BIOANALYTICAL SYSTEMS INC
10-Q, 1999-02-16
LABORATORY APPARATUS & FURNITURE
Previous: VALICENTI ADVISORY SERVICES INC /NY/ /ADV, SC 13G/A, 1999-02-16
Next: BIOANALYTICAL SYSTEMS INC, SC 13G, 1999-02-16



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q

(Mark One)

     [ X ] QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1998

OR

     [ ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ___________ to _____________

Commission File Number 333-36429
<TABLE>
<CAPTION>
<S>                                                               <C>

BIOANALYTICAL SYSTEMS, INC.
- ---------------------------
(Exact name of the registrant as specified in its charter)

INDIANA                                                           35-1345024
- -------
(State or other jurisdiction of incorporation or organization)    (I.R.S. Employer Identification No.)

2701 KENT AVENUE
WEST LAFAYETTE, IN                                                47906
- ------------------
(Address of principal executive offices)                          (Zip code)

(765) 463-4527
- --------------
(Registrant's telephone number, including area code)

</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter period  that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

YES          [X]               NO

As of  December  31,  1998,  4,503,176  Common  Shares  of the  registrant  were
outstanding.



<PAGE>


<TABLE>
<CAPTION>

<S>                                                                                                   <C>
                                                                                                      PAGE NUMBER
PART I       FINANCIAL INFORMATION
Item 1 - Financial Statements              
(Unaudited):

         Consolidated Balance Sheets as of September 30, 1998 and
         December 31, 1998                                                                             3

         Consolidated Statements of Income for the Three Months                                        4
         ended December 31, 1997 and 1998

         Consolidated Statements of Cash Flows for the Three                                           5
         Months Ended December 31, 1997 and 1998

         Notes to Consolidated Financial Statements                                                    6

Item 2 - Management's Discussion and Analysis of Financial Condition                                   7
and Results of Operations

PART II      OTHER INFORMATION                                                                         9

Item 1 - Legal Proceedings                                                                             9

Item 2 - Changes in Securities and Use of Proceeds                                                     9

Item 6 - Exhibits and Reports on Form 8-K                                                              9


SIGNATURES                                                                                            11
</TABLE>



<PAGE>

PART I -- FINANCIAL INFORMATION

ITEM 1.          FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)

 <S>                                                              <C>              <C>  
                                                                  September 30,    December 31,
                                                                           1998            1998
                                                                  -------------    ------------
 ASSETS                                                                           
 Current Assets:                                                                  
  Cash and cash equivalents                                             $ 1,208           $ 437
  Accounts receivable, net                                                3,045           2,862
  Inventories                                                             1,881           1,903
   Other current assets                                                      60              72
   Deferred income taxes                                                    169             169
                                                                  -------------    ------------
      Total Current Assets                                                6,363           5,443
 Goodwill, less accumulated amortization of $62 and $90                   1,134           1,107
 Other assets                                                               232             233
 Property and equipment:                                                          
   Land and improvements                                                    171             171
   Buildings and improvements                                             8,355           8,355
   Machinery and equipment                                                7,463           7,626
   Office furniture and fixtures                                          1,074           1,094
   Construction in process                                                1,464           2,329
                                                                  -------------    ------------         
                                                                         18,527          19,575
   Less accumulated depreciation                                        (3,976)         (4,225)
                                                                  -------------    ------------      
                                                                         14,551          15,350
                                                                  -------------    ------------       
   Total Assets                                                         $22,280         $22,133
                                                                  =============    ============
 LIABILITIES AND SHAREHOLDERS' EQUITY                                             
   Current liabilities:                                                           
   Accounts payable                                                      $1,941          $1,064
   Income taxes payable                                                     156              37
   Accrued expenses                                                         352             316
   Customer advances                                                        319             382
   Current portion of long-term debt                                        308             293
   Lines of credit                                                          ---             950
                                                                  -------------    ------------
      Total current liabilities                                           3,076           3,042
 Long-term debt, less current portion                                     1,124           1,067
 Deferred income taxes                                                    1,236           1,186
 Convertible Preferred Shares:                                                    
      1,000,000 shares authorized;                                                
      no shares issued and outstanding                                       --              --
 Shareholders equity:                                                             
   Common Shares:  19,000,000 shares                                              
       authorized; 4,495,319 and 4,503,176                                        
       shares issued and outstanding                                        996             998
   Additional paid-in capital                                            10,468          10,473
   Retained earnings                                                      5,390           5,384
Accumulated other comprehensive income-
   Currency translation adjustment                                         (10)            (17)
                                                                  -------------    ------------  
      Total shareholders' equity                                         16,844          16,838
                                                                  -------------    ------------

      Total liabilities and shareholders' equity                        $22,280         $22,133
                                                                  =============    ============
<FN>
     The balance  sheet at September  30, 1998 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

See accompanying notes.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
<S>                                    <C>             <C>

                                        Three Months    Three Months
                                       Ended Dec 31,   Ended Dec 31,
                                                1997            1998
                                       --------------  --------------

Product revenue                        $       2,642   $       2,295
Services revenue                               1,688           2,303
                                       --------------  --------------  
  Total revenue                                4,330           4,598
 
Cost of product revenue                          950             947
Cost of services revenue                         897           1,555
                                       --------------  --------------  
  Total cost of revenue                        1,847           2,502

Gross profit                                   2,483           2,096

Operating expenses:
  Selling                                      1,071           1,017
  Research and development                       476             481
  General and administrative                     612             580
                                       --------------  --------------  
    Total Operating Expenses                   2,159           2,078
                                       --------------  --------------  
Operating income                                 324              18

Interest income                                   15               5
Interest expense                                 (22)            (41)
Other income                                       3              10
Gain (loss) on sale of property and
equipment                                         28              (2)
                                       --------------  --------------  

Income (loss) before income taxes                348             (10)
Income taxes                                     152              (4)
                                       --------------  -------------- 
Net income (loss)                      $         196   $          (6)
                                       ==============  ==============



Basic net income per common share      $         .06   $         .00

Diluted net income per common and
common equivalent share                $         .05   $         .00

Basic weighted average common shares
outstanding                                3,070,505       4,496,094
Diluted weighted average common and
common equivalent shares outstanding       3,746,756       4,629,952
<FN>
See accompanying notes.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
<S>                                                                               <C>             <C>
                                                                                   Three Months    Three Months
                                                                                   Ended Dec 31,   Ended Dec 31,
                                                                                            1997            1998
                                                                                  --------------  --------------
Operating activities:
Net income (loss)                                                                       $   196         $    (6)
Adjustments to reconcile net income (loss) to net cash provided (used) by
operating activities:
  Depreciation and amortization                                                             156             277
  Deferred income taxes                                                                     (57)            (51)
  Changes in operating assets and liabilities:
    Accounts receivable                                                                     255             183
    Inventories                                                                             (20)            (23)
    Other assets                                                                             56             (13)
    Accounts payable                                                                        (96)           (876)
    Income taxes payable                                                                    (29)           (119)
    Accrued expenses and customer advances                                                   --              27
                                                                                  --------------  --------------     
Net cash provided (used) by operating activities                                            461            (601)
Investing activities:
Capital expenditures                                                                       (850)         (1,049)
Payments for purchase of net assets of Vetronics, Inc. net of cash
acquired                                                                                   (176)             --
                                                                                  --------------  --------------      
Net cash used by investing activities                                                    (1,026)         (1,048)

Financing activities:
Payments of long-term debt                                                               (4,759)            (73)
Borrowings on lines of credit                                                               860             950
Payments on lines of credit                                                              (1,498)             --
Net proceeds from initial public offering                                                 9,423              --
Net proceeds from the exercise of stock options                                              53               7
Other                                                                                        (8)             (6)
                                                                                  --------------  --------------      
Net cash provided by financing activities                                                 4,071             878
                                                                                  --------------  --------------      
Net increase (decrease) in cash and cash equivalents                                      3,506            (771)
Cash and cash equivalents at beginning of period                                            161           1,208
                                                                                  --------------  --------------      
Cash and cash equivalents at end of period                                              $ 3,667         $   437
                                                                                  ==============  ==============
<FN>
See accompanying notes.
</TABLE>


<PAGE>


NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited)

(1)   DESCRIPTION  OF  THE  BUSINESS

    Bioanalytical Systems, Inc. and its subsidiaries (the "Company") manufacture
scientific  instruments for use in the determination of trace amounts of organic
compounds in biological,  environmental  and industrial  materials.  The Company
sells  its  equipment  and  software  for use in  industrial,  governmental  and
academic  laboratories.   The  Company  also  engages  in  laboratory  services,
consulting   and  research   related  to   analytical   chemistry  and  chemical
instrumentation.  The  Company's  customers are located in the United States and
throughout the world.

(2)    RECENTLY ISSUED ACCOUNTING STANDARDS

    In June 1997, the FASB issued  Statement of Financial  Accounting  Standards
No. 130 (SFAS  130),  "Reporting  Comprehensive  Income."  SFAS 130  establishes
standards  for reporting  and display of  comprehensive  income in the financial
statements.  SFAS 130 is effective for fiscal years beginning after December 15,
1997. The Company has adopted SFAS 130 effective October 1, 1998.

(3)    INTERIM  FINANCIAL  STATEMENTS  PRESENTATION

     The accompanying  interim financial  statements are unaudited and have been
prepared by the Company  pursuant to the rules and regulations of the Securities
and  Exchange   Commission   ("SEC")  regarding  interim  financial   reporting.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements,
and  therefore  these  consolidated  financial  statements  should  be  read  in
conjunction with the Company's audited consolidated  financial  statements,  and
the notes thereto,  for the fiscal year ended September 30, 1998. In the opinion
of management, the consolidated financial statements for the three month periods
ended  December 31, 1997 and 1998 include all normal and  recurring  adjustments
which are  necessary  for a fair  presentation  of the  results  of the  interim
periods. The results of operations for the three month period ended December 31,
1998 are not  necessarily  indicative  of the results for the fiscal year ending
September 30, 1999.

(4)    INVENTORIES

    Inventories  consisted  of  (in  thousands):
<TABLE>
<CAPTION>
<S>                           <C>                  <C>
                              September 30, 1998   December 31, 1998
                              ------------------   -----------------

Raw materials                             $  966              $  978
Work in progress                             317                 320
Finished goods                               677                 685
                              ------------------   -----------------                                             
                                           1,960               1,983
LIFO reserve                                (79)                (80)
                              ------------------   -----------------                                            
Total LIFO cost                           $1,881              $1,903
                              ==================   =================
</TABLE>

(5)    DEBT

     The Company has a bank line of credit agreement which expires March 1, 1999
and allows borrowings of up to $7,500,000. Interest is charged at the prime rate
(7.75% at December 31, 1998).  As of December 31, 1998 $950,000 was  outstanding
on this line of credit.  The line is  collateralized by inventories and accounts
receivable.  The Company is currently in negotiations to refinance its bank line
of  credit,  although  there  can be no  assurance  that  the  Company  will  be
successful in this regard.


<PAGE>

(6)    LITIGATION

    In April  1997,  CMA  Microdialysis  Holding  A.B.  ("CMA")  filed an action
against the Company in the United States  District Court for the District of New
Jersey in which CMA alleged that the  Company's  microdialysis  probes  infringe
U.S.  Patent No.  4,694,832.  The Company has filed an answer in which it denied
infringement  and in which it  asserted  that the  patent on which CMA relies is
invalid.  The matter is now  awaiting a trial date.  Although an estimate of the
possible  loss has not been  made,  management  intends  to  continue a vigorous
defense of CMA's claims,  and believes that the ultimate  outcome of this matter
will not have a material adverse effect on the Company's  financial condition or
results of operations.

     ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS

     This Form 10-Q may contain "forward-looking statements," within the meaning
of Section 27A of the Securities Act of 1933, as amended,  and/or Section 21E of
the Securities  Exchange Act of 1934, as amended.  Those statements may include,
but are not limited to,  discussions  regarding the Company's intent,  belief or
current expectations with respect to (i) the Company's strategic plans; (ii) the
Company's future profitability;  (iii) the Company's capital requirements;  (iv)
industry  trends  affecting  the  Company's  financial  condition  or results of
operations;  (v) the Company's  sales or marketing  plans; or (vi) the Company's
growth  strategy.  Investors in the Company's  Common Shares are cautioned  that
reliance on any  forward-looking  statement  involves  risks and  uncertainties,
including the risk factors contained in the Company's  Registration Statement on
Form S-1, File No. 333-36429. Although the Company believes that the assumptions
on which the forward-looking  statements contained herein are reasonable, any of
those  assumptions  could  prove  to  be  inaccurate,   and  as  a  result,  the
forward-looking statements based upon those assumptions also could be incorrect.
In light of the uncertainties  inherent in any  forward-looking  statement,  the
inclusion  of a  forward-looking  statement  herein  should not be regarded as a
representation  by the Company that the Company's  plans and objectives  will be
achieved.

RESULTS  OF  OPERATIONS

THREE  MONTHS  ENDED  DECEMBER  31,  1998  COMPARED   WITH  THREE  MONTHS  ENDED
DECEMBER 31, 1997

     Total revenue for the three months ended  December 31, 1998  increased 6.2%
to  approximately  $4.6  million from  approximately  $4.3 million for the three
months ended December 31, 1997. The net increase of  approximately $ 300,000 was
primarily  due  to  increased   revenue  from  services,   which   increased  to
approximately  $2.3  million in the three  months  ended  December 31, 1998 from
approximately  $1.7 million for the three  months  ended  December 31, 1997 as a
result of the expansion of types and volume of services provided by the Company.
During this same period, product revenue decreased to approximately  $2.3million
for the three months ended December 31, 1998 from approximately $2.6 million for
the three months ended  December 31, 1997  primarily as a result of the negative
impact of reduced sales in Asia due to the currency  situation with countries in
that region.

     Total  cost of  revenue  for the  three  months  ended  December  31,  1998
increased 35.5% to approximately  $2.5 million from  approximately  $1.8 million
for the three months ended  December 31, 1997.  This  increase of  approximately
$700,000 was  primarily  due to the  additional  cost of revenue  related to the
services  unit  acquired  in the UK on July 1,  1998.  Cost of  product  revenue
increased  to  approximately  41.3% as a percentage  of product  revenue for the
three months ended December 31, 1998 from approximately 36.0% of product revenue
for the three months  ended  December  31,  1997,  primarily  due to a change in
product mix.  Cost of services  revenue  increased to  approximately  67.5% as a
percentage of services revenue for the three months ended December 31, 1998 from
approximately  53.1% of services revenue for the three months ended December 31,
1997 primarily due to an increase in the level of services staffing.


<PAGE>

     Selling  expenses for the three months  ended  December 31, 1998  decreased
5.0% to  approximately  $1,017,000 from  approximately  $1,071,000 for the three
months ended December 31, 1997 primarily due to reduced distributor commissions.
Research and  development  expenses for the three months ended December 31, 1998
increased 1.1% to  approximately $ 481,000 from  approximately  $476,000 for the
three  months ended  December  31, 1997  primarily  due to the  acceleration  of
product  development.  General and administrative  expenses for the three months
ended  December  31,  1998  decreased  5.2%  to   approximately   $580,000  from
approximately  $612,000 for the three months ended December 31, 1997,  primarily
as a result of reduced  expenses  related to the  Company's  defense of a patent
infringement suit.

     Other  income  (expense),  net,  was  approximately  $(28,000) in the three
months  ended  December 31, 1998,  as compared to  approximately  $24,000 in the
three months ended December 31, 1997.

     The Company's  effective  tax rate for the three months ended  December 31,
1998 was 40.0% as  compared to 43.7% for the three  months  ended  December  31,
1997.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  December  31,  1998,  the  Company  had cash and  cash  equivalents  of
approximately  $437,000  compared to cash and cash  equivalents of approximately
$1,208,000 at September 30, 1998.  The decrease in cash resulted  primarily from
the Company's increase in capital expenditures.

     The  Company's  net  cash  provided  (used)  by  operating  activities  was
approximately  $(601,000)  for the  three  months  ended  December  31,  1998 as
compared to  approximately  $461,000  for the first three months of fiscal 1998.
The negative cash flow from  operations  during the three months ended  December
31, 1998 was partially the result of a net loss of approximately  $18,000 offset
by non-cash charges of approximately $238,000 plus a net change of approximately
$(821,000) in operating assets and liabilities. The most significant decrease in
operating   liabilities   related  to  accounts  payable,   which  decreased  to
approximately  $1,064,000 at December 31, 1998 from approximately  $1,941,000 at
September 30, 1998.

     Cash used by investing activities increased to approximately $1,048,000 for
the three months ended December 31, 1998 from  approximately  $1,026,000 for the
three months ended  December  31, 1997,  primarily as a result of the  Company's
move toward completion of construction of certain  additional  facilities.  Cash
provided by financing  activities  for the three months ended  December 31, 1998
was approximately $878,000 primarily due to the increase of debt.

     Total   expenditures  by  the  Company  for  property  and  equipment  were
approximately  $1,026,000 and $1,048,000 for the three months ended December 31,
1997 and 1998, respectively.  Expenditures made in connection with the expansion
of the Company's  operating  facilities  and  purchases of laboratory  equipment
account for the largest portions of these expenditures.  The Company anticipates
increased levels of capital  expenditures during the remainder of fiscal 1999 in
connection with the renovation and construction of additional facilities and the
purchase of additional laboratory equipment. The Company, however, currently has
no firm commitments for capital  expenditures  other than in connection with the
expansion of the  Company's  facilities.  The Company also expects to make other
investments to expand its operations  through internal growth and, as attractive
opportunities  arise,  through  strategic  acquisitions,   alliances  and  joint
ventures.

     Based on its current  business  activities,  the Company believes that cash
generated  from its  operations  and amounts  available  under its existing bank
lines of credit will be sufficient to fund its  anticipated  working capital and
capital expenditure requirements.

     The Company has a $7.5 million bank line of credit agreement, which expires
on March 1, 1999.  Interest is charged at the prime rate (7.75% at December  31,
1998).  As of December 31, 1998 $950,000 was outstanding on this line of credit.
The  line is  collateralized  by  substantially  all  inventories  and  accounts
receivable of the Company.


<PAGE>

EFFECT  OF  NEW  ACCOUNTING  PRONOUNCEMENT

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
No. 130 (SFAS  130),  "Reporting  Comprehensive  Income."  SFAS 130  establishes
standards  for reporting  and display of  comprehensive  income in the financial
statements.  SFAS 130 is effective for fiscal years beginning after December 15,
1997. The Company has adopted SFAS 130 effective October 1, 1998.

PART  II  -  OTHER  INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS

     In April,  1997,  CMA  Microdialysis  Holding A.B.  ("CMA") filed an action
against the Company in the United States  District Court for the District of New
Jersey in which CMA alleged that the  Company's  microdialysis  probes  infringe
U.S.  Patent No.  4,694,832.  The Company has filed an answer in which it denied
infringement and asserted that the patent on which CMA relies is invalid.  Sales
of the product in question  accounted for less than one percent of the Company's
revenues in fiscal 1998 and for the first quarter of fiscal 1999.  The matter is
now  awaiting a trial date.  Management  intends to continue a vigorous  defense
against CMA's claims, and believes that the ultimate outcome of this matter will
not have a material  adverse  effect on the  Company's  financial  condition  or
results of operations.  However,  legal expenses  associated with the defense of
this suit have had and will continue to have an adverse effect on earnings.

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     In the first  quarter of fiscal  1999,  the Company  issued an aggregate of
7,857 Common Shares to certain  employees and members of the Company's  Board of
Directors upon the exercise of stock options for an aggregate  purchase price of
$7,275.62.  The  issuance of these  Common  Shares was exempt from  registration
under the Securities  Act of 1933, as amended,  pursuant to Section 4(2) thereof
and Rule 701 of the Securities and Exchange Commission (the "SEC").

     On November 24, 1997, the SEC declared effective the Company's Registration
Statement on Form S-1, File Number 333-36429. Item 5 of Part II of the Company's
Form  10-K  for the  period  ended  September  30,  1998 set  forth  information
regarding the net proceeds received by the Company from the offering pursuant to
such  registration  statement  and  the  Company's  use of  such  proceeds.  The
information below reflects changes since such disclosure.

     The net proceeds  received by the Company from the offering were $9,362,000
after  deducting  expenses  paid by the  Company of  $1,438,000,  consisting  of
$756,000 for  underwriting  discounts  and  commissions  and $682,000 for legal,
accounting  and printing fees. As of December 31, 1998, the Company had used all
of the net proceeds from the offering to repay indebtedness and fund operations.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     Exhibits

     3.1 Second Amended and Restated  Articles of Incorporation of Bioanalytical
Systems, Inc. (Incorporated by reference to Exhibit 3.1 to Form 10-Q, File No.
000-23357).

     3.2 Second Restated Bylaws of Bioanalytical  Systems, Inc. (Incorporated by
reference to Exhibit 3.2 to Form 10-Q, File No. 000-23357).

     4.1 Specimen  Certificate for Common Shares  (Incorporated  by reference to
Exhibit 4.1 to Registration Statement on Form S-1, Registration No. 33-36429).

     10.1 Form of Employee Confidentiality  Agreement (Incorporated by reference
to Exhibit 10.1 to Registration Statement on Form S-1, Registration No.
333-36429).

     10.2  Bioanalytical  Systems,  Inc.  Outside  Director  Stock  Option  Plan
(Incorporated  by reference to Exhibit  10.2 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.3 Form of  Bioanalytical  Systems,  Inc.  Outside  Director Stock Option
Agreement  (Incorporated by reference to Exhibit 10.3 to Registration  Statement
on Form S-1, Registration No. 333-36429).

     10.4 Bioanalytical  Systems, Inc. 1990 Employee Incentive Stock Option Plan
(Incorporated  by reference to Exhibit  10.4 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.5 Form of  Bioanalytical  Systems,  Inc. 1990 Employee  Incentive  Stock
Option  Agreement  (Incorporated  by reference  to Exhibit 10.5 to  Registration
Statement on Form S-1, Registration No. 333-36429).


<PAGE>

     10.6 Security Agreement by and between Bioanalytical Systems, Inc. and Bank
One,  Lafayette,  N.A.,  dated  August 22, 1996  (Incorporated  by  reference to
Exhibit 10.17 to Registration Statement on Form S-1, Registration No.
333-36429).

     10.7 Master Lease Agreement by and between Bioanalytical  Systems, Inc. and
Bank One Leasing  Corporation dated November 9, 1994  (Incorporated by reference
to Exhibit 10.18 to Registration Statement on Form S-1, Registration No.
333-36429).

     10.8 Financing Lease by and between  Bioanalytical  Systems,  Inc. and Bank
One Leasing  Corporation,  dated November 9, 1994  (Incorporated by reference to
Exhibit 10.19 to Registration Statement on Form S-1, Registration No.
333-36429).

     10.9 Credit Agreement by and between  Bioanalytical  Systems, Inc. and Bank
One, Indiana,  N.A., dated August 30, 1996 (Incorporated by reference to Exhibit
10.24 to Registration Statement on Form S-1, Registration No. 333-36429).

     10.10 Bioanalytical Systems, Inc. 1997 Employee Incentive Stock Option Plan
(Incorporated  by reference to Exhibit 10.26 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.11 Form of  Bioanalytical  Systems,  Inc. 1997 Employee  Incentive Stock
Option  Agreement  (Incorporated  by reference to Exhibit 10.27 to  Registration
Statement on Form S-1, Registration No. 333-36429).

     10.12 1997 Bioanalytical  Systems,  Inc. Outside Director Stock Option Plan
(Incorporated  by reference to Exhibit 10.28 to  Registration  Statement on Form
S-1, Registration No. 333-36429).

     10.13 Form of  Bioanalytical  Systems,  Inc.  1997 Outside  Director  Stock
Option  Agreement  (Incorporated  by reference to Exhibit 10.29 to  Registration
Statement on Form S-1, Registration No. 333-36429).

     10.14 Business Loan Agreement by and between Bioanalytical  Systems,  Inc.,
and Bank One,  Indiana,  N.A. dated March 1, 1998  (Incorporated by reference to
Exhibit  10.14 to  Quarterly  Report Form 10-Q for the  quarter  ended March 31,
1998).

     10.15 Commercial Security Agreement by and between  Bioanalytical  Systems,
Inc. and Bank One, Indiana, N.A., dated March 1, 1998 (Incorporated by reference
to Exhibit  10.15 to Quarterly  Report Form 10-Q for the quarter ended March 31,
1998).

     10.16 Negative Pledge Agreement by and between Bioanalytical  Systems, Inc.
and Bank One, Indiana,  N.A., dated March 1, 1998  (Incorporated by reference to
Exhibit  10.16 to  Quarterly  Report Form 10-Q for the  quarter  ended March 31,
1998).

     10.17  Promissory Note for $7,500,000  executed by  Bioanalytical  Systems,
Inc. in favor of Bank One, N.A., dated March 1, 1998  (Incorporated by reference
to Exhibit  10.17 to Quarterly  Report Form 10-Q for the quarter ended March 31,
1998).

     11.1     Statement  Regarding  Computation  of  Per  Share  Earnings.

     27.1     Financial  Data  Schedule

 (b)     Reports  on  Form  8-K

     No report on Form 8-K was filed during the quarter for which this report is
filed.


<PAGE>

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:

BIOANALYTICAL  SYSTEMS,  INC.

By  /s/   PETER  T.  KISSINGER
          Peter  T.  Kissinger
          President  and  Chief  Executive  Officer

Date:  February  14,  1999
By  /s/   DOUGLAS  P.  WIETEN
          Douglas  P.  Wieten
          Chief  Financial  Officer, Treasurer  and  Controller
          (Principal  Financial  and  Accounting  Officer)

Date:  February  14,  1999



<PAGE>


<TABLE>
<CAPTION>
BIOANALYTICAL SYSTEMS, INC.
FORM 10-Q
INDEX TO EXHIBITS

<S>                           <C>             <C>
Number Assigned in
Regulation S-K
Item 601                      Exhibit Number  Description of Exhibit
- ------------------            --------------  ----------------------
(2)                                           No Exhibit.
(3)                           3.1             Second   Amended   and   Restated   Articles   of   Incorporation   of
                                              Bioanalytical  Systems,  Inc.  (Incorporated  by  reference to Exhibit
                                              3.1 to Form 10-Q,  File No. 000-23357)
                              3.2             Second Restated Bylaws of Bioanalytical  Systems,  Inc.  (Incorporated
                                              by reference to  Exhibit 3.2 to Form 10-Q, File No. 000-23357).
(4)                           4.1             Specimen  Certificate for Common Shares  (Incorporated by reference to
                                              Exhibit 4.1 to Registration  Statement on Form S-1,  Registration  No.
                                              333-36429)
                              4.2             See Exhibits 3.1 and 3.2
(10)                          10.1            Form of Employee Confidentiality  Agreement (Incorporated by reference
                                              to Exhibit 10.1 to  Registration  Statement on Form S-1,  Registration
                                              No.  333-36429).
                              10.2            Bioanalytical   Systems,  Inc.  Outside  Director  Stock  Option  Plan
                                              (Incorporated  by reference to Exhibit 10.2 to Registration  Statement
                                              on Form S-1, Registration No.  333-36429).
                              10.3            Form of  Bioanalytical  Systems,  Inc.  Outside  Director Stock Option
                                              Agreement  (Incorporated  by reference to Exhibit 10.3 to Registration
                                              Statement on Form S-1, Registration No.  333-36429).
                              10.4            Bioanalytical  Systems,  Inc.  1990  Employee  Incentive  Stock Option
                                              Plan  (Incorporated  by  reference  to  Exhibit  10.4 to  Registration
                                              Statement on Form S-1, Registration No.  333-36429).
                              10.5            Form of  Bioanalytical  Systems,  Inc. 1990 Employee  Incentive  Stock
                                              Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.5  to
                                              Registration Statement on Form S-1, Registration No.  333-36429).
                              10.6            Security  Agreement  by and between  Bioanalytical  Systems,  Inc. and
                                              Bank One,  Lafayette,  N.A.,  dated August 22, 1996  (Incorporated  by
                                              reference  to Exhibit  10.17 to  Registration  Statement  on Form S-1,
                                              Registration No. 333-36429).
                              10.7            Master Lease Agreement by and between Bioanalytical  Systems, Inc. and
                                              Bank One Leasing  Corporation dated November 9, 1994  (Incorporated by
                                              reference  to Exhibit  10.18 to  Registration  Statement  on Form S-1,
                                              Registration No. 333-36429).
                              10.8            Financing Lease by and between  Bioanalytical  Systems,  Inc. and Bank
                                              One  Leasing  Corporation,  dated  November 9, 1994  (Incorporated  by
                                              Reference  to Exhibit  10.19 to  Registration  Statement  on Form S-1,
                                              Registration No. 333-36429).
                              10.9            Credit Agreement by and between  Bioanalytical  Systems, Inc. and Bank
                                              One, Indiana,  N.A., dated August 30, 1996  (Incorporated by reference
                                              to Exhibit 10.24 to Registration  Statement on Form S-1,  Registration
                                              No. 333-36429).

<PAGE>

                              10.10           Bioanalytical  Systems, Inc. 1997 Employee Incentive Stock Option Plan
                                              (Incorporated by reference to Exhibit 10.26 to Registration  Statement
                                              on Form S-1, Registration No. 333-36429).
                              10.11           Form of  Bioanalytical  Systems,  Inc. 1997 Employee  Incentive  Stock
                                              Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.27 to
                                              Registration Statement on Form S-1, Registration No. 333-36429).
                              10.12           1997  Bioanalytical  Systems,  Inc. Outside Director Stock Option Plan
                                              (Incorporated by reference to Exhibit 10.28 to Registration  Statement
                                              on Form S-1, Registration  No. 333-36429).
                              10.13           Form of  Bioanalytical  Systems,  Inc.  1997  Outside  Director  Stock
                                              Option  Agreement  (Incorporated  by  reference  to  Exhibit  10.29 to
                                              Registration Statement on Form S-1, Registration No. 333-36429).
                              10.14           Business Loan Agreement by and between  Bioanalytical  Systems,  Inc.,
                                              and Bank One,  Indiana,  N.A.  dated  March 1, 1998  (Incorporated  by
                                              reference  to  Exhibit  10.14 to  Quarterly  report  Form 10-Q for the
                                              quarter ended March 31, 1998).
                              10.15           Commercial  Security Agreement by and between  Bioanalytical  Systems,
                                              Inc. and Bank One,  Indiana,  N.A., dated March 1, 1998  (Incorporated
                                              by  reference to Exhibit  10.15 to Quarterly  report Form 10-Q for the
                                              quarter ended March 31, 1998).
                              10.16           Negative Pledge Agreement by and between  Bioanalytical  Systems, Inc.
                                              and Bank One,  Indiana,  N.A.,  dated March 1, 1998  (Incorporated  by
                                              reference  to  Exhibit  10.16 to  Quarterly  report  Form 10-Q for the
                                              quarter ended March 31, 1998).
                              10.17           Promissory  Note for  $7,500,000  executed by  Bioanalytical  Systems,
                                              Inc. in favor of Bank One,  N.A.,  dated  March 1, 1998  (Incorporated
                                              by  reference to Exhibit  10.17 to Quarterly  report Form 10-Q for the
                                              quarter ended March 31, 1998).
(11)                          11.1            Statement Regarding Computation of Per Share Earnings.
(12)                                          No Exhibit
(13)                                          No Exhibit
(15)                                          No Exhibit
(18)                                          No Exhibit
(19)                                          No Exhibit
(22)                                          No Exhibit
(23)                                          No Exhibit
(24)                                          No Exhibit
(27)                          27.1            Financial Data Schedule
(99)                                          No Exhibit

</TABLE>



<PAGE>

Statement  Regarding  Computation  of  Per  share  Earnings

(Unaudited)
(in  thousands  except  per  share  data)

<TABLE>

<CAPTION>


 
<S>                                      <C>                 <C>                 
                                         Three Months Ended   Three Months Ended
                                          December 31, 1997    December 31, 1998
                                         ------------------  -------------------
Basic
Average Common Shares outstanding                     3,071               4,496

Net income (loss)                                   $   196             $    (6)

Per Share Amount                                    $   .06             $   .00

Diluted
Average Common Shares outstanding                     3,071               4,496

Net effect of dilutive
  stock options based
  on the treasury stock
  method using the average
  market price                                          226                 134

Assumed conversion of
  Preferred Shares                                      450                 -0-

Total                                                 3,747               4,630

Net income (loss)                                   $   196             $    (6)

Per share amount                                    $   .05             $   .00
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

Financial  Data  Schedule

This  schedule  contains  summary  financial  information   extracted  from  the
Bioanalytical  Systems,  Inc. consolidated financial statements contained in the
company's  annual  report  on  Form  10-K  and  is  qualified in its entirety by
reference  to  such  financial  statements.
</LEGEND>
<MULTIPLIER> 1,000


       

<CAPTION>

<S>                             <C> 
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                      SEP-30-1999
<PERIOD-START>                         OCT-01-1998 
<PERIOD-END>                           DEC-31-1998
<CASH>                                         437
<SECURITIES>                                     0
<RECEIVABLES>                                2,862 
<ALLOWANCES>                                     0       
<INVENTORY>                                  1,903           
<CURRENT-ASSETS>                             5,443            
<PP&E>                                      19,575             
<DEPRECIATION>                               4,225               
<TOTAL-ASSETS>                              22,133              
<CURRENT-LIABILITIES>                        3,042              
<BONDS>                                          0                
                            0                
                                      0               
<COMMON>                                       998              
<OTHER-SE>                                  15,840              
<TOTAL-LIABILITY-AND-EQUITY>                22,133             
<SALES>                                      2,295           
<TOTAL-REVENUES>                             4,598             
<CGS>                                          947        
<TOTAL-COSTS>                                2,502     
<OTHER-EXPENSES>                             2,078    
<LOSS-PROVISION>                                 0           
<INTEREST-EXPENSE>                              41       
<INCOME-PRETAX>                                (10) 
<INCOME-TAX>                                    (4)   
<INCOME-CONTINUING>                             (6)  
<DISCONTINUED>                                   0  
<EXTRAORDINARY>                                  0    
<CHANGES>                                        0
<NET-INCOME>                                    (6)
<EPS-PRIMARY>                                  .00 
<EPS-DILUTED>                                  .00 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission