ILC TECHNOLOGY INC
10-Q, 1997-02-11
ELECTRIC LIGHTING & WIRING EQUIPMENT
Previous: SPAN AMERICA MEDICAL SYSTEMS INC, 10-Q, 1997-02-11
Next: KEY TRONIC CORP, 10-Q, 1997-02-11






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended           DECEMBER 28, 1996


                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from              to
Commission file number         0-11360

                               ILC TECHNOLOGY, INC
             (Exact name of registrant as specified in its charter)

  CALIFORNIA                                    94-1655721
(State of other jurisdiction          (I.R.S. Employer Incorporation or
or organization)                        Identification No.)

  399 JAVA DRIVE, SUNNYVALE, CALIFORNIA                 94089
 (Address of principal executive offices)             (Zip Code)

                                  408-745-7900
              (Registrant's telephone number, including area code)


(Former name,  former address and former fiscal year, if changed
since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

                       APPLICABLE ONLY TO ISSUERS INVOLVED
                        IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required to be filed by  Sections  12 , 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

Shares:    4,800,953                              Date:  JANUARY 31, 1997


<PAGE>







                                 ILC TECHNOLOGY, INC.

                                    FORM 10-Q

                     For the Quarter Ended December 28, 1996


          INDEX                                                  PAGE NO.


Part I    FINANCIAL INFORMATION                                       2

Item 1    Condensed Consolidated Statements of
          Operations - Quarters ended December 28, 1996
          and December 30, 1995                                       3

          Condensed Consolidated Balance Sheets -
          December 28, 1996 and September 28, 1996                    4

          Condensed Consolidated Statements of Cash
          Flows - Quarters ended December 28, 1996
          and December 30, 1995                                      5-6

          Notes to Condensed Consolidated Financial
          Statements                                                 7-8


Item 2    Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                                 9-11



Part II  OTHER INFORMATION                                            12

         SIGNATURES                                                   13



                                        1

<PAGE>









PART I.   FINANCIAL INFORMATION

          CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     The condensed  consolidated  financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission.  Certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles  have been condensed or omitted
pursuant to such rules and  regulations,  although the Company believes that the
disclosures  which are made are adequate to make the  information  presented not
misleading. It is suggested that the condensed consolidated financial statements
be read in conjunction with the consolidated  financial statements and the notes
thereto  included in the Company's  Annual  Report/Form  10-K for the year ended
September 28, 1996.

     These financial  statements have been prepared in all material  respects in
conformity with the standards of accounting measurements set forth in Accounting
Principles Board Opinion No. 28 and reflect,  in the opinion of management,  all
adjustments (that consisted only of normal recurring  adjustments)  necessary to
present  fairly the  financial  information  set forth  therein.  The results of
operations  for such  interim  periods  are not  necessarily  indicative  of the
results to be expected for the full year.



















                                        2

<PAGE>



ITEM 1.   FINANCIAL STATEMENTS

                              ILC TECHNOLOGY, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (In thousands, except per share data)

<TABLE>

                                                          QUARTER ENDED

                                                   DEC. 28, 1996   DEC. 30, 1995
                                                   -------------   -------------
                                                                   (as restated)
<S>                                                     <C>          <C>

Net Sales .........................................     $12,121      $12,211

Costs and expenses:
  Cost of sales ...................................       8,741        8,012
  Research and development ........................       1,072        1,225
  Marketing .......................................         747          655
  General and administrative ......................         988        1,046
  Amortization of intangibles .....................          30           30
                                                        -------      -------
                                                         11,578       10,968
                                                        -------      -------
Income from continuing operations before
 provision for income taxes and interest
 expense ..........................................         543        1,243
                                                        -------      -------

Interest expense, net .............................         139          113
                                                        -------      -------

Income from continuing operations before
 provision for income taxes .......................         404        1,130

Provision for income taxes on continuing
 operations .......................................          97          282
                                                        -------      -------

Income from continuing operations .................         307          848

Income from discontinued operations, net
 of income tax provision of $10 in the first
 quarter of fiscal 1996 ...........................           -           30
                                                        -------      -------

Net Income .......................................      $   307      $   878
                                                        =======      =======


Earnings per share:
Earnings from continuing operations ..............      $  0.06      $  0.17

Earnings from discontinued operations ............            -         0.01
                                                        -------      -------


Net income ........................................     $  0.06      $  0.18
                                                        =======      =======


Weighted average shares outstanding ...............       5,042        4,884
                                                        =======      =======






                             See accompanying notes

                                        3

<PAGE>




                              ILC TECHNOLOGY, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                   DEC. 28, 1996  SEP. 28, 1996
                                                   -------------  -------------
                                                    (unaudited)



ASSETS
<S>                                                    <C>           <C>

Current assets:
  Cash and cash equivalents ....................       $   957       $ 1,829
  Accounts receivable, net .....................        10,947        10,356
  Inventories:
   Raw materials ...............................         5,031         4,803
   Work-in-process .............................         3,267         2,550
   Finished goods ..............................         1,433         1,549
                                                       -------       -------
     Total inventories .........................         9,731         8,902
                                                       -------       -------

  Deferred tax asset ...........................         2,158         2,158
  Prepaid expenses .............................           258           208
  Net assets from discontinued operations ......         2,693         2,178
                                                       -------       -------

     Total current assets ......................        26,744        25,631
                                                       -------       -------

  Property and equipment, net ..................        21,903        21,176
  Covenant-not-to-compete, net .................           327           357
  Other assets .................................           714           680
                                                       -------       -------

                                                       $49,688       $47,844
                                                       =======       =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable .............................       $ 4,406       $ 3,643
  Accrued liabilities ..........................         5,169         5,346
  Accrued income taxes payable .................         1,547         1,487
                                                       -------       -------

     Total current liabilities .................        11,122        10,476
                                                       -------       -------

  Long-term debt ...............................         6,788         6,188
  Obligations under equipment line .............         1,259         1,096
  Other accruals ...............................           206           206
  Capital lease obligation .....................            79            87

Stockholders' equity:
  Common stock .................................         6,951         6,815
  Retained earnings ............................        23,283        22,976
                                                       -------       -------
     Total stockholders' equity ................        30,234        29,791
                                                       -------       -------

                                                       $49,688       $47,844
                                                       =======       =======




                             See accompanying notes

                                        4

<PAGE>



                              ILC TECHNOLOGY, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)

                                                           QUARTER ENDED

<CAPTION>
                                                    DEC 28, 1996  DEC 30, 1995
                                                    ------------  ------------
                                                                  (as restated)
<S>                                                    <C>         <C>
Cash flows from operating activities -

Net income ........................................    $   307     $   878
Adjustment to reconcile net income to net
  cash provided by (used in) operating activities:
   Depreciation and amortization ..................        503         390
   Amortization of non-compete agreement ..........         30          30
   Changes in assets and liabilities from
   operations:
     (Increase) decrease in accounts receivable ...       (591)        755
     Increase in inventories ......................       (829)       (592)
     (Increase) decrease in prepaid expenses ......        (50)       (137)
     (Increase) decrease in other assets ..........        (34)         16
     Increase (decrease) in accounts payable ......        762        (150)
     Decrease in accrued liabilities ..............       (289)       (336)
     Net change in assets and liabilities from
      discontinued operations .....................       (515)         76
                                                        -------     -------

      Total adjustments ...........................     (1,013)         52
                                                       -------     -------

      Net cash provided by (used in) operating
      activities ..................................       (706)        930
                                                       -------     -------

Cash flows from investing activities -

  Capital expenditures ............................     (1,229)       (665)
                                                       -------     -------

      Net cash used in investing activities .......     (1,229)       (665)
                                                       -------     -------

Cash flows from financing activities -
  Principal borrowings under line of credit .......      2,963       1,500
  Principal repayments under line of credit .......     (2,100)     (2,000)
  Principal borrowings under equipment line .......        667         443
  Principal payments under equipment line .........       (340)       (296)
  Principal payments under term loan for
   buildings ......................................       (263)       (396)
  Proceeds from issuance of common stock ..........        136          97
  Payments under non-compete agreement ............          -        (130)
                                                       -------     -------

      Net cash provided by (used in)
       financing activities .......................      1,063        (782)
                                                       -------     -------

  Net decrease in cash and cash equivalents .......       (872)       (517)
  Cash and cash equivalents at beginning of
   period .........................................      1,829       1,530
                                                       -------     -------
  Cash and cash equivalents at end of period ......    $   957     $ 1,013
                                                       =======     =======













                             See accompanying notes


                                        5











<PAGE>




                              ILC TECHNOLOGY, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                   (CONTINUED)

                                 (In thousands)



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:




                                                        QUARTER ENDED

<CAPTION>
                                                 DEC 28, 1996     DEC 30, 1995
                                                 ------------     ------------

<S>                                                    <C>           <C>     

Cash paid during the period for:

Interest expense ............................          $184          $151
Income taxes ................................             -             -








































</TABLE>

                             See accompanying notes

                                        6

<PAGE>



                              ILC TECHNOLOGY, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                DECEMBER 28, 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------

     BASIS OF PRESENTATION
     ---------------------

     The condensed consolidated financial statements include the accounts of ILC
Technology,  Inc.,  and its  subsidiaries,  after  elimination  of  intercompany
accounts and  transactions.  The company's  quarter ends on the last Saturday of
the fiscal month.

     The  Condensed  Consolidated  Financial  Statements  for the quarter  ended
December 30, 1995 were restated to reflect the Company's decision to discontinue
the operations of Precision  Lamp,  Inc. This  restatement  had no impact on net
income.

     CASH AND CASH EQUIVALENTS
     -------------------------

     For the purpose of the statement of cash flows,  the Company  considers all
highly liquid  investments with an original  maturity of three months or less at
the time of issue to be cash equivalents.

     INVENTORIES
     -----------

     Inventories  are  stated  at the lower of cost  (first  in,  first  out) or
market, and include material, labor and manufacturing overhead.

2.   EARNINGS PER SHARE
     ------------------

     Earnings per share is computed using the weighted  average number of common
shares and common  equivalent  shares  (when  such  equivalents  have a dilutive
effect)  outstanding  during the periods using the treasury stock method.  Fully
diluted  earnings per share is not  significantly  different  from  earnings per
share as reported.

3.   COVENANT-NOT-TO-COMPETE
     -----------------------

     The  covenant-not-to-compete  relates  to the Q-Arc  acquisition  that took
place in  1991.  This is  being  amortized  over  the  period  of the  covenant.
Subsequent to this acquisition,  the Company  quarterly  evaluates whether later
events and  circumstances  have occurred  that indicate the remaining  estimated
useful  life of this  intangible  may  warrant  revision  or that the  remaining
balance of the intangible  may not be  recoverable.  When factors  indicate that
intangibles  should be evaluated  for possible  impairment,  the Company uses an
estimate of the related  subsidiary's  undiscounted cash flow over the remaining
life of the intangibles in measuring whether the intangibles are recoverable. As
part of the Company's  decision to  discontinue  the operations of its Precision
Lamp  subsidiary,   the  unamortized  balance  of  the   covenant-not-to-compete
($470,000) was written off in the fourth quarter of fiscal 1996.





                                        7

<PAGE>

                          ILC TECHNOLOGY, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                          DECEMBER 28, 1996 (continued)
                          -----------------------------





4.  BANK BORROWINGS

     Subsequent  to December  28, 1996,  the Company  negotiated  an  additional
$3,000,000  line of credit  available  to June 30,  1997 at 2.5% above the LIBOR
rate.  As of January 31, 1997,  the Company had used  approximately  $900,000 of
this line of credit.

5.  DISCONTINUED OPERATIONS

     In September  1996, the Company's  Board of Directors voted to proceed with
the  divestiture  of the Company's  Precision Lamp  subsidiary  based in Cotati,
California  (see 1996 Annual  Report/10K).  For the quarter  ended  December 28,
1996, the loss incurred by this operation of  approximately  $201,000 was netted
against the accrual for discontinued  operations  recorded in the fourth quarter
of fiscal 1996.

     In January 1997, the Company signed an agreement to sell the Precision Lamp
subsidiary.  The selling price is  approximately  $3.3 million but is subject to
due diligence and the ability of the purchaser to obtain  adequate  financing no
later than March 31, 1997.





                                        8

<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
        -------------

GENERAL
- -------

     In September  1996, the Company's  Board of Directors voted to proceed with
the divestiture of the Company's  Precision Lamp  subsidiary  located in Cotati,
California.  Accordingly,  the  following  discussion  and analysis of financial
condition and results of operations  reflects the activities of ILC  Technology,
Inc., Converter Power, Inc. and Q-Arc Ltd.

     This  Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of  Operations  includes a number of  forward-looking  statements  which
reflect the Company's  current views with respect to future events and financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties,  including  those discussed below that could cause actual results
to differ  materially  from  historical  results or those  anticipated.  In this
report, the words "believes",  "future", "may have", "will take place", "will be
realized" and similar expressions identify forward-looking  statements.  Readers
are cautioned not to place undue reliance on these  forward-looking  statements,
which speak only as of the date hereof.


CONTINUING OPERATIONS
- ---------------------

QUARTER ENDED DECEMBER 28, 1996 COMPARED TO QUARTER ENDED DECEMBER 30, 1995
- ---------------------------------------------------------------------------

     Net sales  remained  constant at  $12,121,000 in the quarter ended December
28, 1996  compared  to  $12,211,000  in the quarter  ended  December  30,  1995.
Although net sales at ILC  Sunnyvale  increased  11.4% between the two quarters,
net sales at Converter Power decreased 46.0% between the two quarterly  periods.
In the fourth quarter of fiscal 1996,  Converter Power experienced a significant
reduction  in  orders  from a major  customer  that  provides  equipment  to the
semiconductor  equipment industry. This order reduction continued into the first
quarter of fiscal 1997. Converter Power must continue to reduce reliance on this
major customer through additional sales of new products to other customers. This
change in customer base and mix may have an unfavorable  impact on gross margins
in future  quarters.  Net sales at Q-Arc  increased  40.8% in the quarter  ended
December 28, 1996 over net sales in the quarter ended December 30, 1995. The net
sales  increases at both ILC  Sunnyvale and at Q-Arc were the result of a higher
volume of products sold in all areas except Equipment products, which were lower
than the previous year due to the timing of the shipment of orders.

     Cost of sales as a percentage  of net sales was 72.1% in the first  quarter
of fiscal 1997 compared to 65.6% in the same quarter last year.  The  percentage
increase was due  primarily to the sales  decline from  Converter  Power's major
customer discussed above despite cost reductions initiated in the fourth quarter
of fiscal 1996.  Additionally,  unfavorable  yields in Cermax and infrared  lamp
products,  increases  in  the  provision  for  inventory  reserves  and  revenue
recognition on Aerospace  contracts with low or minimal gross margin contributed
to the cost of sales  percentage  increase  between the first quarter of fiscal
1997 and the first quarter of fiscal 1996.

     Research and development  expenses,  8.8% of net sales in the quarter ended
December 28, 1996 compared to 10.0% of net sales in the quarter  ended  December
30,  1995,  decreased  $153,000  between  the two  quarters.  Spending  declines
occurred in Flash and Quartz while  spending  increases took place in Cermax and
Equipment for the display and projection market.




                                        9

<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS CONTINUED)
        ------------------------

QUARTER ENDED DECEMBER 28, 1996 COMPARED TO QUARTER ENDED DECEMBER 30, 1995
(CONTINUED)
- -----------

     Marketing  expenses for the quarter ended  December 28, 1996 were $747,000,
or 6.2% of net  sales  compared  to  $655,000,  or 5.4% of net sales in the same
quarter of the prior fiscal year. The $92,000  increase between the two quarters
was the result of personnel additions and more travel and trade show attendance.

     As a percentage of net sales, general and administrative expenses were 8.2%
in the first  quarter of fiscal 1997 and 8.6% in the first  quarter of 1996.  In
absolute dollars,  the general and  administrative  spending level has decreased
$58,000 between the two quarters primarily at Converter Power.

     Amortization  of intangibles of $30,000 in the first quarter of fiscal 1997
and 1996 represents the amortization of the covenant-not-to-compete arising from
the acquisition of Q-Arc in 1991.

     Net  interest  expense,  $139,000 in the quarter  ended  December  28, 1996
compared to $113,000 in the quarter ended December 30, 1995,  increased  $26,000
between the two quarters. Interest expense associated with continuing operations
for the first  quarter of fiscal 1997 was $166,000  compared to $130,000 for the
first quarter of fiscal 1996. The increase in interest  expense  between the two
quarters is due to higher  borrowings under a line of credit for working capital
needs and an equipment line of credit for capital equipment acquisitions.

     The Company reported income from continuing operations before provision for
income taxes of $404,000 in the first  quarter of fiscal 1997 compared to income
from continuing  operations  before  provision for income taxes of $1,130,000 in
the first  quarter of fiscal 1996.  The  effective tax rate in the quarter ended
December  28,  1996  was 24%  compared  to an  effective  tax rate of 25% in the
quarter ended December 30, 1995.

     As previously discussed,  the Company's Board of Directors voted to proceed
with the  divestiture  of  Precision  Lamp  based  in  Cotati,  California.  The
operating  loss of Precision  Lamp  incurred in the first quarter of fiscal 1997
(approximately  $201,000) have been offset against an accrual made in the fourth
quarter of fiscal 1996 for  anticipated  losses during the final  disposition of
the  subsidiary.  In January 1997,  the Company  signed an agreement to sell the
Precision Lamp subsidiary.  The selling price is approximately  $3.3 million but
is subject to due diligence and the ability of the purchaser to obtain  adequate
financing no later than March 31, 1997.

     The Company  believes that inflation and changing prices had no significant
impact on sales or costs during the first quarter of fiscal 1997 or 1996.

LIQUIDITY AND FINANCIAL CONDITION
- ---------------------------------

     Net cash used in operating  activities  for the quarter ended  December 28,
1996 was  $706,000,  a $1,636,000  change from the $930,000 net cash provided by
operating  activities for the quarter ended December 30, 1995.  During the first
quarter of fiscal  1997,  the Company  made capital  equipment  acquisitions  of
$1,229,000,  increased its net borrowings  under its line of credit by $863,000,
increased its net borrowings under an equipment line by $327,000 and paid down a
term loan by $263,000. During the first quarter of fiscal 1996, the Company made





                                       10

<PAGE>




ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS (CONTINUED)
          ---------------------------------

LIQUIDITY AND FINANCIAL CONDITION (CONTINUED)
- ---------------------------------------------

capital equipment  acquisitions of $665,000,  decreased its net borrowings under
its line of credit by $500,000,  paid down a term loan by $396,000 and increased
its net borrowings under an equipment line by $147,000.

     Raw  material  and work in  process  inventories  have  increased  from the
preceding  quarter by approximately  $228,000 and $717,000,  respectively.  This
increase is in anticipation of product shipments in the second quarter of fiscal
1997 and to reduce cycle time for customer needs.

     The Company has working  capital of $15,622,000 and a current ratio of 2.40
to 1.0 at December 28, 1996.  This compares with working  capital of $15,155,000
and a current  ratio of 2.45 to 1.0 at September  28,  1996.  As of December 28,
1996, the Company has $137,000  unused on a $6,000,000 bank line of credit at 2%
above the LIBOR rate (London Interbank Offer Rate) (7.66% at December 28, 1996).
Subsequent to December 28, 1996, the Company negotiated an additional $3,000,000
line of credit  available  to June 30,  1997 at 2.5% above the LIBOR  rate.  The
Company  also has  available  approximately  $443,000  remaining on a $2,200,000
equipment  credit  facility at 2% above the LIBOR rate. This credit facility can
be increased  to  accommodate  the capital  equipment  needs of the Company.  At
December 28, 1996, the Company was in compliance  with, or had obtained  waivers
for, all covenants.  In fiscal 1997, ILC anticipates making capital expenditures
of  approximately  $2.5  million.  These  financial  resources,   together  with
anticipated additional resources to be provided from continuing operations,  are
expected to be adequate to meet the Company's  working  capital  needs,  capital
equipment  requirements  and debt service  obligations  at least through  fiscal
1997.



                                       11

<PAGE>





PART II  OTHER INFORMATION
- -------  -----------------




                 None.



























                                       12

<PAGE>





                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           ILC TECHNOLOGY, INC.





DATE:     February 11, 1997                 /S/RONALD E. FREDIANELLI
                                            Ronald E. Fredianelli
                                            Chief Financial Officer















DATE:     February 11, 1997                 /S/HENRY C. BAUMGARTNER
                                            Henry C. Baumgartner
                                            Chairman of the Board and
                                            Chief Executive Officer
















                                       13


<TABLE> <S> <C>

<ARTICLE>                                   5
<MULTIPLIER>                                1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                           SEP-27-1997
<PERIOD-END>                                DEC-28-1996
<CASH>                                      957

<SECURITIES>                                0
<RECEIVABLES>                               11,274
<ALLOWANCES>                                327
<INVENTORY>                                 9,731
<CURRENT-ASSETS>                            5,109
<PP&E>                                      33,395
<DEPRECIATION>                              11,492
<TOTAL-ASSETS>                              49,688
<CURRENT-LIABILITIES>                       11,122
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    6,951
<OTHER-SE>                                  23,283
<TOTAL-LIABILITY-AND-EQUITY>                49,688
<SALES>                                     12,121
<TOTAL-REVENUES>                            12,121
<CGS>                                       8,741
<TOTAL-COSTS>                               8,741
<OTHER-EXPENSES>                            2,837
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          139
<INCOME-PRETAX>                             404
<INCOME-TAX>                                97
<INCOME-CONTINUING>                         307
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                                307
<EPS-PRIMARY>                               .06
<EPS-DILUTED>                               .06



        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission