NICOR INC
10-K/A, 1994-06-29
NATURAL GAS DISTRIBUTION
Previous: NEW YORK TIMES CO, 11-K, 1994-06-29
Next: NOBLE AFFILIATES INC, 10-K/A, 1994-06-29



                                                                          

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-K/A
Amendment No. 1


(Mark One)
         
[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the fiscal year ended December 31, 1993
or
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from            to            

Commission file number 1-7297


                               NICOR Inc.                       
         (Exact name of registrant as specified in its charter)
         
                Illinois                                  36-2855175    
     (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                  Identification No.)
                

                   1844 Ferry Road                                      
                Naperville, Illinois                      60563-9600   
      (Address of principal executive offices)            (Zip Code)            

Registrant's telephone number, including area code (708) 305-9500

Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each exchange on
          Title of each class                             which registered     
Common Stock, par value $2.50 per share               New York Stock Exchange
                                                      Chicago Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No    
 
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  [   ]

As of February 28, 1994, 53,620,392 common shares were outstanding, and
the aggregate market value of voting securities held by non-affiliates of
the registrant was approximately $1.5 billion.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the company's 1994 Annual Meeting Definitive Proxy Statement,
dated March 9, 1994 are incorporated by reference into Part III.




NICOR Inc.                                               

Signature



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by
the undersigned, thereunto duly authorized.




                                                 NICOR Inc.         
                                                (Registrant)





Date    June 28, 1994               By       DAVID L. CYRANOSKI      
                                             David L. Cyranoski
                                         Vice President, Secretary
                                               and Controller




NICOR Inc.                                                        Page 45

Part IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K

(a)   1)   Financial Statements:

           For the following information, see Part II, Item 8 on page 25.

           Report of Independent Public Accountants
           Consolidated Financial Statements:
             As of December 31, 1993 and 1992 -
               Balance Sheet
               Statement of Capitalization
             For the years ended December 31, 1993, 1992 and 1991 -
               Statement of Income
               Statement of Cash Flows
               Statement of Common Equity
           Notes to the Consolidated Financial Statements
           
      2)   Financial Statement Schedules:

           Schedule
            Number                                                        Page

                      Report of Independent Public Accountants             26
               V      Property, Plant and Equipment                        46
              VI      Accumulated Depreciation, Depletion and
                        Amortization of Property, Plant and                  
                        Equipment                                          48
             VIII     Valuation and Qualifying Accounts                    50
              IX      Short-Term Borrowings                                51
               X      Supplementary Income Statement Information           52

           Certain reclassifications were made to conform the prior years'
           schedules to the current year presentation.  Schedules other
           than those listed are omitted because they are either not
           required or not applicable.

      3)   Exhibits Filed:

           See Exhibit Index on pages 54 through 58 filed herewith.

(b)        The company did not file a report on Form 8-K during the fourth
           quarter of 1993.




NICOR Inc.                                                         Page 54

                                  Exhibit Index

Exhibit
 Number                         Description of Document                    

  3.01    * Articles of Incorporation of the company.  (File No. 2-55451,
            Form S-14 for March 1976, NICOR Inc., Exhibit 1-03 and Exhibit
            B of Amendment No. 1 thereto.)

  3.02    * Amendment to Articles of Incorporation of the company.  (File
            No. 2-68777, Form S-16 for August 1980, NICOR Inc., Exhibit
            2-01.)

  3.03    * Amendment to Articles of Incorporation of the company.  (File
            No. 1-7297, Form 10-K for 1985, NICOR Inc., Exhibit 3-03.)

  3.04    * Amendment to Articles of Incorporation of the company.  (File
            No. 1-7297, Form 10-Q for March 1987, NICOR Inc., Exhibit
            19-01.)

  3.05    * By-Laws of the company as amended by the company's Board of
            Directors on January 28, 1992, effective April 16, 1992.  (File
            No. 1-7297, Form 10-K for 1991, NICOR Inc., Exhibit 3-05.)

  3.06    * Amendment to Articles of Incorporation of the company.  (File
            No. 1-7297, Form 10-K for 1992, NICOR Inc., Exhibit 3-06.)

  4.01    * Indenture of Commonwealth Edison Company to Continental
            Illinois National Bank and Trust Company of Chicago, Trustee,
            dated as of January 1, 1954.  (File No. 1-1839, Form 8-K for
            February 1954, Northern Illinois Gas Company, Exhibit 2.)

  4.02    * Indenture of Adoption of Northern Illinois Gas Company to
            Continental Illinois National Bank and Trust Company of
            Chicago, Trustee, dated February 9, 1954.  (File No. 1-1839,
            Form 8-K for February 1954, Northern Illinois Gas Company,
            Exhibit 3.)

  4.03    * Supplemental Indenture, dated June 1, 1963, of Northern
            Illinois Gas Company to Continental Illinois National Bank and
            Trust Company of Chicago, Trustee, under Indenture dated as of
            January 1, 1954.  (File No. 2-21490, Form S-9, Northern
            Illinois Gas Company, Exhibit 2-8.)

  4.04    * Supplemental Indenture, dated May 1, 1966, of Northern Illinois
            Gas Company to Continental Illinois National Bank and Trust
            Company of Chicago, Trustee, under Indenture dated as of
            January 1, 1954.  (File No. 2-25292, Form S-9, Northern
            Illinois Gas Company, Exhibit 2-4.)

  4.05    * Supplemental Indenture, dated June 1, 1971, of Northern
            Illinois Gas Company to Continental Illinois National Bank and
            Trust Company of Chicago, Trustee, under Indenture dated as of
            January 1, 1954.  (File No. 2-44647, Form S-7, Northern
            Illinois Gas Company, Exhibit 2-03.)




NICOR Inc.                                                         Page 55

                            Exhibit Index (continued)

Exhibit
 Number                         Description of Document                    

  4.06    * Supplemental Indenture, dated April 30, 1976, between the
            company and Continental Illinois National Bank and Trust
            Company of Chicago, Trustee, under Indenture dated as of
            January 1, 1954.  (File No. 2-56578, Form S-9, Northern
            Illinois Gas Company, Exhibit 2-25.)

  4.07    * Supplemental Indenture, dated April 30, 1976, of Northern
            Illinois Gas Company to Continental Illinois National Bank and
            Trust Company of Chicago, Trustee, under Indenture dated as of
            January 1, 1954.  (File No. 2-56578, Form S-9, Northern
            Illinois Gas Company, Exhibit 2-21.)

  4.08    * Supplemental Indenture, dated July 1, 1989, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 8-K for June 1989, Northern Illinois Gas
            Company, Exhibit 4-01.)  

  4.09    * Supplemental Indenture, dated July 15, 1990, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 8-K for July 1990, Northern Illinois Gas
            Company, Exhibit 4-01.)

  4.10    * Supplemental Indenture, dated August 15, 1991, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 8-K for August 1991, Northern Illinois Gas
            Company, Exhibit 4-01.)

  4.11    * Supplemental Indenture, dated July 15, 1992, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 10-Q for June 1992, Northern Illinois Gas
            Company, Exhibit 4-01.)

  4.12    * Supplemental Indenture, dated February 1, 1993, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 10-K for 1992, Northern Illinois Gas Company,
            Exhibit 4-17.)

  4.13    * Supplemental Indenture, dated March 15, 1993, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 10-Q for March 1993, Northern Illinois Gas
            Company, Exhibit 4-01.)




NICOR Inc.                                                         Page 56

                            Exhibit Index (continued)

Exhibit
 Number                         Description of Document                    

  4.14    * Supplemental Indenture, dated May 1, 1993, of Northern Illinois
            Gas Company to Continental Bank, National Association, Trustee,
            under Indenture dated as of January 1, 1954.  (File No. 1-7296,
            Form 10-Q for March 1993, Northern Illinois Gas Company,
            Exhibit 4-02.)

  4.15    * Supplemental Indenture, dated July 1, 1993, of Northern
            Illinois Gas Company to Continental Bank, National Association,
            Trustee, under Indenture dated as of January 1, 1954.  (File
            No. 1-7296, Form 10-Q for June 1993, Northern Illinois Gas
            Company, Exhibit 4-01.)

            Other debt instruments are omitted in accordance with Item
            601(b)(4)(iii)(A) of Regulation S-K.  Copies of such agreements
            will be furnished to the Commission upon request.

 10.01    * Storage Service Agreement under Rate Schedule S-1 between
            Northern Illinois Gas Company and Natural Gas Pipeline Company
            of America, dated November 16, 1990.  (File No. 1-7296, Form
            10-K for 1990, Northern Illinois Gas Company, Exhibit 10-04.)

 10.02    * Security Payment Plan.  (File No. 1-7297, Form 10-K for 1980,
            NICOR Inc., Exhibit 10-09.)

 10.03    * 1984 NICOR Officers' Capital Accumulation Plan Participation
            Agreement.  (File No. 1-7297, Form 10-K for 1988, NICOR Inc.,
            Exhibit 10-10.)

 10.03(a)*  1985 NICOR Officers' Capital Accumulation Plan Participation
            Agreement.  (File No. 1-7297, Form 10-K for 1988, NICOR Inc.,
            Exhibit 10-10(a).)

 10.04    * 1984 NICOR Directors' Capital Accumulation Plan Participation
            Agreement.  (File No. 1-7297, Form 10-K for 1983, NICOR Inc.,
            Exhibit 10-13.)

 10.04(a)*  1985 NICOR Directors' Capital Accumulation Plan Participation
            Agreement.  (File No. 1-7297, Form 10-K for 1984, NICOR Inc.,
            Exhibit 10-13(a).)

 10.05    * Directors' Deferred Compensation Plan.  (File No. 1-7297,
            Form 10-K for 1983, NICOR Inc., Exhibit 10-16.)

 10.06    * Restricted Stock and Supplemental Pension Agreement dated
            July 10, 1985, between Richard G. Cline and the company.  (File
            No. 1-7297, Form 10-Q for September 1985, NICOR Inc.,
            Exhibit 19-03.)



NICOR Inc.                                                         Page 57

                            Exhibit Index (continued)

Exhibit
 Number                         Description of Document                    

 10.07    * Directors' Pension Plan.  (File No. 1-7297, Form 10-K for 1985,
            NICOR Inc., Exhibit 10-18.)

 10.08    * Flexible Spending Account for Executives.  (File No. 1-7297,
            Form 10-K for 1986, NICOR Inc., Exhibit 10-20.)

 10.09    * Amendment and Restatement of the Northern Illinois Gas Company
            Incentive Compensation Plan.  (File No. 1-7297, Form 10-K for
            1986, NICOR Inc., Exhibit 10-21.)

 10.10    * NICOR Inc. 1989 Long-Term Incentive Plan.  (Filed with NICOR
            Inc. Proxy Statement, dated April 20, 1989, Exhibit A.)

 10.11    * Supplemental Benefit Agreement, dated September 13, 1989,
            between Richard G. Cline and the company.  (File No. 1-7297,
            Form 10-Q for September 1989, NICOR Inc., Exhibit 19-01.)

 10.12    * NI-Gas Supplementary Retirement Plan.  (File No. 1-7297,
            Form 10-K for 1989, NICOR Inc., Exhibit 10-24.)

 10.13    * NI-Gas Supplementary Savings Plan.  (File No. 1-7297, Form 10-K
            for 1989, NICOR Inc., Exhibit 10-25.)

 10.14    * NICOR Salary Deferral Plan.  (File No. 1-7297, Form 10-K for
            1989, NICOR Inc., Exhibit 10-29.)

 10.15    * 1993 NICOR Incentive Compensation Plan.  (File No. 1-7297,
            Form 10-K for 1992, NICOR Inc., Exhibit 10-22.)

 10.16    * 1993 NI-Gas Incentive Compensation Plan.  (File No. 1-7297,
            Form 10-K for 1992, NICOR Inc., Exhibit 10-23.)

 10.17    * 1993 Long-Term Incentive Program.  (File No. 1-7297, Form 10-K
            for 1992, NICOR Inc., Exhibit 10-24.)

 10.18      1994 NICOR Incentive Compensation Plan.

 10.19      1994 NI-Gas Incentive Compensation Plan.

 10.20      1994 Long-Term Incentive Program.

 10.21    * Summary of temporary employment agreement between John H.
            Birdsall, III and Birdsall, Inc.  (Included in NICOR Inc. Proxy
            Statement dated March 9, 1994, pages 6 and 7.)

Exhibits 10.02 through 10.21 constitute management contracts and
compensatory plans and arrangements required to be filed as exhibits to
this form pursuant to Item 14(c) of Form 10-K.



NICOR Inc.                                                        Page 58

                            Exhibit Index (concluded)

Exhibit
 Number                        Description of Document                    

 21.01      Subsidiaries.

 23.01      Consent of Independent Public Accountants.

 23.02      Consent of Independent Public Accountants - NI-Gas Savings
            Investment and Thrift Plans.

 24.01      Powers of Attorney.

 99.01      Financial Statements of the NI-Gas Savings Investment Plan for
            1993.

 99.02      Financial Statements of the NI-Gas Thrift Plan for 1993.

* These exhibits have been previously filed with the Securities and
  Exchange Commission as exhibits to registration statements or to other
  filings with the Commission and are incorporated herein as exhibits by
  reference.  The file number and exhibit number of each such exhibit,
  where applicable, are stated, in parentheses, in the description of such
  exhibit.

Upon written request, the company will furnish free of charge a copy of
any exhibit.  Requests should be sent to Investor Relations at the
corporate headquarters.





                                                             NICOR Inc.   
                                                             Form 10-K/A  
                                                             Exhibit 23.02











                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





As independent public accountants, we hereby consent to the incorporation

by reference of our reports on the financial statements of the NI-Gas

Savings Investment Plan and the NI-Gas Thrift Plan as of and for the years

ended December 31, 1993 and 1992, included in this Amendment to NICOR's

Form 10-K, into the company's previously filed Registration Statement File

Nos. 33-41805, 33-41804, 33-27711, 33-1732, 2-84008 and 33-31029.






                                          HILL, TAYLOR & CO.


Chicago, Illinois

June 28, 1994


                                                         NICOR Inc.
                                                         Form 10-K/A
                                                         Exhibit 99.01












                          Independent Auditors' Report



To the NI-Gas Savings Investment
  Plan Committee:


We have audited the accompanying statement of net assets available for
plan benefits of the NI-Gas Savings Investment Plan as of December 31,
1993 and 1992, and the related statement of changes in net assets
available for plan benefits for the years then ended.  These financial
statements are the responsibility of the plan administrator.  Our
responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for plan benefits of
the NI-Gas Savings Investment Plan as of December 31, 1993 and 1992, and
the changes in its net assets available for plan benefits for the years
then ended, in conformity with generally accepted accounting principles.






                                       HILL, TAYLOR & CO.

June 28, 1994




                            NI-Gas Savings Investment Plan
                  Statement of Net Assets Available for Plan Benefits



                                                          December 31        
                                                      1993             1992   

Assets:

  Investment in NI-Gas Savings Investment
    and Thrift Trust                              $94,265,218      $86,359,972

  Miscellaneous receivable                            206,777           91,890

                                                   94,471,995       86,451,862

Liabilities:

  Distributions payable                             1,245,311          536,400

Net assets available for plan benefits            $93,226,684      $85,915,462





The accompanying notes are an integral part of this statement.




                            NI-Gas Savings Investment Plan
            Statement of Changes in Net Assets Available for Plan Benefits



                                                   Year Ended       Year Ended
                                                  December 31,     December 31,
                                                      1993             1992    

Net investment gain from NI-Gas Savings
  Investment and Thrift Trust                      $ 8,095,806      $ 6,760,219

Contributions:
  Participants                                       3,337,629        3,068,857
  Employer, net of forfeitures of $6,748
    and $20,457, respectively                        1,441,440        1,365,673

Distributions                                       (5,870,871)      (2,895,258)

Net transfer from NI-Gas Thrift Plan                   307,218          568,899

Net increase                                         7,311,222        8,868,390

Net assets at beginning of year                     85,915,462       77,047,072

Net assets at end of year                          $93,226,684      $85,915,462





The accompanying notes are an integral part of this statement.




                            NI-Gas Savings Investment Plan
                             NOTES TO FINANCIAL STATEMENTS


INFORMATION ON THE PLAN

General.  Certain reclassifications were made to conform the prior year's 
financial statements to the current year presentation.

The Plan.  The NI-Gas Savings Investment Plan (the Plan) is a defined
contribution plan which was established to provide supplemental retirement
security to substantially all employees of Northern Illinois Gas Company
(Northern Illinois Gas) not represented by a collective bargaining agreement. 
The funds of the Plan are commingled with the funds of the NI-Gas Thrift Plan
and held for safekeeping and investment by the NI-Gas Savings Investment and
Thrift Trust (the Trust).

Contributions.  The participant may elect to make either tax-deferred or after-
tax contributions, or any combination thereof, by payroll deduction, that are
partially matched by Northern Illinois Gas.

Vesting and Forfeitures.  The participant's contributions and earnings thereon
are fully vested.  Northern Illinois Gas contributions and earnings thereon are
vested after the participant's completion of five years of service, the
participant's death while employed by Northern Illinois Gas or retirement.

If the participant's interest in Northern Illinois Gas contributions and
earnings thereon is not vested, such interest will be forfeited if the
participant's employment with Northern Illinois Gas or an affiliate is
terminated and the participant is not reemployed within five years by Northern
Illinois Gas or an affiliate.  Any amounts forfeited by a participant are
applied to reduce the amount of Northern Illinois Gas contributions under the
Plan.

Suspensions and Withdrawals.  The participant may suspend contributions by
written notification filed with the Plan administration committee.  The
participant will not cease to be a participant during the suspension period.

The participant may elect, under certain conditions, to withdraw participant
contributions and earnings thereon prior to termination of employment. 
Northern Illinois Gas matching contributions and earnings thereon will not be
distributed until the vested participant's employment has been terminated.




                            NI-Gas Savings Investment Plan
                       NOTES TO FINANCIAL STATEMENTS (Continued)


ACCOUNTING POLICIES

Investment Balance.  The Plan states its investment in the Trust at the
underlying value of the investments of the Trust as follows:

Group annuity contracts are valued at contract value.  Contract value
represents contributions under the fund plus interest at the various contract
rates.

The market value for NICOR Inc. Common Stock is based on the closing price on
the New York Stock Exchange.

The market value of the units of the Collective Investment Index Fund, which is
a commingled fund invested entirely in common stocks representative of the S&P
500, is determined by Harris Bank acting as trustee for the fund, based on the
underlying value of the investments in the fund.

The EAFE Index Fund is a commingled investment fund comprised primarily of
common stocks of non-North American companies.  Units of the fund are valued
monthly on a dollar basis.  The underlying securities of the fund are valued on
the basis of local currencies.  The relationship between the dollar and foreign
currencies varies over time.  Translating the value of foreign securities from
local currency to the dollar can add to or detract from investment results
based on the currency relationship.

The DFA 6-10 Institutional Portfolio is a registered investment company which
invests primarily in a diverse group of common stocks of small capitalization
U.S. companies.  The market value of the shares of the Portfolio is based on
the underlying value of the investments of the Portfolio.

The Equity Index Fund invests entirely in common stocks representative of the
S&P 500.  The Broad Market Fixed Income Fund invests in bonds representative of
a broad mix of U.S. Treasury/government, investment grade corporate and
mortgage securities having maturities generally between one and 30 years.  The
Russell 2500 Index Fund invests in common stocks representative of 2,500
domestic companies that are typically smaller than those found in the S&P 500. 
The market value of the units of these funds is determined by Bankers Trust
acting as trustee for the funds, based on the underlying value of the
investments in the funds.

Allocation Provisions.  Trust investment income and net appreciation
(depreciation) are allocated monthly to the Plan based on the beginning ratio
of the Plan's investment balance to total Trust investments.

INCOME TAXES

The Plan is a qualified employee benefit plan under Section 401(a) of the
Internal Revenue Code.  Income of the Plan is exempt from federal and state
income tax.  A favorable Internal Revenue Service determination letter has been
maintained.

NET TRANSFER FROM NI-GAS THRIFT PLAN

If an employee transfers between Plans, their account balance is transferred
into a new account in their current plan.  During 1993, a net transfer of
$307,218 was made from the NI-Gas Thrift Plan to the NI-Gas Savings Investment
Plan.




                            NI-Gas Savings Investment Plan
                       NOTES TO FINANCIAL STATEMENTS (Concluded)


TRUST FINANCIAL INFORMATION

The following schedules present the Trust's net assets as of December 31, 1993
and 1992, the increase in Trust net assets derived from investment activities
for the year ended December 31, 1993, and the Plan's share of each:

                                  Net Assets in Trust

                                        December 31, 1993   December 31, 1992

Assets

Group Annuity Contracts:
  Continental Assurance                    $ 25,553,738        $ 19,989,860
  Aetna                                      22,696,883          22,904,828
  Principal Mutual Life                      22,046,457          21,634,114
  Great-West Life                            21,929,461          21,657,836
  Prudential                                 13,404,162          14,092,638
  Travelers                                   9,976,777          18,271,504
  Metropolitan Life                           9,148,217          14,565,928
  Hartford                                    8,607,439                   -
  John Hancock                                5,886,902           5,947,131

NICOR Inc., Common Stock                     17,842,848          13,773,958

Harris Bank Collective Investment
  Index Fund                                 12,308,817          11,058,158

Other assets                                 13,040,096           3,618,641

                                            182,441,797         167,514,596

Liabilities

Administrative expense payable                  241,533             264,342

Net assets in Trust                        $182,200,264        $167,250,254

Plan's interest in Trust net assets        $ 94,265,218        $ 86,359,972



                              Trust Investment Activities

                                                 For the year ended
                                                  December 31, 1993
Investment income:
  Interest                                           $11,508,660
  Dividends                                              699,058
  Net investment gain from common/collective
    trusts                                             2,136,921
  Net investment gain from a registered
    investment company                                   153,795

                                                      14,498,434
Net appreciation in market value
  of investments                                       1,717,901

Administrative expenses                                 (420,643)

Increase in Trust net assets
  derived from investment activities                 $15,795,692

Plan's interest in
  investment activities                              $ 8,095,806




                                                            NICOR Inc.
                                                            Form 10-K/A
                                                            Exhibit 99.02












                          Independent Auditors' Report



To the NI-Gas Thrift
  Plan Committee:


We have audited the accompanying statement of net assets available for
plan benefits of the NI-Gas Thrift Plan as of December 31, 1993 and 1992,
and the related statement of changes in net assets available for plan
benefits for the years then ended.  These financial statements are the
responsibility of the plan administrator.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for plan benefits of
the NI-Gas Thrift Plan as of December 31, 1993 and 1992, and the changes
in its net assets available for plan benefits for the years then ended, in
conformity with generally accepted accounting principles.






                                         HILL, TAYLOR & CO.

June 28, 1994




                               NI-Gas Thrift Plan
               Statement of Net Assets Available for Plan Benefits



                                                         December 31        
                                                     1993            1992   

Assets:

  Investment in NI-Gas Savings Investment
    and Thrift Trust                             $87,935,046     $80,890,282

  Miscellaneous receivable                           164,010               -

                                                  88,099,056      80,890,282

Liabilities:

  Distributions payable                            1,401,486         290,317

  Miscellaneous payable                                    -          91,890

                                                   1,401,486         382,207

Net assets available for plan benefits           $86,697,570     $80,508,075




The accompanying notes are an integral part of this statement.




                               NI-Gas Thrift Plan
         Statement of Changes in Net Assets Available for Plan Benefits



                                                  Year Ended      Year Ended
                                                 December 31,    December 31,
                                                     1993            1992    

Net investment gain from NI-Gas Savings
  Investment and Thrift Trust                     $ 7,699,886     $ 6,801,043

Contributions:
  Participants                                      3,944,550       3,901,044
  Employer, net of forfeitures of $5,435
    and $9,731, respectively                        1,530,758       1,523,295

Distributions                                      (6,678,481)     (3,851,495)

Net transfer to NI-Gas Savings Investment
  Plan                                               (307,218)       (568,899)

Net increase                                        6,189,495       7,804,988

Net assets at beginning of year                    80,508,075      72,703,087

Net assets at end of year                         $86,697,570     $80,508,075





The accompanying notes are an integral part of this statement.




                               NI-Gas Thrift Plan
                          NOTES TO FINANCIAL STATEMENTS


INFORMATION ON THE PLAN

General.  Certain reclassifications were made to conform the prior year's
financial statements to the current year presentation.

The Plan.  The NI-Gas Thrift Plan (the Plan) is a defined contribution
plan which was established to provide supplemental retirement security to
substantially all employees of Northern Illinois Gas Company (Northern
Illinois Gas) represented by a collective bargaining agreement.  The funds
of the Plan are commingled with the funds of the NI-Gas Savings Investment
Plan and held for safekeeping and investment by the NI-Gas Savings
Investment and Thrift Trust (the Trust).

Contributions.  The participant may elect to make either tax-deferred or
after-tax contributions, or any combination thereof, by payroll deduction,
that are partially matched by Northern Illinois Gas.

Vesting and Forfeitures.  The participant's contributions and earnings
thereon are fully vested.  Northern Illinois Gas contributions and
earnings thereon are vested after the participant's completion of five
years of service, the participant's death while employed by Northern
Illinois Gas or retirement.

If the participant's interest in Northern Illinois Gas contributions and
earnings thereon is not vested, such interest will be forfeited if the
participant's employment with Northern Illinois Gas or an affiliate is
terminated and the participant is not reemployed within five years by
Northern Illinois Gas or an affiliate.  Any amounts forfeited by a
participant are applied to reduce the amount of Northern Illinois Gas
contributions under the Plan.

Suspensions and Withdrawals.  The participant may suspend contributions by
written notification filed with the Plan administration committee.  The
participant will not cease to be a participant during the suspension
period.

The participant may elect, under certain conditions, to withdraw
participant contributions and earnings thereon prior to termination of
employment.  Northern Illinois Gas matching contributions and earnings
thereon will not be distributed until the vested participant's employment
has been terminated.




                               NI-Gas Thrift Plan
                    NOTES TO FINANCIAL STATEMENTS (Continued)


ACCOUNTING POLICIES

Investment Balance.  The Plan states its investment in the Trust at the
underlying value of the investments of the Trust as follows:

Group annuity contracts are valued at contract value.  Contract value
represents contributions under the fund plus interest at the various
contract rates.

The market value for NICOR Inc. Common Stock is based on the closing price
on the New York Stock Exchange.

The market value of the units of the Collective Investment Index Fund,
which is a commingled fund invested entirely in common stocks
representative of the S&P 500, is determined by Harris Bank acting as
trustee for the fund, based on the underlying value of the investments in
the fund.

The EAFE Index Fund is a commingled investment fund comprised primarily of
common stocks of non-North American companies.  Units of the fund are
valued monthly on a dollar basis.  The underlying securities of the fund
are valued on the basis of local currencies.  The relationship between the
dollar and foreign currencies varies over time.  Translating the value of
foreign securities from local currency to the dollar can add to or detract
from investment results based on the currency relationship.

The DFA 6-10 Institutional Portfolio is a registered investment company
which invests primarily in a diverse group of common stocks of small
capitalization U.S. companies.  The market value of the shares of the
Portfolio is based on the underlying value of the investments of the
Portfolio.

The Equity Index Fund invests entirely in common stocks representative of
the S&P 500.  The Broad Market Fixed Income Fund invests in bonds
representative of a broad mix of U.S. Treasury/government, investment
grade corporate and mortgage securities having maturities generally
between one and 30 years.  The Russell 2500 Index Fund invests in common
stocks representative of 2,500 domestic companies that are typically
smaller than those found in the S&P 500.  The market value of the units of
these funds is determined by Bankers Trust acting as trustee for the fund,
based on the underlying value of the investments in the fund.

Allocation Provisions.  Trust investment income and net appreciation
(depreciation) are allocated monthly to the Plan based on the beginning
ratio of the Plan's investment balance to total Trust investments.

INCOME TAXES

The Plan is a qualified employee benefit plan under Section 401(a) of the
Internal Revenue Code.  Income of the Plan is exempt from federal and
state income tax.  A favorable Internal Revenue Service determination
letter has been maintained.

NET TRANSFER TO NI-GAS SAVINGS INVESTMENT PLAN

If an employee transfers between Plans, their account balance is
transferred into a new account in their current plan.  During 1993, a net
transfer of $307,218 was made from the NI-Gas Thrift Plan to the NI-Gas
Savings Investment Plan.




                               NI-Gas Thrift Plan
                    NOTES TO FINANCIAL STATEMENTS (Concluded)


Trust Financial Information

The following schedules present the Trust's net assets as of December 31,
1993 and 1992, the increase in Trust net assets derived from investment
activities for the year ended December 31, 1993, and the Plan's share of
each:

                               Net Assets in Trust

                                        December 31, 1993   December 31, 1992

Assets

Group Annuity Contracts:
  Continental Assurance                    $ 25,553,738        $ 19,989,860
  Aetna                                      22,696,883          22,904,828
  Principal Mutual Life                      22,046,457          21,634,114
  Great-West Life                            21,929,461          21,657,836
  Prudential                                 13,404,162          14,092,638
  Travelers                                   9,976,777          18,271,504
  Metropolitan Life                           9,148,217          14,565,928
  Hartford                                    8,607,439                   -
  John Hancock                                5,886,902           5,947,131

NICOR Inc., Common Stock                     17,842,848          13,773,958

Harris Bank Collective Investment
  Index Fund                                 12,308,817          11,058,158

Other assets                                 13,040,096           3,618,641

                                            182,441,797         167,514,596

Liabilities

Administrative expense payable                  241,533             264,342

Net assets in Trust                        $182,200,264        $167,250,254

Plan's interest in Trust net assets        $ 87,935,046        $ 80,890,282



                           Trust Investment Activities

                                                  For the year ended
                                                   December 31, 1993
Investment income:
  Interest                                            $11,508,660
  Dividends                                               699,058
  Net investment gain from common/collective
    trusts                                              2,136,921
  Net investment gain from a registered
    investment company                                    153,795

                                                       14,498,434
Net appreciation in market value
  of investments                                        1,717,901

Administrative expenses                                  (420,643)

Increase in Trust net assets
  derived from investment activities                  $15,795,692

Plan's interest in
  investment activities                               $ 7,699,886




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission