ANGELES PARTNERS XII
10QSB, 1999-05-17
REAL ESTATE
Previous: SCUDDER STATE TAX FREE TRUST, 497, 1999-05-17
Next: ANGELES INCOME PROPERTIES LTD III, 10QSB, 1999-05-17





              FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER
                             SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT


                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                  FORM 10-QSB

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                 For the quarterly period ended March 31, 1999


[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                   For the transition period from          to

                         Commission file number 0-13309


                              ANGELES PARTNERS XII
       (Exact name of small business issuer as specified in its charter)

         California                                             95-3903623
(State or other jurisdiction of                               (IRS Employer
incorporation or organization)                              Identification No.)

                         55 Beattie Place, PO Box 1089
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)


                                 (864) 239-1000
                          (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No
                         
                         PART I - FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

a)
                              ANGELES PARTNERS XII

                           CONSOLIDATED BALANCE SHEET
                                  (Unaudited)
                        (in thousands, except unit data)

                                 March 31, 1999



Assets

  Cash and cash equivalents                                        $  6,862

  Receivables and deposits                                            1,968

  Restricted escrows                                                  1,247

  Other assets                                                        1,232

Investment in, and advances of $149 to, joint venture                 1,420

  Investment properties:

     Land                                                $  8,652

     Buildings and related personal property               85,318

                                                           93,970

     Less accumulated depreciation                        (61,051)   32,919

                                                                   $ 45,648
Liabilities and Partners' Deficit

Liabilities

  Accounts payable                                                 $    526

  Tenant security deposit liabilities                                   940

  Accrued property taxes                                              1,043

  Other liabilities                                                     818

  Mortgage notes payable                                             67,743

Partners' Deficit

  General partners                                       $   (639)

  Limited partners (44,718 units issued and

outstanding)                                              (24,783)  (25,422)

                                                                   $ 45,648


          See Accompanying Notes to Consolidated Financial Statements

b)
                              ANGELES PARTNERS XII

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
                        (in thousands, except unit data)



                                                      Three Months Ended

                                                           March 31,

                                                        1999       1998

Revenues:

  Rental income                                       $ 5,089    $ 5,076

  Other income                                            354        330

  Gain on sale of investment property (Note E)          2,362         --

     Total revenues                                     7,805      5,406

Expenses:

  Operating                                             1,978      2,087

  General and administrative                              164        155

  Depreciation                                          1,182      1,229

  Interest                                              1,516      1,614

  Property taxes                                          591        573

     Total expenses                                     5,431      5,658


Equity in income (loss) of joint venture                1,239        (51)


Income (loss) before extraordinary items                3,613       (303)

Equity in extraordinary loss on the

 extinguishment of debt of joint venture

 (Note C)                                                  (3)        --


Extraordinary loss on extinguishment

   of debt (Note E)                                      (556)        --


     Net income (loss)                                $ 3,054    $  (303)


Net income loss allocated to general partners (1%)    $    31    $    (3)

Net income loss allocated to limited partners (99%)     3,023       (300)


                                                      $ 3,054    $  (303)

Net income (loss) per limited partnership unit        $ 67.61    $( 6.71)


Distributions per limited partnership unit            $ 55.79    $    --


          See Accompanying Notes to Consolidated Financial Statements
c)
                              ANGELES PARTNERS XII

            CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' DEFICIT
                                  (Unaudited)
                        (in thousands, except unit data)



                                  Limited

                                Partnership  General     Limited

                                   Units     Partners   Partners     Total


Original capital contributions     44,773   $      1    $ 44,773    $ 44,774


Partners' deficit at

   December 31, 1998               44,718   $   (638)   $(25,311)   $(25,949)


Net income for the three months

   ended March 31, 1999                --         31       3,023       3,054


Distributions to partners              --        (32)     (2,495)     (2,527)


Partners' deficit at

   March 31, 1999                  44,718   $   (639)   $(24,783)   $(25,422)


          See Accompanying Notes to Consolidated Financial Statements


                              ANGELES PARTNERS XII

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (in thousands)


                                                           Three Months Ended

                                                               March 31,

                                                             1999       1998

Cash flows from operating activities:

  Net income (loss)                                        $ 3,054    $  (303)

  Adjustments to reconcile net income (loss) to net cash

    provided by operating activities:

    Depreciation                                             1,182      1,229

    Amortization of discounts, loan costs, and

leasing commissions                                             90        111

Equity in (income) loss of joint venture                    (1,239)        51

Equity in extraordinary loss on extinguishment of

      debt of joint venture                                      3         --

    Gain on disposal of investment properties               (2,362)        --

    Extraordinary loss on extinguishment of debt               556         --


  Change in accounts:

    Receivables and deposits                                    17        (51)

    Other assets                                              (124)        49

    Accounts payable                                           (29)       (35)

    Tenant security deposit liabilities                        (19)        17

    Accrued taxes                                              (42)        36

    Other liabilities                                          (74)      (669)


      Net cash provided by operating activities              1,013        435


Cash flows from investing activities:

Property improvements and replacements                        (422)      (182)

  Net receipts from restricted escrows                          22        129

Proceeds from sale of investment properties                  5,995         --


      Net cash provided by (used in) investing activities    5,595        (53)


Cash flows used in financing activities:

  Payments on mortgage notes payable                          (197)      (212)


  Repayment of loans                                        (3,905)        --

  Distributions to partners                                 (3,177)        --

  Debt extinguishment costs                                    (78)        --

      Net cash used in financing activities                 (7,357)      (212)


Net (decrease) increase in cash and cash equivalents          (749)       170


Cash and cash equivalents at beginning of period             7,611      6,459


Cash and cash equivalents at end of period                 $ 6,862    $ 6,629


Supplemental disclosure of cash flow information:

  Cash paid for interest                                   $ 1,363    $ 2,142


Supplemental disclosure of non-cash activity:
Accounts payable was adjusted approximately $159,000 at March 31, 1998, for non-
cash amounts in connection with property improvements and replacements.

          See Accompanying Notes to Consolidated Financial Statements



                              ANGELES PARTNERS XII

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Angeles Partners
XII (the "Partnership" or "Registrant") have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of Angeles Realty Corporation II (the "Managing General
Partner"), all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1999, are not necessarily indicative of the
results that may be expected for the fiscal year ending December 31, 1999.  For
further information, refer to the consolidated financial statements and
footnotes thereto included in the Partnership's annual report on Form 10-KSB for
the fiscal year ended December 31, 1998.

Principles of Consolidation

The consolidated financial statements of the Partnership include its 99% limited
partnership interest in Pickwick Place AP XII LP. The Partnership may remove the
General Partner of Pickwick Place AP XII LP; therefore, this partnership is
controlled and consolidated by the Partnership. The consolidated financial
statements also include the Partnership's interests in AP XII Associates GP,
LLC, Hunters Glen Phase I GP, LLC, Hunters Glen Phase V GP, LLC, single member
limited liability corporations, which are wholly-owned by the Registrant.  All
significant inter-entity balances have been eliminated. Minority interest is
immaterial and not shown separately in the financial statements.

NOTE B - TRANSFER OF CONTROL

Pursuant to a series of transactions which closed on October 1, 1998 and
February 26, 1999, Insignia Financial Group, Inc. and Insignia Properties Trust
merged into Apartment Investment and Management Company ("AIMCO"), a publicly
traded real estate investment trust, with AIMCO being the surviving corporation
(the "Insignia Merger").  As a result, AIMCO acquired a 100% ownership interest
in the Managing General Partner.  The Managing General Partner does not believe
that this transaction will have a material effect on the affairs and operations
of the Partnership.

NOTE C - INVESTMENT IN JOINT VENTURE

The Partnership had a 44.5% investment in Princeton Golf Course JV ("Joint
Venture"). On February 26, 1999, the Joint Venture sold its only investment
property, Princeton Meadows Golf Course, to an unaffiliated third party.  The
sale resulted in net proceeds of approximately $3,411,000 after payment of
closing costs, resulting in a gain on sale of approximately $2,885,000.  The
Partnership's 1999 pro-rata share of this gain is approximately $1,284,000.
Furthermore, as a result of the sale, unamortized loan costs of approximately
$7,000 were written off.

This resulted in an extraordinary loss on early extinguishment of debt of
approximately $7,000.  The Partnership's pro-rata share of this extraordinary
loss is approximately $3,000.

Condensed balance sheet information of the Joint Venture is summarized as
follows:


                                            March 31, 1999

                                            (in thousands)

Assets

Cash                                          $ 3,454

Other assets                                      113

Total                                         $ 3,567

Liabilities and Partners' Deficit

Other liabilities                                 715

Partners' capital                               2,852

  Total                                       $ 3,567


The condensed statements of operations of the Joint Venture for the three months
ended March 31, 1999 and 1998 are summarized as follows:

                                         Three Months Ended March 31,
                                              1999           1998
                                                (in thousands)

Revenues                                     $    30        $   203
Costs and expenses                              (131)          (317)
Loss before gain on sale of investment
 property and extraordinary loss on
 extinguishment of debt                         (101)          (114)
Gain on sale of investment property             2,885             --
Extraordinary loss on extinguishment
 of debt                                           (7)            --
 Net income                                  $ 2,777        $  (114)

The Partnership realized equity income (loss) of approximately $1,239,000 and
($51,000) in the Joint Venture for the three months ended March 31, 1999, and
1998, respectively.  The Partnership also realized equity in the extraordinary
loss on extinguishment of debt of approximately $3,000 for the three months
ended March 31, 1999.

The Princeton Meadows Golf Course property had an underground fuel storage tank
that was removed in 1992.  This fuel storage tank caused contamination to the
area. Management installed monitoring wells in the area where the tank was
formerly buried. Some samples from these wells indicated lead and phosphorous
readings that were higher than the range prescribed by the New Jersey Department
of Environmental Protection ("DEP").  The Joint Venture notified DEP of the
findings when they were first discovered.  However, DEP had not given any
directives as to corrective action until late 1995.

In November 1995, representatives of the Joint Venture and the New Jersey DEP
met and developed a plan of action to clean-up the contamination site at
Princeton Meadows Golf Course.  The Joint Venture engaged an engineering firm to
conduct consulting and compliance work and a second firm to perform the field
work necessary for the clean-up.  Field work was in process, with skimmers
having been installed at three test wells on the site.  These skimmers were in
place to detect any residual fuel that may have still been in the ground.  The
completion date of field work was expected to be in 1999.  The Joint Venture
originally recorded a liability of $199,000 for the costs of the clean-up.  At
February 26, 1999, the balance in the liability for clean-up costs was
approximately $53,000.  Upon the sale of the Golf Course, as noted above, the
Joint Venture received documents from the Purchaser releasing the Joint Venture
from any further responsibility or liability with respect to the clean-up.

NOTE D - TRANSACTIONS WITH AFFILIATED PARTIES

The Partnership has no employees and is dependent on the Managing General
Partner and its affiliates for the management and administration of all
partnership activities.  The Partnership Agreement provides for (i) payments to
affiliates for services and (ii) reimbursement for certain expenses incurred by
affiliates on behalf of the Partnership. The following amounts owed to the
Managing General Partner and affiliates for the three months ended March 31,
1999 and 1998, were paid or accrued:


                                               1999      1998

                                               (in thousands)


Property management fees (included in          $259      $255

  operating expenses)

Reimbursement for services of affiliates

  (included in operating and general and

  administrative expenses)                      114       120


Included in "Reimbursements for services of affiliates" for the period ended
March 31, 1998 is approximately $16,000 of construction oversight
reimbursements.  No such costs were incurred for the three months ended March
31, 1999.

During the three months ended March 31, 1999 and 1998, affiliates of the
Managing General Partner, were entitled to receive 5% of the gross receipts from
all of the Registrant's residential properties (except Southpointe which is 3%)
as compensation for providing property management services.  The Registrant paid
to such affiliates $259,000 and $249,000 for the three month periods ended March
31, 1999 and 1998, respectively.  Also, during the three months ended March 31,
1998 affiliates of the Managing General Partner were entitled to varying
percentages of gross receipts from the Registrant's commercial property as
compensation for providing management services.  The Registrant paid to such
affiliates $6,000 for the three months ended March 31, 1998.  Effective October
1, 1998 (the effective date of the Insignia Merger), these services for the
commercial property were performed by an unrelated party.

Affiliates of the Managing General Partner received reimbursement of accountable
administrative expenses amounting to approximately $114,000 and $120,000 for the
three months ended March 31, 1999 and 1998, respectively.

Angeles Mortgage Investment Trust ("AMIT"), a real estate investment trust,
provided financing (the "AMIT Loans") to the Princeton Meadows Golf Course Joint
Venture (see "Note C").  Pursuant to a series of transactions, affiliates of the
Managing General Partner acquired ownership interests in AMIT.  On September 17,
1998, AMIT was merged with and into Insignia Properties Trust ("IPT"), the
entity which controlled the Managing General Partner. Effective February 26,
1999, IPT was merged into AIMCO.  As a result, AIMCO is the current holder of
the AMIT Loan.

Also on February 26, 1999, Princeton Meadows Golf Course was sold to an
unaffiliated third party. Upon closing, the AMIT principal balance of $1,567,000
plus accrued interest of approximately $17,000 was paid off.

The Partnership was permitted to make advances to the Joint Venture as deemed
appropriate by the Managing General Partner.  These advances do not bear
interest and do not have stated terms of repayment.  At March 31, 1999, the
amount of advances receivable from the Joint Venture was approximately $149,000.
It is anticipated that this amount will be repaid by the Joint Venture upon the
finalization of its operations during the next several months.

NOTE E - SALE OF INVESTMENT PROPERTY

On January 4, 1999 the Partnership sold its only commercial property, Cooper
Point Plaza, to an unaffiliated third party for net sales proceeds of
approximately $2,011,000 after payment of closing costs and repayment of the
mortgage encumbering the property.  The Registrant realized a gain of
approximately $2,362,000 on the sale and a related $556,000 extraordinary loss
on early extinguishment of debt.  In February 1999, the Partnership made a
distribution of approximately $2,032,000 representing proceeds from the sale of
Cooper Point Plaza.

NOTE F - SEGMENT REPORTING

Description of the types of products and services from which the reportable
segment derives its revenues:

The Partnership has one reportable segment: residential properties consisting of
nine apartment complexes located in six states - Iowa, Pennsylvania, New Jersey,
Ohio, Illinois, and Washington.  The Partnership rents apartment units to
tenants for terms that are typically twelve months or less.

Measurement of segment profit or loss:

The Partnership evaluates performance based on net income.  The accounting
policies of the reportable segment are the same as those described in the
summary of significant accounting policies in the Partnership's annual report on
Form 10-KSB for the year ended December 31, 1998.

Factors management used to identify the Partnership's reportable segment:

The Partnership's reportable segment consists of investment properties that
offer similar products and services.  Although each of the investment properties
are managed separately, they have been aggregated into one segment as they
provide services with similar types of products and customers.

Segment information for the three month periods ended March 31, 1999 and 1998 is
shown in the tables below (in thousands).  The "Other" column includes
partnership administration related items and income and expense not allocated to
the reportable segment.

               1999                 Residential    Other    Totals

Rental income                          $5,078     $    11   $ 5,089
Other income                              291          63       354
Interest expense                        1,510           6     1,516
Depreciation                            1,182          --     1,182
General and administrative expense         --         164       164
Casualty loss                              75          --        75
Gain on disposal of property               --       2,362     2,362
Equity in income of joint venture          --       1,239     1,239
Extraordinary loss on the
 extinguishment of debt                    --         556       556
Equity in extraordinary loss on
 extinguishment of debt of
 joint venture                             --          (3)       (3)
Segment profit                            114       2,940     3,054
Total assets                            38,405      7,243    45,648
Capital expenditures for
  investment properties                   422          --       422



               1998                Residential    Other    Totals

Rental income                        $ 4,894     $   182   $ 5,076
Other income                             278          52       330
Interest expense                       1,500         114     1,614
Depreciation                           1,140          89     1,229
General and administrative expense        --         155       155
Equity in loss of joint venture           --         (51)      (51)
Segment loss                             (29)       (274)     (303)
Total assets                          40,447       9,940    50,387
Capital expenditures
  for investment properties              341          --       341

NOTE G - LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership commenced an action entitled Rosalie Nuanes, et al. v. Insignia
Financial Group, Inc., et al. in the Superior Court of the State of California
for the County of San Mateo.  The plaintiffs named as defendants, among others,
the Partnership, the Managing General Partner and several of their affiliated
partnerships and corporate entities. The complaint purports to assert claims on
behalf of a class of limited partners and derivatively on behalf of a number of
limited partnerships (including the Partnership) which are named as nominal
defendants, challenging the acquisition

by Insignia Financial Group, Inc. ("Insignia") and entities which were, at one
time, affiliates of Insignia ("Insignia Affiliates") of interests in certain
general partner entities, past tender offers by Insignia Affiliates to acquire
limited partnership units, the management of partnerships by Insignia Affiliates
as well as a recently announced agreement between Insignia and Apartment
Investment and Management Company.  The complaint seeks monetary damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998, the Managing General Partner filed a motion seeking dismissal of the
action. In lieu of responding to the motion, the plaintiffs filed an amended
complaint.  The Managing General Partner has filed demurrers to the amended
complaint which were heard during February 1999. No ruling on such demurrers has
been received.  The Managing General Partner does not anticipate that costs
associated with this case, if any, will be material to the Partnership's overall
operations.

On July 30, 1998, certain entities claiming to own limited partnership interests
in certain limited partnerships whose general partners were, at the time,
affiliates of Insignia filed a complaint entitled Everest Properties, LLC. v.
Insignia Financial Group, Inc., et al. in the Superior Court of the State of
California, county of Los Angeles. The action involves 44 real estate limited
partnerships (including the Partnership) in which the plaintiffs allegedly own
interests and which Insignia Affiliates allegedly manage or control (the
"Subject Partnerships").  This case was settled on March 3, 1999.  The
Partnership is responsible for a portion of the settlement costs.  The expense
will not have a material effect on the Partnership's overall operations.

In July 1998, a limited partner of the Partnership commenced an action in the
Circuit Court for Jackson County, Missouri entitled Bond Purchase LLC v. Angeles
Partners XII, et al.  The complaint claims that the Partnership and an affiliate
of the Managing General Partner breached certain contractual and fiduciary
duties allegedly owed to the claimant and seeks damages and injunctive relief.
This case was settled on April 9, 1999.  The Partnership is responsible for a
portion of the settlement costs. The expense will not have a material effect on
the Partnership's overall operations.

The Partnership is unaware of any other pending or outstanding litigation that
is not of a routine nature arising in the ordinary course of business.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The matters discussed in this Form 10-QSB contain certain forward-looking
statements and involve risks and uncertainties (including changing market
conditions, competitive and regulatory matters, etc.) detailed in the
disclosures contained in this Form 10-QSB and the other filings with the
Securities and Exchange Commission made by the Registrant from time to time.
The discussion of the Registrant's business and results of operations, including
forward-looking statements pertaining to such matters, does not take into
account the effects of any changes to the Registrant's business and results of
operation. Accordingly, actual results could differ materially from those
projected in the forward-looking statements as a result of a number of factors,
including those identified herein.

The Partnership's investment properties consisted of nine apartment complexes
and one commercial complex.  The following table sets forth the average
occupancy of the properties for the three months ended March 31, 1999 and 1998:

                                       Average Occupancy
Property                                 1999      1998

Briarwood Apartments                      99%      97%
 Cedar Rapids, Iowa

Chambers Ridge Apartments                 95%      94%
 Harrisburg, Pennsylvania

Gateway Gardens Apartments                97%      98%
 Cedar Rapids, Iowa

Hunters Glen - IV Apartments              97%      97%
 Plainsboro, New Jersey

Hunters Glen - V Apartments               98%      98%
 Plainsboro, New Jersey

Hunters Glen - VI Apartments              98%      97%
 Plainsboro, New Jersey

Pickwick Place Apartments (1)             87%      93%
 Indianapolis, Indiana

Southpointe Apartments (2)                70%      62%
 Bedford Heights, Ohio

Twin Lake Towers Apartments               99%      99%
 Westmont, Illinois


(1)  The occupancy at Pickwick Place Apartments has decreased due to increased
     competition in the local market.  Also, due to lower interest rates more
     people have been purchasing homes.

(2)  The mortgage indebtedness encumbering this property was modified in
     December 1997. As part of the agreement, the Partnership was required to
     advance funds of $150,000 to Southpointe Apartments for capital improvement
     projects.  As of March 31, 1999, all of the improvements to be covered by
     this advance have been completed. Southpointe Apartments' low occupancy is
     due to delays in renovations and the past poor condition of the property.
     There continues to be extensive renovations that need to be completed at
     the property, however, there is not enough cash flow to complete these
     renovations. During March 1999 the property notified the mortgage lender
     that it would not be making the required monthly interest payments due to
     cash flow problems.  The Managing General Partner is currently evaluating
     its options with respect to this property, however, no additional funds
     from the Partnership will be committed to the property at this time.

Results of Operations

The Partnership incurred a net income of approximately $3,054,000 for the three
months ended March 31, 1999, as compared to a net loss of approximately $303,000
for the three months ended March 31, 1998.  The increase in net income is
primarily due to the gain on disposal of Cooper Point and the equity income from
the sale of the Princeton Meadows Golf Course Joint Venture.

On January 4, 1999 the Partnership sold its only commercial property, Cooper
Point Plaza, to an unaffiliated third party for net sales proceeds of $2,011,000
after payment of closing costs and repayment of the mortgage encumbering the
property. The Registrant realized a gain of approximately $2,362,000 on the sale
and a related $556,000 extraordinary loss on early extinguishment of debt.

The Partnership had a 44.5% investment in Princeton Meadows Golf Course Joint
Venture.  For the three months ended March 31, 1999 the Partnership realized
equity in income of the Joint Venture of approximately $1,239,000, which
included the gain on disposal of Princeton Meadows Golf Course of $1,284,000 and
a loss on operations of approximately $45,000, as compared to equity in loss of
the Joint Venture of approximately $51,000 for the three months ended March 31,
1998.  The Partnership also realized equity in the extraordinary loss on
extinguishment of debt of the Joint Venture of $3,000 for the three months ended
March 31, 1999.

Excluding the impact of the sale of Cooper Point Plaza and the Princeton Meadows
golf course, net income increased approximately $142,000 for the three months
ended March 31, 1999 as compared to the three months ended March 31, 1998
primarily due to an increase in total revenues partially offset by an increase
in total expenses. The increase in total revenues is primarily attributable to
an increase in rental income as a result of increases in average annual rental
rates at the Partnership's remaining properties as well as increases in
occupancy at Briarwood, Chambers Ridge, Hunters Glen VI and Southpointe, which
offset decreases in occupancy at Gateway Gardens and Pickwick Place.  Total
expenses increased primarily due to increases in depreciation and property
taxes. Depreciation increased due to increased property improvements and
replacements at Gateway Gardens.  Property taxes increased due to an increase in
the assessment value at Gateway Gardens.

Included in general and administrative expenses at both March 31, 1999 and 1998
are reimbursements to the Managing General Partner allowed under the Partnership
Agreement.  In addition, costs associated with the quarterly and annual
communications with investors and regulatory agencies and the annual audit
required by the Partnership Agreement are also included.

As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of its investment properties to
assess the feasibility of increasing rents, maintaining or increasing occupancy
levels and protecting the Partnership from increases in expense.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of inflation-related increases in expenses by increasing rents and
maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At March 31, 1999 the Registrant held cash and cash equivalents of approximately
$6,862,000, compared to approximately $6,629,000 at March 31, 1998.  Cash and
cash equivalents decreased approximately $749,000 for the three months ended
March 31, 1999 from the Registrant's fiscal year end primarily due to
approximately $7,357,000 of cash used in financing activities, which was
partially offset by approximately $5,595,000 of cash provided by investing
activities and approximately $1,013,000 of cash provided by operating
activities.  Cash used in financing activities consisted of distributions to
partners, debt extinguishment costs, payments of principal made on the mortgages
encumbering the Registrant's properties, and the repayment of mortgage due to
the sale of Cooper Point Plaza.  Cash provided by investing activities consisted
of proceeds from the sale of Cooper Point Plaza, receipts from restricted
escrows, partially offset by property improvements and replacements.  The
Registrant invests its working capital reserves in a money market account.

The mortgage encumbering Southpointe Apartments was in default from April 1997
until December 31, 1997, due to non-payment of the monthly debt-service
requirements. This property has increasing maintenance needs, some of which have
been completed as of March 31, 1999.  Historically, monthly payments of debt
service have been late, as the property rents for the current month are used to
pay the prior month's debt service.  The Managing General Partner had been
unsuccessful in attempts to refinance the $11,000,000 mortgage indebtedness
secured by Southpointe Apartments, which carried a maturity date of July 1999
and a stated interest rate of 8.59%. However, a modification was agreed upon at
December 31, 1997, which extends the maturity date of the loan until January
2002.  The modification was contingent upon the payment of all delinquent
accrued interest, the installation of new boilers at the property with a cost of
approximately $70,000, approximately $80,000 in capital improvements to be made
over the next two years and a reduction in the management fee taken by the
management company from 5% of gross revenues to 3% of gross revenues.  In
addition, in accordance with the mortgage agreement, the lender advanced the
Partnership an additional $23,000 to be used to pay real estate taxes. This
advance is secured by the mortgage agreement and accrues interest at 9%.  The
advance matures January 2002. In January 1998, a payment was made to the lender
to satisfy all the accrued interest and secure the modification.  All other
terms of the debt remain the same.  In March 1999, the Partnership notified the
lender that it would not be making the required monthly interest payments on
this mortgage due to cash flow problems, thus putting the debt in default.  The
Managing General Partner is currently in discussions with the lender with
respect to the status of this debt.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the investment properties to adequately maintain the
physical assets and other operating needs of the Registrant and to comply with
Federal, state, local, legal and regulatory requirements.  Capital improvements
planned for each of the Registrant's properties are detailed below.

Briarwood Apartments: The Partnership completed approximately $4,000 in capital
expenditures at Briarwood Apartments as of March 31, 1999, consisting primarily
of electrical work and roof repairs.  These improvements were funded primarily
from cash flow.  Based on a report received from an independent third party
consultant analyzing necessary exterior improvements and estimates made by the
Managing General Partner on interior improvements, it is estimated that the
property requires approximately $66,000 of capital improvements over the near
term.  The Partnership has budgeted, but is not limited to, capital improvements
of approximately $82,000 for 1999 consisting primarily of structural repairs and
other small projects.

Chambers Ridge Apartments: The Partnership completed approximately $68,000 in
capital expenditures at Chambers Ridge Apartments as of March 31, 1999,
consisting primarily of a roof replacement project, water heater replacement,
carpet replacements, and plumbing upgrades.  These improvements were funded
primarily from cash flow.  Based on a report received from an independent third
party consultant analyzing necessary exterior improvements and estimates made by
the Managing General Partner on interior improvements, it is estimated that the
property requires approximately $2,264,000 of capital improvements over the near
term.  The Partnership has budgeted, but is not limited to, approximately
$1,544,000 for 1999 consisting primarily of landscaping, parking lot and pool
repairs and HVAC condensing unit replacements.

Gateway Gardens Apartments: The Partnership completed approximately $34,000 in
capital expenditures at Gateway Gardens Apartments as of March 31, 1999,
consisting primarily of heating improvements, carpet replacements and new
refrigerators.  These improvements were funded primarily from cash flow.  Based
on a report received from an independent third party consultant analyzing
necessary exterior improvements and estimates made by the Managing General
Partner on interior improvements, it is estimated that the property requires
approximately $332,000 of capital improvements over the near term.  The
Partnership has budgeted, but is not limited to, capital improvements of
approximately $400,000 for 1999 consisting primarily of heating and air
conditioning improvements along with electrical and flooring repairs.

Hunters Glen Apartments IV: The Partnership completed approximately $15,000 in
capital expenditures at Hunters Glen Apartments IV as of March 31, 1999,
consisting primarily of carpet and vinyl replacements and cabinet replacements.
These improvements were funded primarily from cash flow.  Based on a report
received from an independent third party consultant analyzing necessary exterior
improvements and estimates made by the Managing General Partner on interior
improvements, it is estimated that the property requires approximately
$1,022,000 of capital improvements over the near term.  The Partnership has
budgeted, but is not limited to, capital improvements of approximately
$1,071,000 for 1999 consisting primarily of landscaping and irrigation, HVAC
condensing unit replacement and parking lot and pool repairs.

Hunters Glen Apartments V: The Partnership completed approximately $12,000 in
capital expenditures at Hunters Glen Apartments V as of March 31, 1999,
consisting primarily of carpet replacements and new appliances. These
improvements were funded primarily from cash flow.  Based on a report received
from an independent third party consultant analyzing necessary exterior
improvements and estimates made by the Managing General Partner on interior
improvements, it is estimated that the property requires approximately
$1,163,000 of capital improvements over the near term.  The Partnership has
budgeted, but is not limited to, capital improvements of approximately
$1,216,000 for 1999 consisting primarily of balcony and stairwell repairs,
landscaping and parking lot repairs.

Hunters Glen Apartments VI: The Partnership completed approximately $21,000 in
capital expenditures at Hunters Glen Apartments VI as of March 31, 1999,
consisting primarily of carpet replacements, new vinyl flooring and sewer
replacement.  These improvements were funded primarily from cash flow.  Based on
a report received from an independent third party consultant analyzing necessary
exterior improvements and estimates made by the Managing General Partner on
interior improvements, it is estimated that the property requires approximately
$1,245,000 of capital improvements over the near term.  The Partnership has
budgeted, but is not limited to, capital improvements of approximately
$1,302,000 for 1999 consisting primarily of exterior painting, landscaping and
irrigation improvements and parking lot repairs.

Pickwick Place Apartments: The Partnership completed approximately $193,000 in
capital expenditures at Pickwick Place Apartments as of March 31, 1999,
consisting primarily of carpet and vinyl replacements, new appliances and
replacement of property due to a fire in June 1998.  These improvements were
funded primarily from cash flow.  Based on a report received from an independent
third party consultant analyzing necessary exterior improvements and estimates
made by the Managing General Partner on interior improvements, it is estimated
that the property requires approximately $319,000 of capital improvements over
the near term.  The Partnership has budgeted, but not limited to, capital
improvements of approximately $524,000 in 1999 consisting primarily of roof,
plumbing, electrical and balcony repairs.

Southpointe Apartments: The Partnership completed approximately $17,000 in
capital expenditures at Southpointe Apartments as of March 31, 1999, consisting
primarily of carpet replacement and new appliances.  These improvements were
funded primarily from cash flow.  Based on a report received from an independent
third party consultant analyzing necessary exterior improvements and estimates
made by the Managing General Partner on interior improvements, it is estimated
that the property requires approximately $614,000 of capital improvements over
the near term.  The Partnership has budgeted, but is not limited to, capital
improvements of approximately $239,000 in 1999 consisting primarily of roof
repairs, HVAC condensing unit replacement and parking lot repairs.

Twin Lake Towers Apartments: The Partnership completed approximately $58,000 in
capital expenditures at Twin Lake Towers Apartments as of March 31, 1999,
consisting primarily of carpet replacement, new appliances and other building
improvements. These improvements were funded primarily from cash flow.  Based on
a report received from an independent third party consultant analyzing necessary
exterior improvements and estimates made by the Managing General Partner on
interior improvements, it is estimated that the property requires approximately
$3,078,000 of capital improvements over the near term.  The Partnership has
budgeted, but is not limited to, capital improvements of approximately
$3,075,000, in 1999 consisting primarily of HVAC condensing unit replacement,
parking lot repairs and landscaping.

The additional capital expenditures will be incurred only if cash is available
from operations, capital reserve accounts or from partnership reserves.  To the
extent that such budgeted capital improvements are completed, the Registrant's
distributable cash flow, if any, may be adversely affected at least in the short
term.

The Registrant's current assets (except in the case of Southpointe) are thought
to be sufficient for any near-term needs (exclusive of capital improvements) of
the Registrant.  The Registrant's mortgage indebtedness encumbering its
properties amounts to approximately $67,743,000, net of unamortized discounts,
with maturity dates ranging from January 2002 to September 2012, during which
time balloon payments totaling $63,822,000 are due.  The Managing General
Partner may attempt to refinance such indebtedness and/or sell the properties
prior to such maturity dates.  If the properties cannot be refinanced or sold
for a sufficient amount, the Partnership will risk losing such properties
through foreclosure.

During the three months ended March 31, 1999, a distribution of $2,527,000 was
paid to partners, of which $495,000 ($10.82 per limited partnership unit) was
paid from operations and $2,032,000 ($44.97 per limited partnership unit) was
paid from surplus funds.  There were no distributions during the three months
ended March 31, 1998.  Future cash distributions will depend on the levels of
net cash generated from operations, the availability of cash reserves and the
timing of debt maturities, refinancings, and/or property sales. The
Partnership's distribution policy will be reviewed on a quarterly basis.  There
can be no assurance, however, that the Partnership will generate sufficient
funds from operations, after required capital expenditures, to permit any
additional distributions to its partners in 1999 or subsequent periods.

Potential Tender Offer

On October 1, 1998, Insignia Financial Group, Inc. merged into AIMCO, a real
estate investment trust, whose Class A Common Shares are listed on the New York
Stock Exchange.  As a result of such merger, AIMCO and AIMCO Properties, L.P., a
Delaware limited partnership and the operating partnership of AIMCO ("AIMCO OP")
acquired indirect control of the Managing General Partner.  AIMCO and its
affiliates currently own 37.109% of the limited partnership interests in the
Partnership. AIMCO is presently considering whether it will engage in an
exchange offer for additional limited partnership interests in the Partnership.

There is a substantial likelihood that, within a short period of time, AIMCO OP
will offer to acquire limited partnership interests in the Partnership for cash
or preferred units or common units of limited partnerships interests in AIMCO
OP. While such an exchange offer is possible, no definite plans exist as to when
or whether to commence such an exchange offer, or as to the terms of any such
exchange offer, and it is possible that none will occur.

A registration statement relating to these securities has been filed with the
Securities and Exchange Commission but has not yet become effective. These
securities may not be sold nor may offers to buy be accepted prior to the time
the registration statement becomes effective. This Form 10-QSB shall not
constitute an offer to sell or the solicitation of an offer to buy nor shall
there be any sale of these securities in any state in which such offer,
solicitation or sale would be unlawful prior to the registration or
qualification under the securities laws of any such state.

Year 2000 Compliance

General Description of the Year 2000 Issue and the Nature and Effects of the
Year 2000 on Information Technology (IT) and Non-IT Systems

The Year 2000 issue is the result of computer programs being written using two
digits rather than four digits to define the applicable year.  The Partnership
is dependent upon the Managing General Partner and its affiliates for management
and administrative services ("Managing Agent").  Any of the computer programs or
hardware that have date-sensitive software or embedded chips may recognize a
date using "00" as the year 1900 rather than the year 2000.  This could result
in a system failure or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices, or engage in similar normal business activities.

Over the past two years, the Managing Agent has determined that it will be
required to modify or replace significant portions of its software and certain
hardware so that those systems will properly utilize dates beyond December 31,
1999.  The Managing Agent presently believes that with modifications or
replacements of existing software and certain hardware, the Year 2000 issue can
be mitigated. However, if such modifications and replacements are not made, or
not completed in time, the Year 2000 issue could have a material impact on the
operations of the Partnership.

The Managing Agent's plan to resolve Year 2000 issues involves four phases:
assessment, remediation, testing, and implementation.  To date, the Managing
Agent has fully completed its assessment of all the information systems that
could be significantly affected by the Year 2000, and has begun the remediation,
testing and implementation phases on both hardware and software systems.
Assessments are continuing in regards to embedded systems.  The status of each
is detailed below.

Status of Progress in Becoming Year 2000 Compliant, Including Timetable for
Completion of Each Remaining Phase

Computer Hardware:

During 1997 and 1998, the Managing Agent identified all of the computer systems
at risk and formulated a plan to repair or replace each of the affected systems.
In August 1998, the mainframe system used by the Managing Agent became fully
functional.  In addition to the mainframe, PC-based network servers, routers and
desktop PCs were analyzed for compliance.  The Managing Agent has begun to
replace each of the non-compliant network connections and desktop PCs and, as of
March 31, 1999, had completed approximately 75% of this effort.

The total cost to the Managing Agent to replace the PC-based network servers,
routers and desktop PCs is expected to be approximately $1.5 million of which
$1.3 million has been incurred to date.  The remaining network connections and
desktop PCs are expected to be upgraded to Year 2000 compliant systems by July
31, 1999.

Computer Software:

The Managing Agent utilizes a combination of off-the-shelf, commercially
available software programs as well as custom-written programs that are designed
to fit specific needs.  Both of these types of programs were studied, and
implementation plans written and executed with the intent of repairing or
replacing any non-compliant software programs.

During 1998, the Managing Agent began converting the existing property
management and rent collection systems to its management properties Year 2000
compliant systems.  The estimated additional costs to convert such systems at
all properties, is $200,000, and the implementation and the testing process is
expected to be completed by July 31, 1999.

The final software area is the office software and server operating systems.
The Managing Agent has upgraded all non-compliant office software systems on
each PC and has upgraded 80% of the server operating systems.  The remaining
server operating systems are planned to be upgraded to be Year 2000 compliant by
July 31, 1999.

Operating Equipment:

The Managing Agent has operating equipment, primarily at the property sites,
which needed to be evaluated for Year 2000 compliance.  In September 1997, the
Managing Agent began taking a census and inventory of embedded systems
(including those devices that use time to control systems and machines at
specific properties, for example elevators, heating, ventilating, and air
conditioning systems, security and alarm systems, etc.).

The Managing Agent has chosen to focus its attention mainly upon security
systems, elevators, heating, ventilating and air conditioning systems, telephone
systems and switches, and sprinkler systems.  While this area is the most
difficult to fully research adequately, management has not yet found any major
non-compliance issues that put the Managing Agent at risk financially or
operationally.  The Managing Agent intends to have a third-party conduct an
audit of these systems and report their findings by July 31, 1999.

Any of the above operating equipment that has been found to be non-compliant to
date has been replaced or repaired.  To date, these have consisted only of
security systems and phone systems.  As of March 31, 1999 the Managing Agent has
evaluated approximately 86% of the operating equipment for the Year 2000
compliance.

The total cost incurred for all properties managed by the Managing Agent as of
March 31, 1999 to replace or repair the operating equipment was approximately
$400,000. The Managing Agent estimates the cost to replace or repair any
remaining operating equipment is approximately $325,000, which is expected to be
completed by August 30, 1999.

The Managing Agent continues to have "awareness campaigns" throughout the
organization designed to raise awareness and report any possible compliance
issues regarding operating equipment within its enterprise.

Nature and Level of Importance of Third Parties and Their Exposure to the Year
2000

The Managing Agent continues to conduct surveys of its banking and other vendor
relationships to assess risks regarding their Year 2000 readiness.  The Managing
Agent has banking relationships with three major financial institutions, all of
which have indicated their compliance efforts will be complete before May 1999.
The Managing Agent has updated data transmission standards with two of the three
financial institutions.  The Managing Agent's contingency plan in this regard is
to move accounts from any institution that cannot be certified Year 2000
compliant by June 1, 1999.

The Partnership does not rely heavily on any single vendor for goods and
services, and does not have significant suppliers and subcontractors who share
information systems (external agent).  To date the Partnership is not aware of
any external agent with a Year 2000 compliance issue that would materially
impact the Partnership's results of operations, liquidity, or capital resources.
However, the Partnership has no means of ensuring that external agents will be
Year 2000 compliant.

The Managing Agent does not believe that the inability of external agents to
complete their Year 2000 remediation process in a timely manner will have a
material impact on the financial position or results of operations of the
Partnership. However, the effect of non-compliance by external agents is not
readily determinable.

Costs to Address Year 2000

The total cost of the Year 2000 project to the Managing Agent is estimated at
$3.5 million and is being funded from operating cash flows.  To date, the
Managing Agent has incurred approximately $2.8 million ($0.6 million expensed
and $2.2 million capitalized for new systems and equipment) related to all
phases of the Year 2000 project.  Of the total remaining project costs,
approximately $0.5 million is attributable to the purchase of new software and
operating equipment, which will be capitalized.  The remaining $0.2 million
relates to repair of hardware and software and will be expensed as incurred.
The Partnership's portion of these costs are not material.

Risks Associated with the Year 2000

The Managing Agent believes it has an effective program in place to resolve the
Year 2000 issue in a timely manner.  As noted above, the Managing Agent has not
yet completed all necessary phases of the Year 2000 program.  In the event that
the Managing Agent does not complete any additional phases, certain worst case
scenarios could occur.  The worst case scenarios could include elevators,
security and heating, ventilating and air conditioning systems that read
incorrect dates and operate with incorrect schedules (e.g., elevators will
operate on Monday as if it were Sunday).  Although such a change would be
annoying to residents, it is not business critical.

In addition, disruptions in the economy generally resulting from Year 2000
issues could also adversely affect the Partnership.  The Partnership could be
subject to litigation for, among other things, computer system failures,
equipment shutdowns or failure to properly date business records.  The amount of
potential liability and lost revenue cannot be reasonably estimated at this
time.

Contingency Plans Associated with the Year 2000

The Managing Agent has contingency plans for certain critical applications and
is working on such plans for others.  These contingency plans involve, among
other actions, manual workarounds and selecting new relationships for such
activities as banking relationships and elevator operating systems.


                          PART II - OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership commenced an action entitled Rosalie Nuanes, et al. v. Insignia
Financial Group, Inc., et al. in the Superior Court of the State of California
for the County of San Mateo.  The plaintiffs named as defendants, among others,
the Partnership, the Managing General Partner and several of their affiliated
partnerships and corporate entities. The complaint purports to assert claims on
behalf of a class of limited partners and derivatively on behalf of a number of
limited partnerships (including the Partnership) which are named as nominal
defendants, challenging the acquisition by Insignia Financial Group, Inc.
("Insignia") and entities which were, at one time, affiliates of Insignia
("Insignia Affiliates") of interests in certain general partner entities, past
tender offers by Insignia Affiliates to acquire limited partnership units, the
management of partnerships by Insignia Affiliates as well as a recently
announced agreement between Insignia and Apartment Investment and Management
Company.  The complaint seeks monetary damages and equitable relief, including
judicial dissolution of the Partnership. On June 25, 1998, the Managing General
Partner filed a motion seeking dismissal of the action. In lieu of responding to
the motion, the plaintiffs filed an amended complaint.  The Managing General
Partner has filed demurrers to the amended complaint which were heard during
February 1999. No ruling on such demurrers has been received.  The Managing
General Partner does not anticipate that costs associated with this case, if
any, will be material to the Partnership's overall operations.

On July 30, 1998, certain entities claiming to own limited partnership interests
in certain limited partnerships whose general partners were, at the time,
affiliates of Insignia filed a complaint entitled Everest Properties, LLC. v.
Insignia Financial Group, Inc., et al. in the Superior Court of the State of
California, county of Los Angeles. The action involves 44 real estate limited
partnerships (including the Partnership) in which the plaintiffs allegedly own
interests and which Insignia Affiliates allegedly manage or control (the
"Subject Partnerships").  This case was settled on March 3, 1999.  The
Partnership is responsible for a portion of the settlement costs.  The expense
will not have a material effect on the Partnership's overall operations.

In July 1998, a limited partner of the Partnership commenced an action in the
Circuit Court for Jackson County, Missouri entitled Bond Purchase LLC v. Angeles
Partners XII, et al.  The complaint claims that the Partnership and an affiliate
of the Managing General Partner breached certain contractual and fiduciary
duties allegedly owed to the claimant and seeks damages and injunctive relief.
This case was settled on April 9, 1999.  The Partnership is responsible for a
portion of the settlement costs. The expense will not have a material effect on
the Partnership's overall operations.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          a)   Exhibits:

               Exhibit 27 is filed as an exhibit to this report.

          b)   Reports on Form 8-K:

               None filed during the three months ended March 31, 1999.



                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                              ANGELES PARTNERS XII

                              By:  Angeles Realty Corporation II
                                   Managing General Partner


                              By:  /s/ Patrick J. Foye
                                   Patrick J. Foye
                                   Executive Vice President


                              By:  /s/ Carla R. Stoner
                                   Carla R. Stoner
                                   Senior Vice President Finance and
                                   Administration


                              Date: May 17, 1999


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Angeles
Partners XII 1999 First Quarter 10-QSB and is qualified in its entirety by
reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000720392
<NAME> ANGELES PARTNERS XII
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           6,862
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          93,970
<DEPRECIATION>                                (61,051)
<TOTAL-ASSETS>                                  45,648
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         67,743
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    (25,422)
<TOTAL-LIABILITY-AND-EQUITY>                    45,648
<SALES>                                              0
<TOTAL-REVENUES>                                 7,805
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 5,431
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,516
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (559)
<CHANGES>                                            0
<NET-INCOME>                                     3,054
<EPS-PRIMARY>                                    67.61<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission