COLORADO MEDTECH INC
10-K, 1998-09-28
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: SI TECHNOLOGIES INC, 8-K/A, 1998-09-28
Next: ANGELES PARTNERS XII, SC 14D1/A, 1998-09-28



<PAGE>

                       U.S. SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 
    1934
    For the fiscal year ended: June 30, 1998

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
    For the transition period from ________________ to ________________ 

    Commission file number:  000-12471

                                COLORADO MEDTECH, INC.
                (Exact name of registrant as specified in its charter)

             COLORADO                                   84-0731006             
  (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)

                     6175 LONGBOW DRIVE, BOULDER, COLORADO 80301
             (Address of principal executive offices, including zip code)

                                    (303) 530-2660
                 (Registrant's Telephone Number, including area code)

      SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT: None

         SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE EXCHANGE ACT:

                             COMMON STOCK (NO PAR VALUE)
                                   (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes    X     No _______

     Indicate by check mark if disclosure of delinquent filers in response to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  [  ]

     The aggregate market value of the voting and nonvoting common stock held 
by nonaffiliates computed by reference to the average bid and asked prices of 
such stock as of August 31, 1998 was $33,461,806. 

The number of shares outstanding of the issuer's Common Stock as of August 
31, 1998 was 10,740,846.

                         DOCUMENTS INCORPORATED BY REFERENCE

     Registrant's definitive Proxy Statement to be filed pursuant to 
Regulation 14A under the Securities Exchange Act of 1934 is incorporated by 
reference in Part III of this report.

<PAGE>

                                        PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

     Colorado MEDtech, Inc. ("CMED"), through its wholly-owned subsidiaries, 
RELA, Inc. ("RELA"), Novel Biomedical, Inc. ("Novel"), and BioMed Y2K, Inc. 
("BioMed"), and its operating divisions, Respiratory Products and Erbtec 
Engineering ("Erbtec") (collectively, the "Company"), is a leading 
full-service provider of advanced medical products and comprehensive 
outsourcing services. CMED was incorporated in 1977 as a Colorado corporation 
to develop, manufacture, market and service computerized diagnostic and 
testing instrumentation. RELA a Colorado corporation, was incorporated in 
1977. RELA is an integrated custom product development and manufacturing 
services company specializing in the design, development and manufacture of 
electronic and electro-mechanical medical products and software systems. The 
Company merged RELA into CMED in July 1998, and is now operating RELA as a 
division of CMED. This merger will have no material effect on the day to day 
operations of RELA. Novel, a Minnesota corporation acquired by CMED in 
February 1997, was incorporated in 1986. Novel specializes in the custom 
design, development and manufacture of unique disposable medical devices, 
primarily catheters, used in angioplasty, minimally invasive surgery, 
electrophysiology, and infertility treatment. BioMed, a Colorado corporation, 
was incorporated in April 1998. BioMed offers a combination of tools and 
services to support health care institutions' efforts to establish year 2000 
compliance for their biomedical devices. In October 1997, CMED completed the 
acquisition of the operating assets of Erbtec Engineering, Inc. Erbtec's main 
products are high power Radio Frequency amplifiers, power supplies and 
systems for Magnetic Resonance Imaging equipment. The Respiratory Products 
division designs and develops instrumentation for respiratory care.

PRODUCTS AND SERVICES

  OUTSOURCING SERVICES

     RELA and Novel design, develop and manufacture healthcare products for a 
broad range of customers that includes major pharmaceutical and medical 
device companies.  RELA develops electronic and electromechanical medical 
devices and software, primarily for the diagnostic, therapeutic, respiratory 
care and medical software markets.  RELA also manufactures products for some 
of its customers which range from surgical disposables to automated 
instruments.  Novel designs, develops and manufactures unique disposable 
medical devices, primarily catheters, used in angioplasty, minimally invasive 
surgery, electrophysiology and infertility treatment.  RELA and Novel employ 
engineers, scientists, and technicians, manufacturing specialists and 
assembly workers.  The Company believes its experience in applying its proven 
methodologies and advanced technologies to the development of innovative new 
products gives its clients an advantage in their marketplace by providing 
them with state-of-the-art, quality products in a timely and cost-effective 
manner.

     In addition to development, RELA provides product definition services, 
conducts focus groups and performs software verification and validation 
activities necessary for Food and Drug Administration ("FDA") approval.  

                                       -2-

<PAGE>

Additional services include:
<TABLE>
<S>                                                   <C>
- - Feasibility studies                                 - Disposables engineering                     
- - User interface design and usability testing         - Prototype development                       
- - Electronic design and development                   - Design for manufacturability and reliability
- - Electronic packaging and printed-circuit design       engineering 
- - Software development, verification and validation   - Pilot, short- and long-run production       
- - Mechanical design and engineering                   - Quality assurance and testing               
- - Machining and modeling services                     - Product service and sustaining engineering  
</TABLE>

     Rapidly advancing technologies, heightened worldwide competition and the 
demands of an increasingly sophisticated marketplace have created pressures 
on companies, both domestic and international, to develop high quality, 
cost-effective, world-class products in time to meet the narrowing windows of 
opportunity in the marketplace.  These conditions have produced opportunities 
for companies that can react to those market needs.  Such companies need to 
have the technology, experience and ability to develop high quality, 
state-of-the-art products.  The Company believes it is uniquely positioned to 
provide its clients, within a single integrated structure, the valuable 
product development and manufacturing resources they need to satisfy the 
requirements of a worldwide marketplace.

  MEDICAL PRODUCTS

     CMED's Respiratory Products develops, manufactures, markets and services 
computerized diagnostic and testing instrumentation.  Its current program, 
FreshAir-TM-, is a self-contained oxygen generation system. Respiratory 
Products has applied for FDA approval of an oxygen regeneration system that 
is intended for use in long-term healthcare facilities. This system is 
expected to reduce the cost of oxygen to patients of these facilities.  The 
facilities would be able to generate their own oxygen rather than purchasing 
it from third parties.  The Company expects this product to be in commercial 
production during fiscal 1999.

     Erbtec specializes in designing, developing and manufacturing 
high-performance RF amplifiers and integrated power delivery subsystems.  By 
combining RF, digital and embedded software technologies, Erbtec is able to 
produce advanced, computer-controlled RF and DC power products.  Erbtec 
focuses on the MRI and general medical imaging industries for the sale of its 
products.

     BioMed provides software tools for Year 2000 compliance management and 
reporting.  BioMed has developed an extensive medical device compliance 
database tailored to the needs of the healthcare industry.  The modified 
software, called BioMed Y2KOne-TM-, offers a combination of tools and 
services to support healthcare institutions in there efforts to establish 
Year 2000 compliance for their biomedical devices. Specific services offered 
by BioMed include: Year 2000 compliance database for medical devices; 
inventory consolidation, consulting and support; specialized Year 2000 
training; device remediation, consulting and conversion planning; device 
testing; custom software reviews and analysis; and, contingency planning and 
cost impact analysis.

                                       -3-

<PAGE>

MARKETING

     The Company markets its services through a direct sales program and 
nationwide network of independent manufacturers' representatives.  The 
Company employs 10 persons in the functions of sales and marketing.  The 
Company promotes its services through advertising, direct mail and exhibition 
at industry trade shows.

SIGNIFICANT CUSTOMERS AND BACKLOG

     For the period ended June 30, 1998, two customers accounted for 
approximately 23% (GE Medical Systems, General Electric Company) and 22% 
(Gen-Probe Incorporated) of the total revenues of the Company.  For the 
period ended June 30, 1997, the same two customers accounted for 0% and 19% 
of the total revenues of the Company.  Due to the nature of the outsourcing 
services business, it is typical for the Company to have about 40% to 50% of 
its total revenues from two to three customers in any given year.  It is also 
typical that the Company's revenues from these customers account for a very 
high percentage of its total revenues for a one to three year period, then to 
see the customers' revenue percentage drop, to be replaced by another large 
customer.  Foreign sales were 8% of the Company's total sales.  The loss of a 
significant customer could have a material, detrimental impact on the 
Company's operations.  Most sales are on net thirty-day credit terms.

     At June 30, 1998, the Company's backlog of orders for services or 
shipment of product in fiscal 1999 was approximately $40 million compared to 
approximately $22 million at June 30, 1997.  This increase is attributable to 
the increase in orders booked during fiscal year 1998, which were in excess 
of $60 million, compared to bookings of approximately $33 million in fiscal 
year 1997.

RESEARCH AND PRODUCT DEVELOPMENT

     The Company intends to continue to develop new products and services for 
a broad range of customers.  In addition to internal development efforts, the 
Company may license or acquire related technology and/or products from 
external resources.

     While the Company employs approximately 200 engineers, scientists and 
technicians in research and development activities, these employees' efforts 
are primarily devoted to contract work for customers and their expenses are 
included in the cost of sales and services. Research and development expenses 
historically have been attributable to Respiratory Products.  During fiscal 
year 1998, most of the research and development expenses are attributable to 
Respiratory's oxygen regeneration system, Erbtec's RF solid state amplifier 
systems and BioMed's software tools and database.  No research and 
development expenditures are currently attributable to RELA or Novel.  For 
fiscal years 1998, 1997 and 1996, the Company incurred approximately 
$1,681,000, $304,000 and $97,000, respectively, for research and development 
activities. 

     Consistent with the Company's operating plans, the Company is 
continuously pursuing the acquisition and development of new or improved 
technology or products.  Should the Company identify any opportunities that 
would be commercially viable, the amount of future research and development 
expenditures may increase. 

                                       -4-

<PAGE>

COMPETITION

     The principal competitive factors in the outsourcing and medical 
products markets are reputation, quality, price and schedule.  The Company's 
present and future competition comes from a variety of sources.  These 
sources include consulting, commercial product development and manufacturing 
companies.  There are a number of firms that provide services similar to the 
Company's.  These vary from small consulting operations offering a small 
subset of the Company's services to a few integrated service companies. RELA 
competitors include SeaMed Corporation and Kollsman Manufacturing Company.  
Novel competitors include ACT Medical, Incorporated, Danforth Biomedical, and 
NuMED, Incorporated.  Erbtec competitors include Analogic Corporation and 
ETO, Inc., a Division of Astex, Inc.  BioMed competitors may include Clark 
Information Services, Superior IS and System Resource Corp.

     On a lesser scale, the Company also competes with commercial and 
university research laboratories.  There are both for-profit and 
not-for-profit organizations nationwide that perform services similar to the 
product development aspect of the Company's business.  These include 
Battelle, Inc., Stanford Research Institute, Arthur D. Little Center for 
Product Development, Southwest Research Institute and the research 
capabilities within the nation's leading universities.

     As the Company develops and manufactures other proprietary products, 
such as the oxygen regeneration system and the BioMed Y2KOne-TM- software, it 
can expect to encounter additional competitors, many of which may be larger 
and in a stronger financial position than the Company.  As cost containment 
efforts continue in the healthcare marketplace, competition will continue to 
be intense in the future.

MANUFACTURING

     The Company manufactures its products and customer products at four 
facilities in Boulder, Colorado, Longmont, Colorado and Plymouth, Minnesota. 
Most products are built in response to specific customer purchase orders, 
while others are fabricated as standard products.  The manufacturing process 
consists primarily of assembly, test and packaging of both custom and 
commercially available components from outside sources.

     Most of the materials and components used in the Company's products are 
available from a number of different suppliers.  The Company generally 
maintains multiple sources for most items, but some components are single 
source.  The Company is dependent upon its suppliers for timely delivery of 
quality components.  To date, the Company has not experienced significant 
delays in the delivery of such components.

PRODUCT WARRANTIES AND SERVICE

     The Company generally warrants its products for 90 days, but in limited 
cases for up to 18 months, against defects in materials and workmanship.  The 
Company has established a provision for estimated expenses of providing 
service under these warranties.  Nonwarranty service is billed to the 
customer as performed.

GOVERNMENT REGULATION

     The Medical Device Amendments of 1976 to the Food, Drug and Cosmetic Act 
(the "Act") and regulations issued or proposed thereunder, including the Safe 
Medical Devices Act of 1990, provide for regulation by the FDA of the 
marketing, design, manufacturing, labeling, packaging and distribution of 
medical devices. These regulations 

                                       -5-

<PAGE>

apply to the Company's products and many of the Company's customers' 
products.  The Act and the regulations include requirements that 
manufacturers of medical devices register with and furnish lists of devices 
manufactured by them to the FDA.  Prior to marketing a medical device, FDA 
clearance must be obtained.  Tasks to be performed for approval range from 
bench-test data and engineering analysis to potentially expensive and 
time-consuming clinical trials.  The types of tasks for a particular product 
submission are indicated by the classification of the device and previous 
approvals for similar devices.  There are also certain requirements of other 
federal laws and of state, local and foreign governments, which may apply to 
the manufacture and marketing of the Company's products.  To date, the 
Company has not experienced significant difficulty in complying with the 
requirements imposed on it by the FDA or other governmental agencies.

     The FDA's "Quality System Regulation for Medical Devices" ("QSR") sets 
forth standards for the Company's design and manufacturing processes that 
require the maintenance of certain records and provide for unscheduled 
inspections of the Company's facilities.  The Company does not expect to make 
significant expenditures as a result of these requirements.  The Company's 
procedures and records were reviewed in 1995, 1997 and 1998 by the FDA during 
routine general inspections.  The inspections resulted in some procedural 
changes that are intended to assure continued compliance with current QSR.

     The ISO 9000 series of quality management and quality assurance 
standards has been adopted by over 90 countries.  ISO standards require that 
a quality system be used to guide work to assure quality and to produce 
quality products and services.  EN ISO 9001, the most comprehensive of the 
standards, covers 20 elements.  These elements include management 
responsibility, design control, training, process control and servicing.  EN 
ISO 9001 is the quality systems standard used by companies providing design, 
development, manufacturing, installation and servicing.

     RELA, Novel and Erbtec are registered device manufacturers with the 
FDA and meet the agency's QSR requirements. In addition, the Company is 
EN ISO 9001 and EN 46001 registered by a Notified Body. There are no material 
costs or expenses associated with the Company's compliance with federal, 
state and local environmental laws.

PATENTS

     The Company has no significant patents.  The Company believes that the 
conduct of its business is not dependent upon its ability to obtain or defend 
patents.  

EMPLOYEES

     As of June 30, 1998, the Company had 410 employees, of which 332 are 
full-time.  88% of the Company's employees are employed at its operations in 
Boulder and Longmont, Colorado and 12% of employees are employed in Plymouth, 
Minnesota.  No employees are represented by labor organizations and there are 
no collective bargaining agreements.  Employee relations are believed to be 
good.

ITEM 2.  DESCRIPTION OF PROPERTY.

     CMED, RELA and BioMed operate out of leased facilities located at 6175 
Longbow Drive, Boulder, Colorado and 410 South Sunset Street, Longmont, 
Colorado.  The Boulder facility has a five-year lease, which expires on June 
30, 2002.  The lease calls for average monthly payments over the term of the 
lease of $36,139.  In addition, the Company is responsible for certain 
expenses, including property taxes, insurance and maintenance.  CMED, RELA 

                                       -6-

<PAGE>

and BioMed conduct administrative operations, custom product development 
services and consulting services at this facility.

     RELA's manufacturing is conducted at its Longmont facility.  This 
facility has a five-year lease that expires on July 1, 2002.  The lease calls 
for average monthly payments over the term of the lease of $13,657.  In 
addition to the base lease payment, the Company is responsible for certain 
expenses, including property taxes, insurance and maintenance.

     Novel operates out of a leased facility located at 13845 Industrial Park 
Boulevard, Plymouth, Minnesota.  Novel has a four-year lease that expires on 
January 31, 2001.  This lease calls for average monthly payments over the 
term of the lease of $8,941.  In addition, Novel is responsible for certain 
expenses, including property taxes, insurance and maintenance.  Novel's 
custom manufacturing and product development services are conducted out of 
this facility.

     Erbtec operates out of a leased facility located at 2760 29th Street, 
Boulder, Colorado.  Erbtec has a one-year lease that expires November 30, 
1998. This lease calls for average monthly payments over the term of the 
lease of $12,920.  In addition, Erbtec is responsible for certain expenses, 
including property taxes, insurance and maintenance.  All of Erbtec's 
operations are conducted out of this facility.

     The Company has leased a facility located at 1510 Nelson Road, Longmont, 
Colorado.  The lease period begins October 1, 1998 and expires on June 30, 
2002. The lease calls for average monthly payments over the term of the lease 
of $7,119.  In addition to the base lease payment, the Company is responsible 
for certain expenses, including property taxes, insurance and maintenance.  
The Company is planning to use this facility for manufacturing operations.

     The Company owns a 10.91-acre parcel of industrial-zoned vacant land in 
Louisville, Colorado (the "Louisville Parcel").  The Company's title in the 
Louisville Parcel is in fee simple.  It is the opinion of management that, as 
the Louisville Parcel is vacant land, it is not necessary to provide 
insurance coverage for the property.  At June 30, 1998, the Company is 
holding the land as available-for-sale.  Notwithstanding the Company's 
ownership of the Louisville Parcel, it is not the policy of the Company to 
invest in real estate or interests in real estate, real estate mortgages, or 
securities of or interests in persons primarily engaged in real estate 
activities.

ITEM 3.  LEGAL PROCEEDINGS.

     The Company is not involved in any material pending legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     There were no matters submitted to a vote of shareholders during the 
last quarter of the fiscal year ended June 30, 1998.

                                       -7-

<PAGE>


                                    PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The common stock of the Company has been traded on the Nasdaq (National 
Association of Securities Dealers Automated Quotations) stock market since 
the Company's initial public offering in July 1983.  The Company's common 
stock has been listed on the Nasdaq National Market since October 1997.  The 
following table sets forth the range of high and low closing prices of the 
Company's common stock as reported by Nasdaq during fiscal years 1998 and 
1997:
<TABLE>
<CAPTION>
                                  Fiscal Year Ended June 30,
                           -------------------------------------------
                                    1998               1997
                           -------------------------------------------
                               High       Low      High       Low     
                           -------------------------------------------
      <S>                      <C>       <C>       <C>       <C>
      First Fiscal Quarter     $ 7.12    $5.12     $3.50     $2.62
      
      Second Fiscal Quarter    $ 7.00    $5.87     $3.31     $2.88
      
      Third Fiscal Quarter     $10.25    $5.81     $3.19     $2.81
      
      Fourth Fiscal Quarter    $10.12    $6.94     $6.31     $2.88
</TABLE>

     The foregoing quotations represent quotations between dealers without 
adjustment for retail markups, markdowns or commissions and may not represent 
actual transactions.

     At June 30, 1998 the Company had approximately 1,100 shareholders of 
record.  The Company has never paid a dividend, and does not anticipate the 
payment of dividends in the foreseeable future.

     The Company did not sell any unregistered securities in the three-month 
period ended June 30, 1998. 

                                       -8-

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.

     The selected, consolidated financial information presented below for the 
five years ended June 30, 1998, is derived from the consolidated financial 
statements of the Company.  This information should be read in conjunction 
with the Consolidated Financial Statements and Notes thereto and Management's 
Discussion and Analysis of Financial Conditions and Results of Operations. 
Certain reclassifications have been made to prior year financial statements 
to conform with current presentation.

(In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                          YEARS ENDED JUNE 30,
                                                          --------------------
                                   1998(a)       1997(b)          1996           1995            1994  
                                   -------       -------          ----           ----            ----  
<S>                               <C>           <C>             <C>            <C>             <C>
STATEMENT OF OPERATIONS DATA:

Net sales and service             $  47,300     $  28,243       $  19,130       $  19,821      $  20,615
Gross profit                      $  16,943     $   9,786       $   6,790       $   6,838      $   7,250
Net income                        $   4,492     $   2,480       $   1,597       $   1,037      $     806
Earnings per share
     Basic (c)                    $     .47     $     .35       $     .23       $     .15      $     .15
     Diluted (c)                  $     .37     $     .27       $     .21       $     .15      $     .15

STATEMENT OF CASH FLOWS DATA:

Net cash provided by (used in)
     Operating activities         $   8,268      $  2,899       $   1,268       $  2,342       $   2,450
     Investing activities         $  (8,922)     $ (6,655)      $  (2,798)      $   (200)      $    (121)
     Financing activities         $   1,482      $  4,811       $       -       $   (897)      $   1,129

BALANCE SHEET DATA:

Cash and cash equivalents         $   2,499      $  1,671       $     615       $  2,144       $  3,727
Short-term investments            $  12,144      $ 10,293       $   5,408       $  2,593       $      -
Current assets                    $  29,249      $ 20,585       $  12,099       $  9,746       $  8,611
Total assets                      $  34,007      $ 23,853       $  13,217       $ 10,958       $  9,883
Current liabilities               $  12,285      $  9,461       $   6,666       $  6,005       $  5,966
Total long-term debt              $       -      $      -       $       -       $      -       $      -
Total shareholders' equity        $  21,723      $ 14,392       $   6,550       $  4,953       $  3,917
Cash dividends per share          $       -      $      -       $       -       $      -       $      -
</TABLE>

(a)  In October 1997, the Company acquired the operating assets of Erbtec
     Engineering, Inc.
(b)  In February 1997, the Company acquired Novel Biomedical, Inc.
(c)  As restated under Statement of Financial Accounting Standards No. 128,
     "Earnings per Share".

                                       -9-


<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS.

FINANCIAL CONDITION - LIQUIDITY AND CAPITAL RESOURCES

     The Company's primary sources of liquidity have consisted of cash flow 
from operations, cash deposits received from customers related to research 
and development and manufacturing contracts and cash proceeds from the 
issuance of common stock.  Historically, the Company has also utilized 
proceeds from debt borrowings.  The Company expects capital expenditures to 
be consistent with the previous year during fiscal year 1999.  The Company 
anticipates that it will fund its expenditures, as well as research and 
development costs, through cash generated from operations.

     On October 30, 1997, the Company was approved for a three year revolving 
line of credit for $5 million the first year, $7 million the second year and 
$9 million the third year  The credit facility is at the bank's prime lending 
rate (8.5% at June 30, 1998) through the term of the agreement and is secured 
by all accounts receivable, general intangibles, inventory and equipment. The 
agreement contains various restrictive covenants, which include, among 
others, maintenance of certain financial ratios, maintenance of a minimum 
tangible net worth and limitations on annual investments, dividends and 
capital expenditures.  As of June 30, 1998, no amounts were outstanding under 
the credit facility.

     In June 1994, the Company completed the private placement of 1,500,000 
units, each unit consisting of one share of no par common stock and two 
warrants.  The units were offered at the greater of $1.00 or 75% of the 
average of the closing bid and ask price of the common stock for the five 
days prior to subscription.  1,500,000 of the warrants were priced at 125% of 
the average of the closing bid and ask price of the common stock on the date 
of purchase of the units, and an additional 1,500,000 warrants were issued 
with an exercise price equal to 175% of the average of the closing bid and 
ask price of the common stock on the date of purchase of the units.  The 
exercise prices of the warrants ranged from $1.41 to $2.68.  The proceeds 
from this offering were approximately $1.5 million.

     During June 1997, the Company called all of the above warrants that had 
not previously been exercised. During fiscal year 1997, 2,070,000 of these 
warrants were exercised for $4,630,800. The remaining 930,000 warrants were 
exercised during July and August 1997, resulting in cash proceeds to the 
Company of $1,120,800 and cancellation of 142,505 shares of previously issued 
common stock that were used in lieu of cash to exercise the warrants.

     In December 1993, the Company completed the private placement of 500,000 
shares of no par value common stock at an offering price of $1.00 per share.  
The net proceeds from this offering were approximately $493,000.

     Of the 5,000,000 shares issued in the above transactions, 3,500,000 were 
sold to a wholly-owned subsidiary of Vencor, Inc. ("Vencor"), a Louisville, 
Kentucky-based operator of intensive care hospitals and nursing homes that 
specialize in treating patients with catastrophic illnesses.  The Company 
entered into a standstill agreement with Vencor in June 1994 whereby Vencor 
will not acquire more than 40% of the Company's common stock for five years 
from the agreement date.  At August 31, 1998, Vencor owned 33% of the 
Company's outstanding stock.

                                       -10-

<PAGE>

     The Company's working capital increased to $16,965,000 at June 30, 1998 
from $11,124,000 at June 30, 1997.  The increase in working capital occurred 
primarily because of the Company's cash flow from operations and the proceeds 
from the issuance of common stock through the exercise of options and 
warrants. The average number of days outstanding of the Company's accounts 
receivable was approximately 50 days at June 30, 1998 compared to 57 days at 
June 30, 1997. The Company has granted extended terms to certain customers 
which increased the average number of days outstanding of the Company's 
accounts receivable by 3 days for the year ended June 30, 1998.

     During the year ended June 30, 1998, the Company acquired approximately 
$1,479,000 of property and equipment consisting principally of computer 
equipment.  The Company has no present material commitments for capital 
expenditures.

     The ratio of current assets to current liabilities was 2.4 to 1 at June 
30, 1998, compared to 2.2 to 1 at June 30, 1997.  The liabilities to equity 
ratio was .6 to 1 at June 30, 1998, compared to .7 to 1 at June 30, 1997.  
The improvement in both of these ratios is due to the Company's profitable 
growth during the year ended June 30, 1998.

     Cash provided by operations during the year ended June 30, 1998 was $8.3 
million and increased approximately $5.4 million, compared to fiscal year 
1997, as a result of the profitable growth of the Company, the increase in 
accounts payable and accrued expenses, improved inventory turns and the 
reduction in days outstanding of accounts receivable.  

                                       -11-

<PAGE>


RESULTS OF OPERATIONS

     As an aid to understanding the Company's operating results, the 
following table indicates the percentage relationships of income and expense 
items to total revenue for the line items included in the Consolidated 
Statements of Operations for the three years ended June 30, 1998, 1997 and 
1996, and the percentage change in those items for the years ended June 30, 
1998 and 1997, from the prior year.
<TABLE>
<CAPTION>
As a Percentage of Total Revenues                               Percentage Change from Prior Year   
- ---------------------------------                               ---------------------------------   
   For the Years Ended June 30,                                   For the Years Ended June 30,
     1998      1997      1996                LINE ITEMS               1998           1997
     ----      ----      ----                ----------               ----           ----
       %         %         %                                           %              %
     <S>       <C>       <C>        <C>                               <C>            <C>
     100.0     100.0     100.0            Sales and Service           67.5           47.6 

      64.2      65.3      64.5       Cost of Sales and Services       64.5           49.6 
     -----     -----     -----                                       -----          -----
      35.8      34.7      35.5              Gross Profit              73.1           44.1 
     -----     -----     -----                                       -----          -----
       3.7       4.6       5.2          Marketing and Selling         36.5           29.8 

      16.1      16.4      20.2       Operating, Gen'l and Admin       65.1           19.4 

       3.6       1.1        .5       Research and Development        452.5          213.4 
     -----     -----     -----                                       -----          -----
      23.4      22.0      25.9        Total Operating Expenses        78.1           25.2
     -----     -----     -----                                       -----          -----
      12.4      12.7       9.6         Earnings from Operations       64.4           95.3

        .9       1.0       2.4            Other Income, Net           42.9          (35.7)
     -----     -----     -----                                       -----          -----
      13.3      13.7      11.9      Earnings Before Income Taxes      62.8           69.5

       3.8       4.9       3.6       Provision for Income Taxes       30.0          102.5 
     -----     -----     -----                                       -----          -----
       9.5       8.8       8.3                Net Income              81.2           55.3 
     -----     -----     -----                                       -----          -----
     -----     -----     -----                                       -----          -----
</TABLE>

FISCAL YEAR 1998 COMPARED TO FISCAL YEAR 1997

     Revenues were $47.3 million for the year ended June 30, 1998, compared 
to $28.2 million for the prior year, an increase of 67%.  Of total revenues, 
outsourcing contributed approximately 75% and 95% in the fiscal years 1998 
and 1997, respectively, while products contributed approximately 25% and 5% 
in the fiscal years 1998 and 1997, respectively.  The increase in revenues is 
attributable in part to the acquisition of Novel, effective January 1997, and 
of Erbtec in October 1997, which contributed approximately $14.8 million of 
revenue during the year ended June 30, 1998.  The Company's revenue growth 
also was the result of core business growth, which had an increase in revenue 
of 27% compared to 1997.

                                       -12-

<PAGE>

     Gross margins increased to 36% from 35% for the year ended June 30, 
1998, compared to the year ended June 30, 1997.  The increase in the 
Company's margins is a result of the shifting composition of the Company's 
revenues between products and services and the increase in sales of 
proprietary products.

     Marketing and selling expenses increased by 36% for the year ended June 
30, 1998, as compared to the prior year.  The increase is attributable to the 
growth in sales and the acquisitions of Erbtec and Novel.  Marketing and 
selling expenses as a percentage of total revenue decreased to 4% from 5% for 
the year ended June 30, 1998, compared to 1997 as a result of the increase in 
revenues. 

     Operating, general and administrative expenses increased by 65% for the 
year ended June 30, 1998, compared to the prior year.  The increase is 
attributable to the acquisition of Erbtec and Novel, expenses incurred in 
August 1997 in moving the RELA manufacturing facility from Boulder, Colorado 
to Longmont, Colorado, the addition of executive personnel at RELA, increased 
recruiting and hiring costs of new employees and the overall growth of the 
Company.  As a percentage of revenues, operating, general and administrative 
expenses were approximately 16% for each of the years ended June 30, 1998 and 
1997.

     Research and development expenses for the year ended June 30, 1998, 
compared to the prior year increased by approximately $1.4 million, or 453%. 
Research and development expenses are attributable to new products for 
Respiratory Products, Erbtec and BioMed.  Consistent with the Company's 
operating plans, the Company continues to pursue the acquisition or 
development of new or improved technology or products.  Should the Company 
identify any such opportunities, the amount of future research and 
development expenditures may increase.

     Net other income and expenses increased approximately $124,000 to 
$413,000 for the year ended June 30, 1998, compared to $289,000 for the year 
ended June 30, 1997.  The increase is attributable to a higher short-term 
investment balance during fiscal year 1998, compared to fiscal year 1997. 

     The fiscal year 1998 and 1997 consolidated statements of operations 
contain a net tax provision of $1.8 million and $1.4 million, respectively.  
The Company accounts for income taxes under the provisions of Statement of 
Financial Accounting Standards ("SFAS") No. 109, which requires recognition 
of deferred income tax assets and liabilities for the expected future income 
tax consequences, based on enacted tax laws, of temporary differences between 
the financial reporting and tax bases of assets, liabilities and 
carryforwards. SFAS No. 109 requires recognition of deferred tax assets for 
the expected future effects of all deductible temporary differences, loss 
carryforwards and tax credit carryforwards.  Deferred tax assets are then 
reduced, if deemed necessary, by a valuation allowance for any tax benefits 
which, based on current circumstances, are not expected to be realized.  
During fiscal year 1998, the Company determined the valuation allowance was 
no longer required because the increased taxable income from the acquisition 
of Erbtec could be offset by tax credits and net operating loss ("NOL") 
carryforwards.  In fiscal years 1998 and 1997, the Company reduced its 
valuation allowance by $590,000 and $80,000, respectively, for the 
utilization of prior years' NOL in the current year and certain deferred tax 
assets that the Company now believes will be fully utilized.  The effective 
tax rate during fiscal year 1998 was 29%, compared to a 36% effective tax 
rate during fiscal year 1997.

     The Company recorded net income of approximately $4.5 million for the 
fiscal year ended June 30, 1998, compared to $2.5 million for the fiscal year 
ended June 30, 1997.  Earnings per share for the year ended June 30, 1998 
were $.37, calculated on 12,256,461 diluted weighted average shares 
outstanding, compared to $.27 for the same period in the prior year 
calculated on 9,114,292 diluted weighted average shares outstanding.  The 
diluted 

                                       -13-

<PAGE>

weighted average shares outstanding increased by approximately 3,142,000 
shares for the year ended June 30, 1998, compared to the same period in 1997, 
due to the exercise of 3,000,000 private placement warrants and the exercise 
of options and Board of Director ("Board") and consultant warrants.  This 
increase in net income is attributed to the 67% growth in the Company's 
revenues, an increase in gross margins by 1% for the fiscal year 1998, 
compared to 1997, having the combination of operating, general and 
administrative expenses and marketing and selling expenses increase at a 
slower rate than revenues and the decrease in the effective tax rate.

     The Company evaluated its overall business in fiscal year 1996 and, as a 
result, sharpened its market focus.  The Company has continued to refine its 
market focus during 1997 and 1998.  The current targeted markets are: 
Diagnostic and Laboratory Instruments; Imaging Accessories; Therapeutic 
Instruments; and, Software.  Each area represents a U.S. market of $2 billion 
or more per year, with annual growth of approximately 8% to 15%.  Generally, 
the marketplace for outsourcing services is expected to remain strong and 
competitive, with significant opportunity for companies that can develop 
low-cost, high quality products in a timely manner.  Management is dedicated 
to improving operating results through consistent performance, improved sales 
levels and cost reductions.  There are no assurances that management will be 
successful in achieving improved operating results.

FISCAL YEAR 1997 COMPARED TO FISCAL YEAR 1996

     Revenues were $28.2 million for the year ended June 30, 1997, compared 
to $19.1 million for the prior year, an increase of 48%.  Of the total 
revenues, outsourcing contributed approximately 95% for both fiscal year 1997 
and 1996, while products contributed approximately 5% for both fiscal year 
1997 and 1996. The increase in revenues was attributable to the growth of the 
core business, which reported an increase in revenues of 41% in fiscal year 
1997 compared to fiscal year 1996.  The Company's revenue growth was also 
improved by the acquisition of Novel in January 1997, which contributed $1.6 
million of revenue during the last six months of fiscal year 1997.

     The Company's gross margins as a percentage of total revenues, which 
were approximately 35%, did not change for the years ended June 30, 1997 and 
1996.

     Marketing and selling expenses increased by 30% for the year ended June 
30, 1997, as compared to the prior year.  The increase was attributable to 
the growth in sales and the acquisition of Novel.  Marketing and selling 
expenses as a percentage of total revenue were approximately 5% for the years 
ended June 30, 1997 and 1996. 

     Operating, general and administrative expenses increased by 
approximately $749,000, or 19% for the year ended June 30, 1997, compared to 
the prior year.  The increase was attributable to the overall growth of the 
Company and the acquisition of Novel.  As a percentage of revenues, 
operating, general and administrative expenses decreased to 16% from 20%, in 
fiscal year 1997, compared to fiscal year 1996, respectively.

     Research and development expenses for the year ended June 30, 1997, 
compared to the prior year, increased by approximately $207,000, or 213%.  
The increase was a result of the Company's greater emphasis on developing 
proprietary products. 

     Net other income and expenses decreased approximately $161,000 to 
$289,000 for the year ended June 30, 1997, compared to $450,000 for the year 
ended June 30, 1996.  The decrease was attributable to a $122,000 gain from 
the sale of the cardiopulmonary product lines and an approximately $50,000 
gain on two dispute settlements that occurred during fiscal year 1996.  
During fiscal year 1997, the Company's interest income increased by $47,000, 
compared to fiscal year 1996. 

                                       -14-

<PAGE>

     The fiscal year 1997 and 1996 statements of operations contained a net 
tax provision of $1,385,000 and $684,000, respectively.  In fiscal years 1997 
and 1996, the Company reduced its valuation allowance by $80,000 and 
$178,000, respectively, for the utilization of prior years' NOL in the then 
current year and certain deferred tax assets that the Company believed would 
be fully utilized. The effective tax rate during fiscal year 1997 was 36%, 
compared to a 30% effective tax rate during fiscal year 1996.

     The Company recorded net income of approximately $2.5 million for the 
fiscal year ended June 30, 1997, compared to approximately $1.6 million for 
the fiscal year ended June 30, 1996.  Earnings per share for the year ended 
June 30, 1997 were $.27, calculated on 9,114,292 diluted weighted average 
shares outstanding, compared to $.21 for the same period in the prior year, 
calculated on 7,766,805 diluted weighted average shares outstanding.  The 
diluted weighted average shares outstanding increased by approximately 
1,347,000 shares for the year ended June 30, 1997 compared to the same period 
in 1996 due to the increase in the dilutive common equivalent shares for 
stock options and warrants because of the increase in the Company's stock 
price during fiscal 1997 compared to fiscal 1996.  This increase in net 
income was attributed to the 48% growth in the Company's revenues, while 
maintaining the gross margins at 35% for the fiscal years 1997 and 1996, and 
having the operating, general and administrative expenses and marketing and 
selling expenses increase at a slower rate than revenues.

INFORMATION SYSTEMS AND THE YEAR 2000 ISSUE

     As is the case for most other companies using computers in their 
operations, the Company and its subsidiaries are in the process of addressing 
the Year 2000 problem.  The Company is currently engaged in a comprehensive 
project to upgrade its information technology and manufacturing computer 
software to programs that will consistently and properly recognize the Year 
2000.  Many of the Company's systems include new hardware and packaged 
software recently purchased from vendors who have represented that these 
systems are already Year 2000 compliant. The Company is in the process of 
obtaining assurances from vendors that timely updates will be made available 
to make all remaining purchased software Year 2000 compliant.  The Company 
will utilize both internal and external resources to test and reprogram or 
replace all of its software for Year 2000 compliance.

     The Company does not believe that its proprietary products or any of its 
outsourcing services involve any material Year 2000 risks. In addition to 
reviewing its internal systems, the Company has begun formal communications 
with its significant vendors concerning Year 2000 compliance. There can be no 
assurance that the systems of other companies that interact with the Company 
will be sufficiently Year 2000 compliant so as to avoid an adverse impact on 
the Company's operations, financial condition and results of operations.

     The Company does not presently anticipate that the costs to address the 
Year 2000 issue will have a material adverse effect on the Company's 
financial condition, results of operations or liquidity.  Present estimated 
cost for remediation is less than $100,000.

     The Company presently anticipates that it will complete its Year 2000 
assessment and remediation by the end of fiscal year 1999.  However, there 
can be no assurance that the Company will be successful in implementing its 
Year 2000 remediation plan according to the anticipated schedule.  In 
addition, the Company may be adversely affected 

                                       -15-

<PAGE>

by the inability of other companies whose systems interact with the Company 
to become Year 2000 compliant and by potential interruptions of utility, 
communications or transportation systems as a result of Year 2000 issues.

     Although the Company expects its internal systems will be Year 2000 
compliant as described above, the Company intends to prepare a contingency 
plan that will specify what it plans to do if it or important external 
companies are not Year 2000 compliant in a timely manner.  The Company 
expects to prepare its contingency plan during fiscal year 1999.

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive 
Income", ("SFAS 130").  SFAS 130 establishes standards for reporting and 
displaying comprehensive income and its components in a financial statement 
that is displayed with the same prominence as other financial statements.  
SFAS 130 is effective for fiscal years beginning after December 15, 1997.  
Comprehensive income would have been approximately $4,527,147, $2,479,617 and 
$1,596,602 for the years ended June 30, 1998, 1997 and 1996, respectively.

     In June 1997, the FASB issued Statement of Financial Accounting 
Standards No. 131, "Disclosures about Segments of an Enterprise and Related 
Information" ("SFAS 131").  SFAS 131 requires that public companies report 
information about their operating segments based on the financial information 
used by the chief operating decision maker in their annual financial 
statements and requires those companies to report selected information on 
their interim statements.  SFAS 131 is effective for fiscal years beginning 
after December 15, 1997.  Management has not determined the segments, if any, 
that will be reported in connection with the adoption of SFAS 131.

     In June 1998, the FASB issued Statement of Financial Accounting 
Standards No. 133, "Accounting for Derivative Instruments and Hedging 
Activities" ("SFAS 133").  SFAS 133 establishes accounting and reporting 
standards for derivative instruments, including certain derivative 
instruments embedded in other contracts and for hedging activities.  It 
requires that an entity recognize all derivatives as either assets or 
liabilities in the statement of financial position and measure those 
instruments at fair value. SFAS 133 is effective for fiscal quarters and 
fiscal years beginning after June 15, 1999.  Management believes that the 
adoption of SFAS 133 will not have significant impact on the Company's 
financial condition and results of operations.

     In April 1998, the Accounting Standards Executive Committee ("AcSEC") 
issued Statement of Position ("SOP") 98-5, "Reporting on the Costs of 
Start-up Activities."  SOP 98-5 provides guidance on financial reporting of 
start-up costs and organization costs and requires such costs to be expensed 
as incurred. SOP 98-5 is effective for financial statements for fiscal years 
beginning after December 15, 1998.  The Company believes that application of 
SOP 98-5 will not have a material impact on its financial statements.

FORWARD-LOOKING STATEMENTS

     The statements contained in this report which are not historical facts 
are forward-looking statements that are subject to risks and uncertainties 
that could cause actual results to differ materially from those set forth in 
or implied by forward-looking statements.  Such risks include, but are not 
limited to, the risk that a downturn in general economic conditions may tend 
to adversely affect research and development budgets of potential customers 
upon which the Company is dependent, the risk that the Company's 
project-oriented revenues could be delayed or 

                                       -16-

<PAGE>

adversely affected if new contracts are not in place when existing contracts 
are completed, and the risk that the nature of bidding and performing 
research and development-type contracts and manufacturing contracts may 
result in short-term fluctuations in revenue or expense that could adversely 
affect quarterly results.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company, as part of its cash management strategy, had short-term 
investments at June 30, 1998 consisting of approximately $9,137,000 in U.S. 
Treasury and government agency securities, $2,300,000 in commercial paper and 
$707,000 in corporate notes.  The Company has the intent and ability to hold 
these short-term investments to maturity and thus has classified these 
investments, which are stated at amortized cost that approximates market, as 
"held-to-maturity".  All of the short-term investments mature in less than 
one year.  The Company has completed a market risk sensitivity analysis of 
these short-term investments based upon an assumed 1% increase in interest 
rates at July 1, 1998.  If market interest rates had increased by 1% on 
July 1, 1998, the Company would have had an approximate $36,000 loss on these 
short-term investments.  Because this is only an estimate, any actual loss 
due to an increase in interest rates could differ from this estimate. 

                                       -17-

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS

Index to Financial Statements and Schedules:
<TABLE>
<CAPTION>

                                                           Page 
                                                          Number
                                                          ------
     <S>                                                  <C>
     Report of Independent Public Accountants               F-1

     Consolidated Balance Sheets                            F-2

     Consolidated Statements of Operations                  F-4

     Consolidated Statements of Shareholders' Equity        F-5

     Consolidated Statements of Cash Flows                  F-6

     Notes to Consolidated Financial Statements             F-8
</TABLE>

     All schedules for which provision is made in the applicable accounting 
regulation of the Securities and Exchange Commission are not required under 
the related instructions or are inapplicable, and therefore have been omitted.

                                       -18-

<PAGE>

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Colorado MEDtech, Inc.:


We have audited the accompanying consolidated balance sheets of COLORADO 
MEDTECH, INC. (a Colorado corporation) and subsidiaries as of June 30, 1998 
and 1997, and the related consolidated statements of operations, 
shareholders' equity and cash flows for each of the three years in the period 
ended June 30, 1998.  These financial statements are the responsibility of 
the Company's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Colorado MEDtech, Inc. and 
subsidiaries as of June 30, 1998 and 1997, and the results of their 
operations and their cash flows for each of the three years in the period 
ended June 30, 1998, in conformity with generally accepted accounting 
principles.

                                       ARTHUR ANDERSEN LLP


Denver, Colorado,
   August 24, 1998.


                                       F-1


<PAGE>

                                                                    Page 1 of 2


                            COLORADO MEDTECH, INC.
                                       

                         CONSOLIDATED BALANCE SHEETS
                                          
                         AS OF JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                   ASSETS                                        1998           1997
                   ------                                       ------         ------
<S>                                                         <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents                                 $  2,499,072   $  1,670,821
  Short-term investments                                      12,144,005     10,293,101
  Accounts receivable-
    Trade - less allowance for uncollectible accounts
     of $580,000 and $162,000, respectively                    7,631,436      4,549,543
    Unbilled                                                     182,537        690,564
  Inventories, net                                             4,225,680      2,390,267
  Deferred income taxes                                        1,676,227        795,459
  Prepaid expenses and other                                     890,260        195,483
                                                            ------------   ------------
       Total current assets                                   29,249,217     20,585,238
                                                            ------------   ------------
PROPERTY AND EQUIPMENT:
  Computer equipment                                           3,224,215      2,307,210
  Office furniture and fixtures                                1,262,193        963,145
  Leasehold improvements                                         485,748        365,860
  Manufacturing equipment                                      1,063,920        548,054
                                                            ------------   ------------
       Total property and equipment                            6,036,076      4,184,269
  Less - Accumulated depreciation and amortization            (4,301,804)    (3,505,865)
                                                            ------------   ------------
       Property and equipment, net                             1,734,272        678,404
                                                            ------------   ------------
INVESTMENT IN LAND                                               500,000        500,000
                                                            ------------   ------------
GOODWILL, net                                                  1,724,796      1,628,326
                                                            ------------   ------------
DEFERRED INCOME TAXES AND OTHER                                  798,997        461,465
                                                            ------------   ------------
                                                            $ 34,007,282   $ 23,853,433
                                                            ------------   ------------
                                                            ------------   ------------
</TABLE>
                                        
           The accompanying notes to consolidated financial statements
                 are an integral part of these balance sheets.

                                      F-2
<PAGE>

                                                                    Page 2 of 2


                            COLORADO MEDTECH, INC.


                          CONSOLIDATED BALANCE SHEETS
                                       
                         AS OF JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
          LIABILITIES AND SHAREHOLDERS' EQUITY                         1998           1997
          ------------------------------------                        ------         ------
<S>                                                               <C>             <C>
CURRENT LIABILITIES:
  Accounts payable                                                $  4,426,172    $  3,075,225
  Accrued product service costs                                        291,566         373,629
  Accrued salaries and wages                                         3,126,671       1,805,770
  Other accrued expenses                                             1,169,004         992,354
  Customer deposits                                                  2,804,450       3,175,530
  Income taxes payable                                                 466,788          38,691
                                                                  ------------    ------------
     Total current liabilities                                      12,284,651       9,461,199
                                                                  ------------    ------------
COMMITMENTS AND CONTINGENCIES (Note 7)

SHAREHOLDERS' EQUITY:
  Preferred stock, no par value; 5,000,000 shares authorized;
   none issued                                                           -                -
  Common stock, no par value; 25,000,000 shares authorized;
   10,740,013 and 9,341,108 issued and outstanding
   at June 30, 1998 and 1997, respectively                          11,879,456       9,076,206
  Retained earnings                                                  9,808,175       5,316,028
  Unrealized gain on available-for-sale investment                      35,000            -
                                                                  ------------    ------------
     Total shareholders' equity                                     21,722,631      14,392,234
                                                                  ------------    ------------
                                                                  $ 34,007,282    $ 23,853,433
                                                                  ------------    ------------
                                                                  ------------    ------------
</TABLE>
                                        
          The accompanying notes to consolidated financial statements
                 are an integral part of these balance sheets. 

                                       F-3
<PAGE>

                                       
                            COLORADO MEDTECH, INC.


                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                       
               FOR THE YEARS ENDED JUNE 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                    1998            1997            1996
                                                 -----------    -----------     -----------
<S>                                              <C>            <C>             <C>
NET SALES AND SERVICE                            $47,300,200    $28,243,185     $19,130,979

COST OF SALES AND SERVICE                         30,357,492     18,456,764      12,341,217
                                                 -----------    -----------     -----------
GROSS PROFIT                                      16,942,708      9,786,421       6,789,762
                                                 -----------    -----------     -----------
COSTS AND EXPENSES:
  Marketing and selling                            1,756,661      1,287,091         991,508
  Operating, general and administrative            7,626,103      4,619,447       3,870,181
  Research and development                         1,680,625        304,180          97,059
                                                 -----------    -----------     -----------
    Total operating expenses                      11,063,389      6,210,718       4,958,748
                                                 -----------    -----------     -----------
INCOME FROM OPERATIONS                             5,879,319      3,575,703       1,831,014
                                                 -----------    -----------     -----------
OTHER INCOME (EXPENSE):
  Interest expense                                   (14,127)       (22,460)        (59,945)
  Interest income and other                          426,955        311,374         509,533
                                                 -----------    -----------     -----------
  Total other income                                 412,828        288,914         449,588
                                                 -----------    -----------     -----------
INCOME BEFORE PROVISION FOR INCOME TAXES           6,292,147      3,864,617       2,280,602

PROVISION FOR INCOME TAXES                         1,800,000      1,385,000         684,000
                                                 -----------    -----------     -----------
NET INCOME                                       $ 4,492,147    $ 2,479,617     $ 1,596,602
                                                 -----------    -----------     -----------
                                                 -----------    -----------     -----------
EARNINGS PER SHARE (Note 2):
  Basic                                                 $.43           $.35            $.23
                                                 -----------    -----------     -----------
                                                 -----------    -----------     -----------
  Diluted                                               $.37           $.27            $.21
                                                 -----------    -----------     -----------
                                                 -----------    -----------     -----------
WEIGHTED AVERAGE COMMON AND COMMON 
  EQUIVALENT SHARES OUTSTANDING:
  Basic                                           10,446,868      7,165,499       6,901,762
                                                 -----------    -----------     -----------
                                                 -----------    -----------     -----------
  Diluted                                         12,256,461      9,114,292       7,766,805
                                                 -----------    -----------     -----------
                                                 -----------    -----------     -----------
</TABLE>
                                        
           The accompanying notes to consolidated financial statements
               are an integral part of these financial statements.

                                      F-4
<PAGE>

                            COLORADO MEDTECH, INC.


                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

               FOR THE YEARS ENDED JUNE 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                              Unrealized
                                                                               Gain On
                                                         Common Stock         Available-
                                                  -------------------------    For-Sale       Retained
                                                    Shares        Amount      Investment      Earnings
                                                  ----------    -----------   ----------     ----------
<S>                                                <C>          <C>            <C>           <C>
BALANCES, June 30, 1995                            6,901,762    $ 3,713,652    $    -        $1,239,809

  Net income                                            -              -            -         1,596,602
                                                  ----------    -----------   ----------     ----------
BALANCES, June 30, 1996                            6,901,762      3,713,652         -         2,836,411

  Issuance of Common Stock                         2,449,346      5,053,574         -              -   
  Purchase of Common Stock                           (80,000)      (242,144)        -              -   
  Common stock issued in conjunction                                             
    with the Novel acquisition                        70,000        207,816         -              -   
  Options issued in conjunction                                                  
    with the Novel acquisition                          -           338,672         -              -   
  Options issued for services                                                    
    from consultants                                    -             4,636         -              -   
  Net income                                            -              -            -         2,479,617
                                                  ----------    -----------   ----------     ----------
BALANCES, June 30, 1997                            9,341,108      9,076,206         -         5,316,028
                                                                                 
  Issuance of Common Stock                         1,376,597      1,989,646         -              -   
  Purchase of Common Stock                           (66,400)      (507,390)        -              -   
  Common stock issued in conjunction                                             
    with the Erbtec acquisition                       88,708        620,956         -              -   
  Change in unrealized gain on                                                   
    available-for-sale investment                       -              -          35,000           -    
  Tax benefit from sale of option shares                -           593,442         -              -   
  Options issued for services                                                    
    from consultants                                    -           106,596         -              -   
  Net income                                            -              -            -         4,492,147
                                                  ----------    -----------   ----------     ----------
BALANCES, June 30, 1998                           10,740,013    $11,879,456    $  35,000     $9,808,175
                                                  ----------    -----------   ----------     ----------
                                                  ----------    -----------   ----------     ----------
</TABLE>

          The accompanying notes to consolidated financial statements
              are an integral part of these financial statements.
                                       
                                      F-5
<PAGE>

                                                                    Page 1 of 2
                                                                     

                               COLORADO MEDTECH, INC.

                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                     
                  FOR THE YEARS ENDED JUNE 30, 1998, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                    1998                1997              1996
                                                                -----------         -----------       -----------
<S>                                                             <C>                 <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                    $ 4,492,147         $ 2,479,617       $ 1,596,602
  Adjustments to reconcile net income to net cash flows             
   from operating activities-                                       
    Deferred tax benefit                                           (966,000)            (80,000)          (91,000)
    Depreciation and amortization                                 1,047,007             433,747           391,405
    Allowance for uncollectible accounts                            392,783             (12,921)          (25,000)
    Reserve for inventory                                           134,578            (202,000)         (295,000)
    Gain on sale of product line                                       -                   -             (121,986)
    Non-cash consulting services                                    106,596               4,636              -     
    Changes in operating assets and liabilities-                        
      Accounts receivable                                          (779,833)         (1,758,217)         (460,881)
      Inventories                                                   240,123            (377,038)         (485,899)
      Prepaid expenses and other assets                              50,680            (165,430)           56,954
      Accounts payable and accrued expenses                       3,921,199           2,051,653            43,242
      Customer deposits                                            (371,080)            525,223           659,397
                                                                -----------         -----------       -----------
          Net cash flows from operating activities                8,268,200           2,899,270         1,267,834
                                                                -----------         -----------       -----------
CASH FLOWS USED IN INVESTING ACTIVITIES:                                  
  Cash paid for purchase of Novel, net                                 -             (1,126,363)             -
  Cash paid for purchase of Erbtec, net                          (5,392,731)               -                 -     
  Purchase of investments                                          (200,000)            (25,000)             -     
  Capital expenditures                                           (1,478,570)           (643,326)         (231,982)
  Increase in short-term investments, net                        (1,850,904)         (4,859,839)       (2,815,587)
  Proceeds from sale of product line                                  -                    -              250,000
                                                                -----------         -----------       -----------
          Net cash flows used in investing activities            (8,922,205)         (6,654,528)       (2,797,569)
                                                                -----------         -----------       -----------
</TABLE>

            The accompanying notes to consolidated financial statements
                are an integral part of these financial statements.
                                                                       
                                       F-6
<PAGE>

                                                                   Page 2 of 2
                                                                     
                             COLORADO MEDTECH, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                     
                  FOR THE YEARS ENDED JUNE 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                         1998               1997             1996
                                                                     ----------          ----------       -----------
<S>                                                                  <C>                 <C>              <C>
CASH FLOWS FROM FINANCING ACTIVITIES:                                        
  Issuance of Common Stock                                           $1,989,646          $5,053,574       $      -
  Purchase of Common Stock                                             (507,390)           (242,144)             -
                                                                     ----------          ----------       -----------
          Net cash flows from financing activities                    1,482,256           4,811,430              -
                                                                     ----------          ----------       -----------
NET INCREASE (DECREASE) IN CASH                                             
 AND CASH EQUIVALENTS                                                   828,251           1,056,172        (1,529,735)

CASH AND CASH EQUIVALENTS, at beginning of period                     1,670,821             614,649         2,144,384
                                                                     ----------          ----------       -----------
CASH AND CASH EQUIVALENTS, at end of period                          $2,499,072          $1,670,821       $   614,649
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                                   
 INFORMATION:                                                           
  Cash paid for interest                                             $   14,849          $   31,593       $    59,767
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
  Cash paid for income taxes                                         $1,535,003          $1,675,000       $   885,000
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
SUPPLEMENTAL DISCLOSURE OF                                             
NON-CASH INVESTING AND                                                
FINANCING ACTIVITIES:                                                  
  Issuance of Common Stock for acquisition of Novel                  $     -             $  207,816       $      -
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
  Issuance of stock options for acquisition of Novel                 $     -             $  338,672       $      -
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
  Issuance of Common Stock for acquisition of Erbtec                 $  620,956          $     -          $      -
                                                                     ----------          ----------       -----------
                                                                     ----------          ----------       -----------
</TABLE>
                The accompanying notes to consolidated financial statements
                     are an integral part of these financial statements.

                                           F-7
 
<PAGE>

                               COLORADO MEDTECH, INC.

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                            JUNE 30, 1998, 1997 AND 1996


(1) ORGANIZATION AND OPERATIONS

     Colorado MEDtech, Inc. ("CMED") was incorporated in 1977 as a Colorado 
corporation to develop, manufacture, market and service computerized 
diagnostic and testing instrumentation.

     RELA, Inc. ("RELA"), a Colorado corporation and wholly owned subsidiary 
of CMED, was incorporated in 1977.  RELA is an integrated custom product 
development and manufacturing services company specializing in the design, 
development and manufacture of electronic and electro-mechanical medical 
products and software systems.  The Company merged RELA into CMED in July 1998, 
and is now operating RELA as a division of CMED.  This merger will have no 
material effect on the day to day operations of RELA.

     Novel Biomedical, Inc. ("Novel"), a Minnesota corporation and wholly 
owned subsidiary acquired by CMED in February 1997, was incorporated in 1986. 
Novel specializes in the custom design, development and manufacture of 
unique disposable medical devices, primarily catheters, used in angioplasty, 
minimally invasive surgery, electrophysiology, and infertility treatment. 

     In October 1997, CMED completed the acquisition of the operating assets 
of Erbtec Engineering, Inc. ("Erbtec").  Erbtec is operated as a division of 
CMED. Erbtec's main products are high power Radio Frequency amplifiers, power 
supplies and systems for Magnetic Resonance Imaging equipment.

     BioMed Y2K, Inc. ("BioMed"), a Colorado corporation and wholly owned 
subsidiary of CMED, was incorporated in April 1998.  BioMed offers a 
combination of tools and services to support health care institutions' 
efforts to establish year 2000 compliance for their biomedical devices.

(2) SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION

     The accompanying financial statements reflect the consolidated results 
of CMED, RELA, Novel and BioMed (collectively, the "Company").  All 
significant intercompany transactions and accounts have been eliminated.

     CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with original 
maturities of three months or less to be cash equivalents. 

                                       F-8

<PAGE>

     INVESTMENTS

     The Company accounts for its investments in accordance with the 
provisions of Statement of Financial Accounting Standards No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities."  
Short-term investments are primarily U.S. Treasury and government agency 
securities, which the Company has the intent and the ability to hold to 
maturity and thus has classified these investments, which are stated at 
amortized cost which approximates market, as "held-to-maturity".  All of the 
Company's held-to-maturity investments mature in less than one year.  The 
unrealized gains and losses on these held-to-maturity investments were 
immaterial at June 30, 1998 and 1997.  The following is a summary of 
held-to-maturity investments as of June 30, 1998 and 1997:

<TABLE>
<CAPTION>
      Security Type                         1998            1997
      -------------                         ----            ----
      <S>                                <C>             <C>    
           U.S. Treasury and 
             government agency
             securities                  $ 9,137,095     $ 5,298,635
           Commercial paper                2,299,905       3,968,369
           Corporate notes                   707,005       1,026,097
                                         -----------     -----------
                                         $12,144,005     $10,293,101
                                         -----------     -----------
                                         -----------     -----------
</TABLE>

     The Company also has approximately $120,000 of equity available-for-sale
investments which are marked to market in the accompanying consolidated balance
sheets.  These equity available-for-sale investments have no specific maturity. 
The realized and unrealized gains and losses on the equity available-for-sale
investments were immaterial as of and for the years ended June 30, 1998 and
1997.

     INVENTORIES

     Inventories are stated at the lower of cost (first-in, first-out method) or
market.  The cost of inventories includes material, labor and manufacturing
overhead.  As of June 30, 1998 and 1997, inventories, net of allowances,
consisted of:

<TABLE>
<CAPTION>
                                       1998               1997
                                   -----------        -----------
<S>                                <C>                <C>
          Raw materials            $ 2,957,886        $ 1,791,104
          Work-in-process            1,267,794            594,697
          Finished goods                -                   4,466
                                   -----------        -----------
                                   $ 4,225,680        $ 2,390,267
                                   -----------        -----------
                                   -----------        -----------
</TABLE>

     PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost.  Depreciation and 
amortization are provided principally on the straight-line method over the 
estimated useful lives of the assets, which range from 2 to 7 years.  
Depreciation expense for the years ended June 30, 1998, 1997 and 1996 was 
approximately $796,000, $401,000 and $391,000, respectively.

     GOODWILL

     Goodwill resulting from the Erbtec and Novel acquisitions is stated at 
cost, net of accumulated amortization of approximately $284,000 and $33,000, 
as of June 30, 1998 and 1997, respectively.  Amounts of goodwill for Erbtec 

                                       F-9

<PAGE>

and Novel are being amortized using the straight-line method over estimated 
useful lives of 2 and 25 years, respectively.

     ACCRUED PRODUCT SERVICE COSTS

     The Company warrants its products against defects in materials and 
workmanship, generally for 90 days, but in limited cases for up to 18 months. 
Estimated costs of product service are accrued at the time of sale.

     CUSTOMER DEPOSITS

     Customer deposits result from cash received in advance for future 
contract work.

     EARNINGS PER SHARE

     In February 1997, the Financial Accounting Standards Board ("FASB") 
issued Statement of Financial Accounting Standards No. 128, "Earnings Per 
Share", ("SFAS 128"), which was effective for periods ended after December 
15, 1997. This statement establishes standards for computing and presenting 
earnings per share. Basic earnings per share are computed on the basis of the 
weighted average shares outstanding during each period. Diluted earnings per 
share are computed on the basis of the weighted average shares outstanding 
during each period, including dilutive common equivalent shares for stock 
options and warrants. As a result of adopting  SFAS 128, reported earnings 
per share for the years ended June 30, 1997 and 1996 were restated.  The 
effect of this accounting change on previously reported earnings per share 
was as follows:

<TABLE>
<CAPTION>
                                                 1998        1997     1996
                                                 ----        ----     ----
<S>                                              <C>         <C>      <C>
Primary earnings per share
     (as reported under the prior method)        $.37        $.24     $.21
Effect of SFAS 128
     on basic earnings per share                  .06         .11      .02
                                                 ----        ----     ----
Basic earnings per share                         $.43        $.35     $.23
                                                 ----        ----     ----
                                                 ----        ----     ----

Fully diluted earnings per share
     (as reported under the prior method)        $.36        $.23     $.17
Effect of SFAS 128
     on diluted earnings per share                .01         .04      .04
                                                 ----        ----     ----
Diluted earnings per share                       $.37        $.27     $.21
                                                 ----        ----     ----
                                                 ----        ----     ----
</TABLE>

     A reconciliation between the number of shares used to calculate basic 
and diluted earnings per share is as follows (in thousands):

<TABLE>
<CAPTION>
                                                   1998        1997        1996
                                                   ----        ----        ----
<S>                                              <C>          <C>         <C>
Net income (income available to 
     common shareholders)                         $ 4,492     $ 2,480     $ 1,597
                                                  -------     -------     -------
                                                  -------     -------     -------
Weighted average number of common shares 
     outstanding (shares used in basic earnings
     per share computation)                        10,447       7,165       6,902
Effect of stock options and warrants
     (treasury stock method)                        1,809       1,949         865
                                                  -------     -------     -------
Shares used in diluted earnings per share
     computation                                   12,256       9,114       7,767
                                                  -------     -------     -------
                                                  -------     -------     -------
</TABLE>

     Options and warrants that were of an antidilutive nature for the years 
ended June 30, 1998, 1997 and 1996 that were outstanding but not included in 
the shares used in diluted earnings per share computation totaled 
approximately 1,571,000, 3,972,000 and 4,630,000, respectively.

                                       F-10

<PAGE>


     NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the FASB issued Statement of Financial Accounting 
Standards No. 130, "Reporting Comprehensive Income", ("SFAS 130").  SFAS 130 
establishes standards for reporting and displaying comprehensive income and 
its components in a financial statement that is displayed with the same 
prominence as other financial statements.  SFAS 130 is effective for fiscal 
years beginning after December 15, 1997.  Comprehensive income would have 
been approximately $4,527,147, $2,479,617 and $1,596,602 for the years ended 
June 30, 1998, 1997 and 1996, respectively.

     In June 1997, the FASB issued Statement of Financial Accounting 
Standards No. 131, "Disclosures about Segments of an Enterprise and Related 
Information" ("SFAS 131").  SFAS 131 requires that public companies report 
information about their operating segments based on the financial information 
used by the chief operating decision maker in their annual financial 
statements and requires those companies to report selected information on 
their interim statements.  SFAS 131 is effective for fiscal years beginning 
after December 15, 1997.  Management has not determined the segments, if any, 
that will be reported in connection with the adoption of SFAS 131.

     In June 1998, the FASB issued Statement of Financial Accounting 
Standards No. 133, "Accounting for Derivative Instruments and Hedging 
Activities" ("SFAS 133").  SFAS 133 establishes accounting and reporting 
standards for derivative instruments, including certain derivative 
instruments embedded in other contracts and for hedging activities.  It 
requires that an entity recognize all derivatives as either assets or 
liabilities in the statement of financial position and measure those 
instruments at fair value. SFAS 133 is effective for fiscal quarters and 
fiscal years beginning after June 15, 1999.  Management believes that the 
adoption of SFAS 133 will not have significant impact on the Company's 
financial condition and results of operations.

     In April 1998, the Accounting Standards Executive Committee ("AcSEC") 
issued Statement of Position ("SOP 98-5"), "Reporting on the Costs of 
Start-up Activities."  SOP 98-5 provides guidance on financial reporting of 
start-up costs and organization costs and requires such costs to be expensed 
as incurred.  SOP 98-5 is effective for financial statements for fiscal years 
beginning after December 15, 1998.  The Company believes that application of 
SOP 98-5 will not have a material impact on its financial statements.

     REVENUE RECOGNITION POLICY

     The Company recognizes revenue for manufacturing services upon shipment 
of the related products and recognizes revenues for engineering contract 
services as work is performed and contract requirements are met.  Unbilled 
receivables result from revenue recognized for contract services in excess of 
billings.  Unanticipated losses on engineering contracts are provided for, in 
full, when determinable.

     INCOME TAXES

     The Company accounts for income taxes under the provisions of Statement 
of Financial Accounting Standards No. 109 "Accounting for Income Taxes" 
("SFAS 109"), which requires recognition of deferred income tax assets and 
liabilities for the expected future income tax consequences, based on enacted 
tax laws, of temporary differences between the financial reporting and tax 
bases of assets, liabilities and carryforwards.  SFAS 109 requires 
recognition of deferred tax assets for the expected future effects of all 
deductible temporary differences, loss carryforwards and tax credit 
carryforwards.  Deferred tax assets are then reduced, if deemed necessary, by 
a valuation allowance for any tax benefits which, based on current 
circumstances, are not expected to be realized (see Note 6). 

                                       F-11

<PAGE>

     STOCK-BASED COMPENSATION PLANS

     The Company accounts for its stock-based compensation plans under 
Accounting Principles Board Opinion No. 25. "Accounting for Stock Issued to 
Employees" ("APB 25").  Effective in 1995, the Company adopted the disclosure 
option of Statement of Financial Accounting Standards No. 123, "Accounting 
for Stock-Based Compensation" ("SFAS 123").  SFAS 123 requires that companies 
which do not choose to account for stock-based compensation as prescribed by 
the statement shall disclose the pro forma effects on earnings and earnings 
per share as if SFAS 123 had been adopted. Additionally, certain other 
disclosures are required with respect to stock compensation and the 
assumptions used to determine the pro forma financial statement effect of 
SFAS 123 (see Note 5).

     MANAGEMENT'S ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from those 
estimates.

     FINANCIAL INSTRUMENTS

     The fair market values of accounts receivable, accounts payable and 
other financial instruments approximate their carrying values in the 
accompanying consolidated balance sheets.

     RECLASSIFICATIONS

     Certain prior year amounts have been reclassified to conform to current 
year presentation.

 (3) ACQUISITIONS

     In October 1997, the Company completed the acquisition of the operating 
assets of Erbtec.  The purchase was completed for $5.39 million in cash and 
issuance of 88,708 shares of common stock, resulting in a total purchase 
value of approximately $6.0 million, including acquisition costs.  At the 
date of the purchase, $1 million of the cash portion of the purchase price 
was placed in escrow pending the performance of certain criteria outlined in 
the purchase and sale agreement.  During the quarter ended June 30, 1998, the 
Company was informed that certain of the purchase and sale agreement criteria 
would not be met and the seller would be refunding $750,000 of the escrowed 
purchase price.  This receivable is included in other current assets in the 
accompanying consolidated balance sheets.  The net purchase price, less the 
net tangible assets acquired, resulted in goodwill of $480,773 that will be 
amortized over a 2-year period.  The accompanying consolidated financial 
statements include the operating results of Erbtec since October 1, 1997, the 
effective date of the acquisition.  The total purchase price and net cash 
used for the acquisition of Erbtec are as follows:

                                       F-12

<PAGE>

<TABLE>
     Assets acquired:

          <S>                                            <C>
          Cash                                           $     8,882
          Accounts receivable                              2,186,816
          Inventories                                      2,210,114
          Equipment and furniture                            373,227
          Other assets                                        12,757
          Goodwill                                           480,773
                                                         -----------
     Total purchase price                                  5,272,569

        Less:
             Stock issued                                   (620,956)
             Cash acquired                                    (8,882)
        Plus:
             Receivable of escrowed funds                    750,000
                                                         -----------
        Net cash paid for purchase of Erbtec             $ 5,392,731
                                                         -----------
                                                         -----------
</TABLE>

     In February 1997, the Company completed the acquisition of Novel.  The 
Company acquired Novel for $1,899,196, which included cash, the issuance of 
70,000 shares of common stock, and the grant of 294,211 non-qualified stock 
options.  The stock was valued at fair market value on the date the Agreement 
and Plan of Reorganization was entered into between CMED and Novel.  The 
non-qualified stock options were valued using the Black-Scholes option 
pricing model.  In fiscal 1998, the Company recognized certain tax benefits 
related to assets obtained in the Novel acquisition, which resulted in an 
adjustment to goodwill.  The purchase price, less the net assets acquired, 
resulted in goodwill of $1,528,332 that is being amortized over a 25-year 
period.  The accompanying consolidated financial statements include the 
operating results of Novel since January 3, 1997, the effective date of the 
acquisition.

     The following unaudited pro forma results of operations of the Company 
for the fiscal years ended June 30, 1998, 1997 and 1996 assume that the 
acquisition of Erbtec had occurred on July 1, 1996 and the acquisition of 
Novel had occurred on July 1, 1995.  These pro forma results are not 
necessarily indicative of the actual results of operations that would have 
been achieved nor are they necessarily indicative of future results of 
operations.  Should the Company obtain additional information about the fair 
market value of the assets acquired, the purchase price may be adjusted in 
future periods.

<TABLE>
<CAPTION>
                                                    Year Ended June 30,
                                                    -------------------
                                         1998              1997            1996
                                         ----              ----            ----
   <S>                                <C>               <C>             <C>
   Revenues                           $50,752,000       $42,480,000     $20,503,000
   Net Income                         $ 4,293,000       $ 4,117,000     $ 1,560,000
   Net Income Per Share (Diluted)     $       .35       $       .44     $       .20
</TABLE>

                                       F-13
<PAGE>

(4)  CREDIT FACILITY

     The Company entered into a bank financing arrangement on October 30, 
1997 that provides for a three-year revolving line of credit for $5 million 
the first year, $7 million the second year and $9 million the third year. The 
credit facility is at the bank's prime lending rate (8.5% at June 30, 1998) 
through the term of the agreement and is secured by all accounts receivable, 
general intangibles, inventory and equipment. The agreement contains various 
restrictive covenants which include, among others, maintenance of certain 
financial ratios, maintenance of a minimum tangible net worth and limitations 
on annual investments, dividends and capital expenditures. No amounts were 
advanced under this credit facility during fiscal 1998 and 1997.


 (5) SHAREHOLDERS' EQUITY

     Preferred Stock

     The Company's shareholders have authorized 5,000,000 shares of no par 
value preferred stock, to be issuable from time to time in such series and to 
have such rights and preferences as the Company's Board of Directors (the 
"Board") may designate.  As of June 30, 1998 and1997, no shares of preferred 
stock have been issued.

     COMMON STOCK

     The Company's shareholders have authorized 25,000,000 shares of no par 
value common stock, of which 10,740,013 and 9,341,108 shares were issued and 
outstanding as of June 30, 1998 and 1997, respectively.  During the years 
ended June 30, 1998 and 1997, the Company purchased 66,400 and 80,000 shares 
of common stock, respectively, which decreased the Company's equity by 
approximately $507,000 and $242,000, respectively.  These shares were 
purchased so that the stock issued under the Employee Stock Purchase Plan 
would be less dilutive.

     STOCK OPTION PLAN

     On June 25, 1992, the Board approved a Stock Option Plan (the "Plan").  
The Plan provides for the grant of both incentive and nonstatutory stock 
options as defined by the Internal Revenue Code of 1986, stock appreciation 
rights and supplemental bonuses at the discretion of the Board.  Under the 
terms of the Plan, the purchase price of the shares subject to an incentive 
option will be the fair market value of the Company's common stock on the 
date the option is granted.  If the grantee owns more than 10% of the total 
combined voting power of all classes of stock on the date of grant, the 
purchase price shall be at least 110% of the fair market value at the date of 
grant and the exercise term shall be up to five years from the date of grant. 
All other options granted under the Plan are exercisable up to 10 years from 
the date of grant.  Under the Plan, 3,500,000 shares of common stock are 
reserved for options.  Vesting periods for options issued are determined by 
the Board at date of grant and currently vest over three to eight years.  A 
summary of the status of the Plan follows:

                                       F-14
<PAGE>

<TABLE>
<CAPTION>
                                          FY 1998       FY 1997       FY 1996
                                          -------       -------       -------
     <S>                                 <C>           <C>           <C>
     Balance outstanding at beginning
       of fiscal year                    1,470,571     1,385,949       754,817
     Granted during period                 873,400       374,200       788,000
     Forfeited during period               (62,101)      (56,636)     (156,868)
     Exercised during period              (246,719)     (232,942)         -    
                                         ---------     ---------     --------- 
     Outstanding at June 30,             2,035,151     1,470,571     1,385,949 
                                         ---------     ---------     --------- 
                                         ---------     ---------     --------- 
     Exercisable at June 30,               597,775       369,670       447,053 
                                         ---------     ---------     --------- 
                                         ---------     ---------     --------- 
     Weighted average exercise price:                                          
       At beginning of period               $ 2.28        $ 1.91        $ 1.41 
       At end of period                     $ 3.98        $ 2.28        $ 1.91 
       Exercisable at end of period         $ 2.07        $ 1.44        $ 1.29 
       Options granted                      $ 6.30        $ 3.04        $ 2.33 
       Options exercised                    $ 1.81        $ 1.33        $    - 
       Options forfeited                    $ 4.82        $ 2.30        $ 1.61 
       Weighted average fair value of                                   
          options granted during period     $ 3.49        $ 1.64        $ 1.45 
</TABLE>

<TABLE>
<CAPTION>
                                                June 30, 1998
                     ----------------------------------------------------------
                             Options Outstanding            Options Exercisable
                     -----------------------------------    -------------------
                               Weighted                                Weighted
                               Average       Remaining                 Average 
   Range of                    Exercise     Contractual                Exercise
Exercise Prices      Shares     Price       Life (Years)     Shares     Price  
- ---------------      ------     -----       ------------     ------     -----
<S>                <C>         <C>          <C>              <C>        <C>
 $1.25 - $1.66       242,667    $1.42           2.2          242,667    $1.42
 $1.67 - $2.38       397,505    $1.85           4.4          235,835    $1.82
 $2.39 - $4.25       556,679    $3.14           5.3           77,607    $3.04
 $4.26 - $5.47       250,000    $5.47           4.1           41,666    $5.47
 $5.48 - $8.00       588,300    $6.65           4.6             -       $   -
                   ---------                                 -------
                   2,035,151                                 597,775
                   ---------                                 -------
                   ---------                                 -------
</TABLE>

     NON-QUALIFIED STOCK OPTIONS

     The Company has issued non-qualified stock options outside the Plan to 
purchase up to 728,651 shares of the Company's common stock in exchange for 
employment recruiting services' the acquisition of Novel and to employees.  
The value of options issued to non-employees has been determined using the 
Black-Scholes model and recorded in the accompanying consolidated financial 
statements. All non-qualified stock options were granted with an exercise 
price that was equal to the fair market value of the Company's stock on the 
date of grant.  A summary of the status of the Company's non-qualified stock 
options outside the Plan follows.

                                       F-15
<PAGE>

<TABLE>
<CAPTION>
                                           FY 1998     FY 1997     FY 1996
                                           -------     -------     -------
     <S>                                   <C>         <C>        <C>
     Balance outstanding at beginning
       of fiscal year                      709,351     434,440    434,440 
     Granted during period                    -        294,211         -  
     Forfeited during period               (10,958)     (1,000)        -  
     Exercised during period               (84,140)    (18,300)        -  
                                           -------     -------    ------- 
     Outstanding at June 30,               614,253     709,351    434,440 
                                           -------     -------    ------- 
                                           -------     -------    ------- 
     Exercisable at June 30,               503,039     531,578    434,440 
                                           -------     -------    ------- 
                                           -------     -------    ------- 
     Weighted average exercise price:                                     
       At beginning of period               $ 1.97      $ 1.28     $ 1.28 
       At end of period                     $ 2.05      $ 1.97     $ 1.28 
       Exercisable at end of period         $ 1.85      $ 1.64     $ 1.28 
       Options granted                      $    -      $ 2.97     $    - 
       Options exercised                    $ 1.28      $ 1.44     $    - 
       Options forfeited                    $ 2.97      $ 2.97     $    - 
       Weighted average fair value of       $   -       $ 1.75     $    - 
         options granted during period
</TABLE>

<TABLE>
<CAPTION>
                                                June 30, 1998
                     ----------------------------------------------------------
                             Options Outstanding            Options Exercisable
                     -----------------------------------    -------------------
                               Weighted                                Weighted
                               Average       Remaining                 Average 
   Range of                    Exercise     Contractual                Exercise
Exercise Prices      Shares     Price       Life (Years)     Shares     Price  
- ---------------      ------     -----       ------------     ------     -----
<S>                <C>         <C>          <C>              <C>        <C>
$1.25 - $  1.44      332,000    $1.27              .5        332,000    $1.27
$1.45 - $  2.97      282,253    $2.97             3.7        171,039    $2.97
                     -------                                 -------
                     614,253                                 503,039
                     -------                                 -------
                     -------                                 -------
</TABLE>

     DIRECTOR, CONSULTANT AND OTHER WARRANTS

     The Board grants warrants to the outside directors for serving on the 
Board. Warrants were issued in February 1993 to purchase 120,000 shares of 
the Company's common stock at $1.63 per share; in November 1993 to purchase 
90,000 shares of the Company's common stock at $1.50 per share; in June 1995 
to purchase 180,000 shares of the Company's common stock at $1.59 per share; 
in November 1996, to purchase 15,000 shares of the Company's common stock at 
$3.03 per share; in November 1997, to purchase 90,000 shares of the Company's 
common stock at $6.41 per share; and in August 1998, to purchase 180,000 
shares of the Company's common stock at $7.00 per share.  During fiscal years 
1998 and 1997, 110,000 and 70,000 director warrants were exercised, 

                                       F-16
<PAGE>

respectively.  In fiscal 1997, 15,000 warrants expired, unvested.  As of June 
30, 1998, 195,000 warrants were vested.  The warrants have a five-year term, 
and have exercise prices equal to the fair market value of the Company's 
stock on the date of grant.

     In connection with a prior borrowing in March 1993, the Company issued 
100,000 warrants to purchase the Company's common stock at an exercise price 
of $1.50 per share. In May 1994, the Company changed the warrant price to 
$1.25 per share.  All of these warrants were exercised during fiscal year 
1997.  The warrants had a five-year term.  

     In March 1993, the Company issued 100,000 warrants with a five-year term 
in connection with a purchase option on the Company's land (see Note 9).  
These warrants were exercisable at $2.00 per share from March 1996 through 
March 1997 and at $2.25 per share thereafter.  These warrants would have 
vested only if the land purchase option was exercised.  The warrants expired 
unexercised in March 1998.

     In November 1993, the Company issued warrants to its attorneys to 
purchase 100,000 shares of the Company's common stock.  These warrants vested 
25% per year beginning November 1993, and were exercisable at the average of 
the bid and ask prices of the Company's common stock as of the vesting date.  
The warrants vested in 1993, 1994, 1995 and 1996, and were exercisable at 
$1.50, $1.25, $1.81 and $3.00 per share, respectively.  All of these warrants 
were exercised during fiscal 1998.

     In May 1997, the Company granted 125,000 warrants to a consulting group 
in exchange for investor relation services.  The exercise prices range from 
$4.00 to $10.00 per share and the warrants have a three-year term from the 
date of grant.  The Company has recognized approximately $107,000 and $5,000 
of expense in fiscal years 1998 and 1997, respectively, related to these 
warrants based on the value of the services received. 

     A summary of all of the above-described warrants is as follows:
<TABLE>
<CAPTION>
                                          FY 1998       FY 1997       FY 1996
                                          -------       -------       -------
     <S>                                 <C>           <C>           <C>
     Balance outstanding at beginning
       of fiscal year                      630,000       675,000       675,000
     Granted during period                  90,000       140,000          -
     Forfeited during period              (100,000)      (15,000)         -
     Exercised during period              (210,000)     (170,000)         -
                                          --------      --------       -------
     Outstanding at June 30,               410,000       630,000       675,000
                                          --------      --------       -------
                                          --------      --------       -------
     Exercisable at June 30,               295,000       430,000       460,000
                                          --------      --------       -------
                                          --------      --------       -------
     Weighted average exercise price:
       At beginning of period                $2.72         $1.64         $1.64
       At end of period                      $4.16         $2.72         $1.64
       Exercisable at end of period          $1.96         $1.84         $1.50
       Warrants granted                      $6.41         $6.04         $  -
       Warrants exercised                    $1.72         $1.40         $  -
       Warrants forfeited                    $2.25         $1.59         $  -
       
       Weighted average fair value of        
         warrants granted during period      $1.82         $ .96         $  -
</TABLE>

                                       F-17

<PAGE>

<TABLE>
<CAPTION>
                                                June 30, 1998
                     ----------------------------------------------------------
                            Warrants Outstanding           Warrants Exercisable
                     -----------------------------------    -------------------
                               Weighted                                Weighted
                               Average       Remaining                 Average 
   Range of                    Exercise     Contractual                Exercise
Exercise Prices      Shares     Price       Life (Years)     Shares     Price  
- ---------------      ------     -----       ------------     ------     -----
<S>                <C>         <C>          <C>              <C>        <C>
 $1.25 - $ 1.81      180,000    $1.58           1.7          180,000    $1.58
 $1.82 - $ 3.03       15,000    $3.03           3.4           15,000    $3.03
 $3.04 - $ 6.00       75,000    $5.00           1.9           75,000    $5.00
 $6.01 - $10.00      140,000    $7.16           3.9           25,000    $7.00
                     -------                                 -------
                     410,000                                 295,000
                     -------                                 -------
                     -------                                 -------
</TABLE>

     PRIVATE PLACEMENT WARRANTS

     In June 1994, the Company completed the private placement of 1,500,000 
units, each unit consisting of one share of no par value common stock and two 
warrants. During fiscal 1997, 2,070,000 of these warrants were exercised for 
approximately $4,631,000.  The remaining 930,000 warrants were exercised 
during July and August 1997 at a price per share ranging from $1.41 to $2.68, 
resulting in cash proceeds to the Company of approximately $1,121,000 and 
cancellation of 142,505 shares of previously issued common stock that were 
used in lieu of cash to exercise the warrants.

A summary of all of the above-described warrants is as follows:
<TABLE>
<CAPTION>
                                          FY 1998       FY 1997       FY 1996
                                          -------       -------       -------
     <S>                                 <C>           <C>           <C>
     Balance outstanding at beginning
       of fiscal year                     930,000       3,000,000    3,000,000
     Exercised during period             (930,000)     (2,070,000)         -
                                         --------      ----------    ---------
     Outstanding at June 30,                 -            930,000    3,000,000
                                         --------      ----------    ---------
                                         --------      ----------    ---------
     Exercisable at June 30,                 -            930,000    3,000,000
                                         --------      ----------    ---------
                                         --------      ----------    ---------
     Weighted average exercise price:
       At beginning of period              $ 2.07          $ 2.18       $ 2.18
       At end of period                    $  -            $ 2.07       $ 2.18
       Exercisable at end of period        $  -            $ 2.07       $ 2.18
       Warrants exercised                  $ 2.07          $ 2.24       $  -
</TABLE>

                                       F-18
<PAGE>

     EMPLOYEE STOCK PURCHASE PLAN

     In September 1996, the Board of Directors adopted an Employee Stock 
Purchase Plan (the "ESPP"), effective for the plan year beginning January 1, 
1997.  Under the ESPP, the Company is authorized to issue up to 240,000 
shares of common stock over a three-year period, with a maximum of 80,000 
shares per year, to its full time employees, nearly all of whom are eligible 
to participate.  Under terms of the ESPP, employees can have up to 10% of 
their salary withheld to purchase the Company's common stock.  The purchase 
price of the stock is 85% of the lower of its beginning-of-the-year or 
end-of-the-year market price.  In January 1998, the Company issued 75,526 
shares of common stock under the ESPP at $2.50 per share.

     STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 123

     SFAS 123 defines a fair-value based method of accounting for employee 
stock options or similar equity instruments.  However, SFAS 123 allows the 
continued measurement of compensation cost for such plans using the intrinsic 
value-based method prescribed by APB 25, provided that pro forma disclosures 
are made of net income or loss and net income or loss per share, assuming the 
fair-value based method of SFAS 123 had been applied.  The Company has 
elected to account for its stock-based compensation plans under APB 25; 
accordingly, for purposes of the pro forma disclosure presented below, the 
Company has computed the fair values of shares issued under the ESPP, all 
options and warrants issued during fiscal years 1998, 1997 and 1996 using the 
Black-Scholes pricing model and the following weighted average assumptions:
<TABLE>
<CAPTION>
                                        1998            1997          1996
                                        ----            ----          ----
     <S>                              <C>             <C>           <C>
     Risk-free interest rate              5.84%           5.70%         6.18%
     Expected lives                   3.8 years       3.5 years     4.2 years
     Expected volatility                  67.4%           69.8%         74.6%
     Expected dividend yield                 0%              0%            0%
</TABLE>

     To estimate expected lives of options for this valuation, it was assumed 
options would be exercised upon becoming fully vested.  Cumulative 
compensation cost recognized in pro forma net income or loss with respect to 
options that are forfeited prior to vesting is adjusted as a reduction of pro 
forma compensation expense in the period of forfeiture.  The Company's common 
stock market volatility was based on the closing market price at the end of 
each month since the merger of CMED and RELA in October 1992.  Fair value 
compensation is highly sensitive to the volatility factor assumed; the 
greater the volatility, the higher the computed fair value of options granted.

     The total fair value of options and warrants granted, that are included 
in the pro forma calculation, was computed to be approximately $2,536,000, 
$628,000 and $1,141,000 for the years ended June 30, 1998, 1997 and 1996, 
respectively. These amounts are amortized ratably over the vesting periods of 
the options. Pro forma stock-based compensation, net of the effect of 
forfeitures and taxes, was approximately $639,000, $216,000 and $62,000 for 
1998, 1997 and 1996, respectively.

     If the Company had accounted for its stock-based compensation plans in 
accordance with SFAS 123, the Company's net income and pro forma diluted 
earnings per common share would have been reported as follows:

                                     F-19
<PAGE>

<TABLE>
<CAPTION>
                                                 Year Ended June 30,
                                                 -------------------
                                          1998           1997          1996
                                          ----           ----          ----
<S>                                    <C>            <C>           <C>
Net Income                                                     
  As reported                          $4,492,147     $2,479,617    $1,596,602
  Pro forma                            $3,852,790     $2,263,185    $1,534,299

Diluted Earnings Per Common Share 
  As reported                                $.37           $.27          $.21
  Pro forma                                  $.33           $.21          $.21
</TABLE>

(6)  INCOME TAXES

     The provision for income taxes includes the following:

<TABLE>
<CAPTION>
                              Year Ended June 30,
                              -------------------
                    1998             1997            1996
                -----------      -----------      ----------
<S>             <C>              <C>              <C>
Current -
  Federal       $ 2,581,784      $ 1,347,733      $  717,733
  State             184,216           96,267          51,267
                -----------      -----------      ----------
                  2,766,000        1,444,000         769,000
Deferred -
  Federal          (901,664)         (55,067)        (79,333) 
  State             (64,336)          (3,933)         (5,667) 
                -----------      -----------      ----------
Total           $ 1,800,000      $ 1,385,000      $  684,000
                -----------      -----------      ----------
                -----------      -----------      ----------
</TABLE>

     The Company's effective income tax rate was different than the statutory 
federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                    Year Ended June 30,
                                                    ------------------- 
                                            1998            1997           1996
                                        -----------     -----------     ----------
<S>                                     <C>             <C>             <C>
Federal income tax provision at
  statutory rates                       $ 2,138,000     $ 1,314,000     $  775,000
State income tax provision, net of
  federal tax effect                        206,000         133,000         75,000
Nondeductible expenses                       46,000          18,000         12,000
SFAS 109 valuation allowance reduction     (590,000)        (80,000)      (178,000) 
                                        -----------     -----------     ----------
  Effective tax                         $ 1,800,000     $ 1,385,000     $  684,000
                                        -----------     -----------     ----------
                                        -----------     -----------     ----------
</TABLE>

     In accordance with certain provisions of the Internal Revenue Code, a 
change in ownership of greater than 50% of a company within a three-year 
period results in an annual limitation on the Company's ability to utilize 
its net operating loss ("NOL") carryforwards from tax periods prior to the 
ownership change.  Such a change in ownership occurred with respect to the 
Company on October 19, 1992.  Accordingly, the NOL carryforwards at October 
19, 1992 were restricted to annual cumulative amounts of approximately 
$105,000 subject to the expiration of these carryforwards, or approximately 
$1,575,000.  As of June 30, 1998, the Company had NOL carryforwards available 
of approximately $1,219,000. The Company's NOLs expire beginning in 1999 
through 2007.  The Company also has research and development and investment 
tax credit carryforwards totaling approximately $140,000 expiring from 1999 
through 2007.

                                      F-20
<PAGE>

     Deferred taxes are determined based on estimated future tax effects of 
differences between the amounts reflected in the financial statements and the 
tax basis of assets and liabilities given the provisions of the enacted tax 
laws.  Deferred tax assets include the tax effect of NOL and tax credit 
carryforwards.  The net deferred tax assets and liabilities as of June 30, 
1998 and 1997 are comprised of the following:

<TABLE>
<CAPTION>
                                                    1998           1997
                                                 ----------    ----------
<S>                                              <C>           <C>
     Current
        Tax effect of NOL carryforwards          $  457,000    $  538,000
        Allowance for doubtful accounts             217,000        57,000
        Accrued vacation                            177,000        99,000
        Deferred service revenue                       -           15,000
        Reserves                                    685,000       522,000
        Tax credits                                 140,000          -      
        Valuation allowance                            -         (436,000)
                                                 ----------    ----------
     Net current deferred tax asset              $1,676,000    $  795,000
                                                 ----------    ----------
                                                 ----------    ----------
     Noncurrent
        Tax credits                              $     -       $  140,000
        Depreciation for book in excess of tax      367,000       296,000
        Valuation allowance                            -         (154,000) 
                                                 ----------    ----------
     Net noncurrent deferred tax asset           $  367,000    $  282,000
                                                 ----------    ----------
                                                 ----------    ----------
</TABLE>

     The Company had established a valuation allowance due to the uncertainty 
that the full amount of credits and NOL carryforwards would be applied 
against future taxable income.  During fiscal 1998, the Company determined 
the valuation allowance was no longer required because the increased taxable 
income from the acquisition of Erbtec could be offset by tax credits and NOL 
carryforwards. During 1998, 1997 and 1996, the Company reduced the valuation 
allowance by $590,000, $80,000 and $178,000 for the utilization of NOLs in 
the respective years and certain deferred tax assets that the Company now 
believes will be fully utilized.

(7)  COMMITMENTS AND CONTINGENCIES

     Leases 
     ------ 

     The Company leases its operating facilities and certain computer and test
equipment pursuant to noncancellable operating lease arrangements.  The Company
incurred rent expense of $846,000, $467,000 and $511,000 for the years ended
June 30, 1998, 1997 and 1996, respectively, under such agreements.

     At June 30, 1998, future minimum lease payments under leases having an 
initial or remaining noncancellable term of one year or more were 
approximately $825,000 in 1999, $792,000 in 2000, $769,000 in 2001, $728,000 
in 2002, and none in 2003 or thereafter.

     EMPLOYMENT AND COMPENSATION AGREEMENTS

     In June 1993, the Company entered into an employment agreement with the
Company's Chairman, Chief Executive Officer and President, which had a
three-year term.  The agreement fixed the employee's compensation.  In
connection with and as a condition of the employment agreement, the employee
executed a noncompetition agreement in which he agreed not to engage in
competitive activities for a period of two years after his 

                                    F-21

<PAGE>

employment with the Company is terminated, whether voluntarily or 
involuntarily.  The Company also agreed to grant an incentive stock option to 
purchase up to 300,000 shares of the Company's common stock at a purchase 
price of $1.25 per share.  The options vested at 100,000 shares per year over 
three years.  Each portion of the vested option is exercisable for five years 
after the date each portion has vested. During fiscal 1998 and 1997, 80,000 
of these options were exercised each year.

     The Company and the employee extended the employment agreement in 
November 1995 and in May 1996 through June 2002.  The Company agreed to grant 
an incentive stock option to purchase up to 300,000 shares of the Company's 
common stock at a purchase price of $1.84 per share and another 260,000 
shares at a purchase price of $3.25 per share, in consideration of the 
extended employment agreement.  The first group of options vests at 100,000 
shares per year over three years.  The remaining 260,000 shares vest in year 
seven, however, earlier vesting can occur if the Company achieves certain 
targeted stock prices by September 2000.  If the Company terminates his 
employment at any time prior to June 2002, no vesting of the options shall 
occur after the date of termination, but the employee will be entitled to 
receive a severance payment amounting to compensation for a period equal to 
the lesser of 24 months or the unexpired term of the agreement.  If the 
employee terminates his employment prior to June 1999, no further vesting of 
the stock options shall occur, and the unexercised portion of the options, 
whether or not vested, shall terminate.  Subject to these restrictions, each 
portion of the vested options shall be exercisable for five years after the 
date such portion has vested.

     Two of the Company's other officers have also entered into employment 
agreements with the Company.  These agreements provide for a severance 
payment equal to one year's salary if the officer's employment is terminated 
as a result of loss of officer status, relocation of the Company or for 
reasons other than cause and two years' salary if the officer's employment is 
terminated as a result of a significant ownership change in the Company.  
These agreements have no fixed term, and may be terminated by either party at 
any time.

     OTHER

     In connection with an equity offering in June 1994, the Company entered
into a standstill agreement with a corporation that owns 3,500,000 shares of the
Company's common stock.  The standstill agreement limits the corporation to not
more than a 40% ownership of the Company.  The standstill agreement expires in
June 1999.

     The Company had sales to this corporation of approximately $67,000, 
$1,473,000 and $381,000 in 1998, 1997 and 1996, respectively.  As of June 30, 
1998 and 1997, the Company had accounts receivable balances of $0 and 
$423,000, respectively, related to these sales.

(8)   401(k) RETIREMENT PLAN

     In fiscal year 1988, the Company established the Colorado MEDtech, Inc.
401(k) Retirement Plan, which is governed by Section 401(k) of the Internal
Revenue Code.  Employees are eligible to enroll in the plan on January 1 and
July 1, any time after they become full time employees of the Company.  The
Company makes discretionary contributions that vest over a three-year period. 
Company contributions were $175,000, $100,000 and $75,000 for the years ended
June 30, 1998, 1997 and 1996, respectively.

(9)  INVESTMENT IN LAND

     In 1987, the Company acquired a parcel of land from a shareholder, officer
and former director of the Company.  The parcel comprises 10.91 acres of
industrial zoned land located within the city boundaries of Louisville,
Colorado.  The Company purchased the parcel for $631,750, the price established
by an independent appraisal.  During 1992, the Company obtained an independent
appraisal for the parcel that indicated a decline in 

                                    F-22
<PAGE>

the valuation of the property.  The property is valued at the appraisal value 
in the accompanying consolidated balance sheets.  In connection with a 
previous borrowing arrangement, the Company granted an option to purchase the 
land at a purchase price of $640,968.  This option expired, unexercised, in 
March 1998.  At June 30, 1998 the Company is holding the land as 
available-for-sale.

(10) MAJOR CUSTOMERS

     Four customers accounted for more than 10% of total sales and service
revenues for the years ended June 30, 1998, 1997 and 1996, as follows:

<TABLE>
<CAPTION>
                                1998     1997     1996
                                ----     ----     ----  
               <S>              <C>      <C>      <C>
               Customer
               -------- 
                  A              23%       0%       0%
                  B              22%      19%       2%
                  C               2%      14%      13%
                  D               0%      12%      27%
</TABLE>

     At June 30, 1998 and 1997, these four customers had accounts receivable due
to the Company as follows:

<TABLE>
<CAPTION>
                                    1998               1997
                                    ----               ----  
                  <S>           <C>                <C>
                  A             $ 1,662,000        $     -       
                  B             $ 1,996,000        $  318,000
                  C             $   122,000        $  996,000
                  D             $      -           $  148,000
</TABLE>

The loss of a significant customer could have a material, detrimental impact on
the Company's operations.

(11) SALE OF PRODUCT LINES

     In June 1995, the Company entered into an agreement to sell the Company's
cardiopulmonary product lines to a competitor (the "Purchaser").  The
transaction closed on August 16, 1995.  The sale transaction included all
inventories, intangible property rights, customer lists and tooling associated
with cardiopulmonary product lines as well as the trade name Cybermedic.  In 
addition, the Purchaser assumed the warranty and service obligations related 
to these products.  The Purchaser placed noncancellable orders with the 
Company for additional manufactured units.  All of the units related to this 
contract were shipped to the Purchaser during fiscal year 1996.

                                    F-23
<PAGE>

(12) SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The Company's quarterly results of operations are summarized as follows (In 
thousands, except earnings per share data):

<TABLE>
<CAPTION>
                                           1st       2nd        3rd       4th
                                         Quarter    Quarter    Quarter   Quarter
                                         -------    -------    -------   -------
<S>                                      <C>        <C>        <C>       <C>
Fiscal Year Ended June 30, 1997

     Net sales and service               $ 5,288    $ 5,777    $ 8,483   $ 8,695
     Gross profit                        $ 1,755    $ 2,043    $ 2,847   $ 3,142
     Net income                          $   453    $   492    $   672   $   863
     Earnings per share (as restated):
       Basic                             $   .07    $   .07    $   .10   $   .11
       Diluted                           $   .05    $   .06    $   .08   $   .09

Fiscal Year Ended June 30, 1998

     Net sales and service               $ 7,260    $12,183    $13,450   $14,407
     Gross profit                        $ 2,639    $ 4,008    $ 4,796   $ 5,500
     Net income                          $   664    $   943    $ 1,329   $ 1,556
     Earnings per share:
       Basic                             $   .07    $   .09    $   .12   $   .14
       Diluted                           $   .06    $   .08    $   .11   $   .12
</TABLE>

                                      F-24
<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

     None.

                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The Company's definitive Proxy Statement to be filed pursuant to Schedule
14A under the Securities Exchange Act of 1934 is incorporated herein by
reference.

ITEM 11.  EXECUTIVE COMPENSATION.

     The Company's definitive Proxy Statement to be filed pursuant to Schedule
14A under the Securities Exchange Act of 1934 is incorporated herein by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The Company's definitive Proxy Statement to be filed pursuant to Schedule
14A under the Securities Exchange Act of 1934 is incorporated herein by
reference.

 ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The Company's definitive Proxy Statement to be filed pursuant to Schedule
14A under the Securities Exchange Act of 1934 is incorporated herein by
reference.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)  (1) and (2) The following financial statements and financial statement 
         schedules are filed as part of this report:

         Report of Independent Public Accountants
         Consolidated Balance Sheets as of June 30, 1998 and 1997
         Consolidated Statements of Operations for the Years Ended June 30,
           1998, 1997 and 1996
         Consolidated Statements of Shareholders' Equity for the Years Ended
           June 30, 1998, 1997 and 1996
         Consolidated Statements of Cash Flows for the Years Ended June 30,
           1998, 1997 and 1996
         Notes to Consolidated Financial Statements

     All other schedules have been omitted because they were not applicable, not
         required or the required information is shown in the consolidated
         financial statements or notes thereto.

(b)  Reports on Form 8-K.  No reports on Form 8-K were filed for the 
         three-month period ended June 30, 1998. 


                                    -19-

<PAGE>

                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this Report to be signed on its behalf by the undersigned, thereunto duly
authorized.

     Dated: September 24, 1998.              COLORADO MEDTECH, INC.


                                             By: /s/ John V. Atanasoff, II
                                                ------------------------------
                                                John V. Atanasoff, II
                                                Chief Executive Officer

     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>
Signature                     Title                              Date  
- ---------                     -----                              ----  
<S>                           <C>                                <C>
/s/ John V. Atanasoff, II     Chief Executive Officer,           September 24, 1998
- ----------------------------  President and Director 
John V. Atanasoff, II         (Principal Executive Officer)    


/s/ Dean A. Leffingwell       Director                           September 24, 1998
- ----------------------------  
Dean A. Leffingwell


/s/ Ira M. Langenthal         Director                           September 24, 1998
- ----------------------------  
Ira M. Langenthal


/s/ Robert L. Sullivan        Director                           September 24, 1998
- ----------------------------  
Robert L. Sullivan


/s/ Clifford W. Mezey         Director                           September 24, 1998
- ----------------------------  
Clifford W. Mezey


/s/ Michael R. Barr           Director                           September 24, 1998
- ----------------------------  
Michael R. Barr


/s/ John E. Wolfe             Director                           September 24, 1998
- ----------------------------  
John E. Wolfe


/s/ Bruce L. Arfmann          Chief Financial Officer            September 24, 1998
- ----------------------------  (Principal Accounting Officer)
Bruce L. Arfmann  
</TABLE>


                                    -20-
<PAGE>

                                 INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit                                                                          Sequential 
Number    Description                                                              Page No. 
- ------    -----------                                                              -------- 
<S>       <C>                                                                    <C>
3.1       Articles of Incorporation; Complete Copy, as Amended. (A)
3.2       Bylaws, as Amended. (B)
4.2       Specimen of Common Stock Certificate. (C)
10.22     Promissory Notes payable to Lockett E. Wood and Deeds of 
          Trust with respect to Louisville, Colorado property acquisition. (D)
10.31     Colorado MEDtech, Inc. Stock Option Plan.
10.32     Employment Agreement between Colorado MEDtech, Inc. and 
          John V. Atanasoff, II. (E) 
10.33     Standstill Agreement dated June 30, 1994 between Vencor, Inc. 
          and Colorado MEDtech, Inc. (F)
10.35     Employment Agreement between Colorado MEDtech, Inc. and
          Bruce L. Arfmann (G)
10.37     Employment Agreement between Colorado MEDtech, Inc. and
          Lockett E. Wood (G)
10.38     Extension of Employment Agreement between Colorado MEDtech, Inc. 
          and John V. Atanasoff, II (H)
10.39     Agreement and Plan of Reorganization among Colorado MEDtech, Inc.,
          Novel Biomedical, Inc. and Jonathan Kagan (I)
10.40     Employment Agreement between Novel Biomedical, Inc. and 
          Jonathan Kagan (J)
10.41     Employment Agreement between Colorado MEDtech, Inc. and Lee Erb (K)
10.42     Colorado MEDtech, Inc. 1996 Employee Stock Purchase Plan as 
          Amended on November 21, 1997, Effective as of January 1, 1998 (L)
10.43     Asset Purchase Agreement by and among Colorado MEDtech, Inc., 
          Erbtec Engineering, Inc., and Lee Erb, dated October 1, 1997 (M)
10.44     Loan Agreement, Commercial Security Agreement, and Promissory Note 
          dated October 30, 1997 between Colorado MEDtech, Inc. and Bank One, 
          Colorado, NA
21.1      Subsidiaries of Business Issuer 
23.1      Consent of Independent Public Accountants
27.1      Financial Data Schedule for the year ended June 30, 1998
</TABLE>

(A)       Filed as an exhibit to the Company's Current Report on Form 8-K, dated
          May 14, 1993.
(B)       Filed with Registration Statement (No. 2-83841-D) on Form S-18 on
          May 17, 1983, with amendment filed as exhibit to the Company's Annual
          Report on Form 10-K for the year ended October 31, 1984.
(C)       Filed with Registration Statement (No. 2-83841-D) on Form S-18 on 
          May 17, 1983.
(D)       Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for
          the quarter ended April 30, 1987.
(E)       Filed as an exhibit to the Company's Current Report on Form 8-K, dated
          June 21, 1993
(F)       Filed as an exhibit to Schedule 13D Amendment No. 2 dated July 18,
          1994 filed by Vencor, Inc.
(G)       Filed as an exhibit to the Company's Annual Report on Form 10-KSB for
          the year ended June 30, 1994.

<PAGE>

(H)       Filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
          for the quarter ended March 31, 1996.
(I)       Filed as an exhibit to the Company's Current Report on Form 8-K, 
          dated February 28, 1997.
(J)       Filed as an exhibit to the Company's Annual Report on Form 10-KSB for
          the year ended June 30, 1997.
(K)       Filed as an exhibit to the Company's Quarterly Report on Form 10-Q 
          for the quarter ended September 30, 1997.
(L)       Filed as an exhibit to the Company's Quarterly Report on Form 10-Q for
          the quarter ended December 31, 1997.
(M)       Filed as an exhibit to the Company's Current Report on Form 8-K, dated
          October 1, 1997.


<PAGE>
                                       
                             COLORADO MEDTECH, INC.               EXHIBIT 10.31
                               STOCK OPTION PLAN

                        (As amended September 26, 1997)

I.      PURPOSE

        The COLORADO MEDTECH, INC. Stock Option Plan (the "Plan") provides 
for the grant of Stock Options, Stock Appreciation Rights and Supplemental 
Bonuses to Employees and non-employee directors of Colorado MEDtech, Inc. 
(the "Company"), and such of its subsidiaries (as defined in Section 424(f) 
of the Internal Revenue Code of 1986, as amended (the "Code")) as the Board 
of Directors of the Company (the "Board") shall from time to time designate 
("Participating Subsidiaries"), in order to advance the interests of the 
Company and its Participating Subsidiaries through the motivation, attraction 
and retention of their respective Employees and non-employee directors. 

II.     INCENTIVE STOCK OPTIONS AND NON-INCENTIVE STOCK OPTIONS

        The Stock Options granted under the Plan may be either:

        (a)    Incentive Stock Options ("ISOs") which are intended to be 
"Incentive Stock Options" as that term is defined in Section 422 of the Code; 
or 

        (b)    Nonstatutory Stock Options ("NSOs") which are intended to be 
options that do not qualify as "Incentive Stock Options" under Section 422 of 
the Code. 

        All Stock Options shall be ISOs unless the Option Agreement clearly 
designates the Stock Options granted thereunder, or a specified portion 
thereof, as NSOs.  Subject to the other provisions of the Plan, a Participant 
may receive ISOs and NSOs at the same time, provided that the ISOs and NSOs 
are clearly designated as such, and the exercise of one does not affect the 
exercise of the other.

        Except as otherwise expressly provided herein, all of the provisions 
and requirements of the Plan relating to Stock Options shall apply to ISOs 
and NSOs. 

III.    ADMINISTRATION

        3.1    COMMITTEE.   The Plan shall be administered by the Board or by 
a committee composed solely of two or more directors ("Committee") each of 
whom is a Non-Employee Director.  The Committee or the Board, as the case may 
be, shall have full authority to administer the Plan, including authority to 
interpret and construe any provision of this Plan and any Stock Option, Stock 
Appreciation Right or Supplemental Bonus granted hereunder, and to adopt such 
rules and regulations for administering the Plan as it may deem necessary in 
order to comply with the requirements of the Code, or in order that Stock 
Options that are intended to be ISOs will be classified as incentive stock 
options under the Code, or in order to conform to any regulation or to any 
change in any law or regulation applicable thereto.  The Committee or the 
Board may delegate any of its responsibilities under this Plan, other than 
its responsibility to grant Stock Options, to determine whether the Stock 
Appreciation Rights or Supplemental Bonuses, if any, payable to a Participant 
shall be paid in cash, in shares of Common Stock or a combination thereof, or 
to interpret and construe this Plan.  The Board of Directors may reserve to 
itself any of the authority granted to the Committee as set forth herein, and 
it may perform and discharge all of the functions and responsibilities of the 
Committee at any time that a duly constituted 

<PAGE>

Committee is not appointed and serving.  All references in this Plan to the 
"Committee" shall be deemed to refer to the Board of Directors whenever the 
Board is discharging the powers and responsibilities of the Committee, and to 
any special committee appointed by the Board to administer particular aspects 
of this Plan. 

        3.2    ACTIONS OF THE COMMITTEE.   All actions taken and all 
interpretations and determinations made by the Committee in good faith 
(including determinations of Fair Market Value) shall be final and binding 
upon all Participants, the Company and all other interested persons.  No 
member of the Committee shall be personally liable for any action, 
determination or interpretation made in good faith with respect to this Plan, 
and all members of the Committee shall, in addition to their rights as 
directors, be fully protected by the Company with respect to any such action, 
determination or interpretation.  Rule 16b-3 under the Securities Exchange 
Act of 1934 (the "Exchange Act") provides that the grant of a stock option to 
a director or officer of a company will be exempt from the provisions of 
Section 16(b) of the Exchange Act if the conditions set forth in said Rule 
are satisfied.  Unless otherwise specified by the Committee, grants of Stock 
Options hereunder to and exercises of Stock Options by individuals who are 
officers or directors of the Company shall be made in a manner that satisfies 
the conditions of said Rule.

IV.     DEFINITIONS

        4.1    "STOCK OPTION".   A Stock Option is the right granted under 
the Plan to purchase, at such time or times and at such price or prices 
("Option Price") as are determined by the Committee, the number of shares of 
Common Stock determined by the Committee. 

        4.2    "STOCK APPRECIATION RIGHT".  A Stock Appreciation Right is the 
right to receive payment, in shares of Common Stock, cash or a combination of 
shares of Common Stock and cash, of the Redemption Value of a specified 
number of shares of Common Stock then purchasable under a Stock Option. 

        4.3    "REDEMPTION VALUE".   The Redemption Value of shares of Common 
Stock purchasable under a Stock Option shall be the amount, if any, by which 
the Fair Market Value of one share of Common Stock on the date on which the 
Stock Option is exercised exceeds the Option Price for such share. 

        4.4    "COMMON STOCK".   A share of Common Stock means a share of 
authorized but unissued or reacquired Common Stock (no par value per share) 
of the Company. 

        4.5    "FAIR MARKET VALUE".  If the Common Stock is not traded 
publicly, the Fair Market Value of a share of Common Stock on any date shall 
be determined, in good faith, by the Committee after such consultation with 
outside legal, accounting and other experts as the Committee may deem 
advisable, and the Committee shall maintain a written record of its method of 
determining such value.  If the Common Stock is traded publicly, the Fair 
Market Value of a share of Common Stock on any date shall be the average of 
the representative closing bid and asked prices, as quoted by the National 
Association of Securities Dealers through NASDAQ (its automated system for 
reporting quotes), for the date in question or, if the Common Stock is listed 
on the NASDAQ National Market System or is listed on a national stock 
exchange, the officially quoted closing price on NASDAQ or such exchange, as 
the case may be, on the date in question.

                                       2
<PAGE>

        4.6    "EMPLOYEE".  An Employee is an employee of the Company or any 
Participating Subsidiary. 

        4.7    "PARTICIPANT".  A Participant is a person to whom a Stock 
Option, Stock Appreciation Right or Supplemental Bonus is granted. 

        4.8 "NON-EMPLOYEE DIRECTOR".  A Non-Employee Director is a person who 
satisfies the definition of a "non-employee director" set forth in Rule 16b-3 
under the Exchange Act or any successor rule or regulation, as it may be 
amended from time to time.

        4.9    "SUPPLEMENTAL BONUS".  A Supplemental Bonus is the right to 
receive payment, in shares of Common Stock, cash or a combination of shares 
of Common Stock and cash, of an amount determined under Section 7.7. 

V.      ELIGIBILITY AND PARTICIPATION

        Grants of Stock Options, Stock Appreciation Rights and Supplemental 
Bonuses may be made to Employees or non-employee directors of the Company or 
any Participating Subsidiary; PROVIDED, HOWEVER, that only Employees, 
including directors of the Company who are also Employees, shall be eligible 
to receive ISOs.  The Committee shall from time to time determine the 
Participants to whom Stock Options shall be granted, the number of shares of 
Common Stock subject to each Stock Option to be granted, the Option Price of 
such Stock Options and other terms and provisions of such Stock Options, all 
as provided in this Plan. The Option Price of any ISO shall be not less than 
the Fair Market Value of a share of Common Stock on the date on which the 
Stock Option is granted, but the Option Price of an NSO may be less than the 
Fair Market Value on the date the NSO is granted if the Committee so 
determines.  If an ISO is granted to an Employee who then owns stock 
possessing more than 10% of the total combined voting power of all classes of 
stock of the Company or any parent or subsidiary corporation of the Company, 
the Option Price of such ISO shall be at least 110% of the Fair Market Value 
of the Common Stock subject to the ISO at the time such ISO is granted, and 
such ISO shall not be exercisable after five years after the date on which it 
was granted.  Each Stock Option shall be evidenced by a written agreement 
("Option Agreement") containing such terms and provisions as the Committee 
may determine, subject to the provisions of this Plan.

VI.     SHARES OF COMMON STOCK SUBJECT TO THE PLAN

        6.1    MAXIMUM NUMBER.  The maximum aggregate number of shares of 
Common Stock that may be made subject to Stock Options shall be 3,500,000 
authorized but unissued shares.  The aggregate Fair Market Value (determined 
as of the time the ISO is granted) of the Common Stock as to which all ISOs 
granted to an Employee may first become exercisable in a particular calendar 
year may not exceed $100,000.  If any shares of Common Stock subject to Stock 
Options are not purchased or otherwise paid for before such Stock Options 
expire, such shares may again be made subject to Stock Options. 

        6.2    CAPITAL CHANGES.  In the event any changes are made to the 
shares of Common Stock (whether by reason of merger, consolidation, 
reorganization, recapitalization, stock dividend in excess of ten percent 
(10%) at any single time, stock split, combination of shares, exchange of 
shares, change in corporate structure or otherwise), appropriate adjustments 
shall be made in: (i) the number of shares of Common Stock theretofore made 
subject to Stock Options, and in the purchase price of said shares; and 

                                       3
<PAGE>

(ii) the aggregate number of shares which may be made subject to Stock 
Options.  If any of the foregoing adjustments shall result in a fractional 
share, the fraction shall be disregarded, and the Company shall have no 
obligation to make any cash or other payment with respect to such a 
fractional share. 

VII.    EXERCISE OF STOCK OPTIONS

        7.1    TIME OF EXERCISE.  Subject to the provisions of the Plan, 
including without limitation Section 7.5, the Committee, in its discretion, 
shall determine the time when a Stock Option, or a portion of a Stock Option, 
shall become exercisable, and the time when a Stock Option, or a portion of a 
Stock Option, shall expire.  Such time or times shall be set forth in the 
Option Agreement evidencing such Stock Option.  A Stock Option shall expire, 
to the extent not exercised, no later than the tenth anniversary of the date 
on which it was granted.  The Committee may accelerate the vesting of any 
Participant's Stock Option by giving written notice to the Participant.  Upon 
receipt of such notice, the Participant and the Company shall amend the 
Option Agreement to reflect the new vesting schedule.  The acceleration of 
the exercise period of a Stock Option shall not affect the expiration date of 
that Stock Option. 

        7.2    EXCHANGE OF OUTSTANDING STOCK.  The Committee, in its sole 
discretion, may permit a Participant to surrender to the Company shares of 
Common Stock previously acquired by the Participant as part or full payment 
for the exercise of a Stock Option.  Such surrendered shares shall be valued 
at their Fair Market Value on the date of exercise. 

        7.3    USE OF PROMISSORY NOTE; EXERCISE LOANS.  The Committee may, in 
its sole discretion, impose terms and conditions, including conditions 
relating to the manner and timing of payments, on the exercise of Stock 
Options.  Such terms and conditions may include, but are not limited to, 
permitting a Participant to deliver to the Company his promissory note as 
full or partial payment for the exercise of a Stock Option.  The Committee, 
in its sole discretion, may authorize the Company to make a loan to a 
Participant in connection with the exercise of Stock Options, or authorize 
the Company to arrange or guarantee loans to a Participant by a third party. 

        7.4    STOCK RESTRICTION AGREEMENT.  The Committee may provide that 
shares of Common Stock issuable upon the exercise of a Stock Option shall, 
under certain conditions, be subject to restrictions whereby the Company has 
a right of first refusal with respect to such shares or a right or obligation 
to repurchase all or a portion of such shares, which restrictions may survive 
a Participant's term of employment with the Company.  The acceleration of 
time or times at which a Stock Option becomes exercisable may be conditioned 
upon the Participant's agreement to such restrictions. 

        7.5    TERMINATION OF EMPLOYMENT BEFORE EXERCISE.  If a Participant's 
employment with the Company or a Participating Subsidiary shall terminate for 
any reason other than the Participant's disability, any Stock Option granted 
to the Participant, to the extent then exercisable under the applicable 
Option Agreement(s), shall remain exercisable after the termination of his 
employment for a period of 30 days (but, in the case of an ISO, in no event 
beyond ten years from the date of grant of the ISO).  If the Participant's 
employment is terminated because the Participant is disabled within the 
meaning of Section 22(e)(3) of the Code, any Stock Option granted to the 
Participant, to the extent then exercisable under the applicable Option 
Agreement(s), shall remain exercisable after the termination of his 
employment for a period of three months (but, in the case of an ISO, in no 
event beyond ten years from the date of grant of the ISO).  If the Stock 
Option is not exercised during the applicable period, it shall be deemed to 
have 

                                       4
<PAGE>

been forfeited and of no further force or effect. 

        7.6    DISPOSITION OF FORFEITED STOCK OPTIONS.  Any shares of Common 
Stock subject to Stock Options forfeited by a Participant shall not 
thereafter be eligible for purchase by the Participant but may be made 
subject to Stock Options granted to other Participants. 

        7.7    GRANT OF SUPPLEMENTAL BONUSES.  The Committee, either at the 
time of grant or at any time prior to exercise of any Stock Option or Stock 
Appreciation Right, may provide for a Supplemental Bonus from the Company or 
Participating Subsidiary in connection with a specified number of shares of 
Common Stock then purchasable, or which may become purchasable, under a Stock 
Option, or a specified number of Stock Appreciation Rights which may be or 
become exercisable.  Such Supplemental Bonus shall be payable upon the 
exercise of the Stock Option or Stock Appreciation Right with regard to which 
such Supplemental Bonus was granted.  A Supplemental Bonus shall not exceed 
the amount necessary to reimburse the Participant for the income tax 
liability incurred by him upon the exercise of the Stock Option or upon the 
exercise of such Stock Appreciation Right, calculated using the maximum 
combined federal and applicable state income tax rates then in effect and 
taking into account the tax liability arising from the Participant's receipt 
of the Supplemental Bonus.  The Committee may, in its discretion, elect to 
pay any part or all of the Supplemental Bonus in: (i) cash; (ii) shares of 
Common Stock; or (iii) any combination of cash and shares of Common Stock.  
The provisions of Section 8.3 shall apply to the giving of notice, the 
determination of the number of shares to be delivered, and the time for 
delivering shares.  In applying Section 8.3, the Supplemental Bonus shall be 
treated as if it were a Stock Appreciation Right that the Participant 
exercised on the day the Supplemental Bonus became payable. Shares of Common 
Stock issued pursuant to this Section 7.7 shall not be deemed to have been 
issued upon the exercise of a Stock Option for purposes of the limitations 
imposed by Section 6.1 of the Plan. 

VIII.   STOCK APPRECIATION RIGHTS

        8.1    GRANT OF STOCK APPRECIATION RIGHTS.  The Committee may, from 
time to time, grant Stock Appreciation Rights to a Participant with respect 
to not more than the number of shares of Common Stock which are, or may 
become, purchasable under any Stock Option held by the Participant.  The 
Committee may, in its sole discretion, specify the terms and conditions of 
such rights, including without limitation the time period or time periods 
during which such rights may be exercised and the date or dates upon which 
such rights shall expire and become void and unexercisable; provided, 
however, that in no event shall such rights expire and become void and 
unexercisable later than the time when the related Stock Option is exercised, 
expires or terminates.  Each Participant to whom Stock Appreciation Rights 
are granted shall be given written notice advising him of the grant of such 
rights and specifying the terms and conditions of the rights, which shall be 
subject to all the provisions of this Plan.

        8.2    EXERCISE OF STOCK APPRECIATION RIGHTS.  Subject to Section 
8.3, and in lieu of purchasing shares of Common Stock upon the exercise of a 
Stock Option held by him, a Participant may elect to exercise the Stock 
Appreciation Rights, if any, he has been granted and receive payment of the 
Redemption Value of all, or any portion, of the number of shares of Common 
Stock subject to such Stock Option with respect to which he has been granted 
Stock Appreciation Rights; provided, however, that the Stock Appreciation 
Rights may be exercised only when the Fair Market Value of the Common Stock 
subject to such Stock Option exceeds the exercise price of the Stock Option.  
A Participant shall exercise his Stock Appreciation Rights by delivering a 
written notice to the Committee specifying the number of shares with respect 
to which he exercises Stock Appreciation Rights and agreeing to surrender 

                                       5
<PAGE>

the rights to purchase an equivalent number of shares of Common Stock subject 
to his Stock Option.  If a Participant exercises Stock Appreciation Rights, 
payment of his Stock Appreciation Rights shall be made in accordance with 
Section 8.3 on or before the 90th day after the date of exercise of the Stock 
Appreciation Rights. 

        8.3    FORM OF PAYMENT.  If a Participant elects to exercise Stock 
Appreciation Rights as provided in Section 8.2, the Committee may, in its 
absolute discretion, elect to pay any part or all of the Redemption Value of 
the shares with respect to which the Participant has exercised Stock 
Appreciation Rights in: (i) cash; (ii) shares of Common Stock; or (iii) any 
combination of cash and shares of Common Stock.  The Committee's election 
pursuant to this Section 8.3 shall be made by giving written notice to the 
Participant within said 90-day period, which notice shall specify the portion 
which the Committee elects to pay in cash, shares of Common Stock or a 
combination thereof.  In the event any portion is to be paid in shares of 
Common Stock, the number of shares to be delivered shall be determined by 
dividing the amount which the Committee elects to pay in shares of Common 
Stock by the Fair Market Value of one share of Common Stock on the date of 
exercise of the Stock Appreciation Rights.  Any fractional share resulting 
from any such calculation shall be disregarded.  Said shares, together with 
any cash payable to the Participant, shall be delivered within said 90-day 
period. 

IX.     NO CONTRACT OF EMPLOYMENT

        Nothing in this Plan shall confer upon the Participant the right to 
continue in the employ of the Company, or any Participating Subsidiary, nor 
shall it interfere in any way with the right of the Company, or any such 
Participating Subsidiary, to discharge the Participant at any time for any 
reason whatsoever, with or without cause.  Nothing in this Article IX shall 
affect any rights or obligations of the Company or any Participant under any 
written contract of employment. 

X.      NO RIGHTS AS A STOCKHOLDER

        A Participant shall have no rights as a stockholder with respect to 
any shares of Common Stock subject to a Stock Option.  Except as provided in 
Section 6.2, no adjustment shall be made in the number of shares of Common 
Stock issued to a Participant, or in any other rights of the Participant upon 
exercise of a Stock Option by reason of any dividend, distribution or other 
right granted to shareholders for which the record date is prior to the date 
of exercise of the Participant's Stock Option. 

XI.     ASSIGNABILITY

        No Stock Option, Stock Appreciation Right or Supplemental Bonus right 
granted under this Plan, nor any other rights acquired by a Participant under 
this Plan, shall be assignable or transferable by a Participant, other than 
by will or the laws of descent and distribution or, in the case of an NSO, 
pursuant to a qualified domestic relations order as defined by the Code, 
Title I of the Employee Retirement Income Security Act, or the rules 
thereunder. Notwithstanding the preceding sentence, the Committee may, in its 
sole discretion, permit the assignment or transfer of an NSO, Stock 
Appreciation Right or Supplemental Bonus right granted under this Plan by a 
Participant, and the exercise thereof by a person other than such 
Participant, on such terms and conditions as the Committee in its sole 
discretion may determine.  Any such terms shall be set forth in the Option 
Agreement.  In the event of a Participant's death, the Stock Option or any 
Stock Appreciation Right or Supplemental Bonus right may be exercised by the 
Personal Representative of the Participant's estate or, if no Personal 
Representative has been 

                                       6
<PAGE>

appointed, by the successor or successors in interest determined under the 
Participant's will or under the applicable laws of descent and distribution.  
The terms of any rights under this Plan in the hands of a transferee or 
assignee shall be determined as if held by the Participant and shall be of no 
greater extent or term than if the transfer or assignment had not taken place.

XII.    MERGER OR LIQUIDATION OF THE COMPANY

        If the Company or its shareholders enter into an agreement to dispose 
of all, or substantially all, of the assets or outstanding capital stock of 
the Company by means of a sale or liquidation, or a merger or reorganization 
in which the Company is not the surviving corporation, all Stock Options 
outstanding under the Plan as of the day before the consummation of such 
sale, liquidation, merger or reorganization, to the extent not exercised, 
shall for all purposes under this Plan become exercisable in full as of such 
date even though the dates of exercise established pursuant to Section 7.1 
have not yet occurred, unless the Board shall have prescribed other terms and 
conditions to the exercise of the Stock Option, or otherwise modified the 
Stock Options. 

XIII.   AMENDMENT

        The Board may from time to time alter, amend, suspend or discontinue 
the Plan, including, where applicable, any modifications or amendments as it 
shall deem advisable in order that ISOs will be classified as incentive stock 
options under the Code, or in order to conform to any regulation or to any 
change in any law or regulation applicable thereto; provided, however, that 
no such action shall adversely affect the rights and obligations with respect 
to Stock Options at any time outstanding under the Plan; and provided further 
that no such action shall, without the approval of the shareholders of the 
Company, (i) increase the maximum number of shares of Common Stock that may 
be made subject to Stock Options (unless necessary to effect the adjustments 
required by Section 6.2), or (ii) materially modify the requirements as to 
eligibility for participation in the Plan. 

XIV.    REGISTRATION OF OPTIONED SHARES

        The Stock Options shall not be exercisable unless the purchase of 
such optioned shares is pursuant to an applicable effective registration 
statement under the Securities Act of 1933, as amended (the "1933 Act"), or 
unless, in the opinion of counsel to the Company, the proposed purchase of 
such optioned shares would be exempt from the registration requirements of 
the 1933 Act and from the registration or qualification requirements of 
applicable state securities laws.

XV.     WITHHOLDING TAXES

        The Company or Participating Subsidiary may take such steps as it may 
deem necessary or appropriate for the withholding of any taxes (including the 
withholding of shares of Common Stock otherwise issuable which appropriate 
Fair Market Value) which the Company or the Participating Subsidiary is 
required by any law or regulation or any governmental authority, whether 
federal, state or local, domestic or foreign, to withhold in connection with 
any Stock Option, Stock Appreciation Right or Supplemental Bonus, including, 
but not limited to, the withholding of all or any portion of any payment or 
the withholding of issuance of shares of Common Stock to be issued upon the 
exercise of any Stock Option or Stock Appreciation Right or upon payment of 
any Supplemental Bonus, until the Participant reimburses the Company or 
Participating Subsidiary for the amount the Company or Participating 

                                       7
<PAGE>

Subsidiary is required to withhold with respect to such taxes, or canceling 
any portion of such payment or issuance in an amount sufficient to reimburse 
itself for the amount it is required to so withhold. 

XVI.    BROKERAGE ARRANGEMENTS

        The Committee, in its discretion, may enter into arrangements with 
one or more banks, brokers or other financial institutions to facilitate the 
disposition of shares acquired upon exercise of Stock Options, Stock 
Appreciation Rights or Supplemental Bonuses, including, without limitation, 
arrangements for the simultaneous exercise of Stock Option, Stock 
Appreciation Rights or Supplemental Bonuses, and sale of the shares acquired 
upon such exercise. 

XVII.   NONEXCLUSIVITY OF THE PLAN

        Neither the adoption of the Plan by the Board nor the submission of 
this Plan to shareholders of the Company for approval shall be construed as 
creating any limitations on the power or authority of the Board to adopt such 
other or additional incentive or other compensation arrangements of whatever 
nature as the Board may deem necessary or desirable or preclude or limit the 
continuation of any other plan, practice or arrangement for the payment of 
compensation or fringe benefits to employees generally, or to any class or 
group of employees, which the Company or any Participating Subsidiary now has 
lawfully put into effect, including, without limitation, any retirement, 
pension, savings and stock purchase plan, insurance, death and disability 
benefits and executive short-term incentive plans. 

XVIII.  EFFECTIVE DATE

        This Plan was adopted by the Board of Directors and became effective 
on June 25, 1992 and was approved by the Company's shareholders on May 14, 
1993. No Stock Options shall be granted subsequent to ten years after the 
effective date of the Plan.  Stock Options outstanding subsequent to ten 
years after the effective date of the Plan shall continue to be governed by 
the provisions of the Plan.






                                       8

<PAGE>
                                                                 EXHIBIT 10.44
BANKONE.
                                       
                                 LOAN AGREEMENT
 
<TABLE>
<S>               <C>         <C>           <C>        <C>      <C>          <C>         <C>       <C>
- -----------------------------------------------------------------------------------------------------------
    Principal     Loan Date    Maturity     Loan No     Call    Collateral    Account    Officer   Initials
  $9,000,000.00    10-30-97   10-30-2000               001113      328       2992911044   00410
- -----------------------------------------------------------------------------------------------------------
 References in the shaded area are for Lender's use only and do not limit the applicability of this 
 document to any particular loan or item.
- -----------------------------------------------------------------------------------------------------------
</TABLE>

Borrower: COLORADO MEDTECH, INC., A COLORADO CORPORATION; ET. AL.
          6175 LONGBOW DRIVE
          BOULDER, CO 80301

Lender:   Bank One, Colorado, NA
          Boulder
          1125 17th Street
          Denver, CO 80217
     
THIS LOAN AGREEMENT between COLORADO MEDTECH, INC., A COLORADO CORPORATION 
RELA, INC., A COLORADO CORPORATION and NOVEL BIOMEDICAL, INC., A MINNESOTA 
CORPORATION (referred to in this Agreement individually and collectively as 
"Borrower") and Bank One, Colorado, NA referred to in this Agreement as 
"Lender") is made and executed as of October 30, 1997.  This Agreement 
governs all loans, credit facilities and/or other financial accommodations 
described herein and, unless otherwise agreed to in writing by Lender and 
Borrower, all other present and future loans, credit facilities and other 
financial accommodations provided by Lender to Borrower.  All such loans, 
credit facilities and other financial accommodations, together with all 
renewals, extensions and modifications thereof, are referred to in this 
Agreement individually as the "Loan" and collectively as the "Loans." 
Borrower understands and agrees that: (a) in granting, renewing, or extending 
any Loan, Lender is relying upon Borrower's representations, warranties, and 
agreements, as set forth in this Agreement; and (b) all such Loans shall be 
and shall remain subject to the following terms and conditions of this 
Agreement.

TERM.  This Agreement shall be effective as of October 30, 1997, and shall 
continue thereafter until all Loans and other obligations owing by Borrower 
to Lender hereunder have been paid in full and Lender has no commitments or 
obligations to make further Advances under the Loans to Borrower.

DEFINITIONS.  The following words shall have the following meanings when used 
in this Agreement.  Terms not otherwise defined in this Agreement shall have 
the meanings attributed to such terms in the Uniform Commercial Code as 
adopted in the State of Colorado.  All references to dollar amounts shall 
mean amounts in lawful money of the United States of America.

     AGREEMENT.  The word "Agreement" means this Loan Agreement, as may be
     amended or modified from lime to time, together with all exhibits and
     schedules attached hereto from 

<PAGE>

     time to time.

     ACCOUNT.  The word "Account" means a trade account receivable of Borrower
     for goods sold or leased or for services rendered by Borrower in the
     ordinary course of its business.

     ACCOUNT DEBTOR.  The words "Account Debtor" mean the person or entity
     obligated upon an Account.

     ADVANCE.  The word "Advance" means any advance or other disbursement of
     Loan proceeds under this Agreement.

     BORROWER.  The word "Borrower" means individually and collectively COLORADO
     MEDTECH, INC., A COLORADO CORPORATION, RELA, INC., A COLORADO CORPORATION
     and NOVEL BIOMEDICAL, INC., A MINNESOTA CORPORATION and all other persons
     and entities signing Borrowers' Note.

     BORROWING BASE.  The words "Borrowing Base" mean AS DETERMINED BY LENDER
     FROM TIME TO TIME, THE LESSER OF (A) $5,000,000.00 UNTIL 10/30/98; (B)
     $7,000,000.00 FROM 10/31/98 UNTIL 10/30/99; (C) $9,000,000.00 FROM 10/3l/99
     UNTIL 10/30/2000 OR (D) THE SUM OF (i) 80% EIGHTY PERCENT OF THE AGGREGATE
     AMOUNT OF ELIGIBLE ACCOUNTS; PLUS (ii) 50% FIFTY PERCENT OF THE AGGREGATE
     AMOUNT OF ELIGIBLE INVENTORY WHICH FIGURE CANNOT EXCEED 25% TWENTY-FIVE
     PERCENT OF MARGINED RECEIVABLES.  In determining the amount of the
     Borrowing Base, all Eligible Accounts and Eligible Inventory of all
     Borrowers shall be included.

     COLLATERAL.  The word "Collateral" means and includes without limitation
     all property and assets granted as collateral for any Loan, whether real or
     personal property, whether granted directly or indirectly, whether granted
     now of in the future, and whether granted in the form of a security
     interest, mortgage, deed of trust, assignment, pledge, chattel mortgage,
     chattel trust, factor's lien, equipment trust, conditional sale, trust
     receipt, lien, charge, lien or title retention contract, lease or
     consignment intended as a security device, or any other security or lien
     interest whatsoever, whether created by law, contract, or otherwise.

     COMMITTED SUM.  The words "Committed Sum" mean an amount equal to
     $9,000,000.00.

     ELIGIBLE ACCOUNTS.  The words "Eligible Accounts" mean, at any time, all of
     Borrower's Accounts which contain terms and conditions acceptable to Lender
     and in which Lender has a first lien security interest, less the amount of
     all returns, discounts, credits, and offsets of any nature; provided,
     however, unless otherwise agreed to by Lender in writing, Eligible Accounts
     do not include:

          (a)  Accounts with respect to which the Account Debtor is an officer,
          an employee or agent of Borrower and to which the Account Debtor is a
          subsidiary of, or affiliated with or related to Borrower or its
          shareholders, officers, or directors.

<PAGE>

          (b)  All Accounts with respect to which Borrower has furnished a
          payment and/or performance bond and that portion of any Accounts for
          or representing retainage, if any, until all prerequisites to the
          immediate payment of such retainage have been satisfied.

          (c)  Accounts with respect to which goods are placed on consignment or
          subject to a guaranteed sale or other terms by reason of which the
          payment by the Account Debtor may be conditional.

          (d)  Accounts with respect to which the Account Debtor is not a
          resident of, or whose principal place of business is located outside
          of, the United States or its territories, except to the extent such
          Accounts are supported by insurance, bonds or other assurances
          satisfactory to Lender in its sole and absolute discretion.

          (e)  Accounts with respect to which Borrower is or may become liable
          to the Account Debtor for goods sold or services rendered by the
          Account Debtor to Borrower.

          (f)  Accounts which are subject to dispute, counterclaim, or setoff.

          (g)  Accounts with respect to which all goods have not been shipped or
          delivered, or all services have not been rendered, to the Account
          Debtor.

          (h)  Accounts with respect to which Lender, in its sole discretion,
          deems the creditworthiness or financial condition of the Account
          Debtor to be unsatisfactory.

          (i)  Accounts of any Account Debtor who has filed or has had filed
          against it a petition in bankruptcy or an application for relief under
          any provision of any state or federal bankruptcy, insolvency, or
          debtor-in-relief acts; or who has had appointed a trustee, custodian,
          or receiver for the assets of such Account Debtor; or who has made an
          assignment for the benefit of creditors or has become insolvent or
          fails generally to pay its debts (including its payrolls) as such
          debts become due.

          (j)  Accounts with respect to which the Account Debtor is the United
          States government or any department or agency of the United States,
          except to the extent an acknowledgment of assignment to Lender of any
          such Accounts in compliance with the Federal Assignment of Claims Act
          and other applicable laws has been received by Lender.

          (k)  Accounts which have not been paid or are not due and payable in
          full within (60) SIXTY days from the original invoice date.

     ELIGIBLE INVENTORY.  The words "Eligible Inventory" mean, at any time, the
     aggregate value of all of Borrower's Inventory as defined below except:

<PAGE>

          (a)  Inventory which is not owned by Borrower free and clear of all
          security interests, liens, encumbrances, end claims of third parties,
          except Lender's security interest.

          (b)  Inventory which Lender, in its sole and absolute discretion,
          deems to be obsolete, unsalable, damaged, defective, or unfit for
          further processing.

          (c)  Inventory which has been returned or rejected.

          (d)  Inventory which is held by others on consignment, sale on
          approval or otherwise riot in Borrower's physical possession, except
          upon the written consent of Lender.

          (e)  Inventory located outside the United States.

          (f)  WORK IN PROCESS OLDER THAN (60) DAYS.

     For purposes of this Agreement, Eligible Inventory shall be valued at the
     lower of cost or market value.

     ERISA.  The word "ERISA" means the Employee Retirement, Income Security Act
     of 1974, as amended.

     GRANTOR.  The word "Grantor" means and includes each and all of the persons
     or entities granting a Security Interest in any Collateral for any of the
     Loans.

     GUARANTOR.  The word "Guarantor" means and includes without limitation,
     each and all of the guarantors, sureties, and accommodation parties for any
     of the Loans.

     INDEBTEDNESS.  The word "indebtedness" means the indebtedness evidenced by
     the Note, including all principal and accrued interest thereon, together
     with all other liabilities, costs and expenses for which Borrower is
     responsible under this Agreement or under any of the Related Documents. In
     addition, the word "Indebtedness" includes all other obligations, debts and
     liabilities, plus any accrued interest thereon, owing by Borrower, at any
     one or more of them, to Lender of any kind or character, now existing or
     hereafter arising, as well as all present and future claims by Lender
     against Borrower, of any one or more of them, and all renewals, extensions,
     modifications, substitutions and rearrangements of any of the foregoing;
     whether such Indebtedness arises by note, draft, acceptance, guaranty,
     endorsement, letter of credit, assignment, overdraft, indemnity agreement
     or otherwise; whether such Indebtedness is voluntary or involuntary. due or
     not due, direct or indirect, absolute or contingent, liquidated or
     unliquidated; whether Borrower may be liable individually or jointly with
     others; whether Borrower may be liable primarily or secondarily or as
     debtor, maker, comaker, drawer, endorser, guarantor, surety, accommodation
     party or otherwise.

<PAGE>

     INVENTORY.  The word "Inventory" means all raw materials and all tangible
     personal property, goods, merchandise and other personal property now owned
     or hereafter acquired by Borrower which is held for sale or lease in the
     ordinary course of Borrower's business, excluding all spare parts,
     packaging materials, supplies and any advertising costs capitalized into
     inventory.

     LENDER.  The word "Lender" means Bank One, Colorado, NA, its successors and
     assigns.

     LINE OF CREDIT.  The words "Line of Credit" mean the credit facility
     described in the Section titled "LINE OF CREDIT" below.

     NOTE.  The word "Note" means any and all promissory note or notes which
     evidence Borrower's Loans in favor of Lender, as well as any amendment,
     modification, renewal or replacement thereof.

     PERMITTED LIENS.  The words "Permitted Liens" mean: (a) liens and security
     interests securing indebtedness owed by Borrower to Lender; (b) liens for
     taxes, assessments, or similar charges either (1) not yet due, or (ii)
     being contested in good faith by appropriate proceedings and for which
     Borrower has established adequate reserves; (c) purchase money liens or
     purchase money security interests upon or in any property acquired or held
     by Borrower in the ordinary course of business to secure any indebtedness
     permitted under this Agreement; and (d) liens and security interests which,
     as of the date of this Agreement, have been disclosed to and approved by
     the Lender in writing.

     RELATED DOCUMENTS.  The words "Related Documents" mean and include without
     limitation the Note and all credit agreements, loan agreements,
     environmental agreements, guaranties, security agreements, mortgages, deeds
     of trust, and all other instruments, agreements, and documents, whether now
     or hereafter existing, executed in connection with the Note.

     SECURITY AGREEMENT.  The words "Security Agreement" mean and include
     without limitation any agreements, promises, covenants, arrangements,
     understandings or other agreements, whether created by law, contract, or
     otherwise, evidencing, governing, representing, or creating a Security
     Interest.

     SECURITY INTEREST.  The words "Security interest" mean and include without
     limitation any type of security interest, whether in the form of a lien,
     charge, mortgage, deed of trust, assignment, pledge, chattel mortgage,
     chattel trust, factor's lien, equipment trust, conditional sale, trust
     receipt, lien or title retention contract, lease or consignment intended as
     a security device, or any other security or lien interest whatsoever,
     whether created by law, contract, or otherwise.

LINE OF CREDIT.  Subject to the other terms and conditions herein, Lender 
hereby establishes a Line of Credit for Borrower through which Lender agrees 
to make advances to Borrower from time to time from the effective date of 
this Agreement until the maturity date of the Note evidencing the Line of 
Credit, provided the aggregate amount of such advances outstanding at any 
time does not 

<PAGE>

exceed the lesser of the amount equal to the Borrowing Base or an amount 
equal to the Committed Sum.  Within the foregoing limits, Borrower may 
borrow, partially or wholly prepay, and reborrow under this Agreement.

     BORROWING BASE COMPLIANCE.  If at any time the aggregate principal amount
     outstanding under the Line of Credit shall exceed the applicable Borrowing
     Base, Borrower shall pay to Lender an amount equal to the difference
     between the outstanding principal balance under the Line of Credit and the
     Borrowing Base.

     REPRESENTATIONS AND WARRANTIES CONCERNING ACCOUNTS.  With respect to the
     Accounts, Borrower represents and warrants to Lender: (a) Each Account
     represented by Borrower to be an Eligible Account for purposes of his
     Agreement conforms to the requirements of the definition of an Eligible
     Account; and (b) All Account information listed on reports and schedules
     delivered to Lender will be true and correct, subject to immaterial
     variance.

     REPRESENTATIONS AND WARRANTIES CONCERNING INVENTORY.  With respect to the
     Inventory, Borrower represents and warrants to Lender (a) All Inventory
     represented by Borrower to be Eligible Inventory for purposes of this
     Agreement conforms to the requirements of the definition of Eligible
     Inventory; (b) All Inventory values listed on schedules delivered to Lender
     will be true and correct, subject to immaterial variance; (c) The value of
     the Inventory will be determined on a consistent accounting basis; (d)
     Except as reflected in the Inventory schedules delivered to Lender, all
     Eligible Inventory is now and at all times hereafter will be of good and
     merchantable quality, free from defects; and (e) Lender, its assigns, or
     agents shall have the right at any time and at Borrower's expense to
     inspect and examine the Inventory and to check and test the same as to
     quality, quantity, value, and condition.

REPRESENTATIONS AND WARRANTIES.  Borrower represents and warrants to Lender, 
as of the date of this Agreement, as of the date of each request for an 
Advance, as of the date of any renewal, extension or modification of any 
Loan, and at all times any Loans or Lender's commitment to make Loans 
hereunder is outstanding:

     ORGANIZATION.  Borrower is a corporation which is duly organized, validly
     existing, and in good standing under the laws of the State of Colorado and
     is duly qualified and in good standing in all other states in which
     Borrower is doing business.  Borrower has the full power and authority to
     own its properties and to transact the businesses in which it is presently
     engaged or presently proposes to engage.

     AUTHORIZATION.  The execution, delivery, and performance of this Agreement
     and all Related Documents to which Borrower is a party have been duly
     authorized by all necessary action by Borrower; do not require the consent
     or approval of any other person, regulatory authority or governmental body;
     and do not conflict with, result in a violation of, of constitute a default
     under (a) any provision of its' articles of incorporation or organization,
     or bylaws, or any agreement or other instrument binding upon Borrower or
     (b) any law, governmental regulation, court decree, or order applicable to
     Borrower.  Borrower has all requisite power and authority to execute and
     deliver this Agreement and all other Related Documents to 

<PAGE>

     which Borrower is a party.

     FINANCIAL INFORMATION.  Each financial statement of Borrower supplied to
     Lender truly and completely discloses Borrower's financial condition as of
     the date of the statement, and there has been no material adverse change in
     Borrower's financial condition subsequent to the date of the most recent
     financial statement supplied to Lender.  Borrower has no material
     contingent obligations except as disclosed in such financial statements.

     LEGAL EFFECT.  This Agreement and all other Related Documents to which
     Borrower is a party constitute legal, valid and binding obligations of
     Borrower enforceable against Borrower in accordance with their respective
     terms, except as limited by bankruptcy, insolvency or similar laws of
     general application relating to the enforcement of creditors' rights and
     except to the extent specific remedies may generally be limited by
     equitable principles.

     PROPERTIES.  Except for Permitted Liens, Borrower is the sole owner of, and
     has good title to, all of Borrower's properties free and clear of all
     Security Interests, and has not executed any security documents or
     financing statements relating to such properties.  All of Borrower's
     properties are titled in Borrower's legal name, and Borrower has not used,
     or filed a financing statement under, any other name for at least the last
     six (6) years.

     COMPLIANCE.  Except as disclosed in writing to Lender (a) Borrower is
     conducting Borrower's businesses in material compliance with all applicable
     federal, state and local laws, statutes, ordinances, rules, regulations,
     orders, determinations and Court decisions, including without limitation,
     those pertaining to health or environmental matters. and (b) Borrower
     otherwise does not have any known material contingent liability in
     connection with the release into the environment, disposal or the improper
     storage of any toxic or hazardous substance or solid waste.

     LITIGATION AND CLAIMS.  No litigation, claim, investigation, administrative
     proceeding or similar action (including those for unpaid taxes) against
     Borrower, is pending or threatened, and no other event has occurred which
     may in any one case or in the aggregate materially adversely affect
     Borrower's financial condition or properties, other than litigation,
     claims, or other events, if any, that have been disclosed to and
     acknowledged by Lender in writing.

     TAXES.  All tax returns and reports of Borrower that are or were required
     to be filed, have beer filed, and all taxes, assessments and other
     governmental charges have been paid in full, except those that have been
     disclosed in writing to Lender which are presently being or to be contested
     by Borrower in good faith in the ordinary course of business and for which
     adequate reserves have been provided.

     LIEN PRIORITY.  Unless otherwise previously disclosed to and approved by
     Lender in writing, Borrower has not entered into any Security Agreements,
     granted a Security interest or permitted the filing or attachment of any
     Security Interests on or affecting any of the Collateral, except in favor
     of Lender.

<PAGE>

     LICENSES, TRADEMARKS AND PATENTS.  Borrower possesses and will continue to
     possess all permits, licenses, trademarks, patents and rights thereto which
     are needed to conduct Borrower's business and Borrower's business does not
     conflict with or violate any valid rights of others with respect to the
     foregoing.

     COMMERCIAL PURPOSES.  Borrower intends to use the Loan proceeds solely for
     business or commercial related purposes approved by Lender and such
     proceeds will not be used for the purchasing or carrying of "margin stock"
     as defined in Regulation U issued by the Board of Governors of the Federal
     Reserve System.

     EMPLOYEE BENEFIT PLANS.  Each employee benefit plan as to which Borrower
     may have any liability complies in all material respects with all
     applicable requirements of law and regulations and (i) no Reportable Event
     nor Prohibited Transaction (as defined in ERISA, has occurred with respect
     to any such plan, (ii) Borrower has not withdrawn from any such plan or
     initialed steps to do so, (iii) no steps have been taken to terminate any
     such plan, and (iv) there are no unfunded liabilities other then those
     previously disclosed to Lender in writing.

     LOCATION OF BORROWER'S OFFICES AND RECORDS.  Borrower's place of business,
     or Borrower's chief executive office if Borrower has more than one place of
     business, is located at 6175 LONGBOW DRIVE, BOULDER, CO 80301.  Unless
     Borrower has designated otherwise in writing this location is also the
     office or offices where Borrower keeps its records concerning the
     Collateral.

     INFORMATION.   All information heretofore or contemporaneously herewith
     furnished by Borrower to Lender for the purposes of or in connection with
     this Agreement or any transaction contemplated hereby is, and all
     information hereafter furnished by or on behalf of Borrower to Lender will
     be, true and accurate in every material respect on the date as of which
     such information is dated or certified; and none of such information is or
     will be incomplete by omitting to state any material fact necessary to make
     such information not misleading.

     SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  Borrower understands and
     agrees that Lender, without independent investigation. is relying upon the
     above representations and warranties in extending the Loans to Borrower. 
     Borrower further agrees. that the foregoing representations and warranties
     shall be continuing in nature and shall remain in full force and effect
     during the term of this Agreement.

AFFIRMATIVE COVENANTS.  Borrower covenants and agrees with Lender that, while 
this Agreement is in effect, Borrower will:

     DEPOSITORY RELATIONSHIP.  Establish and maintain its primary operating
     account(s) with Lender.

     LITIGATION.  Promptly inform Lender in writing of (a) all material adverse
     changes in 

<PAGE>

     Borrower's financial condition, (b) all existing and all threatened 
     litigation, claims, investigations, administrative proceedings or similar 
     actions affecting Borrower or any Guarantor which could materially affect 
     the financial condition of Borrower or the financial condition of any 
     Guarantor, and (c) the creation, occurrence of, assumption by Borrower of 
     any actual or contingent liabilities not permitted under this Agreement.

     FINANCIAL RECORDS.  Maintain its books and records in accordance with
     generally accepted accounting principles, applied on a consistent basis,
     and permit Lender to examine, audit and make and take away copies or
     reproductions of Borrower's books and records at all reasonable times.  If
     Borrower now or at any time hereafter maintains any records (including
     without limitation computer generated records and computer software
     programs for the generation of such records) in the possession of a third
     party, Borrower, upon request of Lender, shall notify such party to permit
     Lender free access to such records at all reasonable times and to provide
     Lender with copies of any records it may request, all at Borrower's
     expense.

     FINANCIAL STATEMENTS, Furnish Lender with, as soon as available, but in no
     event later than one hundred twenty (120) days after the end of each fiscal
     year, Borrower's balance sheet, income statement, and statement of changes
     in financial position for the year ended, audited by a certified public
     accountant satisfactory to Lender.  All financial reports required to be
     provided under this Agreement shall be prepared in accordance with
     generally accepted accounting principles, applied on a consistent basis,
     and certified by Borrower as being true and correct.

     ADDITIONAL INFORMATION.  Furnish such additional information and
     statements, lists of assets and liabilities, ages of receivables and
     payables, inventory schedules, budgets, forecasts, tax returns, and other
     reports with respect to Borrower's financial condition and business
     operations as Lender may request from time to time.

     FINANCIAL COVENANTS AND RATIOS.  Comply at all times with the following
     covenants and ratios: 

     CURRENT RATIO.  Maintain, at all times, a ratio of Liquid Assets plus
     inventory, to current liabilities less customer deposits, in excess of 1.40
     to 1.00.

     QUICK RATIO.  Maintain, at all times, a ratio of Liquid Assets to current
     liabilities in excess of 1.00 to 1.00.

     DEBT SERVICE COVERAGE.  Maintain, as of the end of each fiscal quarter, a
     ratio of (a) net income before taxes, plus interest, depreciation,
     amortization and depletion, less any Distributions for the 12 month period
     ending with such fiscal quarter, to (b) current maturities of long-term
     debt, plus current maturities of capital leases and interest expense for
     the following 12 month period, of not less than 2.00 to 1.0

     The financial covenants and ratios set forth in this paragraph shall be
     determined and 

<PAGE>

     calculated for all Borrowers on a consolidated basis and reference in 
     this paragraph to "Borrower" shall mean all "Borrowers."  For purposes of 
     this Agreement and to the extent the following terms are utilized in this 
     Agreement, the term "Tangible Net Worth" shall mean borrower's total 
     assets excluding all intangible assets (including, without limitation, 
     goodwill, trademarks, patents, copyrights, organization expenses, and 
     similar intangible items) less total liabilities excluding Subordinated 
     Debt.  The term 'Subordinated Debt' shall mean all indebtedness owing by 
     Borrower which has been subordinated by written agreement to all 
     indebtedness now or hereafter owing by Borrower to Lender, such agreement 
     to be in form and substance acceptable to Lender.  The term "Working 
     Capital" shall mean Borrower's Liquid Assets plus inventory, less current 
     liabilities.  The term "Liquid Assets" shall mean borrower's unencumbered 
     cash, marketable securities and accounts receivable net of reserves.  The 
     term "Cash Raw" shall mean not income after taxes, and exclusive of 
     extraordinary items, plus depreciation and amortization. Except as 
     provided above, all computations made to determine compliance with the 
     requirements contained in this paragraph shall be made in accordance with 
     generally accepted accounting principles, applied on a consistent basis, 
     and certified by Borrower as being true and correct.

     INSURANCE.  Maintain fire and other risk Insurance, public liability
     insurance, and such other insurance as Lender may require with respect to
     Borrower's properties and operations, in form. amounts, coverages and with
     insurance companies reasonably acceptable to Lender.  Borrower, upon
     request of Lender, will deliver to Lender from time to from the policies or
     certificates of insurance in form satisfactory to Lender, including
     stipulations that coverages will not be cancelled or diminished without at
     least thirty (30) days' prior written notice to Lender.  In connection with
     all policies covering assets in which Lender holds or is offered a Security
     Interest for the Loans, Borrower will provide Lender with such loss payable
     or other endorsements as Lender may require.

     INSURANCE REPORTS.  Furnish to Lender, upon request of Lender, reports on
     each existing insurance policy showing such information as Lender may
     reasonably request, including without limitation the following: (a) the
     name of the insurer; (b) the risks insured; (c) the amount of the policy;
     (d) the properties insured; (e) the then current property values on the
     basis of which insurance has been obtained, and the manner of determining
     those values; and (f) the expiration date of the policy.

     OTHER AGREEMENTS.  Comply with all terms and conditions of all other
     agreements, whether now or hereafter existing, between Borrower and any
     other party and notify Lender immediately in writing of any default in
     connection with any other such agreements.

     LOAN FEES AND CHARGES. In addition to all other agreed upon fees and
     charges. pay the following: $12,500.00 YEAR ONE, $17,500.00 YEAR TWO,
     $22,500.00 YEAR THREE.

     LOAN PROCEEDS.  Use all Loan proceeds solely for Borrower's business
     operations, unless specifically consented to the contrary by Lender in
     writing.

     TAXES, CHARGES AND LIENS.  Pay and discharge when due all of its
     indebtedness and 

<PAGE>

     obligations, including without limitation all assessments, taxes, 
     governmental charges, levies and liens, of every kind and nature, imposed 
     upon Borrower or its properties, income, or profits, prior to the date on 
     which penalties would attach, and all lawful claims that, if unpaid, might 
     become a lien or charge upon any of Borrower's properties, income. or 
     profits; provided however, Borrower will not be required to pay and 
     discharge any such assessment, tax, charge, levy, lien or claim so long
     as (a) the legality of the same shall be contested in good faith by
     appropriate proceedings, and (b) Borrower shall have established on its
     books adequate reserves with respect to such contested assessment, tax,
     charge, levy, lien. or claim in accordance with generally accepted
     accounting principles.  Borrower, upon demand of Lender, will furnish to
     Lender evidence of payment of the assessments, taxes, charges, levies,
     liens and claims and will authorize the appropriate governmental official
     to deliver to Lender at any time a written statement of any assessments,
     taxes, charges, levies, liens and claims against Borrower's properties,
     income, or profits.

     PERFORMANCE.  Perform and comply with all terms, conditions, and provisions
     set forth in this Agreement and in the Related Documents in a timely
     manner, and promptly notify Lender if Borrower learns of the occurrence of
     any event which constitutes an Event of Default under this Agreement or
     under any of the Related Documents.

     OPERATIONS.  Conduct its business affairs in a reasonable and prudent
     manner and in compliance with all applicable federal state and municipal
     laws, ordinances, rules and regulations respecting its properties,
     charters, businesses and operations, including without limitation,
     compliance with the Americans With Disabilities Act, all applicable
     environmental statutes, rules, regulations and ordinances and with all
     minimum funding standards and other requirements of ERISA and other laws
     applicable to Borrower's employee benefit plans.

     COMPLIANCE CERTIFICATE.  Unless waived in writing by Lender, provide Lender
     WITHIN (45) FORTY FIVE DAYS AFTER EACH CALENDAR QUARTER with a certificate
     executed by Borrower's chief financial officer, or other officer or person
     acceptable to Lender, (a) certifying that the representations and
     warranties set forth in this Agreement are true and correct as of the date
     of the certificate and that, as of the date of the certificate, no Event of
     Default exists under this Agreement, and (b) demonstrating compliance with
     all financial covenants set forth in this Agreement.

     ENVIRONMENTAL COMPLIANCE AND REPORTS.  Borrower shall comply in all
     respects with all federal, state and local environmental laws, statutes,
     regulations and ordinances; not cause or permit to exist, as a result of an
     intentional or unintentional action or omission on its part or on the part
     of any third party, on property owned and/or occupied by Borrower, any
     environmental activity where damage may result to the environment, unless
     such environmental activity is pursuant to and in compliance with the
     conditions of a permit issued by the appropriate federal, state or local
     governmental authorities; and furnish to Lender promptly and in any event
     within thirty (30) days after receipt thereof a copy of any notice,
     summons, lien, citation, directive, letter or other communication from any
     governmental agency or instrumentality concerning any intentional or
     unintentional action 

<PAGE>

     or omission on Borrower's part in connection with any environmental 
     activity whether or not there is damage to the environment and/or other 
     natural resources.

     BORROWING BASE CERTIFICATE.  Within 45 days after each FISCAL QUARTER,
     Borrower shall deliver to Lender a borrowing base certificate, in form and
     detail satisfactory to Lender, along with such supporting documentation as
     Lender may request, including without limitation, an accounts receivable
     aging report and/or a list or schedule of Borrower's accounts receivable,
     inventory and/or equipment.

     ADDITIONAL ASSURANCES.  Make, execute and deliver to Lender such promissory
     notes, mortgages, deeds of trust, security agreements, financing
     statements, instruments, documents and other agreements as Lender or its
     attorneys may reasonably request to evidence and secure the Loans and to
     perfect all Security Interests.

NEGATIVE COVENANTS.  Borrower covenants and agrees with Lender that while 
this Agreement is in effect, Borrower shall not, without the prior written 
consent of Lender:
     
     MAINTAIN BASIC BUSINESS.  Engage in any business activities substantially
     different than those in which Borrower is presently engaged.  

     CONTINUITY OF OPERATIONS.  Cease operations, liquidate, dissolve or merge
     or consolidate with or into any other entity.

     INDEBTEDNESS.  Create, incur or assume additional indebtedness for borrowed
     money, including capital losses, or guarantee any indebtedness owing by
     others, other then (a) current unsecured trade debt incurred in the
     ordinary course of business, (b) indebtedness owing to Lender, (c)
     borrowings outstanding as of the date hereof and disclosed to Lender in
     writing, and (d) any borrowings otherwise approved by Lender in writing.

     LIENS.  Mortgage, assign, pledge, grant a security interest in or otherwise
     encumber Borrower's assets, except as allowed as a Permitted Lien.

     TRANSFER OF ASSETS.  Transfer, sell or otherwise dispose of any of
     Borrower's assets other than in the ordinary course of business.  

     CHANGE IN MANAGEMENT.  Permit a change in the senior executive or
     management personnel of Borrower.
     
     TRANSFER OF OWNERSHIP.  Permit the sale, pledge or other transfer of any
     ownership interest in Borrower.
     
     INVESTMENTS. Invest in, or purchase, create, form or acquire any interest
     in, any other enterprise or entity.
     
     LOANS.  Make any loans to any person or entity.

<PAGE>

     DIVIDENDS.  Pay any dividends on Borrower's capital stock or purchase,
     redeem, retire or otherwise acquire any of Borrower's capital stock or
     alter or amend Borrower's capital structure.

     AFFILIATES.  Enter into any transaction, including, without limitation, the
     purchase, sale, or exchange of property or the rendering of any service,
     with any Affiliate of Borrower, except in the ordinary course of and
     pursuant to the reasonable requirements of Borrower's business and upon
     fair and reasonable terms no less favorable than would be obtained in a
     comparable arm's length transaction with a person or entity not an
     Affiliate of Borrower.  As used herein, the term "Affiliate" means any
     individual or entity directly or indirectly controlling, controlled by or
     under common control with, another entity or individual.

CONDITIONS PRECEDENT TO ADVANCES.  Lender's obligation to make any Advances 
or to provide any other financial accommodations to or for the benefit of 
Borrower hereunder shall be subject to the conditions precedent that as of 
the date of such advance or disbursement and after giving effect thereto (a) 
all representations and warranties made to Lender in this Agreement and the 
Related Documents shall be true and correct as of and as if made on such 
date, (b) no material adverse change in the financial condition of Borrower 
or any Guarantor since the effective date of the most recent financial 
statements furnished to Lender, or in the value of any Collateral, shall have 
occurred and be continuing, (c) no event has occurred and is continuing, or 
would result from the requested advance or disbursement, which with notice or 
lapse of time, or both, would constitute an Event of Default, (d) no 
Guarantor has sought claimed or otherwise attempted to limit, modify or 
revoke such Guarantor's guaranty of any Loan, and (e) Lender has received all 
Related Documents appropriately executed by Borrower and all other proper 
parties.
               
ADDITIONAL PROVISIONS.  THE BORROWER WILL MAINTAIN A MINIMUM TANGIBLE NET 
WORTH OF NOT LESS THAN $12,000,000.00 THROUGH 06/30/98; $14,000,000.00 FROM 
07/01/98 THROUGH 06/30/99; $17,000,000.00 FROM 07/0l/99 THROUGH 06/30/2000 
(PLUS 75%) SEVENTY FIVE PERCENT OF NEW EQUITY CAPITAL IF APPLICABLE.

THE BORROWER WILL NOT PURCHASE, CREATE OR ACQUIRE A COMPANY WITH ANNUAL 
REVENUES GREATER THAT FIFTY (50%) PERCENT OF ITS (COLORADO MEDTECH, INC.) 
ANNUAL REVENUE, MEASURED AS OF ITS MOST RECENT FISCAL YEAR END, WITHOUT THE 
LENDER'S WRITTEN CONSENT.

BORROWER WILL NOT PURCHASE, CREATE OR ACQUIRE A COMPANY WHOSE VALUE IS 
GREATER THAN ITS (COLORADO MEDTECH, INC.) TANGIBLE NET WORTH, MEASURED AS OF 
ITS MOST RECENT QUARTER END, WITHOUT THE LENDER'S PRIOR WRITTEN CONSENT.

RIGHT OF SETOFF.  Unless a lien would be prohibited by law or would render a 
nontaxable account taxable, Borrower grants to Lender a contractual 
possessory security interest in, and hereby assigns, conveys, delivers, 
pledges, and transfers to Lender all Borrower's right, title and interest in 
and to Borrower's accounts with Lender (whether checking, savings, or any 
other account), including 

<PAGE>

without limitation all accounts held jointly with someone else and all 
accounts Borrower may open in the future.  Borrower authorizes Lender, to the 
extent permitted by applicable law, to charge or setoff all sums owing on the 
Indebtedness against any and all such accounts.

EVENTS OF DEFAULT.  Each of the following shall constitute an Event of 
Default under this Agreement:

     DEFAULT ON INDEBTEDNESS.  Failure of Borrower to make any payment when due
     on any of the indebtedness.

     OTHER DEFAULTS.  Failure of Borrower, any Guarantor or any Grantor to
     comply with or to perform when due any other term, obligation, covenant or
     condition contained in this Agreement, the Note or in any of the other
     Related Documents, or failure of Borrower to comply with or to perform any
     other term, obligation, covenant or condition contained in any other
     agreement now existing or hereafter arising between Lender and Borrower.

     FALSE STATEMENTS.  Any warranty, representation or statement made or
     furnished to Lender under this Agreement or the Related Documents is false
     or misleading in any material respect.

     DEFAULT TO THIRD PARTY.  The occurrence of any event which permits the
     acceleration of the maturity of any indebtedness owing by Borrower, Grantor
     or any Guarantor to any third party under any agreement or undertaking.

     BANKRUPTCY OR INSOLVENCY.  If the Borrower, Grantor or any Guarantor: (i)
     becomes insolvent, or makes a transfer in fraud of creditors, or makes an
     assignment for the benefit of creditors, or admits in writing its inability
     to pay its debts as they become due; (ii) generally is not paying its debts
     as such debts become due; (iii) has a receiver, trustee or custodian
     appointed for, or take possession of, all or substantially all of the
     assets of such party or any of the Collateral, either in a proceeding
     brought by such party or in a proceeding brought against such party and
     such appointment is not discharged or such possession is not terminated
     within sixty (60) days after the effective date thereof or such party
     consents to or acquiesces in such appointment or possession; (iv) files a
     petition for relief under the United States Bankruptcy Code or any other
     present or future federal or state insolvency, bankruptcy or similar laws
     (all of the foregoing hereinafter collectively called "Applicable
     Bankruptcy Law") or an involuntary petition for relief is filed against
     such party under any Applicable Bankruptcy Law and such involuntary
     petition is not dismissed within sixty (60) days after the filing thereof,
     or an order for relief naming such party is entered under any Applicable
     Bankruptcy Law, or any composition, rearrangement, extension,
     reorganization or other relief of debtors now or hereafter existing is
     requested or consented to by such party; (v) fails to have discharged
     within a period of sixty (60) days any attachment, sequestration or similar
     writ levied upon any property of such party; or (vi) fails to pay within
     thirty (30) days any final money judgment against such party.

     LIQUIDATION, DEATH AND RELATED EVENTS.  If Borrower, Grantor or any
     Guarantor is an 

<PAGE>

     entity, the liquidation, dissolution, merger or consolidation of any 
     such entity or, if any of such parties is an individual, the death or 
     legal incapacity of any such individual.

     CREDITOR OF FORFEITURE PROCEEDINGS.  Commencement of foreclosure or
     forfeiture proceedings, whether by judicial proceeding, self-help,
     repossession or any other method, by any creditor of Borrower, any creditor
     of any Grantor against any collateral securing the Indebtedness, or by any
     governmental agency.

EFFECT OF AN EVENT OF DEFAULT.  If any Event of Default shall occur, Lender 
may, at its option, without further notice or demand, (a) terminate all 
commitments and obligations of Lender to make Loans to Borrower, if any, (b) 
declare all Loans and any other Indebtedness immediately due and payable, (c) 
refuse to advance any additional amounts under the Note or to provide any 
other financial accommodations under this Agreement, or (d) exercise all the 
rights and remedies provided in the Note or in any of the Related Documents 
or available at law, in equity, or otherwise; provided, however, if any Event 
of Default of the type described in the "Bankruptcy or Insolvency" subsection 
above shall occur, all Loans and any other Indebtedness shall automatically 
become due and payable, without any notice, demand or action by Lender, 
except as may be prohibited by applicable law, all of Lender's rights and 
remedies shall be cumulative end may be exercised singularly or concurrently. 
Election by tender to pursue any remedy shall not exclude pursuit of any 
other remedy, and an election to make expenditures or to take action to 
perform an obligation of Borrower or of any Grantor shall not affect Lender's 
right to declare a default and to exercise its rights and remedies.

MISCELLANEOUS PROVISIONS.

     AMENDMENTS.  This Agreement, together with any Related Documents,
     constitutes the entire understanding and agreements of the parties as to
     the matters set forth in this Agreement.  No alteration of or amendment to
     this Agreement shall be effective unless given in writing and signed by the
     party or parties sought to be charged or bound by the alteration or
     amendment.

     APPLICABLE LAW.  This Agreement has been delivered to Lender and accepted
     by Lender in the State of Colorado.  Subject to the provisions on
     arbitration, this Agreement shall be governed by and construed in
     accordance with the laws of the State of Colorado without regard to any
     conflict of laws or provisions thereof.

     JURY WAIVER.  THE UNDERSIGNED AND LENDER (BY ITS ACCEPTANCE HEREOF) HEREBY
     VOLUNTARILY, KNOWINGLY, IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY RIGHT TO
     HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE (WHETHER BASED UPON
     CONTRACT, TORT OR OTHERWISE) BETWEEN OR AMONG THE UNDERSIGNED AND LENDER
     ARISING OUT OF OR IN ANY WAY RELATED TO THIS DOCUMENT OR ANY OTHER RELATED
     DOCUMENT.  THIS PROVISION IS A MATERIAL INDUCEMENT TO LENDER TO PROVIDE THE
     FINANCING DESCRIBED HEREIN OR IN THE OTHER RELATED DOCUMENTS.

<PAGE>

     ARBITRATION.  Lender and Borrower agree that upon the written demand of
     either party, whether made before or after the institution of any legal
     proceedings, but prior to the rendering of any judgment in that proceeding,
     all disputes, claims and controversies between them, whether individual,
     joint, or class in nature, arising from this Agreement, any Related
     Document or otherwise, including without limitation contract disputes and
     tort claims, shall be arbitrated pursuant to the Commercial Rules of the
     American Arbitration Association.  Any arbitration proceeding held pursuant
     to this arbitration provision shall be conducted in the city nearest the
     Borrower's address having an AAA regional office, or at any other place
     selected by mutual agreement of the parties.  No act to take or dispose of
     any collateral shall constitute a waiver of this arbitration agreement or
     be prohibited by this arbitration agreement.  This arbitration provision
     shall not limit the right of either party during any dispute, claim or
     controversy to seek, use, and employ ancillary, provisional or preliminary
     rights and/or remedies, judicial or otherwise, for the purposes of
     realizing upon, preserving, protecting, foreclosing upon or proceeding
     under forcible entry and detainer for possession of, any real or personal
     property, and any such action shall not be deemed an election of remedies. 
     This includes, without limitation, obtaining injunctive relief or a
     temporary restraining order, invoking a power of sale under any deed of
     trust or mortgage, obtaining a writ of attachment, or imposition of a
     receivership, or exercising any rights relating to personal property,
     including taking or disposing of such property with or without judicial
     process pursuant to Article 9 of the Uniform Commercial Code, any disputes,
     claims, or controversies concerning the lawfulness or reasonableness of any
     act, or exercise of any right or remedy, concerning any Collateral,
     including any claim to rescind, reform, or otherwise modify any agreement
     relating to the Collateral, shall also be arbitrated; provided however that
     no arbitrator shall have the right or the power to enjoin or restrain any
     act of either party.  Judgment upon any award rendered by any arbitrator
     may be entered in any court having jurisdiction.  Nothing in this
     arbitration provision shall preclude either party from seeking equitable
     relief from a court of competent jurisdiction.  The statute of limitations,
     estoppel, waiver, laches and similar doctrines which would otherwise be
     applicable in an action brought by a party shall be applicable in any
     arbitration proceeding, and the commencement of an arbitration proceeding
     shall be deemed the commencement of any action for these purpose.  The
     Federal Arbitration Act (Title 9 of the United States Code) shall apply to
     the construction, interpretation, and enforcement of this arbitration
     provision.

     CAPTION HEADINGS.  Caption headings in this Agreement are for convenience
     purposes only and are not to be used to interpret or define the provisions
     of this Agreement.

     CONSENT TO LOAN PARTICIPATION.  Borrower agrees and consents to Lender's
     sale or transfer, whether now or later, of one or more participation
     interests in the Loans to one or more purchasers, whether related or
     unrelated to Lender.  Lender may provide, without any limitation
     whatsoever, to any one or more purchasers, or potential purchasers, any
     information or knowledge Lender may have about Borrower or about any other
     matter relating to the Loan, and Borrower hereby waives any rights to
     privacy it may have with respect to such matters.  Borrower additionally
     waives any and all notices of sale of participation interests, as well as
     all notices of any repurchase of such participation Interests.

<PAGE>

     COSTS AND EXPENSES.  Borrower agrees to pay upon demand all of Lender's
     expenses, including attorneys' fees, incurred in connection with the
     preparation, execution, enforcement, modification and collection of this
     Agreement or in connection with the Loans made pursuant to this Agreement. 
     Lender may hire one or more attorneys to help collect the indebtedness if
     Borrower does not pay, and Borrower will pay Lender's reasonable attorneys'
     fees.

     NOTICES.  All notices required to he given under this Agreement shall be
     given in writing, and shall be effective when actually delivered or when
     deposited with a notionally recognized overnight courier or deposited in
     the United States mail, first class, postage prepaid, addressed to the
     party to whom the notice is to be given at the address shown above.  Any
     party may change its address for notices under this Agreement by giving
     formal written notice to the other parties, specifying that the purpose of
     the notice is to change the party's address.  To the extent permitted by
     applicable law, if there is more than one Borrower, notice to any Borrower
     will constitute notice to all Borrowers.  For notice purposes, Borrower
     will keep Lender informed at all times of Borrower's current address(es).

     SEVERABILITY.  If a court of competent jurisdiction finds any provision of
     this Agreement to be invalid or unenforceable as to any person or
     circumstance, such finding shall not render that provision invalid or
     unenforceable as to any other persons or circumstances.  It feasible, any
     such offending provision shall be deemed to be modified to be within the
     limits of enforceability or validity; however, if the offending provision
     cannot be so modified, it shall be stricken and all other provisions of
     this Agreement in all other respects shall remain valid and enforceable.

     COUNTERPARTS.  This Agreement may be executed in one or more counterparts,
     each of which shall be deemed an original and all of which together shall
     constitute the same document.  Signature pages may be detached from the
     counterparts to a single copy of this Agreement to physically form one
     document.

     SUCCESSORS AND ASSIGNS.  All covenants and agreements contained by or on
     behalf of Borrower shall bind its successors and assigns and shall inure to
     the benefit of Lender, its successors and assigns.  Borrower shall not,
     however, have the right to assign its rights under this Agreement or any
     interest therein, without the prior written consent of Lender.

     SURVIVAL.  All warranties, representations, and covenants made by Borrower
     in this Agreement or in any certificate or other instrument delivered by
     Borrower to Lender under this Agreement shall be considered to have been
     relied upon by Lender and will survive the making of the Loan and delivery
     to Lender of the Related Documents, regardless of any investigation made by
     Lender or on Lender's behalf.

     TIME IS OF THE ESSENCE.  Time is of the essence in the performance of this
     Agreement.

     WAIVER.  Lender shall not be deemed to have waived any rights under this
     Agreement unless such waiver is given in writing and signed by Lender.  No
     delay or omission on the part of 

<PAGE>

     Lender in exercising any right shall operate as a waiver of such right to 
     any other right.  A waiver by Lender of a provision of this Agreement 
     shall not prejudice or constitute a waiver of Lender's right otherwise to 
     demand strict compliance with that provision or any other provision of 
     this Agreement.  No prior waiver by Lender, nor any course of dealing 
     between Lender and Borrower, or between Lender and any Grantor or 
     Guarantor, shall constitute a waiver of any of Lender's rights or of any 
     obligations of Borrower or of any Grantor as to any future transactions.  
     Whenever the consent of Lender is required under this Agreement, the 
     granting of such consent by Lender in any instance shall not constitute 
     continuing consent in subsequent instances where such consent is required, 
     and in all cases such consent may be granted or withheld in the sole 
     discretion of Lender.

EACH BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS LOAN 
AGREEMENT.  AND EACH BORROWER AGREES TO ITS TERMS.  THIS AGREEMENT IS 
EXECUTED AS OF THE DATE SET FORTH ABOVE.

BORROWER:

COLORADO MEDTECH, INC., A COLORADO CORPORATION

By: /s/ John V. Atanasoff
   -----------------------------------
    JOHN V. ATANASOFF, PRESIDENT & CEO

By: /s/ Bruce L. Arfmann
   -----------------------------------
    BRUCE L. ARFMANN, CFO


RELA, INC., A COLORADO CORPORATION

By: /s/ John V. Atanasoff
   -----------------------------------
    JOHN V. ATANASOFF, CHAIRMAN OF THE BOARD

By: /s/ Bruce L. Arfmann
   -----------------------------------
    BRUCE L. ARFMANN, CFO


NOVEL BIOMEDICAL, INC., A MINNESOTA CORPORATION

By: /s/ John V. Atanasoff
   -----------------------------------
     JOHN V. ATANASOFF, CHAIRMAN OF THE BOARD

By: /s/ Bruce L. Arfmann
   -----------------------------------
     BRUCE L. ARFMANN, CFO

<PAGE>

LENDER:

Bank One, Colorado NA

By: /s/ Eric R. Long
   -----------------------------------
     Authorized Officer

- -----------------------------------------------------------------
LASER PRO, Reg U.S. Pat. & T.M. Off., Ver 3.23(c) 1997 CFI ProServices, Inc. All
rights reserved (CO-C40 CD625633.LNC3.OVL)



<PAGE>

BANKONE.
                            COMMERCIAL SECURITY AGREEMENT

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
<S>             <C>         <C>           <C>      <C>     <C>         <C>         <C>       <C>
  Principal     Loan Date    Maturity     Loan No   Call   Collateral   Account    Officer   Initials  
$9,000,000.00   10-30-97    10-30-2000             001113      328     2992911044   00410
- -------------------------------------------------------------------------------------------------------
 References in the shaded area are for Lender's use only and do not limit the applicability of this 
 document to any particular loan or item.
- -------------------------------------------------------------------------------------------------------
</TABLE>

Borrower:  COLORADO MEDTECH, INC., A COLORADO    Lender:  Bank One, Colorado, NA
           CORPORATION; ET. AL.                           Boulder
           6175 LONGBOW DRIVE                             1125 17th Street
           BOULDER, CO 80301                              Denver, CO  80217


Grantor:       COLORADO MEDTECH, INC., A COLORADO CORPORATION, RELA, INC., A
               COLORADO CORPORATION and NOVEL BIOMEDICAL. INC., A MINNESOTA
               CORPORATION


THIS COMMERCIAL SECURITY AGREEMENT IS ENTERED INTO BY COLORADO MEDTECH, INC., A
COLORADO CORPORATION, RELA, INC., A COLORADO CORPORATION AND NOVEL BIOMEDICAL,
INC., A MINNESOTA CORPORATION (REFERRED TO BELOW INDIVIDUALLY AND COLLECTIVELY
AS "GRANTOR") FOR THE BENEFIT OF BANKONE, COLORADO, NA REFERRED TO BELOW AS 
"LENDER").  FOR VALUABLE CONSIDERATION, GRANTOR GRANTS TO LENDER A SECURITY
INTEREST IN THE COLLATERAL TO SECURE THE INDEBTEDNESS AND AGREES THAT LENDER
SHALL HAVE THE RIGHTS STATED IN THIS AGREEMENT WITH RESPECT TO THE COLLATERAL,
IN ADDITION TO ALL OTHER RIGHTS WHICH LENDER MAY HAVE BY LAW.

DEFINITIONS.  The following words shall have the following meanings when used in
this Agreement.  Terms not otherwise defined in this Agreement shall have the
meanings attributed to such terms in the Uniform Commercial Code as adopted in
the State of Colorado ("Code"). All references to dollar amounts shall mean
amounts in lawful money of the United States of America.

     AGREEMENT.  The word "Agreement" means this Commercial Security Agreement,
     as this Commercial Security Agreement may be amended or modified from time
     to time, together with all exhibits and schedules attached to this
     Commercial Security Agreement from time to time.

     BORROWER.  The word "Borrower" means each and every person or entity
     signing the Note, including without limitation COLORADO MEDTECH, INC., A
     COLORADO CORPORATION, RELA, INC., A COLORADO CORPORATION and NOVEL
     BIOMEDICAL. INC., A MINNESOTA CORPORATION.

     COLLATERAL.  The word "Collateral" means the following described property
     of Grantor, whether now owned or hereafter acquired, whether now existing
     or hereafter arising, and wherever located:

<PAGE>

     ALL INVENTORY, CHATTEL PAPER, ACCOUNTS, EQUIPMENT AND GENERAL INTANGIBLES

     In addition, the word "Collateral" Includes all the following, whether now
     owned or hereafter acquired, whether now existing or hereafter arising, and
     wherever located:

          (a) All attachments, accessions, accessories, tools, ports. supplies,
          increases, and additions to and all replacements of and substitutions
          for any property described above.

          (b) All products and produce of any of the property described in this
          Collateral section.

          (c) All proceeds (including, without limitation, insurance proceeds)
          from the sale, lease, destruction, loss, or other disposition of any
          of the property described in this Collateral section.

          (d) All records and data relating to any of the property described in
          this Collateral section, whether in the form of a writing, photograph 
          microfilm. microfiche, or electronic media, together with all of
          Grantor's right, title, and interest in and to all computer software
          required to utilize, create, maintain, and process any such records or
          data on electronic media.

     EVENT OF DEFAULT.  The words "Event of Default" mean and include any of the
     Events of Default set forth below in the section titled "Events of
     Default."

     GRANTOR.  The word "Grantor" means COLORADO MEDTECH, INC., A COLORADO
     CORPORATION, RELA, INC., A COLORADO CORPORATION and NOVEL BIOMEDICAL, INC.,
     A MINNESOTA CORPORATION.

     GUARANTOR.  The word "Guarantor" means and includes without limitation,
     each and all of the guarantors, sureties, and accommodation parties in
     connection with the Indebtedness.

     INDEBTEDNESS.  The word "Indebtedness" means the Indebtedness evidenced by
     the Note, including all principal and accrued interest thereon, together
     with all other liabilities, costs and expenses for which Grantor is
     responsible under this Agreement or under any of the Related Documents.

     LENDER.  The word "Lender" means Bank One, Colorado, NA, its successors and
     assigns (which is a secured party under the Code).

     NOTE.  The word "Note" means the promissory note dated October 30, 1997, in
     the principal amount of $9,000,000.00 from Borrower to Lender, together
     with all renewals of, extensions of, modifications of, refinancings of,
     consolidations of and substitutions for such promissory note.

<PAGE>

     RELATED DOCUMENTS.  The words "Related Documents" mean and include without
     limitation the Note and all credit agreements, loan agreements.
     environmental agreements, guarantee, security agreements, mortgages, deeds
     of trust, and all other instruments, agreements and documents, whether now
     or hereafter existing, executed in connection with the Note.

GRANTOR'S REPRESENTATIONS AND WARRANTIES.  Grantor warrants that: (a) Grantor
has the full right, power and authority to enter into this Agreement and to
pledge the Collateral to Lender; (b) Grantor has established adequate means of
obtaining from Borrower on a continuing basis information about Borrower's
financial condition; and (c) Lender has made no representation to Grantor about
Borrower or Borrower's creditworthiness.

GRANTOR'S WAIVERS.  Grantor waives notice of the incurring of any Indebtedness
and waives all requirements of presentment, protest, demand, and notice of
dishonor or nonpayment to Grantor, Borrower, or any other party to the
indebtedness or the Collateral.  Lender may do any of the following with respect
to any obligation of any Borrower, without first notifying or obtaining the
consent of Grantor: (a) grant any extension of time for any payment, (b) grant
any renewal, (c) permit any modification of payment terms or other terms, (d)
release Borrower or any Guarantor from all or any portion of the Indebtedness,
or (e) exchange or release all or any portion of the Collateral or other
security for all or any portion of the Indebtedness.  No such act or failure to
act shall affect Lender's rights against Grantor or the Collateral.

OBLIGATIONS OF GRANTOR.  Grantor represents, warrants and covenants to Lender as
follows:

     PERFECTION OF SECURITY INTEREST.  Grantor agrees to execute such financing
     statements and to take whatever other actions are requested by Lender to
     perfect and continue Lender's security interest in the Collateral.  Upon
     request of Lender, Grantor will deliver to Lender any and all of the
     documents evidencing or constituting the Collateral, and Grantor will note
     Lender's interest upon any and all chattel paper if not delivered to Lender
     for possession by Lender.  Grantor hereby irrevocably appoints Lender as
     its attorney-in-fact for the purpose of executing any documents necessary
     to perfect or to continue the security interest granted in this Agreement.
     Lender may at any time, and without further authorization from Grantor,
     file a carbon, photographic or other reproduction of any financing
     statement, or of this Agreement for use as a financing statement.  Grantor
     will reimburse Lender for all expenses for the perfection and the
     continuation of the perfection of its security interest in the Collateral.
     Grantor has disclosed to Lender all tradenames and assumed names currently
     used by Grantor, all tradenames and assumed names used by Grantor within
     the previous six (6) years and all of Grantor's current business locations.
     Grantor will notify Lender in writing at least thirty (30) days prior to
     the occurrence of any of the following: (i) any changes in Grantor's name,
     tradename(s) or assumed name(s), or (ii) any change in Grantor's business
     location(s) or the location of any of the Collateral.

     NO VIOLATION.  The execution and delivery of this Agreement will not
     violate any law or agreement governing Grantor or to which Grantor is a
     party, and its articles or agreements relating to entity incorporation,
     organization or existence do not prohibit any term or 

<PAGE>

     condition of this Agreement.

     ENFORCEABILITY OF COLLATERAL.  To the extent the Collateral consists of
     accounts, chattel paper, or general intangibles, the Collateral is
     enforceable in accordance with its terms, is genuine, and complies with
     applicable laws concerning form, content and manner, of preparation and
     execution, and all persons, appearing to be obligated on the Collateral
     have authority and capacity to contract and are in fact obligated as they
     appear to be on the Collateral.  At the time any account becomes subject to
     a security interest in favor of Lender, the account shall be a good and
     valid account representing an undisputed, bona fide indebtedness incurred
     by the account debtor, for merchandise held subject to delivery
     instructions or theretofore shipped or delivered pursuant to a contract of
     sale, or for services theretofore performed by Grantor with or for the
     account debtor; there shall be no setoffs or counterclaims against any such
     account; and no agreement under which any deductions or discounts may be
     claimed shall have been made with the account debtor except those disclosed
     to Lender in writing.

     LOCATION OF THE COLLATERAL.  Grantor, upon request of Lender, will deliver
     to Lender in form satisfactory to Lender a schedule of real properties and
     Collateral locations relating to Grantor's operations, including without
     limitation the following: (a) all real property owned or being purchased by
     Grantor; (b) all real property being rented or leased by Grantor; (c) all
     storage facilities owned, rented, leased, or being used by Grantor; and (d)
     all other properties where Collateral is or may be located.  Except in the
     ordinary course of its business, Grantor shall not remove the Collateral
     from its existing locations without the prior written consent of Lender.

     REMOVAL OF COLLATERAL.  Grantor shall keep the Collateral (or to the extent
     the Collateral consists of Intangible property such as accounts, the
     records concerning the Collateral) at Grantor's address shown above, or at
     such other locations as are acceptable to Lender.  Except in the ordinary
     course of its business, including the sales of Inventory, Grantor shall not
     remove the Collateral from its existing locations without the prior written
     consent of Lender.  To the extent that the Collateral consists of vehicles,
     or other titled property, Grantor shall not take or permit any action which
     would require application for certificates of title for the vehicles
     outside the State of Colorado, without the prior written consent of Lender.

     TRANSACTIONS INVOLVING COLLATERAL.  Except for inventory sold or accounts
     collected in the ordinary course of Grantor's business, Grantor shall not
     sell, offer to sell, or otherwise transfer or dispose of the Collateral. 
     While Grantor is not in default under this Agreement, Grantor may sell
     Inventory, but only in the ordinary course of its business and only to
     buyers who qualify as a buyer in the ordinary course of business.  A sale
     in the ordinary course of Grantor's business does not include a transfer in
     partial or total satisfaction of a debt or any bulk sale.  Grantor shall
     not pledge, mortgage, encumber or otherwise permit the Collateral to be
     subject to any lien, security interest, encumbrance, or charge, other than
     the security interest provided for in this Agreement, without the prior
     written consent of Lender.  This includes security interests even if junior
     in right to the security interests granted under this 

<PAGE>

     Agreement.  Unless waived by Lender, all proceeds from any disposition 
     of the Collateral (for whatever reason shall be held in trust for Lender 
     and shall not be commingled with any other funds; provided however, this 
     requirement shall not constitute consent by Lender to any sale or other 
     disposition.  Upon receipt, Grantor shall immediately deliver any such 
     proceeds to Lender.

     TITLE.  Grantor represents and warrants to Lender that it is the owner of
     the Collateral and holds good and marketable title to the Collateral, free
     and clear of all liens and encumbrances except for the lien of this
     Agreement.  No financing statement covering any of the collateral is on
     file in any public office other than those which reflect the security
     interest created by this Agreement or to which Lender has specifically
     consented.  Grantor shall defend Lender's rights in the Collateral against
     the claims and demands of all other persons.

     COLLATERAL SCHEDULES AND LOCATIONS.  As often as Lender shall require, and
     insofar as the Collateral consists of accounts and general intangibles,
     Grantor shall deliver to Lender schedules of such Collateral, including
     such information as Lender may require, including without limitation names
     and addresses of account debtors and agings of accounts and general
     intangibles.  Insofar as the Collateral consists of inventory and
     equipment, Grantor shall deliver to Lender, as often as Lender shall
     require, such lists, descriptions. and designations of such Collateral as
     Lender may require to identify the nature, extent, and location of such
     Collateral.  Such information shall be submitted for Grantor and each of
     his subsidiaries or related companies.

     MAINTENANCE AND INSPECTION OF COLLATERAL.  Grantor shall maintain all
     tangible Collateral in good condition and repair.  Grantor will not commit
     or permit damage to or destruction of the Collateral or any part of the
     Collateral.  Lender and its designated representatives and agents shall
     have the right at all reasonable times to examine, inspect, and audit the
     Collateral wherever located.  Grantor shall immediately notify Lender of
     all cases involving the return, rejection, repossession, loss or damage of
     or to any Collateral; of any request for credit or adjustment or of any
     other dispute arising with respect to the Collateral; and generally of all
     happenings and events affecting the Collateral or the value or the amount
     of the Collateral.

     TAXES, ASSESSMENTS AND LIENS.  Grantor will pay when due all taxes,
     assessments and governmental charges or levies upon the Collateral and
     provide Lender evidence of such payment upon its request.  Grantor may
     withhold any such payment or may elect to contest any lien if Grantor is in
     good faith conducting an appropriate proceeding to contest the obligation
     to pay and so long as Lender's interest in the Collateral is not
     jeopardized in Lender's sole opinion.  If the Collateral is subjected to a
     lien which is not discharged within fifteen (15) days, Grantor shall
     deposit with Lender cash, a sufficient corporate surety bond or other
     security satisfactory to Lender in an amount adequate to provide for the
     discharge of the lien plus any interest, data, attorneys' fees or other
     charges that could accrue as a result of foreclosure or sale of the
     Collateral.  In any contest Grantor shall defend itself and Lender and
     shall satisfy any final adverse judgment before enforcement against the
     Collateral.  Grantor shall name Lender as an additional obligee under any
     surety bond furnished in the 

<PAGE>

     contest proceedings.

     COMPLIANCE WITH GOVERNMENTAL REQUIREMENTS.  Grantor is conducting and will
     continue to conduct Grantor's businesses in material compliance with all
     federal, state and local laws, statutes, ordinances, rules, regulations,
     orders, determinations and court decisions applicable to Grantor's
     businesses and to the production, disposition or use of the Collateral,
     including without limitation, those pertaining to health and environmental
     matters such as the Comprehensive Environmental Response, Compensation, and
     Liability Act of 1980, as amended by the Superfund Amendments and
     Reauthorization Act of 1986 (collectively, together with any subsequent
     amendments, hereinafter called "CERCLA"), the Resource Conservation and
     Recovery Act of 1976, as amended by the Used Oil Recycling Act of 1980, the
     Solid Waste Disposal Act Amendments of 1980, and the Hazardous Substance
     Waste Amendments of 1984 (collectively, together with any subsequent
     amendments, hereinafter called "RCRA").  Grantor represents and warrants
     that (i) none of the operations of Grantor is the subject of a federal,
     state or local investigation evaluating whether any material remedial
     action is needed to respond to a release or disposal of any toxic or
     hazardous substance or solid waste into the environment; (ii) Grantor has
     not filed any notice under any federal, state or local law indicating that
     Grantor is responsible for the release into the environment, the disposal
     on any promises in which Grantor is conducting its businesses or the
     improper storage, of any material amount of any toxic or hazardous
     substance or solid waste or that any such toxic or hazardous substance or
     solid waste has been released, disposed of or is improperly stored, upon
     any premises on which Grantor is conducting its businesses; and (iii)
     Grantor otherwise does not have any known material contingent liability in
     connection with the release into the environment, disposal or the improper
     storage, of any such toxic or hazardous substance or solid waste.  The
     terms "hazardous substance" and "release," as used herein, shall have the
     meanings specified in CERCLA, and the terms "solid waste" and "disposal,"
     as used herein, shall have the meanings specified in RCRA; provided,
     however, that to the extent that the laws of the State of Colorado
     establish meanings for such terms which are broader than that specified in
     either CERCLA or RCRA, such broader meanings shall apply.  The
     representations and warranties contained herein are based on Grantor's due
     diligence in investigating the Collateral for hazardous wastes and
     substances.  Grantor hereby (a) releases and waives any future claims
     against Lender for indemnity or contribution in the event Grantor becomes
     liable for cleanup or other costs under any such laws, and (b) agrees to
     indemnity and hold harmless Lender against any and all claims and losses
     resulting from a breach of this provision of this Agreement.  This
     obligation to indemnify shall survive the payment of the Indebtedness and
     the termination of this Agreement.

     MAINTENANCE OF CASUALTY INSURANCE.  Grantor shall procure and maintain all
     risk insurance, including without limitation fire, theft and liability
     coverage together with such other insurance as Lender may require with
     respect to the Collateral, in form, amounts, coverages and basis reasonably
     acceptable to Lender, and issued by a company or companies reasonably
     acceptable to Lender.  Grantor, upon request of Lender, will deliver to
     Lender from time to time the policies or certificates of insurance in form
     satisfactory to Lender, including stipulations that coverages will not be
     cancelled or diminished without at least 

<PAGE>

     thirty (30) days' prior written notice to Lender and not including any 
     disclaimer of the insurer's liability for failure to give such a notice. 
     Each Insurance policy also shall include an endorsement providing that 
     coverage in favor of Lender will not be impaired in any way by any act, 
     omission or default of Grantor or any other person.  In connection with 
     all policies covering assets in which Lender holds or is offered a 
     security interest, Grantor will provide Lender with such loss payable or 
     other endorsements as Lender may require. If Grantor at any time fails 
     to obtain or maintain any insurance as required under this Agreement, 
     Lender may (but shall not be obligated to) obtain such insurance as 
     Lender deems appropriate, including if it so chooses "single interest 
     Insurance," which will cover only Lender's interest in the Collateral.

     APPLICATION OF INSURANCE PROCEEDS.  Grantor shall promptly notify Lender of
     any loss or damage to the Collateral.  Lender may make proof of loss if
     Grantor fails to do so within fifteen (15) days of the casualty.  All
     proceeds of any insurance on the Collateral, including accrued proceeds
     thereon, shall be held by Lender as part of the Collateral.  If Lender
     consents to repair or replacement of the damaged or destroyed Collateral,
     Lender shall, upon satisfactory proof of expenditure, pay or reimburse
     Grantor from the proceeds for the reasonable cost of repair or restoration.
     If Lender does not consent to repair or replacement of the Collateral,
     Lender shall retain a sufficient amount of the proceeds to pay all of the
     Indebtedness, and shall pay the balance to Grantor.  Any proceeds which
     have not been disbursed within six (6) months after their receipt and which
     Grantor has not committed to the repair or restoration of the Collateral
     shall be used to prepay

     THE INDEBTEDNESS.  Application of insurance proceeds to the payment of the
     Indebtedness will not extend, postpone or waive any payments otherwise due,
     or change the amount of such payments to be made and proceeds may be
     applied in such order and such amounts as Lender may elect.

     SOLVENCY OF GRANTOR.  As of the date hereof, and after giving effect to
     this Agreement and the completion of all other transactions contemplated by
     Grantor at the time of the execution of this Agreement, (i) Grantor is and
     will be solvent, (ii) the fair salable value of Grantor's assets exceeds
     and will continue to exceed Grantor's liabilities (both fixed and
     contingent), (iii) Grantor is paying and will continue to be able to pay
     its debts as they mature, and (iv) if Grantor is not an individual Grantor
     has and will have sufficient capital to carry on Grantor's businesses and
     all businesses in which Grantor is about to engage.
          
     LIEN NOT RELEASED.  The lien, security interest and other security rights
     of Lender hereunder shall not be impaired by any indulgence, moratorium or
     release granted by Lender, including but not limited to, the following: (a)
     any renewal, extension, increase or modification of any of the
     Indebtedness; (b) any surrender, compromise, release, renewal, extension,
     exchange or substitution granted in respect of any of the Collateral; (c)
     any release or indulgence granted to any endorser, guarantor or surety of
     any of the Indebtedness; (d) any release of any other collateral for any of
     the Indebtedness; (e) any acquisition of any additional collateral for any
     of the Indebtedness; and (f) any waiver or failure to exercise any right,
     power or remedy granted herein, by law or in any of the Related Documents.

<PAGE>

     REQUEST FOR ENVIRONMENTAL INSPECTIONS.  Upon Lender's reasonable request
     from time to time, Grantor will obtain at Grantor's expense an inspection
     or audit report(s) addressed to Lender of Grantor's operations from an
     engineering or consulting firm approved by Lender, indicating the presence
     or absence of toxic and hazardous substances, underground storage tanks and
     solid waste on any premises in which Grantor is conducting a business;
     provided, however, Grantor will be obligated to pay for the cost of any
     such inspection or audit no more than one time in any twelve (12) month
     period unless Lender has reason to believe that toxic or hazardous
     substance or solid wastes have been dumped or released on any such
     premises.  If Grantor fails to order or obtain an inspection or audit
     within ten (10) days after its request, Lender may at its option order such
     inspection or audit, and Grantor grants to Lender and its agents,
     employees, contractors and consultants access to the promises in which it
     is conducting its business and a license (which is coupled with an interest
     and is irrevocable) to obtain inspections and audits.  Grantor agrees to
     promptly provide Lender with a copy of the results of any such inspection
     or audit received by Grantor.  The cost of such inspections and audits by
     Lender shall be a part of the Indebtedness, secured by the Collateral and
     payable by Grantor on demand.

GRANTOR'S RIGHT TO POSSESSION AND TO COLLECT ACCOUNTS.  Until default and except
as otherwise provided below with respect to accounts, Grantor may have
possession of the tangible personal property and beneficial use of all the
Collateral and may use it in any lawful manner not inconsistent with this
Agreement or the Related Documents, provided that Grantor's right to possession
and beneficial use shall not apply to any Collateral where possession of the
Collateral by Lender is required by law to perfect Lender's security interest in
such Collateral.  Until otherwise notified by Lender, Grantor may collect any of
the Collateral consisting of accounts.  At any time and even though no Event of
Default exists, Lender may collect the accounts, notify account debtors to make
payments directly to Lender for application to the Indebtedness and to verify
the accounts with such account debtors.  Lender also has the right, at the
expense of Grantor, to enforce collection of such accounts and adjust, settle,
compromise, sue for or foreclose on the amount owing under any such account, in
the same manner and to the same extent as Grantor.  If Lender at any time has
possession of any Collateral, whether before or after an Event of Default,
Lender shall be deemed to have exercised reasonable care in the custody and
preservation of the Collateral if Lender takes such action for that purpose as
Grantor shall request or as Lender, in Lender's sole discretion, shall deem
appropriate under the circumstances, but failure to honor any request by Grantor
shall not of itself be deemed to be a failure to exercise reasonable care, shall
not be required to take any steps necessary to preserve any rights in the
Collateral against prior parties, nor to protect, preserve or maintain any
security interest given to secure the Indebtedness.

EXPENDITURES BY LENDER.  If not discharged or paid when due, Lender may (but
shall not be obligated to) discharge or pay any amounts required to be
discharged or paid by Grantor under this Agreement, including without limitation
all taxes, liens, security interests, encumbrances, and other claims. at any
time levied or placed on as Collateral.  Lender also may (but shall not be
obligated to) pay all costs far insuring, maintaining and preserving the
Collateral.  All such expenditures incurred or paid by Lender for such purposes
will then bear interest at the rate charged under the Note from the date
incurred or paid by Lender to the date of repayment by Grantor.  All such
expenses shall become a part of the Indebtedness and be payable on demand by
Lender.  Such 

<PAGE>

right shall be in addition to all other rights and remedies to which Lender 
may be entitled upon the occurrence of an Event of Default.

EVENTS OF DEFAULT.  Each of the following shall Constitute an Event of Default
under this Agreement:

     DEFAULT ON INDEBTEDNESS.  Failure of Borrower to make any payment when due
     on the Indebtedness or any other indebtedness or obligation now or
     hereafter owing to Lender.

     OTHER DEFAULTS.  Failure of Grantor or Borrower to comply with or to
     perform any other term, obligation, covenant or condition contained in this
     Agreement, the Note, any of the other Related Documents or failure of
     Borrower to comply with or to perform any term, obligation, covenant or
     condition contained in any other agreement now existing or hereafter
     arising between Lender and Borrower.

     FALSE STATEMENTS.  Any warranty, representation or statement made or
     furnished to Lender under this Agreement, the Note or any of the other
     Related Documents is false or misleading in any material respect.

     DEFAULT TO THIRD PARTY.  The occurrence of any event which permits the
     acceleration of the maturity of any indebtedness owing by Borrower, Grantor
     or any Guarantor to any third party under any agreement or undertaking.

     BANKRUPTCY OR INSOLVENCY.  If the Borrower, Grantor or any Guarantor: (i)
     becomes insolvent, or makes a transfer in fraud of creditors, or makes an
     assignment for the benefit of creditors, or admits in writing its inability
     to pay its debts as they become due; (ii) generally is not paying its debts
     as such debts become due; (iii) has a receiver, trustee or custodian
     appointed to, or take possession of, all or substantially all of the assets
     of such party or any of the Collateral, either in a proceeding brought by
     such party or in a proceeding brought against such party and such
     appointment is not discharged or such possession is not terminated within
     sixty (60) days after the effective date thereof or such party consents to
     or acquiesces in such appointment or possession; (iv) files a petition for
     relief under the United States Bankruptcy Code or any other present or
     future federal or state insolvency, bankruptcy or similar laws (all of the
     foregoing hereinafter collectively called "Applicable Bankruptcy Law") or
     an involuntary petition for relief is filed against such party under any
     Applicable Bankruptcy Law and such involuntary petition is not dismissed
     within sixty (60) days after the filing thereof, or an order for relief
     naming such party is entered under any Applicable Bankruptcy Law, or any
     composition, rearrangement, extension, reorganization or other relief of
     debtors now or hereafter existing is requested or consented to by such
     party; (v) fails to have discharged within a period of sixty (60) days any
     attachment, sequestration or similar writ levied upon any property of such
     party; or (vi) fails to pay within thirty (30) days any final money
     judgment against such party.

     LIQUIDATION, DEATH AND RELATED EVENTS.  If Borrower, Grantor or any
     Guarantor is an entity, the liquidation, dissolution, merger or
     consolidation of any such entity or, if any of 

<PAGE>

     such parties is an individual, the death or legal incapacity of any 
     such individual.

     CREDITOR OR FORFEITURE PROCEEDINGS.  Commencement of foreclosure or
     forfeiture proceedings, whether by judicial proceeding, self-help,
     repossession or any other method, by any creditor of Grantor or Borrower or
     by any government agency against the Collateral or any other collateral
     securing the Indebtedness.

RIGHTS AND REMEDIES ON DEFAULT.  It an Event of Default occurs under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party under the Code.  In addition and without limitation, Lender may exercise
any one or more of the following rights and remedies:

     ACCELERATE INDEBTEDNESS.  Lender may declare the entire Indebtedness,
     including any prepayment penalty which Borrower would be required to pay,
     immediately due and payable, without notice.

     ASSEMBLE COLLATERAL.  Lender may require Grantor to deliver to Lender all
     or any portion of the Collateral and any and all certificates of title and
     other documents relating to the Collateral.  Lender may require Grantor to
     assemble the Collateral and make it available to Lender at a place to be
     designated by Lender. Lender also shall have full power to enter upon the
     property of Grantor to take possession of and remove the Collateral.  If
     the Collateral contains other goods not covered by this Agreement at the
     time of repossession, Grantor agrees Lender may take such other goods,
     provided that  Lender makes reasonable efforts to return them to Grantor
     after Lender repossession.

     SELL THE COLLATERAL.  Lender shall have full Power to sell, lease,
     transfer, or otherwise dispose of the Collateral or the proceeds thereof in
     its own name or that of Grantor.  Lender may sell the Collateral (as a unit
     or in parcels) at public auction or private rate.  Lender may buy the
     Collateral, or any portion thereof (i) at any public sale, and (ii) at any
     private sale if the Collateral is of a type customarily sold in a
     recognized market or is of a type which is the subject of widely
     distributed standard price quotations.  Lender shall not be obligated to
     make any sale of Collateral regardless of a notice of sale having been
     given.  Lender may adjourn any public or private sale from time to time by
     announcement at the time and place fixed therefor, and such sale may,
     without further notice, be made at the time and place to which it was so
     adjourned.  Unless the Collateral is perishable or threatens to decline
     speedily in value or is of a type customarily sold on a recognized market,
     Lender will give Grantor reasonable notice of the time and place of any
     public sale thereof or, of the time after which any private sale or any
     other intended disposition of the Collateral is to be made.  The
     requirements of reasonable notice shall be met if such notice is given at
     least ten (10) days prior to the date any public sale, or after which a
     private sale, of any of such Collateral is to be held.  All expenses
     relating to the disposition of the Collateral, including without limitation
     the expenses of retaking, holding, insuring. preparing for sale and selling
     the Collateral, shall become a part at the Indebtedness secured by this
     Agreement and shall be payable on demand, with interest at the Note rate
     from date of expenditure until repaid.  Any sale of Collateral through the
     public trustee shall be deemed a commercially reasonable sale.

<PAGE>

     APPOINT RECEIVER.  To the extent permitted by applicable law.  Lender shall
     have the following rights and remedies regarding the appointment of a
     receiver: (a) Lender may have a receiver appointed as a matter of right,
     (b) the receiver may be an employee of Lender may serve without bond, and
     (c) all fees of the receiver and his or her attorney shall become part of
     the Indebtedness secured by this Agreement and shall be payable on demand,
     with interest at the Note rate from date of expenditure until repaid.  The
     receiver may be appointed by a court of competent jurisdiction upon ex
     parte application and without notice, notice being expressly waived.

     COLLECT REVENUES, APPLY ACCOUNTS. Lender, either itself or through a
     receiver, may collect the payments, rents, income, and revenues from the
     Collateral.  Lender may transfer any Collateral into its own name or that
     of its nominee and receive the payments, rents, income, and revenues
     therefrom and hold the same as security for the Indebtedness or apply it to
     payment of the Indebtedness in such order of preference as Lender may
     determine.  Insofar as the Collateral consists of accounts, general
     intangibles, insurance policies, instruments, chattel paper, choses in
     action, or similar property, Lender may demand, collect, receipt for,
     settle, compromise, adjust, sue for, foreclose, or realize on the
     Collateral as Lender may determine.  For these purposes, Lender may, on
     behalf of and in the name of Grantor, receive, open and dispose of mail
     addressed to Grantor; change any address to which mail and payments are to
     be sent; and endorse notes, checks, drafts, money orders, documents of
     title, instruments and items pertaining to payment, shipment, or storage of
     any Collateral.  To facilitate collection, Lender may notify account
     debtors and obligors on any Collateral to make payments directly to Lender.

     OBTAIN DEFICIENCY.  If Lender chooses to sell any or all of the Collateral,
     Lender may obtain a judgment against Borrower for any deficiency remaining
     on the Indebtedness due to Lender after application of all amounts received
     from the exercise of the rights provided in this Agreement.  Borrower shall
     be liable for a deficiency even if the transaction described in this
     subsection is a sale of accounts or chattel paper.

     OTHER RIGHTS AND REMEDIES.  Lender shall have all the rights and remedies
     of a secured creditor under the provisions of the Code, as may be amended
     from time to time.  In addition, Lender shall have and may exercise any or
     all other rights and remedies it may have available at law, in equity, or
     otherwise.  Grantor waives any right to require Lender to proceed against
     any third party, exhaust any other security for the Indebtedness or pursue
     any other right or remedy available to Lender.

     CUMULATIVE REMEDIES.  All of Lender's rights and remedies, whether
     evidenced by this Agreement or the Related Documents or by any other
     writing, shall be cumulative and may be exercised singularly or
     concurrently.  Election by Lender to pursue any remedy shall not exclude
     pursuit of any other remedy, and an election to make expenditures or to
     take action to perform an obligation of Grantor or Borrower under this
     Agreement, after Grantor or Borrower's failure to perform, shall not affect
     Lender's right to declare a default and to exercise its remedies.

<PAGE>

MISCELLANEOUS PROVISIONS.

     AMENDMENTS.  This Agreement, together with any Related Documents,
     constitutes the entire understanding and agreement of the parties as to the
     matters set forth in this Agreement and supercedes all prior written and
     oral agreements and understandings, it any, regarding same.  No alteration
     of or amendment to this Agreement shall be effective unless given in
     writing and signed by the party or parties sought to be charged or bound by
     the alteration or amendment.

     APPLICABLE LAW.  This Agreement has been delivered to Lender and accepted
     by Lender in the State of Colorado.  This Agreement shall be governed by
     and construed in accordance with the laws of the State of Colorado without
     regard to any conflict of laws or provisions thereof.

     JURY WAIVER.  THE UNDERSIGNED AND LENDER (BY ITS ACCEPTANCE HEREOF) HEREBY
     VOLUNTARILY, KNOWINGLY, IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY RIGHT TO
     HAVE A JURY PARTICIPATE IN RESOLVING ANY DISPUTE WHETHER BASED UPON
     CONTRACT, TORT OR OTHERWISE) BETWEEN OR AMONG THE UNDERSIGNED AND LENDER
     ARISING OUT OF OR IN ANY WAY RELATED TO THIS DOCUMENT OR ANY OTHER RELATED
     DOCUMENT.  THIS PROVISION IS A MATERIAL INDUCEMENT TO LENDER TO PROVIDE THE
     FINANCING DESCRIBED HEREIN OR IN THE OTHER RELATED DOCUMENTS.

     ATTORNEYS' FEES; EXPENSES.  Grantor will upon demand pay to Lender the
     amount of any and all costs and expenses (including without limitation,
     reasonable attorneys' fees and expenses) which Lender may incur in
     connection with (i) the perfection and preservation of the collateral
     assignment and security interests created under this Agreement, (ii) the
     custody, preservation, use or operation of, or the sale of, collection
     from, or other realization upon, the Collateral, (iii) the exercise or
     enforcement of any of the rights of Lender under this Agreement, or (iv)
     the failure by Grantor to perform or observe any of the provisions hereof.

     TERMINATION.  Upon (i) the satisfaction in full of the indebtedness and all
     obligations hereunder, (ii) the termination or expiration of any commitment
     of Lender to extend credit that would become Indebtedness hereunder, and
     (iii) Lender's receipt of a written request from Grantor for the
     termination hereof, this Agreement and the security interests created
     hereby shall terminate.  Upon termination of this Agreement and Grantor's
     written request, Lender will, at Granters sole cost and expense, return to
     Grantor such of the Collateral as shall not have been sold or otherwise
     disposed of or applied pursuant to the terms hereof and execute and deliver
     to Grantor such documents as Grantor shall reasonably request to evidence
     such termination.

     INDEMNITY.  Grantor hereby agrees to Indemnify, defend and hold harmless
     Lender, and its officers, directors, shareholders. employees, agents and
     representatives (each an 

<PAGE>

     "Indemnified Person") from and against any and all liabilities, 
     obligations, claims, losses, damages, penalties, actions. judgments, 
     suits, costs, expenses or disbursements of any kind or nature 
     (collectively, the "Claims") which may be imposed on, incurred by or 
     asserted against, any Indemnified Person (whether or not caused by any 
     Indemnified Person's sole, concurrent or contributory negligence) 
     arising in connection with the Related Documents, the indebtedness or 
     the Collateral (including, without limitation, the enforcement of the 
     Related Documents and the defense of any Indemnified Person's action 
     and/or inactions in connection with the Related Documents), except to 
     the limited extent that the Claims against the Indemnified Person are 
     proximately caused by such Indemnified Person's willful misconduct.  The 
     Indemnification provided for in this section shall survive the 
     termination of this Agreement and shall extend and continue to benefit 
     each individual or entity who is or has at any time been an Indemnified 
     Person hereunder.

     CAPTION HEADINGS.  Caption headings in this Agreement are for convenience
     purposes only and are not to be used to interpret or define the Notices,
     All notices required to be given under this Agreement shall be given in
     writing, and shall be effective when actually delivered or when deposited
     with a nationally recognized overnight courier or deposited in the United
     States mail, first class, postage prepaid, addressed to the party to whom
     the notice is to be given at the address shown above.  Any party may change
     its address for notices under this Agreement by giving formal written
     notice to the other parties, specifying that the purpose of the notice is
     to change the party's address.  To the extent permitted by applicable law,
     if there is more then one Grantor or Borrower, notice to any Grantor or
     Borrower will constitute notice to all Grantors and Borrowers.  For notice
     purposes, Grantor and Borrower will keep Lender informed at all times of
     Grantor and Borrower's current address(es).

     POWER OF ATTORNEY.  Grantor hereby irrevocably appoints Lender all its true
     and lawful attorney-in-fact, such power of attorney being coupled with an
     Interest, with full power of substitution to do the following in the place
     and stead of Grantor and in the name of Grantor: (a) to demand, collect,
     receive, receipt for, sue and recover all sums of money of other property
     which may now or hereafter become due, owing or payable from the
     Collateral; (b) to execute, sign and endorse any and all claims,
     instruments, receipts, checks, drafts or warrants issued in payment for the
     Collateral; (c) to settle or compromise any and all claims arising under
     the Collateral, and, in the place and stead of Grantor, to execute and
     deliver its release and settlement for the claim; and (d) to file any claim
     or claims or to take any action or institute or take part in any
     proceedings, either in its own name or in the name of Grantor, or
     otherwise, which in the discretion of Lender may seem to be necessary or
     advisable.  This power is given as security for the Indebtedness, and the
     authority hereby conferred is and shall be irrevocable and shall remain in
     full force and effect until renounced by Lender.

     SEVERABILITY.  If a court of competent jurisdiction finds any provision of
     this Agreement to be invalid or unenforceable as to any person or
     circumstance, such finding shall not render that provision invalid or
     unenforceable as to any other persons or circumstances. If feasible, any
     such offending provision shall be deemed to be modified to be within the
     limits of enforceability or validity; however, if an offending provision
     cannot be so modified, it shall be stricken and all other provisions of
     this Agreement in all other respects shall remain valid 

<PAGE>

     and enforceable.

     SUCCESSOR INTERESTS.  Subject to the limitations set forth above on
     transfer of the Collateral, this Agreement shall be binding upon and inure
     to the benefit of the parties, their successors and assigns; provided,
     however, Grantor's rights and obligations hereunder may not be assigned or
     otherwise transferred without the prior written consent of Lender.

     WAIVER.  Lender shall not be deemed to have waived any rights under this
     Agreement, unless such waiver is given in writing and signed by Lender.  No
     delay or omission on the part of Lender in exercising any right shall
     operate as a waiver of such right or any other right.  A waiver by Lender
     of a provision of this Agreement shall not prejudice or constitute a waiver
     of Lender's right to thereafter demand strict compliance with that
     provision or any other provision of this Agreement.  No prior waiver by
     Lender, nor any course of dealing between Lender and Grantor, shall
     constitute a waiver of any of Lender's rights or of any of Grantor's
     obligations as to any future transactions.  Whenever the consent of Lender
     is required under this Agreement, the granting of such consent by Lender in
     any instance shall not constitute continuing consent to subsequent
     instances where such consent is required and in all cases such consent may
     be granted or withheld in the sole discretion of Lender.

GRANTOR ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS COMMERCIAL SECURITY
AGREEMENT, AND GRANTOR AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED OCTOBER 30,
1997.

GRANTOR:

COLORADO MEDTECH, INC., A COLORADO CORPORATION

By: /s/ John V. Atanasoff
   -------------------------------------------  
    JOHN V. ATANASOFF, PRESIDENT & CEO

By: /s/ Bruce L. Arfmann
   -------------------------------------------  
    BRUCE L. ARFMANN, CFO


RELA, INC., A COLORADO CORPORATION

By: /s/ John V. Atanasoff
   -------------------------------------------  
    JOHN V. ATANASOFF, CHAIRMAN OF THE BOARD

By: /s/ Bruce L. Arfmann
   -------------------------------------------  
    BRUCE L. ARFMANN, CFO


NOVEL BIOMEDICAL, INC., A MINNESOTA CORPORATION

<PAGE>

By: /s/ John V. Atanasoff
   -------------------------------------------  
     JOHN V. ATANASOFF, CHAIRMAN OF THE BOARD

By: /s/ Bruce L. Arfmann
   -------------------------------------------  
     BRUCE L. ARFMANN, CFO


- --------------------------------------------------------------------------------
LASER PRO, Reg U.S. Pat. & T.M. Off., Ver 3.23(c) 1997 CFI ProServices, Inc. All
rights reserved (CO-E40 CD625633.LNC3.OVL)

<PAGE>

BANKONE
                                   PROMISSORY NOTE

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------- 
<S>             <C>           <C>          <C>        <C>      <C>          <C>          <C>
  Principal     Loan Date      Maturity    Loan No.    Call    Collateral     Account    Initials  
$9,000,000.00   10-30-1997    10-30-2000              001113       328      2992911104
- -------------------------------------------------------------------------------------------------- 
  References in the shaded area are for Lender's use only and do not limit the applicability of 
  this document to any particular loan or item
- -------------------------------------------------------------------------------------------------- 
</TABLE>

Borrower: COLORADO MEDTECH, INC., A COLORADO     Lender: Bank One Colorado, NA
          CORPORATION; ET. AL.                           Boulder
          6175 LONGBOW DRIVE                             1125 17th Street
          BOULDER, CO 80301                              Denver, CO 80217

Principal Amount: $9,000,000.00                  Date of Note: October 30, 1997

PROMISE TO PAY.  For value received, COLORADO MEDTECH, INC., A COLORADO
CORPORATION, RELA, INC., A COLORADO CORPORATION and NOVEL BIOMEDICAL, INC., A
MINNESOTA CORPORATION referred to in this Note individually and collectively as 
"Borrower") jointly and severally promise to pay to Bank One, Colorado.  NA
("Lender"), or order in lawful money of the United States of America, the
principal amount of Nine Million & 00/100 Dollars ($9,000,000.00) ("Total
Principal Amount") or so much as may be outstanding, together with Interest on
the unpaid outstanding principal balance from the date advanced until paid in
full. 

PAYMENT.  This Note shall be payable as follows: Interest shall be due and
payable monthly as it accrues, commencing on November 30, 1997 and continuing on
the same day of each month thereafter during the term of this Note, and the
outstanding principal balance of this Note, together with all accrued but unpaid
interest, shall be due and payable on October 30, 2000.  Interest on this Note
is computed on a 365/360 simple interest basis; that is, by applying the ratio
of the annual interest rate over a year of 360 days, multiplied by the
outstanding principal balance, multiplied by the actual number of days the
principal balance is outstanding.  Borrower will pay Lender at the address
designated by Lender from time to time in writing.  If any payment of principal
of or interest on this Note shall become due on a day which is not a Business
Day, such payment shall be made on the next succeeding Business Day.  As used
herein, the term "Business Day" shall mean any day other than a Saturday, Sunday
or any other day on which national banking associations are authorized to be
closed.  Unless otherwise agreed to, in writing, or otherwise required by
applicable law, payments will be applied first to accrued, unpaid interest, then
to principal, and any remaining amount to any unpaid collection costs, late
charges and other charges, provided, however, upon delinquency or other default,
Lender reserves the right to apply payments among principal, interest, late
charges, collection costs and other charges at its discretion.  The books and
records of Lender shall be prima facie evidence of all outstanding principal of
and accrued but unpaid interest on the a Note.  This Note may be executed in
connection with a loan agreement.  Any such loan agreement may contain
additional rights, obligations and terms.

VARIABLE INTEREST RATE.  The interest rate on this Note is subject to
fluctuation based upon the Prime Rate of interest in effect from time to time
(the "Index") (which rate may not be the 

<PAGE>

lowest, best or most favorable rate of interest which Lender may charge on 
loans to its customers).  "Prime Rate" shall mean the rate announced from 
time to time by Lender as its prime rate.  Each change in the rate to be 
charged on this Note will become effective without notice on the same day as 
the Index changes.  Except as otherwise provided herein, the unpaid principal 
balance of this Note shall accrue interest at a rate per annum which will 
from time to time be equal to the sum of the Index, plus 0.000%. NOTICE: 
Under no circumstances will the Interest rate on this Note be more than the 
maximum rate allowed by applicable law.

PREPAYMENT.  Borrower may pay without fee all or a portion of the principal
amount owed hereunder earlier than it is due.  All prepayments shall be applied
to the indebtedness owing hereunder In such order and manner as Lender may from
time to time determine in its sole discretion.

LATE CHARGE.  If a payment is 10 days or more late, Borrower will be charged
5.000% of the regularly scheduled payment or $25.00, whichever is greater, up to
the maximum amount of $250.00 per late charge.

DEFAULT.  Borrower will be in default it any of the following happens: (a)
Borrower fails to make any payment of principal or interest when due under this
Note or any other indebtedness owing now or hereafter by Borrower to Lender; (b)
Failure of Borrower or any other party to comply with or perform any term,
obligation, covenant or condition contained in this Note or in any other
promissory note, credit agreement, loan agreement, guaranty, security agreement,
mortgage, deed of trust or any other instrument, agreement or document, whether
now or hereafter existing, executed in connection with this Note (the Note and
all such other instruments, agreements, and documents shall be collectively
known herein as the "Related Documents"); (c) Any representation or statement
made or furnished to Lender herein, in any of the Related Documents or in
connection with any of the foregoing is false or misleading in any material
respect; (d) Borrower or any other party liable for the payment of this Note,
whether as maker, endorser, guarantor, surety or otherwise, becomes insolvent or
bankrupt, has a receiver or trustee appointed for any part of its property,
makes an assignment for the benefit of its creditors, or any proceeding is
commenced either by any such party or against  it under any bankruptcy or
insolvency laws; (e) the occurrence of any event of default specified in any of
the other Related Documents or in any other agreement now or hereafter arising
between Borrower and Lender; (f) the occurrence of any event which permits the
acceleration of maturity of any Indebtedness owing now or hereafter by Borrower
to any third party; or (g) the liquidation, termination, dissolution, death or
legal incapacity of Borrower or any other party liable for the payment of this
Note, whether as maker, endorser, guarantee, surety, or otherwise.

LENDER'S RIGHTS.  Upon default, Lender may at its option, without further notice
or demand (i) declare the entire unpaid principal balance on this Note, all
accrued unpaid interest and all other costs and expenses for which Borrower is
responsible for under this Note and any other Related Document immediately due,
(ii) refuse to advance any additional amounts under this Note, (iii) foreclose
all items securing payment hereof, (iv) pursue any other rights, remedies and
recourses available to the Lender, including without limitation, any such
rights, remedies or recourses under the Related Documents, at law or in equity,
or (v) pursue any combination of the foregoing.  Upon default, including failure
to pay upon final maturity, Lender, at its option, may also, if permitted 

<PAGE>

under applicable law, do one or both at the following: (a) increase the 
variable interest rate on this Note to 3.000 percentage points over the 
Index, and (b) add any unpaid accrued interest to principal and such sum will 
bear interest therefrom until paid at the rate provided in this Note 
(including any increased rate). The interest rate will not exceed the maximum 
rate permitted by applicable law.  Lender may hire an attorney to help 
collect this Note if Borrower does not pay and Borrower will pay Lender's 
reasonable attorneys' fees and all other costs of collection, unless 
prohibited by applicable law.  This Note has been delivered to Lender and 
accepted by Lender in the State of Colorado.  Subject to the provisions on 
arbitration, this Note shall be governed by and construed in accordance with 
the laws of the State of Colorado without regard to any conflict of laws or 
provisions thereof.

PURPOSE.  Borrower agrees that no advances under this Note shall be used for
personal, family, or household purposes and that all advances hereunder shall be
used solely for business, commercial, agricultural or other similar purposes.

JURY WAIVER.  THE BORROWER AND LENDER (BY ITS ACCEPTANCE HEREOF) HEREBY
VOLUNTARILY, KNOWINGLY, IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY RIGHT TO HAVE
A JURY PARTICIPATE IN RESOLVING ANY DISPUTE (WHETHER BASED UPON CONTRACT.  TORT
OR OTHERWISE) BETWEEN BORROWER AND LENDER ARISING OUT OF OR IN ANY WAY RELATED
TO THIS NOTE OR THE OTHER RELATED DOCUMENTS.  THIS PROVISION IS A MATERIAL
INDUCEMENT TO LENDER TO PROVIDE THE FINANCING EVIDENCED BY THIS NOTE.

DISHONORED ITEM FEE.  Borrower will pay a fee to Lender of $20.00 if Borrower
makes a payment on Borrower's loan and the check or preauthorized charge with
which Borrower pays is later dishonored.

RIGHT OF SETOFF.  Unless a 1ien would be prohibited by law or would render a
nontaxable account taxable, Borrower grants to Lender a contractual possessory
security interest in, and hereby assigns, conveys, delivers, pledges, and
transfers to Lender all Borrower's rights, title and interest in and to,
Borrower's accounts with Lender (whether checking, savings, or any other
account), including without limitation all accounts held jointly with someone
else and all accounts Borrower may open in the future.  Borrower authorizes
Lender to the extent permitted by applicable law to charge or setoff all sums
owing on this Note against any and all such accounts.

LINE OF CREDIT.  This Note evidences a revolving line of credit.  Borrower may
request advances and make payments hereunder from time to time, provided that it
is understood and agreed that the aggregate principal amount outstanding from
time to time hereunder shall not at any time exceed the Total Principal Amount.
The unpaid principal balance of this Note shall increase and decrease with each
new advance or payment hereunder, as the case may be.  Subject to the terms
hereof, Borrower may borrow, repay and reborrow hereunder.  Advances under this
Note, as well as directions for payment from Borrower's accounts, may be
requested orally or in writing by Borrower or by an authorized person.  Lender
may, but need not, require that all oral requests be confirmed in writing. 
Borrower agrees to be liable for all sums either: (a) advanced in accordance

<PAGE>

with the instructions of an authorized person or (b) credited to any of
Borrower's accounts with Lender.

ARBITRATION.  Lender and Borrower agree that upon the written demand of either
party, whether made before or after the institution of any legal proceedings,
but prior to the rendering of any judgment in that proceeding, all disputes,
claims and controversies between them. whether individual, joint, or class in
nature, arising from this Note, any Related Document or otherwise, including
without limitation contract disputes and tort claims, shall be arbitrated
pursuant to the Commercial Rules of the American Arbitration Association.  Any
arbitration proceeding held pursuant to, this arbitration provision shall be
conducted in the city nearest the Borrower's address having an AAA regional
office, or at any other place selected by mutual agreement of the parties.  No
act to take or dispose of any collateral shall constitute a waiver of this
arbitration agreement or be prohibited by this arbitration agreements This
arbitration provision shall not limit the right of either party during any
dispute, claim or controversy to seek, use, and employ ancillary, provisional or
preliminary rights and/or remedies, judicial or otherwise, for the purposes of
realizing upon, preserving, protecting, foreclosing upon or proceeding under
forcible entry and detainer for possession of, any real or personal property,
and any such action shall not be deemed an election of remedies.  This includes,
without limitation, obtaining injunctive relief or a temporary restraining
order, invoking a power of sale under any deed of trust or mortgages, obtaining
a writ of attachment or imposition of a receivership, or exercising any rights
relating to personal property, including taking or disposing of such property
with or without judicial process pursuant to Article 9 of the Uniform Commercial
Code. Any disputes, claims, or controversies concerning the lawfulness or
reasonableness of any act, or exercise of any right or remedy, concerning any
collateral, including any claim to rescind, reform, or otherwise modify any
agreement, relating to the collateral, shall also be arbitrated; provided
however that no arbitrator shall have the right or the power to enjoin or
restrain any act of either party.  Judgment upon any award rendered by any
arbitrator may be entered in any court having jurisdiction.  Nothing in this
arbitration provision shall prejudice either party from seeking equitable relief
from a court of competent jurisdiction.  The statute of limitations, estoppel,
waiver, laches and similar doctrines which would otherwise be applicable in an
act; or brought by a party shall be Applicable in any arbitration proceeding,
and the commencement of an arbitration proceeding shall be deemed the
commencement of any action, for these purposes.  The Federal Arbitration Act
(Title 9 of the United States Code) shall apply to the construction,
interpretation, and enforcement of this arbitration provision.

GENERAL PROVISIONS.  Lender may delay or forgo enforcing any of its rights or
remedies under this Note without losing them.  Each Borrower understands and
agrees that, with or without notice to Borrower, Lender may with respect to any
other Borrower or with respect of any other indebtedness owing by such other
Borrower (a) make one or more additional, secured or unsecured loans or
otherwise extend additional credit; (b) alter, compromise, renew, extend,
accelerate, or otherwise change one or more times the time of payment or other
terms any indebtedness, including increases and decreases of the rate of
interest on the indebtedness; (c) exchange. enforce, waive, subordinate, fail or
decide to perfect and release any security, with or without the substitution of
now collateral; (d) apply such security and direct the order or manner of sale
thereof, including without limitation, any nonjudicial sale permitted by the
terms of the controlling security agreements, as Lender in its discretion may
determine; (e) release, substitute, agree not to sue, or deal with any one 

<PAGE>

or more of Borrower's sureties, endorsers, or other guarantors on any terms 
or in any manner Lender may choose; and (f) determine how, when and what 
application of payments and credits shall be made and any other indebtedness 
owing by such other borrower.  Borrowers and any other person who signs, 
guarantees or endorses this Note, to the extent allowed by law, waive 
presentment, demand for payment, protest and notice of dishonor.  Upon any 
change in the terms of this Note, and unless otherwise expressly stated in 
writing, no party who signs this Note, whether as maker, guarantor, 
accommodation maker or endorser, shall be released from liability.  All such 
parties agree that Lender may renew or extend (repeatedly and for any length 
of time) this Note, or release any party or guarantor or collateral: or 
unjustifiably impair, fail to realize upon or perfect Lender's security 
interest in the collateral; and take any other action deemed necessary by 
Lender without the consent of or notice to anyone.  All such parties also 
agree the Lender may modify this Note without the consent of or notice to 
anyone other than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS, BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.

BORROWER:
                                        

By: /s/ John V. Atanasoff
    -------------------------------------------- 
    John V. Atanasoff, II, President & CEO


By: /s/ Bruce L. Arfmann
    -------------------------------------------- 
    Bruce L. Arfmann, CFO


RELA, INC., A COLORADO CORPORATION


By: /s/ John V. Atanasoff
    -------------------------------------------- 
    John V. Atanasoff, II, Chairman, BOD


By: /s/ Bruce L. Arfmann
    -------------------------------------------- 
    Bruce L. Arfmann, CFO


NOVEL BIOMEDICAL, INC., A MINNESOTA CORPORATION


By: /s/ John V. Atanasoff
    -------------------------------------------- 
    John V. Atanasoff, II, Chairman, BOD

<PAGE>

By: /s/ Bruce L. Arfmann
    -------------------------------------------- 
       Bruce L. Arfmann, CFO



<PAGE>


                                                                   Exhibit 21.1

                               COLORADO MEDTECH, INC.

                       Subsidiaries of Colorado MEDtech, Inc.

1.   Novel Biomedical, Inc., a Minnesota corporation.

2.   BioMed Y2K, Inc., a Colorado corporation 



<PAGE>

                                                           EXHIBIT 23.1


                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


September 28, 1998

As independent public accountants, we hereby consent to the incorporation of 
our report included in this Form 10-K, into the Company's previously filed 
Registration Statement on Form S-8, dated December 3, 1996.


                                       ARTHUR ANDERSEN LLP

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10-K FOR YEAR ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                       2,499,072
<SECURITIES>                                12,144,005
<RECEIVABLES>                                8,211,436
<ALLOWANCES>                                 (580,000)
<INVENTORY>                                  4,225,680
<CURRENT-ASSETS>                            29,249,217
<PP&E>                                       6,036,076
<DEPRECIATION>                             (4,301,804)
<TOTAL-ASSETS>                              34,007,282
<CURRENT-LIABILITIES>                       12,284,651
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    11,879,456
<OTHER-SE>                                   9,843,175
<TOTAL-LIABILITY-AND-EQUITY>                34,007,282
<SALES>                                     47,300,200
<TOTAL-REVENUES>                            47,300,200
<CGS>                                       30,357,492
<TOTAL-COSTS>                               30,357,492
<OTHER-EXPENSES>                            11,063,389
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,127
<INCOME-PRETAX>                              6,292,147
<INCOME-TAX>                                 1,800,000
<INCOME-CONTINUING>                          4,492,147
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,492,147
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission