SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC
FORM 10-Q/A
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 28, 1996.
OR
[] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to_____________________
Commission file number 1-8502
_____________
Comptek Research, Inc.
__________________________________________________________________________
(Exact name of registrant as specified in its charter)
New York 16-0959023
________________________________ ______________________________
(State or other jurisdiction of (I.R.S. Employee
incorporation or organization) Identification No.)
2732 Transit Road, Buffalo, New York 14224-2523
___________________________________________________________________________
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (716) 677-4070
___________________
Not Applicable
___________________________________________________________________________
(Former name, former address and former fiscal year,
if changed since last report.)
Indicate by check x whether the registrant (1) has filed all
reports required to be filed by Section 13 of 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
_____ _______
Class Outstanding at July 26,1996
_________________________ _______________________________
Common $.02 Par Value 5,203,512
<PAGE 1>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
COMPTEK RESEARCH, INC.
Date: December 5, 1996 By: /s/ John J. Sciuto
John J. Sciuto
President and
Chief Executive Officer
Date: December 5, 1996 By: /s/ Laura L. Benedetti
Laura L. Benedetti
Principal Accounting and
Financial Officer
<PAGE 2>
INDEX TO EXHIBITS
- - - - - - -
Exhibit
No. Description of Exhibit Page No.
__________________________________________________________________________
10.1* 1996 Employee Stock Purchase Plan 14
10.2* Amendment P00010 to Prime Contract
No. N00123-94-D-0033 for the U. S. Navy. 22
10.3* Amendments P00148 to P00155 to Prime Contract
No. N00024-90-C-5208. 27
27* Financial Data Schedule
___________________
* The designated exhibit is a previously unfiled document under
Category 19 of Regulation S-K, Item 601.
<PAGE 3>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1997
<PERIOD-END> JUN-28-1996
\<CASH> 358
<SECURITIES> 0
<RECEIVABLES> 14,657
<ALLOWANCES> 50
<INVENTORY> 1,617
<CURRENT-ASSETS> 17,075
<PP&E> 10,413
<DEPRECIATION> 8,103
<TOTAL-ASSETS> 24,195
<CURRENT-LIABILITIES> 9,357
<BONDS> 6,064
0
0
<COMMON> 105
<OTHER-SE> 8,669
<TOTAL-LIABILITY-AND-EQUITY> 24,195
<SALES> 18,009
<TOTAL-REVENUES> 18,009
<CGS> 14,846
<TOTAL-COSTS> 14,846
<OTHER-EXPENSES> 2,343
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 167
<INCOME-PRETAX> 653
<INCOME-TAX> 261
<INCOME-CONTINUING> 392
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 392
<EPS-PRIMARY> .08
<EPS-DILUTED> .08
</TABLE>
