COMPTEK RESEARCH INC/NY
8-K, 1999-04-12
COMPUTER PROGRAMMING SERVICES
Previous: BURLINGTON COAT FACTORY WAREHOUSE CORP, 10-Q, 1999-04-12
Next: MANAGERS FUNDS, 497J, 1999-04-12







               SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, DC  20549
                           __________


                            FORM 8-K

                         CURRENT REPORT

             Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934

        Date of report (Date of earliest event reported)

                         March 26, 1999



              	    COMPTEK RESEARCH, INC.

   (Exact Name of Registrant as Specified in Charter)
          
                                 
      New York            1-8502              16-0959023
- -------------------   ----------- -----------------------------
                                 
  (State of Other     (Commissi   (IRS Employer Identification
  Jurisdiction of      on File                No.)
   Incorporation)      Number)                  
                      
 2732 Transit Road, Buffalo, New York           14224-2523
                             			          --------------------
          
(Address of Principal Exeuctive Offices)         (Zip Code)
                      
Registrant's telephone number,          (716) 677-4070
including area code:                 -------------------



                        Not Applicable
- --------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Year)


<PAGE 1>

Item 2.        ACQUISITION OR DISPOSITION OF ASSETS

On March 26, 1999, Comptek Research, Inc. (the "Company") completed the
purchase of the business operations and substantially all of the related
assets and liabilities of Amherst Systems, Inc. ("Amherst"), a privately-
held company specializing in simulation/stimulation and evaluation
systems for electronic defense applications (the "Amherst Acquisition").
The Company paid a purchase price of $30 million and assumed long-term
debt of $5.1 million.  The Company paid the purchase price by delivering
$20 million in cash and $10 million in subordinated promissory notes of
the Company.  The amount of consideration paid was based upon arms-
length negotiations between the parties.

Amherst was founded in 1975 and is based in Buffalo, New York.  Prior to
the acquisition by the Company, Amherst employed approximately 330
people and maintained offices in Huntsville, Alabama; Herdon, Virginia;
and Dayton, Ohio.  Amherst also maintained a Canadian subsidiary based
in Ottawa, Ontario.  As a result of the acquisition, the Company assumed
each of the office locations of Amherst and hired all of the former
Amherst employees.  The Company placed the acquired assets and
liabilities into a newly formed wholly-owned subsidiary of the Company.
In addition, the Company intends to transfer the assets and operations
of its Advanced Systems Division into the new subsidiary, thereby
combining the Company's electronic warfare simulation/stimulation and
training resources into one strategic business unit.

In order to finance the Amherst Acquisition and provide working capital,
the Company issued, pursuant to Rule 506 of Regulation D, 8 1/2%
convertible subordinated debentures (the "Debentures"), due 2004.  The
Company also amended and increased its existing credit facility in
connection with the Amherst Acquisition.

The Company initially sold $15 million of Debentures and has the
ability to sell, by April 23, 1999, an additional $5 million of
Debentures for an aggregate amount of $20 million. The Debentures,
issued only in denominations of 1,000 and multiples thereof, are
convertible into shares of common stock of the Company at a conversion
price of $9.50, which is subject to adjustment, including an
adjustment if the Company reports income before extraordinary
item and accounting change diluted earnings per share of less than
$0.80 per share for its fiscal year ending March 31, 2000.  In such
case, the conversion price will be reset to $8.50. The Debentures bear
interest payable semiannually on April 1 and October 1 of each year,
commencing October 1, 1999 at the per annum rate of 8.5%.  The
Debentures are not redeemable by the Company prior to March  1, 2002.
Thereafter, the Company may redeem the Debentures at any time together
with accrued and unpaid interest at the following premiums on or
after:  (1) March 1, 2002 -103.4%; (2) March 1, 2003 - 101.7%; (3)
March 1, 2004 and thereafter - 100.0%.  The Debentures are unsecured
obligations of the Company, subordinated in right of payment to all
present and future senior indebtedness, including the Company's
borrowings under its credit facility.

In connection with the Amherst Acquisition, the Company's credit
facility with Manufacturers and Traders Trust Company ("M&T Bank") has
been amended and increased, and includes the following: (1) a new
revolving credit agreement with a $27 million maximum borrowing limit
bearing interest, at the Company's option, of prime or LIBOR plus an
applicable margin based on a ratio of the Company's funded debt to
earnings before income taxes, depreciation and amortization (EBITDA)
minus capital expenditures; (2) remaining in place, the Company's
seven-year term loan bearing interest at LIBOR plus an applicable
margin based on a ratio of the Company's funded debt to EBITDA minus
capital expenditures, with an outstanding balance of $13.75  million
as of March 31, 1999; (3) remaining in place, the Company's five-year
term loan, with an outstanding balance of $2.0 million as of March 31,
1999, bearing interest at a fixed rate of 8.5%.  Additionally,
remaining in place, is an interest rate swap

<PAGE 2>

agreement with KeyBank, N.A. that converts $7.5 million of the
outstanding debt to a fixed rate of 7.86% with a termination date of
June 1, 2003.  The Company entered into this swap agreement in May
1998. Amounts drawn under the revolving credit agreement may be
converted into a four-year term loan at the Company's discretion at
any time prior to its maturity on January 31, 2001.  The entire credit
facility is secured by substantially all of the Company's assets.
The revolving credit agreement stipulates that the Company maintain
minimum levels of:  (1) working capital; (2) tangible net worth; (3)
funded debt to EBITDA minus capital expenditures; (4) EBITDA to fixed
charges; (5) senior funded debt to EBITDA minus capital expenditures.
Additionally, the Company may not exceed prescribed levels of capital
expenditures and operating lease expense.  Furthermore, the agreement
prohibits the Company from the paying any cash dividends, without the
consent of M&T Bank.

Prior to the Amherst Acquisition, the Company reported its operating
activities in two defense-related segments:  Defense Systems
("Systems") and Engineering and Technical Services ("Services").  The
Systems segment includes operating activities for tactical systems, as
well as simulation/stimulation and training systems. As a result of
the Amherst Acquisition, the Company will revise its segments in view
of expected increase in simulation/stimulation and training systems
sales.  These new segments will be Tactical Systems,
Simulation/Stimulation and Training Systems, and Engineering and
Technical Services.


Item 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL  INFORMATION AND
          EXHIBITS.

The following financial information is being filed in order to satisfy
financial statement requirements.

(a)  Financial Statements for Business Acquired.

     1.   Consolidated financial statements of Amherst Systems, Inc. as of
          and for the years ended April 30, 1998, 1997, and 1996.
     
     2.   Consolidated financial statements of Amherst Systems, Inc. for
          the eight months ended December 31, 1998 and 1997.

<PAGE 3>



AMHERST SYSTEMS, INC.

Consolidated financial statements of Amherst Systems, Inc.
for the years ended April 30, 1998, 1997, and 1996

<PAGE 4>




                     Independent Auditors' Report
                                   
                                   
The Board of Directors
Amherst Systems Inc.:

We have audited the accompanying consolidated balance sheets of Amherst
Systems Inc. as of April 30, 1997 and 1998, and the related consolidated
statements of operations, shareholders' equity and cash flows for each
of the years in the three-year period ended April 30, 1998.  These
consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects the financial position of
Amherst Systems Inc. as of April 30, 1997 and 1998, and the results of
its operations and its cash flows for each of the years in the three-
year period ended April 30, 1998 in conformity with generally accepted
accounting principles.

                                   KPMG LLP



Buffalo, New York
June 12, 1998

<PAGE 5>

<TABLE>
<CAPTION>
                       AMHERST SYSTEMS INC.
                   Consolidated Balance Sheets
                                 
                     April 30, 1997 and 1998
                      (dollars in thousands)
<S>                                       <C>            <C>
                                              1997          1998
                                          -----------   ----------

                Assets                                            
Current assets:                                                   
     Cash and equivalents               $          45 $        825
     Contract receivables (note 3)              5,505       10,939
     Inventories (note 4)                       1,241        1,905
     Other                                         86          222
     Deferred income taxes (note 7)               235          280
                                           ----------    ---------
          Total current assets                  7,112       14,171
                                           ----------    ---------
Plant and equipment, at cost:                                     
     Assets under capital leases                1,995        2,920
     Computer equipment                         1,814        2,234
     Other equipment                            1,901        2,095
     Leasehold improvements                       209          451
                                           ----------    ---------
                                                5,919        7,700
Less accumulated depreciation and                                 
  amortization                                  3,515        4,207
                                           ----------    ---------
          Net plant and equipment               2,404        3,493

Software costs, net of accumulated                                
  amortization of $1,546 and $1,718 in                            
  1997 and 1998, respectively                     684          512

Other assets                                       13          233
                                           ----------    ---------
                                        $      10,213 $     18,409
                                           ==========    =========
  Liabilities and Shareholders' Equity 

Current liabilities:                                              

     Current installments of long-term                            
       debt (note 5)                    $         430 $        586
     Accounts payable                           1,775        1,033
     Accrued expenses                           1,260        2,263
     Customer advances                          1,463        3,876
                                           ----------     --------
          Total current liabilities             4,928        7,758

Long-term debt, excluding current                                 
  installments (note 5)                         1,683        6,202

Other liabilities (note 7)                        520          435
                                           ----------    ---------
          Total liabilities                     7,131       14,395
                                           ----------    ---------
Shareholders' equity (note 9):                                    

     Common stock, $.01 par value,                                
       2,000,000 shares authorized,                               
       1,030,721 and 1,042,021 shares                             
       issued at April 30, 1997 and                               
       1998, respectively                          10           10

     Additional paid-in capital                   653          710

     Retained earnings                          2,424        3,320

     Foreign currency translation                                 
       adjustment                                   -         (21)
                                           ----------    ---------
                                                3,087        4,019
     Less cost of 1,200 treasury shares             5            5
                                           ----------    ---------
          Total shareholders' equity            3,082        4,014
Commitments and contingency (notes 3,                             
  5, 10, and 13)                           ----------    ---------
                                        $      10,213 $     18,409
                                           ==========    =========  

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE 6>
<TABLE>
<CAPTION>
                       AMHERST SYSTEMS INC.
              Consolidated Statements of Operations
                                 
            Years ended April 30, 1996, 1997 and 1998
                          (in thousands)
<S>                              <C>         <C>          <C>
                                   1996        1997         1998
                                 --------    --------     -------
Net sales                     $    14,439  $    16,922 $    31,644
Costs of sales                     11,834       11,866      24,436
                                 --------     --------     -------
     Gross profit                   2,605        5,056       7,208

General and                                                       
  administrative expenses                                         
  (note 6)                          3,552        4,529       5,636
                                 --------     --------     -------
     Operating (loss)                                             
      income                        (947)          527       1,572
Interest expense                    (194)        (262)       (273)
                                 --------     --------     -------
     (Loss) income from                                           
       continuing                                                 
       operations before                                          
       income taxes               (1,141)          265       1,299

Income taxes (benefit)                                            
  (note 7)                          (443)          100         190
                                 --------     --------     -------
     Income (loss) from                                           
       continuing                                                 
       operations                   (698)          165       1,109

Income (loss) from                                                
  discontinued operations,                                        
  net of income tax                                               
  (expense) benefit of                                            
  $(13), $260 and $40 in                                          
  1996, 1997 and 1998,                                            
  respectively (notes 7                                           
  and 12)                              21        (295)       (213)
                                 --------     --------     -------
     Net income (loss)        $     (677)  $     (130) $       896
                                 ========     ========     =======
                                                                  
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE 7>
<TABLE>
<CAPTION>
                         AMHERST SYSTEMS INC.
            Consolidated Statements of Shareholders' Equity
                                   
               Years ended April 30, 1996, 1997 and 1998
                        (dollars in thousands)
<S>            <C>       <C>        <C>       <C>        <C>       <C>
                                                         Foreign   
                                                         cur-    
                                                         rency     
                         Addi-                Re-        trans-    Total
                         tional     Trea-     tained     lation    share-
               Common    paid-in    sury      earn-      adjust-   holders'
               Stock     capital    stock     ings       ment      equity
Balances at                                                                 
April 30,                                                                   
1995        $      10 $      502 $     (4)  $   3,231  $      -  $     3,739

Sale of                                                                     
8,000                                                                       
common                                                                      
shares                                                                      
under stock         -         32         -          -         -           32

option plan
(note 9)
Purchase of                                                                 
200 common                                                                  
shares for                                                                  
treasury            -          -         -          -         -          (1)

Net loss            -          -         -      (677)         -        (677)
               ------    -------    ------     ------    ------      -------

Balances at                                                                 
April 30,                                                                   
1996               10        534       (5)      2,554         -        3,093

Sales of                                                                    
26,510                                                                      
common                                                                      
shares                                                                      
under stock         -        119         -          -         -          119
option plan
(note 9)

Net loss            -          -         -      (130)         -        (130)
               ------    -------    ------     ------    ------     --------

Balances at                                                                 
April 30,                                                                   
1997               10        653       (5)      2,424         -        3,082

Sale of                                                                     
11,300                                                                      
common                                                                      
shares                                                                      
under stock         -         57         -          -         -           57
option plan
(note 9)

Net income          -          -         -        896         -          896

Foreign                                                                     
currency                                                                    
translation                                                                 
adjustment          -          -         -          -      (21)         (21)
               ------    -------    ------     ------    ------     --------
                    
Balances at                                                                 
April 30,                                                                   
1998        $      10 $      710 $     (5)  $   3,320  $   (21)  $     4,014
               ======    =======    ======     ======    ======     ========

                                                                            
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE 8>
<TABLE>
<CAPTION>

                        AMHERST SYSTEMS INC.
               Consolidated Statements of Cash Flows
             Years ended April 30, 1996, 1997 and 1998
                           (in thousands)
<S>                             <C>          <C>           <C>
                                  1996          1997         1998
                                ---------     ---------    ---------
Cash flows from operating                                           
  activities:

     (Loss) income from                                             
       continuing operations  $     (698)  $        165  $     1,109

     Income (loss) from                                             
       discontinued                                                 
       operations                      21         (295)        (213)
                                ---------     ---------    ---------
          Net income (loss)         (677)         (130)          896

Adjustments to reconcile net                                        
 income (loss) to net cash
 provided (used) by
 operating activities:

   Depreciation and                                                 
    amortization of plant                                           
    and equipment                     514           570          764

   Amortization of                                                  
    capitalized software                                            
    costs                             226           200          172

   Deferred income taxes             (80)         (150)        (130)

   Changes in assets and                                            
    liabilities providing
    (using) cash:

       Contract                                                     
        receivables                 1,319       (2,709)      (5,042)

       Inventories                  (307)          (87)        (316)

       Accounts payable             (733)         1,662        (977)

       Accrued expenses               389           220        1,009

       Customer advances            (184)           765        2,423

       Other                        (498)           614        (195)
                                ---------     ---------    ---------
          Total                                                     
           adjustments                646         1,085      (2,292)
                                ---------     ---------    ---------
          Net cash                                                  
          (used) provided                                                     
           by operating                                             
           activities                (31)           955      (1,396)
                                ---------     ---------    ---------
Cash flows from investing                                           
 activities:

     Acquisition of                                                 
      subsidiary                        -             -         (21)

     Purchase of plant and                                          
      equipment                     (721)         (412)      (2,048)

     Proceeds from disposal                                         
      of plant and equipment            -             5           47
                                ---------     ---------    ---------
          Net cash used by                                          
           investing                                                
           activities               (721)         (407)      (2,022)
                                ---------     ---------    ---------
Cash flows from financing                                           
 activities:

   Net proceeds from                                                
    (repayment of) lines of                                         
    credit                            500         (400)        3,700

   Proceeds from other long-                                        
    term debt                         522           242        1,151

   Repayment of other long-                                         
    term debt                       (451)         (433)        (709)

   Purchase of common shares          (1)             -            -

   Proceeds from sale of                                            
    common shares                      25            72           50
                                 --------     ---------    ---------
          Net cash provided                                         
           (used) by                                                
           financing                                                
           activities                 595         (519)        4,192
                                 --------     ---------    ---------
          Effect of exchange                                        
           rate changes on                                          
           cash                         -             -            6
                                ---------     ---------    ---------
          Net (decrease)                                            
           increase in cash                                         
           and equivalents          (157)            29          780

Cash and equivalents at                                             
 beginning of period                  173            16           45
                                ---------     ---------    ---------
Cash and equivalents at                                             
 end of period                $        16  $         45  $       825
                                =========     =========    =========
                                                                    
Supplemental cash flow information (note 2)
                                                                    
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE 9>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



(1)Summary of Significant Accounting Policies

   Amherst  Systems  Inc. (Amherst) and its subsidiary  (the  Company)
   develop  and  sell  computer software and hardware  products.   The
   predominant  source  of  revenue are  products  sold  to  the  U.S.
   Government under prime and subcontractual arrangements.  Prime  and
   subcontractual  arrangements are primarily  in  the  form  of  cost
   reimbursable  or  fixed-priced contracts. For 1997  and  1998,  the
   Company  had  net  sales  from  two  significant  customers   which
   comprised  32%  and 48%, respectively, of the consolidated  totals.
   Subsequent  to  the discontinuance of its Retail Systems  divisions
   (note   12),   the  Company  operates  in  one  business   segment.
   Significant accounting policies of the Company are as follows:
   
   (a)Principles of Consolidation
   
       The  consolidated financial statements include the accounts  of
       Amherst  and its two wholly-owned subsidiaries.  One  of  these
       subsidiaries,  Omega  Telemus,  Inc.  (Telemus),   a   Canadian
       corporation,  was acquired in September 1997  (note  11).   All
       significant  intercompany balances and transactions  have  been
       eliminated in consolidation.
       
   (b)Revenue Recognition
   
       Revenue  on  fixed-price  contracts  is  recognized  using  the
       percentage  of  completion method based on  costs  incurred  in
       relation  to  the  total  estimated costs.   Cost  reimbursable
       contract  revenues  are  recognized to the  extent  of  project
       costs  incurred plus a proportionate amount of fee.   As  long-
       term  contracts  extend over one year, revisions  in  estimated
       costs  and  earnings are reflected in the accounting period  in
       which  such revisions become known.  The entire amount  of  any
       estimated   loss  is  accrued  at  the  time  the  losses   are
       determined.
       
   (c)Cash Equivalents
   
       Cash   equivalents   consist  of  highly  liquid   investments,
       primarily  U.S.  Treasury securities, with original  maturities
       of  three months or less. At April 30, 1998, $647,752  of  cash
       was  considered  restricted for use pursuant  to  one  specific
       contract.
       
   (d)Inventories
   
       Inventories  are stated at the lower of cost (first-in,  first-
       out) or market.

<PAGE 10>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



   (e)Depreciation and Amortization
   
       Depreciation  of  equipment  is  provided  over  the  estimated
       useful  lives  of  the respective assets on  the  straight-line
       method.   Amortization  of  assets  under  capital  leases   is
       computed  on  the straight-line method over the  noncancellable
       terms  of  the respective leases, or the assets' useful  lives,
       whichever  is  shorter.  Equipment is depreciated over  periods
       which range from five to seven years.
       
   (f)Income Taxes
   
       The  Company utilizes the asset and liability method of  income
       tax  accounting.  Pursuant to this method, deferred tax  assets
       and  liabilities are recognized for the future tax consequences
       attributable  to  differences between the  financial  statement
       carrying  amounts of existing assets and liabilities and  their
       respective tax bases.  Deferred tax assets and liabilities  are
       measured  using enacted tax rates expected to apply to  taxable
       income  in  the years in which those temporary differences  are
       expected  to  be recovered or settled.  The effect on  deferred
       tax  assets  and  liabilities of  a  change  in  tax  rates  is
       recognized in income in the period that includes the  enactment
       date.
       
   (g)Capitalized Software Costs
   
       The  Company  capitalizes computer software costs  incurred  in
       the   production  of  software  products  once  the   products'
       technological  feasibility has been  established.   Such  costs
       are  carried at the lower of unamortized cost or net realizable
       value.  Amortization begins when the product is  available  for
       general  release.   Amortization  expense  is  based   on   the
       straight-line method over the estimated economic  life  of  the
       product  or  the  ratio of annual revenue from the  product  to
       total estimated revenue, whichever is greater.
       
   (h)Stock Option Plan

       The  Company  has adopted the disclosure alternative  permitted
       in  Statement of Financial Accounting Standards (SFAS) No. 123,
       Accounting  for  Stock-Based  Compensation.  Accordingly,   the
       Company  has  elected  to  continue  to  apply  the  accounting
       provisions  of  APB  25, which results in  the  measurement  of
       compensation  expense on the date of an  option  grant  to  the
       extent  that  the current market price of the underlying  stock
       exceeds the exercise price.
       
       
<PAGE 11>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



   (i)Use of Estimates
   
       The  preparation  of  financial statements in  conformity  with
       generally  accepted  accounting principles requires  management
       to  make estimates and assumptions related to the reporting  of
       assets  and liabilities at the date of the financial statements
       and  the  reported amounts of revenues and expenses during  the
       reporting  period.   Actual results  could  differ  from  those
       estimates.


(2)Supplemental Cash Flow Information

   Cash received (paid) for (in thousands):
   
                               1996         1997          1998
                            --------------------------------------
     Interest             $    (193)   $     (247)   $    (284)
     Income taxes                 -           234            -
                            ======================================

   Supplemental   schedule   of  noncash   investing   and   financing
   activities (in thousands):
   
                               1996         1997          1998
                            -------------------------------------
     Conversion of employee
       vested vacation to
       common shares under
       stock option plan
       (note 9)              $     7   $        47   $       46

     Fair value of debt
       assumed in acqui-
       sition of subsi-
       diary
       (note 11)                   -             -          533
                           ======================================
<PAGE 12>



                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



(3)Contract Receivables

   The  components of contract receivables (primarily  from  the  U.S.
   Government) at April 30, 1997 and 1998 follow (in thousands):
   
                                            1997          1998
                                      ---------------------------
   
     Amounts billed                    $     1,231   $    3,769
     
     Costs and estimated
      earnings in excess
      of billings on
      uncompleted
      contracts                              4,274        7,170
                                         -------------------------
                                       $     5,505   $   10,939
                                         =========================

   Costs  and  estimated earnings in excess of billings on uncompleted
   contracts  represent  amounts  that  could  not  be  presented  for
   billing  under  the  terms of the contracts as  of  the  respective
   balance  sheet dates.  It is anticipated that such unbilled amounts
   will be recovered as units are delivered or upon completion of  the
   contract.  Substantially all amounts are expected to  be  collected
   within  the next fiscal year.  In situations where billings  exceed
   costs  and  estimated earnings, the excess is included in  customer
   advances.
   
   Costs   incurred  by  the  Company  in  the  performance  of   U.S.
   Government  contracts are subject to audit by the Defense  Contract
   Audit  Agency  (DCAA).   In the opinion of  management,  the  final
   determination  of  allowable costs will not result  in  significant
   adjustments to recorded amounts.


(4)Inventories

   The  components of inventories at April 30, 1997 and  1998  are  as
   follows (in thousands):
   
                                            1997          1998
                                      -----------------------------
   
     Parts                             $       605   $      821
     Work-in-process                           348          768
     Finished goods                            288          316
                                      -----------------------------
                                       $     1,241   $    1,905
                            				      =============================
   <PAGE 13>
   

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



(5)Note Payable and Long-term Debt

   A  summary of long-term debt at April 30, 1997 and 1998 follows (in
   thousands):
   
                                            1997          1998
                                     ----------------------------
     Bank  revolving  line
     of
       credit                          $     1,100   $    4,800
     Bank term loans                             -          332
     Capital lease
       obligations                           1,013        1,656
                                     ----------------------------
                                             2,113        6,788
     Less current
       installments                            430          586
                                     ----------------------------
       Long-term debt,
         excluding
         current
         installments                  $     1,683   $    6,202
                                     ============================

   The  Company has a revolving line of credit facility with  a  bank.
   The  total  available  credit  under this  facility  is  $7,000,000
   subject  to a borrowing base.  Outstanding borrowings bear interest
   at  the  bank's prime rate (8.5% at April 30, 1998) and are secured
   by  substantially all assets of the Company.  The revolving  credit
   agreement,  which expires on October 1, 2000, requires the  Company
   to  maintain  minimum  working capital, debt service  coverage  and
   total  debt  to  net  worth, as defined.  At April  30,  1998,  the
   Company  was  either in compliance with the financial covenants  or
   obtained  the  applicable waiver letter from the bank.  The  credit
   facility  is  used  to  advance working capital  or  issue  standby
   letters  of  credit  to foreign customers to secure  the  Company's
   performance on advance payments from these customers.   There  were
   outstanding  standby letters of credit in the amount of  $1,682,672
   under this facility at April  30, 1998.

   The  Company  also  has term loans payable to  a  bank  in  monthly
   principal  installments of  $8,604 plus interest at  various  rates
   (ranging  from  7.25%  to  8.25% at April  30,  1998)  that  mature
   through  February  2003.  Outstanding  borrowings  are  secured  by
   substantially all assets of Telemus.
   
   Telemus  also has a facility with a bank providing for the issuance
   of  a standby letter of credit. At April 30, 1998, a standby letter
   of  credit  on  $1,542,473 has been issued under this  facility  to
   secure Telemus' performance under a contract.
   
   <PAGE 14>
   
                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998


   
   Capital  lease obligations, related primarily to computer equipment
   purchases, are payable as follows (in thousands):

       Fiscal year ending April 30:
         1999                                  $     660
         2000                                        508
         2001                                        399
         2002                                        297
         2003                                        200
                                                 ---------
       Total minimum lease payments                2,064
       Less amounts representing interest,  at
       rates ranging from
         5.04% to 14.81%                           (408)
                                                 ---------
       Present  value  of  net  minimum  lease
       payments                             1,656
       Less  current installments  of  capital
       lease obligations                             492
                                                 ---------
       Obligations under capital leases,
         excluding current installments        $   1,164
                                                 ==========
   
   Accumulated  amortization  of  assets  under  capital  leases   was
   $676,102 and $961,190 at April 30, 1997 and 1998, respectively.


(6)Research and Development Expenses

   The  cost  of  independent research and development is  charged  to
   general  and  administrative expense when  incurred.   These  costs
   amounted  to  $1,328,327, $1,743,241 and $2,151,878 for  the  years
   ended April 30, 1996, 1997 and 1998, respectively.

<PAGE 15>


                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998
   
(7)Income Taxes

   Components  of   income  tax  expense  (benefit),  attributable  to
   continuing  and discontinued operations, for the years ended  April
   30, 1996, 1997 and 1998 are as follows (in thousands):

     <TABLE>
     <S>                    <C>          <C>           <C>
                               1996         1997          1998
                            -------------------------------------
     Current:
       Federal            $    (322)   $       (9)   $      237
       State                    (28)           (1)           43
                            -------------------------------------
                               (350)          (10)          280
                            -------------------------------------
     Deferred:
       Federal                  (68)         (135)        (117)
       State                    (12)          (15)         (13)
                            -------------------------------------
                                (80)         (150)        (130)
                            -------------------------------------
     
       Total              $    (430)   $     (160)   $      150
                            =====================================
</TABLE>
   
   The  income  tax  expense  (benefit)  has  been  allocated  on  the
   consolidated statements of operations as follows (in thousands):
   
<TABLE>
<S>                           <C>         <C>          <C>
                               1996         1997          1998
                            -------------------------------------
     
   Continuing operations  $    (443)   $       100   $      190
   Discontinued  
   operation                     13           (260)         (40)
                            -------------------------------------
                          $    (430)   $      (160)  $      150
                            =====================================
</TABLE>
<PAGE 16>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998

   Total  income  tax expense (benefit) differs from "expected"  taxes
   (computed  by applying the U. S. Federal corporate rate of  34%  to
   income  (continuing  and  discontinued)  before  income  taxes   as
   follows (in thousands):
   
   <TABLE>
   <S>                      <C>       <C>            <C>
                               1996         1997          1998
                            -------------------------------------
     Computed "expected"
       tax expense
      (benefit)           $    (376)   $      (98)   $      354

     Increase (decrease)
     resulting from:

       Permanent differ-
         ences primarily
         foreign sales
         corporation
         commission
         in 1998                   -            11        (119)

       Tax credits                 -          (96)         (67)

       State taxes, net of
         Federal income
          tax effect            (42)          (11)           20

       Other                    (12)            34         (38)
                            -------------------------------------
                          $    (430)   $     (160)   $      150
                            =====================================
     </TABLE>

   The  tax effects of temporary differences that give rise to the net
   deferred  tax liability at April 30, 1997 and 1998 are  as  follows
   (in thousands):
   
   <TABLE>
   <S>                                <C>            <C>

                                            1997          1998
                                         ------------------------
     Deferred tax assets:
       Accrued compensation            $       212   $      280

       Tax credit
         carryforwards                         235          220

       Other                                    23            -
                                         ------------------------
           Total deferred
            tax assets                         470          500
                                         ------------------------
     Deferred tax liabilities:

       Accumulated depreciation
         of plant and
         equipment                     $       420   $      380

       Capitalized software
         costs                                 280          220
                                         ------------------------
           Total deferred
             tax liabilities                   700          600
                                         ------------------------
           Net deferred tax
             liability                 $       230   $      100
                                          =======================
</TABLE>
<PAGE 17>
                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



   Deferred  taxes  are  presented  in the  accompanying  consolidated
   balance sheets as follows (in thousands):
   
                                            1997          1998
                                         ------------------------
     Current deferred tax
      Assets                           $       235   $      280

     Noncurrent deferred
      tax liabilities
                                               465          380
                                         ------------------------
                                       $       230   $      100
                                         ========================
   
   In assessing the realizability of deferred tax assets, management
   considers whether it is more likely than not that some or all of
   the assets will not be realized.  Management considers, among
   other things, projections of future taxable income and the
   scheduled reversal of deferred tax liabilities in making this
   assessment.  Based on this assessment, management believes that
   deferred tax assets are fully recoverable,  accordingly, no
   valuation allowance has been provided.
   
   The  Company's  tax credit carryforwards at April 30,  1998  expire
   from 2005 to 2012.


(8)Pension Plan

   The  Company  has a defined contribution pension plan covering  all
   employees.  The Company's maximum matching contribution  is  4%  of
   compensation.  Expense  under the plan was $248,106,  $262,361  and
   $314,026  for  the  years  ended April 30,  1996,  1997  and  1998,
   respectively.


(9)Stock Option Plan

   The   Company  has  a  stock  option  plan  providing  for  options
   representing  up  to  200,000 shares of  common  stock.   The  plan
   covers  substantially all employees and terminates  in  2002.   The
   Company may repurchase any shares purchased under the plan  at  the
   original  purchase price if an employee leaves the  Company  within
   three  years of exercising options.  Options generally  expire  one
   year  after  the  grant date.  Exercise prices  are  equal  to  the
   Company's  estimate of the fair value per share  of  stock  at  the
   date of grant.

<PAGE 18>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



   A  summary of stock option activity for years ended April 30, 1996,
   1997 and 1998 is as follows:

                               1996         1997          1998
                            -------------------------------------
     
     Outstanding, beginning
      of year                  2,000             -       41,540

     Granted                   5,000        71,600        6,500

     Expired and subscribed    1,000        (3,550)     (31,240)

     Exercised                (8,000)      (26,510)     (11,300)
                            -------------------------------------
     Outstanding, end of
     period                        -        41,540        5,500
                            =====================================
   
   The  estimated  fair value of options granted in the  fiscal  years
   ended  April  30,  1997 and 1998 determined under the  minimum  was
   insignificant. The pro forma effects of using these fair values  in
   the  determination of net income as permitted by SFAS No. 123  are,
   accordingly,  not  material. The risk-free interest  rate  used  in
   this  determination  was  5.43%.  No  dividends  are  paid  on  the
   Company's stock.
   
   The  weighted average exercise prices of options granted  in  1996,
   1997  and  1998  were  $4.50, $5.00 and $5.50,  respectively.   The
   weighted  average price of options exercised was $4.00, $4.50,  and
   $5.00 in 1996, 1997 and 1998, respectively.  At April 30, 1997  and
   1998  outstanding options were exercisable at $5.00 and  $5.50  per
   share, respectively, and expire prior to April 30, 1999.
   
   Of  the options exercised for the year ended April 30, 1998,  1,136
   shares were issued in exchange for vested accrued vacation.


(10)    Operating Leases

   The  Company recorded operating lease expense of $621,772, $641,303
   and  $800,777  for the years ended April 30, 1996, 1997  and  1998,
   respectively.
   
   Future  annual  minimum  lease payments  under  all  non-cancelable
   operating leases are as follows (in thousands):

            Year ending April 30:
              1999                             $     933
              2000                                   943
              2001                                   899
              2002                                   811
              2003                                   783
            Thereafter                         $     415
                                                   ========

<PAGE 19>

                         AMHERST SYSTEMS INC.
                                   
                     Notes to Financial Statements
                                   
                     April 30, 1996, 1997 and 1998



   The  Company  subleases some of its facilities from  a  shareholder
   pursuant  to  an  operating  sublease.  Rental  expense  under  the
   sublease  was $589,967, $602,748 and $621,413 for the  years  ended
   April 30, 1996, 1997 and 1998, respectively.


(11)    Acquisition of Subsidiary

   On  September 26, 1997, Amherst acquired all of the common stock of
   Omega  Telemus  Inc., a Canadian defense electronics  company  with
   operations  in Kanata, Ontario. The purchase price of $554,000  was
   funded primarily with cash of $21,000 and an assumption of debt  of
   approximately  $533,000. The acquisition was  accounted  for  under
   the  purchase  method of accounting and, accordingly, the  purchase
   price  was  allocated to the acquired assets and liabilities  based
   upon  estimated  fair values. Telemus' results  of  operations  are
   included with the Company from the acquisition date.


(12)    Discontinued Operation

   In  fiscal  1998,  the Company discontinued the operations  of  its
   commercial division, Retail Systems.  The income (loss)  from  this
   discontinued  operation,  net  of  income  taxes  of  approximately
   $21,000,  $(295,000)  and $(213,000) has been separately  presented
   in  the  1996, 1997 and 1998 consolidated statements of operations,
   respectively.  The  remaining net assets of this division  totaling
   approximately  $93,000  at April 30, 1998  includes  inventory  and
   capitalized  software. The Company believes it  will  complete  the
   sale of this business in fiscal 1999.


(13)    Contingent Liability

   The  Company  is  a defendant in a lawsuit which is  in  the  early
   stages   of  discovery.  Management  does  not  believe  that   the
   resolution of this suit will have a material adverse effect on  the
   Company's financial statements.


<PAGE 20>


AMHERST SYSTEMS, INC.

Consolidated financial statements of Amherst Systems, Inc.
for the eight months ended December 31, 1998 and 1997

<PAGE 21>
<TABLE>
<CAPTION>

                      AMHERST SYSTEMS INC.
              Consolidated Condensed Balance Sheet
                        December 31, 1998
                         (in thousands)
                           (unaudited)
<S>                                                  <C>
                     Assets                          
Current assets:                                      
     Cash and equivalents (note 8)                $         2,067
     Contract receivables (note 3)                         14,766
     Inventories (note 4)                                   3,208
     Other                                                    783
                                                      -----------
          Total current assets                             20,824
                                                      -----------
Plant and equipment, at cost:
                                    
     Assets under capital leases                            2,920
     Computer equipment                                     2,009
     Other equipment                                        2,029
     Leasehold improvements                                   801
                                                      -----------
                                                            7,759
     Less accumulated depreciation and                           
      amortization                                          4,638
                                                      -----------
          Net plant and equipment                           3,121

Software costs, net of accumulated amortization               405
Other assets                                                  271
                                                      -----------
                                                  $        24,621
                                                      ===========
      Liabilities and Shareholders' Equity                       

Current liabilities:                                             

     Current installments of long-term debt                   654
     Accounts payable                                       3,594
     Accrued expenses                                       3,246
     Customer advances                                      5,056
                                                      -----------
          Total current liabilities                        12,550

Long-term debt, excluding current installments              6,410
Other liabilities                                             436
                                                      -----------
          Total liabilities                                19,396
                                                      -----------
Shareholders' equity (note 6):                                   

     Common stock                                              10
     Additional paid-in capital                               712
     Retained earnings                                      4,505
     Net unrealized gain on securities available                 
      for sale                                                 38
     Foreign currency translation adjustment                 (33)
                                                      -----------
                                                            5,232
     Less cost of treasury shares                               7
                                                      -----------
          Total shareholders' equity                        5,225
                                                      -----------
Commitments and contingency (notes 3 and 8)           -----------
                                                  $        24,621
                                                      ===========                                                                 
See accompanying notes to consolidated condensed financial
statements.

</TABLE>
<PAGE 22>
<TABLE>
<CAPTION>

                      AMHERST SYSTEMS INC.
Consolidated Condensed Statements of Operations and Comprehensive
                             Income
                                
      Eight-month periods ended December 31, 1997 and 1998
                         (in thousands)
                           (unaudited)
<S>                                      <C>            <C>
                                            1997          1998
                                         ----------      --------
Net sales                             $      18,456  $     29,151
Costs of sales                               14,457        22,488
                                         ----------      --------
     Gross profit                             3,999         6,663

General and administrative expenses                              
 (note 5)                                     3,342         4,704
                                         ----------      --------
     Operating income                           657         1,959

Interest expense                                135           350
                                         ----------      --------
     Income from continuing                                      
      operations before income taxes            522         1,609

Income taxes                                    104           354
                                         ----------      --------
     Income from continuing                                      
      operations                                418         1,255

Loss from discontinued operations,                               
 net of income taxes (note 7)                 (131)          (70)
                                         ----------      --------
     Net income                                 287         1,185
                                         ----------      --------
Other comprehensive income:                                      

     Foreign currency translation                                
      adjustments                                 -          (12)

     Unrealized holding gain on                                  
      marketable securities                       -            38
                                         ----------      --------
          Other comprehensive income              -            26
                                         ----------      --------
          Comprehensive income        $         287  $      1,211
                                         ==========      ========
                                                                 
See accompanying notes to consolidated condensed financial
statements.
</TABLE>
<PAGE 23>
<TABLE>
<CAPTION>
                         AMHERST SYSTEMS INC.
       Consolidated Condensed Statement of Shareholders' Equity
                                   
              Eight-month period ended December 31, 1998
                                   
                            (in thousands)
                                   
                              (unaudited)

<S>        <C>     <C>      <C>     <C>      <C>      <C>      <C>
                                             Net               
                                             unreal-           
                                             ized     For-     
                                             gain on  eign     
                                             secur-   cur-     
                   Addi-                     ities    rency    
                   tional           Re-      avail-   trans-   Total
                   paid-in  Trea-   tained   able     lation   share-
           Common  capi-    sury    earn-    for      adjust-  holders'
           stock   tal      stock   ings     sale     ment     equity
           ------  -------  ------- -------  -------  -------  --------
Balances                                                                
at April                                                                
30, 1998      $10     $710     ($5)   $3,320      $-     ($21)  $4,014
                                                                        
Purchase                                                                
of 1,610                                                                
treasury                                                                
shares          -        -      (2)        -       -         -     (2)
                                                                        
Sale of                                                                 
500 common                                                              
shares                                                                  
under                                                                   
stock                                                                   
option                                                                  
plan            -        2        -        -       -         -       2
                                                                        
Net income      -        -        -    1,185       -         -   1,185
                                                                        
Net                                                                     
unrealized                                                              
gain on                                                                 
securities                                                              
available                                                               
for sale        -        -        -        -      38         -      38
                                                                        
Foreign                                                                 
currency                                                                
transla-                                                                
tion                                                                    
adjustment      -        -        -        -       -      (12)    (12)
           ------  -------  -------  ------- -------   -------  --------
Balances                                                                
at                                                                      
December                                                                
31, 1998      $10     $712     ($7)   $4,505     $38     ($33)  $5,225
           ======  =======  =======  ======= =======   =======  ========
See accompanying notes to consolidated condensed financial statements.
                                                                        
</TABLE>
<PAGE 24>
<TABLE>
<CAPTION>

                      AMHERST SYSTEMS INC.
         Consolidated Condensed Statements of Cash Flows
      Eight-month periods ended December 31, 1997 and 1998

                         (in thousands)
                           (unaudited)

<S>                                  <C>             <C>
                                         1997            1998
                                     -----------     -----------
Cash flows from operating                                  
  activities:

     Income from continuing                                      
      operations                   $          418  $        1,255

     Loss from discontinued                                      
      operations                            (131)            (70)
                                      -----------     -----------
          Net Income                          287           1,185
                                                                 
Adjustments to reconcile net                                     
 income to net cash provided by
 operating activities:

     Depreciation and                                            
      amortization of plant and                                  
      equipment                               311             431

     Amortization of capitalized                                 
      software costs                           97             107

     Deferred income taxes                     35            (30)

     Changes in assets and                                       
      liabilities providing
      (using) cash:

          Contract receivables              (296)         (3,827)
          Inventories                       (352)         (1,304)
          Accounts payable                  (627)           2,561
          Accrued expenses                     11             983
          Customer advances                 2,379           1,180
          Other                             (775)           (194)
                                      -----------     -----------
               Total adjustments              783            (93)
                                      -----------     -----------
               Net cash provided                                 
                by operating                                     
                activities                  1,070           1,092
                                      -----------     -----------
Cash flows from investing                                        
 activities:                                     

     Purchase of plant and                                       
      equipment                           (1,046)         (1,086)

     Proceeds from disposal of                                   
      plant and equipment                       -           1,028
                                      -----------     -----------
          Net cash used by                                       
           investing activities           (1,046)            (58)
                                      -----------     -----------
Cash flows from financing                                        
 activities:

     Net proceeds from bank notes                                
      payable                               1,000             670

     Proceeds from other long-                                   
      term debt                               601               -

     Repayment of other long-term                                
      debt                                  (187)           (394)

     Proceeds from sale of common                                
      shares                                   51               2

     Purchase of common stock for                                
      treasury                                  -             (2)
                                      -----------     -----------
          Net cash provided by                                   
           financing activities             1,465             276
                                      -----------     -----------
          Effect of exchange rate                                
           changes on cash                     13            (68)
                                      -----------     -----------
          Net increase in cash                                   
           and equivalents                  1,502           1,242

Cash and equivalents at beginning                                
 of period                                     45             825
                                      -----------     -----------
Cash and equivalents at end of                                   
 period                            $        1,547  $        2,067
                                                                 
Supplemental cash flow information (note 2)
                                                                 
See accompanying notes to consolidated condensed financial
statements.
</TABLE>
<PAGE 25>
                                   
                         AMHERST SYSTEMS INC.
                                   
         Notes to Consolidated Condensed Financial Statements
                                   
                      December 31, 1997 and 1998
                                   
                              (Unaudited)


(1)Basis of Presentation

   The  consolidated condensed financial statements of Amherst Systems
   Inc.  and  subsidiary (the Company) as of and for  the  eight-month
   periods  ended December 31, 1998 and 1997 have been prepared  using
   the  same accounting principles employed in the preparation of  the
   annual financial statements for the years ended April 30, 1997  and
   1998.    These  interim  period  statements  should  be   read   in
   conjunction with the annual statements.
   
   Effective  May  1,  1998,  the Company adopted  the  provisions  of
   Statement  of  Financial Accounting Standards No.  130,  "Reporting
   Comprehensive Income."
   
   The  interim  period financial statements contain all  adjustments,
   consisting  of normal recurring items, necessary to fairly  present
   the  Company's consolidated financial position at December 31, 1998
   and  its  results of operations and cash flows for the  eight-month
   periods  ended  December  31,  1997 and  1998  in  conformity  with
   generally accepted accounting principles.
   
   The   results  of  operations  for  the  eight-month  period  ended
   December 31, 1998 are not necessarily indicative of results  to  be
   expected for the full year.
   
   
(2)Supplemental Cash Flow Information

                                         1997         1998
                                       -----------------------
      Cash paid for (in thousands):
       Interest                      $  (135)   $     (350)
                                       =======================
       Taxes                         $    (2)   $     (354)
                                       =======================

   Supplemental   schedule   of  noncash   investing   and   financing
   activities (in thousands):

                                         1997         1998
                                       ----------------------
      Conversion of employee vested
      vacation to common shares
       under stock option plan       $      6   $         -
                                       ======================
      Fair value of debt assumed
       in acquisition of
       subsidiary                    $    533   $         -
                                       ======================
      Receipt of investment
       securities in exchange
       for assets of discontinued
       operation                     $      -   $       200
                                       ======================
<PAGE 26>

                         AMHERST SYSTEMS INC.
                                   
         Notes to Consolidated Condensed Financial Statements
                                   
                      December 31, 1997 and 1998
                                   
                              (Unaudited)



(3)Contract Receivables

   The  components of contract receivables (primarily  from  the  U.S.
   Government) at December 31, 1998 follow (in thousands):

      Amounts billed                           $   5,916
      
      Costs  and estimated earnings in  excess
      of
       Billings on uncompleted contracts           8,850
                                                 ---------
                                               $  14,766
                                                 =========

   Costs   incurred  by  the  Company  in  the  performance  of   U.S.
   Government  contracts are subject to audit by the Defense  Contract
   Audit  Agency  (DCAA).   In the opinion of  management,  the  final
   determination  of  allowable costs will not result  in  significant
   adjustments to recorded amounts.


(4)Inventories

   The  components of inventories at December 31, 1998 are as  follows
   (in thousands):
   
      Parts                                           $ 1,114
      Work-in-process                                   1,779
      Finished goods                                      315
                                                        ------
                                                      $ 3,208
                                                        ======

(5)Research and Development Expenses

   The  cost  of  independent research and development,  including  an
   allocation   of   overhead  costs,  is  charged  to   general   and
   administrative  expense  when incurred.  These  costs  amounted  to
   $1,475,545  and  $1,927,189  for  the  eight-month  periods   ended
   December 31, 1997 and 1998, respectively.

<PAGE 27>


                         AMHERST SYSTEMS INC.
                                   
         Notes to Consolidated Condensed Financial Statements
                                   
                      December 31, 1997 and 1998
                                   
                              (Unaudited)



(6)Stock Option Plan

   During the eight-month period ended December 31, 1998, 5,500  stock
   options   expired.    At  December  31,  1998,   no   options   are
   outstanding.


(7)Discontinued Operation

   In  the  year  ended April 30, 1998, the Company  discontinued  the
   operation  of  its  commercial division, Retail  Systems.   In  the
   eight-month period ended December 31, 1998, the Company  eliminated
   the remaining assets of this division and received common stock  of
   a  third party buyer with a fair value of $200,000 in exchange  for
   certain  of  those assets.  The investment in common stock  of  the
   buyer,   which  is  included  in  other  current  assets   in   the
   accompanying  1998 balance sheet, is accounted for  as  a  security
   available  for  sale  and, accordingly, is  reported  at  its  fair
   value.   Unrealized  gains  on  this common  stock  investment  are
   reported  as a separate component of other comprehensive income  in
   the  accompanying  consolidated financial statements.   The  losses
   from  operating this division and, in 1998, the net effect  of  the
   disposition  have been segregated in the accompanying statement  of
   operations  and  comprehensive  income.   The  net  effect  of  the
   disposition was not significant.


(8)Contingent Liability

   The  Company  is  a defendant in a lawsuit which is  in  the  early
   stages  of  discovery.   Management  does  not  believe  that   the
   resolution of this suit will have a material adverse effect on  the
   Company's financial statements.
   
   At  December 31, 1998, there are $2,597,913 of standby  letters  of
   credit  outstanding  and  $1,981,975 of  cash  restricted  for  use
   pursuant to one specific contract.
   
   
(9)Long-Term Debt

   In  November 1998, the Company increased the borrowing base of  its
   revolving line of credit to $10,000,000.
   
(10)    Subsequent Event

   On  March  26,  1998, the Company sold its business operations  and
   related   assets   and  liabilities  to  Comptek   Research,   Inc.
   (Comptek).   The sale price was $30 million paid in  a  combination
   of  cash  and notes.  Comptek also assumed the Company's  long-term
   debt which had a balance of $5.1 million on the transaction date.

<PAGE 28>


(b)  PRO FORMA FINANCIAL INFORMATION.


The accompanying Unaudited Pro Forma Consolidated Financial
Information gives effect to the following transactions as indicated
below:

     -  The acquisition by the Company of PRB Associates, Inc. in
        May 1998.

     -  The acquisition by the Company of the business and
        substantially all of the related assets and liabilities
        of Amherst (the "Amherst Acquisition").
          
     -  The sale of the Debentures in the aggregate principal
        amount of $15 million (the "Offering").
          
The Company completed its purchase of its wholly-owned subsidiary PRB
Associates, Inc. (the "PRB Acquisition") in May 1998.  PRB is a leader
in the development of military mission planning systems used to
automate complex planning functions for routing, fuel, ordnance and
tactics for advanced aircraft weapons systems.  PRB's annual net
sales, prior to the acquisition by the Company, were approximately
$30.0 million with the majority of such sales attributable to domestic
activities.

The unaudited pro forma consolidated balance sheet gives effect to the
Amherst Acquisition and the Offering as if such events had occurred as
of December 25, 1998.  No pro forma effect is given to the PRB
Acquisition as the Company's historical consolidated balance sheet at
December 25, 1998 already gives effect to such acquisition.

The pro forma statement of operations for the year ended March 31,
1998 gives effect to the PRB Acquisition, the Amherst Acquisition, and
the Offering as if they had occurred on April 1, 1997.  For this
purpose, the historical financial statements of Amherst for its fiscal
year ended April 30, 1998 and of PRB for its year ended December 31,
1997 have been used together with the Company's consolidated financial
statements for the year ended March 31, 1998.

The pro forma statement of operations for the nine-months ended
December 25, 1998 gives effect to the Amherst Acquisition and the
Offering as if they had occurred on April 1, 1997.  The Company's
historical consolidated financial statements for this nine-month
period already reflect the PRB Acquisition from May 1, 1998 and,
accordingly, required the addition of PRB results for a one month
period through pro forma adjustment.  The historical consolidated
financial statements of Amherst for the eight months ended December
31, 1998 have been used in this pro forma and, accordingly, required
the addition of Amherst results for a one month period through pro
forma adjustments.

The Amherst Acquisition pro forma adjustments are based on a
preliminary purchase price allocation using information currently
available.  The pro forma results are not necessarily indicative of
operating results had the acquisitions or the Offering actually
occurred on April 1, 1997 or the results to be expected in the future.
<PAGE 29>
<TABLE>
<CAPTION>
                                   
            Unaudited Pro Forma Consolidated Balance Sheet
                        As of December 25, 1998
                             (In thousands)
                                                               
<S>                    <C>            <C>           <C>           
                         Comptek       Amherst       Amherst   
                       Research,      Systems,     Acquisition 
                          Inc.          Inc.
                          and            and       Adjustments 
                      Subsidiaries   Subsidiary         
                      ------------   -----------  ------------
 Assets                                                         
 Cash                        $1,161       $2,067                  
 Receivables                 24,432       14,766         (300)  (A)
                                                       (1,762)  (B)
                                                                  
 Inventory                   2,470        3,208          (250)  (A)
 Refundable income                                                
   taxes                       932            -
 Other current assets          707          783          (548)  (B)
                      ------------   -----------   ------------
Total current assets         29,702       20,824       (2,860)   
                                                                 
 Net fixed assets                                                 
                             3,856        3,121
                                                                 
 Intangible assets           14,620            -        27,733  (A)
 Other long term                                                  
   assets                    1,731          676            215  (A)
                      ------------   -----------   ------------
 Total assets               $49,909      $24,621        $25,088     
                      ============   ===========   ============
                                                                   
 Liabilities and                                                
  shareholders'
  equity
 Current installments        $3,527        $654                
  of long-term debt
                                                                
 Accounts payable            3,084        3,594
                                                                    
 Accrued liabilities         7,517        3,246
                                                                
 Deferred income             2,893            -
  taxes
                                                                
 Customer advances               -        5,056               
                      ------------   -----------   ------------
 Total current                                                      
  liabilities               17,021       12,550              -
                                                                   
 Deferred income                                                    
  taxes                        352            -
                                                               
 Due to Seller at                                               
  Closing                                               20,000  (D)
 Long term debt,                                                    
  excluding current
  Installments              18,383        6,410         10,000  (D)
                                                           663  (C)
                                                                
 Other liabilities               -          436          (350)  (B)
                      ------------   -----------   ------------
                                                                    
 Total liabilities          35,756       19,396         30,313
                      ------------   -----------   ------------
                                                                   
 Shareholders'                                                  
  equity:
                                                                  
 Common stock                  110           10           (10)  (B)
                                                                  
 Additional paid-in         16,082          712          (712)  (B)
  capital
                                                                  
 Stock related awards         (243)           -
  and loans
 Retained earnings           1,433         4,505        (4,505) (B)
 Foreign currency                                                 
  translation                    -           (33)           33  (B)  
  adjustment                                                    
 Net unrealized loss                                                
  on securities
  available for sale              -           38           (38)  (B)
                                                                  
 Treasury stock             (3,229)           (7)            7   (B)
                       ------------   -----------   ------------
                                                                 
                                                                
 Total shareholders'        14,153         5,225        (5,225)
  equity
                                                               
 Total liabilities                                              
  and shareholders'
  equity                    $49,909      $24,621       $25,088 
                      ============   ===========   ============
                                   
        Unaudited Proforma Consolidated Balance Sheet
                   As of December 25, 1998
                   (In thousands) (cont'd)                          

                                        
                                                                 
<S>                       <C>           <C>             <C>
                          Pro Forma                              
                          Including      Offering                
                           Amherst      Adjustments              
                         Acquisition        (E)       Pro Forma
                         -----------   ------------  ------------
 Assets                                                          
 Cash                         $3,228                       $3,228
 Receivables                                                     
                              37,136                       37,136
                                                                 
 Inventory                                                       
                               5,428                        5,428
 Refundable income                                               
  Taxes                          932                          932
                                                                 
 Other current assets            942                          942
                         -----------   ------------  ------------
                                                                 
Total current assets          47,666              -        47,666
                                                                 
 Net fixed assets              6,977                        6,977
                                                                 
 Intangible assets            42,353                       42,353
 Other long term                                                 
  assets                       2,622            838         3,460
                         -----------   ------------  ------------
 Total assets                $99,618           $838      $100,456
                         ===========   ============  ============
                                                                 
 Liabilities and Shareholders' Equity

 Current installments         $4,181                       $4,181
  of long-term debt

 Accounts payable      	       6,678                        6,678	                                                

 Accrued liabilities          10,763                       10,763                                   

 Deferred income                                                 
  taxes                        2,893                        2,893

 Customer advances             5,056                        5,056
                         -----------   ------------  ------------
 Total current                                                   
  liabilities                 29,571              -        29,571
                                                                 
 Deferred income                                                 
  taxes                          352                          352
                                                                 
 Due to Seller at                                                
  closing                     20,000       (20,000)             -

 Long term debt,                                                 
  excluding current
  installments                35,456         20,000        56,294
                                                                 
                                                838
                                                                 
 Other liabilities                86                           86
                         -----------   ------------  ------------
                                                                 
Total liabilities             85,465            838        86,303
                         -----------   ------------  ------------
                                                                 
 Shareholders' equity:

 Common stock			                 110	                 		      110                                                    

 Additional paid-in                                              
  capital                     16,082                       16,082

 Stock related awards                                            
  and loans                    (243)                        (243)

 Retained earnings             1,433                 			    1,433                              

 Foreign currency                                                
          translation              -                            -
           adjustment

 Net unrealized loss                                             
  on securities
  available
  for sale                         -                            -
                                                                 
 Treasury stock              (3,229)              -       (3,229)
                         -----------   ------------  ------------
                                                                 
 Total shareholders'                                             
  equity                      14,153              -        14,153
                                                                 
 Total liabilities                                               
  and shareholders'
  equity                     $99,618           $838      $100,456
                         ===========   ============  ============
                                   
</TABLE>
<PAGE 30>
<TABLE>
<CAPTION>


     Unaudited Pro Forma Consolidated Statement of Operations
            For the Nine Months Ended December 25, 1998
                          (In thousands)
<S>                   <C>           <C>           <C>          <C>
                       Comptek       Amherst                   
                      Research,     Systems,       Amherst
                      Inc. and      Inc. and     Acquisition
                    Subsidiaries   Subsidiary    Adjustments
                    ----------------------------------------------

Net sales                 $67,991       $29,151        $3,010  (H)
                                                        5,257  (I)
Costs and expenses:                                              
  Cost of sales            51,569        22,488         1,561  (H)
                                                        4,200  (I)
                                                                 
  Selling, general                                              
   and administra-                                               
   tive                                                          
                            9,512         2,777         1,114  (A)
                                                        1,140  (H)
                                                          535  (I)
                                                        (251)  (F)
                                                        (163)  (J)
                                                                 
  Research and                                                   
   development              1,900         1,927           115  (H)
                                                          210  (I)
                     ------------  ------------  ------------    
     Operating                                                   
      profit                5,010         1,959         (194)    

Net interest                                                     
 expense                  (1,099)         (350)         (413)  (D)
                                                        (179)  (H)
                                                         (55)  (I)
                                                         (88)  (C)
                                                           36  (K)
                     ------------  ------------  ------------    
     Income before                                               
      income taxes          3,911         1,609         (893)

Income taxes              (1,564)         (354)           357  (G)
                     ------------  ------------  ------------    
     Income from                                                 
      continuing                                             
      operations           $2,347        $1,255        ($536)
                     ============  ============  ============    
                                                                 
Basic earnings per                                               
share                       $0.47
                                                                 
Diluted earnings                                                 
per share                   $0.45
                                                                 
Weighted average                                                 
shares outstanding-              
basic                       5,027
                                                                 
Weighted average                                                 
shares outstanding-              
diluted                     5,203

     Unaudited Pro Forma Consolidated Statement of Operations
            For the Nine Months Ended December 25, 1998
                      (In thousands) (cont'd)
<S>                 <C>           <C>           <C>            
                      Pro Forma                                
                      Including     Offering          
                       Amherst     Adjustments        
                     Acquisition       (E)        Pro Forma
                     ----------------------------------------

Net sales                $105,409                    $105,409    
                                                                 
Costs and expenses:                                              
  Cost of sales            79,818                      79,818    
                                                                 
                                                                 
  Selling, general                                              
   and administra-                                           
   tive                    14,664           126        14,790
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
  Research and                                                   
   development              4,152                       4,152
                      -----------  ------------  ------------    
                                                                 
     Operating                                                   
      profit                6,775         (126)         6,649

Net interest                                                     
 expense                  (2,148)       (1,251)       (3,399)
                                                                 
                                                                 
                                                                 
                                                                 
                     ------------  ------------  ------------    
     Income before                                               
      income taxes          4,627       (1,377)         3,250

Income taxes              (1,561)           551       (1,010)    
                     ------------  ------------  ------------    
     Income from                                                 
      continuing                                             
      operations           $3,066        ($826)        $2,240
                     ============  ============  ============    
                                                                 
Basic earnings per                                               
share                                                   $0.45
                                                                 
Diluted earnings                                                 
per share                                               $0.43  (N)
                                                                 
Weighted average                                                 
shares outstanding-                                          
basic                                                   5,027
                                                                 
Weighted average                                                 
shares outstanding-                                              
diluted                                                 5,203  (N)

</TABLE>
<PAGE 31>
<TABLE>
<CAPTION>

        Unaudited Pro Forma Consolidated Statement of Operations
                   For the Year Ended March 31, 1998
                             (In thousands)
<S>                <C>        <C>         <C>        <C>       <C>
                    Comptek       PRB        PRB     Pro Forma  Amherst
                   Research,  Associates, Acquisi-    Before   Systems,
                   Inc. and    Inc. and     tion      Amherst  Inc. and
                   Subsidi-   Subsidiary   Adjust-   Acquisi-   Subsi-
                     aries                ments (L)    tion      diary
                   ---------  ----------- ---------  --------- --------
Net sales            $72,008      $29,474    ($182)   $101,300   $31,644

 Costs and                                                              
  expenses:

  Cost of                                                               
   sales              57,849       23,783     (326)     81,306    24,436

  Selling,                                                              
   general and                                                          
   administra-                                                          
   tive                8,644        2,573       576     11,793     3,484

  Research and                                                          
   development           772        1,052         3      1,827     2,152

  Other income           100           44         -        144         -
                   ---------  ----------- ---------  ---------  --------
     Operating                                                          
      profit           4,843        2,110     (435)      6,518     1,572

Net interest                                                            
expense                (421)        (390)     (840)    (1,651)     (273)
                                                                        
                                                                        
                                                                        
Minority                                                                
 interest in loss                                                       
 of subsidiary             -           36      (49)       (13)         -
                   ---------   ---------- ---------  ---------  --------
     Income from                                                        
      continuing                                                        
      operations                                                        
      before                                                            
      income                                                            
      taxes (M)        4,422        1,756   (1,324)      4,854    1,299

Income taxes         (1,727)        (718)       443    (2,002)     (190)
                   ---------  ----------- ---------  ---------  --------
  Net income from                                                       
   continuing                                                           
   operations         $2,695       $1,038    ($881)     $2,852    $1,109
                   =========  =========== =========  =========  ========
Basic earnings                                                          
per share              $0.52                             $0.55
                                                                        
Diluted earnings                                                        
per share              $0.51                             $0.54
                                                                        
Weighted Average                                                        
Shares                                                        
Outstanding -                                                 
basic                  5,184                             5,184
                                                                        
Weighted Average                                                        
Shares                                                        
Outstanding -                                                 
diluted                5,316                             5,316

   Unaudited Pro Forma Consolidated Statement of Operations
               For the Year Ended March 31, 1998
                    (In thousands) (cont'd)
<S>                <C>       <C>            <C>       <C>
                   Amherst                                
                   Acquisi-    Pro Forma                  
                     tion      Including    Offering      
                   Adjust-      Amherst     Adjust-       
                    ments     Acquisition    ments    Pro Forma
                                              (E)
                   --------  -----------    --------  ---------
Net sales                         $132,944             $132,944

 Costs and                                                     
  expenses:

  Cost of                                                      
   sales                           105,742              105,742

  Selling,                                                     
   general and                                                 
   administra-                                                 
   tive               1,570  (A)    16,721       168     16,889
                       (126) (F)

  Research and                                                 
   development                       3,979                3,979

  Other income                         144                  144
                   --------    -----------  --------  ---------
     Operating                                                 
      profit        (1,444)          6,646     (168)      6,478

Net interest                                                   
expense               (550)  (D)   (2,636)   (1,684)    (4,320)
                      (124)  (C)                               
                       (38)  (K)                               
                                                               
Minority                                                       
 interest in loss                                              
 of subsidiary                        (13)                 (13)
                   --------     ----------  --------  ---------
     Income from                                               
      continuing                                               
      operations                                               
      before                                                   
      income                                                   
      taxes (M)     (2,156)          3,997   (1,852)      2,145

Income taxes            862  (G)   (1,330)       741      (589)
                   --------    -----------  --------  ---------
  Net income from                                              
   continuing                                                  
   operations      ($1,294)         $2,667  ($1,111)     $1,556
                   ========  =============  ========  =========
Basic earnings                                                 
per share                                                 $0.30
                                                               
Diluted earnings                                                    
per share                                                 $0.29  (N)
                                                               
Weighted Average                                                    
Shares                                                         
Outstanding -                                                  
basic                                                     5,184
                                                               
Weighted Average                                                    
Shares                                                              
Outstanding -                                                       
diluted                                                   5,316  (N)
</TABLE>
<PAGE 32>

                     Notes To Unaudited Pro Forma
                  Consolidated Financial Information

A.   The Amherst Acquisition is being accounted for as a purchase,
  accordingly, the purchase price of $30.0 million plus transactions
  costs will be allocated to assets acquired and liabilities assumed
  based on their estimated fair values.  These adjustments reflect the
  Company's estimate of fair value based on the preliminary information
  available.  The excess of the purchase price over the fair value of net
  tangible assets acquired has been allocated to identifiable intangible
  net assets (e.g. non-compete agreements and technology), and goodwill.
  These intangible assets will be amortized over the period of estimated
  benefit ranging from two to twenty-five years.  The amount of goodwill
  resulting from this preliminary allocation is approximately $27.0
  million.

B.   The Company acquired certain assets and assumed certain
  liabilities of Amherst.  This adjustment removes the assets of the
  operations that were not acquired and the shareholders' equity of
  Amherst, which remained with Amherst.

C.   Adjustment represents a current estimate of the Company's
  transaction costs, including the costs associated with the modification
  of the Company's revolving credit and term loan facility. The pro forma
  assumes that the transaction costs have been and will be funded by
  borrowings from the revolving credit facility and that interest expense
  will increase accordingly.

D.   Reflects the $30.0 million purchase price payable as follows: (i)
  $20.0 million due at closing to Amherst, of which $5.0 million was
  financed through the Company's modified revolving credit facility and
  $15.0 million financed through the Offering (ii) a two year, $6.5
  million note payable to Amherst bearing interest at 5.5% and (iii) a
  two year $3.5 million note payable to Amherst bearing interest at 5.5%.
  The statements of operations effect of these adjustments consists of
  the incremental interest expense on these notes. The terms of the
  Amherst Acquisition required the Company to pay $20.0 million in cash
  at closing to Amherst.  For purposes of this pro forma presentation the
  amount payable at closing has been presented as a liability in the
  Amherst Acquisition adjustments as a means to isolate the impacts of
  the Amherst Acquisition from those of the Offering.

E.   The Offering Adjustments reflect the sale of Debentures in the
  amount of $15.0 million and the borrowing of $5.0 million under the
  Company's revolving credit and term loan facility.  The associated
  estimate of debt issuance costs, of approximately $838,000, have been
  or will be financed with the revolving credit and term loan facility.
  The Offering debt issuance costs will be amortized using the straight-
  line method over the term of the Debentures.  The Offering adjustments
  to the pro forma statements of operations are as follows: (i)
  amortization of the debt issuance costs; (ii) interest expense, on the
  Debentures, at an assumed rate of 8.50%; (iii) interest expense
  resulting from borrowings on revolving credit facility to fund the
  Amherst Acquisition and Offering debt issuance costs; and (iv) the
  income tax effect of these adjustments at the Company's estimated
  effective tax rate.

F.   Reflects an adjustment for historical expenses associated with a
legal action between Amherst and PRB that will be terminated as a
result as a result of the Amherst Acquisition.

G.   Represents the income tax effect of pro forma adjustments at the
Company's estimated effective tax rate.

H.   Represents an adjustment for one month's results of PRB, in order
to reflect nine months of operating results.

I.   Represents an adjustment for one month's results of Amherst in
order to reflect nine months of operating results.

J.   Represents an adjustment, to Amherst, for acquisition related
expenses.

K.   Reflects a reduction in interest expense resulting from the
assumed use of the Company's lower rate revolving credit facility to
finance operations.

L.   Reflects the purchase adjustments, for the PRB Acquisition,
consisting primarily of amortization of goodwill, additional interest
expense resulting from the financing of the $20.0 million purchase
price, and the removal of a consolidated subsidiary of which the
Company did not acquire a majority interest.

M.   The financial results of Amherst exclude a loss from discontinued
operations, net of income tax benefit, of approximately $213,000 and
$70,000 in the year and nine month periods, respectively.

N.   Excludes the effect of an assumed conversion of the Debentures.
At an assumed interest rate of 8.50%, and a conversion price of $9.50,
such assumed conversion would be anti-dilutive.  Additionally, at a
conversion price of $8.50, such assumed conversion would be anti-
dilutive.

<PAGE 33>

(c)       Exhibits.

          The following exhibits are filed as part of this report:
          
     Exhibit 2.  Asset Purchase Agreement, dated as of December 23, 1998
     by and among Comptek Research, Inc., Amherst Systems, Inc. and ASI
     Acquisition Corp., as amended by the amendment dated as of February
     23, 1999, included in this filing.
     
     Exhibit 23.  Consent of Independent Auditors.
          
     Exhibit 99.  News Release dated March 29, 1999, issued by the
     Company announcing completion of the acquisition of the business
     operations and related assets and liabilities of Amherst Systems,
     Inc.


                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

        
                                       COMPTEK RESEARCH,INC.

                                      
Date:   April 9, 1999                  By: /s/John J. Sciuto
      ------------------------            --------------------
                                      
                                          John J. Sciuto
                                          Chairman, President and
                                          CEO

<PAGE 34>

EXHIBIT 2

                                   
                       Asset Purchase Agreement

     THIS AGREEMENT, made as of December 23, 1998, by and among COMPTEK
RESEARCH, INC., a New York corporation having an office and principal
place of business at 2732 Transit Road, Buffalo, New York 14224
(hereinafter referred to as "CRI"), AMHERST SYSTEMS, INC., a Delaware
corporation having an office and principal place of business at 30
Wilson Road, Williamsville, New York 14221 (hereinafter referred to as
"Amherst") and ASI Acquisition Corp., a Delaware corporation having its
principal place of business at 3539 South Eastern Avenue, Las Vegas,
Nevada 89109 (hereinafter referred to as "ASI").

                         W I T N E S S E T H :

     WHEREAS, CRI desires to purchase from Amherst, and ASI desires to
cause Amherst to sell to CRI, substantially all of the assets,
properties, rights and business of Amherst upon the terms and
conditions and for the purchase price hereinafter set forth;

     WHEREAS, each of the Parties to this Agreement (collectively
sometimes hereinafter referred to as "the Parties") desires to make
certain representations, warranties and agreements in connection with
the acquisition by CRI of Amherst's assets, and also to prescribe
conditions thereto.

     NOW, THEREFORE, for and in consideration of the mutual covenants
and agreements hereinafter set forth, the Parties hereto agree as
follows:


                               ARTICLE I
                          CERTAIN DEFINITIONS

For purposes of this Agreement, the following terms have the meanings
specified or referred to in this Article 1:

"Accounts Receivable"-- shall mean accounts receivable billed and
eligible to be billed to customers and other trade debtors of Amherst,
notes receivable and all other amounts owing to Amherst.

"Acquired Assets"-- shall mean all the assets, properties, rights and
business of Amherst (including, without limitation, the stock of its
subsidiary, Telemus Inc.) of every kind and description, wherever
located, including, without limitation, all property, tangible or
intangible, real, personal or mixed, cash, notes and Accounts
Receivable and other rights to receive payment owned by Amherst,
claims, causes of action and rights of recovery or set-off, reserves,
prepayments, deferred and other charges, inventories (including,
without limitation, raw materials, finished goods, work-in-process and
goods in transit), supplies, machinery, fixtures, equipment, tools,
dies, jigs and molds, inventions, samples, models, securities, claims
and rights under Contracts of Amherst (including noncompetition rights
pursuant to covenants of current and former shareholders, officers, and
employees of Amherst), all rights to use trade names, trademarks,
service marks and applications therefor, if any, and slogans used by
Amherst in connection with its business or products, the goodwill of
the business conducted by Amherst, all computer software owned or used
by Amherst, and all patents and copyrights and applications therefor,
if any, all trade secrets, know how, concepts, applications,
procedures, marketing and technical data, and the Acquired Books and
Records; provided, that the foregoing shall not include:

          (i)  The corporate charter, qualifications to conduct
     business as a foreign corporation, arrangements with registered
     agents relating to foreign qualifications, taxpayer and other
     identification numbers, seals, minute books, stock transfer books,
     blank stock certificates, original Tax Returns and other documents
     relating to the organization, maintenance, and existence of
     Amherst as a corporation;
          
          (ii)  Any assets or rights which are not assignable pursuant
     to the terms of the document or instrument creating same or which
     are only assignable with the consent of a third party who refuses
     to grant such consent, which shall be transferred as and when such
     consent is obtained and otherwise as provided in Section 2.2 of
     this Agreement;
          
          (iii)  Approximately $2,000,000 in value of:  (a) trade
     accounts receivable, at book value, (b) assets of Amherst relating
     to Amherst's discontinued commercial operations, at book value and
     (c) shares of common stock of Applied Cellular Technology
     Incorporated and the related stock registration rights ("ACT
     Stock"), at market value  (which specific excluded assets are
     identified on Schedule 1 attached hereto).  The market value of
     the ACT Stock was determined by reference to the closing bid price
     of the ACT Stock on the NASDAQ stock market on December 3, 1998.
     The specific excluded assets identified on Schedule 1 shall be
     adjusted at Closing to account for (a) any change in the market
     value of ACT Stock and (b) any liquidation of any ACT Stock, any
     assets referred to in clause (b) of the first sentence of this
     definition or any identified trade accounts receivable prior to
     Closing.  It is the intention of the Parties that the aggregate
     value of such identified assets at Closing be $2,000,000.
     Therefore, the market value of the ACT Stock will be revalued
     immediately prior to Closing based on its closing bid price the
     day before Closing.  To account for such market fluctuation in the
     value of ACT Stock and to account for any liquidation of ACT
     Stock, any assets referred to in clause (b) of the first sentence
     of this definition or any trade accounts receivable liquidated
     prior to Closing, appropriate adjustments to Schedule 1 shall be
     made immediately prior to Closing by addition to or deletions from
     the schedule of retained trade accounts receivable;
          
          (iv)  The capital stock of Amherst's foreign investment
     subsidiary, Amherst Systems International, Inc., a Barbados
     corporation;
          
          (v)  The rights of Amherst under this Agreement; and
          
          (vi)  Any property or assets contributed by ASI to Amherst in
     connection with the Permitted Merger or otherwise.
          
          Assets covered by (i) to (vi), inclusive, being the "Excluded
     Assets".

Without limiting the foregoing, the "Acquired Assets" shall include:
(i) all assets (including, without limitation, the stock of its
subsidiary, Telemus Inc.), property, rights and business of Amherst
shown or reflected on the Balance Sheet, (ii) all assets, property,
rights and business acquired by Amherst on or after the Balance Sheet
Date and prior to the Closing Date and (iii) all assets, properties,
rights and business of Amherst set forth on any Schedule or Exhibit to
this Agreement, except in each case for the Excluded Assets.  To the
extent that any assets, property, rights or business of Amherst are
intended to be transferred to CRI pursuant to the general language of
this Agreement but do not appear on the applicable Schedules or
Exhibits to this Agreement, the general language shall govern and such
assets, property, rights and business shall nonetheless be deemed
transferred to CRI.

"Acquired Books and Records"-- shall mean all books, records and
documents pertaining to the assets, properties, business, operations,
accounts, financial condition or customers of Amherst, regardless of
whether such books and records are maintained for tax or financial
reporting purposes (including, without limitation, files, customer and
vendor lists, marketing literature, blueprints, plans, specifications
and drawings).

"Adjustment Amount"-- shall mean any amount by which the (i) Closing
Book Value of Amherst as of the Closing Date is less than two million
and 00/100 dollars ($2,000,000), plus (ii) 50% of the amount, if any,
by which Amherst's long-term debt (including the current portion of
long-term debt) is in excess of eight million and 00/100 dollars
($8,000,000) as of the Closing Date.

"Amherst Agreements" means the agreements, dated as of December 23,
1998 by which ASI acquired Amherst.

"Amherst Closing Documents" as defined in Section 3.2(a).

"Amherst Disclosure Letter"--shall mean a disclosure letter provided by
Amherst to CRI, identified as being provided pursuant to this Agreement
and including any updates thereof delivered to CRI prior to the Closing
Date.  All representations and warranties of Amherst or ASI  are
qualified by disclosures made in the Amherst Disclosure Letter.

"Amherst Indemnified Person" as defined in Section 10.3.

"Applicable Contract"--shall mean any Contract (a) under which Amherst
has or may acquire any rights, (b) under which Amherst has or may
become subject to any obligation or liability, or (c) by which Amherst
or any of the assets owned by it is or may become bound.

"Balance Sheet"--as defined in Section 3.5.

"Beyond the Reasonable Control of a Party"-- shall mean causes which
are unforeseeable, not due to a Party's (individually or collectively)
own negligence, and which cannot be overcome by the exercise of due
diligence, such as labor strikes, riots, fires, earthquakes, floods,
severely inclement weather, epidemics, war, acts of God, and such other
similar types of occurrences even if not expressly listed herein.

"Book Value"--shall mean Amherst's total consolidated shareholders'
equity determined in accordance with GAAP.

"Breach"--shall mean a "Breach" of a representation, warranty,
covenant, obligation, or other provision of this Agreement or any
instrument delivered pursuant to this Agreement; such a "Breach" will
be deemed to have occurred if there is or has been (a) any material
inaccuracy in or breach of, or any material failure to perform or
comply with, such representation, warranty, covenant, obligation, or
other provision, or (b) any other occurrence or circumstance that is or
was inconsistent with such representation, warranty, covenant,
obligation, or other provision which is material and adverse and which
is not beyond the Reasonable Control of a Party, and the term "Breach"
means any such inaccuracy, breach, failure, claim, occurrence, or
circumstance.

"Certified Financial Statements"--shall mean the Financial Statements
of Amherst certified by Amherst's chief executive officer and Amherst's
chief financial officer (or individuals of similar capacity) as having
been prepared in accordance with United States generally accepted
accounting principles applied on a consistent basis and fairly
presenting the financial position of Amherst as of the date thereof and
the results of its operations and changes in financial position for the
periods then ended.

"Certifying Representative"-as defined in Section 2.7(a).

"Closing"--as defined in Section 2.4.

"Closing Book Value of Amherst" shall mean the Book Value of Amherst,
as of the Closing Date, adjusted downward by the value of the Excluded
Assets referred to, and determined as provided, in sub-clause (iii) of
the definition of Acquired Assets.

"Closing Date"--shall mean the date and time as of which the Closing
actually takes place or such other date and time as is stipulated by
the Parties.

"Closing Financial Statements"--as defined in Section 2.7(a).

"Commercially Reasonable Efforts"--shall mean the efforts that a
prudent Person desirous of achieving a result would use in similar
circumstances to ensure that such result is achieved as expeditiously
as possible; provided, however, that an obligation to use Commercially
Reasonable Efforts under this Agreement does not require the Person
subject to that obligation to take actions that would result in a
materially adverse change in the benefits to such Person of this
Agreement and the Contemplated Transactions.

"Consent"--shall mean any approval, consent, ratification, waiver, or
other authorization (including any Governmental Authorization).

"Contemplated Transactions"--shall mean all of the transactions
contemplated by this Agreement, including:

     (a)  the sale of the Acquired Assets to CRI;
     
     (b)  the execution, delivery, and performance of the Promissory
          Notes (including the Escrow Notes) and the Noncompetition
          Agreements;
     
     (c)  the performance by CRI, Amherst, and ASI of their respective
          covenants and obligations under this Agreement; and
     
     (d)  CRI's acquisition and ownership of the Acquired Assets.

"Cost to Complete Certificate" as defined in Section 2.7(a).

"Contract"--shall mean any agreement, contract, obligation, promise, or
undertaking (whether written or oral and whether express or implied)
that is legally binding.

"CRI's Closing Documents" as defined in Section 4.2.

"CRI Indemnified Person" as defined in Section 10.2.

"Damages"--as defined in Section 10.2.

"DCAA"--shall mean the United States of America Defense Contract Audit
Agency.

"Encumbrance"--shall mean any charge, claim, community property
interest, condition, equitable interest, lien, option, pledge, security
interest, right of first refusal, or restriction of any kind, including
any restriction on use, voting, transfer, receipt of income, or
exercise of any other attribute of ownership.

"Environment"--shall mean navigable waters, ocean waters, or any other
surface water, ground water, drinking water supply, land surface or
subsurface strata or ambient air.
"Environmental, Health, and Safety Liabilities"--shall mean any cost,
damages, expense, liability, obligation, or other responsibility
arising from or under Environmental Law or Occupational Safety and
Health Law and consisting of or relating to:

     (a)  any Environmental, Health, and Safety Matter;
     
     (b)  fines, penalties, judgments, awards, settlements, legal or
          administrative proceedings, damages, losses, claims, demands
          and response, investigative, remedial, or inspection costs
          and expenses arising under Environmental Law or Occupational
          Safety and Health Law;
     
     (c)  financial responsibility under Environmental Law or
          Occupational Safety and Health Law for cleanup costs or
          corrective action, including any investigation, cleanup,
          removal, containment, or other remediation or response
          actions ("Cleanup") required by applicable Environmental Law
          or Occupational Safety and Health Law (whether or not such
          Cleanup has been required or requested by any Governmental
          Body or any other Person) and for any natural resource
          damages; or
     
     (d)  any other compliance, corrective, investigative, or remedial
          measures required under Environmental Law or Occupational
          Safety and Health Law.

The terms "removal," "remedial," and "response action," include the
types of activities covered by the United States Comprehensive
Environmental Response, Compensation, and Liability Act, 42 U.S.C.
Section 9601 et seq., as amended ("CERCLA").

"Environmental, Health and Safety Matter"--shall mean any matter
arising out of, resulting from or relating to any activity or conduct
regulated, prescribed or controlled by an Environmental Law or
Occupational Safety and Health Law.

"Environmental Law"--shall mean each of the following statutes and all
regulations promulgated thereunder, as well as any and all comparable
state or local statutes and regulations, in the form in which all
statutes and regulations exist on the closing date:  United States
Comprehensive Environmental Response, Compensation and Liability Act,
42 U.S.C. Section 9601, et. seq.; the Federal Water Pollution Control
Act, 33 U.S.C. Section 1251, et seq.; the Clean Air Act, 42 U.S.C.
Section 7401 et seq.; the Resource Conservation and Recovery Act, 42
U.S.C. Section 6901 et seq.; the Safe Drinking Water Act, 42 U.S.C.
Section 3300F et seq.; and the Toxic Substances Control Act, 15 U.S.C.
Section 2601, et seq.

"ERISA"--shall mean the Employee Retirement Income Security Act of 1974
or any successor law, and regulations and rules issued pursuant to that
Act or any successor law.

"Escrow Notes" as defined in Section 2.3(a)(iii).

"Excluded Liabilities" as defined in Section 2.8.

"Excluded Matters" as defined in Section 10.2.

"Facilities"--shall mean any real property, leaseholds, or other
interests currently or formerly owned or operated by Amherst and any
buildings, plants or structures currently or formerly owned or operated
by Amherst.

"Fixed Assets"--shall mean all tools, dies, equipment, machinery, motor
vehicles and fixtures owned or used by Amherst, including, without
limitation, all buildings, land, and equipment leased by Amherst.

"GAAP"--shall mean generally accepted United States accounting
principles, applied on a basis consistent with the basis on which the
Balance Sheet and the other financial statements referred to in Section
3.5 were prepared.

"Governmental Authorization"--shall mean any approval, consent,
license, novation, permit, waiver, or other authorization issued,
granted, given, or otherwise made available by or under the authority
of any Governmental Body or pursuant to any Legal Requirement.

"Government Bid" means any offer to sell made by Amherst prior to the
Closing Date which, if accepted, would result or may result in a
"Government Contract".

"Governmental Body"--shall mean any:

     (a)  nation, state, county, city, town, village, district, or
          other jurisdiction of any nature;
     
     (b)  federal, state, local, municipal, foreign, or other
          government;
     
     (c)  governmental or quasi-governmental authority of any nature
          (including any governmental agency, branch, department,
          official, or entity and any court or other tribunal);
     
     (d)  multi-national organization or body; or
     
     (e)  body exercising, or entitled to exercise, any administrative,
          executive, judicial, legislative, police, regulatory, or
          taxing authority or power of any nature.

"Government Contract" means any prime contract, subcontract, teaming
agreement or arrangement, joint venture, basic ordering agreement,
pricing agreement, letter contract, purchase order, delivery order,
change order, Government Bid or other arrangement of any kind between
Amherst and (i) the U.S. Government, (ii) any prime contractor of the
U.S. Government in its capacity as a prime contractor or (iii) any
subcontractor with respect to any contract of a type described in
clauses (i) or (ii) above.

"Government Disclosure" means any certification, representation,
warranty or statement by Amherst to the U.S. Government in that
capacity, or any agent or instrumentality thereof, which in any way
relates to the operation of the business of Amherst carried on prior to
the Closing Date.

"HSR Act"--shall mean the Hart-Scott-Rodino Antitrust Improvements Act
of 1976, or any successor law, and the regulations and rules issued
pursuant to that Act or any successor law.

"Hazardous Activity"--shall mean the distribution, generation,
handling, importing, management, manufacturing, processing, production,
refinement, release, storage, transfer, transportation, treatment, or
use (including any withdrawal or other use of groundwater) of Hazardous
Materials in, on, under, about, or from the Facilities or any part
thereof into the Environment.

"Hazardous Materials"--shall mean any waste or other substance that is
listed, defined, designated, or classified as, or otherwise determined
to be, hazardous, radioactive, or toxic or a pollutant or a contaminant
under or pursuant to any Environmental Law, including any admixture or
solution thereof, and specifically including petroleum and all
derivatives thereof or synthetic substitutes therefor and asbestos or
asbestos-containing materials.

"Initial Adjustment Amount" as defined in Section 2.6.

"Intellectual Property Assets" --as defined in Section 3.24.

"Interim Balance Sheet"--as defined in Section 3.5.

"IRC" or "Code"--shall mean the Internal Revenue Code of 1986 or any
successor law, and regulations issued by the IRS pursuant to the
Internal Revenue Code or any successor law.

"IRS"--shall mean the United States Internal Revenue Service or any
successor agency, and, to the extent relevant, the United States
Department of the Treasury.

"Knowledge"--shall mean an individual will be deemed to have
"Knowledge" of a particular fact or other matter if such individual is
actually aware of such fact or other matter or reasonably should have
been aware of such fact or other matter based on such individual's
office or position.  A Person (other than an individual) will be deemed
to have "Knowledge" of a particular fact or other matter if any
individual who is serving or served as a director, officer, partner,
executor, or trustee of such Person (or in any similar capacity) has,
Knowledge of such fact or other matter.

"Leased Premises"--shall have the meaning specified in Section 3.8(b)
herein

"Legal Requirement"--shall mean any federal, state, local, municipal,
foreign, international, multinational, or other administrative order,
constitution, law, ordinance, principle of common law, regulation,
statute, or treaty.

"Liability" or "Liabilities" means any direct or indirect indebtedness,
liability, claim, loss, damage, deficiency, obligation or
responsibility, fixed or unfixed, choate or inchoate, liquidated or
unliquidated, known or unknown, secured or unsecured, accrued,
absolute, contingent or otherwise.

"Liability Basket"--shall mean an aggregate $125,000 deductible to be
utilized to off-set claims by CRI under this Agreement for other than
Excluded Matters.

"Liability Cushion"--shall mean the excess, if any, of the Closing Book
Value of Amherst, as evidenced by the Post-Closing Financial
Statements, over two million and 00/100 dollars ($2,000,000).  To the
extent the liability reserve for the DCAA rent matter on the Post-
Closing Financial Statements exceeds the actual liability incurred (if
such matter is finally resolved) within the eighteen months after the
Closing Date, the Liability Cushion shall be increased by the amount of
such difference.

"Noncompetition Agreements"--as defined in Section 2.5(a)(iii).

"Occupational Safety and Health Law"--shall mean any Legal Requirement
designed to provide safe and healthful working conditions and to reduce
occupational safety and health hazards, and any program, whether
governmental or private (including those promulgated or sponsored by
industry associations and insurance companies), designed to provide
safe and healthful working conditions.

"Order"--shall mean any award, decision, injunction, judgment, order,
ruling, subpoena, or verdict entered, issued, made, or rendered in a
proceeding with respect to which Amherst was a named party by any
court, administrative agency, or other Governmental Body or by any
arbitrator.

"Ordinary Course of Business"--an action taken by a Person will be
deemed to have been taken in the "Ordinary Course of Business" only if:

     (a)  such action is consistent with the past practices of such
          Person and is taken in the ordinary course of the normal day-
          to-day operations of such Person;
     
     (b)  such action is not required to be authorized by the board of
          directors of such Person (or by any Person or group of
          Persons exercising similar authority); and
     
     (c)  such action is similar in nature and magnitude to actions
          customarily taken, without any authorization by the board of
          directors (or by any Person or group of Persons exercising
          similar authority), in the ordinary course of the normal day-
          to-day operations of other Persons that are in the same line
          of business as such Person.

"Organizational Documents"--shall mean (a) the articles or certificate
of incorporation and the bylaws of a corporation; (b) the partnership
agreement and any statement of partnership of a general partnership;
(c) the limited partnership agreement and the certificate of limited
partnership of a limited partnership; (d) any charter or similar
document adopted or filed in connection with the creation, formation,
or organization of a Person; and (e) any amendment to any of the
foregoing.

"Payroll Taxes"--shall mean all payroll, employment, social security,
workers' compensation, unemployment and other similar Taxes relating to
(i) each employee of Amherst and its Subsidiaries as of the Closing
Date that accepts employment with CRI and (ii) each employee of Amherst
and its Subsidiaries as of the Closing Date that declines employment
with CRI, but, with respect to this clause (ii), only such Taxes that
shall have been accrued or shall have arisen through the date that any
such employee shall have declined employment with CRI.

"Permitted Encumbrances" shall mean liens (i) set forth in the Amherst
Disclosure Letter and (ii) liens on the Acquired Assets associated with
any financing of the transactions contemplated by the Amherst
Agreements; provided, however, that the liens identified in sub-clause
(ii) shall be removed upon consummation of the Contemplated
Transactions.

"Permitted Merger"--shall mean the merger of ASI with and into Amherst,
with Amherst as the surviving corporation.

"Person"--shall mean any individual, corporation (including any non-
profit corporation), general or limited partnership, limited liability
company, joint venture, estate, trust, association, organization, labor
union, or other entity or Governmental Body.

"Plan"--as defined in Section 3.15.
"Post-Closing Financial Statements"--as defined in Section 2.7(a).

"Proceeding"--shall mean any action, arbitration, audit, hearing,
investigation, litigation, or suit (whether civil, criminal,
administrative, investigative, or informal) relating to Amherst
commenced, brought, conducted, or heard by or before, or otherwise
involving, any Governmental Body or arbitrator.

"Promissory Notes"--the unsecured and subordinated notes of CRI to be
issued to Amherst.

"Purchase Price"--as defined in Section 2.3.

"Reasonable Best Estimate"--shall mean an estimate as to which there is
a reasonable basis and in no event shall it be construed as a guarantee
or other assurance of a future result.

"Related Person"--with respect to a particular individual, shall mean:

     (a)  each other member of such individual's Family;
     
     (b)  any Person that is directly or indirectly controlled by such
          individual or one or more members of such individual's
          Family;
     
     (c)  any Person in which such individual or members of such
          individual's Family hold (individually or in the aggregate) a
          Material Interest; and
     
     (d)  any Person with respect to which such individual or one or
          more members of such individual's Family serves as a
          director, officer, partner, executor, or trustee (or in a
          similar capacity).

With respect to a specified Person other than an individual, shall
mean:

     (a)  any Person that directly or indirectly controls, is directly
          or indirectly controlled by, or is directly or indirectly
          under common control with such specified Person;
     (b)  any Person that holds a Material Interest in such specified
          Person;
     (c)  each Person that serves as a director, officer, partner,
          executor, or trustee of such specified Person (or in a
          similar capacity);
     (d)  any Person in which such specified Person holds a Material
          Interest;
     (e)  any Person with respect to which such specified Person serves
          as a general partner or a trustee (or in a similar capacity);
          and
     (f)  any Related Person of any individual described in clause (b)
          or (c).

For purposes of this definition, (a) the "Family" of an individual
includes (i) the individual, (ii) the individual's spouse and former
spouses, (iii) any other natural person who is related to the
individual or the individual's spouse within the second degree, and
(iv) any other natural person who resides with such individual, and (b)
"Material Interest" means direct or indirect beneficial  ownership (as
defined in Rule 13d-3 under the Securities Exchange Act of 1934) of
voting securities or other voting interests representing at least 5% of
the outstanding voting power of a Person or equity securities or other
equity interests representing at least 5% of the outstanding equity
securities or equity interests in a Person.

"Release"--shall mean any spilling, leaking, emitting, discharging,
depositing, escaping, leaching, dumping, or other disposing into the
Environment, whether intentional or unintentional.

"Representative"--with respect to a particular Person, shall mean any
director, officer, employee, agent, consultant, advisor, or other
representative of such Person, including legal counsel, accountants,
and financial advisors.

"Securities Act"--shall mean the Securities Act of 1933 or any
successor law, and regulations and rules issued pursuant to that Act or
any successor law.

"Subsidiary"--with respect to any Person (the "Owner"), shall mean any
corporation or other Person of which securities or other interests
having the power to elect a majority of that corporation's or other
Person's board of directors or similar governing body, or otherwise
having the power to direct the business and policies of that
corporation or other Person (other than securities or other interests
having such power only upon the happening of a contingency that has not
occurred) are held by the Owner or one or more of its Subsidiaries;
when used without reference to a particular Person, "Subsidiary" means
a Subsidiary of Amherst.

"Tax" and "Taxes" means all taxes, charges, fees, levies or other
assessments imposed by any federal, state, local or foreign taxing
authority, whether disputed or not, including without limitation,
income, profits, gross receipts, capital, estimated, excise,
occupational, custom, duty, ad valorem, value-added, stamp, property,
sales, transfer, withholding, real estate, use, employment, payroll,
alternative or add-on minimum, environmental (including Taxes under
Section 59A of the Code) and franchise taxes and such terms shall
include any interest, penalties or additions attributable to or imposed
on or with respect to such assessments and any expenses incurred in
connection with the settlement of any tax liability.

"Tax Return"--shall mean any return (including any information return),
report, statement, schedule, notice, form, or other document or
information filed with or submitted to, or required to be filed with or
submitted to, any Governmental Body in connection with the
determination, assessment,  collection, or payment of any Tax or in
connection with the administration, implementation, or enforcement of
or compliance with any Legal Requirement relating to any Tax.

"Threat of Release"--shall mean a substantial likelihood of a Release
that may require action in order to prevent or mitigate damage to the
Environment that may result from such Release.

"Threatened"--shall mean a claim, Proceeding, dispute, action, or other
matter which will be deemed to have been "Threatened" if any demand or
statement has been made in writing or any notice has been given in
writing, that would lead a prudent Person to conclude that such a
claim, Proceeding, dispute, action, or other matter is likely to be
asserted, commenced, taken, or otherwise pursued in the future.


                              ARTICLE II
                      TRANSFER OF ASSETS; CLOSING

2.1  ASSETS

Based upon and subject to the terms, agreements, warranties,
representations and conditions of this Agreement, Amherst hereby agrees
to sell, convey, transfer, assign and deliver to CRI on the Closing
Date and CRI hereby agrees to purchase and accept on the Closing Date
the Acquired Assets.

2.2  CONSENTS

At or prior to Closing, Amherst shall cause to be delivered to CRI
consents to the Contemplated Transactions and waivers of rights to
terminate or modify any material rights or obligations of Amherst from
the Persons with whom Amherst has Applicable Contracts (excluding U.S.
government prime contracts which will be subject to a post-closing
Novation Agreement) as of a date not more than ten (10) days prior to
the Closing Date or such earlier date as the Parties may agree.  To the
extent that the assignment of or the agreement to assign any such
Applicable Contract to CRI hereunder would constitute a breach of that
Applicable Contract unless the consent or waiver of another party
thereto has been obtained, this Agreement shall not constitute any such
assignment or agreement to assign unless and until such consent or
waiver is obtained.  CRI and Amherst agree to use their best efforts to
obtain prior to the Closing Date all such consents and waivers.  If any
such consent or waiver is not obtained before the Closing Date and the
Closing is nevertheless consummated, Amherst and ASI agree to continue,
at the sole cost and expense of CRI subject to the last sentence of
this paragraph, to use their best efforts to obtain all such consents
as have not been obtained prior to such date and Amherst further agrees
to cooperate with CRI after such date in any reasonable arrangement
(such as subcontracting, sublicensing or subleasing) designed to
provide for CRI, on terms commercially reasonable to CRI, the benefits
under such Applicable Contracts, including, without limitation,
enforcement, at the cost and for the benefit of CRI, of any and all
rights of Amherst against any other party thereto arising out of the
breach or cancellation thereof by such party or otherwise.  To the
extent CRI incurs any cost or expense after the Closing in connection
with obtaining any such consent, such costs and expenses shall be
reflected as a liability on the Post-Closing Financial Statements.

2.3  PURCHASE PRICE

The purchase price (the "Purchase Price"), subject to adjustment
provided for in Sections 2.6 and 2.7, for the Acquired Assets will be
thirty million and 00/100 dollars ($30,000,000) including the
Promissory Notes (inclusive of the Escrow Notes) in the principal
amount of up to ten million and 00/100 dollars ($10,000,000), to be
paid as follows:

     (a)       (i)  At the Closing CRI will pay Amherst the aggregate
               sum of twenty million and 00/100 dollars ($20,000,000)
               in cash (the "Cash") by wire transfers to a bank account
               designated by Amherst;
     
               (ii) At the Closing CRI will execute and deliver to
               Amherst Promissory Notes of CRI in the aggregate
               principal amount of up to six million five hundred
               thousand and 00/100 dollars ($6,500,000); and
     
               (iii)     At the Closing CRI will execute and deliver to
               Amherst Promissory Notes of CRI in the aggregate
               principal amount of up to three million five hundred
               thousand and 00/100 dollars ($3,500,000) (the "Escrow
               Notes").
     
     (b)  The Promissory Notes (including the Escrow Notes) to be
     delivered by CRI will be unsecured, non-negotiable, and
     subordinated to CRI's bank debt and any other debt incurred by CRI
     in connection with the Contemplated Transactions.  The Promissory
     Notes (including the Escrow Notes) will bear interest at the rate
     of 5.5% per annum compounded annually, payable at maturity;
     provided, however, that while a default in payment by CRI is
     continuing, interest on the Promissory Notes shall accrue at a
     rate of 11.5% per annum.
     
     (c)  The exact amount of Cash and Promissory Notes (including the
     Escrow Notes) will be subject to adjustment and allocation as
     provided for in Sections 2.6 and 2.7.
     
2.4  CLOSING

The purchase and sale (the "Closing") provided for in this Agreement
will take place at a location to be mutually agreed to by the Parties
hereto, at 9:00 a.m. (local time) on (i) January 27, 1999, or (ii) the
date that is two (2) business days following the termination of the
applicable waiting period under the HSR Act or (iii) such other date
not later than the sixtieth (60th) day after the date hereof as the
Parties shall agree. Subject to the provisions of Article IX, failure
to consummate the purchase and sale provided for in this Agreement on
the date and time and at the place determined pursuant to this Section
2.4 will not result in the termination of this Agreement and will not
relieve any party of any obligation under this Agreement.

2.5  CLOSING OBLIGATIONS

At the Closing:

     (a)  Amherst will deliver, or caused to be delivered, to CRI:
     
               (i)  [Reserved];
     
               (ii) employment agreements in the form attached as
               Exhibit 2.5(a)(ii), executed by CRI and such employees
               of Amherst designated by CRI;
     
               (iii)     a noncompetition agreement executed by
               Amherst, a noncompetition agreement executed by ASI,
               each in the form of Exhibit 2.5(a)(iii), and assignments
               of the noncompetition agreements set forth on Schedule
               2.5(a)(iii) (collectively, the "Noncompetition
               Agreements");
     
               (iv) certificates executed by Amherst and ASI
               representing and warranting to CRI that each of their
               representations and warranties in this Agreement was
               accurate in all material respects as of the date of this
               Agreement, and is accurate in all material respects as
               of the Closing Date as if made on the Closing Date,
               (except to the extent such representations are by their
               express provisions made as of a specified date and
               giving full effect to any information that was delivered
               by ASI or Amherst to CRI prior to the Closing Date in
               accordance with Section 5.5 or the Amherst Disclosure
               Letter) and such other documents as CRI or its counsel
               may reasonably request and the form of which is mutually
               agreed to no later than five (5) days prior to Closing
               for the purpose of (A) evidencing the performance or
               compliance by Amherst and/or ASI with, any covenant or
               obligation required to be performed or complied with by
               Amherst and/or ASI; (B) evidencing the satisfaction of
               any condition referred to in Article VII; or (C)
               otherwise facilitating the consummation or performance
               of any of the Contemplated Transactions;
     
               (v)  the Acquired Assets;
     
          (vi)      opinions of counsel, each dated the Closing Date,
               for Amherst and ASI, reasonably acceptable to CRI and
               its counsel and the form of which is mutually agreed to
               no later than five (5) days prior to Closing; and
          
          (vii)     such other certificates, pay-off letters, UCC
               releases, consents and documents reasonably requested by
               CRI and its counsel and the form of which is mutually
               agreed to no later than 5 days prior to Closing.
     
     (b)       CRI will deliver to Amherst:
               (i)  Cash by bank wire transfers to such account as
               Amherst shall specify;
     
               (ii) Ten million and 00/100 dollars of Promissory Notes
               (Three Million Five Hundred Thousand and 00/100 dollars
               of which shall be Escrow Notes) in the form of Exhibit
               2.5(b); and
     
               (iii)     a certificate executed by CRI to the effect
               that, except as otherwise stated in such certificate,
               each of CRI's representations and warranties in this
               Agreement was accurate in all material respects to the
               Knowledge of CRI as of the date of this Agreement and is
               accurate in all material respects as of the Closing Date
               as if made on the Closing Date.

     (c)  Such sale, assignment, transfer and delivery of the Acquired
Assets will be effected by delivery by Amherst to CRI of (i) a duly
executed bill of sale and assignment agreement in a form reasonably
acceptable to CRI and (ii) such other duly executed, good and
sufficient instruments of conveyance, transfer and assignment,
including without limitation, assignments of Patents, Marks and
Copyrights, as shall be reasonably necessary to convey to CRI all of
Amherst's rights, titles and interests in and to the Acquired Assets.

2.6  ADJUSTMENT AMOUNT

The Purchase Price for the Acquired Assets is based, in part, on the
Closing Book Value of Amherst being at least two million and 00/100
dollars ($2,000,000).  If the Closing Book Value of Amherst as
reflected in the Closing Financial Statements is less than two million
and 00/100 dollars ($2,000,000) the Purchase Price shall be adjusted
downward, as appropriate, on a dollar-for-dollar basis, with the
adjustment affecting the amount of Cash paid by CRI to Amherst (the
"Initial Adjustment Amount");  provided, however, if the Initial
Adjustment Amount is greater than five hundred thousand and 00/100
dollars ($500,000), the following terms shall apply:

     (a)  CRI may terminate this Agreement upon written notice provided
          to Amherst within five (5) days after delivery of the Closing
          Financial Statements.  Failure to deliver a timely notice of
          termination shall constitute a waiver of the right to
          terminate.
     
     (b)  If CRI elects not to terminate this Agreement or waives its
          right to do so in accordance with the terms of Subsection (a)
          above, Amherst may within five (5) days of the expiration of
          the five (5) day period specified in Subsection (a) above
          elect to provide to CRI a notice of its election to terminate
          this Agreement (a "Termination Notice") unless CRI agrees to
          limit the Initial Adjustment Amount to five hundred thousand
          and 00/100 dollars ($500,000).
     
     (c)  The Termination Notice shall be effective to terminate the
          Agreement unless CRI provides written notice to Amherst
          within five (5) days after the date of the Termination Notice
          that CRI will limit the Initial Adjustment Amount to five
          hundred thousand and 00/100 dollars ($500,000).
     
     (d)  If CRI provides timely notice as specified in Subsection (c)
          above, the Agreement shall not be terminated and the Purchase
          Price shall be adjusted downward by five hundred thousand and
          00/100 dollars ($500,000).
          A termination of this Agreement pursuant to this Section 2.6
          shall not be a Breach of this Agreement by any party hereto.

2.7  ADJUSTMENT PROCEDURE

     (a)  At least fifteen (15) days prior to the Closing, Amherst will
          cause an appointed representative mutually agreeable to the
          Parties (the "Certifying Representative") to prepare and
          certify as materially accurate consolidated financial
          statements ("Closing Financial Statements") of Amherst for
          the period from April 30, 1998, through November 30, 1998.
          Within sixty (60) days after the Closing Date, Amherst will
          deliver post- closing consolidated financial statements of
          Amherst prepared in accordance with GAAP and reviewed by KPMG
          Peat Marwick, LLP, Amherst's certified public accountants,
          for the period from April 30, 1998 through the Closing Date
          (the "Post-Closing Financial Statements") and a certificate
          which sets forth the Reasonable Best Estimate of the "cost to
          complete" for each of the Applicable Contracts pursuant to
          which Amherst is required to perform services or deliver
          products  (the "Cost to Complete Certificate").  CRI shall
          make Amherst's Books and Records and its personnel available
          to Amherst and said accountants in connection with the
          preparation of the Post-Closing Financial Statements at no
          cost to Amherst.  The Post-Closing Financial Statements shall
          include a computation of the Closing Book Value of Amherst
          and the long-term debt of Amherst as of the date of the Post-
          Closing Financial Statements and shall be certified by the
          Certifying Representative to be in accordance with GAAP as
          applied on a consistent basis.  The Certifying Representative
          shall also certify the Cost to Complete Certificate.  The
          review by KPMG Peat Marwick, LLP, shall include a written
          report thereon. If within thirty (30) days following delivery
          of the Post-Closing Financial Statements (together with the
          Certifying Representative's certification and KPMG Peat
          Marwick's report) to CRI, CRI has not given Amherst notice of
          its objection to the Post-Closing Financial Statements (such
          notice must contain a statement of the basis of CRI's
          objection), then the Closing Book Value of Amherst and the
          long-term debt of Amherst reflected in the Post-Closing
          Financial Statements will be used in computing the Adjustment
          Amount.  If CRI gives such notice of objection and CRI and
          Amherst fail to reach a mutually agreeable resolution, then
          the issues in dispute will be submitted to
          PricewaterhouseCoopers LLP, certified public accountants (the
          "Accountants"), for resolution. If issues in dispute are
          submitted to the Accountants for resolution, (i) each party
          will furnish to the Accountants such work papers and other
          documents and information relating to the disputed issues as
          the Accountants may request and are available to that party
          or its Subsidiaries (or its independent public accountants),
          and will be afforded the opportunity to present to the
          Accountants any material relating to the determination and to
          discuss the determination with the Accountants; (ii) the
          determination by the Accountants, as set forth in a notice
          delivered to both parties by the Accountants, will be binding
          and conclusive on the parties; and (iii) CRI will bear the
          fees of the Accountants for the services contemplated by this
          Section 2.7(a); provided, however, that if such dispute is
          resolved in CRI's favor the fees paid to the Accountants for
          services under this Section 2.7(a) shall be added to the
          Adjustment Amount such that the Purchase Price is reduced by
          the amount of such fees.  If the Adjustment Amount reflects
          that the Purchase Price was inappropriately adjusted downward
          under the terms of Section 2.6, an appropriate additional
          cash payment shall be made to Amherst.
     
     (b)  The Escrow Notes will be subject to any claim for
          indemnification or payment of Damages to which CRI may be
          entitled under this Agreement once the Liability Basket and
          the Liability Cushion, if any exists, are exhausted.  During
          the eighteen (18) months following the Closing, after such
          time as the Liability Basket and the Liability Cushion, if
          any exists, are exhausted, the principal amount of the Escrow
          Notes shall be adjusted downward from time to time for the
          amount of any claims made by CRI for Damages or for
          indemnification.  Interest shall be deemed to accrue only on
          such reduced principal balance of the Escrow Notes from the
          Closing Date until final payment of the Escrow Notes.
     
     
2.8       ASSUMPTION OF LIABILITIES

On the terms and subject to the conditions of this Agreement, in
addition to the Purchase Price, on the Closing Date, CRI shall assume
and discharge when due the Liabilities of Amherst and its Subsidiaries
whether accrued or arising before or after the Closing, except for the
Excluded Liabilities (the "Assumed Liabilities").  Amherst and its
Subsidiaries shall retain, and shall be responsible for paying,
performing and discharging when due, and CRI shall not assume or have
any responsibility for, the following Liabilities (the "Excluded
Liabilities"):  (i) all Liabilities relating to or arising out of the
Excluded Assets and (ii) all Liabilities of Amherst or ASI relating to
or arising out of this Agreement.

2.9  BULK SALES LAW COMPLIANCE

The Parties hereto agree to waive compliance with any applicable bulk
sales or transfer law.

2.10 ALLOCATION OF PURCHASE PRICE

The Parties to this Agreement agree to allocate, not later than March
15, 1999, the Purchase Price in accordance with the rules under Section
1060 of the Code and the Treasury Regulations promulgated thereunder.
The Parties recognize that the Purchase Price does not include CRI's
acquisition expenses and that CRI will allocate such expenses
appropriately.  Amherst and CRI agree to act in accordance with such
allocations (including any modifications thereto reflecting any post-
closing adjustment of the Purchase Price pursuant to Sections 2.6 and
2.7, as applicable) in any relevant Tax returns or filings, including
any forms or reports required to be filed pursuant to Section 1060 of
the Code, the Treasury Regulations promulgated thereunder or any
provisions of local, state and federal law ("1060 Forms"), and to
cooperate in the preparation of any 1060 Forms and to file such 1060
Forms in the manner required by applicable law.


                              ARTICLE III
                   REPRESENTATIONS AND WARRANTIES OF
                            AMHERST AND ASI

As an inducement to CRI to enter into this Agreement, Amherst and ASI,
jointly and severally, represent and warrant to CRI, as of the date of
this Agreement and as of the Closing, as follows:

3.1  ORGANIZATION AND GOOD STANDING

     (a)  Each of Amherst and its Subsidiaries is a corporation duly
          organized, validly existing, and in good standing under the
          laws of its jurisdiction of incorporation, with full
          corporate power and authority to conduct its business as it
          is now being conducted, to own or use the properties and
          assets that it purports to own or use, and to perform all its
          obligations under any material Applicable Contracts. Each of
          Amherst and its Subsidiaries is duly qualified to do business
          as a foreign corporation and is in good standing under the
          laws of each state or other jurisdiction in which either the
          ownership or use of the properties owned or used by it, or
          the nature of the activities conducted by it, requires such
          qualification.  The Amherst Disclosure Letter sets forth each
          jurisdiction where (i) Amherst is so qualified, (ii) any
          Subsidiary is incorporated and (iii) any Subsidiary is so
          qualified.  ASI is a corporation duly organized, validly
          existing, and in good standing under the laws of its
          jurisdiction of incorporation.
     
     (b)  The Amherst Disclosure Letter includes copies of the
          Organizational Documents of Amherst and each Subsidiary, as
          currently in effect.

3.2  AUTHORITY; NO CONFLICT

     (a)  This Agreement constitutes the legal, valid, and binding
          obligation of Amherst and ASI, enforceable against Amherst
          and the ASI, jointly and severally, in accordance with its
          terms. Upon the execution and delivery by ASI and/or Amherst,
          as the case may be, of the Noncompetition Agreements
          (collectively, the "Amherst Closing Documents"), the Amherst
          Closing Documents will constitute the legal, valid, and
          binding obligations of ASI and/or Amherst, as the case may
          be, enforceable against ASI and/or Amherst, as the case may
          be, in accordance with their respective terms.  Each of
          Amherst and ASI has the absolute and unrestricted right,
          power, authority, and capacity to execute and deliver this
          Agreement and the Amherst Closing Documents and to perform
          their obligations under this Agreement and the Amherst
          Closing Documents.
     
     (b)  Except as specified in the Amherst Disclosure Letter, any
          Exhibit or Schedule hereto or otherwise specified herein,
          neither the execution and delivery of this Agreement, nor the
          consummation or performance of any of the Contemplated
          Transactions will, directly or indirectly (with or without
          notice or lapse of time):

          (i)  contravene, conflict with, or result in a violation of
               (A) any provision of the Organizational Documents of
               Amherst, or (B) any currently effective resolution
               adopted by the board of directors or the stockholders of
               Amherst;
          
          (ii) contravene, conflict with, or result in a violation of,
               or give any Governmental Body or other Person the right
               to challenge any of the Contemplated Transactions or to
               exercise any remedy or obtain any relief under, any
               Legal Requirement or any Order to which Amherst or ASI,
               or any of the assets owned or used by Amherst, may be
               subject;
          
          (iii)     contravene, conflict with, or result in a violation
               of any of the terms or requirements of, or give any
               Governmental Body the right to revoke, withdraw,
               suspend, cancel, terminate, or modify, any Governmental
               Authorization that is held by Amherst or that otherwise
               relates to the business of, or any of the assets owned
               or used by, Amherst;
          
          (iv) cause Amherst to become subject to, or to become liable
               for the payment of, any Tax;
          
          (v)  contravene, conflict with, or result in a violation or
               breach of any provision of, or give any Person the right
               to declare a default or exercise any remedy under, or to
               accelerate the maturity or performance of, or to cancel,
               terminate, or modify, any Applicable Contract; or
          
          (vi) result in the imposition or creation of any Encumbrance
               (other than Permitted Encumbrances and Encumbrances
               resulting from acts of CRI) upon or with respect to any
               of the assets owned or used by Amherst.
          
     (c)  Amherst is acquiring the Promissory Notes for its own account
          and not with a view to their distribution within the meaning
          of Section 2(11) of the Securities Act.  Amherst is an
          "accredited investor" as such term is defined in Rule 501(a)
          under the Securities Act.

3.3  CAPITALIZATION

The authorized equity securities of Amherst consist of two million
(2,000,000) shares of common stock, par value $.01 per share, of which
one million forty thousand nine hundred eleven (1,040,911) shares are
issued and outstanding.  ASI is or will be on the Closing Date the
record and beneficial owner and holder of all of the issued and
outstanding shares of capital stock of Amherst.  All of the outstanding
equity securities of Amherst and each of its Subsidiaries have been
duly authorized and validly issued and are fully paid and
nonassessable.  There are no Contracts relating to the issuance, sale
or transfer of any equity securities or other securities of any
Subsidiary.

3.4  SUBSIDIARY AND INVESTMENTS

Except as set forth in the Amherst Disclosure Letter, Amherst has no
direct or indirect Subsidiaries and has not made any investments in,
and does not own any securities of or other interests in, any firm,
corporation, association, business organization, enterprise, entity or
other Person.  Amherst is the record owner of all the capital stock of
each such Subsidiary.

3.5  FINANCIAL STATEMENTS

Amherst has delivered to CRI:

     (a)  audited consolidated balance sheets of Amherst as at April
          30, 1998 (the "Balance Sheet"), and April 30, 1997, and the
          related audited consolidated statements of income, changes in
          stockholders' equity, and cash flow for each of the fiscal
          years then ended, including the notes thereto, together with
          the report thereon of KPMG Peat Marwick, LLP, independent
          certified public accountants;
     
     (b)  a balance sheet as of October 31, 1998 (the "Interim Balance
          Sheet") certified by the Certifying Representative.

Such financial statements and notes fairly present the financial
condition and the results of operations, changes in stockholders'
equity, and cash flow of Amherst as at the respective dates of and for
the periods referred to in such financial statements, all in accordance
with GAAP except that the Interim Balance Sheet is subject to year-end
adjustments; the financial statements referred to in this Section 3.5
reflect the consistent application of such accounting principles
throughout the periods involved.  No financial statements of any Person
other than Amherst and its Subsidiaries are required by GAAP to be
included in the consolidated financial statements of Amherst.

3.6  BOOKS AND RECORDS

The books of account, minute books, stock record books, and other
records of Amherst and its Subsidiaries are complete and correct in all
material respects and have been maintained in accordance with sound
business practices, including the maintenance of an adequate system of
internal controls. The minute books of Amherst contain records that are
accurate and complete in all material respects of all meetings held of,
and corporate action taken by, the stockholders, the Boards of
Directors, and committees of the Boards of Directors of Amherst, and no
formal meeting of any such stockholders, Board of Directors, or
committee has been held for which minutes have not been prepared and
are not contained in such minute books.

3.7  TITLE TO ASSETS; LIENS AND ENCUMBRANCES

Except for assets which are leased from third parties, Encumbrances
identified in the financial statements referenced in Section 3.5
(including the notes thereto), and except as set forth in the Amherst
Disclosure Letter, Amherst is the owner of, and has good and marketable
title to, all of the Acquired Assets, free and clear of all liens other
than the Permitted Encumbrances.  Amherst owns all of the assets used
by it in the operation and conduct of its business, or required by
Amherst for the normal conduct of its business, except for those assets
leased by Amherst under leases specifically identified on a list set
forth in the Amherst Disclosure Letter; provided, however, that such
list may omit leased assets with annual lease payments less than
$2,500.  The Acquired Assets constitute all of the assets used in,
related to or required by Amherst for, the normal conduct of its
business.  Amherst does not own any real property.

3.8  FIXED ASSETS

          (a)  The Amherst Disclosure Letter includes a true, correct
and complete list of all Fixed Assets having an original cost of more
than $2,500 (whether expensed or capitalized, when purchased, and
including any such assets which have an original cost to Amherst less
than $2,500, but because such assets are related have an aggregate cost
in excess of $2,500), indicating the owner and location thereof, and
the cost applicable thereto (or, in those instances where the actual
cost is unknown to Amherst, the estimated cost).  Except as set forth
in the Amherst Disclosure Letter, the buildings, plants, structures,
and equipment of Amherst are structurally sound, are in all material
respects in good operating condition and repair, and are adequate for
the uses to which they are being put, and none of such buildings,
plants, structures, or equipment is in need of maintenance or repairs
except for ordinary, routine maintenance and repairs that are not
material in nature or cost.  The building, plants, structures, and
equipment of Amherst are sufficient for the continued conduct of
Amherst's businesses after the Closing in substantially the same manner
as conducted prior to the Closing.  The dollar amount of the Fixed
Assets owned by Amherst as shown on the Balance Sheet does not in any
case exceed the cost of the same, less any previous write-downs and
less depreciation through the end of the most recent fiscal year of
Amherst determined in accordance with GAAP consistently applied, and
Amherst has not written up the value of any such assets.

          (b)  The Amherst Disclosure Letter includes a true, correct
and complete list of each lease of premises executed by or binding upon
Amherst as lessee, sub-lessee, tenant or assignee (the "Leased
Premises") setting forth in each case a description of any and all
leasehold improvements paid for by Amherst.  Except as set forth in the
Amherst Disclosure Letter, each lease is in full force and effect on
the date hereof without any default or breach thereof by Amherst or, to
the Knowledge of Amherst, any other party thereto.  Except as set forth
in the Amherst Disclosure Letter, to Amherst's Knowledge, no consent of
any landlord or any other party is required under any such lease in
order to assign each such lease to CRI (or its designee) or assignee
and to keep such lease in full force and effect after the execution and
delivery of this Agreement and the Contemplated Transactions.  True,
correct and complete copies of all such leases, including all
amendments, addenda, waivers and all other binding documents affecting
the tenant's rights thereunder, will be made available to CRI upon
request.

          (c)  Amherst has not received any written notice of any
requirements or recommendations by any insurance company which has
issued a policy covering any part of any Leased Premises or by any
board of fire underwriters or other body exercising similar functions,
requiring or recommending any repairs or work to be done on any part of
any Leased Premises.  All of the public utilities required for the
operation of the Leased Premises in the manner currently operated are
installed and operating, and all installation and connection charges
have been paid in full or provided for.  Amherst has not received
written notice of any assessments, and has no Knowledge of any pending
assessments, affecting the Leased Premises.

The Leased Premises and the use thereof conform in all material
respects with all covenants and restrictions and all applicable
building, zoning, environmental, land use and other Laws.

3.9  ACCOUNTS RECEIVABLE

All Accounts Receivable of Amherst that are reflected on the Balance
Sheet or the Interim Balance Sheet or on the accounting records of
Amherst as of the Closing Date represent or will represent valid
obligations arising from sales actually made or services actually
performed or otherwise arising from contractual obligations of
customers in the Ordinary Course of Business. Unless paid prior to the
Closing Date, the Accounts Receivable are or will be as of the Closing
Date current and collectible, net of the respective reserves shown on
the Balance Sheet or the Interim Balance Sheet or on the accounting
records of Amherst as of the Closing Date (which reserves are adequate
and calculated consistent with past practice and, in the case of the
reserve as of the Closing Date, will not represent a greater percentage
of the Accounts Receivable as of the Closing Date than the reserve
reflected in the Interim Balance Sheet represented of the Accounts
Receivable reflected therein and will not represent a material adverse
change in the composition of such Accounts Receivable in terms of
aging). Subject to such reserves, the Accounts Receivable either have
been or will be collected in full, without any set-off arising from
matters occurring prior to Closing, within seventeen (17) months from
the Closing Date.  Except as disclosed in the Amherst Disclosure
Letter,  there is no contest, claim, or right of set-off, other than
returns in the Ordinary Course of Business, under any Contract with any
obligor of an Accounts Receivable relating to the amount or validity of
such Accounts Receivable.  The Amherst Disclosure Letter includes a
complete and accurate list of all Accounts Receivable as of the date of
the Interim Balance Sheet, which list sets forth the aging of such
Accounts Receivable.

3.10 INVENTORY

All inventory of Amherst, as reflected in the Balance Sheet or the
Interim Balance Sheet, consists of a quality and quantity usable and
salable in the Ordinary Course of Business, except for obsolete items
and items of below-standard quality, all of which have been written off
or written down to net realizable value in the Balance Sheet or the
Interim Balance Sheet or on the accounting records of Amherst as of the
Closing Date, as the case may be.  All inventories not written off have
been priced at the lower of cost or net realizable value on an average
cost basis.  The quantities of each item of inventory (whether raw
materials, work-in-process, or finished goods) are not excessive, but
are reasonable in the present circumstances of Amherst.

3.11 PURCHASE AND SALES COMMITMENTS AND ORDERS; CUSTOMERS AND
VENDORS

Except as set forth in the Amherst Disclosure Letter, with respect to
the purchase and sales orders or commitments of Amherst outstanding on
the date hereof involving more than $10,000, all such purchase orders
have been made at arm's-length market prices and, in Amherst's
Reasonable Best Estimate, all sales orders have been made at prices and
on terms which will result in the normal profits of Amherst.  Except as
set forth in the Amherst Disclosure Letter, no customer of Amherst has
requested that deliveries under any sales order or services to be
performed by it under any Applicable Contract be delayed and Amherst
and ASI do not have any Knowledge of (a) any plans of any customer to
order less from Amherst during the 12-month period beginning on the
date hereof than such customer has committed to order such Applicable
Contract or (b) any facts which would result in such a decrease in such
order.  Neither Amherst nor ASI has Knowledge of any facts or
conditions which may result in or have an adverse effect on the future
sales, profits or business of Amherst; provided, however, neither
Amherst nor ASI makes any representation as to general economic,
political or industry conditions and how such conditions may have an
adverse effect on future sales, profits or business by Amherst.

          (b)  The Amherst Disclosure Letter includes a true, correct
and complete list of (i) the 20 largest customers of Amherst in terms
of revenues during the twelve-month period ending September 30, 1998,
showing the approximate total sales by Amherst to each such customer
during such period and (ii) the ten largest vendors of Amherst in terms
of purchases of goods or services during such twelve-month period,
showing the approximate total purchases by Amherst from each such
vendor during such period.  Since September 30, 1998, there has been no
material adverse change in the business relationship of Amherst with
any such customer or vendor on such list.  None of Amherst, ASI or any
of their respective affiliates has received any written notice, or to
the Knowledge of Amherst or ASI, oral notice from any existing customer
of Amherst that said customer (i) intends to file a petition for relief
under any bankruptcy or similar law or make an assignment for the
benefit of its creditors, (ii) intends to terminate its business
relationship with Amherst or (iii) has requested that Amherst grant
price concessions, rebates or reductions on products or services
provided by Amherst.

3.12 NO UNDISCLOSED LIABILITIES

On the date of the Interim Balance Sheet, there were no Liabilities of
Amherst (including, but not limited to, Liabilities for Taxes relating
to any prior period except for year end adjustments) other than those
Liabilities disclosed or provided for on the Interim Balance Sheet
except for liabilities which would not be required under GAAP to be
recorded on the Interim Balance Sheet.  On the date hereof and on the
Closing Date, there are no and will be no other Liabilities of Amherst
except those incurred since the Interim Balance Sheet Date, in the
Ordinary Course of the Business of Amherst, and not in violation of or
in conflict with any of the terms, agreements, warranties,
representations and conditions of Amherst contained in this Agreement.

3.13 TAXES

     (a)  Amherst has filed or caused to be filed (on a timely basis
          since January 1, 1994) all Tax Returns that are or were
          required to be filed by or with respect to any of them,
          either separately or as a member of a group of  corporations,
          pursuant to applicable Legal Requirements.  Amherst has
          delivered to CRI copies of all such Tax Returns filed for the
          tax years ending April 30, 1998, 1997 and 1996.  Amherst has
          paid, or made provision for the payment of, all Taxes that
          have or may have become due pursuant to those Tax Returns or
          otherwise, or pursuant to any assessment received by Amherst,
          except such Taxes, if any, as to which adequate reserves
          (determined in accordance with GAAP) have been provided in
          the Balance Sheet and the Interim Balance Sheet.
     
     (b)  The United States federal and state income Tax Returns of
          Amherst and its Subsidiaries subject to such Taxes have been
          audited by the IRS, or relevant state tax authorities, or are
          closed by the applicable statute of limitations for all
          taxable years through the taxable year ending April 30, 1994.
          All deficiencies proposed as a result of such audits, have
          been paid, reserved against, settled, or, are being contested
          in good faith by appropriate proceedings.  Amherst has not
          given or been requested to give waivers or extensions (or is
          or would be subject to a waiver or extension given by any
          other Person) of any statute of limitations relating to the
          payment of Taxes or other deficiencies of Amherst or for
          which Amherst may be liable.
     
     (c)  The charges, accruals, and reserves with respect to Taxes on
          the books of Amherst are adequate (determined in accordance
          with GAAP) and are at least equal to Amherst's liability for
          Taxes. There exists no proposed tax assessment against
          Amherst except as disclosed in the Balance Sheet.  No consent
          to the application of Section 341(f)(2) of the IRC has been
          filed with respect to any property or assets held, acquired,
          or to be acquired by Amherst.  No property of Amherst is
          property which Amherst is or will be required to treat as
          owned by another person pursuant to the provisions of Section
          168 (f) (safe harbor leasing provisions) of the Code.  All
          Taxes that Amherst is or was required by Legal Requirements
          to withhold or collect have been duly withheld or collected
          and, to the extent required, have been paid to the proper
          Governmental Body or other Person.

     (d)  All Tax Returns filed by (or that include on a consolidated
          basis) Amherst are true, correct, and complete in all
          material respects. There is no tax sharing agreement that
          will require any payment by Amherst after the date of this
          Agreement.

3.14 NO MATERIAL ADVERSE CHANGE

Since the date of the Balance Sheet, there has not been any material
adverse change in the business, operations, properties, assets, or
condition (financial or otherwise) of Amherst and no event has occurred
or circumstance exists that may result in such a material adverse
change, other than those which may result from general economic,
political or industry conditions.

3.15 EMPLOYEE BENEFITS
     
     (a)  As used in this Section 3.15, the following terms have the
     meanings set forth below.
          
          "Company Other Benefit Obligation" means an Other Benefit
          Obligation owed, adopted, or followed by Amherst or an ERISA
          Affiliate of Amherst.
          
          "Company Plan" means all Plans of which Amherst or an ERISA
          Affiliate of Amherst is or was within the past five years a
          Plan Sponsor, or to which Amherst or an ERISA Affiliate of
          Amherst within the past five years otherwise contributes or
          has contributed, or in which Amherst or an ERISA Affiliate of
          Amherst otherwise participates or has participated. All
          references to Plans are to Company Plans unless the context
          requires otherwise.
          
          "Company VEBA" means a VEBA whose members include employees
          of Amherst or any ERISA Affiliate of Amherst.
          
          "ERISA Affiliate" means, with respect to Amherst, any other
          person that, together with Amherst, would be treated as a
          single employer under IRC Section 414.
          
          "Multi-Employer Plan" has the meaning given in ERISA Section
          3(37)(A).
          
          "Other Benefit Obligations" means all obligations,
          arrangements, or customary practices, whether or not legally
          enforceable, to provide benefits, other than salary, as
          compensation for services rendered, to present or former
          directors, employees, or agents, other than obligations,
          arrangements, and practices that are Plans. Other Benefit
          Obligations include consulting agreements under which the
          compensation paid does not depend upon the amount of service
          rendered, sabbatical policies, severance payment policies,
          and fringe benefits within the meaning of IRC Section 132.
          
          "PBGC" means the Pension Benefit Guaranty Corporation, or any
          successor thereto.
          
          "Pension Plan" has the meaning given in ERISA Section
          3(2)(A).
          
          "Plan" has the meaning given in ERISA Section 3(3).
          
          "Plan Sponsor" has the meaning given in ERISA Section
          3(16)(B).
          
          "Qualified Plan" means any Plan that meets or purports to
          meet the  requirements of IRC Section 401(a).
          
          "Title IV Plans" means all Pension Plans that are subject to
          Title IV of ERISA, 29 U.S.C. Section 1301 et seq., other than
          Multi-Employer Plans.
          
          "VEBA" means a voluntary employees' beneficiary association
          under IRC Section 501(c)(9).
          
          "Welfare Plan" has the meaning given in ERISA Section 3(1).
     
     (b)       The Amherst Disclosure Letter contains true, correct and
               complete lists of:
     
               (i)  All Company Plans, Company Other Benefit
               Obligations, and Company VEBAs, and identifies as such
               all Company Plans that are (A) defined benefit Pension
               Plans, (B) Qualified Plans, (C) Title IV Plans, or (D)
               Multi-Employer Plans.
          
          (ii) (A) all ERISA Affiliates of Amherst, and (B) all Plans
               of which any such ERISA Affiliate is or was a Plan
               Sponsor, in which any such ERISA Affiliate participates
               or has participated, or to which any such ERISA
               Affiliate contributes or has contributed.
          
          (iii)     For each Multi- Employer Plan, as of its last
               valuation date, the amount of potential withdrawal
               liability of Amherst and Amherst's other ERISA
               Affiliates, calculated according to information made
               available pursuant to ERISA Section 4221(e).
     
     (c)  Except as provided in the Amherst Disclosure Letter, Amherst
          has delivered or made available to CRI:
          
          (i)  all documents that set forth the terms of each Company
               Plan, Company Other Benefit Obligation, or Company VEBA
               and of any related trust, including (A) all plan
               descriptions and summary plan descriptions of Company
               Plans for which ASI or Amherst is required to prepare,
               file, and distribute plan descriptions and summary plan
               descriptions, and (B) all summaries and descriptions
               furnished to participants and beneficiaries regarding
               Company Plans, Company Other Benefit Obligations, and
               Company VEBAs for which a plan description or summary
               plan description is not required;
          
          (ii) all personnel, payroll, and employment manuals and
               policies;
          
          (iii)     all collective bargaining agreements pursuant to
               which contributions have been made or obligations
               incurred (including both pension and welfare  benefits)
               by Amherst and the ERISA Affiliates of Amherst, and all
               collective bargaining agreements pursuant to which
               contributions are being made or obligations are owed by
               such entities;
          
          (iv) a written description of any Company Plan or Company
               Other Benefit Obligation that is not otherwise in
               writing;
          
          (v)  all registration statements filed with respect to any
               Company Plan;
          
          (vi) all insurance policies purchased by or to provide
               benefits under any Company Plan;
          
          (vii)     all contracts with third party administrators,
               actuaries, investment managers, consultants, and other
               independent contractors that relate to any Company Plan,
               Company Other Benefit Obligation, or Company VEBA;
          
          (viii)    all reports submitted within the four years
               preceding the date of this Agreement by third party
               administrators, actuaries, investment managers,
               consultants, or other independent contractors with
               respect to any Company Plan, Company Other Benefit
               Obligation, or Company VEBA;
          
          (ix) all notifications to employees of their rights under
               ERISA Section 601 et seq. and IRC Section 4980B;
          
          (x)  the Form 5500 filed in each of the most recent three
               plan years, including all schedules thereto and the
               opinions of independent accountants;
          
          (xi) all notices that were given by Amherst or any ERISA
               Affiliate of Amherst or any Company Plan to the IRS, the
               PBGC, or any participant or beneficiary, pursuant to
               statute, within the four years preceding the date of
               this Agreement, including notices that are expressly
               mentionedelsewhere in this Section 3.15;
          
          (xii)     all notices that were given by the IRS, the PBGC,
               or the Department of Labor to Amherst, any ERISA
               Affiliate of Amherst, or any Company Plan within the
               four years preceding the date of this Agreement;
          
          (xiii)    with respect to Qualified Plans and VEBAs, the most
               recent determination letter for each Plan of Amherst
               that is a Qualified Plan; and
          
          (xiv)     with respect to Title IV Plans, the Form PBGC-1
               filed for each of the three most recent plan years.
     
     (d)  Except as set forth in the Amherst Disclosure Letter:
          
          (i)  Amherst has performed all of its respective obligations
               under all Company Plans, Company Other Benefit
               Obligations, and Company VEBAs. Amherst has made
               appropriate entries in its financial records and
               statements for all obligations and liabilities under
               such Plans, VEBAs, and Obligations that have accrued but
               are not due.
          
           (ii)     No statement, either written or oral, has been made
               by Amherst to any Person with regard to any Plan or
               Other Benefit Obligation that was not in accordance with
               the Plan or Other Benefit Obligation and that could have
               an adverse economic consequence to Amherst.
          
          (iii)     Amherst, with respect to all Company Plans, Company
               Other Benefits Obligations, and Company VEBAs, are, and
               each Company Plan, Company Other Benefit Obligation, and
               Company VEBA is, in material compliance with ERISA, the
               IRC, and other applicable Laws including the provisions
               of such Laws expressly mentioned in this Section 3.15,
               and with any applicable collective bargaining agreement.

3.16 COMPLIANCE WITH LEGAL REQUIREMENTS; GOVERNMENTAL  AUTHORIZATIONS
     
     (a)       (i)  Except as disclosed in the Amherst Disclosure
               Letter, each of Amherst and its Subsidiaries is, and at
               all times since January 1, 1991 has been, in compliance
               in all material respects with each Legal Requirement
               that is or was applicable to it or to the conduct or
               operation of its business or the ownership or use of any
               of its assets;
          
          (ii) Except as disclosed in the Amherst Disclosure Letter, to
               Amherst's Knowledge, no event has occurred or
               circumstance exists that (with or without notice or
               lapse of time) (A) may constitute or result in a
               violation by Amherst of, or a failure on the part of
               Amherst to comply with, any Legal Requirement material
               to its operations, or (B) may give rise to any
               obligation on the part of Amherst to undertake, or to
               bear all or any portion of the cost of, any remedial
               action of any nature which is material to Amherst's
               operations; and
          
          (iii)     Except as disclosed in the Amherst Disclosure
               Letter, Amherst has not received, at any time since
               January 1, 1991, any written notice from any
               Governmental Body or any other Person regarding (A) any
               actual or alleged violation of, or failure to comply
               with, any Legal Requirement, or (B) any actual, alleged,
               possible, or potential obligation on the part of Amherst
               to undertake, or to bear all or any portion of the cost
               of, any remedial action of any nature arising out of any
               Legal Requirement.
     
     (b)  The Amherst Disclosure Letter includes an accurate list of
          each material Governmental Authorization that is held by
          Amherst or its Subsidiaries.  Each Governmental Authorization
          listed in the Amherst Disclosure Letter is valid and in full
          force and effect.  Except as set forth in the Amherst
          Disclosure Letter:
          
          (i)  Each of Amherst and its Subsidiaries is, and at all
               times since January 1, 1991 has been, in full compliance
               with all of the terms and requirements of each material
               Governmental Authorization identified in the Amherst
               Disclosure Letter;
          
          (ii) To Amherst's Knowledge, no event has occurred or
               circumstance exists that may (with or without notice or
               lapse of time) (A) constitute or result directly or
               indirectly in a violation of or a failure to comply with
               any term or requirement of any material Governmental
               Authorization, or (B) result directly or indirectly in
               the revocation, withdrawal, suspension, cancellation, or
               termination of, or any modification to, any material
               Governmental Authorization;
          
          (iii)     Neither Amherst nor any of its Subsidiaries has
               received, at any time since January 1, 1991, any written
               notice from any Governmental Body or any other Person
               regarding (A) any actual or alleged failure to comply
               with any term or requirement of any Governmental
               Authorization, or (B) any actual or proposed,
               revocation, withdrawal, suspension, cancellation,
               termination of, or modification to any Governmental
               Authorization; and
          
          (iv) All applications required to have been filed for the
               renewal of the Governmental Authorizations have been
               duly filed on a timely basis with the appropriate
               Governmental Bodies, and all other filings required to
               have been made with respect to such Governmental
               Authorizations have been duly made on a timely basis
               with the appropriate Governmental Bodies.

Each of Amherst, its Subsidiaries and ASI have received all of the
Governmental Authorizations necessary to permit Amherst to lawfully
conduct and operate its business in the manner it is currently
conducted and operate such business and to permit Amherst to own and
use its assets in the manner in which it currently owns and uses such
assets.

3.17 LEGAL PROCEEDINGS; ORDERS
     
     (a)  Except as disclosed in the Amherst Disclosure Letter or in
          this Agreement, there is no pending Proceeding:
          
          (i)  that has been commenced by or against Amherst or any of
               its Subsidiaries; or
          
          (ii) that challenges, or that may have the effect of
               preventing, delaying, making illegal, or otherwise
               interfering with, any of the Contemplated Transactions.

To the Knowledge of Amherst, no such Proceeding has been Threatened.
     
     (b)  Except as set forth in the Amherst Disclosure Letter or any
          Exhibit hereto:
          
          (i)  there is no Order to which Amherst, it Subsidiaries, or
               any of the material assets owned or used by Amherst or
               its Subsidiaries , is subject; and
          
          (ii) to the Knowledge of Amherst, no officer, director,
               agent, or employee of Amherst or its Subsidiaries is
               subject to any Order that prohibits such officer,
               director, agent, or employee from engaging in or
               continuing any conduct, activity, or practice relating
               to the business of Amherst.
     
     (c)  Except as set forth in the Amherst Disclosure Letter or
          herein:
          
          (i)  each of Amherst and its Subsidiaries is, and at all
               times since January 1, 1991 has been, in full compliance
               with all of the terms and requirements of each Order to
               which it, or any of the material assets owned or used by
               it, is or has been subject;
          
          (ii) To Amherst's Knowledge, no event has occurred or
               circumstance exists that may constitute or result in
               (with or without notice or lapse of time) a violation of
               or failure to comply with any term or requirement of any
               Order to which Amherst, its Subsidiaries, or any of the
               material assets owned or used by Amherst or its
               Subsidiaries, is subject; and
          
          (iii)     each of Amherst and its Subsidiaries has not
               received, at any time since January 1, 1991, any
               material written notice from any Governmental Body or
               any other Person regarding any actual or alleged
               violation of, or failure to comply with, any term or
               requirement of any Order to which Amherst, its
               Subsidiaries, or any of the material assets owned or
               used by Amherst or it Subsidiaries, is or has been
               subject.

3.18 ABSENCE OF CERTAIN CHANGES AND EVENTS

Since the date of the Interim Balance Sheet (or such other date as may
be set forth below), except as disclosed in the Amherst Disclosure
Letter or otherwise disclosed herein, or contemplated by this
Agreement, Amherst has conducted its businesses only in the Ordinary
Course of Business and there has not been any:
     
     (a)  change in Amherst's authorized or issued capital stock; grant
          of any stock option or right to purchase shares of capital
          stock of Amherst; issuance of any security convertible into
          such capital stock; grant of any registration rights;
          purchase, redemption, retirement, or other acquisition by
          Amherst of any shares of any such capital stock; or
          declaration or payment of any dividend or other distribution
          or payment in respect of shares of capital stock;
     
     (b)  amendment to the Organizational Documents of Amherst other
          than in connection with the transactions contemplated by the
          Amherst Agreements;
     
     (c)  payment of bonuses since the date of the Interim Balance
          Sheet or increases by Amherst of any bonuses, salaries, or
          other compensation to any stockholder, director, officer or
          employee or entry into any employment, severance, or similar
          Contract with any director, officer, or employee since
          November 14, 1998;
     
     (d)  adoption of, or increase in the payments to or benefits
          under, any profit sharing, bonus, deferred compensation,
          savings, insurance, pension, retirement, or other employee
          benefit plan for or with any employees of Amherst;
     
     (e)  damage to or destruction or loss of any asset or property of
          Amherst, whether or not covered by insurance, materially and
          adversely affecting the properties, assets, business or
          financial condition of Amherst and its Subsidiaries, taken as
          a whole;
     
     (f)  entry into, termination of, or receipt of written notice of
          termination of (i) any material license, distributorship,
          dealer, sales representative, joint venture, credit, or
          similar agreement, or (ii) any Contract or transaction
          involving a total remaining commitment by or to Amherst of at
          least $10,000;
     
     (g)  sale (other than sales of inventory in the Ordinary Course of
          Business), lease, or other disposition of any material asset
          or property of Amherst or mortgage, pledge, or imposition of
          any lien or other encumbrance on any material asset or
          property of Amherst (other than Permitted Encumbrances),
          including the sale, lease, or other disposition of any of the
          Intellectual Property Assets;
     
     (h)  cancellation or waiver of any claims or rights with a value
          to Amherst in excess of $10,000;
     
     (i)  material change in the accounting methods used by Amherst; or
     
     (j)  agreement, whether oral or written, by Amherst to do any of
          the foregoing.

3.19 CONTRACTS; NO DEFAULTS
     
     (a)  The Amherst Disclosure Letter includes a list of:
          
          (i)  each Applicable Contract that involves performance of
               services or delivery of goods or materials by Amherst of
               an amount or value in excess of $25,000;
          
          (ii) each Applicable Contract that involves performance of
               services or delivery of goods or materials to Amherst of
               an amount or value in excess of $25,000;
          
          (iii)     each Applicable Contract that was not entered into
               in the Ordinary Course of Business or that involves
               expenditures or receipts of Amherst in excess of
               $25,000;
          
          (iv) each lease, rental or occupancy agreement, license,
               installment and conditional sale agreement, and other
               Applicable Contract affecting the ownership of, leasing
               of, title to, use of, or any leasehold or other interest
               in, any real or personal property (except personal
               property leases and installment and conditional sales
               agreements having a value per item or aggregate payments
               of less than $10,000);
          
          (v)  each licensing agreement or other Applicable Contract
               with respect to patents, trademarks, copyrights, or
               other intellectual property, including agreements with
               current or former employees, consultants, or contractors
               regarding the appropriation or the non-disclosure of any
               of the Intellectual Property Assets;
          
          (vi) each collective bargaining agreement and other
               Applicable Contract to or with any labor union or other
               employee representative of a group of employees;
          
          (vii)     each joint venture, partnership, and other
               Applicable Contract (however named) involving a sharing
               of profits, losses, costs, or liabilities by Amherst
               with any other Person;
          
          (viii)    each Applicable Contract containing covenants that
               in any way purport to restrict the business activity of
               Amherst or any Subsidiary or limit the freedom of
               Amherst or any Subsidiary to engage in any line of
               business or to compete with any Person;
          
          (ix) each Applicable Contract providing for payments to or by
               any Person based on sales, purchases, or profits, other
               than direct payments for goods;
          
          (x)  each power of attorney given by Amherst or any
               Subsidiary that is currently effective and outstanding;
          
          (xi) each Applicable Contract entered into other than in the
               Ordinary Course of Business that contains or provides
               for an express undertaking by Amherst to be responsible
               for consequential damages;
          
          (xii)     each Applicable Contract for capital expenditures
               in excess of $25,000;
          
          (xiii)    each written warranty, guaranty, and or other
               similar undertaking with respect to contractual
               performance extended by Amherst other than in the
               Ordinary Course of Business; and
          
          (xiv)     each amendment, supplement, and modification
               (whether oral or written) in respect of any of the
               foregoing.
     
     (b)  Except as set forth in the Amherst Disclosure Letter:
          
          (i)  to the Knowledge of Amherst, ASI (and no Related Person
               of ASI) has not nor may not acquire any rights under,
               and ASI has not nor may not become subject to any
               obligation or liability under any Contract that relates
               to the business of, or any of the assets owned or used
               by, Amherst; and
          
          (ii) to the Knowledge of Amherst, no officer, director,
               agent, employee, consultant, or contractor of Amherst is
               bound by any Contract that  purports to limit the
               ability of such officer,  director, agent, employee,
               consultant, or contractor  to (A) engage in or continue
               any conduct, activity,  or practice relating to the
               business of Amherst, or (B)  assign to Amherst or to any
               other Person any rights to  any invention, improvement,
               or discovery relating to the business of Amherst.
     
     (c)  Except as set forth in the Amherst Disclosure Letter,
          
          (i)  Amherst is, and at all times since January 1, 1995 has
               been, in full compliance with all applicable terms and
               requirements of each Applicable Contract under which
               Amherst has or had any obligation or liability or by
               which Amherst or any of the assets owned or used by
               Amherst is or was bound, specifically including, but not
               limited to, "Year 2000" compliance within the meaning of
               the United States of America Federal Acquisition
               Regulation (for the period after the adoption of such
               regulation), and any like and applicable legal
               requirements;
          
          (ii) to the Knowledge of Amherst, each other Person that has
               or had any obligation or liability under any Applicable
               Contract is, and at all times since January 1, 1991 has
               been, in full compliance with all applicable terms and
               requirements of such Applicable Contract;
          
          (iii)     to the Knowledge of Amherst, no event has occurred
               or circumstance exists that (with or without notice or
               lapse of time) may contravene, conflict with, or result
               in a violation or breach of, or give Amherst or other
               Person the right to declare a default or exercise any
               remedy under, or to accelerate the maturity or
               performance of, or to cancel, terminate, or modify, any
               Applicable  Contract; and
          
          (iv) Amherst has not given to or received from any other
               Person, at any time since January 1, 1991, any written
               notice regarding any actual or alleged, material
               violation or breach of, or default under, any Applicable
               Contract, excluding written notices of matters which
               were fully resolved.
     
     (d)  There are no renegotiations of, attempts to renegotiate, or
          outstanding rights to renegotiate any material amounts paid
          or payable to Amherst under current or completed Applicable
          Contracts with any Person and, to the Knowledge of Amherst,
          no such Person has made written demand for such
          renegotiation.
     
     (e)  To the Knowledge of Amherst, the Applicable Contracts
          relating to the sale, design, manufacture, or provision of
          products or services by Amherst have been entered into in the
          Ordinary Course of Business and have been entered into
          without the commission of any act alone or in concert with
          any other Person, or any consideration having been paid or
          promised, that is or would be in violation of any Legal
          Requirement.
     
     (f)  The Amherst Disclosure Letter contains the current Reasonable
          Best Estimate of Amherst, as of October 31, 1998, of the
          "cost to complete" for each Applicable Contract pursuant to
          which Amherst is required to perform services or deliver
          products.  Except as provided in the Amherst Disclosure
          Letter, none of such Contracts has accrued or, in the
          Reasonable Best Estimate of Amherst, is expected by Amherst
          to result in any losses.
     
     (g)  There are no Applicable Contracts between Amherst and a
          Governmental Body which contain material terms which cannot
          be disclosed to CRI prior to the Closing because of security
          restrictions imposed by the Governmental Body.
     
     (h)  With respect to each and every material Government Contract
          or bid to obtain a material Government Contract to which
          Amherst is a party and except as set forth in the Amherst
          Disclosure Letter:  (i) Amherst has fully complied with all
          material terms and conditions of such Government Contract or
          bid for a Government Contract as required as of the date
          hereof and as of the Closing Date; (ii) Amherst has fully
          complied with all material requirements of statute, rule or
          regulation pertaining to such Government Contract or bid for
          a Government Contract; (iii) all representations and
          certifications executed with respect to such Government
          Contract were accurate in every material respect as of their
          effective date and Amherst has fully complied with all such
          representations and certifications in every material respect;
          and (iv) no termination or default, cure notice or show cause
          notice has been issued in writing or, to the Knowledge of
          Amherst, will be issued.

     (i)  To the Knowledge of Amherst, (i) none of Amherst's employees,
          consultants or agents is (or during the last three years has
          been) under administrative, civil or criminal investigation,
          indictment or information by any Governmental Body, (ii)
          there is not any pending audit or investigation of Amherst,
          its officers, employees or representatives nor within the
          last three years has there been any audit or investigation of
          Amherst, officers, employees or representatives resulting in
          a material adverse finding with respect to any alleged
          irregularity, misstatement or omission arising under or
          relating to any Government Contract or bid; and (iii) during
          the last three years, Amherst has not made a voluntary
          disclosure to the U.S. Government or any non-U.S. government,
          with respect to any alleged irregularity, misstatement or
          omission arising under or relating to a Government Contract
          or bid.  Amherst has not had any irregularities,
          misstatements or omissions arising under or relating to any
          Government Contract or bid that has led or is expected to
          lead, either before or after the Closing Date, to any of the
          consequences set forth in clause (i) or (ii) of the
          immediately preceding sentence or any other material damage,
          penalty assessment, recoupment of payment or disallowance of
          cost.
     
     (j)  There are (i) no outstanding claims against Amherst either by
          the U.S. Government or by any non-U.S. government or by any
          prime contractor, subcontractor, vendor or other third party,
          arising under or relating to any Government Contract or bid
          referred to in the Amherst Disclosure Letter and (ii) no
          disputes between Amherst and the U.S. Government or any non-
          U.S. Government under the Contract Disputes Act or any other
          Federal statute or between Amherst and any prime contractor,
          subcontractor or vendor arising under or relating to any such
          Government Contract or bid.  To the Knowledge of Amherst,
          there are no facts that could reasonably be expected to
          result in a claim or a dispute under clause (i) or (ii) of
          the immediately preceding sentence.

     (k)  Neither Amherst nor, to the Knowledge of Amherst, any of its
          employees, consultants or agents is (or during the last three
          years has been) suspended or debarred from doing business
          with the U.S. Government or any non-U.S. government or is (or
          during such period was) the subject of a finding of non-
          responsibility or ineligibility for U.S. Government or non-
          U.S. government contracting.  Amherst and its affiliates
          conducted their operations in material compliance with all
          requirements of all material laws pertaining to all
          Government Contracts and bids.

     (l)  No statement, representation or warranty made by Amherst in
          any Government Contract, any exhibit thereto or in any
          certificate, statement, list, schedule thereto or other
          document submitted or furnished to the U.S. Government or any
          non-U.S. government in connection with any Government
          Contract or bid (i) contained on the date so furnished or
          submitted any untrue statement of a material fact, or failed
          to state a material fact necessary to make the statements
          contained therein, in light of the circumstances in which
          they were made, not misleading or (ii) contains on the date
          hereof any untrue statement of a material fact, or fails to
          state a material fact necessary to make the statements
          contained therein, in light of the circumstances in which
          they are made, not misleading, except in the case of both
          clauses (i) and (ii) any untrue statement or failure to state
          a material fact that would not result in any material
          liability to Amherst as a result of such untrue statement or
          failure to state a material fact.

A list of all Applicable Contracts to which Amherst became a party
between the date of this Agreement and the Closing Date shall be
provided to CRI on or before the Closing.

3.20 INSURANCE
     
     (a)  The Amherst Disclosure Letter includes:
          
          (i)  a true and complete list of all policies of insurance to
               which Amherst is a party or under which Amherst, is or
               has been covered at any time within the two (2) years
               preceding the date of this Agreement;
          
          (ii) a true and complete list of all pending applications for
               policies of insurance; and
          
          (iii)     any statement made in writing by the auditor of
               Amherst's financial statements during the past two (2)
               years with regard to the adequacy of such entity's
               coverage or of the reserves for claims.
     
     (b)  The Amherst Disclosure Letter identifies or contains:
          
          (i)  any self-insurance arrangement relating to benefits for
               Amherst employees, or for the employees of a Subsidiary,
               including any reserves established thereunder;
          
          (ii) any Contract, other than a policy of insurance, for the
               transfer or sharing of any casualty loss by Amherst;
          
          (iii)     all material obligations of Amherst to third
               parties with respect to insurance (including such
               obligations under leases and service agreements) and
               identification of the policy under which such coverage
               is provided.
          
          (iv) a summary of the loss experience under each policy since
               January 1, 1995;
          
          (v)  a statement describing each outstanding claim since
               January 1, 1995 under an insurance policy for an amount
               in excess of $10,000, which sets forth:
               
               (A)  the name of the claimant;
               
               (B)  a description of the policy by insurer, type of
                    insurance, and period of coverage; and
               
               (C)  the amount and a brief description of the claim;
                    and
          
          (vi) all policies to which Amherst is a party or that provide
               coverage to either  Amherst, or any director or officer
               of Amherst in their capacity as a director or officer:
               (A)  are valid, outstanding, and enforceable;  (B)  are
               issued by an insurer that is financially  sound and
               reputable; (C)  are sufficient for compliance with all
               Legal  Requirements and Contracts to which Amherst is a
               party  or by which any of them is bound;  (D)  will
               continue in full force and effect in  accordance with
               their terms following the  consummation of the
               Contemplated Transactions  provided that all premiums
               coming due after the  Closing are timely paid;
     
     (c)  Since January 1, 1995, Amherst and/or ASI have not received
          (A) any refusal of coverage or any notice that a defense will
          be afforded with reservation of rights, or (B) any notice of
          cancellation or any other indication that any insurance
          policy is no longer in full force or effect or will not be
          renewed or that the issuer of any policy is not willing or
          able to perform its obligations thereunder.
     
     (d)  Amherst has paid all premiums due, and has otherwise
          performed, in all material respects, all of its obligations,
          under each policy to which Amherst is a party or that
          provides coverage to Amherst.
     
     (e)  To the Knowledge of Amherst, Amherst has given notice to the
          insurer of all material claims that may be insured thereby.

3.21           ENVIRONMENTAL, HEALTH AND SAFETY MATTERS
     
     (a)  All representations and warranties of Amherst relative to
          Environmental, Health and Safety Matters shall be governed
          exclusively by this Section 3.21.
     
     (b)  Except as set forth in the Amherst Disclosure Letter:
          
          (i)  Each of Amherst and its Subsidiaries is, and at all
               times has been, in full compliance with, and has not
               been and is not in material violation of, any
               Environmental Law.  Amherst has not received any actual
               or, to the Knowledge of Amherst, Threatened order,
               notice, or other communication from (i) any Governmental
               Body or private citizen acting in the public interest,
               or (ii) the current or prior owner or operator of any
               Facilities, of any actual or potential material
               violation or failure to materially comply with any
               Environmental Law, or of any actual or Threatened
               obligation to undertake or bear the cost of any
               Environmental, Health, and Safety Liabilities with
               respect to any of the Facilities or any other properties
               or assets (whether real, personal, or mixed) in which
               Amherst or any of its Subsidiaries has had an interest,
               or with respect to any property or Facility at or to
               which Hazardous Materials were generated, manufactured,
               refined, transferred, imported, used, or processed by
               Amherst or any of its Subsidiaries, or any other Person
               for whose conduct it is or may be held responsible, or
               from which Hazardous Materials have been transported,
               treated, stored, handled, transferred, disposed,
               recycled, or received.
          
          (ii) There are no pending or, to the Knowledge of Amherst,
               Threatened claims, resulting from any Environmental,
               Health, and Safety Liabilities or arising under or
               pursuant to any Environmental Law, with respect to or
               affecting any of the Facilities or any other properties
               and assets (whether real, personal, or mixed) in which
               Amherst or any of its Subsidiaries has or had a fee or
               leasehold interest.
          
          (iii)     Neither Amherst nor, to Amherst's Knowledge, any
               other Person for whose conduct it is or may be held
               responsible, received, any citation, directive, inquiry,
               notice, Order, summons, warning, or other communication
               that relates to Hazardous Activity, Hazardous Materials,
               or any alleged, actual, or potential material violation
               or failure to materially comply with any Environmental
               Law, or of any alleged, actual, or potential obligation
               to undertake or bear the cost of any Environmental,
               Health, and Safety Liabilities with respect to any of
               the Facilities or any other properties or assets
               (whether real, personal, or mixed) in which Amherst or
               any of its Subsidiaries had a fee or leasehold interest,
               or with respect to any property or facility to which
               Hazardous Materials generated, manufactured, refined,
               transferred, imported, used, or processed by Amherst, or
               any other Person for whose conduct they are or may be
               held responsible, have been transported, treated,
               stored, handled, transferred, disposed, recycled, or
               received.
     
     (c)  Neither Amherst, nor any other Person for whose conduct it is
          or may be held responsible, has any Environmental, Health,
          and Safety Liabilities with respect to the Facilities or, to
          the Knowledge of Amherst, with respect to any other
          properties and assets (whether real, personal, or mixed) in
          which Amherst (or any predecessor), has or had an interest,
          or at any property geologically or hydrologically adjoining
          the Facilities or any such other property or assets.
     
     (d)  Except for small quantities maintained in commercial
          products, there are no Hazardous Materials present on, at, in
          or under the Facilities, including any Hazardous Materials
          contained in barrels, above or underground storage tanks,
          landfills, land deposits, dumps, equipment (whether moveable
          or fixed) or other containers, either temporary or permanent,
          and deposited or located in land, water, sumps, or any other
          part of the Facilities or incorporated into any structure
          therein or thereon.
     
     (e)  There has been no Release of any Hazardous Materials at or
          from the Facilities or at any other locations where any
          Hazardous Materials were generated, manufactured, refined,
          transferred, produced, imported, used, or processed from or
          by the Facilities, or from or by any other properties and
          assets (whether real, personal, or mixed) in which Amherst
          has or had a fee or leasehold interest.
     
     (f)  Amherst has made available to CRI true and complete copies
          and results of any reports, studies, analyses, tests, or
          monitoring possessed or initiated by Amherst pertaining to
          Hazardous Materials or Hazardous Activities in, on, or under
          the Facilities, or concerning compliance by Amherst, or any
          other Person for whose conduct Amherst is or may be held
          responsible, with Environmental Laws.

3.22 EMPLOYEES
     
     (a)  The Amherst Disclosure Letter includes a complete and
          accurate list of the following information for each employee
          of Amherst or its Subsidiaries, including each employee on
          leave of absence or layoff status: employer; name; job title;
          current compensation paid or payable and any change in
          compensation since November 14, 1998; vacation accrued; and
          service credited for purposes of vesting and eligibility to
          participate under Amherst's Employee Pension Benefit Plans or
          Employee Welfare Benefit Plans, or any other employee benefit
          plan.  Within the one hundred eighty (180) days preceding the
          date hereof, Amherst has not laid-off or otherwise terminated
          without cause more than five (5) of its employees.
     
     (b)  To the Knowledge of Amherst, no employee of Amherst or any
          Subsidiary is a party to, or is otherwise bound by, any
          agreement or arrangement, including any confidentiality,
          noncompetition, or proprietary rights agreement, between
          such employee  and any other Person ("Proprietary Rights
          Agreement") that in any way adversely affects or will affect
          (i) the performance of his duties as an employee of Amherst
          or such Subsidiary, or (ii) the ability of Amherst or such
          Subsidiary to conduct its business, including any
          Proprietary Rights Agreement with Amherst by any such
          employee.  To the Knowledge of Amherst, except as has been,
          or will be prior to Closing, disclosed to CRI, no officer,
          or other key employee of Amherst intends to terminate his
          employment with Amherst.
     
     (c)  The Amherst Disclosure Letter includes a complete and
          accurate list of the following information for each retired
          employee or director of Amherst, or their dependents,
          receiving benefits or scheduled to receive benefits in the
          future: name, pension benefit, pension option election,
          retiree medical insurance coverage, retiree life insurance
          coverage, and other benefits.

3.23 LABOR RELATIONS; COMPLIANCE

Neither Amherst nor any Subsidiaries has been nor is currently a party
to any collective bargaining or other labor Contract.  There has not
been and there currently is not presently pending or existing, and
there is not Threatened, (a) any strike, slowdown, picketing, work
stoppage, or employee grievance process, (b) any Proceeding against
Amherst relating to the alleged violation of any Legal Requirement
pertaining to labor relations or employment matters, including any
charge or complaint filed by an employee of Amherst or any Subsidiary
or union with the National Labor Relations Board, the Equal Employment
Opportunity Commission, or any comparable Governmental Body,
organizational activity, or other labor or employment dispute against
any of Amherst or any Subsidiary, or (c) any application for
certification of a collective bargaining agent.  No event has occurred
or circumstance exists that could provide the basis for any work
stoppage or other labor dispute.  There is no lockout of any employees
by Amherst, and no such action is contemplated by Amherst. Amherst has
complied in all respects with all material Legal Requirements relating
to employment, equal employment opportunity, nondiscrimination,
immigration, wages, hours, benefits, collective bargaining, the payment
of social security and similar taxes, occupational safety and health,
and plant closing. Amherst is not liable for the payment of any
compensation, damages, taxes, fines, penalties, or other amounts,
however designated, for failure to comply with any of the foregoing
Legal Requirements.

3.24 INTELLECTUAL PROPERTY
     
     (a)  Intellectual Property Assets--The term "Intellectual Property
          Assets" includes:
          
          (i)  the name "Amherst Systems, Inc.", all fictional business
               names, trading names, registered and unregistered
               trademarks, service marks, and applications
               (collectively, "Marks");
          
          (ii) all patents, patent applications, and inventions and
               discoveries that may be patentable (collectively,
               "Patents");
          
          (iii)     all copyrights in both published works and
               unpublished works (collectively, "Copyrights");
          
          (iv) all rights in mask works (collectively, "Rights in Mask
               Works"); and
          
          (v)  all know-how, trade secrets, confidential information,
               customer lists, software, technical information, data,
               process technology, plans, drawings, and blue prints
               (collectively, "Trade Secrets"); owned, used, or
               licensed by Amherst as licensee or licensor.
     
     (b)  List--Amherst has, or will prior to Closing, provide to CRI a
          complete and accurate list of any material Intellectual
          Property Assets, other than Trade Secrets, owned or used by
          Amherst (or any of its Subsidiaries) in its business, except
          for any license implied by the sale of a product and
          perpetual, paid-up licenses for commonly available software
          programs under which Amherst (or any of its Subsidiaries) is
          the licensee.  There are no outstanding and, to Amherst's
          Knowledge, no Threatened disputes or disagreements with
          respect to any such Intellectual Property Assets.
     
     (c)  Know-How Necessary for the Business
          
          (i)  The Intellectual Property Assets , which have been or
               will be made available to CRI prior to Closing, are all
               those necessary for the operation of Amherst's
               businesses as they are currently conducted.  Amherst is
               the owner or lawful user of each of the Intellectual
               Property Assets, subject to any limitations set forth in
               the Amherst Disclosure Letter.
          
          (ii) All former and current employees of Amherst who have
               been employed since January 1, 1995 have executed
               written Contracts with Amherst that assign to Amherst
               all rights to any inventions, improvements, discoveries,
               or information relating to the business of Amherst.  To
               the Knowledge of Amherst, no key employee of Amherst has
               entered into any Contract that restricts or limits in
               any way the scope or type of work in which the employee
               may be engaged or requires the employee to transfer,
               assign, or disclose information concerning his work to
               anyone other than Amherst.
     
     (d)  Patents
          
          (i)  Amherst has provided, or will provide prior to Closing,
               a complete and accurate list and summary description of
               all patents issued to Amherst (or any of its
               Subsidiaries).  Amherst is the owner of all right,
               title, and interest in and to each of the patents, free
               and clear of all liens, security interests, charges,
               encumbrances, entities, and other adverse claims.
          
          (ii) All of the Patents issued to, Amherst or any Subsidiary,
               are currently in compliance with formal legal
               requirements (including payment of filing, examination,
               and maintenance fees and proofs of working or use), are
               valid and enforceable, and are not subject to any
               maintenance fees or taxes or actions falling due within
               ninety days after the Closing Date.
          
          (iii)     No Patent issued to Amherst has been or is now
               involved in any interference, reissue, reexamination, or
               opposition proceeding. To Amherst's Knowledge, there is
               no potentially interfering patent or patent application
               of any third party.
          
          (iv) No Patent issued to Amherst is infringed or, to
               Amherst's Knowledge, has been challenged or threatened
               in any way.  To the Knowledge of Amherst, none of the
               products manufactured and sold, nor any process or know-
               how used, by Amherst infringes or is alleged to infringe
               any patent or other proprietary right of any other
               Person.
          
          (v)  All products made, used, or sold under the Patents
               issued to Amherst have been marked with the proper
               patent notice.
     
     (e)  Trademarks
          
          (i)  The trade names "Amherst Systems", "RetailTrak",
               "Spiritrak", "Telemus" and "Amherst Systems
               International" are the only Marks used by Amherst.
          
          (ii) No Marks  have been registered by Amherst with the
               United States Patent and Trademark Office other than
               Spiritrak.
     
     (f)  Copyrights
          
          Amherst has all copyrights granted by law with respect
          original works created by Amherst.
     
     (g)  Trade Secrets
          
          (i)  Amherst has taken commercially reasonable precautions to
               protect the secrecy, confidentiality, and value of its
               material Trade Secrets.
          
          (ii) Amherst has good title or the lawful right to use the
               Trade Secrets.  Except for Trade Secrets made available
               by customers, the material Trade Secrets owned by
               Amherst are not part of the public knowledge or
               literature.  No material Trade Secret owned by Amherst
               is subject to any adverse claim or, to the Knowledge of
               Amherst, has been challenged or threatened in any way.

3.25 CERTAIN PAYMENTS

Neither Amherst (nor any of its Subsidiaries) nor any director,
officer, or to Amherst's Knowledge, any agent, or employee of Amherst
(or any of its Subsidiaries) any other Person associated with or acting
for or on behalf of Amherst (or any of its Subsidiaries), has directly
or indirectly (a) made any contribution, gift, bribe, rebate, payoff,
influence payment, kickback, or other payment to any Person, private or
public, regardless of form, whether in money, property, or services in
violation of any Legal Requirement, (b) established or maintained any
fund or asset that has not been recorded in the books and records of
Amherst.

3.26 DISCLOSURE

Neither this Agreement nor the Amherst Disclosure Letter, any Schedule
or other documents and written information furnished by or on behalf of
Amherst to the CRI in connection with this Agreement and the
Contemplated Transactions contains any untrue statement of a material
fact or omits to state any material fact necessary to make the
statements contained herein or therein not misleading.

3.27 RELATIONSHIPS WITH RELATED PERSONS

To the Knowledge of Amherst, except as set forth in the Amherst
Disclosure Letter, neither ASI nor any previous shareholder of Amherst
nor any Related Person of such Persons has, or has had, any interest in
any property (whether real, personal, or mixed and whether  tangible or
intangible), used in or pertaining to Amherst's businesses.  To the
Knowledge of Amherst, except as set forth in the Amherst Disclosure
Letter, neither Amherst nor any Related Person of ASI or of Amherst is,
or has owned (of record or as a beneficial owner) an equity interest or
any other financial or profit interest in, a Person that has (i) had
business dealings or a material financial interest in any transaction
with Amherst, or (ii) engaged in competition with Amherst with respect
to any line of the products or services of Amherst (a "Competing
Business") in any market presently served by Amherst except for less
than  five percent (5%) of the outstanding capital stock of any
competing business that is publicly traded on any recognized exchange
or in the over-the-counter market.

3.28 BROKERS OR FINDERS

ASI, Amherst and their agents have incurred no obligation or liability,
contingent or otherwise, for brokerage or finders' fees or agents'
commissions or other similar payment in connection with this Agreement
for which CRI could be responsible.

3.29 BANKING RELATIONSHIPS

The Amherst Disclosure Letter sets forth a complete and accurate
description of all arrangements that Amherst and each Subsidiary has
with any banks, savings and loan associations or other financial
institutions providing for any accounts, including, without limitation,
checking accounts, cash contribution accounts, safe deposit boxes,
borrowing arrangements, certificates of deposit or otherwise,
indicating in each case account numbers, if applicable, and the person
or persons authorized to act or sign on behalf of Amherst or such
Subsidiary in respect of any of the foregoing.  No person holds any
power of attorney or similar authority from Amherst or any Subsidiary.


                              ARTICLE IV
                 REPRESENTATIONS AND WARRANTIES OF CRI

CRI represents and warrants to Amherst as of the date hereof and as of
the Closing as follows:

4.1  ORGANIZATION AND GOOD STANDING

CRI is a corporation duly organized, validly existing, and in good
standing under the laws of the State of New York.

4.2  AUTHORITY; NO CONFLICT

This Agreement has been approved by CRI's Board of Directors and
constitutes the legal, valid, and binding obligation of CRI,
enforceable against CRI in accordance with its terms. Upon the
execution and delivery by CRI of the Promissory Notes (including the
Escrow Notes) and corporate certifications hereto (collectively, "CRI's
Closing Documents"), CRI's Closing Documents will constitute the legal,
valid, and binding obligations of CRI, enforceable against CRI in
accordance with their respective terms.  Except as provided for in
Section 4.3 below, CRI has the absolute and unrestricted right, power,
and authority to execute and deliver this Agreement and CRI's Closing
Documents and to perform its obligations under this Agreement and CRI's
Closing Documents.

4.3  TRANSACTION FINANCING

CRI will use Commercially Reasonable Efforts to obtain a satisfactory
financing commitments within thirty (30) days after the signing of this
Agreement.  The obligation of CRI to complete the acquisition is
subject to its obtaining firm commitments, at least three (3) days
prior to Closing, for financing in the amount of at least thirty
million and 00/100 dollars ($30,000,000) and on reasonable financial
terms, conditions and pricing solely acceptable to CRI.  If CRI has not
been able to obtain such financing commitments within thirty (30) days
and has not waived such condition, any Party may terminate this
Agreement on written notice.  If this Agreement is terminated because
CRI is unable to obtain such financing, CRI will reimburse ASI for its
reasonable out-of-pocket costs incurred in connection with the
Contemplated Transactions up to $75,000.

4.4  CERTAIN PROCEEDINGS

There is no pending Proceeding that has been commenced against CRI and
that challenges, or may have the effect of preventing, delaying, making
illegal, or otherwise interfering with, any of the Contemplated
Transactions. To CRI's Knowledge, no such Proceeding has been
Threatened.

4.5  INVESTMENT BANKING FEES

CRI has utilized the services of the investment banking firm of
Houlihan Lokey Howard & Zukin in relation to the Contemplated
Transactions.  CRI, not Amherst or ASI, shall be solely responsible for
any fees charged by Houlihan Lokey Howard & Zukin relative hereto.


                               ARTICLE V
          COVENANTS OF AMHERST AND ASI PRIOR TO CLOSING DATE

5.1  ACCESS AND INVESTIGATION

Between the date of this Agreement and the Closing Date, Amherst, its
Representatives, and ASI will (a) afford CRI and its Representatives
and prospective lenders and their Representatives (collectively, "CRI's
Advisors") full and free access to Amherst's personnel, customers,
persons with whom it has a contractual relationship, properties
(including subsurface testing), contracts, books and records, and other
documents and data, (b) furnish CRI and CRI's Advisors with copies of
all such contracts, books and records, and other existing documents and
data as CRI may reasonably request, and (c) furnish CRI and CRI's
Advisors with such additional financial, operating, and other data and
information as CRI may reasonably request.  The access shall be
provided during reasonable periods subject to reasonable advance notice
and subject to any limitations on access imposed by governmental
security regulations.

5.2  OPERATION OF THE BUSINESSES OF AMHERST

Between the date of this Agreement and the Closing Date, except as
provided in the Amherst Disclosure Letter Amherst will:
     
     (a)  conduct the business of Amherst only in the Ordinary Course
          of Business subject to any actions outside of the Ordinary
          Course of Business which are approved by CRI, such approval
          not to be unreasonably withheld or delayed; and
     
     (b)  use its Commercially Reasonable Efforts to preserve intact
          the current business organization of Amherst, keep available
          the services of the current officers, employees, and agents
          of Amherst, and maintain the relations and good will with
          suppliers, customers, landlords, creditors, employees,
          agents, and others having business relationships with
          Amherst; and
     
     (c)  confer with CRI concerning operational matters of a material
          nature; and
     
     (d)  otherwise report periodically to CRI concerning the status of
          the business, operations, and finances of Amherst; and
     
     (e)  not without the prior written consent of CRI:
     
          (i)  change Amherst's certificate of incorporation, by-laws
          or other governing instruments, except as provided in Section
          3.18;
     
          (ii) borrow or agree to borrow any funds or guarantee or
          agree to guarantee the obligations of others, except in the
          Ordinary Course of Business, except in connection with
          financing the transactions contemplated by the Amherst
          Agreements;
     
          (iii)     except for the anticipated capital expenditures set
          forth in the Amherst Disclosure Letter, make any capital
          expenditure or commit itself to make any capital expenditure
          in excess of $25,000 individually or $50,000 in the
          aggregate;
     
          (iv) increase the rate of salary of any officer, director or
          employee;
     
          (v)  enter into any agreement, Contract or commitment or
          incur any Liability other than in the Ordinary Course of
          Business and consistent with its existing policies, except in
          connection with financing the transactions contemplated by
          the Amherst Agreements;
     
          (vi) waive any rights of substantial value affecting the
          Acquired Assets;
     
          (vii)     dispose of, permit to lapse, or otherwise fail to
          preserve any of its Intellectual Property Assets or other
          similar rights, dispose of or permit to lapse any license,
          permit or other form of authorization, or dispose of or
          disclose to any Person, other than an authorized
          representative of CRI, any customer list, trade secret,
          formula process or know-how;
     
          (viii)    make any change in any method of accounting or
          accounting practice or in the application of such method of
          accounting or account practice or make any change in
          accounting estimate;
     
          (ix) pay, loan or advance any amount to or in respect of, or
          sell, transfer or lease any assets (whether real, personal or
          mixed, tangible or intangible) to, or enter into any
          agreement, arrangement or transaction with, any of its
          officers or directors, any of its affiliates or associates or
          any Person in which it or any of its officers, directors,
          affiliates or associates, has any direct or indirect
          interest, except for (A) directors' fees and compensation to
          its officers and employees at rates not exceeding the rates
          of compensation in effect on the Balance Sheet Date and (B)
          advances made to employees for travel and other business
          expenses in reasonable amounts consistent with past practice;
     
          (x)  agree, whether in writing or otherwise, to take any
          action prohibited in this Section 5.2; or
     
          (xi) without limiting any of the foregoing, take or refrain
          from taking any action the result of which would render any
          representation or warranty made to CRI in or in connection
          with this Agreement inaccurate when deemed made on and as of
          the Closing Date, provided that Amherst shall have the
          opportunity to correct any such action during such period to
          the satisfaction of CRI.

5.3  NEGATIVE COVENANT

Except as otherwise expressly permitted by this Agreement, between the
date of this Agreement and the Closing Date, Amherst and ASI will not,
and will cause Amherst not to, without the prior consent of CRI, take
any affirmative action, or fail to take any reasonable action within
their or its control, as a result of which any of the changes or events
listed in Section 3.18 is likely to occur.

5.4  REQUIRED APPROVALS

As promptly as practicable after the date of this Agreement, ASI will,
and will cause Amherst to, obtain approval of Amherst's Board of
Directors and stockholders, to the extent these may be required, and to
make all filings required by Legal Requirements to be made by them in
order to consummate the Contemplated Transactions (including all
filings under the HSR Act, if applicable). Between the date of this
Agreement and the Closing Date, Amherst and ASI will, and will cause
Amherst to, (a) cooperate with CRI with respect to all filings that CRI
elects to make or is required by Legal Requirements to make in
connection with the Contemplated Transactions, and (b) cooperate with
CRI in obtaining all consents required by this Agreement (including
taking all actions requested by CRI to cause early termination of the
applicable waiting period under the HSR Act).

5.5  NOTIFICATION

Between the date of this Agreement and the Closing Date, Amherst and
ASI will promptly notify CRI in writing if ASI or Amherst becomes aware
of any fact or condition that causes or constitutes a material Breach
of any of Amherst's and/or ASI's representations and warranties as of
the date of this Agreement, or if Amherst or ASI has Knowledge of the
occurrence after the date of this Agreement of any fact or condition
that would (except as expressly contemplated by this Agreement) cause
or constitute a material Breach of any such representation or warranty
had such representation or warranty been made as of the time of
occurrence or discovery of such fact or condition.  During the same
period, Amherst and/or ASI will promptly notify CRI of the occurrence
of any material Breach of any covenant of Amherst and/or ASI in this
Article V or of the occurrence of any event that may make the
satisfaction of the conditions in Article VII impossible or unlikely.

5.6  PAYMENT OF INDEBTEDNESS BY RELATED PERSONS

Except as expressly provided in this Agreement, ASI will cause all
indebtedness owed to Amherst by any affiliate or Related Person of
Amherst (other than a Subsidiary) to be paid in full prior to Closing.

5.7  NO NEGOTIATION

Until such time, if any, as this Agreement is terminated pursuant to
Section 2.6 or Article IX, Amherst and/or ASI will not, and will cause
Amherst and each of their Representatives not to, directly or
indirectly solicit, initiate, or encourage any inquiries or proposals
from, discuss or negotiate with, provide any non-public information to,
or consider the merits of any unsolicited inquiries or proposals from,
any Person (other than CRI) relating to any transaction involving the
sale of the business or assets (other than in the Ordinary Course of
Business) of Amherst, or any of the capital stock of Amherst, or any
merger, consolidation, business combination, or similar transaction
involving Amherst.

5.8  COMMERCIALLY REASONABLE EFFORTS

Between the date of this Agreement and the Closing Date, Amherst and
ASI will use Commercially Reasonable Efforts to cause the conditions in
Articles VII and VIII to be satisfied.
                                   
                                   
                              ARTICLE VI
                COVENANTS OF CRI PRIOR TO CLOSING DATE

6.1  APPROVALS OF GOVERNMENTAL BODIES

As promptly as practicable after the date of this Agreement, CRI will,
and will cause each of its Related Persons to, make all filings
required by Legal Requirements to be made by them to consummate the
Contemplated Transactions (including filings under the HSR Act).
Between the date of this Agreement and the Closing Date, CRI will, and
will cause each Related Person to, cooperate with ASI with respect to
all filings that ASI is required by Legal Requirements to make in
connection with the Contemplated Transactions, and (ii) cooperate with
ASI in obtaining all necessary consents provided that this Agreement
will not require CRI to dispose of or make any change in any portion of
its business or to incur any other burden to obtain a Governmental
Authorization.

6.2  COMMERCIALLY REASONABLE EFFORTS

Except as set forth in the proviso to Section 6.1, between the date of
this Agreement and the Closing Date, CRI will use Commercially
Reasonable Efforts to cause the conditions in Articles VII and VIII to
be satisfied.

6.3  NOTIFICATION

Between the date of this Agreement and the Closing Date, CRI will
promptly notify Amherst and ASI in writing if any executive officers of
CRI become aware of any fact or condition that causes or constitutes a
material Breach of any of CRI's representations and warranties as of
the date of this Agreement, or if any executive officer of CRI has
Knowledge of the occurrence after the date of this Agreement of any
fact or condition that would (except as expressly contemplated by this
Agreement) cause or constitute a material Breach of any such
representation or warranty had such representation or warranty been
made as of the time of occurrence or discovery of such fact or
condition.  During the same period, CRI will promptly notify Amherst
and ASI of the occurrence of any material Breach of any covenant of CRI
in this Article VI or of the occurrence of any event that may make the
satisfaction of the conditions in Article VIII impossible or unlikely.



                              ARTICLE VII
           CONDITIONS PRECEDENT TO CRI'S OBLIGATION TO CLOSE

CRI's obligation to purchase the Acquired Assets and to take the other
actions required to be taken by CRI at the Closing is subject to the
satisfaction of each of the following conditions (any of which may be
waived by CRI, in whole or in part):

7.1  ACCURACY OF REPRESENTATIONS
     
     (a)  All of Amherst's and ASI's representations and warranties in
          this Agreement (considered collectively), and each of these
          representations and warranties (considered individually),
          must have been accurate in all material respects as of the
          date of this Agreement, and must be accurate in all material
          respects as of the Closing Date as if made on the Closing
          Date (except to the extent such representations are by their
          express provisions made as of a specified date and after
          giving effect to any information that was delivered by ASI or
          Amherst to CRI prior to the Closing Date in accordance with
          Section 5.5 or the Amherst Disclosure Letter).
     
     (b)  Each of Amherst's and ASI's representations and warranties in
          Sections 3.7, 3.14, and 3.26 must have been accurate in all
          respects as of the date of this Agreement, and must be
          accurate in all respects as of the Closing Date as if made on
          the Closing Date.

7.2  AMHERST AND ASI'S PERFORMANCE
     
     (a)  All of the covenants and obligations that Amherst and ASI are
          required to perform or to comply with pursuant to this
          Agreement must be performed or complied with in all material
          respects as of twenty-four (24) hours prior to the Closing
          (considered collectively), and each of these covenants and
          obligations (considered individually), must have been duly
          performed and complied with in all material respects at such
          time.
     
     (b)  Each document required to be delivered pursuant to Section
          2.5 must have been delivered.

7.3  CONSENTS

Each of the Consents referenced in Section 2.2, must have been obtained
and must be in full force and effect.

7.4  NO INJUNCTION

There must not be in effect any Legal Requirement or any injunction or
other Order that (a) prohibits the sale of the Acquired Assets by
Amherst to CRI, and (b) has been adopted or issued, or has otherwise
become effective, since the date of this Agreement.

7.5  CLOSING OF THE AMHERST AGREEMENTS; CONSUMMATION OF THE PERMITTED
     MERGER

The transactions contemplated by the Amherst Agreements shall have been
consummated with no waiver by ASI of any condition to closing.
                                   
                                   
                             ARTICLE VIII
         CONDITIONS PRECEDENT TO AMHERST'S OBLIGATION TO CLOSE

Amherst's obligation to sell the Acquired Assets and to take the other
actions required to be taken by Amherst and/or ASI at the Closing is
subject to the satisfaction, at or prior to the Closing, of each of the
following conditions (any of which may be waived by Amherst and ASI, in
whole or in part):

8.1  ACCURACY OF REPRESENTATIONS

All of CRI's representations and warranties in this Agreement
(considered collectively), and each of these representations and
warranties (considered individually), must have been accurate in all
material respects as of the date of this Agreement and must be accurate
in all material respects as of the Closing Date as if made on the
Closing Date (except to the extent such representations are by their
express provisions made as of a specified date) , except as otherwise
contemplated or permitted by this Agreement as of the date of this
Agreement.

8.2  CRI'S PERFORMANCE
     
     (a)  All of the covenants and obligations that CRI is required to
          perform or to comply with pursuant to this Agreement at or
          prior to the Closing (considered collectively), and each of
          these covenants and obligations (considered individually),
          must have been performed and complied with in all material
          respects.
     
     (b)  CRI must have delivered each of the documents required to be
          delivered by CRI pursuant to Section 2.5(b)(iii) and must
          have made the payments required to be made by CRI pursuant to
          Section 2.3.

8.3  CONSENTS

Each of the Consents identified in Section 6.1 of this Agreement must
have been obtained, or will have been obtained prior to Closing, and
must be in full force and effect.

8.4  NO INJUNCTION

There must not be in effect any Legal Requirement or any injunction or
other Order that (a) prohibits the sale of the Acquired Assets by
Amherst to CRI, and (b) has been adopted or issued, or has otherwise
become effective, since the date of this Agreement.

8.5  CLOSING OF THE AMHERST AGREEMENTS

The transactions contemplated by the Amherst Agreements shall have been
consummated.
                                   
                                   
                              ARTICLE IX
                              TERMINATION

9.1  TERMINATION EVENTS

This Agreement may, by notice given prior to or at the Closing, be
terminated:
     
     (a)  by CRI, if a material Breach of any representation or
          warranty of Amherst or ASI in this Agreement has been
          committed by Amherst or ASI and such Breach has not been
          waived;
     
     (b)  by Amherst or ASI, if a material Breach of any provision of
          this Agreement has been committed by CRI and such Breach has
          not been waived.
     
     (c)  (i) by CRI, if any of the conditions in Article VII has not
          been satisfied as provided therein or if satisfaction of such
          a condition is or becomes impossible (other than through the
          failure of CRI to comply with its obligations under this
          Agreement) and CRI has not waived such condition on or before
          the Closing Date; or (ii) by Amherst and/or ASI, if any of
          the conditions in Article VIII has not been satisfied of the
          Closing Date or if satisfaction of such a condition is or
          becomes impossible (other than through the failure of Amherst
          and/or ASI to comply with their obligations under this
          Agreement) and Amherst and ASI have not waived such condition
          on or before the Closing Date;
     
     (d)  by mutual consent of CRI, Amherst and ASI; or
     
     (e)  by any of CRI, Amherst or ASI if the Closing has not occurred
          (other than through the failure of any party seeking to
          terminate this Agreement to comply fully with its obligations
          under this Agreement) on or before February 28, 1999, or such
          later date as the Parties may agree upon.

9.2       EFFECT OF TERMINATION

Each party's right of termination under Section 9.1 is in addition to
any other rights it may have under this Agreement or otherwise, and the
exercise of a right of termination will not be an election of remedies.
If this Agreement is terminated pursuant to Section 9.1, all further
obligations of the Parties under this Agreement will terminate, except
that the obligations in Sections 11.1 and 11.3 will survive; provided,
however, that if this Agreement is terminated by a party because of the
Breach of the Agreement by the other party or because one or more of
the conditions to the terminating party's obligations under this
Agreement is not satisfied as a result of the other party's failure to
comply with its obligations under this Agreement, the terminating
party's right to pursue all legal remedies will survive such
termination unimpaired.
                                   
                                   
                               ARTICLE X
                       INDEMNIFICATION; REMEDIES

10.1 SURVIVAL; RIGHT TO INDEMNIFICATION IS AFFECTED BY KNOWLEDGE

All representations, warranties, covenants, and obligations in this
Agreement, the Amherst Disclosure Letter, the certificate delivered
pursuant to Section 2.5(a)(iv), and any other certificate or document
delivered pursuant to this Agreement will survive the Closing
indefinitely;  provided, however, that (except as provided in the last
paragraph of Section 10.2 with respect to Excluded Matters) no claim
for indemnification under this Article X for a Breach of any such
representation or warranty may be asserted after the expiration of
eighteen (18) months following the Closing Date unless such claim has
been made in writing prior to the expiration of such period, in which
case such claim shall survive until final resolution thereof.  Except
as provided in Section 11.6(g), the right to indemnification, payment
of Damages or other remedy based on such representations, warranties,
covenants, and obligations will not be affected by any investigation
conducted with respect to, or any Knowledge acquired (or capable of
being acquired) at any time, whether before or after the execution and
delivery of this Agreement or the Closing Date, with respect to the
accuracy or inaccuracy of or compliance with, any such representation,
warranty, covenant, or obligation.  The waiver of any condition based
on the accuracy of any representation or warranty, or on the
performance of or compliance with any covenant or obligation, will not
affect the right to indemnification, payment of Damages, or other
remedy based on such representations, warranties, covenants and
obligations.

10.2 INDEMNIFICATION AND PAYMENT OF DAMAGES BY AMHERST AND ASI

Amherst and ASI, jointly and severally, will indemnify and hold
harmless CRI and its respective Representatives, stockholders,
controlling persons and affiliates (collectively, the "CRI Indemnified
Persons") for, and will pay to the CRI Indemnified Persons the amount
of, any loss, liability, claim, damage (including incidental and
consequential damages), expense (including costs of investigation and
defense and reasonable attorneys' fees and distributions) or diminution
of value, whether or not involving a third-party claim (collectively,
"Damages"), arising, directly or indirectly, from or in connection
with:
     
     (a)  any Breach of any representation or warranty made by Amherst
          or ASI in this Agreement, the Amherst Disclosure Letter or
          any other certificate or document delivered by Amherst or ASI
          pursuant to this Agreement;
     
     (b)  any Breach of any representation or warranty made by Amherst
          or ASI in this Agreement as if such representation or
          warranty were made on and as of the Closing Date, other than
          any such Breach that is disclosed and is expressly identified
          in the certificate delivered pursuant to Section 2.5(a)(iv)
          as having caused the condition specified in Section 7.1 not
          to be satisfied;
     
     (c)  any Breach by Amherst or ASI of any covenant or obligation of
          Amherst or ASI in this Agreement;
     
     (d)  any product shipped or manufactured by Amherst prior to the
          Closing Date;
     
     (e)  any claim by any Person for brokerage or finder's fees or
          commissions or similar payments based upon any agreement or
          understanding alleged to have been made by any such Person
          with ASI or Amherst (or any Person acting on their behalf) in
          connection with any of the Contemplated Transactions;
     
     (f)  the entire amount of any Taxes, of any type, including,
          without limitation, income, excise, franchise, gains,
          transfer and sales and use taxes, and any interest or
          penalties with respect thereto, owed by Amherst or of any
          affiliated, combined or unitary group of which Amherst is or
          was a part for tax purposes under federal, state, county or
          local laws for any period prior to Closing;
     
     (g)  the Excluded Liabilities;
     
     (h)  any matter set forth on Schedule 10.2(h) of this Agreement;
          or
     
     (i)  the failure to collect, within seventeen (17) months of the
          Closing Date, Accounts Receivable of Amherst, net of bad debt
          reserves on the Closing Date, reflected on the Post-Closing
          Financial Statements.

Excluding any claims for (A) matters covered by subsections (e) and
(g), (B) fraud and (C) claims based on any misrepresentation or Breach
of a representation or warranty of Amherst or ASI which either Amherst
or ASI had Knowledge of prior to the Closing ("Excluded Matters"), with
respect to which no limit shall apply, the liability of Amherst and ASI
under this Agreement shall be limited solely to a right of set off by
CRI against the Escrow Notes, in accordance with the terms of this
Agreement.  The Liability Basket and the Liability Cushion shall be
used before any right of set off against any Escrow Notes and before
any claims are made against Amherst or ASI with respect to any matters
(other than Excluded Matters), provided, however, that (i) CRI shall
not set off against the Escrow Notes or reduce the Liability Basket or
Liability Cushion with respect to any matter covered by subsections (e)
and (g) above (it being the intention of the Parties that with respect
to such matters, CRI must recover directly from Amherst or ASI) and
(ii) CRI shall not be limited in making a claim hereunder (within the
time period permitted for set offs) for Damages arising from any non-
Excluded Matter to the extent that set off of such claim would be
precluded solely by reason of the fact that a claim based on an
Excluded Matter was previously applied as a set off against the Escrow
Notes.  The remedies provided in this Section 10.2 are exclusive (other
than with respect to an Excluded Matter) and limit any other remedies
that may be available to CRI or the other CRI Indemnified Persons.

10.3 INDEMNIFICATION AND PAYMENT OF DAMAGES BY CRI

CRI will indemnify and hold harmless Amherst, ASI and their respective
Representatives, stockholders, controlling persons and affiliates
(collectively, "Amherst Indemnified Persons") for, and will pay to the
Amherst Indemnified Persons the amount of, any Damages arising,
directly or indirectly, from or in connection with (a) any Breach of
any representation or warranty made by CRI in this Agreement or in any
certificate delivered by CRI pursuant to this Agreement, (b) any Breach
by CRI of any covenant or obligation of CRI in this Agreement, (c) any
Assumed Liability, (d) any Taxes with respect to the ownership and
operation of the Acquired Assets after the Closing or (e) any claim by
any Person for brokerage or finder's fees or commissions or similar
payments based upon any agreement or understanding alleged to have been
made by such Person with CRI (or any Person acting on its behalf) in
connection with any of the Contemplated Transactions.

10.4 PROCEDURE FOR INDEMNIFICATION--THIRD PARTY CLAIMS

     (a)  Promptly after receipt by an indemnified party under Sections
          10.2 or 10.3 of notice of the commencement of any Proceeding
          against it, such indemnified party will, if a claim is to be
          made against an indemnifying party under such Section, give
          notice to the indemnifying party of the commencement of such
          claim, but the failure to notify the indemnifying party will
          not relieve the indemnifying party of any liability that it
          may have to any indemnified party, except to the extent that
          the indemnifying party demonstrates that the defense of such
          action is prejudiced by the indemnifying party's failure to
          receive such notice.
     
     (b)  If any Proceeding referred to in Section 10.4(a) is brought
          against an indemnified party and it gives notice to the
          indemnifying party of the commencement of such Proceeding,
          the indemnifying party will, unless the claim involves Taxes,
          be entitled to participate in such Proceeding and, to the
          extent that it wishes (unless (i) the indemnifying party is
          also a party to such Proceeding and the indemnified party
          determines in good faith that joint representation would be
          inappropriate, or (ii) the indemnifying party fails to
          provide reasonable assurance to the indemnified party of its
          financial capacity to defend such Proceeding and provide
          indemnification with respect to such Proceeding), to assume
          the defense of such Proceeding with counsel reasonably
          satisfactory to the indemnified party and, after notice from
          the indemnifying party to the indemnified party of its
          election to assume the defense of such Proceeding, the
          indemnifying party will not, as long as it diligently
          conducts such defense, be liable to the indemnified party
          under this Article X for any fees of other counsel or any
          other expenses with respect to the defense of such
          Proceeding, in each case subsequently incurred by the
          indemnified party in connection with the defense of such
          Proceeding, other than reasonable costs of investigation. If
          the indemnifying party assumes the defense of a Proceeding,
          (i) it will be conclusively established for purposes of this
          Agreement that the claims made in that Proceeding are within
          the scope of and subject to indemnification; (ii) no
          compromise or settlement of such claims may be effected by
          the indemnifying party without the indemnified party's
          consent unless (A) there is no finding or admission of any
          violation of Legal Requirements or any violation of the
          rights of any Person and no effect on any other claims that
          may be made against the indemnified party, and (B) the sole
          relief provided is monetary damages that are paid in full by
          the indemnifying party; and (iii) the indemnified party will
          have no liability with respect to any compromise or
          settlement of such claims effected without its consent.  If
          notice is given to an indemnifying party of any compromise or
          settlement of any Proceeding and the indemnifying party does
          not, within ten days after the indemnified party's notice is
          given, give notice to the indemnified party of its reasonable
          objection to such compromise or settlement, the indemnifying
          party will be bound by any such compromise or settlement
          effected by the indemnified party.
     
     (c)  Notwithstanding the foregoing, if an indemnified party
          determines in good faith that there is a reasonable
          probability that a Proceeding may adversely affect it or its
          affiliates other than as a result of monetary damages for
          which it would be entitled to indemnification under this
          Agreement, the indemnified party may, by notice to the
          indemnifying party, assume the exclusive right to defend,
          compromise, or settle such Proceeding.  In any event, an
          indemnifying party will not be bound by any determination of
          a Proceeding so defended or any compromise or settlement
          effected without its consent (which may not be unreasonably
          withheld).
     
     (d)  Each of Amherst and ASI hereby consent to the non-exclusive
          jurisdiction of any court in which a Proceeding is brought
          against any CRI Indemnified Person for purposes of any claim
          that a CRI Indemnified Person may have under this Agreement
          with respect to such Proceeding or the matters alleged
          therein, and each agrees that process may be served on such
          party with respect to such a claim anywhere in the world.

10.5 PROCEDURE FOR INDEMNIFICATION--OTHER CLAIMS

A claim for indemnification for any matter not involving a third-party
claim may be asserted by written notice to the party from whom
indemnification is sought.

10.6 OTHER

Following the final review of the Post-Closing Financial Statements
(including, if applicable, any resolution by the Accountants) as
provided in Section 2.7 hereto, to the extent a liability is reflected
on such Post-Closing Financial Statements, such liability shall not be
the basis for a claim for Damages by CRI.

10.7 CERTAIN LIMITS ON INDEMNIFICATION

Any indemnifying party hereunder shall be subrogated to the rights of
the indemnified party upon payment in full of the amount of the
relevant indemnifiable loss.  An insurer who would otherwise be
obligated to pay any claim shall not be relieved of the responsibility
with respect thereto or have any subrogation rights with respect
thereto, solely by virtue of the indemnification provision hereof.  If
any indemnified party recovers an amount from a third party in respect
of an indemnifiable loss for which indemnification is provided in this
Agreement after the full amount of such indemnifiable loss has been
paid by an indemnifying party and the amount received from such third
party equals or exceeds the amount of the indemnifiable loss previously
paid by the indemnifying party, then the indemnified party shall
promptly remit to the indemnifying party the amount theretofore paid by
such indemnifying party in respect of such indemnifiable loss.
                                   
                                   
                              ARTICLE XI
                          GENERAL PROVISIONS

11.1 EXPENSES AND TAX CONSIDERATIONS
     
     (a)  Except as otherwise expressly provided in this Agreement,
          each party to this Agreement will bear its respective
          expenses incurred in connection with the preparation,
          execution, and performance of this Agreement and the
          Contemplated Transactions, including all fees and expenses of
          agents, representatives, counsel, and accountants; provided
          however that (i) all sales and transfer taxes and all filing
          expenses or other charges in connection with the transfer of
          the Acquired Assets shall be paid by CRI and (ii) all fees
          and expenses of counsel and accountants of Amherst in
          connection with this transaction, to the extent reflected on
          the Post-Closing Financial Statements, shall be paid by the
          CRI.  In the event of termination of this Agreement, the
          obligation of each party to pay its own expenses will be
          subject to any rights of such party arising from a breach of
          this Agreement by another party.
     
     (b)  CRI, Amherst and ASI shall each consider the requests of the
          other with respect to the Agreement and the Contemplated
          Transactions in order to accommodate income and other tax
          requirements.  ASI and its affiliates shall be solely
          responsible for any income taxes resulting from this
          Agreement and the Contemplated Transactions.  Amherst, ASI
          and CRI agree that for all tax purposes, the Contemplated
          Transactions constitute a taxable sale of assets by Amherst,
          as owned by it, to CRI, and to treat the Contemplated
          Transactions consistent therewith on any Tax Return or other
          filing made by any of them.

11.2 PUBLIC ANNOUNCEMENTS

Any public announcement or similar publicity with respect to this
Agreement or the Contemplated Transactions will be issued, if at all,
at such time and in such manner as CRI determines. Unless consented to
by CRI in advance or required by Legal Requirements, prior to the
Closing, Amherst and ASI shall keep this Agreement strictly
confidential and may not make any disclosure of this Agreement to any
Person. ASI, Amherst and CRI will consult with each other concerning
the means by which Amherst's employees, customers, and suppliers and
others having dealings with Amherst will be informed of the
Contemplated Transactions, and CRI will have the right to be present
for any such communication.

11.3 CONFIDENTIALITY

Between the date of this Agreement and the Closing Date, CRI, Amherst
and ASI will maintain in confidence, and will cause the directors,
officers, employees, agents, and advisors of CRI and Amherst to
maintain in confidence, any written, oral, or other information
obtained in confidence from another party or Amherst in connection with
this Agreement or the Contemplated Transactions, unless (a) such
information is already known to such party or to others not bound by a
duty of confidentiality or such information becomes publicly available
through no fault of such party, (b) the use of such information is
necessary or appropriate in making any filing or obtaining any consent
or approval required for the consummation of the Contemplated
Transactions, or (c) the furnishing or use of such information is
required by legal proceedings.

If the Contemplated Transactions are not consummated, each party will
return or destroy as much of such written information as the other
party may reasonably request.

11.4 NOTICES

All notices, consents, waivers, and other communications under this
Agreement must be in writing and will be deemed to have been duly given
when (a) delivered by hand (with written confirmation of receipt), (b)
sent by telecopier (with written confirmation of receipt), provided
that a copy is mailed by registered mail, return receipt requested, or
(c) when received by the addressee, if sent by a nationally recognized
overnight delivery service (receipt requested), in each case to the
appropriate addresses and telecopier numbers set forth below (or to
such other addresses and telecopier numbers as a party may designate by
notice to the other Parties):

Amherst Systems, Inc.
30 Wilson Road
Buffalo, NY  14221
Attn:  President
Facsimile No.:  716-631-0629

ASI Acquisition Corp.
3539 South Eastern Avenue
Las Vegas, Nevada 89109
Facsimile No.:  (702) 732-4503

with a copy to:
Law Offices of Joel Mallin
110 East 59th Street
Suite 3202
New York, NY  10022
Attention:  Joel Mallin, Esq.
Facsimile No.:  (212) 753-3058

Comptek Research, Inc.
2732 Transit Road
Buffalo, NY 14224
Attention:  John J. Sciuto
Facsimile No.:  (716) 677-0014

with a copy to:
Comptek Research, Inc.
2732 Transit Road
Buffalo, NY 14224
Attention:  Christopher A. Head, Esq.
Facsimile No.:  (716) 677-0014

with a copy to:
Stroock & Stroock & Lavan LLP
180 Maiden Lane
New York, NY 10038
Attention:  James R. Tanenbaum, Esq.
Facsimile No.:  (212) 806-6006


11.5 JURISDICTION; SERVICE OF PROCESS

Any action or proceeding seeking to enforce any provision of, or based
on any right arising out of, this Agreement may be brought against any
of the Parties in the courts of the State of New York, County of Erie,
or, if it has or can acquire jurisdiction, in the United States
District Court for the Western District of New York, and each of the
Parties consents to the non-exclusive jurisdiction of such courts (and
of the appropriate appellate courts) in any such action or proceeding
and waives any objection to venue laid therein. Process in any action
or proceeding referred to in the preceding sentence may be served on
any party anywhere in the world.

11.6 ADDITIONAL AGREEMENTS

     (a)  The Parties agree:
     
          (i)  to furnish upon request to each other such further
          information,
     
          (ii) to execute and deliver to each other such other
          documents, and
     
          (iii)     to do such other acts and things, all as the other
          party may reasonably request for the purpose of carrying out
          the intent of this Agreement and the documents referred to in
          this Agreement.

     (b)  CRI shall offer to employ (effective as of the Closing Date)
all of the employees of Amherst as of the Closing Date at wage or
salary levels, as applicable, and with employee benefits that are no
less favorable than those of similarly situated employees of CRI but in
no event less favorable, in the aggregate, than those provided to
employees of Amherst immediately prior to the Closing Date.  Consistent
with the foregoing, prior to the Closing Date the Parties shall
mutually agree to appropriate mechanisms for the orderly transition
from Amherst to CRI of those Amherst Employees who accept employment
with CRI.

     (c)  CRI shall not, at any time prior to sixty (60) days after the
Closing Date, effectuate a "plant closing" or "mass layoff" as those
terms are defined in the Workers Adjustment and Retraining Notification
Act of 1988 ("WARN"), affecting in whole or in part any site of
employment where current employees of Amherst shall be employed as of
the Closing Date without complying with the obligations, if any,
arising under WARN.

     (d)  As soon as reasonably practicable following the Closing,
Amherst shall, in accordance with Federal Acquisition Regulation Part
42, Section 42.12, submit in writing to each responsible Contracting
Officer (as such term is defined in Federal Acquisition Regulation Part
42, Section 42.102(a)), a request for the U.S. Government to (i)
recognize CRI in accordance with this Agreement and (ii) enter into a
Novation agreement (the "Novation Agreement") substantially in the form
contemplated by such regulations.  Amherst shall thereby reasonably
assist CRI in obtaining all consents, approvals and waivers required
for the purpose of processing, entering into and completing the
Novation Agreement with regard to any of the Government Contracts,
including responding to any reasonable requests for information by the
U.S. Government with regard to such Novation Agreement.

     (e)  In order to facilitate the resolution of any claims made
against or incurred by ASI or Amherst or any of their respective
affiliates prior to the Closing, for a period of seven years after the
Closing, CRI shall (i) retain the books and records of Amherst and its
Subsidiaries delivered to CRI relating to periods prior to the Closing
in a manner reasonably consistent with the prior practice of Amherst
and (ii) upon reasonable notice, afford the officers, employees and
authorized agents and representatives of ASI or Amherst reasonable
access (including the right to make, at Amherst's on ASI's expense,
photocopies), during normal business hours, to such books and records.

     (f)  In order to facilitate the resolution of any claims made by
or against or incurred by CRI or any of its affiliates after the
Closing or for any other reasonable purpose, for a period of seven
years following the Closing, Amherst shall (i) retain the books and
records of Amherst and its Subsidiaries and their operations for
periods prior to Closing and which shall not otherwise have been
delivered to CRI and (ii) upon reasonable notice, afford the officers,
employees and authorized agents and representatives of CRI reasonable
access (including the right to make, at CRI's expense, photocopies),
during normal business hours, to such books and records.

     (g)  ASI or Amherst shall promptly notify CRI in writing of (i)
all  events, circumstances, facts and occurrences arising subsequent to
the date of this Agreement which could result in any material breach of
a representation or warranty or covenant of ASI or Amherst in this
Agreement or which could have the effect of making any representation
or warranty of ASI or Amherst in this Agreement untrue or incorrect in
any material respect and (ii) all other material developments affecting
the assets, Liabilities, business, financial condition, operations,
results of operations, customer or supplier relations, employee
relations or projections of Amherst, any Subsidiary or the business;
provided, however, that in the event ASI or Amherst shall disclose in
writing to CRI any such events, circumstances, facts, occurrences or
developments prior to the Closing, then, if CRI shall effect the
Closing despite such disclosure, CRI shall be deemed to have  waived
its right to indemnification under Article X for any such events,
circumstances, facts, occurrences or developments so disclosed to CRI.

     (h)  ASI and Amherst agree that CRI may perform or have performed
on behalf of CRI an environmental audit survey of any Facility of
Amherst (the  "Environmental Study"), including without limitation,
scheduling site visits as necessary to complete the Environmental
Study prior to the Closing.  CRI shall be responsible for all costs,
charges and expenses of any nature whatsoever associated with the
Environmental Study.

     (i)  ASI and Amherst acknowledge that from and after the Closing,
the names  "Amherst",  "Amherst Systems", each trade name referenced in
Section 3.24(e)(i) and all similar or related names, Marks and logos
(all of such names, Marks and logos being the "Amherst Names") shall be
owned by CRI or a Subsidiary of CRI, that none of Amherst or any of its
affiliates, nor ASI, shall have any rights in the Amherst Names, and
that none of Amherst or any of its affiliates, nor ASI, will contest
the ownership or validity of any rights of CRI in or to the Amherst
Names. Promptly after the Closing, ASI shall cause the corporate names
of Amherst and its Subsidiaries to be changed so as to eliminate the
Amherst Names from such corporate names.  From and after the Closing,
neither Amherst or any of its affiliates, nor ASI, shall use any of the
Intellectual Property or any of the licensed Intellectual Property
transferred to CRI pursuant to this Agreement.

     (j)  ASI will cause Amherst and its Subsidiaries to pay and
discharge the Excluded Liabilities as and when the same become due and
payable.

     (k)  Amherst shall, for a period of not less than seven years
after Closing, maintain its corporate existence.

     (l)  The Permitted Merger shall be consummated within two (2)
business days after the Closing.

     (m)  The Parties agree to cooperate in the preparation of all Tax
Returns relating in whole or in part to taxable periods ending on or
before or including the Closing Date that are required to be filed
after such date.  Such cooperation shall include, but not be limited
to, furnishing copies of prior years' Tax Returns or return preparation
packages illustrating previous reported practices or containing
historical information relevant to the preparation of such Tax Returns,
providing reasonable access to employees with Knowledge of such Tax
Returns during regular business hours and furnishing such other
information with such Party's possession reasonably requested by the
Party filing such Tax Returns as is relevant to their preparation.


11.7 WAIVER

The rights and remedies of the Parties to this Agreement are cumulative
and not alternative. Neither the failure nor any delay by any party in
exercising any right, power, or privilege under this Agreement or the
documents referred to in this Agreement will operate as a waiver of
such right, power, or privilege, and no single or partial exercise of
any such right, power, or privilege will preclude any other or further
exercise of such right, power, or privilege or the exercise of any
other right, power, or privilege.  To the maximum extent permitted by
applicable law, (a) no claim or right arising out of this Agreement or
the documents referred to in this Agreement can be discharged by one
party, in whole or in part, by a waiver or renunciation of  the claim
or right unless in writing signed by the other party; (b) no waiver
that may be given by a party will be applicable except in the specific
instance for which it is given; and (c) no notice to or demand on one
party will be deemed to be a waiver of any obligation of such party or
of the right of the party giving such notice or demand to take further
action without notice or demand as provided in this Agreement or the
documents referred to in this Agreement.

11.8 ENTIRE AGREEMENT AND MODIFICATION

This Agreement supersedes all prior agreements between the Parties with
respect to its subject matter (including the Letter of Intent dated
October 13, 1998) and constitutes (along with the documents referred to
in this Agreement and any other agreement executed contemporaneously
herewith) a complete and exclusive statement of the terms of the
agreement among the Parties with respect to its subject matter.  This
Agreement may not be amended except by a written agreement executed by
the party to be charged with the amendment.

11.9 ASSIGNMENTS, SUCCESSORS, AND NO THIRD-PARTY RIGHTS

None of the Parties hereto may assign any of its rights under this
Agreement without the prior consent of the other Parties, which will
not be unreasonably withheld, except that CRI may assign any of its
rights under this Agreement to any Subsidiary of CRI.  Notwithstanding
anything to the contrary contained in this Agreement, until
consummation of the Contemplated Transactions, ASI and Amherst may (i)
grant a security interest in respect of their rights hereunder to their
lenders and such lenders may exercise their rights in respect of that
security interest and (ii) enter into the Permitted Merger.  Subject to
the preceding sentence, this Agreement will apply to, be binding in all
respects upon, and inure to the benefit of the successors and permitted
assigns of the Parties.  Nothing expressed or referred to in this
Agreement will be construed to give any Person other than the Parties
to this Agreement any legal or equitable right, remedy, or claim under
or with respect to this Agreement or any provision of this Agreement.
This Agreement and all of its provisions and conditions are for the
sole and exclusive benefit of the Parties to this Agreement and their
successors and assigns.

11.10     SEVERABILITY

If any provision of this Agreement is held invalid or unenforceable by
any court of competent jurisdiction, the other provisions of this
Agreement will remain in full force and effect. Any provision of this
Agreement held invalid or unenforceable only in part or degree will
remain in full force and effect to the extent not held invalid or
unenforceable.

11.11     SECTION HEADINGS, CONSTRUCTION

The headings of Sections in this Agreement are provided for convenience
only and will not affect its construction or interpretation.  All
references to "Section" or "Sections" refer to the corresponding
Section or Sections of this Agreement. All words used in this Agreement
will be construed to be of such gender or number as the circumstances
require. Unless otherwise expressly provided, the word "including" does
not limit the preceding words or terms.

11.12     TIME OF ESSENCE

With regard to all dates and time periods set forth or referred to in
this Agreement, time is of the essence.

11.13     GOVERNING LAW

This Agreement will be governed by the laws of the State of New York
without regard to conflicts of laws principles.

11.14     COUNTERPARTS

This Agreement may be executed in one or more counterparts, each of
which will be deemed to be an original copy of this Agreement and all
of which, when taken together, will be deemed to constitute one and the
same agreement.

IN WITNESS WHEREOF, the Parties have executed and delivered this
Agreement as of the date first written above.

COMPTEK RESEARCH, INC.

By:

Title:



AMHERST SYSTEMS, INC.

By:

Title:



ASI ACQUISITION CORP.

By:

Title:




                            FIRST AMENDMENT



     FIRST AMENDMENT (this "Amendment") to that certain Asset Purchase
Agreement (the "Agreement"), made as of December 23, 1998, by and among
COMPTEK RESEARCH, INC., a New York corporation having an office and
principal place of business at 2732 Transit Road, Buffalo, New York
14224 (hereinafter referred to as "CRI"), AMHERST SYSTEMS, INC., a
Delaware corporation having an office and principal place of business
at 30 Wilson Road, Williamsville, New York 14221 (hereinafter referred
to as "Amherst") and ASI Acquisition Corp., a Delaware corporation
having its principal place of business at 3539 South Eastern Avenue,
Las Vegas, Nevada 89109 (hereinafter referred to as "ASI").

     WHEREAS, CRI, Amherst and ASI desire to amend certain provisions
of the Agreement, each as set forth herein.

     NOW, THEREFORE, for good and valuable consideration, the
sufficiency of which is hereby acknowledged, and intending to be
legally bound, the parties hereto agree as follows:

     1.   Section 2.4 of the Agreement is deleted in its entirety and
is replaced with the following new Section 2.4:

          2.4  CLOSING
          
          The purchase and sale (the "Closing") provided for in
          this Agreement will take place at a location to be
          mutually agreed to by the Parties hereto, at 9:00 a.m.
          (local time) on (i) March 17, 1999 or (ii) such other
          date as the Parties shall agree. Subject to the
          provisions of Article IX, failure to consummate the
          purchase and sale provided for in this Agreement on the
          date and time and at the place determined pursuant to
          this Section 2.4 will not result in the termination of
          this Agreement and will not relieve any party of any
          obligation under this Agreement.

     2.   The reference to "February 28, 1999" in Section 9.1(e) of the
Agreement is deleted and replaced with:  April 1, 1999.

     Defined terms used herein but not defined herein shall have the
meaning ascribed to them in the Agreement.

     The Agreement is hereby amended and modified solely to the extent
of the above-referenced items.  Nothing herein contained shall be
deemed to be an amendment or waiver of any other provision of the
Agreement, all of which shall remain in full force and effect.

Dated as of February 23, 1999


COMPTEK RESEARCH, INC.

By:

Title:



AMHERST SYSTEMS, INC.

By:

Title:



ASI ACQUISITION CORP.

By:

Title:



          Exhibits Attached to Asset Purchase Agreement


Exhibit 2.5(a)(ii)  --   Form of Employment Agreements

Exhibit 2.5(a)(iii) --   Form of Non-Competition Agreements

Exhibit 2.5(b)      --   Form of Promissory Notes

The above Exhibits to the Asset Purchase Agreement are omitted and will be
filed with the Commission upon request.


EXHIBIT 23




                     Independent Auditors' Consent
                                   
                                   

The Board of Directors
Comptek Research, Inc.
2732 Transit Road
Buffalo, NY 14224

Gentlemen:

We consent to the incorporation by reference in the registration
statements (Nos. 33-54170, 33-82536, 333-11437 and 333-62753) on Form S-
8 of Comptek Research, Inc., of our report dated June 12, 1998, related
to the consolidated balance sheets of Amherst Systems Inc. as of April
30, 1997 and 1998, and the related consolidated statements of
operations, shareholders' equity, and cash flows for each of the years
in the three-year period ended April 30, 1998, which report appears in
the Form 8-K dated March 26, 1999 of Comptek Research, Inc.


                                        KPMG LLP


April 9, 1999
Buffalo, New York




EXHIBIT 99

FOR IMMEDIATE RELEASE

Contact:  Christopher A. Head
          Executive Vice President
          Comptek Research, Inc.
          716-677-4070



             COMPTEK RESEARCH COMPLETES AMHERST ACQUISITION
                         _____________________


              Closes Private Placement of $15 Million in
          8 1/2% Convertible Subordinated Debentures Due 2004

                         ____________________
                                   

Buffalo, New York -- (March  29, 1999) Comptek Research, Inc.
(AMEX:CTK), announced today the completion of its acquisition of the
business operations and related assets and liabilities of Amherst
Systems, Inc., which was announced in October 1998.  Comptek also
announced the formation of a new wholly-owned subsidiary, Comptek-
Amherst, Inc., to operate the acquired business.  Comptek obtained
funding for the acquisition, as well as additional working capital,
through the sale of convertible subordinated debentures and expansion
of its revolving line of bank credit.

                          AMHERST ACQUISITION

Amherst Systems, Inc., a manufacturer of computer controlled
simulation/stimulation equipment and systems that are used to test
military avionics equipment including radar warning receivers, radar
counter-measures equipment, radars, and infrared sensor systems, was
founded in 1975 as a privately-held company, headquartered in
Williamsville, New York.   As a result of the acquisition, Comptek will
now have a major subcontractor role on the United States Air Force's
F-22 Raptor program.  Prior to the acquisition, Amherst Systems had
annualized defense systems sales of approximately $40 million and a
contract backlog, as of December 31, 1998, of over $60 million.

Comptek's Chairman, President and Chief Executive Officer, John Sciuto,
said, "The acquisition of Amherst Systems substantially fortifies
Comptek's position as a prominent international supplier of electronic
warfare simulation/stimulation and training systems.  We are extremely
pleased to have Amherst Systems and the 300 plus Amherst Systems
employees join the Comptek team.  The acquisition of Amherst Systems is
definitely a milestone event in Comptek's achieving the original goals
and objectives that were established in 1996, as part of Comptek's
strategic business plan, Comptek Vision 2000."

"The Comptek-Amherst combination provides Comptek with the critical mass
we have been seeking to effectively compete at the next higher level,
particularly in the international marketplace.  In this regard, we
believe that the market results of this particular combination will
become apparent very quickly."

As a result of the acquisition, Comptek will now have approximately
1,200 employees in 24 different locations, including over 350 employees
and four major facilities in the Buffalo, New York area.  The combined
annualized sales of Comptek and Amherst are approximately $140 million.
As a result of the acquisition, Comptek's contract backlog has increased
to well over $210 million.

        PRIVATE PLACEMENT OF CONVERTIBLE SUBORDINATED DEBENTURES

In connection with the financing of the Amherst acquisition, Comptek has
made a private placement of $15 million of convertible subordinated
debentures to selected accredited investors.  The debentures, which
mature on April 1, 2004, provide for an annual interest rate of 8 1/2%
and are convertible into shares of the common stock of Comptek at a
conversion price of $9.50 per share subject to certain adjustments.  In
addition, the Company may, prior to April 24, 1999, issue up to an
additional $5 million of debentures on the same terms. Warburg Pincus
Asset Management acted as the lead investor in the transaction.

The debentures have not been registered under the Securities Act of 1933
and may not be offered or sold in the United States, except pursuant to
an applicable exemption from the Securities Act registration
requirements.  This press release shall not constitute an offer to sell
or the solicitation of an offer to buy the debentures.  This press
release is being issued pursuant to and in accordance with Rule 135c
under the Securities Act.

          EXPANSION OF REVOLVING LINE OF CREDIT TO $27 MILLION

Also in connection with the acquisition, the Company has established a
new $27 million revolving credit facility.  The credit facility, led by
Manufacturers and Traders Trust Company with KeyBank as a participant,
replaces Comptek's previous $12 million revolving credit facility.  The
new credit facility provides the Company with an increased range of
flexibility supportive of the Company's growth profile.

                       FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements about Comptek's
current expectations for future sales based on current business
conditions.  Forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially.
These risks and uncertainties include Comptek's dependence on continued
funding of U.S. Department of Defense programs and the likelihood that
actual future revenues that are realized may differ from those inferred
from existing backlog.  Other risks and uncertainties are described in
Comptek's 1998 Form 10-K Annual Report filed with the Securities and
Exchange Commission.

Comptek Research, Inc., with offices and subsidiary locations in the
United States, is a domestic and international supplier of technically
advanced electronics and data communications systems to government and
industry.

Note:     Today's news release and Comptek's news releases for the past
year are available on the Internet at http://www.cfonews.com  under the
heading "Company News, Comptek Research."  Additional information about
Comptek is also available at http://www.comptek.com.

                                 -30-
                                   




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission