SILICON VALLEY BANCSHARES
10-Q, 1999-05-14
STATE COMMERCIAL BANKS
Previous: KEY TRONIC CORP, 10-Q, 1999-05-14
Next: VALICENTI ADVISORY SERVICES INC /NY/ /ADV, 13F-HR, 1999-05-14



<PAGE>

      As filed with the Securities and Exchange Commission on May 14, 1999
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   -----------
                                    FORM 10-Q

(MARK ONE)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the quarterly period ended March 31, 1999

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from ________ to ________.


                        Commission File Number: 33-41102


                            SILICON VALLEY BANCSHARES
             (Exact name of registrant as specified in its charter)

          Delaware                                     91-1962278
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

         3003 Tasman Drive
      Santa Clara, California                          95054-1191
(Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (408) 654-7282


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.      
     Yes  X   No          
         ---     ---

     At April 30, 1999, 20,766,741 shares of the registrant's common stock
                      ($0.001 par value) were outstanding.

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
                    This report contains a total of 30 pages.

                                       1
<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>

                         PART I - FINANCIAL INFORMATION

ITEM 1.    INTERIM CONSOLIDATED FINANCIAL STATEMENTS

           CONSOLIDATED BALANCE SHEETS                                      3

           CONSOLIDATED STATEMENTS OF INCOME                                4

           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                  5

           CONSOLIDATED STATEMENTS OF CASH FLOWS                            6

           NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS               7

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS                             12

                           PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS                                               29

ITEM 2.    CHANGES IN SECURITIES                                           29

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES                                 29

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS             29

ITEM 5.    OTHER INFORMATION                                               29

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K                                29

SIGNATURES                                                                 30
</TABLE>


                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION

               ITEM 1 - INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                   SILICON VALLEY BANCSHARES AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                    March 31,       December 31,
                                                                                      1999              1998
(Dollars in thousands)                                                             (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>              <C>
Assets:
Cash and due from banks                                                              $  134,051       $  123,001
Federal funds sold and securities purchased under
  agreement to resell                                                                   664,683          399,202
Investment securities, at fair value                                                  1,504,739        1,397,502
Loans, net of unearned income                                                         1,614,335        1,611,921
Allowance for loan losses                                                               (47,600)         (46,000)
- -------------------------------------------------------------------------------------------------------------------
  Net loans                                                                           1,566,735        1,565,921
Premises and equipment                                                                   11,633           11,354
Other real estate owned                                                                     400              664
Accrued interest receivable and other assets                                             56,328           47,808
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                         $3,938,569       $3,545,452
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
Liabilities:
Noninterest-bearing demand deposits                                                  $  999,509       $  921,790
NOW deposits                                                                             29,754           19,978
Money market deposits                                                                 2,458,807        2,185,359
Time deposits                                                                           166,217          142,626
- -------------------------------------------------------------------------------------------------------------------
  Total deposits                                                                      3,654,287        3,269,753
Other liabilities                                                                        22,511           21,349
- -------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                     3,676,798        3,291,102
- -------------------------------------------------------------------------------------------------------------------
Company obligated mandatorily redeemable trust preferred securities of
  subsidiary trust holding solely junior subordinated debentures
 (trust preferred securities)                                                            38,498           38,485

Shareholders' Equity:
Preferred stock, no par value:
  20,000,000 shares authorized; none outstanding Common stock, no par value:
  60,000,000 shares authorized; 20,761,101 and 20,711,915 shares outstanding at
  March 31, 1999 and December 31, 1998, respectively                                     94,477           94,129
Retained earnings                                                                       131,691          123,855
Unearned compensation                                                                    (3,694)          (4,191)
Accumulated other comprehensive income:
   Net unrealized gains on available-for-sale investments                                   799            2,072
- -------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                              223,273          215,865
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                           $3,938,569       $3,545,452
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
             See notes to interim consolidated financial statements.

                                       3
<PAGE>

                   SILICON VALLEY BANCSHARES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                    For the three months ended
                                                                                    --------------------------
                                                                                     March 31,        March 31,
                                                                                        1999             1998
(Dollars in thousands, except per share amounts)                                    (Unaudited)      (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>
Interest income:
   Loans, including fees                                                                $37,532          $31,102
   Investment securities                                                                 18,844           13,997
   Federal funds sold and securities purchased under
     agreement to resell                                                                  5,978            4,442
- -------------------------------------------------------------------------------------------------------------------
Total interest income                                                                    62,354           49,541
- -------------------------------------------------------------------------------------------------------------------
Interest expense:
   Deposits                                                                              20,952           17,601
   Other borrowings                                                                           -                3
- -------------------------------------------------------------------------------------------------------------------
Total interest expense                                                                   20,952           17,604
- -------------------------------------------------------------------------------------------------------------------
Net interest income                                                                      41,402           31,937
Provision for loan losses                                                                 7,968            5,480
- -------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                                      33,434           26,457
- -------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Letter of credit and foreign exchange income                                           2,669            1,711
   Disposition of client warrants                                                           821            2,440
   Deposit service charges                                                                  667              373
   Investment gains                                                                         131              474
   Other                                                                                    964              393
- -------------------------------------------------------------------------------------------------------------------
Total noninterest income                                                                  5,252            5,391
- -------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Compensation and benefits                                                             15,201           11,621
   Professional services                                                                  2,343            1,426
   Net occupancy expense                                                                  1,469              990
   Furniture and equipment                                                                1,388            1,039
   Business development and travel                                                        1,331            1,555
   Trust preferred securities distributions                                                 825                -
   Postage and supplies                                                                     665              432
   Advertising and promotion                                                                600              391
   Telephone                                                                                399              522
   Cost of other real estate owned                                                          273               26
   Other                                                                                  1,043              902
- -------------------------------------------------------------------------------------------------------------------
Total noninterest expense                                                                25,537           18,904
- -------------------------------------------------------------------------------------------------------------------
Income before income tax expense                                                         13,149           12,944
Income tax expense                                                                        5,313            5,365
- -------------------------------------------------------------------------------------------------------------------
Net income                                                                              $ 7,836          $ 7,579
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Basic earnings per share                                                                $  0.38          $  0.38
Diluted earnings per share                                                              $  0.38          $  0.36
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
             See notes to interim consolidated financial statements.

                                       4
<PAGE>

                   SILICON VALLEY BANCSHARES AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
                                                                                    For the three months ended
                                                                                    --------------------------
                                                                                     March 31,        March 31,
                                                                                        1999             1998
(Dollars in thousands)                                                              (Unaudited)      (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>
Net income                                                                              $ 7,836          $ 7,579

Other comprehensive income, net of tax:
   Change in unrealized gains/(losses) on available-for-sale investments:
       Unrealized holding gains/(losses) arising during period                             (721)           1,827
       Less: Reclassification adjustment for gains included
           in net income                                                                   (552)          (1,690)
- -------------------------------------------------------------------------------------------------------------------
Other comprehensive (loss) income                                                        (1,273)             137
- -------------------------------------------------------------------------------------------------------------------
Comprehensive income                                                                    $ 6,563          $ 7,716
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
             See notes to interim consolidated financial statements.

                                       5
<PAGE>

                   SILICON VALLEY BANCSHARES AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                      For the three months ended
                                                                                      --------------------------
                                                                                      March 31,         March 31,
                                                                                        1999              1998
(Dollars in thousands)                                                               (Unaudited)       (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>
Cash flows from operating activities:
   Net income                                                                         $   7,836        $   7,579
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Provision for loan losses                                                            7,968            5,480
     Provision for other real estate owned                                                  264                -
     Depreciation and amortization                                                          784              321
     Net gains on sales of investment securities                                           (131)            (474)
     Increase in accrued interest receivable                                             (6,072)          (1,598)
     Increase in unearned income                                                            607              244
     Other, net                                                                             271           (1,448)
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                                11,527           10,104
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Proceeds from maturities and paydowns of
     investment securities                                                              356,878          385,659
   Proceeds from sales of investment securities                                         520,226           79,688
   Purchases of investment securities                                                  (986,548)        (508,068)
   Net increase in loans                                                                (11,098)         (71,563)
   Proceeds from recoveries of charged off loans                                          1,709            1,170
   Purchases of premises and equipment                                                   (1,063)          (1,114)
- -------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                                  (119,896)        (114,228)
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase in deposits                                                             384,534          164,793
   Proceeds from issuance of common stock,
     net of issuance costs                                                                  366            2,917
- -------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                                               384,900          167,710
- -------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                                               276,531           63,586
Cash and cash equivalents at January 1,                                                 522,203          426,832
- -------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at March 31,                                                $ 798,734        $ 490,418
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Supplemental disclosures:
   Interest paid                                                                      $  21,030        $  17,483
   Income taxes paid                                                                  $   3,457        $     206
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
             See notes to interim consolidated financial statements.

                                       6
<PAGE>

                   SILICON VALLEY BANCSHARES AND SUBSIDIARIES
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1.  SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of Silicon Valley Bancshares (the 
"Company") and its subsidiaries conform with generally accepted accounting 
principles and prevailing practices within the banking industry. Certain 
reclassifications have been made to the Company's 1998 consolidated financial 
statements to conform to the 1999 presentations. Such reclassifications had 
no effect on the results of operations or shareholders' equity. The following 
is a summary of the significant accounting and reporting policies used in 
preparing the interim consolidated financial statements.

NATURE OF OPERATIONS

The Company is a bank holding company whose principal subsidiary is Silicon 
Valley Bank (the "Bank"), a California-chartered bank with headquarters in 
Santa Clara, California. The Bank maintains regional banking offices in 
Northern and Southern California, and additionally has loan offices in 
Arizona, Colorado, Georgia, Illinois, Maryland, Massachusetts, Oregon, Texas, 
and Washington. The Bank serves emerging growth and middle-market companies 
in targeted niches, focusing on the technology and life sciences industries, 
while also identifying and capitalizing on opportunities to serve companies 
in other industries whose financial services needs are underserved. 
Substantially all of the assets, liabilities and earnings of the Company 
relate to its investment in the Bank.

CONSOLIDATION

The interim consolidated financial statements include the accounts of the 
Company and those of its wholly owned subsidiaries, the Bank, SVB Capital I 
and SVB Leasing Company (inactive). Intercompany accounts and transactions 
have been eliminated.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of Management, the interim consolidated financial statements 
contain all adjustments (consisting of only normal, recurring adjustments) 
necessary to present fairly the Company's consolidated financial position at 
March 31, 1999, the results of its operations and cash flows for the three 
month periods ended March 31, 1999, and March 31, 1998. The December 31, 
1998, consolidated financial statements were derived from audited financial 
statements, and certain information and footnote disclosures normally 
presented in annual financial statements prepared in accordance with 
generally accepted accounting principles have been omitted.

The interim consolidated financial statements should be read in conjunction 
with the consolidated financial statements and notes thereto included in the 
Company's 1998 Annual Report on Form 10-K. The results of operations for the 
three month period ended March 31, 1999, may not necessarily be indicative of 
the Company's operating results for the full year.


                                       7
<PAGE>

BASIS OF FINANCIAL STATEMENT PRESENTATION

The preparation of financial statements in conformity with generally accepted 
accounting principles requires Management to make estimates and judgments 
that affect the reported amounts of assets and liabilities as of the balance 
sheet date and the results of operations for the period. Actual results could 
differ from those estimates. A material estimate that is particularly 
susceptible to possible change in the near term relates to the determination 
of the allowance for loan losses. An estimate of possible changes or range of 
possible changes cannot be made.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents as reported in the consolidated statements of cash 
flows includes cash on hand, cash balances due from banks, federal funds 
sold, and securities purchased under agreement to resell. The cash 
equivalents are readily convertible to known amounts of cash and present an 
insignificant risk of changes in value due to maturity dates of 90 days or 
less.

FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENT TO RESELL

Federal funds sold and securities purchased under agreement to resell as 
reported in the consolidated balance sheets includes interest-bearing 
deposits in other financial institutions of $183,000 and $202,000 at March 
31, 1999, and December 31, 1998, respectively.

NONACCRUAL LOANS

Loans are placed on nonaccrual status when they become 90 days past due as to 
principal or interest payments (unless the principal and interest are well 
secured and in the process of collection), when the Company has determined, 
based upon currently known information, that the timely collection of 
principal or interest is doubtful, or when the loans otherwise become 
impaired under the provisions of Statement of Financial Accounting Standards 
(SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan."

When a loan is placed on nonaccrual status, the accrued interest is reversed 
against interest income and the loan is accounted for on the cash or cost 
recovery method thereafter until qualifying for return to accrual status. 
Generally, a loan will be returned to accrual status when all delinquent 
principal and interest become current in accordance with the terms of the 
loan agreement and full collection of the principal appears probable.

STOCK-BASED COMPENSATION

The Company accounts for stock-based employee compensation arrangements in 
accordance with provisions of Accounting Principles Board ("APB") Opinion No. 
25, "Accounting for Stock Issued to Employees," and complies with the 
disclosure provisions of SFAS No. 123, "Accounting for Stock-Based 
Compensation." Under APB No. 25, compensation expense is based on the 
difference, if any, on the date of the grant, between the fair value of the 
Company's stock and the exercise price. The Company accounts for stock issued 
to non-employees in accordance with the provisions of SFAS No. 123 and 
Emerging Issues Task Force ("EITF") Issue No. 96-18.


                                       8
<PAGE>

SEGMENT REPORTING

The Company adopted SFAS No. 131, "Disclosures about Segments of an 
Enterprise and Related Information," as of December 31, 1998, however since 
Management views the Company as operating in only one segment, separate 
reporting of financial information under SFAS No. 131 is not considered 
necessary. Management approaches the Company's principal subsidiary, the 
Bank, as one business enterprise which operates in a single economic 
environment, since the products and services, types of customers and 
regulatory environment all have similar economic characteristics.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities." This statement requires that an entity 
recognize all derivatives as either assets or liabilities in the balance 
sheet and measure those instruments at fair value. The statement is effective 
for fiscal quarters of fiscal years beginning after June 15, 1999. The 
Company expects to adopt this statement on January 1, 2000. The Company has 
not yet determined the impact of its adoption on the Company's consolidated 
financial statements.

2.   EARNINGS PER SHARE

The Company computes net income per share in accordance with SFAS No. 128, 
"Earnings per Share." Under the provisions of SFAS No. 128, basic EPS 
excludes dilution and is computed by dividing income available to common 
shareholders by the weighted-average number of common shares outstanding for 
the period. Diluted EPS reflects the potential dilution that could occur if 
financial instruments or other contracts to issue common stock were exercised 
or converted into common stock or resulted in the issuance of common stock 
that then shared in the earnings of the entity.


                                       9
<PAGE>

The following is a reconciliation of basic earnings per share (EPS) to 
diluted EPS for the three month periods ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                                                          Net                             Per Share
                                                                        Income            Shares           Amount
(Dollars and shares in thousands, except per share amounts)           (Unaudited)       (Unaudited)     (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>               <C>             <C>
Three months ended March 31, 1999:
Basic EPS:
Income available to common shareholders                                   $7,836           20,488             $0.38

Effect of Dilutive Securities:
Stock options and restricted stock                                             -              320                 -
- -------------------------------------------------------------------------------------------------------------------
Diluted EPS:
Income available to common shareholders
 plus assumed conversions                                                 $7,836           20,808             $0.38
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Three months ended March 31, 1998:
Basic EPS:
Income available to common shareholders                                   $7,579           20,065             $0.38

Effect of Dilutive Securities:
Stock options and restricted stock                                             -              788                 -
- -------------------------------------------------------------------------------------------------------------------
Diluted EPS:
Income available to common shareholders
 plus assumed conversions                                                 $7,579           20,853             $0.36
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

3.   LOANS

The detailed composition of loans, net of unearned income of $10.6 million 
and $10.0 million at March 31, 1999, and December 31, 1998, respectively, is 
presented in the following table:

<TABLE>
<CAPTION>
                                                                                March 31,           December 31,
                                                                                  1999                  1998
(Dollars in thousands)                                                         (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                  <C>
Commercial                                                                      $1,412,166            $1,429,980
Real estate construction                                                            75,560                74,023
Real estate term                                                                    61,157                60,841
Consumer and other                                                                  65,452                47,077
- -------------------------------------------------------------------------------------------------------------------
Total loans                                                                     $1,614,335            $1,611,921
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       10
<PAGE>

4.   ALLOWANCE FOR LOAN LOSSES

The activity in the allowance for loan losses for the quarters ended March 31, 
1999 and 1998 was as follows:

<TABLE>
<CAPTION>
                                                                                    1999                  1998
Quarter Ended March 31,                                                          (Unaudited)           (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                   <C>
(Dollars in thousands)

Balance at January 1,                                                              $46,000               $37,700
Provision for loan losses                                                            7,968                 5,480
Loans charged off                                                                   (8,077)               (3,950)
Recoveries                                                                           1,709                 1,170
- -------------------------------------------------------------------------------------------------------------------
Balance at March 31,                                                               $47,600               $40,400
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The aggregate recorded investment in loans for which impairment has been 
determined in accordance with SFAS No. 114 totaled $51.0 million and $19.3 
million at March 31, 1999, and March 31, 1998, respectively. Allocations of 
the allowance for loan losses related to impaired loans totaled $10.2 million 
at March 31, 1999, and $7.8 million at March 31, 1998. Average impaired loans 
for the first quarter of 1999 and 1998 totaled $36.8 million and $26.1 
million, respectively.

5.   SUBSEQUENT EVENTS

At the Annual Meeting of Shareholders, held on April 15, 1999, the 
shareholders of a majority of the Company's outstanding shares of common 
stock approved a change in the Company's state of incorporation from 
California to Delaware. The change was effective April 23, 1999, and resulted 
in the adoption of a common stock par value of $0.001. On April 26, 1999, the 
Company filed a Form 8-K with the Securities and Exchange Commission, 
relating to the reincorporation in the State of Delaware.


                                       11
<PAGE>

           ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and results of 
operations should be read in conjunction with the Company's interim 
consolidated financial statements as presented in Item 1 of this report. In 
addition to historical information, this discussion and analysis includes 
certain forward-looking statements regarding events and circumstances that 
may affect the Company's future results. Such forward-looking statements are 
subject to risks and uncertainties that could cause the Company's actual 
results to differ materially. These risks and uncertainties include, but are 
not limited to, those described in this discussion and analysis, as well as 
those described in the Company's 1998 Annual Report on Form 10-K.

The Company wishes to caution readers not to place undue reliance on any 
forward-looking statements included herein, which speak only as of the date 
made. The Company does not undertake, and specifically disclaims any 
obligation, to update any forward-looking statements to reflect unanticipated 
events and circumstances occurring after the date of such statements.

Certain reclassifications have been made to the Company's 1998 consolidated 
financial statements to conform to the 1999 presentations. Such 
reclassifications had no effect on the results of operations or shareholders' 
equity.

EARNINGS SUMMARY

The Company reported net income of $7.8 million, or $0.38 per diluted share, 
for the first quarter of 1999, compared with net income of $7.6 million, or 
$0.36 per diluted share, for the first quarter of 1998. The annualized return 
on average assets (ROA) was 0.9% in the first quarter of 1999 compared with 
1.2% in the same period of 1998. The annualized return on average equity 
(ROE) for the first quarter of 1999 was 14.5%, compared with 16.9% in the 
first quarter of 1998.

The slight increase in net income during the first quarter of 1999, as 
compared with the first quarter of 1998, was primarily attributable to growth 
in net interest income, offset by increases in both the provision for loan 
losses and noninterest expense. The major components of net income and 
changes in these components are summarized in the following table for the 
quarters ended March 31, 1999 and 1998, and are discussed in more detail 
below.


                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                           1999                1998               1999 to 1998
Quarter Ended March 31,                                (Unaudited)         (Unaudited)        Increase (Decrease)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                <C>
(Dollars in thousands)

Net interest income                                        $41,402             $31,937             $ 9,465
Provision for loan losses                                    7,968               5,480               2,488
Noninterest income                                           5,252               5,391                (139)
Noninterest expense                                         25,537              18,904               6,633
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes                                  13,149              12,944                 205
Income tax expense                                           5,313               5,365                 (52)
- -------------------------------------------------------------------------------------------------------------------
Net income                                                 $ 7,836             $ 7,579             $   257
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

NET INTEREST INCOME AND MARGIN

Net interest income represents the difference between interest earned, 
primarily on loans and investments, and interest paid on funding sources, 
primarily deposits, and is the principal source of revenue for the Company. 
Net interest margin is the amount of net interest income, on a fully 
taxable-equivalent basis, expressed as a percentage of average 
interest-earning assets. The average yield earned on interest-earning assets 
is the amount of taxable-equivalent interest income expressed as a percentage 
of average interest-earning assets. The average rate paid on funding sources 
expresses interest expense as a percentage of average interest-earning assets.

The following tables set forth average assets, liabilities and shareholders' 
equity, interest income and interest expense, average yields and rates, and 
the composition of the Company's net interest margin for the three months 
ended March 31, 1999 and 1998.


                                       13
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                             AVERAGE BALANCES, RATES AND YIELDS
- ------------------------------------------------------------------------------------------------------------------------
                                                              For the three months ended March 31,
                                           -----------------------------------------------------------------------------
                                                            1999                                     1998
                                                        (Unaudited)                               (Unaudited)
                                           ------------------------------------        ---------------------------------
                                                                      Average                                  Average
                                            Average                    Yield/          Average                  Yield/
(Dollars in thousands)                      Balance        Interest     Rate           Balance      Interest      Rate
- ------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>             <C>          <C>          <C>             <C>         <C>
Interest-earning assets:
   Federal funds sold and
     securities purchased under
     agreement to resell (1)               $  509,434     $  5,978       4.8%        $  324,295     $  4,442       5.6%
   Investment securities:
     Taxable                                1,253,046       17,581       5.7            901,459       13,335       6.0
     Non-taxable (2)                          123,377        1,944       6.4             61,113        1,019       6.8
   Loans:
     Commercial                             1,393,750       32,925       9.6          1,038,665       27,690      10.8
     Real estate construction and term        138,101        3,568      10.5             93,463        2,526      11.0
     Consumer and other                        45,667        1,039       9.2             38,950          886       9.2
- ----------------------------------------  ------------------------------------      ------------------------------------
   Total loans                              1,577,518       37,532       9.6          1,171,078       31,102      10.8
- ----------------------------------------  ------------------------------------      ------------------------------------
Total interest-earning assets               3,463,375       63,035       7.4          2,457,945       49,898       8.2
- ----------------------------------------  ------------------------------------      ------------------------------------

Cash and due from banks                       153,377                                   127,989
Allowance for loan losses                     (49,406)                                  (39,364)
Other real estate owned                           605                                       689
Other assets                                   62,609                                    48,443
- ----------------------------------------  -----------                               -----------
Total assets                               $3,630,560                                $2,595,702
- ----------------------------------------  -----------                               -----------
- ----------------------------------------  -----------                               -----------

Funding sources:
Interest-bearing liabilities:
   NOW deposits                            $   22,346           76       1.4         $   15,129           74       2.0
   Regular money market deposits              338,296        2,250       2.7            325,151        2,171       2.7
   Bonus money market deposits              1,926,388       17,077       3.6          1,217,538       13,917       4.6
   Time deposits                              146,246        1,549       4.3            129,980        1,439       4.5
   Other borrowings                                 -            -        -                 222            3       6.0
- ----------------------------------------  ------------------------------------      ------------------------------------
Total interest-bearing liabilities          2,433,276       20,952       3.5          1,688,020       17,604       4.2
Portion of noninterest-bearing
   funding sources                          1,030,099                                   769,925
- ----------------------------------------  ------------------------------------      ------------------------------------
Total funding sources                       3,463,375       20,952       2.4          2,457,945       17,604       2.9
- ----------------------------------------  ------------------------------------      ------------------------------------

Noninterest-bearing funding sources:
Demand deposits                               915,443                                   705,909
Other liabilities                              24,404                                    19,479
Trust preferred securities                     38,488                                         -
Shareholders' equity                          218,949                                   182,294
Portion used to fund
   interest-earning assets                 (1,030,099)                                 (769,925)
- ----------------------------------------  ------------                              ------------
Total liabilities and shareholders'
   equity                                  $3,630,560                                $2,595,702
- ----------------------------------------  -----------                               -----------
- ----------------------------------------  -----------                               -----------
Net interest income and margin                             $42,083       5.0%                        $32,294       5.3%
- ----------------------------------------                  --------      -----                       --------      -----
- ----------------------------------------                  --------      -----                       --------      -----
Memorandum:  Total deposits                $3,348,719                                $2,393,707
- ----------------------------------------  -----------                               -----------
- ----------------------------------------  -----------                               -----------
</TABLE>

(1) Includes average interest-bearing deposits in other financial institutions
    of $195 and $266 for the three months ended March 31, 1999 and 1998,
    respectively.
(2) Interest income on non-taxable investments is presented on a fully
    taxable-equivalent basis using the federal statutory rate of 35% in 1999 and
    1998. The tax equivalent adjustments were $680 and $357 for the three months
    ended March 31, 1999 and 1998, respectively.


                                       14
<PAGE>

Net interest income is affected by changes in the amount and mix of 
interest-earning assets and interest-bearing liabilities, referred to as 
"volume change." Net interest income is also affected by changes in yields 
earned on interest-earning assets and rates paid on interest-bearing 
liabilities, referred to as "rate change." The following table sets forth 
changes in interest income and interest expense for each major category of 
interest-earning assets and interest-bearing liabilities. The table also 
reflects the amount of change attributable to both volume and rate changes 
for the periods indicated. Changes relating to investments in non-taxable 
municipal securities are presented on a fully taxable-equivalent basis using 
the federal statutory rate of 35% in 1999 and 1998.

<TABLE>
<CAPTION>
                                                                 First Quarter 1999 Compared to First Quarter 1998
                                                                ---------------------------------------------------
                                                                               Increase (Decrease)
                                                                                Due to Change in
                                                                ---------------------------------------------------
(Dollars in thousands)                                                 Volume             Rate            Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                    <C>              <C>
Interest income:
    Federal funds sold and
      securities purchased under
      agreement to resell                                             $ 2,172           $  (636)         $ 1,536
    Investment securities                                               5,871              (700)           5,171
    Loans                                                               9,670            (3,240)           6,430
- -------------------------------------------------------------------------------------------------------------------
Increase (decrease) in interest income                                 17,713            (4,576)          13,137
- -------------------------------------------------------------------------------------------------------------------
Interest expense:
    NOW deposits                                                           24               (22)               2
    Regular money market deposits                                          87                (8)              79
    Bonus money market deposits                                         6,284            (3,124)           3,160
    Time deposits                                                         172               (62)             110
    Other borrowings                                                        -                (3)              (3)
- -------------------------------------------------------------------------------------------------------------------
Increase (decrease) in interest expense                                 6,567            (3,219)           3,348
- -------------------------------------------------------------------------------------------------------------------
Increase (decrease) in net interest income                            $11,146           $(1,357)         $ 9,789
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

Net interest income, on a fully taxable-equivalent basis, totaled $42.1 
million for the first quarter of 1999, an increase of $9.8 million, or 30.3%, 
from the $32.3 million total for the first quarter of 1998. The increase in 
net interest income was the result of a $13.1 million, or 26.3%, increase in 
interest income, offset by a $3.3 million, or 19.0%, increase in interest 
expense over the comparable prior year period.

The $13.1 million increase in interest income for the first quarter of 1999, 
as compared to the first quarter of 1998, was the result of a $17.7 million 
favorable volume variance offset by a $4.6 million unfavorable rate variance. 
The favorable volume variance resulted from a $1.0 billion, or 40.9%, 
increase in average interest-earning assets over the comparable period in the 
prior year. The increase in average interest-earning assets resulted from 
strong growth in the Company's deposits, which increased $955.0 million, or 
39.9%, compared to the first quarter of 1998. The increase in average 
interest-earning assets consisted of loans, which were up $406.4 million, 
plus a combination of highly liquid, lower-yielding federal funds sold, 
securities purchased under agreement to resell and investment securities, 
which collectively increased $599.0 million, accounting for 59.6% of the 
total increase in average interest-earning assets.


                                       15
<PAGE>

Average loans increased $406.4 million, or 34.7%, in the first quarter of 
1999 as compared to the 1998 first quarter, resulting in a $9.7 million 
favorable volume variance. This growth was widely distributed throughout the 
loan portfolio, as reflected by increased loan balances in most of the 
Company's technology, life sciences and special industry niche practices, in 
specialized lending products, and throughout the Company's loan offices 
located across the nation.

Average investment securities for the first quarter of 1999 increased $413.9 
million, or 43.0%, as compared to the 1998 first quarter, resulting in a $5.9 
million favorable volume variance. The aforementioned strong growth in 
average deposits exceeded the growth in average loans over the past year, and 
generated excess funds that were largely invested in U.S. agency securities, 
collateralized mortgage obligations and municipal securities.

Average federal funds sold and securities purchased under agreement to resell 
in the first quarter of 1999 increased a combined $185.1 million, or 57.1%, 
over the prior year first quarter, resulting in a $2.2 million favorable 
volume variance. This increase was also a result of the aforementioned strong 
growth in average deposits during the past year.

Unfavorable rate variances associated with each component of interest-earning 
assets in the first quarter of 1999 resulted in a decrease in interest income 
of $4.6 million as compared to the respective prior year period. Short-term 
market interest rates declined during the second half of 1998. As a result of 
this decline, the Company earned lower yields in the first quarter of 1999 on 
federal funds sold, securities purchased under agreements to resell and its 
investment securities, a significant portion of which were short-term in 
nature, resulting in a $1.3 million unfavorable rate variance as compared to 
the first quarter of 1998. The average yield on loans in the first quarter of 
1999 decreased 120 basis points from the respective prior year period, 
accounting for the remaining $3.2 million of the total unfavorable rate 
variance. This decrease was primarily attributable to both increased 
competition and a decline in the average prime rate charged by the Company 
during the second half of 1998, as a substantial portion of the Company's 
loans are prime rate-based.

The yield on average interest-earning assets decreased 80 basis points in the 
first quarter of 1999 from the comparable prior year period. This decrease 
resulted from a decline in the average yield on loans, largely due to both 
increased competition and a decline in the Company's prime rate, as well as a 
shift in the composition of average interest-earning assets towards a higher 
percentage of highly liquid, lower-yielding federal funds sold, securities 
purchased under agreement to resell and investment securities. This shift in 
the composition of average interest-earning assets resulted from the 
aforementioned strong growth in deposits continuing to outpace the growth in 
loans.

Total interest expense in the 1999 first quarter increased $3.3 million from 
the first quarter of 1998. This increase was due to an unfavorable volume 
variance of $6.6 million, partially offset by a favorable rate variance of 
$3.2 million. The unfavorable volume variance resulted from a $745.3 million, 
or 44.1%, increase in average interest-bearing liabilities in the first 
quarter of 1999 as compared with the first quarter of 1998. This increase was 
largely concentrated in the Company's bonus money market deposit product, 
which increased $708.9 million, or 58.2%, and was explained by high levels of 
client liquidity attributable to a strong inflow of investment capital into 
the venture capital community during the past year, and by growth in the 
number of clients served by the Company.


                                       16
<PAGE>

Changes in the average rates paid on interest-bearing liabilities had a $3.2 
million favorable impact on interest expense in the first quarter of 1999 as 
compared to the respective period in 1998. This decrease in interest expense 
largely resulted from a reduction in the average rate paid on the Company's 
bonus money market deposit product from 4.6% in the first quarter of 1998 to 
3.6% in the first quarter of 1999. The reduction during 1999 in the average 
rate paid on the Company's bonus money market deposit product was largely 
attributable to a decline in short-term market interest rates during the 
second half of 1998.

The average cost of funds paid in the first quarter of 1999 of 2.4% was down 
from the 2.9% paid in the first quarter of 1998. The decrease in the average 
rate paid on the Company's bonus money market deposit product more than 
offset the continuing shift in the composition of average interest-bearing 
liabilities towards a higher percentage of deposits in that product.

PROVISION FOR LOAN LOSSES

The provision for loan losses is based on Management's evaluation of the 
adequacy of the existing allowance for loan losses in relation to total 
loans, and on Management's periodic assessment of the inherent and identified 
risk dynamics of the loan portfolio resulting from reviews of selected 
individual loans and loan commitments.

The Company's provision for loan losses totaled $8.0 million for the first 
quarter of 1999, a $2.5 million, or 45.4%, increase compared to the $5.5 
million provision for the first quarter of 1998. See "Financial Condition -
Credit Quality and the Allowance for Loan Losses" for additional related 
discussion.

NONINTEREST INCOME

The following table summarizes the components of noninterest income for the 
quarters ended March 31, 1999 and 1998:

<TABLE>
<CAPTION>

Quarter Ended March 31,                                                                 1999              1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>
(Dollars in thousands)

Letter of credit and foreign exchange income                                             $2,669           $1,711
Disposition of client warrants                                                              821            2,440
Deposit service charges                                                                     667              373
Investment gains                                                                            131              474
Other                                                                                       964              393
- -------------------------------------------------------------------------------------------------------------------
Total noninterest income                                                                 $5,252           $5,391
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

Noninterest income totaled $5.3 million in the first quarter of 1999, a 
decrease of $0.1 million, or 2.6%, from the $5.4 million total in the prior 
year first quarter. The slight decrease was largely due to a $1.6 million 
decrease in the disposition of client warrants, offset by a $1.0 million 
increase in letter of credit fees, foreign exchange fees and other trade 
finance income and a $0.6 million increase other noninterest income.

Letter of credit fees, foreign exchange fees and other trade finance income 
totaled $2.7 million in the first quarter of 1999, an increase of $1.0 
million, or 56.0%, from the $1.7 million earned in the first quarter of 1998. 
The growth in this category of noninterest income reflects a concerted


                                       17
<PAGE>

effort by Management to expand the penetration of trade finance-related 
products and services among the Company's growing client base, a large 
percentage of which provide products and services in international markets.

The Company has historically obtained rights to acquire stock (in the form of 
warrants) in certain clients as part of negotiated credit facilities. The 
receipt of warrants does not change the loan covenants or other collateral 
control techniques employed by the Company to mitigate the risk of a loan 
becoming nonperforming, and collateral requirements on loans with warrants 
are similar to lending arrangements where warrants are not obtained. The 
timing and amount of income from the disposition of client warrants typically 
depend upon factors beyond the control of the Company, including the general 
condition of the public equity markets as well as the merger and acquisition 
environment, and therefore cannot be predicted with any degree of accuracy 
and are likely to vary materially from period to period. During the first 
quarter of 1999, as well as throughout 1998, a significant portion of the 
income realized by the Company from the disposition of client warrants was 
offset by expenses related to the Company's efforts to build an 
infrastructure sufficient to support present and prospective business 
activities, and was also offset by increases to the provision for loan losses 
during those periods. As opportunities present themselves in future periods, 
the Company may continue to reinvest some or all of the income realized from 
the disposition of client warrants in furthering its business strategies.

Deposit service charges totaled $0.7 million for the first quarter of 1999 
compared with $0.4 million for the first quarter of 1998. Clients compensate 
the Company for depository services either through earnings credits computed 
on their demand deposit balances, or via explicit payments recognized by the 
Company as deposit service charges income. The increase in deposit service 
charges income was due to both a reduction in earnings credits resulting from 
a decrease in short-term money market rates during the second half of 1998 
and growth in the Company's client base.

The Company realized a nominal gain on sales of investment securities during 
the first quarter of 1999, compared to a $0.5 million gain on sales of 
investment securities during the prior year first quarter. All investment 
securities sold were classified as available-for-sale, and all sales were 
conducted as a normal component of the Company's asset/liability and 
liquidity management activities.

Other noninterest income largely consists of service-based fee income, and 
increased $0.6 million, or 145.3%, to $1.0 million in the first quarter of 
1999 from $0.4 million in the first quarter of 1998. The increase during 1999 
was primarily due to a higher volume of cash management and loan 
documentation services related to the Company's growing client base.

NONINTEREST EXPENSE

Noninterest expense in the first quarter of 1999 totaled $25.5 million, a 
$6.6 million, or 35.1%, increase from the $18.9 million incurred in the 
comparable prior year period. Management closely monitors the level of 
noninterest expense using a variety of financial ratios, including the 
efficiency ratio. The efficiency ratio is calculated by dividing the amount 
of noninterest expense, excluding costs associated with other real estate 
owned, by adjusted revenues, defined as the total of net interest income and 
noninterest income, excluding income from the disposition of client warrants 
and gains or losses related to sales of investment securities. This ratio 
reflects the level of operating expense required to generate $1 of operating 
revenue. The Company's efficiency


                                       18
<PAGE>

ratio for the first quarter of 1999 was 55.3% versus 54.9% for the same 
quarter in 1998. The following table presents the detail of noninterest 
expense and the incremental contribution of each line item to the Company's 
efficiency ratio:

<TABLE>
<CAPTION>
                                                                       Three Months Ended March 31,
                                                    ---------------------------------------------------------------
                                                             1999                               1998
                                                    ---------------------------       -----------------------------
                                                                  Percent of                         Percent of
                                                                   Adjusted                           Adjusted
(Dollars in thousands)                              Amount         Revenues            Amount         Revenues
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>           <C>                  <C>           <C>
Compensation and benefits                            $15,201         33.3%              $11,621         33.9%
Professional services                                  2,343          5.1                 1,426          4.1
Net occupancy expense                                  1,469          3.2                   990          2.9
Furniture and equipment                                1,388          3.0                 1,039          3.0
Business development and travel                        1,331          2.9                 1,555          4.5
Trust preferred securities distributions                 825          1.8                     -          -
Postage and supplies                                     665          1.5                   432          1.3
Advertising and promotion                                600          1.3                   391          1.1
Telephone                                                399          0.9                   522          1.5
Other                                                  1,043          2.3                   902          2.6
- -------------------------------------------------------------------------------------------------------------------
Total excluding cost of other
  real estate owned                                   25,264         55.3%               18,878         54.9%
Cost of other real estate owned                          273                                 26
- -------------------------------------------------------------------------------------------------------------------
Total noninterest expense                            $25,537                            $18,904
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

Compensation and benefits expenses totaled $15.2 million in the first quarter 
of 1999, a $3.6 million, or 30.8%, increase over the $11.6 million incurred 
in the first quarter of 1998. This increase in compensation and benefits 
expenses was largely the result of an increase in the number of average 
full-time equivalent (FTE) personnel employed by the Company. Average FTE 
were 602 for the first quarter of 1999 versus 474 for the prior year first 
quarter. The increase in FTE was primarily due to a combination of the 
Company's efforts to develop and support new markets through geographic 
expansion, to develop and expand products, services and niches, and to build 
an infrastructure sufficient to support present and prospective business 
activities. Further growth in the Company's FTE is likely to occur during 
future years as a result of the continued expansion of the Company's business 
activities.

Professional services expenses, which consist of costs associated with 
corporate legal services, litigation settlements, accounting and auditing 
services, consulting, and the Company's Board of Directors, totaled $2.3 
million in the first quarter of 1999, a $0.9 million, or 64.3%, increase from 
the $1.4 million incurred in the first quarter of 1998. The increase in 
professional services expenses in the first quarter of 1999 as compared to 
the same period in 1998, primarily related to an increase in both consulting 
fees associated with several business initiatives, including the Year 2000 
remediation project, and legal fees primarily related to loan consultations 
and the workout of various commercial credits. The level of professional 
services expenses during 1999 and 1998 also reflects the extensive efforts 
undertaken by the Company to continue to build and support its 
infrastructure, as well as evaluate and pursue new business opportunities. It 
also reflects the Company's efforts in outsourcing several corporate 
functions, such as internal audit, facilities management and credit review, 
where the Company believes it can achieve a combination of cost savings and 
increased quality of service.


                                       19
<PAGE>

Occupancy, furniture and equipment expenses totaled $2.9 million in the first 
quarter of 1999, a $0.9 million, or 40.8%, increase compared to $2.0 million 
in the same quarter in 1998. The increase in occupancy, furniture and 
equipment expenses in 1999, as compared to 1998, was primarily the result of 
an increase in rental expense related to the expansion of the Company's 
existing headquarters facility in the second quarter of 1998 and new loan 
offices opened in early 1998. Occupancy, furniture and equipment expenses 
were also impacted by costs related to investments in computer equipment and 
software associated with technology upgrades and the Company's aforementioned 
growth in personnel. The Company intends to continue its geographic expansion 
into other emerging technology marketplaces across the U.S. during future 
years.

Business development and travel expenses totaled $1.3 million in the first 
quarter of 1999, a $0.3 million, or 14.4%, decrease from the $1.6 million 
incurred in the first quarter of 1998. The decrease in business development 
and travel expenses was largely attributable to reduced business conference 
expenses.

Trust preferred securities distributions totaled $0.8 million for the three 
months ended March 31, 1999, and resulted from the issuance of $40.0 million 
in cumulative trust preferred securities during the second quarter of 1998. 
The trust preferred securities pay a fixed rate quarterly distribution of 
8.25% and have a maximum maturity of 30 years. For further discussion related 
to the trust preferred securities, see the Item 2 section entitled 
"Liquidity."

During the first quarter of 1999, the Company incurred a $0.3 million 
write-down on the last remaining OREO property.

Certain lawsuits and claims arising in the ordinary course of business have 
been filed or are pending against the Company and/or the Bank. Based upon 
information available to the Company, its review of such claims to date and 
consultation with its legal counsel, Management believes the liability 
relating to these actions, if any, will not have a material adverse effect on 
the Company's liquidity, consolidated financial position or results of 
operations.

INCOME TAXES

The Company's effective tax rate was 40.4% in the 1999 first quarter, 
compared to 41.4% in the prior year first quarter. The decrease in the 
Company's effective income tax rate was attributable to an increase in the 
amount of tax-exempt interest income received by the Company.

FINANCIAL CONDITION

The Company's total assets were $3.9 billion at March 31, 1999, an increase 
of $393.1 million, or 11.1%, compared to $3.5 billion at December 31, 1998.

FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENT TO RESELL

Federal funds sold and securities purchased under agreement to resell totaled 
a combined $664.7 million at March 31, 1999, an increase of $265.5 million, 
or 66.5%, compared to the $399.2 million outstanding at the prior year end. 
This increase was attributable to the Company investing excess funds, 
resulting from the strong growth in deposits during the first quarter of 1999 
having exceeded the growth in loans, in these types of short-term, liquid 
investments.


                                       20
<PAGE>

INVESTMENT SECURITIES

Investment securities totaled $1.5 billion at March 31, 1999, an increase of 
$107.2 million, or 7.7%, from the December 31, 1998, balance of $1.4 billion. 
This increase resulted from excess funds that were generated by strong growth 
in the Company's deposits outpacing the growth in loans during the first 
three months of 1999, and primarily consisted of U.S. agency securities, 
collateralized mortgage obligations and municipal securities. The growth in 
the investment portfolio reflected Management's actions to increase the 
Company's portfolio of short-term investments in response to a significant 
increase in liquidity.

LOANS

Total loans, net of unearned income, at March 31, 1999, were $1.6 billion, a 
slight increase of $2.4 million compared to the total at December 31, 1998.

CREDIT QUALITY AND THE ALLOWANCE FOR LOAN LOSSES

Credit risk is defined as the possibility of sustaining a loss because other 
parties to the financial instrument fail to perform in accordance with the 
terms of the contract. While the Bank follows underwriting and credit 
monitoring procedures which it believes are appropriate in growing and 
managing the loan portfolio, in the event of nonperformance by these other 
parties, the Bank's potential exposure to credit losses could significantly 
affect the Company's consolidated financial position and earnings.

Lending money involves an inherent risk of nonpayment. Through the 
administration of loan policies and monitoring of the portfolio, Management 
seeks to reduce such risks. The allowance for loan losses is an estimate to 
provide a financial buffer for losses, both identified and unidentified, in 
the loan portfolio.

Management regularly reviews and monitors the loan portfolio to determine the 
risk profile of each credit, and to identify credits whose risk profiles have 
changed. This review includes, but is not limited to, such factors as payment 
status, the financial condition of the borrower, borrower compliance with 
loan covenants, underlying collateral values, potential loan concentrations, 
and general economic conditions. Potential problem credits are identified 
and, based upon known information, action plans are developed.

Management has established an evaluation process designed to determine the 
adequacy of the allowance for loan losses. This process attempts to assess 
the risk of losses inherent in the loan portfolio by segregating the 
allowance for loan losses into three components: "specific," "loss 
migration," and "general." The specific component is established by 
allocating a portion of the allowance for loan losses to individual 
classified credits on the basis of specific circumstances and assessments. 
The loss migration component is calculated as a function of the historical 
loss migration experience of the internal loan credit risk rating categories. 
The general component is an unallocated portion that supplements the first 
two components and includes: Management's judgment of the effect of current 
and forecasted economic conditions on the borrowers' abilities to repay, an 
evaluation of the allowance for loan losses in relation to the size of the 
overall loan portfolio, an evaluation of the composition of, and growth 
trends within, the loan portfolio, consideration of the relationship of the 
allowance for loan losses to nonperforming loans, net


                                       21
<PAGE>

charge-off trends, and other factors. While this evaluation process utilizes 
historical and other objective information, the classification of loans and 
the establishment of the allowance for loan losses, relies, to a great 
extent, on the judgment and experience of Management.

The allowance for loan losses totaled $47.6 million at March 31, 1999, an 
increase of $1.6 million, or 3.5%, compared to the $46.0 million balance at 
December 31, 1998. This increase was due to $8.0 million in additional 
provisions to the allowance for loan losses, offset by net charge-offs of 
$6.4 million for the first three months of 1999.

The Company incurred $8.1 million in gross charge-offs and had $1.7 million 
in recoveries during the first three months of 1999. The gross charge-offs 
were not concentrated in any particular niche and included $1.4 million and 
$0.9 million in charge-offs related to the Company's bridge and QuickStart 
portfolios, respectively. The Company's QuickStart product is based in large 
part on an analysis that indicates that almost all venture capital-backed 
clients that receive a first round of equity infusion from a venture 
capitalist will receive a second round. The analysis indicated that the 
second round typically occurred 18 months after the first round. Hence, 
proceeds from the second round could be used to pay off the 18 month term 
loan offered under the QuickStart product. However, the second round has been 
occurring much sooner than expected and the additional cash infusion has 
occasionally been depleted before 18 months. The likelihood of a third round 
occurring is not as great as a second round, therefore the Company expects to 
continue to incur higher than normal charge-offs related to this product 
during 1999. Of the total gross charge-offs incurred during the first quarter 
of 1999, $3.2 million were nonperforming loans at the end of 1998. Recoveries 
during the first quarter of 1999 included $0.9 million related to a bridge 
loan charged off in the fourth quarter of 1998.

The unallocated component of the allowance for loan losses totaled $16.1 
million at March 31, 1999, relatively unchanged from the unallocated balance 
of $16.3 million at December 31, 1998.

In general, Management believes the allowance for loan losses is adequate as 
of March 31, 1999. However, future changes in circumstances, economic 
conditions or other factors could cause Management to increase or decrease 
the allowance for loan losses as deemed necessary.

Nonperforming assets consist of loans that are past due 90 days or more but 
still accruing interest, loans on nonaccrual status and OREO and other 
foreclosed assets. The table below sets forth certain relationships between 
nonperforming loans, nonperforming assets and the allowance for loan losses:


                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                                                      March 31,        December 31,
                                                                                        1999              1998
(Dollars in thousands)                                                               (Unaudited)       (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>               <C>
Nonperforming assets:
Loans past due 90 days or more                                                          $   740          $   441
Nonaccrual loans                                                                         50,993           19,444
- -------------------------------------------------------------------------------------------------------------------
Total nonperforming loans                                                                51,733           19,885
OREO and other foreclosed assets                                                          1,370            1,800
- -------------------------------------------------------------------------------------------------------------------
Total nonperforming assets                                                              $53,103          $21,685
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

Nonperforming loans as a percentage of total loans                                          3.2%             1.2%
Nonperforming assets as a percentage of total assets                                        1.4%             0.6%

Allowance for loan losses:                                                              $47,600          $46,000
     As a percentage of total loans                                                         2.9%             2.8%
     As a percentage of nonaccrual loans                                                   93.4%           236.6%
     As a percentage of nonperforming loans                                                92.0%           231.3%
</TABLE>

Nonperforming loans totaled $51.7 million, or 3.2% of total loans, at March 
31, 1999, an increase of $31.8 million, or 160.2%, from the prior year-end 
total of $19.9 million, or 1.2% of total loans. The increase in nonperforming 
loans was primarily due to three commercial credits totaling approximately 
$30.0 million. The first credit, in excess of $7.0 million, is in the 
Company's Communications practice, and was disclosed as having a higher than 
normal risk of becoming nonperforming in the Company's 1998 Form 10-K. The 
second credit is in the Company's Healthcare Services practice, and also has 
a balance in excess of $7.0 million. The last credit, totaling over $15.0 
million, is in the Company's Financial Services (non-technology) niche. As of 
March 31, 1999, Management believes each of these credits are adequately 
secured with collateral and the general allowance for loan losses. Therefore, 
although the allowance for loan losses as a percentage of nonperforming loans 
decreased from 231.3% at December 31, 1998 to 92.0% at March 31, 1999, the 
unallocated component of the allowance for loan losses remained relatively 
constant and additional provisions to the allowance for loan losses were not 
considered necessary.

In addition to the loans disclosed in the foregoing analysis, Management has 
identified two loans with principal amounts aggregating $11.0 million, that, 
on the basis of information known by Management, were judged to have a higher 
than normal risk of becoming nonperforming. The Company is not aware of any 
other loans where known information about possible problems of the borrower 
casts serious doubts about the ability of the borrower to comply with the 
loan repayment terms.

OREO and other foreclosed assets totaled a combined $1.4 million at March 31, 
1999, compared to $1.8 million at December 31, 1998. The OREO and other 
foreclosed assets balance at March 31, 1999, consisted of one OREO property, 
and one other asset that was acquired through foreclosure. The OREO property, 
acquired by the Company prior to June 1993, consists of multiple undeveloped 
lots and was written down by approximately $0.3 million in the first quarter 
of 1999. The other asset acquired through foreclosure, which totaled $1.0 
million at


                                       23
<PAGE>

March 31, 1999, consists of a favorable leasehold right under a master lease 
which the Company acquired upon foreclosure of a loan during the third 
quarter of 1997.

DEPOSITS

Total deposits were $3.7 billion at March 31, 1999, an increase of $384.5 
million, or 11.8%, from the prior year-end total of $3.3 billion. A 
significant portion of the increase in deposits during the first three months 
of 1999 was concentrated in the Company's highest-rate paying deposit 
product, its bonus money market deposit product, which increased $273.4 
million, or 14.9%, to a total of $2.1 billion at the end of the first quarter 
of 1999. This increase was explained by high levels of client liquidity 
attributable to a strong inflow of investment capital into the venture 
capital community, and by growth during the first quarter of 1999 in the 
number of clients served by the Company.

YEAR 2000 READINESS DISCLOSURE

The Federal Financial Institutions Examination Council (FFIEC), an oversight 
authority for financial institutions, has issued several interagency 
statements on Year 2000 project awareness. These statements require financial 
institutions to, among other things, examine the Year 2000 implications of 
their reliance on vendors, determine the potential impact of the Year 2000 
issue on their customers, suppliers and borrowers, and to survey its 
exposure, measure its risk and prepare a plan to address the Year 2000 issue. 
In addition, federal banking regulators have issued safety and soundness 
guidelines to be followed by financial institutions to assure resolution of 
any Year 2000 problems. The federal banking agencies have asserted that Year 
2000 testing and certification is a key safety and soundness issue in 
conjunction with regulatory examinations, and the failure to appropriately 
address the Year 2000 issue could result in supervisory action, including the 
reduction of the institution's supervisory ratings, the denial of 
applications for mergers or acquisitions, or the imposition of civil monetary 
penalties.

The Company, following an initial awareness phase, is utilizing a three-phase 
plan for achieving Year 2000 readiness. The Assessment Phase was intended to 
determine which computers, operating systems and applications require 
remediation and prioritizing those remediation efforts by identifying mission 
critical systems. The Assessment Phase has been completed except for the 
on-going assessment of new systems. The Remediation and Testing Phase 
addressed the correction or replacement of any non-compliant hardware and 
software related to the mission critical systems and testing of those 
systems. Since most of the Bank's information technology systems are 
off-the-shelf software, remediation efforts have focused on obtaining Year 
2000 compliant application upgrades. The Bank's core banking system, which 
runs loans, deposits and the general ledger, has been upgraded to the Year 
2000 compliant version and has been forward date tested and Year 2000 
certified by the Bank. The Year 2000 releases for all of the Bank's other 
internal mission critical systems have also been received, forward date 
tested and certified. Furthermore, testing of mission critical service 
providers, has been substantially completed as of March 31, 1999. During the 
final phase, the Implementation Phase, remediated and validated code will be 
tested in interfaces with customers, business partners, government 
institutions, and others. It is anticipated that all mission critical testing 
will be complete and implementation of mission critical systems will be 
substantially completed by June 30, 1999.

The Company may be impacted by the Year 2000 compliance issues of 
governmental agencies, businesses and other entities who provide data to, or 
receive data from, the Company, and by


                                       24
<PAGE>

entities, such as borrowers, vendors, customers, and business partners, whose 
financial condition or operational capability is significant to the Company. 
Therefore, the Company's Year 2000 project also includes assessing the Year 
2000 readiness of certain customers, borrowers, vendors, business partners, 
counterparties, and governmental entities. In addition to assessing the 
readiness of these external parties, the Company is developing contingency 
plans which will include plans to recover operations and alternatives to 
mitigate the effects of counterparties whose own failure to properly address 
Year 2000 issues may adversely impact the Company's ability to perform 
certain functions. These contingency plans are currently being developed and 
are expected to be substantially completed and tested by June 30, 1999.

If Year 2000 issues are not adequately addressed by the Company and 
significant third parties, the Company's business, results of operations and 
financial position could be materially adversely affected. Failure of certain 
vendors to be Year 2000 compliant could result in disruption of important 
services upon which the Company depends, including, but not limited to, such 
services as telecommunications, electrical power and data processing. Failure 
of the Company's loan customers to properly prepare for the Year 2000 could 
also result in increases in problem loans and credit losses in future years. 
It is not, however, possible to quantify the potential impact of any such 
losses at this time. Notwithstanding the Company's efforts, there can be no 
assurance that the Company or significant third party vendors or other 
significant third parties will adequately address their Year 2000 issues. The 
Company is continuing to assess the Year 2000 readiness of third parties but 
does not know at this time whether the failure of third parties to be Year 
2000 compliant will have a material effect on the Company's results of 
operations, liquidity and financial condition.

The Company currently estimates that its total cost for the Year 2000 project 
will approximate $3.0 million. During the first quarter of 1999, the Company 
incurred $0.8 million, bringing the total incurred in 1998 and 1999 for 
charges related to its Year 2000 remediation effort to $2.3 million. The 
Company expects to incur approximately $0.7 million during the remainder of 
1999. Charges include the cost of external consulting and the cost of 
accelerated replacement of hardware, but do not include the cost of internal 
staff redeployed to the Year 2000 project. The Company does not believe that 
the redeployment of internal staff will have a material impact on its 
financial condition or results of operations.

The foregoing paragraphs contain a number of forward-looking statements. 
These statements reflect Management's best current estimates, which were 
based on numerous assumptions about future events, including the continued 
availability of certain resources, representations received from third party 
service providers and other factors. There can be no guarantee that these 
estimates, including Year 2000 costs, will be achieved, and actual results 
could differ materially from those estimates. A number of important factors 
could cause Management's estimates and the impact of the Year 2000 issue to 
differ materially from what is described in the forward-looking statements 
contained in the above paragraphs. Those factors include, but are not limited 
to, the availability and cost of programmers and other systems personnel, 
inaccurate or incomplete execution of the phases, results of Year 2000 
testing, adequate resolution of Year 2000 issues by the Company's customers, 
vendors, competitors, and counterparties, and similar uncertainties.

The forward-looking statements made in the foregoing Year 2000 discussion 
speak only as of the date on which such statements are made, and the Company 
undertakes no obligation to update


                                       25
<PAGE>

any forward-looking statement to reflect events or circumstances after the 
date on which such statement is made or to reflect the occurrence of 
unanticipated events.

MARKET RISK MANAGEMENT

Interest rate risk is the most significant market risk impacting the Company. 
The Company's monitoring activities related to managing interest rate risk 
include both interest rate sensitivity "gap" analysis and the use of a 
simulation model to measure the impact of market interest rate changes on the 
net present value of estimated cash flows from the Company's assets, 
liabilities and off-balance sheet items, defined as the Company's market 
value of portfolio equity (MVPE). See the Company's 1998 Annual Report on 
Form 10-K for disclosure of the quantitative and qualitative information 
regarding the interest rate risk inherent in interest rate risk sensitive 
instruments as of December 31, 1998. There have been no changes in the 
assumptions used by the Company in monitoring interest rate risk as of March 
31, 1999. Other types of market risk affecting the Company in the normal 
course of its business activities include foreign currency exchange risk and 
equity price risk. The impact on the Company, resulting from these other two 
types of market risks, is deemed immaterial. The Company does not maintain a 
portfolio of trading securities and does not intend to engage in such 
activities in the immediate future.

LIQUIDITY

The objective of liquidity management is to ensure that funds are available 
in a timely manner to meet loan demand and depositors' needs, and to service 
other liabilities as they come due, without causing an undue amount of cost 
or risk, and without causing a disruption to normal operating conditions.

The Company regularly assesses the amount and likelihood of projected funding 
requirements through a review of factors such as historical deposit 
volatility and funding patterns, present and forecasted market and economic 
conditions, individual client funding needs, and existing and planned Company 
business activities. The asset/liability committee of the Bank provides 
oversight to the liquidity management process and recommends policy 
guidelines, subject to Board of Directors approval, and courses of action to 
address the Company's actual and projected liquidity needs.

The ability to attract a stable, low-cost base of deposits is the Company's 
primary source of liquidity. Other sources of liquidity available to the 
Company include short-term borrowings, which consist of federal funds 
purchased, security repurchase agreements and other short-term borrowing 
arrangements. The Company's liquidity requirements can also be met through 
the use of its portfolio of liquid assets. Liquid assets, as defined, include 
cash and cash equivalents in excess of the minimum levels necessary to carry 
out normal business operations, federal funds sold, securities purchased 
under resale agreements, investment securities maturing within six months, 
investment securities eligible and available for pledging purposes with a 
maturity in excess of six months, and anticipated near term cash flows from 
investments.

Additionally, during the second quarter of 1998 the Company issued $40.0 
million in cumulative trust preferred securities through a newly formed 
special-purpose trust (SVB Capital I). The securities had an offering price 
(liquidation amount) of $25 per security and distributions at a fixed rate of 
8.25% are paid by the Company quarterly. The securities have a maximum 
maturity


                                       26
<PAGE>

of 30 years. The Company received proceeds of $38.5 million related to the 
sale of these securities, net of underwriting commissions and other offering 
expenses. The proceeds will be used by the Company for general corporate 
purposes, which may include, without limitation, investments in liquid 
government and corporate debt securities, and investments in venture capital 
funds.

Bank policy guidelines provide that liquid assets as a percentage of total 
deposits should not fall below 20.0%. At March 31, 1999, the Bank's ratio of 
liquid assets to total deposits was 54.1%. This ratio is well in excess of 
the Bank's minimum policy guidelines and is higher than the comparable ratio 
of 52.5% as of December 31, 1998. In addition to monitoring the level of 
liquid assets relative to total deposits, the Bank also utilizes other policy 
measures in its liquidity management activities. As of March 31, 1999, the 
Bank was in compliance with all of these policy measures.

CAPITAL RESOURCES

Management seeks to maintain adequate capital to support anticipated asset 
growth and credit risks, and to ensure that the Company and the Bank are in 
compliance with all regulatory capital guidelines. The primary source of new 
capital for the Company has been the retention of earnings. Aside from 
current earnings, an additional source of new capital for the Company has 
been the issuance of common stock under the Company's employee benefit plans, 
including the Company's stock option plans, defined contribution plans and 
employee stock purchase plan.

Additionally, during the second quarter of 1998 the Company issued $40.0 
million in cumulative trust preferred securities through SVB Capital I. The 
trust preferred securities are presented as a separate line item in the 
consolidated balance sheet of the Company under the caption "Company 
obligated mandatorily redeemable trust preferred securities of subsidiary 
trust holding solely junior subordinated debentures." The securities have a 
maximum maturity of 30 years and qualify as Tier 1 capital under the capital 
guidelines of the Federal Reserve Board.

Shareholders' equity totaled $223.3 million at March 31, 1999, an increase of 
$7.4 million from the $215.9 million balance at December 31, 1998. This 
increase primarily resulted from net income of $7.8 million for the three 
months ended March 31, 1999.

The Company and the Bank are subject to capital adequacy guidelines issued by 
the Federal Reserve Board. Under these capital guidelines, the minimum total 
risk-based capital and Tier 1 risk-based capital ratio requirements are 10.0% 
and 6.0%, respectively, of risk-weighted assets and certain off-balance sheet 
items for a "well capitalized" depository institution.

The Federal Reserve Board has also established minimum capital leverage ratio 
guidelines for state member banks. The ratio is determined using Tier 1 
capital divided by quarterly average total assets. The guidelines require a 
minimum of 5.0% for a well capitalized depository institution.

The Company's and the Bank's risk-based capital ratios were in excess of 
regulatory guidelines for a well capitalized depository institution as of 
March 31, 1999, and December 31, 1998. Capital ratios for the Company are set 
forth below:


                                       27
<PAGE>

<TABLE>
<CAPTION>
                                                                       March 31,                    December 31,
                                                                         1999                           1998
                                                                      (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                           <C>
Total risk-based capital ratio                                           12.2%                         11.5%
Tier 1 risk-based capital ratio                                          11.0%                         10.3%
Tier 1 leverage ratio                                                     7.2%                          7.6%
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The improvement in the Company's total risk-based capital ratio and Tier 1 
risk-based capital ratio from December 31, 1998, to March 31, 1999, was 
attributable to an increase in Tier 1 capital and an increase in the 
Company's investments in low or zero risk-weighted assets. The increase in 
Tier 1 capital resulted from the aforementioned net income for the first 
quarter of 1999. The decrease in the Tier 1 leverage ratio from December 31, 
1998, to March 31, 1999, was primarily attributable to an increase in average 
total assets due to strong growth in deposits during the first quarter of 
1999.


                                       28
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

There were no legal proceedings requiring disclosure pursuant to this item 
pending at March 31, 1999, or at the date of this report.

ITEM  2 - CHANGES IN SECURITIES

None.

ITEM  3 - DEFAULTS UPON SENIOR SECURITIES

None.

ITEM  4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM  5 - OTHER INFORMATION

None.

ITEM  6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits:
       ---------

       27.1  Financial Data Schedule.

(b)    Reports on Form 8-K:
       --------------------

       No reports on Form 8-K were filed by the Company during the quarter
       ended March 31, 1999.


                                       29
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.


                                    SILICON VALLEY BANCSHARES


Date:  May 14, 1999                 /s/ Lydia A. Burke
                                    -------------------------------------------
                                    Lydia A. Burke
                                    Senior Vice President and Controller
                                    (Principal Accounting Officer)








                                       30

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS RELATED NOTES, AND
MANAGEMENT'S DISCUSSION AND ANALYSIS CONTAINED IN THE REPORT ON FORM 10-Q FILED
BY SILICON VALLEY BANCSHARES FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         134,051
<INT-BEARING-DEPOSITS>                             183
<FED-FUNDS-SOLD>                               664,500
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,504,739
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      1,614,335
<ALLOWANCE>                                     47,600
<TOTAL-ASSETS>                               3,938,569
<DEPOSITS>                                   3,654,287
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             22,511
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        94,477
<OTHER-SE>                                     132,490
<TOTAL-LIABILITIES-AND-EQUITY>               3,938,569
<INTEREST-LOAN>                                 37,532
<INTEREST-INVEST>                               18,844
<INTEREST-OTHER>                                 5,978
<INTEREST-TOTAL>                                62,354
<INTEREST-DEPOSIT>                              20,952
<INTEREST-EXPENSE>                              20,952
<INTEREST-INCOME-NET>                           41,402
<LOAN-LOSSES>                                    7,968
<SECURITIES-GAINS>                                 131
<EXPENSE-OTHER>                                 25,537
<INCOME-PRETAX>                                 13,149
<INCOME-PRE-EXTRAORDINARY>                       7,836
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,836
<EPS-PRIMARY>                                     0.38<F1>
<EPS-DILUTED>                                     0.38<F2>
<YIELD-ACTUAL>                                     5.0
<LOANS-NON>                                     50,993
<LOANS-PAST>                                       740
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 11,000
<ALLOWANCE-OPEN>                                46,000
<CHARGE-OFFS>                                    8,076
<RECOVERIES>                                     1,709
<ALLOWANCE-CLOSE>                               47,600
<ALLOWANCE-DOMESTIC>                            31,536
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         16,064
<FN>
<F1>Represents basic earnings per share
<F2>Represents diluted earnings per share
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission