PHARMHOUSE CORP
10-Q, 1998-12-15
DRUG STORES AND PROPRIETARY STORES
Previous: BANKAMERICA CORP/DE/, 424B2, 1998-12-15
Next: NORSTAN INC, 10-Q, 1998-12-15




              SECURITIES AND EXCHANGE COMMISSION

                    WASHINGTON, DC 20549

                         FORM 10-Q
     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended October 31, 1998

                   Commission File #1-7090

                      PHARMHOUSE CORP.
   ------------------------------------------------------------
   (Exact name of registrant as specified in its charter)

            New York                         13-2634868
        ------------------                   ----------
  (State of other jurisdiction of          (I.R.S. Employer
  incorporation or organization)           Identification No.)

860 Broadway, New York, New York               10003
- ---------------------------------------     ---------------
(Address of principal executive offices)      (Zip Code)

Registrants telephone number, including area code  (212)477-9400
                                                    ------------

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports)  and  (2) has been subject  to  such  filing
requirements for the past 90 days.

                   YES  X                  NO
                      ----                   ----
Indicate  by  check  mark whether the Registrant  has  filed  all
documents and reports required to be filed by Section 12,  13  or
15  (d) of  the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

                   YES  X                  NO
                      ----                    ----
Indicate the number of shares outstanding of each of the
Registrant's classes of common stock as of the latest practicable
date.


Outstanding as of

        Class                       November 30, 1998
       -------                      ---------------
  Common Shares,
  $.01 par value                        2,594,827
                                 
                        INDEX TO FORM 10-Q
                                 
PART I.  FINANCIAL INFORMATION
                                                         Pages
Item 1. Financial Statements (unaudited)

   Consolidated Balance Sheets at October 31, 1998
     and January 31, 1998                                  2
   Consolidated Statements of Operations
     for the three month and nine month periods ended
     October 31, 1998 and November 1, 1997, respectively.  3

   Consolidated Statements of Cash Flows
     for the nine month period ended October 31, 1998
     and November 1, 1997, respectively.                   4

   Notes to Consolidated Financial Statements.             5-7

Item 2.  Management's Discussion and Analysis
         of Operations                                     8-16

PART II.  OTHER INFORMATION
Item 1.  Legal Proceedings                                 *
Item 2.  Changes in Securities                             *
Item 3.  Default Upon Senior Securities                    *
Item 4.  Submission of Matters to a Vote of Security
         Holders                                           17-18
Item 5.  Other Information                                 *
Item 6.  Exhibits and Reports on Form 8-K                  19-21

*  Not applicable in this filing



<PAGE 2>
                PHARMHOUSE CORP. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
              (In thousands, except share amounts) Unaudited
                            

<TABLE>
<CAPTION>
<S>                                           <C>            <C>
                                         October 31, 1998 January 31, 1998
                                         ---------------- ----------------
ASSETS
Current Assets
Cash                                          $ 3,084        $ 3,296
Accounts receivable, net of allowances
 of $1,066 and $1,075, respectively             4,806          4,518
Merchandise inventory                          40,781         37,332
Prepaid expenses and other                      1,606          1,292
                                              --------       --------
  Total current assets                         50,277         46,438

Property, fixtures and equipment, net           4,901          4,795
Video rental inventory, net                     1,515          1,972
Other assets                                    1,048            487
                                              --------       --------
  Total assets                                $57,741        $53,692
                                              ========       ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Current portion of long-term debt             $ 3,542        $ 4,647
Accounts payable                               22,564         20,713
Provision for store closure                      -               284
Accrued expenses and other
   current liabilities                          2,708          2,628
                                              --------       --------
  Total current liabilities                    28,814         28,272
Long-term debt, net of current portion         25,213         19,154
Other liabilities                               1,132          1,372
                                              --------       --------
  Total liabilities                            55,159         48,798
                                              --------       --------
COMMITMENTS AND CONTIGENCIES
SHAREHOLDERS' EQUITY
Preferred stock, $.10 par; authorized
 and unissued 2,500,000 shares
Common stock, $.01 par; authorized
 25,000,000 shares; issued 2,594,833
 and 2,594,841 shares, respectively                26             26
Additional paid-in capital                     21,728         21,728
Accumulated deficit                           (19,171)       (16,859)
                                              --------       --------
                                                2,583          4,895
Treasury stock, at cost                             1              1
                                              --------       --------
  Total shareholders' equity                    2,582          4,894
                                              --------       --------
  Total liabilities and shareholders' equity   $57,741       $53,692
                                              ========       ========
</TABLE>

See accompanying Notes to Consolidated Financial Statements

<PAGE 3>   
            PHARMHOUSE CORP. AND SUBSIDIARIES CONSOLIDATED
                         STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)
                                  Unaudited
                                 
<TABLE>
<CAPTION>
<S>                             <C>         <C>          <C>         <C>                                
                                 
                                  Nine Months Ended        Three Months Ended
                                October 31, November 1,  October 31, November 1,
                                   1998        1997         1998        1997
                                ----------  ----------   ----------  ----------
Revenues:
Net sales                       $130,530    $142,089      $ 42,840     $ 45,517
 Video rental, service
   and other income                3,758       4,692         1,164        1,504
                                --------    --------      --------     --------
                                 134,288     146,781        44,004       47,021
                                --------    --------      --------     --------
Costs and Expenses:
 Cost of merchandise and
   services sold                 102,509     111,573        33,833       35,949
 Selling, general and
   administrative expenses        33,501      34,534        11,158       11,496
                                --------    --------      --------     --------
                                 136,010     146,107        44,991       47,445
                                --------    --------      --------     --------
Operating income (loss)           (1,722)        674          (987)        (424)
Interest expense                   2,101       2,317           776          736
                                --------    --------      --------     --------
Loss before extraordinary gains   (3,823)     (1,643)       (1,763)      (1,160)
Extraordinary gains, net           1,511        -            1,124         _
                                --------    --------      --------     --------
Net loss                         $(2,312)    $(1,643)      $  (639)     $(1,160)
                                =========   ========      ========     ========

Basic earnings (loss) per share:
Loss before extraordinary gains  $ (1.48)    $ (0.67)      $ (0.68)     $ (0.45)
Extraordinary gains, net            0.58         -            0.43          -
                                ---------    --------      --------    --------
Net loss per Common Share        $ (0.90)    $ (0.67)      $ (0.25)     $ (0.45)
                                =========    ========      ========    ========
Average shares outstanding         2,578       2,463         2,578        2,575
                                =========    ========      ========    ========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

<PAGE 4>
                       PHARMHOUSE CORP. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)
                                  Unaudited
<TABLE>
<CAPTION>
<S>                                                       <C>         <C>
                                                         Nine Months Ended
                                                        October 31, November 1,
                                                          1998         1997
                                                        ----------- -----------
Cash Flows provided (used) by Operating Activities:
  Net loss                                                (2,312)     (1,643)
  Adjustments to reconcile net loss to net
   cash flows from operating activities:
    Depreciation and amortization                          1,934       2,406
    Decrease in deferred rent                                (50)       (133)
    Increase (decrease) in deferred revenue                 (190)      1,352
    Extraordinary items                                     (911)       -
  Changes in operating assets and liabilities:
   (Increase)decrease in:
     Accounts receivable, net                               (288)      3,917
     Merchandise inventory                                (3,449)      2,383
     Prepaid expenses and other current assets              (352)       (470)
     Other assets                                           (561)       (238)
   Increase (decrease) in:
     Accounts payable                                      1,851         (92)
     Provision for store closure                            (284)     (1,507)
     Accrued expenses and other liabilities                 (212)       (764)
                                                         ----------  ----------
  Net cash flows provided (used) by Operating Activities  (4,824)      5,211
                                                         ----------  ----------
Cash Flows used by Investing Activities:
  Purchase of property and equipment, net                   (903)       (369)
  Purchase of video rental inventory, net                   (439)       (958)
                                                         ----------  ----------
Net Cash Flows used by Investing Activities               (1,342)     (1,327)
                                                         ----------  ----------
Cash Flows provided (used) by Financing Activities:
  Net borrowings from New Senior Credit Facility          26,745        -
  Pay-off of Prior Senior Credit Facility                (21,401)       -
  Net borrowings from Prior Senior Credit Facility          -         (3,386)
  Proceeds from Subordinated Loan                          1,000        -
  Pay-down of Subordinated Loan                             (390)       (450)
  Proceeds from exercise of stock options and warrants      -            232
                                                         ----------  ----------
Net Cash Flows provided (used) by Financing Activities     5,954      (3,604)
                                                         ----------  ----------
Net (decrease) increase in cash                             (212)        280
Cash, beginning of period                                  3,296       2,915
                                                         ----------  ----------
Cash, end of period                                       $3,084      $3,195
                                                         ==========  ==========
Supplemental information:
  Interest payments                                       $2,094      $2,323
  Income taxes paid                                       $   15      $ -

</TABLE>

    See accompanying Notes to Consolidated Financial Statements.

<PAGE 5>
                       PHARMHOUSE CORP. AND SUSUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Three
                    and Nine Months Ended October 31, 1998
                    
NOTE  1 - BASIS OF PRESENTATION
The  accompanying unaudited Consolidated Financial Statements  of
Pharmhouse Corp. (the "Company") have been prepared in accordance
with the instructions to Form 10-Q and Rule 10-01 of Regulation SX
and,  therefore,  omit  or  condense  certain footnotes and  other
information normally included in financial statements prepared in
conformity  with  generally accepted accounting principles.   The
accounting policies followed for interim financial reporting  are
the  same  as  those  disclosed  in  Note  1  of  the  Notes   to
Consolidated  Financial  Statements  included  in  the  Company's
audited  Consolidated Financial Statements for  the  fiscal  year
ended January 31, 1998 ("fiscal 1998") which are included in  the
Company's  Annual Report (the "1998 Form 10-K") heretofore  filed
with  the Securities and Exchange Commission.  In the opinion  of
management, all adjustments (consisting only of normal  recurring
accruals)  considered necessary for a fair  presentation  of  the
financial information for the interim periods reported have  been
made.   Results of operations for the 13 week and 39 week periods
ended  October  31,  1998 are not necessarily indicative  of  the
results  to be expected for the entire fiscal year ending January
30, 1999 ("fiscal 1999"). These Consolidated Financial Statements
should  be  read  in conjunction with the Company's  fiscal  1998
audited  Consolidated  Financial Statements  and  Notes  thereto.
Certain  amounts  in  the  fiscal 1998  third  quarter  financial
statements  have  been  reclassified to be  consistent  with  the
fiscal 1999 third quarter presentation.

NOTE 2 - CONCLUSION OF THE WOOLWORTH SETTLEMENT
On  January  31,  1997, the Company and F. W.  Woolworth  Co.,  a
subsidiary  of Woolworth Corporation, (collectively  "Woolworth")
entered   into   a  Mutual  Release  and  Settlement   Agreement,
subsequently   amended  on  June  24,  1997  (collectively,   the
"Woolworth  Settlement"), resolving all outstanding disputes  and
settling  all  legal  proceedings arising out  of  the  Company's
purchase  of 24 Rx Place discount drug stores (the "Acquisition")
from  Woolworth in April 1995. The major aspects of the Woolworth
Settlement included:

     Debt and interest cancellation of $9.5 million, $8.5 million
  of which amount was forgiven by Woolworth during fiscal 1997 and
  $1 million of which amount was converted into a Contingent Note
  obligation and subsequently forgiven by Woolworth as of July 30,
  1998. (The Company recorded a $1 million extraordinary gain  in
  its  fiscal  1999  second quarter related to  the  latter  debt
  cancellation).
      An  option  to return to Woolworth up to seven  of  the  Rx
  Stores  purchased  in the Acquisition (the "Affected  Stores"),
  including receiving rent and occupancy subsidies for such stores
  through stipulated dates.  During fiscal 1998, the Company closed
  five  of  the  Affected Stores and reassigned to Woolworth  the
  leases  for such stores.  The lease for a sixth Affected Store,
  which  expired  during  fiscal 1998, was re-negotiated  by  the
  Company  with the landlord of the property and the Company  has
  continued to operate such store without any further subsidy  or
  other obligation from Woolworth.  During fiscal 1999, Woolworth
  exercised  its  option  to require the  Company  to  return  to
  Woolworth the premises for the last Affected Store, pursuant to
  which the Company vacated the premises of such store at the end
  of July 1998 and reassigned the store lease to Woolworth.  (The
  Company  transferred the merchandise inventory,  equipment  and
  certain  fixtures of this store to another location within  the
  same mall under a new lease with the landlord of the property and
  re-opened the store in late August 1998).
  
<PAGE 6>

As  a  result of the cancellation of the Contingent Note and  the
return of the last Affected Store to Woolworth, substantially all
of  the terms of the Woolworth Settlement have been performed  by
the parties.

For  further  information  concerning the  Woolworth  Settlement,
reference  is  made  to  Item  1 and  Note  2  of  Notes  to  the
Consolidated Financial Statements included in the Company's  1998
Form 10-K.

NOTE 3 - BORROWINGS
A  summary  of the Company's borrowings at October 31,  1998  and
January 31, 1998 is as follows (000's omitted):

                               October 31, 1998          January 31, 1998
                         ---------------------------  -------------------------
                                Current  Non-current        Current Non-current
                         Total  portion  portion      Total portion portion
                         ---------------------------  -------------------------
New Senior Credit
Facility (i):
  Revolver               $23,755  $3,000(*) $20,755     $   - $   -    $   -
  Term Loan                2,990     120(**)  2,870         -     -        -
                         ---------------------------  -------------------------
                          26,745   3,120     23,625         -     -        -
Subordinated Loan (ii)     2,010     422      1,588       1,400  1,400     -
Prior Senior Credit
    Facility (iii)          -       -          -         21,401  2,247  19,154
Contingent Note (iv)        -       -          -          1,000  1,000     -
                         ---------------------------  -------------------------
                         $28,755  $3,542    $25,213     $23,801 $4,647 $19,154
                         ===========================  =========================

(*)   This  amount  is  classified  as  "current"  for  financial
reporting  purposes  and  is  subject  to  the  same  terms   and
conditions as the portion which is classified as "non-current".
(**) This amount is being paid over a 12 month period at the rate
of $10,000 (000's not omitted) per month.

(i) New Senior Credit Facility
On  May  14,  1998, the Company and Foothill Capital  Corporation
("Foothill") entered into a Loan and Security Agreement (the "New
Senior   Credit  Facility"  or  "New  Facility")  providing   for
aggregate  credit to the Company of up to $40 million.   The  New
Facility consists of: (i) a Term Loan up to $3 million; and  (ii)
revolving  advances equal to the lesser of: (a) 65%  of  eligible
inventory (at cost) or (b) $35 million (which may be increased to
$40  million  upon  certain  conditions),  less  the  outstanding
principal  amount  of  the Term Loan.  Under  the  New  Facility,
subject  to the foregoing formula, the maximum revolving advances
could  increase  up to an aggregate of $35 million  ($40  million
upon  certain conditions) as the outstanding principal amount  of
the Term Loan is reduced.  The revolving and term loans under the
New  Senior  Credit Facility have a five year  term,  subject  to
minor  amortization  of the Term Loan during  that  period.   The
initial funds advanced to the Company under the New Facility were
used to pay outstanding borrowings, charges, fees and a temporary
$1  million  cash collateral account, aggregating  $22.6  million
owing  by the Company to its prior senior secured lender  ("Prior
Lender").   The  $1  million  cash  collateral  was  subsequently
returned  to  the Company by the Prior Lender.  In addition,  the
Company  incurred  other  transaction fees  of  approximately  $1
million.

<PAGE 7>

Indebtedness under the New Senior Credit Facility is secured by a
first  priority lien on substantially all of the Company's assets
and,  among other conditions, restricts the payment of  dividends
and  requires  that  the  Company  maintain  specified  quarterly
minimum tangible net worth and EBITDA levels.  The Company was in
compliance  with  amended minimum tangible net worth  and  EBITDA
levels  under the New Senior Credit Facility at the  end  of  the
fiscal  1999  third  quarter.  The borrowing rates  for  the  New
Facility  are  prime  plus  1.125%  for  the  revolving  advances
(subject to decrease if the Company reaches certain EBITDA levels
during the term of the facility) and 11.75% for the Term Loan.

(ii) Subordinated Loan
During  the  fiscal  1999 second quarter,  the  Company  and  the
subordinated lender negotiated an extension of the payment  terms
for  the  balloon payment that was due on August 1, 1998  and  to
provide  additional financing to the Company as follows: (i)  the
Company received an additional $1 million subordinated loan;  and
(ii)  such  additional $1 million plus the then existing  balloon
payment  of  $1.1  million due on August 1, 1998,  totaling  $2.1
million  in  the aggregate, is to be paid by the Company  to  the
subordinated  lender  at  the rate of  $35,282  per  month,  plus
interest,  for a period of 60 months commencing in  August  1998.
The  subordinated lender has been granted a second priority  lien
on substantially all of the Company's assets.

(iii) Prior Senior Credit Facility
The borrowing availability under the Prior Senior Credit Facility
was based on the lesser of 60% of eligible inventory (at cost) or
$45 million.  On May 14, 1998, the Company repaid all outstanding
indebtedness  to the Prior Lender from the proceeds  of  the  New
Senior Credit Facility.

(iv)  Contingent Note
In connection with the Woolworth Settlement, a Contingent Note in
the  amount  of  $1  million  was surrendered  by  Woolworth  for
cancellation  as of July 30, 1998 pursuant to which  the  Company
recorded  a  $1  million extraordinary gain in  its  fiscal  1999
second quarter.  For further information concerning the Woolworth
Settlement, see "Conclusion of the Woolworth Settlement" in  Note
2.

NOTE 4 - EXTRAORDINARY GAINS, NET
During  fiscal  1999,  the Company recorded  three  extraordinary
items aggregating $1.5 million in net gains as described below:

Fiscal 1999 Third Quarter
During  the  fiscal 1999 third quarter, the Company  recorded  an
extraordinary gain amounting to $1.1 million in connection with a
partial  settlement  of  certain  Brand-Name  Prescription   Drug
Antitrust  Litigation.  This class action  suit  was  brought  by
certain drug retailers (including the Company as a member of  the
class)   against   certain  name-brand  drug  manufacturers   and
wholesalers  pertaining to purchases made  by  the  Company  from
these  suppliers  during  the period  from  October  1,  1989  to
December  31,  1994.  The Company received its $1.1 million  pro
rata  share  of  the partial settlement during  the  fiscal  1999
fourth quarter.  Additional extraordinary gain may be recorded by
the  Company  in  the  future as a result of this  pending  class
action;   however, the amount of additional gain  and  timing  of
payments related thereto, if any, is not presently determinable.

Fiscal 1999 second quarter
During the fiscal 1999 second quarter, the Company recorded a  $1
million extraordinary gain related to Woolworth's cancellation of
a Contingent  Note  in connection with the Woolworth   Settlement
(see Note  2 for a further discussion of the conclusion  of  the

<PAGE 8>

Woolworth Settlement) and a $.6 million extraordinary charge  for
costs incurred in connection with the Company's early termination
of the Prior Senior Credit Facility.

ITEM  2  -  Management's Discussion and Analysis  of  Results  of
Operations and Financial Condition

General
The Company currently operates a chain of 32 discount drug stores
located  in  eight  states in the mid-Atlantic  and  New  England
regions of the United States, 13 of which operate under the  name
Pharmhouse  and 19 of which operate under the name The  Rx  Place
(the "Rx Stores"), the latter stores having been acquired from F.
W.   Woolworth   Co.,  a  subsidiary  of  Woolworth  Corporation,
(collectively "Woolworth") in April 1995.  In January  1997,  the
Company  and  Woolworth  entered  into  a  settlement  agreement,
amended  in June 1997 (collectively, the "Woolworth Settlement"),
resolving  all outstanding disputes arising out of the  Company's
purchase  of  24  Rx  Stores from Woolworth.   Pursuant  to  this
agreement, the Company has closed and returned six Rx  Stores  to
Woolworth,  including one store that was closed and  returned  to
Woolworth during fiscal 1999.  (The Company relocated this  store
to  a  new  space  in the same mall under a new  lease  with  the
landlord  of the property and re-opened the store in late  August
1998).   In  connection with the Woolworth Settlement,  Woolworth
also  surrendered for cancellation, as of July  30,  1998,  a  $1
million Contingent Note pursuant to which the Company recorded  a
$1  million extraordinary gain in its fiscal 1999 second quarter.
Substantially all of the major terms of the Woolworth  Settlement
have now been performed by the parties.

In prior years, the Company has characterized its stores as "deep
discount stores", but management has recently determined that the
term  "discount  stores" more accurately  describes  its  current
store  operations.   The  Company's stores  emphasize  a  pricing
policy  of  everyday  discount prices on all  merchandise,  which
includes health and beauty care products, cosmetics, prescription
drugs,  stationery,  housewares, pet  supplies,  greeting  cards,
food, snacks, beverages and other merchandise, including seasonal
products. The Pharmhouse Stores average approximately 35,000  sq.
ft.  in  size and the Rx Stores average approximately 25,000  sq.
ft. in size.

Results of Operations
The  following table sets forth, as a percentage of revenues, the
Company's  Consolidated  Statements of Operations  for  the  nine
month and three month periods ended October 31, 1998 and November
1, 1997, respectively:

                                Nine Months Ended       Three Months Ended
                                ----------------        ------------------
                             October 31, November 1,  October 31, November 1,
                                 1998       1997         1998       1997
                               ---------  ---------    ---------  ---------
Revenues                         100.0%     100.0%       100.0%    100.0%
Cost of merchandise and
  services sold                   76.3       76.0         76.9      76.4
                               ---------  ---------    ---------  ---------
Gross profit                      23.7       24.0         23.1      23.6
Selling, general and
 administrative expenses          25.0       23.5         25.3      24.5
                               ---------  ---------    ---------  ---------
Operating income (loss)           (1.3)       0.5         (2.2)     (0.9)
Interest expense                  (1.5)      (1.6)        (1.8)     (1.6)
                               ---------  ---------    ---------  ---------
Loss before extraordinary gains   (2.8)      (1.1)        (4.0)%    (2.5)
Extraordinary gains, net           1.1         -           2.6        -
                               ---------  ---------    ---------  ---------
Net loss                          (1.7)%     (1.1)%       (1.4)%    (2.5)%
                               =========  =========    =========  =========

<PAGE 9>

THIRD QUARTER OF FISCAL 1999 VS. THIRD QUARTER OF FISCAL 1998
Overall Quarterly Results
The  Company  reported  a net loss of $.6 million,  or  $.25  per
share, in the fiscal 1999 third quarter compared with a net  loss
of  $1.2  million,  or $.45 per share, in the fiscal  1998  third
quarter.   Results  for the fiscal 1999 third quarter  include  a
$1.1  million  extraordinary gain in connection  with  a  partial
settlement  of  certain class action antitrust  litigation.  (For
further  information regarding this litigation,  see  Note  4  of
Notes  to Consolidated Financial Statements and discussion  under
Extraordinary  Gain).   Excluding  this extraordinary  gain,  the
Company  reported  a  fiscal  1999 third  quarter  loss  of  $1.8
million.   The current quarter's results were adversely  affected
by  a  2.1% same-store revenue decrease, a .5% decrease in  gross
profit  percentage (which reflects an increased inventory  shrink
accrual)  and  the  loss of profit from three  stores  previously
subject  to the Woolworth rental reimbursement which were  closed
and returned to Woolworth.

Significant Line Items
Revenues
Fiscal 1999 third quarter revenues decreased $3 million, or 6.4%,
to $44 million compared with revenues of $47 million in the third
quarter  of  fiscal  1998.   This  decrease  resulted  from   the
operation  of  a reduced number of stores in the current  quarter
and  a  2.1%  same-store revenue decline (based on 30  comparable
stores).  Although the Company's fiscal 1999 third quarter  same
store   revenues  decreased  2.1%,  it  represents   the   second
consecutive  quarter  of improved same-store revenues  (quarterly
same-store  revenues  during fiscal 1999  are  as  follows:  6.3%
decrease in the first fiscal quarter; 4.1% decrease in the second
fiscal  quarter; and 2.1% decrease in the third fiscal  quarter).
Management attributes the favorable trend in same-store  revenues
during  the  fiscal 1999 third quarter compared  with  same-store
revenues generated during the first and second fiscal quarters to
a  substantial  improvement  in  revenue  performance  by  stores
previously completed under the Company's store renovation program
as  well as better merchandise flow and more optimum stock levels
in  all  of  the Company's stores.  However, the Company's  store
operations  continue  to  be affected by  inadequate  merchandise
levels  in  certain general merchandise categories and  increased
competition in certain markets.

Gross Profit
Fiscal 1999 third quarter gross profit (total revenues less costs
of   merchandise   and  services  sold  and  freight/distribution
services  provided)  decreased  $.9  million  to  $10.2   million
compared with $11.1 million the prior year's third quarter.   The
decrease in gross profit resulted from the operation of a reduced
number  of stores in the current quarter compared with  the  same
quarter in the prior year (32 stores vs. 34 stores), a 2.1% same
store  revenue  decrease and a .5% decrease in the  gross  profit
percentage.  The fiscal 1999 third quarter decreased gross profit
percentage  reflects the effect of an increase in  the  Company's
monthly  inventory  shrink accrual rate  (instituted  during  the
fiscal  1999 first quarter) and an increase in the proportion  of
total  Company  revenues  generated by  the  pharmacy  department
compared   with   the  fiscal  1998  third  quarter   (sales   of
pharmaceuticals  generate  lower margins  compared  with  general
merchandise  categories).  In an effort to  improve  the  margin,
management  has  implemented various  initiatives  which  include
modifying  the  product  mix  in general  merchandise  categories

<PAGE 10>

toward  higher margin merchandise and selective price  increases.
As the price increases are continuing to be phased-in, management
believes  such  increases,  as  well  as  other  margin   related
initiatives, may not be sufficient to fully offset the effect  of
the increased monthly shrink accrual rate until, at the earliest,
the fiscal 1999 fourth quarter.

Selling, General and Administrative Expenses
Selling,  general  and administrative ("SG&A") expenses  declined
$.3  million  to $11.2 million in the fiscal 1999  third  quarter
compared  with  $11.5 million in the prior year's  third  quarter
resulting  primarily from the operation of a  reduced  number  of
stores.  As a percentage of revenues, SG&A expenses increased .8%
to  25.3%  during  the fiscal 1999 third quarter  resulting  from
lower revenues from which to absorb certain SG&A expenses and  to
reduced rental reimbursements received from Woolworth for certain
Rx  Stores  which were  subject to Woolworth rental reimbursement
during  the comparable quarter in fiscal 1998.  During the fiscal
1998  third  quarter, the Company operated three of  such  stores
with the assistance of such reimbursement from Woolworth whereas,
during  the fiscal 1999 third quarter, the Company was no  longer
eligible   for   the  reimbursement  as  the  related   Woolworth
Settlement provisions had expired.

Operating Income (Loss)
The  Company reported an operating loss of $1 million during  the
fiscal 1999 third quarter compared with an operating loss of  $.4
million during the fiscal 1998 third quarter, a decrease  of  $.6
million.   Results  for  the  fiscal  1999  third  quarter   were
negatively affected by a 2.1% decrease in same-store revenues,  a
 .5%  decrease  in the gross profit percentage and reduced  profit
from three stores (previously subject to the rental reimbursement
provisions  of  the Woolworth Settlement) which were  closed  and
returned to Woolworth.

Extraordinary Gain
During the fiscal 1999 third quarter, the Company recorded a $1.1
extraordinary  gain  in connection with a partial  settlement  of
certain Brand-Name Prescription Drug Antitrust Litigation.   This
class  action  legal  proceeding  was  brought  by  certain  drug
retailers  (including  the Company as a   member  of  the  class)
against  certain  name-brand drug manufacturers  and  wholesalers
pertaining to purchases made by the Company from these  suppliers
during the period from October 1, 1989 to December 31, 1994.  The
amount  received by the Company represents its pro-rata share  of
the  partial  settlement.  Additional extraordinary gain  may  be
recorded  by  the Company in the future related  to  the  pending
class  action; however, the amount of additional gain and  timing
of  the  payment(s)  related thereto, if any,  is  not  presently
determinable.

Interest Expense
Interest  expense during the fiscal 1999 third quarter  decreased
$.1  million compared to the fiscal 1998 third quarter  resulting
primarily  from  lower  borrowing  requirements  related  to  the
operation  of  a  reduced number of stores and to  lower  average
store  inventory levels during the current quarter compared  with
the third quarter of fiscal 1998.

FIRST NINE MONTHS OF FISCAL 1999 VS. FIRST NINE MONTHS OF FISCAL 1998
Overall Results
The  Company  reported a net loss of $2.3 million,  or  $.90  per
share, during the first nine months of fiscal 1999 compared  with a
net  loss of $1.6 million, or $.67 per share, during the first nine
months of fiscal 1998.  Results for the first nine months of fiscal
1999 include extraordinary items aggregating $1.5 million in   net

<PAGE 11>

extraordinary  gains.  (For  further  information,  see
Extraordinary  Gains,  Net, below).  Exclusive  of  extraordinary
items,  the  Company reported a loss of $3.8 million  during  the
first  nine  months of fiscal 1999 compared with a loss  of  $1.6
million  during  the comparable period in fiscal  1998.   Results
during  the  first  nine months of fiscal  1999  were  negatively
affected  by  a  4.2%  decrease in  same-store  revenues,  a  .3%
decrease  in  the  gross profit percentage  (which  includes  the
effect  of  an increased shrink accrual) and the loss  of  profit
from  five stores (previously subject to the rental reimbursement
provisions  of  the Woolworth Settlement) which were  closed  and
returned to Woolworth.

Significant Line Items
Revenues
Revenues  during the first nine months of fiscal  1999  decreased
$12.5  million, or 8.5%, to $134.3 million compared with revenues
of  $146.8  million during the first nine months of fiscal  1998.
This  decrease resulted primarily from the operation of a reduced
number of stores and a 4.2% same-store revenue decrease (based on
30   comparable  stores).   Although  the  Company's   same-store
revenues  decreased 4.2% during the first nine months  of  fiscal
1999, the Company has experienced an improved trend in same-store
revenues in each of the second and third quarters of fiscal  1999
(same-store  revenues during fiscal 1999 decreased: 6.3%  in  the
first fiscal quarter; 4.1% in the second fiscal quarter; and 2.1%
in  the  third  fiscal quarter).  The sequential  improvement  in
quarterly  same-store revenues during the first  nine  months  of
fiscal  1999  is  attributed by management to  improved  revenues
generated  by  stores  previously completed under  the  Company's
store renovation program as well as from better merchandise  flow
and  more  optimum  stock levels in all of the  Company's  stores
commencing  during the fiscal 1999 second quarter.  However,  the
Company's  store operations continue to be affected by inadequate
inventory  levels in certain general merchandise  categories  and
increased competition in certain markets.

During  the  first six months of the current fiscal  year,  same
store  revenues  and  general merchandise inventory  levels  were
negatively affected by the combination of: (i) the effect on  the
vendor  community  of the delayed release of the  Company's  1998
Form  10-K  in  connection with the May 1998 refinancing  of  the
senior   debt  facility  with  Foothill  and  (ii)  the  previous
unresolved  status  of  a  $1.1 million balloon  payment  to  the
subordinated lender which was originally due on April  28,  1998.
By virtue of the financing transactions with Foothill in May 1998
and  the  subordinated lender in June 1998, and the dissemination
of  this  information  to  the  vendor  community,  the  flow  of
merchandise  into  the Company's stores began to  improve  during
July 1998.

Gross Profit
During  the  first nine months of fiscal 1999, the  gross  profit
(total  revenues less costs of merchandise and services sold  and
freight/distribution  services  provided)   was   $31.8   million
compared to $35.2 million in the prior year's comparable  period, a
decrease  of $3.4 million, resulting from a decline  in same-store
revenues and the operation of a reduced number of  stores. The
gross profit, as a percentage of revenues, decreased   .3%  to
23.7%  during the first nine months of fiscal 1999 from 24.0%  in
the  prior year's comparable period.  The gross profit percentage
during fiscal 1999 was negatively affected by an increase in  the
inventory shrink accrual rate (effective commencing in the fiscal
1999  first quarter) and an increase in the proportion  of  total
Company  revenues  generated by the pharmacy department  compared
with   the   first   nine  months  of  fiscal  1998   (sales   of
pharmaceuticals  generate  lower margins  compared  with  general
merchandise categories).  Management is continuing its efforts to
improve  the  gross profit margin through measures which  include
modifying  the product mix within general merchandise  categories
toward  higher margin merchandise and selective price  increases.

<PAGE 12>

As  the price increases are being phased-in over a several  month
period,  management believes such increases,  as  well  as  other
initiatives to improve the margin, may not be sufficient to fully
offset  the  effect of the increased monthly shrink accrual  rate
until, at the earliest, the fiscal 1999 fourth quarter.

Selling, General and Administrative Expenses
Selling,  general and administrative ("SG&A") expenses  decreased
$1  million  to  $33.5 million during the first  nine  months  of
fiscal  1999  from  $34.5 million in the prior year's  comparable
period resulting primarily from the operation of a reduced number
of stores and certain cost savings.  As a percentage of revenues,
SG&A expenses increased 1.5% during the current nine month period
to  25%.   This  increase is attributable to lower revenues  from
which  to absorb certain SG&A expenses and to reduced rental  and
occupancy  reimbursements received from Woolworth for certain  Rx
Stores  which  were subject to the provisions  of  the  Woolworth
Settlement.   During the first nine months of  fiscal  1998,  the
Company  operated five of such Rx Stores with the  assistance  of
either  a  full or partial reimbursement from Woolworth,  whereas
during the first nine months of fiscal 1999, the Company received
only  a partial reimbursement for one such Rx Store.  As of  July
30,  1998, six of the seven stores which were previously eligible
for  the  rental  reimbursement  were  closed  and  returned   to
Woolworth.   (The lease for the seventh Rx Store subject  to  the
Woolworth Settlement, which expired during fiscal 1998,  was  re-
negotiated  by the Company with the landlord of the property  for
this  store  and the Company is operating such store without  any
further subsidy or other obligation from Woolworth).

Operating Income (Loss)
The Company reported an operating loss of $1.7 million during the
first  nine months of fiscal 1999 compared with operating  income
of  $.7  million during the first nine months of fiscal  1998,  a
decrease of $2.4 million.  Operating results for the current nine
month period were negatively affected by a 4.2% decrease in same-
store revenues, a .3% increase in the gross profit percentage and
reduced  profit  from  certain Rx Stores (previously  subject  to
either a full or partial rental reimbursement under the Woolworth
Settlement  provisions  during the comparable  period  in  fiscal
1998) which were closed and returned to Woolworth.

Interest Expense
Interest  expense  during the first nine months  of  fiscal  1999
decreased  $.2  million compared with the first  nine  months  of
fiscal 1998 resulting primarily from lower borrowing requirements
related  to  the operation of a reduced number of stores  and  to
lower average store inventory levels during the first nine months
of fiscal 1999 compared with the prior year's comparable period.

Extraordinary Gains, Net
Extraordinary  gains, net amounting to $1.5 million  include  the
following  items:  a  $1  million  gain  related  to  Woolworth's
cancellation  of  a  Contingent  Note  in  connection  with   the
Woolworth Settlement and a $.6 million charge for costs  incurred
in  connection with the Company's early termination of the  Prior
Senior Credit Facility, both of which items were recorded in  the
fiscal  1999  second  quarter; and a $1.1 million  gain  recorded
during  the  fiscal 1999 third quarter, relating to  the  partial
settlement  of  certain  Brand-Name Prescription  Drug  Antitrust
Litigation.   This class action legal proceeding was  brought  by
certain drug retailers (including the Company as a member of  the
class)   against   certain  name-brand  drug  manufacturers   and
wholesalers  pertaining to purchases made  by  the  Company  from
these  suppliers  during  the period  from  October  1,  1989  to
December 31, 1994.  Additional extraordinary gain may be recorded

<PAGE 13>

by  the  Company in the future related to the pending litigation;
however,  the  amount  of  additional  gain  and  timing  of  the
payment(s)   related   thereto,  if   any,   is   not   presently
determinable.

Liquidity and Capital Resources
Operating Activities
During the first nine months of fiscal 1999, operating activities
used cash amounting to $4.8 million which included the following:
an  increase in inventory of $3.4 million related to  the  normal
build-up  of stock levels in anticipation of the holiday  selling
season; transaction fees related to the early termination of  the
Prior Senior Credit Facility and closing fees in connection  with
the  New  Senior Credit Facility aggregating $1 million; and  the
funding  of  the  net  loss of $2.3 million,  all  of  which  was
partially offset by $1.9 million in depreciation and amortization
charges and an increase in accounts payable of $1.8 million.

Investing Activities
During the first nine months of fiscal 1999, net expenditures for
property  and  equipment of $.9 million were  made  primarily  in
connection with the Company's store renovation program, including
$.3  million  for  the  relocation of  one  store.   The  Company
completed eleven stores under its store renovation program.

Financing Activities
Outstanding  borrowings  under the Company's  New  Senior  Credit
Facility at October 31, 1998 were $26.7 million.  The New  Senior
Credit  Facility became effective during May 1998 and the initial
proceeds  from this credit facility, amounting to $22.6  million,
were  used to repay in full the borrowings outstanding under  the
Prior  Senior  Credit Facility, including a $1 million  temporary
cash  collateral  (subsequently returned to the  Company  by  the
Prior  Lender) and $1 million in fees related to the  closing  of
the  refinancing  transaction.  During  the  fiscal  1999  second
quarter, the Company received an additional $1 million loan  from
the subordinated lender and negotiated a revised payment schedule
for   the   total  outstanding  $2.1  million  balance  of   that
subordinated   loan.    Under  the  amended   subordinated   loan
agreement, commencing on August 1, 1998, the Company is  required
to  make  sixty  monthly  principal  payments  of  $35,000,  plus
interest,  as  compared with monthly payments  of  $50,000,  plus
interest,   which  were  required  previously  (see  Summary   of
Borrowings, (ii) Subordinated Loan, below).

Summary of Borrowings
(i) New Senior Credit Facility
On  May  14,  1998, the Company and Foothill Capital  Corporation
("Foothill") entered into a Loan and Security Agreement (the "New
Senior  Credit Facility" or  "New Facility").  The  New  Facility
consists  of: (i) a Term Loan up to $3 million and (ii) revolving
advances  equal  to the lesser of: (a) 65% of eligible  inventory
(at  cost)  or  (b)  $35 million (which may be increased  to  $40
million under certain conditions), less the outstanding principal
amount of the Term Loan.  Under the New Facility, subject to  the
foregoing formula, the maximum revolving advances could  increase
up  to  an  aggregate of $35 million ($40 million  under  certain
conditions) as the outstanding principal amount of the term  loan
is  reduced.  The revolving and term loans under the  New  Senior
Credit  Facility  have  a  five  year  term,  subject  to   minor
amortization  of the Term Loan during that period.   The  initial
funds   advanced  under  the  New  Facility  were  used  to   pay
outstanding borrowings, charges, fees and a temporary $1  million
cash  collateral account aggregating $22.6 million owing  by  the
Company to its Prior Lender.  The $1 million cash collateral  was

<PAGE 14>

subsequently  returned to the Company by the  Prior  Lender.   In
addition,  the  Company  incurred  other  transaction   fees   of
approximately $1 million.

Indebtedness under the New Senior Credit Facility is secured by a
first  priority lien on substantially all of the Company's assets
and,  among other conditions, restricts the payment of  dividends
and requires that the Company maintain specified minimum tangible
net   worth   and   EBITDA  (earnings  before  interest,   taxes,
depreciation  and  amortization)  levels.   The  Company  was  in
compliance  with  amended minimum tangible net worth  and  EBITDA
levels  under the New Senior Credit Facility at the  end  of  the
fiscal  1999  third  quarter.  The borrowing rates  for  the  New
Facility  are  prime  plus  1.125%  for  the  revolving  advances
(subject to decrease if the Company reaches certain EBITDA levels
during the term of the facility) and 11.75% for the Term Loan.

(ii) Subordinated Loan
Pursuant to an agreement between the Company and the Subordinated
Lender  which  was  consummated during  the  fiscal  1999  second
quarter:  (i)  the  Company  received an  additional  $1  million
subordinated  loan  from the subordinated lender  and  (ii)  such
additional  $1 million plus the then existing balloon payment  of
$1.1  million  which  was due on August 1,  1998,  totaling  $2.1
million  in  the  aggregate, will be paid by the Company  to  the
subordinated  lender  at  the rate of  $35,282  per  month,  plus
interest,  for a period of 60 months commencing in  August  1998.
The  subordinated lender has been granted a second priority  lien
on substantially all of the Company's assets.

(iii) Prior Senior Credit Facility
The  borrowing availability with the Company's Prior Lender under
the  Prior Senior Credit Facility was based on the lesser of  60%
of eligible inventory (at cost) or $45 million.  On May 14, 1998,
the  Company  repaid all outstanding indebtedness  to  the  Prior
Lender from the proceeds of the New Senior Credit Facility.

(iv)  Contingent Note
Pursuant  to the terms of the Woolworth Settlement, a  Contingent
Note in the amount of $1 million was surrendered by Woolworth for
cancellation  as  of  July  30, 1998.  Accordingly,  the  Company
recorded  a  $1  million extraordinary gain in  its  fiscal  1999
second quarter with respect to such cancellation.

Working Capital and Current Ratio
Working  capital increased $3.3 million to $21.5  million  during
the  first  nine months of fiscal 1999 and the ratio  of  current
assets  to  current liabilities was 1.7 at the end of the  fiscal
1999  third quarter compared with 1.6 at the end of fiscal  1998.
The increase in both working capital and the current ratio during
the  first nine months of fiscal 1999 resulted primarily from the
following  items:  Woolworth's  cancellation  of  a  $1   million
Contingent  Note; an agreement consummated with the  subordinated
lender  which provided an additional $1 million loan and  revised
the  payment terms of the outstanding subordinated loan  balance,
as  reported  above (see Summary of Borrowings,(ii)  Subordinated
Loan  and  (iv) Contingent Note, respectively); and $1.1  million
received  in  connection  with a partial  settlement  of  certain
antitrust litigation (see Extraordinary Gains, Net).
Assuming (i) the continuing availability of trade credit  at  the
current   level  and  (ii)  the  combination  of  the  additional
borrowing  availability  made available through  the  New  Senior
Credit  Facility  and the additional loan from  the  Subordinated
Lender  (including the revised payment terms for the  outstanding
subordinated  loan balance) and cash generated by  the  Company's
operations,  in  the opinion of management, the Company  will  be

<PAGE 15>

able  to meet its estimated working capital requirements  for  at
least the forthcoming twelve months.

Year 2000 Compliance
Many  currently  installed computer systems are  not  capable  of
distinguishing 21st century dates from 20th century dates.  As  a
result,  in  approximately  one  year,  computer  systems  and/or
software  used  by  many  companies in a  very  wide  variety  of
applications will experience operating difficulties  unless  they
are  modified  or  upgraded  to  adequately  process  information
involving,  related  to  or dependent upon  the  century  change.
Significant uncertainty exists concerning the scope and magnitude
of problems associated with the century change.

The Company recognizes the need to ensure its operations will not
be  adversely  impacted by Year 2000 software  failures  and  has
established  a  project team to address  Year  2000  risks.   The
project  team  has  coordinated the identification  of  and  will
coordinate the implementation of changes to computer hardware and
software  applications that will attempt to  ensure  availability
and  integrity  of  the  Company's information  systems  and  the
reliability  of  its operational systems.  The  Company  is  also
assessing  the potential overall impact of the impending  century
changes  on  its  business, results of operations  and  financial
position.

The  Company has further reviewed its information and operational
systems  in order to identify those services or systems that  are
not Year 2000 compliant.  As a result of this further review, the
Company  has  determined that it will be required  to  modify  or
replace certain information and operational systems so they  will
be Year 2000 compliant.  These modifications and replacements are
being,  and  will  continue to be, made in conjunction  with  the
Company's overall systems initiatives.  The total cost  of  these
Year  2000  compliance activities is currently  estimated  to  be
$400,000  - $500,000.  The Company expects to complete  its  Year
2000  project during the first half of calendar year 1999.  Based
on  available  information,  the Company  does  not  believe  any
material exposure to significant business interruption exist as a
result  of Year 2000 compliance issues.  Accordingly, the Company
has not adopted any formal contingency plan in the event its Year
2000  project is not completed in a timely manner.   These  costs
and  the  timing in which the Company plans to complete its  Year
2000 modification and testing processes are based on management's
best  estimates.   However, there can be no  assurance  that  the
Company  will timely identify and remediate all significant  Year
2000 problems, that remedial efforts will not involve significant
time  and  expense or that such problems will not have a material
adverse effect on the Company's business results of operation  or
financial position.

The  Company  also  faces risk to the extent  that  suppliers  of
merchandise  inventory,  services and systems  purchased  by  the
Company  and  others  with  whom the Company  transacts  business
domestically, and to a lesser extent on a worldwide basis, do not
comply  with  Year 2000 requirements.  The Company has  initiated
formal communications with significant suppliers and customers to
determine the extent to which the Company is vulnerable to  these
third  parties failure to remediate their own Year  2000  issues.
In  the  event any such third parties cannot provide the  Company
with  merchandise inventory, services or systems  that  meet  the
Year  2000  requirements on a timely basis, or in the event  Year
2000  issues  prevent such third parties from timely delivery  of
merchandise  inventory or services required by the  Company,  the
Company's  results  of  operations could be materially  adversely
affected.   To  the  extent  Year 2000 issues  cause  significant
delays  in,  or  cancellation  of,  decisions  to  purchase   the

<PAGE 16>

Company's  products or services, the Company's business,  results
of   operations  and  financial  position  would  be   materially
adversely affected.

Forward-Looking Statements
This  Report contains certain "forward-looking statements", which
are  based largely on the Company's expectations and are  subject
to  risks  and  uncertainties, certain of which  are  beyond  the
Company's  control.  Discussion of factors that could  cause  the
Company's actual results or performance to differ materially from
those set forth in such statements, estimates and expectations is
contained  in  the  1998  Form  10-K  including,  among   others,
competitive,  regulatory  and  economic  influences  and  product
acceptance  and  availability.   In  light  of  these  risks  and
uncertainties, there can be no assurance that the forward-looking
information contained in this Report will in fact transpire.  The
Company  assumes  no obligation to update publicly  any  forward
looking  statements,  whether as a  result  of  new  information,
future events or otherwise.

<PAGE 17>

PART II.

Item 4. Submission of Matters to a Vote of Security Holders


     On October 15, 1998, the Company, in lieu of an annual
meeting,  held a special meeting of shareholders (the "Special
Meeting"). At the Special Meeting the shareholders (i) re-elected
all of the members of the Board of Directors of the Corporation;
(ii) ratified and confirmed the second amendment to the Company's
1992 Equity Compensation Plan for Non-Employee Directors; and (iii)
ratified and confirmed the appointment of PricewaterhouseCoopers LLP
to serve as the Company's independent accountants for the fiscal
year of the Company ending January 30, 1999.

     Under the 1992 Equity Compensation Plan for Non-Employee
Directors, as first amended in fiscal 1996, (the "Directors Plan"),
a total of 50,000 Common Shares were reserved for issuance to
members of the Board of Directors of the Company who do not serve
as officers or employees of the Company or any of its subsidiaries
(the "Independent Directors").  The Directors Plan provides that
each Independent Director elected by shareholders, shall be
entitled to an award of 2,500 Common Shares upon his or her
election or re-election to the Board of Directors of the Company.

     The second amendment to the Directors Plan (the "Second
Amendment"), was adopted by the Board of Directors (subject to
shareholder approval) and became effective as of the date of the
Board of Directors Meeting held on January 22, 1998.  The Second
Amendment proposed to increase the number of shares reserved under
such plan to 80,000 and to provide that each Independent Director,
at his or her election, may receive, in lieu of cash fees of $500
per Board Meeting, and in lieu of cash fees of $250 per Committee
Meeting, Common Shares of the Company for each Board Meeting and
Committee Meeting attended by such Independent Director during each
year of his or her incumbency as a Director.  Under the proposed
Second Amendment, the number of such Common Shares per Board
Meeting and per Committee Meeting attended is to be determined by
dividing the sum of $500 (or $250 for Committee Meetings) by the
closing price of the Common Shares on the NASDAQ SmallCap Market on
the trading day immediately preceding each such Meeting.
Furthermore, the Second Amendment proposed to extend the
termination date of the Directors Plan to the date immediately
preceding the date of the Shareholders' meeting of the Company in
the year 2001 in which directors are elected.

<PAGE 18>

     The following table sets forth the vote totals with respect to
each of the three items voted on by the shareholders at the Special
Meeting.


<TABLE>
<CAPTION>
<S> <C>                        <C>               <C>        <C>        <C>   
    Proposal                   Total Votes Cast  For       Against   Withheld
Election of Manfred Brecker    2,352,519         2,320,669  n/a        31,858
                                    
Election of Kenneth A. Davis   2,352,519         2,320,843  n/a        31,676
           
Election of Joseph Keller      2,352,519         2,320,843  n/a        31,676
                                  
Election of Melvin Katz        2,352,519         2,320,873  n/a        31,646
                                    
Election of Raymond L. Steele  2,352,519         2,320,873  n/a        31,646
                                    
Election of Marcie B. Davis    2,352,519         2,320,825  n/a        31,694
                                  
Election of Michael A. Feder   2,352,519         2,320,873  n/a        31,646
                                    
Election of Peter Gerard       2,352,519         2,320,873  n/a        31,646
                                    
Ratification and Approval                                        
of Second Amendment to the
Company's 1992 Equity                     
Compensation Plan for               
Non-Employee Directors         2,352,519         2,286,804  63,917      1,798

Ratification and Approval
of the appointment of
PricewaterhouseCoopers LLP
as the Company's 
independent accountants for
the fiscal year ending
January 30, 1999               2.352.519         2,348,921   2,404      1,194


<PAGE 19>

Item 6. Exhibits and Reports on Form 8-K - 1992 Equity
Compensation Plan for Non-Employee Directors dated as of January
22, 1998


SIGNATURES
Pursuant  to  the  requirements of Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has duly  caused
this  Report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                                    Pharmhouse Corp.
                                    (Registrant)

Date: December 15, 1998         By: /s/ Kenneth A. Davis
                                    Kenneth A. Davis
                                    President, Chief Executive
                                    Officer and Chief Operating Officer

Date: December 15, 1998         By: /s/ Richard A. Davis
                                    Richard A. Davis
                                    Senior Vice President-Finance
                                    and Chief Financial Officer



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-END>                               OCT-31-1998
<CASH>                                            3084
<SECURITIES>                                         0
<RECEIVABLES>                                     4806
<ALLOWANCES>                                         0
<INVENTORY>                                      40781
<CURRENT-ASSETS>                                 50277
<PP&E>                                            6416
<DEPRECIATION>                                    1934
<TOTAL-ASSETS>                                   57741
<CURRENT-LIABILITIES>                            28814
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            26
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     57741
<SALES>                                          44004
<TOTAL-REVENUES>                                 44004
<CGS>                                            33833
<TOTAL-COSTS>                                    44991
<OTHER-EXPENSES>                                 11158
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 776
<INCOME-PRETAX>                                  (987)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (987)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   1124
<CHANGES>                                            0
<NET-INCOME>                                     (639)
<EPS-PRIMARY>                                    (.25)
<EPS-DILUTED>                                    (.25)
        

</TABLE>



Exhibit 10.16       Second Amendment to the Pharmhouse Corp. 1992
               Equity Compensation Plan for Non-Employee
               Directors
                                
                                
                        SECOND AMENDMENT
                               TO
                         PHARMHOUSE CORP.
                  (formerly S.E. Nichols Inc.)
                                
                1992 EQUITY COMPENSATION PLAN FOR
                     NON-EMPLOYEE DIRECTORS
                                
                  Dated: As of January 22, 1998
                  _____________________________


A.   Background

      On April 22, 1992, Pharmhouse Corp. (the "Company") adopted
its 1992 Equity Compensation Plan for Non-Employee Directors (the
"Plan") providing for annual grants of restricted stock awards to
Directors  of  the Company who are not officers or employees  (as
defined  in  the  Plan)  of  the Company.   The  Plan  originally
authorized  the  grant of an aggregate of 11,494 Shares  to  non-
employee Directors of the Company.  The Plan was first amended on
July  14, 1995 to increase the authorization of Shares to 50,000.
Pursuant  to the Plan, as amended, each such Director is entitled
to  receive an Annual Grant of 2,500 Shares upon being elected as
a member of the Board at a Shareholders Meeting, through the 1998
Shareholders Meeting.  All references herein to numbers of Shares
reflect  the  one for 4.35 reverse split of the Company's  Shares
effected by the Company in April 1993.

      The  amendments to the Plan set forth herein (collectively,
the  "Second Amendment") were adopted by the Board as of  January
22, 1998, subject to approval by the Company's shareholders.
      Capitalized terms used herein which are defined in the Plan
shall have the respective meanings ascribed thereto in the Plan.

B.   Amendments to the Plan

      Pursuant  to  Section 10 of the Plan, the  Plan  is  hereby
amended as follows:

     1.   The first sentence of Section 4.1 of the Plan is hereby
deleted  in  its  entirety and the following  sentence  shall  be
inserted in its place:

     "Eighty  Thousand  (80,000) Shares are  authorized  for
     issuance   under  the  Plan  in  accordance  with   the
     provisions of the Plan and subject to such restrictions
     or  other provisions as the Committee may from time  to
     time deem necessary."

      2.    Section  6.1  of the Plan is hereby  deleted  in  its
entirety  and the following new Section 6.1 shall be inserted  in
its place:

"6.1 Grant of Share Awards; Date of Grant; Computation of Amount;

           (a)   In consideration for such person's services
     as  a  member of the Board during each Annual  Term  of
     Service  as a member of the Board, each Director  shall
     be  entitled  to receive a Share Award of 2,500  Shares
     upon  being  elected as a member of the  Board  at  the
     relevant  Shareholders  Meeting  (an  "Annual  Grant"),
     commencing  with the 1995 Shareholders  Meeting.   Each
     Annual Grant shall be made as of the first business day
     following the date on which such Director is elected  a
     member  of  the  Board  at  the relevant  Shareholders'
     Meeting  and share certificates evidencing  the  Shares
     included in each such Annual Grant shall be issued  and
     delivered  by the Company to each Director as  soon  as
     practicable thereafter.

           (b)  (i)  In addition to, and not in lieu of, the
     Share  Awards described in Section 6.1(a) of the  Plan,
     in   consideration  for  such  person's  attendance  at
     Meetings of the Board of Directors and/or any Committee
     thereof,  commencing and effective as  of  January  22,
     1998,  each Director, at his election, may receive,  in
     lieu of cash fees of $500 per Board Meeting or $250 per
     Committee Meeting, Shares of the Company for each  such
     Board  Meeting  or Committee Meeting attended  by  such
     Director  during  each  year of  his  incumbency  as  a
     Director.   Such  election by  a  Director  to  receive
     Shares  of  the  Company  in  lieu  of  cash  fees  for
     attendance   at  Meetings  of  the  Board  and/or   any
     Committee  thereof shall be effective for the  duration
     of  such  Director's incumbency as a  Director  of  the
     Company  up until the date of termination of  the  Plan
     unless  and until such Director notifies the  Secretary
     of the Company in writing of his or her desire to again
     receive cash fees for attendance at any such Meetings.

               (ii)  The number of such Shares to be awarded
     per Board Meeting and/or per Committee Meeting attended
     by  such  Director  during the period  of  his  or  her
     incumbency   through  the  date  of  the  most   recent
     Shareholders'   Meeting  of  the   Company   shall   be
     determined by dividing the sum of $500 and/or $250,  as
     the  case  may be, by the closing price of  the  Common
     Shares of the Company on the NASDAQ SmallCap Market  on
     the  trading day immediately preceding each such  Board
     or  Committee Meeting or, if there is no trading in the
     Company's  Common Shares on the NASDAQ SmallCap  Market
     on  such  date, by the mean between the quoted  closing
     bid  and  asked  price  for the Common  Shares  of  the
     Company on such date.  The total number of such  Shares
     so  issuable to such Directors for their attendance  at
     Board  or Committee Meetings during the preceding  year
     shall  be  determined and granted within ten (10)  days
     after  the date of each Annual Meeting of the Board  of
     Directors and share certificates evidencing the  Shares
     included  in  each  such  grant  shall  be  issued  and
     delivered  by the Company to each Director as  soon  as
     practicable thereafter."

     3.   Section 12 of the Plan shall be deleted in its entirety
and the following new Section 12 shall be inserted in its place:

                          "Section 12

                      Duration of the Plan

           The Plan shall terminate immediately prior to the
     election  of Directors at any Shareholders  Meeting  of
     the  Company held in 2001or at such earlier time as may
     be determined by the Board, and no Share Award shall be
     granted   under  the  Plan  after  the  date   of   its
     termination."


C.   Effective Date

     This Second Amendment was adopted by the Board as of January
22,  1998  and  became  effective as of such  date  when  it  was
ratified  and approved by the holders of record of a majority  of
outstanding  Shares  of  the Company  at  a  Special  Meeting  of
Shareholders of the Company held on October 15, 1998.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission