KEY TRONIC CORP
10-K, 1995-09-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: SOFTKEY INTERNATIONAL INC, S-3, 1995-09-29
Next: SUNRISE MEDICAL INC, 10-K405, 1995-09-29







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                             ----------------------


                                    FORM 10-K
                  Annual Report Pursuant to Section 13 or 15(d)
                                       of
                       The Securities Exchange Act of 1934
                             ----------------------

For the Fiscal Year Ended                            Commission File Number
July 1, 1995                                                        0-11559

                             KEY TRONIC CORPORATION

     Washington                                              91-0849125
(State of Incorporation)                                 (I.R.S. Employer
   ------------------                                   Identification No.)
 N. 4424 Sullivan Road
Spokane, Washington 99216
    (509) 928-8000


Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  Common Stock

The registrant has filed all reports required to be filed by Section 13 or 15(d)
of the Securities and Exchange Act of 1934 during the preceding 12 months, and
has been subject to such filing requirements during the past 90 days.

Indicate by checkmark if delinquent filers pursuant to Item 405 of Regulation S-
K is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.


The aggregate market value of the voting stock held by nonaffiliates of the
Registrant was $89,835,874 as of September 1, 1995.

The number of shares of Common Stock of the Registrant outstanding as of
September 1, 1995 was 8,513,205 shares.

The Exhibit Index is located at Page 15.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's 1995 Annual Report to Shareholders , pages 1 and 10
- - 32, are incorporated by reference into Parts I, II, and IV; a portion of the
Registrant's Proxy Statement, pages 1 - 23, pursuant to Regulation 14A, covering
the Annual Meeting of Shareholders to be held October 26, 1995 is incorporated
by reference into Part III.





                             KEY TRONIC CORPORATION
                                 1995 FORM 10-K




                                TABLE OF CONTENTS


                                                                    Page
                                     PART I

Item 1.   Business                                                   3-9

Item 2.   Properties                                                   8
Item 3.   Legal Proceedings                                          8-9
Item 4.   Submission of Matters to a Vote of Security Holders          9


                                     PART II

Item 5.   Market for the Registrant's Common Stock and Related
          Stockholder Matters                                         10

Item 6.   Selected Financial Data                                     10
Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                   10

Item 8.   Financial Statements and Supplementary Data                 10

Item 9.   Disagreements on Accounting and Financial Disclosure        10


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant       11-13

Item 11.  Management Remuneration                                     13

Item 12.  Securities Ownership of Certain Beneficial Owners and
          Management                                                  13

Item 13.  Certain Relationships and Related Transactions              13


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, Reports on Form
          8-K and Signatures                                       14-23
                                        
                                        


                                     PART I


ITEM 1.  BUSINESS

The following discussion relates to fiscal years of the Company.

     Key Tronic Corporation, a Washington corporation organized in 1969, and its
subsidiaries (hereinafter collectively called the "Company" or "Key Tronic"
unless the context otherwise requires) are principally engaged in the design,
development, and manufacture of input devices, primarily keyboards, for personal
computers, terminals, and workstations.

BACKGROUND

     Keyboards are the primary means by which people input data and commands to
computers. Keyboards consist of an array of switches, with each switch activated
by an operator depressing a keycap to input a particular letter, number or
special function to the computer.  Full travel keyboards, with typewriter-like
strokes, are preferred in high use applications where speed, accuracy, and ease
of data input are required.  Keyboards are distinguishable from keypads, which
are short travel data entry devices more likely to be used where only numerical
data entry is required, such as in push button telephones and pocket
calculators.

     Keyboard configurations differ substantially, depending upon application
and other factors with variables such as switch technology, the amount of key
motion required to activate a switch, the feel or tactile response to the
operator when depressing a key, and the shape, color and positioning of the
individual keys.  The majority of keyboards are sold with a plastic enclosure
and cable, although keyboards for portable computers (notebooks and laptops) are
generally sold unenclosed, housed within the system enclosure.

     Many keyboards contain a microprocessor.  This microprocessor encodes the
data being entered and sends it to the computer.  The more powerful
microprocessors available today allow intelligence to be included in the
keyboard.  With this intelligence, a keyboard can perform a number of functions
which enhances the value of the keyboard in the overall hardware configuration.

     The majority of the Company's keyboards are custom designed for a
particular computer product, although an increasing percentage consist of
standard configurations or those that have been tailored to meet industry
standards.  Key Tronic has the capability to produce a variety of keyboards and
keycap configurations to provide to computer manufacturers for the intended
applications.

     The pace of computer product development requires that keyboard suppliers
be able to rapidly design and manufacture new products for specific customer
requirements, as well as develop new switch technology platforms that anticipate
future market needs.  Because of this, the Company provides custom design
support which depends on its ability to closely control its tooling and
manufacturing processes.

     The Company has recognized the need in the marketplace to provide more
answers to data entry needs.  In response to this need, the Company has
developed other input devices that can be used separately or in conjunction with
the keyboard.  Some of these products include a touch pad, a mouse and an
integrated trackball.

     The Company uses an internal sales force to reach a customer base that
consists of Original Equipment Manufacturers (OEMs), corporations, and
individual end users.  Standard keyboard products that are plug-compatible with
IBM, Apple and compatible personal computers are available through this network
in addition to custom designed keyboards.  The Company sells to principal
customers primarily on a purchase order basis, as opposed to long-term
contracts.

ACQUISITION OF ASSETS

     On July 30, 1993, the Company acquired substantially all of the assets and
liabilities of Honeywell, Inc.'s Keyboard Division in a purchase accounting
transaction for approximately $22.0 million in cash, $5.8 million in liabilities
assumed, $5.0 million in acquisition costs, a note payable to Honeywell, Inc. of
$3.6 million plus 400,000 shares of the Company's common stock valued at $3.2
million and a warrant to purchase an additional 300,000 shares of the Company's
common stock.  Details of this transaction are more fully discussed in Note 15
to the Company's 1995 Annual Report and in Form 8-K filed on August 12, 1993.

KEYSWITCH TECHNOLOGIES

     There are five prevalent keyswitch technologies for fully encoded keyboard
applications presently available to computer manufacturer purchasers of
keyboards:  membrane, Hall effect, mechanical contact, conductive rubber,
capacitance, and dome.  Key Tronic currently manufactures keyboards employing
capacitance and membrane technologies.

     CAPACITANCE SWITCH TECHNOLOGY

     In 1975, the Company developed a capacitance keyboard in response to demand
for lower cost keyboards.  Key Tronic was the first major independent keyboard
supplier to successfully manufacture and market capacitance keyboards.  The
capacitance switch is based on two charged plates separated by an insulator
brought into proximity by depressing the keycap.  An electronic signal is
transmitted at the point of closest proximity.  Capacitance, mechanical, and
membrane contact are currently the dominant technologies for applications which
require detachable keyboards with serial output.

During 1992, the conversion of significant OEM customers to membrane keyswitch
technologies from capacitance resulted in a change in the predominant technology
used by the Company.  It is anticipated that capacitance will continue to
decline as a preferred technology platform as membrane and other technologies in
development offer relative price advantages.

     MEMBRANE TECHNOLOGY

     In 1987, the Company developed a full travel membrane switch technology.
The membrane switch offers significant reduction in material and labor costs.
Specifically, a membrane keyboard utilizes a smaller printed circuit board and
approximately 40 percent fewer electronic components than capacitance keyboards.
In 1990, the Company completed development on an improved generation of membrane
technology.

KEYBOARD PRODUCTS

     During 1995, 1994 and 1993, the Company realized revenues of approximately
$185.3 million, $146.8 million and $110.7 million from the sale of keyboards
representing approximately 89 percent, 92 percent and 90 percent of total sales.

     LOW PROFILE KEYBOARDS

     In 1979, Europe led a move toward adopting ergonomic standards for computer
products designed to maximize operator comfort.  The resulting DIN (Deutsche
Industry Norm) standards were based on human factors engineering studies.  The
standards as applied to keyboards require a lower profile, designed to permit
faster and more efficient data entry with less operator fatigue.  This new
design has become the worldwide standard.  During 1981, Key Tronic committed to
the extensive retooling required to manufacture the new lower profile design,
and was the first domestic manufacturer in volume production of the low profile
keyboards satisfying the DIN standards.  The Company's low profile keyboards
incorporate both the capacitance and membrane switch technologies.  The Company
believes it has a major position in the low profile noncaptive market.

     OEM STANDARD KEYBOARDS

     The keyboard market has continued to trend toward standard keyboard
layouts.  In order to accommodate the strong demand for standard products, the
Company maintains a purchase-from-stock program.  The most popular standard
layouts are built and stocked for immediate availability.

     RETAIL KEYBOARDS

     In 1983, Key Tronic began supplying to the retail market fully enclosed
plug-compatible keyboards.  These products serve as enhancements to or
replacements for the original system-supplied keyboard.  The Company is
presently selling its plug-compatible keyboards through a worldwide network of
distributors.

     COMPLEX KEYBOARD PRODUCTS

     The Company developed a custom terminal for Reuters Limited in response to
specifications developed by Reuters.  The construction utilizes a custom
injection molded enclosure which provides integral mounting for the keyboard,
liquid crystal display and associated logic cards.  The product utilizes a
structural, high level language and module design to ensure ease of software
maintenance.  Features of the system include host-programmable key codes and
selectable legends for the liquid crystal display, built-in 18 digit calculator
function, multiple host environment and option mounts.

ALTERNATIVE INPUT DEVICES

     The Company realized revenue from non-keyboard products, which in the
aggregate, accounted for $22.2 million, $12.6 million and $12.6 million in 1995,
1994 and 1993 representing approximately 11 percent, 8 percent and 10 percent of
total sales.  The significant dollar increase in 1995 is due to the manufacture
and sale of plastic components for use on computer peripherals.

     CUSTOM MANUFACTURING

     The Company utilizes its extensive fabrication and assembly capabilities to
offer certain contract manufacturing services.  Such services have included
manufacture of tooling, custom molding, as well as complete fabrication and
assembly of unique custom assemblies.  Requirements for custom manufacturing may
diminish as a result of the migration to standard products.

     MOUSE

     In 1988, the Company developed a two button mechanical mouse, a pointing
device that essentially replaces the cursor keys on a computer keyboard and
allows rapid selection of options from a menu on the display.

     As part of the acquisition of Honeywell, Inc.'s keyboard division the
company acquired the rights to manufacture and sell the Hawley mouse.  This
mouse is a new design whereby it is virtually maintenance free.  Unlike other
mouse products this product does not have a trackball to pickup dust and dirt
thereby avoiding contaminants reaching the internal mechanism.

     ERGONOMIC PRODUCTS

     The Company is currently in various stages of designing, developing, and
marketing a number of input related devices for a growing market for improved
ergonomic products.

MANUFACTURING

     Since inception, the Company has made substantial investments in developing
and expanding the extensive capital equipment base to achieve vertical integra
tion in its manufacturing processes.  The Company designs and develops tooling
for injection molding machines and manufactures virtually all plastic parts used
in its products.  Additionally, the company has invested in equipment to produce
switch membranes as a means to reduce cost and improve quality.

     The OEM market has increasingly demanded rapid response time and design
adaptability from keyboard manufacturers.  New computer products are continually
being introduced by computer manufacturers, with the timing of product
introduction often perceived as having distinct marketing advantages. Developing
a keyboard for a new application is a custom process, which requires frequent
contact with the customer while working through changes during design stages.
Computer manufacturers place a premium on the ability of the keyboard
manufacturer to design and produce keyboards which meet their technical
specifications, aesthetic considerations, and which are delivered in accordance
with production schedules.

     The Company's automated manufacturing processes enable it to work closely
with its customers during design and prototype stages of production for new
custom products and to increase productivity and response time.  Key Tronic uses
computer-aided design techniques to assist preparation of the tool design layout
and tool fabrication to reduce tooling costs and significantly enhance
turnaround time during product development.

     The Company uses numerous injection molding machines in producing more than
50,000 different keycaps, enclosures and various plastic parts for switching
devices.  The two shot injection molding process allows production of high
quality, wear-resistant keycaps.  Designs by Key Tronic engineers in both
tooling and molding have improved standard processing time and thereby increased
productivity.  The molding machines used by the Company employ the latest
technology, including the ability to mix plastics and determine the color of
finished components as part of the molding process. This automated,
pneumatically-fed process, not only allows precise control of color
determination, but also results in lower product costs.  The Company also
produces blank keytops for certain models with print legends using a print
process to apply the colored inks and laser technology to produce entire key
configuration layouts.

     Key Tronic uses a variety of manual to highly-automated assembly processes
in its facilities, depending upon product complexity and degree of
customization.  Automated processes include component insertion, flexible
robotic assembly, computerized vision system quality inspection, automated
switch and keytop installation, and automated functional testing.

     The Company purchases materials for keyboard production from a number of
different suppliers.  Key Tronic believes that it has excellent relationships
with its vendors, most of whom have been suppliers for the Company for many
years.



CUSTOMERS AND MARKETING

OEM MARKETS

     The Company manufactures and supplies custom keyboards to many of the
leading OEMs in the noncaptive keyboard market.  The Company currently sells
keyboards to more than 170 active OEM customers.

     Based on industry data, the Company believes it acquired a leading domestic
market position as an independent supplier of keyboards in the late 1970's.

     Hewlett Packard accounted for approximately 23 percent, 10 percent and 0
percent of net sales in 1995, 1994 and 1993.  Microsoft accounted for
approximately 19 percent, 1 percent and 0 percent of net sales in 1995, 1994 and
1993.  Compaq Computer accounted for approximately 12 percent, 21 percent and 32
percent of net sales in 1995, 1994 and 1993.  Digital Equipment Corporation
accounted for approximately 6 percent, 11 percent and 3 percent of net sales in
1995, 1994 and 1993.  No other customer accounted for more than 10 percent of
net sales during any of the last three years.  In 1995, 1994 and 1993, the five
largest customers accounted for 65 percent, 50 percent and 47 percent of total
sales, respectively.

     The Company markets its products primarily through its direct sales
organization aided by distribution sales in the U.S., Canada and Europe.

     All OEM keyboards are accompanied by a manufacturer's one-year warranty
which provides for repair or replacement of defective products.  Retail products
carry a three-year to a limited lifetime warranty.

FOREIGN MARKETS

     In 1995, $83.2 million, or 40.1 percent of the Company's revenues were from
foreign sales, primarily sales in Europe, the Far East and Canada.  Foreign
sales in 1994 and 1993 were $68.2 million and $53.0 million, respectively.
Foreign sales are made through foreign sales representatives.

     For additional financial information about foreign operations, see Note 10
to the Consolidated Financial Statements contained in the Company's 1995 Annual
Report to Shareholders.

BACKLOG

     At September 1, 1995, the Company had an order backlog of approximately $48
million. This compares with a backlog of approximately $39 million at September
2, 1994. The increase in backlog is a result of increased demand for standard
products and orders placed on new products.  Order backlog is not necessarily
indicative of future sales.  Order backlog consists of purchase orders received
for products with a specified shipment date, although shipment dates are subject
to change due to design modifications or other customer requirements.  All
orders in backlog are expected to be filled within the current fiscal year.

RESEARCH, DEVELOPMENT, AND ENGINEERING

     The Company's research, development, and engineering expenses were $6.1,
$5.8 and $6.7 million in 1995, 1994 and 1993.  Research, development and
engineering expenses as a percentage of sales were 3.0 percent, 3.7 percent and
5.4 percent in 1995, 1994 and 1993.

As a key strategy the Company plans continued emphasis on research, development,
and engineering in the future.

COMPETITION

     The Company believes that its principal competitors in the full travel
keyboard market are Alps Electric, BTC, Cherry Electrical Products Corporation,
Fujitsu, Chicony,  Maxiswitch (a subsidiary of Siletek/Litcon), Mitsumi, NMB
(formerly Hi Tek) and Se-Jin.

TRADEMARKS AND PATENTS

     The company owns several patents on emerging keyboard technologies which
management believes will have a significant impact on the market place
once they become available.  It is management's belief this will, in turn,
strengthen the company's market position and ability to continue to respond to
the needs of its customers.  The Key Tronic name and logo are federally
registered trademarks and the company believes they are valuable assets in its
business.

EMPLOYEES

     As of September 1, 1995, the Company had approximately 3,056 employees.
Management considers its employee relations to be excellent.  None of the
Company's employees are represented by a union.  The Company has never
experienced any material interruption of production due to labor disputes.

     The Company's employee benefit program includes a bonus program involving
periodic payments to all employees based on quarterly after-tax income.  The
Company maintains a tax-qualified profit sharing plan, a 401(k) plan which
provides a matching company contribution on a portion of the employees
contribution and also provides group health, life, and disability insurance
plans.  The Company also offers an Incentive Stock Option Plan, Executive Stock
Appreciation Rights Plan, Executive Stock Option Plan, and an Employee Stock
Ownership Plan to certain individuals.

ITEM 2.  PROPERTIES

     The Company owns its' principal research and administration facility, which
is located in Spokane, Washington.  The Company also owns an assembly facility
in Juarez, Mexico in addition to  manufacturing and assembly facilities Las
Cruces, New Mexico and in Ireland.  The Company leases manufacturing facilities
in the Spokane Industrial Park, and warehouses in Singapore and El Paso Texas.
In 1994 the Company closed its assembly facility in Cheney, Washington and
currently holds it for sale.  In 1992 the Company began the process of closing
an assembly facility it leased in Taiwan.  This action was completed in 1993.
The Company considers its properties in good condition, well maintained and
generally suitable for operations.  The Company considers the productive
capacity of the rest of its operations sufficient to carry on the Company's
business.  The facilities in Juarez, Mexico; Las Cruces, New Mexico; and El
Paso, Texas are a result of the acquisition of assets of Honeywell Inc.'s
Keyboard Division.

     The Company owns real estate, for sale, in Cheney, Washington.  The net
book value of this property is $2,243,000.


ITEM 3.  LEGAL PROCEEDINGS

    The company currently has one hundred nineteen suits by computer keyboard
users which are in State or Federal Courts in California, Florida, Illinois,
Kansas, Maryland, Massachusetts, Michigan, New Jersey, New York, Pennsylvania
and Texas.  These suits allege that specific keyboard products manufactured by
the company were sold with manufacturing, design and warning defects which
caused or contributed to their injuries.  The alleged injuries are not
specifically identified but are referred to as repetitive stress injuries (RSI)
or cumulative trauma disorders (CTD).  These suits seek compensatory damages and
some seek punitive damages.  It is more likely than not that compensatory
damages, if awarded, will be covered by insurance, however the likelihood that
punitive damages, if awarded, will be covered by insurance is remote.  A total
of eighteen suits have been dismissed in California, Kentucky, New York and
Texas. Seven of the eighteen dismissed suits are on appeal, all in New York.
The company believes it has valid defenses and will vigorously defend these
claims.  These claims are in the early stages of discovery.  Given the early
stage of litigation, the complexity of the litigation, the inherent uncertainty
of litigation and the ultimate resolution of insurance coverage issues, the
range of reasonably possible losses in connection with these suits is not
estimable at this time.  Therefore, no provision has been made to cover any
future costs.  Management's position will change if warranted by facts and
circumstances.

     (Also see Note 9 to the Consolidated Financial Statements contained in the
Company's 1995 Annual Report to Shareholders.)

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     NONE




                                 PART II

     The information required in Items 5, 6, 7 and 8 in Part II is incorporated
by reference to Key Tronic Corporation's 1995 Annual Report to Shareholders.
Except for such information, which is attached as exhibit 13, the 1995 Annual
Report to Shareholders is not to be deemed filed as part of this report.

                                                                 Key Tronic
                                                                   Annual
                                                                   Report
                                                                   Page No.

ITEM 5:   MARKET FOR REGISTRANTS COMMON STOCK AND
          RELATED SHAREHOLDER MATTERS                            27 & 32


ITEM 6:   SELECTED FINANCIAL DATA                                      1


ITEM 7:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS            10-12


ITEM 8:   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA              14-31


ITEM 9:   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
          DISCLOSURE

               None




                                 PART III

ITEM 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

STANLEY HILLER, JR - Chairman of the Board

Mr. Hiller, age 70, has been Chairman of the Board since September 1, 1995 and
was Chief Executive Officer and a Director from February 1992 through August
1995.  Mr. Hiller is also the Managing Partner of The Hiller Group (since 1972)
and the Senior Partner of Hiller Investment Company (private investment) (since
1965).  From 1986 through 1988 he was Chairman of the Board and Chief Executive
Officer of York International Corporation, and from August 1988 through July
1990 he was Chairman of the Board of Levolor Corporation.  Mr. Hiller also
serves on the Board of Directors of The Boeing Company.  He previously served as
Chairman and Chief Executive Officer for a number of companies including G.W.
Murphy, Reed Tool Company, Bekins, and Chairman of Baker International (Baker-
Hughes).

WENDELL J. SATRE - Chairman of the Board Emeritus

Mr. Satre, age 77, was Chairman of the Board from August 1991 through August
1995 and was President from August 1991 through March 1992.  He has been a
Director since July 1988.  Mr. Satre is a retired Chairman of Washington Water
Power Company and was also a Director of Key Tronic from 1983 through 1986.  Mr.
Satre also serves on the Board of Directors of Alascom and Coeur d'Alenes
Company.

FRED WENNINGER - Chief Executive Officer and President

Mr. Wenninger, age 56, was named President, Chief Executive Officer and Director
effective September 1, 1995.  Mr. Wenninger has been President and Chief
Executive Officer of Iomega Corporation from 1989 to 1994.  He also served as
President of the Bendix/King Division of Allied Signal Corporation from 1986 to
1989.  From 1963 to 1986 he served Hewlett-Packard in various positions, the
last eight years in General Manager positions.  Mr. Wenninger also serves on the
Board of Directors of Hach and Norand.

LEWIS G. ZIRKLE - Director

Mr. Zirkle, age 80, is founder of the Company and served as Chairman and Chief
Executive Officer from 1969 to August 1990, and as President from 1972 through
1987 and June 1988 through November 1989.  Mr. Zirkle was employed for over 20
years with General Electric Corporation in a variety of engineering and
manufacturing positions.  He previously also served as Executive Vice President
of the Poly Scientific Division of Litton Industries.

YACOV A. SHAMASH - Director

Dr. Shamash, age 45, has been a Director since December 1989.  Since August
1992, Dr. Shamash has been the Dean of the College of Engineering and Applied
Sciences, State University of New York (SUNY) at Stoneybrook.  Prior to joining
SUNY, he was a professor and school director at Washington State University from
1985 through August 1992.

KENNETH F. HOLTBY - Director

Mr. Holtby, age 73, has been a Director since March 1992.  He is a retired
Senior Vice President of Corporate Engineering for The Boeing Company.  He
joined Boeing in July of 1947.  Mr. Holtby has continued to work as a consultant
to Boeing since May 1987.  He was also a consultant to Chrysler Corporation from
March 1985 through December 1990.

DALE F. PILZ - Director

Mr. Pilz, age 69, has been a Director since March 1992.  Since 1990 he has been
working as a management consultant.  In 1990 he retired from the position of
Chief Executive Officer of Flowind Corporation, a position he held since 1986.
Prior to that he served as Chief Executive Officer and President of GTE SPRINT
Communications Corporation; Chief Executive Officer and President of GTE
Spacenet Corporation; and President of Kaiser Steel.

MICHAEL R. HALLMAN - Director

Mr. Hallman, age 50, has been a Director since October 1992.  Since March 1992,
he has been a consultant with The Hallman Group.  Prior to that he was President
and Chief Operating Officer of Microsoft Corporation from March 1990 through
February 1992; from March 1987 through February 1990 he was Vice President and
later President of Boeing Computer Services.  Mr. Hallman also serves on the
Board of Directors of Intuit Inc.

CLARENCE W. SPANGLE - Director

Mr. Spangle, age 70, has been a Director since July 1992.  In January 1985 he
retired from the position of Chairman of Memorex Corporation and is a former
President of Honeywell Information Systems. Since then he has been working as a
management consultant.  Mr. Spangle also serves on the Board of Directors of
Apertus Technologies, Inc. and Pyramid Technologies, Inc.

WILLIAM E. TERRY - Director

Mr. Terry, age 62, has been a Director since July 1992.  Mr. Terry retired from
Hewlett-Packard in November 1993 where he served in a number of executive
positions during the past 35 years.  Mr. Terry also serves on the Board of
Directors of Applied Magnetics, Inc.

ROBERT H. CANNON, JR. - Director

Mr. Cannon, age 71, has been a Director since September 1992.  Professor Cannon
has been Charles Lee Powell, Professor at the Department of Aeronautics and
Astronautics, Stanford Univeristy since 1979.  From 1979 to 1990 he was also
Chairman of the Department.  Previously, Professor Cannon served as Assistant
Secretary of Transportation and as Chief Scientist of the United States Air
Force.  Professor Cannon has served on the General Motors Science Advisory
Committee since 1975, serving as Chairman from 1980 to 1984. He also serves on
the Board of Directors of Parker Hannifin Corporation.

ROYCE G. PEARSON - Director

Mr. Pearson, age 60, served as President and Chief Operating Officer of the
Company from February 1992 to February 1994.  Mr. Pearson has been a director of
the Company since February 1992.  He served as Vice President and Chief
Manufacturing Officer for Levolor Corporation, a window blind manufacturer, from
October 1988 to March 1992, prior to which he served as Vice President of
Manufacturing for Reed Tool Company.

THOMAS W. CASON - Director

Mr. Cason, age 52, served as President and Chief Operating Officer of the
company from 1994 to September 1995.  Mr. Cason has been a Director of the
company since February 1994.  Mr. Cason has been President of Progressive
Tractor & Implement Co., Inc., an agricultural equipment dealership, since 1991.
He was Sr. Vice President and CFO of Baker Hughes Incorporated from July 1989 to
December 1990.  Mr. Cason was President and Chief Executive Officer of Milpark
Drilling Fluids, a subsidiary of Baker Hughes Incorporated prior thereto.  Mr.
Cason also serves on the Board of Purolator Products Co.

RICHARD T. TINSLEY - Vice President of Quality Assurance

Mr. Tinsley, age 47, has been Vice President of the Company since November 29,
1993.  He was the owner of Tinsley Associates from May 1993 to September 1993.
Mr. Tinsley served as Director of Manufacturing Operations, Director of Quality
and Quality Assurance Manager at Compaq Computer Corporation from 1983 to 1993.
From 1972 to 1982 Mr. Tinsley worked for Texas Instruments Inc. as Printer
Manufacturing Manager and New Products Program Manager.  

RONALD F. KLAWITTER - Vice President of Finance and Treasurer and Acting
Secretary

Mr. Klawitter, age 43, joined the Company in November 1992 as Vice President,
Finance and Treasurer and has been Acting Secretary since November 1994.  From
1987 to 1992, Mr. Klawitter was Vice President, Finance at Baker Hughes Tubular
Service, a subsidiary of Baker Hughes Inc.

JACK W. OEHLKE - Senior Vice President of Operations

Mr. Oehlke, age 49, has been an officer of the Company since December 27, 1993.
Mr. Oehlke served as Director of Operations, Director of Quality and various
management positions within manufacturing, engineering and quality functions of
the Micro Switch Division of Honeywell, Inc. from 1968 to 1993.

CRAIG D. GATES - Vice President of Engineering

Mr. Gates, age 36, has been Vice President of Engineering of the company since
October 1994.  Mr. Gates served as Director of Operations, Electronics and in
several management positions within the engineering and operation functions at
the Micro Switch Division of Honeywell from 1983 to 1994.


COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT:
Incorporated by reference to Key Tronic Corporation's 1994 Proxy Statement to
Shareholders.


ITEMS 11, 12 AND 13:  EXECUTIVE COMPENSATION; SECURITIES OWNERSHIP AND
                      CERTAIN BENEFICIAL OWNERS AND MANAGEMENT; AND
                      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Additional information required by these Items is incorporated by reference
to Key Tronic Corporation's 1995 Proxy Statement to Shareholders which is
attached as exhibit 20.




                                 PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)  FINANCIAL STATEMENTS AND SCHEDULES
                                                               Key Tronic
                                                                 Annual
                                                           Report    Page in
                                                          Page No.   Form 10K
                                                          --------   --------
     FINANCIAL STATEMENTS

     Independent Auditors' Report                            13         N/A

     Consolidated Balance Sheets, July 1, 1995
       and July 2, 1994                                      14         N/A

     Consolidated Statements of Operations for
       the years ending July 1, 1995, July 2, 1994
       and July 3, 1993                                      15         N/A

     Consolidated Statements of Shareholders' Equity
       for the years ending July 1, 1995, July 2, 1994
       and July 3, 1993                                      16         N/A

     Consolidated Statements of Cash Flows for the
       years ending July 1, 1995, July 2, 1994 and
       July 3, 1993                                          17         N/A

     Notes to Consolidated Financial Statements           18-31         N/A


     SCHEDULES

     Independent Auditors Report on Financial
       Statement Schedules                                  N/A          18

     Independent Auditors' Consent                          N/A          19

     II. Consolidated Valuation and Qualifying Accounts     N/A       20-21

     Other schedules are omitted because of the absence of conditions under
     which they are required, or because required information is given in the
     financial statements or notes thereto.


 (B)  REPORTS ON FORM 8-K

     Form 8-K dated October 31, 1994, reporting the secured financing agreement
with the CIT Group/Business Credit, Inc. (CIT).


                                                                 File No.
                                                                2-83898 (i)
                                                                 Exhibit
                                                                   No.
(C)  EXHIBITS

     The Company will, upon request and upon payment of a
     reasonable fee not to exceed the rate at which such
     copies are available from the Securities and Exchange
     Commission, furnish copies of any of the following
     exhibits to its security holders.

(3)  (a)  Articles of Incorporation                                  3.1
     (b)  By-Laws, as amended                                      (iii)

(4)  Certain long-term debt is described in Notes 5 and 15 to
     the Consolidated Financial Statements of the Company.
     The Company agrees to furnish to the Commission, upon
     request, copies of any instruments defining rights of
     holders of long-term debt described in Notes 5 and 15.          N/A

(10) Material Contracts

     (a)  1983 Incentive Stock Option Plan for Employees
          of Key Tronic Corporation, as amended.                   (iii)

     (b)  The Key Tronic Corporation Variable Investment
          Plan.                                                    (iii)

     (c)  Key Employee Stock Option Plan, as amended.               10.3

     (d)  Executive Stock Option Plan.                             (iii)

     (e)  Stock Bonus Plan (PAYSOP).                               (iii)

     (f)  Directors and Officers Liability and Company
          Reimbursement Policies.                                   10.5

     (g)  Leases with Spokane Industrial Park, Inc.                 10.7

     (h)  Amended and Restated Employment Agreement with
          Lewis G. Zirkle.                                         (iii)

     (i)  Agreement Regarding Split Dollar Life Insurance
          Policies, as amended.                                     (iv)

     (j)  Executive SAR Stock Option Plan of Key Tronic
          Corporation                                                (v)

     (k)  Key Tronic Corporation 1990 Stock Option Plan
          for Non-Employee Directors                                 (v)

     (l)  Employee Stock Ownership Plan                             (vi)

     (m)  ELLCO Leasing Corporation Master Equipment
          Leasing Agreement                                         (vi)

     (n)  Registration Rights Agreement with Hiller
          Key Tronic Partners                                      (vii)

     (o)  Stock Option Agreement with Hiller Key Tronic
          Partners                                                 (vii)

     (p)  Officer Severance Agreements                             (vii)

     (q)  Purchase agreement with Honeywell, Inc.                 (viii)

     (r)  Officer Employment Agreement

(11) Computation of Earnings Per Share - page 24 of this report

(13) 1995 Annual Report to Shareholders (to the extent
     set forth in Parts I, II, and IV (a) of this report).

(i)   Previous filing on Form S-1 is incorporated by reference, exhibit number
      indicated
(ii)  Incorporated by reference to report on Form 10-K for the year ended 
      06/30/87
(iii) Incorporated by reference to report on Form 10-K for the year ended 
      06/30/86
(iv)  Incorporated by reference to report on Form 10-K for the year ended 
      06/30/85
(v)   Incorporated by reference, Key Tronic Corporation 1990 Proxy Statement, 
      pages C-1  -  D3
(vi)  Incorporated by reference to report on Form 10-K for the year ended 
      06/30/91
(vii) Incorporated by reference to report on Form 10-K for the year ended 
      07/04/92
(viii)Incorporated by reference to report on Form 8-K filed August 12, 1993


(21)  Subsidiaries of Registrant

  1.  KT Services, Inc.                         2.  KT FSC
      100% Owned Subsidiary                         100% Owned Subsidiary,
      Incorporated in the State of                  a Foreign Sales
      Washington                                    Corporation
                                                    Incorporated in Guam

  3.  Key Tronic Taiwan Corporation             4.  Key Tronic Europe, LTD
      100% Owned Subsidiary                         100% Owned Subsidiary
      Incorporated in Taiwan                        Incorporated in the
                                                    Cayman Islands

  5.  KTI Limited                               6.  U.S. Keyboard Company
      100% Owned by Key Tronic Europe, LTD          100% Owned Subsidiary
      Incorporated in Ireland                       Incorporated in the
                                                    State of Washington

  7.  Key Tronic Juarez, SA de CV
      100% Owned Subsidiary
      Incorporated in Mexico

(23)  Consents of Experts and Counsel
      

(99)  Pro Forma Statements of Operations for the years ended July 1, 1995
       and July 2, 1994 are incorporated by reference to the 1995 Annual Report
       to Shareholders, pages 30-31, which is included as exhibit 13.
      Notes to Pro Forma Financial Statements are incorporated by reference to
       the 1995 Annual Report to Shareholders, page 29, which is included as 
       exhibit 13.



INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES



Key Tronic Corporation

We have audited the consolidated financial statements of Key Tronic Corporation
as of July 1, 1995 and July 2, 1994, and for the years ended July 1, 1995, July
2, 1994 and July 3, 1993, and have issued our report thereon dated August 11,
1995; such consolidated financial statements and reports are included in the
1995 Annual Report to Shareholders and are incorporated herein by reference.
Our audits also included the financial statement schedules of Key Tronic
Corporation listed in Item 14.  These financial statement schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion based on our audits.  In our opinion, such financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material respects, the
information set forth therein.

DELOITTE & TOUCHE LLP

August 11, 1995




INDEPENDENT AUDITORS' CONSENT
- -----------------------------
We consent to the incorporation by reference in Registration Statements 
No. 33-85800 and No. 33-61680 of Key Tronic Corporation on Form S-8 of our
report dated August 11, 1995, appearing in and incorporated by reference in the
Annual Report on Form 10-K of Key Tronic Corporation for the year ended 
July 1, 1995.

DELOITTE & TOUCHE LLP
Seattle, Washington

September 29, 1995




                                     PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, REPORTS ON FORM 8-K AND
SIGNATURES




SCHEDULE II
                 KEY TRONIC CORPORATION AND SUBSIDIARIES
              CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                     FISCAL YEARS ENDED JULY 1, 1995
                      JULY 2, 1994 AND JULY 3, 1993
<TABLE>
<S><C>

                                                                             1995                 1994              1993
                                                                         --------             --------          --------

Allowance for Obsolete Inventory

Balance at beginning of year                                           $3,581,447           $  726,838        $3,053,786
Assets acquired in acquisition                                                  0            2,071,558                 0
 Provision charged to income                                            2,907,487            1,757,713           534,200
 Dispositions                                                          (2,976,849)            (974,662)       (2,861,148)
                                                                       ----------           ----------        ----------

Balance at end of year                                                 $3,512,085           $3,581,447        $  726,838
                                                                      ===========           ==========        ==========
Allowance for Doubtful Accounts

Balance at beginning of year                                           $1,538,517           $1,110,582        $  791,505
Assets acquired in acquisition                                                  0              637,156                 0
 Provision charged to income                                              361,283              542,179           713,390
 Write-offs and reinstatements                                           (714,427)            (751,400)         (394,313)
                                                                       ----------           ----------         ---------
Balance at end of year                                                 $1,195,373           $1,538,517        $1,110,582
                                                                       ==========           ==========        ==========

Reserve for Litigation

Balance at beginning of year                                           $2,426,375           $1,500,091        $2,755,879
Assets acquired in acquisition                                                  0            1,000,000                 0
 Provision charged (credited) to income                                         0                    0                 0
Cost incurred-net of recoveries                                          (818,879)             (73,716)       (1,255,788)
                                                                       ----------           ----------        ----------
Balance at end of year                                                  1,607,496            2,426,375         1,500,091
Less long-term portion                                                    900,000                    0                 0
                                                                       ----------           ----------        ----------
Current portion                                                        $  607,496           $2,426,375        $1,500,091
                                                                       ==========           ==========        ==========

Accrued Warranty Costs

Balance at beginning of year                                           $  762,284           $  332,093        $  570,532
Assets acquired in acquisition                                                  0              627,341                 0
 Provision charged to income                                            1,001,276              646,759           765,535
 Costs incurred                                                        (1,134,833)            (843,909)       (1,003,974)
                                                                       ----------           ----------        ----------
Balance at end of year                                                 $  628,727           $  762,284        $  332,093
                                                                       ==========           ==========        ==========

Long-term Investment Allowance

Balance at beginning of year                                           $  290,490           $  290,490        $  290,490
 Provision charged to income                                                    0                    0                 0
                                                                       ----------           ----------        ----------
Balance at end of year                                                 $  290,490           $  290,490        $  290,490
                                                                       ==========           ==========        ==========


Allowance for Advances to Affiliate

Balance at beginning of year                                           $   55,434           $  254,737        $  254,737
 Recovery                                                                 (55,434)            (199,303)                0
 Provision charged to income                                                    0                    0                 0 
 Write-offs                                                                     0                    0                 0
                                                                       ----------           ----------        ----------
Balance at end of year                                                 $        0           $   55,434        $  254,737
                                                                       ==========           ==========        ==========

</TABLE>



                                   SIGNATURES


    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Dated:   September 29, 1995
                             KEY TRONIC CORPORATION


                                       
              By:    /s/ Fred Wenninger
                     ---------------------------------------
                     Fred Wenninger, Chief Executive Officer

   


/s/ Fred Wenninger                      September 29, 1995
- ---------------------------------       ------------------
Fred Wenninger                                  Date
(Chief Executive Officer and President)


/s/ Ronald F. Klawitter                 September 29, 1995
- ---------------------------------       ------------------
Ronald F. Klawitter                             Date
(Principal Financial
 and Accounting Officer)


/s/ Stanley Hiller, Jr.                 September 29, 1995
- ---------------------------------       ------------------
Stanley Hiller, Jr.                             Date
(Chairman of the Board)


 /s/ Wendell J. Satre                   September 29, 1995
- ---------------------------------       ------------------
Wendell J. Satre                                Date
(Chairman of the Board Emeritus)


/s/ Thomas W. Cason                     September 29, 1995
- ---------------------------------       ------------------
Thomas W. Cason                                 Date
(Director)


/s/ Yacov A. Shamash                    September 29, 1995
- ---------------------------------       ------------------
Yacov A. Shamash                                Date
(Director)


/s/ Dale F. Pilz                        September 29, 1995
- ---------------------------------       ------------------
Dale F. Pilz                                    Date
(Director)


/s/ William E. Terry                    September 29, 1995
- ---------------------------------       ------------------
William E. Terry                                Date
(Director)





July 27, 1995



PERSONAL AND CONFIDENTIAL

Mr. Fred Wenninger
6037 South Spring Canyon Road
Ogden, Utah 84403

Dear Fred:

On behalf of the Board of Directors of Key Tronic Corporation, I am pleased to
offer you the position of President and Chief Executive Officer of Key Tronic
serving at the pleasure of the Board.  The specific components of your offer are
as follows:

     BASE SALARY:  $300,000 per annum with annual reviews.

     ANNUAL PERFORMANCE BONUS:  Targeted at 50% of base salary, based upon
     meeting specific objectives for each fiscal year agreed to in advance by
     the Board.  Higher annual bonuses can be achieved based upon exceeding
     these objectives with a cap at 75% of base salary.  For Key Tronics'
     current fiscal year, recognizing that you did not have the opportunity to
     participate in the determination of the objectives which drive this year's
     bonus plan, you will be guaranteed a minimum cash bonus of $150,000.
     Future CEO incentive bonus plans will be determined by you, with agreement
     from the Key Tronic Board.

     NON-QUALIFIED STOCK OPTIONS:  You will be granted upon hire 225,000 shares
     of non-qualified stock options pursuant to Key Tronic's current stock
     option plan which vest over two years.  These options are priced at market
     as of your first day of employment.  Based upon performance, you should
     expect to receive, subject to Board approval, additional annual grants of
     non-qualified options, in the range of 50,000 shares annually, priced at
     market usually on the day when the Board meets each July.

     RESTRICTED STOCK GRANTS/PHANTOM OPTIONS:  You will receive upon your date
     of hire 50,000 shares of restricted stock or phantom options which have no
     cost basis to you, and the value of which at any time equals the market
     price of Key Tronic stock, multiplied times the number of shares above (at
     today's market price of $17/share, approximately $850,000).  This
     restricted stock will have a 5-year "cliff" vesting, where upon the fifth
     year anniversary of your employment with Key Tronic, these shares become
     100% vested which triggers a taxable event whereby the market value of
     these shares at that time will be treated as ordinary income.  Should your
     employment at Key Tronic terminate prior to your fifth year anniversary
     date, due to death or permanent disability, you or your designated
     beneficiary will receive that amount of restricted stock (or cash
     equivalent based upon the market price of Key Tronic stock on that date
     (the choice is cash or stock), at the option of the Board) which equates to
     what portion of the five-year "cliff" vesting period will have passed as of
     the date of your employment termination (e.g., if your employment
     terminates on the third anniversary of your date of hire, you or your
     designated beneficiary would receive 60% of the restricted stock (i.e.,
     30,000 shares) or its cash equivalent at market).

     CHANGE OF OWNERSHIP CONDITION:  Should Key Tronic have a major change of
     ownership (defined as 50% or more of its outstanding and issued common
     stock being purchased by an individual, group of individuals, or corporate
     entity) during your employment, the vesting of both your non-qualified
     options and restricted stock will be accelerated immediately so that both
     are 100% vested.  At your option, should you elect to leave Key Tronic
     after such a change of control, you will be paid one year's worth of your
     then annual base salary in a lump sum payment.

     DISMISSAL FOR "OTHER THAN CAUSE":  Should your employment at Key Tronic be
     terminated by the Board for any reason (s) other than for cause (to be
     defined as a very serious offense, and approved by both you and the Board),
     you will be paid one year's worth of your then annual base salary in a lump
     sum payment.  No bonus or portion thereof will be paid, except for bonus
     earned for a prior year but not yet paid.  The vesting of your restricted
     stock will also be accelerated such that as of the date of your termination
     of employment for other than cause, you will receive that amount of
     restricted stock (or cash equivalent based upon the market price of Key
     Tronic stock on that date (the choice is cash or stock), at the option of
     the Board) which equates to what portion of the five-year "cliff" vesting
     period will have passed as of your date of termination (e.g., if your date
     of termination occurs on the third anniversary of your date of hire, you
     would receive 60% of the restricted stock (i.e., 30,000 shares) or its cash
     equivalent at market).  No severance payments or acceleration of vesting
     will occur if termination is voluntary or for "cause."

     FRINGE BENEFITS:  The following fringe benefits will be included in your
     offer:

          Participation in Key Tronic's standard employee benefits programs
          which include, both medical and dental insurance coverage for you and
          your wife, as well as disability and supplemental life insurance for
          you.
     
          Coverage of costs associated with your annual visit to the Mayo Clinic
          in Rochester, Minnesota for the purpose of completing your annual
          physical, not to exceed $3,000 per year.
     
          Business class travel on international flights.
     
          Club dues, if becoming a member of a local golf or lunch club has
          reasonable business justification (no current company policy, but
          negotiable).
     
     RELOCATION COVERAGE:  The following components of your relocation
     coverage will be:

          Cost of moving your household goods and belongings from Ogden to
          Spokane.
     
          Real estate commissions and other closing costs associated with the
          sale of your Ogden home, grossed up for taxes.
     
          Legal and other closing costs associated with the purchase of your new
          home in Spokane (does not include points on a new mortgage or any
          mortgage rate or monthly mortgage payment differential
          reimbursements), grossed up for taxes.
 
          Living expenses in Spokane (based upon receipts) for up to 90 days, or
          until the Ogden home is sold, whichever is sooner.  If required, this
          90-day period of time may be extended if the situation so warrants it.
     
          Carrying costs of two homes, should the situation occur where your
          Spokane home is purchased prior to the sale of your Ogden home.  The
          specific costs to be covered will be the carrying costs associated
          with the LEAST expensive of the two homes for a period of time not to
          exceed six months.  Key Tronic does not want to be involved in the
          purchase of your Ogden home through a third-party.
     
          Payment of one month's base salary to cover the cost of "incidentals"
          associated with your move from Ogden to Spokane.
     
          Cost of a house hunting trip for you and your wife to Spokane, and up
          to an additional two round-trips for you to fly to Ogden to ensure the
          timely sale of your home there.
     
     AIRCRAFT EXPENSES:  It is my belief, also shared generally by the rest of
     the Key Tronic Board, that it will turn out to make good business sense for
     Key Tronic to utilize your airplane for business purposes.  Therefore, the
     proposed guidelines by which Key Tronic will reimburse you for the use of
     your personal aircraft (either your current Aerostar, or an MU-2 turboprop
     should you choose to replace your Aerostar) are as follows, to be
     incorporated into a formal policy developed by you once on board, to cover
     other employees who may wish to utilize their personally owned aircraft for
     Key Tronic business purposes:
     
          Coverage of all aircraft hanger costs, estimated by you at
          approximately $350 per month which is your current hanger rent cost
          for your Aerostar.
     
          Coverage of operating costs for your aircraft, when used on company
          business.  These costs estimated to be two times (2x) fuel cost which,
          for example, is estimated to average $300/hour (given today's fuel
          costs in Spokane) for an MU-2 turboprop aircraft.  You estimate, based
          upon your prior experience at Iomega, that you will utilize your
          aircraft for Key Tronic business purposes for approximately 100 hours
          of flight time in any given year.
     
          Coverage of all costs associated with your annual Flight Safety
          training which you estimate at around $4,500.  Key Tronic will also
          pay for your required time off to complete this annual training.
     
          Coverage of the additional insurance costs to both name Key Tronic as
          an additional insured, as well as to have a higher amount of coverage
          than you would normally have as an individual (to be determined by the
          Key Tronic Board).
     
          It is the expectation of the Key Tronic Board that you will neither
          gain nor lose economically from this arrangement whereby the company
          reimburses you for the use of your aircraft for Key Tronic business
          purposes.
     
          You will be expected to provide Key Tronic an annual estimate of what
          you believe will be the reimbursement costs for Key Tronic to cover
          your aircraft utilization for business purposes (including estimated
          flight hours, operating cost per hour, flight training costs, hanger
          costs, and any other ancillary costs) so that this figure can be
          incorporated into the company's fiscal year budget.
     
          You will be expected to submit for payment at least once per calendar
          quarter a statement of reimbursable costs associated with the use of
          your aircraft for Key Tronic business purposes.
     
     CONFIDENTIALITY AGREEMENT:  You will be expected to sign Key Tronic's
     Standard Confidentiality Agreement on or soon after your date of hire.
     
Both I, the other members of the Key Tronic Board, and the management team at
Key Tronic, are very pleased to have you join our company as its Chief Executive
at such an exciting time in the company's history.  We look forward to having
you formally start on September 1.
     
Best regards,

     
     
Stanley Hiller
Chief Executive Officer
     



Agreed and Accepted:  _________________________  Date:  _________________
                          Fred Wenninger
     
     


                                                                      Exhibit 11
<TABLE>
<S><C>                                                                                
                     KEY TRONIC CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                                   (Unaudited)                                YEAR ENDED     
                                                              July 1,            July 2,           July 3,
                                                                 1995               1994              1993
                                                         ------------        -----------       -----------

Primary
  Earnings
     Net Income                                           $     4,421                NOT       $     3,849
     Add after tax interest expense                                           APPLICABLE                 
      applicable to term debt *                                     0                                    0
     Add after tax interest income
      applicable to short term paper *                              0                                    0
                                                          -----------                          -----------
     Income applicable to common stock                    $     4,421                          $     3,849
                                                          ===========                          ===========
Shares **
     Weighted average shares outstanding                        8,334                                7,787
     Assuming exercise of options reduced
      by the number of shares which could
      have been purchased with the proceeds
      from exercise of such options *                           1,519                                1,315
                                                          -----------                          -----------
     Adjusted common stock outstanding                          9,853                                9,102
                                                          ===========                          ===========

     Primary earnings per common share                          $0.45                                $0.42
                                                          ===========                          ===========

Assuming full dilution
  Earnings
     Net Income                                           $     4,421                NOT       $     3,849
     Add after tax interest expense                                           APPLICABLE 
      applicable to term debt ***                                   0                                    0
     Add after tax interest income
      applicable to short term paper ***                            0                                    0
                                                          -----------                          -----------
     Income applicable to common stock                    $     4,421                          $     3,849
                                                          ===========                          ===========

Shares **
     Weighted average shares outstanding                        8,334                                7,787
     Assuming exercise of options reduced
      by the number of shares which could
      have been purchased with the proceeds
      from exericse of such options ***                         2,005                                1,417
                                                          -----------                          -----------
     Adjusted common stock outstanding                         10,339                                9,204
                                                          ===========                          ===========
                                                       
     Fully diluted earnings per common share                    $0.43                                $0.42
                                                          ===========                          ===========

FISCAL 1994 COMPUTATION:
  Net Loss                                                                       ($1,060)
  Weighted average shares outstanding                                              8,231
  Net loss per common share                                                       ($0.13)

*    Proceeds calculated using average market price for the year.
**   Application of modified treasury stock method of calculating common stock
     equivalents due to potential dilution exceeding 20% (APB Opinion No. 15).
***  Proceeds calculated using higher of average or ending market price for the
     year.
</TABLE>




KEY TRONIC TEN-YEAR FINANCIAL HIGHLIGHTS
<TABLE>
<S><C>

                              1995      1994      1993      1992      1991       1990      1989      1988      1987      1986

                                                               (Dollars in millions, except share amounts)

Net Sales                   $207.5    $159.4    $123.3    $124.0    $141.0     $140.2    $145.9    $136.0    $107.6    $111.7

Operating Income (loss)        9.8      (8.3)      3.7      (7.7)     (7.5)       0.5       2.9     (14.1)      0.7       0.9

Net Income (Loss)              4.4      (1.1)      3.8      (7.5)     (7.7)       1.5       3.1     (11.0)      0.5       0.6

Earnings (Loss) per share      .43     (0.13)     0.42     (0.96)    (1.00)      0.18      0.37     (1.28)     0.06      0.06

Depreciation/amortization      8.9       8.6       6.3       6.9       5.4        6.5       8.6       8.4       8.9      10.1

Total Assets                 115.1     101.9      61.8      62.2      68.6       75.4      80.8      78.2      86.8      87.7

Net working capital           37.7      28.5      20.0      17.2      19.7       33.9      38.0      31.4      40.5      36.7

Long-term Debt(net of current)28.5      26.6       0.8       0.8       0.1        0.0       1.1       2.6       2.3       3.6

Shareholders' equity          51.3      44.5      43.4      40.5      46.4       54.9      56.7      53.4      66.3      65.6

Book value/share              6.06      5.38      5.54      5.21      6.00       7.09      6.79      6.33      7.53      7.37

Cash dividends per share         0         0         0         0         0          0         0         0         0         0

Number of shares outstanding
at year-end (thousands)      8,456     8,271     7,837     7,757     7,736      7,736     8,356     8,429     8,809     8,898

Number of employees          2,925     2,163     1,204     1,618     2,241      2,127     2,351     2,021     1,986     2,078
(year-end)
</TABLE>

RESULTS OF OPERATIONS
1995:  The results of operations improved each quarter due to an increase in
sales from new products and programs to Original Equipment Manufacturing
customers.  The increased sales volume and the benefit of operating a full year
in the company's Juarez, Mexico plant resulted in a lower cost of goods sold 
which allowed the company to improve its gross margins.  Also, the company's 
operating expenses decreased, primarily due to lower selling expenses and the 
restructuring provision recorded in 1994 not recurring in the current year.

The large declines in average selling price (ASP) experienced in 1993 and 1994
slowed significantly in 1995.  This resulted from the addition of new 
value-added products at higher ASP's.

To accommodate the increase in sales, the company increased its manufacturing
capacity through additional investment in molding, membrane production, and
assembly facilities.

For the year, total unit volume increased by 31.4% while ASP declined by 3.9%.
Gross profit percentage increased by 4.6% from the prior year to 15.3% in 1995.

1994: In the first quarter of 1994 the company acquired substantially all of the
assets and liabilities of the Honeywell Keyboard Division (HKD) (See Note 15 to
the financial statements).  As a result of this acquisition the company
broadened both its revenue base and its product base. The company also took
advantage of many cost saving opportunities.  The acquisition had an
insignificant impact on Research, Development and Engineering costs as most
functions of the combined companies were similar and duplicate functions were
eliminated.  Similarly, most Sales and Marketing costs were duplicate and only
an outside sales force was retained.  Certain General and Administrative
functions remained as they were necessary to support facilities in New Mexico
and Mexico.  Manufacturing labor was reduced in the fourth quarter as labor
intensive products were relocated to the facility in Juarez, Mexico.

Despite declining average selling prices (ASP), revenue for 1994 increased by
29.3% due to strong unit volume growth and the addition of HKD products.  Cost
reduction efforts continued into 1994 but were outpaced by the decline in ASP
resulting in decreased gross profit margins.  To compensate for this, decisions
were made in the third quarter to restructure manufacturing operations.  The
company's assembly plant in Cheney, Washington was closed and production of that
plant was redeployed to other company plants where lower costs could be 
attained.  The resulting provisions for this restructuring generated a charge of
$1.0 million in the third quarter (see Note 14 to the financial statements). 
$144,000 of this was paid in the fourth quarter.  The balance of this charge was
paid in fiscal 1995.

Unit sales increased by 75.5% over the year while ASP declined 25.6%.  Gross
profit percentage decreased by 12.2% to 10.7% in 1994 compared to 1993.

NET SALES
Net sales in 1995 were $207.5 million compared to $159.4 million and $123.3
million in 1994 and 1993, respectively.  These were increases of 30.1% and 
29.3% in 1995 and 1994, respectively.  The average unit selling prices of the
company's keyboard products declined by 3.9% in 1995 and by 25.6% in 1994.
Offsetting these price declines were increases in unit volumes of 31.4% and
75.5% in 1995 and 1994, respectively.  HKD products accounted for 76.5% of
the increase in 1994.

COST OF SALES
In 1995, cost of sales was 84.7% of sales compared to 89.3% in 1994 and 77.1% in
1993.  In 1995 the cost of sales percentage decreased due to the redeployment of
production from the company's Cheney, Washington plant to other lower cost 
facilities, and lower costs as a result of the increased volume.  In 1994, the 
increase in cost of sales as a percent of revenue resulted from the need to 
sell older, base line products at significantly reduced prices in order to 
remain in the market.  After the acquisition of HKD the company operated two 
assembly facilities at significantly less than full capacity, which negatively
affected gross margins.  The company provides for warranty costs based on 
historical analysis and anticipated product returns. The amounts charged to
expense were  $1,001,000, $647,000, and $766,000, in 1995, 1994, and 1993,
respectively.  Warranty costs increased in 1995 due to the increase in sales
and changes in product mix.  The company provides for obsolete and 
nonsaleable inventories based on specific identification of inventory against 
current demand and recent usage.  The amounts charged to expense were 
$2,907,000, $1,758,000, and $534,000, in 1995, 1994, and 1993, respectively.  
The increases in 1995 and 1994 were due to the discontinuance of certain 
products and the reduction of the related inventory to net realizable value.

RESEARCH, DEVELOPMENT AND ENGINEERING
The company's research, development and engineering (RD&E) expenses were $6.1
million, $5.8 million, and $6.7 million, in 1995, 1994, and 1993, 
respectively.   As a percentage of sales, these expenses were 3.0%, 3.7%, and 
5.4%, respectively.  In 1995 and 1994 the company focused most of its RD&E 
efforts on products for large Original Equipment Manufacturers, thereby 
reducing the quantity of projects on which the company was working compared to 
1993.  Consequently, spending decreased both in dollars and as a percentage 
of revenue in 1994 when compared to 1993, and dollar spending was only 
slightly higher in 1995 from 1994.

SELLING EXPENSES
Selling expenses were $5.0 million, $7.4 million, and $7.6 million, in 1995,
1994, and 1993, respectively.  Selling expenses as a percent of sales were 
2.4%, 4.6%, and 6.2%, respectively.  The significant decrease in 1995 is due 
to reduced spending in advertising, travel and commissions.  The reduction in
advertising is due to less general advertising in industry publications.  The
reduction in travel is due to a reduction in the company's sales force.  The 
company ceased using outside sales representatives in 1995 and commission 
payments were reduced accordingly.  In 1994 the acquisition of HKD did not 
have a material impact on selling costs since duplicate costs were eliminated.  
Consequently, 1994 selling expenses remained relatively unchanged in real 
terms from 1993 but declined as a percent of revenue.

GENERAL AND ADMINISTRATIVE
General and administrative expenses were $10.8 million, $11.0 million, and $10.3
million, in 1995, 1994, and 1993, respectively.  G&A expenses in 1995 includes 
recoveries of previously written off accounts receivable totaling $310,000 and 
the reversal of certain litigation reserves in the amount of $517,000.  The 
increase in 1994 was primarily due to severance costs related to management 
personnel changes and costs related to administrative functions added as a 
result of the HKD acquisition. The company provides for doubtful accounts 
primarily based on specific identification.  The amounts charged to expense 
were $361,000, $542,000, and $713,000, in 1995, 1994, and 1993, respectively.  
General and administrative costs as a percentage of sales were 5.2%, 6.9%, 
and 8.3%, in 1995, 1994, and 1993, respectively.

INTEREST EXPENSE AND OTHER
The company had interest expense of $3,486,000, $1,849,000, and $123,000 in
1995, 1994, and 1993, respectively.  The increase in 1994 is related to the debt
incurred in the first quarter of 1994 due to the acquisition of HKD.  The
increase in 1995 is due to this debt being outstanding the entire year, an
increase in the company's revolving line to support the growth in working
capital, and higher interest rates than in 1994.

The company earned $110,000, $146,000, and $374,000 in 1995, 1994, and 1993,
respectively, from investing in short term securities and commercial paper.
Interest income is included in Other (Income) Expense.  A gain of $470,000
recognized upon the sale of the company's printed circuit board and sheet metal
operations is also included in Other (Income) Expense in 1993.

INCOME TAXES
The company had income tax expense of $2,203,000, $8,000, and $522,000, in 1995,
1994 and 1993, respectively.  $201,000 of the 1995 income tax expense and all of
the income tax expense in 1994 and 1993 was a result of income tax on foreign
operations.  The company has tax loss carryforwards of approximately $33.7
million which expire in varying amounts in the years 2003 through 2009.  In 1995
and 1993 the company's effective tax rates were 33.3% and 11.9%, respectively, 
differing both years from the statutory rate principally because of lower tax 
rates on foreign earnings.  There was no effective tax rate for 1994 as the 
company had a net loss.  In 1994 the company adopted "Statement of Financial 
Accounting Standards No. 109, Accounting for Income Taxes" (See Note 7). The 
effect on the company's operations was to increase net income by $8,750,000.  
Additionally, a deferred tax asset of $8,750,000 was recorded, which was net 
of a valuation allowance of $5,416,000.  The balance of the deferred tax 
asset on July 1, 1995 was $6,800,000, which was net of a valuation allowance 
of $6,651,000.  The increase in the valuation allowance is based on 
management's estimate of the future realizable value of the net deferred tax 
asset.  In recording this deferred tax asset, the company considered both 
negative and positive evidence.  Negative evidence includes the fact that the 
company had sustained taxable losses in three of the four years prior to 
adoption.  The company operates in a volatile industry which has seen average 
selling prices decline significantly due to foreign competition.  Also, the 
company incurred a significant amount of debt as a result of the acquisition 
of the keyboard division of Honeywell in 1994.  This is offset by positive 
evidence including greatly reduced product costs as a result of moving 
production to Juarez, Mexico, where a lower wage base can be attained and 
lower operating expenses by reducing commissions for sales representatives.  
The company was awarded significant new programs by new large OEM customers, 
which have and are expected to improve revenues and profits.  As a result, 
backlogs grew to $35.5 million at the end of fiscal year 1994 from $15.1 
million at the previous year end.  Backlogs continued to grow in fiscal 1995 
to a balance of $42.8 million by year end.  In order to fully utilize this 
deferred tax asset, the company must generate approximately $20,000,000 in 
taxable income before the net operating loss carryovers expire.  These loss 
carryovers expire in varying amounts in the years 2003 through 2009.  
Management believes that the positive evidence outweighs the negative 
evidence, and it is more likely than not that the company will generate 
sufficient taxable income to allow the realization of the deferred tax asset 
within the next three or four fiscal years.

INTERNATIONAL (ASIA, EUROPE, MEXICO)
As part of the acquisition of HKD, the company acquired an assembly facility in
Juarez, Mexico. This subsidiary, Key Tronic Juarez, SA de CV, is primarily used
to support the company's domestic operations.  At the end of 1992, the company
decided to discontinue the activities of one of its subsidiaries, Key Tronic
Taiwan Corporation.  This subsidiary, which was primarily an assembly facility,
began operations in January 1984 and was initially set up to serve the Asian
market.  In July 1985, the company opened Key Tronic Europe, Ltd. (KTEL), a
keyboard manufacturing facility in Dundalk, Ireland.  KTEL serves the European
market.

Foreign sales from worldwide operations, including domestic exports, were $83.2
million in 1995 compared to $68.2 and $53.0 million in 1994 and 1993, 
respectively.  Foreign sales were 40.1% of net sales in 1995 compared to 
42.8% and 43.0% in 1994 and 1993, respectively.  Sales from KTEL represented 
18.3% of consolidated sales to unaffiliated customers in 1995, compared to 
19.5% in 1994 and 27.5% in 1993 (Note 10), respectively.

CAPITAL RESOURCES AND LIQUIDITY

The company generated (used) cash flow from operating activities of $3.2
million, $(.7) million, and $3.6 million in 1995, 1994, and 1993, 
respectively.  Capital expenditures were $7.7 million, $5.2 million, and $7.8 
million in 1995, 1994, and 1993, respectively.  The company's cash position 
decreased by $.5 million in 1995 compared to  decreases of $1.9 million and 
$3.9 million in 1994 and 1993, respectively.  The company had working capital 
of $37.7 million and $28.5 million at July 1, 1995 and July 2, 1994.  The 
increase in working capital was due primarily to higher trade receivables 
resulting from increased sales.

Trade receivables were $34.0 million at July 1, 1995, an increase of $8.5
million from 1994.  Trade receivables increased primarily because of  higher
sales. Inventories were $26.9 million and $21.8 million at July 1, 1995 and July
2, 1994. The increase in inventory is to support the increase in sales.

On October 24, 1994, the company entered into a secured financing agreement with
The CIT Group/Business Credit, Inc. (CIT).  The agreement contains covenants 
that relate to minimum net worth, minimum working capital, income statement and
balance sheet ratios and restricts investments, disposition of assets, and
payment of dividends.  The agreement contains a $12,000,000 term note and a
revolving loan for up to $28,000,000.  The agreement is secured by the assets of
the corporation (Note 5).  At July 1, 1995 there was $10.6 million available for
use under the revolving loan.  In 1994 the company maintained a $5.0 million
secured revolving credit agreement.  This credit line had $.7 million available
for use at July 2, 1994.  At July 1, 1995 and July 2, 1994, the company was in
compliance with all debt covenants and restrictions.

The company anticipates that capital expenditures of approximately $9.7 million
will be required during the next fiscal year.  Capital expenditures are expected
to be financed through cash balances, cash flow from operating activities and
capital leases.





ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


            KEY TRONIC CORPORATION AND SUBSIDIARIES
                  Consolidated Balance Sheets

<TABLE>
<S><C>

                                                                July 1, 1995              July 2, 1994
                                                                ------------              ------------
                                                                             (in thousands)

ASSETS

Current Assets:

Cash and cash equivalents                                           $  4,455                  $  4,996
Trade receivables, less allowance for
doubtful accounts of $1,185 and $1,539                                33,964                    25,435
Inventories (Note 2)                                                  26,883                    21,787
Real estate held for sale                                              2,243                     2,339
Deferred income tax asset, net (Note 7)                                1,531                     2,940
Other                                                                  3,932                     1,838
                                                                    --------                  --------
  Total current assets                                                73,008                    59,335
                                                                    --------                  --------

Property, Plant, and Equipment - at cost
 (Notes 3,6, and 14)                                                  89,255                    82,348
  Less accumulated depreciation                                       55,387                    47,579
                                                                    --------                  --------

  Total property, plant, and equipment                                33,868                    34,769
                                                                    --------                  --------

Other Assets:

Other, (net of accumulated amortization of
 $286 and $0)                                                          1,283                       254
Deferred income tax asset, net (Note 7)                                5,269                     5,810
Goodwill (net of accumulated amortization                              1,658                     1,760
 of $128 and $14)                                                   --------                  --------

                                                                    $115,086                  $101,928
                                                                    ========                  ========

See notes to consolidated financial statements
</TABLE>



            KEY TRONIC CORPORATION AND SUBSIDIARIES
                  Consolidated Balance Sheets

<TABLE>
<S><C>

                                                                July 1, 1995              July 2, 1994
                                                                ------------              ------------
                                                                             (in thousands)


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts payable                                                    $ 21,650                  $ 17,159
Current portion of long-term obligations
 (Note 5)                                                              5,433                     4,721
Interest payable                                                         329                       687
Accrued compensation and vacation (Note 14)                            4,152                     2,929
Accrued taxes other than income taxes                                  1,468                     1,496
Other (Notes 9 and 14)                                                 2,289                     3,828
                                                                    --------                  --------

  Total current liabilities                                           35,321                    30,820
                                                                    --------                  --------

Long-term Liabilities:

Long-term obligations, less current portion
 (Note 5)                                                             28,499                    26,596
                                                                    --------                  --------

  Total long-term liabilities                                         28,499                    26,596
                                                                    --------                  --------

Commitments and Contingencies
 (Notes 5,6, and 9)

Shareholders' Equity (Note 8):

Common stock, no par value, authorized
 25,000 shares; issued and outstanding
 8,456 and 8,271 shares                                               37,484                    36,251
Retained earnings                                                     12,741                     8,320
Foreign currency translation adjustment                                1,041                      (59)
                                                                    --------                  --------

  Total shareholders' equity                                          51,266                    44,512
                                                                    --------                  --------

                                                                    $115,086                  $101,928
                                                                    ========                  ========
See notes to consolidated financial statements
</TABLE>



            KEY TRONIC CORPORATION AND SUBSIDIARIES
             Consolidated Statements of Operations
<TABLE>
<S><C>
                                                                                       Years Ended
                                                             July 1, 1995             July 2, 1994              July 3, 1993
                                                             ------------             ------------              ------------
                                                                         (in thousands except per share amounts)

Net Sales                                                     $207,456                 $159,447                  $123,318

Cost of sales (Notes 1 and 2)                                  175,709                  142,397                    95,073
                                                              --------                 --------                  --------

Gross Profit on Sales                                           31,747                   17,050                    28,245

Operating Expenses:
Research, development and engineering (Note 1)                   6,131                    5,836                     6,701
Selling                                                          5,042                    7,409                     7,616
General and administrative (including
 provision for doubtful receivables
 of $361, $542, and $713) (Note 1)                              10,772                   11,045                    10,278

Provision for restructuring (Note 14)                                0                    1,021                         0
                                                              --------                 --------                  --------

Operating Income (Loss)                                          9,802                  (8,261)                     3,650

Interest Expense (Note 5)                                        3,486                    1,849                       123

Other (Income) Expense (Note 5)                                  (308)                    (308)                     (844)
                                                              --------                 --------                  --------

Income (Loss) Before Income Taxes                                6,624                  (9,802)                     4,371

Income Tax Provision (Note 7)                                    2,203                        8                       522
                                                              --------                 --------                  --------

Income (Loss) before cumulative
  effect of change in accounting principle                       4,421                  (9,810)                     3,849

Cumulative effect to July 4, 1993, of
  change in accounting principle for income
  taxes (Notes 1 and 7)                                              0                    8,750                         0
                                                              --------                 --------                  --------

Net Income (Loss)                                             $  4,421                 $(1,060)                  $  3,849
                                                               ========                ========                  ========

Earnings (Loss) Per Share:
Before cumulative effect of change
  in accounting principle                                     $   N.A.                 $ (1.19)                  $   N.A.
                                                              ========                 ========                  ========
Primary Earnings (Loss) Per Common Share                      $    .45                 $  (.13)                  $    .42
                                                              ========                 ========                  ========
Fully Diluted Earnings Per Common Share                       $    .43                 $   N.A.                  $    .42
                                                              ========                 ========                  ========

Primary Shares Outstanding                                       9,853                    8,231                     9,102
                                                              ========                 ========                  ========
Fully Diluted Shares Outstanding                                10,339                     N.A.                     9,204
                                                              ========                 ========                  ========


See notes to consolidated financial statements
</TABLE>



                 KEY TRONIC CORPORATION AND SUBSIDIARIES
                  Consolidated Statements of Cash Flows
<TABLE>
<S><C>
                                                                                  Years Ended
                                                             July 1, 1995         July 2, 1994         July 3, 1993
                                                             ------------         ------------         ------------
                                                                                 (in thousands)
Increase (Decrease) in Cash and Cash Equivalents:

Cash Flows from Operating Activities:

Net Income (Loss)                                                  $4,421              $(1,060)              $3,849

Adjustments to Reconcile Net Income (Loss) to
 Cash Provided (used) by Operating Activities:
Depreciation and amortization                                       8,877                8,596                 6,276
Provision for restructuring of business line                            0                1,021                     0
Provision for obsolete inventory                                    2,907                1,758                   534
Provision for doubtful receivables                                    361                  542                   713
Provision for litigation                                             (517)                   0                     0
Provision for warranty                                              1,001                  647                   766
(Gain) or loss on disposal of assets                                  (43)                 (43)                   19
Cumulative effect of change in accounting
  for income taxes (Notes 1 and 7)                                      0               (8,750)                    0
Deferred income tax asset                                           1,950                    0                     0

Changes in Operating Assets and Liabilities:
Trade receivables                                                  (8,890)              (1,182)               (1,713)
Inventories                                                        (8,003)              (1,290)               (1,301)
Other assets                                                       (2,164)               1,769                (1,545)
Accounts payable                                                    4,491                3,723                 1,119
Employee compensation and accrued vacation                          1,223                  383                (1,183)
Other liabilities                                                  (2,409)              (6,839)               (3,984)
                                                                 --------             --------              --------
Cash provided by (used in) operating activities                     3,205                (725)                 3,550
                                                                 --------             --------              --------

Cash Flows from Investing Activities:

Cash Paid for assets acquired and liabilities
 assumed, net (Note 15)                                                 0              (21,961)                    0
Purchase of property and equipment                                 (7,652)              (5,231)               (7,786)
Proceeds from sale of property and equipment                          203                  448                 1,452
Change in other assets                                                  0                1,047                  (175)
                                                                 --------             --------              --------

Cash used in investing activities                                  (7,449)             (25,697)               (6,509)
                                                                 --------             --------              --------


See notes to consolidated financial statements
</TABLE>



            KEY TRONIC CORPORATION AND SUBSIDIARIES
             Consolidated Statements of Cash Flows
<TABLE>
<S><C>
                                                                                  Years Ended
                                                        July 1, 1995             July 2, 1994              July 3, 1993
                                                        ------------             ------------              ------------
                                                                                 (in thousands)

Cash Flows from Financing Activities:

Payment of financing costs                                    (1,245)                       0                         0
Proceeds from issuance of common stock                         1,233                      164                       369
Proceeds from long-term obligations                           28,595                   31,711                         0
Payments on long-term obligations                            (25,980)                  (6,205)                      (31)
                                                            --------                 --------                  --------

Cash provided by financing activities                          2,603                   25,670                       338
                                                            --------                 --------                  --------

Effect of exchange rate changes on cash                        1,100                   (1,182)                   (1,282)
                                                            --------                 --------                  --------
Decrease in Cash and Cash Equivalents                           (541)                  (1,934)                   (3,903)

Cash and Cash Equivalents,
 Beginning of Year                                             4,996                    6,930                    10,833
                                                            --------                 --------                  --------
Cash and Cash Equivalents, End of Year                        $4,455                   $4,996                    $6,930
                                                            ========                 ========                  ========
See notes to consolidated financial statements
</TABLE>



                     KEY TRONIC CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Shareholders' Equity
<TABLE>
<S><C>
                                                                                       Foreign
                                                                                       Currency
                                          Common Stock             Retained         Translation
                                      Shares        Amount         Earnings          Adjustment            Total
                                      ------        ------         --------         -----------           ------
(in thousands)

Balances, July 4, 1992                 7,757       $32,518          $ 5,531              $2,405          $40,454
                                    

Net Income - 1993                                                     3,849                                3,849
Issuance of stock under
 stock options                            80           369                                                   369
Foreign currency translation
 adjustment                                                                             (1,282)          (1,282)
                                    --------      --------         --------            --------         --------

Balances, July 3, 1993                 7,837        32,887            9,380               1,123           43,390
                                    

Net Loss - 1994                                                     (1,060)                              (1,060)
Issuance of stock under
  stock options                           34           164                                                   164
Stock issued (Note 15)                   400         3,200                                                 3,200
Foreign currency translation
 adjustment                                                                             (1,182)          (1,182)
                                    --------      --------         --------            --------         --------

Balances, July 2, 1994                 8,271        36,251            8,320                (59)          44,512
                                    

Net Income - 1995                                                     4,421                                4,421
Issuance of stock under
 stock options                           185         1,233                                                 1,233
Foreign currency translation
 adjustment                                                                               1,100            1,100
                                    --------      --------         --------            --------         --------

Balances, July 1, 1995                 8,456       $37,484          $12,741              $1,041          $51,266
                                    ========      ========         ========            ========         ========

See notes to consolidated financial statements
</TABLE>



                 KEY TRONIC CORPORATION AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   SIGNIFICANT ACCOUNTING POLICIES

BUSINESS
     Key Tronic Corporation and subsidiaries (the "company") principally
manufactures input devices, primarily keyboards, for computers, terminals,
and work stations.  The company also is in various stages of developing,
marketing, and manufacturing a variety of computer related products.

PRINCIPLES OF CONSOLIDATION
     The consolidated financial statements include Key Tronic Corporation and
its wholly owned subsidiaries in Ireland, Mexico, Taiwan, and the United
States.  Significant intercompany balances and transactions have been
eliminated in consolidation.

CASH EQUIVALENTS
     The company considers investments with an original maturity of three
months or less to be cash equivalents.  Cash equivalents are carried at cost
which approximates market.

INVENTORIES
     Inventories are stated at the lower of cost or market.  Cost is
determined principally using the first-in, first-out (FIFO) method.  The
reserve to adjust inventory to market value for obsolete and nonsalable
inventories were approximately $3,512,000 and $3,581,000 at July 1, 1995 and
July 2, 1994, respectively.  The company provides for obsolete and nonsalable
inventories based on specific identification of inventory against current
demand and recent usage.

PROPERTY, PLANT AND EQUIPMENT
     Property, plant and equipment are carried at cost and depreciated using
accelerated and straight-line methods over the expected useful lives.
Constructed molds and dies are expensed as incurred if there is no future
utility beyond one year.  Capitalized molds and dies are depreciated over the
expected useful lives of one to three years.

GOODWILL
     Goodwill resulted from the acquisition of substantially all of the
assets and liabilities of Honeywell, Inc.'s Keyboard Division (see Note 15).
Goodwill is amortized on a straight-line basis over a period of fifteen
years.

ACCRUED WARRANTY
     An accrual is made within other current liabilities for expected
warranty costs, with the related expense recognized in cost of goods sold.
Management reviews the adequacy of this accrual quarterly based on historical
analysis and anticipated product returns.  Accrued warranty costs at July 1,
1995 and July 2, 1994 were $629,000 and $762,000, respectively.

NET SALES
     Sales are recognized when products are shipped.  Provisions for estimated
sales returns are not significant.  The company provides for doubtful accounts
primarily based on specific identification.

RESEARCH, DEVELOPMENT AND ENGINEERING
     Research, development and engineering expenses include costs of
developing new products and production processes as well as design and
engineering costs associated with the production of custom keyboards.
Generally product customizations are targeted at perceived market needs and
precede the obtaining of customer orders and/or contracts.  Such costs are
charged to expense as incurred. Product customization costs incurred pursuant
to customer orders and/or contracts are included in cost of sales.

INCOME TAXES
     The company adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 109, "Accounting for Income Taxes" as of July 4, 1993.
Under the asset and liability method prescribed by SFAS No. 109, deferred
income taxes are provided for temporary differences between the financial
reporting and tax basis of assets and liabilities.  Deferred taxes are
measured using provisions of currently enacted tax laws.  Tax credits are
accounted for as a reduction of income taxes in the year the credit
originates.

PER SHARE DATA
     Net income per share is computed on the basis of the weighted average
number of common and common equivalent shares outstanding and is adjusted for
shares issuable upon exercise of stock options.  The computation assumes the
proceeds from the exercise of stock options were used to repurchase common
shares at the average market price (for primary earnings per share) or
greater of average or ending market price (for fully diluted earnings per
share) of the company's common stock during each period.  In 1994 common
stock equivalents have an antidilutive effect on loss per share and,
accordingly, are omitted from the calculation of primary earnings per share.

SIGNIFICANT CUSTOMERS
     One customer accounted for approximately 23%, 10%, and 0% of net
sales for the years ended July 1, 1995, July 2, 1994, and July 3, 1993,
respectively.  This customer accounted for approximately 20% and 14% of trade
receivables at July 1, 1995 and July 2, 1994 respectively.  Another customer
accounted for approximately 19%, 1% and 0% of net sales in 1995, 1994,
and 1993, respectively.  This customer accounted for approximately 18% and 3%
of trade receivables at July 1, 1995 and July 2, 1994, respectively.  A third
customer accounted for approximately 12%, 21%, and 32% of net sales in 1995,
1994, and 1993, respectively.  This customer accounted for approximately 8% and
25% of trade receivables at July 1, 1995 and July 2, 1994, respectively.

FOREIGN CURRENCY TRANSLATION ADJUSTMENT
     Assets and liabilities of the company's subsidiaries in Ireland, Mexico
and Taiwan are translated to U.S. dollars at year-end exchange rates (April
1, 1995 exchange rate for the company's Irish subsidiary in 1995).  Revenues 
and expenses are translated at average exchange rates.  Translation gains and
losses are included in a separate component of shareholders' equity.  Realized
foreign currency transaction gains and losses are included in general and 
administrative expenses.

     During the fourth quarter of fiscal 1995 the company determined that
significant changes in the business of the company's subsidiary in Ireland
had occurred throughout the year such that the functional currency of the
subsidiary had changed from the Irish punt to the U.S. dollar.  Effective
April 1, 1995 the company changed the functional currency of this subsidiary
to the U.S. dollar.  Factors influencing this change include a) the
origination point of major sales contracts switching to the U.S., b) a large
increase in the percentage of materials received from the U.S. and c) a
switch in the denomination of sales contracts from Irish punts to U.S.
dollars.  The impact of this change in accounting policy is such that
subsequent to April 1, 1995, the company will not incur translation
adjustments relating to this subsidiary.

RECLASSIFICATION
     Certain amounts have been reclassified for 1994 and 1993 to be
consistent with the presentation of 1995 amounts.

FISCAL YEAR
     The company operates on a 52/53 week fiscal year.  Fiscal years end on
the Saturday nearest June 30.  As such, fiscal years 1995, 1994, and 1993
ended on July 1, 1995, July 2, 1994, and July 3, 1993, respectively.  Fiscal
year 1996 will end on June 29, 1996.

2.   INVENTORIES

Components of inventories were as follows:
                                           July 1,  July 2,
                                              1995     1994
                                           -------  -------
                                             (in thousands)
          Finished goods                   $ 6,978   $ 2,888
          Work-in-process                    3,303     2,589
          Raw materials                     16,602    16,310
                                           -------   -------
                                           $26,883   $21,787
                                           =======   =======

     Cost of goods sold includes charges of $2.9 million, $1.8 million, and
$.5 million resulting from reduction of inventories to estimated realizable
value in 1995, 1994, and 1993, respectively.

3.   PROPERTY, PLANT AND EQUIPMENT

     Equipment includes property leased under capital leases (See Note 6) of
$1,329,000 and $1,148,000 at July 1, 1995 and at July 2, 1994.  Related
accumulated amortization is $844,000 and $606,000, respectively.
<TABLE>
<S><C>
                 Classification                    Life (in years)               July 1,           July 2,
                 ------------------------------------------------------------------------------------------
                                                                                    1995               1994
                                                                                         (in thousands)

                 Land                                                            $ 2,486            $ 2,486
                 Buildings and
                   improvements                    3 to 30                        13,701             12,969
                 Equipment                         1 to 10                        60,933             55,182
                 Furniture and
                    fixtures                       3 to 5                         12,135             11,711
                                                                                 -------            -------
                                                                                 $89,255            $82,348
                                                                                 =======            =======
</TABLE>
In 1993, the company sold substantially all of the assets of its printed
circuit board and sheet metal operations for $1.1 million, resulting in a
gain of $470,000.  This gain was included in Other (Income) Expense.

4.   RELATED PARTY TRANSACTIONS

     (a)  The company has life insurance policies on the life of its
founder/director with net death benefits totaling approximately $3,000,000.
Of these, policies with death benefits totaling $750,000 have been designated
to fund obligations of the company to the founder/director's spouse in the
event of his death and, accordingly, such obligations are not recorded in the
financial statements.  Net cash values of such policies are recorded in the
amount of $194,000 and $81,000 in 1995 and 1994, respectively, and are
included in other assets.

     (b)  Hiller Investment company (HIC), beneficially owned by Stanley
Hiller, the company's Chief Executive Officer and a Director, incurs various
overhead expenses, consulting services and travel expenses on behalf of the
company. The manner in which costs incurred by HIC are charged to the company
is through specific identification.  The cost of these services, which was
charged against General and Administrative Expense, amounted to approximately
$330,000, $411,000, and $362,000 in 1995, 1994, and 1993, respectively. The 
amounts owed to HIC as of July 1, 1995 and July 2, 1994 were approximately $0 
and $98,000, respectively.

     (c)  Stanley Hiller, Thomas W. Cason, and Royce G. Pearson (a
Director) respectively have 66.29%, 10.30%, and 6.50% equity interests in
Hiller Key Tronic Partners (HKT Partners), a Washington limited partnership.
Other directors and officers collectively have a 6.85% equity interest in HKT
Partners.  HKT Partners has a significant stock option agreement with the
company (see note 8).

5.   LONG-TERM OBLIGATIONS

     On October 24, 1994, the company entered into a secured financing
agreement with The CIT Group/Business Credit, Inc. (CIT). The agreement
contains a $12,000,000 term note and a revolving loan for up to $28,000,000.
The agreement is secured by the assets of the corporation. The agreement
contains covenants that relate to minimum net worth, minimum working capital,
income statement and balance sheet ratios and restricts investments,
disposition of assets, and payment of dividends. At July 1, 1995 and July 2,
1994, the company was in compliance with all debt covenants and restrictions.

     The term note is payable in quarterly installments of principal, each in
the amount of $500,000, commencing in November 1995 and maturing in November
2001.  This note bears interest at one and three-quarters percent (1.75%) in
excess of the Chemical Bank Rate, which approximates prime (9.0% at July 1,
1995).

     The revolving loan is renewable and covers an initial period of
approximately three years expiring on the first business day of November
1997.  This loan bears interest at one and one-half percent (1.50%) in excess
of the Chemical Bank Rate, which approximates prime. Borrowings outstanding,
under this agreement at July 1, 1995 amounted to $16,428,000.

     This agreement replaced a $5.0 million secured revolving credit
agreement and a $20.9 million note payable to a financial institution.

     Also, in connection with this agreement, the company issued to CIT a
warrant to purchase 45,000 shares of common stock at $12.60 per share.
<TABLE>
<S><C>
                 Long-term obligations consist of:                            July 1,          July 2,
                                                                             --------         --------
                                                                                 1995             1994
                                                                                    (in thousands)

                 Revolving Line                                               $16,428          $ 3,715
                 Note Payable - CIT                                            11,990                0
                 Note Payable - Honeywell, Inc.                                 3,649            3,649
                 Litigation reserve                                               900              900
                 Deferred compensation obligation                                 657              698
                 Capital lease obligations (See Note 6)                           308              321
                 Note Payable - financial institution                               0           22,000
                 Installment contracts                                              0               34
                                                                             --------         --------
                                                                               33,932           31,317
                 Less current portion                                          (5,433)          (4,721)
                                                                             --------         --------
                                                                              $28,499          $26,596
                                                                             ========         ========
</TABLE>
     The note payable to Honeywell, Inc. is payable in four installments of
principal and interest on the last business day of July and October of 1995
and January and April of 1996.  This unsecured note bears interest at the
prime rate.

     The litigation reserve relates to an amount accrued for the company's
estimate of probable legal costs associated with the Mica Sanitary landfill
(see Note 9).

     The installment contracts and capital lease obligations have monthly
repayment terms through December 1997, with fixed interest rates from 8.96%
to 10.86% and are collateralized by equipment with a net book value
approximately equal to amounts borrowed.

     At July 1, 1995, the company was contingently liable for $555,000 in
standby letters of credit, which reduces the amount of availability under
the revolving line.

     The company adopted the provisions of Statement of Financial Accounting
Standards No. 106 "Employers' Accounting for Postretirement Benefits Other
than Pensions" (SFAS 106), as of July 5, 1992.  Under SFAS 106 the company
has recorded a liability for certain compensation related agreements for two
former employees.  The liability was estimated based upon the present value
of future cash payments as specified in the agreements.  This cost of
$111,000 in 1995, $81,000 in 1994 and $500,000 in 1993 was charged against
General and Administrative Expenses.

     Principal maturities of long-term obligations, excluding litigation
reserve, at July 1, 1995 are:

                    Fiscal Years Ending       (in thousands)
                    1996                             $ 5,433
                    1997                               2,216
                    1998                              18,562
                    1999                               2,102
                    2000                               2,102
                    2001 and later                     2,617
                                                    --------
                    Total                            $33,032
                                                    ========

Other (Income) Expense consists of:
                                             Years Ended
                                      July 1,  July 2, July 3,
                                      -------  -------  -------
                                         1995     1994     1993
                                            (in thousands)

          Interest income                (110)    (146)    (374)
          Gain on sale (Note 3)              0       0     (470)
          Miscellaneous                  (198)    (162)       0
                                       ------   ------   ------
                                        $(308)   $(308)   $(844)
                                       ======   ======   ======

     In November 1992, the Financial Accounting Standards Board issued
"Statement of Financial Accounting Standards No. 112, Employers' Accounting
for Postemployment Benefits" (SFAS 112).  The provisions of SFAS 112 were
adopted by the company in the first quarter of fiscal 1995.  The
implementation of SFAS 112 did not have a material impact on the company's
financial position or results of operations.

6.   LEASES

     The company has capital and operating leases for certain equipment and
production facilities which expire over periods from one to five years.
Future minimum payments under capital leases and noncancelable operating
leases with initial or remaining terms of one year or more at July 1, 1995,
are summarized as follows:
<TABLE>
<S><C>
                                                                              Capital        Operating
                         Fiscal Years Ending                                   Leases           Leases
                         -----------------------------------------------------------------------------
                                                                                    (in thousands)

                                  1996                                           $178           $1,484
                                  1997                                            121            1,333
                                  1998                                             32              777
                                  1999                                              0              450
                                  2000                                              0              377
                                  2001 and later                                    0              196

                                                                             --------         --------

                                  Total minimum lease payments                    331           $4,617
                                                                                              ========
                                  Amount representing interest                     23
                                                                             --------

                                  Present value of net minimum
                                  lease payments (including $155
                                  classified as current)                         $308
                                                                             ========
</TABLE>
     Rental expenses under operating leases were $1,156,000, $751,000, and
$520,000 in 1995, 1994, and 1993, respectively.

7.   INCOME TAXES

     The company adopted the provisions of Statement of Financial Accounting
Standards No. 109 "Accounting for Income Taxes," as of July 4, 1993. The
standard changes the method of accounting for income taxes to the asset and
liability method.  The result of this accounting change, recorded
cumulatively in the first quarter of 1994, was to increase net earnings for
the year ended July 2, 1994, by $8,750,000 or $1.16 per primary common share.
This change did not have a material effect on the income tax provision
recorded in 1995 or 1994.  In recording this deferred tax asset, the company
considered both negative and positive evidence.  Negative evidence includes
the fact that the company had sustained taxable losses in three of the four
years prior to adoption.  The company operates in a volatile industry which
has seen average selling prices decline significantly due to foreign
competition.  Also, the company incurred a significant amount of debt as a
result of the acquisition of the keyboard division of Honeywell in 1994.
This is offset by positive evidence including greatly reduced product costs
as a result of moving production to Juarez, Mexico, where a lower wage base
can be attained and lower operating expenses by reducing commissions for
sales representatives.  The company was awarded significant new programs by
new large OEM customers, which have and are expected to improve revenues and
profits. As a result, backlogs grew to $35.5 million at the end of fiscal
year 1994 from $15.1 million at the previous year end.  Backlogs continued to
grow in fiscal 1995 to a balance of $42.8 million by year end.  In order to
fully utilize this deferred tax asset, the company must generate
approximately $20,000,000 in taxable income before the net operating loss
carryforwards expire.  These loss carryforwards expire in varying amounts in
the years 2003 through 2009.  Management believes that the positive evidence
outweighs the negative evidence, and it is more likely than not that the
company will generate sufficient taxable income to allow the realization of
the deferred tax asset within the next three or four fiscal years.

     The company's effective tax rate differs from the federal tax rate as
follows:
<TABLE>
<S><C>
                                                                  Year Ended       Year Ended       Year Ended
                                                                     July 1,          July 2,        July 3,
                                                                    --------         --------       --------
(in thousands)                                                          1995             1994           1993

Federal income tax provision (benefit)
 at statutory rates                                                   $2,252          $(3,333)        $1,486
Effect of foreign loss (income)
 not subject to federal income tax                                      (181)             340         (2,028)
Valuation allowance upon adoption of SFAS 109                              0            2,965              0
Unrecognized benefit of tax loss                                           0                0            642
Permanent differences:
  Life insurance premiums                                                 26               31             31
  Other                                                                  (95)              (3)          (131)
Foreign tax provision (benefit)  at foreign
statutory rate                                                           491             (412)         2,186
Adjustment for effect of beneficial tax rate on
  foreign manufacturing income (loss)                                   (290)             420         (1,664)
                                                                    --------         --------       --------
Income tax provision                                                  $2,203          $     8         $  522
                                                                    ========         ========       ========
</TABLE>
The low statutory income tax rate granted manufacturers in Ireland is subject
to an expiration date of December 31, 2010.

In 1994 foreign losses increase the company's effective income tax rate since
such losses are not deductible for U.S. income tax purposes.  The domestic
and foreign components of income (loss) before income taxes were (in
thousands):
<TABLE>
<S><C>

December 31,                                                            1995             1994             1993
- -----------                                                         --------         --------         --------
Domestic                                                              $6,090          ($7,817)         ($1,742)
Foreign                                                                  534           (1,985)           6,113
                                                                    --------         --------         --------
Income (loss) before income taxes                                     $6,624          ($9,802)          $4,371
                                                                    --------         --------         --------

Deferred income tax provision (benefit)
  consists of the following for the year
  ended July 1, 1995:
                                                                        1995             1994             
                                                                    --------         --------         
Allowance for doubtful accounts                                       $  120         $   (145)
Inventory                                                                997           (1,752)
Accrued liabilities                                                      418             (478)
Deferred compensation                                                     14               27
Depreciation and amortization                                          1,338              312
Net operating loss carryforward                                       (2,041)          (1,127)
Tax credit carryovers                                                    (49)               0
Other                                                                    (83)             108
Change in valuation allowance                                          1,236            3,055
                                                                    --------         --------
Deferred income tax provision (benefit)                               $1,950         $      0
                                                                    ========


     Deferred income tax assets and liabilities consist of the following at:

                                                                    July  1,          July 2,
                                                                    --------         --------
                                                                        1995             1994
                                                                           (in thousands)

        Allowance for doubtful accounts                               $  403           $  523
        Inventory                                                      1,702            2,699
        Vacation accrual                                                 340              387
        Self Insurance accrual                                           132              198
        Litigation accrual                                               241              502
        Warranty accrual                                                 214              259
        Restructuring accrual                                              0              298
        Other                                                             (4)            (107)
        -------------------------------------------------------------------------------------
        Current deferred income tax assets                             3,028            4,759
        Current portion of valuation allowance                        (1,497)          (1,819)
        -------------------------------------------------------------------------------------
        Current deferred income tax assets net of
          valuation allowance                                          1,531            2,940
        -------------------------------------------------------------------------------------
        Litigation accrual                                               306                0
        Deferred compensation                                            223              237
        Depreciation and amortization                                 (2,142)            (804)
        Net operating loss carryforward                               11,454            9,413
        Tax credit carryovers                                            446              397
        Other                                                            136              164
        -------------------------------------------------------------------------------------
        Noncurrent deferred income tax assets                         10,423            9,407
        Valuation allowance net of current portion                    (5,154)          (3,597)
        -------------------------------------------------------------------------------------
        Noncurrent deferred income tax assets net
         of valuation allowance                                        5,269            5,810
        -------------------------------------------------------------------------------------
</TABLE>
     At July 1, 1995 the company had tax loss carryforwards of approximately
$33.7 million, which expire in varying amounts in the years 2003 through
2009. Additionally, for federal income tax purposes, the company has
approximately $446,000 of general business credit carryforwards which expire
in varying amounts in the years 2004 through 2007.  Approximately $169,000 of
the general business credit carryforwards have an indefinite carryforward
period. Foreign income tax expense is calculated at the statutory rate of the
foreign taxing jurisdiction.

8.   SHAREHOLDERS' EQUITY

     The company has an Incentive Stock Option Plan, an Executive Stock
Option Plan, and an Executive Stock Appreciation Rights Plan for certain key
employees.   Options under these plans vest over two to ten years and become
exercisable as they vest.  Options under the plans become exercisable in full
immediately prior to the occurrence of a "Change in Control" as defined in
the plan documents.  As of July 1, 1995, 1,480,000 shares have been reserved
for issuance and 370,458 options were outstanding of which 120,621 shares
were exercisable under these plans.  Compensation expense for options will be
recorded if the exercise price of the option is less than the closing market
price of the stock on the date of grant.  There was no compensation expense
incurred in conjunction with options in 1995, 1994 or 1993 as all options
were granted at fair market value.

     The company also has a Stock Option Plan for "Nonemployee Directors."
Options under this plan vest over a three year period and are exercisable as
they vest.  As of July 1, 1995, 300,000 shares have been reserved for
issuance and 150,000 options were outstanding of which 60,000 shares were
exercisable.

     In fiscal year 1992 the shareholders ratified and approved an option
agreement dated February 29, 1992 (Hiller Option Agreement) between the
company and Hiller Partners (see Note 4), pursuant to which Hiller Partners
received an option to purchase 2,396,923 shares of common stock at an
exercise price of $4.50 per share, subject to adjustment under certain
circumstances.  Options under this agreement are generally exercisable as
follows: half of the shares after March 1, 1993 and the remainder of the
shares after March 1, 1994.  These options expire on March 1, 1997.

     Following is a summary of all plan activity:
                                                           Number
                                          Price Range  Of Options
- -----------------------------------------------------------------
Outstanding, July 4, 1992               $3.56 to $ 6.75   274,400
Granted during 1993                     $8.25 to $11.88   206,330
Stock appreciation rights exercised     $4.50              (5,500)
Options exercised                       $3.56 to $ 5.06   (80,350)
Expired or canceled                     $3.56 to $10.75   (42,673)
                                        -------------------------
Outstanding, July 3, 1993               $3.56 to $11.88   352,207
                                        -------------------------
Granted during 1994                     $6.25 to $10.12   412,858
Options exercised                       $3.56 to $ 8.25   (33,930)
Expired or canceled                     $3.56 to $11.13  (155,332)
                                        -------------------------
Outstanding, July 2, 1994               $3.56 to $11.88   575,803
                                        -------------------------
Granted during 1995                     $7.25 to $14.625  269,377
Stock appreciation rights exercised     $4.50              (9,380)
Options exercised                       $3.56 to $11.38  (184,956)
Expired or canceled                     $4.50 to $11.13  (130,386)
                                        -------------------------
Outstanding, July 1, 1995               $3.56 to $14.625  520,458
                                        =========================

     The company has three issues of stock warrants outstanding at July 1,
1995.  One stock warrant is dated August 17, 1990 and entitles a consultant
to purchase 15,000 shares of common stock at $4.69 per share.  A second stock
warrant, dated July 30, 1993, entitles Honeywell, Inc. to purchase 300,000
shares of common stock at $14.00 per share (see Note 15).  A third stock
warrant, dated October 24, 1994, entitles CIT to purchase 45,000 shares of
common stock at $12.60 per share (see Note 5).  These warrants expire on
August 17, 1995, July 30, 2000, and October 24, 1997, respectively.

     The company's Variable Investment Plan is available to employees who
have attained age 21.  The plan has an Employer's Discretionary Contribution
Trust, invested in the company's stock, and an Employee Contribution Trust
consisting of several investment alternatives.  The company contributes an
amount equal to 100% of the employee's contribution on the first 2% of the
employee's compensation and an additional 25% of the employee's contribution
on the following 2% of the employee's compensation.  Company contributions to
the Trust were $461,037, $485,287 and $388,001 in 1995, 1994 and 1993,
respectively. The company has an Employee Stock Ownership Plan.  No
contributions were made to the plan in 1995, 1994, or 1993.  The investment
in the company's stock at July 1, 1995 by all employee trusts amounted to
308,193 shares.

9.  COMMITMENTS & CONTINGENCIES
    LITIGATION

     The company used Mica Sanitary landfill, a public dump site operated by
the County of Spokane, until early 1975.  Mica landfill is a state lead
National Priority List site ("NPL").  Mica landfill was placed on the NPL in
1985.  In l988 the Washington Department of Ecology and Spokane County
entered into a Consent Decree requiring the County to conduct a Remedial
Investigation (RI) followed by appropriate Remedial Action (RA). The County's
RI was completed by the County in September 1992.  An interim remedial action
plan was completed in late 1993 and instituted in mid 1994 to be followed by
a 5-year performance monitoring program to be conducted by the County to
determine if additional remedial measures are needed.  The 5-year performance
monitoring program commenced in the Spring of 1995.  The company has not been
named as a Potentially Liable Party ("PLP") under the State Toxic Control Act
("STCA") or as a Potentially Responsible Party ("PRP") under CERCLA, as
amended ("CERCLA").  To date, test results have not shown the waste disposed
of by the company at Mica to be a source of pollution or contamination.
Prior to 1989 certain third parties were designated PRP's and PLP's .  The
company made a provision prior to the beginning of fiscal year 1992 based on
information then currently available to it and the company's prior experience
in connection with another NPL landfill site where the company disposed of a
similar type of waste which it disposed of at Mica, for its estimate of
probable legal costs to be associated with this matter.  No provision has
been made for probable liability for remedial action, because management does
not believe a range of probable or reasonably possible costs is estimable at
this time based upon the fact that the company to date has not been named a
PRP or PLP and the uncertainty as to what additional pollution or
contamination will be disclosed over the course of the County's 5-year
monitoring and testing program.  At fiscal year end 1995, 1994 and 1993,
respectively, the accrued balance for probable legal costs was $900,000,
$900,000, and $1.250 million.  The reduction in the accrued balance reflects
charges for expenditures of $4,000 during fiscal year 1994 and a reduction in
the accrued balance for legal costs of $346,000 in 1994 based on management's
revised estimate of the probable future legal costs associated with this
matter.  Management does not believe there to be any reasonably  possible
losses for legal costs beyond the existing accrual for probable losses which
could be material to future financial position or results of operations.  No
provision has been made to cover any future costs to the company of any
remedial action or clean-up activities because those costs, if any, can not
be determined at this time.  Given the inherent uncertainty in environmental
matters, limited information available with respect to any future remedial
measures, uncertainty of the results of future monitoring tests, limited
information as to the number of PRP's and PLP's , the uncertainty as to
whether the company will be designated a PRP or PLP with respect to the site
and the complexity of the circumstances surrounding this matter, management's
estimate is subject to and will change as facts and circumstances warrant.
Based upon publicly available cost estimates of remediation and clean-up at
the site and the contributions to date of designated PRP's and PLP's,
management believes that insurance coverage is probable for any reasonably
possible future remedial or clean-up costs to the company.

     Pursuant to the Amended and Restated Purchase and Sale Agreement between
Honeywell, Inc. and Key Tronic Corporation, dated as of July 30, 1993 (the
"Agreement"), the company assumed known and unknown product liabilities and
unknown but potentially incurred environmental liabilities for a portion of
any  pre-existing claims against Honeywell, Inc. ("Honeywell") which are
asserted after the closing date relating to environmental matters and to
product liability matters associated with products manufactured by Honeywell
prior to its ceasing manufacture of those products on the closing date of the
Agreement.  Honeywell retained responsibility for unasserted claims not
assumed by the company as follows:   Honeywell retained responsibility for
environmental and product liability claims, incurred but not reported as of
the closing date, in excess of $1,000,000 in the aggregate which 1) in the
case of environmental claims are asserted within two years following the
closing date or which 2) in the case of product liability claims are asserted
within five years following the closing date. Management estimated on the
closing date of the acquisition that it was probable that  $1.0 million of
incurred but not reported product liability claims  would be recorded during
the 5-year period following the closing of the Agreement and the company
recorded this liability as part of the acquisition costs.  At fiscal year end
1995 and 1994, respectively, the accrued balance for these product liability
claims was $610,000 and $949,000.  The reduction in the accrued balance
reflects charges for expenses in fiscal years 1995 and 1994. Management does
not believe there to be any reasonably  possible product liability losses
beyond the existing accrual for probable losses which could be material to
future financial position or results of operations.  The company has not made
a provision for Honeywell environmental claims which may be discovered and
asserted after the closing date or product liability claims which may be
asserted five or more years after the closing date, because management does
not believe such potential liabilities are reasonably possible at this time.
No environmental claims have been asserted as of fiscal year end 1995.  Given
the inherent uncertainty of litigation, in environmental matters and in
contract interpretation, the inherently limited information available with
respect to unasserted claims and the complexity of the circumstances
surrounding these matters, management's estimates are subject to and will
change or be established as facts and circumstances warrant.

     The company has assumed certain obligations under the Agreement related
to  a patent infringement claim associated with Honeywell products.  The
company made a provision in 1994 in the amount of $455,000, based upon
information which became available to it after the closing date, for its
estimate of probable costs to be associated with this patent infringement
claim.  During fiscal 1995, management completed its investigation of this
matter and reduced the accrued balance for future costs based on managements
revised estimate of the probable future costs to be associated with this
claim.  This resulted in reduction of the litigation reserve and corresponding 
decrease in general and administrative expense during the year of $517,000.  
Management does not believe there to be any reasonably possible losses beyond
the existing accrual for probable losses which could be material to future 
financial position or results of operations.

     The company currently has one hundred nineteen suits by computer
keyboard users which are in State or Federal Courts in California, Florida,
Illinois, Kansas, Maryland, Massachusetts, Michigan, New Jersey, New York,
Pennsylvania and Texas.  These suits allege that specific keyboard products
manufactured by the company were sold with manufacturing, design and warning
defects which caused or contributed to their injuries. The alleged injuries
are not specifically identified but are referred to as repetitive stress
injuries (RSI) or cumulative trauma disorders (CTD).  These suits seek
compensatory damages and some seek punitive damages.  It is more likely than
not that compensatory damages, if awarded, will be covered by insurance,
however the likelihood that punitive damages, if awarded, will be covered by
insurance is remote.  A total of eighteen suits have been dismissed in
California, Kentucky, New York and Texas.  Seven of the eighteen dismissed
suits are on appeal, all in New York.  The company believes it has valid
defenses and will vigorously defend these claims.  These claims are in the
early stages of discovery.  Given the early stage of litigation, the
complexity of the litigation, the inherent uncertainty of litigation and the
ultimate resolution of insurance coverage issues, the range of  reasonably
possible losses in connection with these suits is not estimable at this time.
Therefore no provision has been made to cover any future costs.  Management's
position will change if warranted by facts and circumstances.

     The company's total accrual for litigation related matters, including
compensatory damages, and legal costs, was $1.6 million and $2.4 million as
of July 1, 1995 and July 2, 1994, respectively.

     The company has filed suit against its insurers for reimbursement of costs 
which were incurred and paid in previous years associated with the Colbert 
landfill (a Superfund site).  No settlement has been reached with the insurers,
and therefore the amount of the contingent gain is not determinable.  Certain 
negotiations have commenced, and any recoveries will be recorded upon 
settlement.

CAPITAL EXPENDITURES AND OTHER

    The amount of firm commitments to contractors and suppliers for capital
expenditures was approximately $439,000 at July 1, 1995.

    The subsidiary in Ireland has received reimbursement grants from the
Irish government for capital expenditures which may become repayable under
certain circumstances through 2003, which are not deemed to be probable.
Capital expenditures are recorded net of reimbursement grants received.  The
amount of the grants which may become repayable were approximately $2,416,000
at July 1, 1995.  Certain significant events such as closure of the Irish
plant would cause such repayment.

    The company has guaranteed $405,000 in future lease payments entered into
between the company's Irish subsidiary and a third party.

    The company has also entered into several contracts, extending one to two
years, which require the company to purchase minimum quantities of certain
raw materials and components. As of July 1, 1995, minimum purchase contracts
amounted to $2.2 million for fiscal 1996.





OFF BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK

    The company distributes products primarily to Original Equipment
Manufacturers (OEM's) and as a result maintains individually significant
accounts receivable balances from various major OEM's.  The company evaluates
the credit worthiness of its customers on an ongoing basis and may tighten
credit terms on particular customers from time to time.

10. FOREIGN OPERATIONS

    The company currently operates in one business segment, the manufacture of
computer peripheral equipment, primarily keyboards and other input devices.

    Information concerning geographic areas for the years ended July 1, 1995,
July 2, 1994 and July 3, 1993 is summarized in the following table.

<TABLE>
<S><C>
                          Domestic       U.S.      Mexico     Ireland      Taiwan
                           Exports Operations  Operations  Operations  Operations   Eliminations  Consolidated
                          ------------------------------------------------------------------------------------
1995                                                     (in thousands)
Net Sales:
 Unaffiliated customers    $45,122   $124,278      $    0     $38,056     $     0       $      0      $207,456
 Affiliates                      0      7,390       8,718       1,069           0        (17,177)            0
                           -------   --------      ------     -------     -------       --------      --------

  Total                    $45,122   $131,668      $8,718     $39,125     $     0       $(17,177)     $207,456
                           =======   ========      ======     =======     =======       ========      ========

Income before
 income taxes                   $ 6,090            $  (12)    $   485     $     0       $     61      $  6,624
                                =======            ======     =======     =======       ========      ========

Identifiable assets             $98,270            $  851     $18,230     $ 2,860       $ (5,125)     $115,086
                                =======            ======     =======     =======       ========      ========


1994
Net Sales:
 Unaffiliated customers    $37,133   $ 91,220      $    0     $31,094     $     0       $      0      $159,447
 Affiliates                      0      7,311       7,175       1,386           0        (15,872)            0
                           -------   --------      ------     -------     -------       --------      --------

  Total                    $37,133   $ 98,531      $7,175     $32,480     $     0       $(15,872)     $159,447
                           =======   ========      ======     =======     =======       ========      ========

Income  before
 income taxes                   $(7,817)           $  119     $(1,096)    $     0       $ (1,008)     $ (9,802)
                                =======            ======     =======     =======       ========      ========

Identifiable assets             $86,892            $  761     $16,323     $ 2,016       $ (4,064)     $101,928
                                =======            ======     =======     =======       ========      ========

1993
Net Sales:
 Unaffiliated customers    $19,060   $ 70,339                 $33,919     $     0       $      0      $123,318
 Affiliates                      0      6,785                   1,709           0         (8,494)            0
                           -------   --------                 -------     -------       --------      --------
Total                      $19,060   $ 77,124                 $35,628     $     0       $ (8,494)     $123,318
                           =======   ========                 =======     =======       ========      ========

Income (loss) before
 income taxes                   $(1,742)                      $ 5,966     $     0       $    147      $  4,371
                                =======                       =======     =======       ========      ========

Identifiable assets             $43,765                       $15,857     $ 3,129       $   (905)     $ 61,846
                                =======                       =======     =======       ========      ========

</TABLE>
     Historically, exports from domestic operations are sold primarily to
European customers.  Transfers to affiliates are made at prices which
approximate market.

There are no customer countries or regions which are individually significant to
total export sales for any of the company's individual operations or for
operations in the aggregate.

Mexico had no operations in 1993 as the Mexican operation was acquired in the
business combination with HKD in fiscal year 1994 (see Note 15).


11. SUPPLEMENTAL CASH FLOW INFORMATION
<TABLE>
<S><C>
                                                                                    Years Ended

                                                                     July 1,          July 2,          July 3,
                                                                       1995              1994            1993
                                                                    --------         --------         --------
                                                                                   (in thousands)

        Interest payments                                             $4,803           $1,849             $123
        Income tax payments                                                0                0              342
        Stock exchange for net assets (Note 15)                            0           $3,200                0

</TABLE>
12. SUPPLEMENTAL INCOME STATEMENT INFORMATION

                                              Years Ended

                                      July 1,   July 2,   July 3,
                                        1995      1994      1993
                                     --------  --------  --------

                                             (in thousands)

     Maintenance and repairs           $3,295   $ 2,509   $ 2,363




13. QUARTERLY FINANCIAL DATA (Unaudited)
<TABLE>
<S><C>
                                                                          Year Ended July 1, 1995

                                                              First       Second         Third       Fourth
                                                             Quarter      Quarter       Quarter      Quarter
                                                             -------      -------       -------      -------
                                                                   (in thousands, except per share amounts)

Net sales                                                    $45,436      $48,748       $53,187      $60,085
Gross profit                                                   6,343        7,560         8,712        9,132
Income before income taxes                                       534        1,322         1,836        2,932
Net income                                                       328          849         1,399        1,845
Primary earnings per common share                               0.04         0.10          0.14         0.18
Fully diluted earnings per common share                         N.A.         N.A.          0.14         0.18
Weighted average shares outstanding                            8,273        8,314         8,349        8,400
Primary shares outstanding                                      N.A.         N.A.         9,937       10,262
Fully diluted shares outstanding                                N.A.         N.A.        10,271       10,405
<F1>
Common stock price range 1
                 High                                         11.500       11.000        14.375       16.125
                 Low                                           6.000        9.000        10.000       13.500

                                                                          Year Ended July 2, 1994

                                                              First       Second         Third       Fourth
                                                             Quarter      Quarter       Quarter      Quarter
                                                             -------      -------       -------      -------
                                                                   (in thousands,except per share amounts)

Net sales                                                    $36,071      $41,262       $39,423      $42,692
Gross profit                                                   4,535        4,554         3,481        4,480
Income (loss) before income taxes                             (1,569)      (2,345)       (4,762)      (1,126)
Net income (loss)                                              7,109       (2,303)       (4,772)      (1,094)
Primary earnings per common share                               0.77       ( 0.28)       ( 0.58)      ( 0.13)
Fully diluted earnings per common share                         0.77         N.A.          N.A.         N.A.
Weighted average shares outstanding                            8,130        8,255         8,266        8,271
Primary shares outstanding                                     9,418         N.A.          N.A.         N.A.
Fully diluted shares outstanding                               9,427         N.A.          N.A.         N.A.
<F1>
Common stock price range 1
                 High                                         10.750        9.250         9.000        8.000
                 Low                                           8.750        6.000         6.250        6.000
</TABLE>
- -----------------------------------------
<F1>
1High and low stock prices are based on the daily closing price reported by the
NASDAQ National Market System.  These quotations represent prices between
dealers without adjustment for markups, markdowns or commissions, and may not
represent actual transactions.

The company's common stock is quoted on the Nasdaq National Market System under
the symbol "KTCC."

The company has not paid any cash dividends on its Common Stock during the last
two fiscal years.  The company currently intends to retain its earnings for its
business and does not anticipate paying any cash dividends on its Common Stock
in the foreseeable future.  The company's ability to pay dividends is limited by
certain financial covenants in the company's loan agreements.

As of July 1, 1995, there were approximately 1,638 common shareholders of
record.


14. RESTRUCTURING CHARGES

    For the year ended July 2, 1994 the company made $1,021,000 in provisions
for the restructuring of certain business lines.

     This provision represented costs to redeploy production from the company's
Cheney, Washington plant to other company plants where lower costs can be 
attained.  The provision included $592,000 to reduce certain assets to estimated
realizable value, $207,000 for severance and $222,000 for other costs directly 
associated with this plant closure.  The restructuring activities were 
implemented during the company's third fiscal quarter of 1994 and were 
completed in the first fiscal quarter of 1995.

     The writedown of assets is comprised of $242,000 equipment writedown and 
$350,000 facility writedown. The equipment writedown was estimated as the 
difference between book value and the highest firm offer on the equipment.  
The building writedown was estimated as the difference between book value and 
average value determined from multiple independent market valuations. This 
writedown had no effect on cash or cash equivalents.

     The severance charge was calculated by applying the company's standard
severance policy to the employees affected.

     The direct cost charge is primarily transportation costs associated with
the relocation of equipment from the closing facility to other company
facilities.

    The balance in the reserve for restructuring at July 1, 1995 is $372,000.
This amount represents the amount provided for Taiwanese liquidation taxes,
which have not yet been paid, related to the fiscal 1992 closure of the
company's plant in Taiwan.  The formal dissolution is pending governmental
approval from Taiwan and is anticipated to occur in the second or third fiscal
quarter of 1996.
<TABLE>
<S><C>
Reserve for Restructuring Obligations                           1995                   1994
                                                          ----------             ----------
Balance at beginning of year                              $1,385,000             $  621,000
  Provision charged to income                                      0              1,021,000
  Amounts paid                                            (1,013,000)              (257,000)
                                                          ----------             ----------

Balance at end of year                                    $  372,000             $1,385,000
                                                          ==========             ==========
</TABLE>
15. BUSINESS COMBINATION

    On July 30, 1993, the company acquired substantially all of the assets and
liabilities of Honeywell, Inc.'s Keyboard Division (HKD).  The acquisition was
accounted for under the purchase method of accounting and, accordingly, the
purchase price was allocated to the underlying acquired assets and assumed
liabilities at their estimated fair market values at July 30, 1993.

Acquisition costs are summarized as follows (in thousands):
        Cash                                                 $22,000
        Liabilities assumed                                    5,832
        Acquisition costs                                      5,000
        Note payable, Honeywell Inc.                           3,648
        Common stock issued                                    3,200
                                                             -------
        Total                                                $39,680
                                                             -------
These costs were allocated based on fair value as follows:
        Trade receivables                                    $ 8,505
        Inventories                                           10,964
        Other current assets                                     489
        Property, plant and equipment                         17,922
        Goodwill                                               1,800
                                                             -------
        Total                                                $39,680
                                                             -------

     The stock was recorded at a twenty percent discount to the closing market
price on July 30, 1993 due to the three year trading restrictions on the stock
at the acquisition date.  The costs incurred as part of the acquisition included
$1,125,000 for severance for terminating employees of HKD, $175,000 for
transition payroll for terminating employees of HKD, $1,100,000 for relocation
of employees of HKD, $700,000 for the closure of an acquired facility,
$1,000,000 for the assumption of certain potential liabilities (see note 9), and
$900,000 for certain other direct purchase and integration costs.
                              
                                        
                                        
                                        
                     NOTES TO PRO FORMA FINANCIAL STATEMENTS

NOTE 1 - General

    The objective of the Pro Forma Statement of Operations is to show what the
significant effects on the historical financial information might have been had
the company acquired the Keyboard Division of Honeywell, Inc. on July 5, 1992.
The amounts are based upon certain assumptions and estimates which Key Tronic
Corporation believes are reasonable.

NOTE 2 - Pro Forma Statement of Operations

    As required by APB Opinion No. 16, pro forma information on results of
operations is presented for the years ended July 2, 1994 and July 3, 1993.  The
results of operations is being reported as if the companies had combined at the
beginning of each respective fiscal year.

    For the year July 3, 1993 the information reported is actual results of
operations for both companies.  Adjustments to the Pro Forma Statement of
Operations primarily give effect to the elimination of corporate allocations
from Honeywell, Inc., the recognition of interest expense on the acquisition
debt, and the effect on per share earnings as a result of the additional shares
issued in the acquisition.  The corporate allocations were predominately charged
as a percentage of division revenues for general corporate overhead and do not
represent specific costs incurred on behalf of the division.

    For the year ended July 2, 1994 the information reported is one month of
results of operations for the Honeywell Keyboard Division and the actual results
of operations for Key Tronic Corporation, as Key Tronic Corporation's actual
results include eleven months of operations of the former Honeywell Keyboard
Division.

NOTE 3 - Allocations

     Corporate allocations for services provided by Honeywell headquarters for
the Keyboard Division were eliminated.  These services were for payroll
processing, employee benefit administration, treasury and banking services and
in-house legal services.  Key Tronic already performs these functions and does
not anticipate increased costs in these areas.

    The following pro forma information represents the results of operations of
the company and HKD for the years ended July 2, 1994 and July 3, 1993, on an
individual as well as combined basis.  The pro forma results do not necessarily
indicate the actual results that would have been obtained, nor are they
necessarily indicative of the future operations of the combined companies.  The
unaudited pro forma results of operations were as follows:

<TABLE>
<S><C>


                                                                             Year Ended July 2, 1994
                                                            Honeywell
                                                             Keyboard              Key Tronic
                                                             Division             Corporation                  Combined
                                                            ---------             -----------                  --------
                                                                (dollars in thousands, except per share amounts)


Net Sales                                                    $  5,539                $159,447                  $164,986

Cost of sales                                                   5,296                 142,397                   147,693
                                                             --------                --------                  --------

Gross Profit on Sales                                             243                  17,050                    17,293

Operating Expenses:
Research, development and engineering                             383                   5,836                     6,219
Selling                                                           417                   7,409                     7,826
General and administrative                                        324                  11,045                    11,369
Restructuring of business line                                      0                   1,021                     1,021
                                                             --------                --------                  --------

Operating Loss                                                   (881)                 (8,261)                   (9,142)
Interest Expense                                                    0                   1,849                     1,849
Other (Income) Expense                                            (46)                   (308)                     (354)
                                                             --------                --------                  --------

Loss Before federal taxes on income
  and cumulative effect of change in accounting
  principle                                                      (835)                 (9,802)                  (10,637)

Provision (Benefit) for Income Taxes                                0                       8                         8
                                                             --------                --------                  --------

Loss before cumulative effect
  of change in accounting principle                              (835)                 (9,810)                  (10,645)

Cumulative effect to July 4, 1993, of
  change in accounting for income taxes                             0                   8,750                     8,750
                                                             --------                --------                  --------

Net Income (Loss)                                            $   (835)               $ (1,060)                 $ (1,895)
                                                             ========                ========                  ========

Earnings (Loss) Per Share:
Before cumulative effect of change
  in accounting principle                                    $   N.A.                $  (1.19)                 $  (1.29)
                                                             ========                ========                  ========
Primary Earnings Per Common Share net
  of cumulative effect of change in
  accounting principle                                       $   N.A.                $  (0.13)                 $  (0.23)
                                                             ========                ========                  ========
Fully Diluted Earnings Per Common Share
  net of cumulative effect of change in
  accounting principle                                       $   N.A.                $   N.A.                  $   N.A.
                                                             ========                ========                  ========

Weighted Average Shares Outstanding                              N.A.                   8,231                     8,231
                                                             ========                ========                  ========
Primary Shares Outstanding                                       N.A.                    N.A.                      N.A.
                                                             ========                ========                  ========
Fully Diluted Shares Outstanding                                 N.A.                    N.A.                      N.A.
                                                             ========                ========                  ========
</TABLE>
<TABLE>
<S><C>

                                                                                Year Ended July 3, 1993
                                                       Honeywell
                                                        Keyboard           Key Tronic
                                                        Division          Corporation       Adjustments         Combined
                                                      ----------          -----------       -----------         --------
                                                                 (dollars in thousands, except per share amounts)


Net Sales                                                $83,109             $123,318                 0         $206,427

Cost of sales                                             66,736               95,073                 0          161,809
                                                        --------             --------            ------         --------

Gross Profit on Sales                                     16,373               28,245                 0           44,618

Operating Expenses:
Research, development and engineering                      4,923                6,701              (118)          11,506
Selling                                                    5,561                7,616                 0           13,177
General and administrative                                 4,671               10,278            (1,126)          13,823
                                                        --------             --------            ------         --------

Operating Income                                           1,218                3,650             1,244            6,112
Interest Expense                                               0                  123                 0              123
Other (Income) Expense                                      (306)                (844)            1,759              609
                                                        --------             --------            ------         --------

Income before income taxes                                 1,524                4,371              (515)           5,380

Provision for Income Taxes                                     0                  522                 0              522
                                                        --------             --------            ------         --------

Net Income                                              $  1,524             $  3,849            $ (515)        $  4,858
                                                        ========             ========            ======         ========

Earnings Per Share:
Primary Earnings Per Common Share                       $   N.A.             $   0.42            $  .09         $   0.51
                                                        ========             ========            ======         ========

Fully Diluted Earnings Per Common Share                 $   N.A.             $   0.42            $  .09         $   0.51
                                                        ========             ========            ======         ========
Primary Shares Outstanding                                  N.A.                9,102               400            9,502
                                                        ========             ========            ======         ========
Fully Diluted Shares Outstanding                            N.A.                9,204               400            9,604
                                                        ========             ========            ======         ========
</TABLE>


CORPORATE DIRECTORY                       



DIRECTORS                                 OFFICERS AND MANAGEMENT

Dr. Robert H. Cannon, Jr.                 Fred Wenninger
Charles Lee Powell Professor,             President and Chief Executive Officer
Department of Aeronautics and
Astronautics, Stanford University         Jack W. Oehlke     
                                          Senior Vice President of Operations
Thomas W. Cason                                          
Former President and Chief Operating      Craig D. Gates
Officer of Key Tronic Corporation         Vice President of Engineering        
               
Michael R. Hallman                        Ronald F. Klawitter
Former President and Chief Operating      Vice President of Finance and
Officer of Microsoft Corporation          Treasurer and Acting Secretary
                                          
Stanley Hiller, Jr.                       Richard T. Tinsley
Chairman of the Board                     Vice President of Quality Assurance

Kenneth F. Holtby                         Kevin Carrie
Retired Senior Vice President of          Managing Director, Key Tronic Europe,
Corporate Engineering for the Boeing      Ltd.
Company          
                                          CORPORATE INFORMATION
Royce G. Pearson                          
Former President and Chief Operating 
Officer of Key Tronic Corporation         CORPORATE OFFICES
                                          4424 N. Sullivan Road
Dale F. Pilz                              Spokane, WA 99216
Former Chief Executive Officer and 
President of GTE Sprint                   TRANSFER AGENT & REGISTRAR
Communications                            Chemical Mellon Shareholder Services
                                          50 California Street
Wendell J. Satre                          10th Floor
Chairman of the Board Emeritus            San Francisco, CA 94111
Retired Chairman of Washington Water      
Power                                     SECURITIES
                                          Key Tronic Corporation's common stock
Yacov A. Shamash                          is traded in the over-the-counter
Dean of the College of Engineering        market and is listed on the NASDAQ
and Applied Sciences, State               National Market System under the
University of New York at Stoneybrook     symbol KTCC.  The closing price of
                                          the stock on June 30, 1995 was
Clarence W. Spangle                       $16.00.  As of July 30, 1995, the
Former Chairman of Memorex and Former     company had 1,641 shareholders of
President of Honeywell Information        record.  The company's current line
Systems                                   of credit agreement contains a
                                          covenant which prohibits the
William E. Terry                          declaration or payment of dividends.
Executive Vice President and Director     The company has never paid a cash
of Hewlett-Packard Company                dividend and does not anitcipate
                                          payment of dividends on its Common
Fred Wenninger                            Stock in the foreseeable future.
President and Chief Executive Officer
                                          10-K REPORT
Lewis G. Zirkle                           A copy of the company's report on SEC
Retired Chairman of Key Tronic            Form 10-K may be obtained by request
Corporation                               from the Acting Secretary:
                                          Key Tronic Corporation
                                          P.O. Box 14687
                                          Spokane, WA 99214-0687
                                          509/928-8000

                                          
                                          







                                      
                             KEY TRONIC CORPORATION
                                        
                               September 22, 1995
                                        

Dear Shareholder:
     
     The attached Notice of Annual Meeting of Shareholders and Proxy Statement
relate to the Annual Meeting of Shareholders of Key Tronic Corporation, a
Washington corporation (the "Company"), to be held on Thursday, October 26,
1995, at 1:00 p.m. Pacific time at the principal executive offices of the
Company, 4424 N. Sullivan Road, Spokane, Washington 99216.
     
     Whether or not you will attend the Annual Meeting in person and 
regardless of the number of shares you own, we request that you complete, 
sign, date and return the enclosed proxy card promptly in the accompanying 
postage-prepaid envelope.  You may, of course, attend the Annual Meeting and 
vote in person, even if you have previously returned your proxy card.
                          
                                       Sincerely,
                          
                                       /s/ Stanley Hiller, Jr.

                                       Stanley Hiller, Jr.
                                       Chairman of the Board of Directors
                                         

                                    <PAGE>

                                        
                             KEY TRONIC CORPORATION
                                        
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                OCTOBER 26, 1995



To the Shareholders of KEY TRONIC CORPORATION:
     
     The Annual Meeting of Shareholders of Key Tronic Corporation, a 
Washington corporation (the "Company"), will be held on Thursday, October 
26, 1995, at 1:00 p.m. Pacific time at the principal executive offices of 
the Company, 4424 N. Sullivan Road, Spokane, Washington 99216 (the "Annual 
Meeting"), for the following purposes:
     
     1.   To elect eleven directors of the Company to hold office until the 
next Annual Meeting of Shareholders and until their successors are elected 
and have qualified;
     
     2.   To consider and vote upon adoption of an amendment to the Amended 
and Restated 1990 Stock Option Plan for Non-Employee Directors;
     
     3.   To consider and vote upon adoption of the 1995 Key Tronic 
Corporation Executive Stock Option Plan;
     
     4.   To ratify the appointment of Deloitte & Touche LLP as independent
auditors for fiscal year 1996; and
     
     5.   To transact such other business as may properly come before the
meeting and any adjournments or postponements thereof.
     
     Record holders of the Company's Common Stock at the close of business on
September 7, 1995 (the "Record Date") are entitled to notice of and to vote at
the Annual Meeting and any adjournments or postponements thereof.
     
     Even if you will attend the Annual Meeting, please complete, sign, date 
and return the enclosed proxy to the Company in the enclosed postage-prepaid
envelope in order to ensure that your shares will be voted at the Annual
Meeting.  You may vote your shares in person at the Annual Meeting even if you
have previously returned your proxy card to the Company.
                          
                                 By Order of the Board of Directors,
                          
                          
                                 /s/ Ronald F. Klawitter
Spokane, Washington              _______________________________
September 22, 1995               Ronald F. Klawitter, Acting Secretary
                                        
                                        
         YOUR VOTE IS IMPORTANT.  PLEASE EXECUTE AND RETURN THE ENCLOSED
          PROXY CARD PROMPTLY, WHETHER OR NOT YOU INTEND TO BE PRESENT
                             AT THE ANNUAL MEETING.
                                        
                                    <PAGE>
                                        
           First mailed to shareholders on or about September 22, 1995
                                        
                                        
                             KEY TRONIC CORPORATION
                                        
                                 PROXY STATEMENT
                                        
                                        
                                  INTRODUCTION

GENERAL
     
     The preceding Notice of Annual Meeting of Shareholders, this Proxy
Statement and the enclosed proxy card are being furnished by Key Tronic
Corporation, a Washington corporation (the "Company"), to the holders of
outstanding shares of Common Stock, no par value, of the Company ("Common
Stock") in connection with the solicitation of proxies by the Board of 
Directors of the Company from holders of such shares.  The proxies are to be 
used at the Annual Meeting of Shareholders of the Company to be held on 
Thursday, October 26, 1995, at 1:00 p.m. Pacific time at the principal 
executive offices of the Company, 4424 N. Sullivan Road, Spokane, Washington 
99216, and any adjournments or postponements thereof (the "Annual Meeting").  
The proxies appoint Stanley Hiller, Jr., Wendell J. Satre and Yacov A. 
Shamash, any of them and their substitutes, as proxy to vote all shares 
represented at the Annual Meeting pursuant to this proxy solicitation.

RECORD DATE, PROXIES, REVOCATION
     
     Record holders of the Common Stock at the close of business on September 
7, 1995 (the "Record Date") are entitled to notice of and to vote at the 
Annual Meeting.  As of the Record Date, 8,513,205 shares of Common Stock 
were issued and outstanding.  A proxy card for use at the Annual Meeting is 
enclosed with this Proxy Statement.  All completed, signed and dated proxies 
returned to the Company will be voted at the Annual Meeting in accordance 
with the instructions thereon.  If no instructions are given on an otherwise 
signed and dated proxy card, the proxy will be voted FOR the election of 
nominees for director named below, FOR adoption of the amendment to the 
Amended and Restated 1990 Stock Option Plan for Non-Employee Directors, FOR 
adoption of the 1995 Key Tronic Corporation Executive Stock Option Plan and 
FOR the ratification of the appointment of Deloitte & Touche LLP as the 
Company's independent auditors for fiscal 1996.  Any proxy may be revoked 
at any time before it has been voted by giving written notice of revocation 
to the Secretary of the Company at the address set forth above; by delivering 
a completed, signed proxy bearing a date later than any earlier proxy; or by 
voting shares in person at the Annual Meeting.  The mere presence at the 
Annual Meeting of the shareholder who has given a proxy will not revoke 
such proxy.

                                       1 <PAGE>


VOTING
     
     Each share of Common Stock outstanding is entitled to one vote on each
matter presented for a vote of the shareholders at the Annual Meeting.  Under
applicable law and the Company's Restated Articles of Incorporation and 
Amended and Restated By-Laws, if a quorum exists at a meeting:  (i) the 
eleven nominees for election of directors who receive the greatest number of 
votes cast for the election of directors by the shares present in person or 
represented by proxy and entitled to vote shall be elected directors and (ii) 
matters 2, 3 and 4 listed in the accompanying Notice of Annual Meeting of 
Shareholders will be approved if the number of votes cast in favor of each 
proposal exceeds the number of votes cast against it.  In the election of 
directors, any action other than a vote for a nominee will have the practical 
effect of voting against the nominee. An abstention from voting or a broker
nonvote will have no effect on the approval of matters 2, 3 or 4 since neither
represents a vote cast.  With respect to matters 2 and 3, proxies marked
"abstain" will be treated as a vote against the matter only for the purpose
of determining whether the matter has been approved for purposes of Section
16 of the Securities Exchange Act of 1934, as amended, for all other purposes
proxies marked "abstain" will not be counted as voting with respect to the
matter.


                                   PROPOSAL 1
                              ELECTION OF DIRECTORS
     
     
     Eleven directors are to be elected at the Annual Meeting to serve until 
the next Annual Meeting of Shareholders and until their respective successors 
have been elected and have qualified.  The eleven nominees receiving the 
highest number of affirmative votes will be elected as directors.  In the 
event any nominee is unable or unwilling to serve as a nominee or director, 
the proxies may be voted for the balance of those nominees named and for any 
substitute nominee designated by the present Board of Directors or the proxy 
holders to fill such vacancy, or for the balance of those nominees named 
without nomination of a substitute, or the size of the Board of Directors may 
be reduced in accordance with the By-laws of the Company.  The Board of 
Directors has no reason to believe that any of the persons named will be 
unable or unwilling to serve as a nominee or as a director if elected.
     
     The following information has been provided to the Company with respect 
to the nominees to the Board of Directors:
     
     Robert H. Cannon, Jr., age 71, has been a director of the Company since
September 1992.  Professor Cannon has been Charles Lee Powell Professor at the
Department of Aeronautics and Astronautics, Stanford University since 1979.
From 1979 to 1990 he was also Chairman of the Department.  Previously, 
Professor Cannon served as Assistant Secretary of Transportation and as Chief 
Scientist of the United States Air Force.  Professor Cannon has served on the 
General Motors Science Advisory Committee since 1975, serving as Chairman from 
1980 to 1984.  He also serves on the Board of Directors of Parker Hannifin 
Corporation.
     
     Thomas W. Cason, age 52, has been a director of the Company since 
February 1994. He served as President and Chief Operating Officer of the 
Company from February 1994 through August 1995.  Mr. Cason has been President
of Progressive Tractor & Implement Co., Inc., an agricultural equipment
dealership, since 1991.  He was Senior Vice President and Chief Financial
Officer of Baker Hughes Incorporated from July 1989 to December 1990.  Mr.
Cason was President and Chief Executive Officer of Milpark Drilling Fluids,
a subsidiary of Baker Hughes Incorporated, prior thereto.  Mr. Cason also
serves on the Board of Global Marine, Inc.
     
     Michael R. Hallman, age 50, has been a director of the Company since 
July 1992.  Mr. Hallman served as Vice President and later President of 
Boeing Computer Services from March 1987 to February 1990.  He served as 
President and Chief Operating Officer of Microsoft Corporation from March 1990 
through March 1992.  Mr. Hallman has been with the Hallman Group, a 
consulting organization, since April 1992.  Mr. Hallman also serves on the 
Board of Directors of Intuit, Inc., Infocus Systems, Amdahl Corporation and 
Timeline, Inc.
     
     Stanley Hiller, Jr., age 70, has been a director of the Company and 
Chairman of the Company's Executive Committee since February 1992.  He 
served as Chief Executive Officer of the Company from February 1992 through 
August 1995 and has served as Chairman of the Board since September 1, 1995.  
Mr. Hiller is the Senior Partner of Hiller Investment Company and Managing 
Partner of the Hiller Group, a corporate management organization (the "Hiller 
Group"), and has served as Chairman of the Board, Chief Executive Officer or 
Senior Officer of numerous corporations over the last 50 years.  Through the 

                                       2 <PAGE>
                                       
Hiller Group, which he founded in the late 1960s, he has brought together 
groups of executives who become actively involved in the direct management 
of companies, usually at the request of its managers, directors or 
shareholders.  During the past 20 years, Mr. Hiller has concentrated his 
efforts in the area of restructuring troubled companies, including G. W. 
Murphy Industries (diversified manufacturing and services), Reed Tool 
Company (tool manufacturing), Baker International (Baker-Hughes) (oil 
field service), The Bekins Company (moving and storage) and York 
International (air conditioning manufacturing).  Mr. Hiller also serves on 
the Board of Directors of The Boeing Company ("Boeing").
     
     Kenneth F. Holtby, age 73, has been a director of the Company since
March 1992.  He served in various positions in engineering, technology, 
product development and program management for Boeing since 1947.  He most 
recently served as Senior Vice President of Engineering and as a member of 
the Corporate Executive Counsel for Boeing until his retirement in 1987.  Mr. 
Holtby currently serves as a consultant to Boeing.
     
     Dale F. Pilz, age 69, has been a director of the Company since April 
1992.  Mr. Pilz was Chief Executive Officer of Flowind Corporation from 1986 
to 1990.  He served as President of Omninet Corporation from 1985 to 1986.  
Prior to that, Mr. Pilz was Chief Executive Officer and President of GTE 
Sprint Communications from 1983 to 1985 and also served as Chief Executive 
Officer and President of GTE Spacenet Corporation from 1983 to 1985.
     
     Wendell J. Satre, age 77, has been a director of the Company since 1988 
and served as Chairman of the Board of Directors from July 1991 through August
1995.  Mr. Satre also served as a director from 1983 through 1986 and served 
as Acting President of the Company from August 1991 through February 1992.  
Mr. Satre is the retired Chairman of the Board and Chief Executive Officer 
of the Washington Water Power Company, a public utility headquartered in 
Spokane, Washington.  Mr. Satre also serves on the Boards of Directors of 
Alascom, a subsidiary of Pacific Telephone, Inc., which is a subsidiary of 
Pacificorp, and Coeur d' Alene Company.
     
     Yacov A. Shamash, age 45, has been a director of the Company since 1989.
He has been the Dean of Engineering and Applied Sciences at the State 
University of New York campus at Stony Brook since 1992.  Professor Shamash 
developed and directed the NSF Industry/University Cooperative Research Center 
for the Design of Analog/Digital Integrated Circuits from 1989 to 1992 and 
also served as Chairman of the Electrical and Computer Engineering Department 
at Washington State University from 1985 until 1992.
     
     Clarence W. Spangle, age 70, has been a director of the Company since 
July 1992.  A former Chairman of Memorex and President of Honeywell 
Information Systems, Mr. Spangle has been an independent management consultant 
since 1985.  Mr. Spangle also serves on the Board of Directors of Apertus 
Technologies, Inc.
     
     William E. Terry, age 62, has been a director of the Company since August
1992.  Mr. Terry retired from Hewlett Packard in December 1993 where he served
in a number of executive positions during the past 35 years.  Mr. Terry also
serves on the Board of Directors of Altera Corporation.
     
     Fred W. Wenninger, age 56, has been a director since September 1, 1995.  
He has served as President and Chief Executive Officer of the Company since
September 1, 1995.  Mr. Wenninger served as President and Chief Executive
Officer and a director of Iomega Corporation, a computer mass storage company,
from May 1989 until January 1994.  From February 1986 until April 1989, he 
was President of Bendix/King, an avionics division of Allied Signal 
Corporation.  From 1963 to 1986 he was employed by Hewlett Packard, the last 
eight years in General Manager positions at divisions which developed and 
produced computers and workstations.  Mr. Wenninger has a Ph.D. in 
Engineering from Oklahoma State University.  He is a director of Norand 
Corporation and Hach Corp.
     
     THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE ELECTION OF ALL NOMINEES
NAMED ABOVE.

THE BOARD OF DIRECTORS AND COMMITTEES
     
     All directors hold office until the next Annual Meeting of Shareholders 
and until their successors have been elected and have qualified.  There are 
no family relationships among any of the directors or executive officers of 
the Company.

                                       3 <PAGE>

     The Company's Board of Directors met eight times during fiscal 1995.
During fiscal 1995, each director attended 75% or more of the total number of
Directors meetings and meetings of committees of the Board of Directors on 
which the director served during the time he served on the Board or Committee.
     
     The Audit Committee, which currently consists of Dr. Shamash (chairman) 
and Messrs. Holtby, Pilz and Zirkle, met two times during fiscal 1995.  The 
Audit Committee selects the firm of certified public accountants to audit the
financial statements of the Company for the fiscal year for which they are
appointed, and monitors the effectiveness of the audit effort and the 
Company's financial and accounting organization, financial reporting and 
internal controls.
     
     The Compensation and Administration Committee (the "Compensation
Committee"), which currently consists of Messrs. Pilz (chairman), Satre, 
Pearson and Spangle, met four times during fiscal 1995.  The Compensation 
Committee establishes and reviews annually the Company's general compensation 
policies applicable to the Company's executive officers, reviews and approves 
the level of compensation awarded to the Company's Chief Executive Officer 
and other officers and key management employees, prepares and delivers 
annually to the Board a report disclosing compensation policies applicable 
to the Company's executive officers and the basis for the Chief Executive 
Officer's compensation during the last fiscal year, makes recommendations 
to the Board regarding changes to existing compensation plans and, through 
the Stock Option Sub-Committee of the Compensation Committee, administers 
the Company's stock option plans, including determining the individuals to 
receive options and the terms of such options.
     
     The Executive Committee, which currently consists of Messrs. Hiller
(chairman), Cason, Pilz and Satre, held three meetings during fiscal 1995.  
The Executive Committee generally exercises the authority of the Board 
of Directors with respect to the management and operation of the Company.
     
     The Board of Directors does not have a Nominating Committee or a 
committee performing the function of a nominating committee.  Although there 
are no formal procedures for shareholders to recommend nominations, the Board 
of Directors will consider recommendations from shareholders, which should be 
addressed to Ronald F. Klawitter, Vice President of Finance, Treasurer and 
Acting Secretary, at the Company's address listed above.  See "Employment 
Contracts, Termination and Change in Control Arrangements--The Hiller 
Agreement."

DIRECTOR COMPENSATION
     
     Each director who is not an employee of the Company receives a quarterly
retainer of $1,500, a fee of $750 for each Board meeting attended in person 
and a fee of $250 for each Board meeting attended by telephone.  Directors 
also receive a fee of $250 for each committee meeting attended, except that 
directors receive a fee of $1,000 for each Executive Committee meeting 
attended (which payment is in lieu of any payment for a Board meeting attended 
on the same day). Committee chairmen receive an additional fee of $100 for 
each committee meeting attended.  Directors also receive payment of 
out-of-pocket expenses related to their service as such.
     
     Pursuant to an April 1989 employment agreement (the "Zirkle Agreement"),
Mr. Zirkle is compensated for consulting services and for a covenant by him 
not to engage in activities competitive with the businesses of the Company.  
Under the Zirkle Agreement, Mr. Zirkle receives a base annual salary of 
$91,489 plus cost of living increases which have accrued since April 18, 1989, 
payable in 26 installments over the course of the year, as well as 
reimbursement of expenses, if any, incurred in connection with the provision 
of such services.  No such expenses were incurred in fiscal 1995.  The Company 
also pays for Mr. Zirkle's medical insurance, which for fiscal 1995 amounted 
to $3,723.  Mr. Zirkle received $117,489 in salary pursuant to the Zirkle 
Agreement during fiscal 1995.  Under the Zirkle Agreement, upon Mr. Zirkle's 
death the Company will pay to Mr. Zirkle's wife, if she survives him, 
beginning the first month after Mr. Zirkle's death and ending on the last day
of the month in which Mr. Zirkle's wife dies, one-half of the compensation 
that would have been payable to Mr. Zirkle under the Zirkle Agreement had he 
lived during this period.  This death benefit is not assignable by Mr. 
Zirkle or his wife.


                                       4 <PAGE>
                                        
                                        
                               EXECUTIVE OFFICERS
     
     In addition to Mr. Wenninger, the following persons are the executive
officers of the Company:
     
     Craig D. Gates, age 36, joined the Company as Vice President of 
Engineering in October of 1994.  Mr. Gates has a Bachelor of Science Degree 
in Mechanical Engineering and a Masters in Business Administration from the 
University of Illinois, Urbana.  From 1983 he held various engineering and 
management positions within the Microswitch Division of Honeywell, Inc., in 
Freeport, Illinois and from 1991 to October 1994 he served as Director of 
Operations, Electronics for Microswitch.
     
     Ronald F. Klawitter, age 43, has been Vice President of Finance and
Treasurer of the Company since November 1992 and Acting Secretary since 
November 1994.  From 1987 to 1992, Mr. Klawitter was Vice President, Finance 
at Baker Hughes Tubular Service, a subsidiary of Baker Hughes, Inc.
     
     Jack W. Oehlke, age 49, has been Senior Vice President of Operations of 
the Company since January 1995.  From December 1993 to January 1995, he served 
as Vice President of Manufacturing Operations of the Company.  Mr. Oehlke 
served as Director of Operations, Director of Quality and in various 
management positions within manufacturing, engineering and quality functions 
of the Microswitch Division of Honeywell, Inc., from 1968 to 1993.
     
     Richard T. Tinsley, age 47, has been Vice President of Quality Assurance 
of the Company since November 1993.  Mr. Tinsley was the owner of Tinsley
Associates from May 1993 to September 1993 and served as Director of 
Manufacturing Operations, Director of Quality and Quality Assurance Manager at
Compaq Computer Corporation from 1982 to 1993.  From 1972 to 1982, Mr. Tinsley
worked for Texas Instruments, Inc., as Printer Manufacturing Manager and New
Products Program Manager.  

     All executive officers hold office until their successors are elected and
have qualified.
                                        
                       PRINCIPAL SHAREHOLDERS AND SECURITY
                             OWNERSHIP OF MANAGEMENT
     
     The following table provides certain information which has been furnished
to the Company regarding beneficial ownership of the Common Stock as of the
Record Date, with respect to (i) each person known by the Company to own
beneficially more than 5% of the Company's Common Stock; (ii) each director 
and nominee for director of the Company; (iii) the Chief Executive Officer 
and each of the executive officers of the Company other than the Chief 
Executive Officer named in the Summary Compensation table (collectively, the 
"Named Executive Officers"); and (iv) all directors and executive officers of 
the Company as a group.

<TABLE>
<S><C>                            
                                   Number of Shares         Percentage
Name of Beneficial Owner*        Beneficially Owned <F1>   of Class<F1>
     
BEA Associates                        1,122,300               13.2%
153 East 53rd Street                                      
One Citicorp Center
New York, NY  10022                                  
                                                             
FMR Corporation                         585,300                6.9%
82 Devonshire Street
Boston, MA  02109                       

Dimensional Fund Advisors, Inc.         495,800<F2>            5.9%
1299 Ocean Avenue, Suite 650
Santa Monica, CA  90401                 


                                       5 <PAGE>
                                       

Hiller Key Tronic Partners            2,587,002<F3>           23.7%
4424 N. Sullivan Road
Spokane, WA  99216                    

LGZ, Inc.                               142,378<F4>            1.7%
4424 N. Sullivan Road
Spokane, WA  99216                    

Robert H. Cannon, Jr.                    18,651<F5>             **

Thomas W. Cason                         202,876<F6>            2.3%
                                                              
Michael R. Hallman                       22,401<F7>             **

Stanley Hiller, Jr.                   1,808,792<F8>           18.8%

Kenneth F. Holtby                        36,401<F9>             **

Royce G. Pearson                        166,722<F10>           2.0%

Dale F. Pilz                             20,851<F11>            **

Wendell J. Satre                         24,000<F12>            **

Yacov A. Shamash                          4,500                 **

Clarence W. Spangle                      18,651<F13>            **

William E. Terry                         22,401<F14>            **

Fred Wenninger                               --                 **

Lewis G. Zirkle                         165,038<F15>           1.9%

Ronald F. Klawitter                      56,376<F16>            **

Jack W. Oehlke                           41,810<F17>            **

Richard T. Tinsley                       39,695<F18>            **

All officers and directors as a                               
group (17 persons) (5)-(18)<F19>      2,668,176               21.7%

___________________

*    Unless otherwise noted, the address for each named shareholder is in care
     of the Company at its principal executive offices.
**   Less than 1%.
<FN>
<F1> Percentage beneficially owned is based on 8,513,205 shares of Common
     Stock outstanding on the Record Date.  A person or group of persons is
     deemed to beneficially own as of the record date any shares which such
     person or group of persons has the right to acquire within 60 days after
     the record date.  In computing, the percentage of outstanding shares held

                                       6 <PAGE>

     by each person or group of persons, any shares which such person or
     person's has the right to acquire within 60 days after the record date, 
     are deemed to be outstanding, but are not deemed to be outstanding for 
     the purpose of computing the percentage ownership of any other person.
<F2> All such shares are held in portfolios of DFA Investment Dimensions 
     Group, Inc., a registered open-end investment company ("DFA Investment"),
     or the DFA Group Trust and DFA Participation Group Trust, investment 
     vehicles for qualified employee benefit plans.  Dimensional Fund 
     Advisors, Inc. ("Dimensional") serves as investment manager for each 
     of the foregoing entities.  Dimensional disclaims beneficial ownership 
     of all such shares.  Dimensional has sole voting power with respect to 
     327,200 shares.  Persons who are officers of Dimensional also serve 
     as officers of DFA Investment.  These persons, as officers of DFA 
     Investment, hold voting power with respect to 495,800 shares owned by 
     DFA Investment.
<F3> Includes 2,396,923 shares subject to presently exercisable options
     pursuant to the Hiller Option Agreement (as defined below) between the
     Company and Hiller Key Tronic Partners, a Washington limited partnership
     ("HKT Partners") and 190,079 shares held by HKT Partners. Excludes 
     100 shares owned directly by Mr. Hiller, as to which HKT Partners 
     disclaims beneficial ownership.  See textual disclosure beginning on page 
     10 below.
<F4> Represents shares owned by LGZ, Inc., a Washington corporation ("LGZ").  
     Mr. Zirkle owns a controlling interest in and is the Chairman of the 
     Board of LGZ.  Does not include 22,660 shares owned by Mr. Zirkle.  Also 
     does not include 2,000 shares owned by Mr. Zirkle's wife.  Mr. Zirkle 
     disclaims any beneficial interest in shares owned by LGZ or his wife.  
<F5> Represents 6,666 shares issuable upon exercise of a director stock option
     and Mr. Cannon's pro rata interest (11,985 shares) in shares held by HKT
     Partners and shares issuable upon the exercise of options held by HKT
     Partners.                                           
<F6> Represents Mr. Cason's pro rata interest in shares issuable upon the 
     exercise of options held by HKT Partners. 
<F7> Represents 6,666 shares issuable upon exercise of a director stock option
     and Mr. Hallman's pro rata interest (15,735 shares) in shares held by HKT
     Partners and shares issuable upon the exercise of options held by HKT
     Partners.
<F8> Includes 1,808,692 shares held and shares issuable upon the exercise of
     presently exercisable stock options, which shares represent the pro rata
     interest of Mr. Hiller in the interest of entities controlled by Mr. 
     Hiller in shares held by HKT Partners and shares issuable upon the 
     exercise of options owned by HKT Partners.  Also includes 100 shares 
     owned directly by Mr. Hiller, as to which HKT Partners disclaims 
     beneficial ownership.  See textual disclosure beginning on page 10 
     below.
<F9> Includes 6,666 shares issuable upon exercise of a director stock option 
     and Mr. Holtby's pro rata interest (15,735 shares) in shares held by HKT
     Partners and shares issuable upon the exercise of options held by HKT
     Partners.
<F10>Represents Mr. Pearson's pro rata interest in shares held by HKT Partners 
     and shares issuable upon the exercise of options held by HKT Partners.
<F11>Includes 6,666 shares issuable upon exercise of a director stock option 
     and Mr. Pilz's pro rata interest (12,985 shares) in shares held by HKT 
     Partners and shares issuable upon the exercise of options held by HKT 
     Partners.  
<F12>Excludes 1,200 shares owned by Mr. Satre's grandchildren under the 
     Uniform Gifts to Minors Act.  Mr. Satre disclaims beneficial ownership 
     of these shares.
<F13>Represents 6,666 shares issuable upon exercise of a director stock option
     and Mr. Spangle's pro rata interest (11,985 shares) in shares held by HKT
     Partners and shares issuable upon the exercise of options held by HKT
     Partners.
<F14>Includes 6,666 shares issuable upon exercise of a director stock option 
     and Mr. Terry's pro rata interest (14,735 shares) in shares held by HKT
     Partners and shares issuable upon the exercise of options held by HKT
     Partners.
     
                                       7 <PAGE>     
     
<F15>Includes 142,378 shares owned by LGZ.  Mr. Zirkle owns a controlling
     interest in and is the Chairman of the Board of LGZ.  Does not include
     2,000 shares owned by Mr. Zirkle's wife.  Mr. Zirkle disclaims any
     beneficial interest in shares owned by LGZ or his wife.
<F16>Represents 30,274 shares issuable upon exercise of employee stock
     options and Mr. Klawitter's pro rata interest (26,102 shares) in 
     shares held by HKT Partners and shares issuable upon the exercise of 
     options held by HKT Partners.
<F17>Represents 14,500 shares issuable upon exercise of employee stock 
     options and Mr. Oehlke's pro rata interest (26,822 shares) in shares 
     held by HKT Partners and shares issuable upon the exercise of options 
     held by HKT Partners.  Also includes Common Stock allocated to Mr.
     Oehlke as a participant in the Company's Variable Investment Plan
     (488 shares) as of July 1, 1995.
<F18>Represents 18,000 shares issuable upon exercise of employee stock 
     options and Mr. Tinsley's pro rata interest (19,751 shares) in 
     shares held by HKT Partners and shares issuable upon the exercise of 
     options held by HKT Partners.  Also includes Common Stock allocated 
     to Mr. Tinsley as a participant in the Company's Variable Investment 
     Plan (1944 shares) as of July 1, 1995.
<F19>Includes 72,774 shares subject to issuance pursuant to employee 
     stock options.  Does not include Common Stock allocated to officers 
     as participants in the Company's Variable Investment, Stock Bonus or 
     Employee Stock Ownership Plans after July 1, 1995
</FN>                                   
</TABLE>
     
                             EXECUTIVE COMPENSATION

COMPENSATION TABLES
     
     Set forth below is information on the annual and long-term compensation 
for services in all capacities for the fiscal year ended July 1, 1995 of 
those persons who were, at July 1, 1995, (i) the Chief Executive Officer and 
(ii) the Named Executive Officers. For information regarding the Company's 
current executive officers, see "Executive Officers."

<TABLE>
<S><C>                                   
                           SUMMARY COMPENSATION TABLE

                                                                    Long-Term
                                                                   Compensation
                                                               -------------------
                              Annual Compensation                 Awards    Payouts
                       ----------------------------------------- Securities
                                                    Other Annual Underlying           All Other
Name and               Fiscal Salary<F20> Bonus<F21>Compensation   Options            Compensation
Principal Position      Year   ($)        ($)         ($)<F22>    (#)<F23>              ($)<F24>
- -----------------      ------ -------    -------    ------------- --------- ------- ------------

Stanley Hiller, Jr.<F25>1995       --         --         --          --        --          --
Chief Executive         1994       --         --         --          --        --          --
Officer                 1993       --         --         --          --        --          --

Thomas W. Cason         1995 $200,425   $168,750         --          --        --          --
President and Chief     1994   66,904         --      $10,995      25,000      --          --
Operating Officer       1993       --         --         --          --        --          --
                     
Jack W. Oehlke          1995  139,621    105,250       39,531       9,000      --      $3,491
Senior Vice             1994   61,251      8,000       26,044      20,000      --         777
President               1993       --         --         --          --        --          --

Richard T. Tinsley      1995  135,025     65,651       38,698       6,000      --       3,376
Vice President,         1994   77,899         --       46,819      30,000      --         650
Quality                 1993       --         --         --          --        --          --

Ronald F. Klawitter     1995  120,910     73,500         --         8,815      --       3,023
Vice President,         1994   90,938         --         --         5,867      --       2,273
Finance & Treasurer     1993   50,778         --         --        20,000      --         474
____________________

                                       8 <PAGE>
                                       

<FN>
<F20> Includes amounts deferred under the 401(k) component of the Company's
     Variable Investment Plan.
<F21> Represents dollar value of cash bonuses earned by the named executive
     officers during the fiscal year indicated.  Includes cash signing 
     bonus of $16,000 paid in 1995 and $8,000 paid in 1994 to Jack W. Oehlke.
<F22> In accordance with the rules of the Securities and Exchange Commission,
     other compensation in the form of perquisites and other personal 
     benefits has been omitted in those instances where such perquisites and 
     other personal benefits constituted less than the lesser of $50,000 or 
     ten percent of the total of annual salary and bonus for the named 
     executive officer for such year.  Dollar amounts shown consist of 
     relocation expenses, except with respect to Mr. Cason, amounts shown 
     represent housing and automobile allowance.
<F23> Does not include stock options granted to HKT Partners, a partnership 
     in which entities controlled by Mr. Hiller, and in which Messrs. 
     Cason, Oehlke, Tinsley and Klawitter, individually, hold limited 
     partnership interests. See notes (3), (6) and (16) through (20) to
     "Principal Shareholders and Security Ownership of Management."
<F24> Represents Company matching payments in 1995, 1994 and 1993 under the
     Company's Variable Investment Plan.
<F25> Mr. Hiller served as executive officer of the Company from February 1992
     through August 1995.  Pursuant to an agreement entered into in February
     1992 between the Company and the Hiller Group, a corporate management
     organization, Mr. Hiller received no salary for his services as an
     executive officer and director of the Company.  See the textual 
     disclosure beginning on page 10 below.
     
</FN>
</TABLE>
     
                        OPTION GRANTS IN 1995 FISCAL YEAR
                        
     The following table sets forth information concerning individual grants 
of stock options made during fiscal 1995 to each of the individuals identified 

                                       9 <PAGE>

in the Summary Compensation Table.

<TABLE>
<S><C>
                    Number of      % of Total                         Potential Realizable Value at
                    Securities      Options                               Assumed Annual Rates of
                    Underlying     Granted To                           Stock Price Appreciation for
                 Options Granted  Employees in   Exercise  Expiration           Option Term<F27>
NAME                (#)<F26>       Fiscal 1995   ($/Share)     Date           5%($)         10%($)
- ------------------ ------------   ------------ ---------   ----------      --------      ---------

Stanley Hiller, Jr.     --             --                      --             --             --

Thomas W. Cason         --             --           --         --             --             --
                                                                      
Jack W. Oehlke        9,000          4.92%        $7.25     8/05/04         $41,035       $103,992

Richard T. Tinsley    6,000          3.28%        $7.25     8/05/04          27,357         69,328

Ronald F. Klawitter   8,815          4.82%        $7.25     8/05/04          40,192        101,854
___________________________

<FN>

<F26>Options vest at the rate of 50% per year on the first anniversary of the
     date of grant and the second anniversary of the date of grant.
<F27>The rates of appreciation shown in the table are for illustrative 
     purposes only pursuant to applicable SEC requirements.  Actual values 
     realized on stock options are dependent on actual future performance of 
     the Company, among other factors.  Accordingly the amounts shown may not 
     necessarily be realized.
    
</FN>
</TABLE>
          
     The following table provides information on the exercise of options to
purchase Common Stock by the Named Executive Officers in fiscal 1995 and such
officers' unexercised options to purchase Common Stock at July 1, 1995.

<TABLE>
<S><C>                                        
                 AGGREGATED OPTION EXERCISES IN FISCAL YEAR 1995
                        AND FISCAL YEAR-END OPTION VALUES


                     Shares                    Number of Shares
                    Acquired                Underlying Unexercised         Value of Unexercised
                       on        Value        Options at Fiscal            In-The-Money Options
                    Exercise    Realized         Year End (#)           at Fiscal Year-End($)<F29>
Name                  (#)       ($)<F28>  Exercisable   Unexerciseable  Exercisable  Unexercisable
- ------------------- --------   --------   -----------   -------------- -----------   --------------

Stanley Hiller, Jr.  486,729  $3,042,056  1,645,631           0        $18,924,756         0

Thomas W. Cason         0         N/A        12,500         12,500         112,500       $112,500

Jack W. Oehlke          0         N/A        10,000         19,000          80,000        158,750

Richard T. Tinsley      0         N/A        15,000         21,000         131,250        183,750

Ronald F. Klawitter     0         N/A        22,934         11,749         174,804         96,935
______________
<FN>
<F28>This amount represents the aggregate of the number of shares acquired
     on exercise multiplied by the difference between the closing price of
     the Common Stock on the Nasdaq National Market on the respective
     option exercise date minus the exercise price for the relevant option.
<F29>This amount represents the aggregate of the number of in-the-money
     options multiplied by the difference between the closing price of the
     Common Stock on the Nasdaq National Market on June 30, 1995 and the
     exercise prices for the relevant options.

</FN>
</TABLE>


EMPLOYMENT CONTRACTS AND TERMINATION AND CHANGE IN CONTROL ARRANGEMENTS
     
     The Hiller Agreement.  On February 1, 1992, the Company approved an
agreement with the Hiller Group, a corporate management organization (the
"Hiller Agreement"), under which Stanley Hiller and other members of the 
Hiller Group would become involved in the management of the Company.  Under 
the Hiller Agreement, Mr. Hiller was appointed a director, Chief Executive 
Officer and Chairman of the Company's Executive Committee in February 1992 
and acquired the right to designate three additional persons to be appointed 
to the Company's Board of Directors.  Under these arrangements, Mr. Hiller 
currently receives no salary for his services as an executive officer and 
director of the Company, and no such salary is currently anticipated to be 
paid in the foreseeable future.
     
     The Hiller Option Agreement.  In connection with the Hiller Agreement, 
the Company entered into an agreement (the "Hiller Option Agreement"), which 
was approved by the Company's shareholders in May 1992.  The Hiller Option 
Agreement provides that HKT Partners may purchase from the Company up to 
2,396,923 shares of Common Stock (which shares would represent approximately 
16% of the outstanding Common Stock on the Record Date on a fully diluted 
basis, including all outstanding and unexercised options and warrants), at an 
exercise price of $4.50 per share, subject to proportional adjustment in the 
number of shares and the exercise price in the event of any recapitalization, 
stock split, stock dividend or similar transaction (the "Hiller Option").  
The last reported sale price of the Common Stock on the last trading day prior 
to the Board's approval of the Hiller Option was $3.125 per share.  Pursuant 
to the Hiller Agreement, the Company also approved the authorization of an 
additional 300,000 shares of Common Stock issuable upon exercise of options to 
be granted under the Company's Employee Stock Ownership Plan to senior 
officers of the Company, which increase also was approved by the Company's 
shareholders in May 1992.  The Hiller Option became fully exercisable on 
March 1, 1994 and expires on March 1, 1997.

                                       10<PAGE>

     
     Hiller Key Tronic Partners.  HKT Partners is a Washington limited
partnership created by the Hiller Group in connection with the Hiller Option
Agreement and related matters.  Mr. Hiller, as the sole shareholder of HKT,
Inc., a Washington corporation and the General Partner of HKT Partners, and 
as a General Partner of Hiller Investment Partners, a California limited 
partnership and a limited partner of HKT Partners, currently has a 66.29% 
interest in HKT Partners; Mr. Pearson, former President and a director of 
the Company, currently has a 6.5% ownership interest in HKT Partners as a 
limited partner.  Each partner of HKT Partners will share in the economic 
benefit of the Hiller Option (including any appreciation in the value of 
shares subject to the Hiller Option above the exercise price of such 
options) to the extent of their respective partnership interest.  The 
following directors have received a .5% ownership interest in HKT Partners:  
Robert H. Cannon, Jr.; Michael R. Hallman; Kenneth F. Holtby; Dale F. Pilz; 
Clarence W. Spangle; and William E. Terry.  Messrs. Cason, Gates, Klawitter, 
Oehlke and Tinsley, respectively have received 10.3%, .42%, 1.23%, 1.27% 
and .93% ownership interests in HKT Partners.  From the beginning of fiscal 
year 1995 through August 1995, Messrs. Cason, Oehlke, Klawitter, Tinsley 
and Gates, respectively received cash distributions of a portion of their 
limited partnership interests in HKT Partners in the amounts of $548,843, 
$123,500, $119,700, $89,300, and $44,156.
     
     Pearson Agreement.  In connection with the Hiller Agreement, the Company
entered into a termination agreement with Mr. Pearson.  Pursuant to this
agreement, Mr. Pearson is entitled to receive one year's salary, payable 
during a two-year period after Mr. Pearson's termination.
     
     Employment Contracts. Pursuant to an employment contract, effective
February 8, 1994, Mr. Cason agreed to serve as the Company's President and 
Chief Operating Officer for a projected period of approximately two years.  He
received an initial base salary of $180,000 and eligibility to participate in 
the Company's bonus incentive plan as offered to its key employees.  In 
addition the Company granted to Mr. Cason, options to purchase 25,000 shares 
of Common Stock at an exercise price of $7.00 per share (the market price on 
the date of grant).  Mr. Cason also received a $1,790 per month living and car 
allowance in lieu of payment of relocation related expenses.  On September 1, 
1995, Mr. Cason resigned as President and Chief Operating Officer of the 
Company.  His option, which was not yet exercisable, to purchase 12,500 shares 
of Common Stock expired upon his resignation.
     
     Pursuant to an employment contract, dated December 27, 1993, amended 
on January 11, 1995, Mr. Oehlke received an initial salary of $122,500 per 
year, a cash signing bonus of $24,000 and eligibility to participate in the 
Company's bonus incentive plan as offered to its key employees from time to 
time.  In addition the Company granted to Mr. Oehlke, options to purchase 
20,000 shares of Common Stock at an exercise price of $8.00 per share (the 
market price on the date of grant) and agreed to pay Mr. Oehlke's relocation 
related expenses.
     
     Pursuant to an employment contract, dated November 11, 1993, Mr. Tinsley
received an initial base salary of $135,000 per year and eligibility to
participate in the Company's bonus incentive plan as offered to its key
employees from time to time.  In addition the Company granted to Mr. Tinsley
options to purchase 30,000 shares of Common Stock at an exercise price of 
$7.25 per share (the market price on the date of grant) and agreed to pay 
Mr. Tinsley's relocation related expenses.
     
     Pursuant to an employment contract, executed December 9, 1992, Mr. 
Klawitter received an initial base salary of $88,000 per year and 
eligibility to participate in the Company's bonus incentive plan as offered 
to its key employees from time to time.  In addition the Company granted to 
Mr. Klawitter options to purchase 20,000 shares of Common Stock at an 
exercise price of $8.25 per share (the market price on the date of grant) 
and agreed to pay Mr. Klawitter's relocation related expenses.

     Each of the employment contracts entered into described above imposes 
upon the employee standard non-disclosure, confidentiality and covenant not to
compete provisions.  The above employment contracts provide that the Company 
may terminate employment at any time.  The Employment Contracts provide that 
upon termination of employment by the Company, other than for cause, or upon
termination by the employee in the event the Company changes the substantive
responsibilities and duties of the employee in such a way as to constitute a
demotion; the Company shall continue to pay employee's base salary in effect
prior to termination for a period of one year after termination.

     Stock Option Plans.  The Company's executive stock option plans and non-
employee directors stock option plan provide that upon a change of control of
the Company the vesting of outstanding options will be accelerated.

                                       11<PAGE>

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATION
DECISIONS
     
     The Board of Directors has a Compensation Committee, presently consisting
of Messrs. Pilz, Pearson, Satre and Spangle.  Mr. Pearson, a director of the
Company, was an executive officer of the Company from February 1992 to 
February 1994.
                                        
             COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

OVERVIEW
     
     Key Tronic's compensation philosophy established by the Compensation
Committee is that annual total cash compensation should vary with the
performance of the Company and long-term incentives should be aligned with the
interests of the Company's shareholders.  The Company's compensation plan is
designed to allow the Company to attract, motivate and retain highly qualified
individuals and is consistent with the short-term and long-term goals of the
Company.
     
     Compensation of the Company's executive officers, except as otherwise 
noted in this report, and excluding the Chief Executive Officer (individually, 
a "Key Employee" and, collectively, the "Key Employees"), has three primary 
elements: base salary, annual performance bonus and an annual stock option 
grant.
     
     Base salaries are established following a review of competitive 
information related to comparable companies, in similar industries, located in 
the Northwest.  Annual bonuses are tied to the profitability of the Company 
and the Key Employee's contribution to the Company's performance.  Annual 
stock option incentive grants are based upon base salary and a stock 
performance goal established by the Compensation Committee.  Annual stock 
option grants to executive officers are made under the Company's employee 
stock option plan.
     
     The Company's compensation policy with respect to Mr. Hiller is unique.
Mr. Hiller received no salary, annual bonus or annual stock option for his
services as Chief Executive Officer during fiscal years 1995, 1994 or 1993.  
Mr. Hiller will be compensated by the exercise of the Hiller Option, a 
substantial option to purchase shares of the Company's Common Stock.

BASE SALARIES
     
     The Company's philosophy emphasizes performance-based pay.  The goal is 
to have base salary represent a target percentage of an officer's total 
annual compensation.  Prior to setting compensation levels for officers, the
Compensation Committee reviews competitive information related to comparable
companies, in similar industries, located in the Northwest.  These companies
include some but not all of the companies appearing in the Nasdaq Computer
Manufacturer Index in the performance graph on page 14.  The Compensation
Committee indexes base salary ranges to be slightly below average competitive
levels in the Northwest.  During fiscal 1995, officer pay ranges were adjusted
upward to be consistent with the Compensation Committee's established index.
Management recommendations other than those of the subject officer are
considered by the Compensation Committee in establishing an individual 
officer's recommended salary.  The Compensation Committee also considers 
factors related to individual performance, individual responsibility, Company 
performance based on net earnings and external competitive factors.  The Board 
as a whole establishes each officer's annual salary.  Officers who also serve 
as directors abstain from voting when their own annual salary is determined.

ANNUAL BONUS
     
     The Compensation Committee established a Key Employee incentive bonus 
plan for fiscal 1995.  The plan was based upon a combination of individual 
goals and Company profit goals.  A minimum Company profit goal had to be 
achieved before any payment was to be made under the plan.  Bonus payments 
under the plan were to be based on three performance levels:  threshold 
achievement, expected achievement, and over-achievement of a combination of 
individual goals and Company net earnings goals.  Over-achievement payments 
under the plan were intended to be higher than comparable industry averages 
for annual incentive bonus plans by an amount approximately equal to the 
amount by which base salary was below comparable industry averages.  Payments 
were to be based upon a percentage of base salary.  The payment percentage 

                                       12<PAGE>
                                       
ranges were established in descending order for the President, all other 
officers and all other Key Employees.  Mr. Hiller, the Company's Chief 
Executive Officer during 1995, did not participate in the plan.  For fiscal 
year 1995 the over-achievement performance level was met and all named 
executive officers, except the Chief Executive Officer, and certain other 
Key Employees were paid bonuses in accordance with the incentive bonus plan 
for fiscal 1995.

ANNUAL STOCK OPTION

     The Compensation Committee's policies make long-term incentive 
compensation an important part of motivating and retaining Key Employees.  
Such long-term incentive compensation is consistent with the interests of 
the Company's shareholders in that it ties executive compensation to the 
performance of the Company's stock.  The Compensation Committee believes that 
long-term incentive compensation can best be implemented through the granting 
of annual stock options.  The Compensation Committee makes the determination 
to grant an option based upon each Key Employee's position in the Company 
and base salary.  The number of shares issuable upon exercise of each option 
is calculated by dividing each Key Employee's base salary by a stock 
performance index number which is uniformly applied when calculating the 
number of shares issuable upon exercise of options granted annually to Key 
Employees.  The index number is established by the Compensation Committee and 
reflects the Company's goals for improving the performance of the Company's 
stock.  The stock performance index number may be changed by the 
Compensation Committee.  The Chief Executive Officer and the President and 
Chief Operating Officer may recommend to the Compensation Committee that the 
aggregate number of shares issuable upon exercise of such options be 
reallocated among the Key Employees, based on individual performance.  The 
Compensation Committee may consider such reallocation in its sole discretion.  
The exercise price of the options is equal to the closing price of the Common 
Stock on the date of grant as quoted by the Nasdaq National Market, as 
reported in The Wall Street Journal.  The options vest 50% per year commencing 
one year from the date of grant.  As members of the Hiller Group with rights 
to some portion of the value of the stock issuable upon exercise of the stock 
option granted to HKT Partners pursuant to the Hiller Agreement, Mr. Hiller 
and Mr. Cason did not participate in this plan during the 1995 fiscal year.  
Stock options were granted to all other named executive officers and certain 
other Key Employees during fiscal 1995 in accordance with the Compensation 
Committee's policies.

CHIEF EXECUTIVE OFFICER

     Pursuant to the Hiller Agreement, Mr. Hiller received as compensation in 
lieu of salary, bonus or other remuneration an interest in the value of the 
2,396,923 shares of the Common Stock issuable upon exercise of the Hiller 
Option granted to HKT Partners.  As the sole shareholder of HKT, Inc., a 
Washington corporation and the General Partner of HKT Partners, and as a 
General Partner of Hiller Investment Partners, a California limited 
partnership and a limited partner of HKT Partners, Mr. Hiller has a 66.29% 
interest in HKT Partners.  The Board of Directors approved the Hiller Option 
in February 1992 subject to the approval of the Company's shareholders.  The 
Company's shareholders approved the Hiller Option at a Special Meeting held 
for such purpose on May 13, 1992 (the "Special Meeting").  As a result, Mr. 
Hiller's compensation as Chief Executive Officer was determined by the entire 
Board of Directors and the shareholders present and voting in person or via 
proxy at the Special Meeting.  Mr. Hiller's compensation is based upon the 
premise that he be compensated only to the extent that the value of the 
Company's stock increases.

     Compensation payments in excess of $1 million to the Chief Executive 
Officer or four other most highly compensated executive officers are subject 
to a limitation on deductibility for the Company under Section 162(m) of the 
Internal Revenue Code of 1986, as amended.  Certain performance-based 
compensation is not subject to the limitation on deductibility.  To the 
extent that there is no adverse effect on the Company's performance-related 
compensation philosophy or on the Company's ability to provide competitive 
compensation, it is the policy of the Compensation Committee and the Board 
of Directors to minimize executive compensation that is not deductible by the 
Company for tax purposes.

COMPENSATION  COMMITTEE
     
     Mr. Satre served as Acting President of the Company from August 1991
through February 1992.  Mr. Pearson served as President and Chief Operating
Officer of the Company from March 1992 until his resignation in February 
1994.  No other member of the Compensation Committee is a former or current 

                                       13<PAGE>
                                       
officer or employee of the Company or any of its subsidiaries.  The Stock 
Option Sub-Committee consisting of Messrs. Pilz, Satre and Spangle 
administered the Company's stock option plans during fiscal 1995.


                             COMPENSATION COMMITTEE
                             ----------------------
                             Dale F. Pilz - Chairman
                                 Royce G. Pearson
                                 Wendell J. Satre
                               Clarence W. Spangle
                         

                            STOCK OPTION SUB-COMMITTEE
                            --------------------------
                              Dale F. Pilz, Chairman
                                 Wendell J. Satre
                                Clarence W. Spangle
                          
                                        
                   SHAREHOLDER RETURN PERFORMANCE PRESENTATION
                                        
                             STOCK PERFORMANCE GRAPH
     
     The following graph compares the cumulative total stockholder return on 
the Common Stock of the Company for the last five fiscal years with the 
cumulative total return of (i) the CRSP Total Return Index for The Nasdaq 
Stock Market (U.S. and Foreign) (the "CRSP Nasdaq (US & Fgn) Index") and
(ii) the CRSP Index for Nasdaq Computer Manufacturer Stocks (the "CRSP 
Computer Index").  This graph assumes the investment of $100 on June 30, 
1990 in the Company's Common Stock, the CRSP Nasdaq Index and the CRSP 
Computer Index and assumes dividends are reinvested.  Measurement points are 
at the last trading day of the fiscal years ended June 30, 1991, July 4, 1992, 
July 3, 1993, July 2, 1994 and July 1, 1995.  The Nasdaq, (U.S. and foreign) 
Market Index is composed of companies included within all Standard Industrial 
Classification (SIC) codes.  The SIC code of all companies included in the 
Nasdaq Computer Manufacturer Index is 357.  The Company will provide a list 
of companies included in the indexes to any shareholder upon written request 
to the Company's Acting Secretary.
     

 Measurement Period       Key Tronic   CRSP Nasdaq (US        CRSP Com-
(Fiscal Year Covered)    Corporation     & Fgn) Index        puter Index
     
      06/30/90             $100.0          $100.0              $100.0
      06/30/91               80.0           105.8                96.5
      07/04/92              137.1           126.8               112.1
      07/03/92              228.6           161.3               144.5
      07/02/94              142.9           159.0               112.3
      07/01/95              365.7           210.2               199.8
                                
                                       14<PAGE>

                              CERTAIN TRANSACTIONS
     
     Pursuant to an agreement approved by the Board of Directors in January
1993, Hiller Investment Company ("Hiller Investment") is entitled to receive
$24,000 per month in reimbursement for expenses incurred by Hiller Investment 
in connection with the provision of clerical and other services to the 
Company.  Hiller Investment received $329,580 pursuant to this agreement in 
fiscal 1995. Mr. Hiller is Senior Partner of Hiller Investment.  Mr. Hiller 
does not receive any salary from the Company's reimbursement paid to Hiller 
Investment.
     
     Effective September 1, 1995, Fred Wenninger became President and Chief
Executive Officer of the Company and a member of the Board of Directors.
Pursuant to an employment agreement, effective September 1, 1995, Mr. 
Wenninger receives an initial base salary of $300,000 per year.  Pursuant to 
the agreement Mr. Wenninger is also eligible to participate in the Company's 
annual bonus incentive plan with his annual bonus targeted at 50% of base 
salary, based upon meeting specific objectives for each fiscal year as 
agreed to in advance with the Board.  Higher annual bonuses can be achieved 
based upon his exceeding these objectives with a maximum annual bonus of 75% 
of his base salary.  For fiscal year 1996, the Board recognizing that Mr. 
Wenninger did not have the opportunity to participate in the determination of 
the objectives which drive the fiscal 1996 bonus plan, agreed to guarantee him 
a minimum cash bonus of $150,000.  Mr. Wenninger was granted upon hire 225,000 
shares of non-qualified stock options pursuant to Key Tronic's current stock 
option plan which vest in two consecutive annual installments of 50% each. 
These options are priced at market as of September 1, 1995.  Mr. Wenninger was 
also granted on September 1, 1995, 50,000 phantom stock option units, the unit 
value of which equals the market price of Key Tronic stock on September 1, 
1995.  The phantom stock option units vest and become exercisable in five equal 
annual installments.  Should the Company have a major change of ownership 
(defined as 50% or more of its outstanding and issued Common Stock being 
purchased by an individual, group of individuals, or corporate entity) 
during Mr. Wenninger's employment, the vesting of his non-qualified options 
and phantom stock option units will be accelerated immediately so that both 
are 100% vested.  If Mr. Wenninger elects to leave the Company after such a 
change of control, he will be paid one year's annual base salary in a lump 
sum payment.  Should Mr. Wenninger's employment with the Company be terminated 
by the Board for any reason(s) other than for cause he will be paid one 
year's annual base salary in a lump sum payment.  No bonus or portion thereof 
will be paid, except for bonus earned for a prior year but not yet paid.  As 
of the date of his termination of employment for other than cause, he will 
receive that amount of phantom stock units which equates to that portion of 
the five year vesting period that will have passed as of his date of 
termination.  No severance payments or acceleration of vesting of stock 
options or phantom stock option units will occur if termination is voluntary 
or for "cause."
     
     Fred Wenninger, President and Chief Executive Officer and a director of 
the Company, is the sole stockholder of Star Hawk Aviation, Inc.  The Company
entered into an agreement on July 27, 1995 to obtain certain aviation services
from Star Hawk Aviation, Inc. and will make payments to Star Hawk Aviation, 
Inc. for hanger fees for one aircraft and aircraft rental fees.  The Company 
believes that the terms of its business relationship with Star Hawk Aviation, 
Inc. are no less favorable to the Company than could be obtained from an 
unrelated party.

                                   PROPOSAL 2
                ADOPTION OF AMENDMENT TO THE AMENDED AND RESTATED
                1990 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS
                                        
     The Board of Directors has adopted, and submits for shareholder approval,
amendments to the Key Tronic Corporation Amended and Restated 1990 Stock 
Option Plan for Non-Employee Directors, which was adopted in 1990 and 
previously amended and restated in 1993 (the "Directors Plan").
     
     The Company has adopted the Directors Plan to attract and retain the
services of experienced, knowledgeable non-employee directors and to provide 
an incentive for such directors to increase their proprietary interest in 
the Company's long-term success and progress.  In July 1995, the Board of 
Directors amended and restated the Directors Plan, subject to shareholder 
approval, to: (i) change the grant provisions; (ii) add a change of control 
provision which provides for accelerated vesting and termination of options; 
(iii) make various technical changes to conform the Directors Plan to Rule 
16b-3 and the requirements of that Rule for a plan to qualify as a non-
discretionary, formula plan; and (iv) make certain other technical changes. 
The amendments do not increase the number of shares available for option 
grants under the Directors Plan.  The amendments will be effective as of 
July 27, 1995 (the date such amendments were approved by the Board of 
Directors), provided shareholder approval of such amendments is obtained at 

                                       15<PAGE>
                                       
the Annual Meeting.  The Board of Directors believes that the Directors Plan, 
as amended, is essential to help attract and retain experienced, knowledgeable 
outside directors.

     Set forth below is a description of the principal features of the 
Directors Plan and the amendments to it, and the benefits that the Company 
would have granted under the Directors Plan, as amended, if it had been in 
effect over the prior fiscal year.  This description does not purport to be 
complete and is qualified in its entirety by reference to the Directors Plan.  
Copies of the Directors Plan will be available at the Annual Meeting and may 
also be obtained by sending a written request to the Company's Acting 
Secretary.
     
                GENERAL PROVISIONS OF THE DIRECTORS PLAN
     
     The Directors Plan provides for the granting of non-qualified stock 
options to non-employee directors of the Company.  The total number of 
shares of Common Stock for which options may be granted under the Directors 
Plan is 300,000 shares.  On September 7, 1995, the closing price of the 
Company's Common Stock was $14.875.
     
     The Directors Plan currently provides that each director of the Company 
who is not an employee of the Company and is an independent and outside 
director of the Company shall, upon election or appointment to the Board 
of Directors, receive an option to acquire 10,000 shares on the date of the 
first meeting of the Board of Directors following the director's election or 
appointment to the Board of Directors which is attended by such director, 
unless on such date the stock of the Company is not publicly traded, in which 
event the grant shall be made effective as of the next following day on which 
the Company's stock is publicly traded.  The Directors Plan also currently 
provides that such non-employee directors shall be eligible to receive 
additional options under the Directors Plan.  As of July 27, 1995, options for 
a total of 150,000 shares had been granted and remained outstanding, options 
for a total of 26,600 shares had been exercised, and a total of 123,400 shares 
remained available for future option grants under the Directors Plan.  The 
grant provisions of the Directors Plan are being amended such that, as 
amended, each director whose first election to the Board of Directors occurs 
after July 27, 1995 shall automatically, and without any further authorization 
or approval by the plan administrator or the Board of Directors, be granted (i) 
an option to purchase 10,000 shares on the third business day following such 
director's first election to the Board of Directors  provided such director is 
a Non-Employee Director (as defined below) on the date of such first election; 
and (ii) an option to purchase 10,000 shares on the third business day 
following the first anniversary date of such director's first election to the 
Board of Directors provided such director is a Non-Employee Director on the 
date of such anniversary.  A director shall be a "Non-Employee Director" on 
the date of any such election if, on such date and for one year prior to such 
date, such director has not been an employee of the Corporation or any of its 
subsidiaries. No other options shall be granted under the Directors Plan, as 
amended, except as specifically provided above.
     
     The Directors Plan currently provides that it shall be administered by 
an outside professional administrator and/or non-director employees of the 
Company as appointed by the Chief Executive Officer of the Company, and that 
the members shall not be directors of the Company.  The Directors Plan also 
currently provides that, subject to the terms of the Directors Plan, the plan
administrator shall have the power to construe the provisions of the Directors
Plan, to determine all questions arising thereunder and to adopt and amend 
such rules and regulations for the administration of the Directors Plan as it 
may deem desirable.  The administration provisions of the Directors Plan are 
being amended such that, as amended, the Directors Plan will be administered 
by a committee appointed by the Board of Directors, which committee shall 
consist of two or more members of the Board of Directors who are not eligible 
to participate in the Directors Plan.  The new plan administrator will have 
the same power to construe provisions, determine questions and adopt and amend 
rules and regulations relating to the Directors Plan, except that the 
selection of directors to whom options are to be granted, the timing of 
grants, the number of shares subject to any option, the exercise price of 
any option, the periods during which any option may vest and be exercised, 
and the term of any option shall be as provided in the Directors Plan, as 
amended, and the plan administrator shall have no discretion as to any such 
matters.
     
     The Directors Plan currently provides that each option shall have the
following terms.  The exercise price shall be the fair market value of the
optioned shares (defined as the closing price as reported in the Wall Street
Journal) on the grant date. The option shall vest and is exercisable to the
extent of one-third per year of the optioned shares, beginning one year from 
the grant date.  Payment of the exercise price may be in whole or in part 
shares of the Company already owned and fully paid for, valued at fair market 
value on the exercise date, and any withholding tax required by the Company.  
The option shall expire not more than ten years from the grant date but shall 

                                       16<PAGE>
                                       
be subject to earlier termination as follows:  (i) in the event of the 
optionee's death, the option may be exercised within one year after the date 
of death or prior to the date on which the option expires by its terms, 
whichever is earlier and (ii) in the event the optionee ceases to be a 
director of the Company, the portion of the option which is vested at the 
date of such cessation may be exercised within one year after the date of such 
cessation or prior to the date on which the option expires by its terms, 
whichever is earlier.  An option shall not be assigned or transferred by the 
optionee otherwise than by will or the laws of descent and distribution, and 
an option shall be exercisable during the lifetime of the optionee only by 
the optionee.  Any agreement evidencing an option may contain such other 
terms, provisions and conditions not inconsistent with the Directors Plan as 
may be determined by the plan administrator.  These provisions of the 
Directors Plan relating to terms of the options are being amended in certain 
technical respects to conform them to other amendments being made to the 
Directors Plan, to conform them to the non-discretionary plan or other 
requirements of Rule 16b-3, or to clarify such provisions.  The amendments 
include that the term of an option shall be five years (rather than not 
more than five years).
     
     If an option expires or terminates without being exercised in full, the
shares representing the unexercised portion shall again be available for grant
under the Directors Plan.
     
     The amendments to the Directors Plan will add a change of control 
provision to the Directors Plan as follows.  Notwithstanding any provision of 
the Directors Plan or any option agreement to the contrary, any option (or
unexercised portion thereof) shall, unless previously lapsed and terminated
become vested and exercisable in full immediately prior to the occurrence of 
a change in control, (as such term is defined below); provided, that such
acceleration will not occur if it would render unavailable "pooling of
interests" accounting treatment for any merger, consolidation, statutory share
exchange or other reorganization of the Company.  If the vesting and
exercisability of any options (or portion thereof) hereunder are accelerated
such options (or portion thereof) shall otherwise remain outstanding and 
subject to the other terms and conditions of the Directors Plan and the option
agreement.  A Change in Control shall be deemed to occur if any of the 
following shall occur: (A) any "person" other than the Company, any Subsidiary 
or any employee benefit plan of the Company or any Subsidiary, is or becomes 
the "beneficial owner" directly or indirectly, of securities of the Company
representing forty percent (40%) or more of the combined voting power of the
Company's then-outstanding securities (other than as a result of an 
acquisition by any such person of securities directly from the Company); (B) 
the first purchase of Common Stock pursuant to a tender or exchange offer 
(other than a tender or exchange offer made by the Company or any Subsidiary); 
(C) the approval by the Company's stockholders of a merger or consolidation, 
a statutory share exchange, a sale or disposition of all or substantially all 
the Company's assets or a plan of liquidation or dissolution of the Company; 
or (D) during any period of two (2) consecutive years, individuals who at the 
beginning of such period constitute the Board of Directors cease for any 
reason to constitute at least a majority thereof, unless the election or 
nomination for the election by the Company's stockholders of each new director 
was approved by a vote of at least two-thirds (2/3) of the directors then 
still in office who were directors at the beginning of the period.
     
     The Directors Plan currently provides that the Board of Directors may
amend, terminate or suspend the Directors Plan at any time in its sole
discretion, provided that shareholder approval is required for any amendment
which would (i) increase the number of shares subject to the Directors Plan,
(ii) reduce the option price below 100% of the fair market value of the shares
subject to the option at the time the option was granted, (iii) increase 
beyond 10,000 the number of shares for which options may be granted to each 
director, (iv) change the timing with respect to which options are granted or 
exercisable and (v) make any other change which would require shareholder 
approval under applicable law, including Section 16(b), and provided further 
that, if required to qualify as a non-discretionary plan under Rule 16b-3, the 
Directors Plan may be amended no more frequently than every six months.  The 
amendment provisions of the Directors Plan are being amended such that, as 
amended, the Board of Directors will have the same power to amend, terminate 
or suspend the Directors Plan, provided that shareholder approval will be 
required for any amendment which would (i) increase the aggregate number of 
shares subject to the Directors Plan, (ii) reduce the option price of the 
shares subject to any option, (iii) increase the number of options, or the 
number of shares for which any options, may be granted to each director, (iv) 
change the timing with respect to which options are granted or exercisable, or 
(v) make any other change which would require shareholder approval under 
applicable law, including Rule 16b-3 generally and the non-discretionary plan 
provisions of Rule 16b-3 specifically, and provided further that if required to 
qualify as a non-discretionary plan under Rule 16b-3, the Directors Plan 
(including without limitation the provisions either stating the amount and 
price of securities to be awarded and specifying the timing of awards, or 
setting forth a formula that determines the amount, price and timing) may be 
amended no more frequently than once every six months.

                                       17<PAGE>
     
     Notwithstanding the foregoing, the Directors Plan shall in any event, if
not sooner terminated, be terminated on July 27, 2005.
     
     The Directors Plan currently provides that the aggregate number of 
shares for which options may be granted under the Directors Plan, the number 
of shares subject to each outstanding option, the aggregate number of shares 
with respect to which an option may be granted annually to a director, and 
the price per share specified in each option may all be adjusted, as the 
Plan Administrator shall determine in its sole discretion or as may be 
required, for any increase or decrease in the number of issued shares of 
Common Stock of the Company resulting from a subdivision or consolidation of 
shares, other similar capital adjustment, payment of a stock dividend, or 
other increase in such shares effected without receipt of consideration by, 
or merger or consolidation of, or sale of all or substantially all of the 
assets of, or liquidation of, the Company.  The adjustment provisions of the 
Directors Plan are being amended such that under the Directors Plan, as 
amended, the kind (as well the number of shares) will be subject to adjustment 
and the number and kind of shares will be appropriately adjusted (rather than 
being adjusted by the plan administrator in its sole discretion or as may be 
required).  The adjustment provisions are also being amended in certain 
technical respects to conform them to other amendments being made to the 
Directors Plan, to conform them to the non-discretionary plan or other 
requirements of Rule 16b-3, or to clarify such provisions.
     
     The amendments to the Directors Plan will also add a provision to the
Directors Plan regarding the intended status of the Directors Plan under Rule
16b-3 as follows.  The Directors Plan and transactions thereunder are intended
to comply with all applicable provisions of Rule 16b-3 generally and with all
applicable non-discretionary plan provisions of Rule 16b-3 specifically.  To 
the extent any provision of the Directors Plan or action by the plan 
administrator fails to so comply, it shall be deemed null and void, to the 
extent permitted by law.  To the extent any provision of Rule 16b-3 required 
to be included in the Directors Plan to accomplish the intent thereof is 
omitted, the same is incorporated therein by reference.
     
     The Directors Plan is also being amended in certain other technical
respects to conform it to other amendments being made to the Directors Plan, 
to conform it to the non-discretionary plan or other requirements of Rule 
16b-3, or to clarify provisions of the Directors Plan.
                                        
                         Amended Directors Plan Benefits
     
     Under the Directors Plan, as amended, each director whose first election 
to the Board of Directors occurs after July 27, 1995 and who qualifies as a 
Non-Employee Director on the applicable dates of election will be eligible to, 
and will automatically, participate in the Directors Plan, as amended.  
Because the participation of directors in the Directors Plan, as amended, is 
dependent on several factors, it is not possible to state the number of 
directors who will participate in the Directors Plan, as amended, the names or 
positions of any such directors, or the number of options that will be granted 
to any such directors except that any such director will receive a maximum of 
two options for 10,000 shares each under the automatic grant provisions of 
the Directors Plan, as amended.
     
     All directors nominated for election at the Annual Meeting, excluding 
those who are also executive officers, will receive no option grants under 
the Directors Plan, as amended, when it becomes effective.  In addition all 
current directors, excluding those directors who are also executive officers, 
would have received no option grants if the Directors Plan, as amended, had 
been in effect over the prior fiscal year (assuming for such purpose that it 
provided for grants to directors whose first such election occurred after 
July 27, 1994).  This is not necessarily indicative of options that may 
be granted under the Directors Plan, as amended, in the future.  All options 
previously granted under the Directors Plan were granted at fair market value 
on the date of grant.
                                        
                         Federal Income Tax Consequences
     
     The following is a summary of certain federal income tax consequences of
the Directors Plan.
     
     All options granted under the Directors Plan will be non-qualified stock
options.  Non-qualified stock options do not qualify as "incentive stock
options" under Section 422 of the Code and do not qualify for any special tax 
benefits to the optionee.

                                       18<PAGE>
                                       
                                        
     An optionee will not recognize any taxable income at the time he or she 
is granted an option.  However, upon exercise of an option, the optionee will
recognize ordinary income for federal tax purposes measured by the excess of 
the then fair market value of the shares over the option price.
     
     Upon a sale of any shares acquired pursuant to the exercise of an option,
the difference between the sale price and the optionee's basis in the shares
will be treated as a capital gain or loss and will be characterized as long 
term capital gain or loss if the shares have been held for more than one year 
at the date of sale by the optionee.  The optionee's basis for determination 
of gain or loss upon the subsequent sale of shares acquired upon the exercise 
of an option will be the amount paid for such shares plus any ordinary income 
recognized as a result of the exercise of the option.
     
     In general, there will be no federal tax consequences to the Company upon
the grant or termination of an option or a sale by the optionee of the shares
acquired through exercise of an option.  However, upon the exercise of an
option, the Company will be entitled to a deduction for federal income tax
purposes equal to the amount of ordinary income that the optionee is required 
to recognize as a result of the exercise.
     
     If there is an acceleration of the vesting or payment of options and/or 
an acceleration of the exercisability of options upon a change of control, all 
or a portion of the accelerated benefits may constitute "excess parachute 
payments" under Section 280G of the Code.  An excess parachute payment is not 
deductible by the Company.  Moreover, the optionee receiving an excess 
parachute payment incurs an excise tax of 20% of the excess parachute 
payment.
     
     The foregoing summary of the federal income tax consequences of the
Directors Plan is based on the Company's understanding of present federal tax
law and regulations.  The summary does not purport to be complete or 
applicable to every specific situation.
     
     THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THE PROPOSAL TO
APPROVE THE AMENDMENTS TO THE DIRECTORS PLAN.  
     
     
                                   PROPOSAL 3
                   ADOPTION OF THE 1995 KEY TRONIC CORPORATION
                           EXECUTIVE STOCK OPTION PLAN
     
     The Board of Directors has adopted, and submits for shareholder approval,
the 1995 Key Tronic Corporation Executive Stock Option Plan (the "Plan").
     
     The Company has adopted the Plan to enhance the profitability and value 
of the Company for the benefit of its shareholders by providing equity 
ownership opportunities and performance-based incentives to better align the 
interests of officers and key employees with those of shareholders.  The 
Plan is also designed to enhance the profitability and value of the Company 
for the benefit of its shareholders by providing a means to attract, retain 
and motivate officers and other key employees who make important contributions 
to the success of the Company.  The Plan is intended to replace the Company's 
Executive Stock Option Plan which has terminated.
     
     Set forth below is a description of the principal features of the Plan 
and the benefits that the Company has granted under the Plan, subject to 
shareholder approval. This description does not purport to be complete and is 
qualified in its entirety by reference to the Plan.  Copies of the Plan will 
be available at the Annual Meeting and may also be obtained by sending a 
written request to the Company's Acting Secretary.

                         General Plan Provisions
     
     The Plan provides for the granting of non-qualified stock Options
("Options") to employees of the Company.  The number of shares of the 
Company's stock which may be issued in connection with Options will not exceed 
1,500,000 shares.  No more than 300,000 of such shares may be granted to any 
one individual during any fiscal year.  On September 7, 1995, the closing 
price of the Company's Common Stock was $14.875.
     
     The Plan is administered by a committee (the "Committee") which consists 
of two or more members of the Board of Directors who are "disinterested 

                                       19<PAGE>
                                       
persons" as defined in Rule 16b-3 ("Rule 16b-3") under the Securities Exchange 
Act of 1934 ("Exchange Act") and "outside directors" as defined in Section 
162(m) of the Internal Revenue Code of 1986, as amended, and the regulations 
thereunder (the "Code").  The Committee may amend the Plan at any time.  
However, the Committee may not amend the Plan without shareholder approval 
if such amendment would (i) cause the Plan to fail to meet the requirements 
of Rule 16b-3 or (ii) violate applicable law.  No Option may be granted under 
the Plan on or after the 10th anniversary date of the date the Plan is 
approved by the Company's shareholders, but Options granted prior to such 
10th anniversary may extend beyond that date.
     
     Under the Plan, the Committee may grant Options at such times, in such
amounts, and to such recipients as the Committee may determine.  Options may 
be granted, however, only to employees of the Company and its affiliates.  
Any amendment or termination of the Plan will not adversely affect any 
Option granted prior to such amendment or termination.  However, any Option 
may be modified or canceled by the Committee, in its sole discretion, if and 
to the extent permitted by the Plan or applicable agreement or with the 
consent of the participant to whom such Option was granted.
     
     For all Options, the Option price will be as determined by the 
Committee, but will be no less than the fair market value of the Company's 
stock at the time the Option is granted.  The other terms of an Option, 
including its term, vesting and exercisability, and termination,  will be 
determined by the Committee.  The applicable agreement for any Option may 
include a Change of Control provision, and the Committee, in its sole 
discretion, may specify in the agreement the definition of a Change of 
Control and the effect a Change of Control will have on the agreement and the 
related Options.  The effect of a Change of Control provision may include 
accelerating vesting (or otherwise affecting the terms) of the Option upon a 
Change in Control.  The occurrence of a Change of Control shall not limit the 
Committee's authority, described above to modify or cancel any Option.
     
     If an Option expires or is terminated, surrendered, or canceled without
having been fully exercised, the unused shares of the Company's stock covered 
by any such Option shall again be available for grant under the Plan to any
participant who is not subject to Section 16.  If there is any change in the
Company's stock by reason of any stock split, stock dividend, spin-off, split-
up, spin-out, recapitalization, merger, consolidation, reorganization,
combination or exchange of shares, or any other similar transaction, the number
and kind of shares of the Company's stock for which Options may be granted 
under the Plan, the number of shares of the Company's stock subject to 
outstanding Options and the price thereof, as applicable, will be 
appropriately adjusted by the Committee.
     
     Except as may be provided in an applicable agreement, any Option may be
converted, modified, forfeited, or canceled, or the restrictions or conditions
applicable to such Option waived or accelerated, prospectively or 
retroactively, in whole or in part, by the Committee, but (unless the 
participant is not in compliance with all applicable provisions of the Plan 
or with any applicable agreement or the participant has acted in a manner 
contrary to the best interests of the Company or an affiliate of the Company) 
no such action may adversely affect the rights of a participant under any 
Option granted prior to such action without his or her consent.
     
     The Committee will not permit the re-pricing of Options by any method,
including by cancellation and reissuance.  Upon the exercise of an Option,
payment may be made either (i) in cash, or (ii) with the consent of the
Committee, (A) by the surrender of all or part of the Company's stock issuable
upon exercise of the Option, (B) by the tender to the Company of its stock 
owned by the participant having a fair market value equal to the amount due 
to the Company, (C) in other property, or (D) by any combination of the 
foregoing.  At any time any Option granted under the Plan is exercised, the 
Company may withhold, in cash or in shares of the Company's stock, any amount 
necessary to satisfy withholding requirements applicable to such distribution 
or exercise of an Option.
     
     Unless otherwise determined by the Committee and specified in an 
applicable agreement, an Option granted under the Plan may not be transferred 
or assigned (either during life or death) by the participant to whom it is 
granted.
                                        
                         Options Granted Under The Plan
     
     Under the Plan, all employees of the Company are eligible to participate. 
Because the officers and employees who may participate and the amount of their
Options are determined by the Committee, in its sole discretion, it is not
possible to state the names or positions of, or the number of Options that may
be granted to, the Company's officers and employees. The maximum number of
shares for which Options may be granted to any one individual during any 
fiscal year is 300,000.

                                       20<PAGE>
                                       

     In July and September, 1995, the Committee granted Options, subject to
shareholder approval of the Plan.  The Options have been granted as long-term
incentive compensation to approximately 27 key employees who have had, and are
expected to continue to have, a significant role in improving the 
profitability and value of the Company for the benefit of its shareholders.  
The following table shows Options which have been granted to date, subject 
to shareholder approval of the Plan and which may not be exercised until 
shareholder approval is obtained.  This table is not necessarily indicative 
of Options that may be granted under the Plan in the future.

<TABLE>
<S><C>
                                   Options Granted                         
                                     As of 9/7/95

     
                                                    Number of Shares
          Name and Position                        of Company's Stock<F30>
     
          Stanley Hiller, Jr.                                 ---  
          Thomas W. Cason                                     ---
          Jack W. Oehlke                                   15,000
          Richard T. Tinsley                                7,500
          Ronald F. Klawitter                              15,000

          All current (as of 9/1/95)                      275,000
          executive officers as a
          group (5 persons)                              

          All current directors who                           ---
          are not executive officers
          as a group                                         

          Each nominee for election as                    225,000
          a director                                      
               Fred W. Wenninger                          

          Each associate of any of                           ---
          such directors (none)                               
          
          Each other person who                              ---
          received or is to receive 5%
          of such options (none)                              

          All employees, including all                     94,000
          current officers who are not
          executive officers, as a
          group (23 persons)                               
<FN>     
<F30>  All options granted at an exercise price of $16.25 per share (the 
closing price of the Company's Common Stock on date of grant, July 27, 1995) 
except for options granted to Mr. Wenninger at $15.25 per share (the closing 
price of the Company's Common Stock on date of grant, September 1, 1995).
</FN>
</TABLE>
     
                       Federal Income Tax Consequences
     
     The following is a summary of certain federal income tax consequences of
the Plan.
     
     The 1993 Omnibus Budget Reconciliation Act ("OBRA") became law in August
1993.  Under the new law, publicly-held companies may be limited as to income
tax deductions to the extent that total remuneration (including stock option
exercises) for certain executive officers exceeds $1 million in any one year.
OBRA, however, provides an exception for "performance-based" remuneration,

                                       21<PAGE>
                                       
including stock options.  OBRA requires that certain actions must be taken by 
a compensation committee of two or more outside directors and that the 
material terms of such remuneration must be approved by a majority vote of 
the shareholders in order for stock options to qualify as "performance-based"
remuneration.  No regulations have been issued that interpret this provision 
of OBRA, and the conference report that was issued by the Joint Committee on
Taxation is unclear as to what action must be taken and at what time to ensure
that stock options are treated as "performance-based" remuneration.  The 
Company has been advised that, based on the proposed regulations and the 
conference report, the Plan complies with all requirements of OBRA for stock 
options to be treated as "performance-based" remuneration.
     
     All Options granted under the Plan will be non-qualified stock options.
Non-qualified stock options do not qualify as "incentive stock options" under
Section 422 of the Code and do not qualify for any special tax benefits to the
optionee.
     
     An optionee will not recognize any taxable income at the time he or she 
is granted an Option.  However, upon exercise of an Option, the optionee will
recognize ordinary income for federal tax purposes measured by the excess of 
the then fair market value of the shares over the option price.
     
     Upon a sale of any shares acquired pursuant to the exercise of an Option,
the difference between the sale price and the optionee's basis in the shares
will be treated as a capital gain or loss and will be characterized as long 
term capital gain or loss if the shares have been held for more than one year 
at the date of sale by the optionee.  The optionee's basis for determination of 
gain or loss upon the subsequent sale of shares acquired upon the exercise of 
an Option will be the amount paid for such shares plus any ordinary income 
recognized as a result of the exercise of the Option.
     
     In general, there will be no federal tax consequences to the Company upon
the grant or termination of an Option or a sale by the optionee of the shares
acquired through exercise of an Option.  However, upon the exercise of an
Option, the Company will be entitled to a deduction for federal income tax
purposes equal to the amount of ordinary income that the optionee is required 
to recognize as a result of the exercise.
     
     If there is an acceleration of the vesting or payment of Options and/or 
an acceleration of the exercisability of Options upon a change of control, 
all or a portion of the accelerated benefits may constitute "excess parachute 
payments" under Section 280G of the Code.  An excess parachute payment is not 
deductible by the Company.  Moreover, the optionee receiving an excess 
parachute payment incurs an excise tax of 20% of the excess parachute payment.  
The foregoing summary of the federal income tax consequences of the Plan is 
based on the Company's understanding of present federal tax law and 
regulations.  The summary does not purport to be complete or applicable to 
every specific situation.
     
     THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR THE PROPOSAL TO
APPROVE THE PLAN. 

                  
                                   PROPOSAL 4
                     RATIFICATION OF APPOINTMENT OF AUDITORS
     
     
     Deloitte & Touche LLP served as the Company's independent auditors since
1983 and has been appointed by the Board of Directors as the Company's
independent auditors for the fiscal year ending June 29, 1996.  In the event
that ratification of this appointment of auditors is not approved by a majority
of the shares of Common Stock voting at the Annual Meeting in person or by
proxy, management will review its future selection of auditors.

     Representatives of Deloitte & Touche LLP are expected to be present at 
the Annual Meeting with the opportunity to make a statement, if they desire to
do so, and they are expected to be available to respond to appropriate 
questions.
     
     THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR RATIFICATION OF
THE APPOINTMENT OF DELOITTE & TOUCHE AS THE COMPANY'S INDEPENDENT AUDITORS.  

                                        
                              SHAREHOLDER PROPOSALS
     
     To be considered for presentation to the Annual Meeting of Shareholders to
be held in 1996, a shareholder proposal must be received by Ronald F. 
Klawitter, Vice President of Finance, Treasurer and Acting Secretary, Key 
Tronic Corporation, 4424 N. Sullivan Road, Spokane, Washington 99216, no 
later than May 24, 1996.

                                       22<PAGE>
                                        
                                  OTHER MATTERS
     
     Compliance With Section 16(a) of the Exchange Act.  Section 16(a) of the
Securities Exchange Act of 1934, as amended, requires the Company's executive
officers and directors and persons who own more than 10% of the Company's 
Common Stock (collectively, "Reporting Persons") to file reports of ownership 
and changes in ownership with the Securities and Exchange Commission ("SEC") 
and Nasdaq.  Reporting Persons are required by SEC regulations to furnish 
the Company with copies of all Section 16(a) forms they file.  Based solely 
on its review of the copies of such forms received or written representations 
from certain Reporting Persons that no Forms 5 were required, the Company 
believes that during fiscal 1995 all the Reporting Persons complied with all 
applicable filing requirements.
     
     Solicitation Expenses.  The expense of printing and mailing proxy 
material will be borne by the Company.  In addition to the solicitation of 
proxies by mail, solicitation may be made by certain directors, executive 
officers and other employees of the Company by personal interview, telephone 
or facsimile. No additional compensation will be paid for such solicitation.  
The Company will request brokers and nominees who hold stock in their names 
to furnish proxy material to beneficial owners of the shares and will 
reimburse such brokers and nominees for their reasonable expenses incurred 
in forwarding solicitation material to such beneficial owners.
     
     Other Matters.  The Board of Directors knows of no other business that 
will be presented to the Annual Meeting.  If any other business is properly 
brought before the Annual Meeting, it is intended that proxies in the 
enclosed form will be voted in respect thereof in accordance with the 
judgment of the persons voting the proxies.
     
     It is important that the proxies be returned promptly and that your 
shares be represented.  Shareholders are urged to fill in, sign and promptly 
return the accompanying form in the enclosed envelope.
                          
                          By Order of the Board of Directors,
                          
                          
                          /s/ Ronald F. Klawitter

                          Ronald F. Klawitter
                          Acting Secretary



Spokane, Washington
September 22, 1995

                                       23<PAGE>
                                  
                             KEY TRONIC CORPORATION
                4424 N. Sullivan Road, Spokane, Washington 99216

            PROXY SOLICITED BY BOARD OF DIRECTORS FOR ANNUAL MEETING
                                OCTOBER 26, 1995

     STANLEY HILLER, JR., WENDELL J. SATRE, AND YACOV A. SHAMASH, or any of
them, each with the power of substitution, are hereby authorized to represent
and vote all shares of the undersigned, with all the powers which the
undersigned would possess if personally present, at the Annual Meeting of
Shareholders of Key Tronic Corporation to be held on Thursday, October 26, 
1995, and any adjournment or postponement thereof.

     UNLESS OTHERWISE SPECIFIED THIS PROXY WILL BE VOTED IN FAVOR OF 
PROPOSAL 1, PROPOSAL 2, PROPOSAL 3  AND PROPOSAL 4.
     
     1. Election of Directors:             WITHHOLD AUTHORITY to vote
        FOR all nominees listed below /  / for all nominees listed below /  /


          FOR, except vote withheld from the following nominee(s):
          ______________________________________________________________
          Election of eleven directors (or if any nominee is not available for
          election, such substitute as the Board of Directors or the 
          proxyholders may designate).  Nominees:
                                        
          Robert H. Cannon, Jr., Thomas W. Cason, Michael R. Hallman, Stanley 
          Hiller, Jr., Kenneth F. Holtby,  Dale F. Pilz, Wendell J. Satre, 
          Yacov A. Shamash, Clarence W. Spangle, William E. Terry and  Fred W. 
          Wenninger
          ______________________________________________________________
     2.   Adoption of Amendment to the Amended and Restated 1990 Stock Option
          Plan for Non-Employee Directors.
     
             /  / FOR      /  / AGAINST       /  / ABSTAIN
          ______________________________________________________________
     3.   Adoption of the 1995 Key Tronic Corporation Executive Stock Option
          Plan.
  
             /  / FOR      /  / AGAINST       /  / ABSTAIN
          ______________________________________________________________
     4.   Ratification of the appointment of Deloitte & Touche LLP as the
          Company's independent auditors for fiscal year 1996.

             /  / FOR      /  / AGAINST       /  / ABSTAIN
          _______________________________________________________________

              (Continued and to be signed and dated on other side.)

The undersigned hereby acknowledges receipt of the Notice of Annual Meeting 
and accompanying proxy statement, ratifies all that said Proxies or their
substitutes may lawfully do by virtue hereof, and revokes all prior proxies.
Shares represented by this proxy will be voted as directed by the shareholder.
In their discretion, the Proxies are authorized to vote upon such other 
business as may properly come before the Annual Meeting and any adjournment 
or postponement thereof.

If you wish to vote in accordance with the Board of Directors' 
recommendations, just sign and date below.  You need not mark any boxes.

PLEASE SIGN, DATE AND RETURN PROMPTLY.  Mark /  / for address change:
                                
                                Please sign exactly as your name appears
                                herein.  Joint owners should each sign.  When
                                signing as attorney, executor, administrator,
                                trustee or guardian, please give full title as
                                such.
                                
                                _______________________________________________
                                Signature                         Date

                                _______________________________________________
                                Signature                         Date


No postage is required if this proxy is returned in the enclosed envelope and
mailed in the United States





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Key
Tronic Corporation year end Form 10K for 1995 and is qualified in its entirety
by reference to such Form 10K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-01-1995
<PERIOD-END>                               JUL-01-1995
<CASH>                                           4,455
<SECURITIES>                                         0
<RECEIVABLES>                                   35,149
<ALLOWANCES>                                   (1,185)
<INVENTORY>                                     26,883
<CURRENT-ASSETS>                                73,008
<PP&E>                                          89,255
<DEPRECIATION>                                  55,387
<TOTAL-ASSETS>                                 115,086
<CURRENT-LIABILITIES>                           35,321
<BONDS>                                              0
<COMMON>                                        37,484
                                0
                                          0
<OTHER-SE>                                      13,782
<TOTAL-LIABILITY-AND-EQUITY>                   115,086
<SALES>                                        207,456
<TOTAL-REVENUES>                               207,456
<CGS>                                          175,709
<TOTAL-COSTS>                                  175,709
<OTHER-EXPENSES>                                21,276
<LOSS-PROVISION>                                   361
<INTEREST-EXPENSE>                               3,486
<INCOME-PRETAX>                                  6,624
<INCOME-TAX>                                     2,203
<INCOME-CONTINUING>                              4,421
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,421
<EPS-PRIMARY>                                      .45
<EPS-DILUTED>                                      .43
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission