CLAYTON HOMES INC
10-K405, 1998-09-22
MOBILE HOMES
Previous: CLAYTON HOMES INC, DEF 14A, 1998-09-22
Next: KEY TRONIC CORP, 10-K405, 1998-09-22



<PAGE>   1
                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 
    For the fiscal year ended June 30, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
    For the transition period from                  to
                                   ----------------    ----------------

Commission file number 1-8824

                               CLAYTON HOMES, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                              <C>
Delaware                                         62-1671360
- --------------------------------------------     ---------------------------------------
State or other jurisdiction of incorporation     (I.R.S. Employer Identification Number)
or organization

5000 Clayton Road
Maryville, Tennessee                             37804
- --------------------------------------------     ---------------------------------------
(Address of principal executive offices)         (Zip Code)
</TABLE>

Registrant's telephone number, including area code: 423-380-3000
Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of each exchange on
Title of each class                                     which registered
- --------------------------------------------------------------------------------
COMMON STOCK, $.10 PAR VALUE PER SHARE                  NEW YORK STOCK EXCHANGE


      Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Aggregate market value of the voting stock held by non-affiliates of the
registrant on August 31, 1998, was approximately $1,332,713,123 (86,329,595
shares at closing price on the NYSE of $15.4375).

Shares of common stock, $.10 par value, outstanding on August 31, 1998, were
118,463,076.

Exhibit index appears on pages 15-16.

                       DOCUMENTS INCORPORATED BY REFERENCE

<TABLE>
<CAPTION>
Part of Form 10-K               Documents from which portions are incorporated by reference
- -----------------               -----------------------------------------------------------------
<S>                             <C>
Part II (except for Item 5)     Annual Report to Shareholders for fiscal year ended June 30, 1998

Part III                        Proxy Statement relating to Company's Annual Meeting of Shareholders 
                                on November 12, 1998
</TABLE>





                                       1
<PAGE>   2







                               CLAYTON HOMES, INC.

                                     PART I
ITEM 1. BUSINESS.

GENERAL

Clayton Homes, Inc. and its subsidiaries (the Company) produce, sell, finance
and insure primarily low to medium priced manufactured homes. The Company's 18
manufacturing plants produce homes which are marketed in 28 states through 1,046
retailers, of which 273 are Company-owned sales centers and 71 are Company-owned
community sales operations. The Company provides installment financing to
purchasers of manufactured homes sold by its retail centers and by selected
independent retailers. Such financing is provided through its wholly-owned
finance subsidiary, Vanderbilt Mortgage and Finance, Inc. (VMF). The Company
acts as agent, earns commissions and reinsures risks on physical damage, family
protection, and home buyer protection insurance policies issued by a non-related
insurance company (ceding company) in connection with the Company's retail
sales. The Company also develops, owns, and manages manufactured housing
communities.

The Company is a Delaware corporation whose predecessor was incorporated in 1968
in Tennessee. Its principal executive offices are located in Knoxville,
Tennessee.

The following table shows the percentage of revenue derived from sales by
Company-owned retail centers, sales to independent retailers and financial
services operations and other income for each of the last three fiscal years.

<TABLE>
<CAPTION>
                                                                            YEAR ENDED JUNE 30,
                                                                     1998         1997        1996
                                                                     ----         ----        ----
<S>                                                                  <C>          <C>         <C>
         Sales by Company-owned retail centers
            and communities ....................................       50%          52%         52%
         Sales to independent retailers ........................       28%          28%         30%
         Financial services and other ..........................       22%          20%         18%
                                                                      ----         ----        ----
         Total .................................................      100%         100%        100%
                                                                      ====         ====        ====
</TABLE>

For information relating to the Company's three major business segments, see
Note 11 to the Consolidated Financial Statements in the Company's Annual Report
to Shareholders.

Company sales reflect the seasonality of the manufactured housing industry. In
recent years, approximately 31% of the Company's sales have occurred in its
fourth quarter ended June 30.

MANUFACTURED HOMES

A manufactured home made by the Company is a factory-built, completely finished
dwelling. Constructed to be transported by truck, the home is mounted on wheels
attached to its frame. Manufactured homes are designed to be permanent, primary
residences sited and attached to utilities.

The Company manufactures a variety of single and multi-section homes in a wide
price range. Retail prices range from $10,000 to $75,000 with sizes from 500 to
2,330 square feet.

The Company markets homes under a variety of model names. Homes include as
standard features central heating, range, refrigerator, and color-coordinated
window, wall and floor coverings. Optional features include central air
conditioning, wood-burning fireplaces, bay windows, hardwood floors, whirlpool
tubs, skylights, and furniture.




                                       2
<PAGE>   3


MANUFACTURING OPERATIONS

The Company owns or leases 18 manufacturing plants, ranging in size from 63,000
to 194,000 square feet. Plants are located in Andersonville, Ardmore, two in
Bean Station, Halls, Maynardville, Rutledge, White Pine, and two in Savannah,
Tennessee; in Henderson, Oxford and Richfield, North Carolina; in Waycross,
Georgia; and in Bonham, Sulphur Springs, and two in Waco, Texas. See "Item 2.
Properties." The Company's manufactured homes are built in its plants using
assembly-line techniques. Completion of a home ordinarily takes two days. Homes
are generally produced against orders received from independent and
Company-owned retail centers; therefore the Company does not normally maintain a
significant inventory of homes at its plants. Completed homes are transported to
the retail centers by independent carriers.

The Company's plants operate on a one-shift-per-day basis, normally for a
five-day week, with the capacity to produce approximately 35,000 homes per year.
During the fiscal year ended June 30, 1998, the Company produced 27,640 homes.

The principal materials utilized in the production of the Company's homes are
steel, aluminum, wood, fiberglass, carpet, vinyl floor covering, hardware items,
appliances and electrical items. The Company purchases these and other items
from a number of supply sources, and it believes that the materials and parts
necessary for the construction and assembly of its homes will remain readily
available from these sources. In the event that any of these items are not
readily available or are available at a higher cost than could be passed on to
consumers, the operations of the Company could be adversely affected.

The Company offers one to five year limited warranty programs covering
manufacturing defects in materials or workmanship in a home. Warranties covering
appliances and equipment installed in the homes generally are obligations of the
manufacturers of such items and not those of the Company. Warranty and service
costs during the years ended June 30, 1998, and June 30, 1997, amounted to
approximately $14,801,000 and $12,308,000, respectively.

The backlog of firm orders for homes manufactured by the Company, including
orders from Company-owned retail centers, was approximately $54,800,000 and
$40,500,000 on June 30, 1998, and 1997, respectively. Based on the Company's
production rate, approximately four weeks would be required to fill backlog
orders at June 30, 1998.

SALES OF HOMES MANUFACTURED BY THE COMPANY

The following table sets forth manufacturing sales data for the number of homes
shipped to Company-owned retail centers and to independent retailers, total
number of homes sold, number of plants, number of independent retailers and
number of Company-owned retail centers for the periods indicated.

<TABLE>
<CAPTION>
                                                                                       AT OR FOR THE YEAR
                                                                                         ENDED JUNE 30,
                                                                                1998         1997         1996
                                                                                ----         ----         ----
<S>                                                                            <C>          <C>          <C>
Number of homes sold to independent retailers .........................        14,728       14,375       14,068
Number of homes shipped to Company-owned retail centers................        12,922       11,455       10,613
                                                                               ------       ------       ------
Total    ..............................................................        27,650       25,830       24,681
                                                                               ======       ======       ======

Number of plants operating ............................................            18           17           17
Number of independent retailers .......................................           702          663          580
Number of Company-owned communities ...................................            71           67           64
Number of Company-owned retail centers ................................           273          245          216
</TABLE>


COMPANY RETAIL OPERATIONS

As of June 30, 1998, the Company sold homes through 273 Company-owned retail
centers in 21 states. In addition to selling homes built by the Company,
virtually all of these retail centers sell new homes manufactured by other
companies and previously-owned manufactured homes.



                                       3
<PAGE>   4


The following table indicates the number of Company-owned retail centers and
certain information relating to homes sold during the last three fiscal years.

<TABLE>
<CAPTION>
                                                                                        YEAR  ENDED JUNE 30,
                                                                                 1998          1997         1996
                                                                                 ----          ----         ----
<S>                                                                            <C>           <C>           <C>  
Number of Company-owned retail centers ................................            273           245           216
Number of new homes sold (including homes built by the
    Company and by other manufacturers) ...............................         13,250        13,425        12,750
Average retail price of new homes sold ................................        $37,864       $34,209       $33,043
Number of previously-owned homes sold .................................          3,287         3,621         3,039
</TABLE>

All of the Company-owned retail centers employ salespeople who are primarily
compensated on a commission basis. The retail centers do not have administrative
staffs since most administrative functions are performed at the Company's
corporate headquarters.

To provide customers a wider price range of homes, the Company purchases
previously-owned homes from individuals and from other retailers, as well as
repossessed homes from lenders throughout its trade territory.

Homes sold by Company-owned retail centers are delivered to the homeowners'
sites by trucks either owned by the Company or leased for the particular
delivery. The purchase price of the home may include delivery and setup of the
home at the retail homeowners' site. Electrical, water, and gas connections are
performed by licensed technicians.

INDEPENDENT RETAILERS

In the years ended June 30, 1998, and 1997, 53% and 56%, respectively, of homes
manufactured by the Company were sold to its independent retailers. As of June
30, 1998, the Company had 702 independent retailers in 26 states. The Company's
independent retailer network enables it to distribute homes to more markets,
more quickly, without as large an investment in management resources and
overhead expenses as is required with Company-owned retail centers. Sales to
independent retailers also help the Company ensure that its homes are
competitive with other manufacturers in terms of consumer acceptability, product
design, quality and price.

The Company's finance subsidiary, VMF, generally does not, but may provide
financing for retail customers of selected independent retailer locations with
terms and conditions similar to those provided to Company-owned locations.

The Company establishes relationships with independent retailers through sales
representatives from its manufacturing plants. These representatives visit
independent retailers in assigned areas to solicit orders for the Company's
homes. The area is generally limited to a 400 to 500 mile radius from each of
the Company's manufacturing plants due to the relatively significant cost of
transporting a home. Depending on the cost of the home and the wholesale
competition within the area, a home may be competitively shipped shorter or
longer distances. During each of the last three fiscal years no retailer
accounted for more than 2% of the Company's consolidated revenues.

Because independent retailers have their own source of inventory financing, the
Company typically receives payment for homes within two weeks of delivery to the
independent retailer. The Company has no written agreements with its independent
retailers, and the relationship between the Company and each of its independent
retailers may be terminated at any time by either party. The Company believes
its relationships with independent retailers are good, and has experienced
relatively little turnover among independent retailers in the past several
years. The Company generally has no control over the operations of independent
retailers.

Typically the Company neither provides inventory financing arrangements for
independent retailer purchases nor consigns homes. As is customary in the
industry, lenders financing independent retailer purchases require that the
Company execute repurchase agreements which provide that, in the event of
retailer default under the retailer's inventory financing arrangements, the
Company will repurchase homes 




                                       4

<PAGE>   5


for the amount remaining unpaid to the lender, excluding interest and
repossession costs. Historically, any homes repurchased under such agreements
have been resold to other retailers, including Company-owned retail centers, at
no less than the repurchase price. During the last five fiscal years, the
Company has incurred no significant losses resulting from these contingent
obligations, but there can be no assurance that losses will not occur in the
future.


FINANCIAL SERVICES

The Company believes that the ability to make financing available to retail
purchasers is a material factor affecting the market acceptance of its product.
The Company facilitates retail sales by making loans through its finance
subsidiary, VMF, and by maintaining relationships with conventional lenders such
as banks and finance companies for the pre-arranged sale of retail installment
contracts. The following table reflects the relative percentages of homes sold
by Company-owned retail centers which were financed through the Company, either
by VMF or by conventional lenders, and those sales made to customers who
arranged their own financing or paid cash.

<TABLE>
<CAPTION>
                                                                              YEAR ENDED JUNE 30,
                                                                       1998          1997        1996
                                                                       ----          ----        ----
<S>                                                                    <C>           <C>         <C>
         VMF ...................................................        75%           77%         76%
         Conventional lenders ..................................         5%            3%          5%
         Customer arranged or cash .............................        20%           20%         19%
                                                                       ----          ----        ----
         Total..................................................       100%          100%        100%
                                                                       ====          ====        ====
</TABLE>

VMF also purchases and originates manufactured housing installment contract
receivables (also referred to as manufactured housing contracts) on an
individual basis from independent retailers. Such retailers must make an
application to VMF for approval. Upon satisfactory results of VMF's
investigation of the credit worthiness and general business reputation, VMF and
the retailer enter into a contractual agreement.

In addition to purchasing manufactured housing contracts from Company-owned and
independent retailers on an individual basis, VMF makes bulk purchases of
manufactured housing contracts. It also performs, on behalf of other
institutions, servicing of manufactured housing contracts that were not
purchased or originated by VMF. These purchases and servicing arrangements may
relate to the portfolios of other lenders or finance companies, governmental
agencies or instrumentalities, or other entities that purchase and hold
manufactured housing contracts.

UNDERWRITING POLICIES. Retail customers of the Company who express a desire to
obtain financing by or through the Company complete a credit application form
which is initially reviewed by the manager of the retail center and then is
forwarded to VMF or another source of financing.

Credit applications are then evaluated by VMF credit managers. VMF's
underwriting guidelines generally require that each applicant's credit,
residence, and employment history and income to debt payment ratios be examined.
There are no requirements on the basis of which, if met, credit is routinely
approved; or if they are not met, credit is routinely denied. If in the judgment
of the VMF credit manager an applicant does not meet minimum underwriting
criteria, there generally must be compensating higher ratings with respect to
other criteria in order for an applicant to be approved. Credit managers must
confirm that the credit investigation gave a complete and up-to-date accounting
of the applicant's creditworthiness. Credit managers are encouraged to obtain
second opinions on loans for relatively large dollar amounts or those which in
their judgment, tend to rank lower in terms of underwriting criteria. Generally,
the sum of the monthly installment housing obligation, which includes the
manufactured home loan payment and monthly site costs, should not exceed 28% of
the applicant's gross monthly income.

With respect to those customers determined to be credit worthy, VMF requires a
down payment in the form of cash, the trade-in value of a previously-owned
manufactured home, and/or the estimated value of equity in real property pledged
as additional collateral. For previously-owned homes, the trade-in allowance
accepted by the retailer must be consistent with the value of the home as
determined by VMF in light of current market conditions. The value of real
property pledged as additional collateral is estimated by retail personnel, who
are not appraisers but are familiar with the area in which the property is
located. The minimum amount of the down payment is 5% of the purchase price. The
purchase price includes the stated cash sale price of the manufactured home,
sales or other taxes and fees, set-up costs and certain 



                                       5
<PAGE>   6

insurance premiums (including up to five years of premiums on required physical
damage insurance).

The balance of the purchase price is financed by an installment sales contract
providing for a purchase money security interest in the manufactured home and a
mortgage on any real property pledged as additional collateral. Normally, the
contracts provide for equal monthly payments, generally over a period of seven
to twenty years at fixed or variable rates of interest. VMF believes the typical
manufactured home purchaser is primarily sensitive to the amount of the monthly
payment, and not necessarily to the interest rate.

VMF has developed financing options such as contracts with a seven-year term
(compared to the industry norm of 15 to 20 years) which provide financing to its
customers at a relatively lower cost. The Company also offers a bi-weekly
payment contract which provides for 26 payments a year which are made by
electronically drafting the purchaser's checking account. The Company believes
that such financing options are attractive to the customer and improve market
acceptance of its homes as well as improve its delinquency and repossession
experience.

During the last 11 fiscal years, VMF was the most significant source of
financing for purchasers of homes sold by the Company-owned retail centers. In
fiscal 1988, VMF originated 5,692 contracts and in fiscal 1998, VMF originated
24,304 contracts. At June 30, 1998, VMF was servicing approximately 126,000
contracts with an aggregate dollar amount of $2.9 billion of which VMF has
ownership interest or contingent liability on approximately 109,000 contracts
with an aggregate dollar amount of $2.6 billion. The Company expects that VMF
will continue to originate a significant portion of the financing for purchasers
of its homes.

The volume of manufactured housing contracts originated by VMF for the periods
indicated below and certain other information at the end of such periods are as
follows:

<TABLE>
<CAPTION>
                                                                                   CONTRACT ORIGINATIONS
                                                                                     YEAR ENDED JUNE 30,
                                                                          1998              1997           1996
                                                                          ----              ----           ----
<S>                                                                      <C>              <C>            <C> 
         Principal balance of contracts originated
           (in thousands) ......................................         $801,865         $646,624       $476,467
         Number of contracts originated ........................           24,304           21,691         16,910
         Average contract size .................................         $ 32,993         $ 29,811       $ 28,177
         Average interest rate..................................           10.51%           11.10%         10.72%
</TABLE>

The following table shows the size of the portfolio of manufactured housing
contracts serviced by VMF on which it was contingently liable or owner on the
dates indicated:

<TABLE>
<CAPTION>
                                                                                CONTRACT SERVICING PORTFOLIO
                                                                                     YEAR ENDED JUNE 30,
                                                                           1998             1997           1996
                                                                           ----             ----           ----
<S>                                                                       <C>               <C>            <C>
         Total number of contracts being serviced ..............          109,191           87,126         74,154
         Originated by VMF......................................           88,378           76,403         64,298
         Acquired from other institutions.......................           20,813           10,723          9,856
</TABLE>

VMF FUNDING. VMF draws on its short-term credit facilities with the Company to
fund manufactured home loans. Additionally, the Company funds home lending
activities through the capital markets. In fiscal 1998, the Company completed
four public offerings of asset-backed securities totaling $899 million. In
excess of $2.8 billion of securities have been issued and sold since 1991.

VMF's capital market activity, the primary source of permanent funding for its
lending activities, is in the form of asset-backed securities issued through its
special purpose subsidiary. These securities, which are sold in public markets,
are collateralized by manufactured housing receivables which are either
originated or acquired by VMF. Certain of these receivables are originated and
subserviced by other entities. With respect to the securitized pools that
contain receivables originated or acquired by other entities, VMF is servicer
for all loans in the pools, with a subservicing arrangement for those loans
originated or acquired by those entities.



                                       6
<PAGE>   7


Loans insured by the Federal Housing Administration (FHA) or guaranteed by the
Veterans Administration (VA) are permanently funded through the Government
National Mortgage Association (GNMA) pass-through program. Under the GNMA
program, installment sales contracts are warehoused by VMF and then pooled in
denominations of approximately $2,500,000 to collateralize the issuance by VMF
of securities guaranteed by GNMA under the provisions of the National Housing
Act. Under the GNMA program, VMF retains the servicing of the installment sales
contracts and is responsible for passing through payments under the contracts to
GNMA security holders. During the fiscal year ended June 30, 1998, VMF
originated installment sales contracts eligible for financing under the GNMA
program having aggregate principal balances of $4 million. As of June 30, 1998,
VMF was servicing 253 GNMA pools totaling $157 million in principal balances.
Use of FHA financing minimizes the Company's contingent liability for these
installment sales contracts because of the government-insured nature of the
loans. Accordingly, the Company believes that the use of this form of financing,
for customers who qualify, increases the marketability of its manufactured
homes.

Certain of the agreements related to borrowings include covenants with respect
to the Company's financial condition, corporate existence and employment of
certain key individuals. The Company may remain contingently liable on
installment sales contracts sold with recourse to institutional investors; this
contingent liability amounted to approximately $23 million as of June 30, 1998.
See Note 6 to the Consolidated Financial Statements in the Company's Annual
Report to Shareholders.

The Company believes that, as long as buyers of the Company's homes remain
sensitive primarily to the amount of their monthly payments rather than interest
rates and VMF is able to continue to implement its loan practice and pricing
policies, changes in interest rates will not materially effect its business.
There can be no assurance, however, that a significant change in interest rates
will not materially effect the Company's business and financial condition.

ACQUIRED CONTRACTS AND SERVICING ARRANGEMENTS. The Acquired Contracts were
originated by savings and loan associations, savings banks, or other lenders,
and acquired indirectly or directly from them by VMF. The Acquired Contracts
were underwritten on the basis of underwriting criteria that were different from
and, as a whole, not as strict as VMF's underwriting criteria.

In fiscal 1994 and 1998, VMF became the servicer of 20,180 and 10,013
manufactured housing installment sales contracts with approximate principal
balances of $285 million and $267 million, respectively. VMF acts solely as
servicer with respect to these contracts and, thus, has no ownership interest
nor contingent liability related to this portfolio. At June 30, 1998, VMF was
servicing approximately 17,094 of these installment sales contracts with an
approximate principal balance of $332 million.

DELINQUENCY AND REPOSSESSION EXPERIENCE. VMF performs recordkeeping and
collection activities on all loans that it originates or purchases through
portfolio acquisitions. Unrelated institutions purchasing the Company's
installment sales contracts individually and directly from Company-owned retail
centers perform their own recordkeeping and collection activities, although the
Company is in some cases responsible for repossessing homes in the event such
action becomes necessary.

Although the terms of the installment sales contracts vary according to the
financial institutions which purchase the contracts, most contracts provide that
the failure to make a payment as scheduled is an event of default which gives
rise to the right to repossess the home. However, it is the policy of the
Company, not to repossess the home until payments are three months delinquent,
unless the borrower has no apparent ability to bring payments current, in which
case repossession may occur sooner. The Company generally follows the same
policy with respect to loans insured by the FHA or guaranteed by the VA,
although the Company must also file a notice of claim within nine months after
default with the agency to preserve its rights under the programs.

The following table sets forth delinquent installment sales contracts as a
percentage of the total number of installment sales contracts on which the
Company provided servicing and was either contingently liable or owner. A
contract is considered delinquent if any payment is past-due 30 days or more.



                                       7
<PAGE>   8



<TABLE>
<CAPTION>
                                                                            DELINQUENCY PERCENTAGE AT JUNE 30,
                                                                               1998                    1997         1996
                                                                               -----                   ----         ----
                                                                   *Including          Excluding
                                                                      Access             Access
                                                                      ------             ------
<S>                                                                <C>                 <C>             <C>          <C>
         Total delinquencies as percentage of
            contacts outstanding
            All contracts.....................................         3.34%              2.16%         2.08%       2.04%
            Contracts originated by VMF ......................         1.98               1.98          1.99        1.88
            Contracts acquired from other institutions........         8.68               3.26          2.68        3.04
</TABLE>

The following table sets forth information related to loan loss/repossession
experience for all installment contract receivables on which the Company is
either owner or contingently liable:

<TABLE>
<CAPTION>
                                                                       LOAN LOSS/REPOSSESSION EXPERIENCE
                                                                        AT OR FOR THE YEAR ENDED JUNE 30,
                                                                         1998               1997        1996
                                                                         ----               ----        ----
                                                              *Including     Excluding
                                                                 Access        Access
                                                                 ------        ------  
<S>                                                           <C>            <C>            <C>         <C> 
         Net losses as percentage of average loans outstanding:
            All contracts ....................................     0.8%           0.8%       0.2%       0.3%
            Contracts originated by VMF ......................     0.8%           0.8%       0.0%       0.0%
            Contracts acquired from other institutions .......     1.8%           1.7%       1.8%       1.4%

         Number of contracts in repossession:
            Total.............................................    1,682          1,343        937        709
            Contracts originated by VMF.......................    1,229          1,229        885        635
            Contracts acquired from other institutions........      453            114         52         74

         Total number of contracts in repossession
            as percentage of total contracts..................    1.54%          1.33%      0.87%      0.96%
</TABLE>

         * In the month of May, the Company purchased $245 million in loans from
Access Financial Lending Corporation  (Access) and contracted to service an 
additional $267 million - for a total of $512 million in servicing.

Generally, the Company pays off the related installment sales contract upon
repossession of a home and then resells the home. The Company believes that as
long as it is able to sell repossessed homes at satisfactory margins, the
increased repossession costs associated with payoffs of installment sales
contracts will be largely offset by resales of repossessed homes. There can be
no assurance that the Company's future results with respect to the payoff and
resale of repossessed homes will be consistent with its past experience. See
Note 6 to the Consolidated Financial Statements in the Company's Annual Report
to Shareholders.

INSURANCE OPERATIONS. The Company acts as agent on physical damage, family
protection, and home buyer protection plan insurance policies written by
unaffiliated insurance companies (ceding companies) for purchasers of its
manufactured homes. During the fiscal year ended June 30, 1998, the Company
acted as the agent on physical damage, family protection, and home buyer
protection policies on approximately 71%, 54%, and 77%, respectively, of Company
retail sales. Physical damage and home buyer protection plan policies issued
through the Company's agency are reinsured through Vanderbilt Property and
Casualty Insurance Co., LTD (VPAC), a wholly-owned subsidiary of the Company.

The family protection insurance policies issued through the Company's agency are
reinsured through Vanderbilt Life and Casualty Insurance Co., LTD, (VLAC),
Midland States Life Insurance Company (MSLC) and Eastern States Life Insurance
Company (ESLC), which are majority-owned subsidiaries of the Company.

MANUFACTURED HOUSING COMMUNITIES

In fiscal 1998 the Communities group acquired 945 sites in 4 communities and
developed 222 sites at existing communities, bringing total sites owned to
18,964 at June 30, 1998, a 7% increase from the prior 



                                       8

<PAGE>   9


year. See "Item 2. Properties." The following table lists the number of
community sites owned and the aggregate occupancy rate at the end of the last
three fiscal years: 

<TABLE>
<CAPTION>
                                                           JUNE 30, 
                                                   1998      1997      1996 
                                                   ----      ----      ----
<S>                                               <C>       <C>       <C>
         Home sites owned .....................   18,964    17,797    16,780 
         Occupancy rate .......................       72%       70%       64%
</TABLE>

REGULATION

The Company's manufactured homes are subject to a number of federal, state and
local laws. Construction of manufactured housing is governed by the National
Mobile Home Construction and Safety Standards Act of 1974. In 1976, the
Department of Housing and Urban Development (HUD) issued regulations under this
Act establishing comprehensive national construction standards. The HUD
regulations cover all aspects of manufactured home construction, including
structural integrity, fire safety, wind loads and thermal protection. The
Company's manufacturing facilities and the plans and specifications for its
manufactured homes have been approved by a HUD-designated inspection agency. A
HUD-approved organization regularly inspects the Company's manufactured homes
for compliance during construction. Failure to comply with the HUD regulations
could expose the Company to a wide variety of sanctions, including closing the
Company's plants. The Company believes the homes it manufactures comply with all
present HUD requirements. In addition, certain components of manufactured homes
are subject to regulation by the Consumer Product Safety Commission which is
empowered, in certain circumstances, to ban the use of component materials
believed to be hazardous to health and to require the manufacturer to repair
defects in components in its homes. In February 1983, the Federal Trade
Commission adopted regulations requiring disclosure of a manufactured home's
insulation specifications.

A variety of laws affect the sale of manufactured homes on credit by the
Company. The Federal Consumer Credit Protection Act (Truth-in-Lending) and
Regulation Z (issued by the Board of Governors of the Federal Reserve System)
require written disclosure of information relative to such credit sales,
including the amount of the annual percentage rate and the finance charge. The
Federal Fair Credit Reporting Act also requires disclosure of certain
information used as a basis to deny credit. The Federal Equal Credit Opportunity
Act and Regulation B (issued by the Board of Governors of the Federal Reserve
System) prohibit discrimination against any credit applicant based on sex,
marital status, race, color, religion, national origin, age (provided the
applicant has the capacity to contract), receipt of income from any public
assistance program or the good faith exercise by the applicant of any right
under the Consumer Credit Protection Act. Regulation B establishes
administrative requirements for compliance with the Equal Credit Opportunity Act
and, among other things, requires the Company to provide a customer whose credit
request has been denied with a statement of reasons for the denial. The Federal
Trade Commission has issued or proposed various Trade Regulation Rules dealing
with unfair credit practices, collection efforts, preservation of consumers'
claims and defenses and the like. Installment sales contracts eligible for
inclusion in the GNMA Program are subject to credit underwriting requirements of
the FHA or the VA.

The movement and use of the Company's manufactured homes are subject to highway
use laws, ordinances and regulations of various federal, state and local
authorities. Such regulations may prescribe size and road use limitations and
impose lower than normal speed limits and various other requirements. The
Company's manufactured homes and its development of manufactured housing
communities are also subject to local zoning and housing regulations.

The Company is subject to the Magnuson-Moss Warranty Improvement Act which
regulates the descriptions of warranties on products. The description and
substance of the Company's warranties are also subject to a variety of state
laws and regulations. Insurance agency activities are subject to state insurance
laws and regulations as determined by the particular insurance commissioner for
each state in accordance with the McCarran-Ferguson Act. Sales practices are
governed at both the federal and state level through various consumer
protection, trade practices and public accommodation laws and regulations.

VPAC and VLAC are subject to insurance and other regulations of the British
Virgin Islands. MSLC and ESLC are subject to insurance and other regulations of
the Turks and Caicos Islands.



                                       9

<PAGE>   10


COMPETITION

The manufactured housing industry is highly competitive at the manufacturing,
retail, and finance levels in terms of price, service, delivery capabilities and
product performance. There are many firms in direct competition with the
Company. The Company believes it has a competitive advantage over firms which do
not have manufacturing, retailing and financing capabilities. Since the
Company's homes are a form of low-cost housing, they compete with other forms of
such housing including apartments and conventionally-built and prefabricated
homes. Some of the Company's competitors are larger and have significant
financial resources while other competitors are quite small in relation to the
size of the Company. The capital requirements for entry into both the
manufacturing and retail levels are relatively small, with retail and inventory
financing generally available to a prospective retailer. The Company is not able
to estimate the total number of competitors in its marketing area.


EMPLOYEES

As of June 30, 1998, the Company employed 6,703 persons. Of these, 1,818 were
employed in retail sales, 3,929 in manufacturing, 492 in financial services, 392
in communities and 72 in executive and administrative positions. The Company
does not have any collective bargaining agreements and considers its employee
relations to be good.

ITEM 2. PROPERTIES.

The Company's Financial Services operations and executive offices are located in
Knoxville, Tennessee in a wholly-owned two-story building with 135,000 square
feet of space. The following table sets forth the properties which the Company
uses for its manufacturing operations and locations of its manufactured housing
communities. All of the buildings used for manufacturing operations are
constructed of fabricated metal on a concrete slab.

LOCATION OF PROPERTY


<TABLE>
<CAPTION>
MANUFACTURING OPERATIONS    APPROXIMATE      MANUFACTURING OPERATIONS            APPROXIMATE 
                            SQUARE FEET                                          SQUARE FEET 
<S>                         <C>              <C>                                 <C>
  Owned by company                             Owned by company                              
                                                                                             
    Georgia                                      Tennessee (continued)                       
             Waycross         100,000                     Bean Station #1           114,000  
    North Carolina                                        Bean Station #2           137,000  
             Henderson        112,000                     Andersonville             128,000  
             Oxford            92,000                     White Pine                137,000  
             Richfield        194,000            Texas                                       
    Tennessee                                             Waco #1                   148,000  
             Maynardville     110,000                     Waco #2                    99,000  
             Savannah #1      104,000                     Bonham                    117,000  
             Savannah #2      109,000                     Sulphur Springs           113,000  
             Ardmore          100,000          Leased                                        
             Rutledge          87,000            Halls, Tennessee                    63,000  
                                             
</TABLE>




                                       10


<PAGE>   11


<TABLE>
<CAPTION>
COMMUNITIES                        APPROXIMATE       COMMUNITIES                        APPROXIMATE
                                      ACRES                                                ACRES   
<S>                                <C>               <C>                                <C>
  Owned by company                                     Owned by company                            
                                                                                                   
    Arizona                                              Tennessee                                 
             Glendale                   14                        Farragut                   23    
             Mirage                     35                        Knoxville (3)             147    
             Phoenix                    47                        LaVergne                   76    
    Florida                                                       Millington                 29    
             Gainesville (2)           132                        Morristown                 12    
             Jacksonville (5)          334                        Maryville (2)              67    
             Kissimmee                  41                        Powell                     23    
             Mulberry (2)               91                        Rockford                   13    
             Princeton                  37                        Smyrna                     26    
             Tallahassee                39                        Tullahoma                  18    
    Georgia                                              Texas                                     
             Douglasville (2)           97                        Arlington                  43    
    Iowa                                                          Dallas (2)                 84    
             Carter Lake                41                        Denton (3)                201    
    Michigan                                                      Fort Worth (4)            142    
             Kalamazoo                 126                        Flower Mound               18    
    Missouri                                                      Greenville                 25    
             Independence               90                        Houston (3)               142    
    North Carolina                                                Humble                     55    
             Greensboro                 83                        Little Elm                 48    
    Oklahoma                                                      Mesquite                   27    
             Edmond                     37                        Pearland                   30    
             Midwest City               25                        San Angelo                 90    
             Norman                     44                        San Antonio (4)           206    
             Oklahoma City (2)         116                        Schertz                    71    
    South Carolina                                                Wylie (2)                 179    
             Columbia                   97               Virginia                                  
             Florence (2)               97                        Evington                   70    
                                                                  Blacksburg                 38    
                                                     
</TABLE>


The Company-owned retail centers are generally one to four acre sites with a
manufactured office unit serving as the sales office. The balance of a retail
center site is devoted to the display of homes. Of the 273 retail centers, 131
are owned and 142 occupy leased property. The Company does not believe that any
of the property owned or leased for an individual retail center is material to
its overall business.

All of the properties described above are well maintained, adequately insured
and suitable for the purposes for which they are being used by the Company. The
Company believes that its properties are adequate for its near-term needs.

ITEM 3.  LEGAL PROCEEDINGS.

No material legal proceedings are pending other than routine litigation
incidental to the business of the Company. The Company believes that such
proceedings will not have any material adverse effect on it or its operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS.

No matters were submitted to shareholders during the last quarter of the fiscal
year.





                                       11
<PAGE>   12


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER 
         MATTERS.

(a) The Company's Common Stock is traded on the New York Stock Exchange. The
following table sets forth, for the period from July 1, 1997 to June 30, 1998,
the range of high and low closing sale prices as reported by the New York Stock
Exchange, Inc.

<TABLE>
<CAPTION>
                                                 Fiscal                     Fiscal
                                                  1998                       1997
                                                  ----                       ----   
               Quarter Ended                High         Low           High          Low
<S>                                         <C>         <C>           <C>          <C>
                  September                 $18.75      $14.25        $17.90       $13.80
                  December                   19.44       15.75         17.20        12.60
                  March                      21.31       16.25         15.38        13.00
                  June                       22.38       17.06         15.25        12.63
</TABLE>

(b) As of August 31, 1998, there were 12,023 holders of record (approximately
64,000 beneficial holders) of the Company's Common Stock.

(c) It is the policy of the Board of Directors of the Company to reinvest
substantially all earnings in the business. The Board of Directors initiated the
payment of cash dividends at the November 9, 1994 shareholders meeting of $.02
per share per quarter. Future dividend policy will depend on the Company's
earnings, capital requirements, financial condition and other factors considered
relevant by the Board of Directors. Additionally, certain of the Company's
financing agreements have various covenants that restrict payments which may be
made for dividends and other stock transactions.

The following portions of the Company's 1998 Annual Report to Shareholders are
incorporated herein by reference (page number references are to Annual Report):

ITEM 6.  SELECTED FINANCIAL DATA.
Eleven Year Review on page 12.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS.
Management's Discussion and Analysis of Financial Condition and Results of 
Operations on pages 13-15.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 - Quarterly Results (unaudited) on page 15.
 - Report of Independent Accountants on page 16.
 - Consolidated Balance Sheets on page 16.
 - Consolidated Statements of Income on page 17.
 - Consolidated Statements of Shareholders' Equity on page 17.
 - Consolidated Statements of Cash Flows on page 18.
 - Notes to the Consolidated Financial Statements on pages 19-24.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE.
Not applicable.






                                       12
<PAGE>   13


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

EXECUTIVE OFFICERS OF THE COMPANY

<TABLE>
<CAPTION>
Name                       Age      Position
<S>                        <C>      <C>
James L. Clayton            64      Chairman of the Board and Chief Executive Officer

Kevin T. Clayton            35      President, Chief Operating Officer and President, Financial Services (a)

David M. Booth              45      Executive Vice President and President, Retail Group

Richard D. Strachan         56      Vice President and President, Manufacturing Group (b)

Paul W. Boyd                40      Treasurer (c)

Amber W. Krupacs            34      Vice President, Finance and Secretary (d)

Greg A. Hamilton            40      Vice President and Controller (e)
</TABLE>


(a) Mr. K. T. Clayton has been President of Financial Services since 1995. Prior
to that time, he served in various management positions with the Company. In
August 1997, he was named President and Chief Operating Officer of the Company.

(b) Prior to joining the Company in 1994, Mr. Strachan was President and Chief
Operating Officer of the Visador Company from 1989 to 1994. He was named Vice
President of the Company and President of the Manufacturing Group in August
1997.

(c) Mr. Boyd joined the Company in April 1996 as Director of Finance. From 1994
to 1995, he served as Senior Vice President of Victoria Bankshares, Inc. From
1989 to 1994, he served as Senior Vice President and Chief Financial Officer of
FNB Financial Corporation, a Tennessee bank holding company. In August 1997, he
was named Treasurer of the Company.

(d) Ms. Krupacs joined the Company in December 1993 as Tax Manager. From 1987 to
1993, she served in various positions with Coopers & Lybrand LLP, including Tax
Manager. In August 1998, she was named Vice President, Finance and Secretary of
the Company.

(e) Mr. Hamilton joined the Company in February 1997 as Corporate Controller.
From 1984 to 1997, he served in various finance and accounting positions with
Philips Consumer Electronics Company including Director of Finance and Business
Planning, 1995-1997; Sales and Marketing Controller, 1994-1995; and Controller,
Professional/Commercial Sales and Purchased Product Marketing, 1993-1994. In
August 1998, he was named Vice President and Controller of the Company.

All other officers have been in their positions for at least five years.

The Company's executive officers serve at the pleasure of the Board of
Directors.

All other required information is incorporated by reference to the Company's
Proxy Statement under the heading ELECTION OF DIRECTORS.

ITEM 11.  EXECUTIVE COMPENSATION.
Incorporated by reference to the Company's Proxy Statement under the heading
COMPENSATION OF MANAGEMENT TABLE.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
Incorporated by reference to the Company's Proxy Statement under the headings
ELECTION OF DIRECTORS and 




                                       13
<PAGE>   14


PRINCIPAL SHAREHOLDER THEREOF; SECURITY OWNERSHIP OF MANAGEMENT.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
Incorporated by reference to the Company's Proxy Statement.






                                       14
<PAGE>   15


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.

  (a) The following documents are filed as part of this report:

<TABLE>
<S>                        <C>
         1.  Financial Statements: (Included in Annual Report - Exhibit 13).

                           The following Consolidated Financial Statements of Clayton Homes, Inc. and its 
                           subsidiaries included in Part II, Item 8 are incorporated by reference to the
                           1998 Annual Report to Shareholders for the year ended June 30, 1998.

                           Report of Independent Accountants.

                           Consolidated Balance Sheets - June 30, 1998 and 1997.

                           Consolidated Statements of Income - years ended June 30, 1998, 1997 and 1996.

                           Consolidated Statements of Shareholders' Equity - years ended June 30, 1998, 1997
                           and 1996.

                           Consolidated Statements of Cash Flows - years ended June 30, 1998, 1997 and 1996.

                           Notes to the Consolidated Financial Statements.

         3.  Exhibits:

                     3.     (a) Restated charter as amended. (E)

                            (b) Bylaws. (G)

                     4.     (a) Specimen stock certificates. (G)

                            (b) The Company agrees to furnish to the Commission, upon request, instruments 
                                relating to the long term debt of the Company or its subsidiaries.

                    10.     (a) Lease Agreement, dated June 29, 1972, as amended, between Clayton Homes, 
                                Inc. and Dean Planters Warehouse, Inc. (A) (subsequently assigned to CLF, 
                                a limited partnership which includes a related party).

                           *(b) Clayton Homes, Inc. 1983 and 1985 Stock Option Plan. (C)

                           *(c) 1991 Employees Stock Incentive Plan. (C)

                           *(d) Clayton Homes, Inc. 1997 Employees Stock Incentive Plan. (F)

                           *(e) Director's Equity Plan. (G)

                           *(f) Director's Equity Plan. (G)

                           *(g) Director's Equity Plan. (C)

                           *(h) Director's Equity Plan. (D)

                           *(i) 1996 Outside Directors Equity Plan. (E)

                           *(j) Description of Clayton Homes, Inc. bonus arrangement for key executives. (C)
</TABLE>


                                       15


<PAGE>   16
<TABLE>
<S>                        <C>
                  13.      Annual Report to Shareholders for year ended June 30, 1998. (B)

                  21.      List of Subsidiaries of the Registrant.

                  23.      Consent of independent accountants.

                  27.      Financial Data Schedule (for SEC use only).
</TABLE>
- ----------------------------------------------------------------

(A) Filed as Exhibits to Registration Statement on Form S-1(SEC File No.
    2-83705) and incorporated by reference thereto.

(B) For the information of the Commission only, except to the extent of portions
    specifically incorporated by reference.

(C) Filed with the Company's Proxy Statement for the Annual Meeting of
    Shareholders held November 10, 1993, and incorporated by reference thereto.

(D) Filed with the Company's Proxy Statement for the Annual Meeting of
    Shareholders held November 9, 1994, and incorporated by reference thereto.

(E) Filed with the Company's Proxy Statement for the Annual Meeting of
    Shareholders held November 14, 1996, and incorporated by reference thereto.

(F) Filed with the Company's Proxy Statement for the Annual Meeting of
    Shareholders held November 12, 1997, and incorporated by reference thereto.

(G) Filed in electronic format only. The Company will provide full written
    copies of the exhibits to any eligible shareholder who may request them.
    Request for copies should be mailed to Clayton Homes, Inc., Attn. Investor
    Relations, Box 15169, Knoxville, TN 37901.

 *  Management and Director's Compensation plans.

- --------------------------------------------------------------------------------
(b)  Reports on Form 8-K.
     Clayton Homes, Inc./Vanderbilt Mortgage & Finance, Inc. Senior Subordinate 
     Pass-Through Certificates Series 1998.  Filed May 26, 1998.











                                       16




<PAGE>   17


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Knoxville,
State of Tennessee, on September 21, 1998

                                         CLAYTON HOMES, INC.

                                         By: /s/ Kevin T. Clayton
                                         -------------------------------------
                                         Kevin T. Clayton
                                         President, Chief Operating Officer
                                         and President, Financial Services

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons in the capacities and on the dates
indicated.


<TABLE>
<S>                                      <C>                            <C>
/s/ James L. Clayton                     September 21, 1998             Chairman of the Board and
- ------------------------------------                                    Chief Executive Officer 
James L. Clayton                                                        (Principal Executive Officer)
                                                                        

/s/ Kevin T. Clayton                     September 21, 1998             President, Chief Operating Officer
- ------------------------------------                                    and President, Financial Services
Kevin T. Clayton                                                   


/s/ Amber W. Krupacs                     September 21, 1998             Vice President, Finance
- ------------------------------------                                    and Secretary 
Amber W. Krupacs                                                   


/s/ Greg A. Hamilton                     September 21, 1998             Vice President
- ------------------------------------                                    and Controller 
Greg A. Hamilton                                                        


/s/ B. Joe Clayton                       September 21, 1998             Director
- ------------------------------------
B. Joe Clayton


/s/ James D. Cockman                     September 21, 1998             Director
- ------------------------------------
James D. Cockman


/s/ Dan W. Evins                         September 21, 1998             Director
- ------------------------------------
Dan W. Evins


/s/ Wilma H. Jordan                      September 21, 1998             Director
- ------------------------------------
Wilma H. Jordan


/s/ Thomas N. McAdams                    September 21, 1998             Director
- ------------------------------------
Thomas N. McAdams


/s/ C. Warren Neel                       September 21, 1998             Director
- ------------------------------------
C. Warren Neel
</TABLE>



                                       17


<PAGE>   1
                                                                    EXHIBIT 3(b)

                                     BYLAWS

                                       OF

                               CLAYTON HOMES, INC.

                (DELAWARE CORPORATION EFFECTIVE JANUARY 1, 1997)

                                     OFFICE

                1.         The principal office of the Corporation shall be in
Wilmington, Delaware, and the Corporation shall have such other offices at such
other places within or without the State of Delaware as the Board of Directors
may from time to time determine or as the business of the Corporation may
require.

                             SHAREHOLDERS' MEETINGS

                2.         Annual Meeting.

                An annual meeting of the shareholders of the Corporation shall
be held on such date as may be determined by the Board of Directors. The
business to be transacted at such meeting shall be the election of directors and
such other business as shall be properly brought before the meeting. If the
election of directors shall not be held on the day designated by the Board of
Directors for any annual meeting, or at any adjournment of such meeting, the
Board of Directors shall call a special meeting of the shareholders as soon as
conveniently possible thereafter. At such special meeting the election of
directors shall take place and such election and any other business transacted
thereat shall have the same force and effect as if transacted at an annual
meeting duly called and held.


                                       1

<PAGE>   2


                3.         Special Meetings.

                Special meetings of the shareholders, unless otherwise required
by law, may be called at any time by the Chairman, President or Secretary and
shall be called by the Chairman, President or Secretary at the request in
writing of a majority of the Board of Directors or of shareholders owning 10% or
more of the entire capital stock of the Corporation issued and outstanding and
entitled to vote at such meeting. Such request must state the purpose or
purposes for which the meeting is called and the person or persons calling the
meeting.

                4.         Place of Meetings.

                Annual and special meetings of the shareholders shall be held at
the Corporation's principal office or at such other place within or without the
State of Delaware as may be designated by the Board of Directors.

                5.         Notice of Meetings; Waiver.

                           (a) Annual Meetings.  Written or printed notice 
stating the place, day and hour of the annual meeting of shareholders shall
be given in person or by mail to each shareholder of record entitled to vote at
such meeting. If mailed, such notice shall be delivered not less than ten (10)
days nor more than sixty (60) days before the meeting. Mailed notice shall be
deemed to be delivered when deposited, with postage prepaid, in the United
States mail addressed to the shareholder at his address as it appears on the
records of the Corporation at the close of business on the record dates
established for such meeting. If delivered 



                                       2
<PAGE>   3

personally, such notice shall be delivered not less than five (5) nor more than
sixty (60) days before the date of the meeting and shall be deemed delivered
when actually received by the shareholder.

                           (b) Special Meetings.  Written or printed notice of 
every special meeting of shareholders shall be given in person or by mail
to each shareholder of record entitled to vote at such meeting. Such notice
shall state the place, day, hour, purpose or purposes for which the meeting is
called, and the person or persons calling the meeting. If mailed, such notice
shall be delivered not less than ten (10) days nor more than sixty (60) days
before the meeting. Mailed notice shall be deemed to be delivered when
deposited, with postage prepaid, in the United States mail addressed to the
shareholder at his address as it appears on the records of the Corporation at
the close of business on the record date established for such meeting. If
delivered personally, such notice shall be delivered not less than five (5) nor
more than sixty (60) days before the date of the meeting and shall be deemed
delivered when actually received by the shareholder.

                           (c) Waiver. A shareholder may waive the notice of
either an annual or a special meeting by the submission by the shareholder
or his proxy holder of a written waiver of notice either before or after such 
meeting.

                6.         Quorum.

                Except as otherwise required by law or provided in these Bylaws,
a quorum at any meeting of shareholders shall consist of the holders of record
of a majority of the shares issued and outstanding and entitled to vote thereat,
present



                                       3
<PAGE>   4

in person or by proxy. If, however, such majority shall not be present
or represented at any meeting of the shareholders, the shareholders present in
person or by proxy and entitled to vote thereat shall have power to adjourn the
meeting from time to time, and to any other place, without notice other than
announcement at the meeting of the time and place to which the meeting is
adjourned. At any adjourned meeting at which the requisite amount of voting
stock to constitute a quorum shall be represented, any business may be
transacted which might have been transacted at the meeting as originally called.

                7.         Record Dates.

                The record date for the determination of shareholders entitled
to notice of and entitled to vote at any meeting of shareholders or any
adjournment thereof, shall be such date as shall be determined by the Board of
Directors, but which in any event shall not be less than ten (10) days prior to
the date of such meeting. If the Board of Directors does not fix such record
date, the record date for the determination of shareholders entitled to notice
of and entitled to vote at any meeting of shareholders or any adjournment
thereof shall be the close of business on the day next preceding the day on
which notice is given.

                8.         Voting of Shares.

                Unless otherwise provided in the Charter, such shareholder of
the Corporation shall be entitled, at each meeting of the shareholders and upon
each proposal presented at such meeting, to one vote for each share of the
capital stock having voting power registered in his name on the books of the
Corporation on the 



                                       4
<PAGE>   5



record date. Each shareholder having the right to vote shall be entitled to vote
in person or by proxy appointed by an instrument in writing executed by such
shareholder or his duly authorized attorney-in-fact and bearing a date not more
than eleven (11) months prior to said meeting, unless said instrument provides
for a longer period. Unless the Charter, these Bylaws or applicable law
specifically provide otherwise, the affirmative vote of a majority of shares
represented and entitled to vote at a meeting at which a quorum is present shall
be the act of the shareholders, except that directors shall be elected by a
plurality of the votes cast in the election. At each election of directors,
every shareholder shall have the right to vote the number of shares which he is
entitled to vote at such meeting for as many persons as there are directors to
be elected at said meeting, but cumulative voting for such business shall not be
permitted unless the Charter otherwise provides.

                9.         Presiding Officer.

                Meetings of the shareholders shall be presided over by the
Chairman, or if he is not present, by the President, or if he is not present, by
a Vice President, or if neither the Chairman, President nor a Vice President is
present, by a chairman to be chosen by a majority of the shareholders entitled
to vote at such meeting. The Secretary of the Corporation or, in his absence, an
Assistant Secretary shall act as secretary of every meeting, but if neither the
Secretary nor an Assistant Secretary is present, the shareholders entitled to
vote at such meeting shall choose any person present to act as secretary of the
meeting.


                                       5
<PAGE>   6



                                    DIRECTORS

                10.        Powers and Duties.

                The business and affairs of the Corporation shall be managed by
the Board of Directors. In addition to the powers and authority expressly
conferred upon them by these Bylaws, the Board may exercise all the powers of
the Corporation and do all lawful acts and things as are not by applicable law,
by the Charter of the Corporation or by these Bylaws directed or required so be
exercised or done by the shareholders.

                11.        Number, Term, Qualification, and Vacancies.

                           (a) Number.  The Board of Directors shall consist 
of not less than three (3) nor more than eight (8) members, unless all of
the outstanding stock of the Corporation is owned of record by less than three
(3) shareholders, in which case the number of directors may be less than three
(3), but not less than the number of shareholders of record. Subject to the
provisions of paragraph 11(b), the exact number within such maximum and minimum
numbers shall be determined from time to time by resolution adopted by a
majority of the entire Board of Directors, except as hereinafter provided,
directors shall be elected at the first meeting of shareholders and thereafter
at the annual meeting of shareholders and each director shall serve for a term
not to exceed three (3) years and until his successor shall be elected and
qualified.

                           (b) Increase in Number. The number of members of the
Board of Directors may be increased from time to time by either the
directors or the 



                                       6
<PAGE>   7


shareholders. The number of directors may be increased by the Board of Directors
upon the affirmative vote of a majority of the entire Board. If the number of
directors is increased by the Board, a vacancy or vacancies caused by such
increase shall be filled by the vote of a majority of the directors then in
office although less than a quorum exists. The number of directors may also be
increased by the shareholders at any meeting thereof by a majority vote of the
shares represented and entitled to vote. If the number of directors be increased
by action of the shareholders, a vacancy or vacancies caused by such increase
shall be filled by the shareholders in the same manner as at an annual meeting.
Directors elected to fill vacancies caused by increase in number of members of
the Board shall hold office until the next annual meeting of shareholders and
thereafter until their successors are elected and qualified.

                           (c) Decrease in Number. The number of members of the
Board of Directors may be decreased by either the directors or the
shareholders at any time there is an unfilled vacancy or there are unfilled
vacancies on the Board of Directors, provided that the number of members may be
decreased only to the extent of the number of vacancies on the Board of
Directors existing at that time. If the number of directors is decreased by the
Board, such action shall be taken by the vote of a majority of the directors
then in office although less than a quorum exists. If the number of directors is
decreased by the shareholders, such action shall be taken by a majority vote of
the shares represented at any meeting and entitled to vote thereat.



                                       7

<PAGE>   8


                           (d) Vacancies. In case there are vacancies on the
Board of Directors, other than vacancies created by the removal of a
director or directors (which shall be governed by paragraph 15(b)) and other
than vacancies created by an increase in the number of directors (which shall be
governed by paragraph 11(b)), the remaining directors may by a majority vote of
the directors then in office elect a successor or successors who shall hold
office until the next annual meeting of shareholders and until his or their
successors are elected and qualified.

                           (e) Qualification. Directors need not be shareholders
of the Corporation or residents of Delaware, but must be of legal age. 

                12.        Quorum. 

                A majority of the total number of directors in office shall 
constitute a quorum for the transaction of business. If, at any meeting of the
Board of Directors, there shall be less than a quorum present, a majority of
those present may adjourn the meeting, without further notice, from time to time
until a quorum shall have been obtained.

                13.        Manner of Acting.

                The act of a majority of the directors present at a meeting at
which a quorum is present shall, unless otherwise provided by applicable law or
those Bylaws, be the act of the Board of Directors. Any action required or
permitted to be taken at a meeting of directors may be taken without a meeting
if a consent in writing, setting forth the action is taken, is signed by all the
directors. Such written consent shall have the same force and effect as a
unanimous vote at a 




                                       8
<PAGE>   9


meeting of the Board of Directors.

                14.        Meetings; Notice.

                Meetings of the Board of Directors may be held either within or
without the State of Delaware. Notice of a meeting of the Board of Directors
need not state the purpose of, nor the business to be transacted at, such
meeting.

                           (a) Regular Meetings.  Regular meetings of the Board
of Directors shall be held at such times as are fixed from time to time by
resolution of the Board, and may be held without notice of the time or place
therefor.

                           (b) Special Meetings.  Special meetings may be held 
at any time upon call of the Chairman, the President or a Vice President. Notice
of the time and place of each special meeting shall be given to each director at
either his business address, as shown by the records of the Corporation, at
least forty-eight (48) hours prior thereto if mailed and on the day prior
thereto if delivered or given in person or by telephone or telegraph. If mailed,
such notice shall be deemed to be delivered when deposited, so addressed and
with postage prepaid, in the United States mail. If notice is given by telegram,
such notice shall be deemed to be delivered when the telegram, so addressed, is
delivered to the telegraph company. If notice is given in person, such notice
shall be deemed to have seen given when it is hand delivered to the director at
his business or residence address. Any director may waive notice of any meeting
before, at or after such meeting and the attendance of a director at a meeting
shall constitute a waiver of notice of such meeting except when a director
attends for the sole, express purpose of objecting 



                                       9

<PAGE>   10

to the transaction of business thereat, on the ground that the meeting is not
lawfully called or convened, and so states in writing prior to the conduct of
any business at the meeting.

                15.        Removal.

                           (a) By Shareholders.  Unless the Charter otherwise 
provides, at any meeting of the shareholders, the entire Board of Directors or
any number of directors may be removed from office, with or without cause, by a
majority vote of the shares represented and entitled to vote thereat.

                           (b) Replacement. When any director or directors are
removed, new directors may be elected to fill the vacancies thereby at
the same meeting of the shareholders or Board of Directors, as the case may be,
for the unexpired term of the director or directors removed. If the shareholders
fail to elect persons to fill the unexpired term or terms of the director or
directors removed by them, such unexpired terms shall be considered vacancies on
the Board to be filled by the remaining directors as provided in paragraph
11(d).

                16.        Compensation.

                Directors, and members of any committee of the Board of
Directors shall be entitled to such reasonable compensation for their services
as directors and members of any such committee as shall be fixed from time to
time by resolution of the Board of Directors, and shall also be entitled to
reimbursement for any reasonable expense incurred in attending such meetings.
Any director receiving compensation under these provisions shall not be barred
from serving the 



                                       10
<PAGE>   11

Corporation in any other capacity and receiving reasonable compensation for such
other services.

                                   COMMITTEES

                17.        Executive Committee.

                There may be, if so determined by a resolution adopted by a
majority of the entire Board of Directors, an Executive Committee of the Board
consisting of two (2) or more directors. The Board of Directors may delegate to
such Executive Committee all the power and authority of the Board that it deems
desirable, except for any matters which cannot by law be delegated by the Board
of Directors. Unless specifically authorized by the Board, the Executive
Committee shall not have the power to adopt, amend or repeal these Bylaws, to
submit to shareholders any matter that by law requires their authorization, to
fill vacancies in the Board of Directors or in any committee or to declare
dividends or make other corporate distributions.

                18.        Other Committees.

                The Board of Directors may create such other committees as it
may determine to be helpful in discharging its responsibilities for the
management and administration of the Corporation. Each such committee shall
consist of such persons, whether directors, officers or others, as may be
elected thereto by the Board of Directors, and each committee shall perform such
functions as may be lawfully assigned to it by the Board of Directors.



                                       11

<PAGE>   12

                                    OFFICERS

                19.        Number.

                The officers of the Corporation shall be a Chairman, a
President, a Secretary and such other officers as may be from time to time
elected by the Board of Directors. One person may hold more than one office
except the President may not hold the office of Secretary.

                20.        Election and Term of Office.

                The principal officers shall be elected annually by the Board of
Directors at the first meeting of the Board following the shareholders' annual
meeting, or as soon thereafter as is conveniently possible. Subordinate officers
may be elected from time to time. Each officer shall serve at the pleasure of
the Board for such term as the Board of Directors may set and until his
successor shall have seen elected and qualified, or until his death, resignation
or removal.

                21.        Removal.

                Any officer may be removed from office by the Board of Directors
whenever in its judgment the best interests of the Corporation will be served
thereby, but such removal shall not prejudice the contract rights, if any, of
the persons so removed.

                22.        Vacancies.

                Any vacancy in an office from any cause may be filled for the 
unexpired portion of the term by the Board of Directors.




                                       12
<PAGE>   13

                23.        Duties.

                           (a) Chairman.  The Chairman shall preside at all 
meetings of the shareholders and the Board of Directors, shall be the Chief
Executive Officer of the Corporation, and shall see that all orders and
resolutions of the Board of Directors are carried into effect.

                           (b) President. The President shall be the Chief
Operating Officer of the Corporation and shall have general supervision over
the active management of the business of the Corporation. He shall have the
general powers and duties of supervision and management usually vested in the
office of the President of a Corporation and shall perform such other duties as
the Board of Directors may from time to time prescribe.

                           (c) Vice President.  The Vice President or Vice 
Presidents (if any) shall be active executive officers of the Corporation,
shall assist the Chairman and the President in the business, and shall perform 
such other duties as the Board of Directors may from time to time prescribe.

                           (d) Secretary.  The Secretary shall attend all 
meetings of the Board of Directors and all meetings of the shareholders and
record all votes and the minutes of all proceedings in a book to be kept for
that purpose; he shall perform like duties for any committee when required. The
Secretary shall give, or cause to be given, notice of all meetings of the
shareholders and of the Board of Directors when required, and unless directed
otherwise by the Board of Directors, shall keep a stock record containing the
names of all persons who are shareholders of the 



                                       13

<PAGE>   14


Corporation, showing their place of residence and the number of shares held by
them respectively. The Secretary shall perform such other duties as may be
prescribed from time to time by the Board of Directors.

                           (e) Treasurer.  The Treasurer shall have the custody 
of the Corporation's funds and securities, shall keep or cause to be kept full
and accurate account of receipts and disbursements in books belonging to the
Corporation, and shall deposit or cause to be deposited all moneys and other
valuable effects in the name and to the credit of the Corporation in such
depositories as may be designated by the Board of Directors. The Treasurer shall
disburse or cause to be disbursed the funds of the Corporation as required in
the ordinary course of business or as may be ordered by the Board, taking proper
vouchers for such disbursements, and shall render to the Chairman, the President
and directors at the regular meetings of the Board, or whenever they may require
it, an account of all of his transactions as Treasurer and the financial
condition of the Corporation. He shall perform such other duties as may be
incident to his office or as prescribed from time to time by the Board of
Directors. The Treasurer shall give the Corporation's bond, if required by the
Board of Directors, in a sum and with one or more sureties satisfactory to the
Board for the faithful performance of the duties of his office and for the
restoration to the Corporation in case of his death, resignation, retirement, or
removal from office, of all books, papers, vouchers, money and other property of
whatever kind in his possession or under his control belonging to the
Corporation.



                                       14

<PAGE>   15

                           (f) Other Officers. Other officers appointed by the 
Board of Directors shall exercise such powers and perform such duties as
may be delegated to them.

                           (g) Delegation of Duties. In case of the absence or
disability of any officer of the Corporation or of any person authorized
to act in his place, the Board of Directors may from time to time delegate the
powers and duties of such officer to any officer, or any director, or any other
person whom it may select, during such period of absence or disability.

                24.        Indemnification of Officers and Directors.

                The Corporation shall indemnify each present and future director
and officer of the Corporation, or any person who may have served at its request
as a director or officer of another company (and, in either case, his heirs,
executors and administrators) to the full extent allowed by the laws of the
State of Delaware, both as now in effect and as hereafter adopted.

                        CERTIFICATES FOR SHARES OF STOCK

                25.        Form.

                           (a) Stock Certificates.  The Interest of each 
shareholder of the Corporation shall be evidenced by a certificate or
certificates for shares of stock. The certificate shall include the following on
its face: (i) the Corporation's name, (ii) the fact that the Corporation is
organized under the laws of the State of Delaware, (iii) the name of the owner
of record of the shares represented thereby, (iv) the number of shares
represented thereby, (v) the class of shares and the 



                                       15

<PAGE>   16


designation of the series, if any, which the certificate represents, (vi) the
par value of each share or a statement that the shares are without par value,
and (vii) such other information as applicable law may require or as may be
lawful.

                           (b) Signatures. The certificates for stock shall be
signed by the Chairman, the President or a Vice President, and by the
Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer.
Where any certificate is manually countersigned by a transfer agent or
registered by a registrar who is not an officer or employee of the Corporation,
the signatures of the Chairman, President, Vice President, Secretary, Assistant
Secretary, and/or Treasurer upon such certificate may be facsimiles, engraved or
printed. In case any officer who has signed, or whose facsimile signature has
been placed upon, any certificate shall have ceased to be such before the
certificate is issued, it may be issued by the Corporation with the same effect
as if such officer had not caused to be such at the time of its issue.

                26.        Subscriptions for Shares.

                Subscriptions for shares of the Corporation shall be valid only
if they are in writing, signed and delivered by the subscriber. Unless the
subscription agreement provides otherwise, subscriptions for shares, regardless
of the time when they are made, shall be paid in full at such time, or in such
installments and at such periods, as shall be so determined by the Board of
Directors. All calls for payments on subscriptions shall be uniform as to all
shares of the same class or of the same series.



                                       16
<PAGE>   17

                27.        Transfers.

                Transfers of shares of the capital stock of the Corporation
shall be made only on the books of the Corporation by (i) the holder of record
thereof, (ii) by his legal representative, who shall furnish proper evidence of
authority to transfer, or (iii) his attorney, authorized by a power of attorney
duly executed and filed with the Secretary of the Corporation or as duly
appointed transfer agent. Such transfers shall be made only upon surrender of
the certificate or certificates for such shares properly endorsed and with all
taxes thereon paid.

                28.        Loss, Destroyed, or Stolen Certificates.

                No certificate for shares of stock of the Corporation shall be
issued in place of any certificate alleged to have been lost, destroyed, or
stolen except in production of evidence, satisfactory to the Board of Directors,
of such loss, destruction or theft, and, if the Board of Directors so requires,
upon the furnishing of an indemnity bond in such amount (but not to exceed twice
the value of the shares represented by the certificate) and with such terms and
such surety as the Board of Directors may in its discretion require.

                                CORPORATE ACTIONS

                29.        Contracts.

                Unless otherwise required by the Board of Directors, the
Chairman, the President or any Vice President shall execute contracts or other
instruments on behalf of and in the name of the Corporation. The Board of
Directors may from time to time authorize any other officer or officers or agent
or agents to enter into 



                                       17
<PAGE>   18


any contract or execute any instrument in the name of and on behalf of the
Corporation as it may deem appropriate, and such authority may be general or
confined to specific instances.

                30.        Loans.

                No loans shall be contracted on behalf of the Corporation and no
evidence of indebtedness shall be issued in its name unless authorized by the
Chairman, the President or the Board of Directors. Such authority may be general
or confined to specific instances.

                31.        Checks, Drafts, etc.

                Unless otherwise required by the Board of Directors, all checks,
drafts, bills of exchange and other negotiable instruments of the Corporation
shall be signed by either the Chairman, the President, a Vice President or such
other officer or agent of the Corporation as may be authorized to do so by the
Board of Directors. Such authority may be general or confined to specific
business, and, if so directed by the Board, the signatures of two or more such
officers may be required.

                32.        Deposits.

                All funds of the Company not otherwise employed shall be
deposited from time to time to the credit of the Corporation in such banks or
other depositories as the Board of Directors may authorize.

                33.        Voting Securities Held by the Corporation.

                Unless otherwise required by the Board of Directors, the
Chairman or the President shall have full power and authority on behalf of the
Corporation to 



                                       18
<PAGE>   19


attend any meeting of security holders, or to take action on written consent as
a security holder, of other corporations in which the Corporation may hold
securities in connection therewith the Chairman or the President shall possess
and may exercise any and all rights and powers incident to the ownership of such
securities which the Corporation possesses. The Board of Directors may, from
time to time, confer like powers upon any other person or persons.

                34.        Dividends.

                The Board of Directors may, from time to time and the
Corporation may pay, dividends on its outstanding shares of capital stock in the
manner and upon the terms and conditions provided by applicable law. The record
date for the determination of shareholders entitled to receive the payment of
any dividend shall be determined by the Board of Directors, but which in any
event shall not be less than ten (10) days prior to the date of such payment.

                                   FISCAL YEAR

                35.        The fiscal year of the Corporation shall be
determined by the Board of Directors, and in the absence of such determination,
shall be the calendar year.

                                 CORPORATE SEAL

                36.        The Corporation shall have a corporate seal, which 
seal shall have the letters CHI in the middle and the words Clayton Homes, Inc.
on the border.



                                       19
<PAGE>   20


                               AMENDMENT OF BYLAWS

                37.        These Bylaws may be altered, amended or repealed, and
new Bylaws may be adopted at any meeting of the shareholders by the affirmative
vote of a majority of the stock represented at such meeting, or by the
affirmative vote of a majority of the members of the Board of Directors who are
present at any regular or special meeting; provided, however, that any amendment
to these Bylaws changing the number of directors, if adopted by the Board of
Directors, shall require the affirmative vote of a majority of the members of
the entire Board of Directors.





                                       20

<PAGE>   1
                                                                    EXHIBIT 4(a)


NUMBER                                                                    SHARES

S

Common Stock                                                        PAR VALUE
                                                                 $.10 PER SHARE

                              CLAYTON HOMES, INC.

INCORPORATED UNDER THE LAWS                             CUSIP 184190 10 6
 OF THE STATE OF DELAWARE                    SEE REVERSE FOR CERTAIN DEFINITIONS




THIS CERTIFIES THAT










IS THE OWNER OF



          FULLY PAID AND NON-ASSESSABLE SHARES OF THE COMMON STOCK OF

Clayton Homes, Inc. transferable on the books of the Corporation by the holder
hereof in person or by duly authorized Attorney upon surrender of this
certificate properly endorsed. This certificate is not valid until countersigned
by the Transfer Agent and registered by the Registrar.
     Witness the facsimile seal of the Corporation and the facsimile signatures
of its duly authorized officers.







DATED


COUNTERSIGNED AND REGISTERED.
     AMERICAN STOCK TRANSFER & TRUST COMPANY
               (NEW YORK, NY)
                              TRANSFER AGENT
                              AND REGISTRAR                           PRESIDENT



BY

                              AUTHORIZED SIGNATURE
                                                                      SECRETARY





[SEAL]
<PAGE>   2
                              CLAYTON HOMES, INC.


     The Corporation will furnish without charge to each shareholder who so
requests a copy of the statement of the rights, preferences, privileges and
restrictions granted to or imposed upon each class or series of shares
authorized to be issued and upon the holders thereof. Such request may be
directed to the Secretary of the Corporation at its principal office in the city
of Knoxville, Tennessee.
     The Board of Directors of the Corporation has authority to fix or alter the
dividend rights, dividend rate, conversion rights, voting rights, rights and
terms of redemption (including sinking fund provisions), redemption price or
prices and liquidation preferences of any wholly unissued series of preferred
stock of the Corporation, the number of shares constituting such series, and the
designation of such series.

     The following abbreviations, when used in the inscription on the face of
this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

<TABLE>
    <S>                                                          <C>
     TEN COM -- as tenants in common                             UNIF GIFT MIN ACT--_________ Custodian _________
     TEN ENT -- as tenants by the entireties                                          (Cust)             (Minor)
     JT TEN  -- as joint tenants with right of                                       under Uniform Gifts to Minors
                survivorship and not as tenants                                      Act _________________________
                in common                                                                         (State)
</TABLE>

    Additional abbreviations may also be used though not in the above list.

   FOR VALUE RECEIVED, _________________ HEREBY SELL, ASSIGN AND TRANSFER UNTO


PLEASE INSERT SOCIAL SECURITY OR OTHER
   IDENTIFYING NUMBER OF ASSIGNEE
______________________________________


_______________________________________________________________________________

_______________________________________________________________________________
  PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE
_______________________________________________________________________________

_______________________________________________________________________________

_________________________________________________________________________SHARES
OF THE COMMON STOCK REPRESENTED BY THE WITHIN CERTIFICATE, AND DO HEREBY
IRREVOCABLY CONSTITUTE AND APPOINT ____________________________________________

______________________________________________________________________ ATTORNEY
TO TRANSFER THE SAID STOCK ON THE BOOKS OF CLAYTON HOMES, INC. WITH FULL POWER
OF SUBSTITUTION IN THE PREMISES.


DATED, __________________
                              _________________________________________________
                              NOTICE: THE SIGNATURE TO THIS ASSIGNMENT MUST
                              CORRESPOND WITH THE NAME AS WRITTEN UPON THE FACE
                              OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT
                              ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATEVER.




                    ____________________________________________________________
                    THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE
                    GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND LOAN
                    ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN AN
                    APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT TO
                    S.E.C. RULE 17Ad-15.

<PAGE>   1
Exhibit 10(e)

                             Directors' Equity Plan
                                November 13, 1990
                               Stock Option Grant

PURPOSE

         The purpose of the 1990 Stock Option Grant is to provide Clayton Homes,
Inc., common stock as a component of the compensation package for non-employee
directors of the Company (the "Participating Directors") in order to strengthen
the commonality of interest between Participating Directors and shareholders and
improve the Company's ability to attract and retain talented individuals to
serve as company directors.

STOCK OPTION AWARD TO EACH PARTICIPATING DIRECTOR

         The Stock Option is a right to purchase 2,500 shares of Clayton Homes,
Inc., common stock at the market value at the date of grant (option price),
which shall be November 13, 1990.

STOCK OPTION TERMS

         Each of the non-qualified stock options becomes exercisable in 20%
installments beginning one year after the date of grant and becomes exercisable
20% each year thereafter, provided, however, that the first installment of the
grant hereunder shall become exercisable six months and one day following
shareholder approval of this plan. Should a Participating Director's Board
service terminate prior to all or a portion of an option becoming exercisable,
the portion of the option not then exercisable will be canceled unless such
termination is due to death or disability. (See discussion below). Options will
have generally a ten-year term and are not transferable by the Participating
Director other than by will or the laws of descent.

         Once the stock option becomes exercisable, a Participating Director may
purchase some or all of the exercisable shares by notifying the Secretary of the
Company, in writing, of his or her intent to exercise and by concurrently
submitting a check in payment of the exercise cost (i.e., number of shares being
exercised times the option price).

         Upon retirement from the Board or upon earlier termination as described
herein, the exercisable portion of any stock option will remain exercisable for
two years from such termination date.


<PAGE>   2




DEATH OR DISABILITY

         If a Participating Director's service as a director terminates because
of death or permanent disability, he or she (or the named beneficiary or estate)
will receive the awards granted through such termination of service. For these
purposes, permanent disability will be considered to have occurred if the
Participating Director would be eligible to receive a Primary Social Security
Disability benefit under the definition of such laws and regulations. In either
event, stock options will become immediately exercisable, if not already
exercisable. Options will then have a two-year period from the date of
termination of Board service during which it can be exercised by the
beneficiary, or the estate. Should the Participating Director die during such
two-year post-termination exercise period, the beneficiary or estate will have
the greater of: (1) the remainder of the two-year post-termination exercise
period or (ii) one year from the date of death in which to exercise the stock
option.

CHANGES IN CAPITALIZATION

         In the event of any change in outstanding Clayton Homes, Inc., Stock
(including the stock dividend to be paid on December 12, 1990) which requires an
adjustment in stock option and/or stock awards under the Company's stock
incentive plans for employees, any such adjustment or adjustments will also be
made to the stock options hereunder.

AUTHORIZED SHARES

         The maximum number of authorized shares which may be issued to each of
the four participating Directors under this Program shall be 2,500 (10,000
shares in aggregate) subject to adjustment as described in "Changes in
Capitalization."

SHAREHOLDER APPROVAL

         This program is subject to approval by the Company's shareholders at
the 1991 Annual Meeting.



<PAGE>   1


Exhibit 10(f)


                             DIRECTOR'S EQUITY PLAN
                                NOVEMBER 12, 1991
                               STOCK OPTION GRANT

PURPOSE

         The purpose of the Director's Equity Plan is to provide Clayton Homes,
Inc., common stock as a component of the compensation package for Dan Evins, a
non-employee director of the Company elected to the Board of Directors on
November 12, 1991 (the "Participating Director") in order to strengthen the
commonality of interest between the Participating Director and shareholders and
improve the Company's ability to attract and retain talented individuals to
serve as Company directors.

STOCK OPTION AWARD TO THE PARTICIPATING DIRECTOR

         The Stock Option is a right to purchase 10,000 shares of Clayton Homes,
Inc., common stock at the market value at the date of grant (option price),
which shall be November 12, 1991.

STOCK OPTION TERMS

         Each of the non-qualified stock options becomes exercisable in 20%
installments beginning one year after the date of grant and becomes exercisable
20% each year thereafter, provided, however, that the first installment of the
grant hereunder shall become exercisable six months and one day following
shareholder approval of this plan. Should the Participating Director's Board
service terminate prior to all or a portion of an option becoming exercisable,
the portion of the option not then exercisable will be canceled unless such
termination is due to death or disability (see discussion below). Options will
have generally a 10-year term and are not transferable by the Participating
Director other than by will or the laws of descent.

         Once the stock option becomes exercisable, the Participating Director
may purchase some or all of the exercisable shares by notifying the Secretary of
the Company, in writing, of his intent to exercise and by concurrently
submitting a check in payment of the exercise cost (i.e., number of shares being
exercised times the option price).

         Upon retirement from the Board or upon earlier termination as described
herein, the exercisable portion of any stock option will remain exercisable for
two years from such termination date.



<PAGE>   2


DEATH OR DISABILITY

         If the Participating Director's service as a director terminates
because of death or permanent disability, he (or the named beneficiary or
estate) will receive the awards granted through such termination of service. For
these purposes, permanent disability will be considered to have occurred if the
Participating Director would be eligible to receive a Primary Social Security
Disability benefit under the definition of such laws and regulations. In either
event, stock options will become immediately exercisable, if not already
exercisable. Options will then have a two-year period from the date of
termination of Board service during which it can be exercised by the
beneficiary, or the estate. Should the Participating Director die during such
two-year post-termination exercise period, the beneficiary or estate will have
the greater of: (i) the remainder of the two-year post-termination exercise
period or (ii) one year from the date of death in which to exercise the stock
option.

CHANGES IN CAPITALIZATION

         In the event of any change in outstanding Clayton Homes, Inc., Stock
(including the stock dividend paid on December 10, 1991) which requires an
adjustment in stock options and/or stock awards under the Company's stock
incentive plans for employees, and such adjustment or adjustments will also be
made to the stock options hereunder.

AUTHORIZED SHARES

         The maximum number of authorized shares which may be issued to the
Participating Director under the Program shall be 10,000 subject to adjustment
as described in "Changes in Capitalization".

SHAREHOLDER APPROVAL

         This program is subject to approval by the Company's shareholders at
the 1992 Annual Meeting.


<PAGE>   1
                                                                      EXHIBIT 13

ELEVEN YEAR REVIEW
- ------------------

<TABLE>
<CAPTION>

(in thousands except per
share and other data)     1998      1997      1996      1995      1994      1993      1992      1991       1990     1989     1988
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>
INCOME STATEMENT DATA:
Revenues:
   Net sales            $880,856   $822,906  $762,396  $621,351  $510,153  $384,491  $296,849  $257,557  $219,443 $208,624 $196,110
   Financial services
      and other
      income             246,923    198,797   166,345   136,741   118,083    91,750    74,330    62,392    40,316   33,270   28,671
- -----------------------------------------------------------------------------------------------------------------------------------
                       1,127,779  1,021,703   928,741   758,092   628,236   476,241   371,179   319,949   259,759  241,894  224,781
- -----------------------------------------------------------------------------------------------------------------------------------
Costs and expenses:
   Cost of sales        598,589     559,274   521,200   431,826   357,698   267,201   206,049   176,374   153,786  147,982  138,468
   SG&A                 302,598     270,996   236,188   188,835   153,698   113,695    84,785    76,420    60,220   55,456   50,781
   Financial services
      interest            2,015       2,885     3,649     5,533     8,196    11,819    16,585    18,198    11,595    9,911   10,127
   Other expenses         7,976       1,000         0         0         0         0     3,300     3,772     2,213    1,539    2,010
- -----------------------------------------------------------------------------------------------------------------------------------
                         911,178    834,155   761,037   626,194   519,592   392,715   310,719   274,764   227,814  214,888  201,386
- -----------------------------------------------------------------------------------------------------------------------------------
Operating income         216,601    187,548   167,704   131,898   108,644    83,526    60,460    45,185    31,945   27,006   23,395
Interest income
   (expense), net/
   other                   5,499      5,152     4,596     3,902      (359)     (170)     (317)     (592)    (575)   (1,042)  (1,073)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before
   income taxes          222,100    192,700   172,300   135,800   108,285    83,356    60,143    44,593   31,370    25,964   22,322
Provision for
   income taxes          (84,400)   (73,200)  (65,500)  (48,800)  (39,000)  (29,600)  (20,800)  (16,000) (11,500)   (9,714)  (8,370)
- -----------------------------------------------------------------------------------------------------------------------------------
Income before
   accounting
   change                137,700    119,500   106,800    87,000    69,285    53,756    39,343    28,593   19,870    16,250   13,952
Cumulative effect
   of accounting  
   change                      0         0         0         0     3,000         0         0         0         0         0        0
- -----------------------------------------------------------------------------------------------------------------------------------
Net income              $137,700   $119,500  $106,800   $87,000   $72,285   $53,756   $39,343   $28,593  $19,870   $16,250  $13,952
===================================================================================================================================
Net income per share:
   Basic                   $1.16      $1.01     $0.90     $0.74     $0.64     $0.49     $0.38     $0.33    $0.26     $0.21    $0.18
   Diluted                 $1.15      $1.00     $0.89     $0.73     $0.61     $0.47     $0.36     $0.30    $0.23     $0.19    $0.17
Average shares
   outstanding:
   Basic                 118,770    118,659   118,602   117,616   112,837   109,113   104,082    85,507   75,828    76,511   76,703
   Diluted               119,603    119,477   119,346   118,628   119,900   119,285   113,680   100,973   96,174    95,945   96,207
Dividends per common
   share                   $.080      $.076     $.061     $.038        --        --        --        --       --        --       --
BALANCE SHEET DATA:
   Total assets       $1,457,757 $1,045,761  $886,350  $761,151  $701,148  $587,032  $554,780  $488,817 $339,099  $294,754 $275,835
   Debt obligations      247,591     22,806    30,290    48,737    70,680   137,038   192,931   227,444  177,374   163,471  157,153
   Shareholders'
      equity            $881,019   $754,526  $650,189  $544,187  $462,154  $348,630  $292,950  $200,992 $108,334   $87,462  $70,651
KEY FINANCIAL RATIOS:
As a % of revenue:
   Operating income        19.2%      18.4%     18.1%     17.4%     17.3%     17.5%     16.3%     14.1%    12.3%     11.2%    10.4%
   Net income              12.2%      11.7%     11.5%     11.5%     11.5%     11.3%     10.6%      8.9%     7.6%      6.7%     6.2%
Debt as a % of
   total capital           21.9%       2.9%      4.5%      8.2%     13.3%     28.2%     39.7%     53.1%    62.1%     65.1%    69.0%
OTHER DATA:
   Company-owned
      sales centers          273        245       216       192       165       143       127       123       96        99      100
   Independent retailers     702        663       580       421       372       371       312       330      322       269      245
   Manufacturing plants       18         17        17        16        13        13        11        10       10        10       10
   Communities                71         67        64        55        46        33        20        12        9         7        4
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

12


<PAGE>   2


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS

         The following table reflects the percentage changes in sales by the
Company's retail and community sales centers and in wholesale sales to
independent retailers. It also shows the percentage changes in the average
number of Company-owned retail centers, communities and independent retailers,
the average sales per location and the average price per home sold in each
category.

<TABLE>
<CAPTION>

                                        Year Ended June 30,
                               ----------------------------------
                               1998 VS 1997        1997 vs 1996  
=================================================================
<S>                            <C>                 <C>
RETAIL
     Dollar sales                 +7.6%               +10.1%
     Number of
       retail centers            +12.4%               +13.0%
     Dollar sales per
       retail center              -4.2%                -2.6%
     Price of home               +10.9%                +2.0%
- -----------------------------------------------------------------
WHOLESALE
     Dollar sales                 +8.3%                +3.5%
     Number of
       independent retailers      +9.8%               +24.2%
     Dollar sales per
       independent retailer       -1.4%               -16.6%
     Price of home                +5.7%                +1.3%
- -----------------------------------------------------------------
COMMUNITIES
     Dollar sales                -10.1%               +15.7%
     Number of
       communities                +5.3%               +10.1%
     Dollar sales
       per community             -14.6%                +5.1%
     Price of home                +6.4%                +6.6%
</TABLE>


FISCAL 1998 COMPARED TO FISCAL 1997

         Total revenues grew 10% on a 7% increase in Manufactured Housing sales
and a 24% rise in Financial Services and other income.

         Net sales of the Retail group rose 8% to $535 million. This growth was
the result of a 12% increase in the average number of Company-owned retail
centers and an 11% increase in the average price per home offset partially by a
3% decline in homes sold. Multi-section homes accounted for 46% of total new
homes sold versus 40% last year.

         During the year, the Company opened or acquired 33 retail locations and
closed five underperforming retail centers. The Company constantly evaluates
specific local markets and opens, acquires, or closes retail centers as
conditions warrant. Of the 33 new openings, 22 were acquired and 11 were
greenfield start-ups. Seven of the new retail centers were opened in the fourth
quarter.

         Net sales of the Manufacturing group to independent retailers increased
8% to $312 million and the number of homes sold rose 2%. The average wholesale
price increased 6% principally due to a shift toward multi-section homes.
Multi-section homes accounted for 44% of total shipments versus 35% last year.

         Net sales of the Communities group declined 10% to $34 million as 15%
less homes were sold while the average home selling price increased 6%. Four
acquisitions brought the number of communities to 71 at year end.

         Financial Services and other income grew 24%, mainly due to VMF, $34
million, and earned insurance premiums and commissions, $5 million.

         Interest and loan servicing revenues increased 31% to $117 million. The
average balance of receivables owned rose 72% to $386 million with a weighted
average interest rate of 10.2%, down from 12.2%. The average balance of
receivables sold rose 36% to $1.9 billion and the weighted average loan service
spread was 3.6% compared to 3.5%.

         Financial Services interest expense decreased $.9 million, or 30%, to
$2 million. Debt collateralized by installment contract receivables dropped 29%
to an average of $19 million and


<PAGE>   3

the weighted average interest rate declined to 10.1% from 11.1%. Loan covenants
preclude prepaying these relatively higher cost obligations.

         Gross profit margins remained consistent at 32%.

         Selling, general and administrative expenses were 34.4% and 32.9% of
sales for the years ended June 30, 1998 and 1997, respectively. Expenses
associated with the start-up of 33 new sales centers, acquired communities and
initial costs of the Financial Services' MBUs were primary causes of the
increase.

         Net losses as a percentage of loans outstanding for fiscal 1998
increased to .8% while delinquency rates on all loans increased to 2.2%
(excluding Access).
  
        The changes in inventory levels at June 30, 1998 compared to June 30,
1997 are shown below in millions:

<TABLE>
<CAPTION>
<S>                                                        <C>
MANUFACTURING                                              Increase
Raw materials                                              $  3.9
Finished goods                                                0.6

RETAIL
Net increase of 28 Company-owned sales centers               16.5
Increase in average inventory levels at 245
   Company-owned sales centers                               25.0

COMMUNITIES
Inventory at 4 manufactured housing
   communities acquired during the year                       0.1
Increase in average inventory levels at 67
   manufactured housing communities                           1.6
- --------------------------------------------------------------------------------
                                                          $  47.7
================================================================================
</TABLE>

FISCAL 1997 COMPARED TO FISCAL 1996

         Total revenues grew 10% on an 8% increase in Manufactured Housing sales
and a 20% rise in Financial Services and other income.

         Net sales of the Retail group rose 10% to $497 million. This growth was
the result of a 13% increase in the average number of Company-owned retail
centers and a 3% decline in the average dollar sales per location.

         During the year, the Company opened or acquired 31 retail locations and
closed two underperforming retail centers. The Company constantly evaluates
specific local markets and opens, acquires, or closes retail centers as
conditions warrant. Of the 31 new openings, 14 were acquired and 17 were
greenfield start ups. Seventeen of the new retail centers were opened in the
fourth quarter.

         Net sales of the Manufacturing group to independent retailers increased
4% to $288 million and the number of homes sold rose 2%. The average wholesale
price increased 1% due in part to a shift toward multi-section homes.
Multi-section homes accounted for 35% of total shipments versus 32% last year.

         Net sales of the Communities group rose 16% to $38 million principally
as a result of a 9% rise in home sales and a 6% improvement in the average sales
price per home. Four acquisitions brought the number of communities to 67 at
year end.
                                                                              13
 
<PAGE>   4



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS (Continued)
- ------------------------------------------------------

         Financial Services and other income grew 20% to $199 million, mainly
due to VMF, $20 million, and earned insurance premiums and commissions, $7
million.
         Interest and loan servicing revenues increased 10% to $78 million. The
average balance of receivables owned rose 3% to $224 million with a weighted
average interest rate of 12.2%, down from 12.8%. The average balance of
receivables sold rose 28% to $1.4 billion and the weighted average loan service
spread was 3.5% compared to 3.8%.
 
         Financial Services interest expense decreased $.8 million, or 21%, to
$2.9 million. Debt collateralized by installment contract receivables dropped
25% to an average of $26 million and the weighted average interest rate moved to
11.1% from 10.8%. Loan covenants preclude prepaying these relatively higher cost
obligations.

         Gross profit margins improved from 31.6% to 32.0%. The increase
primarily results from a greater mix of Clayton manufactured product sold to the
Retail group. Manufacturing sales to Retail were 54.9% of new retail sales
compared to 54.5% in 1996.

         Selling, general and administrative expenses were 32.9% and 31.0% of
sales for the years ended June 30, 1997 and 1996, respectively. Expenses
associated with the start-up of 31 new sales centers, acquired communities and
initial costs of the Financial Services' MBUs were primary causes of the
increase.

         Net losses as a percentage of loans outstanding for fiscal 1997
decreased to 0.2% from 0.3% last year while delinquency rates on all loans
increased slightly to 2.1%.

         The changes in inventory levels at June 30, 1997 compared to June 30,
1996 are shown below in millions:

<TABLE>
<CAPTION>
<S>                                                  <C>

MANUFACTURING                                        Increase (decrease)
Raw materials                                             $  (1.4)
Finished goods                                               (1.2)

RETAIL
Net increase of 29 Company-owned
   sales centers                                             11.8
Decrease in average inventory levels
   at 216 Company-owned
   sales centers                                            (14.1)

COMMUNITIES
Inventory at 4 manufactured housing
   communities acquired during
   the year                                                   0.7
Decrease in average inventory levels at 63
   manufactured housing communities                          (0.6)
- -------------------------------------------------------------------------------
                                                          $  (4.8)
===============================================================================
</TABLE>

FOURTH QUARTER RESULTS

         The increase in revenues and net income during the fourth quarters of
fiscal 1998 and 1997 are not indicative of future operating trends but rather
reflect the seasonality of the manufactured housing industry. In recent years,
approximately 31% of the Company's sales have occurred in the fourth quarter.

LIQUIDITY AND CAPITAL RESOURCES

         During fiscal 1998, the Company originated and acquired approximately
$1.3 billion of installment contract and mortgage loan receivables. The Company
financed these originations and acquisitions primarily with $936 million in
proceeds from the pooling and sale of installment contract and mortgage loan
receivables as well as a revolving credit facility. Additional funding came from
operating cash flow and collection of installment contract and mortgage loan
receivables. Utilizing cash generated from operations, the Company invested
approximately $23 million in the acquisition of land or existing manufactured
housing communities and $8 million in related rental units, $15 million for the
opening of Company-owned retail centers, $5 million 

<PAGE>   5

including the construction of one new plant and the improvement of existing
manufacturing facilities, and $11 million for other fixed assets.

         The Company expects to invest approximately $25 million in Fiscal 1999
in the acquisition or construction of manufactured housing communities, up to
$10 million for new Company-owned retail centers, up to $12 million for the
construction and improvement of manufacturing facilities, and to originate $900
million of installment contract and mortgage loan receivables. Cash needs for
1999 and thereafter are expected to be met with cash flows from operations,
revolving credit lines, and sales of installment contract and mortgage loan
receivables and GNMA certificates.

NEW ACCOUNTING PRONOUNCEMENTS

         During fiscal 1997, the Financial Accounting Standards Board (FASB) 
issued Statement of Financial Accounting Standards No. 130 (SFAS 130), Reporting
Comprehensive Income and SFAS No. 131, Disclosures About Segments of an
Enterprise and Related Information. SFAS 130 requires disclosure of
comprehensive income and its components in a company's financial statements and
is effective for fiscal years beginning after December 15, 1997. SFAS 131
requires new disclosures of segment information in a company's financial
statements and is effective for fiscal years beginning after December 15, 1997.
These statements will be effective for the Company in fiscal 1999. Adoption of
these statements will not impact the Company's consolidated financial position,
results of operations or cash flows.

         On June 15, 1998, the FASB issued SFAS No. 133, Accounting for
Derivative and Financial Instruments and Hedging Activities. SFAS 133
establishes a new model for accounting for derivatives and hedging activities
based on these fundamental principles: i) derivatives represent assets and
liabilities that should be recognized at fair value on the balance sheet; ii)
derivative gains and losses do not represent liabilities or assets and
therefore, should not be reported on the balance sheet as deferred credits or
deferred debits; and iii) special hedge accounting should be provided only for
transactions that meet certain specified criteria, which include a requirement
that the change in the fair value of the derivative be highly effective in
offsetting the change in the fair value or cash flows of the hedged item. This
statement is effective for fiscal years beginning after June 15, 1999 and is not
expected to have a material effect on the Company's financial position or
results of operations.

EFFECTS OF INFLATION

         Inflation has had an insignificant impact on the Company during the
past several years.

14


<PAGE>   6





QUARTERLY RESULTS (UNAUDITED)
=============================
<TABLE>
<CAPTION>

                                            First       Second        Third       Fourth
(in thousands except per share data)      Sept. 30      Dec. 31      Mar. 31      June 30          Year
==========================================================================================================
<S>                                       <C>           <C>          <C>          <C>           <C>
1998
REVENUES                                   $262,695     $251,069     $268,375     $345,640      $1,127,779
OPERATING INCOME                             46,745       48,537       49,234       72,085         216,601
NET INCOME                                   29,679       31,109       31,118       45,794         137,700
EARNINGS PER SHARE:
   BASIC                                   $    .25     $    .26     $    .26     $    .39      $     1.16
   DILUTED                                 $    .25     $    .26     $    .26     $    .38      $     1.15
EQUIVALENT SHARES OUTSTANDING:
   BASIC                                    118,574      118,716      118,887      118,904         118,770
   DILUTED                                  119,347      119,600      119,728      119,739         119,603
PRICE RANGE OF STOCK:
   HIGH                                    $  18.75     $  19.44     $  21.31     $  22.38      $    22.38
   LOW                                        14.25        15.75        16.25        17.06           14.25
   CLOSE                                      18.56        18.00        20.25        19.00           19.00
DIVIDENDS PER COMMON SHARE                 $   .020     $   .020     $   .020     $   .020      $     .080
===========================================================================================================
1997
Revenues                                   $236,204     $234,672     $226,624     $324,203      $1,021,703
Operating income                             40,099       41,953       42,014       63,482         187,548
Net income                                   25,603       26,676       26,298       40,923         119,500
Earnings per share:
   Basic                                   $    .22     $    .22     $    .22     $    .35      $     1.01
   Diluted                                 $    .22     $    .22     $    .22     $    .34      $     1.00
Equivalent shares outstanding:
   Basic                                    118,952      118,768      118,457      118,457         118,659
   Diluted                                  119,903      119,628      119,214      119,163         119,477
Price range of stock:
   High                                    $  17.90     $  17.20     $  15.38     $  15.25      $    17.90
   Low                                        13.80        12.60        13.00        12.63           12.60
   Close                                      17.60        13.50        13.13        14.38           14.38
Dividends per common share                 $   .016     $   .020     $   .020     $   .020      $     .076
===========================================================================================================
</TABLE>

YEAR 2000

         The Company recognizes the need to ensure its operations will not be
adversely impacted by year 2000 software failures and has performed a review of
its computer applications related to their continuing functionality for the year
2000 and beyond. Certain of the Company's existing systems have been upgraded
and the Company expects to upgrade its remaining systems through modification or
replacement by the end of fiscal 1999. As a result, the Company does not believe
that it has material exposure to the year 2000 issue with respect to its own
computer applications. The Company does not expect the cost of the modifications
will have a material impact on the Company's financial position, results of
operations, or cash flows in future periods. The year 2000 issue may impact the
operations of the Company indirectly by affecting the operations of its
suppliers, business partners, customers and other parties that provide
significant services to the Company. The Company expects to complete during
fiscal 1999 an assessment of potential year 2000 issues with these parties. The
Company is currently unable to predict to what extent year 2000 software issues
will affect these parties and, consequently, the Company.

FORWARD LOOKING STATEMENTS

         Certain statements in this annual report are forward looking as defined
in the Private Securities Litigation Reform Law. These statements involve
certain risks and uncertainties that may cause actual results to differ
materially from expectations as of the date of this report. These risks fall
generally within three broad categories consisting of industry factors,
management expertise, and government policy and economic conditions. Industry
factors include such matters as potential periodic inventory adjustments by both
captive and independent retailers,

<PAGE>   7

general or seasonal weather conditions affecting sales and revenues,
catastrophic events impacting insurance reserves, cost of labor and/or raw
materials and industry concentration trends creating fewer, but stronger
competitors capable of sustaining competitive pricing pressures.

         Management expertise is affected by management's overall ability to
anticipate and meet consumer preferences, maintain successful marketing
programs, continue quality manufacturing output, keep a strong cost management
oversight, and project stable gain on sale accounting assumptions. Lastly,
management has the least control over government policy and economic conditions
such as prevailing interest rates, government monetary policy, stable regulation
of manufacturing standards, consumer confidence, favorable trade policies, and
general prevailing economic and employment conditions.


                           
                                                                              15

<PAGE>   8


                                           Clayton Homes, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
- ---------------------------

<TABLE>
<CAPTION>
                                                                                                       June 30,
(in thousands)                                                                                  1998             1997
========================================================================================================================
<S>                                                                                         <C>               <C>        
ASSETS
    Cash and cash equivalents                                                               $    1,731        $   89,695
    Receivables, principally installment contracts and residual interests, net
    of reserves for credit losses and unamortized discounts of $30,291 and $7,770,
      respectively                                                                             837,197           478,691
    Inventories                                                                                167,113           119,434
    Securities held-to-maturity, approximate market value of $20,647 and $19,988                20,361            20,361
    Restricted cash and investments                                                             86,176            70,997
    Property, plant, and equipment, net                                                        261,549           214,072
    Deferred income taxes                                                                       11,756                --
    Other assets                                                                                71,874            52,511
- ------------------------------------------------------------------------------------------------------------------------
Total assets                                                                                $1,457,757        $1,045,761
========================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
    Accounts payable and accrued liabilities                                                $  138,557        $   99,498
    Debt obligations                                                                           247,591            22,806
    Deferred income taxes                                                                           --            14,074
    Other liabilities                                                                          190,590           154,857
- ------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                              576,738           291,235
- ------------------------------------------------------------------------------------------------------------------------
Shareholders' equity
    Preferred stock, $.10 par value, authorized 1,000 shares, none issued                           --                --
    Common stock, $.10 par value, authorized 200,000 shares, issued 118,816
       at June 30, 1998 and 118,497 at June 30, 1997                                            11,882            11,850
    Additional paid-in capital                                                                 165,383           166,153
    Retained earnings                                                                          703,754           576,523
- ------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                                     881,019           754,526
- ------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                                  $1,457,757        $1,045,761
========================================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

REPORT OF INDEPENDENT ACCOUNTANTS

August 5, 1998

         In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of income, shareholders' equity and cash flows
present fairly, in all material respects, the financial position of Clayton
Homes, Inc. and Subsidiaries at June 30, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
June 30, 1998, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.



                                                     PricewaterhouseCoopers LLP


16


<PAGE>   9


                                           Clayton Homes, Inc. and Subsidiaries


CONSOLIDATED STATEMENTS OF INCOME   
- ---------------------------------
<TABLE>
<CAPTION>

                                                                        Year ended June 30,
(in thousands except per share data)                           1998             1997           1996
- ------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>             <C>
Revenues:
    Net sales                                             $   880,856      $   822,906     $  762,396
    Financial services                                        190,204          148,515        115,987
    Other income                                               56,719           50,282         50,358
- ------------------------------------------------------------------------------------------------------
                                                            1,127,779        1,021,703        928,741
- ------------------------------------------------------------------------------------------------------
Costs and expenses:
    Cost of sales                                             598,589          559,274        521,200
    Selling, general and administrative                       302,598          270,996        236,188
    Financial services interest                                 2,015            2,885          3,649
    Provision for credit losses                                 7,976            1,000             --
- ------------------------------------------------------------------------------------------------------
                                                              911,178          834,155        761,037
- ------------------------------------------------------------------------------------------------------
Operating income                                              216,601          187,548        167,704
Interest income (expense), net/other                            5,499            5,152          4,596
- ------------------------------------------------------------------------------------------------------
Income before income taxes                                    222,100          192,700        172,300
Provision for income taxes                                    (84,400)         (73,200)       (65,500)
- ------------------------------------------------------------------------------------------------------
Net income                                                $   137,700      $   119,500     $  106,800
======================================================================================================
Net income per common share:
    Basic                                                 $      1.16      $      1.01     $     0.90
    Diluted                                               $      1.15      $      1.00     $     0.89
Average shares outstanding:
    Basic                                                     118,770          118,659        118,602
    Diluted                                                   119,603          119,477        119,346
- ------------------------------------------------------------------------------------------------------

</TABLE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- -----------------------------------------------

<TABLE>
<CAPTION>
                                                              Total                        Additional
                                                          Shareholders'       Common        Paid-in      Retained
(in thousands except per share data)                         Equity           Stock         Capital      Earnings
==================================================================================================================
<S>                                                       <C>                <C>            <C>          <C>     
Balance at June 30, 1995                                    $544,187         $11,807        $165,919     $366,461
    Net income                                               106,800              --              --      106,800
    Purchase of 125 shares of common stock                    (1,893)            (16)         (1,877)          --
    Dividends declared ($.061 per common share)               (7,223)             --              --       (7,223)
    Issuances related to stock incentive, employee
      benefit plans and other                                  8,318              95           8,223           --
- ------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1996                                     650,189          11,886         172,265      466,038
    Net income                                               119,500              --              --      119,500
    Purchase of 840 shares of common stock                   (11,349)            (84)        (11,265)          --
    Dividends declared ($.076 per common share)               (9,015)             --              --       (9,015)
    Issuances related to stock incentive, employee
       benefit plans and other                                 5,201              48           5,153           --
- ------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1997                                     754,526          11,850         166,153      576,523
    NET INCOME                                               137,700              --              --      137,700
    PURCHASE OF 570 SHARES OF COMMON STOCK                    (9,506)            (57)         (9,449)          --
    DIVIDENDS DECLARED ($.080 PER COMMON SHARE)              (10,469)             --              --      (10,469)
    ISSUANCES RELATED TO STOCK INCENTIVE,
       EMPLOYEE BENEFIT PLANS AND OTHER                        8,768              89           8,679           --
- ------------------------------------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1998                                    $881,019         $11,882        $165,383     $703,754

- -------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these consolidated financial
statements.

===================================================================================================================
</TABLE>



                                                                              17
<PAGE>   10


                                            Clayton Homes, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------
<TABLE>
<CAPTION>
                                                                                          Year ended June 30,
(in thousands)                                                                     1998            1997             1996
==========================================================================================================================
<S>                                                                             <C>             <C>              <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                      $ 137,700       $ 119,500        $ 106,800
      Adjustments to reconcile net income to net cash provided
      by operating activities:
          Depreciation and amortization                                            14,733          13,058           11,163
          Gain on sale of installment contract receivables, net of
             amortization                                                         (31,699)        (21,541)         (11,315)
          Gain on sale of property                                                     --              --           (4,828)
          Provision for credit losses                                               7,976           1,000               --
          Deferred income taxes                                                   (25,830)          8,394           (3,702)
          Increase in other receivables, net                                      (25,700)        (27,383)         (16,972)
          Decrease (increase) in inventories                                      (47,679)          4,846          (35,825)
          Increase in accounts payable, accrued liabilities, and other             55,429          39,249           25,633
- ---------------------------------------------------------------------------------------------------------------------------
      Cash provided by operations                                                  84,930         137,123           70,954
          Origination of installment contract receivables                        (801,865)       (646,624)        (476,467)
          Proceeds from sales of originated installment contract receivables      705,420         614,588          394,087
          Principal collected on originated installment contract receivables       50,260          39,668           35,199
- ---------------------------------------------------------------------------------------------------------------------------
      Net cash provided by operations                                              38,745         144,755           23,773

CASH FLOWS FROM INVESTING ACTIVITIES:
      Acquisition of installment contract receivables                            (520,912)       (206,937)         (36,105)
      Proceeds from sales of acquired installment contract receivables            230,311         167,138           36,007
      Principal collected on acquired installment contract receivables             27,703           3,439           16,935
      Acquisition of property, plant and equipment, net                           (62,210)        (42,859)         (40,829)
      Proceeds from sale of property                                                   --              --           21,271
      Increase in restricted cash and investments                                 (15,179)           (594)          (4,189)
- ---------------------------------------------------------------------------------------------------------------------------
      Net cash used in investing activities                                      (340,287)        (79,813)          (6,910)

CASH FLOWS FROM FINANCING ACTIVITIES:
      Dividends                                                                   (10,469)         (9,015)          (6,835)
      Net borrowings on credit facilities                                         227,873              --               --
      Repayment of long-term debt                                                  (3,088)         (7,484)         (18,447)
      Issuance of stock for incentive plans and other                               8,768           5,201            8,318
      Repurchase of common stock                                                   (9,506)        (11,349)          (1,893)
- ---------------------------------------------------------------------------------------------------------------------------
      Net cash provided by (used in) financing activities                         213,578         (22,647)         (18,857)
- ---------------------------------------------------------------------------------------------------------------------------
      Net increase (decrease) in cash and cash equivalents                        (87,964)         42,295           (1,994)
      Cash and cash equivalents at beginning of year                               89,695          47,400           49,394
- ---------------------------------------------------------------------------------------------------------------------------
      Cash and cash equivalents at end of year                                  $   1,731       $  89,695        $  47,400
===========================================================================================================================
      Supplemental disclosures of cash flow information:
         Cash paid during the year for:
             Interest                                                           $   4,285       $   3,912        $   4,016
             Income taxes                                                       $  93,832       $  62,269        $  63,366
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.



18


<PAGE>   11


                                           Clayton Homes, Inc. and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidated Financial Statements

         The consolidated financial statements include the accounts of Clayton
Homes, Inc. (CHI) and its wholly-owned subsidiaries. CHI and its subsidiaries
are collectively referred to as the Company. The Company is a
vertically integrated manufactured housing company headquartered in Knoxville,
Tennessee. Employing more than 6,700 people and operating in 28 states, the
Company builds, sells, finances and insures manufactured homes, as well as owns
and operates residential manufactured housing communities. Significant
intercompany accounts and transactions have been eliminated in the financial
statements. See Note 11 for information related to the Company's business
segments.

Income Recognition

         Sales to independent retailers of homes produced by CHI are recognized
as revenue upon shipment. Retail sales are recognized when cash payment is
received or, in the case of credit sales, which represent the majority of retail
sales, when a down payment is received and the customer enters into an
installment sales contract. Most of these installment sales contracts, which are
normally payable over 84 to 240 months, are financed by Vanderbilt Mortgage and
Finance, Inc. (VMF), the Company's mortgage banking subsidiary.

         Premiums from physical damage, family protection and homebuyer
protection plan insurance policies reinsured by the insurance subsidiaries are
recognized as income over the terms of the contracts. The policies represent
single payment contracts with terms of one to ten years. Claims and expenses are
matched to recognize profits over the terms of the contracts. This matching is
accomplished by means of deferral and recognition of unearned premiums and the
deferral and amortization of policy acquisition costs.

Installment Contract Receivables and Mortgage Loan Receivables

         Installment contract receivables and mortgage loan receivables
originated or purchased by VMF are generally sold to investors through an asset
backed securities facility, with VMF retaining servicing on the contracts.
Certain purchased mortgage loan receivables are sold to financial institutions
with servicing released. In 1998, $903 million in installment contract
receivables and mortgage loan receivables were securitized with VMF retaining
servicing, while $33 million in mortgage loan receivables were sold with
servicing released. In May 1998, the Company purchased $245 million in loans
from Access Financial Lending Corporation and contracted to service an
additional $267 million portfolio. The purchased loans are presented net of an
approximate $24 million reserve for credit losses in the accompanying financial
statements.

          Installment contract receivables held for sale of $622 million and
$254 million in 1998 and 1997, respectively, are included in receivables and are
carried at the lower of aggregate cost or market. Certain of the installment
contract receivables are purchased in bulk at a discount. The purchase discounts
are allocated between unamortized discount and the reserve for credit losses
based on management's assessment of risks existing in the portfolio. Unamortized
discount is amortized over the life of the related portfolio after giving
consideration to anticipated prepayments. Adjustments between the reserve for
credit losses and unamortized discount are made to reflect changes in the
estimated collectibility of each portfolio purchased. Estimated principal
receipts under installment contract receivables for each of the five fiscal
years subsequent to 1998 and thereafter are as follows:

<TABLE>
<CAPTION>
         <S>                 <C>
         1999                $180,000,000
         2000                  86,000,000
         2001                  70,000,000
         2002                  60,000,000
         2003                  52,000,000
         Thereafter           174,000,000
</TABLE>

         The estimated principal receipts are based on the scheduled payments
and estimated prepayments of principal of the installment contract receivables.
Estimated principal receipts for the year ending June 30, 1999 include amounts
relating to the sale of $240 million of installment

<PAGE>   12

contract receivables in August 1998. VMF provides servicing for investors in
installment contract receivables. Total contracts serviced at June 30, 1998 and
1997, including contracts held for investment, were approximately $2,925 million
and $2,044 million, respectively. Most of the installment contract receivables
are with borrowers in the east, south and southwest portions of the United
States and are collateralized by manufactured homes. Interest income on
installment contract receivables is recognized by a method which approximates
the interest method. Service fee income is recognized as the service is
performed.

         Effective January 1, 1997, the Company adopted SFAS No. 125, Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities. SFAS 125 utilizes a financial components approach, requiring that
the carrying amount of the receivables sold be allocated between the assets sold
and the assets (liabilities) created, if any, at their fair value at the date of
sale. The assets (liabilities) created are: 1) an interest-only strip valued as
the discounted present value of the excess (deficiency) interest due the
servicer (VMF) during the expected life of the contracts over: i) the stated
investor yield; ii) the contractual servicing fee; and iii) estimated credit
losses; and 2) servicing asset (liability), representing the discounted present
value of the contractual servicing fee over the cost of servicing the contracts.
Profit (loss) recorded at the time of the sale is computed as the difference
between the allocated carrying amount of the receivables sold and the proceeds
realized from the sale. The adjustment to income in 1997 was immaterial with
respect to the adoption of this statement.

<TABLE>
<CAPTION>

(in thousands)                                  1998          1997
- ---------------------------------------------------------------------
<S>                                          <C>           <C>
Servicing asset beginning balance            $  5,644      $      0
Servicing asset recognized                     10,823         7,080
Amortization                                   (3,424)       (1,436)
- ---------------------------------------------------------------------
Servicing asset ending balance               $ 13,043      $  5,644
</TABLE>


         The balance represents the estimated fair value of the aggregate 
servicing assets recognized during 1998. The estimate of fair value assumes: 1)
discount rates which, at the time the asset was created, approximate current
market rates; and 2) expected prepayment rates based on loan prepayment
experience for similar transactions. 

Cash Equivalents

         For purposes of the statements of cash flows, all unrestricted highly
liquid debt instruments purchased with an original maturity of three months or
less are considered to be cash equivalents.

Investment Securities

         Effective July 1, 1994, the Company adopted SFAS No. 115, Accounting
for Certain Investments in Debt and Equity Securities. Investments in certain
debt and equity securities are classified as either Held-to-Maturity (reported
at amortized cost), Trading (reported at fair value with unrealized gains and
losses included in earnings), or Available-for-Sale (reported at fair value with
unrealized gains and losses excluded from earnings and reported as a separate
component of shareholders' equity).

         Premiums and discounts on debt securities are recognized in interest
income on the level interest yield method over the period to maturity.

         Gains and losses on the sale of securities are determined using the
specific identification method.

Inventories

         New homes and raw materials are valued at the lower of cost or market,
using the last-in, first-out (LIFO) method of inventory valuation.
Previously-owned manufactured homes are valued at


                                                                              19

<PAGE>   13


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- ------------------------------------------------------

estimated wholesale prices, which are not in excess of net realizable value.

Property, Plant and Equipment

         Land and improvements, buildings, and furniture and equipment are
valued at cost. Major renewals and improvements are capitalized while
replacements, maintenance and repairs, which do not improve or extend the life
of the respective assets, are expensed currently. When depreciable assets are
sold or retired, the cost and related accumulated depreciation are removed from
the accounts, and any gain or loss is included in earnings for the period.
Depreciation is computed primarily by the straight-line method over the
estimated useful lives of the respective assets ranging from three to 27 1/2
years.

         The Company evaluates the carrying values of property and equipment for
impairment losses by analyzing the operating performance and future cash flows
of the various business activities. The Company adjusts the net book value of
the underlying assets if the sum of expected future cash flows is less than fair
market value.

Reserves for Credit Losses and Contingent Liabilities

         Reserves for credit losses are established related to installment
contract receivables. Actual credit losses are charged to the reserves when
incurred. The reserves established for such losses are determined based on the
Company's historical loss experience after adjusting for current economic
conditions. Management, in assessing the loss experience and economic
conditions, adjusts reserves through periodic provisions. The Company also
maintains a reserve for contingent liabilities related to guarantees of
installment contract receivables sold with recourse. Reserves and the applicable
provisions related to guarantees are considered as part of the Manufactured
Housing business segment.

Interest Rate Swaps

         Interest rate swaps are entered into as a hedge against interest
exposure of variable rate debt. The differences to be paid or received on swaps
are included in interest expense. The fair value of the Company's interest rate
swap agreements is estimated using present value discounting techniques. These
values represent the amounts the Company would receive or pay to terminate the
agreements taking into consideration current interest rates.

Other

         Per share and share data have been retroactively adjusted to reflect
5-for-4 stock splits in December 1996 and December 1995. Certain
reclassifications have been made to the 1996 and the 1997 financial statements
to conform to the 1998 presentation.

Restricted Cash and Investments

         Restricted cash and investments primarily represent reserves required 
by: 1) trust account cash balances required by certain VMF servicing agreements,
and 2) insurance reserves required by escrow or trust agreements.

Management Estimates

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

New Accounting Pronouncements

         During fiscal 1997, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 130 (SFAS 130), Reporting
Comprehensive Income and SFAS No. 131, Disclosures About Segments of an
Enterprise and Related Information. SFAS 130 requires disclosure of
comprehensive income and its components in a company's financial statements and
is effective for fiscal years beginning after December 15, 1997. SFAS 131
requires new disclosures of segment information in a company's financial
statements and is effective for fiscal years beginning after December 15, 1997.
These statements will be effective

<PAGE>   14

for the Company in fiscal 1999. Adoption of these statements will not impact the
Company's consolidated financial position, results of operations or cash flows.

         On June 15, 1998, the FASB issued SFAS No. 133, Accounting for
Derivative and Financial Instruments and Hedging Activities. SFAS 133
establishes a new model for accounting for derivatives and hedging activities
based on these fundamental principles: i) derivatives represent assets and
liabilities that should be recognized at fair value on the balance sheet; ii)
derivative gains and losses do not represent liabilities or assets and
therefore, should not be reported on the balance sheet as deferred credits or
deferred debits; and iii) special hedge accounting should be provided only for
transactions that meet certain specified criteria, which include a requirement
that the change in the fair value of the derivative be highly effective in
offsetting the change in the fair value or cash flows of the hedged item. This
statement is effective for fiscal years beginning after June 15, 1999 and is not
expected to have a material effect on the Company's financial position or
results of operations.

NOTE 2 - INVENTORIES

         Inventories at June 30, 1998, and 1997 are as follows:

<TABLE>
<CAPTION>

(in thousands)                                   1998             1997
=========================================================================
<S>                                            <C>              <C>
Manufactured homes:
   New                                         $114,577         $ 81,963
   Previously-owned                              33,991           22,805
Raw materials                                    18,545           14,666
- -------------------------------------------------------------------------
                                               $167,113         $119,434
=========================================================================
</TABLE>

         If the first-in, first-out (FIFO) method of inventory valuation had
been used, inventories would have been higher by $18,331,000 and $18,196,000 at
June 30, 1998 and 1997, respectively.

NOTE 3 - SECURITIES HELD-TO-MATURITY

         At June 30, 1998 and 1997, manufactured housing contract
senior/subordinate pass-through certificates have been classified in the
consolidated financial statements according to management's intent. These
securities can be reasonably expected to mature after ten years.

NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment at June 30, 1998, and 1997 are as
follows:

<TABLE>
<CAPTION>

(in thousands)                                   1998          1997
======================================================================
<S>                                            <C>           <C>
Land and improvements                          $166,692      $135,027
Buildings                                       126,085       104,560
Furniture and equipment                          34,964        28,200
- ----------------------------------------------------------------------
                                                327,741       267,787
Less: accumulated depreciation
   and amortization                             (66,192)      (53,715)
- ----------------------------------------------------------------------
                                               $261,549      $214,072
======================================================================
</TABLE>

         Depreciation charged to operations was $14,733,000, $13,058,000, and
$11,163,000 for each of the years ended June 30, 1998, 1997, and 1996,
respectively.

NOTE 5 - DEBT OBLIGATIONS

         Debt obligations at June 30, 1998 and 1997 are summarized as follows:


20


<PAGE>   15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- ------------------------------------------------------

<TABLE>
<CAPTION>
  (in thousands)                                       1998        1997
  ========================================================================
<S>                                                   <C>        <C> 
  Lines of credit                                     $227,873   $     --
  Debt collateralized by installment contract
     receivables maturing in fiscal years
     through 1999 to 2004:
       weighted average rate of 10.14%
       at June 30, 1998                                 15,557      22,013
   Other notes payable                                   4,161         793
   ------------------------------------------------------------------------
  Total                                               $247,591   $  22,806
  =========================================================================
</TABLE>

         The Company has committed and uncommitted lines of credit totaling $150
million and $82.5 million for working capital needs of which $150 million and
$77.9 million, respectively, were outstanding at June 30, 1998. These lines of
credit do not require collateral and are priced based on LIBOR plus rates
ranging from 0.10% to 0.45%. The $150 million line is a five-year revolving
credit facility guaranteed by all material subsidiaries of the Company and is
governed by various financial covenants which require maintenance of certain
financial ratios.

         Additionally, the Company has letters of credit of which $69 million
was outstanding at year end, primarily related to insurance reserve
requirements.

         On July 1, 1998, the Company entered into a short-term, committed line
of credit for $200 million, primarily to facilitate the purchase and warehousing
of a manufactured housing loan portfolio. This line is also subject to certain
financial covenants.

         Debt collateralized by installment contract receivables and other notes
payable are scheduled to mature as follows:

<TABLE>
         <S>                 <C>
         1999                $3,936,000
         2000                 3,253,000
         2001                 3,144,000
         2002                 2,944,000
         2003                 2,059,000
         Thereafter           4,382,000
</TABLE>

         Under certain interest rate swap agreements, the Company agrees with
other parties to exchange, at specified intervals, the difference between
fixed rate and variable rate interest amounts calculated by reference to an
agreed-upon notional principal amount. The fair value of the interest rate swap
agreements is estimated using present value discounting techniques and
approximates the cash requirement at year end to cancel the agreements. At June
30, 1998 the Company's interest rate swap agreements had a notional amount of
$150,000,000 with a fair value of $(649,500).

NOTE 6 - RESERVES FOR CREDIT LOSSES AND CONTINGENT LIABILITIES

         An analysis of the reserve for losses on installment contract
receivables and reserve for contingent liabilities for the years ended June 30,
1998, 1997, and 1996 is as follows:

<TABLE>
<CAPTION>

(in thousands)                                  1998         1997       1996
===============================================================================
<S>                                            <C>         <C>         <C>
Balance, beginning of year                     $ 8,051     $ 7,766     $11,895
     Provision                                   7,976       1,000      --
     Losses, net of recoveries
       applicable to installment
       contract receivables:
        Purchased                               (2,762)     (2,337)     (2,494)
        Other                                   (3,981)      1,622         442
     Reserves transferred from
       unamortized discount                      2,318       --          --
     Reserves associated with
       receivables purchased (sold)             24,226       --         (2,077)
- -------------------------------------------------------------------------------
Balance, end of year                           $35,828     $ 8,051     $ 7,766
===============================================================================
Reserves for credit losses                     $29,964     $ 4,917     $ 4,787
Reserve for contingencies                        5,864       3,134       2,979
- -------------------------------------------------------------------------------
                                               $35,828     $ 8,051     $ 7,766
===============================================================================
</TABLE>

<PAGE>   16


         The reserves for credit losses are netted against receivables and the
reserve for contingencies is included in other liabilities on the consolidated
balance sheets. The Company is contingently liable as guarantor on installment
contract receivables sold with recourse. The installment contract receivables
and related contingent liabilities are shown in the table below.

<TABLE>
<CAPTION>

      Total Installment                                           Contingent
    Contract Receivables              Contingent                  Liabilities
       (in thousands)                 Liability %                (in thousands)
================================================================================
    <S>                             <C>                          <C>
       JUNE 30, 1998
         $  15,000                     30% - 88%                    $  4,000
            16,000                     11% - 25%                       3,000
           157,000                  10% AND BELOW                     16,000
- --------------------------------------------------------------------------------
         $ 188,000                                                  $ 23,000
================================================================================
       June 30, 1997
         $  23,000                     30% - 88%                    $  8,000
            36,000                     11% - 25%                       7,000
           182,000                  10% and below                     18,000
- --------------------------------------------------------------------------------
         $ 241,000                                                  $ 33,000
================================================================================
</TABLE>

         There were no proceeds from receivables sold with recourse in 1998 
and 1997; and $12 million during 1996.

NOTE 7 - SHAREHOLDERS' EQUITY

Stock Option Plan

         In 1983, 1985, 1991 and 1997, the Company established Stock Option
Plans for a total of 13,616,829 shares of common stock which provide for
granting "incentive stock options" or "non-qualified options" and stock
appreciation rights to officers and key employees of the Company. In addition,
non-management members of the Board of Directors have, with shareholder approval
of prices and provisions for exercise, been granted options to purchase shares
of common stock. The option prices were established at not less than the fair
market value as of the date of grant. Options are exercisable after one or more
years and expire no later than 10 years from the date of grant. Activity and
price information regarding the plans follow:

<TABLE>
<CAPTION>
                                                               Weighted                 Weighted
                                                                 Avg         Stock        Avg
                                              Stock Option     Exercise      Options    Exercise
                              Shares          Price Range       Price      Exercisable   Price
==================================================================================================
<S>                          <C>           <C>                 <C>         <C>           <C>
Balance June 30, 1995        3,491,560     $ 1.16 - $12.93      $ 6.99     1,289,298     $ 4.95
     Granted                   840,373     $10.64 - $17.12      $12.64
     Exercised                (628,845)    $ 1.16 - $10.37      $ 4.28
     Canceled                 (378,975)    $ 2.20 - $17.12      $ 8.69
- -------------------------------------------------------------------------------------------------
Balance June 30, 1996        3,324,113     $ 1.38 - $17.12      $ 8.74     1,145,403     $  6.65
     Granted                   569,684     $12.90 - $16.00      $14.38
     Exercised                (161,144)    $ 1.38 - $10.37      $ 4.37
     Canceled                 (199,095)    $ 1.78 - $17.12      $11.84
- -------------------------------------------------------------------------------------------------
Balance June 30, 1997        3,533,558     $ 1.38 - $17.12      $ 9.67     1,511,148     $  7.90
     GRANTED                 1,223,885     $10.24 - $15.75      $14.51
     EXERCISED                (954,556)    $ 1.38 - $17.12      $ 7.76
     CANCELED                 (360,457)    $ 1.76 - $17.12      $12.38
- -------------------------------------------------------------------------------------------------
BALANCE JUNE 30, 1998        3,442,430     $ 1.76 - $17.12      $11.65       949,916     $  9.11
=================================================================================================
</TABLE>

         Options available for future grant at June 30, 1998 and 1997 were
4,894,590 and 803,019, respectively. Options were held by 717 persons at June
30, 1998.

 
                                                                              21

<PAGE>   17


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- ------------------------------------------------------

         The following table summarizes information about the plan's stock
options at June 30, 1998:

<TABLE>
<CAPTION>

                                        Options Outstanding                      Options Exercisable
                       --------------------------------------------------    ----------------------------
                          Number         Weighted Avg         Weighted         Number        Weighted
      Range of         Outstanding        Remaining         Avg Exercise     Exercisable    Avg Exercise
   Exercise Price       at 6/30/98     Contractual Life        Price         at 6/30/98        Price
- ---------------------------------------------------------------------------------------------------------
 <S>                   <C>             <C>                   <C>             <C>            <C>
   $ 1.76 - $ 2.70       205,896          1.55 years          $ 1.90          101,044         $ 1.96
   $ 4.55 - $ 6.31       255,472          3.51 years          $ 5.07          112,884         $ 4.78
   $ 9.02 - $12.90     1,650,598          6.49 years          $10.36          623,542         $ 9.61
   $14.32 - $17.12     1,330,464          8.64 years          $16.01          112,446         $17.12
</TABLE>

         The Company has adopted the disclosure-only provisions of SFAS No. 123
Accounting for Stock-Based Compensation. Accordingly, no compensation cost has
been recognized for the stock option plans. Had compensation cost for the
Company's stock option plans been based on the fair value at the grant date for
awards from 1998, 1997, and 1996 consistent with the provisions of SFAS 123, the
Company's net earnings and earnings per share for 1998 would have been reduced
to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                June 30,
                                                       1998       1997        1996
- ------------------------------------------------------------------------------------
<S>                                                  <C>        <C>         <C>
Net income - as reported                             $137,700   $119,500    $106,800
Net income - pro forma                                136,643    118,481     106,309
Net  income per diluted common share - as reported       1.15       1.00        0.89
Net income per diluted common share - pro forma          1.14       0.99        0.89
- ------------------------------------------------------------------------------------
</TABLE>

         The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted average
assumptions used for grants issued from 1996 to 1998; dividend yields ranging
from 0.44% to 0.78% with a weighted average yield of 0.55%; expected volatility
of 0.295%, risk-free interest rates ranging from 5.45% to 5.59% with a weighted
average rate of 5.51%; and expected lives ranging from 7.50 to 9.75 years with a
weighted average life of 7.98 years.

NOTE 8 - INCOME TAXES

         Deferred income taxes reflect the net tax effect of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The components
of deferred tax assets and liabilities at June 30, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>

(in thousands)                                     1998              1997
- -----------------------------------------------------------------------------
<S>                                              <C>                <C>
Reserves for credit losses and
     contingencies and discounts                 $  4,064           $  4,712
Insurance reserves                                  9,162              5,377
Unearned premiums                                   6,355              5,074
Residual interest in installment
     contract receivables                           5,652              --
- -----------------------------------------------------------------------------
     Total deferred tax assets                   $ 25,233           $ 15,163
=============================================================================
Residual interest in installment
    contract receivables                         $   --             $(16,881)
Deferred costs                                     (4,789)            (3,904)
Other                                              (8,688)            (8,452)
- -----------------------------------------------------------------------------
     Total deferred tax liabilities              $(13,477)          $(29,237)
- -----------------------------------------------------------------------------
     Net deferred tax asset (liability)          $ 11,756           $(14,074)
=============================================================================
</TABLE>

         The provision for income tax is composed of the following:


<PAGE>   18

<TABLE>
<CAPTION>

(in thousands)                             1998             1997           1996
=================================================================================
<S>                                      <C>               <C>           <C>
Current tax provisions:
   Federal                               $103,336          $58,591       $63,274
   State                                    6,894            6,215         5,928
- ---------------------------------------------------------------------------------
   Total current                         $110,230          $64,806       $69,202
- ---------------------------------------------------------------------------------
   Deferred tax provision/(benefit)       (25,830)           8,394        (3,702)
- ---------------------------------------------------------------------------------
   Total                                 $ 84,400          $73,200       $65,500
=================================================================================
</TABLE>

         The provision for income tax reflected in the financial statements
differs from income taxes calculated at the statutory federal income tax rate of
35% in 1998, 1997 and 1996 as follows:

<TABLE>
<CAPTION>

(in thousands)                                1998       1997       1996
===========================================================================
<S>                                          <C>        <C>        <C>
Income taxes at the statutory rate           $77,735    $67,451    $60,305
State income taxes, net of
   federal benefit                             4,481      4,040      4,150
Other, net                                     2,184      1,709      1,045
- ---------------------------------------------------------------------------
   Total                                     $84,400    $73,200    $65,500
===========================================================================
</TABLE>

NOTE 9 - EMPLOYEE BENEFIT PLANS

         The Company has a 401(k) profit-sharing plan covering all employees who
meet participation requirements. The amount of the Company's contribution is
discretionary as determined by the Board of Directors, up to the maximum
deduction allowed for federal income tax purposes. Contributions accrued were
$2,488,000, $2,874,000, and $4,274,000 for the years ended June 30, 1998, 1997,
and 1996, respectively.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

Leases
         Certain operating properties are rented under non-cancelable operating
leases which expire at various dates through 2009. Total rental expense under
operating leases was $4,440,000 in 1998, $3,705,000 in 1997, and $2,722,000 in
1996. The following is a schedule of minimum rental commitments under
non-cancelable operating leases, primarily for retail centers, in effect at June
30, 1998:

<TABLE>
         <S>               <C>
         1999              $ 3,994,000
         2000                3,055,000
         2001                2,534,000
         2002                1,818,000
         2003                1,101,000
         Thereafter          2,313,000
</TABLE>

Repurchase Agreements

         Institutions financing independent retailer purchases require the
Company to execute repurchase agreements. As a result of these agreements, the
Company is contingently liable for repurchasing homes in the event of a default
by the dealer to the lending institution. These agreements are customary in the
manufactured housing industry, and the Company's losses in the past have not
been significant.

Guarantor of Installment Contract Receivables

         Please see discussion of contingencies at Note 6.



22


<PAGE>   19


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- ------------------------------------------------------

NOTE 11 - INDUSTRY SEGMENT INFORMATION

         The Company operates in three major business segments: Manufactured
Housing, Financial Services, and Communities. The Manufactured Housing segment
is engaged in the production, wholesale and retail sale of manufactured homes.
Financial Services includes retail financing of manufactured homes, reinsuring
risk on family protection, physical damage, and homebuyer protection plan
insurance policies, and certain specialty finance products. Communities is
engaged in marketing and management of manufactured housing communities.
Operating income consists of total revenues less cost of sales and operating
expenses. The following items have not been included in the computation of
operating income: non-operating income and expenses and income taxes.
Identifiable assets are those assets used in the operation of each industry
segment. Corporate assets primarily consist of fixed assets.

         Information concerning operations by industry segment follows:

<TABLE>
<CAPTION>

                                     Manufactured   Financial
(in thousands)                         Housing      Services       Communities     Corporate    Total
=========================================================================================================
<S>                                  <C>           <C>              <C>            <C>        <C>
1998
REVENUES                             $ 898,342     $  158,697       $  70,740      $     --   $1,127,779
OPERATING INCOME                       105,971         96,402          14,228            --      216,601
IDENTIFIABLE ASSETS                    275,036      1,003,528         166,870        12,323    1,457,757
DEPRECIATION AND AMORTIZATION            8,741            121           5,418           453       14,733
CAPITAL EXPENDITURES                 $  20,868     $      931       $  31,316      $  9,095   $   62,210
- ---------------------------------------------------------------------------------------------------------
1997
Revenues                             $ 827,383     $  124,076       $  70,244      $     --   $1,021,703
Operating income                        95,958         77,459          14,131            --      187,548
Identifiable assets                    219,321        610,642         147,814        67,984    1,045,761
Depreciation and amortization            8,348             --           4,710            --       13,058
Capital expenditures                 $  21,404     $       --       $  21,455      $     --   $   42,859
- ---------------------------------------------------------------------------------------------------------
1996
Revenues                             $ 761,111     $   99,443       $  68,187      $     --   $  928,741
Operating income                        89,504         62,600          15,600            --      167,704
Identifiable assets                    197,938        493,622         142,331        52,459      886,350
Depreciation and amortization            6,671             --           4,492            --       11,163
Capital expenditures                 $  16,483     $       --       $  24,346      $     --   $   40,829
==========================================================================================================
</TABLE>

NOTE 12 - OTHER ASSETS AND LIABILITIES

         At June 30, 1998 and 1997, other assets and liabilities consisted of:

<TABLE>
<CAPTION>

(in thousands)                                               1998        1997
================================================================================
<S>                                                         <C>         <C>
Other Assets
     Interest receivable and future servicing rights        $38,157     $26,229
     Prepaid expenses and other                              33,717      26,282
- --------------------------------------------------------------------------------
                                                            $71,874     $52,511
================================================================================
Other Liabilities
     Investors payable                                      $86,804     $69,847
     Reserve for contingencies (Note 6)                       5,864       3,134
     Escrow deposits                                         10,779      15,220
     Unearned insurance premiums                             65,048      50,610
     Other                                                   22,095      16,046
- --------------------------------------------------------------------------------
                                                           $190,590    $154,857
================================================================================
</TABLE>

NOTE 13 - FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS

         SFAS No. 107, Disclosures About Fair Value of Financial Instruments,
requires that CHI disclose the estimated fair values of its financial
instruments. The following methodologies and assumptions were used by CHI to
estimate its fair value disclosures for financial instruments.


<PAGE>   20

         Fair value estimates are made at a specific point in time, based on
relevant market data and information about the financial instrument. The
estimates do not reflect any premium or discount that could result from offering
for sale in a single transaction CHI's entire holdings of a particular financial
instrument. The lack of uniform valuation methodologies introduces a greater
degree of subjectivity to these estimated fair values. Comparability to
financial instruments between similar companies may not be reasonable because of
varying assumptions concerning the estimates of fair value.

Cash and Cash Equivalents

         The carrying values for cash and cash equivalents, including those
restricted by agreement, approximate the fair value of the assets.

Residual Interests in Installment Contract Receivables

         Residual interests in installment contract receivables are calculated
using prepayment, default and interest rate assumptions that the Company
believes are appropriate at the time of the sale of the installment contract
receivables. Projected performance is monitored after the sale. The fair value
primarily assumes an appropriate discount rate to be applied to the asset as a
whole.


                                                                              23

<PAGE>   21



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- ------------------------------------------------------

         The Company used a discount rate and such other assumptions as it
believed to be used for similar instruments. The Company has estimated the fair
value of its residual interests in installment contract receivables to
approximate its carrying value as of June 30, 1998 and 1997.

Contracts Held For Sale and as Collateral

         Contracts held for sale are generally recent originations or purchased
portfolios which will be sold with limited or no recourse during the following
year. CHI does not charge fees to originate loans, and, as such, its contracts
have origination rates in excess of rates on the securities into which they will
be pooled. CHI estimates the fair value of the contracts held for sale using
expected future cash flows of the portfolio discounted at the current
origination rate.

         The carrying values of contracts pledged as collateral to long-term
lenders are estimated using discounted cash flow analyses and interest rates
being offered for similar contracts. The carrying amount of contracts with a
variable rate of interest is estimated to be at fair value. The carrying value
of accrued interest adjusted for credit risk equals its fair value.

Debt Collateralized by Installment Contract Receivables

         Debt collateralized by installment contract receivables consist
primarily of notes collateralized by contracts with maturities that coincide
with the underlying contract maturities. The fair value of these financial
instruments is based on the current rates offered to CHI for debt of similar
maturities using a discounted cash flow calculation. Loan covenants preclude
prepayment.

         The carrying amounts and estimated fair values of CHI's financial
assets and liabilities are as follows:

<TABLE>
<CAPTION>

                                                                    JUNE 30, 1998            June 30, 1997
                                                                CARRYING   ESTIMATED    Carrying    Estimated
(in thousands)                                                   AMOUNT   FAIR VALUE     Amount     Fair Value
===============================================================================================================
<S>                                                            <C>         <C>          <C>         <C>
Financial assets:
   Cash and cash equivalents, including restricted
     investments and securities held-to-maturity                $108,268    $108,554     $181,053     $180,680
   Residual interests in installment contract receivables        127,705     127,705      135,208      135,208
   Contracts held for sale and as collateral, including 
     accrued interest receivable                                 673,847     661,069      287,457      297,347
Financial liabilities:
   Debt collateralized by installment contract
      receivables                                               $ 15,557    $ 16,469     $ 22,670     $ 25,723
- -------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 14 - EARNINGS PER SHARE

         Effective for the quarter ended December 31, 1997, the Company adopted
SFAS No. 128, Earnings per Share. The Statement simplifies the standards for
computing earnings per share by replacing the presentation of primary earnings
per share with a presentation of basic earnings per share. Prior years have been
restated to reflect this change. Per share and share data have been
retroactively adjusted to reflect 5-for-4 stock splits in December 1996 and
December 1995. The following reconciliation details the numerators and
denominators used to calculate basic and diluted earnings per share for the
respective periods:

<TABLE>
<CAPTION>


(in thousands except per share data)             1998         1997           1996
====================================================================================
<S>                                           <C>           <C>            <C>
Net income                                    $137,700      $119,500       $106,800
Average shares outstanding:
   Basic                                       118,770       118,659        118,602
   Add: common stock equivalents                   833           818            744
   Diluted                                     119,603       119,477        119,346
Earnings per share:
   Basic                                      $   1.16      $   1.01       $   0.90
   Diluted                                    $   1.15      $   1.00       $   0.89
- ------------------------------------------------------------------------------------
</TABLE>



24


<PAGE>   1


EXHIBIT 21.  LIST OF SUBSIDIARIES AND PARTNERSHIPS OF THE REGISTRANT.


<TABLE>
<CAPTION>
SUBSIDIARY                                           STATE OR COUNTRY OF INCORPORATION ORGANIZATION
- ----------                                           ----------------------------------------------
<S>                                                  <C>
Clayton Homes, Inc.                                                  Delaware
CMH Manufacturing, Inc.                                              Tennessee
CMH Homes, Inc.                                                      Tennessee
Vanderbilt Mortgage & Finance, Inc.                                  Tennessee
Clayton-Vanderbilt, Inc.                                             Arizona
Vanderbilt Property and Casualty Insurance Co., LTD                  British Virgin Islands
CMH Insurance Agency, Inc.                                           Tennessee
CMH Parks, Inc.                                                      Tennessee
CMH Capital, Inc.                                                    Delaware
Vanderbilt SPC, Inc.                                                 Delaware
CMH Services, Inc.                                                   Tennessee
CMH of KY, Inc.                                                      Kentucky
HomeFirst Agency, Inc.                                               Tennessee
Vanderbilt Life and Casualty Insurance Co., LTD                      British Virgin Islands
Eastern States Life Insurance Co., Inc.                              Turks & Caicos Islands
Midland States Life Co., Inc.                                        Turks & Caicos Islands


PARTNERSHIP
- -----------

Redwood Partners Limited                                             Colorado
Pine Lake West Associates Limited Partnership                        Georgia
CMH Management, LP                                                   Tennessee
</TABLE>







<PAGE>   1


                                                                     EXHIBIT 23


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of
Vanderbilt Mortgage and Finance, Inc. and Clayton Homes, Inc. on Form S-3 (File
No. 333-43583) of our report dated August 5, 1998, on our audits of the
consolidated financial statements of Clayton Homes, Inc. as of June 30, 1998
and 1997, and for the years ended June 30, 1998, 1997 and 1996, which report is
incorporated by reference in this Annual Report on Form 10-K.




                                       /s/ PricewaterhouseCoopers LLP
                                       ----------------------------------------


                                       PricewaterhouseCoopers LLP


Knoxville, Tennessee
September 16, 1998






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF CLAYTON HOMES INC FOR THE YEAR ENDED JUNE 30, 1998 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                           1,731
<SECURITIES>                                         0
<RECEIVABLES>                                  867,161
<ALLOWANCES>                                    29,964
<INVENTORY>                                    167,113
<CURRENT-ASSETS>                                     0
<PP&E>                                         327,741
<DEPRECIATION>                                  66,192
<TOTAL-ASSETS>                                 261,549
<CURRENT-LIABILITIES>                          138,557
<BONDS>                                        247,591
                                0
                                          0
<COMMON>                                        11,882
<OTHER-SE>                                     869,137
<TOTAL-LIABILITY-AND-EQUITY>                 1,457,757
<SALES>                                        880,856
<TOTAL-REVENUES>                             1,127,779
<CGS>                                          598,589
<TOTAL-COSTS>                                  901,187
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 7,976
<INTEREST-EXPENSE>                              (3,484)
<INCOME-PRETAX>                                222,100
<INCOME-TAX>                                    84,400
<INCOME-CONTINUING>                            137,700
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   137,700
<EPS-PRIMARY>                                     1.16
<EPS-DILUTED>                                     1.15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission