, it is expected that Niagara Mohawk
will

                                       64

<PAGE>

not  transfer  at less  than a fair  consideration  any of its  other  assets to
Holdings or any Holdings  subsidiaries.  Niagara Mohawk will develop  accounting
and other procedures to the extent  determined to be necessary or appropriate to
insure separation of utility and non-utility businesses.  See "--The PowerChoice
Agreement" below.

DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

     Shares of Niagara Mohawk Common Stock held in its Dividend Reinvestment and
Common  Stock  Purchase  Plan  (including  uncertificated  whole and  fractional
shares)  will  automatically  become a like number of shares of Holdings  common
stock at the  effective  time of the  share  exchange.  At the  effective  time,
Holdings  will  succeed  to the  Plan  as in  effect  immediately  prior  to the
effective  time,  and shares of Holdings  common  stock will be issued under the
Plan on and after  the  effective  time.  Holdings  will  file a  post-effective
amendment to Niagara  Mohawk's  registration  statement on Form S-3 for the Plan
shortly after the effective time of the exchange.

AMENDMENT OR TERMINATION OF THE EXCHANGE AGREEMENT

     The Boards of Directors of Niagara Mohawk and Holdings may amend any of the
terms of the Exchange  Agreement at any time before or after its adoption by the
holders of Niagara  Mohawk Common Stock and prior to the effective  time, but no
such  amendment  may, in the sole  judgment of the Board of Directors of Niagara
Mohawk,   materially  and  adversely  affect  the  rights  of  Niagara  Mohawk's
shareholders.

     The Exchange  Agreement may be terminated and the share exchange  abandoned
at any time  before  or after  the  shareholders  of  Niagara  Mohawk  adopt the
Exchange  Agreement,  and prior to the effective time, if the Board of Directors
of Niagara Mohawk  determines,  in its sole judgment,  that  consummation of the
exchange would,  for any reason,  be inadvisable or not be in the best interests
of Niagara Mohawk or its shareholders.

LISTING OF HOLDINGS COMMON STOCK

     Holdings is applying to have its common  stock listed on the New York Stock
Exchange.  It is  expected  that  such  listing  will  become  effective  at the
effective  time of the share  exchange.  The  stock  exchange  ticker  symbol of
Holdings  common  stock  will  be  "NMK",  and  quotations  will be  carried  in
newspapers  as they have been for Niagara  Mohawk  Common  Stock.  Following the
share  exchange,  Niagara  Mohawk  Common Stock will no longer trade and will be
delisted  and no longer  registered  pursuant  to Section  12 of the  Securities
Exchange Act of 1934.


NIAGARA MOHAWK COMMON STOCK MARKET PRICES AND DIVIDENDS

     Niagara  Mohawk  Common Stock is listed and  principally  traded on the New
York Stock Exchange. The table below sets forth the high and low sales prices of
Niagara Mohawk Common Stock for the fiscal

                                       65

<PAGE>

periods  indicated  as  reported  in The Wall  Street  Journal as New York Stock
Exchange  Composite  Transactions.  No  dividends  were paid on the Common Stock
during such period.

                                                         PRICE RANGE
                                                     --------------------
                                                      HIGH           LOW
                                                      ----          ----
                                                      ($)            ($)
Calendar 1996
         First Quarter...........................     10 1/8        6 1/2
         Second Quarter..........................      8 5/8        6 1/2
         Third Quarter...........................      8 7/8        6 3/4
         Fourth Quarter..........................     10            7 5/8
Calendar 1997
         First Quarter...........................     11 1/8        8 1/8
         Second Quarter..........................      9            7 7/8
         Third Quarter...........................     10 1/16       8 1/4
         Fourth Quarter..........................     10 9/16       9 1/16
Calendar 1998
         First Quarter...........................     13 9/16      10 1/8
         Second Quarter (through May 28, 1998)...     13           11

     The  closing  price of  Niagara  Mohawk  Common  Stock on May 28,  1998 was
reported to have been $12 3/16.


DIVIDEND POLICY

     Holdings does not now, nor will it  immediately  after the share  exchange,
conduct directly any business operations from which it will derive any revenues.
Holdings  plans to obtain funds for its own  operations  from  dividends paid to
Holdings on the stock of its subsidiaries,  and from sales of securities or debt
incurred by Holdings.  Dividends on Holdings common stock will initially  depend
upon the  earnings,  financial  condition  and capital  requirements  of Niagara
Mohawk,  and the dividends  paid by Niagara  Mohawk to Holdings.  In the future,
dividends  from Holdings'  subsidiaries  other than Niagara Mohawk may also be a
source of funds for  dividend  payments by  Holdings.  Payment of  dividends  on
Niagara  Mohawk  Common Stock will continue to be subject to the prior rights of
holders of Niagara Mohawk preferred  stock.  Niagara Mohawk suspended the common
stock  dividend in 1996 to help  stabilize  its financial  condition.  In making
future  dividend  decisions  with  respect to Niagara  Mohawk or  Holdings,  the
applicable board would evaluate,  along with standard  business  considerations,
the  entity's  financial  condition,  contractual  restrictions  and  regulatory
restrictions,  competitive pressure on prices,  available cash flow and retained
earnings and other strategic considerations.

     In  addition,  as set  forth  above  under  "Certain  Considerations",  the
PowerChoice  Agreement contains restrictions on the dividends Niagara Mohawk can
pay Holdings.  See "Certain  Considerations--Dividends  on Holdings Common Stock
Will Initially Depend on Common Stock Dividends Paid by Niagara Mohawk".

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Niagara Mohawk and Holdings have received advice from Bryan Cave LLP, their
special tax counsel,  that the principal  federal income tax consequences of the
share exchange are as summarized below.

     Tax Implications to Niagara Mohawk  Shareholders.  Under section 351 of the
Code, no gain or loss will be  recognized  by a holder of Niagara  Mohawk Common
Stock as a result of the exchange of such holder's  Niagara  Mohawk Common Stock
solely for Holdings  common  stock.  The tax basis of the Holdings  common stock
received in the share exchange will be the same as the exchanging  shareholder's
basis in the

                                       66
<PAGE>

Niagara  Mohawk  Common Stock  surrendered.  The holding  period of the Holdings
common stock received by each  exchanging  shareholder  will include the holding
period  during  which such  shareholder  held the Niagara  Mohawk  Common  Stock
surrendered, provided that such stock was held as a capital asset on the date of
the share  exchange.  No federal  income tax  consequences  will result from the
share exchange to holders of Niagara Mohawk  preferred  stock in respect of such
stock.

     Tax  Implications  to Niagara Mohawk and Holdings.  No gain or loss will be
recognized by Niagara Mohawk or Holdings as a result of the share exchange.  The
basis of the Niagara  Mohawk Common Stock  received by Holdings will be the same
as the aggregate  tax basis that the holders of Niagara  Mohawk Common Stock had
in such stock immediately prior to the share exchange.  Holdings' holding period
in the Niagara  Mohawk Common Stock  received in the share exchange will include
the period  during  which such stock was held by the  holders of Niagara  Mohawk
Common Stock.

     Continuation of Affiliated  Group.  Consummation of the share exchange will
not  result  in a  termination  of the  existence  of the  affiliated  group  of
corporations of which Niagara Mohawk has been the common parent.  Niagara Mohawk
will be included in such affiliated group of corporations of which Holdings will
become the new common parent.

     Reporting  Requirements.   Pursuant  to  applicable  Treasury  regulations,
shareholders  of Niagara Mohawk Common Stock will be required to attach to their
federal  income tax returns a complete  statement of all facts  pertinent to the
share  exchange,  including  the  shareholder's  basis in the  shares of Niagara
Mohawk Common Stock  transferred  to Holdings and the type,  number and value of
shares of Holdings  common Stock  received in the share  exchange.  In addition,
such  shareholders will be required to keep permanent records of any information
relating to the share  exchange  that is required to be filed with their  income
tax returns.

     The Bryan Cave opinion is based on certain factual representations received
from Niagara  Mohawk and  Holdings,  and upon the firm's  review and analysis of
relevant and currently applicable Code provisions,  Treasury regulations,  other
administrative  pronouncements  and  judicial  decisions.  Such  opinion  is not
binding  upon either the  Internal  Revenue  Service or the courts.  Authorities
relied upon in the Bryan Cave opinion  could be  repealed,  revoked or modified,
possibly  with  retroactive  effect,  so as to  result  in  federal  income  tax
consequences different from those indicated.

     THE FOREGOING  FEDERAL  INCOME TAX DISCUSSION IS INTENDED TO PROVIDE ONLY A
GENERAL  SUMMARY.  IT DOES NOT PURPORT TO ADDRESS ALL ASPECTS OF FEDERAL  INCOME
TAXATION THAT MAY BE RELEVANT TO THE SHARE EXCHANGE,  INCLUDING TAX CONSEQUENCES
WHICH MAY VARY DEPENDENT ON THE PARTICULAR  CIRCUMSTANCES  OR SPECIAL TAX STATUS
OF CERTAIN NIAGARA MOHAWK  SHAREHOLDERS. NOR DOES IT, OR THE BRYAN CAVE OPINION,
ADDRESS THE CONSEQUENCES OR EFFECT OF ANY APPLICABLE STATE, LOCAL OR FOREIGN TAX
LAWS, OR ANY ESTATE, INHERITANCE OR GIFT TAX LAWS. EACH HOLDER OF NIAGARA MOHAWK
COMMON  STOCK IS STRONGLY  URGED TO CONSULT  WITH SUCH  HOLDER'S OWN TAX ADVISOR
REGARDING  FEDERAL  OR  OTHER  POSSIBLE  TAX  CONSEQUENCES  ARISING  OUT OF THAT
HOLDER'S PARTICIPATION IN THE SHARE EXCHANGE.

NIAGARA MOHAWK EMPLOYEE PLANS

     The Exchange Agreement provides that Niagara Mohawk's Employee Savings Fund
Plans for Represented and Non-Represented  Employees,  Dividend Reinvestment and
Common Stock  Purchase Plan and 1992 Stock 0ption Plan  (together,  the "Niagara
Mohawk Stock  Plans"),  along with other  employee  benefit plans  maintained by
Niagara Mohawk  (collectively  with the Niagara Mohawk Stock Plans, the "Niagara
Mohawk Employee Plans"),  such as the pension plans, health plans and disability
plans,  will be amended to provide for Holdings taking over  responsibility  for
such Plans upon  consummation  of the share  exchange.  The Niagara  Mohawk 1992
Stock Option Plan (the "Option Plan") was previously  approved by Niagara Mohawk
shareholders.

                                       67

<PAGE>

     Stock Based Plans

     If the share exchange is consummated, shares of Niagara Mohawk Common Stock
then held under the Niagara Mohawk Stock Plans will automatically  become a like
number of shares of Holdings common stock.

         Upon consummation of the share exchange,  all outstanding stock options
under Niagara Mohawk's Option Plan will be converted into options to acquire, on
the same terms and  conditions  as were  applicable  under  such  stock  options
immediately  prior to the share  exchange,  such  number  of shares of  Holdings
common stock as the holders of such options  would have been entitled to receive
pursuant to the share exchange had such holders  exercised such stock options in
full immediately  prior to the share exchange,  at a price per share of Holdings
common stock equal to the per share option price of Niagara Mohawk Common Stock.
Also, a vote in favor of the share exchange will also constitute approval, under
the Option Plan, as then amended,  for shares of Holdings common stock,  instead
of Niagara  Mohawk Common Stock,  to be issued and delivered in the future under
such Plan.  Holdings  may issue  future  options on its common  stock under such
Plan. In addition,  performance shares granted and to be granted under such Plan
will be  treated  in a  comparable  manner.  Holdings  will file  post-effective
amendments  to  Niagara  Mohawk's  registration  statements  on Form S-8 for the
amended Niagara Mohawk Stock Plans shortly after the effective time of the share
exchange.

     Non-Stock Based Plans

     Upon   consummation  of  the  share  exchange,   Holdings  will  take  over
responsibility for all of Niagara Mohawk's retirement and other employee benefit
plans, such as the pension plans,  health plans and disability  plans.  Benefits
provided for in these  non-stock  based plans will not be changed as a result of
the holding company restructuring and share exchange.

TREATMENT OF NIAGARA MOHAWK PREFERRED STOCK

     Shares of Niagara Mohawk preferred stock will not be exchanged in the share
exchange  but will  continue  as shares of  preferred  stock of Niagara  Mohawk.
Therefore,  holders of Niagara Mohawk preferred stock will not become holders of
Holdings preferred or common stock as a result of the share exchange.  Except as
discussed  under  this  caption,  the share  exchange  and the  holding  company
structure  will not change the  rights of holders of the  outstanding  shares of
Niagara Mohawk preferred stock.  Niagara Mohawk preferred stock will continue to
rank  senior  to  Niagara  Mohawk  Common  Stock as to  dividends  and as to the
distribution of Niagara Mohawk's assets upon any liquidation.

     The  restructuring  is not  expected  to affect  adversely  the  holders of
Niagara Mohawk preferred stock. Dividends on Niagara Mohawk preferred stock will
continue to be paid as before, depending upon the earnings,  financial condition
and other relevant  factors  affecting  Niagara Mohawk.  However,  the assets or
earnings  of  Holdings'  subsidiaries  other  than  Niagara  Mohawk  will not be
available  to pay  dividends  on  Niagara  Mohawk  preferred  stock  or to  make
distributions with respect to such preferred stock in the event of a liquidation
if the share  exchange  is  consummated.  See  "--Transfer  of Niagara  Mohawk's
Non-Utility Subsidiaries to Holdings" above. Appraisal rights under the New York
Business  Corporation  Law  are not  available  to  holders  of  Niagara  Mohawk
preferred  stock  inasmuch as that  preferred  stock is not being  exchanged for
Holdings  stock and will continue as Niagara  Mohawk  preferred  stock after the
holding company restructuring.

     After the share exchange, Niagara Mohawk will continue to be subject to the
periodic reporting requirements of the Securities Exchange Act of 1934.

     The Board of Directors considered the effects on the holders of the Niagara
Mohawk  Common  Stock and the  holders  of  Niagara  Mohawk  preferred  stock in
determining  that the share  exchange  should only  involve  the Niagara  Mohawk
Common Stock. The Board's decision to exchange Niagara Mohawk

                                       68

<PAGE>

Common Stock for Holdings common stock was primarily based on the Board's desire
to confer the expected benefits of the share exchange on those investors who are
best placed to enjoy such benefits,  namely the holders of Niagara Mohawk Common
Stock.  Even if the Niagara  Mohawk  preferred  stock were to be  exchanged  for
preferred stock of Holdings, investors in such preferred stock would continue to
receive fixed  dividend  payments in respect of their  investment.  The expected
benefits of the share exchange include those discussed above,  such as increased
flexibility in operating Holdings'  unregulated  businesses and enhanced ability
to take  advantage of the new business  opportunities  in a timely  manner.  The
Board's  decision not to exchange  Niagara Mohawk  preferred  stock in the share
exchange was  primarily based on the Board's desire not to alter, or potentially
alter, the nature of the investment  decision  represented by the Niagara Mohawk
preferred  stock (namely,  a direct  investment in a regulated  utility) and the
priority  position of the holders of Niagara Mohawk preferred stock with respect
to  dividends  and  assets on  liquidation.  As to  holders  of  Niagara  Mohawk
preferred  stock,  the benefits of continuing  as investors in Niagara  Mohawk's
regulated  utility business  outweigh any loss of access to the return on future
investments  made by the  unregulated  businesses  of Holdings.  In that regard,
investors in priority position securities, such as the holders of Niagara Mohawk
preferred stock,  benefit to the extent that such securities have been issued by
the corporate entity that holds directly and/or has  unrestricted  access to the
principal  assets of the  enterprise.  As  discussed  above  under  the  caption
"Certain Considerations", the funds required to pay dividends on Holdings common
stock for a period of time  following  the share  exchange  are  expected  to be
derived  predominately  from  dividends paid by Niagara  Mohawk.  If the Niagara
Mohawk preferred stock also were to be exchanged  pursuant to the share exchange
and become  preferred stock of Holdings,  the funds required to pay dividends on
that preferred stock would also be derived  predominately from dividends paid by
Niagara  Mohawk.  Although it has no present  intention to do so, it is expected
that Niagara Mohawk may need to issue  preferred stock in the future to meet its
capital requirements. The preferred stock that would be issued by Niagara Mohawk
would have  preference over the Common Stock as to the payment of dividends and,
therefore,  would reduce the amount of funds available to Niagara Mohawk for the
payment of dividends to Holdings.  As a result,  the  conversion  of the Niagara
Mohawk preferred stock to Holdings  preferred stock would result in the dividend
payments and  distributions  upon liquidation with respect to those shares being
subordinated  to the  dividend  and  distribution  rights of any  newly  created
preferred stock of Niagara Mohawk.

TREATMENT OF NIAGARA MOHAWK DEBT, ASSETS AND LIABILITIES, AND BUSINESS

     The current  indebtedness of Niagara Mohawk will continue to be obligations
of Niagara  Mohawk and will be neither  assumed  nor  guaranteed  by Holdings in
connection with the share exchange.  Niagara  Mohawk's first mortgage bonds will
continue  to be  secured by first  mortgage  liens on all of the  properties  of
Niagara Mohawk that are currently  subject to such liens. Such indebtedness will
be neither  assumed nor  guaranteed  by Holdings  in  connection  with the share
exchange.  The decision to have the  indebtedness  of Niagara Mohawk continue as
obligations  of  Niagara  Mohawk  is  based  upon  a  desire  not to  alter,  or
potentially alter, the nature of the investment represented by such fixed income
obligations, namely a direct investment in a regulated utility.

The  consolidated  assets and liabilities of Niagara Mohawk and its subsidiaries
immediately  before  the  Effective  Time  will be the same as the  consolidated
assets and liabilities of Holdings and its  subsidiaries  immediately  after the
Effective Time. All the business and operations conducted immediately before the
Effective  Time by  Niagara  Mohawk and its  subsidiaries  will  continue  to be
conducted  immediately  after the  Effective  Time by  Niagara  Mohawk  and such
subsidiaries as subsidiaries of Holdings.

HOLDINGS CAPITAL STOCK

     Holdings'  certificate  of  incorporation  and by-laws will govern  certain
rights of Holdings'  shareholders  after the share  exchange as discussed  under
this caption and under "--Comparative Shareholders' Rights" below.

                                       69

<PAGE>

     The following statements with respect to Holdings common stock are based on
certain provisions of Holdings'  certificate of incorporation and by-laws and on
New York law.  Holdings'  certificate of  incorporation is attached as Exhibit B
hereto  and is  incorporated  herein by  reference  and  Holdings'  by-laws  are
attached as Exhibit C hereto and are incorporated herein by reference.

     Holdings is  authorized  to issue  300,000,000  shares of common  stock and
50,000,000  shares of preferred  stock.  Holdings  preferred stock may be issued
from time to time in series as Holdings'  Board of Directors may determine,  and
the respective  dividend rates,  redemption  terms (if any),  amounts payable on
liquidation,  voting  rights  (if any),  number of votes per  share,  conversion
rights (if any),  and other terms will be fixed by Holdings'  Board of Directors
with respect to any such series prior to issuance.

     When issued in the share exchange,  shares of Holdings common stock will be
fully paid and  nonassessable.  Holders of Holdings  common stock and  preferred
stock are not entitled to preemptive rights.

     Dividends

     Subject to prior rights of Holdings  preferred  stock (if any should become
outstanding),  Holdings  common  stock is entitled to such  dividends  as may be
declared by Holdings' Board of Directors, and Holdings may purchase or otherwise
acquire  outstanding  shares of common  stock,  out of funds legally  available
therefor.

     As noted above, the PowerChoice Agreement and the terms of Niagara Mohawk's
debt imposes certain limitations on the dividends that Niagara Mohawk may pay to
Holdings  after the  share  exchange.  At least  initially  after the  exchange,
dividends  on Holdings  common  stock will depend on  dividends  paid by Niagara
Mohawk on its Common Stock owned by Holdings.

     Liquidation Rights

     Upon liquidation of Holdings, any net assets remaining after payment to the
holders (if any) of Holdings  preferred  stock of the full amounts to which they
are  entitled to receive are  distributable  pro rata to the holders of Holdings
common stock.

     Voting Rights

     Holders of Holdings common stock are entitled to one vote per share.  There
are no cumulative  voting rights.  Holdings'  Board of Directors is divided into
three classes,  with  directors  elected  generally to  serve for terms of three
years.

     Transfer Agent and Registrar

     The transfer agent and registrar for Holdings common stock will be The Bank
of New York of New York, NY.

     Indemnification and Limitation of Liability

     As do the Niagara Mohawk  By-Laws,  the Holdings  by-laws will provide that
Holdings shall indemnify to the full extent permitted by law any person made, or
threatened to be made, a party to any action, suit or proceeding, whether civil,
criminal,  administrative  or  investigative,  by  reason  of the fact that such
person or such person's  testator or intestate is or was a director,  officer or
employee of  Holdings,  or serves or served at the request of Holdings  with any
other enterprise as a director,  officer or employee;  expenses  incurred by any
such person in defending  any such action,  suit or  proceeding  will be paid or
reimbursed  by Holdings  promptly upon receipt by it of an  undertaking  of such
person to repay such expenses if it shall  ultimately  be  determined  that such
person is not  entitled to be  indemnified  by  Holdings.  No  amendment of

                                       70
<PAGE>

this by-law  provision  will impair the rights of any person arising at any time
with respect to events occurring prior to such amendment.

     As  does  Niagara   Mohawk's   Certificate  of   Incorporation,   Holdings'
certificate  of  incorporation  provides that a director shall not be personally
liable to  Holdings  or its  shareholders  for damages for any breach of duty in
such capacity,  except to the extent that such exemption is not permitted  under
the BCL (presently, such exemption is not permitted for acts or omissions in bad
faith or involving  intentional  misconduct or a knowing violation of law, or if
the director  personally gained in fact a financial profit or other advantage to
which the director was not legally  entitled or if such act violated Section 719
of the BCL). Any amendment,  modification or repeal of such liability limitation
provision  may not  apply to or have any  effect  on the  liability  or  alleged
liability  of any  director for or with respect to any acts or omissions of such
director occurring prior to such amendment, modification or repeal.

     Possible Effect of Certain Holdings Provisions and the BCL

     It is not the intention of the Board of Directors to discourage  legitimate
offers to enhance  shareholder value.  However,  certain provisions of Holdings'
certificate  of  incorporation  and by-laws may have the effect of  discouraging
unilateral tender offers or other attempts to take over and acquire the business
of Holdings.  These  provisions,  all of which are already  contained in Niagara
Mohawk's  Certificate of  Incorporation or By-Laws or otherwise apply to Niagara
Mohawk,  might discourage a potentially  interested  purchaser from attempting a
unilateral  takeover  bid for  Holdings on terms which some  shareholders  might
favor. If they discourage  potential takeover bids, these provisions might limit
the  opportunity  for Holdings'  shareholders  to sell their shares at a premium
over then prevailing market prices.

     Non-Cumulative  Voting.  Neither  Niagara Mohawk nor Holdings  provides for
cumulative  voting  in  the  election  of  directors.  The  procedure  known  as
cumulative voting permits  shareholders to multiply the number of votes to which
they may be entitled by the total  number of directors to be elected in the same
election by the holders of the class or classes of shares of which their  shares
are a part and to cast  their  whole  number  of votes for one  candidate  or to
distribute them among any two or more candidates.

     Under cumulative  voting, it is possible for representation on the Board of
Directors to be obtained by an individual or group of  individuals  who own less
than a  majority  of the  voting  stock.  Such a  shareholder  or group may have
interests  and goals  which are not  consistent  with,  and  indeed  might be in
conflict with, those of a majority of the  shareholders.  The Board of Directors
believes that each director should represent all  shareholders,  rather than the
interests of any special constituency,  and that the presence on Holdings' Board
of one or more  directors  representing  such a  constituency  could disrupt and
impair the efficient management of Holdings. The lack of cumulative voting could
discourage  the  accumulation  of blocks of Holdings  common stock and therefore
could tend to make  temporary  increases in the market price of Holdings  common
stock, which could result therefrom,  less likely to occur.  Therefore, in these
limited instances, shareholders may not be able to sell their shares of Holdings
common stock at a market price temporarily influenced by this type of activity.

    Advance Notice of Business to be  Brought Before  Shareholder  Meetings.  As
under  Niagara  Mohawk's  By-Laws,  under Holdings'  by-laws  shareholders  must
provide  Holdings  prior written  notice of any business to be brought before an
annual or special  meeting  (including the nomination of directors) in order for
it to be considered.  With respect to any annual  meeting,  such by-laws require
the written  notice to be received by the  Secretary of Holdings no earlier than
90 days nor later than 60 days prior to the date of the annual  meeting,  except
that if the date of the annual meeting is first publicly  announced less than 70
days prior to the date of the meeting,  such by-laws  require the written notice
to be received  by the  Secretary  of Holdings  not more than 10 days after such
public  announcement.  These by-law provisions  provide a more orderly procedure
for  conducting  shareholder  meetings and provide the Board of Directors with a
meaningful opportunity prior to shareholder meetings to inform shareholders,  to
the extent  deemed  necessary  or desirable  by the Board of  Directors,  of any
business proposed to be conducted at such meetings, together

                                       71

<PAGE>

with any  recommendation  of the Board of Directors.  Also, by requiring advance
notice of nominations by shareholders,  these by-law provisions afford the Board
of Directors a meaningful  opportunity  to consider  the  qualifications  of the
proposed  nominees and, to the extent deemed necessary or desirable by the Board
of Directors, to inform shareholders about such qualifications.

     On the other hand, these by-law provisions may provide  sufficient time for
Holdings  to  institute  litigation  or take  other  steps  to  respond  to such
business, or to prevent such business from being acted upon, if such response or
prevention is thought to be necessary or desirable. With respect to the election
of directors,  these by-law  provisions may tend to inhibit  shareholders who do
not have any intention of  controlling  Holdings or its Board of Directors  from
participating  in the  nomination  process;  such  provisions  may also  provide
sufficient  time for  Holdings to  institute  litigation  or take other steps to
prevent the nominee from being elected or serving if such  prevention is thought
to be necessary or desirable.

     "Blank-Check"  Preferred Stock. Holdings' certificate of incorporation will
authorize  the issuance of 50,000,000  shares of Holdings  preferred  stock.  In
addition,  after giving effect to the share exchange,  approximately 113 million
shares of Holdings common stock will be authorized but unissued and not reserved
for issuance.  An effect of the existence of unissued  Holdings common stock and
preferred  stock may be to enable the Holdings Board of Directors to render more
difficult or discourage a transaction to obtain control of Holdings. Such shares
might be  issued by the  Board of  Directors  without  shareholder  approval  in
transactions  that  might  prevent  or  render  more  difficult  or  costly  the
completion of a takeover  transaction,  as by diluting voting or other rights of
the proposed acquiror.  In this regard,  Holdings'  certificate of incorporation
(as does  Niagara  Mohawk's)  will grant the Board of  Directors  broad power to
establish the rights and  preferences of the  authorized and unissued  preferred
stock, one or more classes or series of which could be issued entitling  holders
to vote  separately  as a class on any  proposed  merger  or  consolidation,  to
convert  such stock into  shares of  Holdings  common  stock or  possibly  other
securities,  to  demand  redemption  at  a  specified  price  under  prescribed
circumstances  related  to a change of  control,  or to  exercise  other  rights
designed to impede a takeover.

     Section  912  of  the  New York Business  Corporation  Law.  Section 912 of
the BCL would  prohibit a "business  combination"  (as  defined in Section  912,
generally including mergers, sales and leases of assets, issuances of securities
and  similar  transactions)  by  Holdings or a  subsidiary  with an  "interested
shareholder"  (as defined in Section 912,  generally the beneficial  owner of 20
percent or more of Holdings' voting stock) within five years after the person or
entity  becomes  an  interested  shareholder,  unless (i) prior to the person or
entity  becoming an  interested  shareholder,  the business  combination  or the
transaction  pursuant  to which  such  person  or entity  became  an  interested
shareholder  shall have been approved by Holdings'  Board of Directors,  or (ii)
the  business  combination  is  approved  by the  holders of a  majority  of the
outstanding  voting stock of Holdings,  excluding  shares held by the interested
shareholder,  at a meeting  called for such  purpose not earlier than five years
after such interested  shareholder's  stock  acquisition  date, or pursuant to a
stringent "fair price" formula.

     Section 70 of the New York  Public  Service  Law.  Under  Section 70 of the
Public Service Law, unless authorized by the PSC, no gas corporation or electric
corporation  may directly or indirectly  acquire the stock or bonds of any other
corporation  incorporated for, or engaged in, the same or a similar business, or
proposing to operate or operating  under a franchise  from New York State or any
other state or any other  municipality.  In general,  no stock corporation other
than a gas corporation or electric  corporation or street  railroad  corporation
may purchase or acquire, take or hold, more than ten percent (10%) of the voting
capital  stock of any gas  corporation  or  electric  corporation  organized  or
existing  under or by virtue of the laws of New York unless with the consent of,
and subject to the terms and conditions set by, the PSC. No consent may be given
by the  PSC  to  any  such  acquisition  unless  it has  been  shown  that  such
acquisition is in the public  interest.  Any contract,  assignment,  transfer or
agreement  for transfer of any stock in violation of Section 70 will be void and
of no effect,  and no such transfer or assignment  may be made upon the books of
any such gas  corporation  or electric  corporation,  or will be  recognized  as
effective  for any purpose.  An

                                       72

<PAGE>

"electric corporation" is defined to generally include any corporation, company,
partnership and person owning,  operating or managing any electric plant for use
by others than itself and its tenants,  or except where electricity is generated
solely  from  co-generation,  small  buyers  or  alternative  energy  production
facilities  or  distributed  from such  facilities  to users located near such a
facility.

      Other   Provisions.  Some  other  provisions  of Holdings'  certificate of
incorporation  and by-laws may also tend to discourage  potential offers to take
over and acquire the business of Holdings.  Holdings' Board of Directors will be
divided into three classes, with directors in each class generally being elected
to serve a three-year term.  Also,  special  shareholder  meetings may be called
only by the  Chairman of the Board of  Directors  or by the Board  pursuant to a
resolution adopted by a majority of the entire Board.  Holdings'  certificate of
incorporation  also provides that directors may not be removed  without cause by
the shareholders, except in the case of a director elected by the holders of any
class or series of stock (other than Holdings  common stock),  voting as a class
or  series,  when  so  entitled  by  the  applicable   provisions  of  Holdings'
certificate of  incorporation.  Finally,  certain  provisions  (relating to, for
example,  limitation  on  director  liabilities,  the  ability  to call  special
meetings of  shareholders,  presiding  at meetings of  shareholders,  classified
Board  of  Directors,   election  and  removal  of  directors,   advance  notice
requirements   for   shareholder   proposals  and  nomination  of  directors  at
shareholder   meetings,   and  indemnification)  may  only  be  amended  by  the
affirmative vote of not less than two-thirds of the shares entitled to vote at a
shareholder  meeting  or, with  respect  to  By-Law  amendments  affecting  such
provisions,  two-thirds of the entire Board.  Niagara  Mohawk's  Certificate  of
Incorporation and By-Laws presently contain a number of these provisions.

COMPARATIVE SHAREHOLDERS' RIGHTS

     Niagara Mohawk and Holdings are both New York corporations.  When the share
exchange becomes  effective,  holders of Niagara Mohawk Common Stock will become
holders of Holdings common stock, and their rights will be governed by Holdings'
certificate of incorporation and by-laws instead of those of Niagara Mohawk.

     Certain  differences between the rights of holders of Holdings common stock
and those of holders of Niagara Mohawk Common Stock are summarized  below.  Such
summary is qualified in its entirety by reference to the information included in
the exhibits  hereto,  in exhibits to the  Registration  Statement of which this
Prospectus/Proxy  Statement is a part, and in materials  incorporated  herein by
reference.

     Voting Requirements for Significant  Transactions.  As a result of a recent
change in the BCL, the necessary  vote for  significant  transactions  involving
Holdings, such as mergers, consolidations, share exchanges and dissolution, will
be a majority  vote,  rather  than the  two-thirds  vote  applicable  to Niagara
Mohawk.  The Board of  Directors  believes  this  lower  vote  requirement  will
facilitate any  transactions  deemed to be in the best interests of Holdings and
its shareholders.

     Purpose Clause. The corporate purposes for which  Niagara Mohawk may engage
in business are generally those related to rendering electric or gas service and
related activities.  Holdings is authorized to engage in any and all lawful acts
and activities.

     Authorized Shares.  Authorized  Holdings and Niagara Mohawk common stock is
300,000,000  and  185,000,000,  subject to  increase  to  250,000,000  shares if
Proposal 3 is  adopted,  shares,  respectively.  As of the  record  date for the
Annual  Meeting,  there were  144,419,351  shares of Niagara Mohawk Common Stock
issued and  outstanding.  Up to  approximately  187  million  shares of Holdings
common stock may be issued in the share exchange.  The additional authorized but
unissued  shares of Holdings  common stock will be available for issuance  under
the Dividend  Reinvestment  and Stock Purchase Plan and the Option Plan, as well
as possibly for stock splits, stock dividends,  equity financings, and for other
general corporate purposes (including, possibly, acquisitions) (none of which is
under current consideration).

     In  addition,  as of the  record  date,  there  were  3,400,000  shares  of
Cumulative  Preferred Stock, par value $100 per share, of which 2,322,000 shares
were issued and  outstanding,  and  19,600,000  shares of

                                       73

<PAGE>

Cumulative  Preferred Stock, par value $25 per share, of which 11,681,204 shares
were  issued and  outstanding.  There will be  50,000,000  authorized  shares of
Holdings preferred stock, all of which are unissued.

     Preferred Stock. The respective Boards of Directors of Holdings and Niagara
Mohawk are authorized to issue preferred stock in series.

     The voting rights and certain  preferences of the Niagara Mohawk  preferred
stock are determined in Niagara Mohawk's  certificate of incorporation.  Niagara
Mohawk  preferred  stock is generally  not entitled to vote but only has limited
voting  rights  as  required  by  law  and as set  out in the  Niagara  Mohawk's
certificate of incorporation,  which rights generally arise only in the event of
certain  arrearages in payment of dividends and certain  corporate  transactions
affecting  Niagara Mohawk  preferred  stock.  Niagara Mohawk  preferred stock is
subject to redemption  and sinking fund  provisions.  After the share  exchange,
outstanding Niagara Mohawk preferred stock will continue as equity securities of
Niagara  Mohawk  with  the  same  preferences,  designations,  relative  rights,
privileges and powers,  and subject to the same  restrictions,  limitations  and
qualifications, as were applicable to outstanding Niagara Mohawk preferred stock
prior to the share exchange.

     Holdings'  certificate of  incorporation  will not establish voting rights,
preferences or other rights with respect to Holdings preferred stock.  Holdings'
Board of Directors  is given full  authority to  establish  and  designate  each
particular  series of  preferred  stock and to fix the rights,  preferences  and
limitations of each particular series, and the relative rights,  preferences and
limitations  between series, as follows:  (i) the serial  designation;  (ii) the
number of shares in such series;  (iii) the dividend  rate or rates and the date
or dates upon which such dividends shall be payable;  (iv) whether  dividends on
such  series  will be  cumulative,  and,  if so,  from which date or dates;  (v)
liquidation  preferences;  (vi)  redemption  terms,  if  any;  (vii)  provisions
relating to sinking or other similar funds;  (viii)  provisions  relating to the
conversion  or  exchange  of shares of such  series  into shares of any class of
stock  (except that  conversion  or exchange may not be made into shares  having
superior dividend or liquidation  preferences);  (ix) the voting rights, if any,
in addition to those required by law and the number of votes per share;  and (x)
any other  relative  rights,  preferences  or  limitations  of such  series  not
inconsistent with the Holdings'  certificate of incorporation or with applicable
law.

     Management believes that the ability to issue Holdings preferred stock will
provide important flexibility to Holdings.

     Par Value. The par value of Holdings  preferred stock differs from those of
Niagara Mohawk  preferred  stocks.  A designated par value is not required under
the BCL and in modern  corporate  practice  par value  does not serve any useful
purpose. It is anticipated that the difference in par values will not affect the
market value of Holdings preferred stock.

     The par value per share of Holdings common stock,  $0.01,  was reduced from
the $1.00 par value per share of Niagara  Mohawk  Common Stock to save on filing
fees in New York.

     Classified Board. As is the case with Niagara Mohawk Holdings'  certificate
of  incorporation  and by-laws will  provide (i) for the Board to determine  the
number of  directors;  and (ii) for the division of the Board into three classes
with directors in each class generally being elected for a three-year  term. See
"--Management" below.

     Other Provisions.  Holdings' certificate of incorporation will provide that
directors may not be removed  without cause by the  shareholders,  except in the
case of a director elected by the holders of any class or series of stock (other
than Holdings  common stock),  voting as a class or series,  when so entitled by
the applicable  provisions of Holdings'  restated  certificate of incorporation.
Also, certain provisions (relating to, for example,  preferred stock, limitation
on director  liabilities,  the ability to call special meetings of shareholders,
classified Board of Directors, election and removal of directors, advance notice
requirements   for   shareholder   proposals  and  nomination  of  directors  at
shareholder  meetings) may only be amended by the  affirmative  vote of not less
than  two-thirds  of the shares then entitled to vote at

                                       74

<PAGE>

shareholder meetings. Other provisions of Holdings' certificate of incorporation
or by-laws may be amended,  repealed or adopted by a vote of the shareholders of
Holdings at the time entitled to vote at any shareholder meeting or, in the case
of the Holdings by-laws, by the Board of Directors of Holdings.

     See also "--Holdings Capital Stock".

BUSINESS

     Niagara  Mohawk  is  engaged  in the  generation,  purchase,  transmission,
distribution  and sale of electricity and the purchase,  distribution,  sale and
transportation  of  natural gas  in New  York  State.  Niagara  Mohawk  provides
electric service to its customers in areas of central,  northern and western New
York having a total  population  of  approximately  3.5 million,  including  the
cities  of  Buffalo,  Syracuse,  Albany,  Utica,  Schenectady,   Niagara  Falls,
Watertown and Troy. Niagara Mohawk sells, distributes and transports natural gas
in areas of central, northern and eastern New York contained within its electric
service territory having a total population of approximable 1.7 million. Niagara
Mohawk owns or has a significant  ownership  interest in seven principal  fossil
and nuclear electric generating facilities providing it with a total capacity of
approximately 5,299 megawatts of electricity.

     Niagara Mohawk's  principal  non-utility  subsidiaries  participate in real
estate   development   of  property   formerly   owned  by  Niagara  Mohawk  and
energy-related  services.  In addition,  Niagara  Mohawk holds a  single-purpose
subsidiary  established  to facilitate  the sale of an  undivided  interest in a
designated pool of customer  receivables.  Certain of these subsidiaries will be
transferred to and therefor become  separate  subsidiaries of Holdings after the
share exchange.

     After  the  share exchange  occurs,  Holdings  will have no material assets
other than its  ownership of stock of its  subsidiaries,  which  initially  will
consist of all of Niagara Mohawk's  outstanding  common stock and thereafter the
common stock of certain Niagara Mohawk's existing non-utility subsidiaries.  See
"--Transfer of Niagara  Mohawk's  Non-Utility  Subsidiaries to Holdings".  It is
expected  that, in the future,  Holdings will expand into some other  businesses
and ventures.

REGULATION OF HOLDINGS AND NIAGARA MOHAWK

     Regulation of Holdings.

     Holdings  must comply with the  PowerChoice  Agreement.  As  discussed  and
referred to above under "--The PowerChoice Agreement", there are restrictions on
transactions   between   Niagara   Mohawk  and  Holdings   and  other   Holdings
subsidiaries,  restrictions  on loans,  guarantees or pledges for the benefit of
Holdings  and  other  Holdings  subsidiaries,  and  restrictions  on  Board  and
managerial  interlocks  between  Niagara  Mohawk and Holdings and other Holdings
subsidiaries.

     As a result of the share  exchange,  Holdings will become a "public utility
holding company" under the Holding Company Act. Though Niagara Mohawk expects to
sell or liquidate its majority interests in two of its generation  subsidiaries,
Beebee Island Corporation and Moreau  Manufacturing  Corporation,  Holdings will
retain an indirect 50% interest in CNP which does not contribute a material part
of its income.

     In 1994 the SEC issued a release soliciting the views of interested parties
on a study being  conducted  by its staff to develop  recommendations  regarding
certain  Congressional  concerns and the needs of those  affected by  regulation
under the Holding  Company Act. In June 1995 the staff  completed  its study and
issued a report  which  concluded  that  significant  changes were needed in the
current  regulatory  scheme. The SEC staff report viewed the Holding Company Act
as unnecessarily  restrictive in many regards which could prevent companies from
responding  effectively to changes now occurring in the utility industry.  Among
the staff report's recommendations were three legislative options for the SEC to
offer to Congress-repeal of the Holding Company Act with legislation to continue
federal  protection of consumers,  unconditional  repeal of the Holding  Company
Act, or a broadening of the SEC's  authority to exempt holding  companies  where
state  regulation was adequate.  Pending  legislative  action,  the staff report
recommended that the SEC act  administratively to modernize and simplify holding
company  regulation,  reduce  delays in  current  administration,  and  minimize
regulatory overlap,  including  rulemaking  proposals

                                       75

<PAGE>

and significant changes in the SEC's past interpretations  under the Act. One of
these proposals was a rule to exempt most energy-related  diversification within
investment limitations. Niagara Mohawk cannot predict whether Congress will take
any action to significantly modify or repeal the Holding Company Act, or whether
the SEC will take action to revise or modify  significantly  its Holding Company
Act rules, decisions and interpretations.

     Regulation of Niagara Mohawk. Niagara Mohawk will continue to be subject to
regulation by the PSC after the share exchange.  Niagara Mohawk's utility retail
sales, which include sales of gas,  transportation and balancing services,  will
continue to be made  primarily  under rate  schedules and tariffs filed with and
subject to the jurisdiction of the PSC. See "--The PowerChoice Agreement" below.
In addition,  Niagara  Mohawk will  continue to be subject to  regulation by the
PSC, as it has been in the past,  regarding  issuances  of  securities,  capital
ratio maintenance, and the maintenance of its books and records.

     Niagara  Mohawk also will  continue to be subject to regulation by the FERC
and the NRC. FERC will continue to regulate the terms and  conditions of Niagara
Mohawk's transmission of electricity,  along with transmission  interconnections
and  ancillary  services,  as well as the terms and  conditions  of its sales of
electric energy for resale. FERC will also continue to regulate Niagara Mohawk's
disposition  of any capacity on interstate  gas pipelines to which it has rights
under firm  contracts.  The NRC will  continue  to review and  regulate  Niagara
Mohawk's operation of the two Nine Mile Point nuclear units.

THE POWERCHOICE AGREEMENT

     Prohibitions  of  Affiliate  Loans,   Guarantees  and  Pledges.  Under  the
PowerChoice  Agreement,  Niagara  Mohawk is prohibited  from making loans to, or
providing guarantees or other credit support for the obligations of, Holdings or
any other  subsidiary of Holdings.  Likewise,  Niagara Mohawk may not pledge its
assets for the obligations of any other entity,  including Holdings or any other
subsidiary of Holdings.

     Prohibitions  of  Affiliate   Transactions  and  Other  Restrictions.   The
PowerChoice  Agreement generally prohibit any transaction between Niagara Mohawk
and Holdings or any other  subsidiary  of Holdings,  except for the provision of
certain corporate administrative services, certain "grandfathered"  transactions
as listed therein,  transactions  permitted as a matter of generic policy by the
PSC, and tariffed transactions.  In addition,  Holdings and its subsidiaries are
required by the PowerChoice  Agreement to operate as separate entities,  and the
PowerChoice  Agreement  prescribes  capital ratio  maintenance  requirements for
Niagara Mohawk.  Finally, the PowerChoice  Agreement sets out guidelines for the
allocation of costs among Holdings, Niagara Mohawk and the other subsidiaries of
Holdings.

     Restrictions  on  Board  and  Management  Interlocks.  In  order to address
concerns  regarding the possible  diversion of the attention of Niagara Mohawk's
management  away  from  the  utility  business,  as well as to  avoid  potential
conflicts of interest with the management of Holdings, the PowerChoice Agreement
contains restrictions regarding the composition of the Boards and managements of
Niagara   Mohawk  and  Holdings  and  other   subsidiaries   of  Holdings.   See
"--Management--Restrictions  on Board and Management Interlocks between Holdings
and Niagara Mohawk".

     The PowerChoice  Agreement will continue to govern Niagara Mohawk's utility
rates and charges even if common shareholders do not approve the holding company
proposal and adopt the Exchange Agreement at Niagara Mohawk's Annual Meeting. In
that event,  Niagara M hawk will not be able to realize the  benefits it expects
from a holding company  structure,  which it believes is necessary in the future
deregulated competitive environment of the energy industry.

STATUTORY APPRAISAL RIGHTS

     Holders  of shares of  Niagara  Mohawk  Common  Stock are not  entitled  to
appraisal rights under the BCL as a result of the exchange.

                                       76

<PAGE>

                                  B. MANAGEMENT

DIRECTORS AND OFFICERS OF HOLDINGS

     Holdings'  certificate of incorporation and by-laws divides Holdings' Board
of Directors into three classes,  which will become effective prior to the share
exchange,  with directors in each class generally being elected for a three-year
term.  Holdings'  by-laws will permit the Board of Directors to fix from time to
time the number of directors,  and the Board has fixed its initial size at 3, to
be increased to 14, effective as of the effective time of the share exchange.  A
vote in favor of the share  exchange will also  constitute  ratification  of the
make-up of Holdings' Board of Directors.

     Presently  William E. Davis,  Albert J. Budney,  Jr. and William F. Edwards
are the directors of Holdings.  Immediately  prior to the effective  time of the
share  exchange,  Mr.  Edwards  will  resign and  Niagara  Mohawk,  as such sole
shareholder,  will elect all of the then current Niagara Mohawk directors to the
Board of  Holdings  in the  same  classes  as they  presently  serve.  As of the
effective time of the share  exchange,  Mr. Budney will resign from the Board of
Niagara Mohawk, Mr. Davis will serve on the Boards of Directors of both Holdings
and Niagara Mohawk and the remaining Niagara Mohawk directors will be Darlene D.
Kerr and John H.  Mueller.  After  completion of the share  exchange,  Holdings'
Board  vacancies  may be  filled  by action  of  Holdings'  Board of  Directors.
Holdings also contemplates amending the certificate of incorporation and by-laws
of Niagara  Mohawk  following  the share  exchange to reflect  more  appropriate
provisions for a subsidiary.

     The following individuals are officers of Holdings:


         William E. Davis              Chairman and Chief Executive Officer
         Albert J. Budney, Jr.         President
         William F. Edwards            Chief Financial Officer
         Kapua A. Rice                 Secretary


     In addition,  prior to the share exchange, Gary J. Lavine will become Chief
Legal Officer and Steven W. Tasker will become Chief Accounting Officer.

     For further information  concerning persons to become directors or officers
of Holdings, see "Proposal 1:  Nomination and Election of Directors-Nominees for
Class I Directors",  "--Continuing  Class II Directors",  "Continuing  Class III
Directors" and "--Security Ownership of Directors and Executive Officers".

RESTRICTIONS  ON BOARD AND MANAGEMENT  INTERLOCKS  BETWEEN  HOLDINGS AND NIAGARA
MOHAWK

     In order to  address  concerns  regarding  the  possible  diversion  of the
attention of Niagara Mohawk's management away from the utility business, as well
as to avoid  potential  conflicts of interest  with the Board and  management of
Holdings,  the  PowerChoice  Agreement  sets  forth the  following  restrictions
regarding the composition of the managements of Niagara Mohawk and Holdings.

     Composition of the Boards of Directors. Niagara Mohawk's Board of Directors
must include at least a majority of outside  directors  (i.e., not an officer of
either Holdings or any of its unregulated affiliates).

     Separation of Employees and Officers.  Niagara  Mohawk and the  unregulated
subsidiaries  of Holdings will have separate  operating  employees and operating
officers.  Officers of Holdings may be officers of either  Niagara  Mohawk or an
unregulated affiliate.

                                       77

<PAGE>


                              C. OTHER INFORMATION


VALIDITY OF HOLDINGS COMMON STOCK

     The  validity  of the shares of Holdings  common  stock to be issued in the
share  exchange will be passed upon by Sullivan & Cromwell,  general  counsel to
Niagara Mohawk and Holdings, 125 Broad Street, New York, New York 10004.

EXPERTS

     The consolidated  financial  statements  incorporated by  reference  herein
have been audited by Price Waterhouse LLP,  independent public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  herein in
reliance upon the authority of said firm as experts in giving said report.

COSTS

     The Board of Directors  considered  the financial cost to Niagara Mohawk of
implementing  the  share  exchange,   including  the  expenses  associated  with
obtaining required approvals, the costs of this proxy solicitation and the other
expenses  incurred in connection with registering the Holdings common stock with
the  Commission.  In the Board's view,  these  expenses,  although in some cases
significant,  are  acceptable in light of the benefits to Niagara  Mohawk of the
share exchange.

<PAGE>


                         AGREEMENT AND PLAN OF EXCHANGE

     This AGREEMENT AND PLAN OF  EXCHANGE (the  "Agreement"), dated as of May 14
1998, is  between  Niagara Mohawk  Power Corporation, a New York corporation and
the corporation whose shares of Common Stock, par value $1.00 per share, will be
acquired pursuant to the "Exchange" provided for in this Agreement (the "Subject
Corporation"), and Niagara Mohawk Holdings, Inc., a New York corporation and the
corporation  which will  acquire  the  foregoing  shares of Common  Stock of the
Subject Corporation (the "Acquiring  Corporation").  The Subject Corporation and
the Acquiring  Corporation are  hereinafter  referred to,  collectively,  as the
"Corporations".

                                   WITNESSETH:

     WHEREAS,   the   authorized   capital  of  the   Subject   Corporation   is
$1,215,000,000,  consisting of (a) 185,000,000 shares of Common Stock, par value
$1.00 per share  ("Subject  Corporation  Common  Stock"),  of which  144,419,351
shares are issued and outstanding (which number of issued and outstanding shares
is subject to chance prior to the Effective Time (as hereinafter defined) of the
Exchange  pursuant to the Dividend  Reinvestment  and Common Stock Purchase Plan
("DRIP")   and  the   Employee   Savings   Fund  Plans   for   Represented   and
Non-Represented   Employees  (each  an  "Employee  Plan"  and  collectively  the
"Employee  Plans")  of the  Subject  Corporation  and the  issuance  of  Subject
Corporation Common Stock pursuant to the Master  Restructuring  Agreement of the
Subject Corporation,  dated as of July 9, 1997, as amended, (b) 3,400,000 shares
of Cumulative  Preferred Stock,  par value $100 per share ("Subject  Corporation
$100 Preferred  Stock"),  of which 2,322,000  shares are issued and outstanding,
(c) 19,600,000  shares of Cumulative  Preferred  Stock,  par value $25 per share
("Subject  Corporation $25 Preferred  Stock"),  of which  11,681,204  shares are
issued and outstanding and (d) 8,000,000  shares of Preference  Stock, par value
$25 per share ("Preference Stock"), no shares of which are outstanding.

     WHEREAS,  the Acquiring  Corporation  is a  wholly-owned  subsidiary of the
Subject  Corporation  with  authorized  capital stock  consisting of 300,000,000
shares of Common Stock, par value $0.01 per share ("Acquiring Corporation Common
Stock"), of which 100 shares are issued and outstanding and owned by the Subject
Corporation and 50,000,000 shares of Preferred Stock, par value $0.01 per share,
no shares of which are outstanding.

     WHEREAS,  the Boards of Directors of the Corporations deem it desirable and
in the best interests of the  Corporations  and the  shareholders of the Subject
Corporation that, at the Effective Time, (a) the Acquiring  Corporation  acquire
and become the owner and  holder of each  share of  Subject  Corporation  Common
Stock issued and  outstanding  at the Effective  Time, (b) each share of Subject
Corporation  Common  Stock  issued  and  outstanding  immediately  prior  to the
Effective Time be automatically exchanged for one share of Acquiring Corporation
Common Stock, and (c) each holder of shares of Subject  Corporation Common Stock
issued and  outstanding  immediately  prior to the  Effective  Time  becomes the
holder of a like number of shares of Acquiring  Corporation Common Stock, all on
the terms and conditions hereinafter set forth; and

     WHEREAS, the Boards of Directors of the Corporations have each approved and
adopted this  Agreement,  and the Board of Directors of the Subject  Corporation
has recommended  that the  shareholders of the Subject  Corporation  approve and
adopt the  Exchange and this  Agreement  pursuant to Section 913 of the New York
Business Corporation Law (the "BCL").

     NOW, THEREFORE, the Corporations hereby agree as follows:


                                      A-1

<PAGE>


                                    ARTICLE I

     The  Exchange  and this  Agreement  shall be  submitted  to the  holders of
Subject  Corporation  Common  Stock for  approval  and  adoption  as provided by
Section  913 of the  BCL.  The  affirmative  vote  of the  holders  of at  least
two-thirds of the issued and outstanding  Subject Corporation Common Stock shall
be necessary to approve and adopt the Exchange and this Agreement.

                                   ARTICLE II

     Subject to the terms and conditions of this  Agreement,  the Exchange shall
become  effective  immediately  following  the close of  business on the date of
filing with the New York  Department of State (the  "Department  of State") of a
certificate of exchange  pursuant to Section 913(d) of the BCL  ("Certificate"),
or at such later time and date as may be stated in the Certificate (the time and
date at and on which the Exchange becomes  effective being referred to herein as
the "Effective Time").

                                   ARTICLE III

     A. At the Effective Time:

          (1)  each  share  of  Subject  Corporation  Common  Stock  issued  and
     outstanding  immediately prior to the Effective Time shall be automatically
     exchanged for one share of Acquiring Corporation Common Stock, which shares
     shall be fully paid and nonassessable by the Acquiring Corporation;

          (2) the Acquiring  Corporation  shall acquire and become the owner and
     holder of each issued and outstanding share of Subject  Corporation  Common
     Stock so exchanged;

          (3) each  share of  Acquiring  Corporation  Common  Stock  issued  and
     outstanding  immediately prior to the Effective Time shall be cancelled and
     shall  thereupon  constitute an authorized  and unissued share of Acquiring
     Corporation Common Stock;

          (4) each share of Subject Corporation Common Stock held under the DRIP
     or an  Employee  Plan  (including  fractional  and  uncertificated  shares)
     immediately  prior to the Effective Time shall be  automatically  exchanged
     for a like  number  of  shares  (including  fractional  and  uncertificated
     shares) of Acquiring  Corporation  Common Stock, which shares shall be held
     under and pursuant to the DRIP or be issued under such  Employee  Plan,  as
     the case may be, as hereinafter provided;

          (5)  each  unexpired  and  unexercised   option  to  purchase  Subject
     Corporation  Common Stock  ("Subject  Corporation  Stock Option") under the
     1992 Stock Option Plan (the  "Option  Plan"),  whether  vested or unvested,
     will be automatically  converted into an option (a "Substitute  Option") to
     purchase a number of shares of Acquiring  Corporation Common Stock equal to
     the number of shares of Subject  Corporation  Common  Stock that could have
     been  purchased  immediately  prior to the Effective  Time  (assuming  full
     vesting) under such Subject  Corporation Stock Option, at a price per share
     of  Acquiring  Corporation  Common  Stock  equal  to the per  share  option
     exercise  price  specified in such Subject  Corporation  Stock  Option.  In
     accordance  with Section  424(a) of the Internal  Revenue Code of 1986,  as
     amended, each Substitute Option shall provide the option holder with rights
     and  benefits  that are no less  and no more  favorable  to him  than  were
     provided under the Subject Corporation Stock Option; and

          (6) the former  holders of Subject  Corporation  Common Stock shall be
     entitled only to receive  shares of Acquiring  Corporation  Common Stock in
     exchange therefor as provided in this Agreement.

     B. Shares of Subject Corporation $100 Preferred Stock,  Subject Corporation
$25  Preferred  Stock and  Subject  Corporation  Preference  Stock  shall not be
exchanged or otherwise  affected by or in  connection  with the  Exchange.  Each
share of  Subject  Corporation  $100  Preferred  Stock  issued  and  outstanding
immediately  prior  to the  Effective  Time  shall  continue  to be  issued  and
outstanding following the Exchange and shall continue to be one share of Subject
Corporation  $100 Preferred  Stock of the

                                      A-2

<PAGE>

applicable series  designation.  Each share of Subject Corporation $25 Preferred
Stock  issued and  outstanding  immediately  prior to the  Effective  Time shall
continue to be issued and outstanding  following the Exchange and shall continue
to be one share of Subject  Corporation  $25 Preferred  Stock of the  applicable
series designation.

     C. As of the Effective Time, the Acquiring Corporation shall succeed to the
DRIP as in effect immediately prior to the Effective Time, and the DRIP shall be
appropriately  modified  to provide for the  issuance  or delivery of  Acquiring
Corporation Common Stock on and after the Effective Time pursuant thereto.

     D. As of the Effective Time, (1) the Employee Plans shall be  appropriately
amended to provide for the issuance or delivery of Acquiring  Corporation Common
Stock, and the Acquiring  Corporation  shall agree to issue or deliver Acquiring
Corporation  Common Stock,  and (2) the Option Plan shall also be  appropriately
amended to provide for the issuance of options by the Acquiring  Corporation  to
purchase  Acquiring  Corporation  Common  Stock,  in each  case on and after the
Effective Time pursuant thereto.

                                   ARTICLE IV

     A. The  filing  of the  Certificate  with the  Department  of State and the
consummation  of the Exchange shall be subject to  satisfaction of the following
conditions at or prior to the Effective Time:

          (1) the affirmative vote of the holders of Subject  Corporation Common
     Stock provided for in Article I of this Agreement shall have been received;

          (2) such  orders,  authorizations,  approvals  or waivers from the New
     York  Public  Service  Commission  and all  other  jurisdictive  regulatory
     bodies,  boards or agencies required to consummate the Exchange and related
     transactions  shall  have been  received,  shall  remain in full  force and
     effect,  and  shall  not  include,  in the sole  judgment  of the  Board of
     Directors of the Subject Corporation, unacceptable conditions; and

          (3) the Acquiring  Corporation Common Stock to be issued in connection
     with the  Exchange  shall have been listed,  subject to official  notice of
     issuance, by the New York Stock Exchange.

                                    ARTICLE V

     Following the Effective Time, each holder of an outstanding  certificate or
certificates theretofore representing shares of Subject Corporation Common Stock
may,  but  shall  not be  required  to,  surrender  the  same  to the  Acquiring
Corporation's   Transfer  Agent  for   cancellation  and  reissuance  of  a  new
certificate  or  certificates  in such  holder's  name or for  cancellation  and
transfer,  and each such  holder or  transferee  shall be  entitled to receive a
certificate or certificates  representing the same number of shares of Acquiring
Corporation   Common  Stock   previously   represented  by  the  certificate  or
certificates  surrendered.  Until so  surrendered  or presented  for exchange or
transfer, each outstanding certificate which, immediately prior to the Effective
Time,  represents Subject  Corporation Common Stock shall be deemed and shall be
treated for all purposes to represent the ownership of the same number of shares
of Acquiring  Corporation  Common Stock as though such  surrender or exchange or
transfer had taken place. The holders of Subject Corporation Common Stock at the
Effective Time shall have no right at and after the Effective Time to have their
shares of Subject  Corporation  Common Stock  transferred  on the stock transfer
books of the Subject  Corporation (such stock transfer books being deemed closed
for this purpose at the Effective  Time),  and at and after the  Effective  Time
such stock  transfer  books may be deemed to be the stock  transfer books of the
Acquiring Corporation.

                                      A-3

<PAGE>


                                   ARTICLE VI

     A. This Agreement may be amended,  modified or supplemented,  or compliance
with any provision hereof may be waived, at any time prior to the Effective Time
(including, without limitation, after receipt of the affirmative vote of holders
of Subject Corporation Common Stock as provided in Article IV(1) hereof), by the
mutual  consent of the Boards of  Directors of the Subject  Corporation  and the
Acquiring  Corporation  at any  time  prior  to the  Effective  Time;  provided,
however,  that no such  amendment,  modification,  supplement or waiver shall be
made or effected if such amendment, modification, supplement or waiver would, in
the  sole  judgment  of the  Board  of  Directors  of the  Subject  Corporation,
materially and adversely affect the shareholders of the Subject Corporation.

     B.  This   Agreement  may  be  terminated  and  the  Exchange  and  related
transactions  abandoned,  at any time prior to the  Effective  Time  (including,
without limitation,  after receipt of the affirmative vote of holders of Subject
Corporation  Common Stock as provided in Article IV(1) hereof),  if the Board of
Directors of the Subject  Corporation  determines,  in its sole  judgment,  that
consummation  of the Exchange  would for any reason be inadvisable or not in the
best interests of the Subject Corporation or its shareholders.

     IN WITNESS WHEREOF, each of the Corporations, pursuant to authorization and
approval  given by its Board of  Directors,  has  caused  this  Agreement  to be
executed as of the date first above written.

                                         Niagara Mohawk Power Corporation

                                         By: William E. Davis
                                         --------------------------------------
                                             William E. Davis
                                             Chairman of the Board and Chief
                                             Financial Officer


                                         Niagara Mohawk Holdings, Inc.

                                         By: William F. Edwards
                                         --------------------------------------
                                             William F. Edwards
                                             Chief Financial Officer

                                       A-4

<PAGE>



                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT I

<PAGE>

                                 NIAGARA MOHAWK

                                      [MAP]


<PAGE>



                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT J

<PAGE>




                                STATE OF NEW YORK
                            PUBLIC SERVICE COMMISSION


                                OPINION NO. 98-8


CASE 94-E-0098 -   Proceeding on Motion of the Commission as to the Rates,
                   Charges, Rules and Regulations of Niagara Mohawk Power
                   Corporation for the Electric Service.

CASE 94-E-0099 -   Proceeding on Motion of the Commission as to the Rates,
                   Charges, Rules and Regulations of Niagara Mohawk Power
                   Corporation for Electric Street Lighting Service.






                        OPINION AND ORDER ADOPTING TERMS
                         OF SETTLEMENT AGREEMENT SUBJECT
                         TO MODIFICATIONS AND CONDITIONS











































Issued and Effective:  March 20, 1998

<PAGE>


CASES 94-E-0098 and 94-E-0099


                                TABLE OF CONTENTS
                                -----------------

                                                                          Page
                                                                          ----

INTRODUCTION                                                               1

     General Background                                                    2

     Procedural History                                                    3

SUMMARY OF THE MRA AND THE SETTLEMENT                                      7

EXCEPTIONS                                                                10

     Master Restructuring Agreement                                       10

         1.      Prudence                                                 11

         2.      Escrow Account                                           13

         3.      Steam Host and Power
                   Producer Dealings                                      16

         4.      Third-Party Releases and
                   Ratemaking Presumptions                                17

         5.      Discussion and Conclusion                                18

     PowerChoice Settlement Provisions                                    22

         1.      The General Public Interest Standard                     22

         2.      The Settlement's Revenue Decreases                       26

                 a.   Exceptions                                          26

                 b.   Replies                                             27

                 c.   Discussion                                          29

         3.      The Settlement's Duration                                30

         4.      Customer Charges                                         33

         5.      Stranded Cost Recovery                                   36

                 a.   Exceptions                                          36

                 b.   Replies                                             38

                 c.   Discussion                                          40


                                       -i-

<PAGE>


CASES 94-E-0098 and 94-E-0099


                                TABLE OF CONTENTS
                                -----------------

                                                                          Page
                                                                          ----

         6.      Enron/Wepco Rate Proposals                               42

                 a.   Energy Backout Rate                                 42

                 b.   Niagara Mohawk Energy Sales to ESCOs                44

                 c.   Alternative Residential Rate Design                 45

         7.      Generation Auction Incentives                            46

         8.      Nuclear Generation Facilities                            49

         9.      Niagara Mohawk's Identity
                   and Royalty Payments                                   51

                 a.   Use of the Corporate Name                           51

                 b.   Royalty Payments                                    52

         10.     Generic and Case-Specific
                   Determinations                                         54

         11.     State Environmental Quality
                   Review Act Findings                                    56

         12.     Other Matters                                            58

                 a.   Cost Allocation Manual
                        Review Procedures                                 58

                 b.   Disclosure of Social Security Numbers               59

                 c.   Future Tax Refunds                                  60

                 d.   Residential Hydroelectric Allotments                61

                 e.   PULP's Legal Arguments                              62

                 f.   Standard Performance Contracts                      65

                 g.   Local Taxes and the CTC                             66

                 h.   Additional Public Comments                          67

                 i.   Recently Settled and Corrected Matters              67

                 j.   Finch's Exceptions                                  69

                                      -ii-


<PAGE>


CASES 94-E-0098 and 94-E-0099


                                TABLE OF CONTENTS
                                -----------------

                                                                          Page
                                                                          ----

                 k.   Recovery of Costs Associated With
                        Termination of Gas Transportation
                        and Peak Shaving Agreements                       73

                 l.   Service Quality Incentive                           73

CONCLUSION                                                                74

ORDER                                                                     75

APPENDICES



                                      -iii-

<PAGE>


                                STATE OF NEW YORK
                            PUBLIC SERVICE COMMISSION

COMMISSIONERS:

     John F. O'Mara, Chairman
     Maureen O. Helmer
     Thomas J. Dunleavy


CASE 94-E-0098 -   Proceeding on Motion of the Commission as to the Rates,
                   Charges, Rules and Regulations of Niagara Mohawk Power
                   Corporation for Electric Service.

CASE 94-E-0099 -   Proceeding on Motion of the Commission as to the Rates,
                   Charges, Rules and Regulations of Niagara Mohawk Power
                   Corporation for Electric Street Lighting Service.


                                OPINION NO. 98-8

                        OPINION AND ORDER ADOPTING TERMS
                         OF SETTLEMENT AGREEMENT SUBJECT
                         TO MODIFICATIONS AND CONDITIONS

                      (Issued and Effective March 20, 1998)


BY THE COMMISSION:

                                  INTRODUCTION
                                  ------------

         On October 10, 1997, Niagara Mohawk Power Corporation (Niagara Mohawk
or the company) filed a Settlement Agreement (Settlement) addressing electric
rate, corporate structure, and competitive market matters. In addition to the
company, the Settlement was executed by Department of Public Service Staff
(Staff); the Settling Independent Power Producers (SIPPs); the Independent Power
Producers of New York, Inc. (IPPNY); Sithe/Independence Power Partners, L.P.;
Multiple Intervenors (MI); the Steam Host Action Group (SHAG); Pace Energy
Project; Natural Resources Defense Council; Adirondack Council; Association for
Energy Affordability; New York Rivers United; New York State Community Action
Association; Joint Supporters by The E Cubed Company; National Association of
Energy Services Companies; IBEW Local 97; State Department of Economic
Development, Empire State Development Corporation, and the Job

                                       -1-


<PAGE>


CASES 94-E-0098 and 94-E-0099


Development Authority (jointly DED); and, the New York Power Authority (NYPA).

         The Settlement includes the Master Restructuring Agreement (MRA) that
Niagara Mohawk entered into with 16 independent power producers to ameliorate
the above-market prices the company pays for electricity. Both the Settlement
and the MRA are considered in this opinion and order.

General Background
- ------------------

         In 1990, Niagara Mohawk charged among the lowest electricity prices of
the investor-owned utilities operating in New York, even taking into account its
costs for two nuclear generation plants. However, between 1990 and 1995, the
company's average retail prices rose by 25% and some customers experienced 35%
increases in their total bills. Several factors contributed to this dramatic
change. For one thing, the company's external costs grew rapidly during the
early 1990's. By 1995, they had become nearly half of Niagara Mohawk's total
costs. In addition, gross receipts and real property taxes increased the
company's costs.

         By far, the single largest factor contributing to the company's higher
electric prices was increased payments to independent power producers (IPPs)
pursuant to power purchase agreements (PPAs) containing prices exceeding the
market value of electricity. In 1995, for example, Niagara Mohawk's total
payments to IPPs exceeded $1 billion. These payments were expected to increase
over the next 20 years at a rate faster than the forecast rate of inflation.

         Niagara Mohawk's financial difficulties have been compounded by
economic recession in its service territory. From 1990 to 1995, electric sales
did not grow appreciably. Even today, growth lags in comparison with the
downstate region. While economic growth, and other factors, have helped to
moderate electricity prices elsewhere, Niagara Mohawk's electric rates remain
relatively high.

                                       -2-


<PAGE>


CASES 94-E-0098 and 94-E-0099


         In 1993, the company began to reduce its internal costs by implementing
a substantial work force reduction. Over five years, it managed to decrease its
departmental expenses by almost ten percent and capital spending by a third.
With respect to external costs, Niagara Mohawk sought to monitor the IPPs'
qualifying facility status, to curtail purchases from IPPs, and it requested
assurances from the IPPs that ratepayers will ultimately receive the anticipated
benefits of front-loaded contracts that were supported in rates. It also sought
to limit the amount paid for IPP generation in excess of contract quantities and
to eliminate statutory requirements mandating IPP purchases. The company also
challenged various property tax assessments and lobbied for legislative tax
reforms. While some of its efforts were successful, Niagara Mohawk did not
manage to reduce its external costs appreciably.

         Finally, during the 1990's, Niagara Mohawk was under constant pressure
to reduce electric prices from customers with access to competitive
alternatives. It was also strongly encouraged to stop increasing electric rates.

Procedural History
- ------------------

         These cases began in February 1994 when Niagara Mohawk filed a proposal
for a traditionally-derived electric rate increase for 1995 and proposed
electric price caps for the succeeding four years. The company's 1995 rate
proposal was fully litigated; Staff and other parties responded to the
company's multi-year rate proposal with alternatives of their own. Following the
first round of hearings, new rates were set for 1995 and these proceedings were
bifurcated.1 We directed Niagara Mohawk to continue to devise an acceptable
multi-year plan addressing its rate levels, the company's financial

- --------
1   Cases 94-E-0098 et al., Order Setting Electric, Electric Street Lighting,
    and Gas Rates (issued April 21, 1995); Opinion No. 95-21 (issued December
    21, 1995).


                                       -3-

<PAGE>


CASES 94-E-0098 and 94-E-0099


security, customer service quality, and certain regulatory changes needed to
stimulate competition in the marketplace.

         During the summer of 1995, the parties met regularly to address these
matters. Administrative Law Judge Jeffrey E. Stockholm served as a Settlement
Judge and he aided the parties in their efforts to achieve a negotiated
resolution of the issues.1 Initially, the company provided the parties pertinent
information about its financial condition and stated its position on electric
restructuring issues.

         In October 1995, Niagara Mohawk submitted, only for settlement
discussion purposes, a comprehensive, multi-year rate and restructuring proposal
commonly referred to as "PowerChoice".2 For the next nine months, the parties
continued negotiations and we developed our approach to restructuring New York's
electric utilities. In May 1996, the electric service competitive opportunities
decision was issued.3 Niagara Mohawk was explicitly excepted from the filing
requirements of that decision as it had already submitted its PowerChoice
proposal.4

         In June 1996, progress in the PowerChoice settlement discussions
stalled while Niagara Mohawk focused its efforts on separate negotiations with
the IPPs. Completion of these efforts was necessary for Niagara Mohawk to be
able to draft a revised PowerChoice proposal for the parties to consider. On
July 9, 1997, the company executed the MRA with 16 SIPPs whose 29 PPAs represent
more than 80% of Niagara Mohawk's above-market costs.


- --------
1   Later on, Administrative Law Judges Jaclyn A. Brilling and Judith A. Lee
    also provided the parties assistance in their settlement efforts.

2   Niagara Mohawk decided to make the PowerChoice proposal public to promote a
    better understanding of the changes under consideration.

3   Cases 94-E-0952 et al., Competitive Opportunities Proceeding, Opinion No.
    96-12 (issued May 20, 1996).

4   Ibid., pp. 74-75.

                                       -4-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         Thereafter, on July 23, 1997, the PowerChoice settlement discussions
resumed and the company presented a new settlement offer taking into account the
MRA. Negotiations facilitated by the Settlement Judge culminated on October 10,
1997 when the Settlement was filed.

         In accordance with the October 17, 1997 ruling that set the schedule
for these proceedings, the parties prefiled testimony supporting and opposing
the Settlement.1 Evidentiary hearings began on November 18, 1997 and ran for
three days. Between November 25 and December 4, 1997 public statement hearings
were held at ten locations throughout the company's service territory. Oral
statements and written comments were received from residential, commercial, and
industrial customers and their representatives. Statements and comments were
also received from local government officials and participants in the emerging
competitive electric market.

         On December 29, 1997, Administrative Law Judge William Bouteiller's
recommended decision was issued. The Judge recommended that the MRA be accepted
and the financing needed to implement it be approved. He also recommended that
the Settlement be adopted subject to three modifications that would shorten it
from five to three years, eliminate those customer charge increases that would
increase customers' bills, and permit some customers to use on-site generation
and to form municipal systems without having to pay some or all of their share
of the company's stranded costs.2

         Briefs on exceptions to the recommended decision were filed on January
9, 1998 by Niagara Mohawk; Staff; the State Consumer Protection Board (CPB); the
State Department of Law (DOL); the SIPPs; the National Power Lenders Forum
(NPLF); MI; SHAG; Norcen Energy Resources Limited (Norcen); DED; IPPNY; the

- --------

1   Cases 94-E-0098 and 94-E-0099, Ruling Setting Case Schedule, (issued October
    17, 1997).

2   The Judge presented various other recommendations that are discussed below
    in the context of the parties' exceptions.

                                       -5-

<PAGE>


CASES 94-E-0098 and 94-E-0099


Federal Executive Agencies and the Department of Defense (USEA);1 Retail
Council of New York and the Buffalo Commercial Building Association (Retail
Council); the City of Oswego;2 Public Utility Law Project of New York, Inc.
(PULP); Enron Capital & Trade Resources Corp. and Wheeled Electric Power Company
(Enron/Wepco); Finch, Pruyn & Company, Inc. (Finch); New York State Electric Gas
Corporation (NYSEG); Novus Engineering, P.C.; The Wing Group for the Retail
Service Communities; and, the City of Buffalo.3

         Briefs opposing exceptions were filed on January 16, 1997 by all but
nine of the parties filing exceptions4 and by Central Hudson Gas & Electric
Corporation, Long Island Lighting Company, and Rochester Gas and Electric
Corporation (jointly Central Hudson/LILCO/RG&E); New York Coalition for On-Site
Power Generation (Coalition); ENtrust, LLC; and, ANR Pipeline and Empire State
Pipeline.5


- --------
1   USEA generally supports the recommended decision and takes no specific
    exceptions to it.

2   The Cities of Fulton and Cohoes, the New York State Conference of Mayors,
    and the New York State Assessors' Association join in the brief filed by the
    City of Oswego.

3   The City of Buffalo's brief was filed by Council Member Alfred T. Coppola.

4   DOL, NPLF, IPPNY, USEA, Retail Council, NYSEG, PULP, The Wing Group, and the
    City of Buffalo did not file briefs opposing exceptions.

5   Written comments continued to be submitted after the recommended decision
    was issued, including those from the Niagara Chapter of the Sierra Club,
    State Senator James W. Wright, the New York State Wide Senior Action
    Council, Inc., and the Genesee Memorial Hospital.

                                       -6-


<PAGE>


CASES 94-E-0098 and 94-E-0099


                     SUMMARY OF THE MRA AND THE SETTLEMENT1
                     --------------------------------------

         The MRA will terminate, restate, or amend 29 PPAs and provide the SIPPs
about $3.6 billion in cash,2 46 million shares of Niagara Mohawk common stock,
and a portfolio of financial and physical delivery contracts. Currently, the 29
PPAs affect 1800 MW of capacity and, on average, 11,500 gWh of energy per year
for the next five years. They require Niagara Mohawk to pay substantially more
than it would cost the company either to generate the same amount of electricity
or to purchase it from others.

         Initially, the MRA reduces by about 5,000 gWh Niagara Mohawk's annual
purchases from the SIPPs and makes this electricity available for purchase in
the competitive energy market. Most of the electricity remaining under contract
to Niagara Mohawk will be subject to financial instruments that allow generators
to participate fully in the competitive market. New contracts for 5,000-8,000
gWh annually will be executed and indexed to the cost of competitive natural gas
supplies.

         Various conditions and requirements must be satisfied before Niagara
Mohawk and the SIPPs will close the MRA, including the negotiation of restated
and amended contracts and their obtaining third-party consents to terminate the
existing PPAs and other agreements. The SIPPs expect to enter into new
arrangements to restructure their projects economically. Niagara Mohawk must
complete its financing arrangements. Both sides must obtain approvals from their
boards of directors, shareholders, and partners. While one or more of the SIPPs
may, under certain circumstances, drop out of the MRA, Niagara Mohawk remains
obliged to close it as long as the company's benefits are not adversely affected
by the loss of a particular SIPP.

- --------
1   This section summarizing the MRA and the Settlement is provided for the
    convenience of the reader. It does not take precedence over the MRA's or the
    Settlement's terms.

2   $50 million of this amount may either be paid in short-term notes or cash at
    the company's option.

                                       -7-


<PAGE>


CASES 94-E-0098 and 94-E-0099


         The Settlement itself runs for five years. It would reduce average
residential and commercial prices by 3.2% during its first three years relative
to 1995 levels, including anticipated reductions in the New York State gross
receipts tax. Tariff rates for the industrial class would be reduced to below
6(cent)/kWh which is a reduction of 25% by 2000. Because some industrial
customers are already receiving discounts, not all customers will experience the
25% reduction.

         During the settlement term, Niagara Mohawk could defer certain
unanticipated costs (above the forecasted amounts) for environmental
remediation, nuclear decommissioning, and changes in governmental requirements.
But it would eliminate the existing fuel adjustment clause (FAC) and various
other bill surcharge mechanisms.

         In the fourth and fifth years of the settlement period, Niagara Mohawk
could file for rate increases, but they would be capped at one percent annually
for increases in transmission, distribution, nuclear, customer service costs,
and changes in the competitive transition charge (CTC). Beyond this amount, the
company's recovery of deferred costs, certain surcharges, and any auction
incentive it earns is limited by the rate of inflation.

         The Settlement allows Niagara Mohawk to recover its MRA-related costs.
A MRA-related regulatory asset would be established and this liability would be
paid off over the next ten years, if not sooner. The Settlement also provides
the company a reasonable opportunity to recover its strandable costs; however,
Niagara Mohawk has agreed to forgo most of the earnings it would otherwise
receive, and the proposed rate plan is premised on the limited recovery of the
company's carrying charges for the MRA-related regulatory asset. Thus, the
company would absorb over the next five years approximately $2 billion of its
stranded costs due to electric industry restructuring by accepting a very low
equity return during the Settlement's term. Otherwise, stranded costs are
recoverable from all customers through the CTC, other fees, and access charges.


                                       -9-


<PAGE>


CASES 94-E-0098 and 94-E-0099


         The Settlement provides for the divestiture of Niagara Mohawk's fossil
and hydro generation assets either at auction or by being spun off to a separate
entity. If the auction produces viable results, winning bids would be selected
within eleven months of Commission approval of an auction plan. The Settlement
allows the company to retain for shareholders a percentage of the auction sale
proceeds as an incentive to obtain the maximum amount. Niagara Mohawk may keep
its generation assets that receive no positive bids at auction.

         The Settlement allows Niagara Mohawk's nuclear facilities to remain
with the regulated business while the Commission and the company explore
statewide resolutions to nuclear power issues. If this matter is not resolved
this way, the company would have to file, no later than 24 months, a plan that
analyzes all available solutions for the nuclear facilities, including the
feasibility of an auction, transfer, or divestiture. Niagara Mohawk would be
allowed to pass through to customers its replacement power costs if a nuclear
plant is prudently retired.

         This year, large industrial and commercial customers would have full
retail access and, by the end of 1999, all customers would be able to choose
their own electricity suppliers. Niagara Mohawk would continue to deliver
electricity over its transmission and distribution facilities, and it would
continue to be the provider of last resort for customers who do not choose
another supplier.

         The Settlement proposes to decrease electric energy charges and to
increase the customer charges that residential and small commercial customers
pay. While the classes would, on the whole, experience an overall 3.2% revenue
decrease, about 44% of residential and 55% of small commercial customers' bills
would increase slightly if this Settlement provision were approved.

         Under the Settlement, electric rates would be unbundled into separate
charges for transmission, distribution, customer service, electric commodities,
and the CTC. Customers will have bundled and unbundled service options, and the
ability to choose

                                      -9-


<PAGE>


CASES 94-E-0098 and 94-E-0099


a fixed or floating CTC. Niagara Mohawk would charge its customers the actual
market price for the electricity it provides. Customers who purchase electricity
from a competing supplier would see Niagara Mohawk's energy charge "backed out"
of their utility bills. Certain customer service costs would also be backed out
of customers' bills.

         To ensure that customers obtain quality service from Niagara Mohawk,
the Settlement includes an incentive mechanism that exposes the company to up to
a $6.6 million loss annually if its performance does not measure up to specified
standards. To assist low-income customers, the Settlement requires Niagara
Mohawk to expand its Low Income Customer Assistance Program (LICAP) and make it
available to all qualified customers.

         The Settlement provides for a third-party administrator for the system
benefits charge and $15 million during each of its first three years for
demand-side management, research and development, and low-income energy
efficiency programs. The Settlement also contains a number of other
environmental and public policy provisions, including those concerning the
development of an environmental disclosure mechanism, wind and photovoltaic
generation, the donation and sale of land holdings of significance to the
environment, and the retirement of sulfur dioxide allowances. It also allows the
company to operate as a holding company and contains rules for affiliate
transactions and standards for competitive conduct. No additional royalty
payments for affiliated companies would be required other than those subsumed by
the proposed rate plan. The Settlement also addresses tax refunds Niagara Mohawk
may receive, and the disposal of certain real estate interests the company no
longer needs pursuant to an Occupancy Cost Reduction Initiative.

                                   EXCEPTIONS
                                   ----------

Master Restructuring Agreement
- ------------------------------

         Two parties, PULP and the City of Oswego, except to the Judge's
recommendation to accept the MRA and approve the financing needed to execute it.
Five other parties--the SIPPs,

                                      -10-

<PAGE>


CASES 94-E-0098 and 94-E-0099


NPLF, Niagara Mohawk, SHAG, and DED--except to the recommendations about the
need for an escrow account to control the payment of the MRA proceeds, and
whether we should oversee negotiations between the steam hosts and power
producers. Finally, Norcen seeks certain ratemaking presumptions for any costs
Niagara Mohawk incurs to obtain third-party releases from the existing PPAS. The
parties' arguments are summarized first, followed by a discussion and our
conclusions on these matters.

         1. Prudence
            --------

         PULP claims the Settlement's proponents did not demonstrate that the
MRA is prudent and that ratepayers should bear its costs. PULP says they failed
to meet their burden of proof and that the Judge skirted the issue by limiting
his finding. It insists that the MRA's prudence must be addressed directly but,
it says, the record is deficient and precludes an affirmative finding.

         PULP believes the proponents should have compared the MRA to other
alternatives, including a continuation of the status quo. Because Niagara Mohawk
did not provide a quantitative, present value analysis of competing
alternatives, PULP claims there is no way of knowing whether it is prudent for
the company to incur debt to finance the MRA.

         PULP also objects to the SIPPs acquiring almost 25% of Niagara Mohawk's
common stock. It claims such an ownership interest guarantees the SIPPs two
seats on the company's board of directors that they could use to influence
company decisions.1 Rather than support corporate policies that benefit
ratepayers, shareholders, and competition, PULP says these directors would favor
the SIPPs' interests.

         Instead of obtaining cash and common stock, PULP considers it
preferable that the SIPPs receive utility debt, such

- --------
1   The SIPPs deny that the MRA provides them any seats on the board of
    directors. They say it only requires Niagara Mohawk to select two directors
    from a list of ten candidates who are not affiliated with the SIPPs but who
    are acceptable to them.

                                      -11-

<PAGE>


CASES 94-E-0098 and 94-E-0099


as notes and bonds.  Alternatively,  it  contends  Niagara  Mohawk  should  have
followed   through  with  its  plan  to  acquire the SIPPs'  facilities  through
eminent  domain  proceedings.  PULP  fears  that the  SIPPs  will use  their MRA
proceeds to purchase  Niagara  Mohawk  generating  plants at auction and thereby
control the price of electricity in the upstate  region.  If this were to occur,
PULP says,  it would defeat our efforts to establish a  competitive  electricity
market.

         Finally,  PULP  challenges any suggestion that Niagara Mohawk must take
steps to avoid bankruptcy now. It insists that the company has cash resources to
sustain it to the year 2000 and there is ample time for Niagara Mohawk to strike
a better deal than the one presented  here.  If need be, PULP says,  the company
could obtain  temporary rate relief were a true emergency to arise.  Thus,  PULP
urges that other alternatives be explored,  including a merger and consolidation
of Niagara Mohawk with another electric distribution company,  before the MRA is
accepted.

         The City of Oswego also  criticizes  the MRA,  saying it is neither the
only alternative nor the best one available. Rather than worry about bankruptcy,
the City says an  approach  should be  established  to provide  sufficient  rate
reductions for residential  customers,  to avoid adverse  consequences for local
municipalities, and to better serve the public interest.

         In  response  to PULP and  Oswego,  Niagara  Mohawk  insists the MRA is
prudent,  that  bankruptcy  is  the  likely  alternative,   and  that  corporate
insolvency  would not serve the public  interest.1  As to PULP's  call for a net
present  value  analysis,  the company says the MRA payments are less than those
required by the existing  contracts and it denies that the MRA's benefits can be
determined by this measure alone. In addition to providing

- --------
1   As to when the company would become bankrupt, Niagara Mohawk concedes that
    its insolvency is not imminent; however, it says, steps must be taken to
    arrest its financial demise. Since it sees no better approach emerging in
    the future, the company urges that the MRA be approved.

                                      -12-

<PAGE>


CASES 94-E-0098 and 94-E-0099


financial savings, Niagara Mohawk points out that the MRA permits it to
restructure long-term IPP payments and its debt obligations. It also notes that
the MRA provides a basis for rate reductions and a quick transition to
competition in the generation market. Also, by forgoing a return on the
MRA-related regulatory asset, the company says, it will bear a large portion of
the costs of the financing without obtaining recovery from ratepayers.

         Niagara Mohawk urges us to reject PULP's alternatives, noting that the
MRA was produced through years of litigation and arms length bargaining. The
company denies that the SIPPs could gain corporate control with their equity
interest since they cannot act in concert in a competitive market, and because
any SIPP with more than a two percent equity interest must execute a written
agreement to remain independent of the other power producers.

         The SIPPs add that they have neither the intent nor the ability to
control Niagara Mohawk's transmission and distribution system, nor can they
influence unduly its board of directors. They point to the large number of
producers, their diverse ownership and geographical locations, and to the
competition among them. Rather than keep their Niagara Mohawk common stock, the
SIPPs say it is more likely they will use it to settle creditors' claims.

         2. Escrow Account
            --------------

         The SIPPs, NPLF, and PULP except to the Judge's recommendation that the
SIPPs provide steam hosts, and others, reasonable assurances of their ability to
pay claims and judgments with the MRA-related proceeds and other assets. Absent
such assurances, the Judge recommended that we carefully consider the need for
an escrow account to serve this purpose.

         The SIPPs agree with the Judge's recommendations concerning other SHAG
proposals; however, with respect to the need for any "reasonable assurances,"
they insist that nothing in

                                      -13-

<PAGE>


CASES 94-E-0098 and 94-E-0099


the record suggests that they would breach contracts, deplete assets, or attempt
to avoid their responsibilities.

         The SIPPs note that detailed contracts control their relationships with
the steam hosts and that the contracts were executed by knowledgeable
executives. The SIPPs also claim there are ample assets available to meet their
obligations,1 and that they are required by state and federal law to deal fairly
with suppliers, contractors, and creditors.2 Given the prevailing contracts and
applicable law, the SIPPs insist that no further assurances are needed. They
urge us not to provide the steam hosts any new or better rights than those
bargained for in the respective contracts.

         NPLF also considers it unwise to require the SIPPs to provide any
assurances to steam hosts beyond those in their contracts. It objects to the use
of regulatory authority either to obtain additional assurances or to review the
adequacy of any assurances due the steam hosts. NPLF says it is better to
refrain from overseeing power producer/steam host transactions. According to
NPLF, an escrow mechanism, or any similar process, could adversely affect the
SIPPs' secured creditors and prevent the MRA's consummation.3

         As to any potential Niagara Mohawk liability to the SIPPs' contractors
and suppliers related to the PPAS, the SIPPs say that the MRA provides the
company adequate protection because

- --------
1   In addition to MRA-related proceeds, the SIPPs claim they have physical
    assets and contractual rights with substantial value.

2   The SIPPs observe that the New York Debtor and Creditor Law and the Federal
    Bankruptcy Code protect creditors against fraudulent conveyances and the
    improper depletion of assets. They also note that the Delaware, New York,
    and Illinois Revised Uniform Limited Partnership Acts protect creditors by
    prohibiting limited partnerships from making distributions that result in
    liabilities exceeding assets.

3   PULP and the Retail Council are also opposed to the establishment of an
    escrow account to benefit the steam hosts. They believe the steam hosts'
    contracts should determine their rights.


                                      -14-


<PAGE>


CASES 94-E-0098 and 94-E-0099


it can insist on adequate releases (or indemnification) or Niagara Mohawk can
refuse to close the deal. Niagara Mohawk insists that it is not a party to the
SIPPs' dealings with the steam hosts and it has no liability to them. It prefers
to remain out of these matters.

         In response to the parties who oppose an escrow account, SHAG insists
one is needed to address concerns about the power producers' contract
performances, and to protect thousands of jobs in the upstate region it asserts
are otherwise at risk. SHAG fears the power producers will pursue a strategy of
protracted litigation and force them to incur significant costs that they may
not be able to recover without an escrow account. In SHAG's opinion, the
assurances the SIPPs have provided to date are inadequate.

         SHAG adds that the applicable state and federal statutes do not
preclude limited partnerships from making wrongful distributions--they merely
provide an injured party a cause of action against a partner who receives a
fraudulent conveyance. SHAG insists that an escrow account is needed to preserve
the MRA proceeds before they can be conveyed to others.

         As to the possibility of protracted litigation between IPPs and steam
hosts, SHAG says its members cannot afford to incur the operational problems and
service interruptions that lawsuits may engender. It also suggests Niagara
Mohawk may have to be involved if the disputes go to court. If litigation
ensues, SHAG also says there could be job losses and damage to the upstate
economy.

         Given that the MRA is, in part, attributable to governmental urgings
that the SIPPs modify the existing PPAS, SHAG considers it proper for us to
require an escrow account for the benefit of contractors, suppliers, and
creditors which would serve the public interest by forestalling economic harm to
them. SHAG also doubts that the MRA would unravel if an escrow account were
established. It insists that the steam hosts are not seeking to improve their
positions or take unfair advantage of the power producers. SHAG concludes,
saying the steam hosts have

                                      -15-


<PAGE>


CASES 94-E-0098 and 94-E-0099


provided reasonable estimates of their costs and damages if the SIPPs cease to
perform their contractual duties.

         3. Steam Host and Power Producer Dealings
            --------------------------------------

         Contrary to the Judge's recommendation, SHAG urges us to oversee the
negotiations between SIPPs and steam hosts. It claims only we are in a position
to assist the parties and address their concerns. According to SHAG, performance
delays, interruptions, and uncertain thermal supplies would adversely affect the
steam hosts' competitive positions and their capital investments. It asks us to
promote good faith negotiations and determine when SIPPs may terminate service
to steam hosts. It also proposes that we address regulatory issues that may
arise between the parties and ameliorate the steam hosts' economic losses by
exempting them from the CTC, other fees, and access charges, when necessary.

         DED agrees with SHAG that steam hosts should be relieved of the CTC and
other charges and fees. It urges that such relief not be limited to SHAG members
but also be made available to other similarly situated firms. DED believes
Niagara Mohawk should be kept whole by ratepayers for any revenues it loses. DED
also argues that steam host relief is important to the State's economy.

         The SIPPs respond that there is little need for us to oversee
negotiations with steam hosts. They say there is no strategy to protract
negotiations or to assume a litigation stance. The SIPPs point to instances
where steam hosts and power producers have reached agreements, and cases where
power producers have offered to continue to provide thermal energy under
existing contracts. Thus, the SIPPs surmise that only a few steam hosts are
threatening the MRA by seeking our involvement in their negotiations.

         In its reply, Niagara Mohawk opposes SHAG's and DED's request that
steam hosts be relieved of the CTC and other transition charges. The company
highlights its poor financial

                                      -17-

<PAGE>


CASES 94-E-0098 and 94-E-0099


condition, emphasizes its substantial contribution to the Settlement, and
complains that relieving steam hosts of the CTC would unfairly burden the
company further. In response to DED's proposal that lost revenues be collected
from other customers, Niagara Mohawk points out that residential, commercial,
and other industrial customers' rates are already too high and should not be
increased further to pick up stranded costs that should properly be allocated to
the steam hosts.

         4. Third-Party Releases and Ratemaking Presumptions
            ------------------------------------------------

         Norcen, a natural gas supplier to three SIPPs which has "backstop
agreements" with Niagara Mohawk,1 considers the MRA imprudent to the extent it
does not avoid potential negative effects on third parties such as it. To
mitigate the MRA's adverse consequences, Norcen proposed that any costs Niagara
Mohawk incurs to obtain third-party consents and releases be presumed to be
recoverable in rates. It also proposed that any costs the company incurs to
unsuccessfully block third-party rights be presumed to be unrecoverable. The
Judge recommended against these presumptions, and Norcen excepts.

         Norcen says its approach does not require any final determinations now
and it only provides the company the benefit of rebuttable presumptions. It
claims such presumptions are the regulatory norm for circumstances like these
and they should be made explicit.

         Next, Norcen says Niagara Mohawk can afford to make payments to third
parties even taking its MRA financing costs into account. It suggests that any
additional costs be recovered from ratepayers through the CTC.

         Finally, Norcen criticizes the Judge for observing that third parties
should look primarily to the SIPPs, and not Niagara Mohawk, for their
compensation. In response, it points to the

- --------
1   According to Norcen, these agreements are separate contracts in which
    Niagara Mohawk has undertaken independent obligations otherwise undertaken
    by the IPPs.

                                      -17-


<PAGE>


CASES 94-E-0098 and 94-E-0099


backstop agreements Niagara Mohawk executed and says the company has a direct
contractual relationship with Norcen for which it is responsible. If the SIPPs
do not cover the full enterprise value created by the PPAs, then Norcen believes
Niagara Mohawk should remain liable to third parties that have valid claims
against it.1

         In response, Niagara Mohawk urges us not to establish any ratemaking
presumptions at this time. The company says they are unnecessary and premature
until a court determines that Niagara Mohawk is liable to Norcen. The SIPPs also
ask us not to prejudge Norcen's claims against the company. They say the way the
MRA works, ratepayers do not have any financial risks or liabilities running to
Norcen. Finally, ANR Pipeline and Empire State Pipeline urge that no third-party
entities affected by the MRA or the Settlement be given preferential treatment.
It says none of the third-party interests should receive any precedence over the
others.

         5. Discussion and Conclusion
            -------------------------

         Several parties correctly suggest that the MRA's prudence is the first
matter that must be decided in these proceedings because much depends upon this
determination. To the MRA's credit, few parties have challenged it even though
all recognize this issue as one of the most important in these cases. Only PULP
and Oswego present alternatives to the MRA and urge us either to postpone a
decision or to explore a different avenue. The other parties who raise issues
about the MRA do not challenge it; rather, they either assume it will be
implemented and seek to assure that their own interests are protected, or they
simply seek our assistance to avoid commercial disputes.

         Beginning with the procedural issues, we find that the record in these
cases is sufficiently developed to evaluate the

- --------
1   In its reply brief, Norcen addresses the reasonable assurances the SIPPs
    provided in response to the Judge's request and says they are inadequate.
    Like the steam hosts, Norcen urges that an escrow account be established to
    protect its interests.

                                      -18-

<PAGE>


CASES 94-E-0098 and 94-E-0099


MRA's prudence. The Settlement's proponents executed their responsibilities and
fulfilled their burden of going forward by providing direct testimony supporting
the reasonableness of the MRA and the Settlement. Such testimony was provided by
the Settlement's primary sponsors, including the company, the SIPPs, Staff, and
DED.1 We also find that the Settlement's opponents were afforded ample
opportunity to challenge the MRA's merits and to provide us all the information
they consider relevant to the MRA's prudence, including alternatives.

         Turning to the substantive issues, we find that the MRA is a reasonable
method to restructure the company's finances and provide Niagara Mohawk the
means to provide safe and adequate service, at just and reasonable rates, in New
York's emerging competitive electric market. Among other things, the MRA is
projected to result in new contracts with IPPs that will afford Niagara Mohawk
greater operating flexibility, allowing it to make fewer purchases on a "must
take" basis. The new contracts will also give Niagara Mohawk greater flexibility
to make purchases from IPPs when needed, at lower per kWh rates. The anticipated
cumulative effect of these changes is that Niagara Mohawk, and ultimately
ratepayers, will avoid future rate increases previously forecast to total 20% or
more over the next few years.2 Indeed, our analysis suggests these new
arrangements will yield ratepayer benefits on a net present value basis of
approximately $0.5 billion if the future payment streams are discounted at 10%,
and more if a lower discount rate were assumed.3 Additionally, the MRA
permanently resolves many of the

- --------
1   See, for example, Tr. 12,565-12,568; 12,779-12,795; 13,039-13,042;
    13,066-13,073; 13,288-13,292.

2   See Tr. 13,040.

3   The analysis values the transfer of Niagara Mohawk's stock to the SIPPs
    based on the company's valuation of the regulatory asset as presented in
    Appendix C to the Settlement. Our prudence determination is premised on that
    value.


                                      -19-

<PAGE>


CASES 94-E-0098 and 94-E-0099


most difficult issues recently faced by Niagara Mohawk, short of a utility
bankruptcy, which no party advocates.

         Nor are we troubled by Niagara Mohawk using a portion of its common
stock to pay the SIPPs. The proponents have convincingly demonstrated that the
SIPPs cannot use their combined interests in the company to improperly influence
its operations. Were they to attempt to do so, we would investigate any such
circumstances and take proper steps to preclude improper manipulations of the
competitive market.

         The opponents of the MRA have also failed to establish that there is
any serious alternative that would produce the same or greater benefits than the
MRA. PULP, for example, suggests a continuation of the status quo, including the
prospects for rate increases, is preferable to the MRA because the company might
be able to avoid making payments to the SIPPs by moving closer towards
bankruptcy. However, we consider PULP's proposal inferior because of its greater
risk of rate increases and for courting the uncertain and adverse effects of a
Niagara Mohawk bankruptcy on the rates and service of this and other New York
utilities. If efforts were made to put off the restructuring of the company's
finances, such action would create pressure for higher rates as more uneconomic
purchase power obligations came due. It would also leave the steam hosts and
other third parties far more vulnerable than they are under the MRA. In any
event, we would continue to face the same issues that are before us now as they
would not disappear. We could not put off these matters for long and there is no
reason to believe any better solution than the MRA would be presented.

         PULP suggests that the SIPPs would accept lower payments if the company
were closer to insolvency. However, there is no evidence that the proximity of
bankruptcy proceedings would lead to the results PULP envisions. The
reorganization of the company in a bankruptcy proceeding would entail great
uncertainty, and we are not convinced that the public interest is best served by
pursuing any such course.

                                      -20-


<PAGE>


CASES 94-E-0098 and 94-E-0099


         However, we are concerned about the effect of the MRA on steam hosts.
We agree that it is an important public interest consideration bearing on
whether we should approve and find prudent the MRA, because the potential
effects on steam hosts could have a substantial impact on the economy in Niagara
Mohawk's service territory. If satisfactory arrangements between the SIPPs and
steam hosts had not been reached, the public interest would not have been
served. Consequently, to the extent such arrangements had not been reached we
would not have approved the MRA.

         When we first considered these proceedings in early February 1998, we
expressed a strong interest in obtaining prompt resolutions of the issues
remaining between the SIPPs and the SHAG members in order to serve the public
interest, protect the State's economy, and minimize the risk that the MRA might
not close. Such results benefit ratepayers by making clear and certain the
company's obligations during the rate plan. Consequently, our Staff assisted
these parties and they managed to resolve their private disputes in all cases
except one pertaining to Encogen Four Partners, Ltd. (Encogen) and Outokumpu
American Brass, Inc. (American Brass). Thus, we are satisfied that acceptable
steam host/SIPP arrangements have been reached in all cases except one.

         We hereby find the MRA to be in the public interest and Niagara
Mohawk's conduct to be prudent to the extent that satisfactory SIPP/steam host
arrangements are reached. Consequently, if the one outstanding dispute cannot be
resolved to the mutual satisfaction of the parties or the Commission, Niagara
Mohawk should not proceed to consummate the MRA as concerns Encogen.1

                  With respect to the parties' exceptions urging us to place the
MRA-related proceeds in an escrow account to ensure


- --------
1   As Niagara Mohawk has agreed in the Settlement Agreement, this finding of
    prudence carries with it no entitlement to recovery by Niagara Mohawk of any
    return on the regulatory asset associated with the MRA, either during the
    term of the Settlement or thereafter.

                                      -21-

<PAGE>


CASES 94-E-0098 and 94-E-0099


their availability for steam hosts, the treatment described above adequately
addresses these interests. And as to third-party claims, we are satisfied that
no liabilities will flow to Niagara Mohawk from the SIPPs' dealings.

         Finally, there is no need for us to adopt any of the ratemaking
presumptions that Norcen proposes. We accept Niagara Mohawk's and the SIPP's
representations that their resolution of the matters pertaining to Norcen are
not expected to result in any additional costs for ratepayers.1

PowerChoice Settlement Provisions
- ---------------------------------

         1. The General Public Interest Standard
            ------------------------------------

         Our Settlement Guidelines establish the following standards for
assessing a proposed settlement and determining whether it should be approved:

         A desirable settlement should strive for a balance among (1)
         protection of the ratepayers, (2) fairness to investors, and
         (3) the long term viability of the utility; should be
         consistent with sound environmental, social, and economic
         policies of the Agency and the State; and should produce
         results that were within the range of reasonable results that
         would likely have arisen from a Commission decision in a
         litigated proceeding.

         In judging a settlement, the Commission shall give weight to
         the fact that a settlement reflects the agreement by normally
         adversarial parties.2

                  The PowerChoice Settlement proponents maintain, and the Judge
generally found, that these criteria are satisfied. However, the opponents,
principally PULP and the City of Oswego,

- --------
1   The parties' exceptions concerning the CTC are discussed elsewhere in this
    opinion and order.

2   Cases 90-M-0225 et al., Settlement Procedures, Opinion No. 92-2 (issued
    March 24, 1992) Appendix B, p.8.

                                      -22-

<PAGE>


CASES 94-E-0098 and 94-E-0099


claim that the Settlement is generally not in the public interest.

         PULP argues that the changes to the rate plan recommended by the Judge
demonstrate that the Settlement is not in the public interest. Moreover, PULP
contends the Settlement is contrary to law and inconsistent with desirable
public policy objectives even if all of the Judge's recommended changes were
adopted. Only to the extent PULP's position is accepted in its entirety would
this party conclude that the Settlement is in the public interest.

         In general, PULP prefers that restructuring of the electric industry
proceed pursuant to legislation. Also, rather than rely on the company's
historical operating data and information provided in other proceedings, PULP
would prefer that Niagara Mohawk provide more recent financial data and
forecasts to set electric rates for 1998 and subsequent years.

         The City of Oswego meanwhile contends a better analysis of the
Settlement's impacts on local municipal units is needed before its
reasonableness can be determined. Until the Settlement's effects on local
business, employment, and municipal revenues are fully known and detailed, the
City maintains, the requirements of the State Environmental Quality Review Act
(SEQRA) cannot be completed and action on the Settlement should wait.

         Niagara Mohawk responds to PULP's general arguments.1 Comparing the
Settlement with the vision and goals provided by our Competitive Opportunities
decision,2 the company observes that the Settlement reduces electric prices,
aids the State's economy, creates a competitive market, and provides customers
retail access. It also points out that the Settlement was negotiated in full
compliance with our rules and guidelines and

- --------
1    The company, Staff, and MI also respond to the specific points
     supporting PULP's and Oswego's general opposition to the Settlement.
     Such points are addressed below.

2    Cases 94-E-0952 et al., supra, Opinion No. 96-12.

                                      -23-

<PAGE>


CASES 94-E-0098 and 94-E-0099


describes it as properly balanced, protecting ratepayers and investors and
helping ensure the company's long-term viability. All of this is demonstrated,
according to the company, in the Settlement's specific provisions. And, as a
wide range of interests--20 parties in all--have endorsed the Settlement,
Niagara Mohawk says, this is strong proof that the public interest and the
State's environmental, social, and economic policies are well served by the
Settlement.

         Niagara Mohawk also points to the Settlement's specific benefits to
refute PULP. The company points, for example, to the rate reductions for all
customer classes, lower energy charges approaching marginal costs, and
cost-based customer charges. It highlights as well the Settlement's few cost
deferrals and surcharges, and the elimination of the fuel adjustment clause.

         Niagara Mohawk also contends the Settlement will achieve electric
generation competition because the divestiture of its non-nuclear facilities
will end its vertical integration and control over the generation market. In the
next two years, the company goes on, energy suppliers will move into the
industrial, commercial, and residential sectors and, by the end of 1999, all
customers will be able to choose their own unbundled energy services.

         Niagara Mohawk contends, as well, that the public interest is served by
its corporate and financial structure changes ending the current arrangements
with the SIPPs, allowing competitive markets to form, and segregating monopoly
services from competitive ventures. The company says it expects to halt its
financial deterioration, avoid bankruptcy, and recover uneconomic stranded costs
without disturbing the operation of the competitive marketplace. And it will
abide by the rules governing affiliate relationships and protecting competitive
conduct.

         In sum, according to the company, no other alternative provides as much
benefit and serves the public interest as well as the Settlement. No other
party, it says, has laid out an alternative approach that accomplishes as much
as the Settlement.

                                      -24-

<PAGE>


CASES 94-E-0098 and 94-E-0099


Any continuation of the status quo, the company warns, will require rate
increases to cover its rising costs. Finally, Niagara Mohawk points to the low
earnings it will experience for the next three to five years as convincing proof
that it is making every effort to serve the public interest through this
Settlement.

         Responding to the City of Oswego, Niagara Mohawk contends its electric
rates in a competitive market should not be made to cover the cost of government
services for localities that may lose tax revenues due to electric industry
restructuring. The company also maintains that, on the whole, the Settlement
will provide substantial economic and social benefits for the entire service
territory by creating new business opportunities, generating jobs, and promoting
economic development. In this context, Niagara Mohawk believes the local impacts
of concern to Oswego do not provide good reason to forgo the sale of the
company's generation facilities, which is essential to electric generation
competition.

         Many of PULP's and Oswego's public interest criticisms and concerns are
discussed below in the context of our issue-specific findings and in the overall
discussion and conclusion at the end of this opinion and order. These include,
for example, those about the Settlement's proposed rate design, the adequacy and
fairness of the proposed rate reductions, and compliance with SEQRA. At this
point, however, we observe that legislative action, while possible, is not
necessary for us to evaluate the Settlement's reasonableness or to implement its
terms. Furthermore, legislation proposed to date does not provide the level of
benefits created by the Settlement. Also, it is not necessary for us to have
more recent financial results and forecasts in order to evaluate the
Settlement's reasonableness. Staff conducted an examination of the company's
financial condition over the Settlement term which provides us an ample basis
for evaluating the Settlement's rate plan. In sum, we conclude that the
Settlement, as modified and conditioned by this opinion and order, is in the
public interest.

                                      -25-

<PAGE>


CASES 94-E-0098 and 94-E-0099



         2. The Settlement's Revenue Decreases
            ----------------------------------

            a. Exceptions
               ----------

         CPB, PULP and Retail Council consider the 3.2% revenue decreases
proposed for the residential and small commercial customer classes to be too
small and urge that the classes receive greater decreases.

         CPB excepts to the Judge's recommendation against the ratemaking
adjustments it proposed. At a minimum, CPB believes a 5.2% revenue decrease
should apply to these classes and it can be achieved by reducing the company's
bad debt expense, increasing the forecast of electric sales, and increasing the
amortization period for the MRA-related regulatory asset. Several other parties
also propose changes in the amortization of the MRA-related regulatory asset or
in the term of the MRA debt financing.1

         CPB says residential and commercial customers expect to see lower rates
from the changes in the electric industry. CPB notes that these customers
experienced substantial rate increases in recent years and it remains
unpersuaded that a valid cost basis exists to raise customer charges now.2 Lower
prices for residential and small commercial customers, CPB says, would help to
improve the economic condition of the service territory. It also believes that
Niagara Mohawk's long-term financial viability would improve were lower electric
prices implemented for all customers.

         Retail Council and PULP complain about the disparity in the revenue
decreases the Settlement would provide to large industrial and commercial
customers, on the one hand, and to small commercial and residential customers,
on the other. PULP believes there are sufficient programs currently available to

- --------
1   CPB specifically proposes that the amortization period for the MRA-related
    asset be extended by a year. Enron/Wepco consider a one to three year
    extension of the MRA debt financing proper while PULP does not quantify the
    extension it recommends.

2   Customer charges are addressed below.

                                      -26-

<PAGE>


CASES 94-E-0098 and 94-E-0099


provide electric rate relief to large industrial customers and the Settlement's
provisions are not needed.

         Retail Council argues that the Settlement's industrial rate provisions
are flawed and the record does not support disparate rate reductions for the
various classes. According to it, economic development and business growth are
more apt to come from the commercial and service sectors than from industry.
Assuming there are insufficient funds to provide large decreases for the
commercial and service sectors, Retail Council contends that all classes should
receive comparable revenue reductions.

         If any customers are to receive disparate rate reductions, PULP urges
that low-income customers' rates be reduced by 25%. It says these customers are
the neediest and least able to afford even modest bill increases.

            b. Replies
               -------

         In response to CPB's proposal for larger revenue decreases, Staff and
the company say there are no funds available to finance such reductions. They
also say any extension of the payment period for the MRA-related debt or the
amortization period of the regulatory asset is undesirable. According to Staff,
an extension would only shift these costs to future ratepayers and increase the
total amount (and the interest payments) ratepayers would have to pay. Staff
urges that the company's cash flow not be adversely affected, and the company
agrees that its cash flow is needed to sustain its operations.

         Niagara Mohawk says an extension of the MRA financing is contrary to
strandable cost minimization and would unnecessarily extend the transition to
competition. The company also contends an extension of the financing period
would be unfair to it to the extent it agreed to give up some earnings for the
next few years on the condition it can repay the MRA-related debt promptly and
thus improve its financial condition. The company concludes by saying an
extension of the MRA financing could endanger its ability to obtain this
financing and thereby upset the Settlement.

                                      -27-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         Niagara Mohawk and Staff fail to see any merit in CPB's proposed
adjustments to bad debt expense and electric sales. They are unaware of any
support for CPB's position on bad debt, and they are concerned about increasing
the company's financial risk exposure. As to the projected sales, Staff observes
that CPB did not provide its own sales forecast but compared the company's
projections with actual sales.

         Niagara Mohawk also challenges CPB's policy arguments for an additional
two percent rate decrease for residential customers. It insists that the
proposed industrial rate reductions are needed to produce competitive, electric
rates, particularly if NYPA sales are ignored. The company also disputes the
extent to which small businesses can reasonably be expected to drive the upstate
economy and provide economic growth. Given that the upstate area remains
vulnerable to loss of load and usage reductions from industrial and large
commercial accounts, the company insists that the Settlement's industrial rate
reductions are of paramount importance.

         MI also disputes CPB's claim about the economic advantages of expanding
large industry versus smaller businesses. Like Niagara Mohawk, MI contends that
existing industrial rates remain unattractive, even taking into account low-cost
hydropower that is available in limited quantities to specified customers. MI
insists that small businesses, by themselves, cannot rehabilitate the upstate
region or provide sufficient amounts of sustained economic growth. It says
industrial growth is needed to cure the lag in the State's economy dating back
to 1989.

         Staff questions the wisdom of PULP's proposal to use the limited amount
of rate reductions available to reduce only low-income customers' rates. Staff
contends it would be better to use the amount available to improve the local
economy and thereby provide assistance to more customers. Staff also notes that
the Settlement's LICAP program, its provider of last resort provisions, the
service quality standards, and the revenue reduction for the residential class,
all enure to the benefit of low-income customers.


                                      -28-

<PAGE>


CASES 94-E-0098 and 94-E-0099


            c. Discussion
               ----------

         We agree that the largest possible rate decrease overall, and the
decreases for the residential and commercial classes, are important objectives.
In recent cases involving other electric companies, we did not approve the
parties' proposed settlements until we were satisfied that all reasonable means
for obtaining the greatest amount of rate decreases were exhausted. In this
case, we are satisfied that a full examination of the company's ability to
provide rate decreases was made and it suggests decreases larger than
anticipated in the Settlement cannot reasonably be granted at this time.
However, to implement the Settlement in a manner that ensures that S.C. 1
(residential) and S.C. 2 (commercial) customers experience the tariff rate
reductions projected from the Settlement relative to current rate levels, we
shall require the company to reduce its energy charges using as the base year
the most current twelve-month period or the 1995 base year levels as set forth
in the agreement, whichever base year results in the lowest first year rate
level.

         With respect to CPB's proposals to further reduce the company's total
revenue requirements based on a forecast of the company's bad debt expense and
an increase in the company's projection of future electric sales, we find these
projections are too speculative to support any further rate decreases at this
time.

         As to various parties' proposals to adjust the term of the MRA
financing or extend the amortization of the MRA-related asset on the company's
books, we find the Settlement reasonable and adopt it without any change. In
reaching this decision, we have balanced the need for reductions in Niagara
Mohawk's bundled electric rates with the company's need to be able to finance
the MRA and we conclude that the Settlement, as proposed, is fairly balanced.

         Concerning various parties' suggestions that more economic development
can be obtained by shifting more of the overall revenue reduction from the
industrial customers to the


                                      -29-

<PAGE>


CASES 94-E-0098 and 94-E-0099

commercial and residential customer classes, we are not persuaded that any such
substantial changes should be made. To begin, industrial load is more
contestable to the extent industrial customers have a greater ability to shift
production. Lower industrial rates help maintain total load and ensure
contribution to total costs, benefiting all ratepayers. While it may be true
that some economic growth could be stimulated by reducing electric rates for
commercial and retail customers more than the amount the Settlement provides,
and by reducing the cost of electricity for residential customers, we are not
willing to sacrifice the improvements that the Settlement provides in the
electric rates for large industrial customers, which provide substantial net
employment opportunities in the upstate region. Moreover, if the amount
available to reduce rates were used to provide all classes of customers the same
percentage reductions, residential and small commercial customers would only see
slightly greater reductions--4.3% instead of the Settlement's 3.2% reductions.1
In sum, the larger reductions for the industrial class provide a significant
opportunity for economic development as well as a contribution to total fixed
costs to the benefit of all customers.

         Finally, as to PULP's proposal for a 25% rate decrease for low-income
customers, the Settlement's LICAP provisions provide substantial benefits
designed to assist needy customers. Before we would entertain a proposal like
PULP's, the expanded LICAP program should be fully implemented and its results
evaluated. Finally, we conclude implementation of PULP's proposal, with the
limited resources available, would provide less benefit to the economy overall
in comparison with the Settlement.

         3. The Settlement's Duration
            -------------------------

         Rather than commit to a five-year settlement term, the Judge
recommended that we adopt the Settlement only for three

- --------
1    Tr. 13,048.


                                      -30-

<PAGE>


CASES 94-E-0098 and 94-E-0099


years. He expressed concern about the possibility of electric rate increases in
2001 and 2002, and recommended that the company file in the normal course for
any rate increases in either of these years. Niagara Mohawk, Staff, NPLF, MI,
and DED except.

         Niagara Mohawk says the period need not be shortened because the
Settlement does not assure it any rate relief for 2001 and 2002. The company
points out that the Settlement requires it to fully justify any request it makes
for these years and it caps the request at one percent for each year. If this
limit is not adopted, Niagara Mohawk says ratepayers may otherwise be exposed to
greater rate increases.

         Niagara Mohawk also says it negotiated for a reasonably assured revenue
stream in the Settlement's fourth and fifth years. Without an assurance of
adequate revenues in these years, the company says it would be exposed to higher
financial risks than it can stand. It also expresses concern that other
important Settlement provisions, including the collection of any generation sale
auction incentive and recovery of certain deferred and nuclear generation costs,
would be undermined if the Settlement's term were shortened.

         NPLF is also concerned about Niagara Mohawk's financial risks absent
the five-year Settlement. It says a shorter period would threaten the viability
of the financing needed for the MRA.

         Staff explains that the Settlement does not provide the company
automatic rate increases in 2001 or 2002, and it emphasizes the amount Niagara
Mohawk may seek in these years is limited. Staff also contends it is desirable
to preserve advantageous Settlement features that apply in the fourth and fifth
years, including the service quality incentives, the LICAP enrollment targets,
and the affiliate transaction rules and competitive conduct standards.

         MI points out that the Settlement places a "hard cap" on the amount by
which rates can increase. While it would have preferred an absolute prohibition
on rate increases, MI considers this aspect of the Settlement to be a reasonable
compromise. MI also sees benefits in various Settlement provisions for 2001 and


                                      -31-

<PAGE>


CASES 94-E-0098 and 94-E-0099


2002, including those concerning optional five-year contracts for large
industrial and commercial customers and those allowing certain customers to
extend their current contracts for the full Settlement term.1

         DED also supports a five-year Settlement for reasons similar to those
already discussed. The provisions for 2001 and 2002 of primary interest to DED
are those governing S.C. 11 contracts and the transition plan for the Economic
Development Zone Rider.

         In response to these exceptions, various parties continue to state
concerns about customers being exposed to higher rates in 2001 and 2002. CPB,
Oswego, and PULP, for example, generally favor a three-year rate plan.

         CPB says that even if the rate increases for 2001 and 2002 are not
automatic, they remain a real possibility due to the Settlement's provisions.
Similarly, PULP says electricity prices for residential customers could escalate
significantly under the Settlement due to market changes in energy rates, higher
customer charges, company cost increases, deferrals, and surcharges.

         The parties' exceptions are granted and the Settlement will be approved
for five years. As many proponents point out, the Settlement offers substantial
benefits in the fourth and fifth years. While the Judge is properly concerned
about rate stability in the fourth and fifth years, we are satisfied such
stability will be afforded by the Settlement. This is because, as some parties
point out, any rate increase requests in those years is not automatic and they
will be subject to full review. The company's possible rate increases for
non-commodity costs are capped at one percent and those increases, together with
surcharges and deferral recoveries, are subject to an overall

- --------
1   While MI seeks to preserve a five-year rate option for industrial customers
    that would lock in their Niagara Mohawk electric commodity and CTC charges,
    Enron/Wepco is concerned that the company will use this option to provide
    large customers below market rates and preclude marketers from competing for
    their business.

                                      -32-

<PAGE>


CASES 94-E-0098 and 94-E-0099


inflation cap. Moreover, our current forecasts suggest the need for increases in
these years will not be great and they can be ameliorated by anticipated savings
related to recent interest rate reductions.1 Finally, we are concerned that
shortening the Settlement's term to three years could adversely affect the terms
and maturity of the MRA-related debt issues, if not their feasibility overall.
In sum, the risks of significant rate increases are sufficiently minimized that
the Settlement should be approved for its full term.

         4. Customer Charges
            ----------------

         The Settlement proposes to increase the customer charges for
residential and small commercial customers over the next three years as energy
rates decline. For low-use customers, the higher customer charges would increase
their electric bills by modest dollar amounts.

         The Judge recommended against any customers experiencing bill increases
due to the Settlement, seeing such results as contrary to the objective of
decreasing customers' electricity costs. The company and Staff except, while
CPB, DOL, PULP and Oswego oppose the Settlement's proposed customer charge
increases and the exceptions.

- --------
1   The financial forecasts supporting the Settlement (Appendix C to the
    agreement) are premised in part on an assumed average interest rate of 8.5%
    for the senior subordinated notes needed to finance the MRA. Since the time
    those forecasts were made, interest rates have declined. While the actual
    interest rates on the senior subordinated notes will not be known until the
    company issues the notes in the near future, we are requiring the company to
    defer the interest rate savings between the forecasted 8.5% and the actual
    rate for each of the five years of the settlement period. To the extent the
    Commission reduces rates beyond the levels in PowerChoice or the company
    applies for a rate increase in the fourth or fifth year, as allowed by the
    Settlement's terms, the deferred interest rate savings may be used to fund
    such reductions or offset any such increase that may be authorized. To the
    extent a deferred interest rate savings balance remains at the end of the
    fifth year, we will decide at that time how best to use the deferred
    savings.

                                      -33-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         The excepting parties insist there are good reasons for the
Settlement's rate design provisions. The company, for example, contends it is
proper to align energy rates with marginal energy costs. Staff agrees, noting
the benefits of economically efficient pricing that customers should see in a
competitive energy market.

         The company and Staff point out the customer charge proposal also will
help to eliminate the inherent unfairness of large-use customers paying for
costs that small-use customers should bear. Niagara Mohawk also emphasizes that
it prefers to recover its fixed costs through customer charges so any decline in
sales will not affect the recovery of these costs. Given its generally poor
financial condition, the resulting revenue stability will help minimize the
company's risks.

         Anticipating arguments that customer charges should not be increased
for low-income, low-use residential customers who may not be able to afford
modestly higher bills, Niagara Mohawk and Staff say LICAP provides them
sufficient assistance. Staff also notes that many low-income customers who use
large amounts of electricity stand to benefit substantially from the proposed
changes.

         Finally, highlighting the Settlement's substantial advantages for
average and high-use residential customers, Staff points out that under the
Settlement energy charges would decrease by about 17%. It notes that small
commercial customers would also see significant energy rate savings. Staff
believes that such reductions would improve economic development in the service
territory, making it more attractive for small businesses to expand their
operations.1

         In response, CPB denies that low-use customer rates and costs are out
of line. According to CPB, there is conflicting cost of service evidence on this
point and, in a competitive

- --------
1    Staff observes that the Retail Council Supports the Settlement's rate
     design approach for small commercial customers.


                                      -34-

<PAGE>


CASES 94-E-0098 and 94-E-0099


environment, a new study may be needed to adequately address its differences
with Staff. On the basis of the cost data CPB would credit, it says that
non-heat (low-use) customers are not being subsidized by high-use, electric
heating customers. CPB also believes that many low-income, low-use residential
customers would experience unacceptable bill increases were the Settlement
approved. And it remains concerned that higher minimum bills will lead to lower
sales, greater uncollectibles, and customer disconnections.

         Retail Council characterizes the Judge's rate design recommendations as
regressive and counterproductive. It urges that the electric bill components be
realigned, as the Settlement provides, to more accurately reflect marginal
customer and energy costs. In this regard, it says the Settlement's rate design
provisions are better than the Judge's status quo recommendations.

         If we adopt any customer charge increases, PULP says we should also
adopt its low-income rate proposal. DOL urges us not to allow any bill increases
pursuant to the Settlement. Oswego responds to Staff by claiming that many
residential customers may be worse off by the Settlement's effects on local
employment, disposable income, and municipalities with utility generation
facilities.

         The Settlement's proponents have offered valid reasons why it would be
beneficial to increase the customer charges applicable to the residential and
small commercial customer classes. In previous rate proceedings, we have
permitted these charges to increase for many of the reasons that the proponents
have advanced here. But this portion of the Settlement has generated substantial
public reaction. At a time when we are fostering a transition to competition and
economic development, the Settlement's proposed customer charges would have the
undesirable effect of increasing the bills for many of the company's residential
and small commercial customers. This holds the potential for customer confusion
and skepticism about the benefits of competition. In these circumstances, we
shall


                                      -35-

<PAGE>


CASES 94-E-0098 and 94-E-0099


exercise our discretion on this rate design matter and defer a final
decision on this aspect of the Settlement until unbundled rates are filed for
residential and small commercial customers. No changes from base period levels
will be made in these charges for now.

         5. Stranded Cost Recovery
            ----------------------

            a. Exceptions
               ----------

         The Judge generally recommends the use of a competitive transition
charge (CTC) and a system of access charges and other fees to provide Niagara
Mohawk the revenues it needs to pay the stranded costs associated with
restructuring its above-market purchase power agreements and divestiture of its
fossil generation facilities. However, he also recommends that some amount of
stranded cost bypass be allowed for on-site generation and municipalities.
Numerous exceptions to these recommendations have been filed by Niagara Mohawk,
Staff, MI, PULP, CPB, Enron, Novus, and The Wing Group.

         Niagara Mohawk contends that stranded cost bypass for self-generators
and municipalities would be unfair to the remaining ratepayers and would
constitute poor public policy. It maintains as well that uneconomic on-site
generation should be discouraged and that all customers should pay stranded
costs, other than the $2 billion the company will absorb during the term of the
Settlement.

         The company observes that the debt needed to finance the MRA can only
be obtained if it has sufficient revenues. If any customers are allowed to
bypass the CTC, access charges, and other fees, the company contends, the debt
market may not be sufficiently assured of Niagara Mohawk's ability to repay the
MRA-related debt. This could prevent the financing or result in higher debt
costs. The company also doubts that any amount of stranded cost bypass can
reasonably be controlled and limited.

         Staff agrees that stranded cost bypass must be prevented in order to
finance the MRA. Given the company's already poor financial condition, Staff is
concerned about any


                                      -36-

<PAGE>


CASES 94-E-0098 and 94-E-0099


loopholes for customers to bypass the CTC. Staff also supports access charges
and other fees to recover embedded investments and discharge commitments before
customers can be allowed to bypass the system. Staff distinguishes between
economic and uneconomic on-site generation and notes that only uneconomic
alternatives to the company's services are discouraged under the Settlement.

         While MI supports the Settlement, it also believes that customers who
have determined that on-site generation is a viable alternative should be
allowed to obtain backup service from Niagara Mohawk without paying a CTC,
access charges, or other fees. If the Judge's recommendations on this matter
were to be adopted, it proposes that the parties devise suitable criteria for an
on-site generation program. PULP opposes stranded cost bypass by any customers
other than perhaps large industrial and commercial customers who have
competitive alternatives.1

         CPB opposes the CTC mechanism altogether, claiming it is
anti-competitive. According to CPB, Niagara Mohawk should simply reduce its
rates, achieve greater efficiencies, and absorb any stranded costs it cannot
recover within these constraints. It fears the company will use the CTC to
engage in predatory pricing and thereby harm the competitive market. It is also
concerned about the CTC being used to reverse the modest rate decreases that
residential and small commercial customers obtain from the Settlement.

         Enron/Wepco oppose the CTC to the extent the level of this charge can
vary over time, or "float" pursuant to the Settlement's terms. Like CPB, they
say the charge is incompatible with the operation of a competitive market. They
contend the floating CTC will be a significant barrier to entry

- --------
1   With respect to these customers, PULP believes we should reconsider whether
    they should be able to avoid making CTC payments. In general, PULP considers
    it inequitable for stranded cost recovery to shift from some customers to
    others. It suggests that the existing exemption for customers with flexible
    negotiated rates cease when their contracts end. Only in those cases where
    the CTC would force a customer off the system would PULP support a waiver.

                                      -37-

<PAGE>


CASES 94-E-0098 and 94-E-0099

by competitors, precluding them from offering consumers a fixed-price product in
competition with Niagara Mohawk's. These parties urge that a fixed CTC be
established from the start. They claim customers can be assured of rate
decreases without Niagara Mohawk's floating CTC and they point to other
settlements that contain fixed CTCs and provide specified rate decreases for
bundled service.

         Novus, meanwhile, urges establishment of an on-site generation program
that does not have the Settlement's "suppressing" effects. Specifically, it
proposes that up to 8 MW of load currently served by Niagara Mohawk be allowed
to convert to on-site generation without having to pay access charges. It says
this amount of self-generation would have virtually no impact on the company but
would allow some beneficial self-generation to develop in the service territory.

         Finally, The Wing Group, on behalf of various local communities
interested in municipalization, points to substantial amounts of customer
dissatisfaction with the rates Niagara Mohawk charges. It urges that all types
of on-site generation be exempt from stranded cost recovery.

            b. Replies
               -------

         Niagara Mohawk insists that no substantial amount of CTC bypass can be
tolerated. Responding to MI, the company says it is inappropriate for this
party, as a signatory to the agreement, to support any Settlement modifications,
even those proposed by the Judge.

         In response to CPB, Niagara Mohawk reiterates that it will absorb $2
billion of stranded costs and that it should not be asked to absorb any more.
Staff says CPB has misconceptions about the proposed CTC and explains that the
CTC is included in the company's bundled rates, which will be unbundled and
reduced during the Settlement term. According to Staff, the overall Settlement
approach enhances competition and does not allow the company to use the CTC to
abuse the marketplace.


                                      -38-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         The company opposes PULP's proposal for ratepayers and shareholders to
share stranded costs as this too would increase the amount of stranded costs for
it to absorb. Staff responds to PULP's criticism of the rates applicable to
large industrial and commercial customers by stating that the CTC applies to
these customers despite any energy discounts they may receive to remain on the
electric system.

         Responding to Enron/Wepco, Niagara Mohawk and Staff say a floating CTC
guarantees that customers experience fixed and stable prices, which are
important to several parties who executed the Settlement and to ratepayers
generally during the transition period. The company also says it cannot afford
to undercollect stranded costs, and a fixed CTC applicable to all customers
would expose it to this risk. Finally, Niagara Mohawk says Enron/Wepco can only
speculate that a floating CTC will hinder competition since no one knows how
retail marketers will offer their services and products. If it interferes with
competition, the company says we can modify the transition process accordingly.

         Staff says that Enron/Wepco only present theoretical arguments against
a floating CTC that do not pertain here. Staff insists it is not possible to
implement a fixed CTC for all customers immediately without exposing the company
to an unacceptable amount of financial risk. Further, Staff argues that Enron
ignores the relationship between the wholesale market and retail rates.
According to it, the mixture of fixed and floating CTCs provided in the
Settlement carefully balances the hedged and unhedged power facing Niagara
Mohawk in the wholesale market. Staff concludes that the Settlement's mix of
fixed and floating CTC options represents the best retail package that could be
fashioned given the existing and restructured IPP contracts.

         Responding to The Wing Group, Niagara Mohawk says this party cannot
credibly oppose the company's recovery of stranded

                                      -39-


<PAGE>

CASES 94-E-0098 and 94-E-0099

costs given that it is affiliated to a firm that wants full recovery of its
strandable costs.1

         Various other parties oppose the company's and Staff's positions and
urge that a limited amount of stranded cost bypass be allowed for on-site
generation and municipal interests. These parties include Oswego, ENtrust,
Coalition, Finch, and Novus. They doubt that a limited amount of CTC bypass for
these interests would expose the company to any large risks, and they urge that
competition from on-site generation not be precluded. They note that this
alternative has been historically available to customers and they claim it
should not be forestalled now.

            c. Discussion
               ----------

         We previously determined that it is prudent for Niagara Mohawk to
execute the MRA in order to reduce the financial burdens due to its uneconomic
purchase power contracts with the IPPs. This significant transaction benefits
all the company's customers by mitigating a long-standing problem and by making
the transition to a competitive generation market possible. A non-avoidable CTC
is both an important element to Niagara Mohawk's ability to issue over $3
billion of debt to fund the IPP buyout and a reasonable means to recover the
costs of the MRA from all who benefit from it. Were any customers who currently
use the company's generation resources able to bypass the CTC, aside from
grandfathering self-generation investments already made, this would unfairly
require the remaining customers on the system to pay costs which are fairly and
properly attributable to departing or bypassing customers. To ensure that the
CTC remains manageable, and does not become too large a burden for any group of
customers, we will approve the Settlement's terms imposing certain fees in
limited circumstances and structuring backup rates to recover stranded costs
from on-site generators. We note that the Settlement states that the access fees
related to on-

- --------
1    This point refers to The Wing Group's affiliation to Western Resources,
     Inc.

                                      -40-

<PAGE>


CASES 94-E-0098 and 94-E-0099


site generators taking back-up service are designed to discourage uneconomic
bypass. Consistent with this goal, we will require that the company's
implementing tariff be designed to avoid any harsh results for customers who can
demonstrate that, as of October 10, 1997, they had made a decision to proceed
with and had made a substantial investment in on-site generation, effectively
grandfathering them from the effects of the new rates.1

         Any municipality that forms its own electric system will be required to
pay for the generation facility costs that are attributable to the customers who
transfer to municipal service. Consequently, we are granting the Settlement
proponents' exceptions concerning stranded cost recovery.2

         With respect to CPB's and Enron/Wepco's concerns about the CTC being
anti-competitive, their arguments are unpersuasive. The application of this
charge to all customers helps to ensure that all generation will compete on an
equal footing, thus furthering development of a competitive market. Through our
continuing oversight of the company, and by enforcing applicable Settlement
provisions, we shall ensure that Niagara Mohawk does not engage in predatory
pricing, or any other anti-competitive behavior during the transition to a
competitive market or after a fully competitive market is established. Also, the
CTC cannot be rigidly fixed for all customers initially without sacrificing the
rate decreases that customers are expecting to see in the company's bundled
rates pursuant to the Settlement.

- --------
1   Such customers shall be considered the same as existing S.C. 7 customers
    under Settlement Sec.4.11.4.1. To implement this requirement, we are
    directing Niagara Mohawk to file a proposal within two weeks and interested
    parties will have ten days to comment on it.

2   MI proposed that the parties meet to consider ways to implement the Judge's
    recommendations but no such meetings are necessary.

                                      -41-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         6. Enron/Wepco Rate Proposals
            --------------------------

            a. Energy Backout Rate
               -------------------

         The Judge recommends that we reject Enron/Wepco's proposal to increase
the amount to be backed out of Niagara Mohawk's bundled rates when customers
obtain commodity services from other marketers. He considered the Settlement's
provisions covering this matter adequate for the limited period before the
independent system operator (ISO) begins to operate. He saw no need to expend
any substantial resources to devise a better administrative method for setting
this credit before a fully competitive market emerges. Enron/Wepco except.

         These parties say the Settlement's backout rate is too low and
anti-competitive because it does not reflect all the costs that they claim an
equally efficient rival would bear. At a minimum, Enron/Wepco urge that the
backout rate be adjusted for property taxes, and that the New York Power Pool's
(NYPP's) 18% reserve requirement be substituted for the 14% figure the company
estimates assumed. They say there is no reason not to use the NYPP's reserve
requirements for 1998.

         With respect to property taxes that were excluded from Niagara Mohawk's
original estimates, Enron/Wepco attempt to demonstrate how this item could
affect the calculation of generation costs. Enron/Wepco say that Niagara Mohawk
forecasted $15/kW for capacity without accounting for property taxes. In 1997,
the average real estate taxes the company paid on its steam stations was
$22.50/kW. Thus, they maintain that an equally efficient competitor should
receive a $37.50/kW capacity credit. In addition to this, Enron/Wepco point to
other costs (administrative and general costs, depreciation, and allowances for
funds used during construction) excluded from the Settlement's backout rate. In
sum, they say the Settlement's backout rate provisions are so low as to preclude
rivals from entering the market.

         Enron/Wepco insist that a properly designed backout rate should cover
up to three to five years worth of generation costs. But, they say, the
Settlement's provisions neither cover


                                      -42-

<PAGE>


CASES 94-E-0098 and 94-E-0099

the costs for this period nor do they otherwise reflect long-run incremental
costs that are more properly used to set backout rates.

         Finally, as a check on Niagara Mohawk's backout rate, Enron/Wepco
compared it to the then available backout rate proposal in the NYSEG case. They
say that the Judge's recommendations here are inconsistent with those made by a
different Judge in the NYSEG case, which they prefer.

         In response, Niagara Mohawk insists that the parties negotiated a
proper backout rate, and the forecasts of market prices they relied upon are
reliable. It says the long-run incremental cost (LRIC) method Enron/Wepco favor
should not be used to administratively set the backout rate because past
attempts to do this resulted in much too high prices for independent power
production. According to Niagara Mohawk, competition currently exists in the
generation market and it requires no stimulation before the ISO operates and the
company divests its generation facilities.

         Niagara Mohawk admits that the Settlement's backout rate is low but
says it is not because the rate omits costs. It insists that the low backout
rate reflects low market prices and a surplus of electricity that is driving
energy prices down.

         Addressing property taxes specifically, Niagara Mohawk says the
Settlement's backout rate need not be adjusted for this cost because an equally
efficient ESCO can purchase electric commodities in the open market and need not
build or operate any generation facilities. Thus, an ESCO may never incur any
property taxes and, the company says, it would be incorrect to adjust the
backout rate for this.

         With respect to NYPP reserve requirements, Niagara Mohawk insists a 14%
requirement is reasonable for 1998. It says the current 18% standard is not
pertinent because the New York State Reliability Council is expected to only
require a 14% reserve when the ISO begins to operate later this year. In any
event, Niagara Mohawk says this item has only a small effect on the backout
rate.


                                      -43-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         Finally, the company says whatever the settlement in the NYSEG case is,
it is not good precedent here and its circumstances are distinguishable in any
event due to different financial circumstances between the two utility
companies.

         Staff criticizes Enron/Wepco's backout rate proposal for not reflecting
the current market price of power and as posing a serious risk to the proper
development of a competitive market. Like Niagara Mohawk, it observes that
marketers purchase power in the open market from competing suppliers at market
prices. Because rivals need only incur these market prices, Staff suggests no
specific allowance is needed to cover Niagara Mohawk's property taxes or any of
its other costs. Staff concludes that it is market prices, not Enron/Wepco's
LRIC approach, that provide the proper backout rate.

         The company and Staff are correct that the backout rate proposed here
requires no change and this Settlement provision is approved. As the company
notes, competition has begun and market-based transactions are occurring. The
backout rate is properly pegged to a market price and the forecast of such
prices negotiated by the proponents is both reasonable and the only such
forecast presented here. Finally, we concur that the financial risks faced by
Niagara Mohawk and NYSEG are different--among them being Niagara Mohawk's
agreement to accept poor earnings--and, in any event, the NYSEG settlement is
not precedential.

            b. Niagara Mohawk Energy Sales to ESCOs
               ------------------------------------

         Enron/Wepco proposed that Niagara Mohawk be required to sell energy to
them and other marketers at the same price backed out of the company's bundled
rates. The company responded, saying it would sell to them but only if it had
hedged power left from meeting its retail customers' needs. The Judge accepted
Niagara Mohawk's response; however, Enron/Wepco continue to urge that the
company be unconditionally required to provide them energy at the Settlement
back-out rate. They point to the Dairylea pilot program and other utility
companies' retail access programs where this approach was used. They say a
similar stop-

                                      -44-

<PAGE>


CASES 94-E-0098 and 94-E-0099


gap measure is needed here so competition can begin without ESCOs incurring
losses.

         Niagara Mohawk responds that it may not have sufficient amounts of
hedged power to provide electric commodities to ESCOs. And, it says, the company
should not be required to bear the financial risk of providing unhedged
commodities to marketers.

         Requiring Niagara Mohawk to sell at its backout rate is reasonable only
to the extent the company has a sufficiently hedged wholesale supply. And the
company is willing to sell to ESCOs up to that point. Beyond it, however, the
effect of any such requirement would be to expose the company to an unknown,
potentially significant risk, at a time when it is already in a weak position.
For this reason, Enron/Wepco's approach is not reasonable here and its exception
on this point is denied.

            c. Alternative Residential Rate Design
               -----------------------------------

         The Judge found that the record did not demonstrate sufficiently the
merits of Enron/Wepco's alternative rate design for the residential class. He
recommended that the proposal be examined further and addressed when the company
presents its unbundled tariffs for this class. This approach is similar to the
one we adopted in the Orange & Rockland rate restructuring case. Enron/Wepco and
Niagara Mohawk except.

         Enron/Wepco urge that their alternative rate design be adopted now
since, they believe, they have shown its clear advantages, including additional
revenues for Niagara Mohawk. They also say there would be no adverse customer
impacts under their proposal as residential customers' total bills would remain
the same as those produced by the current rate design. But, they say, customers
would benefit from the new design's lower usage-sensitive energy prices.

         On the other hand, Niagara Mohawk excepts to further consideration for
the Enron/Wepco proposal when it files unbundled rates. It says the proposal has
never been tried or fully analyzed. It also contends that the proposal presents
unacceptable financial risks and it fears that no additional


                                      -45-

<PAGE>


CASES 94-E-0098 and 94-E-0099


revenues would materialize. According to Niagara Mohawk, Enron/Wepco
overestimate the price elasticity for the proposed price change. And, the
company is not sure that customers would like the alternative design which it
considers to be impractical and too costly to administer.

         Enron/Wepco respond by denying their proposal creates any financial
risk for the company and they stand by their price elasticity estimates.
According to them, there is no good reason to delay a move to lower energy
rates, given that customer charges can be adjusted to maintain overall bill
levels. They say that a similar approach has worked well in the
telecommunications industry and suggest this could also work in the electric
industry.

         Staff responds to Enron/Wepco, saying the Judge properly put off their
alternative to when the unbundled tariffs are filed. It says this is the best
way to deal with the controversy and uncertainty surrounding the proposal.

         We shall adopt the Judge's recommendation to handle this matter just as
we did in the Orange & Rockland case.1 This rate design proposal is basically
the same as the one we previously considered in the Orange and Rockland case,
and it has not been adequately developed for us to consider adopting it. The
proposal may therefore be raised again by Enron/Wepco and be explored further
when unbundled rates for the residential and small commercial customers are
filed.

         7. Generation Auction Incentives
            -----------------------------

         The Judge recommends we adopt CPB's proposal to limit the financial
incentive payments to Niagara Mohawk when it divests its fossil and
hydro-generation facilities to 10% of any gain. However, contrary to the CPB
proposal that the ratepayer share of the sale proceeds be used to fund rate
reductions, the


- --------
1   Case 96-E-0900, Orange and Rockland Utilities, Inc. - Electric
    Rates/Restructuring, Opinion No. 97-20 (issued December 31, 1997), mimeo pp.
    16-18.

                                      -46-

<PAGE>


CASES 94-E-0098 and 94-E-0099


Judge recommends instead that it be used to pay off stranded costs. Niagara
Mohawk, Staff, IPPNY, CPB, PULP, and Oswego except.

         The company and Staff support the Settlement's auction incentive
provisions. Concerning the proposed incentive payments for any sales made below
book cost, they insist that the plants' remaining original costs are irrelevant
because the auction seeks bids based on future expectations of electric
generation costs and revenues, not the plants' historic value. The company also
contends that ratepayers are fully responsible for its stranded costs;
therefore, they benefit from any proceeds obtained at auction even if the plants
are sold at a loss.

         In further support of the Settlement's incentive provisions, the
company and Staff claim they properly align ratepayer and shareholder interests
and the graduated payment feature reflects the fact that higher bids and sales
prices are harder to obtain. Nonetheless, if higher than expected prices are
achieved, they say, the Settlement precludes the company from enjoying a
windfall. These proponents claim the Judge's proposal lacks these attributes.

         Niagara Mohawk, Staff, and IPPNY also maintain that incentives greater
than the Judge proposes are needed to maximize the sale price of the generation
facilities. IPPNY notes that the Settlement's auction incentive provisions are
designed to discourage the company from rejecting bids and to promote an auction
over a spin-off of the generation facilities to another entity.

         These three parties assert that the auction incentive provisions are
integral to the Settlement and shareholders expect higher equity earnings, if
the auction proves to be successful, in exchange for otherwise accepting lower
earnings. Niagara Mohawk also argues it is entitled to the full incentive
contained in the Settlement, given its willingness to divest its non-nuclear
generation facilities. Similarly, Staff points to the benefits of the company's
withdrawal from the State's electric


                                      -47-

<PAGE>


CASES 94-E-0098 and 94-E-0099


generation market and argues such action warrants a strong incentive.

         CPB excepts to the recommendation that the auction proceeds be used to
pay stranded costs. It urges that they be used instead to provide residential
and small commercial customers greater rate decreases. Only after larger rate
reductions are achieved for these customers would CPB use any auction proceeds
to reduce stranded costs. CPB argues that public acceptance of the Settlement
can only be gained with larger rate decreases and the auction proceeds provide a
painless way to obtain them. It suggests that a similar issue in the Orange &
Rockland rate restructuring case was resolved as it proposes.

         PULP is opposed to divestiture by Niagara Mohawk until comprehensive
legislation is passed. Alternatively, it urges that additional hearings or
proceedings be held concerning the company's generation divestiture plan filed
on December 1, 1997.

         Oswego urges that comments on the company's December 1997 divestiture
plan not be considered until after we act on the Settlement (a decision already
made). However, until the economic and other effects of divestiture of
generation facilities are fully evaluated and the impacts on local communities
are known, Oswego says we should not find the Settlement to be in the public
interest. According to Oswego, Niagara Mohawk has not provided sufficient
concessions to warrant as large a financial incentive as the Settlement
provides.

         In response to PULP and Oswego, Niagara Mohawk sees no need for further
hearings or legislative action. The company also suggests we fully addressed the
merits of utility generation divestiture in our Competitive Opportunities
decision and argues our prior conclusions are not undermined by the record here.

         In response to Staff and the company, CPB insists that Niagara Mohawk
should not receive an incentive for sales made below book value because
ratepayers will have to pay for more stranded costs as a result. It argues the
company should only be rewarded for obtaining a gain. As to the amount of an
incentive

                                      -48-

<PAGE>


CASES 94-E-0098 and 94-E-0099


the company should be allowed to earn, CPB says a 10% incentive is ample and 
anything more, in its view, would be excessive.

         We find with respect to Niagara Mohawk's non-nuclear generation units,
except for the Oswego facilities,1 15% of any gain the company achieves above
net book value is a sufficient and proper incentive for it to obtain the best
possible prices for these facilities at auction. As to Oswego's and PULP's
procedural proposals, having decided to approve the Settlement with the
modifications presented herein, we will next consider Niagara Mohawk's
divestiture plan and the parties' comments concerning it. Given the ample record
in these proceedings, there is no need for any additional hearings concerning
the divestiture of the company's non-nuclear generation facilities.

         8. Nuclear Generation Facilities
            -----------------------------

         The Settlement provides that:

         [t]he nuclear assets held by Niagara Mohawk will remain part
         of [the transmission and distribution company] as a separate
         business unit until they are either transferred or divested.

         Niagara Mohawk will continue to pursue statewide solutions
         for its nuclear assets through discussions in formation of
         NYNOC and in any generic proceedings established by the
         Commission. Statewide solutions for nuclear plants will be
         explored before other potential solutions.

         . . .

         Absent a statewide solution, Niagara Mohawk commits to file a
         detailed plan, analyzing the proposed solutions for its
         nuclear assets, within 24 months of this Settlement
         Agreement. The plan will consider the feasibility of auction,
         transfer, and/or divestiture of Niagara Mohawk's nuclear
         assets. The detailed plan will undergo an

- --------

1    We are approving the Settlement's incentive provisions for the auction of
     the Oswego Steam Station.

                                 -49-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         appropriate level of Commission review and approval to be
         concluded on an expedited basis.1

         The Judge recommends approval of this Settlement provision, and NYSEG
excepts. Rather than pursue a statewide solution or consider a Niagara Mohawk
plan thereafter, NYSEG urges that the company be required to auction its nuclear
assets now to resolve this issue expeditiously. It considers the Settlement too
open ended and insists that a continuation of the status quo is intolerable and
contrary to our goal of obtaining complete divestiture of all utility generation
facilities. NYSEG takes no solace in the fact that nuclear generation matters
are currently being considered in Case 94-E-0952.

         Niagara Mohawk, Central Hudson/LILCO/RG&E, and Staff respond to NYSEG.
The company says the Settlement approach is best because it neither delays the
resolution of nuclear matters nor forestalls their proper consideration. It
considers Case 94-E-0952 a better place to determine whether a nuclear auction
should be pursued.

         The other utility companies agree with Niagara Mohawk on the latter
point and dispute NYSEG's assertion that an auction would provide certainty.
They say there are regulatory approval problems inherent with an auction that
may not be easily resolved.

         Staff responds that the Settlement is neither adverse to nor
inconsistent with NYSEG's preference for a nuclear auction because that result
is not precluded. Staff insists that all worthy alternatives should be examined
in Case 94-E-0952 before a decision is reached.

         It is clear that the disposition of Nine Mile 2 directly involves the
other utilities and any resolution would affect each of them. Rather than seek
to resolve such matters here, the Settlement properly acknowledges the currently
ongoing


- --------
1    Settlement Sec.3.3.1.

                                      -50-

<PAGE>


CASES 94-E-0098 and 94-E-0099

statewide efforts and provides a reasonable period for Niagara Mohawk to
submit its own proposal if the ongoing efforts fail. Moreover, we are
considering divestiture of nuclear generation in Case 94-E-0952 and we have no
plans to delay that proceeding. NYSEG's exception is therefore denied.

         9. Niagara Mohawk's Identity and Royalty Payments
            ----------------------------------------------

            a. Use of the Corporate Name
               -------------------------

         Enron/Wepco proposed that Niagara Mohawk's affiliates be precluded from
using the corporate name and logo in their marketing, particularly in the
company's service territory. The Judge did not recommend their proposal and
these parties except.

         Enron/Wepco say the Niagara Mohawk affiliates will obtain a competitive
advantage from using the company name but it does not provide them with any
greater efficiency, which should be the primary determinant of whether a
competitor succeeds. In contrast, they say, new market entrants will have to
expend substantial sums to establish their own brand names. Alternatively, if
the affiliates are allowed to use the utility name, Enron/Wepco urge that a
royalty be imposed to capture the name's value. These parties say one or the
other approach is needed to ensure that affiliates do not dominate the energy
services market simply by virtue of their association with the incumbent
utility.

         Niagara Mohawk replies that its affiliates should be allowed to use its
name. It says the name's value is uncertain but, in any event, its use should
not be restricted nor should its affiliates be handicapped from the start. Other
potential competitors, according to Niagara Mohawk, are large, well-funded, and
fast becoming known to the consuming public. In this context, the company says
there is no reason to place it at a competitive disadvantage.

         We are not persuaded that a utility must be denied the use of its name
and identity in its own service territory for competitors to be able to enter
the market and compete

                                      -51-

<PAGE>


CASES 94-E-0098 and 94-E-0099


successfully. Whether or not a utility affiliate is known to operate in the
same market, competitors will, in any event, have to establish themselves and
advertise. The exception is denied.

            b. Royalty Payments
               ----------------

         The Settlement provides that the rate plan:

         . . .shall be in lieu of any and all "royalty" payments that
         could or might be asserted to be payable by any affiliate or
         imputed to [Niagara Mohawk] or credited to [Niagara Mohawk]
         customers at any time, including after the expiration of this
         Settlement.1

         The Judge recommends that royalty payments not be required during the
term of the Settlement because the company's low earnings during this period
could reasonably be considered to subsume a royalty. However, he recommends that
we not accept this provision to the extent it would exempt the company and its
affiliates from making royalty payments indefinitely, even beyond the term of
the agreement. The company, Staff, and PULP except.

         Niagara Mohawk says its low earnings under the Settlement and the $2
billion of stranded costs it is absorbing warrants permanent elimination of any
royalty. As elsewhere, it insists that this provision is integral to the deal it
struck. And it insists that the company's affiliates should not be hindered in
their future competitive efforts by having to make any such payments.

         The company believes that changes in the electric industry since the
Commission first adopted its royalty policy support the Settlement's approach.
It also points to our approval of a recent settlement involving Consolidated
Edison Company of New York, Inc. as precedent supporting approval of this
Settlement provision.


- -------
1    Settlement Sec.9.3.1.

                                      -52-

<PAGE>


CASES 94-E-0098 and 94-E-0099

         For its part, Staff points to the Settlement's affiliate transaction
rules and its code of competitive conduct as reasons for eliminating royalty
payments. It observes that, once the royalty requirement is dropped and
affiliates begin to use the corporate name, it will become more difficult to
apply the royalty concept fairly thereafter. Staff therefore argues against any
reexamination of this matter at the Settlement's end.

         If Niagara Mohawk forms a holding company, PULP contends unregulated
affiliates that use the corporate name and advertise their affiliation should be
required to pay royalties to compensate the regulated utility company for the
competitive value of this use. The company's current financial condition,
according to PULP, is no excuse for not requiring a royalty, especially given
that a royalty would be a beneficial source of new revenues. Further, PULP
contends Niagara Mohawk should receive substantial royalty payments given that
the Settlement allows the company to pay up to $625 million of dividends to a
new parent company.

         In response to PULP, Niagara Mohawk argues that the Settlement's
corporate structure and dividend payment provisions are reasonable and supported
by the record. The company maintains that the rate plan subsumes an unquantified
but certain sum to compensate for the use of the corporate name and argues that
royalty requirements are fast becoming obsolete in any event. Staff replies that
PULP is also incorrect to suggest there will be any additional money available
to pay a royalty.

         For its part, CPB urges us not to rule out the possibility of an
explicit royalty payment at a later date. It says it is best to reserve the
right to examine this issue after the company's current circumstances are
resolved and when it can be considered as a matter of long-term policy.

         It is permissible for the proponents of rate settlements to address the
issue of royalty charges in any rate plan they submit, as the parties have done
here. And, if a rate plan is otherwise acceptable, we would not necessarily
reject it if it contained no explicit amount earmarked as such. Instead,

                                      -53-

<PAGE>


CASES 94-E-0098 and 94-E-0099


we examine a proposed settlement as a whole to determine whether it is
reasonable. In this instance, we are satisfied with the rate plan being proposed
for the next five years and we see no need to impute or ascribe any additional
royalty amounts to the company, either as a matter of general policy or on the
basis of arguments presented here. We therefore reject PULP's and Enron/Wepco's
exceptions.

         As to whether the company should be subject to any royalty payments
subsequent to the rate plan's five-year term, we are adopting the Settlement
subject to the condition we will not preclude parties from raising and having
the issue considered again, with any royalty to be effective, if ever, after
this Settlement ends.

         10. Generic and Case-Specific Determinations
             ----------------------------------------

         The Judge accepted the Settlement's dividing line between those issues
which would be fully resolved here on a company-specific basis and those which
would be resolved in generic cases. Enron/Wepco except to this recommendation to
the extent the Settlement's affiliate transaction rules and competitive code of
conduct would remain in place for the Settlement's term even if intervening
generic decisions are different. Similarly, they except to the extent the
Settlement would establish specific creditworthiness requirements for ESCOs that
operate in Niagara Mohawk's service territory.

         Enron/Wepco contend the negotiations that produced the Settlement
should not dictate our policies to foster competition. They complain the
Settlement's provisions restrict our flexibility to address competitive market
developments, and claim the Settlement's rules are too inflexible, impairing
competition and barring us from taking remedial action when necessary. These
parties ask that we reserve the right to apply different rules and codes
produced on a generic basis.

         As to the Settlement's creditworthiness requirements for ESCOs,
Enron/Wepco again claim the provisions will impede


                                      -54-

<PAGE>


CASES 94-E-0098 and 94-E-0099


competition.1 They say the company does not require as much security as it seeks
to obtain from ESCOs. Accordingly, they contend these requirements amount to an
unfair barrier to entry that should be rejected. The details of implementing
retail access, they say, should be the subject of further proceedings rather
than be codified by the Settlement.

         Niagara Mohawk responds that the Settlement is intended to protect the
company, during its term, from adverse financial impacts that could occur were
changes made to our regulatory approach to affiliate relations. Staff observes
that the Settlement's standards for competitive conduct do not provide the
company any license to act improperly. Staff adds that the Settlement contains
procedures for resolving competitor complaints and violations of its standards.
Thus, Staff sees no reason why such matters should be referred to a generic
proceeding.

         As to the Settlement's ESCO creditworthiness requirements, the company
says they are needed to protect against the risk of an ESCO's default, in which
case Niagara Mohawk would be obligated to pay for power needed to serve affected
customers until they switch to another provider. Staff responds that the
Settlement's creditworthiness requirement is commensurate with the company's
financial exposure inasmuch as defaulting ESCOs may owe the company for three
months or more of service.

         We find no need or reason to disturb the Judge's recommendations on
these matters. We find that the Settlement's affiliate relationship rules and
its code of competitive conduct are reasonable in the context of the overall
agreement. Also, the Settlement's ESCO creditworthiness provisions are justified
given the extent of the company's financial exposure. Accordingly, Enron/Wepco's
exceptions are denied.

- --------
1   Enron/Wepco specifically object to the requirement that ESCOs provide
    security equal to their customers' two highest monthly usage levels
    multiplied by the company's highest monthly on-peak energy buyback rate.

                                      -55-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         As a final matter in this category, we note that the Settlement
requires all customers in S.C. 3 and above to have an hourly interval meter
whether or not they select an alternative energy supplier.1  Under the
Settlement, such customers would bear the incremental cost of a new meter unless
we decided otherwise as a matter of general policy. S.C. 3A and 4 customers
already have such meters but S.C. 3 customers may have to obtain them by May
1999.

         We plan to consider, as a generic matter, whether customers should be
required to bear the cost of new meters and we may adopt new metering standards
for use in 1999. Therefore, Niagara Mohawk customers will not be required to
purchase any replacement meters until the standards for 1999 are known.

         11. State Environmental Quality Review Act Findings
             -----------------------------------------------

         On May 3, 1996, in conformance with the State Environmental Quality
Review Act (SEQRA), we issued a Final Generic Environmental Impact Statement
(FGEIS) which evaluated the action adopted in Case 94-E-0952, the generic
Competitive Opportunities Proceeding. The individual electric utility companies
were subsequently required to provide individual environmental assessments of
their restructuring proposals. Niagara Mohawk provided its Environmental
Assessment Form (EAF) and SEQRA recommendation on August 26, 1997. The company
supplemented its EAF on November 4, 1997 and addressed the environmental
implications of Settlement provisions that differed from the company's original
proposal. Parties to these proceedings were requested to provide their comments
on the supplemented EAF either by December 3, 1997 or with their trial

- --------
1    Settlement Sec.8.3.2.

                                      -56-

<PAGE>


CASES 94-E-0098 and 94-E-0099


briefs. Comments on this matter were received from various parties, including
SHAG, MI, and Oswego.1

         The information provided by Niagara Mohawk in its EAF, the parties'
comments and responses, and other information were evaluated in order to
determine whether the potential impacts resulting from adopting the Settlement's
terms would be within the bounds and thresholds of the FGEIS adopted in 1996.
Arguably, all of the potential impacts need not be considered given that some
result from Type II exempt rate actions. Nonetheless, the analysis examined all
areas in which impacts would reasonably be expected.

         No impacts were found to be associated with the Settlement's treatment
of the competitive transition charge (CTC).

         Localized community economic impacts may occur (e.g., due to reduced
tax receipts or employment at existing generating stations), but these would be
balanced by positive effects in other localities.

         Another potential concern is the possible increase in air pollution
that could accompany increased demand for electric energy. It is possible that
increases in energy demand will result from the Settlement's decrease in rates
and in DSM expenditures: 0.50% average annual increased demand over the
1997-2012 period from the former and 0.13% increased demand from the latter.
Each of these incremental growth rates is an upper bound. For example, it is not
clear that all of the rate reductions from the Settlement should be attributed
to restructuring; and the lower DSM expenditures do not consider ESCO DSM
spending. Staff's view is that the actual growth rates

- --------
1   The final Environmental Assessment Form is Appendix C. The substantive
    comments received are considered here and in the EAF. As a procedural
    matter, Oswego excepts, contending we have failed to comply with the
    requirements of SEQRA to date. However, as detailed above, the process we
    have used complies fully with the applicable requirements. Moreover, the
    attached EAF addresses the substantive and environmental concerns that were
    raised by Oswego and other parties.

                                      -57-

<PAGE>


CASES 94-E-0098 and 94-E-0099


will be substantially less than the corresponding rates in the FGEIS (1% annual
incremental growth from the "high sales" scenario, and 0.29% from the "no
incremental utility DSM" scenario).

         Because of the inherent uncertainty in forecasting future impacts, as a
matter of discretion, monitoring of the restructuring and environmental impacts
is being implemented and a system benefits charge is being established.

         Based on these analyses, the potential environmental impacts of the
Settlement are found to be within the range of thresholds and conditions set
forth in the FGEIS. Therefore, no further SEQRA action is necessary. We note,
however, that we will act in the future on the company's plan for auctioning its
generation assets. Additional SEQRA analysis may be required at that time.

         12. Other Matters
             -------------

             a. Cost Allocation Manual Review Procedures
                ----------------------------------------

         The Settlement requires Niagara Mohawk to file a cost allocation manual
with the Director of the Office of Accounting and Finance that will become
effective 30 days after it is submitted if the Director accepts the company's
filing.1 The Judge recommended that the National Electrical Contractors
Association (NECA) and other interested parties be allowed to examine the
company's proposed manual and submit comments to the Director for his
consideration.

         On exceptions, Niagara Mohawk says acceptance of the Judge's
recommendation would change the Settlement which did not contemplate an
opportunity for anyone to submit comments concerning the manual. The company
also says it did not expect the Director to approve the manual but merely to
accept it for filing purposes. While Niagara Mohawk does not object to NECA

- --------
1    Settlement Sec.9.2.1.3.

                                      -58-

<PAGE>


CASES 94-E-0098 and 94-E-0099


inspecting its proposed manual, it is opposed to NECA, or any other party,
slowing the process the Settlement envisions.

         We adopt the Judge's recommendation allowing anyone interested in the
company's cost allocation manual to submit timely comments to the Director of
the Office of Accounting and Finance before he accepts the proposed manual. If
need be, the Director can postpone the effective date of the manual, or any
subsequently proposed amendments and supplements, beyond the 30-day period
stated in the Settlement if additional time is required to consider any comments
he receives. If the company submits a proposed manual which the Director
considers to be unacceptable, our understanding of the Settlement is that he has
the authority to refuse to accept the company's filing. In any event, by
allowing parties to file comments we do not intend that there be any delay in
this process.

            b. Disclosure of Social Security Numbers
               -------------------------------------

         DOL proposed that Niagara Mohawk be required to inform customers in all
instances that provision of social security numbers to an ESCO is not necessary
to obtain electric service. The Judge recommended against the proposal.

         On exceptions, DOL urges that customers be notified of their right to
decline to provide their social security information and that such action will
not adversely affect service. DOL says customers should know that they can keep
this information private to avoid its misuse.

         Niagara Mohawk responds that it complies with laws that apply to social
security numbers and it knows of no customer who has been injured by having been
asked to provide the company this form of identification. It urges us to refrain
from imposing new disclosure requirements that neither Congress nor the
Legislature has seen fit to impose.

         DOL also presented its concerns about the use of social security
numbers in a recent rulemaking proceeding, Case 96-M-0706, in which we changed
some of our consumer protection rules to streamline their operation, remove
burdens on

                                      -59-

<PAGE>


CASES 94-E-0098 and 94-E-0099


utility companies, and maintain adequate customer protections.  In that
case, we said:

         In its comments on the Revised Rulemaking, [DOL] again
         argues for a prohibition on social security numbers, or
         that potential customers should at least be informed
         that disclosure is voluntary and no harmful consequences
         will come to those who refuse to supply it. [DOL] does
         not offer any new reasons why the use of social security
         numbers should be prohibited; we will not revise the
         proposal on this matter. However, we do agree that
         potential customers should not be coerced into revealing
         social security numbers or left with the impression that
         refusal to reveal a social security number will result
         in harmful consequences. If customers are asked for a
         social security number, they should also be made aware
         that they are not required to give it, and that other
         identification will be accepted.1

         The rule we adopted applies to this situation and all ESCOs; this
statement addresses adequately the concerns DOL raised in these cases.

         c. Future Tax Refunds
            ------------------

         The Settlement seeks to streamline the handling of future tax refunds
and deficiency assessments. The company would keep any refunds of up to $500,000
each and it would not be able to recover any liabilities up to this amount.
Refunds and liabilities exceeding this amount would be deferred for disposition
after the Settlement term.2 According to the Settlement, the company would not
file a formal notice of the tax refunds it receives nor would additional
hearings be convened.3


- --------

1    Case 96-M-0706, Consumer Protection Rule Amendments, Memorandum and
     Resolution Adopting Amendments To 16 NYCRR Part 11 (issued February 17,
     1998), p. 6.

2    Settlement Sec.11.1.2.

3    Id.

                                      -60-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         In response to DOL's objection to this proposed procedure, the Judge
recommended that the company continue to provide formal notice of its refunds
and that a decision on whether to hold a hearing be made after such notice is
provided. The Judge supported the Settlement's substantive treatment of future
refunds and recommended that the company have the benefit of a rebuttable
presumption that the Settlement results should apply.

         On exceptions, Niagara Mohawk urges that the Settlement's approach to
future refunds be adopted in its entirety. It insists that notice and hearings
should not be needed for any refunds under $500,000.

         In response, CPB urges us to preserve the option to hold a hearing in
any instance that may warrant one. It agrees with Niagara Mohawk that hearings
are not needed for trivial matters but, it says, that should be decided after
notice is provided.

         The notice requirements implementing PSL Sec.113(2), set forth at 16
NYCRR Sec.89.3, will be followed since they are not burdensome and we reserve
the right to schedule a hearing upon the filing of such notice. However, we will
establish a rebuttable presumption that all refunds received during the
Settlement's term should be accounted for and applied as the Settlement
provides. The Settlement provision is adopted subject to this change or
condition.

         d. Residential Hydroelectric Allotments
            ------------------------------------

         PULP objects to the Settlement's method for providing residential
customers the benefit of certain low-cost hydroelectric power to which they are
entitled. Rather than include this cost in the company's base rates, it would
prefer to see hydropower separately stated on customers' bills without any
markups. PULP says its approach is consistent with the move to unbundled
charges, and it asserts its proposal should be adopted to ensure residential
customers receive their full allocation of this low-cost electricity.
Essentially, PULP is concerned


                                      -61-

<PAGE>


CASES 94-E-0098 and 94-E-0099


customers may end up paying more for NYPA hydropower based on its market value.

         The Judge recommended against this proposal because PULP did not show
the Settlement would deprive residential customers of any of the benefits of
their allocation of this power. PULP excepts, requesting that further
proceedings be established at which Niagara Mohawk would prove the Settlement
approach is the best means to provide hydropower benefits to residential
customers.

         Niagara Mohawk responds, pointing to testimony and other information
establishing that residential customers will continue to receive all their
hydropower benefits of approximately $45 million per year. Similarly, Staff
affirms that unbundling electricity charges will have no impact on the
customers' hydropower benefits and they will receive them no matter who is their
chosen supplier. Staff notes also that NYPA, the authority charged with the
responsibility of administering this power, supports the Settlement, among other
reasons, because it ensures residential customers will continue to receive their
full hydropower benefits.

         Having considered PULP's points, we find that the Judge's
recommendation properly resolves this matter. For the reasons offered by the
Judge and the parties, PULP's exception is denied.

         e. PULP's Legal Arguments
            ----------------------

         PULP excepts to the Settlement's approach for implementing competition
in the electric industry and claims we lack authority to implement its
provisions. First, it objects to an expansion of LICAP through 2002 because it
generally does not include customers who receive public assistance. It claims
that these customers should have the same opportunity to obtain favorable credit
terms as non-recipients of public assistance and that LICAP violates the Equal
Credit Opportunity Act (ECOA).1

- --------
1    Specifically, 15 U.S.C. Sec.1691(a)(2).

                                      -62-

<PAGE>


CASES 94-E-0098 and 94-E-0099


PULP insists that LICAP coverage of public assistance customers in the Child
Assistance Program and the company's willingness to test a pilot program for
public assistance customers is not enough to satisfy the ECOA's requirements.

         Next, PULP claims the Settlement's utility generation divestiture
provisions would adversely affect the company's ability to provide adequate
service, as the company would no longer own and operate facilities needed to
supply customers. At most, it believes that the Settlement's proponents should
have developed a proposal for comprehensive restructuring legislation rather
than pursue generation divestiture through the Settlement.

         Similarly, PULP objects to the Settlement provisions contemplating that
ESCOs will sell electricity to the public. PULP insists that they cannot do so
without satisfying statutory requirements applicable to electric utility
companies. It says all market entrants should be required to provide the
customer service and rate protections that public utilities are currently
required to provide.

         PULP also says the Settlement's retail access plan is impermissible.
Rather than allow the market to set electricity prices, PULP says administrative
action must set just and reasonable prices for adequate service. PULP doubts
that adequate competition will emerge to protect customers' interests and it
would prefer to see legislation establish competition in the electric industry.
At a minimum, PULP urges us to condition the Settlement's approval on the
formation of an adequate competitive electric market in which no sellers can
exercise market power. It objects to any relaxation of the service rules
applicable to electric utilities for the benefit of the ESCOs.

         Finally, PULP claims that, before we can establish any competitive
opportunities policies, legislation should address the impacts of such changes
on municipalities. As tax bases and local employment may suffer, PULP urges
legislation be passed to address these matters.

         In response, Niagara Mohawk and Staff insist that PULP is viewing the
applicable legal requirements too restrictively

                                      -63-

<PAGE>


CASES 94-E-0098 and 94-E-0099


and it is ignoring recent case law that supports the approach being used here.
Staff also says PULP's legal arguments have already been presented, considered,
and rejected.

         With the exception of PULP's challenge to Niagara Mohawk's LICAP, this
party has not presented any new legal arguments or theories that we have not
already considered and rejected. They deserve no further consideration here and
PULP's exceptions on them are denied for reasons explained elsewhere.1

         As to LICAP, we are satisfied it does not violate the Equal Credit
Opportunity Act. To begin, LICAP is not primarily intended to be a mechanism for
providing credit to customers. Instead, it is a means for the company to control
its uncollectibles and the amount of bad debt it incurs, benefiting all
customers. Moreover, even if the ECOA applies, a creditor does not violate the
law if a refusal to extend credit to a public assistance recipient is made
pursuant to a program otherwise expressly authorized for a class of
disadvantaged persons.2 The LICAP proposal targets such a group, while taking
into account the limited resources available for such a program in the
circumstances presented. Finally, to the company's credit, it has agreed to
substantially enlarge the scope of this program and make it applicable to more
public assistance recipients. The company has also not ruled out the possibility
that a suitable program to decrease arrears and uncollectibles might be
developed for other public assistance customers. For all of these reasons,
PULP's exceptions to the LICAP recommendations are denied.

- --------
1   See, for example, Case 94-E-0952, Competitive Opportunities, Opinion and
    Order Deciding Petitions for Clarification and Rehearing, Opinion No. 97-17
    (issued November 18, 1997), mimeo pp. 29-35.

2   15 U.S.C. Sec. 1691(c)(1).

                                      -64-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         f. Standard Performance Contracts
            ------------------------------

         With respect to system benefits charges (SBC), the Settlement says:

         [n]othing in this agreement will prohibit the Statewide
         administrator from allocating a significant portion of
         the total SBC revenues derived from Niagara Mohawk's
         customers to be disbursed within Niagara Mohawk's
         service territory through competitive standard
         performance contracts which provide for stipulated
         pricing for energy efficiency, consistent with any
         generic guidelines for SBC expenditures separately
         developed from this proceeding by the PSC.1

         In its initial trial brief in these cases, NAESCO supported the
Settlement's SBC provisions. Pointing to this provision, NAESCO said it
supported the competitive distribution of energy efficiency funds through a
standard performance contract mechanism with stipulated pricing. The Judge
recited NAESCO's position in the recommended decision and MI, another Settlement
supporter, excepts.

         MI disputes NAESCO's characterization of the provision and says its
clear language does not provide support for standard performance contracts.
According to MI, this provision merely preserves the matter for a future generic
proceeding and the Settlement would permit such contracts to be used in the
Niagara Mohawk service territory if they are allowed as a matter of general
policy. NAESCO does not respond to MI's description of this section.

         MI is correct that the Settlement only establishes that the use of
standard performance contracts is not barred by the agreement. Whether such
contracts should be employed remains open for further consideration.

- --------
1   Settlement Sec.7.1.2.

                                      -65-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         g. Local Taxes and the CTC
            -----------------------

         The City of Oswego claimed that the Settlement would adversely affect
its tax structure and eliminate a significant source of its tax revenues. It
proposed that lost tax revenues, due to reductions in the value of utility
generation assets, be included in the CTC as part of the transition to a
competitive, electric generation market. The Judge recommended that this
proposal be rejected and Oswego excepts.

         Oswego says the Commission has the authority, and the public interest
would be well served, to require that local taxing jurisdictions recover lost
tax revenue through the CTC. However, Niagara Mohawk urges that local
municipalities not be allowed to recover the cost of governmental and local
services in utility charges applicable to all customers. The company says it is
unfair to burden customers elsewhere with the costs for local services, which do
not benefit and cannot be controlled by them.

         Staff responds that Oswego's tax problems are not due to the
Settlement. It observes that the Settlement neither changes the City's tax base
nor alters Oswego's assessment of the company's property. If anything, Staff
says, the Settlement serves Oswego's interests by providing for three-year
energy purchase contracts for the generation units that are sold. The allowance
made for such contracts presumes that property taxes will continue to apply.

         The City of Oswego's proposal to include "stranded taxes" in the CTC is
denied. We agree with the company that there are inequities in including any
such amounts in the CTC that applies to all customers. Staff is also correct
that the Settlement provides the City, and other municipalities that host
utility generation facilities, a transition period with the

                                      -66-

<PAGE>


CASES 94-E-0098 and 94-E-0099


energy purchase contracts Niagara Mohawk expects to execute with the firms that
buy its plants.1

         h. Additional Public Comments
            --------------------------

         The recommended decision considered the comments made by customers and
their representatives at the public statement hearings and in correspondence.
Written comments from persons interested in the Settlement continued to be
submitted after the recommended decision was issued. For example, substantial
comments about numerous Settlement provisions have been received from The Wing
Group, a City of Buffalo Council Member, and a Washington, D.C. public utility
consultant. Comments have also been received from the Sierra Club in the Niagara
region, and the Statewide Senior Action Council, which reinforce the statements
made by their respective members at the public statement hearings. Various firms
interested in self-generation and customers interested in municipal power have
also continued to submit comments on the Settlement's provisions, all of which
have been considered.

         i. Recently Settled and Corrected Matters
            --------------------------------------

         By letter dated January 22, 1998, Niagara Mohawk notified us that, as
contemplated by the Settlement, various parties had considered the details of an
implementation mechanism for the expanded LICAP program and had reached an
agreement. These parties arrived at a performance incentive mechanism that
contains annual enrollment, service, and workshop goals for the company to meet.
Niagara Mohawk's failure to achieve these goals would subject the company to
financial penalties of up to

- --------
1   We are aware that Niagara Mohawk is participating in ongoing negotiations
    with the City of Oswego, County, and School District representatives on the
    future tax status of the company's facilities in Oswego. We consider such
    negotiations between municipalities and utility companies to be a beneficial
    means for resolving such issues, absent legislation.

                                      -67-

<PAGE>


CASES 94-E-0098 and 94-E-0099


$1.1 million per year. The company will also provide quarterly and annual
reports concerning its progress and performance.

         By letter dated January 23, 1998, the company also notified us that
various parties have agreed on provisions for the customer service backout
credit, as provided by the Settlement. Niagara Mohawk's revenue exposure for
these credits is limited to $30 million during the first three years covered by
the Settlement. This amount is allocated among the company's service classes
and, if the class allocations are reached, access to the credits will be
restricted. Staff will review the company's subscription levels, historical
data, and its calculations when the available amounts may be exhausted. ESCOs
will also be informed of the amounts that remain available to them.

         While we received these agreements after briefs opposing exceptions
were filed, the parties to these proceedings were on notice that these matters
would be considered and that the details of the LICAP performance incentive
mechanism and a customer service backout credit would be submitted to us for
consideration with the Settlement. This approach drew no objections when it was
presented nor has any party criticized the specific provisions that have been
reached. Accordingly, we will adopt the agreed-upon terms for these two
additional issues.

         Finally, by letter dated February 13, 1998, Niagara Mohawk notified us
that a provision the parties had intended to include in the Settlement was
inadvertently omitted. The Settlement eliminates Niagara Mohawk's fuel
adjustment clause (FAC). However, when the FAC ends, the company will have
either a positive or negative deferred fuel balance that must either be paid
back to customers or collected from them. The settling parties intended to
include in the Settlement a provision to flow through the deferred fuel balance
to customers over two monthly billing cycles. To accomplish this, the company
has provided a revision for Settlement Sec.4.3.1. We accept this revision to the
Settlement to the extent it allocates to customers deferred costs or benefits
properly allocable to them.


                                      -68-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         j. Finch's Exceptions
            ------------------

         Finch urges us to adopt and apply four general principles to on-site
generation:

         (1) Supplemental service rates for on-site generators
         should be the same as the rates that apply to full
         service customers in the same service category;

         (2) Backup and maintenance service rates for on-site
         generators should be set using the same cost method that
         is used to develop rates for similar full requirements
         customers;

         (3) On-site generators should be given the option to
         obtain firm service at the same rates that apply to
         similar customers without on-site generation; and,

         (4) Customers with existing on-site generation
         facilities should not be transferred to a new service
         class that would substantially increase the rates
         applicable to them.

         Finch complains that the Settlement proponents have not provided a
proposed tariff for the on-site generation parties to examine and see how the
Settlement would actually apply to them. It insists that only a smattering of
general concepts has been offered for consideration. Finch is concerned about
such things as the amount of the proposed access charges, the applicable energy
rates, surcharges, and reconciliations. It also claims that the proponents do
not share a common understanding of the Settlement's on-site generation rate,
tariff, and stranded cost provisions. Given such uncertainties as these, Finch
says, it is impossible for on-site generation customers to determine how the
Settlement specifically affects them. It believes this portion of the Settlement
should be rejected and Niagara Mohawk should be required to provide a specific
proposal for consideration now.

         Also with respect to the Settlement's on-site generation provisions,
Finch claims they are unduly discriminatory, unjust and unreasonable, and not in
the public

                                      -69-

<PAGE>


CASES 94-E-0098 and 94-E-0099


interest. It says they are contrary to the Public Service Law, the Public
Utility Regulatory Policies Act (PURPA), and the Federal Energy Regulatory
Commission (FERC) regulations implementing PURPA. Further, it maintains they are
anti-competitive and preclude on-site generators from using economically
competitive alternatives.

         In response to Finch, the company points out that this party entered
the proceedings after the close of the record, did not contribute to the record,
and did not participate in the settlement process. Nonetheless, the company
responds to Finch's policy and legal arguments.

         As to Finch's concerns about rate discrimination, Niagara Mohawk says
the existing and proposed service classes for on-site generators are based on
their common characteristics and cost of service. It points out that such
customers require continuous connections to the company's system for backup
power and, as a group, they have distinguishable load and cost characteristics.
The company contends that the Settlement's provisions for these customers are
designed to recover the fixed costs associated with each customer's historic
level of usage and to recover a proper share of stranded costs. Thus, the
company says Finch errs in claiming that the Settlement's S.C. 7 provisions are
not cost based.

         With respect to whether the intended revisions for S.C. 7 should have
been submitted with the Settlement, Niagara Mohawk says the Settlement contains
the complete proposal for revising the service classification and nothing more
is needed for it to be approved. Given the complexity of these proceedings and
large amount of activity they require, the company claims it is reasonable for
action on the S.C. 7 tariff revisions to follow the Settlement's approval.

         Concerning the claim that the on-site generation rate proposal violates
state and federal statutes and regulations, Niagara Mohawk denies Finch's
assertion. The company insists that the Settlement's provisions are consistent
with PURPA and FERC regulations requiring that accurate data and consistent


                                      -70-

<PAGE>


CASES 94-E-0098 and 94-E-0099


systemwide costing principles be used to set all customers' rates. Finch objects
to the rate reductions for customers other than on-site generators; but, the
company says this aspect of the Settlement is not discriminatory. Niagara Mohawk
points out that the parties vigorously negotiated allocation of the rate
decreases and applying the rate decreases to full service customers is fully
justified.

         Next, Niagara Mohawk says on-site generators must pay stranded costs
because the company stands ready to serve their load requirements at any time.
According to the company, the valid reasons for not treating on-site generators
the same as full requirement customers include the need to discourage uneconomic
bypass and to avoid shifting costs to other ratepayers.

         Finally, the company says the Settlement's on-site generation
provisions are clear and it will not have any difficulties submitting a revised
S.C. 7 that complies with the Settlement. To the extent any party's view of the
Settlement's requirements differs from the company's, it says any such matters
can be resolved when the revised tariffs are filed.

         MI says Finch's claims of disparate treatment should not be credited
because the Settlement does not produce or require any such results. MI suggests
that Finch wait and see the new, on-site generation tariffs the company
proposes, and the results of Niagara Mohawk's generation auction, before it
launches any such charges.

         MI is correct that Finch's concerns about the actual rates and charges
Niagara Mohawk will file to implement, the Settlement's provisions applicable to
on-site generation are premature and should await the company's tariff filing.
When the tariff is submitted, Finch and other parties will have an opportunity
to examine it and provide their comments.

         In any event, Finch's broad criticisms and legal challenge of the
Settlement's on-site generation provisions are rejected. Like all other classes
of Customers, the on-site generators that subscribe to Niagara Mohawk's backup
and

                                      -71-

<PAGE>


CASES 94-E-0098 and 94-E-0099


supplemental services must bear a portion of the company's stranded costs in
fairness to all other customers who must also pay these costs. Moreover, it is
reasonable to revise the S.C. 7 tariff due to the company's restructuring and
the transition being made to a competitive market. During the transition period,
uneconomic alternatives should not be encouraged as the company must be assured
of a reasonable opportunity to pay its MRA-related costs.

         We have examined Finch's claims of discrimination and anti-competitive
rates and find that the Settlement's on-site generation provisions do not
violate any state or federal requirements that preclude undue discrimination and
anticompetitive behavior. The Settlement proponents have detailed and supported
the Settlement's acceptable approach to this class of customers. Clear
differences exist between these customers and the company's full requirements
customers supporting the separate classifications and the differing treatment
they receive under the Settlement. There is, therefore, no need to adopt Finch's
four general principles for on-site generators. The principles we normally
adhere to design rates and to allocate revenue requirements will continue to
apply except to the extent the Settlement requires any departures for its proper
implementation.

         Finally, as discussed above, in making the transition from the existing
S.C. 7 tariff to the revised tariff required by the Settlement, we are concerned
that there not be any harsh impact for customers who, as of October 10, 1997,
decided to implement on-site generation and have made a substantial investment.
Niagara Mohawk will be required to present a proposal addressing this concern,
and the parties may comment on it, before we consider the company's revised
tariffs for S.C. 7. To the extent any other matters require our attention, there
will be ample opportunity for the parties to state specific concerns in their
comments on the company's on-site generation tariff revisions.

                                      -72-

<PAGE>


CASES 94-E-0098 and 94-E-0099


         k.   Recovery of Costs Associated With
               Termination of Gas Transportation
               and Peak Shaving Agreements
              ----------------------------------

         Appendix B of the Settlement provides that the company would continue
to recover, solely from gas customers, lost revenues or additional costs
incurred in connection with new peak shaving and gas transportation contracts,
in effect extending the terms and duration of the Stipulation and Agreement
among the parties in Cases 95-G-1095 and 95-G-0091. We approve the gas-
customer-only recovery mechanism to the extent it is limited to lost revenues
and replacement costs incurred between now and October 31, 1999, as provided in
the Gas Stipulation and Agreement. However, without fuller explanation of the
relative benefits of restructuring the peak shaving and transportation
contracts, we are unwilling at this time to extend this gas-customers-only
recovery mechanism beyond October 31, 1999. We shall review the appropriate
allocation between the gas and electric departments at the time the company
files its proposed recovery mechanism of such lost revenues and replacement
costs beyond October 31, 1999.

         l. Service Quality Incentive
            -------------------------

         Section 6 of the Settlement describes a service quality incentive whose
total value is $6.6 million (30 basis points) per year. The total would be
allocated one half to a customer service performance inventive and the balance
would be for a service reliability incentive. The company is not now providing
high levels of service and it will continue to face serious financial pressures.
In these circumstances, a strong incentive is appropriate. To ensure that the
company remains focused on its service obligations during the Settlement term,
this provision is adopted subject to the modification that the $6.6 million is
doubled and all the maximum dollar penalties associated with various scored
intervals are doubled accordingly.


                                      -73-

<PAGE>


CASES 94-E-0098 and 94-E-0099


                                   CONCLUSION
                                   ----------

         The terms of the Settlement and the Master Restructuring Agreement,
summarized and discussed above, will offer a generally sound regulatory
framework for Niagara Mohawk, its competitors, and its customers in the
transition to fully competitive generation and energy services markets. Among
other things, the Settlement and MRA reverse the upward spiral of rate increases
experienced by ratepayers in the past and replace it with significant rate
decreases. These rate reductions, brought about primarily by the company's
absorption of up to $2 billion in revenue losses, savings from the MRA, and
reduced taxes, avoid the need to consider the company's alternative pending
request for a $3.25 million (10.5%) rate increase and the prospect of further
rate increases driven by uneconomic power purchase contracts.1 The majority of
the nominal revenue reductions will be enjoyed by the residential and commercial
classes. At the same time, significant rate reductions will be implemented for
large industrial and commercial customers, reductions which are essential to
attract and retain jobs and boost the economy of upstate New York. Other
important benefits include the company's prompt divestiture of its fossil and
hydro generation and the restructuring of a substantial amount of IPP generation
capacity to market pricing. In 1999, all customers will have the ability to
choose their energy supplier. These benefits, in our view, would not be achieved
by any of the alternatives that have been presented or that we are otherwise
aware of, including the bankruptcy alternative and the various legislative
proposals now pending.

         Having reviewed the Settlement's terms, the recommended decision, the
parties' exceptions, the public's comments, and the Environmental Assessment
Form prepared for us by our Staff, we find that there are several terms that are
not satisfactory under the circumstances presented. They are discussed in detail
above.

- --------
1    Niagara Mohawk's contractual commitments to the IPPs alone have been
     rising by $50 million per year. Tr. 13,040.

                                      -74-

<PAGE>


CASES 94-E-0098 and 94-E-0099



Such items include the terms for the proposed cost recovery shift from energy to
customer charges for the residential and small commercial classes, the base
period for implementing the S.C. 1 and S.C. 2 rate reductions, the prejudgment
of a royalty treatment beyond the Settlement's term, the incentive for
divestiture of non-Oswego fossil and hydro generation, service quality
penalties, recovery of certain lost gas revenues and new gas costs, and the
disposition of certain tax refunds.

         These and other terms of concern to us are adopted subject to the
conditions or modifications described above or, in the case of the proposed
customer charge increases, are not adopted at this time. With the modifications
and conditions, the Settlement and Master Restructuring Agreement satisfy the
objectives enumerated in Opinion No. 96-12 and meet the criteria states in our
Settlement Guidelines.

         Accordingly, the terms of the Settlement and the Master Restructuring
Agreement are adopted with all the modifications and changes discussed in this
opinion and order. Inasmuch as those terms and our modifications and conditions
are interrelated, if any term, modification, or condition is modified, vacated,
or otherwise materially affected on judicial review, we may re-examine our
entire decision.

The Commission Orders:
- ---------------------

         1. The terms of the Niagara Mohawk Power Corporation PowerChoice
Settlement Agreement, Exhibit 97-1 in these proceedings, including the revisions
submitted by letters dated December 9, 1997 and February 13, 1998, and the
supplements submitted by letters dated January 22 and 23, 1998, subject to the
modifications and conditions described in this opinion and order, are adopted
and incorporated as part of this opinion and order.

         2. Niagara Mohawk Power Corporation is directed to cancel the suspended
tariff amendments and supplements listed in Appendix B concurrent with the
effective date of tariffs filed in

                                      -75-

<PAGE>

CASES 94-E-0098 and 94-E-0099


conjunction with the implementation of the PowerChoice Settlement Agreement,
the PowerChoice Implementation Date.

         3. The company is directed to file as soon as is reasonably possible,
but not later than May 19, 1998, tariff amendments implementing the Settlement.
The amendments shall become effective on not less than sixty (60) day's notice.
The company shall serve copies of its compliance filing upon all parties to this
proceeding. Any comments on the filing must be received at the Commission's
offices within 45 days of service of the company's proposed amendments. The
amendments shall not become effective on a permanent basis until approved by the
Commission. The requirement of the Public Service Law that newspaper publication
be completed prior to the effective date of the amendments is waived, but the
company is directed to file with the Commission, not later than six weeks
following the effective date of the amendments, proof that a notice of the
changes set forth in the amendments and their effective date has been published
for four consecutive weeks in a newspaper having general circulation in the
service territory of the company.

         4. Sections 4.5.1.2, 4.6.1.2 and 4.6.2.1 of the agreement addressing
the rebalancing of customer and energy charges shall be modified as follows:

         Monthly customer charges for residential, small
         commercial non-demand and demand metered customers shall
         be fixed at $9.67, $14.65, and $27.22, respectively, at
         this time.

The parties may address the customer charge/energy charge rebalancing issues
presented in these proceedings commensurate with the review period preceding
Commission approval of unbundled tariffs for these customers.

         5. The primary tariff filings directed in Clause 3 above required to
effectuate initial implementation of the PowerChoice Settlement Agreement shall
include unbundled retail access tariffs for Customer Groups I and II, as defined
in Sec.8.2 of the agreement, bundled (standard) tariffs for all remaining


                                      -76-

<PAGE>


CASES 94-E-0098 and 94-E-0099


customers not included in the above, and shall reflect the price
reductions specified in Sec.4.0 of the agreement and otherwise described herein.
Subsequent unbundled tariff filings for customers in Groups III, IV and V should
be made at least ninety (90) days prior to each group's scheduled date for
obtaining retail access.

         6. Niagara Mohawk Power Corporation is directed to file by no later
than April 3, 1998 a tariff amendment, to become effective on one day's notice
on a temporary basis, to grandfather the electric rates applicable to on-site
generators who can demonstrate that as of October 10, 1997 they had made a
decision to proceed with and had a substantial investment in self-generation.
The company shall serve copies of its proposal upon all parties to this
proceeding. Any comments on the proposal must be received at the Commission's
offices within 10 days of service of the company's proposal. The amendments
shall not become effective on a permanent basis until approved by the
Commission. The requirement of the Public Service Law that newspaper publication
be completed prior to the effective date of the amendments is waived, but the
company is directed to file with the Commission, not later than six weeks
following the effective date of the amendments, proof that a notice of the
changes set forth in the amendments and their effective date has been published
for four consecutive weeks in a newspaper having general circulation in the
service territory of the company.

         7. Niagara Mohawk is authorized to file tariff amendments, to become
effective on not less than one day's notice on a temporary basis, to implement
the open access charges for municipalizations. Any comments on the proposal must
be received at the Commission's office within 10 days of service of the
company's proposal. The amendments shall not become effective on a permanent
basis until approved by the Commission. The requirement of the Public Service
Law that newspaper publication be completed prior to the effective date of the
amendments is waived, but the company is directed to file with the Commission,
not later than six weeks following the effective date of the 

                                      -77-

<PAGE>


CASES 94-E-0098 and 94-E-0099


amendments, proof that a notice of the changes set forth in the amendments and
their effective date has been published for four consecutive weeks in a
newspaper having general circulation in the service territory of the company.

         8. To the extent exceptions to the recommended decision issued in these
proceedings on December 29, 1997 are not moot, or are otherwise granted, they
are denied.

         9. The potential environmental impacts of these terms are within the
bounds and thresholds evaluated in the 1996 FGEIS, and, therefore, no further
SEQRA action is necessary in these cases at this time.

         10. Niagara Mohawk, in cooperation with Staff, shall monitor the
environmental impacts of electric restructuring resulting from this order.

         11. Niagara Mohawk is authorized to include the following
decommissioning related activities in its cost of service for Nine Mile 1:
rampdown, wet fuel storage, dry fuel storage, and radioactive dismantlement
costs in the amount of $23,227,000 in each year commencing on April 1, 1998
through 2009, unless and until the Commission orders otherwise. The company is
authorized to deposit $18,494,000 of its Nine Mile1 decommissioning
authorization in a tax qualified nuclear decommissioning fund and $4,733,000 in
a non-qualified nuclear decommissioning fund. The company is also authorized to
include in its cost of service, the following decommissioning related activities
for its 41% share of Nine Mile 2: rampdown, wet fuel storage, dry fuel storage,
and radioactive dismantlement costs in the amount of $4,776,000 which it is
authorized to deposit in each year commencing on April 1, 1998 through 2026 in a
tax qualified nuclear decommissioning fund, unless and until the Commission
orders otherwise. These plant decommissioning authorizations are based on plant
specific studies escalated using the estimated escalation factors described
below. The estimated decommission related activities of Nine Mile 1 and the
company's 41% share of Nine Mile 2, in 1998 dollars, are $518 million and $262
million, respectively. Using an escalation


                                      -78-

<PAGE>


CASES 94-E-0098 and 94-E-0099


factor of 3.5%, the Nine Mile Unit 1 radioactive decommissioning costs are
estimated to be approximately $901 million in 2009, and the company's share of
the Nine Mile 2 radioactive decommissioning cost is estimated to be about $802
million in 2026. The funding assumptions are based upon the DECON method of
decommissioning and are assumed to be incurred between 2009 and 2041 for Nine
Mile 1 and between 2026 and 2045 for Nine Mile 2. These time periods presently
represent the respective years over which each plant is assumed to be
decommissioned. An after-tax trust fund earning rate of 6.3% was used for the
Nine Mile 1 trust fund and a 6.9% rate for the Nine Mile 2 trust fund. All
applicable costs collected from ratepayers shall be deposited by the company in
external trust funds on a quarterly basis.

         12. For each of the five years of the Settlement period, Niagara Mohawk
Power Corporation is directed to defer any interest rate savings related to the
senior subordinated notes or other debt instruments used to finance the MRA
buyout. The savings will be calculated by comparing the actual interest rate(s)
to the 8.5% interest rate forecasted for such debt as included in Appendix C of
the Settlement. The savings will be included in Account 253, Other Deferred
Credits, until such time as the Commission utilizes the deferred savings.

         13. Niagara Mohawk Power Corporation shall submit a written statement
of unconditional acceptance of the modifications and conditions contained in
this opinion and order, signed and acknowledged by a duly authorized officer of
the company by April 3, 1998. The company's statement should be filed with the
Secretary of the Commission and served on the parties to these proceedings.

         14. Cases 94-E-0098 and 94-E-0099 are continued.


                                    By the Commission,



                  (SIGNED)          JOHN C. CRARY
                                      Secretary

                                      -79-

<PAGE>


CASES 94-E-0098 and 94-E-0099                                      APPENDIX A
                                                                   Page 1 of 4


                                   APPEARANCES
                                   -----------


FOR DEPARTMENT OF PUBLIC SERVICE STAFF:

         Elizabeth H. Liebschutz, Esq. and Jane C. Assaf,  Esq.
         Staff Counsel, Three Empire State Plaza, Albany,
         New York 12223-1350.

FOR NIAGARA MOHAWK POWER CORPORATION:

         M. Margaret Fabic, Esq., Chief Counsel, 300 Erie Boulevard
         West, Syracuse, New York 13202.

         Swidler & Berlin (by J. Phillip Jordan, Esq. and     William
         B. Glew, Jr., Esq.), 3000 K Street, N.W., Suite 300,
         Washington DC 20007.

         Adams, Dayter & Sheehan, LLP. (by Timothy P.
         Sheehan, Esq.), 39 North Pearl Street,
         Albany, New York 12207.

FOR SETTLING INDEPENDENT POWER PRODUCERS:

         Read and Laniado (by Howard J. Read, Esq. and
         Sam M. Laniado, Esq.), 25 Eagle Street,
         Albany, New York 12207.

FOR NEW YORK STATE CONSUMER PROTECTION BOARD:

         James F. Warden, Jr., Esq., Five Empire State Plaza,
         Albany, New York 12223.

FOR CITY OF COHOES:

         Peter Henner, Esq., P.0. Box 326,
         Clarksville, New York 1204l.

FOR CITIES OF FULTON AND OSWEGO:

         Paul V. Nolan, Esq., 5515 North 17th Street,
         Arlington, Virginia 22205.

FOR PUBLIC UTILITY LAW PROJECT:

         Gerald Norlander, Esq., 90 State Street,
         Albany, New York 12207.

FOR NEW YORK STATE ELECTRIC & GAS CORPORATION:

         Huber, Lawrence & Abell (by Amy A. Davis, Esq.),
         605 Third Avenue, New York, New York 10158.


<PAGE>


CASES 94-E-0098 and 94-E-0099                                       APPENDIX A
                                                                    Page 2 of 4


                                   APPEARANCES
                                   -----------

FOR RETAIL COUNCIL OF NEW YORK:

         Cohen, Dax & Koenig, P.C. (by Paul Rapp, Esq.),
         90 State Street, Albany, New York 12207.

FOR MULTIPLE INTERVENORS AND STEAM HOST ACTION GROUP:

         Couch, White, Brenner, Howard & Feigenbaum
         (by Algird White, Esq., Leonard Singer, Esq., and
         Doreen Saia, Esq.), 540 Broadway, P.O. Box 22222,
         Albany, New York 12201-2222.

FOR ENRON CAPITAL & TRADE RESOURCE CORP.:

         Bracewell & Patterson, L.L.P. (by Randall S.
         Rich, Esq.), 2000 K Street N.W., Suite 500,
         Washington, DC 20006.

FOR NORCEN ENERGY RESOURCES LIMITED:

         Brady & Berliner (by Peter G. Hirst, Esq.), 1225 19th Street N.W.,
         Washington DC 20036.

FOR CONSOLIDATED NATURAL GAS TRANSMISSION CORPORATION:

         Whiteman, Osterman & Hanna (by Thomas O'Donnell, Esq. and
         Michael Whiteman Esq.), One Commerce Plaza,
         Albany, New York 12260.

FOR FINGER LAKES CHAPTER, NECA, INC.:

         McMahon, Kublick, McGinty & Smith P.C. (by Jan
         Kublick, Esq.), 500 South Selina Street,
         Syracuse, New York 13202.

FOR EMPIRE STATE DEVELOPMENT AND NEW YORK STATE DEPARTMENT OF
ECONOMIC DEVELOPMENT:

         Gloria Kavanah, Esq., One Commerce Plaza, Room 931,
         Albany, New York 12245.

FOR CITIZENS UTILITY BOARD:

         Robert Ceisler, 146 Washington Avenue,
         Albany, New York 12210.

FOR ANR PIPELINE:

         William Malcolm, Esq., 500 Renaissance Center,
         Detroit, Michigan 48243.

<PAGE>


CASES 94-E-0098 and 94-E-0099                                       APPENDIX A
                                                                    Page 3 of 4


                                   APPEARANCES
                                   -----------

FOR SITHE ENERGIES USA, INC.:

         Read and Laniado (by Craig M. Indyke, Esq.),
         25 Eagle Street, Albany, New York 12207.

FOR LOCAL 97, IBEW:

         Thomas P. Primero, Jr., Agent, 890 Third Street, Albany,
         New York 12206.

         Blitman & King (by Donald D. Oliver, Esq.), The
         500 Building, 500 South Salina Street,
         Syracuse, New York 13202.

FOR COASTAL GAS MARKETING COMPANY:

         Cullen & Dykman (by Gerard A. Maher, Esq.),
         177 Montague Street, Brooklyn, New York 11201-3611.

FOR NEW YORK STATE DEPARTMENT OF LAW:

         Richard W. Golden, Esq., 120 Broadway, New York,
         New York 10271.

FOR U.S. EXECUTIVE AGENCIES:

         Robert A. Ganton, Esq., U.S. Department of Army,
         901 North Stuart Street, Suite 713,
         Arlington, Virginia 22203-1837.


FOR JOINT SUPPORTERS, CNG ENERGY SERVICES CORPORATION, AND NATIONAL ASSOCIATION
OF ENERGY SERVICE COMPANIES:

         Ruben S. Brown, The E Cubed Company, 201 West 70th Street, Suite 41E,
         New York, New York 10023.

FOR ENTRUST, LLC:

         David A. Schilling, President, 100 Clinton Square,
         Suite 450, 126 North Salina Street, Syracuse, New York
         13202.

FOR ROCHESTER GAS AND ELECTRIC CORPORATION, CENTRAL HUDSON GAS & ELECTRIC
CORPORATION, AND LONG ISLAND LIGHTING COMPANY:

         Nixon, Hargrave, Devans & Doyle (by Richard N. George,
         Esq.), P.0. Box 1051, Clinton Square,
         Rochester, New York 14603.

<PAGE>


CASES 94-E-0098 and 94-E-0099                                        APPENDIX A
                                                                    Page 4 of 4


                                   APPEARANCES
                                   -----------

FOR NEW YORK POWER AUTHORITY:

         Eric J. Schmaler, 1633 Broadway, New York,
         New York 10019.

FOR WHEELED ENERGY POWER COMPANY OF NEW YORK:

         Joel Blau, 32 Windsor Court, Delmar, New York 12054.

FOR NEW YORK POWER FORUM:

         Cohen, Dax & Koenig, P.C. (by John W. Dax), 90 State
         Street, Suite 1030, Albany, New York 12207.

<PAGE>


CASES 94-E-0098 and 94-E-0099                                       APPENDIX B
                                                                    Page 1 of 2


Amendments to Schedule P.S.C. No. 207 - Electricity

         Original Leaves Nos. 71-U, 101-B, 101-C, 101-D,
                  101-E, 101-F, 101-G, 101-H
         First Revised Leaves Nos. 79-N, 83-A7, 87-A4, 87-A5
         Second Revised Leaves Nos. 70-C2, 70-H, 71-C, 79-0,
                  87-F2, 106-B, 165
         Third Revised Leaves Nos. 97-A, 100, 151
         Fourth Revised Leaves Nos. 57-A, 70-E, 106-A
         Fifth Revised Leaves Nos. 57-Bl, 70-I
         Sixth Revised Leaves Nos. 57-B, 105
         Seventh Revised Leaves Nos. 57-C, 106
         Eighth Revised Leaf No. 79-I
         Ninth Revised Leaf No. 79-F
         Eleventh Revised Leaf No. 83-A3
         Twelfth Revised Leaf No. 83-A4
         Thirteenth Revised Leaves Nos. 67, 79
         Fifteenth Revised Leaf No. 55-B
         Seventeenth Revised Leaf No. 70-D
         Eighteenth Revised Leaf No. 2
         Nineteenth Revised Leaf No. 55-A
         Twentieth Revised Leaf No. 101-A
         Twenty-First Revised Leaf No. 56
         Twenty-Second Revised Leaves Nos. 58, 99, 102
         Twenty-Third Revised Leaves Nos. 57, 98
         Twenty-Sixth Revised Leaf No. 95
         Twenty-Ninth Revised Leaf No. 85
         Thirtieth Revised Leaf No. 103
         Thirty-First Revised Leaves Nos. 87-C, 97, 101
         Thirty-Fifth Revised Leaves Nos. 55, 104
         Forty-First Revised Leaves Nos. 3, 89
         Forty-Third Revised Leaf No. 81
         Forty-Ninth Revised Leaf No. 83
         Fifty-Fourth Revised Leaf No. 94
         Fifty-Fifth Revised Leaf No. 80
         Fifty-Sixth Revised Leaf No. 88
         Fifty-Seventh Revised Leaf No. 84
         Fifty-Eighth Revised Leaf No. 78

Supplements Nos. 207, 215, 217 and 223 to Schedule P.S.C. No. 207 
                                                    - Electricity


<PAGE>


CASES 94-E-0098 and 94-E-0099                                       APPENDIX B
                                                                    Page 1 of 2

Amendments to Schedule P.S.C. 213 - Electricity (Street Lighting)

         First Revised Leaf No. 80
         Second Revised Leaf No. 78
         Third Revised Leaves Nos. 44, 79, 81, 84
         Twelfth Revised Leaves Nos. 9, 47
         Sixteenth Revised Leaf No. 55
         Seventeenth Revised Leaf No. 20
         Eighteenth Revised Leaf No. 49
         Twenty-Fifth Revised Leaf No. 43
         Twenty-Seventh Revised Leaf No. 46
         Thirtieth Revised Leaf No. 45
         Thirty-Fourth Revised Leaves Nos. 30, 33, 34, 36,
         40, 41
         Thirty-Fifth Revised Leaves Nos. 28-A, 31, 37
         Thirty-Sixth Revised Leaves Nos. 5, 6, 26, 28
         Thirty-Seventh Revised Leaves Nos. 27, 38, 39
         Thirty-Eighth Revised Leaves Nos. 16, 32, 35
         Thirty-Ninth Revised Leaves Nos. 15, 29
         Fortieth Revised Leaf No. 13
         Forty-Second Revised Leaf 14
         Forty-Third Revised Leaf 25

Supplements Nos. 67, 68, 69 and 70 to Schedule P.S.C. No. 207
                                               - Electricity

<PAGE>


CASES 94-E-0098 and 94-E-0099


















                                   APPENDIX C

<PAGE>

                                     617.20

                       State Environmental Quality Review
                          ENVIRONMENTAL ASSESSMENT FORM

PROJECT INFORMATION

- --------------------------------------------------------------------------------
1.  APPLICANT/SPONSOR:
    NIAGARA MOHAWK POWER CORPORATION (NMPC)

2. PROJECT NAME: ELECT. RATE/RESTRUCTURING - CASE 94-E-0098, 94-E-0099
- --------------------------------------------------------------------------------
3. PROJECT LOCATION: NMPC SERVICE TERRITORY Municipality NA County NA
- --------------------------------------------------------------------------------
4. PRECISE LOCATION: (Street address and road intersections, prominent
landmarks, etc., or provide map) NA
- --------------------------------------------------------------------------------
5. PROPOSED ACTION IS: |_|New |_|Expansion |X|Modification/alteration
- --------------------------------------------------------------------------------
6. DESCRIBE PROJECT BRIEFLY: CASES 94-E-0952, 94-E-0098 AND 94-E-0099 - IN THE
MATTER OF COMPETITIVE OPPORTUNITIES REGARDING ELECTRIC SERVICE, FILED IN CASE
93-M- 0229; PLANS FOR ELECTRIC RATE/RESTRUCTURING PURSUANT TO OPINION NO. 96-12;
AND THE FORMATION OF A HOLDING COMPANY PURSUANT TO PSL, SS.SS. 70, 108 AND 110,
AND CERTAIN RELATED TRANSACTIONS - ENVIRONMENTAL ASSESSMENT FORM.
- --------------------------------------------------------------------------------
7.  AMOUNT OF LAND AFFECTED:  NA
     Initially _________ acres     Ultimately _________ acres
- --------------------------------------------------------------------------------
8.  WILL PROPOSED ACTION COMPLY WITH EXISTING ZONING OR OTHER EXISTING LAND USE
    RESTRICTIONS?
    NA
     |_|Yes       |_|No    If No, describe briefly
- --------------------------------------------------------------------------------
9.  WHAT IS PRESENT LAND USE IN VICINITY OF PROJECT?
    NA
   |_|Residential  |_|Industrial  |_|Commercial  |_|Agricultural
   |_|Park/Forest/Open space |_|Other

   Describe:
- --------------------------------------------------------------------------------
10. DOES ACTION INVOLVE A PERMIT APPROVAL, OR FUNDING, NOW OR ULTIMATELY FROM
    ANY OTHER GOVERNMENTAL AGENCY (FEDERAL, STATE OR LOCAL)?

      |X|Yes   |_|No    If yes, list agency(s) name and permit/approvals:
    NYS PUBLIC SERVICE COMMISSION
- --------------------------------------------------------------------------------

11. DOES ANY ASPECT OF THE ACTION HAVE A CURRENTLY VALID PERMIT OR APPROVAL?

       |X|Yes |_|No If yes, list agency(s) name and permit/approval. STATIONARY
SOURCES OWNED AND OPERATED BY NMPC HAVE VALID, APPROVED CERTIFICATES TO OPERATE.

12. AS A RESULT OF PROPOSED ACTION WILL EXISTING PERMIT/APPROVAL REQUIRE
    MODIFICATION? NA |_|Yes |_|No
- --------------------------------------------------------------------------------
              I CERTIFY THAT THE INFORMATION PROVIDED ABOVE IS TRUE
                           TO THE BEST OF MY KNOWLEDGE

Agency:  NYS DEPARTMENT OF PUBLIC SERVICE         Date: FEBRUARY 13, 1998
         -----------------------------------      ------------------------

Signature /S/ JOHN SMOLINSKY
- --------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                        PART II-ENVIRONMENTAL ASSESSMENT
- --------------------------------------------------------------------------------
A.  DOES ACTION EXCEED ANY TYPE 1 THRESHOLD IN 6 NYCRR, PART 617.4?  If yes,
    coordinate the review process and use the FULL EAF.      |_|Yes  |X| No
- --------------------------------------------------------------------------------
B.  WILL ACTION RECEIVE COORDINATED REVIEW AS PROVIDED FOR UNLISTED ACTIONS IN
    6 NYCRR, PART 617.6?  If No, a negative declaration may be superseded by
    another involved agency.  NA      |_|Yes   |_| No
- --------------------------------------------------------------------------------
C.  COULD ACTION RESULT IN ANY ADVERSE EFFECTS ASSOCIATED WITH THE FOLLOWING:
    (Answers may be handwritten, if legible.)

   C1. Existing air quality, surface or groundwater quality or quantity, noise
levels, existing traffic patterns, solid waste production or disposal, potential
for erosion, drainage or flooding problems? Explain, briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C2. Aesthetic, agricultural, archaeological, historic, or other natural or
cultural resources; or community or neighborhood character? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C3. Vegetation or fauna, fish, shellfish or wildlife species, significant
habitats, or threatened or endangered species? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C4. A community's existing plans or goals as officially adopted, or a change
in use or intensity of use of land or other natural resources? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C5. Growth, subsequent development, or related activities likely to be
induced by the proposed action? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C6. Long term, short term, cumulative, or other effects not identified in
C1-C5? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
IN THE FGEIS.

   C7. Other impacts (including changes in use of either quantity or type of
energy)? Explain briefly:
   EXPECTED IMPACTS ARE WITHIN THE RANGE OF THRESHOLDS AND CONDITIONS SET FORTH
in THE FGEIS.
- --------------------------------------------------------------------------------
D.  WILL THE PROJECT HAVE AN IMPACT ON THE ENVIRONMENTAL CHARACTERISTICS THAT
    CAUSED THE ESTABLISHMENT OF A CRITICAL ENVIRONMENTAL AREA (CEA)?
          |_|Yes    |X|No  If  Yes, explain briefly:
- --------------------------------------------------------------------------------
E. IS THERE, OR IS THERE LIKELY TO BE, CONTROVERSY RELATED TO POTENTIAL ADVERSE
   ENVIRONMENTAL IMPACTS?
          |_|Yes       |X| No If Yes, explain briefly:
- --------------------------------------------------------------------------------

<PAGE>

PART III - DETERMINATION OF SIGNIFICANCE (To be completed by Agency)
SEE THE ATTACHED ENVIRONMENTAL ASSESSMENT FORM NARRATIVE.

- --------------------------------------------------------------------------------
    STAFF RECOMMENDS THAT THE FINAL GENERIC ENVIRONMENTAL IMPACT STATEMENT
    (FGEIS) ISSUED ON MAY 3, 1996 (CASE 94-E-0952), WITH RESPECT TO THE PROPOSED
    ACTION OF ADOPTING A POLICY SUPPORTING INCREASED COMPETITION IN ELECTRIC
    MARKETS BE EXTENDED IN APPLICABILITY, WITHOUT MODIFICATION OR
    SUPPLEMENTATION, TO THE APPROVAL OF NEW NIAGARA MOHAWK POWER CORPORATION
    (THE CORPORATION) AGREEMENT AND SETTLEMENT ON THE GROUNDS THAT THE
    SIGNIFICANCE OF THE PROPOSAL'S ANTICIPATED ENVIRONMENTAL IMPACTS WILL NOT
    EXCEED THE THRESHOLD VALUES EXAMINED IN THE FGEIS. CONSEQUENTLY, NO FURTHER
    STATE ENVIRONMENTAL QUALITY REVIEW ACT (SEQRA) ACTION IS NECESSARY IN
    APPROVING THE PROPOSAL.

    STAFF FURTHER RECOMMENDS THAT A MONITORING PROGRAM BE INSTITUTED TO PROVIDE
    A RECORD OF CHANGES RESULTING FROM THE RESTRUCTURING PLAN'S IMPLEMENTATION
    TO ENABLE CONFIRMATION AND/OR EXPOSITION OF UNEXPECTED OUTCOMES AND THEIR
    SIGNIFICANCE, AND TO ASSURE THAT SPECIFIC MITIGATION MEASURES ARE
    IMPLEMENTED AS NEEDED.

 NYS DEPARTMENT OF PUBLIC SERVICE         FEBRUARY 13, 1998
- -----------------------------------      --------------------------------------
 Name of Lead Agency                      Date

                                         CHIEF, ENVIRONMENTAL COMPLIANCE AND
            JOHN H. SMOLINSKY            OPERATIONS
- -----------------------------------      --------------------------------------
 Print or Type Name of Responsible       Title of Responsible Officer
 Officer in Lead Agency                  

   /s/ John Smolinsky                    /s/ Martin
- -----------------------------------      --------------------------------------
Signature of Responsible Officer         Signature of Preparer (If different
in Lead Agency                           from responsible officer)

<PAGE>


                          ENVIRONMENTAL ASSESSMENT FORM

     I. BACKGROUND

         On May 3, 1996, the Commission issued a Final Generic Environmental
Impact Statement (FGEIS) in the Competitive Opportunities proceeding which
addressed the environmental impacts of a policy supporting increased competition
in electric markets. Alternative approaches to achieving electric competition,
including a no-action alternative, were studied.

         In Opinion No. 96-121/ issued May 20, 1996, the Commission set forth
its findings with respect to the FGEIS (p.76-81). The Commission determined that
the likely environmental effects of a shift to a more competitive market for
electricity are not fully predictable but that:

         In general, the proposed action will have environmental impacts that
         are modest or not distinguishable from those of alternative actions,
         including the no-action alternative ... Apart from the areas of
         substantial concern noted below, the FGEIS did not identify reasonably
         likely significant adverse impacts.

         With respect to air quality impacts related to oxides of nitrogen and
         sulfur, it appears likely that the retail or wholesale electric market
         structures would have greater impacts than the no-action alternative.
         It appears likely that, in the absence of mitigation measures, research
         and development in environmental and renewables areas would lose
         funding if competitive restructuring moves forward. In addition, there
         would likely be a decrease in the amount of cost-effective energy
         efficiency during any transition to wholesale or retail competition...

         In order to address the adverse environmental effects identified above
         on air quality, energy efficiency, and research and development,
         several mitigation measures will be employed as necessary. First, a
         system benefits charge will be used as appropriate to fund DSM and
         research and development in environmental and renewable resource areas
         during the transition to competition. Second, the competitive
         restructuring will be monitored closely to ensure that specific
         mitigation measures are implemented if needed. Finally, the Commission
         will support and assist efforts

- --------
1/  Cases 94-E-0952, et al., In the Matter of Competitive Opportunities
    Proceeding Regarding Electric Service, Opinion No. 96-12 (issued May 20,
    1996).

<PAGE>


         by New York State and federal agencies to ensure that adverse
         environmental impacts to the state's air quality from upwind sources of
         air contamination do not occur as a result of the movement toward
         competition.

         Notwithstanding the mitigation measures identified, the proposed action
         to restructure the electric industry may result in an unavoidable
         adverse environmental impact on air quality related to oxides of
         nitrogen and sulfur, loss of some DSM activity, loss of some research
         and development funding in the environmental and renewables areas, and
         displacement of workers and local economic loss where plants are
         closed. Nevertheless, weighing and balancing these likely environmental
         effects of the shift to competition in the electric industry in New
         York with social, economic, and other essential considerations, leads
         to the conclusion that implementing the proposed action toward greater
         competition is desirable.

         The Commission also recognized that individual utility proposals might
bring to light new concerns. In Opinion No. 96-12,1/ and as further clarified in
Opinion No. 96-17,2/, it required each utility to file with its restructuring
plans an Environmental Assessment Form and a recommendation on further
environmental review. The information to be provided was expected to assist the
Commission in determining the need for additional mitigation measures with
respect to company restructuring.

         On August 26, 1997, Niagara Mohawk submitted its Environmental
Assessment Form (EAF) and SEQRA recommendation in connection with its initially
proposed PowerChoice restructuring plan in Case 94-E-0098 and Case 94-E-0099.
This proposal served as the basis for negotiations between the company, Staff
and interested parties. On October 10, 1997, the company, Staff and many of the
interested parties signed a restructuring settlement.

         On November 4, 1997,  the company  filed a supplement  to its EAF which
addressed the environmental implications of areas

- --------
1    Ibid, p. 78, n. 1.

2    Cases 94-E-0952, et al., Competitive Opportunities Proceeding Rehearing
     Petitions, Opinion No. 96-17 (issued October 24, 1996).

                                       -2-

<PAGE>


where the negotiated settlement differed from the original proposal. On November
12, 1997, Administrative Law Judge Bouteiller issued a procedural ruling which
requested parties in Case 94-E-0098 to file initial comments on the supplemented
EAF by December 3, 1997. Comments were received from the Steam Host Action Group
(SHAG) and Multiple Intervenors (MI) on that date. No other parties submitted
formal comments at that time. However, a number of parties, including the City
of Oswego, commented on the EAF or on environmental issues in their briefs.


SEQRA and Commission Approval of the Niagara Mohawk Restructuring Plan - 
Options Before the Commission
- ------------------------------------------------------------------------

         The FGEIS issued by the Commission in conformance with SEQRA in Case
94-E-0952, et al., addressed the following proposed action:

         "adoption of a policy supporting increased competition
         in electric markets, including a preferred method to
         achieve electric competition; and regulatory and
         ratemaking practices that will assist in the transition
         to a more competitive and efficient electric industry,
         while maintaining safety, environmental, affordability,
         and service quality goals."1/

         Commission approval of Niagara Mohawk's proposed restructuring plan
constitutes a "subsequent proposed action." SEQRA requirements with respect to
this "subsequent proposed action" allow the Commission to pursue one of the four
following options:

         1.    No further State Environmental Quality Review (SEQRA) compliance
               is required if a subsequent proposed action will be carried out
               in conformance with the conditions and thresholds established for
               such actions in the generic Environmental Impact Statement (EIS)
               or its findings statement.

         2.    An amended findings statement must be prepared if the subsequent
               proposed action was adequately addressed in the generic EIS but
               was not addressed or was not adequately addressed in the findings
               statement for the generic EIS.

- --------
1/   Cases 94-E-0952, et al., Competitive Opportunities Proceeding, Opinion
     No. 96-12 (issued May 20, 1996), p. 76.

                                      -3-

<PAGE>


         3.    A negative declaration must be prepared if a subsequent proposed
               action was not addressed or was not adequately addressed in the
               generic EIS and the subsequent action will not result in any
               significant environmental impacts.

         4.    A supplement to the final generic EIS must be prepared if the
               subsequent proposed action was not addressed or was not
               adequately addressed in the generic EIS and the subsequent action
               may have one or more significant adverse environmental impacts.1/

         The following environmental assessment will assist in choosing the
appropriate option. The assessment is based on Niagara Mohawk's EAF, party
comments submitted in response to the company's EAF, and on additional analysis
by Department Staff. In addition, the EAF will consider certain generic comments
raised by Public Interest Intervenors in its May 13, 1997 petition requesting
that the Commission order the filing of supplemental environmental impact
statements in all restructuring cases. The Assessment consists of:

         Section II - summarizes the proposed settlement agreement.

         Section III - summarizes the Environmental Assessment Form
         submitted by the company.

         Section IV - summarizes party comments on the company's EAF.

         Section V - Staff's analysis of the environmental impacts of the
         proposed settlement.

         Section VI - recommends mitigation and monitoring plan.

         Section VII - Staff's overall conclusions and recommendations.

         II. NMPC Proposed Restructuring Settlement
             --------------------------------------

         Under the proposal, residential and smaller commercial customers would
receive rate reductions phased in over the first three years of the settlement
which would amount to an average reduction of 3.2% by the year 2000. Large
industrial customers

- --------

1/   6 NYCRR Part 617.10(d).

                                       -4-

<PAGE>


would receive reductions in their NMPC rates which would average 13% by the year
2000.

         The agreement requires the company to auction virtually all of its
non-nuclear generation and prohibits the company and its subsidiaries from
owning generation in New York in the future. The company's nuclear generation
will be placed in a separate business unit but retained pending a statewide
solution to the nuclear issue.

         The plan also provides for phase-in of retail access for all customers
by December of 1999. A competitive transition charge (CTC) will be charged all
customers in order to collect stranded costs.

         The plan establishes a $10 million fund which will be used for programs
such as retraining, outplacement and early retirement of its employees to
mitigate any employment impacts caused by the auction or retirement of its
generating plants.

         Under the plan, the company would continue its current program to
remediate pollution at coal gas production sites. The plan also provides for the
continuation of low income programs and for the institution of a $15 million per
year System Benefits Charge to be used for RD&D energy conservation and other
public benefit programs. The company has also agreed to retire 5000 S02
allowances and to transfer ownership or conservation easements for a number of
land parcels in the Adirondacks to New York State.

         In a separate but related action, the company negotiated an agreement
(the Master Restructuring Agreement or MRA) with certain Independent Power
Producers (IPPs) which are currently selling power to NMPC under "must run"
contracts which are unfavorable to the company. This agreement will modify or
terminate the contracts of the settling IPPs. A number of these IPPs also
provide steam under contract to industrial customers (Steam Hosts).

         III. The NMPC Environmental Assessment Form (EAF)
              --------------------------------------------

         On August 26, 1997, Niagara Mohawk filed an EAF covering the
environmental impacts of NMPC's July 23 PowerChoice

                                      -5-

<PAGE>


Proposal. Subsequently, the company's proposal was modified as a result of
settlement negotiations, culminating in an Agreement filed October 10, 1997. On
November 4, 1997, the company filed a supplement to the EAF which addressed
additional areas of environmental concern raised by details of the final
settlement. In comprehensiveness and analytic depth, the NMPC EAF exceeds those
submitted by other utilities in their restructuring cases.

         As the basis for much of its EAF, NMPC ran a series of PROMOD computer
analyses which simulated plant dispatching under various scenarios associated
with the PowerChoice Proposal. The scenarios differed from one another in terms
of assumed demand levels, IPP operations, Demand Side Management levels, and the
early retirement of nuclear and certain fossil units, but encompassed the likely
range of outcomes from PowerChoice. The company compared these scenarios to an
NMPC-generated "no-action" base case and to the PROMOD runs contained in the
FGEIS. The company reports that the potential air quality impacts associated
with the scenarios fell well within the limits projected in the FGEIS scenarios.

         The company argues that since existing generating facilities in New
York have received permits which allow operation up to design capacity, and
since operation at full design capacity was considered in the permitting
process, changes in plant operation due to PowerChoice will not have significant
aquatic or water quality effects beyond those already considered and found
acceptable.

         The company notes that while PowerChoice will have overall beneficial
effects on the State's economy, a more competitive environment could result in
localized socio-economic impacts, including loss of employment and tax revenues,
if some existing NMPC or IPP plants are retired earlier than they otherwise
would have been. Other communities might benefit from the construction of new
competitive plants. Statewide employment levels should rise as an indirect
effect of lower electricity prices.

         The company's supplemented EAF also addressed the question of the
indirect effect of the MRA on IPP steam hosts.

                                      -6-

<PAGE>


The company estimates that, at most, only 14 million mmBtu per year of steam
production, or about 15% of the total IPP steam production, will be retired or
mothballed as a result of the MRA. Only about 5% of that 14 million mmBtu is
currently being used by steam hosts. Since this is only 0.07% of the over 1
billion mmBtu annual steam production in the NMPC system, the incremental air
quality impacts of any changes in emissions resulting from steam hosts running
less efficient boilers to replace IPP steam are immaterial and fall within the
limits considered in the FGEIS.

         The company notes in its supplemented EAF that the donation of SO2
allowances, the $15 million per year SBC fund and the negotiated transfer of
environmentally significant land parcels will result in environmental benefits
not considered in the July 23 PowerChoice proposal.

         The company also states that the PowerChoice proposal will not affect
the company's existing Site Investigation and Remediation (SIR) program--which
is designed to identify and mitigate polluted sites owned by the company.1/

         IV. Comments on the Niagara Mohawk EAF
             ----------------------------------

         On November 4, 1997, NMPC submitted a supplemented EAF which addresses
issues arising from the negotiated agreement. Comments on the EAF were received
from the Steam Host Action Group (SHAG) and Multiple Intervenors (MI) on
December 3, 1997. Other parties, including the City of Oswego, addressed
environmental issues in their briefs.


Comments Submitted on the Supplemented EAF
- ------------------------------------------

         SHAG's comments addressed only one issue--the potential socio-economic
effects of changes in contracts between NMPC and certain IPPs on some industrial
customers who purchase cogenerated steam from the IPPS. For a number of years,
NMPC has

- --------
1/  These are primarily sites where coal gas was produced for illumination
    during the 19th century which were acquired by NMPC during the period of
    consolidation of smaller utilities which resulted in the creation of NMPC.

                                      -8-

<PAGE>


had "must run" contracts to purchase power at above market prices from a number
of IPPs. Many of those IPPS have had "steam host" customers who purchased steam
or hot water which was produced as a byproduct of electric generation. Part of
the negotiated settlement is a Master Restructuring Agreement (MRA) which sets
the ground rules whereby NMPC and certain of these IPPs will modify or terminate
their contracts.

         SHAG states in its comments on the EAF that the termination of
contracts between IPPs and NMPC may lead some IPPs to breach their contracts
with the steam hosts. This might increase the costs of the steam hosts or
disrupt their operations. In either event, layoffs and economic harm to
communities containing the steam hosts might follow. SHAG states that these
issues are not adequately addressed in the company's supplemented EAF and urges
the Commission to take steps to mitigate the impacts of the MRA on its members.

         In its comments, MI states that the EAF adequately addresses all
potential environmental impacts and that no further action under SEQRA is
required. MI does support, however, SHAG's request that the Commission adopt
measures to mitigate the potential effects of the MRA on steam hosts.


Related Comments in Initial Briefs
- ----------------------------------

         Several parties also addressed the EAF, or environmental issues arising
from the proposed settlement, in their initial briefs on the proposed
settlement.

         PULP's position was that environmental matters had not been adequately
considered in the proceeding to comply with the provisions of the State
Environmental Quality Review Act (SEQRA), but did not specify in what ways the
proceeding had failed.

         The initial briefs of SHAG referred to its comments (summarized above)
on the EAF.

         The City of Oswego challenged both the SBC and renewable energy
projects proposed in the settlement as wasteful and the company's proposed
conservation land donations as illegal, and faulted the EAF for not dealing
adequately with potential socio-economic impacts of power plant closures which


                                      -8-

<PAGE>


might result from the sale of NMPC generating units.

         The Cities of Fulton and Cohoes and the NYS Assessors Association
adopted Oswego's comments on the EAF by reference in its initial brief.

         Empire State Development, while supporting the settlement, suggested
that the Commission monitor the compliance of parties with provisions of the
settlement which require good faith efforts to mitigate the effects of the MRA
on steam hosts.

         The National Association of Energy Services Companies (NAESCO) endorsed
the settlement in general and specifically singled out and supported the
proposed level of system benefit spending and provisions in the settlement by
which NMPC commits to investigating the use of DSM and distributed generation to
mitigate T&D related problems.

         The Consumer Protection Board, while taking no position on the effects
of divestiture on local community taxes and employment, did note that recent
sale prices of generation assets in California indicated communities might see
tax increases resulting from divestiture. In addition, it endorsed the
establishment of an SBC at the level specified in the settlement and declined to
take a position on the adequacy of the EAF.

         Multiple Intervenors recapitulated in the brief the environmental
positions it took in its comments on the supplemented EAF.

         The Settling Independent Power Producers endorsed the settlement
agreement and the MRA and opposed the positions of the City of Oswego and SHAG
with regards to impacts of the settlement and the MRA. SIPP stated that they
believed that the potential costs and disruption to industrial operations
claimed by SHAG were exaggerated and could be mitigated by negotiations between
SIPP and SHAG members without Commission involvement.

         Niagara Mohawk stated in its brief that the supplemented EAF it had
submitted had fully satisfied the requirements of SEQRA.


Generic Comments on Utility EAFs
- --------------------------------

         On May 13, 1997, the Public Interest Intervenors (PII)

                                      -9-


<PAGE>


moved for the Department of Public Service Staff to prepare supplemental
environmental impact statements (SEISs) in several restructuring cases. At the
time the petition was filed, Niagara Mohawk had not yet submitted an
Environmental Assessment Form. In its petition, PII identified a number of
claimed deficiencies in the EAFs which had been filed at that date. Some of
PII's comments were generic in nature and, in our understanding, were intended
to apply to all utilities; some were specific to particular utilities. Even
though NMPC had not submitted an EAF at the time of the PII petition and even
though PII did not comment on the NMPC EAF subsequently, Staff summarizes below
generic points raised by PII in May which are generally relevant to the NMPC
EAF.

         o  PII noted that the FGEIS considered using a system benefits charge
            (SBC)--which would pay for certain energy efficiency, low income and
            R&D activities not likely to be undertaken by a deregulated
            utility--as a means of mitigating some environmental impacts. It
            asserted that the Commission made a decision in Opinion No. 96-12
            that the SBC should be funded at approximately the current levels of
            activity and that the SBC charge proposed in several of the plans it
            reviewed were below this threshold.

         o  While the system benefits charge is intended to provide for energy
            efficiency services (beyond those arising from market forces), it is
            anticipated that utilities will continue to offer some DSM services.
            PII asserts that some utilities' proposed DSM budgets will be lower
            than in previous years as a result of the restructuring plan and
            that will have negative environmental impacts.

         o  PII noted that although the proposed agreements provided for
            transition to market pricing of generation, T&D services would
            remain under a traditional form of regulation. PII argued that
            traditional regulation contains inherent incentives for a utility to
            increase sales and inflate rate base and that the Commission is
            therefore required to order an SEIS.

         o  Several settlements reviewed by PII include provision for a
            Competitive Transition Charge

                                      -10-

<PAGE>

            (CTC) which would allow the company to recover certain non-marginal
            costs of utility electric plants. PII argued that, by providing a
            mechanism for the recovery of these costs, the agreement would
            subsidize the operation of utility plants, giving the companies an
            unfair price advantage when bidding energy sales to an ISO and
            result in those plants operating more than is economically
            efficient. Environmental impacts would ensue if the utility plants
            were run in lieu of other plants which are both more economically
            efficient and more environmentally benign.

         o  PII noted that load pockets have been identified in several
            utilities' service territories and that construction of new
            transmission facilities may be required to mitigate these load
            pockets. PII asserted that these facilities will have environmental
            impacts which should be evaluated in an SEIS.

         Chief Administrative Law Judge Lynch considered the PII petition and
reply comments by Staff and several other parties and recommended that "the
final EAFs prepared for commission use in the Con Edison and O&R cases consider
the potential environmental effects of T&D price cap regulation for Con Edison
and the recovery of non-variable generation costs in T&D rates for Con Edison
and O&R" but that "in all other respects, there is no reason to commence
preparation of SEISs"1/ Nonetheless staff's analysis in Section V will address
the issues raised by PII which are broadly relevant to NMPC.

         We note that several of the environmental groups represented by PII are
signatories to the NMPC settlement agreement2/ and that neither PII nor any of
its member

- --------
1/  Cases 94-E-0952, et al., Ruling on the Motion for Supplemental Environmental
    Impact Statements, (issued June 19, 1997), p. 17.

2/  The following PII members are signatories to the settlement: NRDC, PACE, the
    Adirondack Council, New York Rivers United and the Association for Energy
    Affordability.


                                      -11-

<PAGE>



environmental groups have commented on the NMPC EAF or raised environmental
impact issues.

         V. Staff Analysis
            --------------

         The FGEIS covered the significant generic issues connected with
restructuring at considerable length. The following analysis will not
recapitulate the material in the FGEIS. Instead, this analysis will deal with
issues identified by Staff, by comments on the Niagara Mohawk EAF and with
general comments offered by parties on other utility restructuring EAFs. The
issues to be examined are primarily those for which it is reasonable to believe
that unique features of the company's service territory or restructuring plan
might result in environmental impacts not considered in the FGEIS or in excess
of thresholds identified in the FGEIS.


         A. Effects of Restructuring on Overall Level
            of Electric Sales in Niagara Mohawks
            Service Territory
            -----------------------------------------

         A key determinant of the incremental environmental impacts of
restructuring the electric industry in New York is the effect of restructuring
on the overall level of electric sales. This section of the FAF will address the
question of whether any likely effect of the Niagara Mohawk restructuring plan
would cause sales growth in excess of the levels contemplated in the Final
Generic Environmental Impact Statement (FGEIS).

         There appear to be three realistic ways in which restructuring could
have significant impacts on electric sales: reduced rates and price elasticity;
effects of rate of return regulation; and reduced use of energy efficiency. The
following paragraphs examine each of these effects.

                                      -12-

<PAGE>


         1. Price Elasticity Effects
            ------------------------

         If electric prices drop as a result of utility rate reductions
incorporated in restructuring agreements and/or as a result of competition among
the utility and alternative suppliers, customers may make the economic decision
to consume more electricity. This is a price elasticity effect. The FGEIs
analysis included the preparation of a statewide "high sales" scenario based on
estimated sales increases that could result from decreases in electric prices,
given the best information then available to staff economists. The high sales
scenario assumed that the compounding statewide electric sales growth would be
about 2.2% per year.

         This scenario was compared to a FGEIS base case "evolving regulatory
model" scenario. The base case assumed incremental sales growth of 1.2%. Thus,
the additional incremental statewide sales growth likely to result from the high
sales scenario compared to the no action base case was estimated as about 1.0%
per year.1/

         PROMOD simulation of comparative plant dispatching under these
scenarios showed that, compared to the evolving regulatory model, the high sales
model would result in a 2.9% increase in S02, emissions, a 5.5% increase in NOx
and a 12% increase in C02 by 2012. The Commission determined that, although the
FGEIS showed the possibility of detrimental incremental air quality impacts
"consistent with the social, economic and other considerations, from among the
reasonable alternatives available," the Commission's restructuring policy
"avoids or minimizes adverse environmental impacts to the maximum extent

- --------
1/  To provide a sense of scale, estimated NYPP sales for 1996 were about
    144,500 GWH and NMPC sales were 37,355 GWH. Under the FGEIS comparative
    scenarios, a 1.0% per year incremental growth rate would result in
    additional statewide sales of about 1,445 GWH in 1997 due to price
    elasticity and additional NMPC sales of about 374 GWH.


                                      -13-
<PAGE>


possible."1/

         Niagara Mohawk accounted for roughly 26% of NYPP sales in 1996. In
analyzing the significance of any potential incremental sales growth
attributable to the Niagara Mohawk restructuring plan, it is reasonable to focus
on Niagara Mohawk's pro rata share of the sales growth and impacts considered in
the FGEIS and ask whether Niagara Mohawks incremental sales growth due to price
elasticity effects resulting from restructuring would be likely to be
significantly greater than the average statewide incremental sales growth due to
restructuring.

         Recently, Staff of the Office of Energy Efficiency and Environment
(OEEE), with the assistance of the Office of Regulatory Economics (ORE) of the
DPS, performed an elasticity analysis using the rate reductions in the Niagara
Mohawk settlement. The results (see Attachment A, Table B) show that the
settlement rate reductions are likely to produce a 0.50% incremental annual
increase in demand compared to the FGEIS base case over the same 15 year
modeling period used in the FGEIS. This is only half the incremental sales
increase modeled in the FGEIS high sales scenario.

         It is important to note that this elasticity analysis estimates only
the additional sales growth which would result from the rate reductions in the
settlement agreement. It does not consider other important factors, such as
population growth, general economic growth and the prices of competitive energy
sources, which also help to determine overall sales growth, and so should not be
interpreted as a sales forecast.

         2. Regulation of the T&D Utility
            -----------------------------

         While the proposed settlement provides for a transition to a more
competitive market for generation, the

- --------
1/  Cases 94-E-0952, et al., In the Matter of Competitive Opportunities
    Regarding Electric Service, Opinion and Order 96-12 (issued May 20, 1996),
    pg. 81.

                                      -14-

<PAGE>


T&D portion of Niagara Mohawk would remain a regulated utility with rate of
return regulation. In its May 13, 1997 petition, PII argued that rate of return
regulation gives the T&D utility incentives to promote sales and to build
uneconomic rate base. According to PII, these incentives could result in
environmental impacts which should be considered in a separate SEIS.

         For several years, a revenue decoupling mechanism (NERAM) was in effect
for NMPC which was intended to remove the linkage between increased sales and
increased company profits. However, in 1995 the Commission approved the
discontinuation of the general NERAM revenue reconciliation mechanism, but
allowed continuation of a limited mechanism for recovery of lost revenues due to
DSM. As discussed below, the company's expenditures on DSM declined sharply
after 1995. It did not request recovery of DSM lost revenues after that date.

         The Agreement proposes discontinuation of this DSM lost revenue
recovery mechanism. Its discontinuation is unlikely to have a material effect on
the company's already much reduced DSM programs or to act as an incentive to
promote sales and to build an uneconomic rate base.

         3. Lower Energy Efficiency Effect
            ------------------------------

         For a number of years, the New York commission has encouraged utilities
to promote end use energy efficiency (DSM). This encouragement has included
review and approval of utility DSM plans and budgets and various incentive and
cost recovery mechanisms. For all New York utilities, including Niagara Mohawk,
the levels of DSM expenditures and energy savings have declined drastically in
recent years. Niagara Mohawk's DSM expenditures peaked at $65.9 million in 1992
and its incremental annual DSM energy savings peaked at 324.6 GWH, also in 1992.
By 1996, its DSM expenditures had declined to only $0.8 million and its DSM
incremental energy savings goal had declined to only 29.9 GWH. While the company
had budgeted $2.7 million for DSM in


                                      -15-

<PAGE>


1997, by mid-year it had only spent about $0.1 million. We estimate 1997
incremental DSM savings at about 6 GWH based on mid-year achievements. The
company plans to continue to offer limited DSM programs to customers, but no
specific sum is included in the settlement for these activities. As discussed
below, money is allocated for a System Benefits Charge (SBC) which will include
energy efficiency programs.

         Staff examined the possibility that DSM budget reductions could reduce
the energy conservation measures taken by NMPC customers and result in
incremental increases in electric sales beyond the base case.

         In the FGEIS, the base case "evolving regulatory model" scenario and
the "high sales" scenario included annual incremental Niagara Mohawk DSM energy
savings of 112 GWH1/ for the years 1997 and beyond. Another scenario in the
FGEIS estimated the sales and environmental impacts of halting all DSM
activities; the sales and environmental impacts of this "No incremental utility
DSM" scenario were shown to be much smaller than those of the "high sales
scenario."

         The FGEIS did not consider a scenario that assumed both high sales and
no incremental DSM, so Staff evaluated the plausibility that a realistic
combination of low Niagara Mohawk DSM and high Niagara Mohawk sales growth could
result in sales greater than those postulated in the FGEIS "high sales
scenario." Staff has re-analyzed the impact of energy efficiency programs on
NMPC sales growth using a value of 29.9 GWH for 1996, 6.0 GWH for 1997 and 0 GWH
for the years 1998 through 2012 and compared that to the DSM impact analysis
underlying the FGEIS high sales scenario. We calculate that, averaged over the
FGEIS modeling period (1997 through 2012), the elimination of all energy
efficiency sales reductions after 1997 would increase

- --------
1/  The assumed level of DSM was equivalent to the company's 1996 DSM goal. No
    provision was made in the base case for energy efficiency sales reductions
    resulting from programs funded by a system benefits charge.

                                      -16-

<PAGE>


sales by only 0.13% a year.

         This analysis probably overstates the effects of reductions in utility
DSM programs on the availability of energy efficiency services for two reasons.
First, as discussed below, the Agreement provides substantial funding for an
SBC, much of which will be used to provide energy efficiency programs or
information. Secondly, (as observed in the FGEIS) retail competition will result
in the development of a competitive ESCO market in which some ESCO's will
probably offer energy efficiency services as a way of distinguishing themselves
from competitors.

         As discussed above, the price elasticity effects of the settlement rate
reductions would increase sales by an average rate of 0.50% a year over the 15
year period compared to the FGEIS base case. If the effects of no DSM are added,
the likely incremental sales increases due to the settlement are about 0.63%.
This is well below the 1.0% incremental growth considered in the FGEIS high
sales scenario.

         B. System Benefits Charge
            ----------------------

         The settlement provides for an SBC funded at a level of $15 million a
year. The City of Oswego has objected to the establishment of an SBC as
wasteful. However, in adopting the FGEIS, the Commission found that an SBC is
necessary to mitigate the environmental effects of the reduction in utility DSM
programs and provide for the continuation of other important public benefit
programs.

         In its May 13, 1997 comments, PII argued that restructuring agreements
should provide for SBCs funded at the levels of utility DSM expenditures current
when the Commission adopted the FGEIS. Staff believes that the proposed level of
funding is compatible with the FGEIS and that no further analysis is required.

         C. Effect of Restructuring on Retirement
            or Construction of New Generation,
            Plant Dispatch or Fuel Purchase
            -------------------------------------

         Another potential factor that could, in


                                      -17-

NY12528: 98044.1

<PAGE>


concept, affect New York's environment is the direct or indirect effect of the
Niagara Mohawk restructuring plan on the mix of fuels burned or plants run to
meet electric sales in Niagara Mohawk's territory. The following section will
analyze whether there is any reason to believe that the Niagara Mohawk plan
would result in impacts that are greater than or different in nature or
causation from those already addressed in the FGEIS.

         1. Construction of New Generating Plants
            -------------------------------------

         Projections in the FGEIS suggest that new capacity will be required on
the New York State system within several years. This capacity might be provided
by constructing new facilities, repowering existing. plants, additional firm
power imports or a combination of the above. It is also possible that some
investors will find it attractive to construct new power plants (or refurbish
existing less efficient plants) to compete as merchant plants in the new open
power market being established by the Commission.

         If new or repowered plants in excess of 80 MW, or significant
transmission construction is required, those projects will be subject to full
environmental review under Articles X and VII of the Public Service Law. In any
event, under current air quality regulations (particularly the emissions offset
policies for NOx) construction of new facilities tends to improve air quality
for critical emissions.

         2. Transfer of Ownership of NMPC
            Non-Nuclear Generation
            -----------------------------

         Under the Agreement, the company is required to auction its non-nuclear
generation. The company has prepared an auction plan which will be the subject
of a separate Commission proceedings. The potential environmental consequences
of the auction are beyond the scope of this EAF. Staff will examine the auction
plan and advise the Commission about whether a separate SEQRA analysis of the
auction is required.


                                      -18-

<PAGE>



         However, the City of Oswego and other parties have raised concerns
about the possible effects of the settlement agreement on existing NMPC plants.
It is possible to make some general observations about the possible
environmental impacts of the divestiture of the company's generation assets.

         It is likely that the company's lowest cost generating facilities will
be acquired by another owner. These plants may be operated in much the same
fashion by the new owners as they have been by NMPC. In general, the permitting
and licensing restrictions and environmental standards which apply to these
plants under Niagara Mohawk's ownership will continue to apply. However, it is
possible that competitive pressures will cause the new owners to seek to cut
environmental expenditures in non-mandated areas. Such problems could be
mitigated through specific agreements between NMPC and bidders if required by
the auction plan.

         The company estimates that most plant staff will be retained by new
owners, but it is possible that transfer of these low operating cost plants
would result in replacement of some existing NMPC employees or a reduction in
work force.

         The effect of divestiture on higher cost plants is more speculative. It
is possible that new owners will acquire some or all of these less efficient
plants and invest money to make them more competitive. Even plants with high
operating costs may have significant advantages over "green field" sites in
terms of existing transmission links and fuel access, as well as community
acceptance and relative ease of environmental licensing. We note that Niagara
Mohawk is currently in the early stages of an Article X licensing proceeding for
the repowering of its Albany Steam Station. This application is intended
expressly to increase the value of that facility to prospective bidders.

         The combination of incentives for prompt


                                      -19-

<PAGE>


auctioning of these sites and the opportunity for NMPC to recover much of its
stranded costs may mean that currently inefficient plants will be available at
reasonable prices to developers. The result could be a willingness to invest in
plant refurbishment to make them competitive in the market. The transfer of
ownership from a regulated utility to an unregulated owner may also provide an
opportunity for the new owner to negotiate lower property tax payments--further
improving the plant's competitiveness.

         3. Retirement of NMPC Generating Facilities
            ----------------------------------------

         If no market for a given facility is revealed by the auction,
retirement of that facility is a likely outcome. However, retirement of a major
NMPC generating facility could have a variety of local fiscal, economic,
employment and other environmental impacts. The City of Oswego cited concerns
about the potential local impacts of retirement of the Oswego Steam Station.

         The potential impact of early plant retirements was considered by the
Commission in the FGEIS. The FGEIS concluded that accelerated retirement of less
efficient plants is an unavoidable potential consequence of a more competitive
electric industry. It further concluded that such changes could have significant
adverse impacts on individuals and communities. Impacts discussed in the EAF
included local economic impacts, decreased employment and reduced local tax
revenues. While the EAF predicted that competition would lead to lower electric
rates and an enhanced economy which would more than offset these impacts on a
statewide basis, it stated that permanent displacement of some workers might
result and that not all communities would share equally in the benefits of
competition.

         In Opinion No. 96-12, the Commission determined that "adverse
environmental impacts will be avoided or minimized to the maximum extent
practicable by incorporating as conditions to the decision those mitigative
measures that were identified as practicable." One measure adopted by the
Commission was a charge to Staff to monitor

                                      -20-

<PAGE>



and, if indicated, mitigate specific impacts that may occur. The Settlement
includes a commitment from the company to establish a $10 million fund which
will be used for programs such as retraining, outplacement and early retirement
of its employees to mitigate any employment impacts caused by the auction or
retirement of its generating plants.

         The potential impacts on the City of Oswego, and other communities
potentially affected, fall within the range considered in the FGEIS and no
further analysis is required in this proceeding.

         4. Effect of Competitive Transition Charge
            (CTC) on Plant Dispatch
            ---------------------------------------

         The proposed Settlement includes a provision which will allow the
company to partially recover its above-market generation costs through a
non-avoidable CTC charge. In its motion filed on May 13, 1997 in Case 96-E-0952,
PII contended that since potential competitors will not receive a similar income
stream, companies receiving a CTC would offer generation to the ISO at a
subsidized and uneconomic price. This, PII asserted, could result in a company
operating less efficient and dirtier plants than the competitive plants which
would have operated in the absence of the CTC.

         However, under the provisions of the proposed settlement, collection of
NMPC's stranded costs is not dependent on operating a Niagara Mohawk plant
(i.e., is not marginal revenue). Both Niagara Mohawk and any competitors would
face the same short term decision criterion. They would maximize profits (or
minimize losses) on existing facilities by selling on the market whenever the
clearing price equals or exceeds their marginal operating costs--as they
themselves calculate marginal costs given their best information.

         While not addressed in any filed comments, some parties in public
hearings have objected to the collection of the CTC from customers who choose to
install solar panels or other renewable technologies to


                                      -21-

<PAGE>


supply their power but remain connected with the company for back-up. They
contend that, by increasing their costs, the CTC slows the development of
renewable energy and incrases environmental impacts. It appears to Staff that
even-handed application of the CTC merely puts all power sources on an even
footing. Since the CTC costs avoided by installers of renewable equipment would
be ultimately born by other ratepayers or company stockholders, special
exemptions from the CTC would constitute an indirect and uneconomic subsidy. If
subsidies for renewables are in the public interest, they can be provided
directly through the SBC or through legislative action.

         4. Fuel Burned by Niagara Mohawk
            -----------------------------

         Various Niagara Mohawk units have the capacity to burn either coal, oil
or gas within existing air quality limits. Decisions about which fuel to burn at
these facilities will continue to be based on economic considerations and
unrelated to restructuring regardless of ownership.

         D. Effects of the MRA
            ------------------

         For a number of years the company has been locked into "must run"
contracts requiring it to purchase power, whenever offered, at above-market
prices. Most of these plants are either small hydro-electric facilities or
modern gas-fired cogenerators. In July of 1997, the company reached a Master
Restructuring Agreement with 29 IPPs representing 80% of the company's
above-market costs. Under the MRA, the settling IPPs agreed to "restructure,
amend or replace" their current contracts in return for payments from NMPC,
purchase by NMPC or other contract modifications.

              1. Potential Air Quality Impacts of
                 Changes in IPP Contracts
                 --------------------------------

         It is not feasible to predict how the operation of each of these plants
will be changed by the MRA. However, in general, the MRA could impact the
operation of the settling IPP plants through changes in the dispatch of the IPPs


                                      -22-

<PAGE>


and changes in steam sales to steam hosts. According to NMPC estimates, at most
about 15% of the total IPP steam production would be retired or moth balled due
to the MRA. The remainder will continue operating but will either enter into
bilateral contracts or bid into the market on a basis that reflects true
marginal costs.

         The FGEIS examined the possibility that all the "must run" IPP
contracts in New York State would be renegotiated so that these plants would be
economically dispatched. The model used for the FGEIS showed that economic
dispatch of IPPs would result in increased S02 emissions and decreased NOx and
C02 emissions, relative to the base case, during most of the study period.
However, during the later years of the period, economic dispatch of IPPs would
result in lower S02 emissions.

         In Opinion No. 96-12, which adopted the FGEIS, the Commission observed
that the analysis of retail market structures (which included consideration of
economic dispatch of IPPs) forecast that competition would result in greater air
quality impacts than the no action alternative, but that moving towards
competition was still desirable when these effects were balanced against the
likely economic benefits of the policy.

         The proposed MRA would have smaller effects than those reported in the
FGEIS since the FGEIS assumed that all the IPPs in the state with "must run"
contracts would be economically dispatched, while the MRA affects only some of
the IPPs having contracts with NMPC. It should be noted that, although there is
likely to be a temporary increase in S02 emissions resulting from the MRA, NMPC
has agreed to permanently donate 5,000 S02 allowances to the Adirondack Council
for retirement.

         Many of the IPP units affected by the MRA have steam hosts which
currently purchase byproduct steam or hot water from generating activities. To
the extent that IPPs are retired or mothballed, the steam hosts may have to
build new auxiliary boilers or refurbish retired boilers. Niagara Mohawk, in its
EAF, estimates that the steam host steam requirements

                                      -23-

<PAGE>


directly affected by retirement of settling IPPs would represent only about 0.8%
of total IPP steam production. In addition, it is possible that changes in the
operation of an IPP1/ due to renegotiation of contracts with NMPC could result
in a higher steam price or limited steam availability and thus cause increased
operation of auxiliary boilers. These single purpose boilers could be less
efficient and somewhat more polluting than the cogeneration units they replace.

         In general, we would assume that the indirect air quality impacts of
increased operation of new or existing auxiliary steam host boilers would have
only marginal air quality impacts since most steam hosts currently served by an
adjacent gas fired IPP would probably have relatively easy physical access to
clean burning natural gas to feed their own boilers2 and since the amount of
steam involved is relatively low in the context of this assessment.

              2. Potential Socio-economic Impacts of Interruption
                 of Steam Supply to Steam Hosts
                 -----------------------------------------------

         As noted above, it is possible that the MRA, which modifies or
terminates contracts between NMPC and a number of IPPs, may affect the price or
availability of steam or hot water currently provided by these IPPs to
industrial steam hosts. This could have a variety of impacts on the costs or
operations of the steam hosts. For example:

              -    steam prices charged to the steam hosts could rise
                   because of changes in the cogenerators' revenue
                   structure;

              -    steam hosts may have to change production schedules
                   because cogenerators operate less frequently or less
                   regularly;

- --------
1   For example, if a cogenerator which formerly ran around the clock under a
    "must run" contract, moved to a more limited or irregular operating regime
    under economic dispatch.

2   The possible economic and employment impacts of changes or discontinuation
    of IPP steam sales to steam hosts will be discussed in another section of
    this EAF.

                                      -24-

<PAGE>


              -    steam may no longer be available from cogenerators who
                   cease operation;

              -    the installation or refurbishment of auxiliary
                   boilers to replace cogenerated steam may result in
                   higher capital and operating costs or in disruption
                   of steam host operations during the period of
                   permitting and construction.

         Such changes could have short term effects on profits, worker incomes,
employment and local economies if, for example, production curtailments and
layoffs or reduced shifts were required during a transition period. Long term
local socio-economic impacts might result if the steam host saw a major
permanent change in its capital or operating costs which made it less
competitive in the market.

         These adverse local socio-economic impacts would be balanced by
positive socio-economic impacts on a larger scale. In many cases, IPPs sought
out steam hosts primarily to become "qualifying facilities" (QFs) under the
Public Utilities Regulatory Policy Act of 1978 (PURPA) and thus eligible for
legislatively mandated above-market price must-run contracts with Niagara
Mohawk. As a result of the MRA, these plants will be dispatched economically
based on their marginal costs. The resulting improvement in economic efficiency
will lower costs and benefit ratepayers and the state's economy.

         This is not to say that the local economic disruption which might be
caused by the MRA is inconsequential. However, it is likely that such impacts
can be adequately mitigated. We note that the parties to the settlement have
committed (section 13.8) to "pursue diligently ways to minimize any economic or
operational difficulties due to changes in IPP steam production which could
occur as a result of the MRA..."

         E. Effect of Restructuring Plan on Construction
            of New Transmission Facilities
            --------------------------------------------

         In its EAF, Niagara Mohawk states that no new transmission facilities
are required to implement the October 10 agreement. it is possible, however,
that load pockets could

                                      -25-

<PAGE>


occur within the franchise in certain combinations of load and weather.

         Load pockets are of potential concern in a competitive environment
because the owner of facilities in the load pocket could exercise market power
during load pocket conditions unless there were sufficient competing generation
sources within the load pocket. In many areas of the NMPC franchise there is a
mix of generating facilities owned by NMPC and IPPs. Where this diversity of
ownership occurs, the exercise of market power is less likely to occur. However,
ownership of NMPC facilities is likely to change within the next few years
because NMPC has committed to auctioning its non-nuclear generation. Conceivably
the ownership of generation could become more dispersed in some areas (lessening
market power concerns) and more concentrated in other regions (increasing the
potential market power of owners).

         Additional transmission could be constructed by the regulated T&D
utility to prevent the exercise of market power. The construction of new
transmission facilities can be anticipated to have a variety of environmental
impacts. These were discussed generically in the FGEIS. However, any
construction of significant new transmission would require environmental review
and approval by the Public Service Commission under Article VII of the Public
Service Law. Under this law the Commission is obligated to weigh the costs and
benefits of the transmission addition and to consider alternatives.

         In many situations, the Commission could take other steps to relieve or
prevent market power which would not have incremental environmental impacts. For
example, it could impose requirements on Niagara Mohawk's auction process which
would limit the amount of generation any one bidder could buy in a potential
load pocket, or could require purchasers to enter into special contracts with
the T&D utility which would limit or index prices which could be charged during
load pocket conditions. In some situations the Commission might encourage T&D
utilities to offer targeted DSM programs to prevent the

                                      -26-


<PAGE>


exercise of market power. In Section 7.2(l) of the settlement, the company
committed itself to evaluate and implement cost effective alternatives to major
T&D projects including DSM and distributed generation.

         F. Miscellaneous Environmental Issues
            ----------------------------------

            1. Remediation of Coal Gas Sites
               -----------------------------

         For several years the company has been conducting a site remediation
program designed primarily to clean up environmental damage at old coal gas
sites which the company had acquired during its consolidation. Section 2.6.5.2
of the settlement commits the company to continue this effort. No incremental
environmental impacts are anticipated.

            2. Environmentally Significant Lands
               Owned By Niagara Mohawk
               ---------------------------------

         The company currently owns extensive undeveloped land associated
primarily with its hydro facilities. Some portions of this land have
considerable ecological or scenic value. Divestiture of these hydro facilities
could result in the development of these lands and the loss of their ecological
values. However, in sections 7.2 (iv through x) the company commits to donate or
sell conservation and development right easements to the State of New York for
these critical parcels. No incremental negative environmental impacts are
anticipated.

            3. Environmental Disclosure
               ------------------------

         Various parties suggested that some customers in a competitive power
market may wish to consider environmental values in their power purchase
decisions. In the absence of reliable and consistently presented information on
the generation sources used by suppliers, customers may be unable to make
informed decisions based on environmental as well as economic considerations. A
well defined environmental disclosure program would encourage the use of
environmentally responsible generation sources.

         Section 7.2 (xvi) of the settlement states that the company and Staff
have agreed to "...work with load serving entities and others to develop and
implement, where feasible, meaningful and cost effective, an approach to
providing

                                      -27-


<PAGE>


customers with fuel mix and emission characteristics of the generation sources
relied upon by the load serving entity."

         VI. Mitigation of Impacts--Monitoring
             ---------------------------------

         It is important to note that the FGEIS explicitly recognized that "the
likely environmental effects of a shift to a more competitive market for
electricity are not fully predictable1/ due to the absence of precedence,
complexity of the New York electric industry, future regulatory activities,
including those of other states and the federal government, and the nature and
degree of market response. The same uncertainty persists with respect to Niagara
Mohawk's restructuring plan.

         In Opinion 96-12 (Opinion and Order Regarding Competitive Opportunities
for Electric Service), the Commission made certain "findings" pursuant to the
State Environmental Quality Review Act. The Commission determined that
"...adverse environmental impacts will be avoided or minimized to the maximum
extent practicable by incorporating as conditions to the decision those
mitigative measures that were identified as practicable; . . . These mitigation
measures are: (1) monitoring environmental impacts; (2) system benefits charge;
and (3) assisting efforts undertaken by other agencies to address interstate
pollution transport."

         Staff analysis of the Niagara Mohawk restructuring plan shows that its
implementation would result in environmental effects which would most likely be
less than the impact values assessed in the FGEIS. To address any uncertainty
and to evaluate unknown outcomes, a monitoring program, as envisioned in the
FGEIS should be developed.

         Environmental impacts which could be monitored are described in Section
6.2.3 of the Final Generic Environmental Impact Statement (FGEIS) issued May 3,
1996 in Case 94-E-0952 (Competitive Opportunities Regarding Electric Service).
In addition, this EAF discuss a number of activities and environmental changes
that would be important to monitor during

- -------------------
1  FGEIS, p. 77.

                                      -28-

<PAGE>


the transition to competition.  Examples of environmental issues that could
require monitoring include:

        o   imported electricity from the midwest,
        o   SO2 and NOX emissions,
        o   retirement of Niagara Mohawk power plants,
        o   in-state and out-of-state purchased generation,
        o   fuel mixture of generation,
        o   reduction in environmental RD&D,
        o   loss of environmentally significant land,
        o   new electric and gas transmission line construction,
        o   acid precipitation in the Adirondacks and Catskills, and
        o   mitigation of load pockets.

         The proposed environmental monitoring plan currently being developed by
Staff will be organized around the major environmental impacts considered in the
FGEIS and this EAF, including information necessary for analysis of any
restructuring environmental impacts, confirmation of expected impacts and
exposition of unexpected outcomes and their significance. Staff anticipates
Niagara Mohawk's cooperation in the development and implementation of this
monitoring plan.

         VII. Conclusions
              -----------

         We have considered the proposed October 10 settlement agreement and
have analyzed the potential impacts of that agreement on the environment. We
have compared these likely impacts to those addressed in the FGEIS. Our analysis
has been broadly framed and has looked at limiting cases in order to encompass
any modifications to that agreement likely to be adopted by the Commission. In
our analysis we have also considered issues raised by other parties commenting
on the Niagara Mohawk EAF.

         We conclude that the Niagara Mohawk restructuring plan would not result
in significant new environmental impacts not considered in the FGEIS, nor would
it result in impacts likely to be greater than those considered in the FGEIS.
Therefore no SEIS is required under the provisions of SEQRA. Staff recommends
that the Commission determine that

                                      -29-

<PAGE>


no further SEQRA compliance is required with regard to the transitional
restructuring plan for this company.

         Although no further SEQRA compliance is required before Commission
action on the NMPC restructuring agreement, the Commission should institute
mechanisms for monitoring and, if indicated, mitigating some of the potential
impacts of restructuring. Staff is developing a proposed monitoring plan for the
Commission's consideration.

         In the future, the Commission will be asked to act on NMPC's detailed
auction plan. Staff is considering the potential impacts of the auction plan and
will advise the Commission on the possible need for an EAF on that action.


                                      -30-

<PAGE>


                                                                    ATTACHMENT
                                                                    Page 1 of 4


                                    APPENDIX
                IMPACT OF POSSIBLE RATE DECREASES ON SALES GROWTH

         Several of the potential impacts of deregulation examined in the Final
Generic Environmental Impact Statement (FGEIS) are a result of the increased
sales that are expected to accompany deregulation. Rate reductions, which are a
primary driver of the increased sales, are not considered explicitly in the
FGEIS; rather it was assumed that, beginning in 1997, sales would increase by an
additional 1% per year for 15 years. That is, if statewide growth without
deregulation is 1.2% per year (as was assumed in the FGEIS evolving regulatory
model), growth with deregulation would be 2.2%.

         In each of the restructuring cases, specific rate reductions are now
being considered. Using price elasticity of demand, these proposed rate
reductions now permit the calculation of an estimate of increased sales to be
expected from restructuring.

         The following tables (developed by the Office of Energy Efficiency and
Environment with the assistance of the Office of Regulatory Economics) consider
both short-run elasticity (the increase in sales which occurs immediately after
the rate reduction) and long-run elasticity (increases which occur in subsequent
years). No other growth inducing factors are included, so the analysis only
reflects the incremental impact of rate changes. The first step in the
calculation (Table F) is to determine the weighted average elasticities based on
the elasticities for each sector (industrial, commercial and residential) and
the fraction of the utility' load in each sector (sales weight). Also, the
average price reduction per year is calculated based on the expected rate
decrease for each sector and the sales weight.

         Five price reduction scenarios (A through E) are considered. Scenario B
is based on the price reductions from the Agreement and is the scenario used in
the EAF. Other scenarios explore alternative hypothetical rate reductions.

         Tables A through E then calculate the year by year increase in sales
due to competition (short-run, long-run and total), the cumulative change in
sales, and the annual average rate of sales growth. Residential Delta (Res
Delta) is the possible residential rate reduction considered in the table;
Percent Total Impact per Year (%TI/Yr) is the average price reduction per year
from Table F. The end of the five year settlement period and the end of the 15
year modeling period are highlighted.

<PAGE>


                                                                    ATTACHMENT
                                                                    Page 2 of 4


                     NIAGARA MOHAWK PRICE ELASTICITY IMPACT
                     --------------------------------------

Sales ch = (price elasticity * % price ch) + lambda * (sales ch lag 1)


 A.       %Res
          Delta      %Tl/Yr     Lambda     SR Elas      LR Elas
           1.0        1.35       0.71        0.33        1.14

                                            Cumu-        Annual
Year    SR Sales    LR Sales    Total       lative       Rate
- ----    --------    --------    -----       ------       ----

1998      0.439      0.000      0.439       0.439        0.44
1999      0.439      0.313      0.752       1.191        0.59
2000      0.439      0.537      0.976       2.167        0.72
2001      0.000      0.697      0.697       2.865        0.71
2002      0.000      0.498      0.498       3.363        0.66
2003      0.000      0.356      0.356       3.718        0.61
2004      0.000      0.254      0.254       3.973        0.56
2005      0.000      0.182      0.182       4.154        0.51
2006      0.000      0.130      0.130       4.284        0.47
2007      0.000      0.093      0.093       4.376        0.43
2008      0.000      0.066      0.066       4.442        0.40
2009      0.000      0.047      0.047       4.490        0.37
2010      0.000      0.034      0.034       4.523        0.34
2011      0.000      0.024      0.024       4.548        0.32
2012      0.000      0.017      0.017       4.565        0.30


B.          %Res
            Delta      %T1/Yr      Lambda     SR Elas      LR Elas
             3.2        2.31        0.71        0.33         1.14

                                               Cumu-        Annual
 Year     SR Sales    LR Sales     Total       lative        Rate
 ----     --------    --------     -----       ------        ----

 1998       0.751      0.000       0.751       0.751         0.75
 1999       0.751      0.536       1.287       2.037         1.01
 2000       0.751      0.919       1.670       3.707         1.22
 2001       0.000      1.193       1.193       4.899         1.20
 2002       0.000      0.852       0.852       5.751         1.12
 2003       0.000      0.608       0.608       6.360         1.03
 2004       0.000      0.435       0.435       6.794         0.94
 2005       0.000      0.310       0.310       7.105         0.86
 2006       0.000      0.222       0.222       7.326         0.79
 2007       0.000      0.158       0.158       7.485         0.72
 2008       0.000      0.113       0.113       7.598         0.67
 2009       0.000      0.081       0.081       7.679         0.62
 2010       0.000      0.058       0.058       7.736         0.57
 2011       0.000      0.041       0.041       7.778         0.54
 2012       0.000      0.029       0.029       7.807         0.50

<PAGE>


                                                                    ATTACHMENT
                                                                    Page 3 of 4


                                 NIAGARA MOHAWK

Sales ch = (price elasticity * % price ch) + lambda * (sales ch lag 1)


C.             %Res
               Delta         %Tl/Yr       Lambda      SR Elas     LR Elas
                5.0           2.73         0.71         0.33        1.14

                                                      Cumu-
  Year       SR Sales      LR Sales       Total       lative       Rate
  ----       --------      --------       -----       ------       ----

  1998        0.887         0.000         0.887       0.887        0.89
  1999        0.887         0.633         1.520       2.407        1.20
  2000        0.887         1.086         1.973       4.380        1.44
  2001        0.000         1.409         1.409       5.789        1.42
  2002        0.000         1.006         1.006       6.795        1.32
  2003        0.000         0.719         0.719       7.514        1.21
  2004        0.000         0.514         0.514       8.028        1.11
  2005        0.000         0.367         0.367       8.394        1.01
  2006        0.000         0.262         0.262       8.656        0.93
  2007        0.000         0.187         0.187       8.844        0.85
  2008        0.000         0.134         0.134       8.977        0.78
  2009        0.000         0.095         0.095       9.073        0.73
  2010        0.000         0.068         0.068       9.141        0.68
  2011        0.000         0.049         0.049       9.190        0.63
  2012        0.000         0.035         0.035       9.224        0.59



D.              %Res
                Delta        %Tl/Yr       Lambda      SR Elas      LR Elas
                 7.0          3.64         0.71         0.33         1.14

                                                       Cumu-        Annual
  Year        SR Sales      LR Sales      Total        lative        Rate
  ----        --------      --------      -----        ------        ----
  1998          1.185         0.000       1.185         1.185        1.18
  1999          1.185         0.846       2.031         3.215        1.59
  2000          1.185         1.451       2.635         5.850        1.91
  2001          0.000         1.882       1.882         7.733        1.88
  2002          0.000         1.344       1.344         9.077        1.75
  2003          0.000         0.960       0.960        10.037        1.61
  2004          0.000         0.686       0.686        10.723        1.47
  2005          0.000         0.490       0.490        11.213        1.34
  2006          0.000         0.350       0.350        11.563        1.22
  2007          0.000         0.250       0.250        11.813        1.12
  2008          0.000         0.179       0.179        11.992        1.03
  2009          0.000         0.128       0.128        12.119        0.96
  2010          0.000         0.091       0.091        12.210        0.89
  2011          0.000         0.065       0.065        12.275        0.83
  2012          0.000         0.046       0.046        12.322        0.78


<PAGE>

                                                                    ATTACHMENT
                                                                    Page 4 of 4


                                 NIAGARA MOHAWK

Sales ch = (price elasticity * % price ch) + lambda * (sales ch lag 1)


E.        %Res Delta       %T1/Yr      Lambda        SR Elas      LR Elas
              9.0           4.55         0.71          0.33         1.14

                                                     Cumu-       Annual
  Year     SR Sales       LR Sales      Total        lative        Rate
  ----     --------       --------      -----        ------        ----

  1998       1.477          0.000       1.477         1.477        1.48
  1999       1.477          1.055       2.532         4.010        1.99
  2000       1.477          1.809       3.286         7.296        2.37
  2001       0.000          2.347       2.347         9.643        2.33
  2002       0.000          1.677       1.677        11.319        2.17
  2003       0.000          1.198       1.198        12.517        1.98
  2004       0.000          0.855       0.855        13.372        1.81
  2005       0.000          0.611       0.611        13.983        1.65
  2006       0.000          0.436       0.436        14.419        1.51
  2007       0.000          0.312       0.312        14.731        1.38
  2008       0.000          0.223       0.223        14.954        1.27
  2009       0.000          0.159       0.159        15.113        1.18
  2010       0.000          0.114       0.114        15.226        1.10
  2011       0.000          0.081       0.081        15.308        1.02
  2012       0.000          0.058       0.058        15.366        0.96




F.                   LARGE        SMALL           RES/         WGTED     PRICE
                      IND         IND/COM         OTHER        AVG       PER YR
                      ---         -------         -----        ---       ------

Sales Weight          0.31          0.32          0.37
SR Price Elas.        0.43          0.31          0.25         0.33
LR Price Elas.        1.28          1.17          0.99         1.14
Price Red.  A        10.00          2.00          1.00         4.11      1.35
Price Red.  B        13.31          5.56          3.22         7.10      2.31
Price Red.  C        15.00          6.00          5.00         8.42      2.73
Price Red.  D        20.00          8.00          7.00        11.35      3.64
Price Red.  E        25.00         10.00          9.00        14.28      4.55

Lambda (1- SR Elas/LR Elas):                                   0.71

<PAGE>



                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT K

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 1

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Adams, Town of                           Jefferson           Elec Trans                                Perpetual
C        Adams, Town of                           Jefferson           Electric                                  Perpetual
C        Adams, Town of                           Jefferson           Gas                                       Perpetual
C        Adams, Village of                        Jefferson           Electric                                  Perpetual
C        Adams, Village of                        Jefferson           Gas                                       Perpetual
C        Albion, Town of                          Jefferson           Electric                                  Perpetual
C        Albion, Town of                          Oswego              Electric                                  Perpetual
C        Alexandria Bay, Village of               Jefferson           Electric                                  Perpetual
C        Alexandria, Town of                      Jefferson           El. Spec.Loc.                             Perpetual
C        Alexandria, Town of                      Jefferson           Gas & Electric                            Perpetual
C        Altamont, Town of                        Franklin            Electric                                  Perpetual
C        Altmar, Village of                       Oswego              Electric                                  Perpetual
C        Amboy, Town of                           Oswego              Electric                                  Perpetual
C        Annsville, Town of                       Oneida              El. Trans/Dist.                           Perpetual
C        Antwerp, Town of                         Jefferson           Electric                                  Perpetual
C        Antwerp, Village of                      Jefferson           Electric                                  Perpetual
C        Ava, Town of                             Oneida              Electric                                  Perpetual
C        Baldwinsville, Village of                Onondaga            Electric                                  Perpetual
C        Baldwinsville, Village of                Onondaga            Gas                                       Perpetual
C        Baldwinsville, Village of                Onondaga            Gas Trans Sp Lo                           Perpetual
C        Baldwinsville, Village of                Onondaga            Gas Trans/Dist.                           Perpetual
C        Baldwinsville, Village of                Onondaga            Gas-Correction                            Perpetual
C        Bangor, Town of                          Franklin            Gas & Electric                            Perpetual
C        Belmont, Town of                         Franklin            Elec. Ltd. Area                           Perpetual
C        Black Brook, Town of                     Clinton             Electric                                  Perpetual
C        Black River, Village of                  Jefferson           Electric                                  Perpetual
C        Black River, Village of                  Jefferson           Gas                                       Perpetual
C        Bloomingdale, Village of                 Essex               Electric                                  Perpetual
C        Bombay, Town of                          Franklin            El. Ltd. Area                             Perpetual
C        Bombay, Town of                          Franklin            Electric                   8/14/2015      99 years
C        Boonville, Town of                       Oneida              Elec. Trans.                              Perpetual
C        Boonville, Town of                       Oneida              Electric                                  Perpetual
C        Boylston, Town of                        Oswego              El. Trans.(map)                           Perpetual
C        Boylston, Town of                        Oswego              Electric                                  Not Shown
C        Brandon, Town of                         Franklin            Electric                                  Perpetual
C        Brasher, Town of                         St. Lawrence        Electric                                  Perpetual
C        Brighton, Town of                        Franklin            Electric                                  Perpetual
C        Brownville, Town of                      Jefferson           El. Trans/Dist.                           Perpetual
C        Brownville, Town of                      Jefferson           Electric                                  50 Years
C        Brownville, Town of                      Jefferson           Gas                                       Perpetual
C        Brownville, Village of                   Jefferson           Electric                                  Not Shown
C        Brownville, Village of                   Jefferson           Electric                                  Perpetual
C        Brownville, Village of                   Jefferson           Electric                   4/18/38        10 years
C        Brownville, Village of                   Jefferson           Gas                                       Perpetual
C        Brushton, Village of                     Franklin            Electric                                  Perpetual
C        Brutus, Town of                          Cayuga              Electric                                  Perpetual
C        Camden, Town of                          Oneida              El. Trans/Dist.                           Perpetual
C        Camden, Village of                       Oneida              El. Trans/Dist.                           Perpetual
C        Camillus, Town of                        Onondaga            El. Trans/Dist.                           Perpetual
C        Camillus, Town of                        Onondaga            EI.Trans.Sp.Loc                           Perpetual
C        Camillus, Town of                        Onondaga            Gas Trans/Dist                            Perpetual
C        Camillus, Town of                        Onondaga            Gas-correction                            Perpetual
C        Camillus, Village of                     Onondaga            Electric                                  Perpetual
C        Camillus, Village of                     Onondaga            Gas                                       Perpetual
C        Camillus, Village of                     Onondaga            Gas-correction                            Perpetual
C        Canastota, Village of                    Madison             Electric                                  Perpetual
C        Canastota, Village of                    Madison             Gas                        2/27/54        50 years
C        Canastota, Village of                    Madison             Gas & Electric                            Perpetual
C        Canastota, Village of                    Madison             Gas & Electric             14/14/52       50 Years
C        Canton, Town of                          St. Lawrence        El. Spec. Loc.                            Perpetual
C        Canton, Town of                          St. Lawrence        Elec Spec Loc                             Not Stated
C        Canton, Town of                          St. Lawrence        Elec Spec Loca                            Perpetual
C        Canton, Town of                          St. Lawrence        Electric                                  Perpetual
C        Canton, Town of                          St. Lawrence        Electric                   8/6/27         10 Years, Rnwb.
C        Canton, Village of                       St. Lawrence        Electric                                  Perpetual
C        Cape Vincent, Town of                    Jefferson           Gas & Electric                            Perpetual
C        Cape Vincent, Village of                 Jefferson           Electric                                  Perpetual

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 2

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Carthage, Village of                     Jefferson           Electric                                  Perpetual
C        Carthage, Village of                     Jefferson           Gas                                       Perpetual
C        Castorland, Village of                   Lewis               Electric                                  Not Shown
C        Cazenovia, Town of                       Madison             El. Tran.Sp.Loc.                          Perpetual
C        Cazenovia, Town of                       Madison             Electric                                  Perpetual
C        Cazenovia, Town of                       Madison             Gas                                       Perpetual
C        Cazenovia, Town of                       Madison             Gas Trans/Dist.                           Perpetual
C        Cazenovia, Village of                    Madison             Electric                                  Perpetual
C        Cazenovia, Village of                    Madison             Gas                                       Perpetual
C        Central Square, Village of               Oswego              Electric                                  Perpetual
C        Champion, Town of                        Jefferson           Electric                                  Perpetual
C        Champion, Town of                        Jefferson           Gas                                       Perpetual
C        Chaumont, Village of                     Jefferson           Electric & Gas                            Perpetual
C        Chittenango, Village of                  Madison             Electric                                  Perpetual
C        Chittenango, Village of                  Madison             Gas                                       Perpetual
C        Cicero, Town of                          Onondaga            El Trans Sp Loc                           Perpetual
C        Cicero, Town of                          Onondaga            El Trans/Dist.                            Perpetual
C        Cicero, Town of                          Onondaga            El. trans sp lo                           Perpetual
C        Cicero. Town of                          Onondaga            Electric                                  Perpetual
C        Cicero, Town of                          Onondaga            Gas Trans/Dist                            Perpetual
C        Clare, Town of                           St. Lawrence        Electric                                  Perpetual
C        Clay, Town of                            Onondaga            El Trans Sp Lo                            Perpetual
C        Clay, Town of                            Onondaga            El. Trans/Dist                            Perpetual
C        Clay, Town of                            Onondaga            Electric                                  Perpetual
C        Clay, Town of                            Onondaga            Gas Trans/Dist                            Perpetual
C        Clayton, Town of                         Jefferson           Electric                                  Perpetual
C        Clayton, Village of                      Jefferson           Electric                                  Perpetual
C        Clayville, Village of                    Oneida              Electric                                  Perpetual
C        Clayville, Village of                    Oneida              Gas Trans/Dist.                           Perpetual
C        Cleveland, Village of                    Oswego              Electric                                  Perpetual
C        Clifton, Town of                         St. Lawrence        Electric                                  Perpetual
C        Clinton, Village of                      Oneida              El Trans Sp Loc                           Perpetual
C        Clinton, Village of                      Oneida              Gas/El Trs/Dst.                           Perpetual
C        Cold Brook, Village of                   Herkimer            Electric                                  Perpetual
C        Cold Brook, Village of                   Herkimer            Gas                                       Perpetual
C        Colton, Town of                          St. Lawrence        Electric                                  Perpetual
C        Colton, Town of                          St. Lawrence        Electric                    7/14/18       Five Years
C        Colton, Town of                          St. Lawrence        Electric                    7/12/23       Five Years
C        Columbia, Town of                        Herkimer            Elec Ltd Area                             Perpetual
C        Constable, Town of                       Franklin            Electric                                  Perpetual
C        Constableville, Village of               Lewis               Electric                                  Perpetual
C        Constantia, Town of                      Oswego              Electric                                  Perpetual
C        Copenhagen, Village of                   Lewis               Electric                                  Perpetual
C        Cornwall, Township of                    Stormont            Electric                    7/5/46        20 years
C        Cornwall, Township of                    Stormont            Electric                    4/18/52       5 yrs frm order
C        Cornwall, Township of                    Stormont            Electric                    9/19/57       5 years
C        Cortland, City of                        Cortland            Electric                    1/l/23        25 years
C        Cortland, City of                        Cortland            Electric                    4/30/2001     50 Years
C        Cortlandville, Town of                   Cortland            Elec.Trs.Sp.Loc                           Perpetual
C        Cortlandville, Town of                   Cortland            Electric                                  Perpetual
C        Croghan, Town of                         Lewis               Electric                                  Perpetual
C        Croghan, Village of                      Lewis               Electric                                  Perpetual
C        Cuyler, Town of                          Cortland            El Trns Sp Loc                            Perpetual
C        Cuyler, Town of                          Cortland            Electric                                  Perpetual
C        Danube, Town of                          Herkimer            Elec Ltd Area                             Perpetual
C        Danube, Town of                          Herkimer            Gas Ltd Area                              Perpetual
C        DeRuyter, Town of                        Madison             Electric                                  Perpetual
C        DeRuyter, Town of                        Madison             Gas                                       Perpetual
C        DeRuyter,  Village of                    Madison             Electric                                  Perpetual
C        DeRuyter, Village of                     Madison             Gas Trans/Dist.                           Perpetual
C        Deerfield, Town of                       Oneida              El.Trans.Sp.Loc                           Perpetual
C        Deerfield, Town of                       Oneida              Elec Spec Loc                             Perpetual
C        Deerfield, Town of                       Oneida              Electric                                  Perpetual
C        Deerfield, Town of                       Oneida              Gas                                       Perpetual
C        Deferiet, Village of                     Jefferson           Electric                                  Perpetual
C        Deferiet, Village of                     Jefferson           Gas                                       Perpetual
C        Dekalb, Town of                          St. Lawrence        Elec Spec Loc                             Perpetual
C        Dekalb, Town of                          St. Lawrence        Electric                                  Perpetual

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 3

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Denmark, Town of                         Lewis               Elec. Trans.                               Perpetual
C        Denmark, Town of                         Lewis               Electric                                   Perpetual
C        Depeyster, Town of                       St. Lawrence        Electric                                   Perpetual
C        Dewitt, Town of                          Onondaga            Elec Spec Loc               5/1/06         5 Years
C        Dewitt, Town of                          Onondaga            Elec. Trans.                               Perpetual
C        Dewitt, Town of                          Onondaga            Electric                                   Perpetual
C        Dewitt, Town of                          Onondaga            Gas Spec Loc                               Perpetual
C        Dewitt, Town of                          Onondaga            Gas Trs Sp Loc                             Perpetual
C        Dexter, Village of                       Jefferson           Electric                                   Perpetual
C        Dexter, Village of                       Jefferson           Electric                    10/17/26       20 Years
C        Dexter, Village of                       Jefferson           Gas                                        No Term Shown.
C        Diana, Town of                           Lewis               Electric                                   Perpetual
C        Diana, Town of                           Lewis               Electric (Map)                             Perpetual
C        Dickinson, Town of                       Franklin            Electric                                   Perpetual
C        Dolgeville, Village of                   Herkimer            Electric                                   Perpetual
C        Dolgeville, Village of                   Herkimer            Electric                    11/21/37       25 years
C        Dolgeville, Village of                   Herkimer            Gas                                        Perpetual
C        Duane, Town of                           Franklin            Electric                                   Perpetual
C        East Syracuse, Village of                Onondaga            Electric                                   Perpetual
C        Eastwood, Village of                     Onondaga            El. Trans/Dist.                             Perpetual
C        Eastwood, Village of                     Onondaga            Gas Spec Loc.                              Perpetual
C        Edwards, Town of                         St. Lawrence        El. Trans/Dist.                            Perpetual
C        Edwards, Town of                         St. Lawrence        Elec Spec Loc.                             Perpetual
C        Edwards, Town of                         St. Lawrence        Electric                                   Perpetual
C        Edwards, Village of                      St. Lawrence        El Trans/Dist.                             No term shown
C        Elbridge, Town of                        Onondaga            El Tr/Dst Spec                             Perpetual
C        Elbridge, Town of                        Onondaga            Electric                                   Perpetual
C        Ellisburg, Town of                       Jefferson           Electric                                   Perpetual
C        Ellisburg, Town of                       Jefferson           Gas                                        Perpetual
C        Ellisburg, Village of                    Jefferson           Electric                                   Perpetual
C        Evans Mills, Village of                  Jefferson           Electric
C        Evans Mills, Village of                  Jefferson           Gas                                        Perpetual
C        Fabius, Town of                          Onondaga            Electric                                   Perpetual
C        Fabius, Town of                          Onondaga            Electric (Map)                             Perpetual
C        Fabius, Town of                          Onondaoa            Gas Corr.                                  Note Shown
C        Fabius, Town of                          Onondaga            Gas Trans/Dist                             Perpetual
C        Fabius, Village of                       Onondaga            Electric                                   Perpetual
C        Fabius, Village of                       Onondaga            Gas Corr.                                  None Shown
C        Fabius, Village of                       Onondaga            Gas Trans/Dist                             Perpetual
C        Fairfield, Town of                       Herkimer            Elec Ltd Area                              Perpetual
C        Fairfield, Town of                       Herkimer            Electric                                   Perpetual
C        Fayetteville, Village of                 Onondaga            Electric                                   Perpetual
C        Fayetteville, Village of                 Onondaga            Gas                                        Perpetual
C        Fenner, Town of                          Madison             El Trns Spec.                              Perpetual
C        Fenner, Town of                          Madison             Electric                                   Perpetual
C        Fine, Town of                            St. Lawrence        Electric                                   Perpetual
C        Florence, Town of                        Oneida              El Trans/Dist.                             Perpetual
C        Floyd, Town of                           Oneida              El. Trans/Dist.                            Perpetual
C        Floyd, Town of                           Oneida              Gas                                        Perpetual
C        Forestport, Hamlet of                    Oneida              El Trans/Dist,                             Perpetual
C        Forestport, Town of                      Oneida              El Trans/Dist.                             Not shown
C        Forestport, Town of                      Oneida              El Trans/Dist.                             Perpetual
C        Fort Covington, Town of                  Franklin            Electric                                   Perpetual
C        Fort Covington, Village of               Franklin            Electric                                   Perpetual
C        Fowler, Town of                          St. Lawrence        Electric                                   Perpetual
C        Frankfort, Town of                       Herkimer            Electric                                   Perpetual
C        Frankfort, Town of                       Herkimer            Gas                                        Perpetual
C        Frankfort, Village of                    Herkimer            El Tr. Spec Loc                            Perpetual
C        Frankfort, Village of                    Herkimer            El Tr. Spec Loc                            Perpetual
C        Frankfort, Village of                    Herkimer            Gas                                        Perpetual
C        Franklin, Town of                        Franklin            Electric                                   Perpetual
C        Fulton, City of                          Oswego              El E Side River                            Perpetual
C        Fulton, City of                          Oswego              El W Side River             6/13/98        99 years
C        Fulton, City of                          Oswego              El W Side River             6/12/2037      50 years
C        Fulton, Village of                       Oswego              Gas                                        Perpetual
C        Galen, Town of                           Wayne               Electric                                   Perpetual
C        Geddes. Town of                          Onondaga            El Tr Spec Loc.                            Perpetual
C        Geddes, Town of                          Onondaga            El Trans/Dist                              Perpetual

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 4

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Geddes, Town of                          Onondaga            Electric                                  Perpetual
C        Geddes, Town of                          Onondaga            Electric                    9/25/27       Ten Years
C        Geddes, Town of                          Onondaga            Gas Trans/Dist                            Perpetual
C        German Flatts, Town of                   Herkimer            Electric                                  Perpetual
C        German Flatts, Town of                   Herkimer            Gas                                       Perpetual
C        Glen Park, Village of                    Jefferson           Electric                                  Perpetual
C        Glen Park, Village of                    Jefferson           Gas                                       Perpetual
C        Gouverneur, Town of                      St. Lawrence        El  Spec. Loc.                            Perpetual
C        Gouverneur, Town of                      St. Lawrence        El. Spec  Loc.                            Perpetual
C        Gouverneur, Town of                      St. Lawrence        El. Spec. Loc.                            Perpetual
C        Gouverneur, Town of                      St. Lawrence        El. Trans/Dist.                           Perpetual
C        Gouverneur, Town of                      St. Lawrence        Elec Spec. Loc.                           Perpetual
C        Gouverneur, Village of                   St. Lawrence        Electric                                  Perpetual
C        Granby, Town of                          Oswego              El. Bridge Rgts                           Perpetual
C        Granby, Town of                          Oswego              Electric                                  Perpetual
C        Granby, Town of                          Oswego              Gas                                       Perpetual
C        Greig, Town of                           Lewis               Electric                                  Perpetual
C        Hammond, Town of                         St. Lawrence        El. Ltd. Area                             Perpetual
C        Hammond, Village of                      St. Lawrence        Electric                                  Perpetual
C        Hannibal, Town of                        Oswego              Electric                                  Perpetual
C        Hannibal, Town of                        Oswego              Gas                                       Perpetual
C        Hannibal, Village of                     Oswego              Electric                                  Perpetual
C        Hannibal, Village of                     Oswego              Gas                                       Perpetual
C        Harrietstown, Town of                    Franklin            Electric                                  Perpetual
C        Harrisburg, Town of                      Lewis               Electric                                  Perpetual
C        Harrisville, Village of                  Lewis               Electric                                  Perpetual
C        Hastings, Town of                        Oswego              El. Spec. Loc.                            Perpetual
C        Hastings, Town of                        Oswego              Electric                                  Perpetual
C        Henderson, Town of                       Jefferson           Electric                                  Perpetual
C        Herkimer, Town of                        Herkimer            El Spec. Loc.                             Perpetual
C        Herkimer, Town of                        Herkimer            El. Spec. Loc.                            Perpetual
C        Herkimer, Town of                        Herkimer            Electric                                  Perpetual
C        Herkimer, Town of                        Herkimer            Gas                                       Perpetual
C        Herkimer, Village of                     Herkimer            Electric                                  Perpetual
C        Herkimer, Village of                     Herkimer            Gas                                       Perpetual
C        Hermon, Town of                          St. Lawrence        Electric                                  Perpetual
C        Hermon, Town of                          St. Lawrence        Electric                                  Supply current*
C        Hermon, Village of                       St. Lawrence        Electric                                  Perpetual
C        Hermon, Village of                       St. Lawrence        Electric                    9/29/33       10 w/ren. priv.
C        Herrings, Village of                     Jefferson           Electric                                  Perpetual
C        Herrings, Village of                     Jefferson           Gas                                       Perpetual
C        Heuvelton, Village of                    St. Lawrence        Electric                                  Perpetual
C        Highmarket, Town of                      Lewis               Electric                                  Perpetual
C        Holland Patent, Village of               Oneida              El. Trans/Dist.                           Perpetual
C        Holland Patent, Village of               Oneida              Gas Trans/Dist.                           Perpetual
C        Homer, Town of                           Cortland            El. Tr Spec Loc                           Perpetual
C        Homer, Town of                           Cortland            El. Trans/Dist.                           Perpetual
C        Homer, Town of                           Cortland            Electric                    11/10/52      25 years
C        Homer, Village of                        Cortland            Electric                                  Perpetual
C        Homer, Village of                        Cortland            Electric                    6/22/48       25 years
C        Hopkinton, Town of                       St. Lawrence        Electric                                  Perpetual
C        Hounsfield, Town of                      Jefferson           Electric                                  Perpetual
C        Hounsfield, Town of                      Jefferson           Gas                                       Perpetual
C        Ilion, Village of                        Herkimer            El Tr Spec Loc.                           Perpetual
C        Ilion, Village of                        Herkimer            Gas                                       Perpetual
C        Ilion, Village of                        Herkimer            Gas Spec. Loc.                            Perpetual
C        Indian Lake, Town of                     Hamilton            El Spec. Loc.                             Perpetual
C        Kirkland, Town of                        Oneida              El Trans/Dist               1/30/2005     50 years
C        Kirkland, Town of                        Oneida              Electric                                  Perpetual
C        Kirkland, Town of                        Oneida              Gas & Elec.                               Perpetual
C        Kirkland, Town of                        Oneida              Gas & Elec.                 1/31/55       50 years
C        Kirkland, Town of                        Oneida              Gas Trans/Dist              1/30/2005     50 years
C        Lacona, Village of                       Oswego              Electric                                  Perpetual
C        Lacona, Village of                       Oswego              Gas                                       Perpetual
C        Lafayette, Town of                       Onondaga            Electric                                  Perpetual
C        Lafayette, Town of                       Onondaga            Gas Corr.                                 None Shown
C        Lafayette, Town of                       Onondaga            Gas Trans/Dist                            Perpetual
C        Lawrence, Town of                        St. Lawrence        Electric                                  Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Tuesday, July 14, 1998                                         ANSWER                                                      Page 5

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Lee, Town of                             Oneida              Electric                                  Perpetual
C        Lee, Town of                             Oneida              Gas Trans/Dist.                           Perpetual
C        Lenox, Town of                           Madison             El Trans/Dist.                            Perpetual
C        Lenox, Town of                           Madison             Gas Trans/Dist.                           Perpetual
C        Leray, Town of                           Jefferson           Electric                                  Perpetual
C        Leray, Town of                           Jefferson           Gas                                       Perpetual
C        Lewis County                             Lewis County        Electric                                  Various Frnchs
C        Lewis, Town of                           Lewis               Electric                                  Perpetual
C        Leyden, Town of                          Lewis               El Trans (Plan)                           Perpetual
C        Leyden, Town of                          Lewis               El Trans/Dist
C        Leyden, Town of                          Lewis               Electric                                  Perpetual
C        Lincklaen, Town of                       Chenanqo            Electric                                  Perpetual
C        Lincoln, Town of                         Madison             El Trans/Dist                             Perpetual
C        Lincoln, Town of                         Madison             Electric                                  Perpetual
C        Lincoln, Town of                         Madison             Electric                                  None shown
C        Lincoln, Town of                         Madison             Gas                                       Perpetual
C        Lincoln, Town of                         Madison             Gas Trans Only                            Perpetual
C        Lisbon, Town of                          St. Lawrence        El Spec. Loc.                             Perpetual
C        Lisbon, Town of                          St. Lawrence        Elec Spec Loc                             Perpetual
C        Lisbon, Town of                          St. Lawrence        Electric                                  Perpetual
C        Litchfield, Town of                      Herkimer            El Ltd. Area                              Perpetual
C        Little Falls, City of                    Herkimer            El Trans Sp Loc             9/10/68       50 years
C        Little Falls, City of                    Herkimer            Electric                                  Perpetual
C        Little Falls, City of                    Herkimer            Electric                    11/20/56      50 years
C        Little Falls, City of                    Herkimer            Gas                                       None shown
C        Little Falls, City of                    Herkimer            Gas                         5/16/1868     15 years
C        Little Falls, Town of                    Herkimer            El Spec. Loc.                             Perpetual
C        Little Falls, Town of                    Herkimer            El Tr Spec Loc.                           Perpetual
C        Little Falls, Town of                    Herkimer            Electric                                  Perpetual
C        Little Falls, Town of                    Herkimer            Gas                                       Perpetual
C        Liverpool, Village of                    Onondaga            El Trans/Dist.                            Perpetual
C        Liverpool, Village of                    Onondaga            Gas                                       Perpetual
C        Long Lake, Town of                       Hamilton            Electric                                  Perpetual
C        Lorraine, Town of                        Jefferson           Electric                                  Perpetual
C        Louisville, Town of                      St. Lawrence        Electric                                  Perpetual
C        Lowville, Town of                        Lewis               Electric                                  Perpetual
C        Lowville, Village of                     Lewis               Electric                                  Perpetual
C        Lyme, Town of                            Jefferson           Gas & Elec                                Perpetual
C        Lyons Falls, Village of                  Lewis               Electric                                  Perpetual
C        Lyons, Town of                           Wayne               Electric                                  Perpetual
C        Lyons, Village of                        Wayne               Electric                                  Perpetual
C        Lyonsdale, Town of                       Lewis               El Trans/Dist
C        Lyonsdale, Town of                       Lewis               Electric                                  Perpetual
C        Lysander                                 Onondaga            Gas Trans.                                Perpetual
C        Lysander, Town of                        Onondaga            El Trs/Dst Loc.                           Perpetual
C        Lysander, Town of                        Onondaga            Electric                                  Perpetual
C        Lysander, Town of                        Onondaga            Gas                                       Perpetual
C        Macomb, Town of                          St. Lawrence        Electric                                  Perpetual
C        Macomb, Town of                          St. Lawrence        Electric                                  see remarks
C        Macomb, Town of                          St. Lawrence        Electric (Map)                            no term shown
C        Madrid, Town of                          St. Lawrence        El Spec. Loc.                             Perpetual
C        Madrid, Town of                          St. Lawrence        Electric                                  Perpetual
C        Malone, Town of                          Franklin            Electric                                  Perpetual
C        Malone, Village of                       Franklin            Electric                                  Perpetual
C        Malone, Village of                       Franklin            Electric                    17/22/1891    5 years
C        Malone, Village of                       Franklin            Electric                    4/8/47        40 years
C        Malone, Village of                       Franklin            Gas                                       Perpetual
C        Manheim, Town of                         Herkimer            Electric                                  Perpetual
C        Manheim, Town of                         Herkimer            Gas                                       Perpetual
C        Manlius, Town of                         Onondaga            El Spec. Loc.                             Perpetual
C        Manlius, Town of                         Onondaga            Electric                                  Perpetual
C        Manlius, Town of                         Onondaga            Gas                                       Perpetual
C        Mannsville, Village of                   Jefferson           Electric                                  Perpetual
C        Mannsville, Village of                   Jefferson           Gas                                       Perpetual
C        Marcellus, Town of                       Onondaga            El Trans. only                            Perpetual
C        Marcy, Town of                           Oneida              El Trs Ltd Area                           Perpetual
C        Marcy, Town of                           Oneida              El. Ltd. Area                             Perpetual
C        Marcy, Town of                           Oneida              Electric                                  Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 6

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Marcy, Town of                             Oneida            Gas                                       Perpetual
C        Martinsburg, Town of                       Lewis             El Spec. Loc.                             Perpetual
C        Martinsburg, Town of                       Lewis             Electric
C        Martinsburg, Town of                       Lewis             Electric                                  Perpetual
C        Martinsburg, Town of                       Lewis             Electric                    6/17/75       50 years
C        Massena, Town of                           St. Lawrence      Electric                                  Perpetual
C        Massena, Village of                        St. Lawrence      Electric                                  Perpetual
C        McGraw (formerly McGrawville), Village of  Cortland          Electric                    12/7/05       see remarks
C        Mentz, Town of                             Cayuga            Electric                                  Perpetual
C        Mexico, Town of                            Oswego            Electric                                  Perpetual
C        Mexico, Town of                            Oswego            Gas                                       Perpetual
C        Mexico, Village of                         Oswego            Electric                                  Perpetual
C        Mexico, Village of                         Oswego            Gas                                       Perpetual
C        Middleville, Village of                    Herkimer          Electric                                  Perpetual
C        Minetto, Town of                           Oswego            El Spec. Loc.                             Perpetual
C        Minetto, Town of                           Oswego            Electric (Only)                           Perpetual
C        Minetto, Town of                           Oswego            Gas                                       Perpetual
C        Minoa, Village of                          Onondaga          Electric                                  Perpetual
C        Minoa, Village of                          Onondaga          Gas                                       Perpetual
C        Minoa, Village of                          Onondaga          Gas Trans/Dist                            Perpetual
C        Mohawk, Village of                         Herkimer          El Trs Spec Loc                           Perpetual
C        Mohawk, Village of                         Herkimer          Gas                                       Perpetual
C        Moira, Town of                             St. Lawrence      Electric                                  Perpetual
C        Montague, Town of                          Lewis             Electric                                  Perpetual
C        Montezuma, Town of                         Cayuga            Electric                                  Perpetual
C        Morehouse, Town of                         Hamilton          El Trans/Dist                             Perpetual
C        Morristown, Town of                        St. Lawrence      El. Spec. Loc.                            Perpetual
C        Morristown, Town of                        St. Lawrence      Electric                                  Perpetual
C        Morristown, Village of                     St. Lawrence      Electric                                  Perpetual
C        Munnsville, Village of                     Madison           El Trans/Dist                             Perpetual
C        Norfolk, Town of                           St. Lawrence      El Trans Sp Loc                           Perpetual
C        Norfolk, Town of                           St. Lawrence      Electric                                  Perpetual
C        Norfolk, Town of                           St. Lawrence      Electric                    10/2/42       20 years
C        North Elba, Town of                        Essex             Electric                                  Perpetual
C        North Syracuse, Village of                 Onondaga          Electric                                  Perpetual
C        North Syracuse, Village of                 Onondaqa          Gas                                       Perpetual
C        Norway, Town of                            Herkimer          Electric                                  Perpetual
C        Norwood, Village of                        St. Lawrence      El Trans Sp Loc                           Perpetual
C        Norwood, Village of                        St. Lawrence      Electric                    10/l/42       20 years
C        Norwood, Village of                        St. Lawrence      Electric                    2/11/79       50 years
C        Norwood, Village of                        St. Lawrence      Electric                    2/12/2004     25 years
C        Ogdensburg, City of                        St. Lawrence      El Spec Loc                               Perpetual
C        Ogdensburg, City of                        St. Lawrence      El Spec Loc                 2/24/26       20 years
C        Ogdensburg, City of                        St. Lawrence      El Trans Sp Loc                           Perpetual
C        Ogdensburg, City of                        St. Lawrence      Electric                                  Perpetual
C        Ogdensburg, City of                        St. Lawrence      Gas                                       Perpetual
C        Ohio, Town of                              Herkimer          Electric                                  Perpetual
C        Oneida Castle, Village of                  Oneida            Electric                                  Perpetual
C        Oneida Castle, Village of                  Oneida            Gas                                       Perpetual
C        Oneida, City of                            Madison           Gas                         7/l/39        15 years
C        Oneida, City of                            Madison           Gas Spec Loc                6/30/2004     Perpetual
C        Oneida, Village of                         Madison           Electric                                  Perpetual
C        Onondaga Indian Nation                     Onondaga          Electric                    2/8/2039      99 years
C        Onondaga, Town of                          Onondaga          Electric                                  Perpetual
C        Onondaga, Town of                          Onondaga          Gas                                       Perpetual
C        Onondaga, Town of                          Onondaga          Gas Spec Loc                              Perpetual
C        Ontario, Province of                       None Shown        Electric                    10/27/47      20 years
C        Ontario, Province of                       Stormont          Electric                    10/5/70       20 years
C        Oppenheim, Town of                         Fulton            Electric                                  Perpetual
C        Oriskany, Village of                       Oneida            Electric                                  Perpetual
C        Oriskany, Village of                       Oneida            Gas Trans/Dist                            Perpetual
C        Orleans, Town of                           Jefferson         Electric                                  Perpetual
C        Orleans, Town of                           Jefferson         Gas/Elec Sp Loc                           Perpetual
C        Orwell, Town of                            Oswego            Electric                                  Perpetual
C        Osceola, Town of                           Lewis             El Ltd Area                               Perpetual
C        Osceola, Town of                           Lewis             Elec Trans/Dist                           Perpetual
C        Osnabruck, Township of                     Stormont          Electric                    2/8/57        20 years
C        Oswegatchie, Town of                       St. Lawrence      El Spec Loc                               Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 7

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Oswegatchie, Town of                     St. Lawrence        Elec Spec Loc               11/23/35      20 years
C        Oswegatchie, Town of                     St. Lawrence        Electric                                  1 frm lighting
C        Oswego, City of                          Oswego              Elec Spec Loc                             Perpetual
C        Oswego, City of                          Oswego              Electric                                  Perpetual
C        Oswego, City of                          Oswego              Gas                                       Perpetual
C        Oswego, Town of                          Oswego              Elec Spec Loc.                            Perpetual
C        Oswego, Town of                          Oswego              Electric                                  Perpetual
C        Oswego, Town of                          Oswego              Gas Trans/Dist.                           Perpetual
C        Otisco, Town of                          Onondaga            Elec Spec Loc.                            Perpetual
C        Otisco, Town of                          Onondaga            Gas                                       Perpetual
C        Palermo, Town of                         Oswego              Electric                                  Perpetual
C        Palermo, Town of                         Oswego              Gas                                       Perpetual
C        Pamelia, Town of                         Jefferson           El Trans/Dist                             Perpetual
C        Pamelia, Town of                         Jefferson           Gas                                       Perpetual
C        Paris, Town of                           Oneida              Electric                                  Perpetual
C        Paris, Town of                           Oneida              Gas Trans/Dist                            Perpetual
C        Parish, Town of                          Oswego              Electric                                  Perpetual
C        Parish, Village of                       Oswego              Electric                                  Perpetual
C        Parishville, Town of                     St. Lawrence        Electric                                  Perpetual
C        Philadelphia, Town of                    Jefferson           El Not Exclusiv                           Perpetual
C        Philadelphia, Town of                    Jefferson           El Tr Penstock                            Perpetual
C        Philadelphia, Town of                    Jefferson           Electric                                  Perpetual
C        Philadelphia, Village of                 Jefferson           El Tr Spec Loc.                           Perpetual
C        Phoenix, Village of                      Oswego              El Tr Spec Loc.                           Perpetual
C        Phoenix, Village of                      Oswego              Electric                                  Perpetual
C        Phoenix, Village of                      Oswego              Gas                                       Perpetual
C        Phoenix, Village of                      Oswego              Gas Trans/Dist                            Perpetual
C        Piercefield, Town of                     St. Lawrence        Electric                                  Perpetual
C        Pierrepont, Town of                      St. Lawrence        Elec Spec Loc.                            Perpetual
C        Pierrepont, Town of                      St. Lawrence        Electric                                  Perpetual
C        Pinckney, Town of                        Lewis               Electric                                  Perpetual
C        Pitcairn, Town of                        St. Lawrence        Electric                                  Perpetual
C        Poland, Village of                       Herkimer            El. Trans./Dist                           Perpetual
C        Poland, Village of                       Herkimer            Electric (Plan)             6/l/56        49 years
C        Poland, Village of                       Herkimer            Gas                                       Perpetual
C        Pompey, Town of                          Onondaga            El. Spec. Loc.                            Perpetual
C        Pompey, Town of                          Onondaga            Electric                                  Perpetual
C        Pompey, Town of                          Onondaga            Gas                                       Perpetual
C        Port Leyden, Village of                  Lewis               Electric                                  Perpetual
C        Potsdam, Town of                         St. Lawrence        El. Spec. Loc.                            Perpetual
C        Potsdam, Town of                         St. Lawrence        Electric                                  Perpetual
C        Potsdam, Village of                      St. Lawrence        El Trans Sp Loc                           Perpetual
C        Potsdam, Village of                      St. Lawrence        Electric                                  Perpetual
C        Preble, Town of                          Cortland            Electric                                  Perpetual
C        Prospect, Village of                     Oneida              Electric                                  Perpetual
C        Prospect, Village of                     Oneida              Gas Trans/Dist.                           Perpetual
C        Pulaski, Village of                      Oswego              Electric                                  Perpetual
C        Pulaski, Village of                      Oswego              Gas                                       Perpetual
C        Redfield, Town of                        Oswego              Electric                                  Perpetual
C        Remsen, Town of                          Oneida              El. Trans/Dist.                           Perpetual
C        Remsen, Village of                       Oneida              Electric                                  Perpetual
C        Remsen, Village of                       Oneida              Gas Trans/Dist.                           Perpetual
C        Rensselaer Falls, Village of             St. Lawrence        Electric
C        Richland, Town of                        Oswego              Electric                                  Perpetual
C        Richland, Town of                        Oswego              Gas                                       Perpetual
C        Richville, Village of                    St. Lawrence        Electric                                  Perpetual
C        Rodman, Town of                          Jefferson           Electric                                  None Shown.
C        Rodman, Town of                          Jefferson           Electric                                  None Shown.
C        Rome, City of                            Oneida              Gas & Electric                            Perpetual
C        Rossie, Town of                          St. Lawrence        Electric                                  
C        Rossie, Town of                          St. Lawrence        Electric                                  None Shown.
C        Rossie, Town of                          St. Lawrence        Electric                                  Perpetual
C        Russell, Town of                         St. Lawrence        El. Spec. Loc.                            Perpetual
C        Russell, Town of                         St. Lawrence        Electric                                  Perpetual
C        Russia, Town of                          Herkimer            Electric                                  Perpetual
C        Rutland, Town of                         Jefferson           Gas                                       Perpetual
C        Rutland, Town of                         Jefferson           Gas & El Trans.                           Perpetual
C        Sackets Harbor, Village of               Jefferson           El. Trans/Dist.                           Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 8

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Sackets Harbor, Village of               Jefferson           Electric                    5/8/55        50 years
C        Sackets Harbor, Village of               Jefferson           Gas                                       Perpetual
C        Salina, Town of                          Onondaga            El. Spec. Loc.                            Perpetual
C        Salina, Town of                          Onondaga            Electric                                  Perpetual
C        Salina, Town of                          Onondaga            Gas                                       Perpetual
C        Salina, Town of                          Onondaga            Gas Spec. Loc.                            Perpetual
C        Salisbury, Town of                       Herkimer            Electric                                  Perpetual
C        Salisbury, Town of                       Herkimer            Gas                                       Perpetual
C        Sandy Creek, Town of                     Oswego              Electric                                  Perpetual
C        Sandy Creek, Town of                     Oswego              Gas                                       Perpetual
C        Sandy Creek, Village of                  Oswego              Electric                                  Perpetual
C        Sandy Creek, Village of                  Oswego              Gas                                       Perpetual
C        Santa Clara, Town of                     Franklin            Electric                                  Perpetual
C        Saranac Lake, Village of                 Essex/Franklin      Electric                                  Perpetual
C        Saranac, Town of                         Clinton             Electric                                  Perpetual
C        Savannah, Town of                        Wayne               Electric                                  Perpetual
C        Savannah, Village of                     Wayne               Electric                                  Perpetual
C        Schroeppel, Town of                      Oswego              El Tr Spec Loc.                           Perpetual
C        Schroeppel, Town of                      Oswego              Elec. Trans.Map                           Perpetual
C        Schroeppel, Town of                      Oswego              Electric                                  Perpetual
C        Schroeppel, Town of                      Oswego              Gas                                       Not Shown
C        Schroeppel, Town of                      Oswego              Gas                                       Perpetual
C        Schuyler, Town of                        Herkimer            El Sp Loc-Plan                            Perpetual
C        Schuyler, Town of                        Herkimer            Electric                                  Perpetual
C        Schuyler, Town of                        Herkimer            Gas                                       Perpetual
C        Scott, Town of                           Cortland            Electric                                  Perpetual
C        Scriba, Town of                          Oswego              Electric                                  Perpetual
C        Scriba, Town of                          Oswego              Gas                                       Perpetual
C        Seneca Falls, Town of                    Seneca              Electric                                  Perpetual
C        Sherrill, City of                        Oneida              Gas                         10/9/78       50 years
C        Sherrill, City of                        Oneida              Gas                         2/12/81       50 years frm 12
C        Sherrill, City of                        Oneida              Gas                         2/3/2031      50 Years
C        Skaneateles, Town of                     Onondaga            Electric                                  Perpetual
C        Skaneateles, Town of                     Onondaga            Gas                                       Perpetual
C        Skaneateles, Village of                  Onondaga            El Tr Spec Loc.                           Perpetual
C        Skaneateles, Village of                  Onondaga            Gas                                       Perpetual
C        Solon, Town of                           Cortland            Electric                                  Perpetual
C        Solvay, Village of                       Onondaga            El Spec. Loc.                             Perpetual
C        Solvay, Village of                       Onondaga            El Tr Lim Area                            Perpetual
C        Solvay, Village of                       Onondaga            El Tr Spec Loc.                           Perpetual
C        Solvay, Village of                       Onondaga            Electric                                  Perpetual
C        Solvay, Village of                       Onondaga            Gas                                       Perpetual
C        St. Armand, Town of                      Essex               Electric                                  Perpetual
C        St. Lawrence County                      St. Lawrence        Electric                                  Not Shown
C        St. Regis Indian Reservation             Franklin            El. Spec. Loc.              10/2/2045     99 years
C        St. Regis Indian Reservation             Franklin            Electric                    10/2/2045     99 years
C        Steuben, Town of                         Oneida              El Trans/Dist.                            Perpetual
C        Stockbridge, Town of                     Madison             El Trans/Dist.                            Perpetual
C        Stockholm, Town of                       St. Lawrence        EI.Tr.Spec.Loc.                           Perpetual
C        Stockholm, Town of                       St. Lawrence        Electric                                  NotShown
C        Stockholm, Town of                       St. Lawrence        Electric                                  Perpetual
C        Stratford, Town of                       Fulton              El. Ltd. Area                             Perpetual
C        Sullivan, Town of                        Madison             El. Spec. Loc.                            Perpetual
C        Sullivan, Town of                        Madison             El. Trans.                                Perpetual
C        Sullivan, Town of                        Madison             El. Trans/Dist.                           Perpetual
C        Sullivan, Town of                        Madison             Electric                                  Perpetual
C        Sullivan, Town of                        Madison             Gas                                       Perpetual
C        Syracuse, City of                        Onondaga            Elec. Subwav                              Perpetual
C        Syracuse, City of                        Onondaga            Electric                                  Perpetual
C        Syracuse, City of                        Onondaga            Gas                                       Perpetual
C        Syracuse, City of                        Onondaga            Steam,HW,HA,Ga                            Perpetual
C        Theresa, Town of                         Jefferson           El. Ltd. Area                             Perpetual
C        Theresa, Town of                         Jefferson           Electric                                  Perpetual
C        Theresa, Village of                      Jefferson           Electric                    4/23/00       5 years w/opt.
C        Throop, Town of                          Cayuga              Electric                                  Perpetual
C        Trenton, Town of                         Oneida              El. Trans/Dist.                           Perpetual
C        Trenton, Town of                         Oneida              Gas
C        Trenton, Village of                      Oneida              Electric                                  Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 9

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Trenton, Village of                      Oneida              Gas Trans/Dist.                           Perpetual
C        Truxton, Town of                         Cortland            El Tr Spec. Loc.                          Perpetual
C        Truxton, Town of                         Cortland            Electric                                  Perpetual
C        Tully, Town of                           Onondaga            Electric                                  Perpetual
C        Tully, Town of                           Onondaga            Gas                                       Perpetual
C        Tully, Town of                           Onondaga            Gas Corr.                                 Not Shown
C        Tully, Village of                        Onondaga            Electric                                  Perpetual
C        Tully, Village of                        Onondaga            Gas                                       Perpetual
C        Tully, Village of                        Onondaga            Gas Corr.                                 Not Shown.
C        Tupper Lake, Village of                  Franklin            El Trans Lines                            Perpetual
C        Turin, Town of                           Lewis               El. Trans/Dist.
C        Turin, Town of                           Lewis               Elec (Blueprnt)                           Perpetual
C        Turin, Town of                           Lewis               Elec. (Map)                               Not Shown
C        Turin, Town of                           Lewis               Electric                                  Perpetual
C        Turin, Town of                           Lewis               Electric                    11/5/75       50 years
C        Turin, Village of                        Lewis               Electric                                  Perpetual
C        Tyre, Town of                            Seneca              Electric                                  Perpetual
C        United Stormont, Dundas, Glengarry Cos   as above            Electric                                  20 years
C        United Stormont, Dundas, Glengarry Cos   as above            Electric                    1/29/46       20 years
C        United Stormont, Dundas, Glengarry Cos   as above            Electric                    6/20/66       20 years
C        Utica, City of                           Oneida              El Tr Spec. Loc.                          Perpetual
C        Utica, City of                           Oneida              Electric                                  Perpetual
C        Utica, City of                           Oneida              Gas                                       Perpetual
C        Van Buren, Town of                       Onondaga            El. Spec. Loc.                            Perpetual
C        Van Buren, Town of                       Onondaga            El. Trans/Dist.                           Perpetual
C        Van Buren, Town of                       Onondaga            Gas                                       Perpetual
C        Vernon, Town of                          Oneida              Elec Spec. Loc.                           Perpetual
C        Vernon, Town of                          Oneida              Elec Trans/Dist                           Perpetual
C        Vernon, Town of                          Oneida              Gas Trans/Dist                            Perpetual
C        Vernon, Village of                       Oneida              Electric                                  Perpetual
C        Vernon, Village of                       Oneida              Electric                    5/13/34       20 years
C        Vernon, Village of                       Oneida              Gas Trans/Dist                            Perpetual
C        Verona, Town of                          Oneida              Elec Spec. Loc.                           Perpetual
C        Verona, Town of                          Oneida              Elec Trans/Dist                           Perpetual
C        Verona, Town of                          Oneida              Electric                                  Perpetual
C        Verona, Town of                          Oneida              Gas                         1/31/2004     50 years
C        Vienna, Town of                          Oneida              Elec Spec. Loc.                           Perpetual
C        Vienna, Town of                          Oneida              Elec Spec. Loc.             12/3/26       5 years
C        Virgil, Town of                          Cortland            Elec Tr Sp Loc.                           Perpetual
C        Virgil, Town of                          Cortland            Electric                                  Perpetual
C        Volney, Town of                          Oswego              El Tr Spec Loc                            Perpetual
C        Volney, Town of                          Oswego              Elec Bridge Rts                           Perpetual
C        Volney, Town of                          Oswego              Electric                                  Perpetual
C        Volney, Town of                          Oswego              Gas                                       Perpetual
C        Waddington, Village of                   St. Lawrence        Electric                                  Perpetual
C        Wampsville, Village of                   Madison             Electric                                  Perpetual
C        Wampsville, Village of                   Madison             Gas Trans/Dist                            Perpetual
C        Waterloo, Town of                        Seneca              Electric                                  Perpetual
C        Watertown, City of                       Jefferson           El Trans/Dist.              9/16/2003     50 years
C        Watertown, City of                       Jefferson           Electric                    9/17/53       50 years
C        Watertown, City of                       Jefferson           Gas                                       Perpetual
C        Watertown, City of                       Jefferson           Gas                         12/23/2003    50 years
C        Watertown, City of                       Jefferson           Gas & Steam                               Perpetual
C        Watertown, Town of                       Jefferson           Steam, Gas, El.                           Perpetual
C        Watertown, Town of                       Jefferson           Electric                                  Perpetual
C        Watertown, City of                       Jefferson           Gas                                       Perpetual
C        Watson, Town of                          Lewis               Electric                                  Perpetual
C        Watson, Town of                          Lewis               Electric                    5/26/76       50 years
C        Waverly, Town of                         Franklin            Electric                                  Perpetual
C        Webb, Town of                            Herkimer            El Spec. Loc.                             Perpetual
C        West Carthage, Village of                Jefferson           Electric                                  Perpetual
C        West Carthage, Village of                Jefferson           Gas                                       Perpetual
C        West Monroe, Town of                     Oswego              Electric                                  Perpetual
C        West Monroe, Town of                     Oswego              Gas                                       Perpetual
C        West Turin, Town of                      Lewis               Elec. Trans.                              Perpetual
C        West Turin, Town of                      Lewis               Electric                                  Perpetual
C        Western, Town of                         Oneida              Electric                                  Perpetual
C        Western, Town of                         Oneida              Gas                                       Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 10

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
C        Westmoreland, Town of                    Oneida              El. Trans/Dist.                           Perpetual
C        Westmoreland, Town of                    Oneida              El. Trans/Dist                            Perpetual
C        Westmoreland, Town of                    Oneida              Electric                                  No term listed
C        Westmoreland, Town of                    Oneida              Gas Trans/Dist.                           Perpetual
C        Westville, Town of                       Franklin            Electric                                  Perpetual
C        Whitesboro, Village of                   Oneida              El. Spec. Loc.                            Perpetual
C        Whitesboro, Village of                   Oneida              Electric                                  Perpetual
C        Whiteboro, Village of                    Oneida              Gas                                       Perpetual
C        Whitestown, Town of                      Oneida              Electric                                  Perpetual
C        Whitestown, Town of                      Oneida              Gas                                       Perpetual
C        Williamstown, Town of                    0swego              El.Trans/Dist.                            Perpetual
C        Wilna, Town of                           Jefferson           Electric                                  Perpetual
C        Wilna, Town of                           Jefferson           Gas                                       Perpetual
C        Worth, Town of                           Jefferson           El.Trans/Dist.                            Perpetual
C        Worth, Town of                           Jefferson           Electric                                  Perpetual
C        Yorkville, Village of                    Oneida              Electric                                  None shown.
C        Yorkville, Village of                    Oneida              Gas                                       Perpetual
======== ======================================== =================== ========================== ============== ====================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 1

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
E        City of Albany                            Albany             Electric                                  Not Limited
E        City of Amsterdam                         Montgomery         Electric                                  Not Limited
E        City of Hudson                            Columbia           Electric                                  Not Limited
E        City of Hudson                            Columbia           Electric                    6/4/61        50 years
E        City of Johnstown                         Fulton             Gas & Electric                            Not Limited
E        City of Rensselaer                        Rensselaer         Gas & Electric                            Not Limited
E        City of Schenectady                       Schenectady        Electric                                  Not Limited
E        City of Troy                              Rensselaer         Electric                                  Not Limited
E        City of Utica                             Oneida             Electric                                  Not Limited
E        City of Watervliet                        Albany             Electric                                  Not Limited
E        City of Watervliet                        Albany             Gas & Electric                            Not Limited
          (was Village of W. Troy)
E        Town of Amsterdam                         Montgomery         Electric                                  Not Limited
E        Town of Argyle                            Washington         Electric                                  Not Limited
E        Town of Arietta                           Hamilton           Electric                                  Not Limited
E        Town of Athens                            Greene             Electric                                  Not Limited
E        Town of Ballston                          Saratoga           Electric                                  Not Limited
E        Town of Benson                            Hamilton           Electric                                  Not Limited
E        Town of Berne                             Albany             Electric                                  Not Limited
E        Town of Bethlehem                         Albany             Electric                                  Not Limited
E        Town of Bleecker                          Fulton             Electric                                  Not Limited
E        Town of Blenheim                          Schoharie          Electric                                  Not Limited
E        Town of Bolton                            Warren             Gas & Electric                            Not Limited
E        Town of Broadalbin                        Fulton             Electric                                  Not Limited
E        Town of Broome                            Schoharie          Electric                                  Not Limited
E        Town of Brunswick                         Rensselaer         Electric                                  Not Limited
E        Town of Caldwell                          Warren             Electric                                  Not Limited
E        Town of Cambridge                         Washington         Electric                                  Not Limited
E        Town of Canajoharie                       Montgomery         Electric                                  Not Limited
E        Town of Carlisle                          Scoharie           Electric                                  Not Limited
E        Town of Carmel                            Putnam             Electric                                  Not Limited
E        Town of Caroga                            Fulton             Electric                                  Not Limited
E        Town of Catskill                          Greene             Electric                                  Not Limited
E        Town of Cazenovia                         Madison            Electric                                  Not Limited
E        Town of Charleston                        Montgomery         Electric                                  Not Limited
E        Town of Charlton                          Saratoga           Electric                                  Not Limited
E        Town of Chatham                           Columbia           Electric                                  Not Limited
E        Town of Cherry Valley                     Otsego             Electric                                  Not Limited
E        Town of Chester                           Warren             Gas & Electric                            Not Limited
E        Town of Claverack                         Columbia           Electric                                  Not Limited
E        Town of Clermont                          Columbia           Electric                                  Not Limited
E        Town of Clifton Park                      Saratoga           Electric                                  Not Limited
E        Town of Clinton                           Clinton/Dutches    Electric                                  Not Limited
E        Town of Cobleskill                        Schoharie          Electric                                  Perpetual
E        Town of Coeymans                          Albany             Electric                                  Not Limited
E        Town of Colonie                           Albany             Electric                                  Not Limited
E        Town of Corinth                           Saratoga           Electric                                  Not Limited
E        Town of Cortlandville                     Cortland           Electric                                  Not Limited
E        Town of Coxackie                          Greene             Electric                                  Not Limited
E        Town of Crown Point                       Essex              Electric                    1/17/2015     99 years
E        Town of Cuyler                            Cortland           Electric                                  Not Limited
E        Town of Danube                            Herkimer           Electric                                  Not Limited
E        Town of Day                               Saratoga           Electric                                  Not Limited
E        Town of Decatur                           Otsego             Electric                                  Not Limited
E        Town of Deerfield                         Oneida             Electric                                  Not Limited
E        Town of Dresden                           Yates              Electric                                  Not Limited
E        Town of Duanesburg                        Schenectady        Electric                                  Not Limited
E        Town of East Fishkill                     Dutchess           Electric                                  Not Limited
E        Town of East Greenbush                    Rensselaer         Electric                                  Not Limited
E        Town of Easton                            Madison            Electric                                  Not Limited
E        Town of Edinburgh                         Saratoga           Electric                                  Not Limited
E        Town of Ephratah                          Fulton             Electric                                  Not Limited
E        Town of Esopus                            Ulster             Electric                                  Not Limited
E        Town of Esperance                         Schoharie          Electric                                  Not Limited
E        Town of Fabius                            Onondaga           Electric                                  Not Limited
E        Town of Fenner                            Madison            Electric                                  Not Limited
E        Town of Florida                           Montgomery         Electric                                  Not Limited
E        Town of Fort Ann                          Washington         Electric                                  Not Limited

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 2

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
E        Town of Fort Edward                      Washington          Electric                                  Not Limited
E        Town of Fulton                           Scoharie            Electric                                  Not Limited
E        Town of Gallatin                         Columbia            Electric                                  Not Limited
E        Town of Galway                           Saratoga            Electric                                  Not Limited
E        Town of German Flats                     Herkimer            Electric                                  Not Limited
E        Town of Germantown                       Columbia            Electric                                  Not Limited
E        Town of Ghent                            Columbia            Electric                                  Not Limited
E        Town of Glen                             Montgomery          Electric                                  Not Limited
E        Town of Glenville                        Schenectady         Electric                                  Not Limited
E        Town of Grafton                          Rensselaer          Electric                                  Not Limited
E        Town of Granville                        Washington          Electric                                  Not Limited
E        Town of Greenfield                       Saratoga            Electric                                  Not Limited
E        Town of Greenport                        Columbia            Electric                                  Not Limited
E        Town of Greenport                        Columbia            Electric                    10/4/17       Surrendered
E        Town of Greenwich                        Washington          Electric                                  Not Limited
E        Town of Guilderland                      Albany              Electric                                  Not Limited
E        Town of Hadley                           Saratoga            Electric                                  Not Limited
E        Town of Hague                            Warren              Electric & Gas                            Not Limited
E        Town of Halfmoon                         Saratoga            Electric                                  Not Limited
E        Town of Halfmoon                         Saratoga            Electric & Gas                            Not Limited
E        Town of Hampton                          Washington          Electric                                  Not Limited
E        Town of Hartford                         Washington          Electric                                  Not Limited
E        Town of Herkimer                         Herkimer            Electric                                  Not Limited
E        Town of Homer                            Cortland            Electric                                  Not Limited
E        Town of Hoosick                          Rensselaer          Electric                                  Not Limited
E        Town of Hope                             Hamilton            Electric                                  Not Limited
E        Town of Horicon                          Warren              Gas & Electric                            Not Limited
E        Town of Hyde Park                        Dutchess            Electric                                  Not Limited
E        Town of Indian Lake                      Hamilton            Electric                                  Not Limited
E        Town of Jackson                          Washington          Electric                                  Not Limited
E        Town of Johnsburg                        Warren              Electric                                  Not Limited
E        Town of Johnstown                        Fulton              Electric                                  Not Limited
E        Town of Kent                             Putnam              Electric                                  Not Limited
E        Town of Kinderhook                       Columbia            Electric                                  Not Limited
E        Town of Kingsbury                        Washington          Electric                                  Not Limited
E        Town of Kirkland                         Oneida              Electric                                  Not Limited
E        Town of Knox                             Albany              Electric                                  Not Limited
E        Town of LaGrange                         Dutchess            Electric                                  Not Limited
E        Town of Lake Pleasant                    Hamilton            Electric                                  Not Limited
E        Town of Lenox                            Madison             Electric                                  Not Limited
E        Town of Lincoln                          Madison             Electric                                  Not Limited
E        Town of Little Falls                     Herkimer            Electric                                  Not Limited
E        Town of Livingston                       Columbia            Electric                                  Not Limited
E        Town of Luzerne                          Warren              Electric                                  Not Limited
E        Town of Malta                            Saratoga            Electric                                  Not Limited
E        Town of Manheim                          Herkimer            Electric                                  Not Limited
E        Town of Marcy                            Oneida              Electric                                  Not Limited
E        Town of Maryland                         Otsego              Electric                                  Not Limited
E        Town of Mayfield                         Fulton              Electric                                  Not Limited
E        Town of Mayfield                         Fulton              Electric                    8/17/2025     99 years
E        Town of Middleburgh                      Schoharie           Electric                                  Not Limited
E        Town of Milan                            Dutchess            Electric                                  Not Limited
E        Town of Milton                           Ulster              Electric                                  Not Limited
E        Town of Minden                           Montgomery          Electric                                  Not Limited
E        Town of Minerva                          Essex               Electric                                  Not Limited
E        Town of Mohawk                           Montgomery          Electric                                  Not Limited
E        Town of Moreau                           Saratoga            Electric                                  Not Limited
E        Town of Moriah                           Essex               Electric                    2/28/2015     99 years
E        Town of Nassau                           Rensselaer          Electric                                  Not Limited
E        Town of Nelson                           Madison             Electric                                  Not Limited
E        Town of New Baltimore                    Greene              Electric                                  Not Limited
E        Town of New Scotland                     Albany              Electric                                  Not Limited
E        Town of Niskayuna                        Schenectady         Electric                                  Not Limited
E        Town of North Greenbush                  Rensselaer          Electric                                  Not Limited
E        Town of North Hudson                     Essex               Electric                                  Not Limited
E        Town of Northampton                      Fulton              Electric                                  Not Limited
E        Town of Northumberland                   Saratoga            Electric                                  Not Limited
E        Town Of Oppenheim                        Fulton              Electric                                  Not Limited

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 3

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
E        Town of Palatine                          Montgomery         Electric                                  Not Limited
E        Town of Perth                             Fulton             Electric                                  Not Limited
E        Town of Petersburg                        Rensselaer         Electric                                  Not Limited
E        Town of Phillipstown                      Putnam             Electric                                  Not Limited
E        Town of Pittstown                         Rensselaer         Electric                                  Not Limited
E        Town of Pleasant Valley                   Dutchess           Electric                                  Not Limited
E        Town of Poestenkill                       Rensselaer         Electric                                  Not Limited
E        Town of Princetown                        Schenectady        Electric                                  Not Limited
E        Town of Providence                        Saratoga           Electric                                  Not Limited
E        Town of Putnam                            Washington         Electric                                  Not Limited
E        Town of Putnam Valley                     Putnam             Electric                                  Not Limited
E        Town of Queensbury                        Warren             Gas & Electric                            Not Limited
E        Town of Richmondville                     Schoharie          Electric                                  Not Limited
E        Town of Root                              Montgomery         Electric                                  Not Limited
E        Town of Roseboom                          Otsego             Electric                                  Not Limited
E        Town of Rosendale                         Ulster             Electric                                  Not Limited
E        Town of Rotterdam                         Schenectady        Electric                                  Not Limited
E        Town of Sand Lake                         Rensselaer         Electric                                  Not Limited
E        Town of Saratoga                          Saratoga           Electric                                  Not Limited
E        Town of Saugerties                        Ulster             Electric                                  Not Limited
E        Town of Schaghticoke                      Rensselaer         Electric                                  Not Limited
E        Town of Schodack                          Rensselaer         Electric                                  Not Limited
E        Town of Schoharie                         Schoharie          Electric                                  Not Limited
E        Town of Schroon                           Essex              Electric                                  Not Limited
E        Town of Schuyler                          Herkimer           Electric                                  Not Limited
E        Town of Seward                            Scoharie           Electric                                  Not Limited
E        Town of Sharon                            Scoharie           Electric                                  Not Limited
E        Town of St. Johnsville                    Montgomery         Electric                                  Not Limited
E        Town of Stark                             Herkimer           Electric                                  Not Limited
E        Town of Stephentown                       Rensselaer         Electric                                  Not Limited
E        Town of Stillwater                        Saratoga           Electric                                  Not Limited
E        Town of Stockbridge                       Madison            Electric                                  Not Limited
E        Town of Stockport                         Columbia           Electric                                  Not Limited
E        Town of Stony Creek                       Warren             Electric                                  Not Limited
E        Town of Stratford                         Fulton             Electric                                  Not Limited
E        Town of Stuyvesant                        Columbia           Electric                                  Not Limited
E        Town of Sullivan                          Madison            Electric                                  Not Limited
E        Town of Summit                            Scoharie           Electric                                  Not Limited
E        Town of Tachkanic                         Columbia           Electric                                  Not Limited
E        Town of Thurman                           Warren             Electric                                  Not Limited
E        Town of Ticonderoga                       Essex              Electric                                  Not Limited
E        Town of Truxton                           Cortland           Electric                                  Not Limited
E        Town of Ulster                            Ulster             Electric                                  Not Limited
E        Town of Vernon                            Oneida             Electric                                  Not Limited
E        Town of Verona                            Oneida             Electric                                  Not Limited
E        Town of Virgil                            Cortland           Electric                                  Not Limited
E        Town of Wappinger                         Dutchess           Electric                                  Not Limited
E        Town of Warrensburg                       Warren             Electric                                  Not Limited
E        Town of Waterford                         Saratoga           Electric                                  Not Limited
E        Town of Waterford                         Saratoga           Gas & Electric                            Not Limited
E        Town of Wells                             Hamilton           Electric                                  Not Limited
E        Town of Westmoreland                      Oneida             Electric                                  Not Limited
E        Town of Westport                          Essex              Electric                                  Not Limited
E        Town of White Creek                       Washington         Electric                                  Not Limited
E        Town of Whitehall                         Washington         Electric                                  Not Limited
E        Town of Whitesboro                        Oneida             Electric                                  Not Limited
E        Town of Whitestown                        Oneida             Electric                                  Not Limited
E        Town of Wilton                            Saratoga           Electric                                  Not Limited
E        Town of Worcester                         Otsego             Electric                    11/15/2007    100 years
E        Town of Wright                            Schoharie          Electric                                  Not Limited
E        Village (now City) of Cohoes              Albany             Electric                                  Unknown
E        Village (now City) of Glens Falls         Warren             Electric                                  Not Limited
E        Village (now City) of Gloversville        Fulton             Electric                                  Not Limited
E        Village (now City) of Oneida              Madison            Electric                                  Not Limited
E        Village (now City) of Saratoga Springs    Saratoga           Gas & Electric                            Not Limited
E        Village of Altamont                       Franklin           Electric                                  Not Limited
E        Village of Ames                           Montgomery         Electric                                  Not Limited
E        Village of Argyle                         Washington         Electric                                  Not Limited

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 4

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
E        Village of Athens                        Greene              Electric                                  Not Limited
E        Village of Ballston Spa                  Saratoga            Electric                                  Not Limited
E        Village of Broadalbin                    Fulton              Electric                    8/17/2025     99 years
E        Village of Cambridge                     Washington          Electric                                  Not Limited
E        Village of Canajoharie                   Montgomery          Electric                                  Not Limited
E        Village of Canastota                     Madison             Electric                                  Not Limited
E        Village of Castleton-on-Hudson           Rensselaer          Electric                                  Not Limited
E        Village of Cherry Valley                 Otsego              Electric                                  Not Limited
E        Village of Cobleskill                    Schoharie           Electric                    2/23/77       30 years
E        Village of Cobleskill                    Schoharie           Electric                    2/6/2002      25 years
E        Village of Corinth                       Saratoga            Electric                                  Not Limited
E        Village of Delanson                      Schenectady         Electric                                  Not Limited
E        Village of Esperance                     Schoharie           Electric                                  Not Limited
E        Village of Fonda                         Montgomery          Electric                                  Not Limited
E        Village of Fort Ann                      Washington          Electric                                  Not Limited
E        Village of Fort Edward                   Washington          Electric                                  Not Limited
E        Village of Fort Johnson                  Montgomery          Electric                                  Not Limited
E        Village of Fort Plain                    Montgomery          Electric                                  Not Limited
E        Village of Fultonville                   Montgomery          Electric                                  Not Limited
E        Village of Galway                        Saratoga            Electric                                  Not Limited
E        Village of Green Island                  Albany              Electric                                  Not Limited
E        Village of Greenwich                     Washington          Electric                                  Not Limited
E        Village of Hagaman                       Montgomery          Electric                                  Not Limited
E        Village of Hoosick Falls                 Rensselaer          Electric                                  Not Limited
E        Village of Hudson Falls                  Washington          Electric                    11/8/05       Surrendered
E        Village of Hudson Falls                  Washington          Gas & Electric              6/1/97        50 years
E        Village of Kinderhook                    Columbia            Electric                                  Not Limited
E        Village of Lake George                   Warren              Electric                                  Not Limited
E        Village of Menands                       Albany              Electric                                  Not Limited
E        Village of Middleburgh                   Schoharie           Electric                                  Not Limited
E        Village of Munnsville                    Madison             Electric                                  Not Limited
E        Village of Nassau                        Rensselaer          Electric                                  Not Limited
E        Village of Nelliston                     Montgomery          Electric                                  Not Limited
E        Village of Northville                    Suffolk             Electric                                  Not Limited
E        Village of Oneida Castle                 Oneida              Electric                                  Not Limited
E        Village of Palatine Bridge               Montgomery          Electric                                  Not Limited
E        Village of Port Henry                    Essex               Electric                    6/19/2005     99 years
E        Village of Richmondville                 Schoharie           Electric                                  Not Limited
E        Village of Schaghticoke                  Rensselaer          Electric                                  Not Limited
E        Village of Schenevus                     Otsego              Electric                                  Not Limited
E        Village of Schoharie                     Schoharie           Electric                                  Not Limited
E        Village of Schuylerville                 Saratoga            Electric                                  Not Limited
E        Village of Scotia                        Schenectady         Electric                                  Not Limited
E        Village of Sharon Springs                Schoharie           Electric                                  Not Limited
E        Village of South Glens Falls             Saratoga            Electric                                  Not Limited
E        Village of Speculator                    Hamilton            Electric                                  Not Limited
E        Village of St. Johnsville                Montgomery          Electric                                  Not Limited
E        Village of Ticonderoga                   Essex               Electric                                  Not Limited
E        Village of Valatie                       Columbia            Electric                                  Not Limited
E        Village of Valley Falls                  Rensselaer          Electric                                  Not Limited
E        Village of Vernon                        Oneida              Electric                                  Not Limited
E        Village of Victory Mills                 Saratoga            Electric                                  Not Limited
E        Village of Voorheesville                 Albany              Electric                                  Not Limited
E        Village of Wampsville                    Madison             Electric                                  Not Limited
E        Village of Waterford                     Saratoga            Electric                                  Not Limited
E        Village of Westport                      Essex               Electric                                  Not Limited
E        Village of Whitehall                     Washington          Electric                                  Not Limited
======== ======================================== =================== ========================== ============== ====================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 1

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
W        City of Batavia                           Genesee            El Trans & Dist             4/1/2006      50 years
W        City of Buffalo                           Erie               El Trans & Dist                           Perpetual
W        City of Dunkirk                           Chautauqua         El Trans & Dist             4/l/2007      50 years
W        City of Jamestown                         Chautauqua         El Trans & Dist                           Perpetual
W        City of Lackawanna                        Erie               El Trans & Dist                           Perpetual
W        City of Lockport                          Niagara            El Hydro                                  Perpetual
W        City of Lockport                          Niagara            El Transmission             3/l/89        50 years
W        City of Niagara Falls                     Niagara            El Trans & Dist                           Perpetual
W        City of North Tonawanda                   Niagara            El Trans & Dist             1/6/99        25 years
W        City of Rochester                         Monroe             El Trans & Dist                           Perpetual
W        City of Salamanca                         Cattaraugus        El Transmission             2/27/2024     50 years
W        City of Salamanca                         Cattaraugus        El Transmission             6/7/2027      50 years
W        City of Tonawanda                         Erie               El Trans & Dist                           Perpetual
W        Seneca Nation of Indians Allegany Res.    Cattaraugus        El Substation               2/19/2031     40 years
W        Seneca Nation of Indians Allegany Res.    Cattaraugus        El Transmission             2/19/2031     40 years
W        Seneca Nation of Indians Cattaraugus      Cattaraugus        El Trans & Dist                           Permanent
W        Tonawanda Nation of Seneca Indians        Erie/Genesee       El Trans & Dist             4/26/2035     99 years
W        Tonawanda Nation of Seneca Indians        Erie/Genesee       El Transmission             5/24/2022     99 years
W        Town of Alabama                           Genesee            El Trans & Dist                           Perpetual
W        Town of Albion                            Orleans            El Trans & Dist                           Perpetual
W        Town of Alexander                         Genesee            El Trans & Dist                           Perpetual
W        Town of Allegany                          Cattaraugus        El Trans & Dist                           Perpetual
W        Town of Alma                              Allegany           El Trans & Dist                           Perpetual
W        Town of Amherst                           Erie               El Trans & Dist                           Perpetual
W        Town of Amity                             Allegany           El Trans & Dist                           Perpetual
W        Town of Andover                           Allegany           El Trans & Dist                           Perpetual
W        Town of Arcade                            Wyoming            El Transmission                           Perpetual
W        Town of Arcadia                           Wayne              El Trans & Dist                           Perpetual
W        Town of Arkwright                         Chautauqua         El Trans & Dist                           Perpetual
W        Town of Ashford                           Cattaraugus        El Trans & Dist                           Perpetual
W        Town of Attica                            Genesee            El Trans & Dist                           Perpetual
W        Town of Avon                              Livingston         El Trans & Dist                           Perpetual
W        Town of Barre                             Orleans            El Trans & Dist                           Perpetual
W        Town of Batavia                           Genesee            El Trans & Dist                           Perpetual
W        Town of Bergen                            Genesee            El Trans & Dist                           Perpetual
W        Town of Bethany                           Genesee            El Trans & Dist                           Perpetual
W        Town of Boston                            Erie               El Transmission                           Perpetual
W        Town of Brant                             Erie               El Trans & Dist                           Perpetual
W        Town of Brighton                          Monroe             El Trans & Dist                           Perpetual
W        Town of Busti                             Chautauqua         El Trans & Dist                           Perpetual
W        Town of Byron                             Genesee            El Trans & Dist                           Perpetual
W        Town of Caledonia                         Livingston         El Trans & Dist                           Perpetual
W        Town of Cambria                           Niagara            El Trans & Dist                           Perpetual
W        Town of Canadice                          Ontario            El Trans & Dist                           Perpetual
W        Town of Carlton                           Orleans            El Trans & Dist                           Perpetual
W        Town of Carroll                           Chautauqua         El Trans & Dist                           Perpetual
W        Town of Carrollton                        Cattaraugus        El Trans & Dist                           Perpetual
W        Town of Centerville                       Allegany           El Trans & Dist                           Perpetual
W        Town of Charlotte                         Chautauqua         El Trans & Dist                           Perpetual
W        Town of Chautauqua                        Chautauqua         El Trans & Dist                           Perpetual
W        Town of Cheektowaga                       Erie               El Trans & Dist                           Perpetual
W        Town of Chili                             Monroe             El Trans & Dist                           Perpetual
W        Town of Clarence                          Erie               El Trans & Dist                           Perpetual
W        Town of Clarendon                         Orleans            El Trans & Dist                           Perpetual
W        Town of Clarkson                          Monroe             El Trans & Dist                           Perpetual
W        Town of Clarksville                       Allegany           El Trans & Dist                           Perpetual
W        Town of Clymer                            Chautauqua         El Trans & Dist                           Perpetual
W        Town of Cold Spring                       Cattaraugus        El Trans & Dist                           Perpetual
W        Town of Collins                           Erie               El Trans & Dist                           Perpetual
W        Town of Concord                           Erie               El Trans & Dist                           Perpetual
W        Town of Concord                           Erie               El Transmission                           Perpetual
W        Town of Conesus                           Livingston         El Trans & Dist                           Perpetual
W        Town of Covington                         Wyoming            El Trans & Dist                           Perpetual
W        Town of Cuba                              Allegany           El Trans & Dist                           Perpetual
W        Town of Darien                            Genesee            El Trans & Dist                           Perpetual
W        Town of Dunkirk                           Chautauqua         El Trans & Dist             4/14/2007     50 years
W        Town of East Hamburg                      Erie               El Transmission                           Perpetual

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 2

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
W        Town of East Otto                        Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Eden                             Erie                El Trans & Dist                           Perpetual
W        Town of Elba                             Genesee             El Trans & Dist                           Perpetual
W        Town of Elko                             Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Ellery                           Chautauqua          El Trans & Dist                           Perpetual
W        Town of Ellicott                         Chautauqua          El Trans & Dist                           Perpetual
W        Town of Ellicottville                    Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Evans                            Erie                El Trans & Dist                           Perpetual
W        Town of Farmersville                     Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Farmington                       Ontario             El Trans & Dist                           Perpetual
W        Town of Franklinville                    Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Freedom                          Cattaraugus         El Trans & Dist                           Perpetual
W        Town of French Creek                     Chautauqua          El Trans & Dist                           Perpetual
W        Town of Friendship                       Allegany            El Trans & Dist                           Perpetual
W        Town of Gaines                           Orleans             El Trans & Dist                           Perpetual
W        Town of Gates                            Monroe              El Trans & Dist                           Perpetual
W        Town of Genesee                          Allegany            El Trans & Dist                           Perpetual
W        Town of Geneseo                          Livingston          El Trans & Dist                           Perpetual
W        Town of Gerry                            Chautauqua          El Trans & Dist                           Perpetual
W        Town of Grand Island                     Erie                El Trans & Dist                           Perpetual
W        Town of Great Valley                     Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Groveland                        Livingston          El Trans & Dist                           Perpetual
W        Town of Hamburg                          Erie                El Trans & Dist                           Perpetual
W        Town of Hamlin                           Monroe              El Trans & Dist                           Perpetual
W        Town of Hanover                          Chautauqua          El Trans & Dist                           Perpetual
W        Town of Harmony                          Chautauqua          El Trans & Dist                           Perpetual
W        Town of Hartland                         Niagara             El Trans & Dist                           Perpetual
W        Town of Henrietta                        Monroe              El Trans & Dist                           Perpetual
W        Town of Hinsdale                         Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Humphrey                         Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Independence                     Allegany            El Trans & Dist                           Perpetual
W        Town of lschua                           Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Kendall                          Orleans             El Trans & Dist                           Perpetual
W        Town of Kiantone                         Chautauqua          El Trans & Dist                           Perpetual
W        Town of Leroy                            Genesee             El Trans & Dist                           Perpetual
W        Town of Lewiston                         Niagara             El Trans & Dist                           Perpetual
W        Town of Lima                             Livingston          El Trans & Dist             3/6/2013      50 years
W        Town of Little Valley                    Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Livonia                          Livinston           El Trans & Dist                           Perpetual
W        Town of Lockport                         Niagara             El Trans & Dist                           Perpetual
W        Town of Lyndon                           Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Macedon                          Wayne               El Trans & Dist                           Perpetual
W        Town of Manchester                       Ontario             El Trans & Dist                           Perpetual
W        Town of Mansfield                        Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Mendon                           Monroe              El Trans & Dist                           Perpetual
W        Town of Middlebury                       Wyominq             El Trans & Dist                           Perpetual
W        Town of Mina                             Chautauqua          El Trans & Dist                           Perpetual
W        Town of Mount Morris                     Livingston          El Transmission                           Perpetual
W        Town of Murray                           Orleans             El Trans & Dist                           Perpetual
W        Town of New Albion                       Cattaraugus         El Trans & Dist                           Perpetual
W        Town of New Hudson                       Allegany            El Trans & Dist                           Perpetual
W        Town of Newfane                          Niagara             El Trans & Dist                           Perpetual
W        Town of Newstead                         Erie                El Trans & Dist                           Perpetual
W        Town of Niagara                          Niagara             El Trans & Dist                           Perpetual
W        Town of North Collins                    Erie                El Trans & Dist                           Perpetual
W        Town of North Harmony                    Chautauqua          El Trans & Dist                           Perpetual
W        Town of Oakfield                         Genesee             El Trans & Dist                           Perpetual
W        Town of Ogden                            Monroe              El Trans & Dist                           Perpetual
W        Town of Olean                            Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Orangeville                      Wyoming             El Trans & Dist                           Perpetual
W        Town of Orchard Park                     Erie                El Transmission                           Perpetual
W        Town of Otto                             Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Palmyra                          Wayne               El Trans & Dist                           Perpetual
W        Town of Pavilion                         Genesee             El Trans & Dist                           Perpetual
W        Town of Pembroke                         Genesee             El Trans & Dist                           Perpetual
W        Town of Pendleton                        Niagara             El Trans & Dist                           Perpetual
W        Town of Perrysburg                       Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Phelps                           Ontario             El Trans & Dist                           Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 3

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
W        Town of Pittsford                        Monroe              El Trans & Dist                           Perpetual
W        Town of Poland                           Chautauqua          El Trans & Dist                           Perpetual
W        Town of Pomfret                          Chautauqua          El Trans & Dist             5/9/2005      60 years
W        Town of Porter                           Niagara             El Trans & Dist                           Perpetual
W        Town of Portland                         Chautauqua          El Trans & Dist                           Perpetual
W        Town of Portville                        Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Randolph                         Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Red House                        Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Richmond                         Ontario             El Trans & Dist                           Perpetual
W        Town of Ridgeway                         Orleans             El Trans & Dist                           Perpetual
W        Town of Riga                             Monroe              El Trans & Dist                           Perpetual
W        Town of Ripley                           Chautauqua          El Trans & Dist                           Perpetual
W        Town of Royalton                         Niagara             El Trans & Dist                           Perpetual
W        Town of Rush                             Monroe              El Trans & Dist                           Perpetual
W        Town of Salamanca                        Cattaraugus         El Trans & Dist                           Permanent
W        Town of Sardinia                         Erie                El Transmission                           Permanent
W        Town of Scio                             Allegany            El Trans & Dist                           Permanent
W        Town of Shelby                           Orleans             El Trans & Dist                           Perpetual
W        Town of Sheridan                         Chautauqua          El Trans & Dist                           Perpetual
W        Town of Sherman                          Chautauqua          El Trans & Dist                           Perpetual
W        Town of Somerset                         Niagara             El Trans & Dist                           Perpetual
W        Town of South Valley                     Cattaraugus         El Trans & Dist                           Perpetual
W        Town of Stafford                         Genesee             El Trans & Dist                           Perpetual
W        Town of Stockton                         Chautauqua          El Trans & Dist                           Perpetual
W        Town of Sweden                           Monroe              El Trans & Dist                           Perpetual
W        Town of Tonawanda                        Erie                El Trans & Dist                           Perpetual
W        Town of Wellsville                       Allegany            El Transmission                           Perpetual
W        Town of West Bloomfield                  Ontario             El Trans & Dist                           Perpetual
W        Town of West Seneca                      Erie                El unknown                                No further info
W        Town of Westfield                        Chautauqua          El Transmission                           Permanent
W        Town of Wethersfield                     Wyoming             El Transmission                           Permanent
W        Town of Wheatfield                       Niagara             El Trans & Dist             11/29/72      60 years
W        Town of Wheatland                        Monroe              El Trans & Dist                           Permanent
W        Town of Willing                          Allegany            El Trans & Dist                           Permanent
W        Town of Wilson                           Niagara             El Trans & Dist                           Permanent
W        Town of Wirt                             Allegany            El Transmission                           Permanent
W        Town of Yates                            Orleans             El Trans & Dist                           Permanent
W        Town of York                             Livingston          El Trans & Dist                           Permanent
W        Town of Yorkshire                        Cattaraugus         El Trans & Dist                           Permanent
W        Tuscarora Nation of Indians              Niagara             El Trans & Dist             10/18/2036    99 years
W        Tuscarora Nation of Indians              Niagara             El Transmission             3/7/98        10 years
W        Village of Akron                         Erie                El Transmission                           Perpetual
W        Village of Albion                        Orleans             El Trans & Dist                           Perpetual
W        Village of Alexander                     Genesee             El Trans & Dist                           Perpetual
W        Village of Allegany                      Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Andover                       Allegany            El Trans & Dist                           Perpetual
W        Village of Angola                        Erie                El Trans & Dist                           Perpetual
W        Village of Arcade                        Wyoming             El Transmission                           Perpetual
W        Village of Attica                        Genesee             El Trans & Dist                           Perpetual
W        Village of Avon                          Livingston          El Trans & Dist                           Perpetual
W        Village of Barker                        Niagara             El Trans & Dist                           Perpetual
W        Village of Bemus Point                   Chautauqua          El Trans & Dist                           Perpetual
W        Village of Bergen                        Genesee             El Trans & Dist                           No Franchise
W        Village of Blasdell                      Erie                El Trans & Dist             10/27/97      25 years
W        Village of Brockport                     Monroe              El Trans & Dist             12/6/87       50 years
W        Village of Caledonia                     Livingston          El Trans & Dist                           Perpetual
W        Village of Cassadaga                     Chautauqua          El Trans & Dist                           Perpetual
W        Village of Cattaraugus                   Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Celoron                       Chautauqua          El Transmission                           Perpetual
W        Village of Churchville                   Monroe              El Trans & Dist                           Perpetual
W        Village of Clifton Springs               Ontario             El Trans & Dist                           Perpetual
W        Village of Corfu                         Genesee             El Trans & Dist                           Perpetual
W        Village of Cuba                          Allegany            El Trans & Dist                           Perpetual
W        Village of Delevan                       Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Depew                         Erie                El Trans & Dist             5/6/2006      50 years
W        Village of East Randolph                 Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Elba                          Genesee             El Trans & Dist                           Perpetual
W        Village of Ellicottville                 Cattaraugus         El Trans & Dist                           Perpetual

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Tuesday, July 14, 1998                                         ANSWER                                                      Page 4

Frandist                 Franarea                         Franco                Frantype              Endate           Franterm
======== ======================================== =================== ========================== ============== ====================
<S>      <C>                                      <C>                 <C>                        <C>            <C>
W        Village of Falconer                      Chautauqua          El Transmission             4/17/91       25 years
W        Village of Farnham                       Erie                El Trans & Dist                           Perpetual
W        Village of Franklinville                 Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Fredonia                      Chautauqua          El Trans & Dist                           Perpetual
W        Village of Holly                         Orleans             El Transmission                           Perpetual
W        Village of Honeoye Falls                 Monroe              El Trans & Dist                           Perpetual
W        Village of Kenmore                       Erie                El Trans & Dist                           Perpetual
W        Village of Lakewood                      Chautauqua          El Trans & Dist                           Perpetual
W        Village of Lancaster                     Erie                El Trans & Dist             9/9/2006      50 years
W        Village of Lasalle                       Niagara             El Trans & Dist                           Perpetual
W        Village of Leroy                         Genesee             El Trans & Dist                           Perpetual
W        Village of Lewiston                      Niagara             El Trans & Dist                           Perpetual
W        Village of Lima                          Livingston          El Trans & Dist                           Perpetual
W        Village of Limestone                     Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Livonia                       Livingston          El Trans & Dist                           Perpetual
W        Village of Lyndonville                   Orleans             El Trans & Dist                           Perpetual
W        Village of Macedon                       Wayne               El Trans & Dist                           Perpetual
W        Village of Machias                       Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Manchester                    Ontario             El Trans & Dist                           Perpetual
W        Village of Mayville                      Chautauqua          El Transmission                           Perpetual
W        Village of Mayville                      Chautauqua          El Transmission             9/24/2012     99 years
W        Village of Medina                        Orleans             El Transmission                           Perpetual
W        Village of Middleport                    Niagara             El Trans & Dist                           Perpetual
W        Village of Newark                        Wayne               El Trans & Dist                           Perpetual
W        Village of North Collins                 Erie                El Trans & Dist                           Perpetual
W        Village of North Olean                   Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Oakfield                      Genesee             El Trans & Dist                           Perpetual
W        Village of Olean                         Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Palmyra                       Wayne               El Trans & Dist                           Perpetual
W        Village of Perrysburg                    Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Phelps                        Ontario             El Trans & Dist                           Perpetual
W        Village of Portville                     Cattaraugus         El Trans & Dist                           Perpetual
W        Village of Randolph                      Cattaraugus         El Trans & Dist             10/11/2014    50 years
W        Village of Sherman                       Chautauqua          El Trans & Dist                           Perpetual
W        Village of Silver Creek                  Chautauqua          El Transmission                           Perpetual
W        Village of Sinclairville                 Chautauqua          El Trans & Dist                           Perpetual
W        Village of Sloan                         Erie                El Trans & Dist                           Perpetual
W        Village of Wellsville                    Allegany            El Trans & Dist                           Perpetual
W        Village of Westfield                     Chautauqua          El Transmission                           Permanent
W        Village of Williamsville                 Erie                El Trans & Dist                           Permanent
W        Village of Youngstown                    Niagara             El Trans & Dist             4/l/2001      25 years
======== ======================================== =================== ========================== ============== ====================
</TABLE>

<PAGE>



                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


NIAGARA MOHAWK       )
POWER CORPORATION    )                             Docket No.__________________


                     APPLICATION FOR AUTHORITY TO IMPLEMENT
                        PROPOSED CORPORATE RESTRUCTURING
                     --------------------------------------







                                    EXHIBIT L

<PAGE>

                     (Form of Notice for Federal Register)

                            UNITED STATES OF AMERICA
                      FEDERAL ENERGY REGULATORY COMMISSION

Niagara Mohawk Power Corp.  )                     Docket No. __________________

                                NOTICE OF FILING
                               (_________, 1998)

Take notice that on _________, 1998, Niagara Mohawk Power Corporation ("Niagara
Mohawk") tendered for filing pursuant to Section 203 of the Federal Power Act
an application for Commission approval to effect a corporate reorganization
which involves the creation of a holding company and the transfer of certain
contracts, all as more fully set forth in the application.

Any person desiring to be heard or to protest said filing should file a motion
to intervene or protest with the Federal Energy Regulatory Commission, 888 First
Street, N.E. Washington, D.C. 20426, in accordance with Rules 211 and 214 of the
Commission's Rules of Practice and Procedure (18 C.F.R. Sec. 385.211 and Sec.
385.214). All such motions or protests should be filed on or before
____________. Protests will be considered by the Commission in determining the
appropriate action to be taken, but will not serve to make protestants parties
to the proceedings. Any person wishing to become a party must file a motion to
intervene. Copies of the filing and supporting documents are on file with the
Commission and are available for public inspection.


                                                  David P. Boergers
                                                  Acting Secretary





                                                                    Exhibit 22

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                          NUCLEAR REGULATORY COMMISSION


NIAGARA MOHAWK        )                 Docket Nos. Unit 1-50-220, Unit 2-50-410
POWER CORPORATION     )                 Operating License Nos. DPR-63, NPF-69


               REQUEST FOR CONSENT TO INDIRECT TRANSFER OF CONTROL
                  OVER THE NINE MILE 1 AND 2 OPERATING LICENSES
              IN CONNECTION WITH CREATION OF A NEW HOLDING COMPANY

I.   INTRODUCTION

     Niagara Mohawk Power Corporation ("NMPC" or the "Company"),  pursuant to 10
C.F.R. ss. 50.80,  hereby requests Nuclear  Regulatory  Commission ("NRC" or the
"Commission")  consent to the indirect  transfer of control over NMPC's interest
in  Operating  License  Nos.  DPR-63 and NPF-69  (collectively,  the  "Operating
Licenses") for,  respectively,  Unit No. 1 ("Nine Mile 1") and Unit No. 2 ("Nine
Mile 2")  (collectively,  the "facilities") of the Nine Mile Point Nuclear Power
Station  located in Scriba,  New York. NMPC is a 100% owner of Nine Mile 1 and a
41% co-owner of Nine Mile 2. NMPC operates both facilities.  Commission approval
is necessary in order to allow the creation of a new holding  company  structure
for NMPC. The restructuring  will not affect NMPC's position,  responsibility or
commitment as owner and operation of the facilities.  NMPC respectfully  submits
that the proposed  indirect  transfer of control over the Operating  Licenses is
consistent  with  applicable  provisions  of law,  Commission  regulations,  and
Commission  orders  and will not affect  NMPC's  qualifications  as a  licensee.
Accordingly, the request should be granted.



<PAGE>


II.  DESCRIPTION OF THE NEW HOLDING COMPANY STRUCTURE

     Under  the  proposed  holding  company   structure,   NMPC  will  become  a
wholly-owned subsidiary of a new holding company,  Niagara Mohawk Holdings, Inc.
("Holdings"), a New York corporation.  Each share of NMPC's common stock will be
exchanged  for one new  share  of  Holdings  common  stock.  NMPC's  outstanding
preferred  stock will not be  exchanged  but will  continue  as shares of NMPC's
preferred  stock.  The  corporate  restructuring  will result in a change in the
identity  of the  direct  holder of NMPC's  common  stock,  but no change in the
beneficial owners of that equity, who will merely exchange their NMPC shares for
shares in Holdings.  The corporate  restructuring is more fully described in the
Form  S-4  Registration  Statement  for  Niagara  Mohawk  Holdings,   Inc.  with
Amendments, dated May 29, 1998, a copy of which is attached hereto as Exhibit 1.
NMPC common  shareholders  approved the corporate  restructuring as their Annual
Meeting on June 29, 1998.


III. BACKGROUND

     NMPC is a registered public utility incorporated under the laws of New York
State. NLMPC is engaged principally in the generation,  purchase,  transmission,
distribution, and sale of electricity and the purchase,  distribution, sale, and
transportation  of gas.  Nine  Mile 1 and 2 are among  the  electric  generating
facilities  owned  by  NMPC.  NMPC  supplies  electricity  at  both  retail  and
wholesale.






                                      -2-


<PAGE>


     NMPC utility  operations  are subject to  regulation by the New York Public
Service  Commission (the "NYPSC") pursuant to New York's Public Service Law (the
"PSL"). The NYPSC's jurisdiction  includes supervision over NMPC's retail rates.
Further,  NMPC is a "public utility" as defined in Section 201(e) of the Federal
Power Act, 16 U.S.C.  Sec.  824(e).  NMPC sells electric energy at wholesale to,
and  transmits  electric  energy in  interstate  commerce  for,  other  electric
utilities  under rate  schedules  and tariffs  approved  by the  Federal  Energy
Regulatory  Commission ("FERC"). By virtue of the regulatory authority exercised
by these  agencies  over  NMPC's  rates for  electricity,  NMPC is an  "electric
utility" as defined in 10 C.F.R. Sec. 50.2.


     In addition to its utility operations, NMPC owns an unregulated subsidiary,
Opinac North American,  Inc.  ("Opinac NA"),  which, in turn, owns Opinac Energy
Corporation,1/ Plum Street Enterprises, Inc. and Plum Street Energy Marketing (a
subsidiary  of  Plum  Street   Enterprises)   (collectively,   the  "non-utility
subsidiaries"),   which  participate  principally  in  energy-related  services.
Canadian  Niagara  Power  Co.,  LTD  ("CNP")  is  owned  50%  by  Opinac  Energy
Corporation.  CNP owns a 99.9%  interest in Canadian  Niagara Wind Power Company
Inc. and Cowley Ridge Partnership,  respectively,  which together operate a wind
power joint  venture in the Province of Alberta,  Canada.  NMPC also has several
other  subsidiaries  including  NM


- ------------------------

1/   Opinac  Energy  Corporation  is an exempt  holding  company  under  Section
3(a)(5)  of the  Public  Utility  Holding  Company  Act of 1935.  Opinac  Energy
Corporation, 52 S.E.C. Docket 1475 (1992).


                                    -3-


<PAGE>


Uranium Inc.,  NM Holdings,  Inc.,  Moreau  Manufacturing  Corp.,  Beebee Island
Corp., and NM Receivables Corp. II.


     Subject  to the  approval  of  NMPC  shareholders  and  various  regulatory
approvals,  including the approval of this Commission, NMPC proposes to form the
holding company structure discussed above, whereby NMPC will become a subsidiary
of Holdings, a New York corporation.  As part of the proposal, certain of NMPC's
non-utility   subsidiaries  will  be  transferred  to  Holdings.  The  resulting
corporate   structure   will  more  clearly   separate   NMPC's   regulated  and
non-regulated  businesses.  This separation is consistent with federal and state
initiatives for the restructuring of the electric utility industry.2/


     It is also consistent with a Settlement Agreement (the "Settlement"), dated
October 10, 1997,  among the Staff of the NYPSC,  NMPC,  and other parties which
provides for  fundamental  changes to the  structure of NMPC's  business.  Among
other  things,  the  Settlement  calls for NMPC to  divest  all of its hydro and
fossil  generation  assets.  NMPC's  nuclear  assets  will  remain  part  of its
regulated  business.  NMPC will continue to distribute  electricity  through its
transmission  and distribution  systems,  but, by the end of 1999, all of NMPC's
customers  will be able to choose their  electricity  supplier in a  competitive
market.



- --------------------

2/   E.g., Order No. 888: Promoting  Wholesale  Competition  Through Open Access
Non-Discriminatory  Transmission Services By Public Utilities, 75 F.E.R.C. Para.
61,080 (1996), reaff'd and clarified, Order No. 888-A, 78

                                                  (footnote continued next page)


                                   -4-


<PAGE>


     Electric  rates will be unbundled into separate  charges for  transmission,
distribution,   customer   service,   electric  supply,   and  a  non-bypassable
competitive  transition charge (the "CTC"). NMPC's nuclear costs will be subject
to cost-of-service  regulation.  Finally, the Settlement allows NMPC to form, at
its election, the holding company structure discussed herein. The Settlement was
approved  by the  NYPSC  on March  20,  1998.3/  The  Settlement  is more  fully
described in the Settlement Order, a copy of which is attached hereto as Exhibit
2.


     More  generally,  the holding  company  structure  will enable  Holdings to
engage in  unregulated  businesses  without  obtaining the prior approval of the
PSC, thereby enabling Holdings to pursue unregulated business opportunities in a
timely  manner.  Under the new  corporate  structure  financing  of  unregulated
activities  of Holdings and its  non-utility  subsidiaries  will not require PSC
approval. In addition,  the capital structure of each non-utility subsidiary may
be  appropriately  tailored to suit  its individual  business.  Also,  under the
holding company structure,  Holdings,  would not need PSC approval to issue debt
or equity  securities to finance the acquisition of the stock or assets of other
companies.  The ability to raise  capital  for  acquisitions  without  prior PSC
approval  should  allow  competition  on a  level  basis  with  other  potential
acquirers, some of which are already holding companies.  Under a holding company
structure,  the issuance of debt or equity securities by Holdings to finance the
acquisition of stock or assets


- ---------------------

(footnote continued)

F.E.R.C.  Para.  61,220 (1997);  NYPSC Opinion 96-12,  Cases 94-E-0952,  et al.,
Opinion and Order  Regarding  Competitive  Opportunities  for  Electric  Service
(1996).

3/   Niagara Mohawk Power Corp.,  Cases 94-E-0098 and 94-E-0099, et al., Opinion
and Order Adopting Terms of Settlement  Agreement  Subject to  Modification  and
Conditions (1998) (the "Settlement Order").


                                      -5-


<PAGE>

of another company should not adversely  affect Niagara Mohawk's capital devoted
to and available for regulated utility operations.


     The holding  company  structure  separates the  operations of regulated and
unregulated  businesses.  As a  result,  it  provides  a  better  structure  for
regulators to assure that there is no  cross-subsidization  of costs or transfer
of business  risk from  unregulated  to regulated  lines of business.  A holding
company structure also is preferred by the investment community because it makes
it easier to analyze and value individual lines of business.  Moreover,  the use
of a holding company structure  provides legal protection against the imposition
of liability  on regulated  utilities  for the results of  unregulated  business
activities.  In short, the holding company  structure is a highly desirable form
of conducting  regulated and  unregulated  businesses  within the same corporate
group.


IV.  EFFECT OF NEW HOLDING COMPANY STRUCTURE

     The transfer of direct common equity ownership of NMPC to Holdings involves
a change of legal ownership of NMPC and,  therefore,  a technical  change in the
control of NMPC and its interest in the Operating  Licenses,  which  transfer of
control is subject to prior consent of the  Commission.  See 42 U.S.C.  ss. 2234
and 10 C.F.R.  ss.  50.80(a).  The corporate  restructuring  will have a minimal
effect on the underlying ownership of NMPC because the existing  shareholders of
NMPC will  continue to control NMPC  indirectly,  and NMPC will continue to hold
the Operating Licenses.


                                      -6-


<PAGE>


     After the  corporate  restructuring,  NMPC will  continue to be an electric
utility engaged in the  transmission,  distribution and, through Nine Mile 1 and
2, the  generation  of  electricity.  NMPC will continue to be the owner of Nine
Mile 1 and the  co-owner  of Nine  Mile 2 and  will  continue  to  operate  both
facilities. No actual transfer of the ownership interest in Nine Mile 1 and 2 or
the Operating Licenses will be effected by the corporate restructuring. Further,
NMPC will  continue to recover the costs of owning and operating the plants on a
modified  cost-of-service basis through the non-bypassable CTC and will continue
to be  regulated  by the NYPSC and the FERC.  Thus,  pursuant  to 10 C.F.R.  ss.
50.80(c), the corporate restructuring will not affect NMPC's qualifications as a
licensee  for  Nine  Mile 1 and 2,  will not  affect  the  status  of NMPC as an
"electric  utility," and is otherwise  consistent with applicable  provisions of
law, Commission regulations, and Commission orders.


V.   REGULATORY APPROVALS

     The proposed  corporate  restructuring  requires the approval of the NYPSC,
the SEC pursuant to the Public Utility Holding Company Act of 1935 and the FERC.
The Settlement, which includes a description of the corporate restructuring, has
been approved by the NYPSC in the Settlement  Order.  Concurrent with the filing
of this Application,  NMPC is filing  applications with the FERC and the SEC for
approval  to  effect  the  proposed  corporate  restructuring.  Additionally,  a
compliance filing with the NYPSC will be required consistent with the



                                   -7-


<PAGE>


Settlement and the Settlement  Order.  No similar  application is required to be
filed with any other State or federal regulatory body.


VI.  NUCLEAR REGULATORY COMMISSION REVIEW

     To  assist  the NRC in its  review  of  this  request,  NMPC  is  providing
information with respect to the following areas which have been the focus of the
NRC's review in prior cases involving the creation of holding companies over NRC
licensees:

     1.  The new holding  company  structure  will not impair NMPC's  ability to
         carry out its  responsibilities  under its NRC  licenses,  or otherwise
         affect the financial health of NMPC.


     The  corporate  restructuring  will not have an  adverse  impact  on NMPC's
ability to fulfill its  responsibilities  under its NRC licenses.  Specifically,
the corporate  restructuring  will not  adversely  affect the ability of NMPC to
meet its financial  obligations with respect to the facilities' future operating
and capital  requirements or to meet its funding obligations with respect to the
eventual nuclear decommissioning of the facilities.


     The NRC recently addressed the future restructuring of the electric utility
industry and voiced concerns that NRC licensed  entities continue to have access
to adequate funds so that funds are available for safe reactor operation and the
payment  of   decommissioning   costs.  E.g.,


                                      -8-


<PAGE>


Final Policy  Statement on the  Restructuring  and Economic  Deregulation of the
Electric Utility Industry, 62 Fed. Reg. 44071 (1997).


     With respect to both financial  qualification reviews for operating license
applicants and decommission funding assurance reviews, the NRC has distinguished
between an "electric utility" and other licensees.  As defined in 10 C.F.R. Sec.
50.2,  an  "electric  utility"  is  an  entity  that  generates  or  distributes
electricity  the costs of which are  recovered by rates set by the entity itself
or by a separate regulatory authority.  Investor-owned  utilities, such as NMPC,
are included within the meaning of "electric utility." The underlying rationale
for  different  treatment is that rate  regulators  typically  allow an electric
utility to recover  prudently  incurred  costs of generating,  transmitting  and
distributing electric services.


     The NRC recently proposed revisions to the definition of "electric utility"
in its  proposed  rulemaking  regarding  Financial  Assurance  Requirements  for
Decommissioning   Nuclear  Power  Reactors,  62  Fed.  Reg.  47588  (1997).  The
Commission  proposed to revise its definition of "electric utility" to introduce
additional  flexibility prior to the deregulation of the electric industry.  The
Commission  noted that the key  component  of the revised  definition  is that a
licensee's rates are established  either through  cost-of-service  mechanisms or
through other non-bypassable  charge mechanisms,  such as the CTC proposed under
the NMPC/NYPSC Settlement.




                                      -9-


<PAGE>


     The  corporate  restructuring  will not  change  the  status  of NMPC as an
"electric  utility," as defined in 10 C.F.R. ss. 50.2. After the holding company
structure is complete,  NMPC will retain its nuclear assets and will continue to
be a public  utility  subject to  regulation by the NYPSC with respect to, among
other  things,  its retail  rates.  NMPC will  continue  to recover the costs of
owning and operating the plants on a  cost-of-service  basis. In addition,  FERC
will continue to regulate  NMPC's  transmission  and wholesale  electric  rates.
Thus,  NMPC  will  remain  an  "electric   utility,"  as  defined  in  both  the
Commission's current and proposed  regulations.  With regard to the divesture of
NMPC's non-nuclear  generating assets, which will be effected by auction, and in
accordance  with  Commission  practice,  NMPC agrees to notify the Commission 60
days in  advance  of any  transfer  of assets  having a  depreciated  book value
exceeding  ten  percent  (10%) of NMPC's  consolidated  net  utility  plant,  as
recorded on NMPC's book of accounts.  The transfer of such generating assets has
already been approved by the NYPSC in the Settlement Order.


     2.  The new  holding  company  structure  will  not  adversely  affect  the
         management   of   NMPC's   nuclear    operations   or   its   technical
         qualifications.


     The new holding company  structure  retains NMPC as a discrete and separate
entity. No responsibility  for nuclear operations within NMPC will be changed by
the corporate  restructuring.  Officer  responsibilities  at the holding company
level will be  primarily  administrative  and  financial  in nature and will not
involve  operational  matters relating to Nine


                                      -10-


<PAGE>


Mile 1 and 2.  After  the  corporate  restructuring,  NMPC will  continue  to be
responsible  for  the  facilities'   day-to-day  operations  and  the  technical
qualifications  required by the Operating  Licenses.  No NMPC nuclear management
positions will be changed as a  pre-requisite  or direct result of the corporate
restructuring.


     3.  The new  holding  company  structure  will not result in NMPC  becoming
         owned, controlled or dominated by an alien, a foreign corporation, or a
         foreign government.


     At the time the restructuring  becomes effective,  Holdings will become the
sole holder of NMPC's  common  stock,  and the current  holders of NMPC's common
stock will become  holders of the common stock of Holdings on a  share-for-share
basis.  Therefore,  immediately  following  the  implementation  of the  holding
company  structure,  the common stock of Holdings  will be owned by the previous
holders of NMPC's common stock in the same proportions in which they held NMPC's
common  stock.  Based upon  currently  available  information,  shares of NMPC's
common stock held in foreign accounts  represent less than 0.1 percent (0.1%) of
the total  outstanding  shares of NMPC.  Further,  all  members of the Boards of
Directors  of NMPC and  Holdings  will be  United  States  citizens.  Thus,  the
corporate  restructuring  will not result in NMPC  being  owned,  controlled  or
dominated by foreign interests.











                                      -11-


<PAGE>


VII. THE NEW HOLDING COMPANY STRUCTURE WILL HAVE NO SIGNIFICANT ENVIRONMENTAL
     EFFECT

     As  discussed  above,  the  new  holding  company  structure  will  have no
significant  effect  on the  operation  of Nine Mile 1 and 2.  There  will be no
physical  or  operational  changes to the  facilities  as a result.  It will not
affect the qualifications or the organizational affiliation of the personnel who
operate  and  maintain  the  facilities.  Further,  it  will  not  increase  the
probability or consequences  of accidents,  no changes will be made in the types
of  effluents  that may be released  offsite,  and there will be no  significant
increase  in the  allowable  individual  or  cumulative  occupational  radiation
exposure.  The  corporate   restructuring  would  not  affect   non-radiological
effluents  of the  facilities  and  would  have no other  environmental  impact.
Accordingly, NMPC requests that the Commission issue and publish a finding of no
significant radiological environmental impact pursuant to 10 C.F.R. Sec. 51.31
and 51.35.


VIII. CONCLUSION

     Based upon the foregoing,  NMPC  respectfully  requests that the Commission
consent  to the  indirect  transfer  of  control  described  herein.  The common
shareholders  approved the  reorganization on June 29, 1998.  Approvals from the
NYPSC,  the SEC and FERC are anticipated by October 15, 1998. NMPC  respectfully
requests NRC action on this application by October 1, 1998.







                                      -12-


<PAGE>


                                          Respectfully submitted,

                                          NIAGARA MOHAWK POWER CORPORATION


                                          By:   /s/ John H. Mueller
                                               --------------------------------
                                               John H. Mueller
                                               Senior Vice-President and
                                                 Chief Nuclear Officer
                                               Niagara Mohawk Power Corporation
                                               300 Erie Boulevard West
                                               Syracuse, New York  13202
                                               [tel/fax nos.]


Dated: July 22, 1998


                                      -13-


<PAGE>


                            UNITED STATES OF AMERICA
                                   BEFORE THE
                          NUCLEAR REGULATORY COMMISSION



NIAGARA MOHAWK POWER           )                 Docket Nos.

POWER CORPORATION              )                 Operating License Nos.




STATE OF NEW YORK              )

COUNTY OF ___________          )ss.:



                           AFFIDAVIT OF ______________


     _____________,  being duly sworn,  states that __ is the  ______________ of
Niagara Mohawk Power Corporation ("NMPC");  that __ is authorized on the part of
NMPC to sign and file  with the  Nuclear  Regulatory  Commission  the  foregoing
request; and that said request is true and correct to the best of ___ knowledge,
information and belief.



                                             ----------------------------------


     SUBSCRIBED  and  SWORN  to  before  me,  a  Notary  Public,  this __ day of
_________, 1998.


                                                  --------------------------
                                                         Notary Public

My Commission Expires:

- --------------------


                                      -14-


<PAGE>


                             EXHIBIT REFERENCE SHEET



EXHIBIT #           DESCRIPTION                         METHOD OF FILING
- -------             -----------                         ----------------

  1        Form S-4 Registration Statement        Filed with the Securities and
           for Niagara Mohawk Holdings, Inc.      Exchange Commission on May 29,
           with Amendments dated May 29, 1998     1998

  2        Settlement Agreement                   Filed with Niagara Mohawk 8K,
                                                  October 17, 1997, Exhibit 99-1












                                                                 Exhibit No. 24

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                       SECURITIES AND EXCHANGE COMMISSION


Niagara Mohawk Holdings, Inc.                            File No. _____________

                                NOTICE OF FILING


         Take notice that on July __, 1998, Niagara Mohawk Holdings, Inc., a New
York corporation ("Holdings"), filed an application seeking authorization from
the Commission under Sections 3(a)(1), 9(a)(2) and 10 of the Public Utility
Holding Company Act of 1935 (the "1935 Act" or "Act"), in connection with the
proposed corporate reorganization of Niagara Mohawk Power Corporation ("Niagara
Mohawk"), a New York electric and gas utility company.


         The application requests authorization (i) to acquire all of the
outstanding shares of common stock of Niagara Mohawk ("Niagara Mohawk Common
Stock") pursuant to a Plan of Exchange ("Plan of Exchange"), and (ii) to engage
in the proposed transactions described in the application, which will result in
Holdings indirectly owning or controlling all of the outstanding Niagara Mohawk
Common Stock, 86% of the outstanding common stock of Beebee Island Corporation
("Beebee Island"), a New York corporation, 67% of the outstanding common stock
of Moreau Manufacturing Corporation ("Moreau"), a New York corporation, and 50%
of Canadian Niagara Power Company Limited ("CNP"), a Canadian corporation, each
of which is an "electric utility company" for purposes of the 1935 Act. In
addition, the application requests an order exempting Holdings and each of its
subsidiary companies from all provisions of the 1935 Act (except for Section
9(a)(2) thereof).



<PAGE>


         Under the terms of the Plan of Exchange, all of the outstanding shares
of common stock of Holdings ("Holdings Common Stock"), which will then be owned
by Niagara Mohawk, will be canceled and all of the outstanding shares of Niagara
Mohawk Common Stock will be exchanged on a share-for-share basis for Holdings
Common Stock ("Share Exchange"). Upon consummation of the Share Exchange, each
person who owned Niagara Mohawk Common Stock immediately prior to the Share
Exchange will own a corresponding number of shares and percentage of the
outstanding Holdings Common Stock, and Holdings will own all of the outstanding
shares of Niagara Mohawk Common Stock.


         As an additional aspect of the proposed holding company restructuring,
after the effective time of the Share Exchange, certain of Niagara Mohawk's
existing non-utility subsidiaries will be transferred to Holdings and become
subsidiaries of Holdings. Niagara Mohawk's principal non-utility subsidiaries
participate in real estate development of property formerly owned by Niagara
Mohawk (NM Holdings), and in energy-related services (Opinac North America, Inc.
and its subsidiaries). In addition, Niagara Mohawk holds a single-purpose
subsidiary, NM Receivables Corp. II, established to facilitate the sale of an
undivided interest in a designated pool of customer receivables.


         Niagara Mohawk, a regulated public utility incorporated under the laws
of the State of New York, is engaged principally in the business of generating,
purchasing, transmitting and distributing electricity, and purchasing,
transporting and distributing natural gas. Niagara Mohawk is currently exempt
from registration as a holding company under Section 3(a)(2) of the




                                      - 2 -

<PAGE>


1935 Act because it is predominantly a public utility company whose operations
are confined to New York State.


         Holdings was incorporated under the laws of the State of New York for
the purpose of carrying out the proposed transactions described in this
application. Holdings is currently a direct, wholly-owned subsidiary of Niagara
Mohawk. Holdings does not currently own any utility assets and currently is not
a "public utility company" or a "holding company" for purposes of the 1935 Act.


         Holdings, which will indirectly own or control all of the outstanding
common stock of Niagara Mohawk, 86% of the outstanding common stock of Beebee
Island, 67% of the outstanding common stock of Moreau and 50% of CNP after the
effective time of the Share Exchange, will require Commission approval under
Section 9(a)(2) of the 1935 Act. In addition, Holdings is seeking a Commission
order declaring it exempt from all provisions of the Act except Section 9(a)(2).


         The shares of Niagara Mohawk Preferred Stock issued and outstanding
immediately prior to the Share Exchange will not be converted or otherwise
affected by the Share Exchange and will continue as equity securities of Niagara
Mohawk with the same preferences, designations, relative rights, privileges and
powers, and subject to the same restrictions, limitations and qualifications, as
were applicable to such securities prior to the Share Exchange.



                                      - 3 -

<PAGE>


         The Share Exchange will not result in any change in the outstanding
indebtedness of Niagara Mohawk which will continue to be obligations of Niagara
Mohawk after the Share Exchange. Niagara Mohawk's first mortgage bonds will
continue to be secured by a first mortgage lien on all of the properties of
Niagara Mohawk that are currently subject to such lien. Such indebtedness will
be neither assumed nor guaranteed by Holdings in connection with the Share
Exchange.


         The reorganization is an integral part of implementation of the
comprehensive rate and restructuring plan for Niagara Mohawk that was recently
approved by the New York State Public Service Commission ("PSC"), hereinafter
referred to as PowerChoice. PowerChoice is intended to further the PSC's stated
goals in restructuring the utility industry in New York State into a competitive
energy marketplace. See PSC Opinion No. 96-12 in Case 94-E-0952 issued May 20,
1996 (168 P.U.R. 4th 515). The proposed holding company structure is intended to
provide Niagara Mohawk and its subsidiaries with the financial and regulatory
flexibility to compete more effectively in an increasingly competitive energy
industry by providing a structure that can accommodate both regulated and
unregulated lines of business.


         Holdings asserts that, following the consummation of the proposed
restructuring, it would be a public-utility holding company entitled to an
exemption under Section 3(a)(1) of the Act because it and each of its
public-utility subsidiaries from which it would derive a material part of its
income would be incorporated in the State of New York, would be predominately
intrastate in character and would carry on their business substantially within
the State of New York.




                                      - 4 -

<PAGE>


         All interested persons are referred to the application for complete
statements of the proposed reorganization summarized above. The application is
available for public inspection through the Commission's Office of Public
Reference.


         Interested persons wishing to comment or request a hearing on the
application should submit their views in writing by __________, _____, to the
Secretary, Securities and Exchange Commission, Washington, DC 20549, and serve a
copy on the relevant applicants at the address specified above. Proof of service
(by affidavit or, in the case of an attorney at law, by certificate) should be
filed with the request. Any request for hearing shall identify specifically the
issues of fact or law that are disputed. A person who so requests will be
notified of any hearing, if ordered, and will receive a copy of any notice or
order issued in the matter. After said date, the application, as filed or as
amended, may be granted.





                                      - 5 -




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission