SCOTT TECHNOLOGIES INC
10-Q, 1999-05-13
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: COLORADO MEDTECH INC, 10-Q, 1999-05-13
Next: MANAGERS FUNDS, 40-17F2, 1999-05-13



<PAGE>

                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-Q

                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES ACT OF 1934


For the quarterly period ended March 31, 1999 Commission file number 1-8591
                               --------------                        ------


                            SCOTT TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


              Delaware                                    52-1297376
- ----------------------------------------              -------------------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)


   5875 Landerbrook Drive, Suite 250
        Mayfield Heights, Ohio                               44124
- ----------------------------------------              -------------------
(Address of principal executive offices)                   (Zip Code)


                                 (440) 446-1333
                         -------------------------------
                         (Registrant's telephone number)

- ------------------------------------------------------------------------------
                      (Former name, former address and former 
                     fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities and Exchange 
Act of 1934 during the preceding 12 months (or such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes   X     No
                                                     -----      -----

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the last practicable date.

               Class                          Outstanding as of April 29, 1999
- ------------------------------------------------------------------------------

Common Stock, par value $.10 per share                   18,241,037
<PAGE>

                             SCOTT TECHNOLOGIES, INC.
                                TABLE OF CONTENTS

<TABLE>

<S>                                                                        <C>
PART I.  FINANCIAL INFORMATION. . . . . . . . . . . . . . . . . . . . . . .  3
  ITEM 1.  FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . .  3

  CONSOLIDATED STATEMENTS OF INCOME
  FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998. . . . . . . . . . . .  3

  CONSOLIDATED BALANCE SHEETS
  MARCH 31, 1999 AND DECEMBER 31, 1998. . . . . . . . . . . . . . . . . . .  4

  CONSOLIDATED STATEMENTS OF CASH FLOWS
  FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998. . . . . . . . . . . .  6

  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. . . . . . . . . . . . . . . .  7
    Summary of Significant Accounting Policies. . . . . . . . . . . . . . .  7
    Receivables. . .  . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
    Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
    Discontinued Operations . . . . . . . . . . . . . . . . . . . . . . . .  8
    Income Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
    Credit Facility . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
    Long-Term Debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
    Capital Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
    Contingent Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . 12
    Extraordinary Item - Early Extinguishment of Debt . . . . . . . . . . . 12

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
    CONDITION AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . 13

    Forward-Looking Information . . . . . . . . . . . . . . . . . . . . . . 13
    Results of Operations Summary . . . . . . . . . . . . . . . . . . . . . 13
    Scott Aviation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
    Corporate and Unallocated Costs and Expenses. . . . . . . . . . . . . . 16
    Financial Position and Liquidity. . . . . . . . . . . . . . . . . . . . 16
    Factors Affecting the Company's Prospects . . . . . . . . . . . . . . . 17

  ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . 20

PART II.  OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . 20

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . 20

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21

EXHIBIT INDEX . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
</TABLE>
<PAGE>

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                              SCOTT TECHNOLOGIES, INC.
                    CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                        (in thousands, except per share data)
<TABLE>
<CAPTION>
                                                    Three Months Ended March 31,
                                                     1999                 1998
                                                    -------              -------
<S>                                                 <C>                  <C>
Net Sales                                           $48,753              $46,214
   Cost of Sales                                     32,929               31,311
                                                    -------              -------
Gross Profit on Sales                                15,824               14,903
                                                    -------              -------

Operating Expenses:
   Selling, General and Administrative                6,047                6,150
   Research and Development                             756                  891
                                                    -------              -------
Total Operating Expenses                              6,803                7,041
                                                    -------              -------
Operating Income                                      9,021                7,862
                                                    -------              -------

Other Expense (Income):
   Refinancing Costs                                     94                  259
   Interest Expense                                   2,528                4,216
   Interest Income                                     (599)              (1,441)
   Other, Net                                           472                  542
                                                    -------              -------
Income from Continuing Operations before
   Income Tax and Extraordinary Item                  6,526                4,286
Income Tax                                            2,355                1,712
                                                    -------              -------
Income from Continuing Operations
   before Extraordinary Item                          4,171                2,574

Discontinued Operations, net of tax:
   Income (Loss) from Operations                        999               (1,875)
   Income on Disposal                                16,380                    -
                                                    -------              -------
                                                     17,379               (1,875)

Income before Extraordinary Item                     21,550                  699
Extraordinary Item - (Loss) on
   Extinguishment of Debt, net of tax                     -                  (80)
                                                    -------              -------
Net Income                                          $21,550              $   619
                                                    -------              -------
                                                    -------              -------

Weighted Average Shares - Basic                      18,182               18,479
Weighted Average Shares - Diluted                    18,407               18,699

PER SHARE DATA - BASIC EPS:
Income from Continuing Operations                   $  0.23              $  0.14
Income (Loss) from Discontinued Operations             0.96                (0.10)
                                                    -------              -------
Income Before Extraordinary Item                       1.19                 0.04
Extraordinary Item (Loss)                                 -                (0.01)
                                                    -------              -------
Net Income                                          $  1.19              $  0.03
                                                    -------              -------
                                                    -------              -------

PER SHARE DATA - ASSUMING DILUTION:
Income from Continuing Operations                   $  0.23              $  0.14
Income (Loss) from Discontinued Operations             0.94                (0.10)
                                                    -------              -------
Income Before Extraordinary Item                       1.17                 0.04
Extraordinary Item (Loss)                                 -                (0.01)
                                                    -------              -------
Net Income                                          $  1.17              $  0.03
                                                    -------              -------
                                                    -------              -------
</TABLE>

See Notes to Consolidated Financial Statements.


                                        3
<PAGE>

                              SCOTT TECHNOLOGIES, INC.
                            CONSOLIDATED BALANCE SHEETS
                                   (in thousands)

<TABLE>
<CAPTION>
                                                       March 31,        December 31,
ASSETS                                                   1999               1998
                                                      -----------       ------------
                                                      (Unaudited)
<S>                                                   <C>               <C>
CURRENT ASSETS
Cash and Cash Equivalents                               $ 39,487          $ 39,344
Trade Accounts Receivable, less Allowance for
  Uncollectible Accounts of $318 in 1999
  and $257 in 1998                                        17,849            13,978
Inventories                                               26,005            26,360
Prepaid Expenses                                             668               939
Recoverable Income Taxes                                     505               974
Current Deferred Tax Asset                                23,000            28,000
Net Assets of Discontinued Operations                     47,897            25,039
                                                        --------          --------
  Total Current Assets                                   155,411           134,634
                                                        --------          --------

PROPERTY, PLANT AND EQUIPMENT
Land and Land Improvements                                36,678            37,395
Buildings and Leasehold Improvements                      14,721            14,696
Machinery and Equipment                                   19,026            18,682
                                                        --------          --------
                                                          70,425            70,773
Accumulated Depreciation                                 (18,705)          (17,972)
                                                        --------          --------
   Net Property, Plant and Equipment                      51,720            52,801
                                                        --------          --------

OTHER ASSETS
Deferred Divestiture Proceeds and Other, Net              20,359            20,803
Prepaid Pension Costs                                     15,687            15,687
Intangible Assets                                          1,845             1,866
Cash Surrender Value of Insurance Policies                 4,838             4,838
Prepaid Finance Costs                                      2,158             1,800
Deferred Tax Asset                                        19,925            26,936
Other                                                      2,908             3,819
                                                        --------          --------
   Total Other Assets                                     67,720            75,749
                                                        --------          --------
Total Assets                                            $274,851          $263,184
                                                        --------          --------
                                                        --------          --------
</TABLE>

See Notes to Consolidated Financial Statements.


                                        4
<PAGE>

                              SCOTT TECHNOLOGIES, INC.
                            CONSOLIDATED BALANCE SHEETS
                                   (in thousands)

<TABLE>
<CAPTION>

LIABILITIES
                                                       March 31,        December 31,
CURRENT LIABILITIES                                      1999               1998
                                                      -----------       ------------
                                                      (Unaudited)
<S>                                                   <C>               <C>
Accounts Payable                                        $ 14,047          $ 15,661
Accrued Insurance Reserves                                11,182            10,853
Accrued Compensation                                       3,874             3,964
Accrued Interest                                           4,878             2,435
Accrued Liabilities and Expenses                          11,816            18,135
Current Portion of Long-Term Debt                         22,931            24,481
                                                        --------          --------
   Total Current Liabilities                              68,728            75,529
                                                        --------          --------

Long-Term Debt                                            75,545            75,550
Non-Current Insurance Reserves                            25,551            26,172
Other Non-Current Liabilities                             28,057            30,667
                                                        --------          --------
   Total Liabilities                                     197,881           207,918
                                                        --------          --------

STOCKHOLDERS' EQUITY
Series A Junior Participating Preferred Shares,
   $1.00 Par Value; Authorized, 500 Shares;
   Issued and Outstanding, None                                -                 -
Preferred Stock, $1.00 Par Value; Authorized,
   3,217 Shares; Issued and Outstanding, None                  -                 -
Common Stock, $0.10 Par Value; Authorized,
   36,000 Shares; Issued and Outstanding
   1999 - 18,884; 1998 - 18,855                            1,888             1,886
Capital Surplus                                          112,561           112,409
Accumulated Deficit                                      (25,025)          (46,575)
Accumulated Other Comprehensive (Loss)                    (3,229)           (3,229)
Treasury Stock, Common Shares at Cost
   1999 - 685 Shares; 1998 - 685 Shares                   (9,225)           (9,225)
                                                        --------          --------
   Total Stockholders' Equity                             76,970            55,266
                                                        --------          --------
Total Liabilities and Stockholders' Equity              $274,851          $263,184
                                                        --------          --------
                                                        --------          --------
</TABLE>

See Notes to Consolidated Financial Statements.


                                        5
<PAGE>

                            SCOTT TECHNOLOGIES, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                  (in thousands)

<TABLE>
<CAPTION>
                                                           Three Months Ended March 31,
                                                             1999               1998
                                                           --------           ---------
<S>                                                        <C>                <C>
Operating Activities:
 Income from Continuing Operations                         $  4,171           $  2,574
 Income (Loss) from Discontinued Operations                  17,379             (1,875)
 (Loss) from Extraordinary Item                                   -                (80)
 Adjustments to Reconcile Net Income to Net
  Cash Provided by Operating Activities-
    Depreciation and Amortization                             1,433              1,330
    Other, Net                                                  (13)               801
 Changes in Operating Assets and Liabilities
  Accounts Receivable                                           564             (6,096)
  Inventories                                                (1,018)            (1,282)
  Prepaid Items                                                  41               (490)
  Other Assets                                                  787                725
  Accounts Payable                                             (557)              (839)
  Accrued Liabilities and Expenses                           (2,661)             5,536
  Accrued Income Taxes                                       12,408              4,486
  Other Liabilities                                          (3,231)            (1,652)
                                                           --------           --------
 Net Cash Provided by Operating Activities                   29,303              3,138
                                                           --------           --------

Investing Activities:
 Capital Expenditures for Continuing Operations                 322             (2,485)
 Capital Expenditures for Discontinued Operations            (1,012)              (107)
 Proceeds from Sale of Property, Plant and Equipment             67              2,219
 Receivable from Snorkel Earn-Out (See Note 4)              (26,000)                 -
                                                           --------           --------
Net Cash (Used) by Investing Activities                     (26,623)              (373)
                                                           --------           --------

Financing Activities:
 Principal Payments on Debt                                  (1,555)            (3,230)
 Proceeds from Issuing Common Stock                             154                482
 Payments to Reacquire Common Stock                               -                 (1)
                                                           --------           --------
Net Cash (Used) by Financing Activities                      (1,401)            (2,749)
                                                           --------           --------

Net Increase in Cash and Cash Equivalents                     1,279                 16

Cash and Cash Equivalents at Beginning of Year               39,446            104,243
                                                           --------           --------
Cash and Cash Equivalents at End of Period                 $ 40,725           $104,259
                                                           --------           --------
                                                           --------           --------
</TABLE>

Cash and Cash Equivalents include cash from Discontinued Operations.

See Notes to Consolidated Financial Statements.


                                        6
<PAGE>

                     SCOTT TECHNOLOGIES, INC. AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The financial information included herein has been prepared by the Company 
pursuant to the rules and regulations of the Securities and Exchange 
Commission and properly reflects all adjustments (consisting of normal 
recurring accruals) which are, in the opinion of management, necessary to 
present a fair statement of the financial results of operations for the 
periods covered by this report. The results of operations for the three 
months ended March 31, 1999 are not necessarily indicative of the results to 
be expected for the entire year.

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The financial statements have been prepared in accordance with the accounting 
policies described in Note 1 of the Notes to Consolidated Financial 
Statements appearing in SCOTT TECHNOLOGIES, INC.'s 1998 Form 10-K.

(2)  RECEIVABLES:

Receivables consist of the following components (in thousands):

<TABLE>
<CAPTION>
                                                March 31,        December 31,
                                                  1999              1998
                                                ---------        ------------
<S>                                              <C>             <C>
U.S. Government
  Billed                                         $   761            $   398
  Unbilled                                             -                  -
                                                 -------            -------
                                                     761                398
Commercial 
  Billed                                          17,406             13,837
  Allowance for Uncollectible Accounts              (318)              (257)
                                                 -------            -------
                                                 $17,849            $13,978
                                                 -------            -------
                                                 -------            -------
</TABLE>

U.S. Government receivables include amounts derived from contracts on which 
the Company performs on a prime contractor or subcontractor basis.  Costs 
charged by the Company to the U.S. Government in the performance of U.S. 
Government contracts are subject to audit.  The year 1994 is currently under 
audit.

(3)  INVENTORIES:

Inventories consist of the following components (in thousands):

<TABLE>
<CAPTION>
                                                March 31,        December 31,
                                                  1999              1998
                                                ---------        ------------
<S>                                              <C>             <C>
Raw Materials                                    $ 7,873            $ 7,323
Work In Process                                    3,185              3,526
Finished Goods                                    15,431             15,944
Inventory Reserves                                  (484)              (433)
                                                 -------            -------
  Total Inventories                              $26,005            $26,360
                                                 -------            -------
                                                 -------            -------
</TABLE>


                                       7


<PAGE>

(4)  DISCONTINUED OPERATIONS:

INTERSTATE ELECTRONICS:  On October 21, 1998, the Board of Directors announced 
that it intends to divest the Company's Interstate Electronics subsidiary 
("IEC").  On April 19, 1999, the Company announced that it has signed a 
definitive agreement to sell IEC to L-3 Communications Corporation for $60 
million, subject to a final purchase price adjustment.  The transaction, 
which is also subject to regulatory approval and other customary closing 
conditions, is expected to close by the end of the second quarter.  As a 
result of the Board's decision to divest IEC, the consolidated statements of 
income for the three months ended March 31, 1999 and 1998, and the 
consolidated balance sheets as of March 31, 1999 and December 31, 1998 
reflect IEC as a discontinued operation; however, in the consolidated 
statements of cash flows, items relating to discontinued operations have not 
been disaggregated as they have in the aforementioned financial statements.  
Previously reported 1998 financial information has been restated to reflect 
IEC as a discontinued operation and is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                      As
                                                  Previously                        As
                                                   Reported          IEC         Restated
                                                  ----------     ----------     ----------
<S>                                               <C>            <C>            <C>
Three Months ended March 31, 1998:
Net Sales                                           $64,861       $(18,647)       $46,214
                                                    -------       --------        -------
                                                    -------       --------        -------

Income from Continuing Operations                       699          1,875          2,574
(Loss) from Discontinued Operations                       -         (1,875)        (1,875)
Extraordinary Item                                      (80)             -            (80)
                                                    -------       --------        -------
Net Income                                          $   619       $      -        $   619
                                                    -------       --------        -------
                                                    -------       --------        -------
</TABLE>

SNORKEL:  On November 17, 1997, the Company sold its Snorkel division. The 
agreement, as amended, provides for $100 million paid to the Company at 
closing plus a contingent additional amount.  The contingent amount will be 
the amount of sales of the Snorkel business for the twelve-month period 
commencing on April 1, 1998 and ending on March 31, 1999 (the "Earn-Out 
Period") in excess of $140 million, such additional payment not to exceed $20 
million, plus 70% of the amount of sales of the Snorkel business during the 
Earn-Out Period in excess of $160 million, such additional amount not to 
exceed $30 million.  In the first quarter of 1999, the Company recognized $26 
million of income as a result of the Earn-Out.  On April 30, 1999, the 
company received an initial payment of $27 million related to the Earn-Out.  
The ultimate earn-out price is subject to audit and final purchase price 
adjustments.  Any adjustments will be received in the second quarter of 1999.

PRIOR DIVESTITURES:
Prior to 1999, the Company divested a number of its businesses.  The contract 
terms under which businesses were divested include representations and 
warranties, covenants and indemnification provisions made by the Company to 
purchasers of the businesses and by purchasers of the businesses to the 
Company. Under the contracts, the Company has generally retained liability 
for events that occurred prior to sale.  The Company believes that it has 
established appropriate accruals for losses that may arise, such as workers' 
compensation, product liability, general liability, environmental risks and 
federal and state tax matters.


                                      8
<PAGE>

Proceeds and other consideration from divestitures which will be paid to the 
Company upon fulfillment of contractual provisions, the passage of time, or 
the occurrence of future events have been recorded as deferred divestiture 
proceeds classified as non-current assets.  Deferred divestiture proceeds 
consist of cash due to the Company from future tax benefits under a tax 
sharing agreement with an unaffiliated public company, Rawlings Sporting 
Goods Company, Inc., former facilities of discontinued business units, a note 
receivable from the purchaser of the Taylor Instruments business, cash held 
in bank escrow accounts from the sale of the Company's Hartman Electrical and 
Safway Steel Products operations, and other items.

Deferred divestiture proceeds include management's best estimates of the 
amounts expected to be realized on the collection of deferred proceeds and 
sale of residual assets related to discontinued operations.  The amounts the 
Company will ultimately realize could differ materially from the amounts 
recorded.  The Company has a reserve of $12.5 million at March 31, 1999 
against these assets, which is presented as a deduction from deferred 
divestiture proceeds.

(5)  INCOME TAXES:

For the three-month periods ended March 31, 1999 and 1998, the following 
income tax provisions (benefits) have been provided (in thousands):

<TABLE>
<CAPTION>
                                           1999            1998
                                          -------         -------
<S>                                       <C>             <C>
Continuing Operations                     $ 2,355         $ 1,712
                                          -------         -------
                                          -------         -------
Discontinued Operations                   $10,189         $(1,250)
                                          -------         -------
                                          -------         -------
Extraordinary Item                        $     -         $   (54)
                                          -------         -------
                                          -------         -------
</TABLE>

For the period ended March 31, 1999, net federal tax expense amounts have 
decreased the deferred tax asset. The current deferred tax asset as of March 
31, 1999 reflects the tax benefits the Company expects to utilize in the 
succeeding twelve-month period.

(6)  CREDIT FACILITY:

On December 31, 1998, the Company obtained new loan facilities ("Amended 
Credit Agreement") through General Electric Capital Corporation ("GECC").  
The Amended Credit Agreement includes a 72-month, $75 million revolving line 
of credit ("Revolver") and a 69-month, $75 million, delayed draw, term loan 
facility ("Term Loan").

Within the Revolver is a $30 million letter of credit sub-facility.  
Borrowings under the Revolver are available up to the lesser of: (1) $75 
million, less outstanding letters of credit, or (2) four times the Company's 
trailing 12 month EBITDA plus cash and cash equivalents less: (a) outstanding 
indebtedness and (b) a 50% letter of credit reserve.  At the Company's 
option, borrowings under the Revolver bear interest at alternate base rates 
based on (1) the higher of (a) U.S. prime rate or (b) the Federal Funds rate 
plus 50 basis points, plus a margin ranging from 25 to 150 basis points 
("Index Margin"); or 


                                       9
<PAGE>

(2) LIBOR plus a margin ranging from 175 to 300 basis points ("LIBOR 
Margin").  The Index Margin and LIBOR Margin are adjusted based on the 
Company's leverage ratio except in the first loan year during which the Index 
Margin is fixed at 100 basis points and the LIBOR Margin is fixed at 250 
basis points.

The Term Loan is available to pay the Company's 9.875% Senior Notes due on 
October 1, 1999.  The Company can draw amounts under the Term Loan from time 
to time to pay for the purchase of Senior Notes in the open market.  
Borrowings under the Term Loan are subject to the same interest rate 
alternatives as the Revolver.  The Company is also permitted to arrange for 
financial hedges to swap a variable interest rate on the Term Loan for a 
fixed interest rate.

The Amended Credit Agreement is secured by a majority of the Company's 
non-real estate assets, including certain accounts receivable, inventory, 
machinery and equipment, and intangibles.  The facility contains various 
affirmative and negative covenants, including restrictions on dividends and 
financial covenants (maximum leverage ratio, minimum fixed charge coverage 
ratio and limitations on capital expenditures).

As of March 31, 1999, $15.8 million of letters of credit were outstanding 
under the Revolver ($53.6 million was available), no borrowings were 
outstanding under the Revolver or Term Loan and all financial covenants have 
been satisfied.

(7)  LONG-TERM DEBT:

Total debt consists of the following components (in thousands):

<TABLE>
<CAPTION>
                                                March 31,        December 31,
                                                  1999              1998
                                                ---------        ------------
<S>                                              <C>             <C>
Long-Term Debt:
  9.875 Senior Notes due October 1, 1999         $97,647            $97,647 
  Credit Facility                                      -              1,550 
  Mortgage Notes                                     829                834 
                                                 -------            -------
    Total                                         98,476            100,031 
  Less - Current Portion                         (22,931)           (24,481)
                                                 -------            -------
  Long Term Debt                                 $75,545            $75,550 
                                                 -------            -------
                                                 -------            -------
</TABLE>

The Company intends to extinguish its 9.875% Senior Notes, due October 1, 
1999, by using cash and the $75 million Term Loan available under the 
Company's Amended Credit Agreement.  As a result, $75 million of Senior Notes 
have been classified as long-term debt with the balance classified as current 
maturities. Interest on the Senior Notes is payable semi-annually on April 1 
and October 1.

(8)  CAPITAL STOCK:

Each share of Common Stock is entitled to one vote per share.  The Company's 
Board of Directors has authorized the Company to purchase up to 3 million 
shares of its common stock.  Through March 31, 1999, the Company has 
purchased 684,600 at a cost of $9.2 million on the open market.  The total 
cost of purchasing the shares is reflected as treasury stock on the Company's 
Balance Sheet.


                                    10
<PAGE>

Earnings per share ("EPS") for the three-month periods ended March 31, 1999 
and 1998 were calculated using the following share data.  Reconciliation of 
the numerators and denominators of the basic and diluted EPS calculation are 
as follows (in thousands, except per share data): 

<TABLE>
<CAPTION>
FOR THE THREE-MONTH PERIOD ENDED          Income         Shares        Per Share
MARCH 31, 1999                           Numerator     Denominator      Amount
                                         ---------     -----------     ---------
     <S>                                 <C>           <C>             <C>
     Basic EPS
       Income available to
       common stockholders                $21,550        18,182          $1.19
     Effect of dilutive securities
       Stock Options                                        225
     Diluted EPS
       Income available to
       common stockholders                $21,550        18,407          $1.17
</TABLE>

     Options to purchase shares of common stock which were outstanding as of 
     March 31, 1999 but were not included in the computation of diluted EPS 
     because the options' exercise price was greater than the average market 
     price of the common shares are as follows:

     <TABLE>
     <CAPTION>
     Grant Date                  # of Shares      Option Price      Expiration Date
     ----------                  -----------      ------------      ---------------
     <S>                         <C>              <C>               <C>
     None
     </TABLE>

<TABLE>
<CAPTION>
FOR THE THREE-MONTH PERIOD ENDED          Income         Shares        Per Share
MARCH 31, 1998                           Numerator     Denominator      Amount
                                         ---------     -----------     ---------
     <S>                                 <C>           <C>             <C>
     Basic EPS
       Income available to 
       common stockholders                 $619           18,479         $0.03
     Effect of dilutive securities
       Stock Options                                         220
     Diluted EPS
       Income available to 
       common stockholders                 $619           18,699         $0.03
</TABLE>

     Options to purchase shares of common stock which were outstanding as of 
     March 31, 1998 but were not included in the computation of diluted EPS 
     because the options' exercise price was greater than the average market 
     price of the common shares are as follows:

<TABLE>
<CAPTION>
     Grant Date                # of Shares     Option Price     Expiration Date
     ----------                -----------     ------------     ------------------
     <S>                       <C>             <C>              <C>
     April 16, 1996                  1           $13.1875       April 16, 2003
     August 27, 1996                 9           $13.50         August 27, 2003
     September 22, 1997            200           $13.75         September 22, 2004
     March 9, 1998                  89           $13.125        March 9, 2005
</TABLE>


                                      11
<PAGE>

(9)  CONTINGENT LIABILITIES: 

The Company and its subsidiaries are defendants in various lawsuits arising 
in the ordinary course of business.  In the opinion of management, any 
liability with respect to these matters will not have a material adverse 
effect on the Company's financial condition, cash flow or results of 
operations.

The Company has been cooperating with the U.S. Government in a civil 
investigation involving possible improprieties at an Army facility where the 
Company's Scott Aviation division was a supplier.  The Company has furnished 
documents and other requested information and denies any wrongdoing.

(10) EXTRAORDINARY ITEM - EARLY EXTINGUISHMENT OF DEBT:

In March 1998, the Company paid $3.3 million to extinguish $3.1 million of 
its Senior Notes due October 1, 1999.  The payment included a $0.1 million 
premium for the early retirement of the debt and $0.1 million of accrued 
interest. Accordingly, in the first quarter of 1998 the Company recorded an 
extraordinary loss of $0.1 million on the premium to extinguish $3.1 million 
of Senior Notes.


                                      12
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

FORWARD-LOOKING INFORMATION:  Information contained in this report includes 
forward-looking statements, which can be identified by the use of 
forward-looking terminology such as "believes," "may," "will," "expects," 
"intends," "plans," "anticipates," "estimates" or "continues" or the negative 
thereof or other variations thereon or comparable terminology, or by 
discussions of strategy.  The Company undertakes no obligation to revise 
these forward-looking statements to reflect any future events or 
circumstances.  The Company's actual results, performance or achievements 
could differ materially from the results expressed in, or implied by, these 
forward-looking statements. Factors that could cause or contribute to such 
differences are discussed under the caption "Factors Affecting the Company's 
Prospects."

<TABLE>
<CAPTION>
RESULTS OF OPERATIONS SUMMARY
(in thousands)
                                               1st Qtr.       1st Qtr.
                                                 1999           1998           99 vs 98
                                               -------        --------         --------
<S>                                            <C>            <C>              <C>
Net Sales                                      $48,753         $46,214          $ 2,539
  Cost of Sales                                 32,929          31,311            1,618
                                               -------         -------          -------
Gross Profit on Sales                           15,824          14,903              921
  % of Net Sales                                 32.5%           32.2%
Operating Expenses:
  Selling, General and Administrative            6,047           6,150             (103)
  Research & Development                           756             891             (135)
                                               -------         -------          -------
Total Operating Expenses                         6,803           7,041             (238)
                                               -------         -------          -------
Operating Income                                 9,021           7,862            1,159
                                               -------         -------          -------
  % of Net Sales                                 18.5%           17.0%
Other Expense(Income):
  Refinancing Costs                                 94             259             (165)
  Interest Expense                               2,528           4,216           (1,688)
  Interest Income                                 (599)         (1,441)             842
  Other, Net                                       472             542              (70)
                                               -------         -------          -------
Income from Continuing Operations before
  Income Tax and Extraordinary Item              6,526           4,286            2,240
Income Tax                                       2,355           1,712              643
                                               -------         -------          -------
Income from Continuing Operations before
  Extraordinary Item                             4,171           2,574            1,597
Discontinued Operations, net of tax             17,379          (1,875)          19,254
Extraordinary Item -(Loss) on
  Extinguishment of Debt, net of tax                 -             (80)              80
                                               -------         -------          -------
Net Income                                     $21,550         $   619          $20,931
                                               -------         -------          -------
                                               -------         -------          -------
</TABLE>


                                       13
<PAGE>

Net sales for the three months ended March 31, 1999 increased by 
approximately 6%, compared to net sales for the same periods in 1998.  The 
increase was due to an increase in the amount of shipments of products, 
principally Air-Paks, to Health and Safety customers of approximately $5.1 
million, or 23%, offset by a decrease in the amount of shipments of oxygen 
products to Aviation and Government customers of approximately $2.6 million, 
or 11%.

Gross profit margin increased for the three months ended March 31, 1999 due 
primarily to increased sales volume.

Selling, general and administrative expenses for the three months improved as 
a percentage of net sales to 12.4% in 1999, compared to 13.3% in 1998, due 
primarily to lower payroll and fringes at corporate and lower professional 
fees.

As a result of higher sales and lower operating expenses, operating income 
for the first quarter of 1999 of $9.0 million represented an increase of $1.1 
million compared to operating income of $7.9 million in 1998.

Other expenses decreased by $1.1 million to $2.5 million in the first three 
months of 1999 when compared to the same period in 1998, due primarily to 
lower interest expense as a result of lower outstanding debt.

Income from continuing operations in the first quarter of 1999 increased to 
$4.2 million from $2.6 million in the first quarter of 1998.  The increase 
was attributable primarily to improved results at Scott Aviation and lower 
corporate net interest expense.

Income on discontinued operations for the first quarter of 1999 included 
income from operations, representing IEC's net operating results, and income 
on disposal representing the recognized after-tax income from the anticipated 
second quarter earn-out amount of $26 million on the sale of the Company's 
Snorkel division.  The loss on discontinued operations for the first quarter 
of 1998 represents IEC's net operating loss.

SEGMENT INFORMATION

The Company has operations in one reporting segment, Scott Aviation.  The 
results of operations are as follows:


                                       14
<PAGE>

SCOTT AVIATION

Scott Aviation is a leading manufacturer of life support respiratory products 
and consists of two principal business units: Health and Safety; and Aviation 
and Government.  The two units have benefited from several similarities.  
Scott Aviation has used its broad experience and expertise in high pressure 
gas regulation and distribution developed from the two product lines to 
provide end-users with products that are reliable, light weight, compact in 
size and user-friendly.  Each unit has also benefited from the common use of 
manufacturing cell and team technology.  In addition, Scott Aviation's 
uniform quality assurance program has allowed the units to work jointly to 
comply with the rigorous quality requirements of the government, regulatory 
agencies and customers.

Scott Aviation's Health and Safety unit manufactures the Scott Air-Pak (*) 
(a self-contained breathing apparatus), air-purifying products, gas detection 
instruments and other life support products for firefighting and personal 
protection against environmental and safety hazards.  Scott Aviation's 
Aviation and Government unit manufactures protective breathing equipment, 
pilot and crew oxygen masks, and emergency oxygen for passengers and crew 
members on commercial, government and private aircraft and ships. 

RESULTS OF OPERATIONS SUMMARY
      (in thousands)

<TABLE>
<CAPTION>
                                                   1st Qtr.        1st Qtr.
                                                     1999           1998          99 vs 98 
                                                   --------       ---------       --------
<S>                                                <C>            <C>             <C>
Net Sales                                          $ 48,753       $ 46,214        $  2,539 
     Cost of Sales                                   32,929         31,311           1,618 
                                                   --------       ---------       --------
Gross Profit on Sales                                15,824         14,903             921 
     % of Net Sales                                    32.5%          32.2%
Operating Expenses: 
     Selling, General and Administrative              4,264          3,904             360 
     Research & Development                             756            891            (135)
                                                   --------       ---------       --------
Total Operating Expenses                              5,020          4,795             225 
                                                   --------       ---------       --------
Operating Income                                   $ 10,804       $ 10,108        $    696 
                                                   --------       ---------       --------
     % of Net Sales                                    22.2%          21.9%

</TABLE>

DISCUSSION OF 1999 COMPARED TO 1998:

Net sales for the three months ended March 31, 1999 increased by 
approximately 6%, compared to net sales for the same period in 1998.  The 
increase was due to an increase in the amount of shipments of products, 
principally Air-Paks, to Health and Safety customers of approximately $5.1 
million, or 23%, offset by a decrease in the amount of shipments of oxygen 
products to Aviation and Government customers of approximately $2.6 million, 
or 11%.

Gross profit margin increased for the three months ended March 31, 1999 due 
primarily to increased sales volume.

Selling, general and administrative expenses increased slightly as a 
percentage of sales during the three months ended March 31, 1999, when 
compared to the same period for 1998, while research and development expenses 
in 1999 were slightly lower.

(*)  Registered or common law trademarks and service marks of SCOTT
     TECHNOLOGIES, INC. and its subsidiaries.


                                      15
<PAGE>

CORPORATE AND UNALLOCATED COSTS AND EXPENSES


RESULTS OF OPERATIONS SUMMARY
(in thousands)

<TABLE>
<CAPTION>
                                     1st Qtr.        1st Qtr.
                                       1999            1998      99 vs 98  
                                    ---------       ---------    --------
<S>                                 <C>             <C>          <C>
Selling, General and 
     Administrative                 $  1,783        $  2,246     $  (463) 
Other Expenses (Income): 
     Refinancing Costs                    94             259        (165) 
     Interest Expense                  2,528           4,216      (1,688) 
     Interest Income                    (599)         (1,441)        842  
     Other, Net                          472             542         (70) 
</TABLE>

DISCUSSION OF 1999 COMPARED TO 1998:

Selling, general and administrative expenses have decreased $0.5 million for 
the first quarter of 1999 compared with the first quarter of 1998 due 
primarily to lower payroll and fringes and professional fees.

Interest expense decreased for the first quarter of 1999 when compared to the 
first quarter of 1998 as a result of lower outstanding debt.

Interest income decreased for the first quarter of 1999 due to the reduction 
in the Company's cash position.

FINANCIAL POSITION AND LIQUIDITY

The Company's consolidated statements of cash flows contain items relating to 
discontinued operations which have not been disaggregated as they have in the 
consolidated balance sheet. 

At March 31, 1999 cash and cash equivalents for both continuing and 
discontinued operations totaled $40.7 million, compared to $39.4 million at 
December 31, 1998.

Net cash provided by operating activities was $29.3 million reflecting the 
net income from continuing operations of $4.2 million and discontinued 
operations of $17.4 million; the change in accrued income taxes of $12.4 
million, which includes the utilization of the deferred tax asset in 
connection with the Company's first quarter profit; and the net cash used 
by other operating activities of $4.7 million.

Net cash used by investing activities of $26.6 million was due primarily to 
the receivable recorded to reflect the estimated payment to be received by 
the Company as a result of the gain recognized in the first quarter of 1999 
on the Snorkel earn-out.  On April 30, 1999, the Company received an initial 
payment of $27 million related to the earn-out.  Capital expenditures were 
$0.7 million in the first three months of 1999 and are expected to be 
approximately $10 million for all of 1999.  Capital expenditures will be 
funded from internally generated funds and/or credit facilities. 

Net cash used by financing activities was $1.4 million, which included a $1.6 
million repayment of funds previously borrowed under the Company's revolving 
line of credit, and $0.2 million in proceeds from the issuing of common stock 
in connection with the Company's stock option plan.

Liquidity is provided by the Company's cash and cash equivalents, which 
totaled $40.7 million at March 31, 1999, and by the credit facility of which 
$53.6 million was available at March 31, 1999.  The Company intends to 
extinguish its 9.875% senior notes, due October 1, 1999, by using cash and 
the $75 million Term Loan available under the Company's Amended Credit 
Agreement.


                                      16
<PAGE>

The Company expects to continue to focus on internal growth and market 
expansion at Scott Aviation, investigate acquisitions, and consider 
alternative strategies that may further enhance stockholder value.

The Company's cash balance at March 31, 1999 is available for general 
corporate purposes. Those purposes may include investment in the current 
operations of the Company, payment of liabilities associated with previously 
divested businesses, use as all or a portion of the purchase price of 
possible acquisitions, additional repurchases of its 9.875% Senior Notes and 
stock purchases.  The Company's Board of Directors has authorized the 
Company to purchase up to 3 million shares of its common stock.  In 1998, the 
Company purchased 684,600 shares of common stock at market prices.  The 
Company did not purchase any of its common stock in the first quarter of 
1999.

FACTORS AFFECTING THE COMPANY'S PROSPECTS

The prospects of the Company may be affected by a number of factors, 
including the matters discussed below:

DEPENDENCE ON GOVERNMENT CONTRACTS - Sales to the U.S. Government represented 
approximately 40% of the Company's combined total net sales of IEC and Scott 
Aviation in each of the last three years.  With the discontinuance of IEC, 
these sales represented 7.1%, 10.0% and 9.2% of Scott Aviation's sales in 
1998, 1997 and 1996, respectively.  The Company expects to continue to derive 
a portion of Scott Aviation's revenues from Government contracts. 
Consequently, fluctuations in military spending by the U.S. Government could 
adversely affect the Company's revenues and profitability.  In addition, 
since these contracts are the result of competitive bidding processes, there 
can be no assurance that the Company will be awarded future contracts, or 
that once awarded, the Government will not terminate such contracts at its 
convenience.

COMPETITION - Scott Aviation's Health and Safety unit manufactures the Scott 
Air-Pak, air-purifying products, gas detection instruments and other life 
support products for firefighting and personal protection against 
environmental and safety hazards.  Scott Aviation's Aviation and Government 
unit manufactures protective breathing equipment, pilot and crew oxygen 
masks, and emergency oxygen for passengers and crew members on commercial, 
government and private aircraft and ships.  Both of these manufacturing units 
participate in markets which are technology based, industry regulated, and 
highly competitive.  Failure by Scott Aviation to develop new products and/or 
remain competitive with changing industry conditions could adversely affect 
market share.

The GPS and Displays markets that IEC participates in are highly competitive, 
subject to rapid change and significantly affected by new product 
introductions. Competition may intensify, particularly as companies well 
established in the defense industry increase their focus on GPS. In addition, 
the development and commercialization of new types of displays or position 
measuring systems could reduce the demand for IEC's products.

Certain competitors in the respective markets have significantly greater 
financial, technical and marketing resources.  These competitive factors 
could adversely affect the Company's financial condition, cash flow, results 
of operations or expected benefits from its restructuring initiatives.

LEVERAGE - Part of the Company's strategy is to grow through acquisitions.  
Any such future acquisition could involve the incurrence of significant 
additional debt.  In addition, the Company's Board of Directors has 
authorized the Company to purchase up to 3 million shares of its common 
stock.  In 1998, 684,600 shares were purchased.  Future purchases of common 
stock could affect leverage.  The degree to which the Company is leveraged 
could: (i) impair the Company's ability to obtain future financing for 
acquisitions, a refinancing, or other purposes; (ii) make it more vulnerable 
than some of its competitors in a prolonged economic 


                                      17
<PAGE>

downturn; and (iii) restrict its ability to exploit new business 
opportunities and limit its flexibility to respond to changing business 
conditions.

DISCONTINUED OPERATIONS - Since January 1, 1994, the Company has sold 
numerous businesses. The contract terms included representations, warranties, 
and indemnification provisions made by the Company. Remedies available for 
breaches of representations and warranties range from monetary relief in 
specific amounts for specific breaches to unlimited amounts.

The Company has generally retained liability for the conduct of the sold 
businesses prior to the date of sale.  As a result, the Company is subject to 
various known and contingent liabilities, including indemnification 
obligations, with respect to its discontinued operations.  The Company has 
established accruals and reserves for losses that may arise out of workers' 
compensation, product liability and general liability claims, environmental 
risks, tax and other matters.  The Company believes that its accruals and 
reserves are appropriate and adequate.  However, as these contractual matters 
are subject to significant uncertainty, no assurances can be given that the 
ultimate resolution of these matters will not have a material adverse effect 
upon the Company's financial position, operating results or cash flows.

Further, at March 31, 1999, the Company's balance sheet reflected $20.4 
million of deferred divestiture proceeds which is net of a reserve of $12.5 
million. Deferred divestiture proceeds include management's best estimates of 
the amounts expected to be realized after the resolution of the underlying 
matters. Additionally, at March 31, 1999, the Company's balance sheet 
reflected $47.9 million of net assets of discontinued operations, which 
represents the net book value of IEC and a $26.0 million receivable from the 
estimated Snorkel earn-out. The Company expects to realize net proceeds from 
the sale of IEC in excess of the carrying value.  The amounts the Company 
will ultimately realize from these assets may differ materially from the 
amounts recorded.

STRATEGIC PLAN - The Company's strategic plan is to grow through strategic 
acquisitions, systematic market expansion and continued growth through new 
and "next generation" product development.

Part of the Company's strategy is to grow through acquisitions.  There can be 
no assurance, however, that the Company will identify attractive 
acquisitions, that such acquisitions will be consummated, or that, if 
consummated, any anticipated benefits will be realized from such 
acquisitions.  In addition, the availability of additional acquisition 
financing cannot be assured and, depending on the terms of such additional 
acquisitions, could be restricted by the terms of the Amended Credit 
Agreement.  Moreover, the process of integrating acquired operations into the 
Company's existing operations may result in unforeseen operating difficulties 
and may require significant financial resources that would otherwise be 
available for the ongoing development or expansion of the Company's existing 
operations.  Future acquisitions by the Company would likely result in 
amortization expense of goodwill, which could have a material adverse effect 
on the Company's financial condition and operating results.

Expansion into international markets will depend on numerous factors that are
beyond the Company's control, including its ability to develop or acquire
additional manufacturing and distribution capabilities outside the United
States.  In addition, international expansion may increase the Company's
exposure to certain risks inherent in doing business outside the United States,
such as currency exchange rate fluctuations, compliance with foreign codes and
standards and political risks.  If the Company pursues this strategy through
acquisitions, strategic alliances or joint ventures, any integration of the
acquired businesses into the Company's business would entail expense and
management attention.  If the Company pursues this strategy through the
establishment of new operations, it will be subject to the difficulties inherent
in starting a new business in foreign jurisdictions.  There can be no assurance
that the business and 


                                      18
<PAGE>

competitive environment in international markets will be as favorable to the 
Company as is the U.S. market currently.

The Company expects to continue to make investments in new product 
development. There can be no assurance that the Company will be able to 
develop and introduce, in a timely manner, new products or enhancements to 
its existing products which satisfy customer needs or achieve market 
acceptance.  To the extent that the Company makes substantial marketing and 
research and development investments and such investments do not lead to 
commercially successful products, the Company's results of operations could 
be adversely affected.

YEAR 2000 ISSUE -  The Year 2000 Issue refers to a number of date-related 
problems that may affect software applications, including codes imbedded in 
chips and other hardware devices.  These problems include software programs 
that identify a year by its last two digits so that a year identified as "00" 
would be recognized as the year "1900" rather than the year "2000."

STATE OF READINESS

The Company has completed the process of identifying and assessing the extent 
to which its manufacturing equipment, business systems and products could be 
affected by the Year 2000 Issue.  As part of its Year 2000 Issue assessment, 
the Company has taken into account whether third parties with which the 
Company has material relationships, including the U.S. Government, are Year 
2000 compliant. The Company's formalized plan is comprised of the following 
phases: (1) development of an inventory and ranking of risks; (2) evaluation 
of compliance, impact of non-compliance, and development of remediation 
plans; (3) remediation of material non-compliance items; (4) testing and 
validation of remediation efforts; (5) implementation of upgrades or 
replacement of non-compliance items; and (6) establishment of support 
assistance, as required, during the year 2000. The Company has completed the 
first two phases and is currently in the process of implementing the third 
phase.  The testing and validation of remediation efforts is scheduled to be 
completed in the third quarter and the implementation phase is scheduled to 
be completed by year-end 1999.

COSTS

The Company's expenses have been limited to internal costs incurred in the 
Year 2000 Issue assessment process.  The Company does not separately track 
such internal costs which are principally associated with payroll expenses, 
but estimates that the Year 2000 compliance costs for 1998 and the first 
quarter of 1999 were minimal.  The Company estimates that the total costs 
(including those costs already incurred) of the Company's formalized plan, as 
described above, will be approximately $1.5 million.  However, there can be 
no assurance that the Company will not incur any unanticipated costs in 
completing its Year 2000 Compliance Project.  The estimate of $1.5 million 
does not include Year 2000 compliance costs related to the Company's IEC 
subsidiary which it plans to sell in 1999.  Such costs, estimated at $0.9 
million, will be included in the valuation of the business and be reflected 
in the purchase price ultimately received for the business.

RISKS

As a result of completing the first two phases of its formalized plan, the 
Company has identified and developed remediation plans for several 
significant risks.  These risks relate to vendors, suppliers, distributors, 
customers, and other third parties, as well as to the Company's own internal 
information and operation systems.  Any failure by the Company or third 
parties to ensure that the applicable computer systems are Year 2000 
compliant could have a material adverse effect on the Company's operations, 
liquidity and financial position. Any failure of the Company's products to 
perform could result in claims against the Company.


                                      19
<PAGE>

CONTINGENCY PLANS

The Company will continue to develop contingency strategies, as appropriate, 
as part of its Year 2000 plan.  These contingency strategies may include 
identifying alternate suppliers, developing procedures to override internal 
computer systems, increasing inventory levels, and reallocating internal 
resources as necessary.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable


PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  List of Exhibits

          27.0  Financial Data Schedule

     (b)  Reports on Form 8-K filed during the quarter - None.


                                      20
<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, SCOTT TECHNOLOGIES, INC. has duly caused this report to 
be signed on its behalf by the undersigned, thereunto duly authorized.

                                       SCOTT TECHNOLOGIES, INC.


                                   By:      /s/                      
                                       ----------------------------------------
                                       Mark A. Kirk  
                                       Senior Vice President and
                                       Chief Financial Officer
                                   
(Duly Authorized and Principal Accounting Officer)
 Date: May 10, 1999


                                      21
<PAGE>

                                    EXHIBIT INDEX

<TABLE>
<CAPTION>

Number            Description of Exhibits         Page No.
- ------            -----------------------         --------
<S>               <C>                             <C>
27.0              Financial Data Schedule

</TABLE>


                                      22

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          39,487
<SECURITIES>                                         0
<RECEIVABLES>                                   18,167
<ALLOWANCES>                                       318
<INVENTORY>                                     26,005
<CURRENT-ASSETS>                               155,411
<PP&E>                                          70,425
<DEPRECIATION>                                  18,705
<TOTAL-ASSETS>                                 274,851
<CURRENT-LIABILITIES>                           68,728
<BONDS>                                         75,545
                                0
                                          0
<COMMON>                                         1,888
<OTHER-SE>                                      75,082
<TOTAL-LIABILITY-AND-EQUITY>                   274,851
<SALES>                                         48,753
<TOTAL-REVENUES>                                48,753
<CGS>                                           32,929
<TOTAL-COSTS>                                   39,732
<OTHER-EXPENSES>                                   566
<LOSS-PROVISION>                                    15
<INTEREST-EXPENSE>                               1,929
<INCOME-PRETAX>                                  6,526
<INCOME-TAX>                                     2,355
<INCOME-CONTINUING>                              4,171
<DISCONTINUED>                                  17,379
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,550
<EPS-PRIMARY>                                     1.19
<EPS-DILUTED>                                     1.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission