MERRY GO ROUND ENTERPRISES INC
10-Q, 1995-06-13
FAMILY CLOTHING STORES
Previous: CONSECO INC ET AL, SC 13D, 1995-06-13
Next: CROWN BOOKS CORP, 10-Q, 1995-06-13



                            -17-
BAODOCS1/0019033.01
          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                          FORM 10-Q

   X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
_ _ _     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 29, 1995

                             OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
_ _ _     SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to _________

Commission file number  1-10491

              MERRY-GO-ROUND ENTERPRISES, INC.
- -------------------------------------------------------------
- ------------------------------------------------
   (Exact name of registrant as specified in its charter)

     Maryland                                  52-0913402
- -----------------------------------                    ------
- ------------------------------------
State or other jurisdiction of                    (I.R.S.
Employer Identification No.) incorporation or organization)

3300 Fashion Way, Joppa, Maryland
21085
- ---------------------------------------------
- ---------------
(Address of principal executive offices)
(Zip Code)

               410-538-1000
- -------------------------------------------------------------
- --
(Registrant's telephone number, including area code)

Neither name, address nor fiscal year has been changed  since
the last report.
- -------------------------------------------------------------
- -----------------------------------------
(Former  name,  former  address and formal  fiscal  year,  if
changed since last report.)

Indicate  by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or  15(d)  of
the  Securities Exchange Act of 1934 during the preceding  12
months  (or  for such shorter period that the registrant  was
required  to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

Yes  X    No
           ---                     ---
Number  of shares of Common Stock outstanding as of  June  9,
1995:                                             53,931,008.
<PAGE>
              MERRY-GO-ROUND ENTERPRISES, INC.


                            INDEX

Part I - Financial Information

Item 1.   Financial Statements

     Consolidated Statements of Operations (Unaudited) for
the
     Three Months Ended April 29, 1995 and April 30, 1994
3

     Consolidated Balance Sheets as of April 29, 1995
     (Unaudited) and January 28, 1995
4

     Consolidated Statements of Cash Flows (Unaudited) for
the
     Three Months Ended April 29, 1995 and April 30, 1994
5

     Notes to Consolidated Financial Statements (Unaudited)
6

Item 2.   Management's Discussion and Analysis of Results of
     Operations and Financial Condition
11


Part II - Other Information

Item 6.   Exhibits and Reports on Form 8-K
18


     Signatures                                        19

<PAGE>
PART I:  FINANCIAL INFORMATION
Item 1.  Financial Statements
<TABLE>
              MERRY-GO-ROUND ENTERPRISES, INC.
                    DEBTOR-IN-POSSESSION
            CONSOLIDATED STATEMENTS OF OPERATIONS
                         (Unaudited)
<CAPTION>
                                       Three Months Ended

______________________________
                                   April 29, 1995      April 30, 1994
                                   ____________   ____________
<S>                                <C>            <C>
Net sales                          $121,400,000        $169,016,000

Costs and expenses:
     Costs of sales, buying and
     occupancy                      103,339,000         139,026,000
     Selling and administrative                 32,939,000          49,952,000
     Interest expense, net                           429,000
68,000
                                   ___________         ___________
          Total                          136,707,000         189,046,000
                                   ___________         ___________

Earnings (loss) before reorganization costs and
     income tax (benefit) expense              (15,307,000)        (20,030,000)

Reorganization costs, net                         3,889,000           7,009,000
                                   ___________         ___________

Earnings (loss) before income tax (benefit) expense      (19,196,000)
(27,039,000)

Income tax (benefit) expense                              -          (2,974,000)
                                   ___________         ___________
Net earnings (loss)                     $(19,196,000)       $(24,065,000)
                                   ___________         ___________

Earnings (loss) per share of common stock         $              (.36)          $
(.45)
                                   ___________         ___________

Weighted average number of
     shares outstanding                    53,931,008         53,932,335
<FN>
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
              MERRY-GO-ROUND ENTERPRISES, INC.
                    DEBTOR-IN-POSSESSION
                 CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                   April 29, 1995      January 28, 1995
                                   ____________        ______________
                                      (Unaudited)                (Note)

ASSETS
<S>                                <C>            <C>
Current assets:
     Cash and cash equivalents                    $17,609,000         $
58,372,000
     Receivables                            3,068,000            7,594,000
     Merchandise inventories                   66,342,000           48,088,000
     Prepaid expenses and other                       3,410,000
2,348,000
     Refundable income taxes                   16,596,000           16,811,000
                                   __________          ___________
          Total current assets                     107,025,000
133,213,000

Property and equipment, at cost:
     Land and land improvements                        4,307,000
4,495,000
     Buildings                             32,712,000           36,811,000
     Leasehold improvements                   110,294,000          111,902,000
     Furniture, fixtures and equipment                  156,571,000
158,375,000
                                   __________          ___________
                                    303,884,000          311,583,000
     Less accumulated depreciation and amortization          121,874,000
117,518,000
                                   ___________         ___________
     Net property and equipment                    182,010,000
194,065,000
                                   ___________         ___________
Other                                        2,094,000            1,145,000
                                   ___________         ___________
                                   $291,129,000        $328,423,000

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable, trade                 $  14,179,000       $  14,309,000
     Other payables and accrued expenses                   37,020,000
49,543,000
                                   ___________         ___________
          Total current liabilities                        51,199,000
63,852,000

Noncurrent liabilities:
     Long-term debt                         10,000,000          10,000,000
     Other                                  10,150,000          10,398,000
                                   ___________         ___________
          Total noncurrent liabilities                20,150,000
20,398,000

Liabilities subject to compromise under
reorganization proceedings (note 2)                      233,195,000
238,474,000

Stockholders' equity (deficit):
     Common stock of $.01 par value per share:
          Authorized 100,000,000 shares;
          issued and outstanding 53,931,008
          shares at April 29, 1995 and
          January 28, 1995                             539,000
539,000
     Additional paid-in capital                        71,544,000
71,462,000
     Retained earnings (deficit)                      (85,498,000)
(66,302,000)
                                   ____________        ___________
          Total stockholders' equity (deficit)                  (13,415,000)
5,699,000
                                   ____________        ___________
                                   $ 291,129,000                   $328,423,000

<FN>
Note - The consolidated balance sheet at January 28, 1995 has
been derived from the audited consolidated financial
statements at that date.

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
              MERRY-GO-ROUND ENTERPRISES, INC.
                    DEBTOR-IN-POSSESSION
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (Unaudited)

<CAPTION>
                                    Three Months Ended

______________________________
                                   April 29, 1995 April 30,
1994
                                   ____________
____________
<S>                                <C>       <C>
Operating activities:
     Net loss                           $(19,196,000)
$(24,065,000)
     Adjustments to reconcile net earnings
     (loss) to net cash used in operating
     activities:
          Reorganization items
(3,377,000)          7,341,000
          Depreciation and amortization
6,389,000       9,080,000
          Provision for deferred income taxes
- -          1,490,000
          Loss on disposal of property and
          equipment                                         -
196,000
          Amortization of restricted
          common stock                            82,000
139,000
          Change in operating assets and liabilities:
               (Increase) decrease in:
                  Receivables                4,526,000
(536,000)
                  Merchandise inventories
(18,254,000)     (29,984,000)
                  Prepaid expenses and other
(1,062,000)        (1,359,000)
                  Refundable income taxes
215,000       (4,392,000)
                  Other assets                   (1,139,000)
(390,000)
               Increase (decrease) in:
                  Accounts payable, trade
(130,000)    19,070,000
                  Other payables and
                   accrued expenses
(7,064,000)        (7,015,000)
                  Other noncurrent liabilities
(248,000)         246,000
                  Operating payables
                   subject to compromise
                    under reorganization
                    proceedings                     (626,000)          (396,000)
                                   __________     ___________
          Net cash used in
          operating activities                      (39,884,000)  (30,575,000)

Investing activities:
     Property and equipment expenditures                      (883,000)
(3,214,000)
     Proceeds from sales of property and
     equipment                               4,657,000        220,000
                                   ___________    ___________
          Net cash provided by (used in)
          investing activities                          3,774,000
(2,994,000)
                                   ___________    ___________

Financing activities:
     Repayment of secured notes
          payable                              (4,653,000)                    -
                                   __________     __________
          Net cash used in financing activities          (4,653,000)
- -
          Net decrease in cash and
          cash equivalents                    (40,763,000)   (33,569,000)

Cash and cash equivalents at beginning of period              58,372,000
113,119,000
                                   __________     ___________
Cash and cash equivalents at end of period
$17,609,000    $ 79,550,000

<FN>
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
              MERRY-GO-ROUND ENTERPRISES, INC.
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (Unaudited)


1.   REORGANIZATION AND BASIS OF REPORTING

          Merry-Go-Round Enterprises, Inc. (the "Company"), a
national specialty retailer of contemporary fashions for
young men and women, operated 990 stores in 43 states and
Washington, D.C. at April 29, 1995.

          Almost all of the Company's stores are located in
enclosed regional shopping malls and are leased.  The
geographic distribution of the retail stores by regions of
the United States was as follows:  East North Central, 227
stores; East South Central, 53 stores; Mid-Atlantic, 163
stores; Mountain, 33 stores; New England, 71 stores; Pacific,
87 stores; South Atlantic, 205 stores; West North Central, 36
stores; and West South Central, 115 stores.

          During the first quarter of fiscal 1996, the
numbers of stores opened, closed and converted to other
concepts, were as follows:
<TABLE>
<CAPTION>
               Open at                                 Open
at
               January 28,    Stores         Stores
Stores         April 29,
                    1995      Opened    Closed
Converted     1995
<S>            <C>       <C>       <C>       <C>       <C>
Concept

Merry-Go-Round      467            -             (6)
2              463
Dejaiz/Attivo            232            -             (5)
(2)            225
Chess King               214            -             (5)
- -              209
Cignal                     73           -                -
- -                73
Fashion Outlets            17           1             (1)
- -                17
Boogies Diner                3               -
- -                  -                   3
                _____         ___       ____         ___
_____
                 1,006            1            (17)
- -             990
</TABLE>
          On January 11, 1994, the Company and two of its
subsidiaries filed voluntary petitions for relief under
Chapter 11 ("Chapter 11") of Title 11 of the United States
Code (the "Bankruptcy Code") in the United States Bankruptcy
Court for the District of Maryland, Baltimore Division (the
"Court").  During fiscal 1995, various other subsidiaries of
the Company filed voluntary petitions for relief under
Chapter 11.  The Company and such subsidiaries are presently
operating their businesses as debtors-in-possession under the
jurisdiction of the Court.
<PAGE>
          At this time it is not possible to predict the
outcome of the Company's Chapter 11 proceedings as a general
matter, or the effect of the proceedings on the Company or on
the interests of prepetition creditors and stockholders.  The
uncertainty regarding the eventual outcome of the Chapter 11
proceedings and the effects of other unknown adverse factors
could threaten the Company's existence as a going concern.

          The accompanying consolidated financial statements
have been presented on the basis that the Company is a going
concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.
As a result of the Chapter 11 filing and circumstances
relating to this event, realization of assets and
satisfaction of liabilities is subject to uncertainty.  The
final plan of reorganization could materially change the
amounts reported in the accompanying consolidated financial
statements, which do not give effect to adjustments to the
carrying values of assets and liabilities which may be
necessary as a consequence of a plan of reorganization.  The
ability of the Company to continue as a going concern is
dependent on, among other things, a successful top management
transition, future profitable operations, continued timely
flow of merchandise inventory, maintenance of financing
sources to meet current and future obligations, including
compliance with debtor-in-possession financing agreements,
maintenance of vendor and factor confidence, the ability to
generate sufficient cash from operations, renewal of
desirable store leases, the availability of a financing
commitment for post-effective date financing on acceptable
terms and conditions, and confirmation of an acceptable plan
of reorganization.

          In view of the Chapter 11 reorganization, there is
uncertainty with respect to the Company's liquidity.  The
Company believes that at the present time its working
capital, including cash on hand, cash management measures,
anticipated net cash provided by operating activities, factor
and vendor trade credit and debtor-in-possession financing
should enable the Company to meet its short-term liquidity
requirements.  However, any change in the current status of
these or other items affecting the Company, including adverse
operating results, a reduction in vendor or factor trade
credit or loss or inadequacy of debtor-in-possession
financing could have a materially adverse effect on the
Company's liquidity and on its operations.

          On June 12, 1995, the Company and General Electric
Capital Corporation ("GE Capital") and Citicorp USA ("CUSA")
(together, the "Proposed Lenders") executed a commitment
letter (the "Commitment") and a related fee letter to provide
the Company new debtor-in-possession financing.  Pursuant to
the Commitment, GE Capital and CUSA would provide working
capital financing in the principal amounts of up to $50
million and $40 million, respectively (together, the
"Facility").  The Commitment provides for the issuance of
guarantees of letters of credit.  Borrowings, including such
guarantees, may not exceed the lesser of (i) $90 million or
(ii) 50% (55% in September through November subject to the
satisfaction of certain conditions and 45% in January and
February 1996) of eligible inventory as defined from time to
time by the Proposed Lenders, after deductions for certain
reserves in the discretion of the Proposed Lenders, including
professional fees and a seasonal reserve in certain periods
(the "Borrowing Base").  Had the Company's
<PAGE>
financing been based on the terms set forth in the
Commitment, the credit availability under the Facility at
May 27, 1995 would have been higher than under its existing
credit agreement.

          Advances under the Facility would constitute an
administrative claim with priority over all other
administrative claims in the Chapter 11 case and would be
secured by a fully perfected first priority lien (second
priority in the case of the Company's headquarters and
distribution center facility) in all of the Company's real
and personal property, subject only to valid, enforceable and
non-voidable pre-existing liens.  The term of the Facility
would expire on the earlier to occur of (i) October 15, 1996,
(ii) the effective date of a plan of reorganization, or (iii)
default under the terms of, and acceleration of, the loan.

          A reduction by the Company in the Commitment below
$50 million, termination of the financing by the Company, or
a conversion of the Company's Chapter 11 case to a Chapter 7
case, would require the payment of a 2% early termination
fee.  The Company is required to enter into acceptable cash
sweep bank account arrangements and, for a period of 30
consecutive days in January 1996, the Commitment provides
that there are to be no cash borrowings outstanding under the
Facility.

          Cash borrowings would bear interest at a floating
rate equal to 1.5%, plus the higher of (i) the base rate
established by Citibank from time to time, (ii) a rate based
on a three-month average of three-month certificates of
deposit of major U.S. banks or (iii) one-half of one percent
above the Federal Funds rate.  Fees would include a Trade
Letter of Credit fee of 2.0% per annum and a Standby Letter
of Credit fee of 2.25% per annum, on the face amount of trade
letters of credit and standby letters of credit,
respectively, subject to guarantees under the Facility,
customary letter of credit issuing and other bank fees and an
Unused Facility Fee of 0.5% per annum on unused amounts under
the Facility.  In addition, the Company has agreed to pay
certain additional closing fees and administrative fees, a
portion of which could be credited against fees due in
connection with exit financing.  The Company has paid
$200,000 and expects to pay an additional $550,000 upon
authorization of the Commitment by the Bankruptcy Court,
which fees are non-refundable but will be credited against
closing fees.

          The consummation of the Financing is subject to
certain conditions, including the completion of the Proposed
Lenders' due diligence investigation and the negotiation and
completion of final financing agreements to the satisfaction
of the Proposed Lenders and their counsel, including
customary representations and warranties and certain
financial covenants (including minimum levels of earnings
before interest, taxes, depreciation and amortization
(EBITDA), capital expenditures, fixed charge coverage ratios
and net worth), measured on a quarterly basis; the approval
of the Bankruptcy Court; the absence of events having a
material adverse change on the Company; and a management
transition satisfactory to the Proposed Lenders.  The
Commitment expires on July 13, 1995.

<PAGE>
          The consolidated financial statements included
herein do not include all the information and footnote
disclosures normally included in consolidated financial
statements prepared in accordance with generally accepted
accounting principles.  For further information, such as the
significant accounting policies followed by the Company,
refer to the notes to consolidated financial statements
contained in the fiscal 1995 Annual Report.

          In the opinion of management, all adjustments,
consisting of normal recurring accruals, considered necessary
for a fair presentation for the interim periods have been
included in the consolidated financial statements.

          The results of operations for the period ended
April 29, 1995, are not necessarily indicative of the
operating results to be expected for the full year.

2.   LIABILITIES SUBJECT TO COMPROMISE

          Liabilities subject to compromise as of April 29,
1995 and January 28, 1995 consisted of:
<TABLE>
<CAPTION>
                              April 29, 1995      January 28,
1995
<S>                           <C>            <C>
Secured note payable                    $                -
$  4,997,000

Unsecured liabilities:

Accounts payable, trade               39,022,000
39,176,000
Other payables and accrued expenses             55,240,000
55,368,000
Revolving credit debt                      44,520,000
44,520,000
Chess King acquisition debt                29,413,000
29,413,000
Institutional investor notes               65,000,000
65,000,000
                                    $233,195,000
$238,474,000
</TABLE>
          The secured note payable was satisfied in part on
February 28, 1995, as a result of the sale of the retail
location securing the note.  The creditor received net
proceeds of $4,653,000 and may be allowed an unsecured claim
in Court for the remaining balance of $344,000 which is
classified in other payables and accrued expenses at April
29, 1995.

          A plan of reorganization ultimately confirmed by
the Bankruptcy Court may materially change the amounts and
terms of these prepetition liabilities.

<PAGE>
3.   REORGANIZATION COSTS, NET

          Reorganization costs recorded in the first quarter
of fiscal 1996 and 1995 consisted of:
<TABLE>
<CAPTION>
                                           1996       1995
< S>                                    <C>       <C>
Write-off of leasehold improvements and
     fixtures associated with closed stores            $
600,000   $2,722,000
Estimated lease rejection claims                          -
2,224,000
Professional fees                             1,958,000
2,200,000
Employee retention and severance
     programs and related payroll taxes
     and employee benefits                  783,000
- -
Other                                       969,000
244,000
Interest Income                            (421,000)
(381,000)
                                        $3,889,000
$7,009,000
</TABLE>
4.   INCOME TAX BENEFIT - No income tax benefit has been
recorded for the first quarter of fiscal 1996, as the Company
has exhausted its available net operating loss carrybacks
permitted under the federal and state tax codes.  The benefit
of net operating loss carryforwards will be reflected in
future periods when it becomes more likely than not that the
benefit will be realized.

<PAGE>
Item 2.   Management's Discussion and Analysis of Results of
Operations
     and Financial Condition

            MANAGEMENT'S DISCUSSION AND ANALYSIS

     The Company is a national specialty retailer of
contemporary fashion primarily for young men and women.  As
of April 29, 1995, the Company operated 990 stores in 43
states and Washington, D.C.  The following discussion
explains material changes in the results of operations
comparing the first quarter of fiscal years 1996 and 1995 and
significant developments affecting the Company's financial
condition since the end of fiscal 1995.

                  CHAPTER 11 REORGANIZATION

     On January 11, 1994, the Company and two of its
subsidiaries filed voluntary petitions for relief under
Chapter 11 in the U.S. Bankruptcy Court for the District of
Maryland, Baltimore Division (the Court).  During fiscal
1995, various other subsidiaries of the Company filed
voluntary petitions for relief under Chapter 11.  The Company
and such subsidiaries are presently operating their
businesses as debtors-in-possession under the jurisdiction of
the Court.

     On February 23, 1995, the Company and its official
creditors' and equity committees (collectively the "Plan
Proponents") filed a Joint Plan of Reorganization under
Chapter 11 of the Bankruptcy Code (the "Plan").  Conditions
to the confirmation of the Plan are that 1) the Company
obtain a commitment for post-effective date financing (a
"Financing Commitment"); 2) the notice for a confirmation
hearing be given not later than September 5, 1995; and 3) the
Court confirm the Plan no later than October 2, 1995.  The
effectiveness of the Plan is subject to the satisfaction or
waiver of all conditions to the advancement of funds under
the Financing Commitment by the effective date which may not
be later than October 31, 1995.  Any condition may be waived
by unanimous consent of the Company, the creditors' and
equity committees and two major stakeholders, Fidelity
Management & Research Company and Bear, Stearns & Co., Inc.
(collectively, the "Stakeholders"), except for the Financing
Commitment which may be waived by majority consent of such
parties.  Successful implementation of the Plan will depend
on, among other things, the successful implementation and
validation of the Company's business plan, the availability
of a Financing Commitment on acceptable terms and conditions,
and acceptance of the Plan by the numbers and amounts of
impaired prepetition creditors and stockholders required by
the Bankruptcy Code.  The Company's business plan contains
net sales and EBITDA targets.  As previously reported, the
Company did not meet its net sales targets for February,
March or May, 1995.  The Company met its EBITDA targets for
February, March and April and its net sales target for April.
The Company does not expect its EBITDA target for May to be
achieved.

     In view of sales levels for the first quarter of fiscal
1996 and May 1995, the Company currently is revising its
business plan.  The Company has not completed
<PAGE>
revisions to its business plan, but expects on a preliminary
basis that the revised business plan will contain marginally
lower targets for net sales and an EBITDA target for fiscal
1996 in the range of approximately $15 million to $20
million.  The anticipated revisions to the business plan
could have an adverse effect on the successful implementation
of the Plan.  In view of this and other uncertainties
regarding the conditions to the Plan's successful
implementation, there can be no assurance that the Plan will
be confirmed or become effective.  The Plan may require
material modification and, in the event of a lack of
agreement among the Company and the Stakeholders as to such
modification, could be withdrawn.  If no plan of
reorganization is successfully implemented, the Company could
be liquidated.  Certain modifications to the Plan or a
failure to successfully implement the Plan could have a
material adverse effect on the value of the stockholders'
interest in the Company.

                    RESULTS OF OPERATIONS

     The consolidated financial statements have been
presented on the basis that the Company is a going concern,
which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.
As a result of the Chapter 11 filing and circumstances
relating to this event, realization of assets and
satisfaction of liabilities is subject to uncertainty.  The
final plan of reorganization could materially change the
amounts reported in the consolidated financial statements,
which do not give effect to all adjustments to the carrying
values of assets and liabilities which may be necessary as a
consequence of a plan of reorganization.  The ability of the
Company to continue as a going concern is dependent on, among
other things, a successful top management transition, future
profitable operations, continued timely flow of merchandise
inventory, maintenance of financing sources to meet current
and future obligations, including compliance with debtor-in-
possession financing agreements, maintenance of vendor and
factor confidence, the ability to generate sufficient cash
from operations, renewal of desirable store leases, the
availability of a financing commitment for post-effective
date financing on acceptable terms and conditions, and
confirmation of an acceptable plan of reorganization, none of
which can be assured.

Net Sales - Net sales decreased $47.6 million or 28.2% in the
first quarter of fiscal 1996 compared to the first quarter of
fiscal 1995.  The decrease was due to several factors
including closing 436 underperforming stores during fiscal
1995, resulting in a decrease of 28.7% in the weighted
average number of stores open during the quarter.  In
addition, sales per selling square foot decreased from
approximately $46 in the first quarter of fiscal 1995 to
approximately $39 in the first quarter of fiscal 1996.  The
decrease in sales is attributable to difficult and highly
competitive and promotional market conditions in the
specialty retail apparel industry, lower than desirable
inventory levels early in the first quarter, the continuing
effects of the merchandising transition in the Dejaiz and
Cignal stores, lower than expected sales of dresses, and a
comparatively higher level of clearance sales of fall
merchandise in the same period last year.  In addition,
approximately $9.2 million in sales at closed stores realized
during closing periods were classified along with cost of
sales and store operating expenses as reorganization costs.
<PAGE>
     Comparable store sales decreased 12.5% in the first
quarter of fiscal 1996 as a result of factors described
above.

Cost of Sales, Buying and Occupancy - Cost of sales, buying
and occupancy decreased $35.7 million or 25.7% in the first
quarter of fiscal 1996 compared to the first quarter of
fiscal 1995.  As a percentage of net sales, these costs were
85.1% for the first quarter of fiscal 1996, compared to 82.3%
for the comparable period in fiscal 1995.  The costs as a
percentage of net sales increased in fiscal 1996 primarily
due to the lower sales productivity discussed above.

Selling and Administrative Expenses - Selling and
administrative expenses decreased $17.0 million or 34.1% in
the first quarter of fiscal 1996 compared to the first
quarter of fiscal 1995.  Selling and administrative expenses
as a percentage of net sales were 27.1% in fiscal 1996
compared to 29.6% in fiscal 1995.  The decrease in these
expenses as a percentage of net sales in fiscal 1996 is the
result of management's program to bring selling and
administrative costs in line with current sales volumes.
This program has resulted in expense reductions in store
operations, the corporate office and the distribution center.

Interest Expense, Net - Interest expense was $461,000 and
$322,000 and interest income was $32,000 and $254,000 for the
first quarter of fiscal years 1996 and 1995, respectively.
Under the Bankruptcy Code, prepetition liabilities generally
do not continue to accrue interest unless the debt is clearly
collateralized by assets having current fair market values in
excess of the amount of the debt.  Therefore, interest has
not been accrued on any of the Company's prepetition
obligations except for a $10 million note payable secured by
the headquarters and distribution center facility.  Interest
income in the amount of approximately $421,000 in the first
quarter of fiscal 1996, and $381,000 in the first quarter of
fiscal 1995 has been classified as a reduction in
reorganization costs in accordance with AICPA Statement of
Position 90-7, "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code".

Reorganization Costs - The Company recorded $3.9 million and
$7.0 million for costs associated with reorganization under
Chapter 11 protection in the first quarter of fiscal 1996 and
1995, respectively.  These costs include:
<TABLE>
<CAPTION>
                                             1996     1995
<S>                                     <C>       <C>
Write-off of leasehold improvements and
     fixtures associated with closed stores       $  600,000
$2,722,000
Estimated lease rejection claims             -      2,224,000
Professional fees                        1,958,000
2,200,000
Employee retention and severance programs and
     related payroll taxes and fringe benefits
783,000                              -
Other                                       969,000
244,000
Interest income                           (421,000)
(381,000)
Total                                  $3,889,000 $7,009,000
</TABLE>
<PAGE>
The Company anticipates that it will incur additional
reorganization costs for the remainder of its Chapter 11
reorganization.

Income tax benefit - No income tax benefit has been recorded
for the first quarter of fiscal 1996, as the Company has
exhausted its available net operating loss carrybacks
permitted under the federal and state tax codes.  The benefit
of net operating loss carryforwards will be reflected in
future periods when it becomes more likely than not that the
benefit will be realized.

Net loss - The net loss was $19.1 million in the first
quarter of fiscal 1996 as compared to $24.1 million in the
first quarter of fiscal 1995.  The reduction in the net loss
is the result of reduced selling and administrative expenses
as a percent of sales and lower reorganization costs, offset
in part by the impact of lower sales productivity.

     Earnings before interest, income taxes, depreciation,
amortization and reorganization costs (EBITDA), supplemental
financial information generally reported by debtors-in-
possession, were negative $8.5 million in the first quarter
of fiscal 1996 compared to negative $10.8 million in the
first quarter of fiscal 1995.

               LIQUIDITY AND CAPITAL RESOURCES
                              
     Net cash used in operating activities during the first
quarter of fiscal 1996 was approximately $39.9 million
compared to $30.6 million for the first quarter of fiscal
1995.  The increase in cash used by operating activities is
due primarily to a decrease of trade payables in the first
quarter of fiscal 1996 compared to an increase in trade
payables in the first quarter of fiscal 1995.  Trade payables
at April 30, 1994 increased from January 29, 1994 as a result
of the build-up of merchandise inventory and of the fact that
trade payables were depressed by the January 1994 filing for
bankruptcy protection.

     Property and equipment expenditures were $883,000 in the
first quarter of fiscal 1996 compared to $3.2 million for the
first quarter of fiscal 1995.  The capital expenditures for
fiscal 1996 and fiscal 1995 were principally for store
openings and remodelings.

     The Company's net operating loss for fiscal 1995 was
carried back to prior fiscal years, resulting in refundable
Federal and state income taxes paid in such years.  In May,
1995 the Company received refunds of Federal income taxes in
the aggregate amount of approximately $19.5 million.

     The Company currently contemplates that it will open one
new store and remodel 19 stores during the remainder of
fiscal 1996 at a cost of approximately $5.0 million, and make
other capital expenditures of approximately $4.0 million.

     The Company has a $100 million unsecured revolving
credit agreement as debtor-in-possession with a group of
financial institutions.  The agreement provides for cash
borrowings and the issuance of up to $80 million in letters
of credit which in the aggregate
<PAGE>
cannot exceed the lower of a "borrowing base" or $100
million.  The "borrowing base" is equal to the sum of 40% of
eligible inventory, as defined in the agreement, plus 40% of
inventory on order under international letters of credit,
less $2.5 million.  As of May 27, 1995, the borrowing base
was $34.0 million, of which approximately $3.4 million was
available under the credit agreement.

     Cash borrowings bear interest at the prime rate
established by Chemical Bank plus 1.25%.  The agreement also
requires a monthly unused line fee of .5% per annum and an
annual agent fee of $100,000.  Letter of credit fees are 2%
per annum for standby letters of credit and 1.75% per annum
for documentary letters of credit.

     Cash borrowings and letters of credit issued under the
agreement have been granted super priority status by the
Court over all obligations except certain administrative
expenses, as defined in the agreement.

     During the term of the agreement, the Company cannot pay
dividends and is required to meet minimum levels of earnings
before interest, income taxes, depreciation and amortization
and certain reorganization costs, maintain inventory levels
between specified minimum and maximum levels, and limit
capital expenditures.  Financial covenants under the
Company's existing credit facility were based on financial
projections which assumed, among other things, sales
forecasts, economic conditions, the achievement of expense
savings initiatives, inventory management and other factors
which are subject to uncertainties and contingencies, many of
which are beyond the Company's control.  Accordingly,
particularly in view of recent and anticipated sales and
EBITDA results, the Company's continued compliance with its
financial covenant requirements under its existing facility
is not assured.

     Any borrowings outstanding are payable on the earlier of
April 21, 1996, or the date of consummation of a plan of
reorganization.

          On June 12, 1995, the Company and General Electric
Capital Corporation ("GE Capital") and Citicorp USA ("CUSA")
(together, the "Proposed Lenders") executed a commitment
letter (the "Commitment") and a related fee letter to provide
the Company new debtor-in-possession financing.  Pursuant to
the Commitment, GE Capital and CUSA would provide working
capital financing in the principal amounts of up to $50
million and $40 million, respectively (together, the
"Facility").  The Commitment provides for the issuance of
guarantees of letters of credit.  Borrowings, including such
guarantees, may not exceed the lesser of (i) $90 million or
(ii) 50% (55% in September through November subject to the
satisfaction of certain conditions and 45% in January and
February 1996) of eligible inventory as defined from time to
time by the Proposed Lenders, after deductions for certain
reserves in the discretion of the Proposed Lenders, including
professional fees and a seasonal reserve in certain periods
(the "Borrowing Base").  Had the Company's financing been
based on the terms set forth in the Commitment, the credit
availability under the Facility at May 27, 1995 would have
been higher than under its existing credit agreement.
<PAGE>
          Advances under the Facility would constitute an
administrative claim with priority over all other
administrative claims in the Chapter 11 case and would be
secured by a fully perfected first priority lien (second
priority in the case of the Company's headquarters and
distribution center facility) in all of the Company's real
and personal property, subject only to valid, enforceable and
non-voidable pre-existing liens.  The term of the Facility
would expire on the earlier to occur of (i) October 15, 1996,
(ii) the effective date of a plan of reorganization, or (iii)
default under the terms of, and acceleration of, the loan.

          A reduction by the Company in the Commitment below
$50 million, termination of the financing by the Company, or
a conversion of the Company's Chapter 11 case to a Chapter 7
case, would require the payment of a 2% early termination
fee.  The Company is required to enter into acceptable cash
sweep bank account arrangements and, for a period of 30
consecutive days in January 1996, the Commitment provides
that there are to be no cash borrowings outstanding under the
Facility.

          Cash borrowings would bear interest at a floating
rate equal to 1.5%, plus the higher of (i) the base rate
established by Citibank from time to time, (ii) a rate based
on a three-month average of three-month certificates of
deposit of major U.S. banks or (iii) one-half of one percent
above the Federal Funds rate.  Fees would include a Trade
Letter of Credit fee of 2.0% per annum and a Standby Letter
of Credit fee of 2.25% per annum, on the face amount of trade
letters of credit and standby letters of credit,
respectively, subject to guarantees under the Facility,
customary letter of credit issuing and other bank fees and
offer bank fees and an Unused Facility Fee of 0.5% per annum
on unused amounts under the Facility.  In addition, the
Company has agreed to pay certain additional closing fees and
administrative fees, a portion of which could be credited
against fees due in connection with exit financing.  The
Company has paid $200,000 and expects to pay an additional
$550,000 upon authorization of the Commitment by the
Bankruptcy Court, which fees are non-refundable but will be
credited against closing fees.

          The consummation of the Financing is subject to
certain conditions, including the completion of the Proposed
Lenders' due diligence investigation and the negotiation and
completion of final financing agreements to the satisfaction
of the Proposed Lenders and their counsel, including
customary representations and warranties and certain
financial covenants (including minimum levels of earnings
before interest, taxes, depreciation and amortization
(EBITDA), capital expenditures, fixed charge coverage ratios
and net worth), measured on a quarterly basis; the approval
of the Bankruptcy Court; the absence of events having a
material adverse change on the Company; and a management
transition satisfactory to the Proposed Lenders.  The
Commitment expires on July 13, 1995.

     In view of the Chapter 11 reorganization, there is
uncertainty with respect to the Company's liquidity.  The
Company believes that at the present time its working
capital, including cash on hand, cash management measures,
anticipated net cash provided by operating activities, factor
and vendor trade credit and debtor-in-possession financing
<PAGE>
should enable the Company to meet its short-term liquidity
requirements.  However, any change in the current status of
these or other items affecting the Company, including adverse
operating results, a reduction in vendor or factor trade
credit or loss or inadequacy of debtor-in-possession
financing could have a materially adverse effect on the
Company's liquidity and on its operations.

<PAGE>
Part II:  Other Information

     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

          Number              Description

          3(b)           Bylaws of Registrant, amended as of
                         May 4, 1995

          10(ah)              Letter Agreement dated June 9,
1995 among
                         General Electric Capital
Corporation,
                         Citicorp USA and the Registrant

          27                    Financial Data Schedule

          (b)  Reports on Form 8-K

               None.
<PAGE>
                         SIGNATURES


     Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                         MERRY-GO-ROUND ENTERPRISES, INC.





DATE     June 13, 1995             /s/  Isaac Kaufman
                         Isaac Kaufman
                         Executive Vice President, Chief
                         Financial Officer, Secretary and
                         Treasurer (Principal Financial
                         Officer)



DATE     June 13, 1995             /s/  Robert J. Reiners
                         Robert J. Reiners
                         Vice President of Finance and
                         Corporate Controller
                         (Principal Accounting Officer)



<PAGE>
                         SIGNATURES


Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                         MERRY-GO-ROUND ENTERPRISES, INC.





DATE     June 13, 1995
                         Isaac Kaufman
                         Executive Vice President, Chief
                         Financial Officer and Treasurer
                         (Principal Financial Officer)



DATE     June 13, 1995
                         Robert J. Reiners
                         Vice President of Finance and
                         Corporate Controller
                         (Principal Accounting Officer)




[CAPTION]
[FN]
<PAGE>






Exhibit 3(b)
                            Amended as of May 4, 1995
                                                            
                           BYLAWS

              MERRY-GO-ROUND ENTERPRISES, INC.
                              
                         ARTICLE I.

                        Stockholders

Section 1.  Annual Meetings.

     The annual meeting of the stockholders of the
Corporation shall be held on such date within the month of
September as may be fixed from time to time by the Board of
Directors.  Not less than ten nor more than 90 days written
or printed notice stating the place, day and hour of each
annual meeting shall be given in the manner provided in
Section 1 of Article IX hereof.  The business to be
transacted at the annual meetings shall include the election
of directors and may include consideration and action upon
the reports of officers and directors and any other business
within the power of the Corporation.  All annual meetings
shall be general meetings at which any business may be
considered without being specified as a purpose in the
notice unless otherwise required by law.

Section 2.  Special Meetings Called by Chairman of the
Board, President or Board of Directors.

     At any time in the interval between annual meetings,
special meetings of stockholders may be called by the
Chairman of the Board, or by the President, or by the Board
of Directors.  Not less than ten days nor more than 90 days'
written notice stating the place, day and hour of such
meeting and the matters proposed to be acted on thereat
shall be given in the manner provided in Section 1 of
Article IX.  No business shall be transacted at any special
meeting except that specified in the notice.

Section 3.  Special Meeting Called by Stockholders.

     Upon the request in writing delivered to the Secretary
by stockholders entitled to cast at least 25% of all the
<PAGE>
votes entitled to be cast at the meeting, it shall be the
duty of the Secretary to call forthwith a special meeting of
the stockholders. Such request shall state the purpose of
such meeting and the matters proposed to be acted on
thereat, and no other business shall be transacted at any
such special meeting.  The Secretary shall inform such
stockholders of the reasonably estimated costs of preparing
and mailing the notice of the meeting, and upon payment to
the Corporation of such costs, the Secretary shall give not
less than ten nor more than 90 days' notice of the time,
place and purpose of the meeting in the manner provided in
Section I of Article IX.  If, upon payment of such costs the
Secretary shall fail to issue a call for such meeting within
thirty days after the receipt of such payment (unless such
failure is excused by law), then the stockholders entitled
to cast 25% or more of the outstanding shares entitled to
vote may do so upon giving not less than ten days' nor more
than 90 days' notice of the time, place and purpose of the
meeting in the manner provided in Section I of Article IX.
Unless requested by stockholders entitled to cast a majority
of all the votes entitled to be cast at the meeting, a
special meeting need not be called to consider any matter
which is substantially the same as a matter voted on at any
special meeting of the stockholders held during the
preceding l2 months.

Section 4.  Place of Meetings.

     All meetings of stockholders shall be held at the
principal office of the Corporation in the State of Maryland
or at such other place within the United States as may be
fixed from time to time by the Board of Directors and
designated in the notice.

Section 5.  Quorum.

     At any meeting of stockholders the presence in person
or by proxy of stockholders entitled to cast a majority of
the votes thereat shall constitute a quorum.

                              
<PAGE>
Section 6.  Adjourned Meetings.

     A meeting of stockholders convened on the date for
which it was called may be adjourned from time to time
                              
without further notice to a date not more than 120 days
after the record date, and any business may be transacted at
any adjourned meeting which could have been transacted at
the meeting as originally called.  If notice of the
adjourned meeting is given in the manner required for a
special meeting, any business specified in the notice may be
transacted.

Section 7.  Voting.

     A majority of the votes cast at a meeting of
stockholders, duly called and at which a quorum is present,
shall be sufficient to take or authorize action upon any
matter which may properly come before the meeting, unless
more than a majority of votes cast is required by statute or
by the Charter.  A plurality of all the votes cast at a
meeting at which a quorum is present is sufficient to elect
a director. The Board of Directors may fix the record date
for the determination of stockholders entitled to vote in
the manner provided in Article VIII, Section 3 of these
Bylaws.

Section 8.  Proxies.

     A stockholder may vote the shares owned of record by
him either in person or by proxy executed in writing and
signed by the stockholder or by his duly authorized attorney-
in-fact.  Every proxy shall be dated, but need not be
sealed, witnessed or acknowledged.  No proxy shall be valid
after 11 months from its date, unless otherwise provided in
the proxy.  In the case of stock held of record by more than
one person, any co-owner or co-fiduciary may execute the
proxy without the joinder of his co-owner(s) or co-
fiduciary(ies), unless the Secretary of the Corporation is
notified in writing by any co-owner or co-fiduciary that the
joinder of more than one is to be required.  At all meetings
of stockholders, the proxies shall be filed with
<PAGE>
and verified by the Secretary of the Corporation, or, if the
meeting shall so decide, by the Secretary of the meeting.

Section 9.  Order of Business.

     At all meetings of stockholders, unless otherwise
determined by the Chairman of the meeting, the order of
business shall be as follows:

          (1)  Organization
          
          (2)  Proof of notice of meeting or of waivers
     thereof.  (The certificate of the Secretary of the
     Corporation, or the affidavit of any other person who
     mailed or published the notice or caused the same to be
     mailed or published, shall be proof of service of
     notice.)
          
          (3)  If an annual meeting, or a special meeting
     called for that purpose, the election of directors.
          
          (4)  Other business.
          
          (5)  Adjournment.

Section 10.  Removal of Directors.

     At any special meeting of the stockholders called in
the manner provided for by this Article, the stockholders,
by the affirmative vote of a majority of all the votes
entitled to be cast for the election of directors, may
remove any director or directors from office, with or
without cause, and may elect a successor or successors to
fill any resulting vacancies for the remainder of his or
their terms.

Section 11.  Informal Action by Stockholders.

     Any action required or permitted to be taken at any
meeting of stockholders may be taken without a meeting if a
consent in writing setting forth such action is signed by
all the stockholders entitled to vote thereon and such
consent is filed with the records of stockholders' meetings.
                              
<PAGE>
Section 12.  Advance Notice of Matters to be Presented at an
Annual Meeting of Stockholders.

     At an annual meeting of the stockholders, only such
business shall be conducted as shall have been properly
brought before the meeting.  To be properly brought before
an annual meeting, business must be specified in the notice
of the meeting (or any supplement thereto) given by or at
the direction of the Board of Directors, otherwise be
properly brought before the meeting by or at the direction
of the Board of Directors or otherwise be properly brought
before the meeting by a stockholder.  In addition to any
other applicable requirements, for business to be properly
brought before an annual meeting by a stockholder, the
stockholder must have given timely notice thereof in writing
to the Secretary.  To be timely, a stockholder's notice must
be delivered to or mailed and received at the principal
executive offices of the Corporation, not less than 15 days
nor more than 30 days prior to the meeting (or, with respect
to a proposal required to be included in the Company's proxy
statement pursuant to Rule 14a-8 of the Securities Exchange
Act of 1934, or its successor provision, the earlier date
such proposal was received); provided, however, that in the
event that less than 30 days' notice or prior public
disclosure of the date of the date of the meeting is given
or made to stockholders, notice by the stockholder to be
timely must be so received not later than the close of
business on the 10th day following the day on which such
notice of the date of the annual meeting was mailed or such
public disclosure was made.  A stockholder's notice to the
Secretary shall set forth as to each matter the stockholder
proposes to bring before the annual meeting (i) a brief
description of the business desired to be brought before the
annual meeting and the reasons for conducting such business
at the annual meeting, (ii) the name and record address of
the stockholder proposing such business, (iii) the class and
number of shares of the Corporation which are beneficially
owned by the stockholder, and (iv) any material interest of
the stockholder in such business.

     Notwithstanding anything in the By-Laws to the
contrary, no business shall be conducted at the annual
                              
<PAGE>
meeting except in accordance with the procedures set forth
in this Section 12; provided, however, that nothing in this
Section 12 shall be deemed to preclude discussion by any
stockholder of any business properly brought before the
annual meeting in accordance with said procedure.

     No matter shall be considered at any meeting of the
stockholders except upon a motion duly made and seconded.
Any motion or second of a motion shall be made only by a
natural person present at the meeting who either is a
stockholder of the Company or is acting on behalf of a
stockholder of the Company; provided, that if the person is
acting on behalf of a stockholder, he or she must present a
written statement executed by the stockholder or the duly
authorized attorney of the stockholder on whose behalf he or
she purports to act.

     The presiding officer at the meeting shall, if the
facts warrant, determine and declare to the meeting that
business was not properly brought before the meeting in
accordance with the provisions of this Section 12, and if he
should so determine, he shall so declare to the meeting and
any such business not properly brought before the meeting
shall not be transacted.

Section 13.  Advance Notice of Nominees for Directors.

     Only persons who are nominated in accordance with the
following procedures shall be eligible for election as
Directors.  Nominations of persons for election to the Board
of Directors of the Corporation may be made at a meeting of
stockholders by or at the direction of the Board of
Directors, or by any nominating committee or person
appointed by the Board of Directors, or by any stockholder
of the Corporation entitled to vote for the election of
Directors at the meeting who complies with the notice
procedures set forth in this Section 13.  Such nominations,
other than those made by or at the direction of the Board of
Directors, shall be made pursuant to timely notice in
writing to he Secretary.  To be timely, a stockholder's
notice shall be delivered to or mailed and received at the
principal executive offices of the Corporation not less than
                              
<PAGE>
15 days nor more than 30 days prior to the meeting;
provided, however, that in the event that less than 30 days'
notice or prior public disclosure of the date of the meeting
is given or made to stockholders, notice by the stockholder
to be timely must be so received no later than the close of
business on the 10th day following the day on which such
notice of the date of the meeting was mailed or such public
notice of the date of the meeting was mailed or such public
disclosure was made.  Such stockholder's notice shall set
forth:  (a) as to each person who the stockholder proposes
to nominate for election or re-election as a Director, (i)
the name, age, business address and residence address of the
person, (ii) the principal occupation or employment of the
person, (iii) the class and number of shares of stock of the
Corporation which are beneficially owned by the person and
(iv) any other information relating to the person that is
required to be disclosed in solicitations for proxies for
election of Directors pursuant to Rule 14a under the
Securities Exchange Act of 1934 or any successor rule
thereto; and (b) as to the stockholder giving the notice,
(i) the name and record address of the stockholder and (ii)
the class and number of shares of the Corporation which are
beneficially owned by the stockholder.  The Corporation may
require any proposed nominee to furnish such other
information as may reasonably be required by the Corporation
to determine the eligibility of such proposed nominee to
serve as a Director of the Corporation.  No person shall be
eligible for election as a Director of the Corporation
unless nominated in accordance with the procedures set forth
herein.

     The presiding officer at the meeting shall, if the
facts warrant, determine and declare to the meeting that a
nomination was not made in accordance with the foregoing
procedure, and if he should so determine, he shall so
declare to the meeting and the defective nomination shall be
disregarded.

Section 14.  Maryland Control Share Act

     The provisions of Subtitle 7 of Title 3 of the Maryland
General Corporation Law shall not apply to the voting rights
of
                              
<PAGE>
shares of capital stock of the Corporation acquired by any
person, and any acquisition of such shares is hereby
exempted from said Subtitle 7."


                              
                         ARTICLE II.

                          Directors

Section 1.  Powers.

     The business and affairs of the Corporation shall be
managed under the direction of its Board of Directors.  All
powers of the Corporation may be exercised by or under the
authority of the Board of Directors except as conferred on
or reserved to the stockholders by law, by the Charter or by
these Bylaws.  A director need not be a stockholder.  The
Board of Directors shall keep minutes of its meetings and
full and fair accounts of its transactions.

Section 2.  Number; Term of Office; Removal.

     The number of directors of the Corporation shall be not
less than three or the same number as the number of
stockholders, whichever is less; provided, however, that
such number may be increased and/or decreased from time to
time by vote of a majority of the entire Board of Directors
to a number not exceeding 15.  Directors shall hold office
for the term of one year, or until their successors are
elected and qualify.  A director may be removed from office
as provided in Article I, Section 10 of these Bylaws.

Section 3.  Annual Meeting; Regular Meetings.

     As soon as practicable after each annual meeting of
stockholders, the Board of Directors shall meet for the
purpose of organization and the transaction of other
business.  No notice of the annual meeting of the Board of
Directors need be given if it is held immediately following
the annual meeting of stockholders and at the same place.
Other regular meetings of the Board of Directors may be held
                              
<PAGE>
at such times and at such places, within or without the
State of Maryland, as shall be designated in the notice for
such meeting by the party making the call.  All annual and
regular meetings shall be general meetings, and any business
may be transacted thereat.

Section 4.  Special Meetings.

     Special meetings of the Board of Directors may be
called by the Chairman of the Board, or the President, or by
a majority of the directors.

Section 5.  Quorum; Voting.

     A majority of the Board of Directors shall constitute a
quorum for the transaction of business at every meeting of
the Board of Directors; but, if at any meeting there be less
than a quorum present, a majority of those present may
adjourn the meeting from time to time, but not for a period
exceeding ten days at any one time or 60 days in all,
without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjourned meeting
at which a quorum shall be present, any business may be
transacted which might have been transacted at the meeting
as originally called.  Except as hereinafter provided or as
otherwise provided by the Charter or by law, directors shall
act by a vote of a majority of those members in attendance
at a meeting at which a quorum is present.

Section 6.  Notice of Meetings.

     Notice of the time and place of every regular and
special meeting of the Board of Directors shall be given to
each director in the manner provided in Section 2 of Article
VIII hereof.  Subsequent to each Board meeting, each
director shall be furnished with a copy of the minutes of
said meeting.  The purpose of any meeting of the Board of
Directors need not be stated in the notice.

Section 7.  Vacancies.

     (a)  If the office of a director becomes vacant for any
reason other than removal or increase in the size of the
                              
<PAGE>
Board, such vacancy may be filled by the Board by a vote of
a majority of directors then in office, although such
majority is less than a quorum.

     (b)  If the vacancy occurs as a result of the removal
of a director, the stockholders may elect a successor or may
delegate that authority to the Board of Directors.

     (c)  If the vacancy occurs as a result of an increase
in the number of directors, it may be filled by vote of a
majority of the entire Board of Directors.

     (d)  If the entire Board of Directors shall become
vacant, any stockholder may call a special meeting in the
same manner that the Chairman of the Board, the Vice
Chairman of the Board or the President may call such
meeting, and directors for the unexpired term may be elected
at such special meeting in the manner provided for their
election at annual meetings.

     (e)  A director elected by the Board of Directors to
fill a vacancy shall serve until the next annual meeting of
stockholders and until his successor is elected and
qualifies. A director elected by the stockholders to fill a
vacancy shall serve for the unexpired term and until his
successor is elected and qualifies.

Section 8.  Rules and Regulations.

     The Board of Directors may adopt such rules and
regulations for the conduct of its meetings and the
management of the affairs of the Corporation as it may deem
proper and not inconsistent with the laws of the State of
Maryland or these Bylaws or the Charter.

Section 9.  Committees.

     The Board of Directors may appoint from among its
members an executive committee and other committees of the
Board of Directors, each committee to be composed of two or
more of the directors of the Corporation.  The Board of
Directors may, to the extent provided in the resolution and
                              
<PAGE>
except those powers specifically denied by law, delegate to
any committee, in the intervals between meetings of the
Board of Directors, any or all of the powers of the Board of
Directors in the management of the business and affairs of
the Corporation.  A committee or committees shall have the
name or names as may be determined from time to time by the
Board of Directors.  Unless the Board of Directors
designates one or more directors as alternate members of any
committee, who may replace an absent or disqualified member
at any meeting of the committee, the members of the
committee present at any meeting and not disqualified from
voting may, whether or not they constitute a quorum,
unanimously appoint another member of the Board of Directors
to act at the meeting in the place of any absent or
disqualified member of the committee.  Two members of a
committee shall constitute a quorum for the transaction of
business and the act of a majority of the members and
alternate members present at any meeting at which a quorum
is present shall be the act of the committee.  Action may be
taken without a meeting if unanimous written consent is
signed by all of the members of the Committee, and if such
consent is filed with the records of the Committee.  A
committee shall have the power to elect one of its members
to serve as its Chairman unless the Board of Directors shall
have designated such Chairman.  Any action taken by a
committee within the limits permitted by law shall have the
force and effect of Board action unless and until revised or
altered by the Board.

Section 10.  Compensation.

     The directors may receive reasonable compensation for
their services, including an annual retainer and a fixed sum
and expenses of attendance at each regular or special
meeting, as determined by resolution of the Board; provided,
however, that nothing herein contained shall be construed as
precluding a director from serving the Corporation in any
other capacity and receiving compensation therefor.

Section 11.  Place of Meetings.

     Regular or special meetings of the Board may be held
within or without the State of Maryland, as the Board may
                              
<PAGE>
from time to time determine.  The time and place of meeting
may be fixed by the party making the call.

Section 12.  Informal Action by the Directors.

     Any action required or permitted to be taken at any
meeting of the Board may be taken without a meeting, if a
written consent to such action is signed by all members of
the Board and such consent is filed with the minutes of the
Board.

Section 13.  Telephone Conference.

     Members of the Board of Directors or any committee
thereof may participate in a meeting of the Board or such
committee by means of a conference telephone or similar
communications equipment by means of which all persons
participating in the meeting can hear each other at the same
time and participation by such means shall constitute
presence in person at the meeting.

                        ARTICLE III.

                          Officers

Section 1.  In General.

     The Board of Directors may choose a Chairman of the
Board and a Vice Chairman of the Board from among the
directors.  The Board of Directors shall elect a President,
one or more Vice Presidents, a Treasurer, a Secretary, and
such Assistant Secretaries and Assistant Treasurers as may
be chosen by the Board of Directors.  All officers shall
hold office for a term of one year and until their
successors are chosen and qualify.  Any two of the above
offices, except those of President and Vice President, may
be held by the same person, but no officer shall execute,
acknowledge or verify any instrument in more than one
capacity when such instrument is required to be executed,
acknowledged or verified by any two or more officers.  The
Board of Directors may from time to time appoint such other
agents and employees with such powers and duties as they may
                              
<PAGE>
deem proper.  In its discretion, the Board of Directors may
leave unfilled any offices except those of President,
Treasurer and Secretary.

Section 2.  Chairman of the Board.

     The Chairman of the Board, if one is elected, shall
preside over the meetings of the Board at which he is
present and shall have such other duties as may be
determined by the Board of Directors.

Section 3.  Vice Chairman of the Board.

     The Vice Chairman, if one is elected, shall have such
duties as may be determined by the Board of Directors and,
in the absence of the Chairman of the Board, shall preside
over the meetings of the Board at which he is present.

Section 4.  President.

     The President shall have such duties as may be
determined by the Board of Directors.  In the absence of the
Chairman of the Board and Vice Chairman of the Board, he
shall preside over the meetings of the Board at which he is
present.  He shall preside over meetings of the stockholders
at which he is present and shall perform such other duties
as may be assigned to him by the Board of Directors.  The
President shall have the authority on the Corporation's
behalf to endorse securities owned by the Corporation and to
execute any documents requiring the signature of an
executive officer.

Section 5.  Vice Presidents.

     The Board of Directors may elect one or more Executive,
Senior or other Vice Presidents.  The Vice Presidents, in
the order of priority designated by the Board of Directors,
shall be vested with all the power and may perform all the
duties of the President in his absence.  They may perform
such other duties as may be prescribed by the Board of
Directors or the President.
                              
<PAGE>
Section 6.  Treasurer.

     The Treasurer shall be the chief financial officer of
the Corporation and shall have general supervision over its
finances.  He shall perform such other duties as may be
assigned to him by the Board of Directors or the President.
If required by resolution of the Board, he shall furnish
bond (which may be a blanket bond) with such surety and in
such penalty for the faithful performance of his duties as
the Board of Directors may from time to time require, the
cost of such bond to be defrayed by the Corporation.

Section 7.  Secretary.

     The Secretary shall keep the minutes of the meetings of
the stockholders and of the Board of Directors and shall
attend to the giving and serving of all notices of the
Corporation required by law or these Bylaws.  He shall
maintain at all times in the principal office of the
Corporation at least one copy of the Bylaws with all
amendments to date, and shall make the same, together with
the minutes of the meeting of the stockholders, the annual
statement of affairs of the Corporation and any voting trust
or other stockholders agreement on file at the office of the
Corporation, available for inspection by any officer,
director or stockholder during reasonable business hours.
He shall perform such other duties as may be assigned to him
by the Board of Directors.

Section 8.  Assistant Treasurer and Secretary.

     The Board of Directors may designate from time to time
Assistant Treasurers and Secretaries, who shall perform such
duties as may from time to time be assigned to them by the
Board of Directors or the President.

Section 9.  Compensation; Removal; Vacancies.

     The Board of Directors shall have power to fix the
compensation of all officers of the Corporation.  It may
authorize any committee or officer, upon whom the power of
appointing subordinate officers may have been conferred, to
                              
<PAGE>
fix the compensation of such subordinate officers.  The
Board of Directors shall have the power at any regular or
special meeting to remove any officer, if in the judgment of
the Board the best interest of the Corporation will be
served by such removal.  The Board of Directors may
authorize any officer to remove subordinate officers.  The
Board of Directors may authorize the Corporation's
employment of an officer for a period in excess of the term
of the Board.  The Board of Directors at any regular or
special meeting shall have power to fill a vacancy occurring
in any office for the unexpired portion of the term.

Section 10.  Substitutes.

     The Board of Directors may from time to time in the
absence of any one of its officers or at any other time,
designate any other person or persons, on behalf of the
Corporation to sign any contracts, deeds, notes or other
instruments in the place or stead of any of such officers,
and may designate any person to fill any one of said
offices, temporarily or for any particular purpose; and any
instruments so signed in accordance with a resolution of the
Board shall be the valid act of the Corporation as fully as
if executed by any regular officer.


                         ARTICLE IV.

                         Resignation

     Any director or officer may resign his office at any
time.  Such resignation shall be made in writing and shall
take effect from the time of its receipt by the Corporation,
unless some time be fixed in the resignation, and then from
that date.  The acceptance of a resignation shall not be
required to make it effective.

                              
<PAGE>
                         ARTICLE V.

                   Commercial Paper, Etc.

     All bills, notes, checks, drafts and commercial paper
of all kinds to be executed by the Corporation as maker,
acceptor, endorser or otherwise, and all assignments and
transfers of stock, contracts, or written obligations of the
Corporation, and all negotiable instruments, shall be made
in the name of the Corporation and shall be signed by any
one or more of the following officers, i.e., the Chairman of
the Board, the President, any Vice President, or the
Treasurer, or by such other person or persons as the Board
of Directors may from time to time designate.


                         ARTICLE VI.

                              
                            Seal

     The seal of the Corporation shall be in the form of two
concentric circles inscribed with the name of the
Corporation and the year and State in which it is
incorporated.  The Secretary or Treasurer, or any Assistant
Secretary or Assistant Treasurer, or any other person
authorized to do so the Board of Directors, is authorized to
attest and to affix to the corporate seal to any document of
the Corporation.  In lieu of affixing the corporate seal to
any document, it shall be sufficient to meet the
requirements of any law, rule or regulation relating to a
corporate seal to affix the word "(SEAL)" adjacent to the
signature of the authorized officer or other person.

                        ARTICLE VII.

                            Stock

Section 1.  Issue.

     Each stockholder shall be entitled to a certificate or
certificates which shall represent and certify the number
                              
<PAGE>
and class of shares of stock owned by him in the
Corporation.  Each certificate shall be signed by the
Chairman of the Board, the President or any Vice President,
and countersigned by the Secretary or any Assistant
Secretary or the Treasurer or any Assistant Treasurer, and
may be sealed with the seal of the Corporation.  The
signatures of the Corporation's officers and its corporate
seal appearing on stock certificates may be facsimiles if
each such certificate is authenticated by the manual
signature of an officer of a duly authorized transfer agent.
Stock certificates shall be in such form not inconsistent
with law or with the Charter, as shall be approved by the
Board of Directors.  In case any officer of the Corporation
who has signed any certificate ceases to be an officer of
the Corporation, whether by reason of death, resignation or
otherwise, before such certificate is issued, then the
certificate may nevertheless be issued by the Corporation
with the same effect as if the officer had not ceased to be
such officer as of the date of such issuance.

Section 2.  Transfers.

     The Board of Directors shall have power and authority
to make all such rules and regulations as they may deem
expedient concerning the issue, transfer and registration of
stock certificates.  The Board of Directors may appoint one
or more transfer agents and/or registrars for its
outstanding stock, and their duties may be combined.  No
transfer of stock shall be recognized or binding upon the
Corporation until recorded on the books of the Corporation,
or, as the case may be, of its transfer agent and/or of its
registrar, upon surrender and cancellation of a certificate
or certificates for a like number of shares.

Section 3.  Record Dates for Dividends and Stockholders'
Meeting.

     The Board of Directors may fix a date not exceeding 90
days preceding the date of any meeting of stockholders, any
dividend payment date or any date for the allotment of
rights, as a record date for the determination of the
stockholders entitled to notice of and to vote at such
                              
<PAGE>
meeting, or entitled to receive such dividends or rights, as
the case may be, and only stockholders of record on such
date shall be entitled to notice of and to vote at such
meeting or to receive such dividends or rights, as the case
may be.  In the case of a meeting of stockholders, the
record date shall be fixed not less than ten days prior to
the date of the meeting.

Section 4.  New Certificates.

     In case any certificate of stock is lost, stolen,
mutilated or destroyed, the Board of Directors may authorize
the issue of a new certificate in place thereof upon
indemnity to the Corporation against loss and upon such
other terms and conditions as it may deem advisable.  The
Board of Directors may delegate such power to any officer or
officers of the Corporation or to any transfer agent or
registrar of the Corporation; but the Board of Directors,
such officer or officers or such transfer agent or registrar
may, in their discretion, refuse to issue such new
certificate save upon the order of some court having
jurisdiction in the premises.


                        ARTICLE VIII

                           Notice

Section 1.  Notice to Stockholders.

     Whenever by law or these Bylaws notice is required to
be given to any stockholder, such notice shall be in writing
and may be given to each stockholder by leaving the same
with him or at his residence or usual place of business, or
by mailing it, postage prepaid, and addressed to him at his
address as it appears on the books of the Corporation or its
transfer agent.  Such leaving or mailing of notice shall be
deemed the time of giving such notice.

Section 2.  Notice to Directors and Officers.

     Whenever by law or these Bylaws notice is required to
be given to any director or officer, such notice may be
                              
<PAGE>
given in any one of the following ways: by personal notice
to such director or officer, by telephone communication with
such director or officer personally, by telecopy, telegram,
cablegram or radiogram, addressed to such director or
officer at his then address or at his address as it appears
on the books of the Corporation, or by depositing the same
in writing in the post office or in a letter box in a
postage paid, sealed wrapper addressed to such director or
officer at his address as it appears on the books of the
Corporation.  The time when such notice shall be consigned
to a communication company for delivery shall be deemed to
be the time of the giving of such notice, and 48 hours after
the time when such notice shall be mailed shall be deemed to
be the time of the giving of such notice by mail.

Section 3.  Waiver of Notice.

     Notice to any stockholder or director of the time,
place and/or purpose of any meeting of stockholders or
directors required by these Bylaws may be dispensed with if
such stockholder shall either attend in person or by proxy,
or if such director shall attend in person, or if such
absent stockholder or director shall, in writing filed with
the records of the meeting either before or after the
holding thereof, waive such notice.


                         ARTICLE IX.

            Voting of Stock in Other Corporations

     Any stock in other corporations, which may from time to
time be held by the Corporation, may be represented and
voted at any meeting of stockholders of such other
corporations by the President or a Vice-President or by
proxy or proxies appointed by the President or a Vice-
President, or otherwise pursuant to authorization of the
Board of Directors.

                              
<PAGE>
                         ARTICLE X.

                       Indemnification

     The Corporation shall indemnify its directors to the
fullest extent that indemnification of directors is
permitted by the Maryland General Corporation Law.  The
Corporation shall indemnify its officers to the same extent
as its directors and to such further extent as is consistent
with law.  The Corporation shall indemnify its directors and
officers who, while serving as directors or officers of the
Corporation, also serve at the request of the Corporation as
a director, officer, partner, trustee, employee, agent or
fiduciary of another corporation, partnership, joint
venture, trust, other enterprise or employee benefit plan to
the fullest extent consistent with law.  The indemnification
and other rights provided by this Section shall continue as
to a person who has ceased to be a director or officer and
shall inure to the benefit of the heirs, executors and
administrators of such a person.

     Any director or officer seeking indemnification within
the scope of this Section shall be entitled to advances from
the Corporation for payment of the reasonable expenses
incurred by him in connection with the matter as to which he
is seeking indemnification in the manner and to the fullest
extent permissible under the Maryland General Corporation
Law without a preliminary determination of ultimate
entitlement to indemnification.

     The Board of Directors may make further provision
consistent with law for indemnification and advance of
expenses to directors, officers, employees and agents by
resolution, agreement or otherwise.  The indemnification
provided by this Section shall not be deemed exclusive of
any other right, with respect to indemnification or
otherwise, to which those seeking indemnification may be
entitled under any insurance or other agreement or
resolution of stockholders or disinterested directors or
otherwise.

     References in this Section are to the Maryland General
Corporation Law as from time to time amended.  No amendment
                              
<PAGE>
of these By-Laws shall affect any right of any person under
this Section based on any event, omission or proceeding
prior to the amendment.


                         ARTICLE XI.

                         Amendments

     These Bylaws may be added to, altered, amended,
repealed or suspended by the Board of Directors.
                              


Exhibit 10(ah)


GENERAL ELECTRIC CAPITAL CORPORATION      CITICORP USA
           3RD FLOOR                    6TH FLOOR/ZONE 4
       501 MERRITT SEVEN                399 PARK AVENUE
  NORWALK, CONNECTICUT  06851      NEW YORK, NEW YORK  10043


                          CONFIDENTIAL


                          June 9, 1995




Merry-Go-Round Enterprises, Inc.
3300 Fashion Way
Joppa, Maryland  21085

Attention:     Mr. Thomas Shull,
          Chairman and Chief Executive Officer

          Mr. James Kenney
          President and Chief Operating Officer

Dear Tom and Jim:

     You have advised us that on January 11, 1994 (the ``Petition
Date''), Merry-Go-Round Enterprises, Inc., a Maryland corporation
(``MGRE''), and several of its subsidiaries filed a petition  for
relief as debtors-in-possession under chapter 11, title 11 of the
United  States  Code (the ``Bankruptcy Code'')  with  the  United
States  Bankruptcy  Court  for  the  District  of  Maryland,   at
Baltimore  (the  ``Court''), and certain other subsidiaries  have
since  filed  petitions (such proceedings, Case Nos. 94-5-0161-SD
through  94-5-0163-SD  and 94-5-3774-SD et al.,  are  hereinafter
referred to as the ``Chapter 11 Case'').

     You have requested that General Electric Capital Corporation
(``GE  Capital'') and Citicorp USA (``CUSA'') consider  providing
financing  for  MGRE's plan of reorganization in the  Chapter  11
Case   to   MGRE   and   certain  of  its   debtor   subsidiaries
(collectively, ``Borrower'') initially during the pendency of the
Chapter  11  Case in the maximum aggregate amount of  $90,000,000
(the  ``DIP  Facility'') in order to (i) fund Borrower's  working
capital  requirements and (ii) provide funds  for  certain  other
payments, all as described below.

<PAGE>
      Borrower and GE Capital Commercial Finance, Inc.   (``CF'')
previously entered into a letter agreement, dated March 15, 1995,
pursuant  to  which CF agreed to undertake discussions,  analysis
and  due  diligence  in  order to better  evaluate  the  proposed
financing (as supplemented, the ``Letter of Interest'').

      Borrower has previously paid fully earned and nonrefundable
due  diligence  fees  to each of CF and CUSA  in  the  amount  of
$100,000 (collectively, the ``Due Diligence Fee'').  Borrower has
further made due diligence deposits in the amount of $50,000 with
CF  and  in  the  amount  of  $25,000 with  CUSA  (such  deposits
collectively with all additional due diligence deposits  provided
for in this letter, the ``Due Diligence Deposit'').

     Based on the information you have provided to us and subject
to  the  terms  and conditions set forth herein,  GE  Capital  is
pleased  to  commit  to  provide up to  $50,000,000  of  the  DIP
Facility  and  CUSA  is  pleased  to  commit  toprovide   up   to
$40,000,000  of  the  DIP  Facility to  Borrower.   In  addition,
although this is not a commitment to provide financing for a plan
of reorganization (the ``POR Financing''), each of GE Capital and
CUSA is pleased to continue its evaluation of the possibility  of
providing such financing to Borrower.

      Each  of GE Capital and CUSA reserves the right to  arrange
for  another  financial  institution  or  financial  institutions
(together  with  GE  Capital  and CUSA,  each  a  ``Lender''  and
collectively, the ``Lenders'') acceptable to GE Capital and  CUSA
to  provide  a  portion of the DIP Facility and to apportion  the
total  amount  of  the  DIP  Facility  among  the  Lenders.   The
obligations  of  each  of  GE  Capital  and  CUSA  hereunder  are
(a) several and neither shall have any liability with respect  to
the failure of the other to perform its obligations hereunder and
(b)   contingent  upon  the  performance  by  the  other  of  its
obligations hereunder.


Borrower:           Merry-Go-Round Enterprises, Inc. as debtor-in-
                    possession and certain of its debtor
                    subsidiaries to be determined.


Co-Agents:          GE Capital and CUSA (collectively referred to
                    as ``Agents'').


Lenders:            GE Capital, Citicorp USA and, if syndicated,
                    the other Lenders.


Facility:           A revolving credit facility of up to
                    $90,000,000, with a subfacility of up to
                    $75,000,000 for guarantees of trade letters
                    of credit (the
<PAGE>
                    ``Trade L/C Subfacility'') and a subfacility
                    of up to $15,000,000 for guarantees of
                    standby letters of credit (the ``Standby L/C
                    Subfacility'').  Letters of Credit shall be
                    issued by a bank, and on terms, acceptable to
                    Agents, and shall be guaranteed by Lenders.


Maturity:           The earliest of:  (a) October 15, 1996;
                    (b) the effective date of the plan of
                    reorganization in the Chapter 11 Case; or
                    (c) default and acceleration.

Use of Proceeds:    Proceeds would be used for working capital
                    purposes and to fund certain fees and
                    expenses associated with the DIP Facility.


Availability:       The sum of (a) aggregate advances outstanding
                    at any given time under the DIP Facility
                    (``Advances'') plus (b) the aggregate face
                    amount of all letters of credit guaranteed
                    under the Standby L/C Subfacility and the
                    Trade L/C Subfacility shall not exceed the
                    lesser of (i) $90,000,000 and (ii) 50% (the
                    ``Advance Percentage'') of Borrower's
                    Eligible Inventory, in each case after deduc
                    tion of such reserves from availability as
                    Agents may deem appropriate from time to time
                    in their discretion, including, without
                    limitation, reserves for payment of profes
                    sional fees and expenses related to the
                    Chapter 11 Case and the Seasonal Reserve set
                    forth below (the ``Available Amount'').
                    Eligible Inventory shall be determined on the
                    basis of such eligibility criteria as Agents
                    may deem appropriate from time to time in
                    their discretion and will be valued on a
                    lower of cost (determined on a first-in,
                    first-out basis) or market basis.  Eligible
                    Inventory will include otherwise eligible
                    inventory being purchased pursuant to a trade
                    letter of credit guaranteed under the Trade
                    L/C Subfacility provided that at the time the
                    trade letter of credit is drawn upon and
                    thereafter, Borrower will have title to such
                    inventory, Agents will have a valid and
                    perfected security interest in such
                    inventory, and Agents will have received
                    satisfactory evidence that such inventory is
                    in good condition and covered by insurance
                    naming Agents as a loss payee thereunder
                    covering any risk of loss of such inventory.


<PAGE>
                    The Advance Percentage shall be increased
                    from 50% to 55% for the months of September,
                    October and November, 1995; provided that
                    certain conditions to be determined by Agents
                    are satisfied, including, without limitation,
                    an update of Gordon Brothers appraisal of the
                    inventory and an earnings test.  The Advance
                    Percentage shall revert back to 50% on
                    December 1, 1995 and remain at 50%
                    thereafter.  Commencing December 1, 1995
                    through February 28, 1996, Agents may, in
                    addition to any other reserves deemed
                    appropriate, take a seasonal reserve of five
                    percent (5%) against the availability of the
                    DIP Facility (the ``Seasonal Reserve'').


Mandatory           Advances will be mandatorily prepaid on a
                    daily basis out of
Prepayments:        available cash pursuant to appropriate lock-
                    box and cash sweep bank account arrangements
                    satisfactory to Agents.  For a period of
                    thirty consecutive days in January 1996, no
                    Advances shall be outstanding.

Optional            Borrower may prepay outstanding Advances and
                    permanently
Prepayments:        reduce the commitments under the DIP Facility
                    without penalty from time to time upon three
                    business days' notice to Agents and in mini
                    mum amounts of $5,000,000 and integral
                    multiples of $1,000,000 in excess of that
                    amount; provided that if Borrower desires to
                    reduce the commitments under the DIP Facility
                    to less than $50,000,000, then Borrower must
                    terminate the commitments under the DIP
                    Facility in full.


Letters of Credit:  Lenders will incur letter of credit obliga
                    tions generally in the form of guarantees of
                    letters of credit issued by CUSA or one or
                    more other banks (the ``Issuing Bank'')
                    acceptable to Agents and on terms
                    satisfactory to Agents for the benefit of
                    Borrower, provided that such letter of credit
                    obligations outstanding at any one time shall
                    not exceed the lesser of (a) the Available
                    Amount and (b) $75,000,000 for trade letters
                    of credit or (c) $15,000,000 for standby
                    letters of credit.  While outstanding, letter
                    of credit obligations will reduce
                    availability under the DIP Facility, and any
                    drawing under a letter of credit obligation
                    shall constitute an Advance under the DIP
                    Facility.  Borrower shall pay a Trade Letter
                    of Credit Fee equal to two percent (2.0%) per
                    annum (calculated on the basis of a 360-day
                    year
<PAGE>
                    andactual days elapsed) on the face amount of
                    all letters of credit guaranteed under the
                    Trade L/C Subfacility and a Standby Letter of
                    Credit Fee equal to two and one quarter
                    percent (2.25%) per annum (calculated on the
                    basis of a 360-day year and actual days
                    elapsed) on the face amount of all letters of
                    credit guaranteed under the Standby Letter of
                    Credit Subfacility, each payable monthly in
                    arrears, plus any charges assessed by the
                    Issuing Bank.


Interest:           Advances shall bear interest at a floating
                    rate equal to the Base Rate plus one and one-
                    half percent (1.5%) per annum.  All interest
                    shall be calculated on the basis of a 360-day
                    year and actual days elapsed. Interest shall
                    be payable monthly in arrears and shall be
                    adjusted on each change of the Base Rate.
                    ``Base Rate'' means a fluctuating interest
                    rate per annum in effect from time to time,
                    which rate per annum shall at all times be
                    equal to the highest of:

                    (a)  the rate of interest announced publicly
                         by Citibank in New York, New York
                         (``Citibank''), from time to time, as
                         Citibank's base rate;

                    (b)  the sum (adjusted to the nearest 1/4 of 1%
                         or, if there is no nearest 1/4 of 1%, to
                         the next higher 1/4 of 1%) of (i) 1/2 of 1%
                         per annum, plus (ii) the rate obtained
                         by dividing (A) the latest three-week
                         moving average of secondary market
                         morning offering rates in the United
                         States for three-month certificates of
                         deposit of major United States money
                         market banks, such three-week moving
                         average (adjusted to the basis of a year
                         of 360 days) being determined weekly on
                         each Monday (or, if such day is not a
                         business day, on the next succeeding
                         business day) for the three-week period
                         ending on the previous Friday by
                         Citibank on the basis of such rates
                         reported by certificate of deposit
                         dealers to and published by the Federal
                         Reserve Bank of New York or, if such
                         publication shall be suspended or
                         terminated, on the basis of quotations
                         for such rates received by Citibank from
                         three New York certificate of deposit
                         dealers of recognized standing selected
                         by Citibank by (B) a percentage equal to
                         100% minus the average of the daily
                         percentages specified
<PAGE>
                         during such three-week period by the
                         Board of Governors of the Federal
                         Reserve System (or any successor) for
                         determining the maximum reserve
                         requirement (including, but not limited
                         to, any emergency, supplemental or other
                         marginal reserve requirement) for
                         Citibank with respect to liabilities
                         consisting of or including (among other
                         liabilities) three-month U.S. dollar non-
                         personal time deposits in the Unites
                         States, plus (iii) the average during
                         such three-week period of the annual
                         assessment rates estimated by Citibank
                         for determining the then current annual
                         assessment payable by Citibank to the
                         Federal Deposit Insurance Corporation
                         (or any successor) for insuring U.S.
                         dollar deposits of Citibank in the
                         United States; and

                    (c)  1/2 of one percent per annum above the
                         Federal Funds Rate.

                    So long as any default or event of default
                    shall be continuing, the interest rate
                    applicable to Advances and the Trade Letter
                    of Credit Fee and the Standby Letter of
                    Credit Fee shall each be increased by two
                    percent (2.0%) per annum over the rate
                    otherwise applicable and shall be payable on
                    demand.

                    Agents may charge the DIP Facility for any or
                    all interest and other charges and fees
                    payable by Borrower.


Unused              One-half percent (0.5%) per annum on the
                    average daily unused
Facility Fee:       balance of the DIP Facility (giving effect to
                    outstanding letter of credit obligations),
                    payable monthly in arrears (on the first
                    business day of the following month) and
                    calculated on the basis of a 360-day year and
                    the actual number of days elapsed.


Security:           To secure all Advances, outstanding letter of
                    credit obligations and all other obligations
                    of Borrower to Agents and Lenders
                    (collectively, the ``Obligations''), Agents
                    shall receive for the benefit of Lenders
                    through a Court financing order acceptable to
                    Agents, a fully perfected first priority (or
                    second priority in the case of the
                    Distribution Center and Headquarters
                    Facility) security interest in all
<PAGE>              existing and after acquired real and personal
                    property of Borrower and any guarantors,
                    subject only to valid, enforceable and non-
                    voidable pre-existing liens acceptable to
                    Agents, including, without limitation, all
                    cash, cash equivalents, accounts receivable,
                    inventory (wherever located), equipment,
                    documents, instruments, securities (whether
                    or not marketable), franchise rights,
                    patents, trade names, trademarks, copyrights,
                    general intangibles and contract rights and
                    all substitutions, accessions and proceeds
                    thereof (including insurance proceeds).  In
                    addition, Borrower and any guarantors shall
                    grant a negative pledge with respect to all
                    assets.

                    All collateral granted to Lenders shall be
                    free and clear of all other liens, claims and
                    encumbrances (except for the existing first
                    mortgages on the Distribution Center and
                    Headquarters Facility).  All obligations
                    owing by Borrower to Lenders shall be
                    guaranteed by any and all material direct and
                    indirect subsidiaries of MGRE (other than
                    subsidiaries who are Borrowers) as may be
                    determined by Agents.

                    All Obligations shall constitute super
                    priority administrative claims as described
                    below under the heading ``Conditions
                    Precedent''.  Borrower shall obtain all
                    regulatory and judicial consents and
                    approvals in form and substance satisfactory
                    to Agents for the granting of such security
                    interests and super-priority administrative
                    claim status as Agents may reasonably
                    request.

                    Agents may, in its discretion and at
                    Borrower's expense, take whatever actions to
                    perfect its security interests that it deems
                    necessary or desirable including, without
                    limitation, filing financing statements or
                    other instruments, and Borrower shall execute
                    any such documents upon Agents' reasonable
                    request.


Representations     Those customarily found in Agents' loan
                    agreements for debtor-in-
and Warranties:     possession financings and others determined
                    by Agents to be appropriate in the context of
                    the proposed transaction.

<PAGE>
Affirmative and     Those affirmative and financial covenants
                    customarily found in
Financial Covenants:     Agents' loan agreements for debtor-in-
                    possession financings and other covenants
                    determined by Agents to be appropriate in the
                    context of the proposed transaction which may
                    include, without limitation, minimum EBITDA
                    (FY 96 expected to be $15 million), minimum
                    fixed charge coverage ratio, minimum net
                    worth, and maximum capital expenditures (to
                    be established on basis of Borrower's
                    Budgeted Plan), covenants with respect to
                    conduct of business and maintenance of
                    existence, payment of obligations, access to
                    books and records (including collateral moni
                    toring ability), notice of certain
                    occurrences, compliance with law, maintenance
                    of insurance, and other affirmative covenants
                    relating to Borrower's and its subsidiaries'
                    business.  Financial covenants will be
                    measured on a quarterly basis.


Negative Covenants: Those negative covenants customarily found in
                    Agents' loan agreements for debtor-in-
                    possession financings and other negative cove
                    nants determined by Agents to be appropriate
                    in the context of the proposed transaction
                    which may include, without limitation,
                    prohibitions or limitations on indebtedness,
                    liens, advances, guaranties, capital
                    expenditures, issuance of equity, sales of
                    assets, payment of dividends and
                    distributions and repurchases of stock by
                    Borrower and its subsidiaries, payments in
                    respect of pre-petition obligations,
                    executive compensation, mergers,
                    acquisitions, investments, leases and
                    transactions with officers, directors,
                    employees and affiliates, amendments or
                    modifications of material agreements and
                    other negative covenants relating to
                    Borrower's and its subsidiaries' business.


Financial           Borrower shall be required to provide Agents
                    with unaudited
Reporting           monthly and quarterly and audited annual
                    financial statements, in
Requirements:       form and scope acceptable to Agents.  Such
                    statements shall be compared to Borrower's
                    current budget and to the preceding year's
                    comparable period and, in the case of annual
                    and quarterly statements, be accompanied by a
                    satisfactory management letter.  Borrower
                    shall provide any additional budgets prepared
                    during the
<PAGE>              course of the DIP Facility.  Borrower shall
                    provide borrowing base certificates and such
                    collateral reports and verifications and
                    other reports and information as Agents may
                    request, on a frequency to be determined by
                    Agents and in any event upon Agents' request.


Events of Default:  Those customarily found in Agents' loan
                    agreements for debtor-in-possession
                    financings and others determined by Agents to
                    be appropriate in the context of the proposed
                    transaction, including, without limitation,
                    (i) failure by Borrower to pay its
                    Obligations as they become due; (ii) failure
                    to comply with the covenants and conditions
                    contained in the definitive loan
                    documentation; (iii) cross-default to breach,
                    termination or expiration of material
                    contracts which have been assumed in the
                    Chapter 11 Case; (iv) the occurrence of any
                    event (including judgments) which would have
                    a material adverse effect on Borrower's and
                    its subsidiaries' business, assets or
                    financial condition or on Borrower's and its
                    subsidiaries' ability to perform their
                    obligations under the definitive
                    documentation; (v) impairment of the
                    collateral securing the Obligations or the
                    rights and remedies under the DIP Facility;
                    (vi) dismissal of the Chapter 11 Case or
                    conversion of the Chapter 11 Case from one
                    under chapter 11 to one under chapter 7 of
                    the Bankruptcy Code; (vii) the granting of
                    relief from the automatic stay in favor of
                    any party other than Agents and Lenders
                    (subject to such exceptions as may be
                    mutually agreed upon by Borrower and Agents);
                    (viii) the assertion or granting of claims
                    under Section 506(c) of the Bankruptcy Code
                    or other actions adverse to Agents and
                    Lenders or their rights and remedies under
                    the definitive documentation or their
                    interests in the collateral; (ix) the appoint
                    ment of a trustee or examiner in the Chapter
                    11 Case with enlarged powers; (x) the incur
                    rence of an ERISA termination or withdrawal
                    liability in excess of specified amount;
                    (xi) a change in control (to be defined as
                    mutually agreed to by the parties) or (xii) a
                    change in any of the orders approving or
                    affecting the documents relating to the DIP
                    Facility or the rights, remedies and
                    obligations of Agents or Lenders thereunder
                    without the prior written consent of Agents.


<PAGE>
Conditions          Those customarily found in Agents' loan
                    agreements for debtor-in-
Precedent to Closing:    possession financings and others
                    determined by Agents to be appropriate in the
                    context of the proposed transaction, includ
                    ing, without limitation:

                    (a)  Completion of the due diligence
                         investigation by Agents of the business,
                         affairs, capital structure, material
                         agreements, properties and prospects of
                         Borrower and its subsidiaries including,
                         without limitation, analysis of all
                         material contracts, the Chapter 11 Case
                         and pending and threatened ligation
                         (subject to attorney-client and work
                         product privileges), with results
                         satisfactory to Agents and their
                         counsel.

                    (b)  Borrower shall have obtained a Court
                         order in form and substance satisfactory
                         to Agents and their counsel approving
                         the DIP Facility and Borrower's and its
                         subsidiaries' and Agents' roles and posi
                         tions in respect thereto.  Such order
                         shall include without limitation the fol
                         lowing:

                                   (i)  a finding by the Court
                              based on the record and the
                              evidence presented that the DIP
                              Facility constitutes a good faith
                              arm's length transaction between
                              Borrower, Agents and Lenders and
                              that the benefits of Section 364(e)
                              of the Bankruptcy Code shall apply
                              to the DIP Facility;

                                   (ii) an order stating that
                              Borrower's obligations under the
                              DIP Facility will constitute admini
                              strative expense claims of Borrower
                              with priority over all other such
                              expenses, subject to a carve-out
                              for certain professional fees and
                              expenses permitted by the Court on
                              a final basis in an amount not to
                              exceed $5,000,000 (determined
                              without regard to fees and expenses
                              awarded or otherwise paid on an
                              interim basis);

                                   (iii)     an order granting
                              Agents on behalf of Lenders a
                              validly perfected first priority
                              (or second priority in the case of
                              the Distribution Center and Head
                              quarters Facility) security
                              interest in the assets described
                              under the heading ``Security''
                              above and approving the DIP
                              Facility and the definitive
                              documentation
<PAGE>
                                        relating thereto, and
                              providing that upon the occurrence
                              of an event of default under the
                              definitive documentation, Agents
                              and Lenders are not required to
                              seek relief from the automatic stay
                              or otherwise
                                        obtain Court approval
                              before exercising their remedies
                              and further providing that neither
                              such security interest nor the
                              exercise of any rights or remedies
                              by Agents and Lenders in connection
                              therewith will result in any
                              breach, violation or infringement
                              of (i) any trademark, copyright or
                              other intellectual property right
                              of Borrower or any third party or
                              (ii) any contract to which Borrower
                              or any of its properties is
                              subject.  The foregoing notwith
                              standing, Agents shall give
                              Borrower, the official creditors
                              and equity holders committees in
                              the Chapter 11 Case, Bear Stearns &
                              Co., Inc. and Fidelity Management
                              and Research Company three business
                              days' notice of any enforcement
                              action against the collateral;

                                   (iv) an order prohibiting
                              other liens on the collateral
                              securing the DIP Facility or any
                              other property of the Borrower
                              other than Permitted Liens (as such
                              term will be defined in the defini
                              tive documentation in a manner
                              acceptable to Agents);

                                   (v)  an order requiring
                              Borrower to pay its obligations
                              under the DIP Facility on maturity
                              or upon acceleration;

                                   (vi) appropriate findings of
                              fact and conclusions of law to the
                              effect that Agents and Lenders
                              shall not be deemed to be in
                              control of Borrower or to be acting
                              as ``responsible persons'',
                              ``owners'' or ``operators'' with
                              respect to the operation or
                              management of Borrower (as such
                              terms, or similar terms, are used
                              in the Comprehensive Environmental
                              Response, Compensation and
                              Liability Act of 1980, as amended
                              by the Superfund Amendments and
                              Reauthorizations Act of 1986) and
                              an order that shall, in any event,
                              permit Agents at their option to
                              exclude from their security
                              interest any assets discovered to
                              have a risk
<PAGE>
                                        of environmental liabili
                              ties which Agents, in their discre
                              tion, deems unacceptable;


                                   (vii)     a provision that the
                              terms of such order may not be
                              modified and that any such
                              modification would constitute an
                              event of default under the
                              definitive documentation;

                                   (viii)    an order providing
                              that Borrower may not assert any
                              claims against Agents, Lenders or
                              the collateral under Section 506(c)
                              of the Bankruptcy Code;

                                   (ix) an order providing that
                              upon an event of default,
                              (1) Agents may enter upon any
                              leased premises of Borrower and its
                              subsidiaries for the purpose of
                              enforcing the security interests in
                              collateral granted to Agents, and
                              (2) Agents may cure any defaults
                              and perform such of Borrower's
                              obligations under applicable leases
                              that are required to be performed
                              and, in such event, Agents shall be
                              entitled to all rights and
                              privileges of the lessee under such
                              leases without interference from
                              the lessors thereunder; and

                                   (x)  such other terms as
                              Agents may deem necessary or
                              appropriate.

                    (c)  Agents, on behalf of Lenders, shall have
                         received perfected security interests as
                         set forth in ``Security'' above and
                         shall also have received such third
                         party consents or other assurances as
                         may be required by Agents to ensure
                         access to collateral and the ability to
                         exercise rights and remedies in respect
                         thereof.  In addition, Agents shall have
                         received evidence satisfactory to them
                         that as of the closing date Borrower's
                         and its subsidiaries' assets are free of
                         all security interests and liens except
                         liens approved in writing by Agents.

                    (d)  Since January 31, 1995, there shall have
                         been no material adverse change in the
                         financial condition, business, operating
                         properties or prospects of Borrower and
                         its subsidiaries,
<PAGE>
                         other than as would normally result from
                         the commencement of the Chapter 11 Case.
                         There shall be (i) no litigation
                         (x) which might have a material adverse
                         effect on the financial condition,
                         business, operating properties or
                         prospects of Borrower and its
                         subsidiaries or (y) which challenges any
                         of the transactions contemplated hereby
                         and (ii) no information or analyses
                         which result in a material change in
                         Agents' understanding of Borrower and
                         its subsidiaries or the proposed trans
                         action.

                    (e)  Excess availability under the DIP
                         Facility, on a pro forma basis, shall be
                         at least $5,000,000 and Borrower shall
                         have a minimum of $15,000,000 in
                         unencumbered cash and cash equivalents
                         (as defined in a manner acceptable to
                         Agents) on hand as of the closing date.

                    (f)  Receipt of evidence of insurance
                         coverage regarding Borrower and its
                         subsidiaries satisfactory to Agents,
                         with Agents listed as loss payee on all
                         property and casualty insurance and as
                         an additional insured on all liability
                         insurance, with each policy providing
                         for at least 30 days' notice to Agents
                         of cancellation, non-renewal or material
                         change.

                    (g)  Establishment of a cash management
                         system acceptable to Agents.

                    (h)  If requested by Agents, Borrower shall
                         provide an environmental review of owned
                         commercial property of Borrower and its
                         subsidiaries by a firm acceptable to
                         Agents with results satisfactory to
                         Agents.

                    (i)  No default or event of default under any
                         of the definitive documents for the DIP
                         Facility shall exist (or would result
                         therefrom) and the representations and
                         warranties of Borrower contained therein
                         shall be true and correct.

                    (j)  The structure, terms and documentation
                         of the DIP Facility shall be
                         satisfactory to Agents and their
                         counsel.
                    


<PAGE>
                    (k)  The replacement of the chief executive
                         officer of MGRE and/or Meridian Ventures
                         contract with MGRE and continued
                         involvement shall be satisfactory to
                         Agents.

                    (l)  Lenders shall have received
                         (i) satisfactory opinions of counsel to
                         Borrower on such matters as Agents may
                         request, including as to enforceability,
                         the perfection of all security interests
                         under the DIP Facility, compliance with,
                         and no conflict under, applicable laws
                         and agreements and (ii) such corporate
                         resolutions, certificates and other
                         documents as Agents shall reasonably
                         request.

                    (m)  All fees due and payable hereunder and
                         under the Fee Letter (as hereinafter
                         defined) and Agents' accrued Transaction
                         Expenses (as hereinafter defined) shall
                         have been paid.


Conditions Precedent     At the time of each Advance, no default
                    or event of default under
to Each Advance:    any of the definitive documents for the DIP
                    Facility shall exist (or would result
                    therefrom) and the representations and
                    warranties of Borrower contained therein
                    shall be true and correct in all material
                    respects.


Assignability:      Each Lender will have the right, in its
                    discretion, to sell, transfer, assign,
                    participate or otherwise dispose of, subject
                    to approval of Agents and Borrower
                    (Borrower's approval not to be unreasonably
                    withheld), all or any part of its rights and
                    obligations in respect of the DIP Facility,
                    and its commitment hereunder to one or more
                    eligible assignees (to be defined).  Borrower
                    shall assist each Lender in whatever manner
                    reasonably necessary in order to effectuate
                    any such disposition.


Syndication:        If requested by Agents, Borrower shall assist
                    Agents in syndicating the DIP Facility   Such
                    assistance shall include, but not be limited
                    to, assistance and preparation of any
                    offering materials, certification as to
                    correctness, completeness and accuracy of all
                    information regarding Borrower and its
                    affiliates included in such offering
                    materials, and participation of relevant
                    management in any meetings with potential
                    lenders.
<PAGE>
Expenses:           All Transaction Expenses (as hereinafter
                    defined) are to be paid by Borrower whether
                    or not the transaction closes or definitive
                    documentation is entered into.


Governing Law:      New York


      This letter is delivered to you with the understanding that
neither this letter nor its substance shall be disclosed publicly
or  privately  except  to  those of  your  counsel,  accountants,
directors,  officers, advisors, employees or agents  involved  in
the proposed transaction.  Without limiting the generality of the
foregoing,  none  of such persons shall use or refer  to  Agents'
names  in  any  disclosures made in connection with  any  of  the
transactions  described  above  without  Agents'  prior   written
consent.   Any  disclosure of this letter or its contents  or  of
Agents'   involvement   with  Borrower  by   counsel,   officers,
employees, agents, affiliates or advisers of Borrower other  than
as required by law will entitle Agents to keep the Commitment Fee
and  the Due Diligence Deposit without any further obligation  on
the  part of Agents to Borrower.  Agents' consent to the delivery
of  this  letter to the Court, the official creditors and  equity
holders committees appointed in the Chapter 11 Case, Bear Stearns
& Co., Inc., Fidelity Management and Research Company, the Office
of  the  United States Trustee and such other parties  upon  whom
service is required by the Court rules, solely for the purpose of
facilitating  and  obtaining  the  Letter  Approval  (as  defined
below).   Each  of  the  Agents  has executed  a  confidentiality
agreement  in  favor of Borrower, which agreements shall  survive
the execution and delivery of this letter.

     Each Agent has made its own independent investigation of the
financial  condition and affairs of Borrower in  connection  with
making  its commitment hereunder and has made and shall  continue
to  make  its own appraisal of the creditworthiness of  Borrower.
Each  Agent  may  share  with the other Agent  credit  and  other
information  about  Borrower whether coming into  its  possession
before  the  date  hereof  or at any  time  or  times  hereafter;
provided that neither Agent shall have any duty or responsibility
to  provide  information to the other Agent  and  shall  have  no
responsibility  or  liability with respect  to  the  accuracy  or
completeness of any information provided to the other Agent.

      If  the terms of this commitment are acceptable to you,  we
ask that you return to us an executed copy of this letter and the
Fee  Letter, dated the date hereof, between Agents and MGRE  (the
``Fee Letter'') and, upon the Letter Approval, the non-refundable
Commitment  Fee referred to in the Fee Letter and an increase  to
the  Due  Diligence Deposit in an amount equal to $200,000.   You
agree  to  proceed  expeditiously to obtain any  necessary  Court
approval to the payment of the Commitment Fee (including approval
to  effect  increases to the Due Diligence Deposit from  time  to
time  without  further  Court order) and the  incurrence  of  the
indemnity and reimbursement
<PAGE>
obligations   hereunder  and  any  other  financial   obligations
hereunder  requiring  Court approval as  soon  as  possible  (the
``Letter Approval'').

      The  Due  Diligence  Deposit will be  applied  towards  the
Transaction Expenses.  If at any time (and from time to time) the
Due   Diligence  Deposit  does  not  exceed  accrued  Transaction
Expenses  at  such time by at least $25,000, Borrower  shall,  at
Agents' request, deposit with CUSA an amount requested by  Agents
(which in any event, shall not be less than $25,000) necessary to
cause  the  Due  Diligence Deposit to exceed accrued  Transaction
Expenses  by  at least $25,000 at all times.  The  Due  Diligence
Deposit  will  be  applied  against Transaction  Expenses.   Upon
closing  of  the  DIP Facility, any excess of the  Due  Diligence
Deposit  over Transaction Expenses shall be applied  against  the
Closing  Fee referred to in the Fee Letter.  If the DIP  Facility
does  not  close,  any excess of the Due Diligence  Deposit  over
Transaction Expenses shall be refunded to Borrower.

      Agents' offers of the commitments hereunder shall expire at
the close of business on (a) June 12, 1995 unless on or prior  to
such  date, you accept this letter by returning a fully  executed
copy   of  this  letter  and  the  Fee  Letter  (without  change,
reservation or condition) to Agents and (b) June 15, 1995  unless
on  or  before  that  date  you shall have  obtained  the  Letter
Approval,  pursuant to a Court order acceptable  to  Agents,  and
paid  the  Commitment Fee and the increase to the  Due  Diligence
Deposit  described  above.   Subject to  the  foregoing,  Agents'
commitments  set  forth  herein shall expire  at  11:59  P.M.  on
July 13, 1995, unless all of the transactions contemplated hereby
shall  have theretofore been consummated; provided that  Borrower
will  use  its  best  efforts to get all necessary  approvals  to
consummate  the  transactions contemplated hereby  on  or  before
July   7,   1995.   Notwithstanding  the  expiration  of  Agents'
commitments  hereunder,  the  obligations  set  forth  herein  of
Borrower  with  respect  to the payment  of  fees  and  expenses,
confidentiality   and   indemnification   shall   survive    such
expiration.

      Borrower  agrees to indemnify and hold harmless Agents  and
their   respective  affiliates  and  their  respective  officers,
directors,  employees,  attorneys and  agents,  and  all  persons
controlling  any  of them or any of their affiliates  within  the
meaning  of the Securities Act of 1933 or the Securities Exchange
Act  of  1934 (all such person being hereinafter referred  to  as
``Indemnified Persons''), whether or not definitive documentation
is  executed or Advances or other extensions of credit under  the
DIP  Facility  are  actually made, from and against  all  claims,
losses,  damages, liabilities or expenses of any kind  or  nature
whatsoever  (each,  a  ``Claim'') that  may  be  incurred  by  or
asserted against or involve any Indemnified Person in any and all
actions,  suits,  proceedings (including  any  investigations  or
inquiries) or Claims with respect to this letter, the  Letter  of
Interest, the Fee Letter, the DIP Facility, the Chapter  11  Case
or  any of the other transactions contemplated hereby (whether or
not consummated), and the preparation, execution and delivery  of
this letter and the definitive documentation; and, upon demand by
Agents,  to pay or reimburse any such Indemnified Person for  any
reasonable  legal or other expenses incurred in  connection  with
investigating,   defending   (or   preparing   to   defend)    or
participating in any such action, suit, proceeding (including any
inquiry   or  investigation)  or  Claim,  whether  commenced   or
threatened, it being understood that each
<PAGE>
Indemnified Person shall have the right to select its own counsel
in  connection  with such matters; provided, that Borrower  shall
not  be  responsible to any such Indemnified Person to the extent
that  any  such  losses, damages, liabilities or expenses  result
solely from such Indemnified Person's gross negligence or willful
misconduct.   The  indemnification provisions  set  forth  herein
shall  apply whether or not any Indemnified Person is a party  to
any  such  action, suit, proceeding or Claim, and  are  expressly
intended to cover, but not be limited to, reimbursement of  legal
and other expenses, including expenses incurred in depositions or
other  discovery  proceedings.   The  indemnity  obligations   of
Borrower hereunder shall be in addition to, and not in limitation
of,  any other liability or obligation that Borrower or any other
person  or  entity may have to any Indemnified Person, at  common
law or otherwise, including but not limited to any obligation  of
contribution.  None of CF, Agents or any other Indemnified Person
shall  be responsible or liable to any other party hereto or  any
other  person or entity for consequential, indirect, punitive  or
exemplary  damages  which may be alleged  as  a  result  of  this
letter, the DIP Facility or the transactions contemplated hereby.

      The  costs  and  expenses (collectively, the  ``Transaction
Expenses'') of Agents and their affiliates and agents (including,
without limitation, the reasonable fees and expenses of O'Melveny
& Myers, special counsel to Agents, or any other counsel retained
by  Agents, and of any auditors, appraisers, record search firms,
environmental  consultants,  management  consultants   or   other
professionals  deemed necessary or advisable by Agents  or  their
counsel)  incurred in connection with the preparation,  execution
and  delivery  of  this letter, the Letter of Interest,  the  Fee
Letter  and  the financing documentation, the evaluation  of  the
transaction  and  the  collateral, and the  consummation  of  the
transactions contemplated hereby and thereby, shall  be  paid  by
Borrower,  whether  or  not any financing is  made  available  by
Agents  and  whether or not definitive documentation  is  entered
into.

      This  letter: (a) may be executed in counterparts, each  of
which  shall  be deemed an original and all of which counterparts
shall constitute one and the same document, (b) shall be governed
by  the  internal  law  of the State of New  York  applicable  to
contracts   made   and  to  be  performed  within   that   state;
(c)  supersedes any and all discussions, written or oral, between
Agents  and  their  affiliates and Borrower  and  its  affiliates
(including,  without limitation, the Letter  of  Interest  (other
than  the  expense and indemnification provisions  thereof);  and
(d)  may not be contradicted by evidence of any actual or alleged
prior, contemporaneous or subsequent understandings or agreements
of the parties, written or oral, express or implied, other than a
writing  signed  by Agents which expressly amends  or  supersedes
this letter.  There are no unwritten understandings or agreements
between  the parties.  The terms of this commitment  may  not  be
changed  except  pursuant  to  a writing  signed  by  Agents  and
Borrower.   This letter is solely for the benefit of  Agents  and
the  Borrower,  and  there shall be no third party  beneficiaries
hereof  other  than the Indemnified Persons.  THE PARTIES  HAVING
DETERMINED  IT TO BE IN THEIR BEST INTERESTS TO SECURE  FOR  THEM
SELVES  THE ADVANTAGES OF THE BEST ASPECTS OF EACH OF ARBITRATION
AND THE JUDICIAL SYSTEM BY PRESERVING FOR THEMSELVES THE RIGHT TO
TRIAL
<PAGE>
BY  JUDGE ALONE, EACH PARTY HEREBY EXPRESSLY WAIVES ANY RIGHT  TO
TRIAL  BY  JURY OF ANY CLAIM, DEMAND, ACTION OR CAUSE  OF  ACTION
ARISING  UNDER THIS LETTER, ANY TRANSACTION RELATING  HERETO,  OR
ANY OTHER INSTRUMENT, DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED
IN  CONNECTION  HEREWITH, WHETHER SOUNDING IN CONTRACT,  TORT  OR
OTHERWISE.


       [Remainder of this page intentionally left blank]
<PAGE>
      We  look  forward to working with you to bring the proposed
transaction to completion.

                         Very truly yours,


GENERAL ELECTRIC CAPITAL           CITICORP USA
  CORPORATION

By:                                By:
     Charles Chiodo                    Robert Kosian
                 Duly             Authorized            Signatory
Attorney-in-Fact


ACCEPTED THIS ___ DAY
OF JUNE, 1995


MERRY-GO-ROUND ENTERPRISES, INC.


By:
     Name:
     Title:




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from
Merry-Go-Round Enterprises, Inc. unaudited financial statements for the
three months ended April 29, 1995, and is qualified in its entirety by
reference to such financial statements and the notes thereto.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               APR-29-1995
<CASH>                                          17,609
<SECURITIES>                                         0
<RECEIVABLES>                                    3,068
<ALLOWANCES>                                         0
<INVENTORY>                                     66,342
<CURRENT-ASSETS>                               107,025
<PP&E>                                         182,010
<DEPRECIATION>                                   6,389
<TOTAL-ASSETS>                                 291,129
<CURRENT-LIABILITIES>                           51,199
<BONDS>                                              0
<COMMON>                                           539
                                0
                                          0
<OTHER-SE>                                    (13,954)
<TOTAL-LIABILITY-AND-EQUITY>                   291,129
<SALES>                                        121,400
<TOTAL-REVENUES>                               121,400
<CGS>                                          103,339
<TOTAL-COSTS>                                  136,278
<OTHER-EXPENSES>                                 3,889
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 429
<INCOME-PRETAX>                               (19,196)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (19,196)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (19,196)
<EPS-PRIMARY>                                    (.36)
<EPS-DILUTED>                                    (.36)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission