MOLECULAR BIOSYSTEMS INC
10-Q, 1996-08-13
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: DSI REALTY INCOME FUND VII, 10-Q, 1996-08-13
Next: HERITAGE BANKSHARES INC /VA, 10QSB, 1996-08-13



                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        For the transition period from............... to ...............

                         Commission file number 1-10546


                           MOLECULAR BIOSYSTEMS, INC.
             (Exact name of registrant as specified in its charter)


                               Delaware 36-3078632
              (State of Incorporation) (I.R.S. Identification No.)


                            10030 Barnes Canyon Road
                           San Diego, California 92121
                                 (619) 452-0681
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
   to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
 during the preceding 12 months (or for such shorter period that the registrant
  was required to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.

                                    X Yes No

         The number of shares outstanding of the issuer's common stock,
           $.01 par value, as of July 31, 1996 was 17,569,115 shares.



<PAGE>



                 INDEX                                                   PAGE

PART I - FINANCIAL INFORMATION

        Item 1 - Financial Statements

        1. Consolidated Balance Sheets                                    3

           March 31, 1996 and June 30, 1996

        2. Consolidated Statements of Operations                          4

           Three Months Ended June 30, 1995 and 1996

        3. Consolidated Statements of Cash Flows                          5

           Three Months Ended June 30, 1995 and 1996

        4. Notes to Financial Statements                                  6
 
        Item 2 - Management's Discussion and Analysis of
        Financial Condition and Results of Operations                     8


PART II -OTHER INFORMATION

        Item 1 - Legal Proceedings                                        11

        Item 2 - Changes in Securities                                    11

        Item 3 - Defaults Upon Senior Securities                          11

        Item 4 - Submission of Matters to a Vote of Securities Holders    11

        Item 5 - Other Information                                        11

        Item 6 - Exhibits and Reports on Form 8-K                         11

           (a) Exhibits
           (b) Reports on Form 8-K

        Signatures                                                        11
<PAGE>
<TABLE>
<CAPTION>
           
                   MOLECULAR BIOSYSTEMS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                             (Dollars in thousands)

                                                                                            June 30,
                                                                            March 31,         1996
                                                                               1996        (Unaudited)
                                                                            -----------   --------------
<S>                                                                           <C>            <C>     
                                  ASSETS
Current assets:
    Cash and cash equivalents                                                 $ 12,542       $ 49,027
    Marketable securities, available-for-sale                                    8,028            273
    Accounts and notes receivable                                                  260            313
    License rights                                                               3,000          3,000
    Inventories                                                                    622            479
    Prepaid expenses and other assets                                              406            267
                                                                            -----------   ------------
         Total current assets                                                   24,858         53,359
                                                                            -----------   ------------

Property and equipment, at cost:
    Building and improvements                                                   14,158         14,169
    Equipment, furniture and fixtures                                            3,943          4,255
    Construction in progress                                                       941            791
                                                                            -----------   ------------
                                                                                19,042         19,215
    Less:  Accumulated depreciation and amortization                             5,322          5,624
                                                                            -----------   ------------

         Total property and equipment                                           13,720         13,591
                                                                            -----------   ------------

Other assets:
    Patents and license rights, net of amortization
        $917 and $977, respectively                                                297            267
    Certificate of deposit, pledged                                              3,000          3,000
    Other assets, net                                                            1,954          1,943
                                                                            -----------   ------------
         Total other assets                                                      5,251          5,210
                                                                            -----------   ------------

                                                                              $ 43,829       $ 72,160
                                                                            ===========   ============

                   LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt                                        $   1,262      $   1,262
    Accounts payable and accrued liabilities                                     3,964          2,482
    Compensation accruals                                                        1,031            524
                                                                            -----------   ------------
         Total current liabilities                                               6,257          4,268
                                                                            -----------   ------------

Long-term debt, net of current portion                                           8,610          8,296
                                                                            -----------   ------------

Commitments and contingencies (Note 2)

Stockholders' equity:
    Common Stock, $.01 par value, 20,000,000 shares
      authorized, 13,296,186 and 17,555,751 shares
      issued and outstanding, respectively                                         133            176
    Additional paid-in capital                                                  91,468        126,441
    Accumulated deficit                                                        (62,185)       (66,569)
    Unrealized loss on available-for-sale securities                                (6)            (4)
    Less notes receivable from sale of Common Stock                               (281)          (281)
    Less 18,970 shares of treasury stock, at cost                                 (167)          (167)
                                                                            -----------   ------------

         Total stockholders' equity                                             28,962         59,596
                                                                            -----------   ------------

                                                                              $ 43,829       $ 72,160
                                                                            ===========   ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                   MOLECULAR BIOSYSTEMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                (Dollars in thousands, except per share amounts)



                                                                   Three Months Ended
                                                                        June 30,
                                                                   1995          1996
                                                                ------------ -------------
                                                                       (Unaudited)
<S>                                                              <C>           <C>                                             
 Revenues:  
   Revenues under collaborative agreements                       $      312    $    1,000
   Product revenues                                                      28           178
   License fees                                                          10             0
                                                                ------------ -------------
                                                                        350         1,178
                                                                ------------ -------------
Operating expenses:
   Research and development costs                                     3,196         2,636
   Costs of products sold                                               106         1,290
   Selling, general and administrative expenses                       1,588         1,765
                                                                ------------ -------------
                                                                      4,890         5,691
<CAPTION>
                                                                ------------ -------------

   Loss from operations                                              (4,540)       (4,513)

Interest expense                                                       (203)         (199)
Interest income                                                         225           328
                                                                ------------ -------------


Net loss                                                           $ (4,518)   $   (4,384)
                                                                ============ =============

Loss per common share                                             $   (0.37)  $     (0.30)
                                                                ============ =============

Weighted average common shares outstanding                           12,113        14,787
                                                                ============ =============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                   MOLECULAR BIOSYSTEMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (Dollars in thousands)
                                                                           Three Months Ended
                                                                                June 30,
                                                                          1995           1996
                                                                       ------------  -------------
                                                                              (Unaudited)
<S>                                                                        <C>         <C>        
Cash flows from operating activities:
    Net loss                                                               $(4,518)    $   (4,384)
    Adjustments to reconcile net loss to net cash
      used in operating activities:
       Depreciation and amortization                                           649            346
       Loss on disposals of property and equipment                              11              -
       Changes in operating assets and liabilities:
        Receivables                                                          2,653            (53)
        Inventories                                                           (157)           143
        Prepaid expenses and other assets                                      169            139
        Accounts payable and accrued liabilities                               541         (1,481)
        Compensation accruals                                                 (129)          (507)
                                                                       ------------  -------------

              Cash used in operating activities                               (781)        (5,797)
                                                                       ------------  -------------

Cash flows from investing activities:
    Purchases of property and equipment                                     (1,561)          (173)
    Proceeds from sale of property and equipment                                 7              0
    Additions to patents and license rights                                    (45)           (15)
    (Increase) decrease in other assets                                         (3)            11
    (Increase) decrease in marketable securities                              (215)         7,757
                                                                       ------------  -------------

              Cash provided by (used in) investing activities               (1,817)         7,580
                                                                       ------------  -------------

Cash flows from financing activities:
    Net proceeds from  public offering of Common Stock                           -         34,124
    Net proceeds from stock options exercised                                    -            892
    Principal payments on long-term debt                                       (75)          (314)
                                                                       ------------  -------------

              Cash provided by financing activities                            (75)        34,702
                                                                       ------------  -------------

Increase (decrease) in cash and cash equivalents                            (2,673)        36,485

Cash and cash equivalents, beginning of period                               3,882         12,542
                                                                       ------------  -------------

Cash and cash equivalents, end of period                                  $  1,209      $  49,027
                                                                       ============  =============

Supplemental cash flow disclosures:

    Interest income received                                             $     232    $       328
                                                                       ============  =============

    Interest paid                                                        $     202    $       198
                                                                       ============  =============

</TABLE>
<PAGE>

 NOTES TO FINANCIAL STATEMENTS


 (1)      Basis of Presentation-


          The  Notes  to the  Consolidated  Financial  Statements  of  Molecular
         Biosystems, Inc. (the "Company") were submitted with the Company's Form
         10-K  for  the  year  ended  March  31,  1996  and  should  be  read in
         conjunction with this Form 10-Q.


          These interim  Consolidated  Financial  Statements of the Company have
         not been audited by independent  public  accountants.  However,  in the
         opinion  of  the  Company,   all   adjustments   required  for  a  fair
         presentation  of the  financial  position of the Company as of June 30,
         1996,  and the  results  of its  operations  and its cash flows for the
         three-months  ended June 30, 1996 and 1995, have been made. The results
         of operations for these interim periods are not necessarily  indicative
         of the operating results for the full year.


          Effective  April 1, 1996, the Company  adopted  Statement of Financial
         Accounting  Standards  No. 123  ("SFAS"),  Accounting  for  Stock-Based
         Compensation, which provides companies the option to account for equity
         instrument  awards based on their  estimated  fair value at the date of
         grant  resulting  in a charge to income in the  periods  the awards are
         expected to vest. However, companies are permitted to continue to apply
         APB Opinion No. 25,  which  recognizes  compensation  cost based on the
         intrinsic value of the equity award. The Company will continue to apply
         APB  Opinion  No. 25 and will  present  pro forma  footnote  disclosure
         describing  the effect to the  Company's  net income and net income per
         share data as permitted by SFAS 123.

 (2)      Contingencies-


         The  Company  is  currently  engaged  in a dispute  with its  marketing
         partner in Japan,  Shionogi & Co., Ltd.  ("Shionogi").  Shionogi claims
         that the Company failed to supply Shionogi with ALBUNEX(R)  meeting the
         required  quality  and  performance  standards.  The  Company  believes
         Shionogi's  claims are without merit and claims that Shionogi failed to
         diligently  develop the market for ALBUNEX(R)  throughout the territory
         and failed to develop FS069.


         In April  1996,  the  Company  and  Shionogi  filed  cross-demands  for
         arbitration of their respective  claims against each other. The Company
         is seeking in excess of $45 million in compensatory  and  consequential
         damages plus punitive damages for Shionogi's breach of the MBI-Shionogi
         license and cooperative  development agreement.  Shionogi is seeking in
         excess of $37 million plus  punitive  damages on its claim that MBI has
         breached the  agreement.  The Company's  dispute with Shionogi may have
         the effect of interrupting  or suspending  sales of ALBUNEX(R) in Japan
         (approximately  $264,000  in revenue  to the  Company  for fiscal  year
         1996),  of further  delaying the marketing of ALBUNEX(R) in South Korea
         and Taiwan, and of further delaying the development of FS069 throughout
         Shionogi's territory,  and carries with it the risk of monetary damages
         being awarded against the Company.


         While the Company  believes  its  positions  are proper and  Shionogi's
         claims are without  merit,  the ultimate  resolution  of this matter is
         uncertain at this time.  Management  does not believe the resolution of
         this  matter  will have a  material  adverse  impact  on the  Company's
         financial position or results of operations.  Accordingly, no liability
         for potential  loss, if any, has been provided for in the  accompanying
         Consolidated Financial Statements.

 (3)      Stockholders' Equity-


         On May 30, 1996, the Company completed a public offering of 4.1 million
         shares  of Common  Stock at $9.00 per  share.  Net  proceeds  from this
         offering (after deducting underwriting  discounts and commissions,  and
         offering expenses) amounted to approximately $34.1 million.




<PAGE>



PART I  - FINANCIAL INFORMATION


Item 2  - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS


         The  following  management  discussion  and analysis  should be read in
conjunction with (1) the current  consolidated  financial statements and (2) the
Company's  consolidated  financial  statements and  management's  discussion and
analysis of financial  condition  and results of operations in its Annual Report
on Form 10-K for the year ended March 31, 1996.


         Except for the historical  information  contained herein, the following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  The Company's actual results could differ  materially from those
discussed here.


Liquidity and Capital Resources


         On May 30, 1996, the Company completed a public offering of 4.1 million
shares of Common  Stock at $9.00 per  share.  Net  proceeds  from this  offering
(after deducting underwriting discounts and commissions,  and offering expenses)
amounted to approximately $34.1 million.


         At June 30, 1996, the Company had net working  capital of $49.1 million
compared to $18.6 million at March 31, 1996. Cash, cash equivalents,  marketable
securities and  certificates  of deposit  pledged were $52.3 million at June 30,
1996  compared to $20.6 million at March 31, 1996.  For the next several  years,
the Company expects to incur substantial additional expenditures associated with
product  development.  The  Company  anticipates  that its  existing  resources,
including the proceeds of the public offering in May 1996 and interest  thereon,
plus  payments  under its  existing  collaborative  agreements,  will enable the
Company  to fund its  operations  for at least the next 36 months.  The  Company
continually reviews its product development  activities in an effort to allocate
its  resources to those  products  that the Company  believes  have the greatest
commercial  potential.  Factors  considered  by the Company in  determining  the
products to pursue may include  but are not  limited to the  projected  markets,
potential for regulatory approval,  technical feasibility and estimated costs to
bring the product to the market.  Based upon these factors, the Company may from
time to time reallocate its resources among its product development  activities.
The Company may pursue a number of options to raise additional funds,  including
borrowings;   lease   arrangements;   collaborative   research  and  development
arrangements with pharmaceutical  companies;  the licensing of product rights to
third  parties;   or  additional  public  and  private  financing,   as  capital
requirements  change as a result of strategic,  competitive,  technological  and
regulatory factors. There can be no assurance that funds from these sources will
be available on favorable terms, if at all.


Results of  Operations


         Revenues Under Collaborative  Agreements.  Revenues under collaborative
agreements were $1 million and $312,000 for the three months ended June 30, 1996
and 1995,  respectively.  These revenues in the current year consist solely of a
quarterly payment to support clinical trials, regulatory submissions and product
development received from Mallinckrodt Medical Inc.  ("Mallinckrodt")  under the
Company's amended  agreement with  Mallinckrodt  entered into in September 1995.
The prior year revenue is attributable to a bonus paid by Mallinckrodt under the
original license agreement equivalent to Mallinckrodt's first year product sales
of ALBUNEX at its sales price to end users of the product.


         Product  Revenues.  Product  revenues  are based  upon  MBI's  sales to
Mallinckrodt  and Shionogi and are recognized upon shipment of the product.  The
transfer prices for MBI's sales of ALBUNEX(R) to  Mallinckrodt  and Shionogi are
determined   under  the   respective   agreements   and  are  equal  to  40%  of
Mallinckrodt's  net  sales  price  to its end  users of the  product  and 30% of
Shionogi's net sales price to its end users.  Product revenues were $178,000 for
the three months ended June 30, 1996 and $28,000 for the three months ended June
30, 1995.


         Cost of Products  Sold.  Cost of products sold totaled $1.3 million for
the three month period ended June 30, 1996, resulting in a negative gross profit
margin.  This was due to the fact that the current low levels of production  are
insufficient to cover the Company's fixed manufacturing  overhead expenses.  For
the same period in the prior year,  cost of products sold totaled  $106,000.  In
the prior  year,  certain  expenses  associated  with the  manufacturing  of the
product had been recorded as research and development  costs as they represented
the cost of developing the Company's  manufacturing  process. As the Company has
left the pilot  manufacturing  phase these costs are now  classified  as cost of
goods sold.  The Company  anticipates an increase in its gross profit margins at
such time as  ALBUNEX(R)  sales  volume  increases  and at such time that  FS069
receives regulatory approval and receives market acceptance,  and thus the fixed
costs included in manufacturing  overhead will be allocated over a larger number
of vials  produced.  The amount of any  increase  and the time  required  by the
Company to achieve higher margins are highly dependent on the market  acceptance
of ALBUNEX(R) and FS069 and are therefore uncertain.


         Research and Development  Costs. For the three-month  period ended June
30, 1996, the Company's research and development costs totaled $2.6 million,  as
compared to $3.2 million for the same period in 1995.  This current  decrease of
18% is due to the Company no longer incurring  significant  costs related to the
development of its manufacturing process as in prior years.


         Selling,  General  and  Administrative  Expenses.  For the  three-month
period ended June 30, 1996, the Company's  selling,  general and  administrative
expenses  totaled $1.8 million,  as compared to $1.6 million for the same period
in 1995.  This increase in the current year is  attributable  to legal  expenses
related to the ongoing arbitration with Shionogi.


         Interest  Expense  and  Interest  Income.   Interest  expense  for  the
three-month  periods  ended June 30,  1996 and 1995  amounted  to  $199,000  and
$203,000,  respectively,  and  consisted  primarily of mortgage  interest on the
Company's  manufacturing  building. The interest rate on this mortgage was 8% in
June 1996.  Interest expense in the prior year included  interest on a loan that
the  Company  obtained in May 1994 to finance  the  purchase  of two  unimproved
buildings  and  underlying  land in  December  1993.  In March  1996,  after the
buildings  were sold, the loan was  restructured  into a new note payable in the
amount of $6.0 million  which bears  interest at prime plus 1% and is payable in
monthly  installments  of principal plus interest over five years.  The interest
rate on the note was 9.25% in June 1996.


         The  increase in interest  income in the current  year is due to higher
average  cash and  marketable  securities  balances  as a result  of the  public
offering in May 1996 as discussed above.


         The Company's cash is invested primarily in short-term, fixed principal
investments,   such  as  U.S.   Government   agency  issues,   corporate  bonds,
certificates of deposit and commercial paper.


Prospective Information


         In  September  1995,  the Company  entered into an amended and restated
distribution  agreement  with  Mallinckrodt  which will provide the company with
between $33 million  and $47.5  million.  This  amended  distribution  agreement
modifies the original December 1988  distribution  agreement between the Company
and  Mallinckrodt  in a number  of  respects.  Under  the  amended  distribution
agreement,  the geographical  scope of Mallinckrodt's  exclusive right to market
the Company's  proprietary contrast agent for transpulmonary  cardiac ultrasound
imaging,  ALBUNEX(R), the Company's second generation ultrasound contrast agent,
FS069  (currently  under  development),  and related  products  was  expanded to
include  all of the  countries  of the world  other  than  those  covered by the
Company's  license  agreements with Shionogi & Co., Ltd. and Nycomed Imaging AS.
The duration of  Mallinckrodt's  exclusive  right was also extended from October
1999 until the later of July 1, 2003 or three years after the date that  Company
obtains  approval from the U.S. Food and Drug  Administration  ("FDA") to market
FS069 for an intravenous myocardial perfusion indication (use).


         Under the terms of the agreement, Mallinckrodt will pay the Company $20
million  over four years to  support  clinical  trials of FS069  (the  Company's
second-generation cardiac perfusion product), related regulatory submissions and
associated  product  development.  These  payments  will be made in 16 quarterly
installments  starting at $1 million for the first four quarters,  $1.25 million
for the following  eight  quarters and $1.5 million for the final four quarters.
The first four quarterly payments have been received by the Company.


         The amended  distribution  agreement  requires  the Company to spend at
least $10 million of this $20 million on clinical  trials to support  regulatory
filings  with the FDA for cardiac  indications  of FS069.  After the Company has
spent this $10 million, the amended distribution  agreement requires the Company
and Mallinckrodt to share equally in the cost of any additional  clinical trials
of FS069 in the United States, up to a maximum total of $5 million ($2.5 million
each).


         The  Company's  expenditure  of  this  $10  million  will  be  made  in
accordance  with the directions of a joint steering  committee which the Company
and  Mallinckrodt  will  establish  in order to  expedite  the  development  and
regulatory  approval of FS069 by enabling  the parties to share their  expertise
relating to clinical trials and the regulatory approval process. The Company and
Mallinckrodt  will each  appoint two of the four  members of the joint  steering
committee.


         The amended distribution agreement also provides for potential payments
to the Company of up to $12 million upon the satisfaction of certain milestones.
There can be no assurance,  however, that all or any of these milestones will be
satisfied.


         In addition,  the amended distribution agreement grants the Company the
option (at its own  discretion) to repurchase all of the shares of the Company's
common stock that Mallinckrodt  purchased under the investment agreement for $45
million,  subject to  various  price  adjustments.  This  option is  exercisable
beginning  the  later of July 1,  2000 or the  date  that  the  Company  obtains
approval from the FDA to market FS069 for an  intravenous  myocardial  perfusion
indication  and ending on the later of June 30,  2003 or three  years  after the
date that the  Company  obtains  approval  from the FDA to  market  FS069 for an
intravenous  myocardial  perfusion.  If the Company  exercises this option,  the
Company  may  co-market  ALBUNEX(R),  FS069 and  related  products in all of the
countries covered by the amended distribution agreement.


         In connection with the amended distribution agreement, the Company also
entered  into  an  investment  agreement  whereby  the  Company  sold  1,118,761
unregistered  shares of its common stock to Mallinckrodt  for $13 million,  or a
price of $11.62 per share before related costs.


         In October  1995,  the Company  entered  into an  agreement  whereby it
reacquired all rights to INFOSON(R) (the European  designation for  ALBUNEX(R)),
FS069 and related  products  from  Nycomed,  the  Company's  European  licensee.
Nycomed has received  approval to market  INFOSON(R) in Sweden,  Finland and the
United Kingdom and has filed  applications in several other European  countries,
but has not yet begun to  market  the  product.  The  Company  is  currently  in
discussions  with another  potential  licensee for  Nycomed's  territory,  which
includes Europe, Africa, parts of Asia and India.


PART II - OTHER INFORMATION


Item 1-5 - The Company has nothing to report with  respect to these items during
the quarter ended June 30, 1996.


Item 6 - EXHIBITS AND REPORTS ON FORM 8-K


 (a)      Exhibits - None


 (b) No reports on Form 8-K were filed by the Company  during the quarter  ended
June 30, 1996.


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


MOLECULAR BIOSYSTEMS, INC.




 /s/ Gerard A. Wills
Gerard A. Wills
Vice President Finance and
Chief Financial Officer


 August 13, 1996
Date

<TABLE> <S> <C>

<ARTICLE>  5 
<LEGEND>  This  schedule  contains  summary  financial  information
extracted from the consolidated  financial  statements of Molecular  Biosystems,
Inc.  dated June 30, 1996 and is  qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER>                                                          1,000
       
<S>                                                            <C>
<PERIOD-TYPE>                                                         3-mos
<FISCAL-YEAR-END>                                               MAR-31-1997
<PERIOD-END>                                                    JUN-30-1996
<CASH>                                                               49,027
<SECURITIES>                                                            273
<RECEIVABLES>                                                           313
<ALLOWANCES>                                                              0
<INVENTORY>                                                             479
<CURRENT-ASSETS>                                                     53,359
<PP&E>                                                               19,215
<DEPRECIATION>                                                        5,624
<TOTAL-ASSETS>                                                       72,160
<CURRENT-LIABILITIES>                                                 4,268
<BONDS>                                                                   0 
                                                     0                  
                                                               0
<COMMON>                                                                176
<OTHER-SE>                                                           59,420
<TOTAL-LIABILITY-AND-EQUITY>                                         72,160
<SALES>                                                                 178
<TOTAL-REVENUES>                                                      1,178
<CGS>                                                                 1,290
<TOTAL-COSTS>                                                         5,691
<OTHER-EXPENSES>                                                          0    
<LOSS-PROVISION>                                                          0
<INTEREST-EXPENSE>                                                      199
<INCOME-PRETAX>                                                      (4,384)
<INCOME-TAX>                                                              0
<INCOME-CONTINUING>                                                  (4,384)
<DISCONTINUED>                                                            0
<EXTRAORDINARY>                                                           0           
<CHANGES>                                                                 0
<NET-INCOME>                                                         (4,384)
<EPS-PRIMARY>                                                         (0.30)
<EPS-DILUTED>                                                             0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission