NICOR INC
10-K405/A, 1995-06-28
NATURAL GAS DISTRIBUTION
Previous: NBD BANCORP INC /DE/, 11-K, 1995-06-28
Next: OEA INC /DE/, SC 13G/A, 1995-06-28



                                                                           

 
                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
   
                                FORM 10-K/A
                              Amendment No. 1
    

(Mark One)
        
[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For the fiscal year ended December 31, 1994
                                   or
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For the transition period from            to            

Commission file number 1-7297


                                 NICOR Inc.                       
           (Exact name of registrant as specified in its charter)
        
                     Illinois                              36-2855175    
         (State or other jurisdiction of               (I.R.S. Employer
          incorporation or organization)              Identification No.)
               

                   1844 Ferry Road
                 Naperville, Illinois                     60563-9600   
       (Address of principal executive offices)           (Zip Code)           
                  

Registrant's telephone number, including area code (708) 305-9500

Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange on
          Title of each class                         which registered     
Common Stock, par value $2.50 per share           New York Stock Exchange
                                                  Chicago Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No    
 
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  [ X ]

As of February 28, 1995, 51,097,328 common shares were outstanding, and the
aggregate market value of voting securities held by non-affiliates of the
registrant was approximately $1.3 billion.

                    DOCUMENTS INCORPORATED BY REFERENCE

Portions of the company's 1995 Annual Meeting Definitive Proxy Statement,
dated March 22, 1995 are incorporated by reference into Part III.

                                                                          





   
                           PURPOSE OF AMENDMENT



This Amendment contains the financial statements of the NI-Gas Savings
Investment Plan and the NI-Gas Thrift Plan and is being filed pursuant to
the provisions of Rule 15d-21 of the Securities Exchange Act of 1934 in
place of separate annual reports otherwise required to be filed on
Form 11-K for employee benefit plans.

    



NICOR Inc.                                                                 
Signature

   
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.




                                                    NICOR Inc.           
                                                  (Registrant)



Date    June 27, 1995               By         DAVID L. CYRANOSKI        
                                               David L. Cyranoski
                                             Senior Vice President,
                                            Secretary and Controller
    





NICOR Inc.                                                         Page 45

PART IV

Item 14.  Exhibits, Financial Statement Schedule, and Reports on
          Form 8-K

(a)   1)  Financial Statements:

          For the following information, see Part II, Item 8 on page 26.
  
          Report of Independent Public Accountants
          Consolidated Financial Statements:
            As of December 31, 1994 and 1993 -
              Balance Sheet
              Statement of Capitalization
            For the years ended December 31, 1994, 1993 and 1992 -
              Statement of Income
              Statement of Cash Flows
              Statement of Common Equity
          Notes to the Consolidated Financial Statements

      2)  Financial Statement Schedule:

          Schedule
           Number                                                    Page

                    Report of Independent Public Accountants          27
             II     Valuation and Qualifying Accounts                 46

          Schedules other than those listed are omitted because they are
          either not required or not applicable.

      3)  Exhibits Filed:

          See Exhibit Index on pages 48 through 52 filed herewith.

(b)       The company did not file a report on Form 8-K during the fourth
          quarter of 1994.




NICOR Inc.                                                          Page 48

                               Exhibit Index

Exhibit
Number                         Description of Document                    


  3.01   * Articles of Incorporation of the company.  (File No. 2-55451,
           Form S-14, NICOR Inc., Exhibit 1-03 and Exhibit B of Amendment
           No. 1 thereto.)

  3.02   * Amendment to Articles of Incorporation of the company.  (File
           No. 2-68777, Form S-16, NICOR Inc., Exhibit 2-01.)

  3.03   * Amendment to Articles of Incorporation of the company.  (File
           No. 1-7297, Form 10-K for 1985, NICOR Inc., Exhibit 3-03.)

  3.04   * Amendment to Articles of Incorporation of the company.  (File
           No. 1-7297, Form 10-Q for March 1987, NICOR Inc.,
           Exhibit 19-01.)

  3.05   * Amendment to Articles of Incorporation of the company.  (File
           No. 1-7297, Form 10-K for 1992, NICOR Inc., Exhibit 3-06.)

  3.06   * Amendments to Articles of Incorporation of the company.  (Proxy
           Statement dated March 9, 1994, NICOR Inc., Exhibit A-1 and
           Exhibit B thereto.)

  3.07   * By-Laws of the company as amended by the company's Board of
           Directors on January 28, 1992, effective April 16, 1992.  (File
           No. 1-7297, Form 10-K for 1991, NICOR Inc., Exhibit 3-05.)

  4.01   * Indenture of Commonwealth Edison Company to Continental Illinois
           National Bank and Trust Company of Chicago, Trustee, dated as of
           January 1, 1954.  (File No. 1-1839, Form 8-K for February 1954,
           Northern Illinois Gas Company, Exhibit 2.)

  4.02   * Indenture of Adoption of Northern Illinois Gas Company to
           Continental Illinois National Bank and Trust Company of Chicago,
           Trustee, dated February 9, 1954.  (File No. 1-1839, Form 8-K for
           February 1954, Northern Illinois Gas Company, Exhibit 3.)

  4.03   * Supplemental Indenture, dated June 1, 1963, of Northern Illinois
           Gas Company to Continental Illinois National Bank and Trust
           Company of Chicago, Trustee, under Indenture dated as of
           January 1, 1954.  (File No. 2-21490, Form S-9, Northern Illinois
           Gas Company, Exhibit 2-8.)

  4.04   * Supplemental Indenture, dated May 1, 1966, of Northern Illinois
           Gas Company to Continental Illinois National Bank and Trust
           Company of Chicago, Trustee, under Indenture dated as of
           January 1, 1954.  (File No. 2-25292, Form S-9, Northern Illinois
           Gas Company, Exhibit 2-4.)





NICOR Inc.                                                          Page 49

                         Exhibit Index (continued)

Exhibit
Number                         Description of Document                    


  4.05   * Supplemental Indenture, dated June 1, 1971, of Northern Illinois
           Gas Company to Continental Illinois National Bank and Trust
           Company of Chicago, Trustee, under Indenture dated as of
           January 1, 1954.  (File No. 2-44647, Form S-7, Northern Illinois
           Gas Company, Exhibit 2-03.)

  4.06   * Supplemental Indenture, dated April 30, 1976, between the
           company and Continental Illinois National Bank and Trust Company
           of Chicago, Trustee, under Indenture dated as of January 1,
           1954.  (File No. 2-56578, Form S-9, Northern Illinois Gas
           Company, Exhibit 2-25.)

  4.07   * Supplemental Indenture, dated April 30, 1976, of Northern
           Illinois Gas Company to Continental Illinois National Bank and
           Trust Company of Chicago, Trustee, under Indenture dated as of
           January 1, 1954.  (File No. 2-56578, Form S-9, Northern Illinois
           Gas Company, Exhibit 2-21.)

  4.08   * Supplemental Indenture, dated July 1, 1989, of Northern Illinois
           Gas Company to Continental Bank, National Association, Trustee,
           under Indenture dated as of January 1, 1954.  (File No. 1-7296,
           Form 8-K for June 1989, Northern Illinois Gas Company,
           Exhibit 4-01.)

  4.09   * Supplemental Indenture, dated August 15, 1991, of Northern
           Illinois Gas Company to Continental Bank, National Association,
           Trustee, under Indenture dated as of January 1, 1954.  (File
           No. 1-7296, Form 8-K for August 1991, Northern Illinois Gas
           Company, Exhibit 4-01.)

  4.10   * Supplemental Indenture, dated July 15, 1992, of Northern
           Illinois Gas Company to Continental Bank, National Association,
           Trustee, under Indenture dated as of January 1, 1954.  (File No.
           1-7296, Form 10-Q for June 1992, Northern Illinois Gas Company,
           Exhibit 4-01.)

  4.11   * Supplemental Indenture, dated February 1, 1993, of Northern
           Illinois Gas Company to Continental Bank, National Association,
           Trustee, under Indenture dated as of January 1, 1954.  (File
           No. 1-7296, Form 10-K for 1992, Northern Illinois Gas Company,
           Exhibit 4-17.)

  4.12   * Supplemental Indenture, dated March 15, 1993, of Northern
           Illinois Gas Company to Continental Bank, National Association,
           Trustee, under Indenture dated as of January 1, 1954.  (File
           No. 1-7296, Form 10-Q for March 1993, Northern Illinois Gas
           Company, Exhibit 4-01.)





NICOR Inc.                                                          Page 50

                         Exhibit Index (continued)

Exhibit
Number                         Description of Document                    


  4.13   * Supplemental Indenture, dated May 1, 1993, of Northern Illinois
           Gas Company to Continental Bank, National Association, Trustee,
           under Indenture dated as of January 1, 1954.  (File No. 1-7296,
           Form 10-Q for March 1993, Northern Illinois Gas Company,
           Exhibit 4-02.)

  4.14   * Supplemental Indenture, dated July 1, 1993, of Northern Illinois
           Gas Company to Continental Bank, National Association, Trustee,
           under Indenture dated as of January 1, 1954.  (File No. 1-7296,
           Form 10-Q for June 1993, Northern Illinois Gas Company, Exhibit
           4-01.)

  4.15   * Supplemental Indenture, dated August 15, 1994, of Northern
           Illinois Gas Company to Continental Bank, Trustee, under
           indenture dated as of January 1, 1954.  (File No. 1-7296,
           Form 10-Q for Third Quarter of 1994, Northern Illinois Gas
           Company, Exhibit 4-01.)

           Other debt instruments are omitted in accordance with Item 
           601(b)(4)(iii)(A) of Regulation S-K.  Copies of such agreements
           will be furnished to the Commission upon request.

 10.01   * Storage Service Agreement under Rate Schedule S-1 between
           Northern Illinois Gas Company and Natural Gas Pipeline Company
           of America, dated November 16, 1990.  (File No. 1-7296, Form 10-
           K for 1990, Northern Illinois Gas Company, Exhibit 10-04.)

 10.02   * Security Payment Plan.  (File No. 1-7297, Form 10-K for 1980,
           NICOR Inc., Exhibit 10-09.)

 10.03   * 1984 NICOR Officers' Capital Accumulation Plan Participation
           Agreement.  (File No. 1-7297, Form 10-K for 1988, NICOR Inc.,
           Exhibit 10-10.)

 10.03(a)* 1985 NICOR Officers' Capital Accumulation Plan Participation
           Agreement.  (File No. 1-7297, Form 10-K for 1988, NICOR Inc.,
           Exhibit 10-10(a).)

 10.04   * 1984 NICOR Directors' Capital Accumulation Plan Participation
           Agreement.  (File No. 1-7297, Form 10-K for 1983, NICOR Inc.,
           Exhibit 10-13.)

 10.04(a)* 1985 NICOR Directors' Capital Accumulation Plan Participation
           Agreement.  (File No. 1-7297, Form 10-K for 1984, NICOR Inc.,
           Exhibit 10-13(a).)

 10.05   * Directors' Deferred Compensation Plan.  (File No. 1-7297,
           Form 10-K for 1983, NICOR Inc., Exhibit 10-16.)





NICOR Inc.                                                          Page 51

                         Exhibit Index (continued)

Exhibit
Number                         Description of Document                    


 10.06   * Restricted Stock and Supplemental Pension Agreement dated
           July 10, 1985, between Richard G. Cline and the company.  (File
           No. 1-7297, Form 10-Q for September 1985, NICOR Inc.,
           Exhibit 19-03.)

 10.07   * Directors' Pension Plan.  (File No. 1-7297, Form 10-K for 1985,
           NICOR Inc., Exhibit 10-18.)

 10.08   * Flexible Spending Account for Executives.  (File No. 1-7297,
           Form 10-K for 1986, NICOR Inc., Exhibit 10-20.)

 10.09   * Amendment and Restatement of the Northern Illinois Gas Company
           Incentive Compensation Plan.  (File No. 1-7297, Form 10-K for
           1986, NICOR Inc., Exhibit 10-21.)

 10.10   * NICOR Inc. 1989 Long-Term Incentive Plan.  (Filed with NICOR
           Inc. Proxy Statement, dated April 20, 1989, Exhibit A.)

 10.11   * Supplemental Benefit Agreement, dated September 13, 1989,
           between Richard G. Cline and the company.  (File No. 1-7297,
           Form 10-Q for September 1989, NICOR Inc., Exhibit 19-01.)

 10.12   * NI-Gas Supplementary Retirement Plan.  (File No. 1-7297,
           Form 10-K for 1989, NICOR Inc., Exhibit 10-24.)

 10.13   * NI-Gas Supplementary Savings Plan.  (File No. 1-7297, Form 10-K
           for 1989, NICOR Inc., Exhibit 10-25.)

 10.14   * NICOR Salary Deferral Plan.  (File No. 1-7297, Form 10-K for
           1989, NICOR Inc., Exhibit 10-29.)

 10.15   * 1994 NICOR Incentive Compensation Plan.  (File No. 1-7297,
           Form 10-K for 1993, NICOR Inc., Exhibit 10.18.)

 10.16   * 1994 NI-Gas Incentive Compensation Plan.  (File No. 1-7297,
           Form 10-K for 1993, NICOR Inc., Exhibit 10.19.)

 10.17   * 1994 Long-Term Incentive Program.  (File No. 1-7297, Form 10-K
           for 1993, NICOR Inc., Exhibit 10.20.)

 10.18     1995 NICOR Incentive Compensation Plan.

 10.19     1995 NI-Gas Incentive Compensation Plan.

 10.20     1995 Long-Term Incentive Program.

 10.21   * Summary of 1995 Directors' Stock Grant Program.  (Included in
           NICOR Inc. Proxy Statement dated March 22, 1995, pages 6 and 7.)


Exhibits 10.02 through 10.21 constitute management contracts and
compensatory plans and arrangements required to be filed as exhibits to
this form pursuant to Item 14(c) of Form 10-K.





NICOR Inc.                                                          Page 52

                         Exhibit Index (concluded)

Exhibit
Number                         Description of Document                    

 21.01     Subsidiaries.

 23.01     Consent of Independent Public Accountants.
   
 23.02     Consent of Independent Public Accountants - NI-Gas Savings
           Investment and Thrift Plans.
    
 24.01     Powers of Attorney.

 27.01     Financial Data Schedule.
   
 99.01     Financial Statements of the NI-Gas Savings Investment Plan for
           1994.

 99.02     Financial Statements of the NI-Gas Thrift Plan for 1994.
    

* These exhibits have been previously filed with the Securities and
  Exchange Commission as exhibits to registration statements or to other
  filings with the Commission and are incorporated herein as exhibits by
  reference.  The file number and exhibit number of each such exhibit,
  where applicable, are stated, in parentheses, in the description of such
  exhibit.


Upon written request, the company will furnish free of charge a copy of any
exhibit.  Requests should be sent to Investor Relations at the corporate
headquarters.



                                                                NICOR Inc.   
                                                                Form 10-K/A  
                                                                Exhibit 23.02





              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





As independent public accountants, we hereby consent to the incorporation
by reference of our reports on the financial statements of the NI-Gas
Savings Investment Plan and the NI-Gas Thrift Plan, dated June 27, 1995,
included in NICOR Inc.'s Form 10-K/A, Amendment No. 1, for the year ended
December 31, 1994, into the company's previously filed Form S-3 Registration
Statement in connection with the NICOR Automatic Dividend Reinvestment and
Stock Purchase Plan (No. 33-56871), and Form S-8 Registration Statements in
connection with the NICOR Employee Stock Purchase Plan (No. 33-1732), the
NI-Gas Savings Investment Plan (No. 33-56867), the NI-Gas Thrift Plan (No.
33-41804) and the NICOR 1989 Long-Term Incentive Plan (No. 33-31029).



                                                ARTHUR ANDERSEN LLP
                                                ARTHUR ANDERSEN LLP


Chicago, Illinois
June 27, 1995



                                                         NICOR Inc.
                                                         Form 10-K/A
                                                         Exhibit 99.01






                REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the NI-Gas Savings Investment
  Plan Committee:


We have audited the accompanying statement of net assets available for     
benefits of the NI-Gas Savings Investment Plan as of December 31, 1994, and
the related statement of changes in net assets available for benefits for
the year then ended.  These financial statements are the responsibility of
the Plan's management.  Our responsibility is to express an opinion on these
financial statements based on our audit.  The financial statements of the
NI-Gas Savings Investment Plan as of December 31, 1993, were audited by
other auditors whose report dated June 28, 1994, expressed an unqualified
opinion on those statements.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for benefits of the Plan
as of December 31, 1994, and the changes in net assets available for
benefits for the year then ended in conformity with generally accepted
accounting principles.





                                       ARTHUR ANDERSEN LLP
                                       ARTHUR ANDERSEN LLP

Chicago, Illinois
June 27, 1995


                               - 1 -
  
  
  
  
                    NI-GAS SAVINGS INVESTMENT PLAN
           STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS



                                                        December 31        
                                                    1994           1993   

Assets:

Investment in NI-Gas Savings Investment
  and Thrift Trust                              $98,429,199     $94,265,218

Miscellaneous receivable                            179,230         206,777

                                                 98,608,429      94,471,995

Liabilities:

Distributions payable                             1,203,318       1,245,311

Net Assets Available for Benefits               $97,405,111     $93,226,684





The accompanying notes are an integral part of this statement.


                                - 2 -




                     NI-GAS SAVINGS INVESTMENT PLAN
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS



                                                 Year ended December 31   
                                                  1994            1993    

Net increase in Plan assets from 
  investment activities of the NI-Gas
  Savings Investment and Thrift Trust         $ 4,748,127     $ 8,095,806

Contributions:
  Participants                                  3,361,829       3,337,629
  Employer, net of forfeitures of $20,625
    and $6,748, respectively                    1,410,800       1,441,440

Distributions to participants                  (5,424,834)     (5,870,871)

Net transfer from NI-Gas Thrift Plan               82,505         307,218

Net increase                                    4,178,427       7,311,222

Net assets available for benefits at
  beginning of year                            93,226,684      85,915,462

Net assets available for benefits at
  end of year                                 $97,405,111     $93,226,684



The accompanying notes are an integral part of this statement.


                                  - 3 -




                        NI-GAS SAVINGS INVESTMENT PLAN
                         NOTES TO FINANCIAL STATEMENTS


INFORMATION ON THE PLAN

The following description of the NI-Gas Savings Investment Plan (the Plan)
provides only general information.  Participants should refer to the Plan
agreement for more detailed information.

The Plan.  The Plan is a defined contribution plan which was established on
July 1, 1973 to provide supplemental retirement security to substantially
all employees of Northern Illinois Gas Company (Northern Illinois Gas) not
represented by a collective bargaining agreement.  The funds of the Plan are
commingled with the funds of the NI-Gas Thrift Plan and held for safekeeping
and investment by the NI-Gas Savings Investment and Thrift Trust (the
Trust).  The Plan is subject to the provisions of the Employee Retirement
Income Security Act of 1974, as amended (ERISA).

Plan Administration.  Authority to control and manage the operation and
administration of the Plan is vested in a committee appointed by the Board
of Directors of Northern Illinois Gas.  Under the terms of a trust
agreement, LaSalle National Trust, N.A. acts as trustee for the Trust and
holds the investments of the Plan.  Administrative expenses associated with
operation of the Plan are paid from the Plan assets.

Contributions.  The participant may elect to make either tax-deferred or
after-tax contributions, or any combination thereof, by payroll deduction,
that are partially matched by Northern Illinois Gas.

Vesting and Forfeitures.  The participant's contributions and earnings
thereon are fully vested.  Northern Illinois Gas' contributions and earnings
thereon are vested after the participant's completion of five years of
service, the participant's death while employed by Northern Illinois Gas or
retirement.

If the participant's interest in Northern Illinois Gas' contributions and
earnings thereon is not vested, such interest will be forfeited if the
participant's employment with Northern Illinois Gas or an affiliate is
terminated and the participant is not reemployed within five years by
Northern Illinois Gas or an affiliate.  Any amounts forfeited by a
participant are applied to reduce the amount of Northern Illinois Gas'
contributions under the Plan.

Suspensions and Withdrawals.  The participant may suspend contributions by
written notification filed with the Plan administration committee.  The
participant will not cease to be a participant during the suspension period.

The participant may elect, under certain conditions, to withdraw participant
contributions and earnings thereon prior to termination of employment. 
Northern Illinois Gas' matching contributions and earnings thereon will not
be distributed until the vested participant's employment has been
terminated.

Plan Termination.  Northern Illinois Gas expects to continue the Plan
indefinitely, but reserves the right to amend or discontinue it at any time
subject to the provisions of ERISA.  In the event of plan termination, 
participants will become fully vested in their account balances.


                                  - 4 -




                      NI-GAS SAVINGS INVESTMENT PLAN
                 NOTES TO FINANCIAL STATEMENTS (Continued)


ACCOUNTING POLICIES

Investment Balance.  The Plan states its investment in the Trust at the
underlying value of the investments of the Trust as follows:

Group annuity contracts are valued at contract value.  Contract value
represents contributions under the fund plus interest at the various
contract rates.

The market value for NICOR Inc. Common Stock is based on the closing price
on the New York Stock Exchange.

The market value of the units of the Collective Investment Index Fund, which
is a commingled fund invested entirely in common stocks representative of
the S&P 500, is determined by Harris Investment Management Inc. based on the 
underlying value of the investments in the fund.

The European, Australian and Far Eastern Index Fund (EAFE) is a commingled
investment fund comprised primarily of common stocks of non-North American
companies.  Units of the fund are valued monthly on a dollar basis.  The
underlying securities of the fund are valued on the basis of local
currencies.  The relationship between the dollar and foreign currencies
varies over time.  Translating the value of foreign securities from local
currency to the dollar can add to or detract from investment results based
on the currency relationship.

The DFA 6-10 Institutional Portfolio is a registered investment company fund
which invests primarily in a diverse group of common stocks of small
capitalization U.S. companies.  The market value of the shares of the
Portfolio is based on the underlying value of the investments of the
Portfolio.

The Equity Index Fund invests entirely in common stocks representative of
the S&P 500.  The Broad Market Fixed Income Index Fund invests in bonds
representative of a broad mix of U.S. Treasury, corporate and mortgage
securities having maturities generally between one and 30 years.  The
Russell 2500 Index Fund invests in common stocks representative of 2,500
domestic companies that are typically smaller than those found in the S&P
500.  The market value of the units of these funds is determined by Bankers
Trust Company based on the underlying value of the investments in the funds.

Allocation Provisions.  The Trust's net investment gain is allocated monthly
to the Plan based on the beginning ratio of the Plan's investment balance to
total Trust investments.


INCOME TAXES

The Internal Revenue Service has determined and informed Northern Illinois
Gas that the Plan is qualified and the Trust established under the Plan is
tax exempt under Section 401(a) of the Internal Revenue Code (the Code). 
The Plan has been amended since receiving the determination letter. 
However, the Plan's management believes that the Plan is currently designed
and being operated in compliance with the requirements of the Code.


                                  - 5 -

                          
                          
                          
                          NI-GAS SAVINGS INVESTMENT PLAN
                    NOTES TO FINANCIAL STATEMENTS (Continued)


NET TRANSFER FROM NI-GAS THRIFT PLAN

If an employee transfers between the Plans, their account balance is 
transferred into a new account in their current plan.  During 1994, a net 
transfer of $82,505 was made from the NI-Gas Thrift Plan to the NI-Gas
Savings Investment Plan.


TRUST FINANCIAL INFORMATION

The following schedules present the Trust's net assets as of December 31,  
1994 and 1993, the increase in the Trust net assets derived from investment 
activities for the years then ended and the Plan's share of each:

                            Net Assets in Trust

                                                       December 31         
                                                  1994            1993    
Assets

Group Annuity Contracts:
  Aetna Life Insurance Company                $ 23,232,532    $ 22,696,883
  Continental Assurance Company                 20,402,769      25,553,738
  The Hartford Life Insurance Company           19,947,266       8,607,439
  Principal Mutual Life Insurance Company       18,511,925      22,046,457
  New York Life Insurance Company               14,742,236               -
  Great-West Life and Annuity Insurance
   Company                                      13,722,000      21,929,461
  The Prudential Asset Management Company       10,872,113      13,404,162
  Allstate Life Insurance Company               10,480,458               -
  John Hancock Mutual Life Insurance
   Company                                       6,018,384       5,886,902
  Metropolitan Life Insurance Company            4,393,035       9,148,217
  The Travelers                                          -       9,976,777

NICOR Inc., Common Stock                        16,111,714      17,842,848

Index Funds:
  Collective Investment Index Fund              12,280,653      12,308,817
  EAFE Index Fund                                8,033,086       4,981,401
  DFA 6-10 Institutional Portfolio               3,497,493       2,044,489
  Equity Index Fund                              2,401,653       2,237,144
  Broad Market Fixed Income Index Fund           1,951,369       1,819,402
  Russell 2500 Index Fund                          230,723         215,166

Other assets                                     1,825,740       1,742,494

                                               188,655,149     182,441,797
Liabilities

Administrative expense payable                     163,647         241,533

Net assets in Trust                           $188,491,502    $182,200,264

Plan's interest in Trust net assets           $ 98,429,199    $ 94,265,218


                                    - 6 -




                        NI-GAS SAVINGS INVESTMENT PLAN
                   NOTES TO FINANCIAL STATEMENTS (Concluded)


TRUST FINANCIAL INFORMATION (Concluded)

                          Trust Investment Activities

                                                   For the year ended
                                                       December 31          
                                                  1994             1993      
Investment income:
  Interest                                    $ 10,580,385    $ 11,508,660
  Dividends                                        845,238         699,058
  Net investment gain from common/
    collective trusts                              610,724       2,136,921
  Net investment gain (loss) from a
    registered investment company                  (18,497)        153,795

                                                12,017,850      14,498,434
Net appreciation (depreciation) in
  market value of investments                   (3,746,115)      1,717,901

Administrative expenses                           (361,790)       (420,643)

Increase in Trust net assets
  derived from investment activities          $  7,909,945    $ 15,795,692

Net increase in Plan assets
  from investment activities                  $  4,748,127    $  8,095,806


                                    - 7 -



                                                            NICOR Inc.
                                                            Form 10-K/A
                                                            Exhibit 99.02






                REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the NI-Gas Thrift
  Plan Committee:


We have audited the accompanying statement of net assets available for
benefits of the NI-Gas Thrift Plan as of December 31, 1994, and the related
statement of changes in net assets available for benefits for the year then
ended.  These financial statements are the responsibility of the Plan's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.  The financial statements of the NI-Gas
Thrift Plan as of December 31, 1993, were audited by other auditors whose
report dated June 28, 1994, expressed an unqualified opinion on those
statements.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the net assets available for benefits of the Plan
as of December 31, 1994, and the changes in net assets available for
benefits for the year then ended in conformity with generally accepted
accounting principles.





                                         ARTHUR ANDERSEN LLP
                                         ARTHUR ANDERSEN LLP

Chicago, Illinois
June 27, 1995


                                - 1 -




                           NI-GAS THRIFT PLAN
           STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS



                                                        December 31        
                                                   1994            1993   

Assets:

Investment in NI-Gas Savings Investment
  and Thrift Trust                             $90,062,303     $87,935,046

Miscellaneous receivable                           196,308         164,010

                                                90,258,611      88,099,056

Liabilities:

Distributions payable                              832,663       1,401,486

Net Assets Available for Benefits               $89,425,948    $86,697,570


                                                               
The accompanying notes are an integral part of this statement.

   
                               - 2 -




                           NI-GAS THRIFT PLAN
        STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS



                                                 Year ended December 31  
                                                    1994        1993   
 
Net increase in Plan assets from 
  investment activities of the NI-Gas
  Savings Investment and Thrift Trust           $ 3,161,818  $ 7,699,886

Contributions:
  Participants                                    3,941,204    3,944,550
  Employer, net of forfeitures of $6,131
    and $5,435, respectively                      1,486,846    1,530,758

Distributions to participants                    (5,778,985)  (6,678,481)

Net transfer to NI-Gas Savings Investment
  Plan                                              (82,505)    (307,218)

Net increase                                      2,728,378    6,189,495

Net assets available for benefits at
  beginning of year                              86,697,570   80,508,075

Net assets available for benefits at
  end of year                                   $89,425,948  $86,697,570

                                               

The accompanying notes are an integral part of this statement.


                                  - 3 -

                   
                   
                   
                   
                             NI-GAS THRIFT PLAN
                        NOTES TO FINANCIAL STATEMENTS


INFORMATION ON THE PLAN

The following description of the NI-Gas Thrift Plan (the Plan) provides only
general information.  Participants should refer to the Plan agreement for
more detailed information.

The Plan.  The Plan is a defined contribution plan which was established on
January 1, 1978 to provide supplemental retirement security to substantially
all employees of Northern Illinois Gas Company (Northern Illinois Gas)
represented by a collective bargaining agreement.  The funds of the Plan are
commingled with the funds of the NI-Gas Savings Investment Plan and held for
safekeeping and investment by the NI-Gas Savings Investment and Thrift Trust
(the Trust).  The Plan is subject to the provisions of the Employee Retirement
Income Security Act of 1974, as amended (ERISA).

Plan Administration.  Authority to control and manage the operation and
administration of the Plan is vested in a committee appointed by the Board
of Directors of Northern Illinois Gas.  Under the terms of a trust
agreement, LaSalle National Trust, N.A. acts as trustee for the Trust and
holds the investments of the Plan.  Administrative expenses associated with
operation of the Plan are paid from the Plan assets.

Contributions.  The participant may elect to make either tax-deferred or
after-tax contributions, or any combination thereof, by payroll deduction,
that are partially matched by Northern Illinois Gas.

Vesting and Forfeitures.  The participant's contributions and earnings
thereon are fully vested.  Northern Illinois Gas' contributions and earnings
thereon are vested after the participant's completion of five years of
service, the participant's death while employed by Northern Illinois Gas or
retirement.

If the participant's interest in Northern Illinois Gas' contributions and
earnings thereon is not vested, such interest will be forfeited if the
participant's employment with Northern Illinois Gas or an affiliate is
terminated and the participant is not reemployed within five years by
Northern Illinois Gas or an affiliate.  Any amounts forfeited by a
participant are applied to reduce the amount of Northern Illinois Gas'
contributions under the Plan.

Suspensions and Withdrawals.  The participant may suspend contributions by
written notification filed with the Plan administration committee.  The
participant will not cease to be a participant during the suspension period.

The participant may elect, under certain conditions, to withdraw participant
contributions and earnings thereon prior to termination of employment. 
Northern Illinois Gas' matching contributions and earnings thereon will not
be distributed until the vested participant's employment has been
terminated.

Plan Termination.  Northern Illinois Gas expects to continue the Plan
indefinitely, but reserves the right to amend or discontinue it at any time
in a manner consistent with any collective bargaining agreement and subject
to the provisions of ERISA.  In the event of plan termination, participants
will become fully vested in their account balances.


                                 - 4 -

                   
                   

                   
                   
                             NI-GAS THRIFT PLAN
                  NOTES TO FINANCIAL STATEMENTS (Continued)


ACCOUNTING POLICIES

Investment Balance.  The Plan states its investment in the Trust at the
underlying value of the investments of the Trust as follows:

Group annuity contracts are valued at contract value.  Contract value
represents contributions under the fund plus interest at the various
contract rates.

The market value for NICOR Inc. Common Stock is based on the closing price
on the New York Stock Exchange.

The market value of the units of the Collective Investment Index Fund, which
is a commingled fund invested entirely in common stocks representative of
the S&P 500, is determined by Harris Investment Management Inc. based on the
underlying value of the investments in the fund.

The European, Australian and Far Eastern Index Fund (EAFE) is a commingled
investment fund comprised primarily of common stocks of non-North American
companies.  Units of the fund are valued monthly on a dollar basis.  The
underlying securities of the fund are valued on the basis of local
currencies.  The relationship between the dollar and foreign currencies
varies over time.  Translating the value of foreign securities from local
currency to the dollar can add to or detract from investment results based
on the currency relationship.

The DFA 6-10 Institutional Portfolio is a registered investment company fund
which invests primarily in a diverse group of common stocks of small
capitalization U.S. companies.  The market value of the shares of the
Portfolio is based on the underlying value of the investments of the
Portfolio.

The Equity Index Fund invests entirely in common stocks representative of
the S&P 500.  The Broad Market Fixed Income Index Fund invests in bonds
representative of a broad mix of U.S. Treasury, corporate and mortgage
securities having maturities generally between one and 30 years.  The
Russell 2500 Index Fund invests in common stocks representative of 2,500
domestic companies that are typically smaller than those found in the S&P
500.  The market value of the units of these funds is determined by Bankers
Trust Company based on the underlying value of the investments in the funds.

Allocation Provisions.  The Trust's net investment gain is allocated monthly
to the Plan based on the beginning ratio of the Plan's investment balance to
total Trust investments.


INCOME TAXES

The Internal Revenue Service has determined and informed Northern Illinois
Gas that the Plan is qualified and the Trust established under the Plan is
tax exempt under Section 401(a) of the Internal Revenue Code (the Code). 
The Plan has been amended since receiving the determination letter. 
However, the Plan's management believes that the Plan is currently designed
and being operated in compliance with the requirements of the Code.


                                  - 5 -



                 

                             NI-GAS THRIFT PLAN
                  NOTES TO FINANCIAL STATEMENTS (Continued)


NET TRANSFER TO NI-GAS SAVINGS INVESTMENT PLAN

If an employee transfers between the Plans, their account balance is
transferred into a new account in their current plan.  During 1994, a net
transfer of $82,505 was made from the NI-Gas Thrift Plan to the NI-Gas
Savings Investment Plan.


TRUST FINANCIAL INFORMATION

The following schedules present the Trust's net assets as of December 31,
1994 and 1993, the increase in the Trust net assets derived from investment
activities for the years then ended and the Plan's share of each:

                            Net Assets in Trust

                                                      December 31         
                                                 1994            1993    
Assets

Group Annuity Contracts:
  Aetna Life Insurance Company               $ 23,232,532    $ 22,696,883
  Continental Assurance Company                20,402,769      25,553,738
  The Hartford Life Insurance Company          19,947,266       8,607,439
  Principal Mutual Life Insurance Company      18,511,925      22,046,457
  New York Life Insurance Company              14,742,236               -
  Great-West Life and Annuity Insurance
    Company                                    13,722,000      21,929,461
  The Prudential Asset Management Company      10,872,113      13,404,162
  Allstate Life Insurance Company              10,480,458               -
  John Hancock Mutual Life Insurance
    Company                                     6,018,384       5,886,902
  Metropolitan Life Insurance Company           4,393,035       9,148,217
  The Travelers                                         -       9,976,777

NICOR Inc., Common Stock                       16,111,714      17,842,848

Index Funds:
  Collective Investment Index Fund             12,280,653      12,308,817
  EAFE Index Fund                               8,033,086       4,981,401
  DFA 6-10 Institutional Portfolio              3,497,493       2,044,489
  Equity Index Fund                             2,401,653       2,237,144
  Broad Market Fixed Income Index Fund          1,951,369       1,819,402
  Russell 2500 Index Fund                         230,723         215,166

Other assets                                    1,825,740       1,742,494

                                              188,655,149     182,441,797
Liabilities

Administrative expense payable                    163,647         241,533

Net assets in Trust                          $188,491,502    $182,200,264

Plan's interest in Trust net assets          $ 90,062,303    $ 87,935,046

                 

                                   - 6 -





                              NI-GAS THRIFT PLAN
                   NOTES TO FINANCIAL STATEMENTS (Concluded)


TRUST FINANCIAL INFORMATION (Concluded)
                                     
                        Trust Investment Activities

                                                  For the year ended
                                                      December 31          
                                                 1994             1993     
Investment income:
  Interest                                   $ 10,580,385    $ 11,508,660
  Dividends                                       845,238         699,058
  Net investment gain from common/
    collective trusts                             610,724       2,136,921
  Net investment gain (loss) from a
    registered investment company                 (18,497)        153,795

                                               12,017,850      14,498,434
Net appreciation (depreciation) in
  market value of investments                  (3,746,115)      1,717,901

Administrative expenses                          (361,790)       (420,643)

Increase in Trust net assets
  derived from investment activities         $  7,909,945    $ 15,795,692

Net increase in Plan assets
  from investment activities                 $  3,161,818    $  7,699,886



                                   - 7 -




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission