FIRST NATIONAL CORP /VA/
10-Q, 1999-05-17
STATE COMMERCIAL BANKS
Previous: ISRAMCO INC, 10QSB, 1999-05-17
Next: INRAD INC, 10-Q, 1999-05-17



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 1999

                                      OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934

                        Commission File Number 0-23976

                          FIRST NATIONAL CORPORATION
            (Exact name of registrant as specified in its charter)

                       Virginia                           54-1232965
            (State or other jurisdiction of           (I.R.S. Employer
           incorporation or organization)            Identification Number)

               112 West King Street, Strasburg, Virginia 22657
             (Address of principal executive offices) (Zip Code)

      Registrant's telephone number, including area code (540) 465-9121

                                     NONE
              (Former name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 Months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes   X    No

Indicate the number of shares of each of the issuer's  classes of common  stock,
as of the latest practicable date:

                      Class: Common stock, $5.00 par value
                    Outstanding as of April 30, 1999: 789,692

<PAGE>


                          FIRST NATIONAL CORPORATION


                                    INDEX


Part 1.  Financial Information

   Item 1.  Financial Statements                                        Page No.

            Consolidated Statements of Income                              3

            Consolidated Balance Sheets                                    4

            Consolidated Statements of Cash Flows                          5

            Consolidated Statements of  Changes in Stockholders' Equity    6

            Notes to Consolidated Financial Statements                     7

   Item 2.  Management's Discussion and Analysis of Results of Operations
            and Financial  Condition                                       10

   Item 3.  Quantitative and Qualitative Disclosures About Market Risk     14

Part II.  Other Information

   Item 1   Legal Proceedings                                              14

   Item 4.  Submission of Matters to a vote of Security Holders            14

   Item 6.  Exhibits and Reports on Form 8-K                               14

   Signature                                                               16



<PAGE>
                           FIRST NATIONAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                            (In Thousands of Dollars)
                           (Except Per Share Amounts)

<TABLE>
<CAPTION>


                                                            Three Months Ended
                                                    March 31, 1999       March 31, 1998
<S>                                                      <C>                  <C>


Interest Income
Interest and Fees on Loans                                $2,772        $2,567
Interest on Federal Funds Sold                                48             4
Interest on Deposits in Banks                                  6             6
Interest and Dividends on Investment Securities
Available for Sale
Taxable                                                      633           499
Non Taxable                                                   90            89
Held to Maturity
Taxable                                                       --            19
Non Taxable                                                   --            --
                                                          ------        ------

Total Interest Income                                      3,549         3,183

Interest Expense
Interest on Savings Deposits and Interest
Bearing Demand Deposits                                      725           756
Interest on Time Deposits of $100,000 or more  156           162
Interest on All Other Time Deposits                          657           555
Interest on Federal Funds Purchased                           --            16
Interest on Long-term Debt                                   258           116
                                                          ------        ------

Total Interest Expense                                     1,796         1,605
                                                          ------        ------

Net Interest Income                                        1,753         1,578
                                                          ------        ------
   Provision for Loan Losses                                 123            69
                                                          ------        ------

     Net Interest Income After Provisions
        for Loan Losses                                    1,630         1,509

Other Operating Income
Service Charges                                              151           142
Profits on Securities Available for Sale                      --            12
Other Operating Income                                       128           124
                                                          ------        ------

Total Operating Income                                       279           278

Other Operating Expenses
Salaries and Employee Benefits                               633           662
Occupancy Expense                                             76            65
Equipment Expense                                            126           123
Other                                                        424           401
                                                          ------        ------

Total Operating Expenses                                   1,259         1,251

Income Before Income taxes                                   650           536

Income Taxes                                                 201           162
                                                          ------        ------

Net Income                                                $  449        $  374
                                                          ======        ======
Per Share Data

Earnings Per Common Share, basic                          $ 0.57        $ 0.48
                                                          ======        ======
Earnings Per Common Share, diluted                        $ 0.57        $ 0.48
                                                          ======        ======
Cash Dividends                                             0.260         0.215
                                                          ======        ======

</TABLE>





The Accompanying Notes Are An Integral Part Of These Statements


<PAGE>

                           FIRST NATIONAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                            (In Thousands of Dollars)

<TABLE>
<CAPTION>


                                                     March 31, 1999      December 31, 1998
<S>                                                        <C>                   <C>


         ASSETS
Cash and due from banks                                  $  3,466        $  5,026
Federal Funds Sold                                          2,308           2,859
Investment Securities
   Available for Sale                                      57,476          48,244
   Held to Maturity                                            --              19
Loans Net of Unearned Discount                            130,347         129,597
   Less: Allowance for Loan Losses                          1,164           1,226
                                                         --------        --------
       Net Loans                                          129,183         128,371

Bank Premises and Equipment                                 4,285           4,318
Interest Receivable                                         1,139           1,151
Other Real Estate                                             343             343
Other Assets                                                  997             805
                                                         --------        --------
   Total Assets                                          $199,197        $191,136
                                                         ========        ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
   Demand Deposits
       Non-Interest Bearing                              $ 18,574        $ 19,555
       Interest Bearing                                    18,124          16,865
   Savings Deposits                                        62,916          58,126
   Certificates of Deposit of
     $100,000 and over                                     12,753          11,263
   All Other Time Deposits                                 49,340          49,199
                                                         --------        --------

       Total Deposits                                    $161,707        $155,008

Federal Home Loan Bank Advance                             18,691          17,710
Accrued Expenses                                            1,197             817
                                                         --------        --------

       Total Liabilities                                 $181,595        $173,535
                                                         --------        --------

Stockholders' Equity
   Common Stock, Par Value $5 per Share;
    Authorized 2,000,000 Shares, 789,692
      Shares Issued and Outstanding                      $  3,949        $  3,945
   Surplus                                                  1,437           1,417
   Accumulated Other Comprehensive Income                      80             347
   Undivided Profits                                       12,136          11,892
                                                         --------        --------

       Total Stockholders' Equity                        $ 17,602        $ 17,601
                                                         --------        --------
       Total Liabilities and Stockholders' Equity        $199,197        $191,136
                                                         ========        ========
</TABLE>


The Accompanying Notes Are An Integral Part of These Statements


<PAGE>

                           FIRST NATIONAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                          THREE MONTHS ENDED
                                                                   March 31, 1999      March 31, 1998
<S>                                                                      <C>               <C>


CASH FLOWS FROM OPERATING ACTIVITIES

Net Income                                                            $    449             $    374
Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation and amortization                                           106                  118
   Provision for loan losses                                               123                   69
   Change in assets and liabilities
      (Increase) in interest receivables                                    12                  145
      (Increase) in other assets                                          (145)                (402)
      Increase in accrued expenses                                         517                  647
                                                                      --------             --------
Net Cash Provided by Operating Activities                             $  1,062             $    951
                                                                      --------             --------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of securities-available for sale                   $     --             $  2,409
Proceeds from maturities and principal payments on
       securities-available for sale                                     2,808                5,826
Purchases of securities-available for sale                             (12,492)             (12,435)
Proceeds from maturities and principal
      payments on securities-held to maturity                               19                  673
Purchases of bank premises and equipment                                   (72)                 (80)
Net (increase) in loans                                                   (935)              (5,564)
(Increase) in federal funds sold                                           551               (3,463)
                                                                      --------             --------
Net Cash (Used in) Investing Activities                               $(10,121)            ($12,634)
                                                                      --------             --------

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in demand deposits, NOW accounts,
   and savings accounts                                                  5,069                1,861
Net increase (decrease) in certificates of deposit                       1,630                 (320)
Net increase (decrease) in long-term borrowings                            981               11,294
Net proceeds from issuance of common stock                                  24                    0
Cash dividends paid                                                       (205)                (167)
Net (decrease) in federal funds purchased                                   --               (1,416)
                                                                      --------             --------

Net Cash Provided by Financing Activities                             $  7,499             $ 11,252
                                                                      --------             --------

Increase (Decrease) in Cash and Cash Equivalents                      $ (1,560)            $    431

CASH AND CASH EQUIVALENTS:
Beginning                                                                5,026                3,623
                                                                      --------             --------
Ending                                                                $  3,466             $  3,192
                                                                      ========             ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for:

   Interest                                                           $  1,762             $  1,308
                                                                      ========             ========

   Income Taxes                                                       $      0             $      0
                                                                      ========             ========
</TABLE>



The Accompanying Notes Are An Integral Part of These Statements


<PAGE>


                           FIRST NATIONAL CORPORATION
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                            (IN THOUSANDS OF DOLLARS)
                   Three Months Ended March 31, 1999 and 1998

<TABLE>
<CAPTION>


                                                                   Accumulated
                                                                       Other
                                              Common     Capital  Comprehensive  Retained    Comprehensive
                                               Stock     Surplus       Income    Earnings        Income          Total
<S>                                            <C>        <C>           <C>      <C>              <C>            <C>


Balances, December 31, 1997                    $3,888     $1,187       $335       $10,772                      $16,182

Comprehensive income:
    Net income                                                                        374          374             374
Other comprehensive income  net of tax:
    Unrealized loss on securities
    Available for sale                                                                             (25)            (25)
    Reclassification adjustment                                                                     12              12
                                                                                                 ------

Other comprehensive income, net of tax                                  (13)                       (13)
                                                                                                 -------
Total comprehensive income                                                                         361
                                                                                                 =======

Issuance of authorized common stock
    dividend reinvestment plan

Cash dividends declared                                                              (167)                        (167)
                                               -------    -------     -----       -------                      --------
Balances, March 31, 1998                       $3,888     $1,187       $332       $10,979                      $16,376
                                               ======     ======       ====       =======                      =======



Balances, December 31, 1998                     3,945     $1,417       $347       $11,892                      $17,601

Comprehensive income:
    Net Income                                                                        449          449             449
Other comprehensive income,
    net of tax:
Unrealized loss on securities
     available for sale                                                                           (267)           (267)
Reclassification adjustment
for gains realized in net income                                                                     0               0
                                                                                                  -----

Total comprehensive income, net of tax                                 (267)                      (267)
                                                                                                --------

Total comprehensive income                                                                         182
                                                                                                =========



Issuance of authorized common stock
    Dividend reinvestment plan                      4         20                                                    24

Cash dividends declared                                                              (205)                        (205)
                                               ------     ------       ----       -------                      --------
Balances, March 31, 1998                       $3,949     $1,437       $ 80       $12,136                      $17,602
                                               ======     ======       ====       =======                      ========
</TABLE>


The Accompanying Notes Are An Integral Part of These Statements


<PAGE>
                           FIRST NATIONAL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.     Interim Financial Statements

       The  accompanying  consolidated  financial  statements of First  National
Corporation  and  its   subsidiaries   have  not  been  audited  by  independent
accountants,  except for the balance  sheet at December 31, 1998. In the opinion
of the company's  management,  the financial  statements reflect all adjustments
necessary  to present  fairly  the  results of  operations  for the three  month
periods ended March 31, 1999 and 1998 the company's  financial position at March
31, 1999 and December 31, 1998,  and the cash flows for the three month  periods
ended  March 31,  1999 and 1998.  These  adjustments  are of a normal  recurring
nature.

Note 2.  Securities  as of March 31, 1999 and December  31, 1998 are  summarized
below:



<TABLE>
<CAPTION>
                                                                                                      (000 Omitted)

                                                      March 31, 1999                                  December 31, 1998
                                                      --------------                                  -----------------
                                                                        Unrealized                Unrealized
                                              Cost          Market      Gain (Loss)        Cost          Market       Gain (Loss)
                                            -------         ------      -----------       ------         ------       -----------
<S>                                             <C>          <C>             <C>           <C>            <C>            <C>

Securities Available For Sale

   U. S. Treasury Securities                $     0        $     0        $     0         $     0        $     0        $     0
   U. S. Agency Securities                   48,157         47,986        ($  171)         39,966         40,140        $   174
   Obligation of State and Political
       Subdivisions                           7,964          8,226        $   262           6,559          6,884        $   325
   Corporate Securities                           4             34        $    30               4             31        $    27
   Other Securities                           1,351          1,351        $     0           1,188          1,188        $     0
- ------------------------------------        -------        -------        -------         -------        -------        -------
Total Securities Available for Sale         $57,476        $57,597        $   121         $47,717        $48,243        $   526

Securities Held to Maturity
   U. S. Agency Securities                        0              0        $     0              19             19        $     0
                                            -------        -------        -------         -------        -------        -------
</TABLE>

<PAGE>

                           FIRST NATIONAL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 3. The consolidated  loan portfolio,  stated at face amount, is composed of
the following:

<TABLE>
<CAPTION>
                                                                   (000 Omitted)

                                                          March 31, 1999   December 31, 1998
<S>                                                              <C>             <C>
Real estate loans:
  Construction and land development                           $  6,610        $  5,415
  Secured by farm land                                             848             851
  Secured by 1-4 family residential                             50,276          47,965
  Other real estate loans                                       19,561          21,381
Loans to farmers (except those secured by real estate)             474             585
Commercial and industrial loans
        (except those secured by real estate)                   24,034          25,632
Loans to individuals for personal expenditures                  27,702          27,376
All other loans                                                    925             513
                                                              --------        --------
         Total loans                                          $130,430        $129,718
Less unearned income reflected in loans                             83             121
                                                              --------       ----------
          Loans, net of unearned income                       $130,347        $129,597
                                                              ========       ==========
</TABLE>



The Bank had loans in a  Nonaccrual  category of $42,385 on December 31, 1998
and $ 16,000 on March 31, 1999.


Note 4.   Allowance for Loan Losses

          Analysis of the Allowance for Loan Losses


                                               For the Three Months Ended
                                                               (000 Omitted)

                                             March 31, 1999   March 31, 1998

   Balance at Beginning of Period                 $1,226         $1,112

   Charge-Offs                                       196             44

   Recoveries                                         11              2
                                                --------        -------

   Net Charge-Offs                                   185             42

   Provision for Loan Losses                         123             69
                                                --------       --------

   Balance at End of Period                       $1,164         $1,140
                                                ========         ======


<PAGE>

                          FIRST NATIONAL CORPORATION

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5.   New Accounting Pronouncements

   In June 1998, the Financial  Accounting Standards Board issued Statement 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  which  is
required to be adopted in years  beginning  after June 15, 1999.  The  Statement
permits  early  adoption as of the  beginning  of any fiscal  quarter  after its
issuance.  The Corporation has not determined whether to adopt the new statement
early.  The Statement will require the  Corporation to recognize all derivatives
on the  balance  sheet at fair  value.  Derivatives  that are not hedges must be
adjusted to fair value through income.  If the derivative is a hedge,  depending
on the nature of the hedge, changes in the fair value of derivatives will either
be offset against the change in fair value of the hedged assets, liabilities, or
firm commitments  through earnings or recognized in other  comprehensive  income
until the hedged item is recognized in earnings.  The  ineffective  portion of a
derivative's  change in fair value will be  immediately  recognized in earnings.
Because the Corporation does not use derivatives, management does not anticipate
that the adoption of the new Statement will have any effect on the Corporation's
earnings or financial position.

   In April 1998, the AICPA issued SOP 98-5, "Reporting on the Costs of Start-Up
Activities,"  which requires the costs of start-up  activities and  organization
costs to be expensed as  incurred.  This SOP is not  expected to have a material
impact on the Company's financial statements.


<PAGE>

                          FIRST NATIONAL CORPORATION

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

   Net income for the first quarter of 1999 was $449  thousand  compared to $374
thousand  in the first  quarter of 1998.  This  represents  an increase of 20.0%
which is  attributable  to an increase in net interest  income  during the first
quarter of 1999.  Interest and fees on loans, the largest  component of interest
income,  increased $366 thousand during the period,  while interest on deposits,
the largest component of interest expense,  increased $191 thousand resulting in
an increase in net interest  income of $175 thousand.  Management  increased the
provision to the allowance for loan losses by $54 thousand as a result of growth
in the loan portfolio.  Total other noninterest  expenses increased $8 thousand,
slightly faster than total other noninterest income which increased $1 thousand.

Yields, Rates and Net Interest Margin

   Interest  rates on loans have remained  relatively  stable during 1999 and in
comparison  with the first  quarter  of 1998,  the  yield on the loan  portfolio
declined  from  8.88% in 1998 to 8.56%  in  1999.  At the same  time the cost of
interest bearing  deposits  decreased from 4.84% in the first quarter of 1998 to
4.45% in the same period of 1999.  While the yield on earning assets declined 46
basis points from 8.23% in 1998 to 7.77% in 1999,  the cost of interest  bearing
liabilities decreased 31 basis points from 4.90% in 1998 to 4.59% in 1999 . This
resulted in a decrease in the bank's  interest rate spread from 3.33% in 1998 to
3.18% in 1999 .  Interest  expense as a  percentage  of average  earning  assets
decreased  from 4.09% in 1998 to 3.88% in 1999.  The bank's net interest  margin
decreased from 4.14% in 1998 to 3.89% in 1999.

Future Operations

   During  June of this year  (1999),  First  Bank  plans to open a second  full
service  branch in Woodstock,  Virginia which will enhance the banks position in
this growing  market in the center of the  Shenandoah  Valley.  A banking office
will be leased at the north  Woodstock  Shopping  Center.  This is an attractive
site and will soon become home to the Shenandoah County Administrative Offices


Year 2000 Information

      In 1997, First Bank, a subsidiary of First National Corporation, initiated
a review and  assessment  of all  hardware and software to confirm that it would
function  properly  in the Year  2000.  A Year  2000  project  team  was  formed
utilizing  representatives from all areas of the Bank. Based on this assessment,
the Bank's  mainframe  hardware and banking  software  were upgraded and tested.
According to the test results, and accompanied by a letter of certification from
the Bank's software  provider,  our core processing  system has been termed Year
2000 compliant.  For certain other systems, the Bank has determined that it will
have to replace or modify certain pieces of hardware and/or software so that the
systems  will  properly  function  in the year 2000.  Systems for which the Bank
relies on third  party  vendors,  these  vendors  have been  contacted  and have
indicated that the hardware and/or software will be Year 2000 compliant.

<PAGE>


The Bank has also  contacted  all  significant  loan and  deposit  customers  to
determine  the extent to which the Bank is  vulnerable  to those third  parties'
failure to remedy their own Year 2000 issue.  The Bank  believes  that  exposure
from customers who may not be Year 2000 compliant is minimal.

The Bank plans to complete  the  majority  of the Year 2000  project by June 30,
1999. To date,  the Bank has expensed  $132,280  related to the  assessment  and
replacement of issues  related to the Year 2000. An additional  $77,919 has been
contracted   for  projects  to  be   completed  by  June  30,  1999.   Remaining
expenditures,  if any, are not expected to have a material  effect on the Bank's
consolidated financial statements.

The Bank  continues  to assess its risk from other  environmental  factors  over
which it has little direct control,  such as electrical power supply,  and voice
and data transmission.  Based on its current  assessments and remediation plans,
which are based in part on certain  representations of third-party  servers, the
Bank does not expect that it will  experience a  significant  disruption  of its
operations  as a result of the change to the new  millennium.  Although the Bank
has no reason to conclude that a failure will occur, the most reasonably  likely
worst case Year 2000 scenario would entail a disruption or failure of the Bank's
power suppliers' or voice and data transmission suppliers' capability to provide
data  transmission  services to the Main  Office,  where the main  computer  and
switchboard are located, or one of our Branch locations.  If such a failure were
to occur, the Bank would implement a contingency plan. While it is impossible to
quantify the impact of such a scenario,  the most reasonably  likely  worst-case
scenario   would  entail   diminishment   of  service   levels,   some  customer
inconvenience,  and  additional,  as yet  understood,  cost  associated with the
implementation of the contingency plan.

For the  systems and facilities that it has determined to be most critical,  the
Bank completed  development of business  contingency plans in March, 1999. These
plans are  expected  to be  adopted by the Board of  Directors  of First Bank in
April,  with testing of the plan an ongoing priority for the rest of 1999. These
plans will  conform to  recently  issued  guidelines  from the FFIEC on business
contingency  planning for Year 2000 readiness.  Contingency  plans will include,
among  other  actions,   manual   workarounds  and  identification  of  resource
requirements and alternative  solutions for resuming critical business processes
in  the  event  of a year  2000  related  failure.  While  the  Bank  will  have
contingency plans in place to address a temporary  disruption in these services,
there can be no assurance that any disruption or failure will be only temporary,
that the Bank's  contingency  plans will  function as  anticipated,  or that the
results of operations, financial condition, or liquidity of the Bank will not be
adversely affected in the event of a prolonged disruption or failure.

Additionally,  there  can be no  assurance  that  the  FFIEC  or  other  federal
regulators will not issue new regulatory  requirements  that require  additional
work by the Bank  and,  if  issued,  the new  regulatory  requirements  will not
increase the cost or delay the  completion of the Bank's Year 2000 project.  The
costs of the project and the date on which the Bank's plans to complete the Year
2000 modifications are based on management's best estimates,  which were derived
utilizing  numerous   assumptions  of  future  events  including  the  continued
availability  of certain  resources,  third party  modification  plans and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved and actual results could differ  materially from those plans.  Specific
factors that might cause such material  differences include, but are not limited
to, the  availability  of personnel  trained in this area,  the ability of third
party vendors to correct their software and hardware, the ability of significant
customers to remedy their Year 2000 issues, and similar uncertainties.

<PAGE>
                           FIRST NATIONAL CORPORATION
             AVERAGE BALANCES, INCOME AND EXPENSE, YIELDS AND RATES

<TABLE>
<CAPTION>

                                                                                Three Months Ended March 31,
                                                                               ------------------------------
                                                                          1999                       1998

                                                                        Annual                                 Annual
                                                         Average        Income/       Yield/      Average      Income/     Yield/
                                                         Balance        Expense       Rate(3)     Balance      Expense     Rate(3)
                                                        ---------       -------       ------      --------     --------    ------
<S>                                                     <C>              <C>         <C>              <C>        <C>           <C>

ASSETS
Balances at correspondent banks-interest bearing     $    245,738    $    6,484      10.55%     $    398,561  $    5,910      5.93%

Securities:
       Taxable                                         44,257,866       632,550       5.72%       33,724,641     517,507      6.14%
                Tax-exempt (1)                          7,047,827       136,912       7.77%        6,521,469     135,056      8.28%
                                                      -----------       -------       -----      -----------     -------      -----
                Total Securities                       51,305,693       769,462       6.00%       40,246,110     652,563      6.49%

Loans (net of earned income): (2)
       Taxable                                        129,402,662     2,769,565       8.56%      115,556,924   2,563,362      8.87%
       Tax-exempt (1)                                     111,475         3,342      11.99%          173,423       5,097     11.76%
                                                     ------------    ----------      ------     ------------  ----------     ------
                Total Loans                           129,514,137     2,568,459       8.56%      115,730,347   2,568,459      8.88%
Fed funds sold and repurchase
       agreements                                       4,025,256        48,438       4.78%          749,889       4,147      2.21%
                                                     ------------    ----------       -----      -----------  ----------       ----
       Total earning assets                           185,117,824     3,597,292       7.77%      157,124,907   3,231,079      8.23%
Less: allowance for Loan Losses                        (1,254,022)                                (1,133,756)
Total nonearning assets                                10,349,476                                  9,584,889
                                                     ------------                              -------------
       Total Assets                                  $194,213,278                               $165,576,040
                                                     ============                               ============

LIABILITIES AND SHAREHOLDER EQUITY
       Interest bearing deposits:
       Checking                                       $10,537,969       $42,582       1.62%       $9,331,681     $51,615      2.22%
       Money market savings                             6,387,631        48,003       3.01%        6,848,577      52,527      3.36%
       Regular savings                                 60,273,968       635,662       4.22%       38,013,418     652,669      5.01%
       Certificates of deposit:
                Less than $100,000                     49,544,628       656,728       5.30%       43,986,481     554,617      5.25%
                $100,000 and more                      11,458,861       155,583       5.43%       12,125,661     162,273      5.47%
                                                       ----------       -------       -----    -------------  ----------      -----
Total interest bearing deposits                       138,203,057     1,538,558       4.45%      110,305,818   1,473,701      4.84%

Fed funds purchased                                            --            --      --            1,071,367      15,760      5.88%
Long term borrowings                                   18,270,301       257,509       5.64%        8,154,929     115,817      5.68%
                                                       ----------       -------       -----    -------------  ----------      ------
Total interest bearing liabilities                    156,473,358     1,796,067       4.59%      130,998,787   1,605,278      4.90%

Noninterest bearing liabilities
       Demand deposits                                 18,547,760                                 16,330,343
       Other liabilities                                1,485,784                                  1,967,707
                                                     ------------                              -------------
Total liabilities                                     176,506,902                                149,296,837
Stockholders' equity                                   17,706,376                                 16,729,203
                                                     ------------                              -------------
Total liabilities and stockholders' equity           $194,213,278                               $165,576,040
                                                     ============                               ============

Net Interest income                                                   1,801,225                                1,625,801
                                                                      =========                                =========
Interest rate spread                                                                  3.18%                                   3.33%
Interest expense as a percent of average
       earning assets                                                                 3.88%                                   4.09%
Net interest margin                                                                   3.89%                                   4.14%

</TABLE>

(1) Income and yields are reported on a taxable-equivalent basis assuming a
    federal tax rate of 34% in 1998 and 1999.
(2) Loans placed on a nonaccrual status are reflected in the balances.
(3) Annualized


<PAGE>



                           First National Corporation

ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk

          Not Applicable

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

                  As of March 31, 1999 neither the Corporation nor the Bank was
a party to any legal proceedings.

ITEM 2. NOT APPLICABLE

ITEM 3. NOT APPLICABLE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  First National Corporation's annual meeting of shareholders
was held on Tuesday, April 6, 1999 in Warren County, Virginia. Information
relating to the solicitation of proxies required by this item is incorporated by
reference from the Corporation's proxy statement dated February 19, 1999 for the
Corporation's Annual Meeting of Shareholders held April 6, 1999, filed with the
Commission on March 16, 1999.

ITEM 5. NOT APPLICABLE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

       2.  Plan of acquisition, reorganization, arrangement, liquidation or
           succession.

           Not applicable

       3.  (I)   Articles of Incorporation
           (ii) Bylaws

           There have been no amendments during the quarter.

       4.  Instruments defining the rights of security holders, including
           indentures.

           Not applicable

      10.  Material contracts

           Not applicable


<PAGE>



                           First National Corporation
                           PART II. OTHER INFORMATION


       11. Statement re computation of per share earnings.

           Not applicable

       15. Letter re unaudited interim financial information.

           Not applicable

       18. Letter re change in accounting principles.

           Not applicable

       19. Report furnished to security holders.

           Not applicable

       22. Published report regarding matters submitted to vote of security
           holders.

           Not applicable

       23. Consent of experts and counsel.

            Not applicable

       24. Power of attorney

           Not applicable

       27. Financial Data Schedule

           Filed electronically as a separate document.

       99. Additional Exhibits

           Not applicable

(b).   Reports on form 8-K

       None

<PAGE>



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              First National Corporation
                                                     (Registrant)


Date       May 13, 1999                           /s/ Stephen C. Pettit
     ----------------------                   ---------------------------------
                                                Stephen C. Pettit, Comptroller
                                              (Principal Accounting Officer and
                                                  Duly Authorized Officer)


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           3,289
<INT-BEARING-DEPOSITS>                             177
<FED-FUNDS-SOLD>                                 2,308
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     57,476
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        130,347
<ALLOWANCE>                                      1,164
<TOTAL-ASSETS>                                 199,197
<DEPOSITS>                                     161,707
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,197
<LONG-TERM>                                     18,691
                                0
                                          0
<COMMON>                                         3,949
<OTHER-SE>                                      13,653
<TOTAL-LIABILITIES-AND-EQUITY>                 199,197
<INTEREST-LOAN>                                  2,772
<INTEREST-INVEST>                                  723
<INTEREST-OTHER>                                    54
<INTEREST-TOTAL>                                 3,549
<INTEREST-DEPOSIT>                               1,538
<INTEREST-EXPENSE>                               1,796
<INTEREST-INCOME-NET>                            1,753
<LOAN-LOSSES>                                      123
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,259
<INCOME-PRETAX>                                    650
<INCOME-PRE-EXTRAORDINARY>                         650
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       449
<EPS-PRIMARY>                                     0.57
<EPS-DILUTED>                                     0.57
<YIELD-ACTUAL>                                    3.89
<LOANS-NON>                                         16
<LOANS-PAST>                                       481
<LOANS-TROUBLED>                                    16
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,121
<CHARGE-OFFS>                                      196
<RECOVERIES>                                        11
<ALLOWANCE-CLOSE>                                1,164
<ALLOWANCE-DOMESTIC>                             1,164
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission