PHARMHOUSE CORP
10-K, 1998-05-18
DRUG STORES AND PROPRIETARY STORES
Previous: NATIONSBANK CORP, 8-K/A, 1998-05-18
Next: NORD RESOURCES CORP, DEF 14A, 1998-05-18



               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549


                           FORM 10-K


        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

            For the fiscal year ended January 31, 1998
                     Commission File #1-7090


                        PHARMHOUSE CORP.
- - -----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


            New York                              13-2634868
- - ----------------------------------         ----------------------
(State  of  other  jurisdiction  of        (I.R.S.  Employer
  incorporation or organization)            Identification No.)


             860 Broadway, New York, New York            10003
- - -----------------------------------------------------------------
      (Address  of  principal executive  offices)     (Zip Code)

                            (212) 477-9400
- - -----------------------------------------------------------------
(Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

                                     Name  of  each exchange on
           Title of each class           which registered
- - -----------------------------------------------------------------
                None                            N/A

Securities registered pursuant to Section 12(g) of the Act:

                         Common Shares,
                    par value $.01 per share
                    -------------------------
                        (Title of Class)

Indicate  by check mark whether the Registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports)  and  (2) has been subject  to  such  filing
requirements for the past 90 days.

               YES  X                        NO
                  ----                          ----

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of Registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K.

               YES  X                        NO
                  ----                          ----

The aggregate market value of the Registrant's Common Shares held
by   persons  (other  than  officers  and  directors  and   their
affiliates)   of   the  Registrant  at  April   15,   1998,   was
approximately $7,834,307.

Indicate  by  check  mark whether the Registrant  has  filed  all
documents and reports required to be filed by Section 12, 13,  or
15(d)  of the Securities Exchange Act of 1934 subsequent  to  the
distribution of securities under a plan confirmed by a court.

               YES  X                        NO
                  ----                          ----

Indicate  the  number  of  shares  outstanding  of  each  of  the
Registrant's classes of common stock as of April 15, 1998.

             Class                      Number of Shares
      ----------------------            ----------------
          Common Shares
      par value $.01 per share             2,594,841



              Documents incorporated by Reference:

The Registrant's Annual Report on Form 10-K for the fiscal year
ended February 3, 1996.

The Registrant's Annual Report on Form 10-K for the fiscal year
ended February 1, 1997.

The Registrant's Current Report on Form 8-K dated February 6,
1997.

The Registrant's Quarterly Report on Form 10-Q for the quarterly
period ended November 1, 1997.

PART I

Item 1.  Business

Pharmhouse  Corp. (the "Registrant" or the "Company") operates  a
chain  of 32 discount drug stores, 13 of which are operated under
the name Pharmhouse (the "Pharmhouse Stores") and 19 of which are
operated  under  the name The Rx Place (the  "Rx  Stores").   The
Registrant's stores are located primarily in the mid-Atlantic and
New  England  states and emphasize a pricing policy  of  everyday
discount  prices  on  all  merchandise.   The  Pharmhouse  Stores
average  approximately 35,000 square feet  in  size  and  the  Rx
Stores  average approximately 25,000 square feet. The  Registrant
maintains one distribution center in Pennsylvania to support  its
store  operations.  In prior years, the Registrant  characterized
its stores as "deep discount stores", but management has recently
determined  that  the  term  "discount  stores"  more  accurately
describes its current operations.

(a)  General  Development  of  the  Registrant's  Business  Since
Commencement  of  the       Fiscal Year Ended  January  31,  1998
("fiscal 1998")

Since  the commencement of fiscal 1998, the following significant
events  have  occurred  with respect to the  Registrant  and  its
business:

    (i) Final Disposition of the Woolworth Dispute

     On  January  31, 1997, the Registrant and Woolworth  entered
into  a  Mutual  Release and Settlement Agreement  resolving  all
outstanding  disputes and settling all legal proceedings  arising
out  of  the  acquisition by the Registrant of 24 Rx Stores  from
Woolworth.  (For information concerning the acquisition of the 24
Rx Stores see Item 1 of the Registrant's Annual Report on Form 10-
K  for the fiscal year ended February 3, 1996 (the "1996 Form 10-
K")).  On June 24, 1997, the Registrant and Woolworth amended the
Mutual  Release  and  Settlement Agreement  (such  agreement  and
amendment  are collectively referred to herein as the  "Woolworth
Settlement") to provide for the final disposition of seven of the
Rx Stores (the "Affected Stores") that were part of the dispute.

     A summary of the principal terms of the Woolworth Settlement
is as follows:

     (A)  Woolworth surrendered for cancellation two of the three
outstanding  Purchase Money Notes in principal  amounts  totaling
$5.5  million  and modified the third such Note (in the  original
principal amount of $2.9 million, and originally due April  1998)
so  that  such Note constitutes a non-interest bearing contingent
note  obligation  of  $1  million which will  be  surrendered  by
Woolworth  for cancellation on July 30, 1998, subject to  certain
conditions.  Woolworth also released the Registrant from its $1.1
million  accrued  interest obligation under  the  Purchase  Money
Notes.

     (B)   The  Registrant received an option  to  terminate  its
     occupancy  and  obligations under the leases  governing  the
     Affected  Stores, subject to certain conditions.   Woolworth
     further  agreed  to pay the rental and other  fixed  monthly
     charges  and occupancy costs for the Affected Stores through
     stipulated dates. Pursuant to the Woolworth Settlement,  the
     Registrant  has  closed  five of  the  Affected  Stores  and
     reassigned to Woolworth the leases for these stores.  (Prior
     to  returning these five stores to Woolworth, the Registrant
     liquidated  and/or  transferred  to  its  other  stores  the
     inventory  and  other assets located therein).  Of  the  two
     remaining Affected Stores, the Registrant operated one  such
     store  with  the  assistance  of  the  Woolworth  rent   and
     occupancy  subsidy until September 1997, at which  time  the
     Registrant negotiated a new lease with the landlord  of  the
     property and has continued to operate this store without any
     further  subsidy  or other obligation from Woolworth.   With
     respect  to  the  remaining Affected Store,  the  Registrant
     continues  to  operate  this store for  which  Woolworth  is
     providing a subsidy for the rent and other occupancy  costs.
     Pursuant to the Woolworth Settlement, either party  has  the
     option  to  terminate this arrangement under certain  notice
     provisions  until the lease governing such store expires  in
     fiscal   2001.  (In  addition,  during  fiscal   1998,   the
     Registrant closed one under-performing Pharmhouse store that
     was not part of the Woolworth Settlement).

     For further information concerning the Woolworth Settlement,
reference is made to (i) Item 1 of the Registrant's Annual Report
on  Form 10-K for the fiscal year ended February 1, 1997 ("fiscal
1997")  (the  "1997  Form 10-K"); (ii) the  Registrant's  Current
Report  on  Form  8-K  dated February  6,  1997;  and  (iii)  the
Registrant's  Quarterly Report on Form on 10-Q for the  quarterly
period  ended  November  1,  1997,  all  incorporated  herein  by
reference.  See also Item 2 "Properties" in this Report.
     
    (ii) Fiscal 1998 net loss of $3.7 million
     
     Reference is made to the Selected Financial Data, in Item  6
of this Report, Management's Discussion and Analysis of Financial
Condition and Results of Operations ("MD&A"), in Item 7  of  this
Report,  and  the Registrant's Consolidated Financial  Statements
contained  in Part IV of this Report, concerning the Registrant's
net loss of $3.7 million in fiscal 1998.

    (iii) Financing
     
     On  May  14,  1998,  the  Registrant  and  Foothill  Capital
Corporation  ("Foothill")  entered  into  a  Loan  and   Security
Agreement  (the  "New Senior Credit Facility" or "New  Facility")
providing  for aggregate credit to the Registrant of  up  to  $35
million.  The New Facility consists of (i) a Term Loan up to $3
million and (ii) revolving advances equal to the lesser of (a) 65%
of eligible inventory (at cost) or (b) $35 million less the
outstanding principal amount of the Term Loan.  Under the New Facility,
subject  to the foregoing formula, the maximum revolving advances
could  increase  up  to  an  aggregate  of  $35  million  as  the
outstanding  principal amount of the term loan is  reduced.   The
duration  of  both  the revolving and term loans  under  the  New
Senior Credit Facility is five years.  The total loans which  may
be  advanced  by  Foothill to the Registrant  is  subject  to  an
increase to an aggregate of $40 million upon the satisfaction  of
certain  conditions.  The initial funds advanced  under  the  New
Facility  were used to pay outstanding borrowings, charges,  fees
and  temporary cash collateral account aggregating $22.6  million
owing  by  the  Registrant to its prior  secured  lender  ("Prior
Lender").   The cash collateral of $1 million, less any potential
draw-downs,  will  be  returned to the Registrant  within  thirty
days.
     
     Indebtedness under the New Senior Credit Facility is secured
by a first priority lien on substantially all of the Registrant's
assets  and,  among other conditions, restricts  the  payment  of
dividends  and  requires that the Registrant  maintain  specified
minimum  tangible net worth and EBITDA (earnings before interest,
taxes, depreciation and amortization) levels.
     
     For  further  information concerning the terms  of  the  New
Senior Credit Facility, reference is made to Exhibit 10.15.
     
     The  Registrant  is also the borrower under  a  subordinated
loan  in  the  original  amount of  $3  million,  payable  to  an
unaffiliated  trade supplier, which is being  repaid  in  monthly
installments  of $50,000 and a balloon payment of  $1.25  million
due on April 28, 1998.   Pursuant to an agreement dated April 24,
1998  between  the  Registrant and the subordinated  lender,  the
terms  for the balloon payment have been amended as follows:  the
Registrant  will  make three consecutive monthly installments  of
$50,000 commencing on May 1, 1998 and a final installment of $1.1
million on August 1, 1998.  The parties are currently negotiating
to  have  the  August  1, 1998 due date for the  balloon  payment
extended  further;  however, there can be no assurance  that  the
Registrant  will  be successful in that regard. The  subordinated
lender  has  been granted a second priority lien on substantially
all of the Registrant's assets.
     
     During the third quarter of fiscal 1998, the Registrant  and
McKesson   Corporation  ("McKesson")  consummated  an   agreement
whereby, effective September 4, 1997, McKesson purchased a  major
portion  of  the  Registrant's pharmaceutical  third  party  plan
receivables  outstanding as of such date and  the  ongoing  third
party plan receivables generated by the Registrant subsequent  to
such  date. The funding by McKesson under this agreement is  made
available  to  the Registrant two business days after  the  third
party  plan receivables are generated. The funding provided under
this agreement is subject to recourse with respect to third party
plan receivables not collected within 90 days.
     
     For  further  information concerning the foregoing  matters,
reference   is   hereby  made  to  Note  4  to  the  Registrant's
Consolidated  Financial Statements included in  this  Report  and
MD&A  -  "Liquidity  and Capital Resources" in  Item  7  of  this
Report.
     
(b)  Financial Information About Line of Business

     The Registrant is currently engaged in one line of business.
For  further  information with regard to the  Registrant's  store
operations, reference is made to MD&A, Item 7 of this Report, and
to  the  Notes to the Consolidated Financial Statements contained
in Part IV of this Report.

(c)  Narrative Description of Business
     
     (i)  Retail Operations
     
     The  Registrant's  discount drug stores  focus  on  offering
various   types  of  merchandise  at  everyday  discount  prices.
Merchandise is sold primarily on a cash-and-carry basis  although
certain credit cards and checks are accepted.
     Ten  Pharmhouse  stores are located in  smaller  communities
(rather  than major metropolitan centers) in small strip shopping
centers  or free-standing facilities on major thoroughfares  with
substantial   parking   facilities.   (For  further   information
concerning  the premises occupied by these ten stores,  reference
is made to Item 2 (b) of this Report).  The Registrant opened two
Pharmhouse  stores in 1992 and one Pharmhouse store  in  1993  in
areas  more  densely populated than the locations  in  which  its
other ten Pharmhouse stores are situated, reflecting management's
decision  to  expand  its  operations  into  such  markets.   The
Pharmhouse  Stores are located in single-story,  air  conditioned
facilities  and occupy on average 35,000 square feet  per  store.
The  Rx  Stores are located in more densely populated areas  than
the  older  Pharmhouse  Stores  and occupy  approximately  25,000
square feet each.
     
     The  Registrant's stores have pharmacies staffed by licensed
pharmacists  and  are open seven days per week.  However,  during
fiscal  1998, the Registrant closed the pharmacy in  one  of  its
Pharmhouse  stores due to the relatively low volume  of  pharmacy
revenues generated in this location.
     
     To  some  extent, the Registrant's revenues are affected  by
the same pattern of seasonality common to most retail businesses.
Similar  to  other retail businesses, the Registrant's operations
have   generally  been  adversely  affected  by  recessions   and
unfavorable  local economic developments, as well as  by  adverse
weather  conditions which result in reduced consumer spending  in
the markets served by the stores.

     (ii) Merchandise
     
     The   Registrant's  stores  offer  health  and  beauty  care
products,   prescription  drugs,  cosmetics,  stationery,   video
rentals, housewares, pet supplies, greeting cards, food,  snacks,
beverages and certain other merchandise.  The Registrant's stores
also  offer  certain  merchandise on a seasonal  basis,  such  as
garden,  patio, Easter and Christmas items.  Such merchandise  is
sold at everyday discount prices.  Except as described below, all
merchandise  is  sold  or, in the case of video  rentals,  rented
through departments operated by the Registrant.

     The  following  table sets forth information concerning  the
approximate percentages of the Company's revenues attributable to
major merchandise categories:

<TABLE>
<CAPTION>
<S>                           <C>         <C>        <C>
                              Fiscal      Fiscal     Fiscal
Merchandise Category           1998        1997       1996
- - ---------------------         ------      ------     ------

Pharmacy                       32.3%       28.5%      28.7%
Health & Beauty Care
   and Related Items           23.2%       24.3%      26.1%
                              ------      ------     ------
                               55.5%       52.8%      54.8%
Other Merchandise Categories
 (no one category
 accounting for more than 10%) 44.5%       47.2%      45.2%
                              ------      ------     ------
     Total                    100.0%      100.0%     100.0%
                              ======      ======     ======
</TABLE>

     Most  merchandise  is  ordered from  unaffiliated  suppliers
through   the   Registrant's  buying  office,  although   certain
merchandise  is  ordered at store level by store  management  and
through  unaffiliated rack jobbers.  Where possible, as  part  of
its discount merchandise pricing policy, the Registrant seeks  to
purchase  merchandise  in  bulk at special  prices  from  product
manufacturers   and   other  suppliers.   Reorders   of   certain
merchandise are processed at store level subject to review by the
buying  office  staff.  In addition, the Registrant  consolidates
the shipment of a significant percentage of its merchandise at  a
cross-docking distribution center operated by the Registrant in a
leased  facility in Pottstown, Pennsylvania in order  to  improve
the coordination of shipments of merchandise to its stores.

     (iii)     Suppliers
     
     The Registrant purchases merchandise from a large number  of
unaffiliated  suppliers and, except as described  below,  has  no
long-term  contracts or commitments with any of these  suppliers.
During fiscal 1998, the Registrant purchased approximately  39.8%
of its total merchandise from McKesson Drug Company ("McKesson"),
a  leading wholesale distributor of pharmaceutical and health and
beauty care products.  No other supplier accounted for more  than
10%  percent  of  the  Registrant's total  merchandise  purchases
during fiscal 1998.
     
     In  April 1995, the Registrant and McKesson entered  into  a
three-year  merchandise supply agreement (the "Supply Agreement")
governing  future purchases of merchandise by the Registrant  and
providing for deferred payment by the Registrant of $1 million of
existing  trade  payables during a period  of  12  to  18  months
following  the  closing  date of the  Acquisition  (all  of  such
deferred  payments  were made during fiscal  1997).   The  Supply
Agreement provides that the Registrant will purchase a minimum of
90%  of  its  pharmaceutical and certain other  merchandise  from
McKesson.    The  Registrant  and  McKesson  are   currently   in
negotiations to extend the Supply Agreement.  However, there  can
be  no  assurance that the Registrant will be successful in  such
efforts.
     
     The  Registrant  has several other long-term contracts  with
unaffiliated suppliers, none of which accounted for more than  5%
of total purchases during fiscal 1998.
     
     (iv) Competition

     The  Registrant's discount drug stores currently compete  in
their  markets  with  local and discount  drug  chains,  discount
department stores, local pharmacies, supermarkets and other  food
stores,  wholesale  clubs and other retail  outlets  which  offer
similar  merchandise.   Certain of the  Registrant's  competitors
have far greater financial resources and a far greater number  of
retail  outlets than the Registrant currently has or  expects  to
have  in  the foreseeable future.  Management believes  that  the
competitive factors which affect the business of the Registrant's
stores  primarily  consist  of price,  depth  of  merchandise  in
certain categories, store location and store environment.
     
     (v)  Advertising and Marketing
     
     Advertising  for the Registrant's stores consists  primarily
of direct-mail circulars or newspaper inserts distributed monthly
except  during  the  third  and  fourth  quarter  when  they  are
distributed  bi-weekly.   The Registrant  stresses  the  everyday
nature  of  its  discount  prices in its advertising  to  attract
customers  and  does  not generally rely  on  periodic  sales  or
promotional  pricing in its circulars.  The Registrant  maintains
its  own  advertising department which designs its  multi-colored
circulars.   The printing and distribution of such  materials  is
performed by unaffiliated contractors.

     The Registrant anticipates that a portion of its advertising
costs  will continue to be offset by advertising allowances  from
unaffiliated  suppliers in amounts which cannot be determined  at
this   time.    During   fiscal  1998,   the   Registrant   spent
approximately $2.9 million for advertising and promotion, net  of
amounts contributed by suppliers through advertising allowances.

     During  the  third  and  fourth  quarters  of  fiscal  1998,
management  of  the Registrant implemented several new  marketing
and  sales  programs  which were designed  to  increase  customer
counts   and  revenues.   Among  these  programs  was   the   re-
merchandising  of  stores.  As of the date of  this  Report,  the
Registrant  has completed the re-merchandising of two stores  and
has  expanded  its  re-merchandising efforts to  four  additional
stores.
     
     (vi) Employees
     
     As of April 10, 1998, the Registrant employed 1,686 persons,
including  a  substantial  number of  part-time  employees.   The
Registrant   is   not  a  party  to  any  collective   bargaining
agreements.
     
     For  further  information with respect to  the  Registrant's
retail  operations, reference is made to MD&A in Item 7  of  this
Report.

     (vii)   Financial  Information about  Foreign  and  Domestic
Operations and Export Sales
     
     Not applicable.

Item 2.   Properties

(a)  Stores
     
     The  following  table  sets forth the number  of  Pharmhouse
stores and Rx stores in operation in each of the following states
as of April 15, 1998:




<TABLE>
<CAPTION>
     <S>                 <C>               <C>                 <C>
                      Pharmhouse            Rx                Total
                        stores            stores              stores
                        ------            ------              ------
     Maryland             1                 -                   1
     New Jersey           2                 9                  11
     New York             5                 3                   8
     Pennsylvania         2                 2                   4
     Virginia             3                 -                   3
     Connecticut          -                 1                   1
     Massachusetts        -                 2                   2
     Rhode Island         -                 2                   2
                        ------            ------              ------
     Total Stores        13                19                  32
                        ======            ======              ======
     </TABLE>
     
     Of   the   Registrant's  thirty-two  stores   currently   in
operation, thirty-one are located in leased premises and  one  is
located  in  premises  owned  by the  Registrant  in  Winchester,
Virginia.
     
     With  respect to the leases governing the Registrant's store
properties, twenty-seven expire during the five year period  from
fiscal  1999 through fiscal 2003, three expire during the  period
from  fiscal  2004 through fiscal 2008 and one is operated  on  a
month-to-month basis.  In addition, one lease, originally due  to
expire  during fiscal 1999, will be converted to a month-to-month
lease effective in May 1998 in connection with the settlement  of
certain litigation related to this store, as more fully described
in  Item  3  and Note 12 to the Consolidated Financial Statements
contained  in  Part  IV  of  this  Report.   Twenty-nine  of  the
Registrant's  store leases have one or more renewal  options  for
periods totaling from five to twenty years.
     
     Existing store leases provide for contingent rental payments
based  on a percentage of revenues at varying rates of  up  to  a
maximum  of  two percent, subject to minimum revenue  levels  and
other   conditions.   During  fiscal  1998,  rentals   (including
contingent rentals of $34,000) paid by the Registrant for all  of
its  leased  store locations aggregated approximately $6,444,000,
net of  sublease revenue of $788,000.

(b) Unoccupied Space in Pharmhouse Stores

     Eight  Pharmhouse stores currently occupy only a portion  of
the  space  under lease.  A substantial portion of the space  not
being  used in the operation of the Pharmhouse Stores was  sublet
or  licensed  during  fiscal 1998 to a total of  23  unaffiliated
tenants  for  aggregate  annual  rent  revenue  of  approximately
$788,000.

(c)  Executive Office

     The  Registrant's principal executive office is  located  in
leased  premises at 860 Broadway, New York, New York and occupies
approximately  12,000  square feet at an annual  base  rental  of
$150,000.   The lease for the premises expires on June 30,  1998.
The  Company  is currently negotiating with the landlord  for  an
extension of this lease.
     
(d)  Distribution Facility

     The   Registrant   operates  a  distribution   facility   in
Pottstown,    Pennsylvania   in   leased    premises    occupying
approximately  100,000  square  feet  at  an  annual  rental   of
approximately $336,000.  The lease for this facility  expires  in
April 2001.

Item 3.   Legal Proceedings

     On  January  31, 1997, the Registrant and Woolworth  entered
into  the Woolworth Settlement (subsequently amended on June  24,
1997)  pursuant  to  which the Registrant and Woolworth  resolved
their  outstanding  disputes  arising  out  of  the  April   1995
acquisition  of  24  Rx  Stores  from  Woolworth.   For   further
information,  reference is made to Item 1(a),  MD&A  Item  7  and
Notes to the Consolidated Financial Statements contained in  Part
IV  of  the  Registrant's 1997 Form 10-K, incorporated herein  by
reference.
     
     On January 31, 1998, the Registrant and a landlord of one of
the   Registrant's  Pharmhouse  stores  reached  an  out-of-court
settlement  of certain litigation related to the lease  for  such
store.   Under  the  terms of the settlement agreement  with  the
landlord, as amended on May 1, 1998, the Registrant will  receive
the sum of $1,675,000 ($200,000 of which was paid by the landlord
on  May  1,  1998 and $1,475,000 of which is payable on  May  31,
1998),  plus  accrued interest on the outstanding  balance  since
January 31, 1998, in exchange for waiving its exclusive right  to
use  its  space  to  operate  a discount  drugstore  or  discount
pharmacy, thereby permitting the landlord to lease out  space  in
the  shopping center to any other tenant who operates a drugstore
or  pharmacy, discount or otherwise.  The terms of the  agreement
also  provide  for the following: effective on May 1,  1998,  the
Registrant's present fixed monthly rent obligation for this store
will  convert to a percentage rent calculation; and effective  on
September 30, 1998, the Registrant has the right to terminate the
lease  for  this store upon 90 days prior notice to the  landlord
and the landlord has the right to recapture the premises for this
store  upon  120  days  prior  notice  to  the  Registrant.    In
connection with this transaction, the Registrant has recorded  in
its fiscal 1998 fourth quarter other income, net of related legal
expenses, amounting to $1,346,000.

     The  Registrant is also subject to various legal proceedings
and  claims  which arise in the ordinary course of its  business.
In  the  opinion  of management, the amount of  the  Registrant's
ultimate liability, if any, arising out of such actions will  not
materially  affect the financial condition or operations  of  the
Registrant.

Item 4.   Submission of Matters to a Vote of Security Holders

     No  matter  was  submitted  to a vote  of  the  Registrant's
security holders during the fourth quarter of fiscal 1998.

PART II.

Item  5.    Market for the Registrant's Common Equity and Related
Stockholder Matters

(a) Identification of Principal Market

     The   Registrant's  Common  Shares,  $.01  par  value,   are
currently traded on The Nasdaq SmallCap Market, a segment of  The
Nasdaq  Stock  Market,  under the symbol "PHSE".   The  following
table sets forth the high and low bid and asked quotations of the
Registrant's Common Shares for each quarterly period  during  the
last two fiscal years as reported on the Nasdaq SmallCap Market.


                    Bid and Asked Quotations

<TABLE>
<CAPTION>
     <S>                <C>         <C>             <C>        <C>

      Fiscal                 Bid                       Asked
      Quarter          ----------------          -----------------
      Ending            High      Low             High        Low
      ------            ----      ----            ----        ----
      5/04/96           3 3/8       2 1/4           4          2 5/8
      8/03/96           5           3               5 3/8      3
     11/02/96           5 3/8       3               5 7/8      3 3/8
      2/01/97           8 3/4       4 1/2           9 1/4      4 3/4
     
      5/03/97           8 1/2       6 1/4           9 1/4      6 3/4
      8/02/97           9 1/8       6               9 1/4      6 7/8
     11/01/97           7 5/8       4 3/4           7 7/8      5 1/4
      1/31/98           6 1/2       4 7/8           6 3/4      5 1/2

</TABLE>

On April 15, 1998, the last reported sale price for the Company's
Common Stock on the Nasdaq SmallCap Market was $4.50 per share.

(b)  Holders of Common Shares

     The approximate number of holders of record of Common Shares
of the Registrant as of January 31, 1998 was 2,312.
     
(c)  Dividend History
     
     During  the past three fiscal years and through the date  of
this  Report, the Registrant has not declared any cash  or  stock
dividends  and was, and continues to be, subject to  restrictions
against  the payment of cash dividends under its agreements  with
its senior and subordinated lenders.

Item 6.   Selected Financial Data

     The  selected financial data presented below should be  read
in  conjunction  with the Consolidated Financial  Statements  and
Related Notes, "Management's Discussion and Analysis of Financial
Condition   and  Results  of  Operations"  and  other   financial
information included elsewhere in this Report.  The  data  as  of
January  31,  1998 and February 1, 1997 and for  each  of  fiscal
1998,   fiscal  1997  and  fiscal  1996  are  derived  from   the
Registrant's  audited consolidated financial statements  included
elsewhere  in  this  Report.  The data as of  February  3,  1996,
January 28, 1995 and January 29, 1994 and for each of fiscal 1995
and  fiscal  1994  are  derived  from  the  Registrant's  audited
consolidated financial statements not included in this Report.
               
<TABLE>
<CAPTION>

                                    (all amounts in thousands, except per share data)
                                                        FISCAL
                           -------------------------------------------------------------------
<S>                        <C>            <C>          <C>            <C>          <C>
                            1998           1997        1996(1)(2)      1995         1994
                           ------         ------       ----------     ------       ------
Income Statement Data:
Revenues                   $200,751       $231,729      $209,529      $ 89,602     $ 98,241
Operating  income(loss)    $ (2,190)(3)   $ (1,005)(3)  $    419      $ (1,037)    $ (2,769)(3)
Interest expense           $  3,032       $  4,230      $  3,544      $    960     $    861
Other income               $  1,346(4)    $   -         $   -         $   -        $   -
Extraordinary   gain       $   -          $  7,142(5)   $    618(5)   $   -        $   -
Net  income  (loss)        $ (3,691)      $  1,334      $ (2,507)     $ (1,997)    $ (3,386)
Basic earnings (loss) 
  per common share         $ (1.48)       $  0.59       $ (1.13)      $ (0.90)     $ (1.60)

                           January 31,    February 1,   February 3,   January 28,  January 29,
                              1998           1997          1996          1995         1994
                           -----------    -----------   -----------   -----------  -----------
Balance Sheet Data:
Working capital            $ 18,166(6)    $ 24,882      $ 24,741      $  4,732     $  6,983
Total assets               $ 53,692       $ 70,503      $ 73,210      $ 26,677     $ 30,465
Long-term borrowings       $ 19,154       $ 24,400(6)   $ 25,950      $    300     $    800
Stockholders' equity       $  4,894       $  8,351      $  6,824      $  9,004     $ 10,781
Dividends declared            None           None          None          None         None

Store Data (# of stores operating at year-end):
   Pharmhouse Stores           13             13            14            14           14
   Rx Stores                   19             22            24             -            -

</TABLE>
         
(1)Includes operations of 38 stores effective April 28, 1995.
(2)Fifty-three week fiscal year.
(3)Excludes provision for store closure of $(185) in fiscal 1998,
   $573 in fiscal 1997 and $(244) in fiscal 1994.
(4)Other income represents income from a settlement of litigation
   related  to a lease of one of the Registrant's Pharmhouse  stores
   (for further information, reference is made to Item 3 and to Note
   12 in the notes to the consolidated financial statements included
   in this Report).
(5)Extraordinary  gain  resulted from the  following:  in  fiscal
   1997,  debt and interest cancellation, net of related  costs  and
   provisions in connection with the Woolworth Settlement; in fiscal
   1997, from early retirement of debt.
(6)Amount  includes a $1 million contingent obligation  which  is
   scheduled  to be canceled by Woolworth in July 1998 in connection
   with the Woolworth Settlement.

For   further  information  concerning  the  provisions  of   the
Woolworth  Settlement, reference is made to paragraph  (a)(i)  in
Item 1 of this Report.

Item  7.    Management's  Discussion and  Analysis  of  Financial
Condition and Results of Operations

The following  discussion  should be read in conjunction with the
selected  financial data  presented  in Item 6 of this Report and
the  Consolidated  Financial Statements  and  the  Notes  to  the
Consolidated   Financial  Statements  appearing in Item 8 of this
Report.

Overview
The  Registrant (or the "Company") reported a net  loss  of  $3.7
million  in fiscal 1998 compared with net income of $1.3  million
in fiscal 1997.  The results for both fiscal years were favorably
affected by non-recurring items, including other income  of  $1.3
million in fiscal 1998 related to a settlement of litigation  for
one  of the Registrant's stores and an extraordinary gain of $7.1
million  in  fiscal  1997  related to the  Woolworth  Settlement.
Exclusive  of  non-recurring  items, the  Registrant's  financial
performance during fiscal 1998 improved $.8 million compared with
the  prior  year.   Overall fiscal 1998  results  were  favorably
affected  by  a  $1.2  million reduction in interest  expense  in
connection with Woolworth's debt forgiveness at the end of fiscal
1997  and by lower borrowing requirements related to the  closing
of  six  stores during the last twelve months.  On  an  operating
basis, the Registrant reported an operating loss of $2 million in
fiscal  1998 compared with an operating loss of $1.6  million  in
fiscal  1997.   Fiscal  1998 operating  results  were  negatively
impacted  by  a decrease in gross profit, which resulted  from  a
5.7%  same-store revenue decline and a 1.3% decrease in the gross
profit  percentage,  attributable  to  factors  described   under
Results  of Operations pertaining to fiscal 1998 set forth  under
this  Item. Reduced selling, general and administrative  expenses
(as  a  percentage of revenues) during fiscal 1998 compared  with
fiscal  1997  mitigated a substantial portion of the  decline  in
gross profit.

The  significant  remaining aspects of the  Woolworth  Settlement
include  the cancellation by Woolworth of a $1 million Contingent
Note obligation which is scheduled to occur on July 30, 1998.  As
of  January  31,  1998, such amount was included in  the  current
portion  of  long-term debt.  Upon the scheduled cancellation  of
the  Contingent  Note, the Registrant will report  a  $1  million
extraordinary  gain  in its second quarter of  fiscal  1999.   In
addition, the Registrant continues to receive a rent subsidy  for
one  Rx  store  being  operated by the Registrant  which  remains
subject to the Woolworth Settlement.

The  Registrant  generated $10.1 million in operating  cash  flow
during  fiscal 1998 (representing an increase of $8.1 million  in
operating cash flow compared with fiscal 1997) which is primarily
attributable to the liquidation of inventory in stores closed,  a
reduction in average per store inventory levels and the  sale  of
third  party  plan receivables.  A significant  portion  of  cash
generated  from operations during fiscal 1998 was used to  reduce
borrowings under the Senior Credit Facility.

For  further  information with respect to the operations  of  and
other  developments affecting the Registrant during  fiscal  1998
and  the  Woolworth Settlement, reference is made to Item 1(a)(i)
and  to  the  Notes  to  the  Consolidated  Financial  Statements
included in Part IV of this Report.

Results of Operations

     The following table sets forth, for the periods indicated,
certain selected data appearing in the Company's Consolidated
Statements of Operations expressed as a percentage of revenues:


                                           Fiscal   Fiscal   Fiscal
                                            1998     1997     1996
                                           ------   ------   ------
     Revenues                               100.0%  100.0%   100.0%
     Cost of merchandise sold                77.4    76.1     76.1
                                           ------   ------   ------
     Gross profit                            22.6    23.9     23.9
     
     Operating expenses:
      Selling, general and administrative    23.7    24.3     23.7
      Provision for store closure            (0.1)    0.3       -
                                           ------   ------   ------
      Operating income (loss)                (1.0)   (0.7)     0.2

      Interest expense                        1.5     1.8      1.7
      Other income                           (0.7)     -        -
                                           ------   ------   ------
      Loss before extraordinary gain         (1.8)   (2.5)    (1.5)

      Extraordinary gain, net                  -      3.1      0.3
                                           ------   ------   ------
     Net income (loss)                       (1.8)%   0.6%    (1.2)%
                                           ======   ======   ======

Results of Operations - Fiscal Year Ended January 31, 1998
("fiscal 1998") Compared To Fiscal Year Ended February 1, 1997
("fiscal 1997")

Revenues
Fiscal  1998 revenues (including video rental, service and  other
income)  were  $200.8  million compared with  $231.7  million  in
fiscal   1997,  a  decrease  of  $30.9  million.   The  reduction
primarily  resulted  from the operation of a  reduced  number  of
stores and pharmacies (32 stores were in operation at the end  of
fiscal 1998 compared with 38 stores at the end of fiscal 1997; in
addition,  one pharmacy was closed in a store which  the  Company
continues to operate).  On a same store basis (consisting  of  32
stores  which  were  open  for both full fiscal  years)  revenues
decreased  5.7% compared with fiscal 1997. Management  attributes
the  same-store  revenue decrease to several  factors  including:
increased  competition;  supply interruptions  for  certain  non-
pharmacy  merchandise  categories;  price  deflation  in  generic
pharmacy  and  grocery merchandise product;  and  other  factors.
Management   has  responded  to  the  decrease  in  revenues   by
implementing  programs  to  stimulate  an  increase  in  customer
traffic and revenues. These programs include the re-merchandising
of stores, more fully described in Item 1 (c)(5) of this Report.
     
Gross Profit
The  fiscal  1998  gross  profit (total revenues  less  costs  of
merchandise  and services sold and freight/distribution  services
provided)  was $45.3 million compared with $55.3 million  in  the
prior  year, a decrease of $10 million.  The reduction  primarily
resulted  from  the operation of a reduced number of  stores  and
pharmacies  and,  to  a lesser extent, from  a  decrease  in  the
Company's  gross  profit percentage.  The Company's  fiscal  1998
gross profit as a percentage of revenues was 22.6% compared  with
23.9%  in  fiscal  1997, a decrease of 1.3%.   The  gross  profit
margin  was  negatively  impacted by several  factors  including:
reduced  reimbursement  rates from third  party  insurance  plans
which comprise an increasing proportion of the Company's pharmacy
business;  and,  during the fourth quarter of  fiscal  1998,  the
Company  recorded an adjustment to inventory of $1.7  million  to
reflect inventory shrink in excess of amounts previously accrued.
As  a  result  of shrink in excess of amounts previously  accrued
during  fiscal 1998, the Company has increased its shrink accrual
rate effective in fiscal 1999.

Selling, General and Administrative Expense
Selling,  general  and administrative ("SG&A") expense  decreased
$8.8  million, or 15.6%, to $47.5 million during fiscal 1998 from
$56.3 million during fiscal 1997, resulting from the operation of
a  reduced  number of stores and pharmacies and  cost  reductions
achieved throughout the Company.

SG&A  expense as a percentage of revenues decreased to  23.7%  in
fiscal  1998 from 24.3% during fiscal 1997.  The decline in  SG&A
expense is attributed to continued cost reduction, the closing of
six under-performing stores during the last twelve months (all of
which  had high occupancy costs relative to revenues) and  rental
subsidies  received  from  Woolworth  in  connection   with   the
Woolworth  Settlement.  The Company continues to receive  a  rent
subsidy  for one Rx store which remains subject to the  Woolworth
Settlement.   The percentage decrease in SG&A expense  in  fiscal
1998  was  achieved  despite the decrease in same-store  revenues
described above.

Operating Income(Loss)
The  Company  sustained an operating loss of  $2  million  during
fiscal  1998 compared with an operating loss of $1.6  million  in
the  prior  year.  The increase in the Company's  operating  loss
resulted  from  a  decrease  in  gross  profit  attributable   to
decreases  in same-store revenues and the gross profit percentage
partially offset by reduced SG&A expenses.

Interest Expense
Interest expense in fiscal 1998 decreased to $3 million from $4.2
million  in fiscal 1997.  The interest expense reduction resulted
primarily  from  the  effects of the Woolworth  Settlement  which
provided for the cancellation of $8.4 million in interest-bearing
debt ($1 million of which was converted to a non-interest bearing
Contingent Note).  Also contributing to the reduction in interest
expense  were  lower inventory levels and borrowing  requirements
resulting from the operation of a reduced number of stores during
fiscal 1998 compared with fiscal 1997.

Provision for Income Taxes
The Company is not subject to federal income taxes in fiscal 1998
as  the  Company did not generate taxable earnings.  The  Company
has  significant net operating loss carryforwards (See Note 5  in
the  "Notes to the Consolidated Financial Statements") which  are
available  to  offset  future taxable income.   State  and  local
income  taxes,  which are computed on a basis other  than  income
(e.g.,  capital stock, etc.), are not material and  such  amounts
are included in SG&A expense.

Net Loss
The  Company reported  a net loss in fiscal 1998 of $3.7 million,
or $1.48 per share,  compared with net income of $1.3 million, or
$0.59 per share, in fiscal  1997.  The  Company  reported  a loss
before extraordinary gain in fiscal  1997  of  $5.8  million,  or
$2.56 per share.

Results of Operations - Fiscal Year Ended February 1, 1997
("fiscal 1997") Compared To Fiscal Year Ended February 3, 1996
("fiscal 1996")

Revenues
Fiscal  1997 revenues (including video rental, service and  other
income)  were  $231.7  million compared with  $209.5  million  in
fiscal  1996,  an   increase of $22.2  million,  or  10.6%.   The
revenue growth is attributable to the Company's operation of  the
Rx  Stores  for a full year in fiscal 1997 compared to  operating
these stores for nine months during the prior fiscal year (the Rx
Stores were acquired on April 28, 1995, one day prior to the  end
of the Company's fiscal 1996 first quarter).

During  fiscal 1997 (a 52 week fiscal year), same-store  revenues
(stores open for a full year in both fiscal years - consisting of
14  Pharmhouse stores) decreased $2.8 million, or 3.3%,  compared
to  fiscal  1996  (a 53 week fiscal year).  Management  estimates
that,  after  adjustment for a shorter fiscal year,  fiscal  1997
same-store  revenues  decreased approximately  $1.1  million,  or
1.3%,  compared with fiscal 1996.  (Despite the decline in  same-
store  store revenues, the fiscal 1997 gross profit generated  by
the  Pharmhouse  Stores remained unchanged from  the  prior  year
resulting  from  an  improved gross profit percentage  (described
below)).   Excluding  one Pharmhouse store being  closed,  fiscal
1997  same-store revenues for 13 Pharmhouse stores decreased $1.4
million, or 1.7%, compared with fiscal 1996. Management estimates
that,  after  adjustment for a shorter fiscal year,  fiscal  1997
same-store  revenues  for  the  13 continuing  Pharmhouse  stores
increased approximately 0.2% compared with fiscal 1996.

Same-store  revenues for the 24 Rx Stores during the fiscal  1997
second,  third  and fourth quarters decreased 9.0% compared  with
the comparable nine month period during fiscal 1996 consisting of
a 12.6% same-store revenue decrease for the seven Affected Stores
and a same-store revenue decrease of 7.9% for the remaining 17 Rx
Stores.   Management  estimates  that,  after  adjustment  for  a
shorter fiscal period, same-store revenues decreased 5.6% for  17
Rx Stores (excluding the seven Affected Stores).

Gross Profit
The  fiscal  1997  gross  profit (total revenues  less  costs  of
merchandise  and services sold and freight/distribution  services
provided)  was  $55.3 million compared to $50.0  million  in  the
prior  year, an increase of $5.3 million, or 10.6%. The  increase
in  gross profit is attributable to the contribution made by  the
Rx  Stores  which  the Company operated for all  of  fiscal  1997
compared with approximately nine months during fiscal 1996.  As a
percentage of revenues, the Company's fiscal 1997 gross profit of
23.9%  remained  unchanged compared with fiscal  1996.   Improved
gross  margin generated by the Pharmhouse Stores (26.3% in fiscal
1997  versus  25.5%  in fiscal 1996) was offset  by  lower  gross
margin  generated by the Rx Stores (21.9% in fiscal  1997  versus
22.8% in fiscal 1996).  During the fourth quarter of fiscal 1997,
the  Company recorded an adjustment to inventory of $.9  million,
primarily  related to the Rx Stores, to reflect inventory  shrink
in excess of amounts previously accrued.  The shrink accrual rate
used  in fiscal 1997 was consistent with the Company's historical
accrual rate for prior fiscal years.

Selling, General and Administrative Expense
Selling,  general and administrative ("SG&A") expense  was  $56.3
million during fiscal 1997 compared to $49.6 million in the prior
year,  an  increase of $6.7 million, or 13.5%.  The  increase  in
SG&A expense is primarily attributable to store expenses incurred
in  connection with operating 24 additional stores for  the  full
year during fiscal 1997 compared with operating these stores  for
approximately nine months during fiscal 1996.

As  a percentage of revenues, SG&A expense increased to 24.3%  in
fiscal  1997  compared  with  23.7%  in  fiscal  1996,  resulting
primarily  from  a  .6% increase in occupancy costs  for  the  Rx
Stores  and,  in  particular, the Affected  Stores.  Other  items
impacting SG&A expense include a .3% increase in costs to operate
the  Company's  new  distribution facility  (primarily  increased
occupancy  costs  and warehouse payroll, a portion  of  which  is
attributable to the start-up of this facility during  the  fiscal
1997  first  quarter  as  well  as to  this  facility  performing
additional  functions  such  as the  operation  of  a  break-pack
department)  and  a  .3% increase in general  and  administrative
salaries,  primarily to fill two senior level executive positions
which  were  vacant prior to November 1995.  Partially offsetting
the  SG&A  expense  increase was a .4% reduction  in  advertising
expense  which  resulted  from a significant  increase  in  coop-
advertising allowances received from vendors.

The  Company  phased-in store payroll expense  reductions  during
fiscal 1997.  By the end of the fiscal 1997 fourth quarter, as  a
percentage  of revenues, the Company's store payroll was  reduced
approximately  .5%  compared with the percentage  in  the  fourth
quarter of fiscal 1996.

Operating Income(Loss)
In  fiscal 1997, the Company sustained an operating loss of  $1.6
million  compared  with operating income of $.4  million  in  the
prior  year.  The fiscal 1997 operating loss includes a provision
for  store  closure of $.6 million for one Pharmhouse store,  $.7
million in operating loss sustained by the seven Affected  Stores
(attributable to a significant increase in occupancy costs and  a
decrease in same-store revenue in these stores) and increases  in
certain  SG&A  expenses  as noted in the above  discussion.   For
further  information  concerning the Affected  Stores  and  other
provisions  of  the Woolworth Settlement, reference  is  made  to
Woolworth Settlement in Item 1(a)(i) of this Report.

Interest Expense
Interest  expense in fiscal 1997 was $4.2 million  compared  with
$3.5 million in fiscal 1996,  an increase of $ 0.7 million.   The
increased  interest expense in fiscal 1997 compared  with  fiscal
1996  resulted  from  higher levels  of  borrowing  to  fund  the
increased  working capital requirements for the operation  of  24
additional  stores for all of fiscal 1997 versus operating  these
stores  for approximately nine months during fiscal 1996 (the  Rx
Stores were acquired in late April 1995) and interest accrued  at
the default rates for the Purchase Money Notes.

Extraordinary Gain
By  reason  of the Woolworth Settlement, the Company realized  an
extraordinary   gain   of  $7.1  million  which   resulted   from
Woolworth's  debt forgiveness totaling $8.5 million (such  amount
includes $7.4 million in Purchase Money Notes arising out of  the
Acquisition and $1.1 million in accrued interest thereon), net of
a  store  closure  provision of $1 million  for  two  closing  Rx
Stores,  litigation  settlement expenses of  $.3  million  and  a
related  provision for income taxes of $.1 million.  For  further
information  concerning  the Woolworth Settlement,  reference  is
made to Item 1(a)(i) of this Report.

Provision for Income Taxes
Although  the  Company has net operating loss carryforwards  (See
Note  5  in the "Notes to the Consolidated Financial Statements")
which  are  in amounts sufficient to offset the Company's  fiscal
1997 net income, a portion of the extraordinary gain realized  in
connection  with  the  Woolworth  Settlement  is  subject  to  an
alternative  minimum tax ("AMT").  Accordingly, the  Company  has
accrued  income taxes of $.1 million in connection with  the  AMT
and  such amount has been netted against the extraordinary  gain.
State and local income taxes, which are computed on a basis other
than  income  (e.g., capital stock, etc.), are not  material  and
such amounts are included in SG&A expense.

Net Loss
The  Company reported net income in fiscal 1997 of $1.3  million,
or  $0.59 per share, compared with a net loss of $2.5 million, or
$1.13  per  share, in fiscal 1996.  The Company reported  a  loss
before  extraordinary gain in fiscal 1997  of  $5.8  million,  or
$2.56  per share, compared with a loss before extraordinary  gain
of $3.1 million, or $1.41 per share, in fiscal 1996.

Liquidity and Capital Resources

Operating Activities
During  fiscal 1998, the Company generated $10.1 million in  cash
flows   from   operating  activities  resulting  primarily   from
reductions  in inventory of $12.5 million and accounts receivable
of  $2.8  million  which were partially offset by  reductions  in
accounts  payable,  accrued  expenses  and  provision  for  store
closure  aggregating  $5.8 million.  The reduction  in  inventory
resulted   primarily  from  store  closings  described  elsewhere
herein.   A  substantial  portion of the  reduction  in  accounts
receivable resulted from the sale of a significant portion of the
Company's  third-party plan receivables, as more fully  described
below.
     
During the third quarter of fiscal 1998, the Company and McKesson
Corporation   ("McKesson")  consummated  an  agreement   whereby,
effective  September 4, 1997, McKesson purchased a major  portion
of  the  Company's  pharmaceutical third party  plan  receivables
outstanding  as  of  such  date, amounting  to  approximately  $2
million,  and the ongoing third party plan receivables  generated
by  the Company subsequent to such date.  The funding by McKesson
under  this  agreement  is  made available  to  the  Company  two
business  days  after  the  third  party  plan  receivables   are
generated.  The funding provided under this agreement is  subject
to  recourse  with  respect to third party plan  receivables  not
collected within 90 days.

Capital Expenditures
Additions to property and equipment totaled $.4 million in fiscal
1998,  $.2  million of which was devoted to the restructuring  of
two  stores  in  conjunction with the Company's  re-merchandising
program.  Expenditures for video rental inventory  during  fiscal
1998   decreased  $.5  million  to  $1.3  million  compared  with
expenditures  of  $1.8  million  in  fiscal  1997.  The  decrease
primarily  resulted from the closing of the video departments  in
the  six  stores which were closed during the last twelve  months
and from the closing of two video departments in stores which the
Company continues to operate.  The Company has continued to defer
other  major capital improvements until such time as the  Company
achieves operating profitability.

Financing Activities
Net  borrowings  under the Senior Credit Facility decreased  $7.6
million  during  fiscal  1998, primarily resulting  from  reduced
borrowing  requirements  related to the operation  of  a  reduced
number of stores.

Summary of Borrowings
New Senior Credit Facility
On  May  14,  1998, the Company and Foothill Capital  Corporation
("Foothill") entered into a Loan and Security Agreement (the "New
Senior   Credit  Facility"  or  "New  Facility")  providing   for
aggregate  credit to the  Company of up to $35 million.   The New 
Facility  consists  of (i) a  Term  Loan  up  to  $3  million and
(ii) revolving advances equal to the lesser of (a)65% of eligible
inventory (at cost)  or  (b) $35  million  less  the  outstanding
principal amount  of the  Term Loan.    Under  the New  Facility,
subject   to  the   foregoing   formula,  the  maximum  revolving
advances could  increase up  to  an  aggregate of $35 million  as 
the outstanding principal amount  of  the term  loan is  reduced. 
The duration of  both  the revolving and term loans under the New
Senior Credit Facility  is five years. The total loans which  may
be advanced  by  Foothill  to   the  Company  is  subject  to  an
increase to an aggregate  of $40 million upon the satisfaction of
certain conditions.  The initial funds  advanced  under  the  New
Facility  were  used  to   pay outstanding  borrowings,  charges,
fees  and   temporary   cash collateral account aggregating $22.6
million owing by the  Company to  its  Prior  Lender.   The  cash
collateral of $1 million, less any potential draw-downs,  will be
returned by the Prior Lender to the Company  within  thirty days.
In addition, the Company  incurred  other  transaction  fees   of 
approximately $1 million.
     
Indebtedness under the New Senior Credit Facility is secured by a
first  priority lien on substantially all of the Company's assets
and,  among other conditions, restricts the payment of  dividends
and requires that the Company maintain specified minimum tangible
net   worth   and   EBITDA  (earnings  before  interest,   taxes,
depreciation and amortization) levels.  The New Facility is at  a
borrowing rate of prime plus 1.125%, subject to decrease  if  the
Company  reaches  certain EBITDA levels during the  term  of  the
facility.
     
For  further information concerning the terms of the  New  Senior
Credit  Facility,  reference is made to  Exhibit  10.15  to  this
Report.

Senior Credit Facility
The  borrowing availability with the Company's Prior  Lender  was
based  on the lesser of 60% of eligible inventory at cost or  $45
million.   The  weighted average interest rate  under  the  prior
senior  credit facility during fiscal 1998, including the  effect
of  facility  fees, was 11.2%.  During fiscal 1998,  the  highest
borrowing  level  under  this facility  was  $30  million,  which
borrowing  occurred  in February 1997, and the  lowest  borrowing
level  was  $18.8  million, which borrowing occurred  in  January
1998. During the fourth quarter of fiscal 1998, the Company's net
worth fell  below  the  minimum level established under the prior
senior credit  facility.   The Company  was advised by its  Prior
Lender that  it  would  amend  such minimum net worth requirement
as  of January  31, 1998  and  subsequent periods.  By that time,
however, the Company had elected to  enter into  the  New  Senior
Credit  Facility  with Foothill  on  May  14,  1998  and  thereby
repaid  all  outstanding  indebtedness   to   the  Prior   Lender
because, among other considerations, the  New  Facility  provides
the Company  with greater borrowing availability.

During  the  first  quarter of fiscal 1999, the  Company's  Prior
Lender  extended an over-advance to the Company in the amount  of
$1.4  million, the outstanding balance of which was fully  repaid
out  of the proceeds of the New Senior Credit Facility on May 15,
1998.

Subordinated Loan
The  Subordinated Loan, payable to an unaffiliated  supplier,  is
being  repaid  in monthly installments of $50,000 and  a  balloon
payment of $1.25 million due on April 28, 1998.  Pursuant  to  an
agreement  dated  April  24, 1998 between  the  Company  and  the
subordinated lender, the terms for the balloon payment have  been
amended  as  follows:  the Company will  make  three  consecutive
monthly installments of $50,000 commencing on May 1, 1998  and  a
final installment of $1.1 million on August 1, 1998.  The parties
are currently negotiating to have the August 1, 1998 due date for
the  balloon payment extended further; however, there can  be  no
assurance that the Registrant will be successful in that  regard.
The  subordinated lender has been granted a second priority  lien
on substantially all of the Company's assets.

Contingent Note
In  connection with the Woolworth Settlement, the Purchase  Money
Note  due in April 1998 (in the original principal amount of $2.9
million) was modified so that such Note constitutes a $1  million
non-interest  bearing  contingent  obligation  which  is  to   be
forgiven  by  Woolworth  on  July 30, 1998,  subject  to  certain
conditions.   For  further information concerning  the  Woolworth
Settlement,  reference  is  made to  "Final  Disposition  of  the
Woolworth Dispute", in Item 1(a)(i) of this Report.

Working Capital
Working  capital  amounted to $18.2 million at January  31,  1998
compared  to $24.9 million at February 1, 1997.  For a discussion
of items affecting working capital at January 31, 1998, reference
is made to Overview in this Item 7.

The ratio of current assets to current liabilities at the end  of
fiscal 1998 and fiscal 1997 was 1.6 and 1.7, respectively.

Assuming  the  continuing availability of  (a)  trade  credit  at
current  levels  and  (b) the combination  of  greater  borrowing
availability  under  the  Company's New  Senior  Credit  Facility
(which  facility  became  effective on May  14,  1998)  and  cash
generated  by  the  Company's  operations,  in  the  opinion   of
management,  the  Company  will be able  to  meet  its  estimated
working capital requirements for at least the forthcoming  twelve
months.

For  further information concerning the terms of the  New  Senior
Credit Facility, see Item 1(a)(iii) of this Report.

Inflation
Inflation  has  been modest in recent years and  has  not  had  a
significant effect on the Company. If merchandise costs  were  to
increase because of inflation, management believes such increases
could be recovered through higher selling prices, since virtually
all competitors would likely be similarly affected.

Use of Estimates
The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of  assets,  liabilities, revenues, costs and expenses  for  each
fiscal period.  Actual results could differ from those estimated.

Forward-Looking Statements
This  Report  contains certain "forward-looking statements"  that
are  subject to certain risks and uncertainties which could cause
the  Company's actual results or performance to differ materially
from  those set forth in such statements.  In addition to general
economic  conditions  and their effect upon  levels  of  consumer
spending,  these risks and uncertainties include  the  extent  of
competition  in  the  markets served  by  the  Company's  stores,
changes  in the health-care regulatory environment affecting  the
Company, significant changes in the level of interest and finance
charges  borne by the Company and the success of its cost-cutting
and  planned merchandising and advertising programs.  The Company
assumes  no  obligation  to update publicly  any  forward-looking
statements, whether as a result of new information, future events
or otherwise.

Year 2000
The  Company has taken action to understand the nature and extent
of  the work required to make its systems and infrastructure Year
2000  compliant.  In addition, the Company is communicating  with
its  major  suppliers and service providers to determine  whether
they  are  actively  involved in projects to  ensure  that  their
products  and  business systems will be Year 2000 compliant.  The
Company  anticipates that its Year 2000 issues will be  addressed
on  a timely basis and at a cost that will not be material to the
Company's  operations or financial condition.   However,  in  the
event  that  the  Year  2000 issues of the Company  and/or  third
parties  with  whom  the  Company  transacts  business  are   not
addressed  on  a  timely basis, it is possible that  such  issues
could  have an adverse impact on the Company's operations  and/or
financial condition.

Recently Issued Accounting Standards
In 1997, the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial Accounting Standards ("SFAS")  No.  128,
"Earnings  per  Share".   SFAS 128 replaced  the  calculation  of
primary  and  fully  diluted earnings per share  with  basic  and
diluted  earnings per share.  Unlike primary earnings per  share,
basic  earnings  per  share  excludes  any  dilutive  effects  of
options,  warrants and convertible securities.  It is  calculated
as  net  income available to common shareholders divided  by  the
weighted  average  number  of  common  shares  outstanding.   All
earnings  (loss)  per  share amounts for all  periods  have  been
presented  to  conform  to  SFAS No. 128  requirements.   Diluted
earnings  (loss) per share is not reported because  such  amounts
are anti-dilutive.

In February 1997, the FASB issued SFAS No. 129, "Disclosure about
Capital  Structure".  This Statement, which established standards
for  disclosing information about an entity's capital  structure,
had  no  effect on the disclosures in the Company's  fiscal  1998
consolidated  financial  statements  as  the  Company's   capital
structure is not complex.

In   June   1997,  the  FASB  issued  SFAS  No.  130,  "Reporting
Comprehensive  Income",  which is  effective  for  the  Company's
fiscal  1998  consolidated financial statements.  This  Statement
established  standards for reporting and display of comprehensive
income  and  its  components  in a full  set  of  general-purpose
financial statements. SFAS No. 130 had no effect on the Company's
fiscal 1998 financial statements.

In  June  1997, the FASB issued SFAS No. 131, "Disclosures  About
Segments  of  an  Enterprise and Related Information",  which  is
effective  for  the Company's fiscal 1998 consolidated  financial
statements.   This  Statement  requires  enterprises  to   report
certain   financial  information  on  segments  that   would   be
determined  based  on the Company's internal reporting.   As  the
Company  has only one business segment, retail, SFAS No. 131  did
not have an effect on disclosures in the notes to the fiscal 1998
financial statements.

In  February  1998,  the FASB issued SFAS  No.  132,  "Employers'
Disclosures  about Pensions and Other Post-retirement  Benefits".
This  Statement,  which revises disclosures  about  pensions  and
other  post-retirement benefit plans, is effective for  financial
statements  with  periods  beginning  after  December  15,  1997.
Restatement  of disclosures for earlier periods is required  upon
adoption.  The Company anticipates that the adoption of SFAS  No.
132  will  not  have a significant effect on its  1999  financial
statements.

Item 8.   Financial Statements and Supplementary Data

The following documents are filed on the pages listed below as a
part of this report.

1.   Financial Statements

     Report of Independent Accountants            F-1

     Consolidated Statements of Operations
     for each of the three years in the
     period ended January 31, 1998                F-2

     Consolidated Balance Sheets at
     January 31, 1998 and
     February 1, 1997                             F-3

     Consolidated Statements of Cash Flows
     for each of the three years in the
     period ended January 31, 1998                F-4

     Consolidated Statements of Shareholders'
     Equity for each of the three years
     in the period ended January 31, 1998         F-5

     Notes to Consolidated Financial Statements   F-6

2.   Financial Statement Schedule

     Report of Independent Accountants on
     Financial Statement Schedule                 F- 20

     I. Valuation and Qualifying Accounts         F- 21

All other schedules have been omitted because either they are not
applicable or the required information is shown in the
Consolidated Financial Statements or Notes thereto.

Item 9.   Disagreements on Accounting and Financial Disclosure

Within the 24 months prior to the date of the Registrant's most
recent financial statements, there were no reports on Form 8-K
filed or required to be filed by the Registrant involving a
reporting disagreement on any matter of accounting principles or
practices or financial statement disclosure.
                                
                            PART III.

Item 10.  Directors and Executive Officers of the Registrant

(a)  Identification of Directors

The following table contains information regarding all current
directors of the Registrant.

<TABLE>
<CAPTION>
<S>                <C> <C>                                       <C>
                       Other Positions with the                  Period Served
                       Registrant;                               as a Director
                       Occupation(s) or                          of the
Name              Age  Employment                                Registrant
- - ---------------------------------------------------------------------------------
Manfred Brecker    71  Chairman of the Board of the Registrant   Since 1968
                       since 1983; Chief Executive Officer
                       from 1983 to 1989; President and Chief
                       Operating Officer of the Registrant
                       from 1971 until 1983.

Kenneth A. Davis   49  President, Chief Executive Officer        Since 1979
                       and Chief Operating Officer
                       of the Registrant since January 1990;
                       President and Chief Operating Officer
                       from 1983 to December 1989; from 1980 to
                       1983, Vice-President of the Registrant;
                       an employee of the Registrant since 1979.

Joseph Keller      52  Senior Vice President-Administration      Since 1991
                       and Operations since May 1995;
                       Senior Vice President-Operations
                       since October 1985; Vice President from
                       September 1984 to September 1985;
                       an employee of the Registrant since 1963.

Marcie B. Davis    45  Executive Vice President/Secretary &      Since 1995
                       Treasurer; Executive Vice President
                       since November 1995.  Senior Vice
                       President-Finance from 1991 to October
                       1995; Chief Financial Officer from January
                       1995 to October 1995; Secretary of the
                       Registrant since 1990, Treasurer since
                       1988 and Vice President since 1984; an
                       employee of the Registrant since 1971.

Melvin Katz       66   Partner, law firm of Maloney, Mehlman      Since 1972
                       & Katz since April 1994; prior thereto
                       practicing attorney in New York City
                       for more than 35 years and served
                       as a partner in various firms.

Raymond L. Steele 63   Retired. From August 1990 until            Since 1991
                       September 1993, Executive Vice
                       President of Pacholder Associates, Inc.,
                       Cincinnati, Ohio; prior thereto Executive
                       Advisor at The Nickert Group from 1989
                       through 1990; Vice President, Trust Officer
                       and Chief Investment Officer of The
                       Provident Bank, Cincinnati, Ohio from 1984
                       through 1988.

Peter Gerard      52   Managing Director of Rauscher Pierce       Since 1995
                       & Clark, Inc., a London based investment
                       banking firm, resident in Dallas, Texas,
                       since July 1995; Managing Partner of
                       Llama Associates, a provider of mezzanine
                       and bridge financing, since 1990; Chairman
                       and Chief Executive Officer of Spinnaker
                       Partners, Westbrooke Hospitality
                       Corporation and affiliates since 1984;
                       prior to 1984 , Senior Vice President-
                       Corporate Finance of Schneider Bernet
                       & Hickman, an investment banking and
                       brokerage organization.

Michael A. Feder  46   Managing Director in the Investment        Since 1995
                       Banking Department of Credit Suisse First
                       Boston, an international investment
                       banking firm with which Mr. Feder has been
                       associated in the areas of investment
                       banking and capital markets since 1980;
                       prior thereto, a Vice President of the
                       Chase Manhattan Bank.

</TABLE>

Arrangements or Understandings With Regard to Selection
of Directors or Nominees

None.

(b)  Identification of Executive Officers
The executive officers of the Registrant and their ages and
offices with the Registrant are as follows:

     Name and Age           Positions with Registrant
 -------------------        ---------------------------------
Manfred Brecker (71)        Chairman of the Board

Kenneth A. Davis  (49)      President, Chief Executive
                            Officer, Chief Operating Officer
                            and a director

Marcie B. Davis  (45)       Executive Vice President,
                            Secretary, Treasurer and a director
                                   
Joseph Keller  (52)         Senior Vice President-Administration
                            and Operations and a director

Richard A. Davis  (45)      Senior Vice President-Finance and
                            Chief Financial Officer

Eileen Abbate  (50)         Vice President-Advertising

Amparo Castro  (41)         Vice President-Controller and
                            Assistant Treasurer

Daniel Thigpen (47)         Vice President-Store Operations


Richard  Davis  has  been  an employee of  the  Registrant  since
November  1995.   From February 1990 to October 1995,  he  was  a
Senior Associate at BDO Seidman, LLP, an international accounting
and consulting firm.  Mr. Davis is a Certified Public Accountant.

Eileen Abbate has been an employee of the Registrant since  April
1990,  other  than during a brief period while she  was  employed
elsewhere.  She was elected Vice President-Advertising  in  April
1992.   Prior  to joining the Registrant, she was the Advertising
Director of Drug Fair/Cost Cutters from 1988 to March 1990.

Amparo  Castro has been an employee of the Registrant since  June
1989,  other  than during a brief period while she  was  employed
elsewhere.    She  was  elected  Vice  President  and   Assistant
Treasurer  of  the  Registrant in  1996  and  Controller  of  the
Registrant in August 1991.  Prior to joining the Registrant,  she
was  manager  of  financial reporting of  Henri  Bendel  Inc.,  a
division of The Limited Inc., from 1987 to June 1989.

Daniel Thigpen has been an employee of the Registrant since 1972.
He  was  elected  Vice  President  of  Store  Operations  of  the
Registrant  in  April  1995.   Prior  thereto,  he  held  various
management  positions  of the Registrant  including  Director  of
Store  Special  Projects from 1992 to 1995 and  District  Manager
from  1985  to  1992.   Mr.  Thigpen  held  various  store  level
positions of the Registrant from 1972 to 1985.

For information regarding officers of the Registrant who are also
directors, reference is hereby made to Item 10(a) of this Report.

(c)  Identification of Certain Significant Employees

None.

(d)  Family Relationships

Kenneth A. Davis is the son-in-law of Manfred Brecker; Marcie  B.
Davis  is the daughter of Manfred Brecker and the wife of Kenneth
A. Davis; Richard A. Davis is the brother of Kenneth A. Davis.

(e)  Business Experience

See Items 10(a) and 10(b) above.

(f)  Involvement in Certain Legal Proceedings

None.

Item 11.  Executive Compensation

(a)  General

The  following  sets forth certain information  with  respect  to
executive compensation.

(b)  Summary Compensation Table

The following table sets forth certain information concerning the
annual  and long-term compensation paid or accrued on  behalf  of
the  Chairman of the Board, the Chief Executive Officer  and  the
three  other  most  highly  compensated Executive  Officers  (the
"Named  Executive  Officers") for each of the  Registrant's  last
three completed fiscal years:
                                
               ANNUAL COMPENSATION    LONG TERM COMPENSATION AWARDS
             ------------------------   -------------------------

<TABLE>
<CAPTION>
<S>          <C>       <C>      <C>        <C>        <C>      <C>      <C>
NAME AND                                   RESTRICTED     OPTIONS         ALL
PRINCIPAL   FISCAL                         STOCK      (# OF    LTIP      OTHER
POSITION    YEAR        SALARY   BONUS     AWARDS     SHARES)  PAYOUTS   COMP
- - ------------------------------------------------------------------------------
Kenneth      1998      $311,539 $118,000   $  -          -     $ -      $1,118
Davis        1997       225,000     -         -       125,000    -       1,164
President    1996       225,000     -       48,772       -       -       1,171
CEO, COO

Manfred      1998       175,000   25,000      -          -       -       1,041
Brecker      1997       175,000   25,000      -        75,000    -       1,164
Chairman     1996       153,845   25,000      -          -       -       1,254
of the Board

Marcie       1998       125,000      -        -          -       -         703
B.Davis      1997       143,750      -        -        50,000    -         732
Executive VP 1996        92,500    15,000   19,791       -       -         743
Sec, Treas

Joseph       1998       120,000      -        -          -       -         821
Keller       1997       108,243      -        -        15,000    -         864
S VP         1996       108,270     7,500   24,739       -       -         875
Admin &
Operations

Richard      1998       122,307      -        -          -       -         910
A. Davis     1997       110,000      -        -        25,000    -          -
S VP         1996        25,384(*)   -        -        50,000    -          -
Finance &
CFO

</TABLE>

(*) Employment of Richard A. Davis commenced on November 5, 1995.

The  foregoing  table does not include severance compensation  of
$110,000  paid  to a former executive officer of  the  Registrant
whose  employment with the Registrant terminated in 1996, all  of
which  was  accrued in the Registrant's 1997  fiscal  year.   For
further   information  concerning  the  compensation  and   prior
employment arrangements of this former officer, reference is made
to Item 11 of the Registrant's 1997 Form 10-K.

YEAR - Refers to fiscal years ended January 31, 1998, February 1,
1997 and February 3, 1996, respectively.

SALARY  - The Registrant leases a number of automobiles that  are
made available to certain of its executive officers as well as to
other members of management and supervisory employees for use  in
the  performance of their duties.  The Summary Compensation Table
does  not  include the value the executive officers derived  from
their personal use of these automobiles, which in any event would
not  exceed  the lesser of $25,000 per year or 10% of the  salary
reported  in  the  Summary Compensation Table  as  to  any  Named
Executive Officer.

RESTRICTED  STOCK   AWARDS - The amounts  set  forth  under  this
column  represent  the excess of the fair  market  value  of  the
restricted shares vested during the fiscal year over the purchase
price of such restricted shares.  The restricted shares were sold
to  certain of the Named Executive Officers in December 1991.   A
portion of the shares purchased by each such officer vested  over
the subsequent four year period.

LTIP PAYOUTS - None paid.  No plan in place.
     
ALL  OTHER  COMPENSATION  - Includes contributions  made  by  the
Registrant  to  its 401(k) plan on behalf of the Named  Executive
Officers.

(c)   Fiscal  1998  Option and Stock Appreciation  Right  ("SAR")
Grants
No  options  or  Stock Appreciation Rights were  granted  by  the
Registrant to the Named Executive Officers during fiscal 1998.

(d)  Options Exercised and Fiscal Year-End Option Values
The  following  table  sets forth certain information  concerning
options exercised and the options outstanding at January 31, 1998
held by the Named Executive Officers:

<TABLE>
<CAPTION>
<S>                <C>    <C>        <C>         <C>          <C>          <C> 
                Shares
               Acquired             Number of Securities     Value of Unexercised
                  on      Value    Underlying Unexercised     In-The-Money
Name            Exercise  Realized     Options/SARs           Options/SARs (*)
- - ------------------------------------------------------------------------------
                                   Exercisable Unexercisable  Exercisable Unexercisable
                                    ----------  -----------    ----------   ---------
Kenneth A. Davis    -      -         213,215     119,862       $968,564    $242,245
Manfred Brecker     -      -            -         75,000           -        149,528
Marcie B. Davis     -      -          59,678      50,000        271,955      99,685
Joseph Keller       -      -          38,874      15,000        157,040      34,688
Richard A. Davis    -      -          33,333      41,667           -         57,813

</TABLE>
(*)    Market value of securities underlying in-the-money
  options at the end of fiscal 1998 (based on $5.50 per share,
  the closing price of Common Shares on the Nasdaq SmallCap
  Market on 1/30/98) minus the exercise price.


(e)  Long-term incentive plan
None.

(f)  Defined benefit or actuarial plan

None.

(g)  Compensation of directors

Each member of the Board who is not an officer or employee of the
Registrant or any of its subsidiaries (an "Independent Director")
is   entitled  to  receive  certain  remuneration  for   services
rendered.

Pursuant to the Independent Directors Plan, as amended,  a  total
of 50,000 Common Shares were reserved for issuance to Independent
Directors.   The  Independent Directors Plan provides  that  each
Independent Director elected by shareholders to serve as a member
of the Board, through the 1998 Annual Meeting of Shareholders, is
entitled  to  an  award of 2,500 common shares upon  his  or  her
election  or  re-election.  Each annual award  of  Common  Shares
under the Independent Directors Plan is effected automatically on
the  business day next succeeding each of the annual meetings  of
shareholders (or special meetings in lieu thereof)  at  which  an
Independent Director is elected.

The  Board  of  Directors of the Registrant further  amended  the
Directors  Plan  to increase the number of shares reserved  under
such  plan  to  80,000  and  to  provide  that  each  Independent
Director,  at his or her election, may receive, in lieu  of  cash
fees  of $500 per Board Meeting, and in lieu of cash fees of $250
per  Committee Meeting, Common Shares of the Registrant for  each
Board  Meeting and Committee Meeting attended by such Independent
Director  during each year of his incumbency as a Director.   The
number  of such Common Shares per Board Meeting and per Committee
Meeting attended shall be determined by dividing the sum of  $500
($250  for Committee Meetings) by the closing price of the Common
Shares  on  the  NASDAQ  SmallCap  Market  on  the  trading   day
immediately  preceding each such Meeting.  The  total  number  of
such Common Shares so issuable to each Independent Director shall
be  determined  within ten days after the  date  of  each  Annual
Meeting  of  the  Board of Directors.  This amendment,  which  is
subject to shareholder ratification, became effective as  of  the
date  of the Board of Directors Meeting held on January 22, 1998.
All  of  the  Independent Directors of the Registrant elected  to
accept Common Shares in lieu of cash fees for attendance at  that
Board Meeting and for all subsequent Board Meetings and Committee
Meetings  to  be  held during their current terms  as  Directors.
Pursuant to such amendment, the termination date of the Directors
Plan  was extended to the date immediately preceding the date  of
the  Shareholder's Meeting of the Registrant in the year 2001  in
which directors are elected.

(h)   Employment  contracts  and termination  of  employment  and
change in control arrangements

In  July  1995, the Registrant entered into Executive  Employment
Agreements  with each of Manfred Brecker, Chairman of the  Board,
and  Kenneth A. Davis, President and Chief Executive  Officer  of
the  Registrant.  Each such agreement provides for an  employment
term  continuing through the end of the Registrant's 1999  fiscal
year  (i.e., January 30, 1999).  Under his employment  agreement,
Mr. Brecker is paid an annual base salary of $175,000, subject to
annual  cost  of  living  increases,  and  a  special  bonus,  in
consideration  of  services rendered and to be rendered,  in  the
amount  of  $100,000,  payable in four equal annual  installments
commencing  in  1995.  Pursuant to his employment agreement,  Mr.
Davis  is to be paid annual base salary of $225,000 increased  to
$250,000  effective January 31, 1996, subject to annual  cost  of
living increases, and an annual bonus equal to $10,000 for  every
$.05  per  share  of  pre-tax  income for the appropriate  fiscal
year.   Mr. Davis' base salary will further increase to  $300,000
retroactively to the first day of the fiscal year  in  which  the
Company  achieves profitability. The employment  agreements  with
Messrs.  Brecker and Davis also provide that, if such executive's
employment  with the Company is terminated (i) by the  Registrant
in  breach  of the agreement or (ii) by the executive  for  "Good
Reason",  as  defined  in the agreement to include,  among  other
events,  the occurrence of a change in control of the Registrant,
such  executive shall be entitled to continue to be paid his base
salary  then in effect for a period of three years from the  date
of  termination  of employment or, in lieu thereof,  a  lump  sum
amount equal to the discounted present value of such three  years
of base salary.

In  November  1995,  the  Registrant entered  into  an  Executive
Employment   Agreement  with  Richard  A.  Davis  with respect to
his employment as the Registrant's Senior Vice  President-Finance
and Chief  Financial Officer continuing through January 30, 1999.
Pursuant to this  employment  agreement, Mr. Davis: (a) currently
receives  an  annual  base  salary  of  $132,300, which  reflects
increases from his initial base salary of  $110,000  plus  annual
increases  based on cost  of  living   adjustments;   and (b) was
granted   options  to  purchase  50,000  Common  Shares  of   the
Registrant at an exercise price equal to the fair market value of
such shares as of the date of their grant. The options granted to
Mr.  Davis vest ratably over a three year period commencing  with
the  first  anniversary date of Mr. Davis'  employment  with  the
Registrant.     The  employment   agreement  with  Mr. Davis also
provides for one year's additional compensation based on  similar
termination   provisions  as   are  described  in  the  preceding 
paragraph  with  respect  to Mr. Brecker's and Mr. Kenneth Davis'
employment agreements.  

(i)  Re-pricing of options

None.

(j)    Additional   information  with  respect  to   Compensation
Committee  Interlocks and Insider Participation  in  compensation
decisions.  See Item 13(b) of this Report.

The Registrant has a Compensation Committee none of whose members
is  an officer or employee of the Registrant.  The members of the
Compensation Committee are Melvin Katz, Michael Feder and Raymond
Steele.    The   Compensation  Committee  is  involved   in   the
development of criteria to determine future compensation  of  the
Chief  Executive  Officer  and other executive  officers  of  the
Registrant.

(k)  Board compensation report on executive compensation

Pursuant  to  the  instructions for this  Item,  no  response  is
required.

(l)  Performance graph

Pursuant  to  the  instructions for this  Item,  no  response  is
required.


Item 12.  Security Ownership of Certain

     Beneficial Owners and Management

(a)  Security Ownership of Certain Beneficial Owners

The  following  table provides information as of April  15,  1998
with respect to holdings of the Registrant's Common Shares by all
persons  known by the Registrant to be the beneficial  owners  of
more than 5% of the total number of Common Shares outstanding  as
of  that  date.   Each  beneficial  owner  has  sole  voting  and
investment  power with respect to the shares set  forth  opposite
his  or  her  name  in the following table, except  as  otherwise
disclosed in the footnotes to the table:

Name and Address         Amount and Nature             Percentage
of Beneficial Owner      of Beneficial Ownership       of Class *
- - ----------------------   ----------------------         ---------
Anne Brecker                  487,336 (1)                16.3%
860 Broadway
New York, New York 10003

Kenneth A. Davis              392,519 (2)                13.1%
860 Broadway
New York, New York 10003

Hemisphere Trading Co., Inc.  260,000 (3)                 8.7%
5796 Shelby Oaks Drive
Memphis, TN 38134-7333

      *Calculation based upon 2,997,263 Common Shares and  Common
Share  Equivalents  outstanding as of April 15,  1998  (including
total  non-qualified  options  of  215,273  and  total  incentive
options of 187,149, all of which are exercisable within 60 days).

(1)    Includes  481,542 shares owned by Mrs. Brecker  and  5,794
shares  held  by  trusts, of which she is the  trustee,  for  the
benefit  of  her  children.   Mrs. Brecker  disclaims  beneficial
ownership  of  the shares held by such trusts. Does  not  include
1,281  shares  beneficially  owned  by  Mrs.  Brecker's  husband,
Manfred  Brecker,  the Chairman of the Board of  the  Registrant,
with   respect   to  which  Mrs.  Brecker  disclaims   beneficial
ownership.

(2)    Includes 153,663 shares subject to options granted to  Mr.
Davis  pursuant to Registrant's 1991 Non-Qualified  Stock  Option
Plan  (the  "Non-Qualified Plan") and 59,552  shares  subject  to
options granted pursuant to the Registrant's 1991 Incentive Stock
Option  Plan  (the  "Incentive Option Plan"), all  of  which  are
exercisable  within  60  days.  Does not include  122,472  shares
beneficially  owned  by  Mr.  Davis' wife.  Mr.  Davis  disclaims
beneficial ownership of the shares held by his wife.

(3)    As  reported  on  Amendment #1 to Schedule  13D  filed  by
Hemisphere  Trading Co. Inc. ("Hemisphere")  on  April  7,  1997.
According  to  such  Schedule 13D, Hemisphere has  shared  voting
power and shared dispositive power with respect to all 260,000 of
these shares.

(b)  Security Ownership of Management

The  following table sets forth certain information as  of  April
15,  1998  with  respect to holdings of the  Registrant's  Common
Shares  beneficially owned by each of the Registrant's  directors
and Named Executive Officers and by all officers and directors of
the Registrant as a group.

Name of                   Amount and Nature       Percentage
Beneficial Owner         of Beneficial Ownership  of Class
- - -----------------       ------------------------- ----------
Manfred Brecker                 1,281 (1)            *

Kenneth A. Davis              392,519 (2)          13.1%

Joseph Keller                 108,153 (3)           3.6%

Marcie B. Davis               122,472 (4)           4.1%

Richard A. Davis               33,333 (5)           1.1%

Melvin Katz                     7,960                *

Michael A. Feder                7,500                *

Peter Gerard                    7,500                *

Raymond L. Steele               8,879                *

Officers and directors as a
 group (consisting of 12
 persons)                     726,745 (6)          24.2%

     * Less than 1%

(1)  Does not include 481,542 shares owned by Mr. Brecker's wife,
Anne  Brecker, or 5,794 shares held by trusts for the benefit  of
Mr.  Brecker's adult children, of which his wife is the  trustee.
Mr. Brecker disclaims beneficial ownership of the shares held  by
his wife and shares held by the trusts.

(2)   Includes 153,663 shares subject to options granted  to  Mr.
Davis  pursuant to the Registrant's Non-Qualified Plan and 59,552
shares  subject  to options granted pursuant to the  Registrant's
Incentive  Option  Plan, all of which are exercisable  within  60
days.  Does not include 122,472 shares beneficially owned by  Mr.
Davis'  wife.   Mr. Davis disclaims beneficial ownership  of  the
shares held by his wife.

(3)   Includes  12,874 shares subject to options granted  to  Mr.
Keller under the Non-Qualified Plan and 26,000 shares subject  to
options granted under the Incentive Option Plan, all of which are
exercisable within 60 days.

(4)  Includes  42,299 shares subject to options  granted  to  Ms.
Davis  pursuant to the Registrant's Non-Qualified Plan and 17,379
shares  subject  to  options granted under the  Incentive  Option
Plan,  all  of  which are exercisable within 60 days.   Does  not
include  392,519 shares beneficially owned by Ms. Davis' husband.
Ms.  Davis disclaims beneficial ownership of the shares  held  by
her husband.

(5)  Includes  33,333 shares subject to options  granted  to  Mr.
Richard  A.  Davis pursuant to the Registrant's Incentive  Option
Plan, all of which are exercisable within 60 days.

(6)   Includes an aggregate of 215,273 shares subject to  options
granted  under  the Registrant's Non-Qualified Plan  and  152,724
options granted under the Incentive Option Plan, all of which are
exercisable within 60 days.

(c)  Changes in Control

     None

Item 13.  Certain Relationships and Related Transactions

(a)  Transactions with Management and Others

     None.

(b)  Certain Business Relationships

Maloney,  Mehlman  &  Katz, a law firm of which  Melvin  Katz,  a
director  of  the  Registrant, is currently a  member,  currently
provides legal services to the Registrant, and received fees  for
services  rendered to the Registrant during fiscal 1998  totaling
approximately $79,000.

(c)  Indebtedness of Management

None.

(d)  Transactions with Promoters

Pursuant  to  the  instructions for this  Item,  no  response  is
required.
                                
                            PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports on
Form 8-K.

(a)  The following documents are filed as part of this Report:

1.  Financial Statements
  
    Report of Independent Accountants            F-1
  
    Consolidated Statements of Operations
    for each of the three years in the
    period ended January 31, 1998                F-2
  
    Consolidated Balance Sheets at
    January 31, 1998 and February 1, 1997        F-3
  
    Consolidated Statements of Cash Flows
    for each of the three years in the
    period ended January 31, 1998                F-4
  
    Consolidated Statements of Shareholders'
    Equity for each of the three years
    in the period ended January 31, 1998         F-5
  
    Notes to Consolidated Financial Statements   F-6
  
  2.Financial Statement Schedule
  
    Report of independent accountants on
    financial statement schedule                 F-20
  
    I. Valuation and Qualifying Accounts         F-21
  
All other schedules have been omitted because they are not
applicable or the required information is shown in the financial
statements or notes thereto.

3.   Exhibits

3.1  Restated Certificate of Incorporation, as amended, of the
     Registrant (incorporated by reference to Exhibit 3.1 to the
     Registrant's Current Report on Form 8-K dated December 24,
     1991, Commission File No. 1-7090).
3.2  Certificate of Amendment of Certificate of Incorporation of
     the Registrant dated April 1, 1993 (incorporated by reference 
     to Exhibit 3.1 to the Registrant's Current Report on Form 8-K 
     dated April 9, 1993, Commission File No. 1090).
3.3  By-Laws, as amended, of the Registrant (incorporated by
     reference from Exhibit 3.2 to the Registrant's Annual Report
     on Form 10-K for the fiscal year ended February 3, 1990, 
     Commission File No. 1-7090).

Exhibits  10.1 through 10.5 were filed as Exhibits 10.4 and  10.9
through  10.12, respectively, to the Registrant's Current  Report
on  Form  8-K dated December 24, 1991, Commission File Number  1-
7090,  Exhibits  10.6 through 10.12 were filed as  Exhibits  10.6
through  10.12, respectively, to the Registrant's 1996 Form  10-K
Report  dated  May  3, 1996, Commission File  Number  1-7090  and
Exhibit 10.13 was filed as Exhibit 10.13 to the Registrant's 1997
Form  10-K  Report dated May 2, 1997, Commission File  Number  1-
7090, all of which are incorporated herein by reference thereto:

10.1  Warrant Agreement dated as of December 24, 1991 by and
      between the Registrant and Rosenthal & Rosenthal, Inc.

10.2  S.E. Nichols Inc. 1991 Incentive Stock Option Plan.

10.3  S.E. Nichols 1991 Non-Qualified Stock Option Plan.

10.4  Form of Agreement under S.E. Nichols Inc. 1991 Non-
      Qualified Stock Option Plan.

10.5  Form of Restricted Stock Purchase Agreement and
      Memorandum.

10.6  Pharmhouse Corp. 1995 Stock Option Plan previously
      filed with the Registrant's Definitive Proxy Statement
      filed with the Commission on October 11, 1995.

10.7  Amendment to 1992 Equity Compensation Plan for Non-
      Employee Directors previously filed  with the Registrant's
      Definitive Proxy Statement filed with the Commission on
      October 11, 1995.

10.8  Warrant Agreement dated January 23, 1996 between the
      Registrant and Brenner Securities Corporation.

10.9  Employment Agreement dated July 14, 1995 between the
      Registrant and Kenneth A.Davis.

10.10 Employment Agreement dated July 14, 1995 between the
      Registrant and Manfred Brecker.

10.11 Employment Agreement dated December 15, 1995 between
      the Registrant and Gerald Katz.

10.12 Employment Agreement dated November 6, 1995 between the
      Registrant and Richard A. Davis.

10.13 Mutual Release and Woolworth Settlement dated January
      31, 1997 between the Registrant and Woolworth.

10.14 Amendment to Mutual Release and Settlement Agreement
      dated June 24, 1997 between the Registrant and Woolworth.

10.15 $40,000,000 Loan and Security Agreement dated May 14,
      1998 between the Registrant and Foothill Capital Corporation.

Unless otherwise noted, all references to the "Commission" in
this index shall mean the Securities and Exchange Commission.

                           SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
                              Pharmhouse Corp.
                              (Registrant)

                              By: /s/ Kenneth A. Davis
                                  --------------------------
                                   Kenneth A. Davis
                                  President, Chief Executive
                                  Officer and Chief Operating
                                  Officer

                              By: /s/ Richard A. Davis
                                  --------------------------
                                   Richard A. Davis
                                  Senior Vice President-Finance
                                  and Chief Financial Officer

                              Dated:  May 18, 1998

Pursuant to the requirements of Section 13 of the Securities
Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the Registrant and in the
capacities and on the dates indicated.

Signature              Title                               Date

/s/ Manfred Brecker    Chairman of the Board of Directors  May 13, 1998
- - -------------------
Manfred Brecker

/s/ Kenneth A. Davis   President, Chief Executive          May 13, 1998
- - -------------------    Officer, Chief Operating
Kenneth A. Davis       Officer and a Director

/s/ Marcie B. Davis    Executive Vice President,           May 13, 1998
- - -------------------    Secretary, Treasurer and   
Marcie B. Davis        a Director

/s/ Joseph Keller      Senior Vice President-              May 13, 1998
- - -------------------    Administration & Operations
Joseph Keller          and a Director

/s/ Melvin Katz          Director                          May 13, 1998
- - ------------------
Melvin Katz

/s/Michael A. Feder      Director                          May 13, 1998
- - --------------------
Michael A. Feder

/s/Peter Gerard          Director                          May 13, 1998
- - --------------------
Peter Gerard

/s/ Raymond L. Steele    Director                          May 13, 1998
- - --------------------
Raymond L. Steele




     EXHIBIT 22.1

Subsidiaries of the Registrant

Name                               State of Incorporation
- - ---------------------              ----------------------

Nichols Realty, Inc.               Pennsylvania

Rx Realty Corp.                    Delaware



<Page F-1>
                      Report of Independent Accountants



To  the  Board  of  Directors  andShareholders of  Pharmhouse  Corp.In  our
opinion,  the  accompanying consolidated balance  sheets  and  the  related
consolidated statements of operations, of shareholders' equity and of  cash
flows  present fairly, in all material respects, the financial position  of
Pharmhouse  Corp. and its subsidiaries at January 31, 1998 and February  1,
1997  and the results of their operations and their cash flows for each  of
the  fiscal years ended January 31, 1998, February 1, 1997 and February  3,
1996  in  conformity with generally accepted accounting principles.   These
financial  statements  are the responsibility of the Company's  management;
our  responsibility is to express an opinion on these financial  statements
based  on  our  audits.   We conducted our audits of  these  statements  in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the financial statements, assessing the accounting principles used  and
significant  estimates  made  by  management  and  evaluating  the  overall
financial  statement presentation.  We believe that our  audits  provide  a
reasonable basis for the opinion expressed above.


PRICE WATERHOUSE LLP

New York, New York
April 24, 1998, except as to Note 4 and Note 13, which is as of May 14, 1998

                                     
                                     
                                     
<Page F-2>                                     
                                     
                     PHARMHOUSE CORP. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except per share amounts)
                      
                                       Fiscal Year Ended
                             January 31,  February 1,   February 3,
                                 1998       1997          1996
                              ---------------------------------------
Revenues:
  Net sales                   $ 194,658    $ 224,292     $ 203,130
  Video rental, service
    and other income              6,093        7,437         6,399
                              ---------------------------------------
                                200,751      231,729       209,529
                              ---------------------------------------
Costs and Expenses:
 Cost of merchandise sold       155,393      176,390       159,528
 Selling, general and
  administrative expense         47,548       56,344        49,582
 Provision for store closure       (185)         573          -
                               ---------------------------------------
                                202,756      233,307       209,110
                               ---------------------------------------

Operating income (loss)         (2,005)      (1,578)          419

Interest expense                (3,032)      (4,230)       (3,544)
Other income, net                1,346         -             -
                               ---------------------------------------
Loss before extraordinary gain  (3,691)      (5,808)       (3,125)
Extraordinary gain, net          -           7,142           618
                               ---------------------------------------
Net earnings (loss)            $(3,691)     $ 1,334       $(2,507)
                               =======================================

Basic earnings (loss) per share:
 Loss before extraordinary gain$ (1.48)     $ (2.56)      $ (1.41)
 Extraordinary gain, net            -          3.15          0.28
                               ---------------------------------------
Net earnings (loss)            $ (1.48)     $  0.59       $ (1.13)
                               =======================================
Average number of shares          2,491        2,267         2,217
                               =======================================
                                     
       See accompanying Notes to Consolidated Financial Statements.


<Page F-3>
                            PHARMHOUSE CORP. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                          (In thousands, except share amounts)

                                           January 31,      February 1,
                                               1998            1997
                                             -------          -------
ASSETS
Current assets
Cash                                         $ 3,296         $ 2,915
Receivables, net of allowances
  of $1,075 and $987, respectively             4,518           7,307
Merchandise inventory                         37,332          49,796
Prepaid expenses and other                     1,292           1,861
                                             -------         -------
  Total current assets                        46,438          61,879
Property, fixtures and equipment, net          4,795           5,580
Video rental inventory, net                    1,972           2,531
Other assets                                     487             256
                                             -------         -------
  Total assets                               $53,692         $70,246
                                             =======         =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Current portion of long-term debt            $ 4,647         $ 7,640
Accounts payable                              20,713          24,155
Provision for store closure                      284           1,615
Accrued expenses and other liabilities         2,628           3,586
                                             -------         -------
  Total current liabilities                   28,272          36,966
Long-term debt, net of current portion        19,154          24,400
Other liabilities                              1,372             498
                                             -------         -------
  Total liabilities                           48,798          61,894
                                             -------         -------
COMMITMENTS AND CONTIGENCIES
SHAREHOLDERS' EQUITY
Preferred stock, $.10 par; authorized
  and unissued 2,500,000 shares
Common stock, $.01 par; authorized
  25,000,000 shares; issued 2,594,841
  and 2,359,064 shares, respectively              26              23
Additional paid-in capital                    21,728          21,498
Accumulated deficit                          (16,859)        (13,168)
                                             -------         -------
                                               4,895           8,353
Treasury stock, at cost                            1               1
                                             -------         -------
Total shareholders' equity                     4,894           8,352
                                             -------         -------
Total liabilities and shareholders' equity   $53,692         $70,246
                                             =======         =======

See accompanying Notes to Consolidated Financial Statements


<Page F-4>
<TABLE>
<CAPTION>

                     PHARMHOUSE CORP. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (In thousands)
<S>                                              <C>         <C>       <C>
                                                           Fiscal Year Ended
                                                  January 31, February 1, February 3,
                                                   1998          1997          1996
                                                 -----------------------------------
Cash Flows provided by Operating Activities:
 Net income (loss)                               $ (3,691)   $  1,334   $ (2,507)
 Adjustments to reconcile net income (loss) to
 net cash flows from operating activities:
  Depreciation and amortization                     3,135       2,775      2,013
  Provision for store closure                        (185)        573       -
  Increase (decrease)in deferred liabilities        1,128         (27)       (86)
  Share grants to directors and restricted
   share awards                                        69         113         78
  Gain on early retirement of debt                   -           -          (618)
  Gain on forgiveness of debt, net                   -         (7,142)      -
  Changes in operating assets and liabilities
   exclusive of amounts arising from Acquisition:
   Decrease (increase) in:  
    Accounts receivable, net                        2,788      (1,470)    (3,409)
    Merchandise inventory                          12,464       3,982      1,389
    Prepaid expenses and other                        419        (211)      (833)
    Other assets                                     (231)        949     (1,086)
   (Decrease) increase in:
     Accounts Payable                              (3,442)      2,006     14,549
     Accrued expenses and other liabilities        (1,212)       (905)     3,270
     Provision for store closure                   (1,146)       -          -
                                                   -----------------------------
Net Cash Flows provided by Operating Activities    10,096       1,977     12,760
                                                   -----------------------------
Cash Flows used by Investing Activities:
 Acquired business, net of store cash acquired       -           -       (39,538)
 Capital expenditures                                (373)       (993)    (1,868)
 Purchase of video rental inventory, net of
  disposals                                        (1,268)     (2,036)    (1,555)
                                                   -----------------------------
Net Cash Flows used by Investing Activities        (1,641)     (3,029)   (42,961)
                                                   -----------------------------
Cash Flows (used) provided by Financing Activities:
  Revolver borrowings, net                         (7,639)      1,552      8,568
  Pay-down of Subordinated Loan                      (600)       (550)      -
  Borrowings to finance acquisition                  -           -        34,460
  Retirement of debt                                 -           -        (7,481)
  Prepayment of Purchase Money Note                  -           -        (3,951)
  Proceeds from issuance of common stock and
   exercise of stock options and warrants             165         81         176
                                                   -----------------------------
Net Cash Flows (used) provided by Financing
 Activities                                        (8,074)     1,083      31,772
                                                   -----------------------------
Net increase in cash                                  381         31       1,571
Cash, beginning of year                             2,915      2,884       1,313
                                                   -----------------------------
Cash, end of year                                   3,296      2,915       2,884
                                                   =============================

Supplemental information:
 Income taxes paid                                   -          -           -
 Interest payments                                  3,038      3,381       3,329

See accompanying Notes to Consolidated Financial Statements.
</TABLE>


<Page F-5>

                     PHARMHOUSE CORP. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    (In thousands except share amounts)

<TABLE>
<CAPTION>

<S>                          <C>        <C>       <C>         <C>           <C>    <C>         <C>                  
                               Common stock issued Additional        Treasury Stock
                            Number of              paid-in      Number of           Accumulated
                            shares      Par value  capital      shares      Cost    deficit     Total
                        -----------------------------------------------------------------------------
Balance, January 28,1995     2,235,631  $  22     $ 20,978    (16,734)      $(1)   $(11,995)   $9,004
Fiscal 1996:
 Issuance of warrants                                  176                                        176
 Share grants to dire           12,500                  78                                         78
 Amortization of unearned
  compensation relating
  to share grants                                       73                                         73
 Cancellation of S.E. Nichols
  pre-filing shares             (2,416)
 Net loss for the year                                                                 (2,507)   (2,507)
                ----------------------------------------------------------------------------------------
Balance, February 3, 1996    2,245,715     22       21,305    (16,734)       (1)    (14,502)    6,824
Fiscal 1997:
 Exercise of warrants           85,867      1           80                                         81
 Share grants to director       10,000                  38                                         38
  Restricted share awards       17,500                  75                                         75
 Purchase of fractional shares     (18)                                                             -
 Net income for the year                                                              1,334    1,334                               
                 -------------------------------------------------------------------------------------
Balance, February 1, 1997    2,359,064     23       21,498    (16,734)       (1)    (13,168)    8,352
Fiscal 1998:
 Exercise of warrants          209,195      2          111                                        113
 Share grants to directors      10,000                  69                                         69
 Exercise of stock options      16,592      1           50                                         51
 Purchase of fractional shares     (10)                                                           -
 Net loss for the year                                                                 (3,691)   (3,691)
                             -------------------------------------------------------------------------
Balance, January 31, 1998    2,594,841   $ 26     $ 21,728    (16,734)      $(1)   $(16,859)   $4,894

======================================================================================================
</TABLE>

<Page F-6>


                     PHARMHOUSE CORP. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Description of Business and Background
Pharmhouse  Corp.  (the "Company" or "Pharmhouse")  operates  a
chain of 32 discount drug stores located in eight states in the
mid-Atlantic and New England regions of the United  States,  13
of  which  operate  under the name Pharmhouse (the  "Pharmhouse
Stores")  and 19 of which operate under the name Rx Place  (the
"Rx Stores"), the latter stores having been acquired from F. W.
Woolworth   Co.,   a   subsidiary  of   Woolworth   Corporation
(collectively "Woolworth"), in late April 1995. Pursuant to the
settlement  terms of certain litigation between Pharmhouse  and
Woolworth, the Company has ceased operating and has returned to
Woolworth  five  of the 24 Rx Stores purchased from  Woolworth.
The  Company  presently has an option to reassign to  Woolworth
the  lease  for  one  Rx  Store which remains  subject  to  the
settlement   agreement.  In  prior  years,  the   Company   has
characterized  its  stores  as  "deep  discount  stores",   but
management  has  recently determined that  the  term  "discount
stores" more accurately describes its current store operations.

During  the  last  three fiscal years,  except  for  24  stores
acquired from Woolworth during fiscal 1996, the Company has not
opened new stores.  The Company closed six stores during fiscal
1998.   Five  of  such  six  closed  stores  were  returned  to
Woolworth  in  connection  with the settlement  agreement  with
Woolworth.   One  of the closed stores was a  Pharmhouse  store
(such closing was unrelated to the settlement agreement).   For
further  information concerning the settlement  agreement  with
Woolworth, see "Final Disposition of the Woolworth Dispute"  in
Note 2.

Fiscal Year
The fiscal year is the 52 or 53 week reporting period ending on
the Saturday closest to January 31 of each year.  References to
fiscal  1998,  1997  and 1996 refer to the fiscal  years  ended
January  31,  1998,  February 1, 1997  and  February  3,  1996,
respectively.  Fiscal 1996 comprised a 53 week reporting period
whereas fiscal 1998 and 1997 each comprised 52 weeks.

Principles of Consolidation
These consolidated financial statements include the accounts of
Pharmhouse   Corp.  and  its  two  wholly-owned   real   estate
subsidiaries,  Nichols  Realty,  Inc.  and  Rx   Realty   Corp.
(collectively  the "Company").  All inter-company  transactions
and balances have been eliminated.

Reclassification
Certain   fiscal  1997  and  fiscal  1996  amounts  have   been
reclassified  to conform with the presentation used  in  fiscal
1998.

Use of Estimates
The  consolidated  financial statements have been  prepared  in
conformity with generally accepted accounting principles  which
require  management  to  make estimates  and  assumptions  that
affect  the  amounts  reported in  the  consolidated  financial
statements.  Actual results could differ from these  estimates.
During  the fourth quarter of fiscal 1998, the Company recorded
an  adjustment to inventory of $1.7 million, primarily  related
to  the Rx Stores, to reflect inventory shrinkage in excess  of
amounts previously accrued.  The shrinkage accrual rate used in
fiscal  1998  was  consistent  with  the  Company's  historical
accrual  experience.  The Company has increased  its  shrinkage
accrual rate beginning in fiscal 1999.

Receivables
Receivables  are  primarily generated by third  party  pharmacy
revenues (i.e., Medicare, Medicaid and health insurance plans).
Reference  is  made  to Item 1 (a) (iii)  of  this  Report  for
information  concerning the sale by the Company of  such  third
party receivable.  Receivables also include vendor coupons  and
advertising  and  promotional  allowances  receivable  and,  at
January  31, 1998, a receivable arising from the settlement  of
litigation (see Note 12).

Merchandise Inventory
Merchandise  inventory  is carried at  the  lower  of  cost  or
market,  with cost determined on the first-in first-out  retail
inventory method.

Pre-opening Costs
Store  pre-opening  costs are expensed in the  fiscal  year  in
which the store is opened.

Property,  Fixtures and Equipment and Video  Rental  Inventory,
Net
Property,   fixtures   and  equipment,  including   significant
improvements  thereto, are recorded at cost.  Expenditures  for
repairs  and  maintenance are charged to expense  as  incurred.
The  cost  of  property, fixtures and equipment is  depreciated
over estimated useful lives of 5 to 25 years using the straight-
line  method.   Leasehold improvements are amortized  over  the
shorter  of  the  estimated useful life of  the  asset  or  the
remaining  term  of  the  lease.   Video  rental  inventory  is
amortized over two years.

Provision for Store Closure
Provision  is  made for net costs and expenses associated  with
store closures when a decision is made to close the store.

Stock-Based Compensation
The  Company  accounts for stock-based compensation  under  the
requirements of Accounting Principles Board Opinion No. 25 and,
in  accordance with Statement of Financial Accounting Standards
("SFAS")   No.  123,  "Accounting  for  Awards  of  Stock-Based
Compensation  to Employees", which was adopted by  the  Company
during  fiscal  1997,  has  provided  the  additional  required
disclosures   in  the  Notes  to  the  Consolidated   Financial
Statements (Note 6).

Income Taxes
Income  taxes  are  provided based on the liability  method  of
accounting  pursuant  to  SFAS No.109, "Accounting  for  Income
Taxes".  Deferred income taxes are recorded to reflect the  tax
consequences  on  future years of differences between  the  tax
basis  of  assets and liabilities and their financial reporting
amounts   at  each  year-end.   Where  appropriate,   valuation
reserves are recorded.

Basic and Diluted Earnings (Loss) per Share
In  1997, the Financial Accounting Standards Board issued  SFAS
No.  128,  "Earnings  per Share".  SFAS No.  128  replaced  the
calculation  of  primary and fully diluted earnings  per  share
with  basic  and  diluted earnings per share.   Unlike  primary
earnings  per  share,  basic earnings per  share  excludes  any
dilutive   effects   of  options,  warrants   and   convertible
securities. It is calculated as net income available to  common
shareholders divided by the weighted average number  of  common
shares outstanding.  All earnings (loss) per share amounts  for
all  periods  have  been  presented  to  conform  to  SFAS  128
requirements.  Diluted earnings (loss) per share has  not  been
presented because such amounts are anti-dilutive.

Leased Department Revenues
Leased  department revenues of $27,000, $229,000, and  $103,000
in  fiscal  1998, 1997 and 1996, respectively, is  included  in
other income.

Significant Supplier
Approximately 40%, 30% and 28% of the Company's total purchases
in  fiscal years 1998, 1997 and 1996, respectively, represented
purchases from one unaffiliated supplier.

Recently Issued Accounting Standards
In  February  1997, the FASB issued SFAS No.  129,  "Disclosure
about  Capital  Structure". This Statement,  which  established
standards for disclosing information about an entity's  capital
structure,  had no effect on the disclosures in  the  Company's
fiscal  1998  financial  statements as  the  Company's  capital
structure is not complex.

In  June  1997,  the  FASB  issued  SFAS  No.  130,  "Reporting
Comprehensive  Income", which is effective  for  the  Company's
fiscal  1998 consolidated financial statements.  This Statement
established   standards   for   reporting   and   display    of
comprehensive  income  and its components  in  a  full  set  of
general-purpose  financial statements.  SFAS  No.  130  had  no
effect on the Company's fiscal 1998 financial statements.

In  June 1997, the FASB issued SFAS No. 131, "Disclosures About
Segments  of an Enterprise and Related Information",  which  is
effective  for the Company's fiscal 1998 consolidated financial
statements.   The  Statement  requires  enterprises  to  report
certain  financial  information  on  segments  that  would   be
determined based on the Company's internal reporting.   As  the
Company has only one business segment, retail, SFAS No. 131 did
not  have  an effect on disclosures in the notes to the  fiscal
1998 financial statements.

In  February  1998, the FASB issued SFAS No.  132,  "Employers'
Disclosures about Pensions and Other Post-retirement Benefits".
This  Statement, which revises disclosures about  pensions  and
other post-retirement benefit plans, is effective for financial
statements  with  periods beginning after  December  15,  1997.
Restatement of disclosures for earlier periods is required upon
adoption.   The Company anticipates that the adoption  of  SFAS
No.  132  will  not  have  a significant  effect  on  its  1999
financial statements.

NOTE  2 - ACQUISITION, LITIGATION AND FINAL DISPOSITION OF  THE
WOOLWORTH DISPUTE
Acquisition
On April 28, 1995, the Company acquired, and accounted for as a
purchase,  the assets and business of the 24 Rx Place  discount
drug stores (the "Acquisition") from Woolworth.  The total cost
of  the  Acquisition was $39.5 million, including $23.5 million
in  cash,  $12.5  million  in notes issued  to  Woolworth  (the
"Purchase Money Notes") and $2.9 million for the related  costs
of  acquisition (includes cost of issuance of warrants  to  the
Company's  financial  advisor, see Note 7).  The  Company  also
assumed  Woolworth's  obligations  under  the  leases  of   the
acquired  stores.  The  Acquisition,  consisting  primarily  of
merchandise  inventory and store property  and  equipment,  was
financed  through  a senior secured revolving  credit  facility
(the   "Senior  Credit  Facility")  provided  by  a   financial
institution, a $3 million secured subordinated term  loan  (the
"Subordinated Loan") provided by an unaffiliated trade supplier
and the Purchase Money Notes.

Litigation
In  January  1996, the Company instituted legal action  against
Woolworth  in  the  Supreme Court of  the  State  of  New  York
seeking,   among  other  relief,  damages  and  indemnification
arising  out of Woolworth's alleged fraud and breach of certain
covenants, representations and warranties made by Woolworth  in
connection  with  the Acquisition.  Pending resolution  of  the
Company's  claims, the Company withheld payment of all  further
installments  of  principal and interest  arising  out  of  the
Purchase Money Notes held by Woolworth.

Final Disposition of the Woolworth Dispute
On  January 31, 1997, the Company and Woolworth entered into  a
Mutual   Release   and  Settlement  Agreement   resolving   all
outstanding disputes and settling all legal proceedings arising
out  of  the  Acquisition.  On June 24, 1997, the  Company  and
Woolworth  amended the Mutual Release and Settlement  Agreement
(such  agreement  and  amendment are collectively  referred  to
herein  as the "Woolworth Settlement") to provide for  a  final
disposition of the seven Rx Stores (the "Affected Stores") that
were  part  of the dispute.  The major aspects of the Woolworth
Settlement include:

     Debt and Interest Forgiveness - Woolworth surrendered  for
     cancellation  two of the three outstanding Purchase  Money
     Notes  in  principal  amounts totaling  $5.5  million  and
     modified  the  third such Note (in the original  principal
     amount of $2.9 million, and originally due April 1998)  so
     that   such   Note  constitutes  a  non-interest   bearing
     contingent  note obligation of $1 million  which  will  be
     surrendered  by  Woolworth for cancellation  on  July  30,
     1998,  subject  to  certain  conditions.   Woolworth  also
     released  the  Company  from  its  $1.1  million   accrued
     interest  obligation  on  the Purchase  Money  Notes.   In
     fiscal  1997,  by  reason  of the foregoing,  the  Company
     recorded  an extraordinary gain of $7.1 million consisting
     of  $8.5  million  in debt and interest  forgiveness  less
     certain costs and provisions (including a $1 million store
     closure provision related to two Affected Stores).

     Return of Stores and Reimbursement of Rental and Occupancy
     Costs  -  The Company received an option to terminate  its
     occupancy  and obligations under the leases governing  the
     Affected Stores, subject to certain conditions.  Woolworth
     further  agreed  to pay the rent and other  fixed  monthly
     charges  and  occupancy  costs  for  the  Affected  Stores
     through  stipulated  dates.   Pursuant  to  the  Woolworth
     Settlement,  the Company has closed five of  the  Affected
     Stores  and reassigned to Woolworth the leases  for  these
     stores.    (Prior  to  returning  such  five   stores   to
     Woolworth,  the  Company liquidated and/or transferred  to
     its  other  stores the inventory and other assets  located
     therein).   Of  the  two  remaining Affected  Stores,  the
     Company operated one such store with the assistance of the
     Woolworth subsidy until September 1997, at which time  the
     Company  negotiated a new lease with the landlord  of  the
     property  and has continued to operate this store  without
     any  further  subsidy or other obligation from  Woolworth.
     With  respect  to the last remaining Affected  Store,  the
     Company  has  continued to operate such  store  for  which
     Woolworth  is  providing  a  subsidy  for  the  rent   and
     occupancy  costs.   Pursuant to the Woolworth  Settlement,
     either  party has the option to terminate this arrangement
     under  certain notice provisions until the lease governing
     such store expires in January 2001.
     
     Use  of  "The Rx Place" Name - Woolworth agreed to  extend
     the  Company's  license to use the service  mark  "The  Rx
     Place"  for an additional three year period through  April
     28,  2001,  subject to the Company's right to extend  such
     license  for one additional year upon proper notification,
     as defined in the agreement.

NOTE  3-PROPERTY,  FIXTURES  AND  EQUIPMENT  AND  VIDEO  RENTAL
INVENTORY, NET
A  summary of property, fixtures and equipment and video rental
inventory, net at January 31, 1998 and February 1, 1997 follows
(000's omitted):

                                   January 31,     February 1,
                                      1998            1997
                                   ----------      ----------
Property, fixtures and equipment   $ 11,874        $ 11,690
Less accumulated depreciation
   and amortization                   7,079           6,110
                                   ----------      ----------
                                   $  4,795        $  5,580
                                   ==========      ==========
                              
                                   January 31,     February 1,
                                      1998            1997
                                   ----------      ----------
Video rental inventory             $  6,435        $  5,441
Less accumulated amortization         4,463           2,910
                                   ----------      ----------
                                   $  1,972        $  2,531
                                   ==========      ==========
                              
Total   depreciation  and  amortization  expense  of  property,
fixtures   and   equipment  and  video  rental  inventory   was
$2,985,000, $2,775,000 and $1,940,000 in fiscal 1998, 1997  and
1996,  respectively.  Included in these amounts is amortization
expense of video rental inventory of $1,827,000, $1,629,000 and
$997,000 in fiscal 1998, 1997 and 1996, respectively.

For  information concerning the return of stores  to  Woolworth
and other provisions of the Woolworth Settlement, see Note 2.

NOTE 4 - BORROWINGS
A  summary of the Company's borrowings at January 31, 1998  and
February 1, 1997 is set forth below (000's omitted):

                         January 31, 1998             February 1, 1997
                    ----------------------------  ---------------------------
                            Current  Non-current         Current  Non-current
                    Total   portion  portion      Total  portion  portion
                    ----------------------------  ---------------------------
Senior Credit
   Facility  (*)    $21,401 $2,247   $19,154      $29,040  $7,040 $22,000
Subordinated  Loan    1,400  1,400      -           2,000     600   1,400
Contingent Note       1,000  1,000      -           1,000    -      1,000
                    ------------------------      -----------------------
Total               $23,801 $4,647   $19,154      $32,040  $7,640 $24,400
                    ========================      =======================

(*)  Effective  May 14, 1998, this Senior Credit  Facility  was
replaced and refinanced by the New Senior Credit Facility whose
provisions are described below.

New Senior Credit Facility
On  May  14, 1998, the Company and Foothill Capital Corporation
("Foothill")  entered into a Loan and Security  Agreement  (the
"New  Senior Credit Facility" or "New Facility") providing  for
aggregate  credit to the Company of up to $35 million.  The New 
Facility  consists of: (i) a  Term  Loan  up  to $3 million and
(ii)  revolving  advances  equal  to  the lesser of  (a) 65% of
eligible   inventory  (at cost)  or  (b) $35 million  less  the
outstanding principal amount of the Term Loan.   Under  the New
Facility, subject  to  the foregoing   formula,   the   maximum
revolving  advances   could increase up  to an aggregate of $35
million as the outstanding principal amount of the term loan is 
reduced.  The duration of both  the  revolving  and  term loans
under the New Senior Credit Facility  is five years.  The total 
loans which may be advanced by  Foothill   to  the  Company  is
subject to an increase  to  an aggregate  of  $40  million upon
the  satisfaction  of  certain conditions.  The  initial  funds
advanced under the New  Facility were  used to  pay outstanding
borrowings, charges,  fees   and  temporary   cash   collateral
account aggregating  $22.6  million owing by the Company to its
prior  senior  secured   lender ("Prior Lender").    The   cash
collateral  of  $1  million,  less   any potential  draw-downs,
will  be  returned by the Prior Lender  to the  Company  within
thirty   days.    In  addition,  the   Company  incurred  other 
transaction fees of approximately $1 million.

Indebtedness under the New Senior Credit Facility is secured by
a  first  priority lien on substantially all of  the  Company's
assets  and, among other conditions, restricts the  payment  of
dividends  and  requires  that the Company  maintain  specified
minimum   tangible  net  worth  and  EBITDA  (earnings   before
interest,  taxes, depreciation and amortization)  levels.   The
New  Facility  is  at  a borrowing rate of prime  plus  1.125%,
subject  to  decrease  if  the Company reaches  certain  EBITDA
levels during the term of the facility.

     
Senior Credit Facility
The  borrowing availability with the Company's Prior Lender was
based on the lesser of 60% of eligible inventory at cost or $45
million.   The weighted average interest rate under the  Senior
Credit  Facility during fiscal 1998, including  the  effect  of
facility  fees,  was 11.2%.  During fiscal  1998,  the  highest
borrowing  level  under  the Senior  Credit  Facility  was  $30
million,  which borrowing occurred in February  1997,  and  the
lowest  borrowing  level  was $18.8  million,  which  borrowing
occurred in January 1998.  During the  fourth quarter of fiscal
1998, the  Company's  net  worth  fell  below the minimum level
established under the Senior Credit  Facility.  The Company was
advised by its Prior  Lender that  it would amend  such minimum
net worth requirement  as  of January 31, 1998  and  subsequent
periods.   By that time, however, the Company  had  elected  to
enter into the New  Senior  Credit Facility  with  Foothill  on
May  14, 1998 and thereby repaid all  outstanding  indebtedness
to   the  Prior   Lender  because, among  other considerations,
the  New  Facility provides the Company  with greater borrowing
availability.

During  the  first quarter of fiscal 1999, the Company's  Prior
Lender extended an over-advance to the Company in the amount of
$1.4 million, the outstanding balance of which was fully repaid
out  of  the proceeds of the New Senior Credit Facility on  May
15, 1998.

Subordinated Loan
The Subordinated Loan payable to an unaffiliated trade supplier
is being repaid in monthly installments of $50,000 with a $1.25
million balloon payment due on April 28, 1998.  Pursuant to  an
agreement  dated  April 24, 1998 between the  Company  and  the
subordinated  lender,  the terms for the balloon  payment  have
been   amended  as  follows:  the  Company  will   make   three
consecutive monthly installments of $50,000 commencing  on  May
1,  1998  and a final installment of $1.1 million on August  1,
1998. The parties are currently negotiating to have the amended
August  1,  1998  due  date  for the balloon  payment  extended
further;  however, there can be no assurance that  the  Company
will be successful in that regard.  The subordinated lender has
been granted a second priority lien on substantially all of the
Company's  assets. The loan has a borrowing rate of prime  plus
3%.

Contingent Note
In   connection   with  the  Woolworth  Settlement,   Woolworth
surrendered  for cancellation two of the three then outstanding
Purchase  Money Notes in the aggregate amount of  $5.5  million
and  modified the third Note (in the original principal  amount
of  $2.9 million and originally due in April 1998) so that such
Note  constitutes a contingent non-interest bearing  obligation
of  $1  million  which  will be surrendered  by  Woolworth  for
cancellation  on July 30, 1998, subject to certain  conditions.
For  further  information concerning the Woolworth  Settlement,
see   discussion  under  "Acquisition,  Litigation  and   Final
Disposition of the Woolworth Dispute" in Note 2.

NOTE 5 - INCOME TAXES
The  Company is not subject to federal income taxes  in  fiscal
1998  as  the  Company did not generate taxable earnings.   The
Company has significant net operating loss carryforwards  which
are available to offset future taxable income.  State and local
income  taxes, which are computed on a basis other than  income
(e.g.,  capital stock, etc.), are not material and such amounts
are included in SG&A expense.

The  Company  has available two classes of net  operating  loss
("NOL") which may be used to offset future taxable income.  NOL
Class #1 is the NOL generated pre-petition (e.g., prior to  the
1990  Chapter 11 filing of the Company).  The Company's use  of
NOL  Class  #1 is limited by formula, pursuant to  the  federal
income  tax code, to $255,000 per annum, plus the unused carry-
forward  balance  (which, at January 31, 1998,  was  $442,000).
The total available NOL Class #1 at January 31, 1998 amounts to
approximately $2.7 million which expires in 2006.

NOL  Class #2 is the NOL generated subsequent to the filing and
is  not  subject  to  annual  limitation.   The  NOL  Class  #2
available  at  January 31, 1998 amounts to approximately  $12.7
million.

Deferred  income  tax temporary differences are  determined  in
accordance with SFAS No. 109. The temporary differences  giving
rise  to  deferred  taxes  primarily  relate  to  property  and
equipment,  employee stock options and allowances for  doubtful
accounts.   At  January  31, 1998 and  February  1,  1997,  the
Company has established a valuation allowance of 100% since  it
does  not appear more likely than not that a tax asset will  be
realized.

NOTE 6 - STOCK OPTION AND COMPENSATION PLANS
The  Company has three stock option plans (a 1991 Non-Qualified
Stock  Option Plan; a 1991 Incentive Stock Option Plan;  and  a
1995 Stock Option Plan (collectively the "Stock Option Plans"))
and  one equity compensation plan in effect, all of which  have
been approved by the Company's shareholders.

1991 Non-Qualified Stock Option Plan
Under  the  1991  Non-Qualified Stock Option  Plan  (the  "Non-
Qualified  Plan"),  a  total  of  274,604  Common  Shares  were
reserved  for  issuance  to  employees  of  the  Company.   The
exercise price of such options is not less than 25% of the fair
market  value of the Common Shares subject to such  options  on
the date of grant.

Participation  in the Non-Qualified Plan was voluntary  but  an
election to participate was irrevocable. Seven employees of the
Company  elected  to  participate (two such  employees  are  no
longer  employed  by the Company), each of whom  specified  the
dollar amount by which his or her respective annual salary  was
reduced  during  each  of  the  Company's  three  fiscal  years
commencing  February  2,  1992.   In  return  for  such  salary
reductions,  each  employee participating in the  Non-Qualified
Plan  received  discounted  stock  options  entitling  each  to
purchase Common Shares at 25% of the fair market value of  such
common shares on the date of grant of the options.  On June 30,
1992, 253,525 of the options available for grant under the Non-
Qualified  Plan were granted at an exercise price of $.544  per
Common Share (equal to 25% of the fair market value on the date
of grant), of which 34,942 were subsequently forfeited.

During  fiscal  1997,  45,000  restricted  Common  Shares  were
granted  to  an  executive at a nominal purchase  price.  As  a
result  of  the  termination  of this  executive's  employment,
15,000  of  such  shares were issued to  him  and  30,000  were
forfeited  pursuant  to  vesting  provisions  governing   their
issuance.   As  of  January 31, 1998,  64,942  of  the  options
granted  under  the  Non-Qualified Plan were forfeited,  15,000
were exercised and 218,583 remain exercisable.

1991 Incentive Stock Option Plan
Under  the  1991  Incentive Stock Option Plan  (the  "Incentive
Plan"),  a  total  of 298,850 Common Shares were  reserved  for
issuance  to  employees of the Company.  Each  of  the  options
granted  under the Incentive Plan is an incentive stock option,
as  that term is defined in Section 422 of the Internal Revenue
Code  of 1986, as amended, the exercise price of which  is  the
fair  market value of the Common Shares on the date the options
were  granted.   Of the options available for grant  under  the
Incentive  Plan, 286,902 were granted in December  1991  at  an
exercise  price of $1.914 per Common Share, of which 92,149  of
such  options were subsequently canceled.  During fiscal  1997,
70,415  options  under  the  Incentive  Plan  were  granted  at
exercise  prices per Common Share ranging from $3.19 to  $3.75,
such amounts being equal to or above the fair market values  on
the  dates  of the respective grants.  As of January 31,  1998,
113,804 of the options granted under the Incentive Plan  lapsed
owing to the termination of optionees' employment, 19,879  were
exercised and 223,634 remain exercisable.


1995 Stock Option Plan
Under the 1995 Stock Option Plan (the "1995 Plan"), a total  of
500,000 Common Shares have been reserved for issuance upon  the
exercise of stock options and related stock appreciation rights
("SARs").

Pursuant  to  the  1995 Plan, the Company may  grant  incentive
stock  options  ("ISOs"), non-qualified stock options  ("NSOs")
and  SAR's  to  officers, directors and key  employees  of  the
Company.   The  1995 Plan is administered by  the  Compensation
Committee of the Company's Board of Directors which selects the
optionees,  authorizes the grant of options and determines  the
exercise  price and other terms of the options,  including  the
vesting schedule thereof, if any. The per share exercise  price
of  each ISO granted under the 1995 Plan must be at least  100%
of  the fair market value of a Common Share (and not less  than
110% of the fair market value in the case of any optionee of an
ISO  who  beneficially owns more than 10% of the total combined
voting  power  of  the  Company) on the  date  such  option  is
granted.   The per share exercise price of an NSO  must  be  at
least  25%  of the fair market value of a Common Share  on  the
date such option is granted.

The  1995 Plan also provides for the grant of SAR's, which  may
be  granted  on  a  stand-alone basis or in tandem  with  stock
options,  which may be surrendered to the Company  in  exchange
for cash, Common Shares or a combination thereof, as determined
by  the  committee administering the 1995 Plan, having a  value
equal  to  the  dollar amount obtained by multiplying  (x)  the
number  of  shares subject to the surrendered SAR or option  by
(y)  the amount by which the fair market value per Common Share
exceeds the exercise price per share specified in the agreement
governing the surrendered SAR's or options.

As  of  January 31, 1998, 472,585 options had been issued under
the  1995 Option Plan, at exercise prices of $3.1875 to $3.5063
(such amounts being equal to the fair market values on the date
of grant), 21,000 lapsed owing to the termination of optionees'
employment resulting in 451,585 options outstanding.

The  combined activity in the Stock Option Plans for the  three
fiscal years ended January 31, 1998 was as follows:

                                        Number of
                                        shares   Exercise  price per share
                                        --------   ------------------------
Outstanding at January 28, 1995         422,549   $0.544 - $1.914
Fiscal 1996 Activity:
  Granted                                  -
  Exercised                                -
  Canceled                               (5,776)  $0.544 - $1.914
                                       ---------
Outstanding at February 3, 1996         416,773
Fiscal 1997 Activity:
  Granted                               588,000   $3.188 - $5.875
  Exercised                                -
  Canceled                              (16,724)  $0.544 - $1.914
                                        --------
Outstanding at February 1, 1997         988,049
Fiscal 1998 Activity:
  Granted                                  -
  Exercised                              31,592)  $1.914 - $3.750
  Canceled                              (62,655)  $1.914 - $3.750
                                        --------
Available for grant at January 31, 1998 893,802
                                        ========

1992 Equity Compensation Plan for Non-Employee Directors
Under  the  1992  Equity  Compensation  Plan  for  Non-Employee
Directors,   as  amended  in  fiscal  1996,  (the  "Independent
Directors Plan"), a total of 50,000 Common Shares were reserved
for  issuance  to  members of the Board  of  Directors  of  the
Company  who  do  not  serve as officers or  employees  of  the
Company   or   any   of  its  subsidiaries  (the   "Independent
Directors").  The Independent Directors Plan provides that each
Independent  Director elected by shareholders, commencing  with
the  shareholders meeting held June 30, 1992 through  the  1998
shareholders' meeting, shall be entitled to an award  of  2,000
Common Shares (2,500 effective in fiscal 1996) upon his or  her
election or re-election.  The fair market value of such  shares
is  expensed  upon  issuance and added  to  Additional  Paid-in
Capital.

The  Board of Directors further amended the Directors  Plan  to
increase  the  number of shares reserved  under  such  plan  to
80,000 and to provide that each Independent Director, at his or
her  election, may receive, in lieu of cash fees  of  $500  per
Board  Meeting, and in lieu of cash fees of $250 per  Committee
Meeting,  Common Shares of the Company for each  Board  Meeting
and  Committee  Meeting attended by such  Independent  Director
during  each year of his or her incumbency as a Director.   The
number  of  such  Common  Shares  per  Board  Meeting  and  per
Committee Meeting attended shall be determined by dividing  the
sum  of $500 ($250 for Committee Meetings) by the closing price
of  the  Common  Shares on the NASDAQ SmallCap  Market  on  the
trading  day  immediately preceding each  such  Meeting.   This
amendment, which is subject to shareholder ratification, became
effective as of the date of the Board of Directors Meeting held
on  January 22, 1998.  All of the Independent Directors of  the
Company  elected to accept Common Shares in lieu of  cash  fees
for  attendance  at that Board Meeting and for  all  subsequent
Board  Meetings and Committee Meetings to be held during  their
current  terms  as Directors.  Pursuant to such amendment,  the
termination date of the Directors Plan was extended to the date
immediately preceding the date of the Shareholders' meeting  of
the Company in the year 2001 in which directors are elected.

During fiscal 1997, the Company issued 2,500 Common Shares to a
former director for past services rendered to the Company.

Application  of  SFAS No. 123 - Pro Forma Net  Income  and  Net
Income Per Common Share
SFAS  No.  123 requires the Company to disclose pro  forma  net
income  and  net income per share determined as if the  Company
had accounted for stock-based compensation awards granted after
December  31,  1994  under  the  fair  value  method  of   that
Statement.  The fair values of options under SFAS No. 123  were
estimated  at  each  grant date using  a  Black-Scholes  option
pricing  model  with  the  following assumptions:  a  risk-free
interest  rate of 6.1%, a dividend yield of zero, a  volatility
factor  of  the  expected market price of the Company's  common
stock of 1.05 and an expected option life of seven and one-half
years.

The  Black-Scholes option valuation model was developed for use
in  estimating the fair value of traded options which  have  no
vesting  restrictions and are fully transferable.  In addition,
option  valuation models require the input of highly subjective
assumptions  including  the expected  stock  price  volatility.
Because    the   Company's   employee   stock   options    have
characteristics  significantly different from those  of  traded
options,   and   because  changes  in  the   subjective   input
assumptions  can materially affect the fair value estimate,  in
management's  opinion, the existing models do  not  necessarily
provide  a  reliable single measure of the fair  value  of  its
employee stock options.

For  these pro forma disclosures, the estimated fair  value  of
options  and other stock-based awards is amortized  to  expense
over the award's vesting period.  The Company's fiscal 1998 and
fiscal 1997 reported and pro forma information is as follows:
                         
                                   Fiscal 1998    Fiscal 1997
                                   -----------    -----------
Net income (loss), as reported     $(3,691,000)   $1,334,000
Pro forma net income (loss)        $(4,027,000)   $1,007,000
Net  income (loss) per share,
  as reported                      $     (1.48)   $     0.59
Pro forma net income(loss)
  per share                        $     (1.61)   $     0.44

In  fiscal 1996, there were no stock-based compensation  awards
granted   under  the  Stock  Option  Plans.   Accordingly,   no
adjustment  to the Company's fiscal 1996 pro forma  results  is
required under SFAS No. 123.

NOTE 7 - WARRANTS
In  April 1995, in connection with the Acquisition, the Company
issued  85,867 warrants to purchase the Company's Common Shares
to  its financial advisor (such amount being equal to 3% of the
Company's issued and outstanding shares, including Common Share
equivalents), subject to certain anti-dilution protection,  for
a   per  share  exercise  price  of  approximately  $0.94.  The
difference between the fair market value of the warrants on the
date  of  grant  and  the exercise price was  included  in  the
acquisition  cost of the Rx Stores (see Note 2).  All  of  such
warrants were exercised during fiscal 1997.

In  December 1991, the Company issued warrants to its  previous
secured  lender  to purchase 209,195 of its  Common  Shares  at
varying  exercise prices ranging from $.19 to $1.91.   In  June
1997,  the  Company  filed a Registration Statement  under  the
Securities Act of 1933 relating to the offer and sale  of  such
securities by that lender.  As of August 2, 1997, all  of  such
warrants  had  been exercised.  The exercise  of  the  warrants
resulted in an increase to paid-in capital of $111,127, net  of
related expenses.

NOTE 8 - EMPLOYEE BENEFIT PLAN
The  Company  has  a defined contribution 401(k)  savings  plan
which   allows   employees  to  contribute  a   percentage   of
compensation  not   to  exceed  amounts  permitted  under   the
Internal  Revenue Code.  The Company matches 100% of the  first
$1   of  employee  contribution  each  week  plus  25%  of  any
additional compensation contributed, up to a maximum of  3%  of
annual  compensation.   The  Company's  contribution  into  the
401(k) savings plan amounted to  $111,000, $105,000 and $81,000
in fiscal 1998, 1997 and 1996, respectively.

NOTE 9 - RELATED PARTY TRANSACTIONS
One  of the Company's directors is a member of a law firm which
provided   legal  services  to  the  Company   for   fees   and
disbursements  aggregating $79,000,  $71,000  and  $328,000  in
fiscal 1998, 1997 and 1996, respectively.


NOTE 10 - PROVISION FOR STORE CLOSURE
During  fiscal  1997,  the  Company  recorded  a  $1.6  million
provision for estimated costs related to the closing  of  three
stores,  including  two  Rx  stores  which  were  returned   to
Woolworth in connection with the Woolworth Settlement.   During
fiscal  1998, the Company closed three additional Rx stores  in
connection   with  the  Woolworth  Settlement.   No  additional
provision  for store closure was provided for these  stores  as
the unused provision remaining from fiscal 1997 is estimated to
be  sufficient to cover the anticipated closure costs for these
three  Rx  stores.   The provision for store closure  primarily
includes costs for inventory mark-downs, employee severance and
miscellaneous wind-down expenses.

The  following table summarizes activity during the last  three
fiscal  years  with respect to the provision for store  closure
(000's):

                                       1998     1997      1996
                                      ------   -------   ------
Balance, beginning of year            $1,615   $  -      $  -
Activity:
 Provision                              -        1,615      -
 Amounts charged against accrual      (1,146)     -         -
   Reversal  of  prior  year
   over-accrual                         (185)     -         -
                                      ------   -------   ------
Balance, end of year                  $  284   $ 1,615   $  -
                                      ======   =======   ======

For  further  information concerning the return  of  stores  to
Woolworth and other provisions of the Woolworth Settlement, see
Note 2.

NOTE 11 - COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company's operating leases are principally for retail store
locations,  a distribution facility and the executive  offices.
At  January  31, 1998, future minimum rental payments  required
under  operating  leases that have initial  or  remaining  non-
cancelable lease terms in excess of one year, without regard to
potential sublease revenue, is set forth below (000's):

               Fiscal Year         Amount
               -----------       ---------
                   1999         $   6,657
                   2000             6,433
                   2001             6,304
                   2002             6,598
                   2003             6,251
               Thereafter          51,553

Rent expense, excluding certain real estate tax and maintenance
costs,  for all operating leases is comprised of the  following
(000's):

                         Fiscal    Fiscal     Fiscal
                           1998      1997       1996
                         ------    ------    ------
Minimum rentals          $7,198    $8,466    $6,781
Contingent rentals           34        93       117
Sublease revenue           (788)     (904)     (927)
                         -------   -------   -------
                         $6,444      $7,655  $ 5,971
                         =======   =======   =======

Legal Matters
For information concerning the terms of a recent settlement  of
litigation between the Company and one of its landlords  for  a
leased store, see Note 12.

In  the  normal course of business, the Company is  subject  to
various  legal  proceedings  and  claims.  In  the  opinion  of
management, any ultimate liability arising from or  related  to
these  claims  should  not have a material  adverse  effect  on
future  results  of  operations or the  consolidated  financial
position of the Company.

Supply Agreement
The  Company  is a party to a three year supply agreement  with
McKesson Drug Company pursuant to which the Company is required
to  purchase a minimum of 90% of its pharmaceutical and certain
other merchandise from McKesson.

Letters of Credit
The  Company had letters of credit outstanding of approximately
$1 million at January 31, 1998.

NOTE 12 - OTHER INCOME, NET
On  January 31, 1998, the Company and a landlord for one of the
Company's  Pharmhouse stores reached an out-of-court settlement
of certain litigation related to a lease for such store.  Under
the  terms  of  the settlement agreement with the landlord,  as
amended  on  May 1, 1998, the Company will receive the  sum  of
$1,675,000 ($200,000 of which was paid by the landlord  on  May
1,  1998  and $1,475,000 of which is payable on May  31,  1998)
plus  accrued interest on the outstanding balance since January
31,  1998, in exchange for waiving its exclusive right  to  use
its space to operate a discount drugstore or discount pharmacy,
thereby  permitting  the landlord to lease  out  space  in  the
shopping center to any other tenant who operates a drugstore or
pharmacy,  discount or otherwise. The terms  of  the  agreement
also  provide for the following: effective on May 1, 1998,  the
Company's present fixed monthly rent obligation for this  store
will convert to a percentage rent calculation; and effective on
September 30, 1998, the Company has the right to terminate  the
lease  upon  90  days  prior notice to  the  landlord  and  the
landlord has the right to recapture the premises for this store
upon 120 days prior notice to the Company.

In  connection with this transaction, the Company has  recorded
in  its fiscal 1998 fourth quarter other income, net of related
legal expenses, of $1,346,000.

NOTE 13 - SUBSEQUENT EVENT
On  May 14, 1998, the Company and Foothill entered into the New
Senior  Credit Facility providing for aggregate credit  to  the
Company  of  up to $35 million.  The  New  Facility consists of
(i) a Term Loan up to $3 million and  (ii)  revolving  advances
equal to the lesser of (a) 65% of eligible  inventory (at cost)
or (b) $35 million less the outstanding principal amount of the
term loan.  Under  the  New Facility, subject  to the foregoing
formula, the maximum revolving advances could increase up to an
aggregate of $35 million as the outstanding principal amount of
the  term  loan is reduced.  The duration of both the revolving
and  term  loans under the New Senior Credit Facility  is  five
years.   The  total loans which may be advanced by Foothill  to
the  Company is subject to an increase to an aggregate  of  $40
million  upon  the  satisfaction of  certain  conditions.   The
initial  funds  advanced under the New Facility  were  used  to
repay  outstanding  borrowings, charges, transaction  fees  and
temporary  cash  collateral account aggregating  $22.6  million
owing  by the Company to its Prior Lender.  The cash collateral
of  $1 million, less any potential draw-downs, will be returned
to  the  Company within thirty days.  In addition, the  Company
incurred other transaction fees of approximately $1 million.

Indebtedness under the New Senior Credit Facility is secured by
a  first priority lien on substantially all of the Registrant's
assets  and, among other conditions, restricts the  payment  of
dividends  and requires that the Registrant maintain  specified
minimum  tangible net worth and EBITDA levels. The New Facility
is  at  a  borrowing  rate  of prime plus  1.125%,  subject  to
decrease  if  the Company reaches certain EBITDA levels  during
the term of the facility.
     

<Page F-20>

               Report of Independent Accountants on
                   Financial Statement Schedule








To the Board of Directors and
Shareholders of Pharmhouse Corp.

Our audits of the consolidated financial statements referred to
in  our  report dated April 24, 1998 and May 14, 1998 appearing
on  page  F-1  of  the  1998 Annual  Report  on  Form  10-K  of
Pharmhouse  Corp.  for  the year ended January  31,  1998  also
included an audit of the Financial Statement Schedule listed in
Item  14(a) of this Form 10-K.  In our opinion, this  Financial
Statement  Schedule presents fairly, in all material  respects,
the information set forth therein when read in conjunction with
the related consolidated financial statements.



PRICE WATERHOUSE LLP

New York, New York
May 14, 1998

<Page F-21>


                PHARMHOUSE CORP. AND SUBSIDIARIES
                VALUATION AND QUALIFYING ACCOUNTS
                         (In thousands)


                             Additions                  Deductions

                   Balance at   Charged to                            Balance
                   beginning    costs and      Bad debt    Bad debt   at end of
                   of period    expenses       write offs  recoveries period

Reserves deducted in
 balance sheet

January 31, 1998:
Allowance for
 doubtful accounts $    987      $    281      $   (193)     $     -     $1,075

February 1, 1997:
Allowance for
 doubtful accounts $    918      $    219      $   (150)     $     -     $ 987

February 3, 1996:
Allowance for
 doubtful accounts $    618      $    383      $    (37)     $    (46)   $ 918









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               JAN-31-1998
<CASH>                                           3,296
<SECURITIES>                                         0
<RECEIVABLES>                                    4,518
<ALLOWANCES>                                         0
<INVENTORY>                                     37,332
<CURRENT-ASSETS>                                46,438
<PP&E>                                           6,767
<DEPRECIATION>                                   3,135
<TOTAL-ASSETS>                                  53,692
<CURRENT-LIABILITIES>                           28,272
<BONDS>                                              0
                                0
                                          1
<COMMON>                                            26
<OTHER-SE>                                    (16,859)
<TOTAL-LIABILITY-AND-EQUITY>                    53,692
<SALES>                                        194,658
<TOTAL-REVENUES>                                 6,093
<CGS>                                          155,393
<TOTAL-COSTS>                                  202,756
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   185
<INTEREST-EXPENSE>                               3,032
<INCOME-PRETAX>                                (3,691)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,691)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

EXHIBIT 10.14
                              
               AMENDMENT TO MUTUAL RELEASE AND
                    SETTLEMENT AGREEMENT


     AMENDMENT TO MUTUAL RELEASE AND SETTLEMENT AGREEMENT,
made as of June 24, 1997 (the "Amendment"), by and between
Pharmhouse Corp. ("Pharmhouse"), Rx Realty Corp. ("Rx
Realty"), their respective affiliates and successors
(jointly and severally the "Pharmhouse Entities") and F.W.
Woolworth Co. and Woolworth Corporation and their respective
affiliates and successors (collectively "Woolworth").

                           WITNESSETH:

     WHEREAS, the parties hereto have heretofore entered
into the certain Mutual Release and Settlement Agreement,
dated January 31, 1997 (the "Settlement Agreement"):

     WHEREAS, the Pharmhouse Entities and Woolworth hereby
wish to amend the Settlement Agreement in certain respects,
as hereinafter provided.

     NOW, THEREFORE, in consideration of the premises and
the mutual agreements and covenants contained in the
Settlement Agreement and this Amendment, the parties hereto
agree that the Settlement Agreement is amended as follows:

     1.   Regarding the Option Leases (as such term is
defined in the Settlement Agreement) for the stores known as
#3014, Capital City Plaza, Camp Hill, Pennsylvania; #3019,
Colonial Common Shopping Center, Harrisburg, Pennsylvania;
#3026, Hills Plaza, Dewitt, New York; and #3035 Carousel
Commons, Syracuse, New York, the parties agree that
effective August 1, 1997:

     (a)  The Pharmhouse Entities shall remain in possession of
       each of the stores referenced above subject to Paragraph
       1(c) hereof.

     (b)  Woolworth shall continue to accommodate the payment of
       current rent and other fixed monthly sums, as required under
       the Settlement Agreement, on the same basis as prior to July
       31, 1997, except that the Pharmhouse Entities shall
       contribute toward the monthly accommodation payments by
       permitting Woolworth to deduct therefrom, the following
       amounts:

               (i)  #3014, Capital City Plaza, Camp Hill
                    Pennsylvania, - $10,000.00/per month;

               (ii) #3019, Colonial Common Shopping Center
                    Harrisburg, Pennsylvania - $7,500.00/per
                    month;
                    
               (iii)     #3026, Hills Plaza, Dewitt, New
          York
                    $6,500.00 per month; and

               (iv) #3035, Carousel Mall, Syracuse, New York
                    $15,000.00/per month

     (c) Either the Pharmhouse Entities or Woolworth shall
       be permitted to terminate any or all of the leases
       for the stores referenced above at any time upon not
       less than seventy-five (75) days prior written
       notice to the other.  Notwithstanding the foregoing
       to the contrary, Woolworth shall be permitted to
       terminate any or all of the leases for the stores
       referenced above at least sixty (60) days prior
       written notice to the Pharmhouse Entities, if
       Woolworth has sublet or assigned the premises to a
       third party or entered into an agreement with a
       landlord for the termination or entered into an
       agreement with a landlord for the termination of  a
       lease who, as a condition to taking such space by
       assignment, sublet or termination requires
       possession of the premises prior to the expiration
       of such seventy-five (75) day notice period and
       confirms such requirement in a letter sent to the
       Pharmhouse Entities.

     2.   Market Fair North Shopping Center, Clay, New York,
(store #3025) shall be reassigned to Woolworth on or before
August 31, 1997 and Woolworth shall continue to make
payments for the month of August 1997, to accommodate the
current rent and other fixed monthly sums, as provided in
the Settlement Agreement with respect to store #3025, on the
same basis as prior to July 31, 1997.  Except for the
foregoing, store #3025 will be reassigned to Woolworth in
accordance with the terms and conditions of the Settlement
Agreement.

     3.   Exhibit G to the Settlement Agreement is hereby
amended as set forth in the revised Exhibit G, attached
hereto and made a part hereof.  The Pharmhouse Entities
shall pay to Woolworth upon execution of this Amendment all
unpaid rents, less offsets, as set forth in the revised
Exhibit G.

     4.   Except as specifically provided herein and in
Pharmhouse's letters of May 29, 1997 and June 10, 1997
regarding the return of store #3015 in Albany, New York, the
Settlement Agreement shall remain in full force and effect
in accordance with its express terms.

     5.   Upon the full execution and delivery of this
Amendment, this Amendment shall supersede that certain
letter delivered to Woolworth by the Pharmhouse Entities
dated June 11, 1997, with respect to the reassignment of the
Option Leases (as such term is defined in the Settlement
Agreement).


     IN WITNESS WHEREOF, the parties hereto have been duly
executed this Amendment as of the day and year first above
written.

                         F.W. WOOLWORTH CO.


                         By:  /s/ John H. Cannon
                              --------------------------
                              Name: John H. Cannon
                              Title: Vice President


                         WOOLWORTH CORPORATION


                         By:  /s/ John H. Cannon
                              ------------------------------
- - -
                              Name: John H. Cannon
                              Title: Vice President


                         PHARMHOUSE CORP.


                         By:  /s/ Marcie B. Davis
                              ------------------------------
- - -
                              Name: Marcie B. Davis
                              Title: Executive Vice
President


                              RX REALTY CORP.


                              By:   /s/ Marcie B. Davis
                              ------------------------------
- - -
                              Name: Marcie B. Davis
                              Title: Executive Vice
President



Exhibit 10.15



                          $40,000,000
                  LOAN AND SECURITY AGREEMENT
                               
                               
                        by and between
                               
                               
                       PHARMHOUSE CORP.,
                               
                               
                              and
                               
                               
                 FOOTHILL CAPITAL CORPORATION
                               
                   Dated as of May 15, 1998
                               
                               
                               
                               
                               
                                                              
    
<Page i>                           
                       TABLE OF CONTENTS

                                                       Page(s)

1.  DEFINITIONS AND CONSTRUCTION                            1
     1.1  Definitions                                       1
     1.2  Accounting Terms                                 14
     1.3  Code                                             14
     1.4  Construction                                     14
     1.5  Schedules and Exhibits                           14

2.  LOAN AND TERMS OF PAYMENT                              14
     2.1  Revolving Advances                               14
     2.2  Letters of Credit                                15
     2.3  Term Loan                                        17
     2.4  Intentionally Omitted                            17
     2.5  Overadvances                                     17
     2.6  Interest and Letter of Credit Fees: Rates,
          Payments, and Calculations.                      18
     2.7  Collection of Accounts                           19
     2.8  Crediting Payments; Application of Collections   20
     2.9  Designated Account                               21
     2.10 Maintenance of Loan Account; Statements of
          Obligations                                      21
     2.11 Fees                                             21
     2.12 Capital Adequacy                                 22
     2.13 Credit Line Amount                               22

3.  CONDITIONS; TERM OF AGREEMENT                          22
     3.1  Conditions Precedent to the Initial Advance,
          Letter of Credit and the Term Loan               22
     3.2  Conditions Precedent to all Advances,
          all Letters of Credit and the Term Loan          25
     3.3  Condition Subsequent                             25
     3.4  Term                                             25
     3.5  Effect of Termination                            26
     3.6  Early Termination by Borrower                    26
     3.7  Termination Upon Event of Default                26

4.  CREATION OF SECURITY INTEREST                          26
     4.1  Grant of Security Interest                       26
     4.2  Negotiable Collateral                            27
     4.3  Collection of Accounts, General Intangibles,
          and Negotiable Collateral.                       27
     4.4  Delivery of Additional Documentation Required    27
     4.5  Power of Attorney                                27
     4.6  Right to Inspect                                 28
     4.7  Release of Health Care Receivables               28

5.  REPRESENTATIONS AND WARRANTIES                         28
     5.1  No Encumbrances                                  29
     5.2  Intentionally Omitted                            29
     
<Page ii>
     5.3  Eligible Inventory                               29
     5.4  Equipment                                        29
     5.5  Location of Inventory and Equipment              29
     5.6  Inventory Records                                29
     5.7  Location of Chief Executive Office; FEIN         29
     5.8  Due Organization and Qualification; Subsidiaries 29
     5.9  Due Authorization; No Conflict                   30
     5.10 Litigation                                       30
     5.11 No Material Adverse Change                       31
     5.12 Solvency                                         31
     5.13 Employee Benefits                                31
     5.14 Environmental Condition                          31
     5.15 License Arrangements                             32
     5.16 Credit Card Agreements                           32

6.  AFFIRMATIVE COVENANTS                                  32
     6.1  Accounting System                                32
     6.2  Collateral Reporting                             32
     6.3  Financial Statements, Reports, Certificates      33
     6.4  Tax Returns                                      34
     6.5  Guarantor Reports                                34
     6.6  Intentionally Omitted                            34
     6.7  Title to Equipment                               34
     6.8  Maintenance of Equipment                         34
     6.9  Taxes                                            34
     6.10 Insurance                                        35
     6.11 No Setoffs or Counterclaims                      36
     6.12 Location of Inventory and Equipment              36
     6.13 Compliance with Laws                             36
     6.14 Employee Benefits                                36
     6.15 Leases                                           37
     6.16 Year 2000 Compliance                             37
     6.17 Credit Card Agreements                           37

7.  NEGATIVE COVENANTS                                     38
     7.1  Indebtedness                                     38
     7.2  Liens                                            39
     7.3  Restrictions on Fundamental Changes              39
     7.4  Disposal of Assets                               39
     7.5  Change Name                                      39
     7.6  Guarantee                                        39
     7.7  Nature of Business                               40
     7.8  Prepayments and Amendments                       40
     7.9  Change of Control                                40
     7.10 Consignments                                     40
     7.11 Distributions                                    40
     7.12 Accounting Methods; Fiscal Year                  40
     7.13 Investments                                      40
     7.14 Transactions with Affiliates                     40
     7.15 Suspension                                       40
     7.16 Intentionally Omitted                            40
     
<Page iii>
     7.17 Use of Proceeds                                  41
     7.18 Change in Location of Chief Executive Office;
          Inventory and Equipment with Bailees             41
     7.19 No Prohibited Transactions Under ERISA           41
     7.20 Financial Covenants                              42
     7.21 Capital Expenditures                             42

8.  EVENTS OF DEFAULT                                      43

9.  FOOTHILL'S RIGHTS AND REMEDIES                         44
     9.1  Rights and Remedies                              44
     9.2  Remedies Cumulative                              46
     9.3  Script Files and Pharmaceuticals                 47

10.  TAXES AND EXPENSES                                    47

11.  WAIVERS; INDEMNIFICATION                              47
     11.1 Demand; Protest; etc                             47
     11.2 Foothill's Liability for Collateral              47
     11.3 Indemnification                                  48

12.  NOTICES                                               48

13.  CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER            49

14.  DESTRUCTION OF BORROWER'S DOCUMENTS                   50

15.  GENERAL PROVISIONS                                    50
     15.1 Effectiveness                                    50
     15.2 Successors and Assigns                           50
     15.3 Section Headings                                 50
     15.4 Interpretation                                   50
     15.5 Severability of Provisions                       50
     15.6 Amendments in Writing                            50
     15.7 Counterparts; Telefacsimile Execution            51
     15.8 Revival and Reinstatement of Obligations         51
     15.9 Integration                                      51
     15.10     Time is of the Essence                      52
     15.11     Confidentiality                             52
     

<Page iv>
SCHEDULES AND EXHIBITS

Schedule E-1             Eligible Inventory Locations
Schedule P-1             Permitted Liens
Schedule R-1             Real Property Collateral
Schedule 2.7(b)          Armored Car Services
Schedule 5.8             Subsidiaries; Shareholders
Schedule 5.10            Litigation
Schedule 5.13            ERISA Benefit Plans
Schedule 5.16            Credit Card Agreements
Schedule 6.12            Location of Inventory and Equipment

Exhibit C-1              Form of Compliance Certificate

<Page 1>
                  LOAN AND SECURITY AGREEMENT


      THIS LOAN AND SECURITY AGREEMENT (this "Agreement"),  is
entered  into  as  of May 15, 1998, between  FOOTHILL  CAPITAL
CORPORATION,  a  California corporation ("Foothill"),  with  a
place  of  business  located at 11111 Santa Monica  Boulevard,
Suite  1500, Los Angeles, California 90025-3333 and PHARMHOUSE
CORP.,  a  New York corporation ("Borrower"), with  its  chief
executive office located at 860 Broadway, New York,  New  York
10003.

     The parties agree as follows:

1.             DEFINITIONS AND CONSTRUCTION.

1.1                  Definitions.  As used in this  Agreement,
the following terms shall have the following definitions:

               "Account Debtor" means any Person who is or who
may become obligated under, with respect to, or on account of,
an Account.

                "Accounts"  means all currently  existing  and
hereafter  arising accounts, contract rights,  and  all  other
forms of obligations owing to Borrower arising out of the sale
or  lease  of goods or the rendition of services by  Borrower,
irrespective of whether earned by performance, and any and all
credit insurance, guaranties, or security therefor, including,
without  limitation, Credit Card Receivables and  Health  Care
Receivables.

               "Advances" has the meaning set forth in Section
2.1(a).

                "Affiliate" means, as applied to  any  Person,
any  other  Person  who  directly or indirectly  controls,  is
controlled  by, is under common control with or is a  director
or  officer  of such Person.  For purposes of this definition,
"control" means the possession, directly or indirectly, of the
power  to  vote 20% or more of the securities having  ordinary
voting  power for the election of directors or the  direct  or
indirect  power  to direct the management and  policies  of  a
Person.

                "Agreement" has the meaning set forth  in  the
preamble hereto.

                "Armored Car Services" shall mean the  armored
car  services  listed  on  Schedule 2.7(b)  hereto  and  their
respective  successors and assigns or any  other  armored  car
service  selected  by  Borrower  after  the  date  hereof  and
reasonably acceptable to Borrower.

                "Authorized Person" means any officer or other
employee of Borrower.

                "Average  Unused  Portion of  Maximum  Amount"
means,  as  of any date of determination, (a) the Credit  Line
Amount, minus (b) the sum of (i) the average Daily Balance  of
Advances   that   were  outstanding  during  the   immediately
preceding  month, plus (ii) the average Daily Balance  of  the
undrawn  Letters  of Credit that were outstanding  during  the
immediately  preceding  month, plus (iii)  the  average  Daily
Balance  of the principal of the Term Loan; provided, however,
that  if  such  difference is a negative number,  the  Average
Unused Portion of Maximum Amount shall be deemed to be zero.

<Page 2>
                "Bankruptcy  Code"  means  the  United  States
Bankruptcy Code (11 U.S.C.  101 et seq.), as amended, and  any
successor statute.

                "Benefit Plan" means a "defined benefit  plan"
(as defined in Section 3(35) of ERISA) for which Borrower, any
Subsidiary  of Borrower, or any ERISA Affiliate  has  been  an
"employer"  (as defined in Section 3(5) of ERISA)  within  the
past six years.

                 "Blocked  Account"  shall  mean  the  special
deposit account established by Borrower at the Blocked Account
Bank  pursuant  to the Blocked Account Agreement,  into  which
Borrower  shall cause all proceeds of the Collateral  and  all
cash  received  by  it  to  be  transferred  or  deposited  in
accordance with Section 2.7(a) hereof.

                "Blocked Account Agreement" means that certain
Blocked  Account Agreement, in form and substance satisfactory
to  Foothill, among Borrower, Foothill and the Blocked Account
Bank.

                "Blocked Account Bank" means Sterling National
Bank  and  Trust  Company of New York and/or  any  other  bank
mutually acceptable to Borrower and Foothill.

                "Borrower"  has the meaning set forth  in  the
preamble to this Agreement.

                "Borrower's  Books" means  all  of  Borrower's
books  and  records  including:  ledgers; records  indicating,
summarizing,  or  evidencing Borrower's properties  or  assets
(including  the  Collateral) or liabilities;  all  information
relating   to  Borrower's  business  operations  or  financial
condition;  and  all computer programs, disk  or  tape  files,
printouts, runs, or other computer prepared information.

                "Borrowing Base" has the meaning set forth  in
Section 2.1(a).

                "Business  Day" means any day that  is  not  a
Saturday,  Sunday,  or other day on which national  banks  are
authorized or required to close.

                "Change  of  Control" shall mean  (a)  all  or
substantially all of the assets of Borrower are sold,  in  one
or in a series of transactions, to any "Person" or "Group" (as
such  terms  are  used  in  Sections  14(d)(2)  and  13(d)(3),
respectively, of the federal Securities Exchange Act of  1934,
as  amended);  (b) Manfred Brecker, Anne Brecker,  Kenneth  A.
Davis,  or  Marcie B. Davis shall at any time own and  control
less  than twenty percent (20%), on a fully diluted basis,  of
the  combined voting power of the then outstanding  securities
of  Borrower ordinarily (and apart from rights accruing to the
holders  of one or more classes of preferred securities  under
certain  circumstances)  having  the  right  to  vote  in  the
election  of  directors; or (c) after the  Closing  Date,  the
replacement  of two-thirds (2/3) of the Board of Directors  of
Borrower  from  the  directors who  constitute  the  Board  of
Directors  during any one (1) year period during the  term  of
this Agreement.

                "Closing Date" means the date of the first  to
occur  of  the making of the initial Advance, the issuance  of
the initial Letter of Credit or the funding of the Term Loan.

                "Code" means the Uniform Commercial Code as in
effect in the State of New York from time to time.

<Page 3>
                "Collateral"  means,  all  real  and  personal
property  of  the Borrower, whether now existing or  hereafter
acquired, including without limitation each of the following:

        (a)              the Accounts,

        (b)              Borrower's Books,

        (c)              the Equipment,

        (d)              the General Intangibles,

        (e)              the Inventory,

        (f)              the Negotiable Collateral,

        (g)              the Real Property Collateral,

        (h)              any  money,  or  other  assets   of
Borrower  that  now  or  hereafter come into  the  possession,
custody, or control of Foothill,

        (i)              the Investment Property;

        (j)              the Script Files; and

        (k)              the  proceeds  and  products,  whether
tangible  or  intangible, of any of the  foregoing,  including
proceeds  of  insurance covering any or all of the Collateral,
and any and all Accounts, Borrower's Books, Equipment, General
Intangibles, Inventory, Negotiable Collateral, Real  Property,
money,  deposit  accounts,  or other  tangible  or  intangible
property  resulting  from the sale, exchange,  collection,  or
other  disposition  of any of the foregoing,  or  any  portion
thereof or interest therein, and the proceeds thereof.

                "Collateral Access Agreement" means a landlord
waiver,  mortgagee  waiver, bailee letter,  or  acknowledgment
agreement  of any warehouseman, processor, lessor,  consignee,
or  other  Person  in possession of, having a  Lien  upon,  or
having  rights or interests in the Equipment or Inventory,  in
each case, in form and substance satisfactory to Foothill.

                "Collections"  means all cash, checks,  notes,
instruments, and other items of payment (including,  insurance
proceeds,  proceeds of cash sales, rental  proceeds,  and  tax
refunds).

                "Compliance  Certificate" means a  certificate
substantially in the form of Exhibit C-1 and delivered by  the
chief accounting officer of Borrower to Foothill.

                "Cost"  means,  with respect to  any  Eligible
Inventory, the lower of cost or market value of such  Eligible
Inventory  as determined on a basis consistent with Borrower's
current and historical accounting practices.

                 "Credit  Card  Acknowledgments"  shall  mean,
individually and collectively, the agreements by  Credit  Card
Issuers  or Credit Card Processors who are parties  to  Credit

<Page 4>
Card  Agreements in favor of Foothill acknowledging Foothill's
first  priority  security interest in the monies  due  and  to
become due to Borrower (including, without limitation, credits
and  reserves) under the Credit Card Agreements, and  agreeing
to transfer all such amounts to the Blocked Account.

                 "Credit  Card  Agreements"  shall  mean   all
agreements now or hereafter entered into by Borrower with  any
Credit  Card Issuer or any Credit Card Processor, as the  same
now exist or may hereafter be amended, modified, supplemented,
extended, renewed, restated or replaced.

                "Credit  Card  Issuer" shall mean  any  Person
(other than Borrower) who issues or whose members issue credit
cards, including, without limitation, MasterCard or VISA  bank
credit or debit cards or other bank credit or debit cards, and
American  Express,  Discover, Diners Club, Carte  Blanche  and
other non-bank credit or debit cards.

                 "Credit   Card  Processor"  shall  mean   any
servicing  or  processing  agent or any  factor  or  financial
intermediary who facilitates, services, processes  or  manages
the  credit  authorization, billing  transfer  and/or  payment
procedures   with   respect  to  any   of   Borrower's   sales
transactions involving credit card or debit card purchases  by
customers  using  credit cards or debit cards  issued  by  any
Credit Card Issuer.

                 "Credit  Card  Receivables"  shall  mean  all
Accounts  consisting  of  the present  and  future  rights  of
Borrower  to  payment  for Inventory  sold  and  delivered  to
customers who have purchased such goods using a credit card or
a debit card issued by a Credit Card Issuer.

                "Credit  Line Amount" shall mean  Thirty  Five
Million  Dollars ($35,000,000) or such greater amount (not  to
exceed the Maximum Amount) as provided in Section 2.13 of this
Agreement.

                "Daily  Balance"  means  the  amount  of   an
Obligation owed at the end of a given day.

                "Default" means an event, condition, or default
that, with the giving of notice, the passage of time, or both,
would be an Event of Default.

                "Designated  Account"  means  account  number
312032301  of  Borrower maintained with Borrower's  Designated
Account  Bank,  or  such  other deposit  account  of  Borrower
(located  within the United States) which has been designated,
in  writing  and  from time to time, by Borrower  to  Foothill
pursuant to Section 2.9 hereof.

                 "Designated  Account  Bank"  means   Sterling
National  Bank and Trust Company of New York, whose office  is
located  at  425  Park Avenue, New York, New York  10022,  and
whose ABA number is 026007773, or such other bank pursuant  to
Section 2.9 hereof.

                "Disbursement  Letter" means an  instructional
letter   executed  and  delivered  by  Borrower  to   Foothill
regarding  the extensions of credit to be made on the  Closing
Date, the form and substance of which shall be satisfactory to
Foothill.

               "Dollars or $" means United States dollars.

<Page 5>
               "Early Termination Premium" has the meaning set
forth in Section 3.6.

                "EBITDA"  means, with respect to Borrower  for
any  period,  the  Net Income for such period,  plus,  without
duplication  and  to  the extent deducted in  determining  Net
Income  for  such  period, the sum of (a)  income  taxes,  (b)
interest expense for such period determined in accordance with
GAAP,  including,  without  limitation,  financing  fees   and
investment  banking fees and (c) depreciation and amortization
expense.

               "Eligible Inventory" means Inventory consisting
of salable finished goods held for sale in the ordinary course
of   Borrower's  business,  that  are  located  at  Borrower's
premises identified on Schedule E-1, that strictly comply with
each  and all of the representations and warranties respecting
Inventory  made by Borrower to Foothill in the Loan Documents,
and  that  are  and at all times continue to be acceptable  to
Foothill  in all respects; provided, however, upon  notice  to
and  after  consultation with the Borrower, the  standards  of
eligibility  may  be fixed and revised from time  to  time  by
Foothill   in  Foothill's  reasonable  credit  judgment.    In
determining the amount to be so included, Inventory  shall  be
valued  at  the lower of cost or market on a basis  consistent
with  Borrower's current and historical accounting  practices.
An  item  of  Inventory  shall not  be  included  in  Eligible
Inventory if:

   (a) it  is  not  owned solely by Borrower  or
Borrower  does  not  have good, valid,  and  marketable  title
thereto;

   (b) it  is  not located at  one  of  the locations set forth
on Schedule E-1;

   (c) it  is  not subject to  a  valid  and  perfected   first
priority  security  interest  in  favor   of Foothill;

   (d) it  consists  of  damaged  goods returned or rejected by
Borrower's customers or goods in transit;

   (e) it   consists  of Video Rental Inventories;

   (f) it  is  obsolete  or  slow   moving,  a  restrictive  or
custom item, a component that is not  part  of finished  goods,
or constitutes spare parts,  packaging  and shipping materials,
supplies used or consumed  in  Borrower's business,  Inventory
subject to a Lien in favor of  any third Person, bill and hold
goods, defective goods, "seconds,"  or  Inventory  acquired on
consignment;

   (g) it consists of milk or bread;

   (h) it  consists of pharmaceuticals which  are  out-of-date;
and

   (i) it consists of used video tapes intended for resale  in
excess of $100,000 in the aggregate.

               "Equipment" means all of Borrower's present and
hereafter   acquired   machinery,   machine   tools,   motors,
equipment,   furniture,   furnishings,   fixtures,    vehicles
(including  motor vehicles and trailers), tools, parts,  goods
(other  than  consumer  goods, farm products,  or  Inventory),
wherever  located, including, (a) any interest of Borrower  in
any  of  the  foregoing, and (b) all attachments, accessories,
accessions,   replacements,  substitutions,   additions,   and
improvements to any of the foregoing.

<Page 6>
                "ERISA"  means the Employee Retirement  Income
Security  Act  of  1974, 29 U.S.C.  1000 et  seq.,  amendments
thereto,  successor  statutes,  and  regulations  or  guidance
promulgated thereunder.

                "ERISA  Affiliate" means (a)  any  corporation
subject  to  ERISA whose employees are treated as employed  by
the  same  employer  as the employees of  Borrower  under  IRC
Section  414(b),  (b) any trade or business subject  to  ERISA
whose  employees are treated as employed by the same  employer
as  the  employees  of  Borrower  under  IRC  Section  414(c),
(c)   solely  for  purposes  of  Section  302  of  ERISA   and
Section 412 of the IRC, any organization subject to ERISA that
is  a  member of an affiliated service group of which Borrower
is  a  member  under  IRC Section 414(m), or  (d)  solely  for
purposes  of Section 302 of ERISA and Section 412 of the  IRC,
any  party  subject to ERISA that is a party to an arrangement
with  Borrower  and  whose employees are aggregated  with  the
employees of Borrower under IRC Section 414(o).

               "ERISA Event" means (a) a Reportable Event with
respect  to  any Benefit Plan or Multiemployer Plan,  (b)  the
withdrawal  of  Borrower,  any of its  Subsidiaries  or  ERISA
Affiliates from a Benefit Plan during a plan year in which  it
was a "substantial employer" (as defined in Section 4001(a)(2)
of  ERISA), (c) the providing of notice of intent to terminate
a  Benefit  Plan  in a distress termination (as  described  in
Section 4041(c) of ERISA), (d) the institution by the PBGC  of
proceedings to terminate a Benefit Plan or Multiemployer Plan,
(e)  any  event or condition (i) that provides a  basis  under
Section  4042(a)(1), (2), or (3) of ERISA for the  termination
of, or the appointment of a trustee to administer, any Benefit
Plan  or  Multiemployer  Plan, or  (ii)  that  may  result  in
termination of a Multiemployer Plan pursuant to Section  4041A
of  ERISA,  (f) the partial or complete withdrawal within  the
meaning  of Sections 4203 and 4205 of ERISA, of Borrower,  any
of  its  Subsidiaries or ERISA Affiliates from a Multiemployer
Plan,  or  (g)  providing  any  security  to  any  Plan  under
Section  401(a)(29) of the IRC by Borrower or its Subsidiaries
or any of their ERISA Affiliates.

               "Event of Default" has the meaning set forth in
Section 8.

                "Existing  Lender"  means  Congress  Financial
Corporation, a California corporation.

                "FEIN"  means  Federal Employer Identification
Number.

                "Foothill"  has the meaning set forth  in  the
preamble to this Agreement.

               "Foothill Account" has the meaning set forth in
Section 2.7.

                 "Foothill  Expenses"  means  all:   costs  or
expenses (including taxes, and insurance premiums) required to
be  paid by Borrower under any of the Loan Documents that  are
paid  or incurred by Foothill; reasonable fees or charges paid
or   incurred  by  Foothill  in  connection  with   Foothill's
transactions  with Borrower, including, fees  or  charges  for
photocopying,    notarization,   couriers   and    messengers,
telecommunication, public record searches (including tax lien,
litigation, and UCC searches and including searches  with  the
patent  and  trademark office, the copyright  office,  or  the
department of motor vehicles), filing, recording, publication,
appraisal (including periodic Personal Property Collateral  or
Real  Property  Collateral appraisals), real  estate  surveys,
real estate title policies and endorsements, and environmental

<Page 7>
audits; reasonable costs and expenses incurred by Foothill  in
the  disbursement  of funds to Borrower (by wire  transfer  or
otherwise);  reasonable charges paid or incurred  by  Foothill
resulting from the dishonor of checks; costs and expenses paid
or  incurred by Foothill to correct any default or enforce any
provision of the Loan Documents, or in gaining possession  of,
maintaining, handling, preserving, storing, shipping, selling,
preparing  for  sale,  or advertising  to  sell  the  Personal
Property  Collateral or the Real Property Collateral,  or  any
portion   thereof,   irrespective  of  whether   a   sale   is
consummated; costs and expenses paid or incurred  by  Foothill
in  examining  Borrower's Books; costs and expenses  of  third
party claims or any other suit paid or incurred by Foothill in
enforcing  or  defending the Loan Documents or  in  connection
with  the  transactions contemplated by the Loan Documents  or
Foothill's  relationship with Borrower or any  guarantor;  and
Foothill's reasonable attorneys fees and expenses incurred  in
advising,  structuring,  drafting,  reviewing,  administering,
amending, terminating, enforcing (including attorneys fees and
expenses   incurred  in  connection  with   a   "workout,"   a
"restructuring,"   or  an  Insolvency  Proceeding   concerning
Borrower  or any guarantor of the Obligations), defending,  or
concerning the Loan Documents, irrespective of whether suit is
brought;  provided, however, that Foothill's Expenses incurred
on or prior to the Closing Date in connection with the closing
of  the  transactions contemplated by this Loan Agreement  and
the Loan Documents shall not exceed $75,000.

                "GAAP"  means  generally  accepted  accounting
principles  as  in  effect from time to  time  in  the  United
States, consistently applied.

                "General  Intangibles" means all of Borrower's
present  and  future  general intangibles and  other  personal
property  (including  contract rights,  rights  arising  under
common  law,  statutes, or regulations, choses  or  things  in
action,    goodwill,   patents,   trade   names,   trademarks,
servicemarks,   copyrights,  blueprints,  drawings,   purchase
orders, customer lists, monies due or recoverable from pension
funds,  route lists, rights to payment and other rights  under
any  royalty  or  licensing agreements,  infringement  claims,
computer programs, information contained on computer disks  or
tapes,   literature,  reports,  catalogs,  deposit   accounts,
insurance  premium  rebates,  tax  refunds,  and  tax   refund
claims),   other   than   goods,  Accounts,   and   Negotiable
Collateral.

                "Governing Documents" means the certificate or
articles of incorporation, by-laws, or other organizational or
governing documents of any Person.

               "Hazardous Materials" means (a) substances that
are defined or listed in, or otherwise classified pursuant to,
any  applicable laws or regulations as "hazardous substances,"
"hazardous materials," "hazardous wastes," "toxic substances,"
or any other formulation intended to define, list, or classify
substances  by  reason  of  deleterious  properties  such   as
ignitability,    corrosivity,   reactivity,   carcinogenicity,
reproductive  toxicity, or "EP toxicity", (b) oil,  petroleum,
or  petroleum  derived substances, natural  gas,  natural  gas
liquids, synthetic gas, drilling fluids, produced waters,  and
other wastes associated with the exploration, development,  or
production of crude oil, natural gas, or geothermal resources,
(c)  any flammable substances or explosives or any radioactive
materials,   and  (d)  asbestos  in  any  form  or  electrical
equipment that contains any oil or dielectric fluid containing
levels of polychlorinated biphenyls in excess of 50 parts  per
million.

                "Health  Care Payor" shall mean any debtor  or
obligor in any way obligated on or in connection with  any  of

<PAge 8>
the  Health  Care Receivables, including, without  limitation,
any  fiscal  intermediary or governmental agency or  authority
that  is  responsible for handling payments under Medicare  or
Medicaid or any private insurance company.

                 "Health  Care  Receivables"  shall  mean  any
Accounts arising from the sale of pharmaceutical products  for
which Borrower is to receive payment from a Health Care Payor.

                "Indebtedness" means:  (a) all obligations  of
Borrower  for borrowed money, (b) all obligations of  Borrower
evidenced  by  bonds,  debentures,  notes,  or  other  similar
instruments  and  all  reimbursement or other  obligations  of
Borrower in respect of letters of credit, bankers acceptances,
interest  rate  swaps,  or other similar  financial  products,
(c)  all obligations of Borrower under leases which have been,
or  should  be,  in accordance with GAAP recorded  as  capital
leases,  (d) all obligations or liabilities of others  secured
by  a  Lien on any property or asset of Borrower, irrespective
of  whether such obligation or liability is assumed,  and  (e)
any  obligation  of  Borrower  guaranteeing  or  intended   to
guarantee  (whether guaranteed, endorsed, co-made, discounted,
or  sold  with recourse to Borrower) any indebtedness,  lease,
dividend,  letter of credit, or other obligation of any  other
Person.

                "Insolvency  Proceeding" means any  proceeding
commenced by or against any Person under any provision of  the
Bankruptcy  Code or under any other bankruptcy  or  insolvency
law,  assignments  for  the benefit of  creditors,  formal  or
informal  moratoria, compositions, extensions  generally  with
creditors, or proceedings seeking reorganization, arrangement,
or other similar relief.

                "Intangible Assets" means, with respect to any
Person, that portion of the book value of all of such Person's
assets that would be treated as intangibles under GAAP.

                 "Inventory"  means  all  present  and  future
inventory in which Borrower has any interest, including  goods
held  for sale or to be furnished under a contract of  service
and  all  of Borrower's present and future goods, and  packing
and shipping materials, wherever located.

                 "Inventory   Letter  of   Credit"   means   a
documentary Letter of Credit issued to support the purchase by
Borrower of Inventory prior to transit to a location set forth
on  Schedule E-1, that provides that all draws thereunder must
require presentation of customary documentation (including, if
applicable, commercial invoices, packing list, certificate  of
origin,  bill  of  lading  or  airwaybill,  customs  clearance
documents,    quota    statement,   inspection    certificate,
beneficiaries  statement,  and  bill  of  exchange,  bills  of
lading,  dock warrants, dock receipts, warehouse receipts,  or
other  documents of title) in form and substance  satisfactory
to Foothill and reflecting the passage to Borrower of title to
saleable Inventory conforming to Borrower's contract with  the
seller thereof.  Any such Letter of Credit shall cease  to  be
an  "Inventory Letter of Credit" at such time, if any, as  the
goods purchased thereunder become Eligible Inventory.

               "Inventory Reserves" means reserves for (a) the
estimated   costs   relating  to   unpaid   freight   charges,
warehousing  or  storage  charges, taxes,  duties,  and  other
similar  unpaid  costs  associated  with  the  acquisition  of
Eligible  Inventory  by  Borrower,  plus  (b)  the  reasonable
estimate of reclamation claims, as such term is defined in the
Code, of unpaid sellers of Inventory sold to Borrower.

<Page 9>
                "Investment Property" means, with  respect  to
any Person, all "investment property," as such term is defined
in  the  Code, now owned or hereafter acquired by such  Person
and,   in  any  event,  including,  without  limitation,   all
securities,  whether certificated or uncertificated,  security
entitlements,  securities accounts,  commodity  contracts  and
commodity accounts.

                "IRC" means the Internal Revenue Code of 1986,
as amended, and the regulations thereunder.

                "L/C"  has  the meaning set forth  in  Section
2.2(a).

                "L/C  Guaranty" has the meaning set  forth  in
Section 2.2(a).

                "Letter  of  Credit" means an L/C  or  an  L/C
Guaranty, as the context requires.

                "Lien" means any interest in property securing
an  obligation owed to, or a claim by, any Person  other  than
the  owner  of  the property, whether such interest  shall  be
based  on  the common law, statute, or contract, whether  such
interest  shall  be recorded or perfected,  and  whether  such
interest  shall  be  contingent upon the  occurrence  of  some
future  event  or  events  or the  existence  of  some  future
circumstance or circumstances, including the lien or  security
interest  arising from a mortgage, deed of trust, encumbrance,
pledge,   hypothecation,  assignment,   deposit   arrangement,
security agreement, adverse claim or charge, conditional  sale
or  trust  receipt, or from a lease, consignment, or  bailment
for   security   purposes  and  also  including  reservations,
exceptions,     encroachments,    easements,    rights-of-way,
covenants,  conditions, restrictions, leases, and other  title
exceptions and encumbrances affecting Real Property.

                 "Liquidation   Value"   means   the   orderly
liquidation value determined from time to time by an appraiser
satisfactory to Foothill in its sole discretion, provided that
after  advance  consultation  with  Borrower,  Foothill  shall
notify Borrower of its choice of appraiser.

                "Loan  Account" has the meaning set  forth  in
Section 2.10.

                "Loan  Documents"  means this  Agreement,  the
Disbursement  Letter,  the  Letters  of  Credit,  the  Blocked
Account  Agreements, the Mortgages, the McKesson Intercreditor
Agreement,  the  Trademark  Security  Agreement,  the   Pledge
Agreement,   the   Nichols  Guaranty,  the  Nichols   Security
Agreement,  the  Rx Guaranty, the Rx Security  Agreement,  the
Validity Agreement, any note or notes executed by Borrower and
payable to Foothill, and any other agreement entered into, now
or in the future, in connection with this Agreement.

                "Margin" has the meaning set forth in  Section
2.6(a).

                "Material Adverse Change" means (a) a material
adverse  change  in  the  business,  operations,  results   of
operations,  assets,  liabilities or condition  (financial  or
otherwise)  of  Borrower,  (b)  the  material  impairment   of
Borrower's ability to perform its obligations under  the  Loan
Documents to which it is a party or of Foothill to enforce the
Obligations  or  realize upon the Collateral, (c)  a  material
adverse  effect on the value of the Collateral or  the  amount
that  Foothill  would  be  likely  to  receive  (after  giving

<Page 10>
consideration  to delays in payment and costs of  enforcement)
in  the  liquidation of such Collateral,  or  (d)  a  material
impairment of the priority of Foothill's Liens with respect to
the Collateral.

                "Maximum  Amount" means, as  of  any  date  of
determination, Forty Million Dollars ($40,000,000).

                "Maximum  Revolving Amount" means  the  Credit
Line Amount less the outstanding principal balance of the Term
Loan.

                "McKesson" shall mean McKesson Corporation,  a
Delaware corporation.

                "McKesson Intercreditor Agreement" means  that
certain  Intercreditor  and  Subordination  Agreement  between
McKesson  and Foothill, in form and substance satisfactory  to
Foothill.

                "McKesson  Receivables Agreement"  means  that
certain  Receivables Purchase and Credit Agreement  (Recourse)
dated  August 26, 1997 between McKesson and Borrower,  as  the
same  shall be amended, modified or supplemented from time  to
time.

               "Medicaid" shall mean the health care financial
assistance  program jointly financed and administered  by  the
Federal  and  State governments under Title IX of  the  Social
Security Act.

               "Medicare" shall mean the health care financial
assistance  program under Title XVIII of the  Social  Security
Act.

                "Mortgages" means one or more mortgages, deeds
of trust, or deeds to secure debt, executed by Borrower or its
Subsidiaries  in favor of Foothill, the form and substance  of
which  shall  be satisfactory to Foothill, that  encumber  the
Real Property Collateral and the related improvements thereto.

                "Multiemployer  Plan" means  a  "multiemployer
plan"  (as  defined in Section 4001(a)(3) of ERISA)  to  which
Borrower, any of its Subsidiaries, or any ERISA Affiliate  has
contributed, or was obligated to contribute, within  the  past
six years.

               "Negotiable Collateral" means all of Borrower's
present   and   future  letters  of  credit,  notes,   drafts,
instruments,   investment  property,  security   entitlements,
securities  (including the shares of stock of Subsidiaries  of
Borrower),   documents,  personal  property  leases   (wherein
Borrower  is the lessor), chattel paper, and Borrower's  Books
relating to any of the foregoing.

               "Net Income" means with respect to Borrower for
any  period, the net income (or deficit) of Borrower for  such
period, determined in accordance with GAAP.

                 "Nichols"  means  Nichols  Realty,  Inc.,   a
Pennsylvania corporation.

                "Nichols Guaranty" means that certain Guaranty
of  even  date herewith between Nichols and Foothill, in  form
and substance satisfactory to Foothill.

<Page 11>
               "Nichols Security Agreement" means that certain
Subsidiary  Security Agreement of even date  herewith  between
Nichols  and  Foothill, in form and substance satisfactory  to
Foothill.

               "Obligations" means all loans, Advances, debts,
principal, interest (including any interest that, but for  the
provisions  of  the  Bankruptcy  Code,  would  have  accrued),
contingent  reimbursement obligations  under  any  outstanding
Letters  of  Credit,  premiums  (including  Early  Termination
Premiums),  liabilities  (including  all  amounts  charged  to
Borrower's  Loan Account pursuant hereto), obligations,  fees,
charges,  costs, or Foothill Expenses (including any  fees  or
expenses that, but for the provisions of the Bankruptcy  Code,
would  have  accrued), lease payments, guaranties,  covenants,
and  duties  owing by Borrower to Foothill  of  any  kind  and
description  (whether  pursuant to or evidenced  by  the  Loan
Documents or pursuant to any other agreement between  Foothill
and  Borrower, and irrespective of whether for the payment  of
money),  whether direct or indirect, absolute  or  contingent,
due  or to become due, now existing or hereafter arising,  and
including  any  debt,  liability,  or  obligation  owing  from
Borrower  to  others  that  Foothill  may  have  obtained   by
assignment  or otherwise, and further including  all  interest
not  paid when due and all Foothill Expenses that Borrower  is
required to pay or reimburse by the Loan Documents, by law, or
otherwise.

                "Overadvance"  has the meaning  set  forth  in
Section 2.5.

                 "Participant"  means  any  Person  to   which
Foothill has sold a participation interest in its rights under
the Loan Documents.

                "Pay-Off Letter" means a letter, in  form  and
substance  reasonably satisfactory to Foothill, from  Existing
Lender respecting the amount necessary to repay in full all of
the  obligations  of  Borrower owing to  Existing  Lender  and
obtain  a  termination or release of all of the Liens existing
in favor of Existing Lender in and to the properties or assets
of Borrower.

                "PBGC"  means  the  Pension  Benefit  Guaranty
Corporation as defined in Title IV of ERISA, or any  successor
thereto.

                "Permitted  Liens" means  (a)  Liens  held  by
Foothill, (b) Liens for unpaid taxes that either (i)  are  not
yet  due  and  payable  or (ii) are the subject  of  Permitted
Protests,  (c)  Liens  set  forth on  Schedule  P-1,  (d)  the
interests of lessors under operating leases and purchase money
security  interests and Liens of lessors under capital  leases
to  the extent that the acquisition or lease of the underlying
asset is permitted under Section 7.21 and so long as the  Lien
only  attaches  to  the asset purchased or acquired  and  only
secures the purchase price of the asset, (e) Liens arising  by
operation   of  law  in  favor  of  warehousemen,   landlords,
carriers,  mechanics,  materialmen,  laborers,  or  suppliers,
incurred  in  the ordinary course of business of Borrower  and
not in connection with the borrowing of money, and which Liens
either  (i) are for sums not yet due and payable, or (ii)  are
the  subject  of  Permitted Protests, (f) Liens  arising  from
deposits   made   in   connection  with   obtaining   worker's
compensation  or other unemployment insurance,  (g)  Liens  or
deposits  to secure performance of bids, tenders,  or  leases,
incurred  in  the ordinary course of business of Borrower  and
not  in  connection  with the borrowing of  money,  (h)  Liens
arising  by reason of security for surety or appeal  bonds  in
the  ordinary course of business of Borrower, (i) Liens of  or
resulting  from any judgment or award that would not  cause  a
Material  Adverse  Change and as to which  the  time  for  the
appeal or petition for rehearing of which has not yet expired,

<Page 12>
or  in  respect of which Borrower is in good faith prosecuting
an  appeal or proceeding for a review, and in respect of which
a  stay  of  execution pending such appeal or  proceeding  for
review  has been secured, (j) Liens with respect to  the  Real
Property Collateral that are exceptions to the commitments for
title  insurance issued in connection with the  Mortgages,  as
accepted  by  Foothill,  and (k)  with  respect  to  any  Real
Property  that  is  not part of the Real Property  Collateral,
easements,  rights  of way, zoning and similar  covenants  and
restrictions, and similar encumbrances that customarily  exist
on  properties  of Persons engaged in similar  activities  and
similarly  situated and that in any event  do  not  materially
interfere  with  or  impair  the  use  or  operation  of   the
Collateral by Borrower or the value of Foothill's Lien thereon
or  therein, or materially interfere with the ordinary conduct
of the business of Borrower.

               "Permitted Protest" means the right of Borrower
to protest any Lien (other than any such Lien that secures the
Obligations), tax (other than payroll taxes or taxes that  are
the  subject of a United States federal tax lien),  or  rental
payment,  provided  that (a) a reserve with  respect  to  such
obligation  is  established on the books  of  Borrower  in  an
amount  that  is  reasonably satisfactory to  Foothill  or  in
accordance  with GAAP, (b) any such protest is instituted  and
diligently   prosecuted  by  Borrower  in  good   faith,   and
(c)  Foothill  is  satisfied that, while any such  protest  is
pending,  there  will be no impairment of the  enforceability,
validity, or priority of any of the Liens of Foothill  in  and
to the Collateral.

                "Person"  means and includes natural  persons,
corporations,    limited    liability    companies,    limited
partnerships,   general   partnerships,   limited    liability
partnerships,  joint ventures, trusts, land  trusts,  business
trusts,  or other organizations, irrespective of whether  they
are legal entities, and governments and agencies and political
subdivisions thereof.

                 "Personal  Property  Collateral"  means   all
Collateral other than the Real Property Collateral.

                 "Plan"  means  any  employee  benefit   plan,
program,  or  arrangement  maintained  or  contributed  to  by
Borrower or with respect to which it may incur liability.

                "Pledge  Agreement" means that  certain  Stock
Pledge  Agreement of even date herewith between  Borrower  and
Foothill,  pursuant  to which Borrower grants  to  Foothill  a
first  priority Lien on and security interest in  all  capital
stock  of  Borrower's  Subsidiaries,  in  form  and  substance
satisfactory to Foothill.

                "Real Property" means any estates or interests
in  real property now owned or hereafter acquired by Borrower,
including,  without  limitation, the real  property  owned  by
Borrower or its Subsidiaries located in Winchester, Virginia.

                "Real Property Collateral" means the parcel or
parcels  of real property and the related improvements thereto
identified  on  Schedule R-1, and any Real Property  hereafter
acquired by Borrower or its Subsidiaries.

                "Reference  Rate" means the variable  rate  of
interest,  per annum, most recently announced by Norwest  Bank
Minnesota, National Association, or any successor thereto,  as
its  "base rate," irrespective of whether such announced  rate
is the best rate available from such financial institution.

<Page 13>
                "Reportable  Event" means any  of  the  events
described  in  Section  4043(c) of ERISA  or  the  regulations
thereunder  other  than a Reportable Event  as  to  which  the
provision  of  30  days  notice to the PBGC  is  waived  under
applicable regulations.

                 "Retiree  Health  Plan"  means  an  "employee
welfare  benefit plan" within the meaning of Section  3(1)  of
ERISA  that provides benefits to individuals after termination
of  their employment, other than as required by Section 601 of
ERISA.

                 "Rx"   means  Rx  Realty  Corp.,  a  Delaware
corporation.

                "Rx  Guaranty" means that certain Guaranty  of
even  date  herewith  between Rx and  Foothill,  in  form  and
substance satisfactory to Foothill.

                "Rx  Security  Agreement" means  that  certain
Subsidiary Security Agreement of even date herewith between Rx
and Foothill, in form and substance satisfactory to Foothill.

                 "Script  File"  means  the  information  with
respect to prescriptions sold by the Borrower.

                "Solvent" means, with respect to any Person on
a  particular date, that on such date (a) at fair  valuations,
all  of  the properties and assets of such Person are  greater
than  the  sum of the debts, including contingent liabilities,
of  such  Person, (b) the present fair salable  value  of  the
properties  and  assets of such Person is not  less  than  the
amount that will be required to pay the probable liability  of
such  Person on its debts as they become absolute and matured,
(c)  such  Person is able to realize upon its  properties  and
assets  and  pay  its debts and other liabilities,  contingent
obligations and other commitments as they mature in the normal
course  of business, (d) such Person does not intend  to,  and
does  not  believe  that  it will,  incur  debts  beyond  such
Person's  ability to pay as such debts mature,  and  (e)  such
Person is not engaged in business or a transaction, and is not
about  to engage in business or a transaction, for which  such
Person's  properties and assets would constitute  unreasonably
small capital after giving due consideration to the prevailing
practices in the industry in which such Person is engaged.  In
computing the amount of contingent liabilities at any time, it
is  intended  that such liabilities will be  computed  at  the
amount  that,  in  light  of all the facts  and  circumstances
existing  at such time, represents the amount that  reasonably
can be expected to become an actual or matured liability.

                "Subsidiary" of a Person means a  corporation,
partnership,  limited liability company, or  other  entity  in
which that Person directly or indirectly owns or controls  the
shares  of stock or other ownership interests having  ordinary
voting power to elect a majority of the board of directors (or
appoint   other  comparable  managers)  of  such  corporation,
partnership, limited liability company, or other entity.

                "Tangible Net Worth" means, as of any date  of
determination,   the  difference  of  (a)   Borrower's   total
stockholder's  equity,  minus  (b)  the  sum  of:    (i)   all
Intangible  Assets  of Borrower and (ii) all  amounts  due  to
Borrower from Affiliates.

               "Termination Date" has the meaning set forth in
Section 3.4.

                "Term  Loan"  has  the meaning  set  forth  in
Section 2.3.

<Page 14>
                 "Trademark  Security  Agreement"  means  that
certain  Trademark  Security Agreement of even  date  herewith
between  the  Borrower  and Foothill, in  form  and  substance
satisfactory to Foothill.

                "Video  Rental Inventories" means video  tapes
held for rental.

                "Voidable Transfer" has the meaning set  forth
in Section 15.8.

1.2              Accounting  Terms.  All accounting  terms  not
specifically  defined herein shall be construed in  accordance
with  GAAP.  When used herein, the term "financial statements"
shall  include the notes and schedules thereto.  Whenever  the
term "Borrower" is used in respect of a financial covenant  or
a  related definition, it shall be understood to mean Borrower
on  a  consolidated basis unless the context clearly  requires
otherwise.

1.3              Code.   Any terms used in this  Agreement
that are defined in the Code shall be construed and defined as
set forth in the Code unless otherwise defined herein.

1.4              Construction.  Unless the context of this
Agreement clearly requires otherwise, references to the plural
include  the singular, references to the singular include  the
plural,  the  term "including" is not limiting, and  the  term
"or"  has,  except  where otherwise indicated,  the  inclusive
meaning  represented  by  the  phrase  "and/or."   The   words
"hereof,"  "herein," "hereby," "hereunder," and similar  terms
in  this Agreement refer to this Agreement as a whole and  not
to  any  particular provision of this Agreement.  An Event  of
Default  shall  "exist," "continue" or be  "continuing"  until
such  Event of Default has been waived in writing by Foothill.
Section,  subsection, clause, schedule, and exhibit references
are   to  this  Agreement  unless  otherwise  specified.   Any
reference in this Agreement or in the Loan Documents  to  this
Agreement  or  any  of the Loan Documents  shall  include  all
alterations,  amendments, changes, extensions,  modifications,
renewals,   replacements,  substitutions,   and   supplements,
thereto and thereof, as applicable.

1.5              Schedules  and  Exhibits.   All  of  the
schedules  and  exhibits attached to this Agreement  shall  be
deemed incorporated herein by reference.

2.            LOAN AND TERMS OF PAYMENT.

2.1                 Revolving Advances.

              (a)        Subject  to the terms and  conditions
of   this   Agreement,  Foothill  agrees  to   make   advances
("Advances")  to  Borrower  in an amount  outstanding  not  to
exceed at any one time the lesser of (i) the Maximum Revolving
Amount  less  the  outstanding  balance  of  all  undrawn   or
unreimbursed  Letters of Credit, or (ii)  the  Borrowing  Base
less  (A)  the aggregate amount of all undrawn or unreimbursed
Letters  of  Credit (other than Inventory Letters of  Credit),
less (B) thirty-five percent (35%) of the aggregate amount  of
all  undrawn or unreimbursed Inventory Letters of Credit.  For
purposes  of this Agreement, "Borrowing Base", as of any  date
of determination, shall mean the result of:

                     (x)   (i)  the Cost of Eligible Inventory
          minus  the  Inventory Reserves, multiplied  by  (ii)
          sixty-five percent (65%); provided that such advance
          rate  applicable to Eligible Inventory shall  at  no
          time  exceed ninety percent (90%) of the Liquidation
          Value of Inventory; minus

<Page 15>
                     (y)  the aggregate amount of reserves, if
          any,  established by Foothill under Sections 2.1(b),
          6.15 and 10.

             (b)         Anything  to the contrary in  Section
2.1(a)  above  notwithstanding, Foothill may  create  reserves
against  the Borrowing Base or reduce its advance rates  based
upon  Eligible Inventory without declaring an Event of Default
if  it  determines that there has occurred a Material  Adverse
Change.

             (c)         Foothill shall have no obligation  to
make  Advances  hereunder to the extent they would  cause  the
outstanding  Obligations (other than under the Term  Loan)  to
exceed the Maximum Revolving Amount.

             (d)          Amounts  borrowed pursuant  to  this
Section  2.1  may  be repaid and, subject  to  the  terms  and
conditions  of this Agreement, reborrowed at any  time  during
the term of this Agreement.

2.2                 Letters of Credit.

             (a)          Subject to the terms and  conditions
of  this Agreement, Foothill agrees to issue letters of credit
for  the  account  of Borrower (each, an "L/C")  or  to  issue
guarantees  of payment (each such guaranty, an "L/C Guaranty")
with  respect  to letters of credit issued by an issuing  bank
for   the  account  of  Borrower.   Foothill  shall  have   no
obligation to issue a Letter of Credit if any of the following
would result:

                    (i)        the sum of 35% of the aggregate
amount  of  all undrawn and unreimbursed Inventory Letters  of
Credit plus 100% of the aggregate amount of all other types of
undrawn  and unreimbursed Letters of Credit, would exceed  the
Borrowing  Base less the amount of outstanding  Advances  less
the  aggregate  amount  of  Inventory  Reserves  and  reserves
established under Section 2.1(b); or

                    (ii)       the  aggregate  amount  of  all
undrawn or unreimbursed Letters of Credit (including Inventory
Letters of Credit) would exceed the lower of:  (x) the Maximum
Revolving Amount less the amount of outstanding Advances  less
the  aggregate  amount  of  Inventory  Reserves  and  reserves
established under Section 2.1(b); or (y) Five Million  Dollars
($5,000,000); or

                    (iii)       the   outstanding  Obligations
would exceed the Maximum Revolving Amount.

Borrower expressly understands and agrees that Foothill  shall
have  no  obligation  to arrange for the issuance  by  issuing
banks  of the letters of credit that are to be the subject  of
L/C  Guarantees.  Borrower and Foothill acknowledge and  agree
that  certain  of the letters of credit that  are  to  be  the
subject  of  L/C Guarantees may be outstanding on the  Closing
Date.   Each  Letter of Credit shall have an  expiry  date  no
later  than 60 days prior to the date on which this  Agreement
is  scheduled  to  terminate under Section 3.4  and  all  such
Letters of Credit shall be in form and substance acceptable to
Foothill in its sole discretion.  If Foothill is obligated  to
advance  funds under a Letter of Credit, Borrower  immediately
shall reimburse such amount to Foothill and, in the absence of
such  reimbursement,  the amount so advanced  immediately  and
automatically shall be deemed to be an Advance hereunder  and,
thereafter, shall bear interest at the rate then applicable to
Advances under Section 2.6.

<Page 16>

             (b)          Borrower hereby agrees to indemnify,
save,  defend, and hold Foothill harmless from any loss, cost,
expense,  or  liability, including payments made by  Foothill,
expenses,  and reasonable attorneys fees incurred by  Foothill
arising  out  of or in connection with any Letter  of  Credit,
except  in  the event of gross negligence or wilful misconduct
by  Foothill.   Borrower agrees to be  bound  by  the  issuing
bank's  regulations  and interpretations  of  any  Letters  of
Credit  guarantied by Foothill and opened to or for Borrower's
account or by Foothill's interpretations of any L/C issued  by
Foothill  to  or  for  Borrower's account,  even  though  this
interpretation  may  be  different from  Borrower's  own,  and
Borrower  understands and agrees that Foothill  shall  not  be
liable  for  any  error, negligence, or  mistake,  whether  of
omission  or  commission, in following Borrower's instructions
or   those   contained  in  the  Letter  of  Credit   or   any
modifications,  amendments, or supplements thereto.   Borrower
understands  that the L/C Guarantees may require  Foothill  to
indemnify  the  issuing bank for certain costs or  liabilities
arising  out of claims by Borrower against such issuing  bank.
Borrower  hereby agrees to indemnify, save, defend,  and  hold
Foothill  harmless  with respect to any  loss,  cost,  expense
(including  reasonable attorneys fees), or liability  incurred
by  Foothill under any L/C Guaranty as a result of  Foothill's
indemnification of any such issuing bank, except for the gross
negligence or wilful misconduct by Foothill.

             (c)           Borrower   hereby  authorizes   and
directs any bank that issues a letter of credit guaranteed  by
Foothill  to  deliver to Foothill all instruments,  documents,
and  other writings and property received by the issuing  bank
pursuant to such letter of credit, and to accept and rely upon
Foothill's  instructions and agreements with  respect  to  all
matters  arising in connection with such letter of credit  and
the related application.

             (d)          Any  and  all charges,  commissions,
fees,  and costs incurred by Foothill relating to the  letters
of  credit guaranteed by Foothill shall be considered Foothill
Expenses for purposes of this Agreement and immediately  shall
be reimbursable by Borrower to Foothill.

             (e)          Immediately upon the termination  of
this  Agreement,  Borrower agrees to either (i)  provide  cash
collateral to be held by Foothill in an amount equal  to  102%
of  the maximum amount of Foothill's obligations under Letters
of  Credit, or (ii) cause to be delivered to Foothill releases
of  all of Foothill's obligations under outstanding Letters of
Credit.   At Foothill's discretion, any proceeds of Collateral
received  by  Foothill  after the occurrence  and  during  the
continuation of an Event of Default may be held  as  the  cash
collateral required by this Section 2.2(e).

             (f)               If  by reason of (i) any change
in  any  applicable  law, treaty, rule, or regulation  or  any
change   in   the   interpretation  or  application   by   any
governmental  authority  of any such applicable  law,  treaty,
rule, or regulation, or (ii) compliance by the issuing bank or
Foothill   with   any  direction,  request,   or   requirement
(irrespective  of  whether having the force  of  law)  of  any
governmental   authority  or  monetary  authority   including,
without limitation, Regulation D of the Board of Governors  of
the Federal Reserve System as from time to time in effect (and
any successor thereto):

                     (i)      any reserve, deposit, or similar
requirement is or shall be imposed or modified in  respect  of
any Letters of Credit issued hereunder, or

<Page 17>
                     (ii)      there shall be imposed  on  the
issuing  bank  or Foothill any other condition  regarding  any
letter  of credit, or Letter of Credit, as applicable,  issued
pursuant hereto;

and  the  result of the foregoing is to increase, directly  or
indirectly,  the  cost  to the issuing  bank  or  Foothill  of
issuing,  making, guaranteeing, or maintaining any  letter  of
credit,  or Letter of Credit, as applicable, or to reduce  the
amount  receivable in respect thereof by such issuing bank  or
Foothill,  then, and in any such case, Foothill  may,  at  any
time  within a reasonable period after the additional cost  is
incurred  or the amount received is reduced, notify  Borrower,
and  Borrower shall pay on demand such amounts as the  issuing
bank or Foothill may specify to be necessary to compensate the
issuing  bank or Foothill for such additional cost or  reduced
receipt,  together with interest on such amount from the  date
of  such demand until payment in full thereof at the rate  set
forth  in  Section  2.7(a)  or  (c)(i),  as  applicable.   The
determination by the issuing bank or Foothill, as the case may
be,  of any amount due pursuant to this Section 2.2(f), as set
forth  in a certificate setting forth the calculation  thereof
in  reasonable  detail, shall, in the absence of  manifest  or
demonstrable error, be final and conclusive and binding on all
of the parties hereto.

2.3                 Term Loan.

            (a)           Term Loan.  Subject to the terms and
conditions of this Agreement, Foothill agrees to make  a  term
loan  ("Term  Loan") to Borrower on the Closing  Date,  in  an
amount  equal  to  the  lesser of (i)  Three  Million  Dollars
($3,000,000) and (ii) ninety percent (90%) of the  Liquidation
Value  of the Borrower's Script Files, as determined  per  the
Schottenstein  Bernstein Capital Group,  LLC  appraisal  dated
April  17,  1998, or as determined from time to time  per  any
subsequent  revaluation  pursuant  to  Section  4.6  of   this
Agreement.   Upon  satisfaction of the  applicable  conditions
precedent  set  forth in Sections 3.1 and 3.2, Foothill  shall
make  the proceeds of such Term Loan available to Borrower  on
the  Closing Date by transferring same day funds equal to  the
proceeds  of such Term Loan to the Designated Deposit Account.
All  amounts outstanding under the Term Loan shall  constitute
Obligations.   Upon  any revaluation of the Borrower's  Script
Files  after the Closing Date pursuant to Section 4.6 of  this
Agreement  which  reduces the available Term Loan  limit,  the
Borrower  shall  repay  immediately  to  Foothill  any  amount
necessary to reduce the outstanding Term Loan to its available
limit.

            (b)            Principal  and  Interest  Payments.
Interest  only  on  the Term Loan shall  be  due  and  payable
monthly  on  the first day of each month in arrears commencing
on the first day of the first month following the Closing Date
and continuing on the first day of each succeeding month.   On
the  termination of this Agreement, whether by its  terms,  by
prepayment,  by  acceleration, or otherwise,  the  outstanding
principal  balance, and all accrued and unpaid interest  under
the Term Loan shall be due and payable in full.

            (c)           Prepayment of Term Loan. The  unpaid
principal balance of the Term Loan may be prepaid in whole  or
in part without penalty or premium at any time during the term
of  this  Agreement  upon  10 days  prior  written  notice  by
Borrower to Foothill.

2.4                 Intentionally Omitted.

2.5                 Overadvances.  If, at any time or for any
reason, the amount of Obligations owed by Borrower to Foothill
pursuant  to Sections 2.1 and 2.2 is greater than  either  the
Dollar or percentage limitations set forth in Sections 2.1 and

<Page 18>
2.2  (an  "Overadvance"), Borrower immediately  shall  pay  to
Foothill,  in cash, the amount of such excess to  be  used  by
Foothill to reduce the Obligations.

2.6                   Interest  and  Letter  of  Credit  Fees:
Rates, Payments, and Calculations.

             (a)         Interest Rate.  Except as provided in
clause (b), below, all Obligations (except for undrawn Letters
of  Credit  and the Term Loan) shall bear interest  at  a  per
annum rate equal to the Reference Rate plus the Margin.  As of
the  Closing Date and through and including the date on  which
the  audited  financial statements are delivered  to  Foothill
pursuant  to Section 6.3(b) (the "Audited Financials  Delivery
Date")  for the fiscal year 1998, the Margin shall be the  per
annum rate of one and one-eighth percent (1.125%).  On the day
following the Audited Financials Delivery Date for the  fiscal
year  1998  and  on the day following each Audited  Financials
Delivery Date thereafter, the Margin shall be adjusted to  the
interest rate margin based upon the EBITDA for the most recent
fiscal  year  end,  as  reflected in  such  audited  financial
statements,  expressed  as a per annum  rate  of  interest  as
follows:

EBITDA for the prior year is:        Then the Margin shall be:

Less than $5,750,000                 one and one-eighth
                                     percentage point (1.125%)

Equal to or greater than             one percentage point (1.00%)
$5,750,000 but equal to               
but equal to or less than
$6,250,0000

Greater than $6,250,000 but          three-quarters of one
equal to or less than $7,000,000     percentage  point (0.75%)

Greater  than $7,000,000             one-quarter  of  one
                                     percentage point (0.25%)

In  the  event  that  Borrower fails  to  timely  provide  the
financial statements referred to above in accordance with  the
terms  of Section 6.3(b) hereof, and without prejudice to  any
additional  rights under Section 9.1 hereof, the Margin  shall
be  one  and  one-eighth percentage point (1.125%)  until  two
Business  Days  after the actual delivery of such  statements.
The  Term  Loan  shall bear interest at a per  annum  rate  of
eleven and three-quarters percent (11.75%).

             (b)         Letter of Credit Fee.  Borrower shall
pay  Foothill  a fee (in addition to the charges, commissions,
fees, and costs set forth in Section 2.2(d)) equal to one  and
one-half percent (1.50%) per annum times the aggregate undrawn
amount of all outstanding Letters of Credit.

             (c)          Default  Rate.  Upon the  occurrence
and  during the continuation of an Event of Default,  (i)  all
Obligations (except for undrawn Letters of Credit and the Term
Loan)  shall  bear interest at a per annum rate equal  to  the
Reference  Rate  plus  the Margin then in  effect  plus  three
percentage  points  (3.0%), (ii)  the  Term  Loan  shall  bear
interest  at  a  per annum rate equal to fourteen  and  three-
quarters percent (14.75%), and (iii) the Letter of Credit  fee
provided in Section 2.6(b) shall be increased to four and one-
half  percentage points (4.50%) per annum times the amount  of
the undrawn Letters of Credit that were outstanding during the
immediately preceding month.

<Page 19>
             (d)          Minimum Interest.  In no event shall
the  rate of interest chargeable hereunder for any day be less
than  seven  percent  (7.0%) per annum.  To  the  extent  that
interest accrued hereunder at the rate set forth herein  would
be  less  than the foregoing minimum daily rate, the  interest
rate chargeable hereunder for such day automatically shall  be
deemed  increased  to the minimum rate.  To  the  extent  that
interest  accrued  hereunder at  the  rate  set  forth  herein
(including  the minimum interest rate) would yield  less  than
the  foregoing  minimum amount, the interest  rate  chargeable
hereunder  for the period in question automatically  shall  be
deemed increased to that rate that would result in the minimum
amount of interest being accrued and payable hereunder.

             (e)          Payments.   Interest and  Letter  of
Credit  fees  payable hereunder shall be due and  payable,  in
arrears,  on  the  first  day of each month  during  the  term
hereof.   Borrower hereby authorizes Foothill, at its  option,
without prior notice to Borrower, to charge such interest  and
Letter  of  Credit fees, all Foothill Expenses  (as  and  when
incurred), the charges, commissions, fees, and costs  provided
for  in Section 2.2(d) (as and when accrued or incurred),  the
fees  and  charges provided for in Section 2.11 (as  and  when
accrued  or incurred), and all installments or other  payments
due  under  the  Term Loan or any Loan Document to  Borrower's
Loan  Account, which amounts thereafter shall accrue  interest
at  the  rate  then  applicable to  Advances  hereunder.   Any
interest  not  paid  when due shall be  compounded  and  shall
thereafter  accrue  interest at the rate  then  applicable  to
Advances hereunder.

             (f)          Computation.  The Reference Rate  as
of  the  date of this Agreement is eight and one-half  percent
(8.50%) per annum.  In the event the Reference Rate is changed
from  time to time hereafter, the applicable rate of  interest
hereunder automatically and immediately shall be increased  or
decreased  by an amount equal to such change in the  Reference
Rate.   All  interest  and  fees  chargeable  under  the  Loan
Documents shall be computed on the basis of a 360 day year for
the actual number of days elapsed.

             (g)          Intent  to Limit Charges to  Maximum
Lawful  Rate.   In no event shall the interest rate  or  rates
payable  under this Agreement, plus any other amounts paid  in
connection herewith, exceed the highest rate permissible under
any  law  that a court of competent jurisdiction shall,  in  a
final  determination, deem applicable.  Borrower and Foothill,
in  executing and delivering this Agreement, intend legally to
agree upon the rate or rates of interest and manner of payment
stated  within it; provided, however, that, anything contained
herein to the contrary notwithstanding, if said rate or  rates
of interest or manner of payment exceeds the maximum allowable
under applicable law, then, ipso facto as of the date of  this
Agreement,  Borrower  is  and shall be  liable  only  for  the
payment  of  such  maximum  as allowed  by  law,  and  payment
received  from  Borrower  in excess  of  such  legal  maximum,
whenever  received, shall be applied to reduce  the  principal
balance of the Obligations to the extent of such excess.

2.7                 Collection of Accounts.

           (a)   Borrower  shall  cause all  proceeds  of  the
Collateral  and  all  Collections  received  by  Borrower  and
deposited  in  any  bank account to be deposited  to  or  wire
transferred  to the Blocked Account daily.  Cash  received  by
Borrower  at  any  retail store location may be  deposited  by
Borrower  into any bank account, provided such cash  shall  be
sent  by electronic funds transfer (including, but not limited
to,  ACH  transfers) on a daily basis to the Blocked  Account.
Borrower shall irrevocably authorize and direct in writing, in
form and substance satisfactory to Foothill, each of the banks

<Page 20>
into  which  proceeds from the sales of Collateral  from  each
retail store location of Borrower are at any time deposited to
send  all funds deposited in such accounts by electronic funds
transfer  on  a  daily basis to the Blocked Account  and  such
banks shall agree in writing to do so.  Such authorization and
direction shall not be rescinded, revoked or modified  without
the  prior  written  consent  of Foothill.   Additionally,  no
Blocked  Account Agreement or arrangement contemplated thereby
shall  be  modified  by  Borrower without  the  prior  written
consent  of  Foothill.   Upon the terms  and  subject  to  the
conditions  set  forth in the Blocked Account  Agreement,  all
amounts  received in the Blocked Account shall be  wired  each
Business   Day  into  an  account  (the  "Foothill   Account")
maintained by Foothill at a depository selected by Foothill.

          (b)  To the extent Borrower may elect, at Borrower's
option,  to use an Armored Car Service to pick up and  collect
cash  or  other proceeds of sales of Inventory from  a  retail
store  location,  Borrower shall deliver to  the  Armored  Car
Service  all  proceeds  from  sales  of  Inventory  and  other
Collateral  from  such  retail  store  location  of  Borrower.
Borrower  shall irrevocably authorize and direct such  Armored
Car Service in writing, in form and substance satisfactory  to
Foothill, to deposit all such proceeds at any time received by
the Armored Car Service directly into the Blocked Account,  to
any other account of Borrower the contents of which are to  be
transferred  to  the  Blocked Account as provided  in  Section
2.7(a)  hereof,  or  as Foothill may otherwise  direct.   Such
authorization and direction shall not be rescinded, revoked or
modified without the prior written consent of Foothill.  As of
the  date  hereof,  the  only Armored  Car  Services  used  by
Borrower  are  set forth on Schedule 2.7(b) hereto.   Borrower
shall  not use any other Armored Car Service for any  purpose,
except  if  (A)  Foothill shall have received  not  less  than
thirty  (30)  days  prior written notice of the  intention  of
Borrower  to use such other Armored Car Service, (B)  Foothill
shall  have  received an agreement in writing from such  other
Armored  Car  Service, in form and substance  satisfactory  to
Foothill,  duly  authorized, executed and  delivered  by  such
other Armored Car Service, (C) no Event of Default shall exist
or   have  occurred  and  (D)  such  Armored  Car  Service  is
reasonably acceptable to Foothill.

2.8                   Crediting   Payments;   Application   of
Collections.   The  receipt  of any  Collections  by  Foothill
(whether  from  transfers to Foothill by the  Blocked  Account
Bank  pursuant to the Blocked Account Agreement or  otherwise)
immediately  shall  be  applied provisionally  to  reduce  the
Obligations  outstanding under Section 2.1, but shall  not  be
considered a payment on account unless such Collection item is
a  wire transfer of immediately available federal funds and is
made  to  the  Foothill  Account  or  unless  and  until  such
Collection  item is honored when presented for payment.   From
and  after  the  Closing Date, Foothill shall be  entitled  to
charge  Borrower  for one (1) Business Day of  `clearance'  or
`float'  at  the  rate  set  forth  in  Section  2.6(a)(i)  or
Section 2.6(c)(i), as applicable, on all Collections that  are
received by Foothill (regardless of whether forwarded  by  the
Blocked  Account  Banks  to  Foothill,  whether  provisionally
applied  to  reduce  the  Obligations under  Section  2.1,  or
otherwise).   This  across-the-board  one  (1)  Business   Day
clearance  or  float charge on all Collections is acknowledged
by the parties to constitute an integral aspect of the pricing
of   Foothill's  financing  of  Borrower,  and   shall   apply
irrespective  of the characterization of whether receipts  are
owned  by  Borrower or Foothill, and whether or not there  are
any  outstanding  Advances, the effect of  such  clearance  or
float charge being the equivalent of charging one (1) Business
Day  of  interest on such Collections.  Should any  Collection
item  not be honored when presented for payment, then Borrower
shall  be  deemed not to have made such payment, and  interest
shall  be  recalculated accordingly.  Anything to the contrary
contained herein notwithstanding, any Collection item shall be
deemed  received by Foothill only if it is received  into  the
Foothill  Account  on a Business Day on or before  11:00  a.m.
California time.  If any Collection item is received into  the

<Page 21>
Foothill  Account  on a non-Business Day or after  11:00  a.m.
California time on a Business Day, it shall be deemed to  have
been received by Foothill as of the opening of business on the
immediately following Business Day.

2.9                    Designated   Account.    Foothill    is
authorized to make the Advances, the Letters of Credit and the
Term  Loan under this Agreement based upon telephonic or other
instructions  received  from  anyone  purporting  to   be   an
Authorized  Person,  or without instructions  if  pursuant  to
Section 2.6(e).  Borrower agrees to establish and maintain the
Designated  Account with the Designated Account Bank  for  the
purpose of receiving the proceeds of the Advances requested by
Borrower and made by Foothill hereunder.  Borrower may at  any
time  change  the Designated Account Bank and  the  Designated
Account  upon five (5) days prior written notice to  Foothill.
Unless  otherwise agreed by Foothill and Borrower, any Advance
requested by Borrower and made by Foothill hereunder shall  be
made to the Designated Account.

2.10                Maintenance of Loan Account; Statements of
Obligations.  Foothill shall maintain an account on its  books
in the name of Borrower (the "Loan Account") on which Borrower
will  be  charged with all Advances and the Term Loan made  by
Foothill  to  Borrower or for Borrower's  account,  including,
accrued  interest,  Foothill Expenses, and any  other  payment
Obligations of Borrower.  In accordance with Section 2.7,  the
Loan  Account will be credited with all payments  received  by
Foothill  from  Borrower or for Borrower's account,  including
all  amounts received in the Foothill Account from any Blocked
Account Bank.  Foothill shall render statements regarding  the
Loan Account to Borrower, including principal, interest, fees,
and  including  an  itemization of all  charges  and  expenses
constituting  Foothill  Expenses owing,  and  such  statements
shall be conclusively presumed to be correct and accurate  and
constitute  an  account stated between Borrower  and  Foothill
unless,  within  30  days after receipt thereof  by  Borrower,
Borrower  shall deliver to Foothill written objection  thereto
describing  the  error  or  errors  contained  in   any   such
statements.

2.11                 Fees.  Borrower shall pay to Foothill the
following fees:

             (a)         Closing Fee.  On the Closing Date,  a
closing  fee  in  an  amount equal to  three-quarters  of  one
percent  (0.75%) times the Credit Line Amount on  the  Closing
Date,  which  fee shall be fully earned when due,  payable  at
closing, and non-refundable when paid.

             (b)         Unused Line Fee.  On the first day of
each  month during the term of this Agreement, an unused  line
fee  in  an  amount equal to three-eighths of  one  percentage
point  (0.375%) per annum times the Average Unused Portion  of
Maximum Amount, which fee shall be computed on the basis of  a
360  day year for actual number of days elapsed, fully  earned
when due, and non-refundable when paid.

             (c)          First Anniversary Facility Fee.   On
the first anniversary of the Closing Date, a first anniversary
facility fee in an amount equal to one-quarter of one  percent
(0.25%)  of the Credit Line Amount, which fee shall  be  fully
earned  upon  the  Closing Date and shall be  payable  on  the
earlier  of  (i)  the  Termination  Date  or  (ii)  the  first
anniversary of the Closing Date;

             (d)         Financial Examination, Documentation,
and  Appraisal Fees.  Foothill's customary fee of $650 per day
per  examiner, plus out-of-pocket expenses for each  financial
analysis  and examination (i.e., audits) of Borrower performed

<Page 22>
by personnel employed by Foothill;  an appraisal fee of $1,500
per  day  per appraiser, plus out-of-pocket expenses for  each
appraisal of the Collateral performed by personnel employed by
Foothill; and, the actual charges paid or incurred by Foothill
if  it  elects  to employ the services of one  or  more  third
Persons  to  perform such financial analyses and  examinations
(i.e.,  audits)  of  Borrower or to appraise  the  Collateral,
which  fees  shall be fully earned when due and non-refundable
when paid; and

             (e)          Servicing Fee.  On the first day  of
each  month  during the term of this Agreement, and thereafter
so long as any Obligations are outstanding, a servicing fee in
an  amount equal to Three Thousand Dollars ($3,000), which fee
shall be fully earned when due and non-refundable when paid.

2.12                 Capital  Adequacy.   If  after  the  date
hereof, any Lender or any Affiliate of such Lender shall  have
reasonably determined that the adoption of any applicable law,
governmental rule, regulation or order regarding  the  capital
adequacy  of  banks or bank holding companies, or  any  change
therein, or any change in the interpretation or administration
thereof  by  any  governmental  authority,  central  bank   or
comparable   agency   charged  with  the   interpretation   or
administration  thereof, or compliance by any  Lender  or  any
Affiliate  of  such  Lender  with  any  request  or  directive
regarding capital adequacy (whether or not having the force of
law)  of  any  such governmental authority,  central  bank  or
comparable  agency, has or would have the effect  of  reducing
the rate of return on such Lender's or any Affiliate's of such
Lender capital as a consequence of the Lender's Commitment  or
obligations  hereunder to a level below that  which  it  could
have  achieved  but  for such adoption, change  or  compliance
(taking into consideration such Lender's or any Affiliate's of
such   Lender  policies  with  respect  to  capital   adequacy
immediately  before such adoption, change  or  compliance  and
assuming that such Lender's or any Affiliate's of such Lender,
capital  was fully utilized prior to such adoption, change  or
compliance),  then, upon demand by such Lender,  the  Borrower
shall immediately pay to the Lender such additional amounts as
shall  be  sufficient to compensate such Lender for  any  such
reduction  actually suffered.  A certificate  of  such  Lender
setting  forth  the amount to be paid to such  Lender  by  the
Borrower  as  a  result  of  any event  referred  to  in  this
paragraph shall, absent manifest error, be conclusive.

2.13                Credit Line Amount.  At any time after the
Closing Date, the Borrower may increase the Credit Line Amount
up   to  the  Maximum  Amount,  provided  that  the  following
conditions have been satisfied: (i) no Event of Default  shall
exist  and  be continuing under this Agreement or any  of  the
Loan  Documents,  (ii) Foothill shall have  arranged  for  the
syndication  for such amount to be provided by  a  third-party
lender  and (iii) the Borrower shall pay to Foothill an amount
equal  to  three-quarters  of one percent  (0.75%)  times  the
amount of such increase in the Credit Line Amount.

3.             CONDITIONS; TERM OF AGREEMENT.

3.1                   Conditions  Precedent  to  the   Initial
Advance,  Letter of Credit and the Term Loan.  The  obligation
of  Foothill to make the initial Advance, to issue the initial
Letter  of Credit and to make the Term Loan is subject to  the
fulfillment, to the satisfaction of Foothill and its  counsel,
of  each  of the following conditions on or before the Closing
Date:

             (a)          the Closing Date shall occur  on  or
before May 15, 1998;

             (b)         Foothill shall have received searches
reflecting the filing of its financing statements and  fixture
filings;

<Page 23>
             (c)          Foothill shall have received each of
the following documents, duly executed, and each such document
shall be in full force and effect:

                    a.   the Blocked Account Agreements;

                    b.  the Disbursement Letter;

                    c.  the Pay-Off Letter, together with UCC
termination statements and other documentation evidencing  the
termination  by Existing Lender of its Liens  in  and  to  the
properties and assets of Borrower;

                    d.  the Mortgages;

                    e.  the Pledge Agreement;

                    f.  Rx Guaranty;

                    g.  Nichols Guaranty;

                    h.  Rx Security Agreement;

                    i.  Nichols Security Agreement;

                    j.  McKesson Intercreditor Agreement; and

                    k.  Trademark Security Agreement;

             (d)           Foothill  shall  have  received   a
certificate  from the Secretary of Borrower attesting  to  the
resolutions  of Borrower's Board of Directors authorizing  its
execution, delivery, and performance of this Agreement and the
other  Loan  Documents  to  which  Borrower  is  a  party  and
authorizing specific officers of Borrower to execute the same;

             (e)          Foothill shall have received  copies
of  each of Borrower's, Nichol's and Rx's Governing Documents,
as  amended,  modified, or supplemented to the  Closing  Date,
certified by the Secretary of Borrower;

             (f)           Foothill  shall  have  received   a
certificate  of status with respect to Borrower,  Nichols  and
Rx, dated within 10 days of the Closing Date, such certificate
to be issued by the appropriate officer of the jurisdiction of
organization  of  Borrower, which certificate  shall  indicate
that Borrower is in good standing in such jurisdiction;

             (g)            Foothill   shall   have   received
certificates of status with respect to Borrower,  Nichols  and
Rx,  each  dated  within  15 days of the  Closing  Date,  such
certificates  to be issued by the appropriate officer  of  the
jurisdictions  in  which its failure to be duly  qualified  or
licensed  would  constitute a Material Adverse  Change,  which
certificates shall indicate that Borrower is in good  standing
in such jurisdictions;

             (h)           Foothill  shall  have  received   a
certificate  of  insurance,  together  with  the  endorsements
thereto,  as  are  required  by Section  6.10,  the  form  and
substance of which shall be satisfactory to Foothill  and  its
counsel;

<Page 24>

             (i)          Foothill  shall have  received  duly
executed certificates of title with respect to that portion of
the Collateral that is subject to certificates of title;

             (j)          Foothill  shall have  received  such
Collateral   Access  Agreements  from  lessors,  warehousemen,
bailees, and other third persons as Foothill may require;

             (k)          Foothill  shall  have  received   an
opinion   of   Borrower's  counsel  in  form   and   substance
satisfactory to Foothill in its sole discretion;

             (l)          Foothill  shall  have  received  (i)
appraisals  of  the Real Property Collateral, satisfactory  to
Foothill,  and  (ii)  mortgagee title insurance  policies  (or
marked  commitments to issue the same) for the  Real  Property
Collateral issued by a title insurance company satisfactory to
Foothill  (each  a  "Mortgage Policy" and,  collectively,  the
"Mortgage  Policies")  in  amounts  satisfactory  to  Foothill
assuring  Foothill  that the Mortgages on such  Real  Property
Collateral  are valid and enforceable first priority  mortgage
Liens  on such Real Property Collateral free and clear of  all
defects  and  encumbrances  except Permitted  Liens,  and  the
Mortgage  Policies  shall otherwise be in form  and  substance
reasonably satisfactory to Foothill;

             (m)            Foothill   shall   have   received
appraisals of the Inventory, including, without limitation, an
appraisal  of  the Script Files, in each case satisfactory  to
Foothill;

             (n)          Foothill shall have received both  a
phase-I  environmental  report and  a  phase-II  environmental
report and a real estate survey shall have been completed with
respect  to  the  Real Property Collateral and copies  thereof
delivered  to  Foothill;  the  environmental  consultants  and
surveyors retained for such reports or surveys, the  scope  of
the  reports  or  surveys, and the results  thereof  shall  be
acceptable to Foothill in its sole discretion;

             (o)            Foothill   shall   have   received
satisfactory  evidence  that all tax returns  required  to  be
filed  by  Borrower have been timely filed and all taxes  upon
Borrower  or  its properties, assets, income,  and  franchises
(including  real property taxes and payroll taxes)  have  been
paid  prior  to delinquency, except such taxes  that  are  the
subject of a Permitted Protest;

             (p)         After giving effect to the making  of
the  Term  Loan  and the requested initial Advance  hereunder,
Borrower  shall have demonstrated that it has, on the  Closing
Date, (i) funds available to be borrowed hereunder, less  (ii)
the  aggregate  deterioration, if any, in Borrower's  accounts
payable  since  Foothill's prospect  audit,  in  an  aggregate
amount  equal  to  or greater than Two Million  Seven  Hundred
Fifty Thousand Dollars ($2,750,000);

             (q)          Foothill shall have received a draft
Form 10-K for the fiscal year ended January 31, 1998.

<Page 25>
             (r)         all other documents and legal matters
in  connection  with  the transactions  contemplated  by  this
Agreement shall have been delivered, executed, or recorded and
shall  be  in form and substance satisfactory to Foothill  and
its counsel.

3.2                  Conditions Precedent to all Advances, all
Letters  of Credit and the Term Loan.  The following shall  be
conditions  precedent to all Advances, all Letters  of  Credit
and the Term Loan hereunder:

             (a)          the  representations and  warranties
contained in this Agreement and the other Loan Documents shall
be  true and correct in all respects on and as of the date  of
such  extension of credit, as though made on and  as  of  such
date  (except  to  the  extent that such  representations  and
warranties relate solely to an earlier date);

             (b)          no Default or Event of Default shall
have  occurred and be continuing on the date of such extension
of  credit,  nor shall either result from the making  thereof;
and

             (c)           no  injunction,  writ,  restraining
order,  or other order of any nature prohibiting, directly  or
indirectly,  the  extending of such  credit  shall  have  been
issued  and  remain  in  force by any  governmental  authority
against Borrower, Foothill or any of their Affiliates.

3.3                  Condition  Subsequent.   As  a  condition
subsequent  to  initial  closing  hereunder,  Borrower   shall
perform or cause to be performed the following (the failure by
Borrower  to  so perform or cause to be performed constituting
an Event of Default):

             (a)          within 30 days of the Closing  Date,
deliver  to  Foothill the copies of the policies of insurance,
together  with  the endorsements thereto, as are  required  by
Section  6.10,  the  form  and substance  of  which  shall  be
satisfactory to Foothill and its counsel.

             (b)           on  or  before  August  31,   1998,
Borrower   shall   receive  at  least  One   Million   Dollars
($1,000,000) in net proceeds from an increase in the loan with
McKesson.

             (c)          Borrower shall use its best  efforts
to  obtain  within  30  days  of the  Closing  Date  a  tenant
estoppel,  in  form and substance reasonably  satisfactory  to
Foothill,  for any lease in connection with the Real  Property
Collateral.

             (d)          Within 30 days of the Closing  Date,
Foothill  shall  have received agreements by the  Armored  Car
Services  in favor of Foothill acknowledging Foothill's  first
priority  security interest in the monies held  by  them,  and
agreeing to transfer all such amounts to the Blocked Account.

             (e)          Within 30 days of the Closing  Date,
Foothill  shall have received Credit Card Acknowledgments,  in
each  case,  duly  authorized, executed and delivered  by  the
Credit Card Issuers and Credit Card Processors.

<Page 26>
             (f)          Within 30 days of the Closing  Date,
Borrower  shall deliver to Foothill certified  copies  of  the
articles  of incorporation of Nichols, a certificate  of  good
standing  for  Borrower  in the State  of  New  Jersey  and  a
certificate  of  good  standing  for  Rx  in  the   State   of
Massachusetts.

3.4                   Term.    This  Agreement  shall   become
effective  upon the execution and delivery hereof by  Borrower
and Foothill and shall continue in full force and effect for a
term  ending on the date (the "Termination Date") that is five
(5)    years   from   the   Closing   Date.    The   foregoing
notwithstanding,  Foothill shall have the right  to  terminate
its  obligations under this Agreement immediately and  without
notice upon the occurrence and during the continuation  of  an
Event of Default.

3.5                  Effect  of Termination.  On the  date  of
termination  of  this  Agreement, all  Obligations  (including
contingent reimbursement obligations of Borrower with  respect
to any outstanding Letters of Credit) immediately shall become
due  and payable without notice or demand.  No termination  of
this  Agreement, however, shall relieve or discharge  Borrower
of Borrower's duties, Obligations, or covenants hereunder, and
Foothill's  continuing security interests  in  the  Collateral
shall  remain in effect until all Obligations have been  fully
and  finally discharged and Foothill's obligation  to  provide
additional credit hereunder is terminated.

3.6                  Early Termination by Borrower.   Borrower
has  the option, at any time upon 30 days prior written notice
to   Foothill,  to  terminate  this  Agreement  by  paying  to
Foothill, in cash, the Obligations (including, either (i) cash
collateral to be held by Foothill in an amount equal  to  102%
of  the  maximum  amount of Foothill's obligations  under  any
outstanding Letters of Credit or (ii) the delivery to Foothill
of releases of all of Foothill's obligations under outstanding
Letters  of  Credit), in full, together with  a  premium  (the
"Early  Termination  Premium") equal to  Three  Hundred  Fifty
Thousand Dollars ($350,000) multiplied by the number  of  full
or   partial  years  remaining  until  the  Termination  Date,
provided that, such Early Termination Premium shall not be due
within  six  (6) months prior the Termination  Date.   In  the
event  this  Agreement is terminated (i)  as  a  result  of  a
majority  of  the assets or the capital stock of the  Borrower
being  acquired by another Person or (ii) as  a  result  of  a
merger,  consolidation  or  other  business  combination  with
another Person having a book value of its assets equal  to  or
greater  than the book value of the assets of Borrower  as  of
the  date of such transaction (whether or not the Borrower  is
the surviving entity after giving effect to such transaction),
the  Early  Termination  Premium  shall  be  (x)  Two  Hundred
Thousand Dollars ($200,000) if such termination occurs  on  or
prior  to the first anniversary of the Closing Date or (y)  if
such  termination  occurs after the first anniversary  of  the
Closing  Date, in an amount equal to One Hundred Seventy  Five
Thousand Dollars ($175,000) multiplied by the number  of  full
or partial years remaining until the Termination Date.

3.7                  Termination  Upon Event  of  Default.  If
Foothill terminates this Agreement upon the occurrence  of  an
Event of Default that intentionally is caused by Borrower  for
the purpose, in Foothill's reasonable and good faith judgment,
of  avoiding payment of the Early Termination Premium provided
in  Section  3.6, in view of the impracticability and  extreme
difficulty  of  ascertaining  actual  damages  and  by  mutual
agreement  of  the parties as to a reasonable  calculation  of
Foothill's  lost profits as a result thereof,  Borrower  shall

<Page 27>
pay to Foothill upon the effective date of such termination, a
premium  in an amount equal to the Early Termination  Premium.
The  Early  Termination Premium shall be presumed  to  be  the
amount  of damages sustained by Foothill as the result of  the
early  termination and Borrower agrees that it  is  reasonable
under   the  circumstances  currently  existing.   The   Early
Termination Premium provided for in this Section 3.7 shall  be
deemed included in the Obligations.

4.             CREATION OF SECURITY INTEREST.

4.1                  Grant  of  Security  Interest.   Borrower
hereby  grants to Foothill a continuing security  interest  in
all  currently  existing  and hereafter  acquired  or  arising
Personal  Property  Collateral  in  order  to  secure   prompt
repayment  of any and all Obligations and in order  to  secure
prompt  performance by Borrower of each of its  covenants  and
duties   under   the  Loan  Documents.   Foothill's   security
interests in the Personal Property Collateral shall attach  to
all  Personal Property Collateral without further act  on  the
part  of  Foothill  or Borrower.  Anything contained  in  this
Agreement   or  any  other  Loan  Document  to  the   contrary
notwithstanding, except for the sale of Inventory to buyers in
the  ordinary  course of business, Borrower has no  authority,
express or implied, to dispose of any item or portion  of  the
Personal Property Collateral or the Real Property Collateral.

4.2                  Negotiable Collateral.  In the event that
any  Collateral,  including  proceeds,  is  evidenced  by   or
consists of Negotiable Collateral, Borrower, immediately  upon
the  request  of Foothill, shall endorse and deliver  physical
possession of such Negotiable Collateral to Foothill.

4.3                    Collection    of   Accounts,    General
Intangibles, and Negotiable Collateral.  At any time after the
occurrence and continuance of an Event of Default, Foothill or
Foothill's  designee  may  (a)  notify  customers  or  Account
Debtors of Borrower that the Accounts, General Intangibles, or
Negotiable Collateral have been assigned to Foothill  or  that
Foothill has a security interest therein, and (b) collect  the
Accounts,   General  Intangibles,  and  Negotiable  Collateral
directly and charge the collection costs and expenses  to  the
Loan Account.  Borrower agrees that it will hold in trust  for
Foothill,  as  Foothill's  trustee, any  Collections  that  it
receives  and  immediately will deliver  said  Collections  to
Foothill in their original form as received by Borrower.

4.4                   Delivery   of  Additional  Documentation
Required.  At any time upon the request of Foothill,  Borrower
shall   execute   and  deliver  to  Foothill   all   financing
statements,   continuation   financing   statements,   fixture
filings,    security    agreements,   pledges,    assignments,
endorsements of certificates of title, applications for title,
affidavits,  reports, notices, schedules of accounts,  letters
of authority, and all other documents that Foothill reasonably
may  request, in form satisfactory to Foothill, to perfect and
continue  perfected  Foothill's  security  interests  in   the
Collateral,  and  in  order to fully  consummate  all  of  the
transactions contemplated hereby and under the other the  Loan
Documents.

4.5                   Power  of  Attorney.   Borrower   hereby
irrevocably makes, constitutes, and appoints Foothill (and any
of  Foothill's  officers, employees, or agents  designated  by
Foothill)  as Borrower's true and lawful attorney, with  power
to  (a) if Borrower refuses to, or fails timely to execute and
deliver  any of the documents described in Section  4.4,  sign
the  name  of  Borrower on any of the documents  described  in
Section  4.4,  (b) at any time that an Event  of  Default  has
occurred  and  is  continuing, sign  Borrower's  name  on  any
invoice  or  bill  of lading relating to any  Account,  drafts
against   Account  Debtors,  schedules  and   assignments   of
Accounts,  verifications of Accounts, and notices  to  Account
Debtors,  (c) send requests for verification of Accounts,  (d)
endorse  Borrower's name on any Collection item that may  come
into  Foothill's possession, (e) at any time that an Event  of
Default has occurred and is continuing, notify the post office
authorities  to change the address for delivery of  Borrower's

<Page 28>
mail to an address designated by Foothill, to receive and open
all  mail  addressed  to  Borrower, and  to  retain  all  mail
relating  to  the  Collateral and forward all  other  mail  to
Borrower,  (f)  at  any  time that an  Event  of  Default  has
occurred  and  is  continuing, make, settle,  and  adjust  all
claims  under  Borrower's policies of insurance and  make  all
determinations and decisions with respect to such policies  of
insurance,  and (g) at any time that an Event of  Default  has
occurred  and  is continuing, settle and adjust  disputes  and
claims  respecting the Accounts directly with Account Debtors,
for  amounts  and  upon terms that Foothill determines  to  be
reasonable,  and  Foothill  may  cause  to  be  executed   and
delivered  any documents and releases that Foothill determines
to  be  necessary.  The appointment of Foothill as  Borrower's
attorney,  and  each  and every one of Foothill's  rights  and
powers,  being coupled with an interest, is irrevocable  until
all  of the Obligations have been fully and finally repaid and
performed and Foothill's obligation to extend credit hereunder
is terminated.

4.6                  Right to Inspect.  Foothill (through  any
of  its  officers, employees, or agents) shall have the right,
from time to time hereafter to inspect Borrower's Books and to
check,  test, and appraise the Collateral in order  to  verify
Borrower's financial condition or the amount, quality,  value,
condition of, or any other matter relating to, the Collateral.
Quarterly  "cycle counts" shall be performed by a third  party
acceptable to Foothill.  Absent an Event of Default under this
Agreement,  Foothill  shall have the right  to  conduct  semi-
annual  appraisals of the Collateral and quarterly  appraisals
of the Script Files.  At any time that an Event of Default has
occurred  and is continuing, Foothill shall have the right  to
conduct  appraisals  of the Collateral,  as  often  as  deemed
necessary by Foothill.

4.7                  Release of Health Care Receivables.   The
Borrower and Foothill acknowledge that the Borrower has  sold,
and will in the future sell, to McKesson certain of its Health
Care Receivables subject to the McKesson Receivables Agreement
and  the  McKesson Intercreditor Agreement.   Upon  Borrower's
request and at Borrower's expense, Foothill will terminate and
release the security interest of Foothill in other Health Care
Receivables, provided that each of the following conditions is
satisfied  as  determined  in  good  faith  by  Foothill:  (a)
Foothill  shall have received such request from  Borrower  not
less  than  thirty  (30)  days  prior  to  the  date  of  such
termination and release by Foothill; (b) on or before the date
of  such  release and termination by Foothill, Foothill  shall
have  received  evidence,  in form  and  substance  reasonably
satisfactory  to  Foothill,  that Borrower  has  entered  into
financing  or  factoring  arrangements  and  subordination  or
intercreditor agreements with a bank, financial institution or
other  Person, in each case with a bank, financial institution
or  other  Person  and on terms and conditions  acceptable  to
Foothill (it being understood that terms and conditions  which
are  not  more  adverse to the Borrower or Foothill  than  the
terms and conditions of the McKesson Receivables Agreement and
the   McKesson   Intercreditor  Agreement  shall   be   deemed
acceptable   to  Foothill),  in  a  bona  fide  arm's   length
transaction to the extent permitted under Section  7.4  hereof
as  to  factoring  arrangements or Section 7.1  hereof  as  to
financing  arrangements  pursuant to which  such  bank,  other
financial  institution or other Person shall make loans  based
on  the  amount  of  such  Health Care  Receivables  or  shall
purchase  such  Health  Care  Receivables  and  shall  have  a
perfected  security interest in such Health Care  Receivables;
(c)  Borrower  shall  have received cash or,  within  two  (2)
Business Days, available funds constituting proceeds from  the
sale  of  such  Health Care Receivables or proceeds  from  the
loans based on the amount of such Health Care Receivables; (d)
on  the date of such release, and after giving effect thereto,
no  Event  of  Default or act, condition or event  which  with
notice or passage of time or both would constitute an Event of
Default  shall  exist or have occurred; and (e)  all  proceeds
from  the  sale of such Health Care Receivables or from  loans
based  on the amount of such Health Care Receivables shall  be

<Page 29>
received  by  Foothill for application to the  Obligations  in
such order and manner and Foothill may determine.

5.             REPRESENTATIONS AND WARRANTIES.

           In  order  to  induce Foothill to enter  into  this
Agreement,  Borrower  makes the following representations  and
warranties which shall be true, correct, and complete  in  all
respects  as  of the date hereof, and shall be true,  correct,
and  complete in all respects as of the Closing Date,  and  at
and  as  of the date of the making of each Advance, Letter  of
Credit or Term Loan made thereafter, as though made on and  as
of  the  date of such Advance, Letter of Credit or  Term  Loan
(except to the extent that such representations and warranties
relate solely to an earlier date) and such representations and
warranties  shall survive the execution and delivery  of  this
Agreement:

5.1                 No Encumbrances.  Each of Borrower and its
Subsidiaries   has  good  and  indefeasible   title   to   the
Collateral,  free  and  clear of Liens  except  for  Permitted
Liens.

5.2                 Intentionally Omitted.

5.3                    Eligible   Inventory.    All   Eligible
Inventory  is  of  good and merchantable  quality,  free  from
defects.

5.4                  Equipment.  All of the Equipment is  used
or  held  for use in Borrower's business and is fit  for  such
purposes.

5.5                  Location of Inventory and Equipment.  The
Inventory  and  Equipment  are  not  stored  with  a   bailee,
warehouseman,  or  similar  party  (without  Foothill's  prior
written  consent)  and  are  located  only  at  the  locations
identified on Schedule 6.12 or otherwise permitted by  Section
6.12.

5.6                  Inventory Records.  Each of Borrower  and
its  Subsidiaries keeps correct and accurate records itemizing
and  describing the kind, type, quality, and quantity  of  the
Inventory, and Borrower's or the Subsidiaries cost therefor.

5.7                  Location of Chief Executive Office; FEIN.
The  chief  executive office of Borrower  is  located  at  the
address  indicated  in  the preamble  to  this  Agreement  and
Borrower's FEIN is 13-2634868.

5.8                   Due   Organization  and   Qualification;
Subsidiaries.

             (a)         Each of Borrower and its Subsidiaries
is  duly organized and existing and in good standing under the
laws  of  the jurisdiction of its incorporation and  qualified
and  licensed to do business in, and in good standing in,  any
state  where  the  failure  to be  so  licensed  or  qualified
reasonably  could  be  expected to  have  a  Material  Adverse
Change.

             (b)          Set  forth  on Schedule  5.8,  is  a
complete  and accurate list of Borrower's direct and  indirect
Subsidiaries,   showing:  (i)  the   jurisdiction   of   their
incorporation;  (ii) the number of shares  of  each  class  of
common  and  preferred  stock  authorized  for  each  of  such
Subsidiaries; and (iii) the number and the percentage  of  the
outstanding  shares  of  each such  class  owned  directly  or
indirectly by Borrower.  All of the outstanding capital  stock

<Page 30>
of  each such Subsidiary has been validly issued and is  fully
paid and non-assessable.

             (c)          Except as set forth on Schedule 5.8,
no  capital  stock (or any securities, instruments,  warrants,
options,  purchase  rights,  conversion  or  exchange  rights,
calls, commitments or claims of any character convertible into
or  exercisable for capital stock) of any direct  or  indirect
Subsidiary  of  Borrower is subject to  the  issuance  of  any
security,   instrument,  warrant,  option,   purchase   right,
conversion or exchange right, call, commitment or claim of any
right, title, or interest therein or thereto.

             (d)          None of Borrower's Subsidiaries  has
any material operations or assets, other than any leases owned
by  Rx  and  certain  real property  owned  by  Nichols.   All
Collateral is the property of Borrower and not the property of
any Subsidiary of Borrower, other than any leases owned by  Rx
and certain real property owned by Nichols.

5.9                 Due Authorization; No Conflict.

             (a)            The   execution,   delivery,   and
performance  by  Borrower and, as applicable,  the  Borrower's
Subsidiaries of this Agreement and the Loan Documents to which
any  of  them  is  a  party have been duly authorized  by  all
necessary corporate action.

             (b)            The   execution,   delivery,   and
performance  by  each of the Borrower and its Subsidiaries  of
this  Agreement and the Loan Documents to which it is a  party
do  not  and  will not (i) violate any provision  of  federal,
state, or local law or regulation (including Regulations G, T,
U,  and X of the Federal Reserve Board) applicable to Borrower
or  its  Subsidiaries, the Governing Documents of Borrower  or
its  Subsidiaries, or any order, judgment, or  decree  of  any
court  or other Governmental Authority binding on Borrower  or
its  Subsidiaries, (ii)  except for the consent  of  McKesson,
which  consent  is  evidenced  by the  McKesson  Intercreditor
Agreement, conflict with, result in a breach of, or constitute
(with due notice or lapse of time or both) a default under any
material  contractual obligation or material lease of Borrower
or  its  Subsidiaries, (iii) result in or require the creation
or  imposition of any Lien of any nature whatsoever  upon  any
properties  or  assets of Borrower or its Subsidiaries,  other
than  Permitted  Liens,  or  (iv)  require  any  approval   of
stockholders  or any approval or consent of any  Person  under
any   material  contractual  obligation  of  Borrower  or  its
Subsidiaries.

             (c)          Other than the filing of appropriate
financing  statements,  fixture filings,  and  mortgages,  the
execution,  delivery,  and  performance  by  Borrower  or  its
Subsidiaries of this Agreement and the Loan Documents to which
Borrower  or its Subsidiaries is a party do not and  will  not
require  any  registration with, consent, or approval  of,  or
notice  to,  or  other action with or by, any federal,  state,
foreign, or other Governmental Authority or other Person.

             (d)         This Agreement and the Loan Documents
to  which  Borrower or its Subsidiaries is a  party,  and  all
other documents contemplated hereby and thereby, when executed
and  delivered  by Borrower or its Subsidiaries  will  be  the
legally  valid  and  binding obligations of  Borrower  or  its
Subsidiaries, as the case may be, enforceable against Borrower
or  its  Subsidiaries, as the case may be, in accordance  with
their  respective terms, except as enforcement may be  limited
by   equitable   principles  or  by  bankruptcy,   insolvency,
reorganization,  moratorium, or similar laws  relating  to  or
limiting creditors' rights generally.

<Page 31>
             (e)         The Liens granted by Borrower and its
Subsidiaries to Foothill in and to its properties  and  assets
pursuant  to  this Agreement and the other Loan Documents  are
validly  created, perfected, and first priority Liens, subject
only to Permitted Liens.

5.10                 Litigation.   There  are  no  actions  or
proceedings  pending  by  or against either  Borrower  or  its
Subsidiaries  before  any court or administrative  agency  and
none  of Borrower or its Subsidiaries has knowledge or  belief
of   any   pending,   threatened,  or   imminent   litigation,
governmental  investigations, or claims, complaints,  actions,
or  prosecutions involving Borrower, its Subsidiaries  or  any
guarantor  of  the  Obligations, except  for:     (a)  ongoing
collection  matters in which Borrower or its  Subsidiaries  is
the plaintiff; (b) matters disclosed on Schedule 5.10; and (c)
matters  arising  after  the  date  hereof  that,  if  decided
adversely to Borrower or its Subsidiaries, would not result in
a Material Adverse Change.

5.11                No Material Adverse Change.  All financial
statements  relating  to  Borrower, its  Subsidiaries  or  any
guarantor  of  the  Obligations that have  been  delivered  by
Borrower  to  Foothill have been prepared in  accordance  with
GAAP  (except, in the case of unaudited financial  statements,
for  the lack of footnotes and being subject to year-end audit
adjustments)   and   fairly  present   Borrower's   (or   such
Subsidiaries'   or   guarantor's,  as  applicable)   financial
condition  as  of the date thereof and Borrower's  results  of
operations  for the period then ended.  There has not  been  a
Material   Adverse  Change  with  respect  to  Borrower,   its
Subsidiaries or such guarantor, as applicable, since the  date
of the latest financial statements submitted to Foothill on or
before the Closing Date.

5.12                Solvency.  The Borrower is solvent.  After
giving  effect to the Nichols Guaranty or the Rx Guaranty,  as
appropriate,  and  subject  to the limitations  set  forth  in
Section  7  thereof, each of the Subsidiaries is Solvent.   No
transfer of property is being made by any of Borrower  or  its
Subsidiaries  and no obligation is being incurred  by  any  of
Borrower   or   its  Subsidiaries  in  connection   with   the
transactions contemplated by this Agreement or the other  Loan
Documents with the intent to hinder, delay, or defraud  either
present or future creditors of Borrower or its Subsidiaries.

5.13                 Employee Benefits.  None of Borrower, any
of   its  Subsidiaries,  or  any  of  their  ERISA  Affiliates
maintains or contributes to any Benefit Plan, other than those
listed  on  Schedule 5.13.  Borrower, each of its Subsidiaries
and  each  ERISA Affiliate have satisfied the minimum  funding
standards  of  ERISA and the IRC with respect to each  Benefit
Plan  to which it is obligated to contribute.  No ERISA  Event
has  occurred nor has any other event occurred that may result
in  an ERISA Event that reasonably could be expected to result
in  a  Material  Adverse  Change.  None  of  Borrower  or  its
Subsidiaries,  any ERISA Affiliate, or any  fiduciary  of  any
Plan  is  subject  to  any direct or indirect  liability  with
respect  to  any Plan under any applicable law, treaty,  rule,
regulation,   or   agreement.   None  of   Borrower   or   its
Subsidiaries  or  any ERISA Affiliate is required  to  provide
security to any Plan under Section 401(a)(29) of the IRC.

5.14                   Environmental   Condition.    To    its
knowledge,  none of Borrower's or its Subsidiaries' properties
or  assets  has ever been used by Borrower or its Subsidiaries
or, to the best of Borrower's knowledge, by previous owners or
operators  in  the disposal of, or to produce, store,  handle,
treat, release, or transport, any Hazardous Materials.  To its
knowledge,  none of Borrower's or its Subsidiaries' properties
or assets has ever been designated or identified in any manner
pursuant  to  any  environmental  protection  statute   as   a
Hazardous Materials disposal site, or a candidate for  closure
pursuant  to  any environmental protection statute.   No  Lien
arising   under  any  environmental  protection  statute   has

<Page 32>
attached  to any revenues or to any real or personal  property
owned  or  operated by Borrower or its Subsidiaries.   Neither
Borrower  nor any of its Subsidiaries has received a  summons,
citation,   notice,   or  directive  from  the   Environmental
Protection  Agency or any other federal or state  governmental
agency concerning any action or omission by either Borrower or
any  of  its  Subsidiaries  resulting  in  the  releasing   or
disposing of Hazardous Materials into the environment.

5.15                 License  Arrangements.  Neither  Borrower
nor any of its Subsidiaries has a license arrangement with any
drug or pharmaceutical manufacturer.

5.16                 Credit  Card Agreements.   Set  forth  on
Schedule 5.16 hereto is a correct and complete list of all  of
the Credit Card Agreements and all other agreements, documents
and  instruments  existing as of the date  hereof  between  or
among  Borrower,  any  of  its  affiliates,  the  Credit  Card
Issuers,   the  Credit  Card  Processors  and  any  of   their
affiliates, and a true and correct copy of each such agreement
is  attached  thereto.  The Credit Card Agreements  constitute
all  of such agreements necessary for Borrower to operate  its
business  as presently conducted with respect to credit  cards
and  debit  cards  and  no  Accounts of  Borrower  arise  from
purchases by customers of Inventory with credit cards or debit
cards,  other  than  those which are  issued  by  Credit  Card
Issuers with whom Borrower has entered into one of the  Credit
Card  Agreements  set forth on Schedule 5.16 hereto,  as  such
schedule may be updated from time to time to reflect  any  new
Credit Card Issuer with whom Borrower, in its sole discretion,
has  entered  into a Credit Card Agreement in accordance  with
Section  6.17 hereof; except, that, to the extent any of  such
agreements have not been executed and delivered by the parties
thereto as of the date hereof, Borrower shall, and shall cause
the  other  parties  thereto,  to  execute  and  deliver  such
agreements  within  thirty (30) days after  the  date  hereof.
Each  of  the  Credit Card Agreements constitutes  the  legal,
valid  and binding obligations of Borrower and to the best  of
Borrower's  knowledge, the other parties thereto,  enforceable
in  accordance  with their respective terms and  are  in  full
force  and  effect; except, that, to the extent  any  of  such
agreements have not been executed and delivered by the parties
thereto as of the date hereof, Borrower shall, and shall cause
the  other  parties  thereto,  to  execute  and  deliver  such
agreements within thirty (30) days after the date hereof.   No
default of event of default, or act, condition or event  which
after  notice  or passage of time or both, would constitute  a
default  or  event  of default under any of  the  Credit  Card
Agreements  exists or has occurred.  Borrower  and  the  other
parties  thereto  have  complied with all  of  the  terms  and
conditions  of  the  Credit  Card  Agreements  to  the  extent
necessary for Borrower to be entitled to receive all  payments
to  which  Borrower  is  entitled  thereunder.   Borrower  has
delivered,  or  caused  to  be delivered  to  Foothill,  true,
correct  and  complete  copies  of  all  of  the  Credit  Card
Agreements.

6.             AFFIRMATIVE COVENANTS.

           Borrower covenants and agrees that, so long as  any
credit  hereunder shall be available and until full and  final
payment   of  the  Obligations,  and  unless  Foothill   shall
otherwise  consent in writing, Borrower shall  do,  and  shall
cause each of its Subsidiaries to do, all of the following:

6.1                  Accounting System.  Maintain  a  standard
and  modern system of accounting that enables Borrower and its
Subsidiaries  to  produce financial statements  in  accordance
with  GAAP,  and maintain records pertaining to the Collateral
that contain information as from time to time may be requested

<Page 33>
by Foothill.  Borrower and each of its Subsidiaries shall keep
a  modern inventory reporting system that shows all additions,
sales,  claims,  returns, and allowances with respect  to  the
Inventory.

6.2                  Collateral  Reporting.  Provide  Foothill
with  the following documents at the following times  in  form
satisfactory to Foothill:  (a) on a monthly basis and, in  any
event, by no later than the 10th day of each month during  the
term  of  this  Agreement,  a  detailed  calculation  of   the
Borrowing  Base, (b) on a monthly basis and, in any event,  by
no  later than the 10th day of each month during the  term  of
this  Agreement,  a  summary aging, by vendor,  of  Borrower's
accounts  payable  and any book overdraft,  (c)  on  a  weekly
basis,  Inventory reports specifying Borrower's cost  and  the
wholesale  market  value of its Inventory  by  category,  with
additional detail showing additions to and deletions from  the
Inventory, (d) on a monthly basis and in any event by no later
than  the  10th  day of each month during  the  term  of  this
Agreement, a status report for all rents owed to each landlord
for   each  of  the  leased  properties  of  Borrower  or  its
Subsidiaries, and (e) such other reports as to the  Collateral
or the financial condition of Borrower as Foothill may request
from time to time.

6.3                     Financial     Statements,     Reports,
Certificates.   Deliver  to  Foothill:      (a)  as  soon   as
available,  but in any event within 45 days after the  end  of
each  month during each of Borrower's fiscal years, a  company
prepared  balance sheet and income statement, (b) as  soon  as
available,  but in any event within 45 days after the  end  of
each  quarter  during each of the Borrower's fiscal  years,  a
statement  of cash flow covering Borrower's operations  during
such  period; and (c) as soon as available, but in  any  event
within  90  days  after the end of each of  Borrower's  fiscal
years,  financial statements of Borrower for each such  fiscal
year,  audited  by  independent certified  public  accountants
reasonably  acceptable to Foothill and certified, without  any
qualifications, by such accountants to have been  prepared  in
accordance  with  GAAP, together with a  certificate  of  such
accountants   addressed   to  Foothill   stating   that   such
accountants  do  not have knowledge of the  existence  of  any
Default   or   Event  of  Default.   Such  audited   financial
statements  shall  include a balance sheet,  profit  and  loss
statement,  and statement of cash flow and, if prepared,  such
accountants' letter to management.  If Borrower  is  a  parent
company  of one or more Subsidiaries, or Affiliates, or  is  a
Subsidiary or Affiliate of another company, then, in  addition
to the financial statements referred to above, Borrower agrees
to  deliver  financial statements prepared on a  consolidating
basis  so as to present Borrower and each such related  entity
separately, and on a consolidated basis.

                Together  with the above, Borrower also  shall
deliver  to  Foothill Borrower's Form 10-Q Quarterly  Reports,
Form  10-K  Annual Reports, and Form 8-K Current Reports,  and
any  other  filings made by Borrower with the  Securities  and
Exchange Commission, if any, as soon as the same are filed, or
any  other  information that is provided by  Borrower  to  its
shareholders.

                 Each   month,  together  with  the  financial
statements provided pursuant to Section 6.3(a), Borrower shall
deliver  to  Foothill  a  certificate  signed  by  its   chief
financial  officer  to  the effect that:   (i)  all  financial
statements  delivered  or caused to be delivered  to  Foothill
hereunder have been prepared in accordance with GAAP  (except,
in the case of unaudited financial statements, for the lack of
footnotes and being subject to year-end audit adjustments) and
fairly  present the financial condition of Borrower, (ii)  the
representations and warranties of Borrower contained  in  this
Agreement and the other Loan Documents are true and correct in
all   material  respects  on  and  as  of  the  date  of  such
certificate, as though made on and as of such date (except  to
the  extent  that  such representations and warranties  relate
solely to an earlier date), (iii) for each month that also  is

<Page 34>
the  date on which a financial covenant in Section 7.20 is  to
be   tested,   a   Compliance  Certificate  demonstrating   in
reasonable  detail compliance at the end of such  period  with
the  applicable financial covenants contained in Section 7.20,
and  (iv)  on  the  date of delivery of  such  certificate  to
Foothill  there  does not exist any condition  or  event  that
constitutes a Default or Event of Default (or, in the case  of
clauses  (i),  (ii),  or  (iii), to the  extent  of  any  non-
compliance, describing such non-compliance as to which  he  or
she may have knowledge and what action Borrower has taken,  is
taking, or proposes to take with respect thereto).

                 In   addition  to  the  financial  statements
required to be delivered as set forth above, not later than 30
days prior to the end of each fiscal year of the Borrower, the
Borrower  shall  deliver  to  Foothill  financial  projections
(including  projected income statements,  balance  sheets  and
statements of cash flow, all projected on a monthly basis  for
the  succeeding  fiscal year and on an annual basis  for  each
fiscal year thereafter until the termination of this Agreement
and  in  each case prepared on a consolidated and stand  alone
basis),  in  form  and  substance reasonably  satisfactory  to
Foothill;  all such financial projections shall be reasonable,
shall be prepared on a reasonable basis and in good faith, and
shall be  based on assumptions believed by the Borrower to  be
reasonable at the time made and from the best information then
available to the Borrower.

6.4                  Tax Returns.  Deliver to Foothill  copies
of  each  of  Borrower's and its Subsidiaries  future  federal
income tax returns, and any amendments thereto, within 30 days
of the filing thereof with the Internal Revenue Service.

6.5                 Guarantor Reports.  Cause any guarantor of
any  of  the  Obligations  to  deliver  its  annual  financial
statements  at  the  time when Borrower provides  its  audited
financial  statements to Foothill and copies  of  all  federal
income  tax returns as soon as the same are available  and  in
any  event no later than 30 days after the same are filed with
the Internal Revenue Service.

6.6                 Intentionally Omitted.

6.7                   Title  to  Equipment.   Upon  Foothill's
request,  Borrower  or  its  Subsidiaries  immediately   shall
deliver  to Foothill, properly endorsed, any and all evidences
of  ownership  of, certificates of title, or applications  for
title to any items of Equipment.

6.8                  Maintenance of Equipment.   Maintain  the
Equipment  in  good operating condition and  repair  (ordinary
wear  and  tear excepted), and make all necessary replacements
thereto  so  that  the value and operating efficiency  thereof
shall  at  all times be maintained and preserved.  Other  than
those  items  of  Equipment that constitute  fixtures  on  the
Closing  Date, Borrower and its Subsidiaries shall not  permit
any item of Equipment to become a fixture to real estate or an
accession to other property, and such Equipment shall  at  all
times   remain   personal  property,  other   than   leasehold
improvements pursuant to any lease agreement for  the  subject
premises.

6.9                  Taxes.  Cause all assessments and  taxes,
whether  real, personal, or otherwise, due or payable  by,  or
imposed,  levied, or assessed against Borrower or any  of  its
property to be paid in full, before delinquency or before  the
expiration of any extension period, except to the extent  that
the  validity of such assessment or tax  shall be the  subject
of a Permitted Protest.  Borrower and each of its Subsidiaries
shall  make  due  and timely payment or deposit  of  all  such
federal, state, and local taxes, assessments, or contributions
required  of  it  by  law,  and will execute  and  deliver  to

<Page 35>
Foothill, on demand, appropriate certificates attesting to the
payment thereof or deposit with respect thereto.  Borrower and
each  of  its Subsidiaries will make timely payment or deposit
of  all tax payments and withholding taxes required of  it  by
applicable  laws,  including those laws  concerning  F.I.C.A.,
F.U.T.A.,  state  disability, and local,  state,  and  federal
income  taxes,  and will, upon request, furnish Foothill  with
proof  satisfactory to Foothill indicating that  Borrower  and
each of its Subsidiaries has made such payments or deposits.

6.10                Insurance.

             (a)          At  its  expense, keep the  Personal
Property  Collateral insured against loss or damage  by  fire,
theft, explosion, sprinklers, and all other hazards and risks,
and  in  such  amounts, as are ordinarily insured  against  by
other  owners  in  similar businesses.   Borrower  also  shall
maintain  business  interruption,  public  liability,  product
liability,   and   property  damage  insurance   relating   to
Borrower's   ownership  and  use  of  the  Personal   Property
Collateral,   as   well   as   insurance   against    larceny,
embezzlement, and criminal misappropriation.

             (b)          At  its expense, obtain and maintain
(i)  insurance  of the type necessary to insure the  Mortgaged
Property (as such terms are defined in the Mortgages), for the
full  replacement  cost thereof, against  any  loss  by  fire,
lightning, windstorm, hail, explosion, aircraft, smoke damage,
vehicle  damage,  earthquakes, elevator collision,  and  other
risks  from  time  to time included under "extended  coverage"
policies, in such amounts as Foothill may require, but in  any
event  in amounts sufficient to prevent Borrower from becoming
a  co-insurer under such policies, (ii) combined single  limit
bodily injury and property damages insurance against any loss,
liability, or damages on, about, or relating to each parcel of
Real  Property  Collateral, in an  amount  of  not  less  than
$9,000,000;  and  (iii)  business  rental  insurance  covering
annual receipts for a 12 month period for each parcel of  Real
Property Collateral.

             (c)          Intentionally Omitted.

             (d)          All such policies of insurance shall
be  in such form, with such companies, and in such amounts  as
may   be  reasonably  satisfactory  to  Foothill.  All  hazard
insurance and such other insurance as Foothill shall  specify,
shall  contain  an  equivalent  endorsement  satisfactory   to
Foothill,  showing  Foothill as sole loss  payee  thereof,  or
Foothill's  interest  as it may appear, and  shall  contain  a
waiver of subrogation.  Every policy of insurance referred  to
in this Section 6.10 shall contain an agreement by the insurer
that it will not cancel such policy except after 30 days prior
written   notice  to  Foothill  and  that  any  loss   payable
thereunder  shall  be  payable  notwithstanding  any  act   or
negligence  of Borrower or Foothill which might,  absent  such
agreement,  result in a forfeiture of all or a  part  of  such
insurance payment and notwithstanding (i) occupancy or use  of
the  Real Property Collateral for purposes more hazardous than
permitted by the terms of such policy, (ii) any foreclosure or
other  action or proceeding taken by Foothill pursuant to  the
Mortgages  upon  the  happening of an  Event  of  Default,  or
(iii)  any  change in title or ownership of the Real  Property
Collateral.  Borrower shall deliver to Foothill copies of such
policies  of  insurance and evidence of  the  payment  of  all
premiums therefor.

<Page 36>
             (e)          Original  policies  or  certificates
thereof  satisfactory  to Foothill evidencing  such  insurance
shall be delivered to Foothill prior to the expiration of  the
existing  or preceding policies.  Borrower shall give Foothill
prompt  notice  of  any loss covered by  such  insurance,  and
Foothill  shall  have the right to adjust any loss.   Foothill
shall  have  the exclusive right to adjust all losses  payable
under  any  such insurance policies without any  liability  to
Borrower  whatsoever  in  respect of  such  adjustments.   Any
monies  received as payment for any loss under  any  insurance
policy including the insurance policies mentioned above, shall
be  paid  over  to  Foothill to be applied at  the  option  of
Foothill  either to the prepayment of the Obligations  without
premium,  in  such order or manner as Foothill may  elect,  or
shall  be  disbursed  to Borrower under  stage  payment  terms
satisfactory  to  Foothill  for application  to  the  cost  of
repairs,   replacements,   or  restorations.    All   repairs,
replacements,   or   restorations  shall  be   effected   with
reasonable  promptness and shall be of a value at least  equal
to  the value of the items or property destroyed prior to such
damage  or  destruction.  Upon the occurrence of an  Event  of
Default,  Foothill shall have the right to apply  all  prepaid
premiums  to the payment of the Obligations in such  order  or
form as Foothill shall determine.

             (f)          Borrower shall not take out separate
insurance concurrent in form or contributing in the  event  of
loss  with  that required to be maintained under this  Section
6.10,  unless  Foothill is included thereon as  named  insured
with  the  loss payable to Foothill under a standard mortgagee
endorsement.   Borrower  immediately  shall  notify   Foothill
whenever such separate insurance is taken out, specifying  the
insurer  thereunder and full particulars as  to  the  policies
evidencing   the   same,  and  originals  of   such   policies
immediately shall be provided to Foothill.

6.11                  No   Setoffs  or  Counterclaims.    Make
payments hereunder and under the other Loan Documents by or on
behalf of Borrower without setoff or counterclaim and free and
clear  of,  and  without deduction or withholding  for  or  on
account of, any federal, state, or local taxes.

6.12                Location of Inventory and Equipment.  Keep
the  Inventory and Equipment only at the locations  identified
on  Schedule 6.12; provided, however, that Borrower may  amend
Schedule  6.12  so  long as such amendment occurs  by  written
notice to Foothill not less than 30 days prior to the date  on
which  the  Inventory  or  Equipment  is  moved  to  such  new
location,  so  long  as  such  new  location  is  within   the
continental United States, and so long as, at the time of such
written   notification,   Borrower  provides   any   financing
statements  or  fixture  filings  necessary  to  perfect   and
continue  perfected  Foothill's  security  interests  in  such
assets  and  also  provides to Foothill  a  Collateral  Access
Agreement.

6.13                 Compliance  with  Laws.   Comply  in  all
material  respects  with the requirements  of  all  applicable
laws,  rules,  regulations,  and orders  of  any  governmental
authority,  including  the Fair Labor Standards  Act  and  the
Americans  With  Disabilities Act,  other  than  laws,  rules,
regulations,  and  orders  the  non-compliance   with   which,
individually or in the aggregate, would not have and could not
reasonably be expected to cause a Material Adverse Change.

6.14                Employee Benefits.

             (a)         Promptly, and in any event within  10
Business Days after Borrower or any of its Subsidiaries  knows
or  has  reason to know that an ERISA Event has occurred  that

<Page 37>
reasonably  could be expected to result in a Material  Adverse
Change, a written statement of the chief financial officer  of
Borrower  describing such ERISA Event and any action  that  is
being  taking  with  respect thereto  by  Borrower,  any  such
Subsidiary  or  ERISA  Affiliate,  and  any  action  taken  or
threatened by the IRS, Department of Labor, or PBGC.  Borrower
or such Subsidiary, as applicable, shall be deemed to know all
facts  known by the administrator of any Benefit Plan of which
it is the plan sponsor, (ii) promptly, and in any event within
3  Business Days after the filing thereof with the IRS, a copy
of  each  funding  waiver request filed with  respect  to  any
Benefit Plan and all communications received by Borrower,  any
of  its  Subsidiaries or, to the knowledge  of  Borrower,  any
ERISA   Affiliate   with   respect  to   such   request,   and
(iii)  promptly, and in any event within 3 Business Days after
receipt  by  Borrower,  any of its  Subsidiaries  or,  to  the
knowledge  of  Borrower, any ERISA Affiliate,  of  the  PBGC's
intention  to  terminate a Benefit Plan or to have  a  trustee
appointed  to administer a Benefit Plan, copies of  each  such
notice.

             (b)          Cause  to be delivered to  Foothill,
upon Foothill's request, each of the following:  (i) a copy of
each Plan (or, where any such plan is not in writing, complete
description   thereof)  (and  if  applicable,  related   trust
agreements  or  other funding instruments) and all  amendments
thereto,  all  written  interpretations  thereof  and  written
descriptions  thereof that have been distributed to  employees
or  former employees of Borrower or its Subsidiaries; (ii) the
most  recent  determination letter  issued  by  the  IRS  with
respect to each Benefit Plan; (iii) for the three most  recent
plan years, annual reports on Form 5500 Series required to  be
filed  with  any  governmental agency for each  Benefit  Plan;
(iv)  all  actuarial reports prepared for the last three  plan
years   for   each  Benefit  Plan;  (v)  a  listing   of   all
Multiemployer  Plans, with the aggregate amount  of  the  most
recent annual contributions required to be made by Borrower or
any  ERISA  Affiliate  to each such plan  and  copies  of  the
collective bargaining agreements requiring such contributions;
(vi) any information that has been provided to Borrower or any
ERISA  Affiliate  regarding  withdrawal  liability  under  any
Multiemployer Plan; and (vii) the aggregate amount of the most
recent annual payments made to former employees of Borrower or
its Subsidiaries under any Retiree Health Plan.

6.15                 Leases.  Pay when due all rents and other
amounts payable under any leases to which Borrower and each of
its  Subsidiaries  is a party or by which  Borrower's  or  its
Subsidiaries'  properties and assets are  bound,  unless  such
payments  are  the  subject of a Permitted  Protest.   To  the
extent  that Borrower or any of its Subsidiaries fails  timely
to  make payment of such rents and other amounts payable  when
due  under  its  leases, Foothill shall be  entitled,  in  its
discretion, to reserve an amount equal to such unpaid  amounts
against  the  Borrowing Base.  In connection  with  Foothill's
agreement  not  to require a Collateral Access Agreement  from
each  lessor  of  Borrower's stores located  in  Pennsylvania,
Virginia,  and any other state in which Borrower  locates  any
Collateral  where  a  lessor has a security  interest  in  the
Collateral  at  such  location,  Borrower  acknowledges   that
Foothill has established a reserve against the Borrowing  Base
in  the  aggregate amount equal to the sum of two (2)  month's
rent  for  each  store  located in the aforementioned  states;
provided, however, that in no event shall such reserve  exceed
Six  Hundred  Thousand Dollars ($600,000);  further,  provided
that,  if  at  any  time after the Closing Date  (a)  Foothill
receives  a satisfactory Collateral Access Agreement from  the
lessor  of  any  location in the aforementioned  states,  such
reserve  will  be decreased by the amount of two  (2)  month's
rent for such location, and (b) in the event Borrower opens an
additional location in the aforementioned states, such reserve
will  be  increased by the amount of two (2) month's rent  for
such   location   unless  Foothill  receives  a   satisfactory
Collateral Access Agreement from the lessor for such location.

6.16                 Year  2000 Compliance. The  Borrower  has
implemented a comprehensive program to address the  "year  200

<Page 38>
problem" (that is, the risk that computer applications may not
be  able  to  properly perform date-sensitive functions  after
December  31,  1999) and expects to resolve on a timely  basis
any  material year 2000 problem.  The Borrower has  also  made
inquiry  of each supplier, vendor and customer of the Borrower
that is of material importance to the financial well-being  of
the  Borrower with respect to the "year 2000 problem."  On the
basis  of  the inquiry, the Borrower believes that  each  such
supplier, vendor and customer of the Borrower will resolve any
material year 2000 problem on a timely basis.

6.17                 Credit Card Agreements.   Borrower  shall
(a)   observe  and  perform  all  material  terms,  covenants,
conditions and provisions of the Credit Card Agreements to  be
observed  and performed by it at the times set forth  therein;
(b) not do, permit, suffer or refrain from doing anything as a
result  of  which there could be a material default  under  or
breach  of  any  of  the  terms of  any  of  the  Credit  Card
Agreements; (c) at all times maintain in full force and effect
the   Credit  Card  Agreements  and  not  terminate,   cancel,
surrender,  modify, amend, waive or release  in  any  material
respect  any of the Credit Card Agreements, or consent  to  or
permit  to occur any of the foregoing; except, that,  Borrower
may  terminate or cancel any of the Credit Card Agreements  in
the  ordinary course of business of Borrower, provided,  that,
Borrower shall give Foothill not less fifteen (15) days  prior
written notice of its intention to so terminate or cancel  any
of  the  Credit Card Agreements; (d) not enter  into  any  new
Credit  Card Agreements with any new Credit Card Issuer unless
(i)  Foothill  shall have received not less than fifteen  (15)
days  prior  written notice of the intention  of  Borrower  to
enter   into   such  agreement  (together  with   such   other
information  with respect thereto as Foothill  may  reasonably
request) and (ii) Borrower delivers, or causes to be delivered
to   Foothill,  a  Credit  Card  Acknowledgment  in  favor  of
Foothill;  (e)  give  Foothill prompt written  notice  of  any
Credit Card Agreement entered into by Borrower after the  date
hereof,  together  with  a  true, correct  and  complete  copy
thereof  and  such other information with respect  thereto  as
Foothill  may  request; and (f) furnish to Foothill,  promptly
upon the request of Foothill, such information and evidence as
Foothill  may reasonably require from time to time  concerning
the  observance, performance and compliance by Borrower or the
other  party  or parties thereto with the terms, covenants  or
provisions of the Credit Card Agreements.

7.             NEGATIVE COVENANTS.

           Borrower covenants and agrees that, so long as  any
credit  hereunder shall be available and until full and  final
payment  of  the Obligations, Borrower will not and  will  not
permit  any  of  its Subsidiaries to do any of  the  following
without Foothill's prior written consent:

7.1                   Indebtedness.   Create,  incur,  assume,
permit, guarantee, or otherwise become or remain, directly  or
indirectly, liable with respect to any Indebtedness, except:

             (a)           Indebtedness  evidenced   by   this
Agreement, together with Indebtedness to issuers of letters of
credit that are the subject of L/C Guarantees;

             (b)          Indebtedness set forth in the latest
financial statements of Borrower submitted to Foothill  on  or
prior to the Closing Date;

             (c)          Indebtedness  secured  by  Permitted
Liens; and

             (d)         refinancings, renewals, or extensions
of  Indebtedness permitted under clauses (b) and (c)  of  this

<Page 39>
Section 7.1 (and continuance or renewal of any Permitted Liens
associated therewith) so long as: (i) the terms and conditions
of   such  refinancings,  renewals,  or  extensions   do   not
materially   impair  the  prospects  of   repayment   of   the
Obligations  by Borrower, (ii) the net cash proceeds  of  such
refinancings,  renewals, or extensions do  not  result  in  an
increase in the aggregate principal amount of the Indebtedness
so  refinanced, renewed, or extended, (iii) such refinancings,
renewals,  refundings,  or  extensions  do  not  result  in  a
shortening   of   the  average  weighted   maturity   of   the
Indebtedness so refinanced, renewed, or extended, and (iv)  to
the   extent   that  Indebtedness  that  is   refinanced   was
subordinated in right of payment to the Obligations, then  the
subordination   terms  and  conditions  of   the   refinancing
Indebtedness  must  be at least as favorable  to  Foothill  as
those applicable to the refinanced Indebtedness.

7.2                  Liens.  Create, incur, assume, or  permit
to  exist, directly or indirectly, any Lien on or with respect
to  any  of  its property or assets, of any kind, whether  now
owned   or  hereafter  acquired,  or  any  income  or  profits
therefrom,  except for Permitted Liens (including  Liens  that
are  replacements of Permitted Liens to the  extent  that  the
original  Indebtedness is refinanced under Section 7.1(d)  and
so long as the replacement Liens only encumber those assets or
property that secured the original Indebtedness).

7.3                   Restrictions  on  Fundamental   Changes.
Enter  into  any  merger,  consolidation,  reorganization,  or
recapitalization,   or  reclassify  its  capital   stock,   or
liquidate,  wind  up,  or  dissolve  itself  (or  suffer   any
liquidation  or dissolution), or convey, sell, assign,  lease,
transfer,  or  otherwise dispose of, in one transaction  or  a
series  of  transactions, all or any substantial part  of  its
property or assets, except that any subsidiary of Borrower may
merge with or into or consolidate with Borrower or any wholly-
owned  subsidiary  of  Borrower may  merge  with  or  into  or
consolidate  with such wholly-owned subsidiary, provided  that
each of the following conditions is satisfied as determined by
Foothill: (i) Foothill shall have received not less  than  ten
(10) days prior written notice of the intention of Borrower to
so  merge  and such other information with respect thereto  as
Foothill may reasonably request; (ii) as of the effective date
of  the  merger  or  consolidation  and  after  giving  effect
thereto,  no  Event of Default shall exist or  have  occurred;
(iii)  Foothill shall have received true, correct and complete
copies  of all agreements, documents and instruments  relating
to such merger, including, but not limited to, the certificate
or  certificates  of  merger as filed  with  each  appropriate
Secretary  of  State;  (iv)  Borrower,  or  such  wholly-owned
subsidiary, as the case may be, shall be the surviving  entity
and  shall  immediately upon the effectiveness of  the  merger
expressly confirm in writing pursuant to an agreement, in form
and   substance  satisfactory  to  Foothill,  its   continuing
liability in respect of the Obligations and the Loan Documents
and  execute and deliver such other agreements, documents  and
instruments  as Foothill may reasonably request in  connection
therewith;  (v) the surviving entity shall, immediately  after
giving  effect  to such transaction or series of transactions,
have a consolidated net worth as determined in accordance with
GAAP (including, without limitation, any indebtedness incurred
or anticipated to be incurred in connection with or in respect
of  such transactions or series of transactions) equal  to  or
greater  than the consolidated net worth of Borrower  or  such
wholly-owned  subsidiary, as the case may be as determined  in
accordance with GAAP immediately prior to such transaction  or
series  of  transactions; and (vi) Borrower, or  such  wholly-
owned  subsidiary,  as  the  case may  be,  shall  not  become
obligated  with respect to any Indebtedness, nor  any  of  its
property  become  subject to any lien, unless  Borrower  could
incur such Indebtedness or create such lien hereunder.

7.4                  Disposal of Assets.  Sell, lease, assign,
transfer, or otherwise dispose of any of Borrower's properties
or  assets  other  than sales of Inventory to  buyers  in  the
ordinary course of Borrower's business as currently conducted,

<Page 40>
provided,  however, that Borrower may dispose of  worn-out  or
obsolete  Equipment  so  long as (a) any  proceeds  from  such
disposal shall be paid directly to Foothill and (b) such sales
do  not involve Equipment having a fair market value in excess
of  $200,000 in the aggregate for all such Equipment  disposed
of in any fiscal year of Borrower.

7.5                 Change Name.  Change Borrower's or any  of
its  Subsidiaries' name, FEIN, corporate structure (within the
meaning of Section 9402(7) of the Code), or identity,  or  add
any new fictitious name.

7.6                  Guarantee.  Guarantee or otherwise become
in any way liable with respect to the obligations of any third
Person  except  by  endorsement of  instruments  or  items  of
payment  for deposit to the account of Borrower or  which  are
transmitted or turned over to Foothill.

7.7                  Nature of Business.  Make any  change  in
the principal nature of Borrower's business.

7.8                 Prepayments and Amendments.

             (a)           Except   in   connection   with   a
refinancing  permitted  by  Section  7.1(d),  prepay,  redeem,
retire,   defease,   purchase,  or   otherwise   acquire   any
Indebtedness  owing  to  any  third  Person,  other  than  the
Obligations in accordance with this Agreement, and

             (b)          Other than an amendment to the  loan
with McKesson to increase the debt by no more than $1,000,000,
(provided  that  such  increase shall remain  subject  to  the
McKesson  Intercreditor  Agreement)  directly  or  indirectly,
amend, modify, alter, increase, or change any of the terms  or
conditions  of any agreement, instrument, document, indenture,
or   other   writing  evidencing  or  concerning  Indebtedness
permitted under Sections 7.1(b), (c), or (d).

7.9                  Change  of  Control.  Cause,  permit,  or
suffer, directly or indirectly, any Change of Control.

7.10                 Consignments.  Consign any  Inventory  or
sell  any Inventory on bill and hold, sale or return, sale  on
approval, or other conditional terms of sale.

7.11                 Distributions.  Make any distribution  or
declare or pay any dividends (in cash or other property, other
than  capital  stock)  on, or purchase,  acquire,  redeem,  or
retire  any of Borrower's capital stock, of any class, whether
now or hereafter outstanding.

7.12                 Accounting Methods; Fiscal Year.   Modify
or  change its method of accounting, except in accordance with
GAAP.   Neither  Borrower  nor any of its  Subsidiaries  shall
change  its  fiscal year from a year ending  on  the  Saturday
closest to January 31.

7.13                Investments.  Directly or indirectly make,
acquire,   or  incur  any  liabilities  (including  contingent
obligations) for or in connection with (a) the acquisition  of
the securities (whether debt or equity) of, or other interests
in,  a Person, (b) loans, advances, capital contributions,  or
transfers  of property to a Person, or (c) the acquisition  of
all  or  substantially all of the properties or  assets  of  a
Person.

<Page 41>
7.14                Transactions with Affiliates.  Directly or
indirectly  enter  into  or  permit  to  exist  any   material
transaction  with  any  Affiliate  of  Borrower   except   for
transactions  that  are in the ordinary course  of  Borrower's
business,  upon  fair  and reasonable terms,  that  are  fully
disclosed  to  Foothill, and that are  no  less  favorable  to
Borrower than would be obtained in an arm's length transaction
with  a  non-Affiliate.  Foothill acknowledges and agrees  any
compensation   arrangements  approved  by   the   compensation
committee of the Borrower's board of directors shall be deemed
in compliance with this Section 7.14.

7.15                 Suspension.   Suspend  or  go  out  of  a
substantial portion of its business.

7.16                 Intentionally Omitted.

7.17                 Use of Proceeds.  Use the proceeds of the
Advances  and  the Term Loan made hereunder  for  any  purpose
other  than (i) on the Closing Date, (y) to repay in full  the
outstanding principal, accrued interest, and accrued fees  and
expenses   owing   to  Existing  Lender,  and   (z)   to   pay
transactional  costs and expenses incurred in connection  with
this Agreement, and (ii) thereafter, consistent with the terms
and  conditions hereof, for its lawful and permitted corporate
purposes.

7.18                 Change  in  Location of  Chief  Executive
Office;  Inventory and Equipment with Bailees.   Relocate  its
chief executive office to a new location without providing  30
days  prior  written notification thereof to Foothill  and  so
long  as,  at the time of such written notification,  Borrower
provides any financing statements or fixture filings necessary
to   perfect   and  continue  perfected  Foothill's   security
interests  and  also provides to Foothill a Collateral  Access
Agreement  with respect to such new location.   The  Inventory
and Equipment shall not at any time now or hereafter be stored
with   a   bailee,  warehouseman,  or  similar  party  without
Foothill's prior written consent.

7.19                 No  Prohibited Transactions Under  ERISA.
Directly or indirectly:

             (a)          engage, or permit any Subsidiary  of
Borrower  to  engage, in any prohibited transaction  which  is
reasonably  likely to result in a civil penalty or excise  tax
described  in  Sections 406 of ERISA or 4975 of  the  IRC  for
which  a  statutory or class exemption is not available  or  a
private  exemption has not been previously obtained  from  the
Department of Labor;

             (b)          permit to exist with respect to  any
Benefit Plan any accumulated funding deficiency (as defined in
Sections  302  of ERISA and 412 of the IRC),  whether  or  not
waived;

             (c)          fail,  or  permit any Subsidiary  of
Borrower  to  fail,  to pay timely required  contributions  or
annual  installments due with respect to  any  waived  funding
deficiency to any Benefit Plan;

             (d)          terminate, or permit any  Subsidiary
of  Borrower to terminate, any Benefit Plan where  such  event
would  result  in  any  liability  of  Borrower,  any  of  its
Subsidiaries or any ERISA Affiliate under Title IV of ERISA;

             (e)          fail,  or  permit any Subsidiary  of
Borrower to fail, to make any required contribution or payment
to any Multiemployer Plan;

<Page 42>
             (f)          fail,  or  permit any Subsidiary  of
Borrower to fail, to pay any required installment or any other
payment required under Section 412 of the IRC on or before the
due date for such installment or other payment;

             (g)          amend,  or permit any Subsidiary  of
Borrower to amend, a Plan resulting in an increase in  current
liability for the plan year such that either of Borrower,  any
Subsidiary  of Borrower or any ERISA Affiliate is required  to
provide security to such Plan under Section 401(a)(29) of  the
IRC; or

             (h)         withdraw, or permit any Subsidiary of
Borrower  to withdraw, from any Multiemployer Plan where  such
withdrawal is reasonably likely to result in any liability  of
any such entity under Title IV of ERISA;
which,  individually  or  in  the  aggregate,  results  in  or
reasonably  would be expected to result in a claim against  or
liability  of Borrower, any of its Subsidiaries or  any  ERISA
Affiliate in excess of Ten Thousand Dollars ($10,000).

7.20                 Financial Covenants.  Fail to maintain:

             (a)          Tangible  Net Worth.   Tangible  Net
Worth  of at least the following amounts, measured on a fiscal
quarter-end basis, as of the following dates:

               First Fiscal Quarter, 1999         $3,698,000
               Second Fiscal Quarter, 1999        $4,175,000
               Third Fiscal Quarter, 1999         $3,758,000
               Fourth Fiscal Quarter, 1999        $5,142,000

provided  that,  thereafter, upon  receipt  of  the  financial
projections  required to be delivered to Foothill pursuant  to
Section  6.3  hereof for each fiscal year,  the  Borrower  and
Foothill  shall  negotiate  in good  faith  to  determine  the
minimum  Tangible  Net  Worth as of the  end  of  each  fiscal
quarter  covered  by such financial projections  and,  in  the
event that the Borrower and Foothill are unable to agree  upon
the  amounts of such Tangible Net Worth on or before the  date
that is 30 days after the date that Foothill has received such
projections,  the Tangible Net Worth at the end  of  the  each
fiscal  quarter  of the fiscal year covered by such  financial
projections  shall not be less than the amount set  forth  for
the  corresponding fiscal quarter end set forth above plus 10%
of such amount.

             (b)   Minimum EBITDA.   EBITDA  of at  least  the
following amounts, measured on a fiscal quarter-end basis,  as
of the following dates:

               First Fiscal Quarter, 1999         $106,000
               Second Fiscal Quarter, 1999        $1,346,000
               Third Fiscal Quarter, 1999         $1,737,000
               Fourth Fiscal Quarter, 1999        $3,905,000

provided  that,  thereafter, upon  receipt  of  the  financial
projections  required to be delivered to Foothill pursuant  to
Section  6.3  hereof for each fiscal year,  the  Borrower  and
Foothill  shall  negotiate  in good  faith  to  determine  the
minimum EBITDA as of the end of each fiscal quarter covered by
such financial projections and, in the event that the Borrower
and  Foothill  are unable to agree upon the  amounts  of  such
EBITDA  on or before the date that is 30 days after  the  date
that Foothill has received such projections, the EBITDA at the

<Page 43>
end  of the each fiscal quarter of the fiscal year covered  by
such  financial projections shall not be less than the  amount
set  forth for the corresponding fiscal quarter end set  forth
above plus 10% of such amount.

7.21                  Capital   Expenditures.   Make   capital
expenditures  in  any  fiscal  year  in  excess  of  $500,000,
provided  that,  thereafter, upon  receipt  of  the  financial
projections  required to be delivered to Foothill pursuant  to
Section  6.3  hereof for each fiscal year,  the  Borrower  and
Foothill  shall  negotiate  in good  faith  to  determine  the
maximum capital expenditures as of the end of the fiscal  year
covered  by such financial projections and, in the event  that
the Borrower and Foothill are unable to agree upon the amounts
of  such capital expenditures on or before the date that is 30
days   after   the  date  that  Foothill  has  received   such
projections, the capital expenditures at the end of the fiscal
year  covered  by such financial projection shall  remain  the
same as above.

8.             EVENTS OF DEFAULT.

           Any  one  or  more  of the following  events  shall
constitute  an event of default (each, an "Event of  Default")
under this Agreement:
8.1                  If  Borrower fails to pay  when  due  and
payable or when declared due and payable, any portion  of  the
Obligations  (whether  of principal, interest  (including  any
interest which, but for the provisions of the Bankruptcy Code,
would  have  accrued on such amounts), fees  and  charges  due
Foothill, reimbursement of Foothill Expenses, or other amounts
constituting Obligations);

8.2                 (a) If Borrower fails to perform, keep, or
observe any term, provision, condition, covenant, or agreement
contained  in  Sections 6.2 (Collateral Reporting),  6.4  (Tax
Returns),   6.7  (Title  to  Equipment),  6.12  (Location   of
Inventory  and Equipment), 6.13 (Compliance with  Laws),  6.14
(Employee  Benefits) or 6.15 (Leases) of  this  Agreement  and
such failure continues for a period of 5 Business Days; (b) if
Borrower   fails  to  perform,  keep  or  observe  any   term,
provision,  condition,  covenant  or  agreement  contained  in
Sections  6.1 (Accounting System), 6.3 (Financial  Statements,
Reports,  Certificates), or 6.8 (Maintenance of Equipment)  of
this  Agreement and such failure continues for a period of  15
Business  Days; or (c) if Borrower fails to perform, keep,  or
observe  any  other  term, provision, condition,  covenant  or
agreement contained in this Agreement, or in any of the  other
Loan   Documents,   other  than  any  such  term,   provision,
condition,  covenant,  or agreement that  is  the  subject  of
another provision of this Section 8, in which event such other
provision  of  this  Section 8 shall  govern;  provided,  that
during any period of time that any such failure or neglect  of
Borrower  referred to in this paragraph exists, even  if  such
failure  is  not  yet an Event of Default  by  virtue  of  the
existence  of  a grace or cure period, Foothill shall  not  be
required during such period to make Advances to Borrower;

8.3                 If there is a Material Adverse Change;

8.4                  If  any  material portion of any  of  the
Borrower's  or  its  Subsidiaries'  properties  or  assets  is
attached, seized, subjected to a writ or distress warrant,  or
is  levied  upon, or comes into the possession  of  any  third
Person;

8.5                  If  an Insolvency Proceeding is commenced
by the Borrower or any of its Subsidiaries;

<Page 44>
8.6                  If  an Insolvency Proceeding is commenced
against  Borrower or any of its Subsidiaries and  any  of  the
following  events  occur:  (a) The  Borrower  or  any  of  its
Subsidiaries,  as applicable, consents to the  institution  of
the   Insolvency  Proceeding  against  it;  (b)  the  petition
commencing   the   Insolvency   Proceeding   is   not   timely
controverted;  (c)  the  petition  commencing  the  Insolvency
Proceeding  is not dismissed within 45 calendar  days  of  the
date  of  the filing thereof; provided, however, that,  during
the pendency of such period, Foothill shall be relieved of its
obligation to extend credit hereunder; (d) an interim  trustee
is  appointed  to  take  possession of all  or  a  substantial
portion of the properties or assets of, or to operate  all  or
any  substantial portion of the business of, Borrower  or  its
Subsidiaries, as applicable; or (e) an order for relief  shall
have been issued or entered therein;

8.7                 If the Borrower or any of its Subsidiaries
is  enjoined,  restrained, or in any way  prevented  by  court
order  from continuing to conduct all or any material part  of
its  business  affairs unless such injunction,  restraint,  or
court  order is lifted or overturned within three (3) Business
Days of the issuance thereof;

8.8                  If  a notice of Lien, levy, or assessment
is  filed of record with respect to any of Borrower's  or  its
Subsidiaries'  properties  or  assets  by  the  United  States
Government,  or  any  department, agency,  or  instrumentality
thereof,  or  by any state, county, municipal, or governmental
agency,  or if any taxes or debts owing at any time  hereafter
to  any one or more of such entities becomes a Lien, upon  any
of  Borrower's or its Subsidiaries' properties or  assets  and
the same is not paid on the payment date thereof;

8.9                  If  a  judgment or other claim becomes  a
Lien or encumbrance upon any material portion of Borrower's or
its  Subsidiaries'  properties or assets,  provided,  however,
that Borrower, or its Subsidiary, as applicable, has the right
to release or bond such action within fifteen (15) days;

8.10                 If there is a default by the Borrower  or
its  Subsidiaries in any material agreement to which  Borrower
or  its Subsidiaries is a party with one or more third Persons
and  such  default  (a) occurs at the final  maturity  of  the
obligations  thereunder, or (b) results in  a  right  by  such
third   Person(s),  irrespective  of  whether  exercised,   to
accelerate the maturity of Borrower's or its Subsidiaries,  as
applicable, obligations thereunder;

8.11                 If  Borrower  or any of its  Subsidiaries
makes  any  payment on account of Indebtedness that  has  been
contractually subordinated in right of payment to the  payment
of  the  Obligations,  except to the extent  such  payment  is
permitted   by  the  terms  of  the  subordination  provisions
applicable to such Indebtedness;

8.12                  If   any   material   misstatement    or
misrepresentation  exists now or hereafter  in  any  warranty,
representation,  statement,  or report  made  to  Foothill  by
Borrower,  its Subsidiaries, or any officer, employee,  agent,
or  director of Borrower or its Subsidiaries, or if  any  such
warranty or representation is withdrawn; or

8.13                 If the obligation of any guarantor  under
its  guaranty is limited or terminated by operation of law  or
by the guarantor thereunder, or any such guarantor becomes the
subject  of an Insolvency Proceeding and any of the  following
events  occur: (a) such guarantor consents to the  institution
of  the  Insolvency Proceeding against it;  (b)  the  petition
commencing   the   Insolvency   Proceeding   is   not   timely
controverted;  (c)  the  petition  commencing  the  Insolvency

<Page 45>
Proceeding  is not dismissed within 45 calendar  days  of  the
date  of  the  filing  thereof,  provided,  that,  during  the
pendency  of  such period, Foothill shall be relieved  of  its
obligation to extend credit hereunder; (d) an interim  trustee
is  appointed  to  take  possession of all  or  a  substantial
portion of the properties or assets of, or to operate  all  or
any substantial portion of the business of, such guarantor; or
(e)  an  order  for relief shall have been issued  or  entered
therein.

9.             FOOTHILL'S RIGHTS AND REMEDIES.

9.1                 Rights and Remedies.  Upon the occurrence,
and  during the continuation, of an Event of Default  Foothill
may,  at  its  election, without notice of  its  election  and
without  demand, do any one or more of the following,  all  of
which are authorized by Borrower:

             (a)           Declare  all  Obligations,  whether
evidenced  by  this  Agreement,  by  any  of  the  other  Loan
Documents, or otherwise, immediately due and payable;

             (b)          Cease  advancing money or  extending
credit to or for the benefit of Borrower under this Agreement,
under  any of the Loan Documents, or under any other agreement
between Borrower and Foothill;

             (c)          Terminate this Agreement and any  of
the  other  Loan  Documents  as to  any  future  liability  or
obligation  of  Foothill,  but  without  affecting  Foothill's
rights   and  security  interests  in  the  Personal  Property
Collateral  or  the  Real  Property  Collateral  and   without
affecting the Obligations;

             (d)          Settle or adjust disputes and claims
directly with Account Debtors for amounts and upon terms which
Foothill considers advisable, and in such cases, Foothill will
credit  Borrower's  Loan Account with  only  the  net  amounts
received  by  Foothill  in payment of such  disputed  Accounts
after deducting all Foothill Expenses incurred or expended  in
connection therewith;

             (e)          Cause Borrower to hold all  returned
Inventory  in  trust  for  Foothill,  segregate  all  returned
Inventory from all other property of Borrower or in Borrower's
possession and conspicuously label said returned Inventory  as
the property of Foothill;

             (f)          Without  notice to  or  demand  upon
Borrower or any guarantor, make such payments and do such acts
as  Foothill considers necessary or reasonable to protect  its
security  interests  in the Collateral.   Borrower  agrees  to
assemble  the  Personal  Property Collateral  if  Foothill  so
requires,   and  to  make  the  Personal  Property  Collateral
available  to  Foothill as Foothill may  designate.   Borrower
authorizes  Foothill to enter the premises where the  Personal
Property   Collateral  is  located,  to  take   and   maintain
possession of the Personal Property Collateral, or any part of
it,   and  to  pay,  purchase,  contest,  or  compromise   any
encumbrance,  charge, or Lien that in Foothill's determination
appears to conflict with its security interests and to pay all
expenses  incurred in connection therewith.  With  respect  to
any  of  Borrower's owned or leased premises, Borrower  hereby
grants  Foothill  a license to enter into possession  of  such
premises and to occupy the same, without charge, for up to 120
days in order to exercise any of Foothill's rights or remedies
provided herein, at law, in equity, or otherwise;

<Paeg 46>
             (g)          Without  notice  to  Borrower  (such
notice  being  expressly waived), and without  constituting  a
retention  of any collateral in satisfaction of an  obligation
(within the meaning of Section 9505 of the Code), set off  and
apply to the Obligations any and all (i) balances and deposits
of  Borrower held by Foothill (including any amounts  received
in  the  Blocked Accounts), or (ii) indebtedness at  any  time
owing to or for the credit or the account of Borrower held  by
Foothill;

             (h)         Hold, as cash collateral, any and all
balances  and deposits of Borrower held by Foothill,  and  any
amounts  received in the Blocked Accounts, to secure the  full
and final repayment of all of the Obligations;

             (i)           Ship,   reclaim,  recover,   store,
finish,  maintain,  repair, prepare for  sale,  advertise  for
sale,  and  sell  (in  the  manner provided  for  herein)  the
Personal  Property Collateral.  Foothill is hereby  granted  a
license  or  other  right to use, without  charge,  Borrower's
labels, patents, copyrights, rights of use of any name,  trade
secrets,   trade   names,  trademarks,  service   marks,   and
advertising matter, or any property of a similar nature, as it
pertains  to  the Personal Property Collateral, in  completing
production of, advertising for sale, and selling any  Personal
Property  Collateral and Borrower's rights under all  licenses
and   all  franchise  agreements  shall  inure  to  Foothill's
benefit;

             (j)         Sell the Personal Property Collateral
at  either a public or private sale, or both, by way of one or
more  contracts or transactions, for cash or on terms, in such
manner  and at such places (including Borrower's premises)  as
Foothill  determines is commercially reasonable.   It  is  not
necessary that the Personal Property Collateral be present  at
any such sale;

             (k)          Foothill  shall give notice  of  the
disposition of the Personal Property Collateral as follows:

                  (A)          Foothill  shall give  Borrower,
any  guarantor and each holder of a security interest  in  the
Personal  Property Collateral who has filed  with  Foothill  a
written  request for notice, a notice in writing of  the  time
and place of public sale, or, if the sale is a private sale or
some  other disposition other than a public sale is to be made
of the Personal Property Collateral, then the time on or after
which the private sale or other disposition is to be made;

                  (B)          The  notice shall be personally
delivered or mailed, postage prepaid, to Borrower as  provided
in  Section 12, at least 10 days before the date fixed for the
sale,  or  at least 10 days before the date on or after  which
the private sale or other disposition is to be made; no notice
needs  to be given prior to the disposition of any portion  of
the  Personal  Property  Collateral  that  is  perishable   or
threatens  to decline speedily in value or that is of  a  type
customarily  sold on a recognized market.  Notice  to  Persons
other  than  Borrower  claiming an interest  in  the  Personal
Property  Collateral shall be sent to such addresses  as  they
have furnished to Foothill;

                  (C)          If  the sale is to be a  public
sale, Foothill also shall give notice of the time and place by
publishing a notice one time at least 10 days before the  date
of  the  sale  in  a newspaper of general circulation  in  the
county in which the sale is to be held;

             (l)          Foothill may credit bid and purchase
at any public sale;

<Page 47>
             (m)          Any  deficiency  that  exists  after
disposition  of the Personal Property Collateral  as  provided
above  will be paid immediately by Borrower.  Any excess  will
be  returned,  without interest and subject to the  rights  of
third Persons, by Foothill to Borrower; and

             (n)         Seek the appointment of a receiver or
keeper to take possession of the Collateral and to enforce any
of  the  Foothill's remedies with respect to such  appointment
without prior notice or hearing.

9.2                  Remedies  Cumulative.  Foothill's  rights
and remedies under this Agreement, the Loan Documents, and all
other agreements shall be cumulative.  Foothill shall have all
other  rights  and  remedies  not  inconsistent  herewith   as
provided under the Code, by law, or in equity.  No exercise by
Foothill  of one right or remedy shall be deemed an  election,
and  no  waiver by Foothill of any Event of Default  shall  be
deemed  a  continuing  waiver.  No  delay  by  Foothill  shall
constitute a waiver, election, or acquiescence by it.

9.3                    Script   Files   and   Pharmaceuticals.
Notwithstanding the foregoing, Foothill hereby agrees to:  (i)
in  connection with the sale of the Script Files, comply  with
all  applicable  laws,  rules and  regulations  governing  the
confidentiality of any information contained  in  such  Script
Files, except, in the instance where a court order, law,  rule
or  regulation  requires the disclosure of  such  information;
(ii)  in  connection  with the sale of any  Personal  Property
Collateral  consisting of pharmaceuticals, sell such  property
only  through a licensed pharmacist or in accordance with  any
applicable  law,  rule or regulation.   In  reference  to  the
above,  Borrower  hereby agrees to use  its  best  efforts  to
assist  Foothill  in  the  sale of any  such  Collateral,  and
Borrower further agrees to use its best efforts to cause  such
employees  or  agents  of  Borrower, which  persons  shall  be
licensed  to  dispose of such Collateral,  as  are  reasonably
necessary to accomplish the disposition of such Collateral  to
Foothill's satisfaction.  In connection with the sale of  such
Collateral, Borrower agrees to use its best efforts to  obtain
sales of such Collateral at commercially reasonable prices and
terms.

10.             TAXES AND EXPENSES.

           If Borrower fails to pay any monies (whether taxes,
assessments,  insurance premiums, or, in the  case  of  leased
properties  or  assets, rents or other amounts  payable  under
such  leases)  due  to third Persons, or  fails  to  make  any
deposits  or furnish any required proof of payment or deposit,
all  as  required under the terms of this Agreement, then,  to
the  extent  that  Foothill determines that  such  failure  by
Borrower  could  result in a Material Adverse Change,  in  its
discretion and without prior notice to Borrower, Foothill  may
do  any or all of the following:  (a) make payment of the same
or  any  part thereof; (b) set up such reserves in  Borrower's
Loan  Account as Foothill deems necessary to protect  Foothill
from  the exposure created by such failure; or (c) obtain  and
maintain  insurance policies of the type described in  Section
6.10,  and  take any action with respect to such  policies  as
Foothill  deems  prudent.  Any such amounts paid  by  Foothill
shall constitute Foothill Expenses.  Any such payments made by
Foothill shall not constitute an agreement by Foothill to make
similar payments in the future or a waiver by Foothill of  any
Event  of  Default  under this Agreement.  Foothill  need  not
inquire  as to, or contest the validity of, any such  expense,
tax, or Lien and the receipt of the usual official notice  for
the payment thereof shall be conclusive evidence that the same
was validly due and owing.

<Page 48>
11.             WAIVERS; INDEMNIFICATION.

11.1                 Demand;  Protest; etc.   Borrower  waives
demand,  protest,  notice of protest,  notice  of  default  or
dishonor,  notice  of  payment and nonpayment,  nonpayment  at
maturity,  release,  compromise,  settlement,  extension,   or
renewal  of  accounts, documents, instruments, chattel  paper,
and  guarantees at any time held by Foothill on which Borrower
may in any way be liable.

11.2                 Foothill's Liability for Collateral.   So
long  as Foothill complies with its obligations, if any, under
article 9 of the Code, Foothill shall not in any way or manner
be  liable  or  responsible for: (a) the  safekeeping  of  the
Collateral;  (b)  any  loss  or damage  thereto  occurring  or
arising  in  any  manner or fashion from any  cause;  (c)  any
diminution in the value thereof; or (d) any act or default  of
any carrier, warehouseman, bailee, forwarding agency, or other
Person.   All  risk  of loss, damage, or  destruction  of  the
Collateral shall be borne by Borrower.

11.3                  Indemnification.   Borrower  shall  pay,
indemnify,  defend, and hold Foothill, each  Participant,  and
each  of  their  respective  officers,  directors,  employees,
counsel,  agents, and attorneys-in-fact (each, an "Indemnified
Person")  harmless  (to the fullest extent permitted  by  law)
from  and against any and all claims, demands, suits, actions,
investigations, proceedings, and damages, and  all  reasonable
attorneys fees and disbursements and other costs and  expenses
actually  incurred in connection therewith (as and  when  they
are incurred and irrespective of whether suit is brought),  at
any time asserted against, imposed upon, or incurred by any of
them  in connection with or as a result of or related  to  the
execution,    delivery,    enforcement,    performance,    and
administration of this Agreement and any other Loan  Documents
or  the transactions contemplated herein, and with respect  to
any  investigation, litigation, or proceeding related to  this
Agreement, any other Loan Document, or the use of the proceeds
of  the credit provided hereunder (irrespective of whether any
Indemnified Person is a party thereto), or any act,  omission,
event  or circumstance in any manner related thereto (all  the
foregoing,   collectively,  the  "Indemnified   Liabilities").
Borrower  shall  have no obligation to any Indemnified  Person
under  this  Section  11.3  with respect  to  any  Indemnified
Liability  that  a  court  of competent  jurisdiction  finally
determines  to  have  resulted from the  gross  negligence  or
willful misconduct of such Indemnified Person.  This provision
shall  survive  the  termination of  this  Agreement  and  the
repayment of the Obligations.

12.             NOTICES.

           Unless  otherwise provided in this  Agreement,  all
notices or demands by any party relating to this Agreement  or
any  other  Loan Document shall be in writing and (except  for
financial  statements and other informational documents  which
may  be  sent by first-class mail, postage prepaid)  shall  be
personally  delivered or sent by registered or certified  mail
(postage   prepaid,   return  receipt  requested),   overnight
courier, or telefacsimile to Borrower or to Foothill,  as  the
case may be, at its address set forth below:

          If to Borrower:PHARMHOUSE CORP.
                         860 Broadway
                         New York, New York 10003
                         Attn: Ms. Marcie B. Davis
                         Fax No.: (212) 358-9169

<Page 49>
          with copies to:HERRICK, FEINSTEIN, LLP
                         2 Park Avenue
                         20th Floor
                         New York, New York 10016
                         Attn: Stephen Rathkopf, Esq.
                         Fax No.: (212) 889-7577

                         and

                         MALONEY, MEHLMAN & KATZ
                         405 Lexington Avenue
                         New York, New York 10174
                         Attn: Mel Katz, Esq.
                         Fax No.: (212) 972-0111

          If to Foothill:FOOTHILL CAPITAL CORPORATION
                         11111 Santa Monica Boulevard
                         Suite 1500
                         Los Angeles, California 90025-3333
                         Attn: Business Finance Division
                               Manager
                         Fax No. 310.478.9788

          with copies to:PAUL, HASTINGS, JANOFSKY &
                            WALKER, LLP
                         600 Peachtree Street, N.E.
                         Suite 2400
                         Atlanta, Georgia 30308
                         Attn: Chris D. Molen, Esq.
                         Fax No.: (404) 815-2424

           The  parties hereto may change the address at which
they are to receive notices hereunder, by notice in writing in
the  foregoing  manner  given to the other.   All  notices  or
demands  sent in accordance with this Section 12,  other  than
notices  by Foothill in connection with Sections 9504 or  9505
of  the  Code, shall be deemed received on the earlier of  the
date of actual receipt or 5 days after the deposit thereof  in
the  mail.  Borrower acknowledges and agrees that notices sent
by  Foothill in connection with Sections 9504 or 9505  of  the
Code  shall  be  deemed sent when deposited  in  the  mail  or
personally  delivered, or, where permitted by law, transmitted
telefacsimile or other similar method set forth above.

13.             CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER.

           THE  VALIDITY OF THIS AGREEMENT AND THE OTHER  LOAN
DOCUMENTS  (UNLESS  EXPRESSLY  PROVIDED  TO  THE  CONTRARY  IN
ANOTHER LOAN DOCUMENT), THE CONSTRUCTION, INTERPRETATION,  AND
ENFORCEMENT HEREOF AND THEREOF, AND THE RIGHTS OF THE  PARTIES
HERETO  AND  THERETO  WITH  RESPECT  TO  ALL  MATTERS  ARISING
HEREUNDER OR THEREUNDER OR RELATED HERETO OR THERETO SHALL  BE
DETERMINED  UNDER,  GOVERNED BY, AND CONSTRUED  IN  ACCORDANCE
WITH  THE  LAWS  OF THE STATE OF NEW YORK.  THE PARTIES  AGREE
THAT  ALL  ACTIONS OR PROCEEDINGS ARISING IN  CONNECTION  WITH
THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS SHALL BE TRIED AND

<Page 50>
LITIGATED ONLY IN THE STATE AND FEDERAL COURTS LOCATED IN  THE
COUNTY  OF NEW YORK, STATE OF NEW YORK OR, AT THE SOLE  OPTION
OF  FOOTHILL,  IN  ANY  OTHER COURT IN  WHICH  FOOTHILL  SHALL
INITIATE LEGAL OR EQUITABLE PROCEEDINGS AND WHICH HAS  SUBJECT
MATTER  JURISDICTION OVER THE MATTER IN CONTROVERSY.  EACH  OF
BORROWER  AND  FOOTHILL WAIVES, TO THE EXTENT PERMITTED  UNDER
APPLICABLE LAW, ANY RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE
OF  FORUM  NON CONVENIENS OR TO OBJECT TO VENUE TO THE  EXTENT
ANY  PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 13.
BORROWER AND FOOTHILL HEREBY WAIVE THEIR RESPECTIVE RIGHTS  TO
A  JURY  TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED  UPON  OR
ARISING  OUT  OF  ANY  OF THE LOAN DOCUMENTS  OR  ANY  OF  THE
TRANSACTIONS CONTEMPLATED THEREIN, INCLUDING CONTRACT  CLAIMS,
TORT  CLAIMS, BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON  LAW
OR STATUTORY CLAIMS.  EACH OF BORROWER AND FOOTHILL REPRESENTS
THAT  IT  HAS  REVIEWED  THIS WAIVER AND  EACH  KNOWINGLY  AND
VOLUNTARILY   WAIVES   ITS   JURY   TRIAL   RIGHTS   FOLLOWING
CONSULTATION WITH LEGAL COUNSEL.  IN THE EVENT OF  LITIGATION,
A  COPY OF THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO
A TRIAL BY THE COURT.

14.             DESTRUCTION OF BORROWER'S DOCUMENTS.

          All documents, schedules, invoices, agings, or other
papers  delivered  to Foothill may be destroyed  or  otherwise
disposed  of by Foothill 4 months after they are delivered  to
or received by Foothill, unless Borrower requests, in writing,
the  return of said documents, schedules, or other papers  and
makes arrangements, at Borrower's expense, for their return.

15.             GENERAL PROVISIONS.

15.1                 Effectiveness.  This Agreement  shall  be
binding  and  deemed effective when executed by  Borrower  and
Foothill.

15.2                  Successors  and Assigns.  This  Agreement
shall  bind  and  inure  to  the  benefit  of  the  respective
successors  and  assigns  of each of  the  parties;  provided,
however,  that Borrower may not assign this Agreement  or  any
rights  or  duties hereunder without Foothill's prior  written
consent  and  any  prohibited assignment shall  be  absolutely
void.   No consent to an assignment by Foothill shall  release
Borrower  from  its  Obligations.  Foothill  may  assign  this
Agreement and its rights and duties hereunder with the consent
of  Borrower unless an Event of Default then exists, in  which
case no consent of the Borrower is required in connection with
any  such  assignment.  Foothill reserves the right  to  grant
participations  in  all or any part of,  or  any  interest  in
Foothill's rights and benefits hereunder.  In connection  with
any  such  assignment or participation, Foothill may  disclose
all  documents and information which Foothill now or hereafter
may  have relating to Borrower or Borrower's business.  To the
extent  that  Foothill  assigns  its  rights  and  obligations
hereunder  to  a  third Person, Foothill thereafter  shall  be
released  from such assigned obligations to Borrower and  such
assignment shall effect a novation between Borrower  and  such
third Person.

<Page 51>
15.3                 Section  Headings.  Headings and  numbers
have  been set forth herein for convenience only.  Unless  the
contrary is compelled by the context, everything contained  in
each section applies equally to this entire Agreement.

15.4                 Interpretation.  Neither  this  Agreement
nor any uncertainty or ambiguity herein shall be construed  or
resolved against Foothill or Borrower, whether under any  rule
of construction or otherwise.  On the contrary, this Agreement
has  been  reviewed by all parties and shall be construed  and
interpreted  according to the ordinary meaning  of  the  words
used so as to fairly accomplish the purposes and intentions of
all parties hereto.

15.5                   Severability   of   Provisions.    Each
provision  of  this  Agreement shall be severable  from  every
other   provision  of  this  Agreement  for  the  purpose   of
determining   the   legal  enforceability  of   any   specific
provision.

15.6                Amendments in Writing.  This Agreement can
only  be  amended  by a writing signed by  both  Foothill  and
Borrower.

15.7                  Counterparts;  Telefacsimile  Execution.
This  Agreement may be executed in any number of  counterparts
and  by  different parties on separate counterparts,  each  of
which, when executed and delivered, shall be deemed to  be  an
original,  and  all  of  which,  when  taken  together,  shall
constitute  but  one and the same Agreement.  Delivery  of  an
executed counterpart of this Agreement by telefacsimile  shall
be  equally  as effective as delivery of an original  executed
counterpart  of  this  Agreement.   Any  party  delivering  an
executed  counterpart of this Agreement by telefacsimile  also
shall  deliver  an  original  executed  counterpart  of   this
Agreement  but  the  failure to deliver an  original  executed
counterpart shall not affect the validity, enforceability, and
binding effect of this Agreement.

15.8                 Revival and Reinstatement of Obligations.
If the incurrence or payment of the Obligations by Borrower or
any guarantor of the Obligations or the transfer by either  or
both of such parties to Foothill of any property of either  or
both  of  such  parties should for any reason subsequently  be
declared to be void or voidable under any state or federal law
relating  to  creditors' rights, including provisions  of  the
Bankruptcy    Code   relating   to   fraudulent   conveyances,
preferences,  and  other voidable or recoverable  payments  of
money  or  transfers  of property (collectively,  a  "Voidable
Transfer"),  and if Foothill is required to repay or  restore,
in  whole or in part, any such Voidable Transfer, or elects to
do  so upon the reasonable advice of its counsel, then, as  to
any  such  Voidable  Transfer,  or  the  amount  thereof  that
Foothill is required or elects to repay or restore, and as  to
all reasonable costs, expenses, and attorneys fees of Foothill
related  thereto, the liability of Borrower or such  guarantor
automatically shall be revived, reinstated, and  restored  and
shall  exist as though such Voidable Transfer had  never  been
made.

15.9                 Integration.   This  Agreement,  together
with   the   other   Loan  Documents,  reflects   the   entire
understanding of the parties with respect to the  transactions

<Page 52>
contemplated hereby and shall not be contradicted or qualified
by  any  other  agreement, oral or written,  before  the  date
hereof.

1.1                  Time is of the Essence.  Time is  of  the
essence of this Agreement.

1.1                  Confidentiality.  Each  of  Borrower  and
Foothill agree to treat as confidential information and not to
disclose  to any other Person the terms of this Agreement  and
the  other Loan Documents together with any information  which
Foothill  obtains  or receives relative to  the  Borrower  and
which  the  Borrower obtains or receives relative to Foothill,
in the course of the negotiation, execution and administration
of   this  Agreement  which  reasonably  could  be  considered
proprietary to the other, and which is not itself part of  the
public  domain, except that each of Foothill and the  Borrower
may   disclose  such  terms  and  information:  (i)   to   its
shareholders,   suppliers,  employees,   agents,   affiliates,
attorneys,  accountants, auditors, distributors, dealers,  and
other  representatives  who  have  need  for  such  terms  and
information,  (ii) to any potential or actual  participant  or
assignee  so  long as such participant or assignee  agrees  to
keep   the   information  disclosed  on  the  same  basis   of
confidentiality as set forth hereinabove, (iii) to such  other
Persons  as  to  which  the other party has  given  its  prior
written   consent  to  disclosure,  (iv)  as  required   under
applicable  federal or state securities laws, and (v)  to  any
Person  acting under color of law or pursuant to any judicial,
administrative,  regulatory or other  legal  proceeding.   For
purposes  hereof, each party hereto shall be  deemed  to  have
treated  the aforesaid terms and information "as confidential"
if,  to  the extent and for so long as it has maintained  such
terms  and information with the same degree of confidentiality
as  it employs relative to its own confidential information of
the same or similar materiality.
         

<Page 53> 
            IN WITNESS WHEREOF, the parties hereto have caused
this  Agreement  to  be executed as of the day and year  first
above written.



Sworn and subscribed          PHARMHOUSE CORP.,
before me this 15th day       a New York corporation
of May, 1998

                         By: /s/ Marcie B. Davis
NOTARY PUBLIC
                         Name:   Marcie B. Davis
My Commission Expires
                         Title:  Executive Vice president




Sworn and subscribed          FOOTHILL CAPITAL CORPORATION,
before me this 15th day       a California corporation
of May, 1998

                         By: /s/ Christopher O'Connor
NOTARY PUBLIC
                         Name:   Christopher O'Connor
My Commission Expires
                         Title:  Vice President











© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission