BIOANALYTICAL SYSTEMS INC
10-Q, 1999-08-16
LABORATORY APPARATUS & FURNITURE
Previous: GOLDEN CYCLE GOLD CORP, 10-Q, 1999-08-16
Next: IMATRON INC, SC 13D, 1999-08-16



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q

(Mark One)

[  X  ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF  THE SECURITIES
            EXCHANGE ACT OF 1934

            For the quarterly period ended June 30, 1999

OR

[     ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

For the transition period from ___________ to _____________

Commission File Number 333-36429

<TABLE>
<CAPTION>
<S>                                                               <C>
BIOANALYTICAL SYSTEMS, INC.
- ---------------------------
(Exact name of the registrant as specified in its charter)

INDIANA                                                           35-1345024
- -------                                                           ----------
(State or other jurisdiction of incorporation or organization)    (I.R.S. Employer Identification No.)

2701 KENT AVENUE
WEST LAFAYETTE, IN                                                47906
- ------------------                                                -----
(Address of principal executive offices)                          (Zip code)

(765) 463-4527
- --------------
(Registrant's telephone number, including area code)
</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

YES          [X]               NO

As of June 30, 1999, 4,507,893 Common Shares of the registrant were outstanding.



                                       1
<PAGE>


<TABLE>
<CAPTION>
<S>                                       <C>                                                          <C>
                                                                                                       PAGE NUMBER
PART I   FINANCIAL INFORMATION
Item 1 - Financial Statements
(Unaudited):

         Consolidated Balance Sheets as of September 30, 1998 and
         June 30, 1999                                                                                       3

         Consolidated Statements of Income for the Three Months
         and Nine Months ended June 30, 1998 and 1999                                                        4

         Consolidated Statements of Cash Flows for the Nine Months
         Ended June 30, 1998 and 1999                                                                        5

         Notes to Consolidated Financial Statements                                                          6

Item 2 - Management's Discussion and
Analysis of Financial Condition and
Results of Operations                                                                                        7

Item 3 - Quantitative and Qualitative
Disclosures About Market Risk                                                                               10

PART II  OTHER INFORMATION

Item 1 - Legal Proceedings

Item 2 - Changes in Securities and Use
of Proceeds                                                                                                 10

Item 5 - Other Information                                                                                  10

Item 6 - Exhibits and Reports on Form
8-K                                                                                                         10

SIGNATURES                                                                                                  12
</TABLE>




                                       2
<PAGE>



PART I -- FINANCIAL INFORMATION

ITEM 1.          FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
<S>                                                                <C>               <C>

                                                                   September 30,        June 30,
                                                                            1998            1999
                                                                            Note     (Unaudited)
                                                                   -------------     -----------

 ASSETS
 Current Assets:
  Cash and cash equivalents                                             $ 1,208         $ 1,860
  Accounts receivable, net                                                3,045           2,814
  Inventories                                                             1,881           2,010
  Other current assets                                                       60              92
  Deferred income taxes                                                     169             169
                                                                        --------        --------

      Total Current Assets                                                6,363           6,945
 Goodwill, less accumulated amortization of $62 and $124                  1,134           1,073
 Other assets                                                               232             204
 Property and equipment:
   Land and improvements                                                    171             171
   Buildings and improvements                                             8,355          11,536
   Machinery and equipment                                                7,463           8,228
   Office furniture and fixtures                                          1,074           1,283
   Construction in process                                                1,464             171
                                                                        --------        --------
                                                                         18,527          21,389
   Less accumulated depreciation                                         (3,976)         (4,757)
                                                                        --------        --------
                                                                         14,551          16,632
                                                                        --------        --------
   Total Assets                                                         $22,280         $24,854
                                                                        ========        ========


 LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Accounts payable                                                  $ 1,941         $ 1,323
      Income taxes payable                                                  156               4
      Accrued expenses                                                      352             351
      Customer advances                                                     319              54
      Current portion of long-term debt                                     308             477
                                                                        --------        --------
      Total current liabilities                                           3,076           2,209
 Long-term debt, less current portion                                     1,124           4,239
 Deferred income taxes                                                    1,236           1,273

 Shareholders' equity:
   Common Shares:  19,000,000 shares
       authorized; 4,495,319 and 4,507,893
       shares issued and outstanding                                        996             999
   Additional paid-in capital                                            10,468          10,479
   Retained earnings                                                      5,390           5,651
   Accumulated other comprehensive income-
      Currency translation adjustment                                       (10)              4
                                                                        --------        --------
      Total shareholders' equity                                         16,844          17,133
                                                                        --------        --------

      Total liabilities and shareholders'  equity                       $22,280         $24,854
                                                                        ========        ========



<FN>
The  balance  sheet at  September  30,  1998 has been  derived  from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

See accompanying notes.
</FN>
</TABLE>




                                       3
<PAGE>




<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
<S>                                               <C>               <C>               <C>              <C>

                                                   Three Months      Three Months       Nine Months      Nine Months
                                                 Ended June 30,    Ended June 30,    Ended June 30,   Ended June 30,
                                                           1998              1999              1998             1999
                                                 --------------    --------------    --------------   --------------

Product revenue                                         $ 2,481            $2,412           $ 7,982          $ 7,036
Services revenue                                          2,040             2,561             5,319            7,592
                                                        --------           -------          --------         --------
    Total revenue                                         4,521             4,973            13,301           14,628

Cost of product revenue                                     875               901             2,754            2,724
Cost of services revenue                                  1,135             1,795             3,002            4,994
                                                        --------           -------          --------         --------
    Total cost of revenue                                 2,010             2,696             5,756            7,718

Gross profit                                              2,511             2,277             7,545            6,910

Operating expenses:
    Selling                                               1,101             1,011             3,272            2,952
    Research and development                                639               463             1,713            1,498
    General and administrative                              525               675             1,662            1,974
                                                        --------           -------          --------         --------

        Total Operating  Expenses                         2,265             2,149             6,647            6,424
                                                        --------           -------          --------         --------
Operating income                                            246               128               898              486

Interest income                                              25                 4                75               11
Interest expense                                             (8)              (47)              (46)            (112)
Other income (expense)                                      (10)               15               (20)              63
Gain (loss) on sale of property and
equipment                                                     1                (8)               45              (12)
                                                        --------           -------          --------         --------
Income before income taxes                                  254                92               952              436
Income taxes                                                124                25               395              175
                                                        --------           -------          --------         --------
Net income                                              $   130            $   67           $   557            $ 261
                                                        ========           =======          ========         ========
Basic net income per common share                       $   .03            $  .01           $   .14            $ .06

Diluted net income per common and common
equivalent share                                        $   .03            $  .01           $   .13            $ .06

Basic weighted average common shares
outstanding                                           4,469,902         4,507,893         3,989,776        4,503,432
Diluted weighted average common and common
equivalent shares outstanding                         4,637,521         4,693,878         4,324,587        4,672,914

<FN>
See accompanying notes.
</FN>
</TABLE>



                                       4
<PAGE>




<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
<S>                                                                            <C>                  <C>

                                                                               Nine Months Ended    Nine Months Ended
                                                                                   June 30, 1998        June 30, 1999
                                                                               -----------------    -----------------
Operating activities:
Net income                                                                              $   557              $   261
Adjustments   to  reconcile  net  income  to  net  cash  provided
by operating activities:

    Depreciation and amortization                                                           546                  843
    Deferred income taxes                                                                   126                   37
    Changes in operating assets and liabilities:
        Accounts receivable                                                                (184)                 232
        Inventories                                                                        (206)                (129)
        Other assets                                                                         90                   (5)
        Accounts payable                                                                   (182)                (618)
        Income taxes payable                                                                (49)                (151)
        Accrued expenses and customer advances                                              351                 (268)
                                                                                        --------             --------
Net cash provided by operating activities                                                 1,049                  202
Investing activities:
Capital expenditures                                                                     (2,048)              (2,862)
Payments for purchase of net assets of Vetronics, Inc. net of cash
acquired                                                                                   (326)                 ---
                                                                                        --------             --------
Net cash used by investing activities                                                    (2,374)              (2,862)

Financing activities:
Borrowings of long-term debt                                                                  0                3,500
Payments of long-term debt                                                               (5,006)                (216)
Borrowings on lines of credit                                                               860                2,850
Payments on lines of credit                                                              (1,573)              (2,850)
Net proceeds from initial public offering                                                 9,362                  ---
Net proceeds from the exercise of stock options                                             190                   14
Other                                                                                       (13)                  14
                                                                                        --------             --------
Net cash provided by financing activities                                                 3,820                3,312
                                                                                        --------             --------
Net increase in cash and cash equivalents                                                 2,495                  652
Cash and cash equivalents at beginning of period                                            161                1,208
                                                                                        --------             --------
Cash and cash equivalents at end of period                                              $ 2,656              $ 1,860
                                                                                        ========             ========

<FN>
See accompanying notes.
</FN>
</TABLE>



                                       5
<PAGE>



NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited)

(1)   DESCRIPTION  OF  THE  BUSINESS

    Bioanalytical Systems, Inc. and its subsidiaries (the "Company") manufacture
scientific  instruments for use in the determination of trace amounts of organic
compounds in biological,  environmental  and industrial  materials.  The Company
sells  its  equipment  and  software  for use in  industrial,  governmental  and
academic  laboratories.   The  Company  also  engages  in  laboratory  services,
consulting   and  research   related  to   analytical   chemistry  and  chemical
instrumentation.  The  Company's  customers are located in the United States and
throughout the world.

(2)    RECENTLY ISSUED ACCOUNTING STANDARDS

    In June 1997, the FASB issued  Statement of Financial  Accounting  Standards
No. 130 (SFAS  130),  "Reporting  Comprehensive  Income."  SFAS 130  establishes
standards  for reporting  and display of  comprehensive  income in the financial
statements.  SFAS 130 is effective for fiscal years beginning after December 15,
1997. The Company has adopted SFAS 130 effective October 1, 1998.

(3)    INTERIM  FINANCIAL  STATEMENTS  PRESENTATION

    The accompanying  interim  financial  statements are unaudited and have been
prepared by the Company  pursuant to the rules and regulations of the Securities
and  Exchange   Commission   ("SEC")  regarding  interim  financial   reporting.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements,
and therefore these interim consolidated  financial statements should be read in
conjunction with the Company's audited consolidated  financial  statements,  and
the notes  thereto,  for the year ended  September  30, 1998.  In the opinion of
management,  the consolidated  financial  statements for the three month periods
and the nine month  periods  ended June 30, 1998 and 1999 include all normal and
recurring adjustments which are necessary for a fair presentation of the results
of the interim periods. The results of operations for the three month period and
the nine month period ended June 30, 1999 are not necessarily  indicative of the
results for the year ending September 30, 1999.

(4)    INVENTORIES

    Inventories  consisted  of  (in  thousands):

<TABLE>
<CAPTION>
<S>                           <C>                   <C>
                              September 30, 1998    June  30, 1999
                              ------------------    --------------
Raw materials                            $  966            $1,030
Work in progress                            317               338
Finished goods                              677               722
                                         -------           -------
                                          1,960             2,090
LIFO reserve                                (79)              (80)
                                         -------           -------
Total LIFO cost                          $1,881            $2,010
                                         =======           =======
</TABLE>


(5)    DEBT

    On June 24, 1999 the Company obtained a $3,500,000 commercial mortgage.  The
mortgage note has a 5 year term, while the principal will be amortized  assuming
a 20 year  amortization  period with a balloon payment at maturity.  Interest is
charged at the one month  LIBOR  rate plus 200 basis  points ( 7.02% at June 30,
1999).  The Company has a working capital line of credit agreement which expires
April 1, 2000 and allows borrowings of up to $3,500,000.  Interest is charged at
the prime rate  minus 25 basis  points ( 7.50% at June 30,  1999).  This line of
credit was unused at June 30, 1999.  The line is  collateralized  by inventories
and accounts receivable. The Company has an acquisition line of credit agreement
which expires April 1, 2000 and allows borrowings of up to $4,000,000.  Interest
is charged at the prime rate ( 7.75% at June 30, 1999).  This line of credit was
unused at June 30, 1999.

                                       6
<PAGE>


(6)    LITIGATION

    In April  1997,  CMA  Microdialysis  Holding  A.B.  ("CMA")  filed an action
against the Company in the United States  District Court for the District of New
Jersey in which CMA alleged that the  Company's  microdialysis  probes  infringe
U.S.  Patent No.  4,694,832.  The Company has filed an answer in which it denied
infringement  and in which it  asserted  that the  patent on which CMA relies is
invalid.  The matter is now  awaiting a trial date.  Although an estimate of the
possible  loss has not been  made,  management  intends  to  continue a vigorous
defense of CMA's claims,  and believes that the ultimate  outcome of this matter
will not have a material adverse effect on the Company's  financial condition or
results of operations.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     This Form 10-Q may contain "forward-looking statements," within the meaning
of Section 27A of the Securities Act of 1933, as amended,  and/or Section 21E of
the Securities  Exchange Act of 1934, as amended.  Those statements may include,
but are not limited to,  discussions  regarding the Company's intent,  belief or
current expectations with respect to (i) the Company's strategic plans; (ii) the
Company's future profitability;  (iii) the Company's capital requirements;  (iv)
industry  trends  affecting  the  Company's  financial  condition  or results of
operations;  (v) the Company's  sales or marketing  plans; or (vi) the Company's
growth  strategy.  Investors in the Company's  Common Shares are cautioned  that
reliance on any  forward-looking  statement  involves  risks and  uncertainties,
including the risk factors contained in the Company's  Registration Statement on
Form S-1, File No. 333-36429. Although the Company believes that the assumptions
on which the forward-looking  statements contained herein are reasonable, any of
those  assumptions  could  prove  to  be  inaccurate,   and  as  a  result,  the
forward-looking statements based upon those assumptions also could be incorrect.
In light of the uncertainties  inherent in any  forward-looking  statement,  the
inclusion  of a  forward-looking  statement  herein  should not be regarded as a
representation  by the Company that the Company's  plans and objectives  will be
achieved.

RESULTS  OF  OPERATIONS

THREE  MONTHS ENDED JUNE 30, 1999 COMPARED WITH THREE MONTHS ENDED JUNE 30, 1998

     Total revenue for the three months ended June 30, 1999  increased  10.0% to
approximately  $5.0 million from approximately $4.5 million for the three months
ended June 30, 1998.  The net increase of  approximately  $500,000 was primarily
due to increased  revenue from services,  which increased to approximately  $2.6
million in the three months ended June 30, 1999 from  approximately $2.0 million
for the three  months  ended  June 30,  1998.  This  increase  of  approximately
$600,000 was primarily  due to the  additional  revenue  related to the services
unit  acquired  in  the  UK on  July  1,  1998.  Product  revenue  decreased  to
approximately  $2.4  million  for the  three  months  ended  June 30,  1999 from
approximately  $2.5 million for the three months ended June 30, 1998,  primarily
as a result of the negative  impact of reduced sales in Asia due to the currency
situation.

     Total cost of revenue for the three  months  ended June 30, 1999  increased
34.1% to  approximately  $2.7  million from  approximately  $2.0 million for the
three months ended June 30, 1998.  This increase of  approximately  $700,000 was
primarily  due to the  additional  cost of revenue  related to the services unit
acquired in the UK on July 1, 1998. Cost of product  revenue  increased to 37.4%
as a percentage of product revenue for the three months ended June 30, 1999 from
35.3% of product revenue for the three months ended June 30, 1998, primarily due
to a change in product mix. Cost of services revenue  increased to approximately
70.1% as a  percentage  of services  revenue for the three months ended June 30,
1999 from  approximately  55.6% of services  revenue for the three  months ended
June 30, 1998 primarily due to an increase in the level of services staffing.



                                       7
<PAGE>


     Selling expenses for the three months ended June 30, 1999 decreased 8.2% to
approximately  $1,011,000  from  approximately  $1,101,000  for the three months
ended June 30, 1998 primarily due to reduced distributor  commissions.  Research
and  development  expenses for the three  months  ended June 30, 1999  decreased
27.5% to  approximately  $ 463,000  from  approximately  $639,000  for the three
months ended June 30, 1998  primarily  due to the  expiration  of certain  grant
projects.  General and  administrative  expenses for the three months ended June
30, 1999 increased 28.6% to approximately  $675,000 from approximately  $525,000
for the three  months  ended June 30,  1998,  primarily as a result of increased
benefits expenses related to the Company's enhanced vacation policy.

 Other income (expense),  net, was  approximately  $(36,000) in the three months
ended June 30,  1999,  as compared to  approximately  $8,000 in the three months
ended June 30, 1998, primarily as a result of increased interest expense.

     The  Company's  effective tax rate for the three months ended June 30, 1999
was 27.1% as compared to 48.8% for the three  months  ended June 30,  1998.  The
lower  rate for the  three  months  ended  June 30,  1999 was due in part to the
increase  in  the  relative  size  of  the  Company's  net  favorable  permanent
differences to book income.


NINE  MONTHS ENDED JUNE 30, 1999 COMPARED WITH NINE MONTHS ENDED JUNE 30, 1998

     Total  revenue for the nine months ended June 30, 1999  increased  10.0% to
approximately $14.6 million from approximately $13.3 million for the nine months
ended June 30, 1998. The net increase of approximately $ 1,300,000 was primarily
due to increased  revenue from services,  which increased to approximately  $7.6
million in the nine months ended June 30, 1999 from  approximately  $5.3 million
for the nine  months  ended  June  30,  1998.  This  increase  of  approximately
$2,300,000 was primarily due to the additional  revenue  related to the services
unit  acquired  in  the  UK on  July  1,  1998.  Product  revenue  decreased  to
approximately  $7.0  million  for the  nine  months  ended  June 30,  1999  from
approximately  $8.0 million for the nine months ended June 30, 1998 primarily as
a result of the  negative  impact of reduced  sales in Asia due to the  currency
situation.

     Total cost of revenue  for the nine months  ended June 30,  1999  increased
34.1% to approximately $7.7 million from approximately $5.8 million for the nine
months  ended June 30, 1998.  This  increase of  approximately  $1.9 million was
primarily  due to the  additional  cost of revenue  related to the services unit
acquired in the UK on July 1, 1998. Cost of product  revenue  increased to 38.7%
as a percentage of product  revenue for the nine months ended June 30, 1999 from
34.5% of product revenue for the nine months ended June 30, 1998,  primarily due
to a change in product mix. Cost of services revenue  increased to approximately
65.8% as a  percentage  of services  revenue for the nine months  ended June 30,
1999 from approximately 56.4% of services revenue for the nine months ended June
30, 1998 primarily due to an increase in the level of services staffing.

     Selling  expenses for the nine months ended June 30, 1999 decreased 9.8% to
approximately $2,952,000 from approximately $3,272,000 for the nine months ended
June 30, 1998  primarily due to reduced  distributor  commissions.  Research and
development  expenses for the nine months ended June 30, 1999 decreased 12.6% to
approximately $1,498,000 from approximately $1,713,000 for the nine months ended
June 30, 1998 primarily due to the expiration of certain grant projects. General
and  administrative  expenses for the nine months ended June 30, 1999  increased
18.8% to  approximately  $1,974,000 from  approximately  $1,662,000 for the nine
months ended June 30, 1998,  primarily as a result of increased expenses related
to the Company's efforts to address potential Y2K exposure.

     Other income (expense), net, was approximately $(50,000) in the nine months
ended June 30,  1999,  as compared to  approximately  $55,000 in the nine months
ended June 30, 1998 as a result of a reduction in net interest income due to the
decrease in cash and cash equivalents.

                                        8
<PAGE>


     The  Company's  effective  tax rate for the nine months ended June 30, 1999
was 40.1% as  compared  to 41.5% for the nine months  ended June 30,  1998.  The
lower  rate  for the nine  months  ended  June  30,  1999 was due in part to the
increase  in  the  relative  size  of  the  Company's  net  favorable  permanent
differences to book income.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  June  30,  1999,   the  Company  had  cash  and  cash   equivalents  of
approximately  $1,860,000 compared to cash and cash equivalents of approximately
$1,208,000 at September 30, 1998.  The increase in cash resulted  primarily from
the Company's increase of long term debt.

     The  Company's  net  cash  provided  (used)  by  operating  activities  was
approximately  $202,000  for the nine months  ended June 30, 1999 as compared to
approximately  $1,049,000 for the first nine months of fiscal 1998. The positive
cash flow  from  operations  during  the nine  months  ended  June 30,  1999 was
partially  the  result of net income of  approximately  $261,000  plus  non-cash
charges  of  approximately  $880,000  offset by a net  change  of  approximately
$(939,000) in operating assets and liabilities. The most significant decrease in
operating   liabilities   related  to  accounts  payable,   which  decreased  to
approximately  $1,323,000  at June 30,  1999 from  approximately  $1,941,000  at
September 30, 1998.

     Cash used by investing activities increased to approximately $2,862,000 for
the nine months ended June 30, 1999 from  approximately  $2,374,000 for the nine
months ended June 30, 1998,  primarily as a result of the Company's  move toward
completion of construction of certain  additional  facilities.  Cash provided by
financing  activities for the nine months ended June 30, 1999 was  approximately
$3,312,000 primarily due to the increase of debt.

     Total   expenditures  by  the  Company  for  property  and  equipment  were
approximately  $2,862,000 and $2,048,000 for the nine months ended June 30, 1999
and 1998,  respectively.  Expenditures  made in connection with the expansion of
the Company's operating facilities and purchases of laboratory equipment account
for  the  largest  portions  of  these  expenditures.  The  Company  anticipates
decreased levels of capital  expenditures during the remainder of fiscal 1999 in
connection with the renovation and construction of additional facilities and the
purchase of additional laboratory  equipment.  The Company currently has no firm
commitments for capital expenditures other than in connection with the expansion
of the Company's  facilities.  The Company expects to make other  investments to
expand its operations  through internal growth and, as attractive  opportunities
arise, through strategic acquisitions, alliances and joint ventures.

     Based on its current  business  activities,  the Company believes that cash
generated  from its  operations  and amounts  available  under its existing bank
relationships  will be sufficient to fund its  anticipated  working  capital and
capital expenditure requirements.

     On June 24, 1999 the Company obtained a $3,500,000 commercial mortgage. The
mortgage note has a 5 year term, while the principal will be amortized  assuming
a 20 year  amortization  period with a balloon payment at maturity.  Interest is
charged at the one month  LIBOR  rate plus 200 basis  points ( 7.02% at June 30,
1999).  The Company has a working capital line of credit agreement which expires
April 1, 2000 and allows borrowings of up to $3,500,000.  Interest is charged at
the prime rate  minus 25 basis  points ( 7.50% at June 30,  1999).  This line of
credit was unused at June 30, 1999.  The line is  collateralized  by inventories
and accounts receivable.  The Company has an aquisition line of credit agreement
which expires April 1, 2000 and allows borrowings of up to $4,000,000.  Interest
is charged at the prime rate ( 7.75% at June 30, 1999).  This line of credit was
unused at June 30, 1999.

YEAR 2000

         The Company  undertook  in fiscal 1998 to  identify  those  information
technology and other systems which may not be Year 2000  compliant.  The Company
has  identified  that its primary  computer  hardware and software  systems will
require   modifications,   and  the  Company   has   developed   and   commenced
implementation  of a plan to modify  such  systems to  recognize  the Year 2000.
Management  currently  expects this project to be substantially  complete by the
end of the  summer of 1999,  and  management  estimates  that the  project  will
involve capital expenditures (excluding normal system upgrades and replacements)
of less than $100,000.  Management has initiated  discussions  with  significant
suppliers,  customers  and financial  institutions  to ensure that those parties
have  appropriate  plans to  remediate  Year 2000  issues  where  their  systems
interface with the Company's  systems or otherwise  impact its  operations.  The
Company is also  assessing  the extent to which its  operations  are  vulnerable
should those  organizations  fail to properly  remediate their computer systems.
The cost of the Year 2000  initiatives  in the  aggregate  is not expected to be
material to the Company's results of operations or financial position.



                                       9
<PAGE>


EFFECT  OF  NEW  ACCOUNTING  PRONOUNCEMENT

In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
130 (SFAS 130), "Reporting Comprehensive Income." SFAS 130 establishes standards
for reporting and display of comprehensive  income in the financial  statements.
SFAS 130 is effective for fiscal years  beginning  after  December 15, 1997. The
Company has adopted SFAS 130 effective October 1, 1998.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Not Applicable

PART  II  -  OTHER  INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS

     In April,  1997,  CMA  Microdialysis  Holding A.B.  ("CMA") filed an action
against the Company in the United States  District Court for the District of New
Jersey in which CMA alleged that the  Company's  microdialysis  probes  infringe
U.S.  Patent No.  4,694,832.  The Company has filed an answer in which it denied
infringement and asserted that the patent on which CMA relies is invalid.  Sales
of the product in question  accounted for less than one percent of the Company's
revenues  in fiscal 1998 and for the first three  quarters of fiscal  1999.  The
matter is now awaiting a trial date.  Management  intends to continue a vigorous
defense  against  CMA's claims,  and believes that the ultimate  outcome of this
matter  will not have a  material  adverse  effect  on the  Company's  financial
condition or results of operations.  However, legal expenses associated with the
defense  of this suit have had and may  continue  to have an  adverse  effect on
earnings.

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

 Not Applicable.

ITEM  5.     OTHER INFORMATION

     On August 12,  1999,  the Company  announced  that it had  entered  into a
non-binding letter of intent to acquire Toxicology  Pathology Services,  Inc. of
Mt.  Vernon,  Indiana,  pending a detailed  business and legal review.  TPS is a
provider of pre-clinical  research services  to  pharmaceutical,  medical device
and other markets.  The press release issued by the Company has been filed as an
exhibit to this Form 10-Q.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     Exhibits


                                       10
<PAGE>



     3.1 Second Amended and Restated  Articles of Incorporation of Bioanalytical
Systems,  Inc.  (Incorporated by reference to Exhibit 3.1 to Form 10-Q, File No.
000-23357)

     3.2 Second Restated Bylaws of Bioanalytical  Systems, Inc. (Incorporated by
reference to Exhibit 3.2 to Form 10-Q, File No. 000-23357).

     4.1 Specimen  Certificate for Common Shares  (Incorporated  by reference to
Exhibit 4.1 to Registration Statement on Form S-1, Registration No. 33-36429)

     10.1 Form of Employee Confidentiality  Agreement (Incorporated by reference
to  Exhibit  10.1 to  Registration  Statement  on  Form  S-1,  Registration  No.
333-36429).

     10.2  Bioanalytical  Systems,  Inc.  Outside  Director  Stock  Option  Plan
(Incorporated  by reference to Exhibit  10.2 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.3 Form of  Bioanalytical  Systems,  Inc.  Outside  Director Stock Option
Agreement  (Incorporated by reference to Exhibit 10.3 to Registration  Statement
on Form S-1, Registration No. 333-36429).

     10.4 Bioanalytical  Systems, Inc. 1990 Employee Incentive Stock Option Plan
(Incorporated  by reference to Exhibit  10.4 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.5 Form of  Bioanalytical  Systems,  Inc. 1990 Employee  Incentive  Stock
Option  Agreement  (Incorporated  by reference  to Exhibit 10.5 to  Registration
Statement on Form S-1, Registration No. 333-36429).

     10.6 Security Agreement by and between Bioanalytical Systems, Inc. and Bank
One,  Lafayette,  N.A.,  dated  August 22, 1996  (Incorporated  by  reference to
Exhibit  10.17  to  Registration   Statement  on  Form  S-1,   Registration  No.
333-36429).

     10.7 Master Lease Agreement by and between Bioanalytical  Systems, Inc. and
Bank One Leasing  Corporation dated November 9, 1994  (Incorporated by reference
to  Exhibit  10.18 to  Registration  Statement  on Form  S-1,  Registration  No.
333-36429).

     10.8 Financing Lease by and between  Bioanalytical  Systems,  Inc. and Bank
One Leasing  Corporation,  dated November 9, 1994  (Incorporated by reference to
Exhibit  10.19  to  Registration   Statement  on  Form  S-1,   Registration  No.
333-36429).

     10.9 Credit Agreement by and between  Bioanalytical  Systems, Inc. and Bank
One, Indiana,  N.A., dated August 30, 1996 (Incorporated by reference to Exhibit
10.24 to Registration Statement on Form S-1, Registration No. 333-36429).

     10.10 Bioanalytical Systems, Inc. 1997 Employee Incentive Stock Option Plan
(Incorporated  by reference to Exhibit 10.26 to  Registration  Statement on Form
S-1, Registration No. 333-36429).


                                       11
<PAGE>



     10.11 Form of  Bioanalytical  Systems,  Inc. 1997 Employee  Incentive Stock
Option  Agreement  (Incorporated  by reference to Exhibit 10.27 to  Registration
Statement on Form S-1, Registration No. 333-36429).

     10.12 1997 Bioanalytical  Systems,  Inc. Outside Director Stock Option Plan
(Incorporated  by reference to Exhibit 10.28 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.13 Form of  Bioanalytical  Systems,  Inc.  1997 Outside  Director  Stock
Option  Agreement  (Incorporated  by reference to Exhibit 10.29 to  Registration
Statement on Form S-1, Registration No. 333-36429)

     10.14 Business Loan Agreement by and between Bioanalytical  Systems,  Inc.,
and Bank One,  Indiana,  N.A. dated March 1, 1998  (Incorporated by reference to
Exhibit  10.14 to  Quarterly  Report  Form 10-Q for the  quarter  ended June 30,
1998).

     10.15 Commercial Security Agreement by and between  Bioanalytical  Systems,
Inc. and Bank One, Indiana, N.A., dated March 1, 1998 (Incorporated by reference
to Exhibit  10.15 to Quarterly  Report Form 10-Q for the quarter ended March 31,
1998).

     10.16 Negative Pledge Agreement by and between Bioanalytical  Systems, Inc.
and Bank One, Indiana,  N.A., dated March 1, 1998  (Incorporated by reference to
Exhibit  10.16 to  Quarterly  Report  Form 10-Q for the  quarter  ended June 30,
1998).

     10.17  Promissory Note for $7,500,000  executed by  Bioanalytical  Systems,
Inc. in favor of Bank One, N.A., dated March 1, 1998  (Incorporated by reference
to Exhibit  10.17 to Quarterly  Report Form 10-Q for the quarter  ended June 30,
1998).

     10.18 Business Loan Agreement by and between  Bioanalytical  Systems,  Inc.
and Bank One,  Indianapolis,  NA,  dated  June 24,  1999  related to loan in the
amount of $3,500,000.

     11.1     Statement  Regarding  Computation  of  Per  Share  Earnings.

     27.1     Financial  Data  Schedule

     99.1     Press   release  announcing  non-binding  letter  of  intent  with
              Toxicology Pathology Services, Inc.

(b) Reports on Form 8-K

     No report on Form 8-K was filed during the quarter for which this report is
filed.

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:

BIOANALYTICAL  SYSTEMS,  INC.

By  /s/  PETER  T.  KISSINGER
- -----------------------------
         Peter  T.  Kissinger
         President  and  Chief  Executive  Officer

Date:  August  16,  1999

By  /s/  DOUGLAS  P.  WIETEN
- ----------------------------
         Douglas  P.  Wieten
         Vice President of  Finance, Chief  Financial  Officer and Treasurer
         (Principal  Financial  and  Accounting  Officer)

Date:  August  16,  1999




                                       12
<PAGE>





<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
FORM 10-Q
INDEX TO EXHIBITS
<S>                           <C>              <C>

     Number Assigned in
       Regulation S-K         Exhibit
          Item 601            Number           Description of Exhibit
     ------------------       -------          ----------------------
            (2)                                No Exhibit.
            (3)                   3.1          Second   Amended   and   Restated   Articles  of   Incorporation   of
                                               Bioanalytical  Systems,  Inc.  (Incorporated  by  reference to Exhibit
                                               3.1 to Form 10-Q,  File No. 000-23357)
                                  3.2          Second Restated Bylaws of Bioanalytical  Systems, Inc.  (Incorporated
                                               by reference to  Exhibit 3.2 to Form 10-Q, File No. 000-23357).
            (4)                   4.1          Specimen  Certificate for Common Shares (Incorporated by reference to
                                               Exhibit 4.1 to Registration  Statement on Form S-1,  Registration  No.
                                               333-36429)
                                  4.2          See Exhibits 3.1 and 3.2
            (10)                 10.1          Form  of  Employee   Confidentiality   Agreement   (Incorporated   by
                                               reference  to  Exhibit  10.1 to  Registration  Statement  on Form S-1,
                                               Registration No.  333-36429).
                                 10.2          Bioanalytical  Systems,  Inc.  Outside  Director  Stock  Option  Plan
                                               (Incorporated  by reference to Exhibit 10.2 to Registration  Statement
                                               on Form S-1, Registration No.  333-36429).
                                 10.3          Form of  Bioanalytical  Systems,  Inc.  Outside Director Stock Option
                                               Agreement  (Incorporated  by reference to Exhibit 10.3 to Registration
                                               Statement on Form S-1, Registration No.  333-36429).
                                 10.4          Bioanalytical  Systems,  Inc.  1990 Employee  Incentive  Stock Option
                                               Plan  (Incorporated  by  reference  to  Exhibit  10.4 to  Registration
                                               Statement on Form S-1, Registration No.  333-36429).
                                 10.5          Form of  Bioanalytical  Systems,  Inc. 1990 Employee  Incentive Stock
                                               Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.5  to
                                               Registration Statement on Form S-1, Registration No.  333-36429).
                                 10.6          Security  Agreement by and between  Bioanalytical  Systems,  Inc. and
                                               Bank One,  Lafayette,  N.A.,  dated August 22, 1996  (Incorporated  by
                                               reference  to Exhibit  10.17 to  Registration  Statement  on Form S-1,
                                               Registration No. 333-36429).
                                 10.7          Master Lease  Agreement by and between  Bioanalytical  Systems,  Inc.
                                               and Bank One Leasing  Corporation dated November 9, 1994 (Incorporated
                                               by reference to Exhibit 10.18 to  Registration  Statement on Form S-1,
                                               Registration No. 333-36429).
                                 10.8          Financing Lease by and between  Bioanalytical  Systems, Inc. and Bank
                                               One  Leasing  Corporation,  dated  November 9, 1994  (Incorporated  by
                                               Reference  to Exhibit  10.19 to  Registration  Statement  on Form S-1,
                                               Registration No. 333-36429).
                                 10.9          Credit Agreement by and between Bioanalytical  Systems, Inc. and Bank
                                               One, Indiana,  N.A., dated August 30, 1996  (Incorporated by reference
                                               to Exhibit 10.24 to Registration  Statement on Form S-1,  Registration
                                               No. 333-36429).



                                       13
<PAGE>



                                10.10          Bioanalytical  Systems,  Inc.  1997 Employee  Incentive  Stock Option
                                               Plan  (Incorporated  by  reference  to Exhibit  10.26 to  Registration
                                               Statement on Form S-1, Registration No. 333-36429).
                                10.11          Form of  Bioanalytical  Systems,  Inc. 1997 Employee  Incentive Stock
                                               Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.27 to
                                               Registration Statement on Form S-1, Registration No. 333-36429).
                                10.12          1997 Bioanalytical  Systems,  Inc. Outside Director Stock Option Plan
                                               (Incorporated by reference to Exhibit 10.28 to Registration  Statement
                                               on Form S-1, Registration  No. 333-36429).
                                10.13          Form of  Bioanalytical  Systems,  Inc.  1997 Outside  Director  Stock
                                               Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.29 to
                                               Registration Statement on Form S-1, Registration No. 333-36429).
                                10.14          Business  Loan  Agreement  by  and between   Bioanalytical   Systems,
                                               Inc., and Bank One, Indiana,  N.A. dated March 1, 1998  (Incorporated
                                               by reference  to Exhibit  10.14 to Quarterly report Form 10-Q for the
                                               quarter ended June 30, 1998).
                                10.15          Commercial  Security  Agreement by and between Bioanalytical Systems,
                                               Inc. and Bank One, Indiana,  N.A., dated March 1, 1998  (Incorporated
                                               by reference  to Exhibit  10.15 to Quarterly report Form 10-Q for the
                                               quarter ended June 30, 1998).
                                10.16          Negative  Pledge  Agreement by and between   Bioanalytical   Systems,
                                               Inc. and Bank One, Indiana,  N.A., dated March 1, 1998  (Incorporated
                                               by reference  to Exhibit  10.16 to Quarterly report Form 10-Q for the
                                               quarter ended June 30, 1998).
                                10.17          Promissory   Note  for  $7,500,000 executed by Bioanalytical Systems,
                                               Inc.  in favor of Bank One,  N.A., dated March 1, 1998  (Incorporated
                                               by reference  to Exhibit  10.17 to Quarterly report Form 10-Q for the
                                               quarter ended June 30, 1998).
                                10.18          Business Loan Agreement by and between  Bioanalytical  Systems,  Inc.
                                               and Bank One,  Indianapolis,  NA,  dated  June 24,  1999  related to
                                               loan in the amount of $3,500,000.
            (11)                11.1           Statement Regarding Computation of Per Share Earnings.
            (12)                               No Exhibit
            (13)                               No Exhibit
            (15)                               No Exhibit
            (18)                               No Exhibit
            (19)                               No Exhibit
            (22)                               No Exhibit
            (23)                               No Exhibit
            (24)                               No Exhibit
            (27)                27.1           Financial Data Schedule
            (99)                99.1           Press release announcing non-binding letter of intent with Toxicology
                                               Pathology Services, Inc.

</TABLE>

                                       14


BUSINESS LOAN AGREEMENT


<TABLE>
<CAPTION>
 <S>              <C>             <C>             <C>            <C>          <C>              <C>             <C>            <C>
   Principal      Loan Date       Maturity        Loan No.       Call         Collateral       Account       Officer        Initials
 $3,500,000.00    06-24-1999      06-24-2004                                      404          3209009006      00002

<FN>
References  in the  above  area are for  Lender's  use only and do not limit the
applicability of this document to any particular loan or item.
</FN>
</TABLE>


BORROWER: BIOANALYTICAL SYSTEMS, INC.      LENDER:  BANK ONE, INDIANA, NA
          2701 KENT AVE.                            COMMERCIAL/BUSINESS BANKING-
          WEST LAFAYETTE, IN 47906                  LAFAYETTE
                                                    111 MONUMENT CIRCLE
                                                    INDIANAPOLIS, IN 46277


THIS BUSINESS LOAN AGREEMENT between  BIOANALYTICAL  SYSTEMS,  INC. ("Borrower")
and Bank One,  Indiana,  NA ("Lender") is made and executed as of June 24, 1999.
This  Agreement  governs all loans,  credit  facilities  and/or other  financial
accommodations  described  herein and, unless  otherwise agreed to in writing by
Lender and Borrower,  all other present and future loans,  credit facilities and
other financial  accommodations  provided by Lender to Borrower. All such loans,
credit  facilities  and  other  financial  accommodations,   together  with  all
renewals,  amendments  and  modifications  thereof,  are  referred  to  in  this
Agreement  individually as the "Loan" and collectively as the "Loans."  Borrower
understands and agrees that: (a) in granting,  renewing,  or extending any Loan,
Lender is relying upon Borrower's  representations,  warranties, and agreements,
as set forth in this Agreement; and (b) all such Loans shall be and shall remain
subject to the following terms and conditions of this Agreement.

TERM.  This Agreement shall be effective as of June 24, 1999, and shall continue
thereafter  until all Loans and other  obligations  owing by  Borrower to Lender
hereunder have been paid in full and Lender has no commitments or obligations to
make further advances under the Loans to Borrower.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings  attributed to such terms in the Uniform  Commercial Code as adopted in
the State of Indiana.  All  references  to dollar  amounts shall mean amounts in
lawful money of the United States of America.

     Agreement.  The word "Agreement" means this Business Loan Agreement, as may
     be amended or modified  from time to time,  together  with all exhibits and
     schedules attached hereto from time to time.

     Borrower. The word "Borrower" means BIOANALYTICAL SYSTEMS, INC..

     Collateral. The word "Collateral" means and includes without limitation all
     property and assets  granted as  collateral  for any Loan,  whether real or
     personal property, whether granted directly or indirectly,  whether granted
     now or in the  future,  and  whether  granted  in the  form  of a  security
     interest,  mortgage, deed of trust,  assignment,  pledge, chattel mortgage,
     chattel trust,  factor's lien,  equipment  trust,  conditional  sale, trust
     receipt,  lien,  charge,  lien  or  title  retention  contract,   lease  or
     consignment  intended as a security  device,  or any other security or lien
     interest whatsoever, whether created by law, contract, or otherwise.

     ERISA. The word "ERISA" means the Employee  Retirement  Income Security Act
     of 1974, as amended.

     Grantor.  The word "Grantor" means and includes each and all of the persons
     or entities  granting a Security  Interest in any Collateral for any of the
     Loans.


<PAGE>

     Guarantor.The  word  "Guarantor"  means  and  includes  each and all of the
     guarantors, sureties, and accommodation parties for any of the Loans.

     Indebtedness.  The word "indebtedness" means the indebtedness  evidenced by
     the Note,  including all principal and accrued interest  thereon,  together
     with all other  liabilities,  costs and  expenses  for  which  Borrower  is
     responsible under this Agreement or under any of the Related Documents.  In
     addition, the word "Indebtedness" includes all other obligations, debts and
     liabilities,  plus any accrued interest thereon,  owing by Borrower, or any
     one or more of them,  to Lender of any kind or  character,  now existing or
     hereafter  arising,  as well as all  present  and  future  claims by Lender
     against Borrower, or any one or more of them, and all renewals, extensions,
     modifications,  substitutions  and  rearrangements of any of the foregoing;
     whether such  Indebtedness  arises by note,  draft,  acceptance,  guaranty,
     endorsement,  letter of credit, assignment;  overdraft, indemnity agreement
     or otherwise; whether such Indebtedness is voluntary or involuntary, due or
     not  due,  direct  or  indirect,  absolute  or  contingent,  liquidated  or
     unliquidated; whether such Indebtedness is voluntary or involuntary, due or
     not  due,  direct  or  indirect,  absolute  or  contingent,  liquidated  or
     unliquidated;  whether Borrower may be liable  individually or jointly with
     others;  whether  Borrower  may be liable  primarily or  secondarily  or as
     debtor, maker, comaker, drawer, endorser,  guarantor, surety, accommodation
     party or otherwise.

     Lender.  The word "Lender" means Bank One,  Indiana,  NA, it successors and
     assigns.

     Note.  The word  "Note"  means any and all  promissory  note or notes which
     evidence  Borrower's  Loans in favor of Lender,  as well as any  amendment,
     modification, renewal or replacement thereof.

     Permitted Liens.  The words "Permitted  Liens" mean: (a) liens and security
     interests  securing  Indebtedness owed by Borrower to Lender; (b) liens for
     taxes,  assessments,  or similar  charges  either (i) not yet due,  or (ii)
     being  contested  in good faith by  appropriate  proceedings  for and which
     Borrower has  established  adequate  reserves;  (c) purchase money liens or
     purchase money security  interests upon or in any property acquired or held
     by Borrower in the ordinary  course of business to secure any  indebtedness
     permitted under this Agreement; and (d) liens and security interests which,
     as of the date of this  Agreement,  have been  disclosed to and approved by
     the Lender in writing.

     Related Documents.  The words "Related  Documents" mean and include without
     limitation   the  Note  and  all  credit   agreements,   loan   agreements,
     environmental agreements, guaranties, security agreements, mortgages, deeds
     of trust, and all other instruments,  agreements and documents, whether now
     or hereafter existing, executed in connection with the Note.

     Security Agreement. The words "Security Agreement" mean and include without
     limitation   any    agreements,    promises,    covenants,    arrangements,
     understandings or other agreements,  whether created by law,  contract,  or
     otherwise,  evidencing,  governing,  representing,  or  creating a Security
     Interest.

     Security Interest.  The words "Security  Interest" mean and include without
     limitation  any type of security  interest,  whether in the form of a lien,
     charge,  mortgage,  deed of trust,  assignment,  pledge,  chattel mortgage,
     chattel trust,  factor's lien,  equipment  trust,  conditional  sale, trust
     receipt, lien or title retention contract, lease or consignment intended as
     a security  device,  or any other  security  or lien  interest  whatsoever,
     whether created by law, contract, or otherwise.

REPRESENTATIONS  AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the date of this Agreement,  as of the date of each request for an advance or
disbursement  of Loan  proceeds,  as of the date of any  renewal,  extension  or
modification of any Loan, and at all times any indebtedness exists hereafter:

     Organization.  Borrower is a corporation  which is duly organized,  validly
     existing,  and in good standing  under the laws of the State of Indiana and
     is duly  qualified  and in good  standing  in all  other  states  in  which
     Borrower is doing  business.  Borrower has the full power and  authority to
     own its  properties and to transact the businesses in which it is presently
     engaged or presently proposes to engage.


<PAGE>

     Authorization.  The execution,  delivery, and performance of this Agreement
     and all  Related  Documents  to which  Borrower  is a party  have been duly
     authorized by all necessary  action; do not require the consent or approval
     of any other person,  regulatory authority or governmental body; and do not
     conflict with,  result in a violation of, or constitute a default under (a)
     any provision of its articles of incorporation or organization,  or bylaws,
     or any agreement or other instrument  binding upon Borrower or (b) any law,
     governmental  regulation,  court decree,  or order  applicable to Borrower.
     Borrower has all requisite  power and authority to execute and deliver this
     Agreement and all other Related Documents to which Borrower is a party.

     Financial  Information.  Each financial  statement of Borrower  supplied to
     Lender truly and completely  discloses Borrower's financial condition as of
     the date of the statement, and there has been no material adverse change in
     Borrower's  financial  condition  subsequent to the date of the most recent
     financial statement supplied to Lender. Borrower has no material contingent
     obligations except as disclosed in such financial statements.

     Legal  Effect.  This  Agreement  and all other  Related  Documents to which
     Borrower is a party  constitute  legal,  valid and binding  obligations  of
     Borrower  enforceable  against Borrower in accordance with their respective
     terms,  except as  limited by  bankruptcy,  insolvency  or similar  laws of
     general  application  relating to the enforcement of creditors'  rights and
     except  to the  extent  specific  remedies  may  generally  be  limited  by
     equitable principles.

     Properties.  Except  as  contemplated  by this  Agreement or as  previously
     disclosed in Borrower's financial statements or in writing to Lender and as
     accepted  by  Lender,  and  except  for  property  tax  liens for taxes not
     presently  due and  payable,  Borrower  is the sole  owner of, and has good
     title to,  all of  Borrower's  properties  free and  clear of all  Security
     Interests,  and  has not  executed  any  security  documents  or  financing
     statements  relating to such properties.  All of Borrower's  properties are
     titled in  Borrower's  legal name,  and Borrower  has not used,  or filed a
     financing  statement  under,  any other  name for at least the last six (6)
     years.

     Compliance.  Except as  disclosed  in  writing to Lender  (a)  Borrower  is
     conducting Borrower's businesses in material compliance with all applicable
     federal, state and local laws, statutes,  ordinances,  rules,  regulations,
     orders,  determinations and court decisions,  including without limitation,
     those  pertaining  to health or  environmental  matters,  and (b)  Borrower
     otherwise  does  not  have  any  known  material  contingent  liability  in
     connection with the release into the environment,  disposal or the improper
     storage of any toxic or hazardous substance or solid waste.

     Litigation and Claims. No litigation, claim, investigation,  administrative
     proceeding or similar  action  (including  those for unpaid taxes)  against
     Borrower is pending or  threatened,  and no other event has occurred  which
     may  in any  one  case  or in the  aggregate  materially  adversely  affect
     Borrower's  financial  condition  or  properties,  other  than  litigation,
     claims,  or  other  events,  if  any,  that  have  been  disclosed  to  and
     acknowledged by Lender in writing.

     Taxes. All tax returns and reports of Borrower that are or were required to
     be  filed,   have  been  filed,  and  all  taxes,   assessments  and  other
     governmental  charges  have been paid in full,  except those that have been
     disclosed in writing to Lender which are presently being or to be contested
     by Borrower in good faith in the ordinary  course of business and for which
     adequate reserves have been provided.

     Lien Priority.  Unless  otherwise  previously  disclosed to and approved by
     Lender in writing,  Borrower has not entered into any Security  Agreements,
     granted a Security  Interest or permitted  the filing or  attachment of any
     Security  Interests on or affecting any of the Collateral,  except in favor
     of Lender.


<PAGE>

     Licenses,  Trademarks and Patents.  Borrower possesses and will continue to
     possess all permits, licenses, trademarks, patents and rights thereto which
     are needed to conduct Borrower's  business and Borrower's business does not
     conflict  with or violate any valid  rights of others  with  respect to the
     foregoing.

     Commercial  Purposes.  Borrower intends to use the Loan proceeds solely for
     business  or  commercial  related  purposes  approved  by  Lender  and such
     proceeds will not be used for the  purchasing or carrying of "margin stock"
     as defined in  Regulation U issued by the Board of Governors of the Federal
     Reserve System.

     Ineligible  Securities.  No portion or any  advance or Loan made  hereunder
     shall be used directly or indirectly to purchase ineligible securities,  as
     defined  by  applicable   regulations   of  the  Federal   Reserve   Board,
     underwritten  by  Lender  or any other  affiliate  of Banc One  Corporation
     during the underwriting period and for 30 days thereafter.

     Employee Benefit Plans. Each employee benefit plan as to which Borrower may
     have any liability  complies in all material  respects with all  applicable
     requirements  of law and  regulations,  and  (i) no  Reportable  Event  nor
     Prohibited  Transaction  (as defined in ERISA) has occurred with respect to
     any such  plan,  (ii)  Borrower  has not  withdrawn  from any such  plan or
     initiated  steps to do so, (iii) no steps have been taken to terminate  any
     such plan,  and (vi)  there are no  unfunded  liabilities  other than those
     previously disclosed to Lender in writing.

     Location of Borrower's  Offices and Records.  Borrower's place of business,
     or Borrower's chief executive office if Borrower has more than one place of
     business,  is located at 2701 KENT AVE., WEST LAFAYETTE,  IN 47906.  Unless
     Borrower has  designated  otherwise  in writing  this  location is also the
     office  or  offices  where  Borrower  keeps  its  records   concerning  the
     Collateral.

     Information.  All  information  heretofore  or  contemporaneously  herewith
     furnished by Borrower to Lender for the purposes of or in  connection  with
     this  Agreement  or  any  transaction   contemplated  hereby  is,  and  all
     Information  hereafter furnished by or on behalf of Borrower to Lender will
     be,  true and  accurate in every  material  respect on the date as of which
     such information is dated or certified;  and none of such information is or
     will be incomplete by omitting to state any material fact necessary to make
     such information not misleading.

     Survival of Representations and Warranties. Borrower understands and agrees
     that Lender, without independent  investigation,  is relying upon the above
     representations  and  warranties  in extending  Loan  advances to Borrower.
     Borrower further agrees that the foregoing  representations  and warranties
     shall be  continuing  in nature  and shall  remain in full force and effect
     during the term of this Agreement.

AFFIRMATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that,  while
this Agreement is in effect, Borrower will:

     Depository  Relationship.  Establish  and  maintain  its primary  operating
     account(s) with Lender.

     Litigation.  Promptly inform Lender in writing of (a) all material  adverse
     changes  in  Borrower's  financial  condition,  (b)  all  existing  and all
     threatened litigation, claims,  investigations,  administrative proceedings
     or  similar  actions  affecting  Borrower  or  any  Guarantor  which  could
     materially  affect the  financial  condition  of Borrower or the  financial
     condition of any Guarantor, and (c) the creation,  occurrence or assumption
     by Borrower of any actual or contingent  liabilities  not  permitted  under
     this Agreement.


<PAGE>

     Financial  Records.  Maintain  its books and  records  in  accordance  with
     generally accepted  accounting  principles,  applied on a consistent basis,
     and  permit  Lender to  examine,  audit  and make and take  away  copies or
     reproductions of Borrower's  books and records at all reasonable  times. If
     Borrower  now or at any time  hereafter  maintains  any records  (including
     without  limitation   computer  generated  records  and  computer  software
     programs for the  generation of such records) in the  possession of a third
     party, Borrower,  upon request of Lender, shall notify such party to permit
     Lender free access to such records at all  reasonable  times and to provide
     Lender  with  copies  of any  records  it may  request,  all at  Borrower's
     expense.

     Financial Statements.  Furnish Lender with, as soon as available, but in no
     event later than one hundred twenty (120) days after the end of each fiscal
     year, Borrower's balance sheet, income statement,  and statement of changes
     in  financial  position for the year ended,  audited by a certified  public
     accountant  satisfactory to Lender, together with the management letter, if
     any,  prepared by such accountants  promptly upon receipt,  and, as soon as
     available, but in no event later than forty-five (45) days after the end of
     each fiscal  quarter,  Borrower's  balance  sheet,  income  statement,  and
     statement of changes in financial  position for the period ended,  prepared
     and certified,  subject to year-end review  adjustments,  as correct to the
     best  knowledge  and belief by Borrow's  chief  financial  officer or other
     officer or person  acceptable to Lender.  All financial reports required to
     be provided  under this  Agreement  shall be prepared  in  accordance  with
     generally accepted  accounting  principles,  applied on a consistent basis,
     and certified by Borrower as being true and correct.

     Additional Information. Furnish such additional information and statements,
     lists of assets  and  liabilities,  agings  of  receivables  and  payables,
     inventory  schedules,  budgets,  forecasts,  tax returns, and other reports
     with respect to Borrower's  financial  condition and business operations as
     Lender may request from time to time.

     Insurance.  Maintain  fire  and  other  risk  insurance,  public  liability
     insurance,  business  interruption  insurance  and such other  insurance as
     Lender may require with respect to Borrower's properties and operations, in
     form, amounts, coverages and with insurance companies reasonably acceptable
     to Lender.  Borrower,  upon request of Lender,  will deliver to Lender from
     time to time the policies or certificates of insurance in form satisfactory
     to Lender,  including  stipulations that coverages will not be cancelled or
     diminished  without at least  thirty  (30) days'  prior  written  notice to
     Lender.  In connection  with all policies  covering  assets in which Lender
     holds or is  offered a  Security  Interest  for the  Loans,  Borrower  will
     provide  Lender  with such  lender loss  payable or other  endorsements  as
     Lender may require.

     Insurance Reports.  Furnish to Lender,  upon request of Lender,  reports on
     each  existing  insurance  policy  showing such  information  as Lender may
     reasonably  request,  including without  limitation the following:  (a) the
     name of the insurer;  (b) the risks insured;  (c) the amount of the policy;
     (d) the properties  insured;  (e) the then current  property  values on the
     basis of which  insurance has been obtained,  and the manner of determining
     those values; and (f) the expiration date of the policy.

     Other  Agreements.  Comply  with all  terms  and  conditions  of all  other
     agreements,  whether now or hereafter  existing,  between  Borrower and any
     other  party and notify  Lender  immediately  in writing of any  default in
     connection with any other such agreements.

     Loan  Proceeds.  Use all  Loan  proceeds  solely  for  Borrower's  business
     operations,  unless  specifically  consented  to the  contrary by Lender in
     writing.


<PAGE>

     Taxes,   Charges  and  Liens.  Pay  and  discharge  when  due  all  of  its
     indebtedness and obligations, including without limitation all assessments,
     taxes,  governmental  charges,  levies and liens, of every kind and nature,
     imposed upon Borrower or its properties,  income, or profits,  prior to the
     date on which  penalties  would  attach,  and all lawful  claims  that,  if
     unpaid,  might become a lien or charge upon any of  Borrower's  properties,
     income, or profits;  provided however, Borrower will not be required to pay
     and discharge any such assessment, tax, charge, levy, lien or claim so long
     as (a) the  legality  of the  same  shall  be  contested  in good  faith by
     appropriate  proceedings,  and (b) Borrower  shall have  established on its
     books  adequate  reserves with respect to such contested  assessment,  tax,
     charge,  levy,  lien,  or  claim  in  accordance  with  generally  accepted
     accounting  principles.  Borrower,  upon demand of Lender,  will furnish to
     Lender  evidence of payment of the  assessments,  taxes,  charges,  levies,
     liens and claims and will authorize the appropriate  governmental  official
     to deliver to Lender at any time a written  statement  of any  assessments,
     taxes,  charges,  levies,  liens and claims against Borrower's  properties,
     Income, or profits.

     Performance.  Perform and comply with all terms, conditions, and provisions
     set  forth  in this  Agreement  and in the  Related  Documents  in a timely
     manner,  and promptly notify Lender if Borrower learns of the occurrence of
     any event which  constitutes  an Event of Default  under this  Agreement or
     under any of the Related Documents.

     Operations. Conduct its business affairs in a reasonable and prudent manner
     and in compliance  with all applicable  federal,  state and municipal laws,
     ordinances,  rules and  regulations  respecting its  properties,  charters,
     businesses and operations,  including without  limitation,  compliance with
     the Americans With Disabilities Act, all applicable environmental statutes,
     rules,  regulations and ordinances  with all minimum funding  standards and
     other  requirements  of ERISA  and  other  laws  applicable  to  Borrower's
     employee benefit plans.

     Compliance Certificate.  Unless waived in writing by Lender, provide Lender
     quarterly  within  forty-five  (45) days  with a  certificate  executed  by
     Borrower's chief financial  officer,  or other officer or person acceptable
     to Lender, (a) certifying that the representations and warranties set forth
     in this  Agreement  are true and correct as of the date of the  certificate
     and that,  as of the date of the  certificate,  no Event of Default  exists
     under this Agreement,  and (b) demonstrating  compliance with all financial
     covenants set forth in this Agreement.

     Environmental Compliance and Reports. Borrower shall comply in all respects
     with all federal, state and local environmental laws, statutes, regulations
     and ordinances; not cause or permit to exist, as a result of an intentional
     or unintentional action or omission on its part or on the part of any third
     party,  on properly owned and/or  occupied by Borrower,  any  environmental
     activity  where  damage  may  result  to  the   environment,   unless  such
     environmental activity is pursuant to and in compliance with the conditions
     of a permit issued by the appropriate federal,  state or local governmental
     authorities;  and furnish to Lender promptly and in any event within thirty
     (30) days  after  receipt  thereof  a copy of any  notice,  summons,  lien,
     citation,  directive,  letter or other  communication from any governmental
     agency or  instrumentality  concerning  any  intentional  or  unintentional
     action or omission on Borrower's part in connection with any  environmental
     activity  whether or not there is damage to the  environment  and/or  other
     natural resources.


<PAGE>

     Additional Assurances.  Make, execute and deliver to Lender such promissory
     notes,   mortgages,   deeds  of  trust,   security  agreements,   financing
     statements,  instruments,  documents and other  agreements as lender or its
     attorneys  may  reasonably  request to evidence and secure the Loans and to
     perfect all Security Interests.

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:

     Maintain Basic Business.  Engage in any business  activities  substantially
     different than those in which Borrower is presently engaged.

     Continuity of Operations. Cease operations, liquidate, dissolve or merge or
     consolidate with or into any other entity.

     Indebtednes.  Create, incur or assume additional  indebtedness for borrowed
     money,  including capital leases,  or guarantee any indebtedness  owning by
     others,  other  than (a)  current  unsecured  trade  debt  incurred  in the
     ordinary  course  of  business,  (b)  indebtedness  owing  to  Lender,  (c)
     borrowings  outstanding  as of the date hereof and  disclosed  to Lender in
     writing, and (d) any borrowings otherwise approved by Lender in writing.

     Liens. Mortgage,  assign, pledge, grant a security interest in or otherwise
     encumber Borrower's assets, except as allowed as a Permitted Lien.

     Transfer  of  Assets.  Transfer,  sell  or  otherwise  dispose  of  any  of
     Borrower's assets other than in the ordinary course of business.

     Investments.  Invest in, or purchase,  create, form or acquire any interest
     in, any other enterprise or entity.

     Affiliates. Enter into any transaction,  including, without limitation, the
     purchase,  sale,  or exchange of property or the  rendering of any service,
     with any  Affiliate  of  Borrower,  except  in the  ordinary  course of and
     pursuant to the  reasonable  requirements  of Borrower's  business and upon
     fair and  reasonable  terms no less  favorable  than would be obtained in a
     comparable  arm's  length  transaction  with  a  person  or  entity  not an
     Affiliate  of  Borrower.  As used herein,  the term  "Affiliate"  means any
     individual or entity directly or indirectly  controlling,  controlled by or
     under common control with, another entity or individual.

CONDITIONS  PRECEDENT  TO  ADVANCES.  If  Lender is  obligated  to make any Loan
advances or to otherwise disburse any Loan proceeds to Borrower, such obligation
shall be subject to the conditions precedent that as of the date of such advance
or  disbursement  and after giving effect  thereto (a) all  representations  and
warranties  made to Lender in this Agreement and the Related  Documents shall be
true and correct as of the most recent financial statements furnished to Lender,
or in the value of any Collateral, shall have occurred and be continuing, (c) no
event has occurred and is continuing, or would result from the requested advance
or  disbursement,  which with notice or lapse of time, or both, would constitute
an Event of Default, (d) no Guarantor has sought, claimed or otherwise attempted
to limit, modify or revoke such Guarantor's guaranty of any Loan, and (e) Lender
has received all Related  Documents  appropriately  executed by Borrower and all
other proper parties.

ADDITIONAL  AFFIRMATIVE  COVENANT-FIXED CHARGE RATIO. Borrower further covenants
and agrees with Lender that,  while this  Agreement is in effect,  Borrower will
comply at all times with the  following  ratio:  Maintain  as of the end of each
fiscal  quarter,  a ratio of (a) net maturities of long term debt,  taxes,  cash
capital  expenditures  (capital  expenditures  net of  external  financing)  and
dividends for the same such twelve month period, of not less than 1.05 to 1.00.


<PAGE>

ADDITIONAL  AFFIRMATIVE  COVENANT-FUNDED  DEBT.  Borrower further  covenants and
agrees  with Lender  that,  while this  Agreement  is in effect,  Borrower  will
maintain as of each fiscal  quarter and, a ratio of Funded Debt on such date, to
its net income before  interest,  depreciation,  and amortization for the twelve
month period then ending of not greater than 3.0 to 1.0. The term "Funded  Debt"
means, as of the date of any  determination,  outstanding  Indebtedness plus any
other outstanding interest-bearing debt of Borrower.

RIGHT OF SETOFF.  Unless a lien  would be  prohibited  by law or would  render a
nontaxable  account  taxable,  Borrower grants to Lender a contractual  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with Lender (whether checking, savings, or any other account), including without
limitation all accounts held jointly with someone else and all accounts Borrower
may open in the future.  Borrower  authorizes Lender, to the extent permitted by
applicable law, to charge or setoff all sums owing on the  Indebtedness  against
any and all such accounts.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

     Default on  Indebtedness.  Failure of Borrower to make any payment when due
     on any of the Indebtedness.

     Other Defaults. Failure of Borrower, any Guarantor or any Grantor to comply
     with or to  perform  when  due any  other  term,  obligation,  covenant  or
     condition  contained  in this  Agreement,  the Note or in any of the  other
     Related Documents,  or failure of Borrower to comply with or to perform any
     other  term,  obligation,  covenant  or  condition  contained  in any other
     agreement now existing or hereafter arising between Lender and Borrower.

     False  Statements.  Any  warranty,  representation  or  statement  made  or
     furnished to Lender under this Agreement or the Related  Documents is false
     or misleading in any material respect.

     Default to Third  Party.  The  occurrence  of any event  which  permits the
     acceleration of the maturity of any indebtedness owing by Borrower, Grantor
     or any Guarantor to any third party under any agreement or undertaking.

     Bankruptcy or Insolvency.  If the Borrower,  Grantor or any Guarantor:  (i)
     becomes insolvent,  or makes a transfer in fraud of creditors,  or makes an
     assignment for the benefit of creditors, or admits in writing its inability
     to pay its debts as they become due; (ii) generally is not paying its debts
     as such debts  become  due;  (iii) has a  receiver,  trustee  or  custodian
     appointed  for,  or take  possession  of, all or  substantially  all of the
     assets  of such  party or any of the  Collateral,  either  in a  proceeding
     brought by such party or in a  proceeding  brought  against  such party and
     such  appointment  is not  discharged or such  possession is not terminated
     within  sixty  (60) days  after the  effective  date  thereof or such party
     consents to or acquiesces in such  appointment or possession;  (iv) files a
     petition for relief under the United  States  Bankruptcy  Code or any other
     present or future federal or state  insolvency,  bankruptcy or similar laws
     (all  of  the  foregoing   hereinafter   collectively   called  "Applicable
     Bankruptcy  Law") or an  involuntary  petition for relief is filed  against
     such  party  under  any  Applicable  Bankruptcy  Law and  such  involuntary
     petition is not dismissed  within sixty (60) days after the filing thereof,
     or an order for relief  naming such party is entered  under any  Applicable
     Bankruptcy   Law,   or   any   composition,    rearrangement,    extension,
     reorganization  or other  relief of debtors  now or  hereafter  existing is
     requested  or  consented  to by such  party;  (v) fails to have  discharged
     within a period of sixty (60) days any attachment, sequestration or similar
     writ  levied upon any  property of such party;  or (vi) fails to pay within
     thirty (30) days any final money judgment against such party.

     Liquidation,  Death  and  Related  Events.  If  Borrower,  Grantor  or  any
     Guarantor  is  an  entity,   the   liquidation,   dissolution,   merger  or
     consolidation  of  any  such  entity  or,  if  any of  such  parties  is an
     individual, the death or legal incapacity of any such individual.

     Creditor  or  Forfeiture   Proceedings.   Commencement  of  foreclosure  or
     forfeiture   proceedings,   whether  by  judicial  proceeding,   self-help,
     repossession or any other method, by any creditor of Borrower, any creditor
     of any Grantor against any collateral securing the Indebtedness,  or by any
     governmental agency.

EFFECT OF AN EVENT OF DEFAULT.  If any Event of Default shall occur, Lender may,
at its option,  without further notice or demand,  (a) terminate all commitments
and  obligations  of Lender to make Loans to  Borrower,  if any, (b) declare all
Loans and any other  Indebtedness  immediately  due and  payable,  (c) refuse to
advance any  additional  amounts  under the Note, or (d) exercise all the rights
and  remedies  provided  in the  Note  or in any of  the  Related  Documents  or
available at law, in equity, or otherwise;  provided,  however,  if any Event of
Default of the type described in the "Bankruptcy or Insolvency" subsection above
shall occur, all Loans and any other Indebtedness shall automatically become due
and payable,  without any notice,  demand or action by Lender.  Except as may be
prohibited  by  applicable  law, all of Lender's  rights and  remedies  shall be
cumulative and may be exercised  singularly or concurrently.  Election by Lender
to pursue any remedies  shall not exclude  pursuit of any other  remedy,  and an
election  to make  expenditures  or to take action to perform an  obligation  of
Borrower or any Grantor shall not affect Lender's right to declare a default and
to exercise its rights and remedies.


<PAGE>

MISCELLANEOUS PROVISIONS

     Amendments.   This   Agreement,   together  with  any  Related   Documents,
     constitutes the entire understanding and agreement of the parties as to the
     matters set forth in this Agreement.  No alteration of or amendment to this
     Agreement  shall be  effective  unless  given in writing  and signed by the
     party or  parties  sought  to be  charged  or bound  by the  alteration  or
     amendment.

     Applicable Law. This Agreement has been delivered to Lender and accepted by
     Lender in the State of Indiana.  Subject to the provisions on  arbitration,
     this  Agreement  shall be governed by and construed in accordance  with the
     laws of the State of  Indiana  without  regard to any  conflict  of laws or
     provisions thereof.

JURY  WAIVER.  THE  UNDERSIGNED  AND LENDER (BY ITS  ACCEPTANCE  HEREOF)  HEREBY
VOLUNTARILY,  KNOWINGLY, IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY RIGHT TO HAVE
A JURY PARTICIPATE IN RESOLVING ANY DISPUTE  (WHETHER BASED UPON CONTRACT,  TORT
OR OTHERWISE)  BETWEEN OR AMONG THE  UNDERSIGNED AND LENDER ARISING OUT OF OR IN
ANY WAY  RELATED  TO THIS  DOCUMENT,  AND ANY  OTHER  RELATED  DOCUMENT,  OR ANY
RELATIONSHIP  BETWEEN  LENDER AND THE  BORROWER.  THIS  PROVISION  IS A MATERIAL
INDUCEMENT TO LENDER TO PROVIDE THE FINANCING  DESCRIBED  HEREIN OR IN THE OTHER
RELATED DOCUMENTS.

     Arbitration.  Lender and  Borrower  agree that upon the  written  demand of
     either  party,  whether made before or after the  institution  of any legal
     proceedings, but prior to the rendering of any judgment in that proceeding,
     all disputes,  claims and controversies  between them, whether  individual,
     joint,  or class in  nature,  arising  from  this  Agreement,  any  Related
     Document or otherwise,  including without limitation  contract disputes and
     tort  claims,  shall be  resolved  by binding  arbitration  pursuant to the
     Commercial  Rules of the  American  Arbitration  Association  ("AAA").  Any
     arbitration proceeding held pursuant to this arbitration provision shall be
     conducted in the city nearest the Borrower's address having an AAA regional
     office,  or at any other place selected by mutual agreement of the parties.
     No act to take or dispose of any  Collateral  shall  constitute a waiver of
     this arbitration agreement or be prohibited by this arbitration  agreement.
     This arbitration provision shall not limit the right of either party during
     any dispute,  claim or controversy to seek, use, and employ  ancillary,  or
     preliminary rights and/or remedies, judicial or otherwise, for the purposes
     of realizing upon, preserving,  protecting,  foreclosing upon or proceeding
     under  forcible  entry and detainer for possession of, any real or personal
     property,  and any such action shall not be deemed an election of remedies.
     Such remedies include, without limitation, obtaining injunctive relief or a
     temporary  restraining  order,  invoking  a power of sale under any deed of
     trust or  mortgage,  obtaining  a writ of  attachment  or  imposition  of a
     receivership,  or  exercising  any rights  relating to  personal  property,
     including  exercising the right of set-off,  or taking or disposing of such
     property  with  or  without   judicial  process  pursuant  to  the  Uniform
     Commercial  Code. Any disputes,  claims,  or  controversies  concerning the
     lawfulness or reasonableness of an act, or exercise of any right or remedy,
     concerning  any  Collateral,  including  any claim to rescind,  reform,  or
     otherwise  modify any agreement  relating to the Collateral,  shall also be
     arbitrated;  provided,  however that no arbitrator  shall have the right or
     the power to enjoin or restrain any act of either party.  Judgment upon any
     award  rendered  by any  arbitrator  may be  entered  in any  court  having
     jurisdiction.  The statute of  limitations,  estoppel,  waiver,  laches and
     similar  doctrines which would otherwise be applicable in an action brought
     by a party  shall be  applicable  in any  arbitration  proceeding,  and the
     commencement of an arbitration  proceeding shall be deemed the commencement
     of any action for these purposes.  The Federal  Arbitration Act (Title 9 of
     the United  States Code) shall apply to the  construction,  interpretation,
     and enforcement of this arbitration provision.

     Caption  Headings.  Caption  headings in this Agreement are for convenience
     purposes only and are not to be used to interpret or define the  provisions
     of this Agreement.

     Consent to Loan  Participation.  Borrower  agrees and  consents to Lender's
     sale or  transfer,  whether  now or  later,  of one or  more  participation
     interests  in the  Loans  to one or more  purchasers,  whether  related  or
     unrelated to Lender. Lender may provide, without any limitation whatsoever,
     to any one or more purchasers, or potential purchasers,  any information or
     knowledge Lender may have about Borrower or about any other matter relating
     to the Loan,  and Borrower  hereby waives any rights to privacy it may have
     with  respect to such  matters.  Borrower  additionally  waives any and all
     notices of sale of participation  interests,  as well as all notices of any
     repurchase of such participation interests.


<PAGE>

     Costs and  Expenses.  Borrower  agrees to pay upon  demand all of  Lender's
     expenses,  including  attorneys'  fees,  incurred  in  connection  with the
     preparation,  execution,  enforcement,  modification and collection of this
     Agreement or in connection  with the Loans made pursuant to this Agreement.
     Lender may hire one or more attorneys to help collect the  indebtedness  if
     Borrower does not pay, and Borrower will pay Lender's reasonable attorneys'
     fees.

     Notices.  All notices  required to be given under this  Agreement  shall be
     given in writing,  and shall be effective  when actually  delivered or when
     deposited with a nationally  recognized  overnight  courier or deposited in
     the United  States mail,  first class,  postage  prepaid,  addressed to the
     party to whom the notice is to be given at the  address  shown  above.  Any
     party may change its  address for notices  under this  Agreement  by giving
     formal written notice to the other parties;  specifying that the purpose of
     the notice is to change the party's address. For notice purposes,  Borrower
     will keep Lender informed at all times of Borrower's current address(es).

     Severability.  If a court of competent  jurisdiction finds any provision of
     this  Agreement  to be  invalid  or  unenforceable  as  to  any  person  or
     circumstance,  such  finding  shall not render  that  provision  invalid or
     unenforceable as to any other persons or  circumstances.  If feasible,  any
     such  offending  provision  shall be deemed to be modified to be within the
     limits of enforceability or validity;  however,  if the offending provision
     cannot be so  modified,  it shall be stricken and all other  provisions  of
     this Agreement in all other respects shall remain valid and enforceable.

     Counterparts.  This Agreement may be executed in one or more  counterparts,
     each of which shall be deemed an original and all of which  together  shall
     constitute  the same  document.  Signature  pages may be detached  from the
     counterparts  to a single copy of this  Agreement  to  physically  form one
     document.

     Successors  and Assigns.  All covenants and  agreements  contained by or on
     behalf of Borrower shall bind its successors and assigns and shall inure to
     the benefit of Lender,  its  successors  and assigns.  Borrower  shall not,
     however,  have the right to assign its rights  under this  Agreement or any
     interest therein, without the prior written consent of Lender.

     Survival. All warranties,  representations,  and covenants made by Borrower
     in this Agreement or in any  certificate or other  instrument  delivered by
     Borrower to Lender under this  Agreement  shall be  considered to have been
     relied upon by Lender and will  survive the making of the Loan and delivery
     to Lender of the Related Documents, regardless of any investigation made by
     Lender or on Lender's behalf.

     Time is of the Essence.  Time is of the essence in the  performance of this
     Agreement.

     Waiver.  Lender  shall not be deemed to have  waived any rights  under this
     Agreement  unless such waiver is given in writing and signed by Lender.  No
     delay or  omission  on the part of Lender  in  exercising  any right  shall
     operate as a waiver of such right or any other right. A waiver by Lender of
     a provision of this Agreement shall not prejudice or constitute a waiver of
     Lender's right otherwise to demand strict compliance with that provision or
     any other provision of this Agreement.  No prior waiver by Lender,  nor any
     course of dealing  between  Lender and Borrower,  or between Lender and any
     Grantor or Guarantor,  shall  constitute a waiver of any of Lender's rights
     or of any  obligations  of  Borrower  or of any  Grantor  as to any  future
     transactions.  Whenever  the  consent  of Lender  is  required  under  this
     Agreement, the granting of such consent by Lender in any instance shall not
     constitute continuing consent in subsequent instances where such consent is
     required,  and in all cases such  consent may be granted or withheld in the
     sole discretion of Lender.




<PAGE>


BORROWER  ACKNOWLEDGES  HAVING READ ALL THE  PROVISIONS  OF THIS  BUSINESS  LOAN
AGREEMENT,  AND BORROWER  AGREES TO ITS TERMS.  THIS AGREEMENT IS EXECUTED AS OF
THE DATE SET FORTH ABOVE.

         BORROWER:

         BIOANALYTICAL SYSTEMS, INC.


         By:
            ---------------------------------------
            Doug Wieten, Vice President of Finances

         LENDER:

         Bank One, Indiana, NA


         By:
            ---------------------------------------
            Authorized Officer









Statement  Regarding  Computation  of  Per  share  Earnings

(Unaudited)
(in  thousands  except  per  share  data)

<TABLE>

<CAPTION>



<S>                                      <C>                 <C>                     <C>                 <C>
                                         Three Months Ended   Three Months Ended     Nine Months Ended   Nine Months Ended
                                           June 30, 1998        June 30, 1999         June 30, 1998       June 30, 1999
                                         ------------------  -------------------     ----------------    ----------------
Basic
Average Common Shares outstanding                     4,470               4,508                 3,990               4,503

Net income                                          $   130             $    67               $   557             $   261

Per Share Amount                                    $   .03             $   .01               $   .14             $   .06

Diluted
Average Common Shares outstanding                     4,470               4,508                 3,990               4,503

Net effect of dilutive
  stock options based
  on the treasury stock
  method using the average
  market price                                          168                 186                   182                 170

Assumed conversion of
  Preferred Shares                                      ---                 ---                   153                 ---

Total                                                 4,638               4,694                 4,325               4,673

Net income                                          $   130             $    67               $   557             $   261

Per share amount                                    $   .03             $   .01               $   .13             $   .06
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Bioanalytical  Systems, Inc. consolidated  financial statements contained in the
company's  annual  report  on Form  10-Q and is  qualified  in its  entirety  by
reference to such financial statements.
</LEGEND>
<MULTIPLIER>   1000

<S>                                            <C>                    <C>
<PERIOD-TYPE>                                        3-MOS                  9-MOS
<FISCAL-YEAR-END>                              SEP-30-1999            SEP-30-1999
<PERIOD-START>                                 APR-01-1999            OCT-01-1999
<PERIOD-END>                                   JUN-30-1999            JUN-30-1999
<CASH>                                               1,860                  1,860
<SECURITIES>                                             0                      0
<RECEIVABLES>                                        2,814                  2,814
<ALLOWANCES>                                             0                      0
<INVENTORY>                                          2,010                  2,010
<CURRENT-ASSETS>                                     6,945                  6,945
<PP&E>                                              21,389                 21,389
<DEPRECIATION>                                       4,757                  4,757
<TOTAL-ASSETS>                                      24,854                 24,854
<CURRENT-LIABILITIES>                                2,209                  2,209
<BONDS>                                                  0                      0
                                    0                      0
                                              0                      0
<COMMON>                                               999                    999
<OTHER-SE>                                          16,134                 16,134
<TOTAL-LIABILITY-AND-EQUITY>                        24,854                 24,854
<SALES>                                              2,412                  7,036
<TOTAL-REVENUES>                                     4,973                 14,628
<CGS>                                                  901                  2,724
<TOTAL-COSTS>                                        2,696                  7,718
<OTHER-EXPENSES>                                     2,149                  6,424
<LOSS-PROVISION>                                         0                      0
<INTEREST-EXPENSE>                                      47                    112
<INCOME-PRETAX>                                         92                    436
<INCOME-TAX>                                            25                    175
<INCOME-CONTINUING>                                     67                    261
<DISCONTINUED>                                           0                      0
<EXTRAORDINARY>                                          0                      0
<CHANGES>                                                0                      0
<NET-INCOME>                                            67                    261
<EPS-BASIC>                                          .01                    .06
<EPS-DILUTED>                                          .01                    .06



</TABLE>

Bioanalytical  Systems,  Inc. and Toxicology  Pathology  Services Sign Letter of
Intent

Bioanalytical  Systems, Inc. (NASDAQ: BASI) announced today that it has signed a
letter of intent to purchase Toxicology  Pathology  Services,  Inc. (TPS) of Mt.
Vernon,  IN, pending a detailed business and legal review. TPS has provided high
quality  pre-clinical  research  services to pharmaceutical,  medical device and
other markets for more than 20 years.  The company's  reputation  for scientific
excellence, customer focus and on-time reporting is exemplary.

"Shareholders expect us to build our BAS contract research services business. We
made substantial  investments in our staff,  analytical  equipment and lab space
last year.  That growth  focused on analytical  chemistry in support of clinical
trials for major ethical  pharmaceutical  companies.  It will continue in 2000,"
commented BAS President and CEO, Peter T. Kissinger.

"Acquiring  TPS is an  important  element of our growth  strategy.  Our balanced
development plan demands that we step upstream in pharmaceutical  development to
support  pre-clinical  drug  development for key  pharmaceutical  accounts.  The
proposed acquisition of TPS will give us new technologies, people and facilities
near our core labs to satisfy  clients'  pre-clinical  trial dosing and sampling
needs and clinical trial analysis and reporting requirements."

BAS is also an  industry  leader  in the  development  and  sales of  instrument
systems for monitoring in vivo  biochemistry and physiology.  These systems have
been used by  clients  in new drug  development,  toxicology,  cancer  research,
addiction and behavioral  research.  TPS  technology,  facilities and skill base
will enable BAS to explore new products, uses and services for in vivo systems.

The  50,000-square-foot  TPS facility  includes 40 custom  designed study rooms.
Many meet US Food and Drug  Administration's  GLP  guidelines.  The  facility is
fully accredited by AAALAC.

TPS founder,  Vice President of Research and principal  shareholder Dr. James A.
Botta has agreed to extend his tenure with BAS. Dr. Botta's  credentials include
degrees in Veterinary Medicine, Physiology and Toxicology from Auburn and Purdue
Universities.  He taught courses in Pharmacology,  Toxicology and Anesthesiology
at Auburn and was Principal  Investigator in charge of the toxicology section at
Bristol Myers Squibb Mead Johnson prior to founding TPS.

BAS serves  pharmaceutical and medical device industries,  clinical laboratories
and the basic  research  community  with a wide  variety  of  contract  research
services,      research     equipment     and     diagnostic     kits.     Visit
http://www.bioanalytical.com to learn more about BAS.

This release contains  forward-looking  statements that are subject to risks and
uncertainties,  including but not limited to risks and uncertainties  related to
the  development  of products  and  services,  changes in  technology,  industry
standards and  regulatory  standards,  and various  market and  operating  risks
detailed in the company's  filings with the Securities and Exchange  Commission.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission