MERRY GO ROUND ENTERPRISES INC
8-K, 1995-11-16
FAMILY CLOTHING STORES
Previous: NEW ENGLAND ZENITH FUND, 497, 1995-11-16
Next: COOPER DEVELOPMENT CO, 10-Q/A, 1995-11-16





             SECURITIES AND EXCHANGE COMMISSION

                    Washington, DC  20549


                          FORM 8-K

                       CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

 Date of Report (Date of earliest event reported): November
                          13, 1995


                 MERRY-GO-ROUND ENTERPRISES, INC.
   (Exact Name of Registrant as Specified in its Charter)


Maryland                  1-10491                 52-0913402
(State of               (Commission            (IRS Employer
Incorporation)          File Number)     Identification No.)


3300 Fashion Way, Joppa, Maryland                      21085
(Address of Principal Executive Offices)          (Zip Code)

Registrant's telephone number, including area  code:   (410)
538-1000

<PAGE>

Item 5.        Other Events.

I.  Debtor-In-Possession Financing

           The  Registrant and two of its subsidiaries,  MGR
Distribution  Corporation,  and  Worths  Stores  Corp.,   as
Borrowers, have entered into a First Amendment to Debtor-In-
Possession  Credit Agreement dated as of November  10,  1995
(the  "Amendment") with General Electric Capital Corporation
and  Citicorp  USA,  as  co-agents  and  the  lenders  named
therein.  The  Amendment was approved by the  United  States
Bankruptcy  Court for the District of Maryland  on  November
14, 1995.

I.   Store Closings

          On November 13, 1995, the Registrant announced its
decision to close approximately 375 stores and to eliminate
the Chess King concept.


Item 7.        Financial Statements and Exhibits

(c)  Exhibits

            99.1  First  Amendment  to  Debtor-In-Possession
Credit Agreement dated             as of November 10, 1995

           99.2  Press  Release Announcing Increase  in  DIP
Financing dated                    November 13, 1995

          99.3 Press Release Announcing Store Closings dated
November 13,                  1995

<PAGE>

                         SIGNATURES
                              
          Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                           MERRY-GO-ROUND ENTERPRISES, INC.

November 16, 1995             By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              Executive Vice President,
                              Secretary and Treasurer
                              
                                   (Principal Financial
                              Officer)
                              
<PAGE>

                        EXHIBIT INDEX
                              
99.1      First  Amendment  to  Debtor-In-Possession  Credit
          Agreement dated as of November 10, 1995
          
99.2      Press Release Announcing Increase in DIP Financing
dated November 13,            1995

99.3       Press  Release  Announcing Store  Closings  dated
November 13, 1995





Exhibit 99.1
                                                        EXECUTION




                MERRY-GO-ROUND ENTERPRISES, INC.
                  MGR DISTRIBUTION CORPORATION
                      WORTHS STORES CORP.

                        FIRST AMENDMENT
                               TO
             DEBTOR-IN-POSSESSION CREDIT AGREEMENT



      THIS  FIRST AMENDMENT TO DEBTOR-IN-POSSESSION CREDIT  AGREE
MENT  (this ``Amendment'') is dated as of November 10, 1995,  and
entered  into  by and among MERRY-GO-ROUND ENTERPRISES,  INC.,  a
Maryland   corporation,   as   debtor  and   debtor-in-possession
(``MGRE''), MGR DISTRIBUTION CORPORATION, a Maryland corporation,
as  debtor  and  debtor-in-possession (``MGRD''),  WORTHS  STORES
CORP., a Delaware corporation, as debtor and debtor-in-possession
(``Worths''  and, together with MGRE and MDRD, each  individually
referred  to  herein  as  a  ``Borrower''  and  collectively   as
``Borrowers''),  the  financial  institutions   listed   on   the
signature  pages  hereof (``Lenders''), GENERAL ELECTRIC  CAPITAL
CORPORATION (``GE Capital''), as Co-Agent for Lenders  (``GE  Co-
Agent'') and Citicorp U.S.A. (``CUSA''), as Co-Agent for  Lenders
(in  such  capacity ``CUSA Co-Agent''; and together with  GE  Co-
Agent,  the  ``Co-Agents''), and is made with reference  to  that
certain  Debtor-In-Possession Credit Agreement, dated as of  July
18,  1995 (the ``Credit Agreement''), by and among the Borrowers,
Lenders  and  Co-Agents.  Capitalized terms used  herein  without
definition  shall have the same meanings herein as set  forth  in
the Credit Agreement.

                            RECITALS

      WHEREAS,  Borrowers have requested Lenders to increase  the
``Advance  Percentage'' under the Credit Agreement for a  limited
period of time and Lenders have agreed to such amendment; and

      WHEREAS,  Borrowers have requested the addition of  a  term
loan facility to be provided by Belmont Capital Partners II, L.P.
(``Belmont'') under the Credit Agreement and Lenders have  agreed
to such Amendment;

      NOW,  THEREFORE, in consideration of the premises  and  the
agreements,  provisions  and  covenants  herein  contained,   the
parties hereto agree as follows:
                                1
<PAGE>

1.  COMPLIANCE

      Subject to the terms and conditions set forth herein and in
reliance  on  the  representations and  warranties  of  Borrowers
herein  contained, Lenders hereby waive (i) compliance  with  the
provisions  of  subsection 7.6B to the extent, and  only  to  the
extent,  that Consolidated Adjusted EBITDA for the fiscal quarter
ending  October 28, 1995 is a minimum of $3,000,000  rather  than
the  minimum  of  $6,500,000  required  by  subsection  7.6B  and
(ii)  any  Potential  Event of Default resulting  from  Borrowers
noncompliance  with subsection 7.6C prior to  but  not  including
February 3, 1996.



2.  LIMITATION OF SECTION 1

      Without  limiting  the  generality  of  the  provisions  of
subsection 10.6 of the Credit Agreement, the waiver set forth  in
Section  1  hereof  shall  be limited precisely  as  written  and
relates  solely  to  the  noncompliance  by  Borrowers  with  the
provisions  of  subsection 7.6 of the  Credit  Agreement  in  the
manner  and  to  the extent described above, and  nothing  herein
shall be deemed to:

          (a)    Constitute  a  waiver  of   compliance   by
     Borrowers  with respect to (i) subsection  7.6  of  the
     Credit  Agreement  in any other instance  or  (ii)  any
     other  term,  provision  or  condition  of  the  Credit
     Agreement or any other instrument or agreement referred
     to therein; or

          (b)   Prejudice any right or remedy that Co-Agents
     or  that any Lender may now have (except to the  extent
     such  right  or  remedy was or is based  upon  existing
     defaults that will not exist after giving effect to the
     waiver provided in Section 1 hereof) or may have in the
     future under or in connection with the Credit Agreement
     or  any  other  instrument  or  agreement  referred  to
     herein.

      Except as expressly set forth herein, the terms, provisions
and  conditions  of  the  Credit Agreement  and  the  other  Loan
Documents shall remain in full force and effect and in all  other
respects are hereby ratified and confirmed.


                               2
<PAGE>
3.  AMENDMENTS TO THE CREDIT AGREEMENT

                                
     3.1  Amendments to Subsection 1.1: Definitions.

     (a)   Subsection  1.1  of  the Credit  Agreement  is  hereby
amended  by  amending the definitions of ``Advance  Percentage'',
``Agreement'', ``Commitment'', ``Loans'', ``Loan Documents''  and
``Pro Rata Share'' to read in their entirety as follows:

           ``Advance  Percentage'' means 55% for the  fiscal
     month  of  November  1995 and 50% at  all  other  times
     during  the term of this Agreement; provided  that  (i)
     the  Advance  Percentage shall be 60%  for  the  period
     commencing  on  the  First  Amendment  Effective   Date
     through December 22, 1995, (ii) if Borrower shall  fail
     to  deliver to Co-Agents by November 20, 1995, a  plan,
     in   form  and  substance  satisfactory  to  Co-Agents,
     providing  for the closing of not less than 350  stores
     to  be completed by no later than January 31, 1996, the
     60%  Advance Percentage set forth in clause (i) of this
     definition shall revert to 55% through the end  of  the
     fiscal month of November 1995 and to 50% thereafter and
     (iii)   in  the  event  the  increase  in  the  Advance
     Percentage  pursuant to clause (i) of  this  definition
     results in an increase in the Borrowing Base in  excess
     of  $7,500,000, then notwithstanding the provisions  of
     clause (i) of this definition, the Borrowing Base shall
     only be increased by $7,500,000.

            ``Agreement''   mean  this  Debtor-in-Possession
     Credit  Agreement dated as of July 18, 1995, as it  may
     be  amended,  supplemented or otherwise  modified  from
     time to time.

          ``Commitment'' means the commitment of a Lender to
     make  Loans  to  Borrowers pursuant to subsection  2.1A
     only  (and  does not include the Term Loan Commitment),
     and  ``Commitments''  means  such  commitments  of  all
     Lenders in the aggregate.

           ``Loans''  means  the loans made  by  Lenders  to
     Borrowers  pursuant to subsection 2.1A only  (and  does
     not include the Term Loans).

           ``Loan Documents'' means (i) this Agreement, (ii)
     the  Notes  and  the Term Note, (iii)  the  Letters  of
     Credit  (and  any  applications for,  or  reimbursement
     agreements or other documents or certificates  executed
     by  any Borrower in favor of Issuing Lender relating to
     the  Letters  of  Credit), (iv) the Guaranty,  (v)  the
     Collateral Documents, (vi) any Interest Rate  Agreement
     and  (vii)  any other agreements entered  into  between
     Credit  Parties  and  Co-Agents  relating  to   or   in
     connection with the Cash Management System.
                                3
     <PAGE>
                ``Pro Rata Share'' means (i) with respect to
     all  payments, computations and other matters  relating
     to  the  Commitments or the Loans of any Lender or  any
     Letters  of  Credit issued, the percentage obtained  by
     dividing (a) the Credit Exposure of that Lender by  (b)
     the  aggregate Credit Exposure of all Lenders, and (ii)
     for all other purposes with respect to each Lender, the
     percentage  obtained by dividing (a)  the  sum  of  the
     Credit  Exposure or, at any time all or any portion  of
     the  Term  Loans remain outstanding and the Commitments
     have  not been terminated, the Adjusted Credit Exposure
     of  that Lender plus the outstanding Term Loans made by
     that  Lender  by  (b) the sum of the  aggregate  Credit
     Exposure or Adjusted Credit Exposure, as applicable, of
     all  Lenders plus the aggregate outstanding Term Loans,
     in  each such case as the applicable percentage may  be
     adjusted   by   assignments   permitted   pursuant   to
     subsection 10.1.  The Pro Rata Share of each Lender  as
     of  the First Amendment Effective Date for purposes  of
     each  of clauses (i) and (ii) of the preceding sentence
     is  set  forth  opposite the name  of  that  Lender  in
     Schedule 2.1 annexed hereto.

     (b)   Subsection  1.1  of  the Credit  Agreement  is  hereby
further  amended  by  adding the following  definitions  thereto,
which shall be inserted in proper alphabetical order:

          ``Adjusted Credit Exposure'' means with respect to
     any Lender as of any date of determination prior to the
     termination of the Commitments, an amount equal to  (i)
     such Lender's Commitment minus (ii) an amount equal  to
     such  Lender's Pro Rata Share as defined in clause  (i)
     of the definition of Pro Rata Share times the aggregate
     amount of Term Loans outstanding.

           ``First Amendment Effective Date'' means the date
     upon  which all of the conditions set forth in  Section
     6.6 of the First Amendment to this Agreement, dated  as
     of  November  10,  1995, shall have been  satisfied  or
     waived.''

           ``Term Loans'' means loans made by the Term  Loan
     Lender to Borrowers pursuant to subsection 10.22A.

           ``Term Loan Commitment'' means the commitment  of
     the  Term  Loan Lender to make term loans to  Borrowers
     pursuant to subsection 10.22A in the aggregate  maximum
     amount of $15,000,000.

            ``Term   Loan  Lender''  means  Belmont  Capital
     Partners II, L.P.

           ``Term  Loan  Maturity Date'' means  January  17,
     1996.

            ``Term  Note''  means  the  promissory  note  of
     Borrowers issued pursuant to subsection 10.22B  on  the
     First Amendment Effective Date to the Term Loan Lender.
                                4
     <PAGE>
       (c)  Subsection  1.1  of the Credit  Agreement  is  hereby
further   amended  by  amending  the  definition  of   ``Eligible
Inventory'' to add the following sentence at the end thereof:

     ``Notwithstanding  anything  herein  to  the  contrary,
     ``Eligible Inventory'' shall not include any  Inventory
     held  on or after January 15, 1996 in any of the stores
     included in the plan of store closings delivered to Co-
     Agents on or before November 20, 1995.

     3.2   Amendment to Subsection 2.1A: Commitments.  Subsection
2.1A  is hereby amended by deleting the ``.'' at the end  of  the
last  sentence  thereof and substituting ``; and'' therefor,  and
adding the following clause (iii) thereto:

           ``(iii)   in no event shall the Total Utilization
     of Commitments plus the aggregate amount of outstanding
     Term Loans exceed the aggregate Commitments as then  in
     effect.''

     3.3   Amendment to Subsection 6.1:  Financial Statements and
Other  Reports.  Subsection 6.1(xvii) is hereby amended by adding
the following proviso at the end thereof:

     ``, provided, however, for the period commencing on the
     First  Amendment  Effective Date through  December  31,
     1995,   Borrowers  shall  deliver  a   Borrowing   Base
     Certificate,   in   form   and   substance   reasonably
     satisfactory  to  Co-Agents,  on  a  daily  basis,  and
     provided,   further,   Borrowers   shall   deliver   on
     January  17, 1996, a Borrowing Base Certificate,  dated
     as   of   January  16,  1996,  in  form  and  substance
     reasonably satisfactory to Co-Agents;''

     3.4    Amendment   to  Subsection  6.9:    Borrowing   Base.
Subsection  6.9(i)  is  hereby amended  by  amending  the  second
sentence thereof to read in its entirety as follows:

     ``Thereafter  Borrowers  shall deliver  Borrowing  Base
     Certificates  on a weekly basis on or before  the  last
     Business  Day  of each week, each such  Borrowing  Base
     Certificate  to  be dated as of the  last  day  of  the
     immediately preceding week; provided, however, for  the
     period commencing on the First Amendment Effective Date
     through  December  31,  1995, Borrowers  shall  deliver
     Borrowing  Base  Certificates on a daily  basis  on  or
     before the close of business on each Business Day, each
     such  Borrowing Base Certificate to be dated as of  the
     immediately preceding Business Day.''

     3.5   Amendment  to  Subsection 7.6:   Financial  Covenants.
Subsection  7.6  is  hereby amended by adding the  following  new
subsection 7.6D thereto:

          ``D.  Minimum Availability.  Borrowers shall not permit
     the   sum  of  (i)  the  Borrowing  Base  minus  the   Total
     Utilization of Commitments plus (ii) the amount of Cash
                                5
<PAGE>
     in the Collection Account to be less than $10,000,000 at any
     time  during the period from and including January 18,  1996
     through January 31, 1996.''

     3.6    Amendment   to   Subsection  7.7:    Restriction   on
Fundamental  Changes  in  Asset Sales.   Subsection  7.7(iii)  is
hereby amended to read in its entirety as follows:

                  ``(iii)    Credit   Parties   and    their
     Subsidiaries may sell or otherwise dispose of assets in
     connection  with the closing of stores;  provided  that
     (a)   Co-Agent shall be given seven days prior  written
     notice  of  each such closing, (b) not  more  than  425
     stores  shall be closed during the term of  this  Agree
     ment,  and  (c) with respect to any store  closings  in
     excess of 130, Co-Agents shall have approved a plan  of
     store closings with respect to such store closings;''

     3.7   Amendment to Subsection 7.19:  Restructuring  Charges.
Subsection 7.19 (ii) is hereby amended to read in its entirety as
follows:

           ``(ii)  all  other  cash  restructuring  disbursements
     (``Other Disbursements'') in connection with the Chapter  11
     Cases  shall  not  in  the aggregate exceed  (a)  $4,500,000
     (excluding severance costs incurred in connection with store
     closings not to exceed $5,000,000 in the aggregate, provided
     that the aggregate amount of such severance costs plus Other
     Disbursements  shall not exceed $8,500,000)  for  the  four-
     fiscal quarter period ended August 3, 1996 or (b) $6,000,000
     (excluding severance costs incurred in connection with store
     closings not to exceed $5,000,000 in the aggregate, provided
     that the aggregate amount of such severance costs plus Other
     Disbursements shall not exceed $10,000,000) during the  term
     of this Agreement.''

     3.8   Amendment to Subsection 8.1: Failure to Make  Payments
When  Due.   Subsection  8.1 of the Credit  Agreement  is  hereby
amended by adding ``or any Term Loan'' following the reference to
``Loan'' contained therein.

     3.9  Addition of New Subsection 10.22.  The Credit Agreement
is  hereby  amended by adding the following new subsection  10.22
thereto:

     ``10.22   Term Loan.

               A.   Term Loan.  Subject to the terms of this
     Agreement and satisfaction of the conditions set  forth
     in  subsection  4.2B  and in reliance  upon  the  repre
     sentations and warranties of each Borrower, herein  set
     forth,  Term Loan Lender agrees to make Term  Loans  to
     Borrowers, as joint and several obligors, on  or  after
     the  First  Amendment Effective Date but prior  to  the
     Term  Loan Maturity Date, as follows: (i) upon  request
     of  Borrowers, Term Loan Lender shall make a Term  Loan
     to  Borrowers  in  an amount equal to  $7,500,000;  and
     (ii)  following  the making of the initial  Term  Loan,
     Borrowers may request one additional borrowing
                                6
<PAGE>
     under  the  Term  Loan Commitment in an  amount  up  to
     $7,500,000  and  Term  Loan  Lender  may  in  its  sole
     discretion  (but shall not be obligated to)  make  such
     Term  Loan.   In the event Borrowers desire to  request
     such  additional Term Loan, Borrowers shall deliver  to
     Term Loan Lender and each Co-Agent a written notice not
     later  than 11:00 A.M., two Business Days prior to  the
     proposed funding date of such Term Loan, indicating the
     amount  of  the  Term Loan requested and  the  proposed
     funding  date.  If Term Loan Lender determines  in  its
     discretion  to  make such Term Loan, Term  Loan  Lender
     shall  notify Borrowers and Co-Agents in writing on  or
     prior  to the  proposed funding date.  Term Loans shall
     be  made  to  Borrowers by Term  Loan  Lender  by  wire
     transfer  of immediately available funds to  Borrowers'
     Account.  Borrowers may make only two borrowings  under
     the  Term Loan Commitment.  Amounts borrowed under this
     subsection  10.22A and subsequently repaid may  not  be
     reborrowed.

           B.    Term  Note.   Borrower  shall  execute  and
     deliver  on the First Amendment Effective Date to  Term
     Loan  Lender a Term Note substantially in the  form  of
     Exhibit XVI annexed hereto to evidence the Term Loans.

           C.    Interest  on Term Loans.   Subject  to  the
     provisions  of the next succeeding sentence,  the  Term
     Loans  shall  bear  interest on  the  unpaid  principal
     amount  thereof  from  the date made  through  maturity
     (whether  by acceleration or otherwise) at a  rate  per
     annum  equal to the Base Rate plus four percent (4.00%)
     per annum, payable in arrears on the first Business Day
     of  each month and upon any payment of principal  of  a
     Term   Loan.   Upon  the  occurrence  and  during   the
     continuation of any Potential Event of Default or Event
     of  Default,  the outstanding principal amount  of  the
     Term  Loans  and, to the extent permitted by applicable
     law,  any  interest payments thereon not paid when  due
     and  any  fees and other amounts then due  and  payable
     hereunder  with  respect  to  the  Term  Loans,   shall
     thereafter bear interest payable upon demand at a  rate
     per annum equal to 14% (the ``Default Rate''); provided
     that if a Potential Event of Default is cured prior  to
     becoming  an  Event of Default, Borrower shall  not  be
     required to pay any default rate of interest accrued as
     a  result of said Potential Event of Default.   Payment
     or  acceptance  of  the  increased  rates  of  interest
     provided  for  in  the  preceding  sentence  is  not  a
     permitted  alternative to timely payment and shall  not
     constitute  a  waiver  of  any  Event  of  Default   or
     otherwise prejudice or limit any rights or remedies  of
     Co-Agents,  Term  Loan  Lender  or  any  other  Lender.
     Payment  of  increased rates of interest  by  Borrowers
     hereunder  shall  not  be deemed an  admission  of  the
     existence of an Event of Default.  Interest on the Term
     Loans shall be computed on the basis of a 360-day year,
     in  each case for the actual number of days elapsed  in
     the  period  during  which it  accrues.   In  computing
     interest  on  the Term Loans, the date of making  of  a
     Term Loan shall be included, and the date of payment of
     a Term Loan shall be excluded.
                                7
<PAGE>
           D.   Additional Interest.  Borrowers hereby agree
     to  pay to Term Loan Lender, additional interest  equal
     to two percent (2%) of the aggregate amount of the Term
     Loans made by the Term Loan Lender payable as follows:

           (i)   an amount equal to two percent (2%) of  the
     initial $7,500,000 Term Loan shall be payable upon  the
     date of funding of the initial Term Loan; and

                (ii) an amount equal to two percent (2%)  of
     the amount of any subsequent Term Loan shall be payable
     on the date such subsequent Term Loan is made, it being
     understood  that  no fee shall be payable  pursuant  to
     this clause (ii) if no subsequent Term Loan is made.

           E.    Use of Proceeds.  The proceeds of the  Term
     Loan  shall be applied by Borrowers for working capital
     and general corporate purposes.

           F.    Application of Proceeds Under Guaranty  and
     Collateral  Documents.  Except as  otherwise  expressly
     provided  in  subsection 10.22G, payments and  proceeds
     received  by Secured Party under the Guaranty  and  the
     Collateral Documents shall be applied to the payment of
     the  Term  Loan and any other Obligations to  the  Term
     Loan    Lender   hereunder   only   after   all   other
     ``Obligations'', ``Guarantied Obligations'' (as defined
     in   the  Guaranty)  and  ``Secured  Obligations''  (as
     defined in the Collateral Documents) as the case may be
     have  been  paid  in full in cash (including  the  cash
     collateralization of outstanding Letters of Credit), in
     each   case   other   than   inchoate   indemnification
     obligations   with   respect  to  claims,   losses   or
     liabilities which have not yet arisen.

           G.    Maturity and Repayment of Term  Loan.   The
     Term Loans may not be prepaid by Borrowers prior to the
     Term  Loan Maturity Date.  The Term Loans and all other
     amounts  owed hereunder with respect to the Term  Loans
     shall  be  due  and payable in full on  the  Term  Loan
     Maturity  Date; provided that Borrowers may only  repay
     the  Term Loans on the Term Loan Maturity Date  or  any
     date  thereafter if and to the extent that (i) no Event
     of Default under subsection 8.1 shall have occurred and
     be  continuing  on such date as a result of  Borrowers'
     failure  to  pay  any installment of  principal  of  or
     interest  on  any  Loan  when due  (whether  by  stated
     maturity,  by acceleration, by notice of prepayment  or
     otherwise)  or  failure  to pay  when  due  any  amount
     payable  to  Issuing  Lender in  reimbursement  of  any
     drawing  under a Letter of Credit and (ii) as  of  such
     date,  the  sum of (a) the Borrowing Base  minus  Total
     Utilization of Commitments (excluding Obligations  with
     respect  to  Letters  of  Credit  to  the  extent  such
     Obligations are fully cash collateralized in accordance
     with  the  terms of this Agreement) plus (b) Borrowers'
     Cash  on hand irrespective of outstanding checks  shall
     exceed   $10,000,000,  after  giving  effect   to   the
     repayment  of the Term Loans.  To the extent  Borrowers
     are  not permitted to repay all or any portion  of  the
     Term Loans on the Term Loan Maturity
                                8
<PAGE>
     Date  as a result of the failure to meet the conditions
     set  forth in the preceding clauses (i) and (ii),  such
     outstanding  amount  of  the  Term  Loans  shall   bear
     interest  at  the  Default Rate  set  forth  in  subsec
     tion  10.22C;  provided, however, that  notwithstanding
     anything  else  contained  in  this  Agreement  to  the
     contrary,   Borrowers  shall  immediately   repay   the
     outstanding  Term  Loans  on  the  date  on  which  the
     conditions set forth in clauses (i) and (ii) above  are
     satisfied.   All unpaid Obligations in respect  of  the
     Term  Loans  shall in any event be due and  payable  no
     later  than  the Commitment Termination Date;  provided
     that  on  and after the Commitment Termination date  no
     Obligations in respect of the Term Loans shall be  paid
     until  all  other  Obligations  hereunder  (other  than
     inchoate  indemnification obligations with  respect  to
     claims,  losses  or  liabilities  which  have  not  yet
     arisen) shall have been paid or cash collateralized  or
     the  payment  thereof  has  been  otherwise  adequately
     provided for to the satisfaction of Co-Agents in  their
     sole discretion.

              H.       Assignments    and    Participations.
     Notwithstanding  anything in  subsection  10.1  to  the
     contrary,  Term Loan Lender shall not sell,  assign  or
     transfer,  or  sell any participation in,  all  or  any
     portion of the Term Loan Commitment or the Term  Loans,
     except that Term Loan Lender may sell participations in
     the  Term  Loan Commitment and Term Loans to Affiliates
     of the Term Loan Lender.

           I.    Amendments  and  Waivers.   Notwithstanding
     anything  in  subsection  10.6  to  the  contrary,  the
     consent  of Term Loan Lender shall not be required  for
     any  amendment, modification, termination or waiver  of
     any  provision  of this Agreement or any  of  the  Loan
     Documents,   except  to  the  extent  such   amendment,
     modification,  termination or waiver  (i)  extends  the
     maturity date of any portion of the principal amount of
     or interest or fees on the Term Loans, (ii) reduces the
     principal  amount  of or the rate of interest  or  fees
     payable  on the Term Loans, (iii) amends the definition
     of  ``Pro  Rata  Share'' or any provision  of,  or  any
     defined term used in (and any defined term (``Reference
     Definitions'') contained in such defined terms  or  any
     defined terms used in the Reference Definitions),  this
     subsection 10.22 or subsection 8.1 or (iv) releases all
     or  substantially all of the Collateral and at the time
     of  such  release the Commitments have been  terminated
     and  all  Obligations hereunder (other than Obligations
     in respect of the Term Loans) have been paid in full or
     cash  collateralized or the payment  thereof  has  been
     otherwise  adequately provided for to the  satisfaction
     of Co-Agents in their sole discretion.''

     3.10 Exhibits and Schedules.  The Credit Agreement is hereby
amended  by  adding  thereto a new Exhibit XVI  in  the  form  of
Exhibit A hereto and a new Schedule 2.1 in the form of Exhibit  B
hereto.
                                  9
<PAGE>
4.  REPRESENTATIONS AND WARRANTIES

      In order to induce Lenders to enter into this Amendment and
to amend the Credit Agreement in the manner provided herein, each
Credit  Party  represents and warrants to each  Lender  that  the
following statements are true, correct and complete:

      4.1   Corporate Power and Authority.  Subject to compliance
with  any  applicable  provisions of the  Bankruptcy  Code,  each
Credit  Party has all requisite corporate power and authority  to
enter  into  this  Amendment and to carry  out  the  transactions
contemplated  by, and perform its obligations under,  the  Credit
Agreement   as   amended   by  this  Amendment   (the   ``Amended
Agreement'').

     4.2    Authorization  of  Agreements.   The  execution   and
delivery  of  this Amendment and the performance of  the  Amended
Agreement  have  been duly authorized by all necessary  corporate
action on the part of each Credit Party.

     4.3  No Conflict.  The execution and delivery by each Credit
Party  of this Amendment and the performance by each Credit Party
of the Amended Agreement do not and will not (i) subject to Court
approval,  violate any provision of any law or  any  governmental
rule  or regulation applicable to any Credit Party or any of  its
Subsidiaries,  the  Certificate or Articles of  Incorporation  or
Bylaws  of  any  Credit Party or any of its Subsidiaries  or  any
order,  judgment  or  decree of any  court  or  other  agency  of
government   binding  on  any  Credit  Party  or   any   of   its
Subsidiaries,  (ii)  conflict with, result  in  a  breach  of  or
constitute (with due notice or lapse of time or both)  a  default
under any material Contractual Obligation of any Credit Party  or
any  of its Subsidiaries (performance or enforceability of  which
has  not  been  excused by the Bankruptcy Code or  an  applicable
order  of the Court), (iii) result in or require the creation  or
imposition  of any Lien upon any of the properties or  assets  of
any Credit Party or any of its Subsidiaries (other than any Liens
in  favor  of  Secured  Party for the  benefit  of  Lenders),  or
(iv)  require  any approval of stockholders or  any  approval  or
consent  of  any Person under any Contractual Obligation  of  any
Credit   Party  or  any  of  its  Subsidiaries  (performance   or
enforceability  of which has not been excused by  the  Bankruptcy
Code  or  an  applicable  order of the  Court)  except  for  such
approvals  or consents which have been obtained on or before  the
First Amendment Effective Date (as hereinafter defined in Section
6.6)  or  which  are  not  required  to  be  obtained  under  the
Bankruptcy Code or an applicable order of the Court.

     4.4   Governmental  Consents.  The execution,  delivery  and
performance  by  each  Credit Party of  this  Amendment  and  the
Amended  Agreement do not and will not require  any  registration
with, consent or approval of, or notice to, or action to, with or
by,  any  Federal,  state  or  other  governmental  authority  or
regulatory body, except for the Court.

     4.5   Binding  Obligation.  This Amendment and  the  Amended
Agreement  have been duly executed and delivered by  each  Credit
Party  which  is  a party thereto and are the legally  valid  and
binding  obligations  of  each  such  Credit  Party,  enforceable
against   each  such  Credit  Party  in  accordance  with   their
respective  terms,  except  as  may  be  limited  by  bankruptcy,
insolvency,
                               10
<PAGE>
reorganization,  moratorium  or  similar  laws  relating  to   or
limiting  creditors' rights generally or by equitable  principles
relating to enforceability.

     4.6   Incorporation of Representations and  Warranties  From
Credit  Agreement.  The representations and warranties  contained
in  Section  5  of  the Credit Agreement are and  will  be  true,
correct  and complete in all material respects on and as  of  the
First Amendment Effective Date to the same extent as though  made
on and as of that date, except to the extent such representations
and  warranties specifically relate to an earlier date, in  which
case  they  were  true,  correct and  complete  in  all  material
respects on and as of such earlier date.

     4.7   Absence of Default.  As of the date hereof,  no  event
has   occurred  and  is  continuing  or  will  result  from   the
consummation  of the transactions contemplated by this  Amendment
that would constitute an Event of Default or a Potential Event of
Default.



5.  ACKNOWLEDGEMENT AND CONSENT

      Each  of  the Credit Parties  (other than Borrowers)  is  a
party to the Guaranty pursuant to which each such Subsidiary  has
guarantied certain Obligations under the Credit Agreement.   Each
of  the Credit Parties is a party to certain Collateral Documents
pursuant  to  which  the  Credit Parties have  granted  Liens  on
certain  Collateral  to  the Secured Party  for  the  benefit  of
Lenders.    The   Guaranty  and  the  Collateral  Documents   are
collectively  referred  to herein as the  ``Credit  Support  Docu
ments''.

      Each  Credit Party hereby acknowledges that it has reviewed
the  terms  and  provisions  of the  Credit  Agreement  and  this
Amendment  and consents to the amendment of the Credit  Agreement
effected  pursuant to this Amendment.  Each Credit  Party  hereby
confirms that each Credit Support Document to which it is a party
or  otherwise  bound and all Collateral encumbered  thereby  will
continue  to  guaranty or secure, as the  case  may  be,  to  the
fullest  extent  possible  the payment  and  performance  of  all
``Obligations'',   ``Guarantied   Obligations''   and   ``Secured
Obligations'', as the case may be (in each case as such terms are
defined  in  the  applicable Credit Support Document),  including
without  limitation  the  payment and  performance  of  all  such
``Guarantied  Obligations'' or ``Secured  Obligations'',  as  the
case  may  be,  in  respect of the Obligations now  or  hereafter
existing under or in respect of the Amended Agreement.

      Each  Credit Party acknowledges and agrees that any of  the
Credit  Support  Documents to which it is a  party  or  otherwise
bound shall continue in full force and effect and that all of its
obligations thereunder shall be valid and enforceable  and  shall
not  be impaired or limited by the execution or effectiveness  of
this  Amendment.  Each Credit Party represents and warrants  that
all  representations  and  warranties contained  in  the  Amended
Agreement and the Credit Support Documents to which it is a party
or otherwise bound are true, correct and complete in all material
                               11
<PAGE>
respects on and as of the First Amendment Effective Date  to  the
same extent as though made on and as of that date, except to  the
extent such representations and warranties specifically relate to
an  earlier  date,  in  which case they were  true,  correct  and
complete in all material respects on and as of such earlier date.

      Each  Credit Party (other than Borrowers) acknowledges  and
agrees  that  (i) notwithstanding the conditions to effectiveness
set forth in this Amendment, such Credit Party is not required by
the  terms of the Credit Agreement or any other Loan Document  to
consent  to  the  amendments  to the  Credit  Agreement  effected
pursuant  to  this  Amendment  and (ii)  nothing  in  the  Credit
Agreement,  this  Amendment or any other Loan Document  shall  be
deemed  to require the consent of such Credit Party to any future
amendments to the Credit Agreement.

                       6.  MISCELLANEOUS

     6.1     Reference to and Effect on the Credit Agreement  and
the Other Loan Documents.

     (a)   On and after the First Amendment Effective Date,  each
reference   in   the  Credit  Agreement  to  ``this  Agreement'',
``hereunder'',  ``hereof'', ``herein'' or words  of  like  import
referring  to  the  Credit Agreement, and each reference  in  the
other Loan Documents to the ``Credit Agreement'', ``thereunder'',
``thereof''  or  words  of like import referring  to  the  Credit
Agreement shall mean and be a reference to the Amended Agreement.

     (b)   Except as specifically amended by this Amendment,  the
Credit  Agreement and the other Loan Documents  shall  remain  in
full force and effect and are hereby ratified and confirmed.

     (c)    The  execution,  delivery  and  performance  of  this
Amendment  shall  not,  except  as  expressly  provided   herein,
constitute a waiver of any provision of, or operate as  a  waiver
of  any right, power or remedy of Co-Agents, the Secured Party or
any  Lender under, the Credit Agreement or any of the other  Loan
Documents.

     (d)   As of the First Amendment Effective Date, Belmont,  as
the  Term  Loan Lender, shall be a party to the Credit  Agreement
and  shall  have  all the rights and obligations under  the  Loan
Documents  of,  and  shall be deemed to  have  made  all  of  the
covenants and agreements contained in the Loan Documents made by,
a  Lender,  subject  to the terms and provisions  of  the  Credit
Agreement.

     6.2   Fees  and  Expenses.  Borrowers acknowledge  that  all
reasonable  costs, fees and expenses as described  in  subsection
10.2  of  the Credit Agreement incurred by Co-Agents Belmont  and
their  counsel  with respect to this Amendment and the  documents
and transactions contemplated hereby shall be for the account  of
Borrowers.

     6.3  Amendment Fee.  Concurrently with the execution of this
Amendment, Borrowers shall pay an amendment fee in the amount  of
$450,000 to CUSA Co-Agent, for distribution to each
                               12
<PAGE>
Co-Agent  ratably in accordance with such Co-Agent's  Clause  (i)
Pro  Rata  Share as set forth on Schedule 2.1 annexed  hereto  as
Exhibit A.

     6.4   Applicable Law.  THIS AMENDMENT SHALL BE GOVERNED  BY,
AND  SHALL  BE  CONSTRUED AND ENFORCED IN  ACCORDANCE  WITH,  THE
INTERNAL  LAWS  OF  THE  STATE OF NEW  YORK  (INCLUDING,  WITHOUT
LIMITATION, SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF  THE
STATE  OF  NEW  YORK),  WITHOUT  REGARD  TO  CONFLICTS  OF   LAWS
PRINCIPLES.

      6.5   Severability.  In case any provision in or obligation
under  this  Amendment shall be invalid, illegal or unenforceable
(including  by reason of the Court or any other court failing  to
enter appropriate orders to approve this Amendment or vacating or
modifying  any  orders  approving this  Amendment),  the  parties
hereby  agree  that the validity, legality and enforceability  of
the  remaining provisions or obligations hereunder shall  not  be
affected  or impaired thereby and shall be given full  effect  in
accordance with the intent of the parties as expressed herein.

     6.6   Counterparts; Effectiveness.  This  Amendment  may  be
executed  in any number of counterparts and by different  parties
hereto  in separate counterparts, each of which when so  executed
and   delivered  shall  be  deemed  an  original,  but  all  such
counterparts  together shall constitute  but  one  and  the  same
instrument;  signature  pages  may  be  detached  from   multiple
separate  counterparts  and attached to a single  counterpart  so
that  all  signature pages are physically attached  to  the  same
document.   This  Amendment shall become effective  (the  ``First
Amendment  Effective Date'') upon (i) execution of a  counterpart
hereof  by  each  Credit Party, Co-Agents  and  each  Lender  and
receipt  by  Borrowers  and Co-Agents of  written  or  telephonic
notification  of  such  execution and authorization  of  delivery
thereof, (ii) receipt by CUSA Co-Agent of the amendment  fee  set
forth  in Section 6.2 hereof, (iii) receipt by Belmont of a  duly
executed  Term  Note  in  the  form  of  Exhibit  A  hereto,  and
(iv)  receipt by Co-Agents and Belmont of appropriate  orders  of
the  Court  approving  this  Amendment,  in  form  and  substance
satisfactory  to  Co-Agents and Belmont, which orders  shall  not
have  been  vacated, stayed, or modified without consent  of  Co-
Agents and Belmont.

          [Remainder of page intentionally left blank]
                               13
<PAGE>
      IN  WITNESS  WHEREOF, the parties hereto have  caused  this
Amendment  to be duly executed and delivered by their  respective
officers  thereunto duly authorized as of the date first  written
above.

                         LENDERS:
                         
                         GENERAL ELECTRIC CAPITAL CORPORATION,
                         individually  and as a Co-Agent  and  as
                         Secured Party
                         
                         
                         By:  /s/ Charles Chiodo
                              Charles Chiodo
                              Duly Authorized Signatory
                         
                         
                         CITICORP U.S.A.,
                         individually and as a Co-Agent
                         
                         
                         By:  /s/ Robert Kosian
                              Robert Kosian
                              Attorney-in-Fact
                         
                         
                         CITIBANK, N.A.,
                         as Issuing Lender
                         
                         
                         By:  /s/ Robert Kosian
                              Robert Kosian
                              Attorney-in-Fact
                         
                         
                         BELMONT CAPITAL PARTNERS II, L.P.,
                         as Term Loan Lender
                         
                              By:   Fidelity Capital Partners  II
                              Corp.,
                                        as General Partner
                         
                              By:  /s/ Judy K Mencher
                                        Judy K. Mencher
                                   Vice President
                         14
<PAGE>
                         BORROWERS:
                         
                         MERRY-GO-ROUND ENTERPRISES, INC.,
                         as Debtor and Debtor-In-Possession
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              Executive Vice President
                         
                         
                         
                         MGR DISTRIBUTION CORPORATION,
                         as Debtor and Debtor-In-Possession
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              Vice President
                         
                         
                         
                         WORTHS STORES CORP.,
                         as Debtor and Debtor-In-Possession
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              President
                         
                         
                         
                         GUARANTORS:
                         
                         MGRR, INC.,
                         as Debtor and Debtor-In-Possession
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              Vice President
                         
                         15
<PAGE>
                         ROSEDALE CHESS KING, INC.,
                              as Debtor and Debtor-In-Possession
                         MGRE 1001, INC., as Debtor and Debtor-In-
                         Possession
                         MGRE 1005, INC., as Debtor and Debtor-In-
                         Possession
                         MGRE 1006, INC., as Debtor and Debtor-In-
                         Possession
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              President of each of the foregoing
                         
                         
                         
                         CENTURY PLAZA-B'HAM CHESS KING, INC.
                         PARK MALL-TUCSON CHESS KING, INC.
                         FIESTA CHESS KING, INC.
                         NORTHWEST ARKANSAS CHESS KING, INC.
                         MCCAIN MALL CHESS KING, INC.
                         PARKWAY PLAZA GARAGE, INC.
                         GALLERIA GLENDALE CHESS KING, INC.
                         LARWIN-ORANGE CHESS KING, INC.
                         CARSON GARAGE, INC.
                         FRESNO FAIR CHESS KING, INC.
                         SOUTHLAND-HAYWARD CHESS KING, INC.
                         NORTHGATE CHESS KING, INC.
                         LOS CERRITOS CHESS KING, INC.
                         BUENA PARK CHESS KING, INC.
                         SOLANO MALL CHESS KING, INC.
                         VINTAGE FAIRE CHESS KING, INC.
                         MARKET ST.-SAN FRAN CHESS KING INC.
                         NORTHRIDGE CHESS KING, INC.
                         WESTMINSTER (COLO.) CHESS KING, INC.
                         BUCKINGHAM CHESS KING, INC.
                         WESTFARMS FREE FALL, INC.
                         BUCKLAND HILLS CHESS KING, INC.
                         CRYSTAL WATERFORD CHESS KING, INC.
                         NAUGATUCK CHESS KING, INC.
                         CHRISTIANA CHESS KING, INC.
                         VOLUSIA CHESS KING, INC.
                         PADDOCK MALL CHESS KING, INC.
                         ORLANDO CHESS KING, INC.
                         TALLAHASSEE-LEON CHESS KING, INC.
                         16
<PAGE>
                         COUNTRYSIDE CHESS KING, INC.
                         AVENTURA CHESS KING, INC.
                         NAPLES CHESS KING, INC.
                         ORANGE PARK (FLA.) CHESS KING, INC.
                         PALM BEACH MALL CHESS KING, INC.
                         CLEARWATER CHESS KING, INC.
                         UNIVERSITY-TAMPA CHESS KING, INC.
                         MELBOURNE SQUARE CHESS KING, INC.
                         SAWGRASS CHESS KING GARAGE, INC.
                         AUGUSTA GA. CHESS KING, INC.
                         MACON MALL CHESS KING, INC.
                         ATLANTA SOUTHLAKE CHESS KING, INC.
                         SOUTH DEKALB CHESS KING, INC.
                         CENTER AT COBB CHESS KING, INC.
                         LINCOLN-MATTESON CHESS KING, INC.
                         FORD CITY CHESS KING, INC.
                         CHICAGO RIDGE CHESS KING, INC.
                         LOUIS JOLIET CHESS KING, INC.
                         LOMBARD CHESS KING, INC.
                         PERU MALL CHESS KING, INC.
                         QUINCY CHESS KING, INC.
                         MACHESNEY CHESS KING, INC.
                         HARLEM-IRVING CHESS KING, INC.
                         NORTH RIVERSIDE CHESS KING, INC.
                         MARION CHESS KING, INC.
                         GREEN TREE CHESS KING, INC.
                         GLENBROOK (IND.) CHESS KING,INC.
                         GREENWOOD PARK CHESS KING, INC.
                         WASHINGTON SQ. (IND.) CHESS KING, INC.
                         SCOTTSDALE MALL CHESS KING, INC.
                         ELKHART CHESS KING, INC.
                         MARQUETTE CHESS KING, INC.
                         SO. BEND-UNIVERSITY CHESS KING, INC.
                         SIOUXLAND CHESS KING, INC.
                         FAYETTE CHESS KING, INC.
                         KENTUCKY OAKS CHESS KING, INC.
                         OAKWOOD CHESS KING
                         HAMMOND CHESS KING, INC.
                         NORTHGATE LAFAYETTE CHESS KING, INC.
                         SOUTH PARK-SHREVEPORT CHESS KING, INC.
                         PRIEN LAKE CHESS KING, INC.
                         17
<PAGE>
                         SLIDELL CHESS KING, INC.
                         AUBURN MALL (ME.) CHESS KING, INC.
                         SOUTH PORTLAND CHESS KING, INC.
                         MARYLAND CUMBERLAND CHESS KING, INC.
                         GOLDEN RING CHESS KING, INC.
                         FORESTVILLE CHESS KING, INC.
                         WESTGATE CHESS KING GARAGE, INC.
                         HANOVER MALL CHESS KING, INC.
                         LEOMINSTER CHESS KING, INC.
                         BRAINTREE CHESS KING, INC.
                         CAMBRIDGE GALLERIA CHESS KING, INC.
                         DEDHAM CHESS KING, INC.
                         DARTMOUTH CHESS KING, INC.
                         ASSEMBLY SQUARE CHESS KING, INC.
                         ARSENAL CHESS KING, INC.
                         AUBURN CHESS KING, INC.
                         WESTGATE-BROCKTON CHESS KING, INC.
                         METHUEN CHESS KING, INC.
                         EMERALD SQUARE CHESS KING, INC.
                         NATICK MALL CHESS KING, INC.
                         GREENDALE MALL CHESS KING, INC.
                         EMERALD SQUARE CHESS KING GARAGE, INC.
                         COURT MALL CHESS KING, INC.
                         LANSING CHESS KING, INC.
                         TAYLOR TOWNSHIP CHESS KING, INC.
                         ORCHARDS MALL CHESS KING, INC.
                         UNIVERSAL-MICH. CHESS KING, INC.
                         SINGING CHESS KING, INC.
                         METRO NORTH CENTER CHESS KING, INC.
                         LINCOLN (NE) CHESS KING, INC.
                         BOULEVARD MALL CHESS KING, INC.
                         THE MEADOWS CHESS KING, INC.
                         PHEASANT CHESS KING, INC.
                         FOX RUN CHESS KING, INC.
                         STEEPLEGATE CHESS KING, INC.
                         MALL OF MANCHESTER CHESS KING, INC.
                         LIVINGSTON MALL CHESS KING, INC.
                         PARAMUS PARK CHESS KING, INC.
                         ROUTE 22 N.J. CHESS KING, INC.
                         BERGENLINE CHESS KING, INC.
                         DEPTFORD CHESS KING, INC.
                         18
<PAGE>
                         EATONTOWN CHESS KING, INC.
                         MENLO PARK CHESS KING, INC.
                         WILLOWBROOK CHESS KING, INC.
                         WOODBRIDGE MALL CHESS KING, INC.
                         NEWPORT CITY FREE FALL, INC.
                         QUAKER BRIDGE CHESS KING, INC.
                         WILLOWBROOK FREE FALL, INC.
                         WOODBRIDGE FREE FALL, INC.
                         MESILLA CHESS KING, INC.
                         AVIATION MALL CHESS KING, INC.,
                              as Debtor and Debtor-in-Possession
                         ITHACA MALL CHESS KING, INC.,
                              as Debtor and Debtor-in-Possession
                         OLEAN CHESS KING, INC.
                         PYRAMID-UTICA CHESS KING, INC.,
                              as Debtor and Debtor-in-Possession
                         FINGERLAKES CHESS KING, INC.
                         KINGS PLAZA CHESS KING, INC.
                         EASTERN HILLS CHESS KING, INC.
                         AMHERST CHESS KING, INC.
                         CLIFTON SARATOGA CHESS KING, INC.
                         FLUSHING CHESS KING, INC.
                         ARNOT CHESS KING, INC.
                         MASSAPEQUA CHESS KING, INC.
                         NEWBURGH CHESS KING, INC.
                         HENRIETTA CHESS KING, INC.
                         LONG RIDGE CHESS KING, INC.
                         RD. SQUARE CHESS KING, INC.
                         GREEN ACRES CHESS KING, INC.
                         KINGS PLAZA FREE FALL, INC.
                         COLONIE CHESS KING, INC.
                         STEINWAY STREET CHESS KING, INC.
                         BAYSHORE CHESS KING, INC.
                         86TH ST. CHESS KING, INC.
                         BROOKLYN CHESS KING, INC.
                         MAIN PLACE CHESS KING, INC.
                         GARDEN CITY CHESS KING, INC.
                         IRONDEQUOIT CHESS KING, INC.
                         JACKSON HTS. CHESS KING, INC.
                         THE SANDS CHESS KING GARAGE, INC.
                         STATEN ISLAND CHESS KING, INC.
                         19
<PAGE>
                         CROSS COUNTY N.Y. CHESS KING, INC.
                         JEFFERSON YORKTOWN CHESS KING, INC.
                         NORTHGATE-DURHAM CHESS KING, INC.
                         CRABTREE MALL CHESS KING, INC.
                         WILMINGTON CHESS KING, INC.
                         VALLEY HILLS (N.C.) CHESS KING, INC.
                         CHAPEL HILL CHESS KING, INC.
                         WESTLAND-COLUMBUS CHESS KING, INC.
                         DAYTON MALL CHESS KING, INC.
                         NEW TOWNE SQ. CHESS KING, INC.
                         RICHLAND CHESS KING, INC.
                         SOUTHERN PARK CHESS KING, INC.
                         GREAT LAKES CHESS KING, INC.
                         FRANKLIN PARK CHESS KING, INC.
                         NILES CHESS KING, INC.
                         GREAT NORTHERN CHESS KING, INC.
                         LAWTON CHESS KING, INC.
                         SALEM-OREGON CHESS KING, INC.
                         INDIANA CHESS KING, INC.
                         FAIRGROUNDS SQ. CHESS KING, INC.
                         BERKSHIRE MALL CHESS KING, INC.
                         EXTON CHESS KING, INC.
                         CHELTENHAM CHESS KING, INC.
                         HARRISBURG CHESS KING, INC.
                         PARK CITY LANCASTER CHESS KING, INC.
                         FRANKLIN MILLS CHESS KING GARAGE, INC.
                         CAMP HILL CHESS KING, INC.
                         BEAVER MALL CHESS KING, INC.
                         WARWICK CHESS KING, INC.
                         LINCOLN MALL (R.I.) CHESS KING, INC.
                         PROVIDENCE CHESS KING, INC.
                         TENNESSEE CHESS KING, INC.
                         MEMPHIS MALL CHESS KING, INC.
                         AMIGOLAND CHESS KING, INC.
                         PADRE STAPLES CHESS KING, INC.
                         VALLE VISTA CHESS KING, INC.
                         GULFGATE CHESS KING, INC.
                         KILLEEN CHESS KING, INC.
                         BRAZOS MALL CHESS KING, INC.
                         SIKES CENTER CHESS KING, INC.
                         PARKDALE-BEAUMONT CHESS KING INC.
                         20
<PAGE>
                         DEL SOL CHESS KING, INC.
                         EAGLE PASS CHESS KING, INC.
                         IRVING CHESS KING, INC.
                         PORT ARTHUR CHESS KING, INC.
                         JACINTO CHESS KING, INC.
                         AUSTIN CHESS KING, INC.
                         CORPUS CHRISTI CHESS KING, INC.
                         NORTHLINE CHESS KING, INC.
                         LA PLAZA CHESS KING, INC.
                         SOUTH PARK-SAN ANTONIO CHESS KING, INC.
                         WACO CHESS KING, INC.
                         GREENSGATE-HOUSTON CHESS KING, INC.
                         BROWNSVILLE CHESS KING, INC.
                         LAYTON CHESS KING, INC.
                         OGDEN CHESS KING, INC.
                         OREM CHESS KING, INC.
                         CROSSROADS CHESS KING, INC.
                         CHARLOTTESVILLE MALL CHESS KING, INC.
                         SPOTSYLVANIA CHESS KING, INC.
                         VIRGINIA VALLEY CHESS KING, INC.
                         TANGLEWOOD MALL CHESS KING, INC.
                         LYNCHBURG CHESS KING, INC.
                         MILITARY CIRCLE CHESS KING, INC.
                         WILLOW LAWN CHESS KING, INC.
                         ROANOKE CHESS KING, INC.
                         SPRINGFIELD MALL (VA.) CHESS KING, INC.
                         LYNNHAVEN CHESS KING, INC. (VIRGINIA)
                         POTOMAC  MILLS  CHESS  KING,  INC.  (VIR
                         GINIA)
                         CLOVERLEAF MALL CHESS KING, INC.
                         VERMONT BURLINGTON CHESS KING, INC.
                         BECKLEY CHESS KING, INC.
                         EAST TOWNE CHESS KING, INC.
                         PORT PLAZA (WISC.) CHESS KING, INC.
                         WEST TOWNE CHESS KING, INC.
                         
                         
                         
                         By:  /s/ Isaac Kaufman
                              Isaac Kaufman
                              President  of each of the foregoing
                              Grantors
                         
                               21


                             -2-
BAODOCS1/0026561.01
                        EXHIBIT 99.2
                              
NEWS RELEASE
                                                            
                                                            
                CONTACT:  MWW/Strategic Communications, Inc.
                          Michael W. Kempner -- 201-507-9500
                                                            
                            Merry-Go-Round Enterprises, Inc.
                               Isaac Kaufman -- 410-538-1000
                                                            
                                                            


                                       FOR IMMEDIATE RELEASE
                                                            
MERRY-GO-ROUND   ENTERPRISES  ANNOUNCES  INCREASED   WORKING
CAPITAL AVAILABILITY

       Joppa,  MD  -  November  13,  1995  -  Merry-Go-Round

Enterprises,  Inc. (NYSE:MGR) announced today  that  it  has

reached  an  agreement  with its  DIP  lenders  and  certain

unsecured creditors of the Company (the "Term Lender"),  for

increased  availability of up to $22.5 million  through  the

holiday ordering season under its current DIP facility.

      Of  the increased availability, $7.5 million is to  be

advanced  immediately  in  full,  up  to  $7.5  million   is

available  immediately  (subject to the  advance  terms  and

conditions  of  the  agreement and to a  satisfactory  store

closing  plan),  and  $7.5  million  is  available  in   the

discretion of the Term Lender, upon request by the Company.

      "Management  believes that this increased availability

under  the  DIP  facility  supports  its  new  merchandising

strategy and its decision to concentrate on operating

                           -more-

<PAGE>

MGRE DIP/TAKE 2

only  the best performing stores," said a spokesman for  the

Company.  "The increased availability under the DIP facility

will  help  facilitate a steady stream  of  fresh  inventory

receipts  as  the  Company moves into the important  holiday

season."

      The  spokesman  noted that the current adverse  retail

conditions  have had an impact on sales for  many  specialty

retailers,  including  MGRE.   This  general  weakness   and

uncertainty  within the specialty retail market  has  caused

certain  factors and vendors to take a conservative approach

to  their  extension of credit.  MGRE sought the  additional

DIP  credit  availability to help ensure timely  merchandise

receipts prior to the commencement of the holiday season.

      The  amendment to the loan agreement also  provides  a

limited waiver of compliance with a certain covenant for the

third  quarter,  modifies  or waives  certain  covenants  to

enable  the  proposed store closings, and sets certain  cash

borrowing  base requirements for the latter half of  January

1996.    The  agreement  is  subject  to  approval  by   the

Bankruptcy Court, final documentation and payment of fees.

      Merry-Go-Round Enterprises, Inc. is specialty  apparel

chain selling contemporary fashions for young men and women.

                            # # #




                            - 2 -
BA0DOCS1/0026560.01
                        EXHIBIT 99.3

NEWS RELEASE



                CONTACT:  MWW/Strategic Communications, Inc.
                           Michael W. Kempner - 201-507-9500
                                                            
                            Merry-Go-Round Enterprises, Inc.
                                Isaac Kaufman - 410-538-1000
                                                            
                                       FOR IMMEDIATE RELEASE




MERRY-GO-ROUND ENTERPRISES TO ELIMINATE CHESS KING CONCEPT
AND CLOSE ADDITIONAL STORES AS A RESULT OF STRATEGIC STORY-
BY-STORE AND CONCEPT ANALYSIS

COMPANY EXPECTS IMPROVEMENT IN COMPARABLE STORE SALES BY
FOCUSING ON BETTER PERFORMING STORES AND CONCEPTS



     Joppa,   MD,   November  13,  1995   -   Merry-Go-Round

Enterprises,  Inc. (NYSE:MGR) announced today  that  it  has

completed an extensive store-by-store analysis and has  made

the  strategic decision to close approximately  375  stores.

Included  in these closings is the elimination of the  Chess

King  concept.  Approximately 40 Chess King stores  will  be

converted  to  other concepts.  These closings,  which  will

begin  after  January 1, 1996, will result  in  a  chain  of

approximately  575 stores to be operated  under  three  core

concepts,  Merry-Go-Round, Cignal and Dejaiz.   The  Company

will also continue to operate the Boogie's Diner concept.

                           -more-

<PAGE>

MGRE STORE CLOSINGS/TAKE 2

     These  actions  are designed to enhance  the  Company's

liquidity,   improve  comparable  store  sales   and   allow

management  to focus its resources on its better  performing

stores,  rather than spending time trying to correct  stores

that are less likely to show improvement.

     "The decision to close these stores came as a result of

an extensive examination of each and every store location in

the  chain,  including its results in the past  six  months,

results  projected  for next year, productivity  per  square

foot, the physical condition of each store, the terms of the

related  lease and a number of other factors, some of  which

were  objective.   We  also considered the  timing  of  this

decision  and its impact on the overall organization,"  said

Richard  P. Crystal, MGRE President and CEO.  "This was  not

an  easy  decision for us to make, but we  believe  it  will

result  in a more tightly focused, better managed  and  more

successful organization."

     These  changes will result in consolidation of  certain

functions and in reductions in the number of store and field

employees,  and  corporate staff,  commensurate  with  store

reductions and elimination of a concept.

     Merry-Go-Round Enterprises, Inc. is a specialty apparel

chain selling contemporary fashions for young men and women.

                            # # #






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission