ANGELES PARTNERS XII
10QSB, 2000-05-15
REAL ESTATE
Previous: LIFELINE SYSTEMS INC, 10-Q, 2000-05-15
Next: ANGELES INCOME PROPERTIES LTD III, 10QSB, 2000-05-15




     FORM 10-QSB-QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Quarterly or Transitional Report

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                   For the quarterly period ended March 31, 2000


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________

                         Commission file number 0-13309

                              ANGELES PARTNERS XII

         (Exact name of small business issuer as specified in its charter)



         California                                             95-3903623
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                          55 Beattie Place, P.O. Box 1089
                        Greenville, South Carolina 29602

                      (Address of principal executive offices)

                                 (864) 239-1000

                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No___

                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                              ANGELES PARTNERS XII

                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                          (in thousands, except unit data)

                                 March 31, 2000

Assets

   Cash and cash equivalents                                         $  6,154
   Receivables and deposits (net of allowance for
      doubtful accounts of $686)                                        1,053
   Restricted escrows                                                     602
   Other assets                                                         1,064
   Investment in joint venture                                              4
   Investment properties:
      Land                                                $  7,989
      Buildings and related personal property               85,048
                                                            93,037

      Less accumulated depreciation                        (58,631)    34,406
                                                                     $ 43,283

Liabilities and Partners' Capital (Deficit)
Liabilities
   Accounts payable                                                  $    972
   Tenant security deposit liabilities                                    888
   Accrued property taxes                                               1,098
   Other liabilities                                                      613
   Mortgage notes payable                                              55,963

Partners' Capital (Deficit)
   General partners                                         $ 116
   Limited partners (44,718 units issued and
      outstanding)                                                   (16,251)
                                                          (16,367)

                                                                    $ 43,283

            See Accompanying Notes to Consolidated Financial Statements

b)

                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                          (in thousands, except unit data)

                                                   Three Months Ended
                                                        March 31,
                                                     2000        1999
Revenues:
   Rental income                                 $ 4,727      $ 5,089
   Other income                                      313          354
   Casualty gain                                     380           --
   Gain on sale of investment property                --        2,362
      Total revenues                               5,420        7,805
Expenses:
   Operating                                       1,678        1,978
   General and administrative                        142          164
   Depreciation                                    1,343        1,182
   Interest                                        1,199        1,516
   Property taxes                                    591          591
      Total expenses                               4,953        5,431
Income before equity in income of
  joint venture and extraordinary items              467        2,374
Equity in income of joint venture                     --        1,239
Income before extraordinary items                    467        3,613
Equity in extraordinary loss on the
  extinguishment of debt of joint
  venture (Note C)                                    --           (3)
Extraordinary loss on early extinguishment
   of debt (Note E)                                   --         (556)
Net income                                       $   467      $ 3,054
Net income allocated to general partners         $     5      $    31
Net income allocated to limited partners             462        3,023
                                                 $   467      $ 3,054
Net income (loss) per limited partnership unit:

    Income before extraordinary items            $ 10.33      $ 79.99
    Extraordinary items                               --       (12.38)
                                                 $ 10.33      $ 67.61
Distributions per limited partnership unit       $    --      $ 55.79

            See Accompanying Notes to Consolidated Financial Statements


<PAGE>


c)

                              ANGELES PARTNERS XII

          CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

                          (in thousands, except unit data)


<TABLE>
<CAPTION>

                                     Limited
                                     Partnership     General      Limited
                                        Units        Partners    Partners       Total

<S>                                    <C>          <C>          <C>          <C>
Original capital contributions         44,773       $     1      $ 44,773     $  44,774

Partners' capital (deficit) at
   December 31, 1999                   44,718       $   111      $(16,829)    $ (16,718)

Net income for the three months
   ended March 31, 2000                    --             5           462           467

Partners' capital (deficit)
   at March 31, 2000                   44,718       $   116      $(16,367)    $ (16,251)

            See Accompanying Notes to Consolidated Financial Statements

</TABLE>


d)
                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                   (in thousands)
<TABLE>
<CAPTION>

                                                                 Three Months Ended
                                                                       March 31,

                                                                  2000        1999
Cash flows from operating activities:

<S>                                                             <C>         <C>
  Net income                                                    $    467    $  3,054
  Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation                                                    1,343       1,182
   Amortization of discounts, loan costs, and
      leasing commissions                                             69          90
   Equity in extraordinary loss on extinguishment of
      debt of joint venture                                           --           3
   Gain on disposal of investment properties                          --      (2,362)
   Extraordinary loss on extinguishment of debt                       --         556
   Equity in income of joint venture                                  --      (1,239)
   Casualty gain                                                    (380)         --
   Change in accounts:
      Receivables and deposits                                       811          17
      Other assets                                                  (149)       (124)
      Accounts payable                                               250         (29)
      Tenant security deposit liabilities                             (7)        (19)
      Accrued property taxes                                         309         (42)
      Other liabilities                                                6         (74)
       Net cash provided by operating activities                   2,719       1,013

Cash flows from investing activities:

  Property improvements and replacements                          (3,140)       (422)
  Net receipts from restricted escrows                                24          22
  Proceeds from sale of investment properties                         --       5,995
       Net cash (used in) provided by investing activities        (3,116)      5,595

Cash flows from financing activities:

  Payments on mortgage notes payable                                (220)       (197)
  Repayment of loans                                                  --      (3,905)
  Distributions to partners                                         (120)     (3,177)
  Debt extinguishment costs                                           --         (78)
       Net cash used in financing activities                        (340)     (7,357)

Net decrease in cash and cash equivalents                           (737)       (749)

Cash and cash equivalents at beginning of period                   6,891       7,611

Cash and cash equivalents at end of period                      $ 6,154      $ 6,862

Supplemental disclosure of cash flow information:

  Cash paid for interest                                        $ 1,130      $ 1,363

At December 31, 1999 accounts payable and property improvements and replacements
were adjusted by $1,124,000 for non-cash activity.

            See Accompanying Notes to Consolidated Financial Statements
</TABLE>


e)

                              ANGELES PARTNERS XII

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Basis of Presentation

The accompanying unaudited consolidated financial statements of Angeles Partners
XII (the  "Partnership" or  "Registrant")  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
with  the  instructions  to Form  10-QSB  and Item  310(b)  of  Regulation  S-B.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In  the  opinion  of  Angeles  Realty  Corporation  II  (the  "Managing  General
Partner"),  all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 2000, are not  necessarily  indicative of the
results that may be expected for the fiscal year ending  December 31, 2000.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes thereto included in the Partnership's Annual Report on Form 10-KSB for
the fiscal year ended December 31, 1999.

Principles of Consolidation

The  consolidated  financial  statements of the  Partnership  include its 99.99%
limited  partnership   interest  in  Pickwick  Place  AP  XII  LP.  Because  the
Partnership  may remove the general  partner of  Pickwick  Place AP XII LP, this
partnership is controlled and consolidated by the Partnership.  The consolidated
financial  statements  also  include  the  Partnership's  interests  in  AP  XII
Associate  GP, LLC,  Hunters  Glen Phase I GP, LLC and Hunters  Glen Phase V GP,
LLC, single member limited liability corporations, which are wholly-owned by the
Registrant. All significant inter-entity balances have been eliminated. Minority
interest is immaterial and not shown separately in the financial statements.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia Financial Group, Inc. and Insignia Properties Trust
("IPT") merged into Apartment  Investment and Management  Company  ("AIMCO"),  a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the Managing General Partner.  The Managing General Partner does not
believe  that this  transaction  has had or will have a  material  effect on the
affairs and operations of the Partnership.

Note C - Investment in Joint Venture

The  Partnership  has a 44.5%  investment in Princeton Golf Course Joint Venture
("Joint  Venture").  On  February  26,  1999,  the Joint  Venture  sold its only
investment  property,  Princeton Meadows Golf Course,  to an unaffiliated  third
party.  The sale  resulted in net  proceeds of  approximately  $3,411,000  after
payment of  closing  costs and  repayment  of  mortgage  principal  and  accrued
interest.  As of March 31, 1999,  the Joint  Venture  recorded a gain on sale of
approximately  $2,885,000  after the  write-off of  undepreciated  fixed assets.
Subsequent  to March 31, 1999,  in  connection  with the sale,  a commission  of
approximately  $153,000 was paid to the Joint Venture's managing general partner
in accordance with the Joint Venture Agreement.  The Partnership's 1999 pro-rata
share of this gain at March 31, 1999 is approximately  $1,284,000 and its equity
in loss on  operations  of the Joint  Venture  at March  31,  1999  amounted  to
approximately  $45,000.  The Joint Venture also recognized an extraordinary loss
on  early  extinguishment  of  debt  of  approximately  $7,000  as a  result  of
unamortized  loan costs being written off. The  Partnership's  pro-rata share of
this extraordinary loss is approximately $3,000.

Condensed  balance sheet  information of the Joint Venture at March 31, 2000, is
as follows (in thousands):

             Assets

             Cash                                              $ 17
               Total                                           $ 17

             Liabilities and Partners' Capital

             Other liabilities                                  $ 7
             Partners' capital                                   10
               Total                                           $ 17

The condensed statements of operations of the Joint Venture for the three months
ended March 31, 2000 and 1999 are summarized as follows (in thousands):

                                               Three Months Ended
                                                    March 31,
                                                 2000       1999

Revenues                                       $   --    $     30
Costs and expenses                                 --        (131)
Loss before gain on sale of
  investment property and extraordinary
  loss on extinguishment of debt                   --        (101)
Gain on sale of investment property                --       2,885
Extraordinary loss on extinguishment
  of debt                                          --          (7)
Net income                                    $    --     $ 2,777

The Partnership  recognized its 44.5% equity income of approximately  $1,239,000
in the Joint Venture for the three months ended March 31, 1999. The  Partnership
also recognized  equity in the  extraordinary  loss on extinguishment of debt of
approximately  $3,000 for the three months ended March 31, 1999. Due to the sale
of Princeton  Meadows  Golf Course in February  1999,  the Joint  Venture had no
operations  during the three  months  ended March 31,  2000.  In  addition,  the
Partnership  anticipates  that  after  filing  the final tax return of the Joint
Venture during the second quarter of 2000, all remaining  assets and liabilities
of the Joint Venture will be liquidated.

The Princeton  Meadows Golf Course property had an underground fuel storage tank
that was removed in 1992.  This fuel  storage tank caused  contamination  to the
area.  Management  installed  monitoring  wells in the area  where  the tank was
formerly  buried.  Some samples from these wells  indicated lead and phosphorous
readings that were higher than the range prescribed by the New Jersey Department
of Environmental  Protection ("DEP").  The Joint Venture notified the DEP of the
findings  when they were  first  discovered.  However,  the DEP did not give any
directives as to corrective action until late 1995.

In November  1995,  representatives  of the Joint Venture and the New Jersey DEP
met and  developed  a plan of  action  to  clean-up  the  contamination  site at
Princeton Meadows Golf Course.  The Joint Venture engaged an engineering firm to
conduct  consulting and  compliance  work and a second firm to perform the field
work necessary for the clean-up. Field work was in process, with skimmers having
been installed at three test wells on the site.  These skimmers were in place to
detect any residual  fuel that may still be in the ground.  Upon the sale of the
golf course,  as noted above,  the Joint  Venture was released  from any further
responsibility or liability with respect to the clean-up.

Note D - Transactions with Affiliated Parties

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership  activities.  The Partnership Agreement provides for (i) payments to
affiliates for services and (ii)  reimbursement of certain expenses  incurred by
affiliates on behalf of the Partnership.

The following  payments owed to the Managing  General Partner and its affiliates
during the three months ended March 31, 2000 and 1999 were paid or accrued:

                                                              2000       1999
                                                              (in thousands)

   Property management fees (included in
     operating expense)                                       $251       $259
   Reimbursement for services of affiliates (included
     in investment properties; operating and general and
     administrative expenses)                                  142        114

During  the three  months  ended  March 31,  2000 and  1999,  affiliates  of the
Managing  General Partner were entitled to receive 5% of gross receipts from all
of the Registrant's  residential properties (except Southpointe which was 3%) as
compensation for providing property management services.  The Registrant paid to
such affiliates  approximately  $251,000 and $259,000 for the three months ended
March 31, 2000 and 1999, respectively.

Affiliates of the Managing General Partner received reimbursement of accountable
administrative expenses amounting to approximately $142,000 and $114,000 for the
three  months  ended  March 31, 2000 and 1999,  respectively.  Included in these
amounts is approximately  $56,000 of construction  oversight  reimbursements for
the three months ended March 31, 2000.  There were no such costs incurred during
the three months ended March 31, 1999.

Pursuant to the Partnership Agreement,  the Managing General Partner is entitled
to receive a distribution equal to 3% of the aggregate disposition price of sold
properties.   During  the  second  quarter  of  1999,  the  Partnership  paid  a
distribution of $186,000 to the Managing  General Partner related to the sale of
Cooper Point Plaza in January 1999.  This  distribution  is  subordinate  to the
limited  partners   receiving  their  original  capital   contributions  plus  a
cumulative   preferred  return  of  6%  per  annum  of  their  adjusted  capital
investment,  as defined in the Partnership  Agreement.  If the limited  partners
have not received these returns when the  Partnership  terminates,  the Managing
General Partner will return this amount to the Partnership.

Angeles Mortgage  Investment  Trust ("AMIT"),  a real estate  investment  trust,
provided  financing (the "AMIT Loan") to the Princeton Meadows Golf Course Joint
Venture (see "Note C"). Pursuant to a series of transactions,  affiliates of the
Managing General Partner acquired ownership  interests in AMIT. On September 17,
1998,  AMIT was  merged  with and into IPT,  the  entity  which  controlled  the
Managing  General  Partner.  Effective  February 26,  1999,  IPT was merged into
AIMCO.  As a result,  AIMCO  became  the  current  holder of the AMIT  loan.  On
February 26,  1999,  Princeton  Meadows Golf Course was sold to an  unaffiliated
third party. Upon closing, the AMIT principal balance of $1,567,000 plus accrued
interest of approximately $17,000 was paid off.

The  Partnership  was  permitted to make advances to the Joint Venture as deemed
appropriate  by the  Managing  General  Partner.  These  advances  did not  bear
interest nor have stated terms of  repayment.  At March 31, 1999,  the amount of
advances  receivable  from the Joint Venture was  approximately  $149,000.  This
amount was repaid by the Joint Venture in June 1999.

AIMCO and its affiliates  currently own 26,651 limited  partnership units in the
Partnership  representing  59.598% of the  outstanding  units. A number of these
units were acquired  pursuant to tender offers made by AIMCO or its  affiliates.
It is possible  that AIMCO or its  affiliates  will make one or more  additional
offers to acquire  additional limited  partnership  interests in the Partnership
for cash or in exchange for units in the operating  partnership of AIMCO.  Under
the  Partnership  Agreement,  unitholders  holding a  majority  of the Units are
entitled to take action with respect to a variety of matters. As a result of its
ownership  of  59.598%  of the  outstanding  units,  AIMCO is in a  position  to
influence all voting  decisions with respect to the  Registrant.  When voting on
matters,  AIMCO would in all  likelihood  vote the Units it acquired in a manner
favorable  to the  interest of the  Managing  General  Partner  because of their
affiliation with the Managing General Partner.

Note E - Sale of Investment Property

On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,362,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage  encumbering  the property.  In conjunction  with the
sale, a distribution of approximately  $186,000 was paid to the Managing General
Partner in accordance with the Partnership Agreement (see "Note D"). In February
1999,  the  Partnership   made  a  distribution  of   approximately   $2,032,000
representing proceeds from the sale of Cooper Point Plaza.

Note F - Casualty Gain

During  the  three  months  ended  March  31,  2000,  a  net  casualty  gain  of
approximately  $380,000 was recorded at Pickwick Place Apartments.  The casualty
gain  related  to a fire that  destroyed  the  indoor  tennis  courts and nearby
maintenance  shed in August 1999. The gain was the result of insurance  proceeds
of approximately $380,000. The destroyed property was fully depreciated.

Note G - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment derives its revenues:

The Partnership has one reportable segment: residential properties consisting of
eight  apartment  complexes  located  in  six  states  -  Iowa  (2  properties),
Pennsylvania (1 property), New Jersey (3 properties), Illinois (1 property), and
Washington (1 property).  The  Partnership  rents apartment units to tenants for
terms that are typically twelve months or less.

Measurement of segment profit or loss:

The  Partnership  evaluates  performance  based on segment  profit (loss) before
depreciation.  The accounting policies of the reportable segment are the same as
those  described  in the  summary  of  significant  accounting  policies  in the
Partnership's Annual Report on Form 10-KSB for the year ended December 31, 1999.

Factors management used to identify the Partnership's reportable segment:

The  Partnership's  reportable  segment  consists of investment  properties that
offer similar products and services.  Although each of the investment properties
are  managed  separately,  they have been  aggregated  into one  segment as they
provide services with similar types of products and customers.

Segment information for the three month periods ended March 31, 2000 and 1999 is
shown  in  the  tables  below  (in  thousands).   The  "Other"  column  includes
Partnership administration related items and income and expense not allocated to
the reportable segment.

                   2000                    Residential     Other     Totals
  Rental income                              $ 4,727       $ --      $ 4,727
  Other income                                   278           35        313
  Interest expense                             1,199           --      1,199
  Depreciation                                 1,343           --      1,343
  General and administrative expense              --          142        142
  Casualty gain                                  380           --        380
  Segment profit (loss)                          574         (107)       467
  Total assets                                41,039        2,244     43,283
  Capital expenditures for
    investment properties                      2,016           --      2,016

                  1999                    Residential     Other     Totals
  Rental income                              $ 5,078       $ 11      $ 5,089
  Other income                                   291           63        354
  Interest expense                             1,510            6      1,516
  Depreciation                                 1,182           --      1,182
  General and administrative expense              --          164        164
  Gain on sale of investment property             --        2,362      2,362
  Equity in income of joint venture               --        1,239      1,239
  Extraordinary loss on the
   extinguishment of debt                         --         (556)      (556)
  Equity in extraordinary loss on early
   extinguishment of debt of joint
    venture                                       --           (3)        (3)
  Segment profit                                 114        2,940      3,054
  Total assets                                38,405        7,243     45,648
  Capital expenditures for
    investment properties                        422           --        422

Note H - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  the Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Note B - Transfer  of  Control").  The  plaintiffs  seek  monetary  damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.  Pending the ruling on such demurrers,
settlement negotiations commenced. On November 2, 1999, the parties executed and
filed a  Stipulation  of  Settlement,  settling  claims,  subject to final court
approval, on behalf of the Partnership and all limited partners who own units as
of November 3, 1999.  Preliminary  approval of the  settlement  was  obtained on
November 3, 1999 from the Superior Court of the State of  California,  County of
San Mateo, at which time the Court set a final approval hearing for December 10,
1999.  Prior to the  December  10,  1999  hearing  the  Court  received  various
objections to the settlement,  including a challenge to the Court's  preliminary
approval based upon the alleged lack of authority of class  plaintiffs'  counsel
to enter the settlement.  On December 14, 1999, the Managing General Partner and
its affiliates terminated the proposed settlement. Certain plaintiffs have filed
a motion to  disqualify  some of the  plaintiffs'  counsel  in the  action.  The
Managing  General  Partner does not anticipate  that costs  associated with this
case will be material to the Partnership's overall operations.

Yanesh  Brothers  Construction  has commenced an action entitled Yanesh Brothers
Construction Company, Inc. v. Insignia Residential Group, L.P., AIMCO Management
Company,  et al. in the Court of Common Pleas in Lake County,  Ohio in which the
Partnership  is also named as a defendant.  The  plaintiff was hired by AIMCO on
behalf of the  Partnership to perform  repairs at Southpointe  Apartments from a
fire that  occurred in October 1998 and is seeking  $330,000 in damages from the
amount of the work it performed at this property.  Although the property  damage
insurance  company  may be liable for the amount owed to the  plaintiff,  it has
refused to pay, and the plaintiff is seeking recovery, in the alternative,  from
the owner and manager of the property.  The property damage insurance broker and
the property damage insurer were recently added as third party defendants to the
claim.  The  Partnership  has also  brought  suit  against the  property  damage
insurance broker and the property damage insurer for payment of this claim, plus
damages and other losses.  The  Partnership has recorded a reserve for $330,000,
which  is the  amount  of the  claim.  The  Managing  General  Partner  does not
anticipate  that the  Partnership  will  incur  material  costs in excess of the
reserve in connection with this litigation.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussion of the  Registrant's  business and results of  operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operation.  Accordingly,  actual  results  could  differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

The Partnership's  investment  properties consist of eight apartment  complexes.
The following  table sets forth the average  occupancy of the properties for the
three months ended March 31, 2000 and 1999:

                                                   Average Occupancy

      Property                                      2000       1999

      Hunters Glen - IV Apartments                  97%        97%
        Plainsboro, New Jersey
      Hunters Glen - V Apartments                   97%        98%
        Plainsboro, New Jersey
      Hunters Glen - VI Apartments                  98%        98%
        Plainsboro, New Jersey
      Gateway Gardens Apartments (1)                94%        97%
        Cedar Rapids, Iowa
      Chambers Ridge Apartments                     95%        95%
        Harrisburg, Pennsylvania
      Briarwood Apartments                          99%        99%
        Cedar Rapids, Iowa
      Twin Lake Towers Apartments                   98%        99%
        Westmont, Illinois
      Pickwick Place Apartments (2)                 90%        87%
        Indianapolis, Indiana

(1)   The occupancy at Gateway  Gardens has  decreased  due to increased  rental
      rates at the property.

(2)   The occupancy at Pickwick Place  Apartments has increased due to increased
      marketing efforts at the property.

Results from Operations

The  Partnership's  net income for the three  months  ended  March 31,  2000 was
approximately  $467,000  compared to net income of approximately  $3,054,000 for
the corresponding period in 1999. The decrease in net income is primarily due to
the decrease in total  revenues  resulting from the gain on sale of Cooper Point
Plaza and the  equity  in income  from the sale of the  Princeton  Meadows  Golf
Course in the first quarter of 1999.


<PAGE>



On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,362,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage encumbering the property.

The  Partnership has a 44.5%  investment in Princeton  Meadows Golf Course Joint
Venture. On February 26, 1999, the Joint Venture sold the Princeton Meadows Golf
Course to an unaffiliated third party for gross sale proceeds of $5,100,000. The
Joint  Venture  received net  proceeds of  $3,411,000  after  payment of closing
costs, and repayment of mortgage principal and accrued interest. As of March 31,
1999,  the Joint  Venture  recorded a gain on sale of  approximately  $2,885,000
after the write-off of  undepreciated  fixed assets.  For the three months ended
March 31, 1999 the Partnership realized equity in income of the Joint Venture of
approximately  $1,239,000,  which included its equity in the gain on disposal of
Princeton Meadows Golf Course of $1,284,000 and the equity in loss on operations
of $45,000.  For the three months ended March 31, 2000,  Princeton  Meadows Golf
Course did not have any operations, therefore, the Partnership did not recognize
any equity from the Joint Venture.

Excluding the impact of the sale of Cooper Point Plaza,  Southpointe  Apartments
(which was sold  August 6, 1999) and the  Princeton  Meadows  Golf  Course,  net
income increased  approximately  $221,000 for the three month period ended March
31, 2000, compared to the corresponding period in 1999. This increase was due to
an increase in total revenues partially offset by an increase in total expenses.
The increase in total revenues was primarily  attributable to the recognition of
a net casualty gain at Pickwick  Apartments and, to a lesser extent, an increase
in rental  income.  The casualty gain at Pickwick  Place related to a fire which
destroyed  the  indoor  tennis  courts  and nearby  maintenance  shed.  The gain
represents the insurance proceeds received.  Rental income increased as a result
of increases in average rental rates at all of the  Partnership's  properties as
well as an increase in the average occupancy at Pickwick Place Apartments, which
more than offset the  decreases in occupancy at Hunters Glen V, Gateway  Gardens
and Twin Lake Towers.

The  increase  in total  expenses  was  primarily  the result of an  increase in
depreciation  expense  partially  offset  by a  decrease  in  interest  expense.
Depreciation  expense  increased  due to  increased  property  improvements  and
replacements  at the properties  during the year ended December 31, 1999 and the
first  quarter of 2000.  Interest  expense  decreased  as a result of  scheduled
principal payments made on the properties' first mortgages.

Included  in general  and  administrative  expenses  for both of the three month
periods ended March 31, 2000 and 1999 are reimbursements to the Managing General
Partner allowed under the Partnership Agreement.  In addition,  costs associated
with the  quarterly and annual  communications  with  investors  and  regulatory
agencies and the annual audit  required by the  Partnership  Agreement  are also
included.

As part of the ongoing  business plan of the  Partnership,  the Managing General
Partner monitors the rental market  environment at its investment  properties to
assess the feasibility of increasing rents,  maintaining or increasing occupancy
levels and protecting  the  Partnership  from increases in expenses.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of  inflation-related  increases in expenses by increasing  rents and
maintaining a high overall  occupancy  level.  However,  due to changing  market
conditions,  which  can  result  in the use of  rental  concessions  and  rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At  March  31,  2000,  the  Partnership   had  cash  and  cash   equivalents  of
approximately  $6,154,000 as compared to  approximately  $6,862,000 at March 31,
1999. Cash and cash equivalents decreased  approximately  $737,000 for the three
months ended March 31, 2000 from the Registrant's  year ended December 31, 1999.
The  decrease  is  primarily  due to  approximately  $3,116,000  of cash used in
investing  activities  and  approximately  $340,000  of cash  used in  financing
activities,  which was  partially  offset by  approximately  $2,719,000  of cash
provided by operating  activities.  Cash used in investing  activities consisted
primarily of property  improvements and replacements,  which was slightly offset
by  insurance  proceeds  received  related  to  a  casualty  at  Pickwick  Place
Apartments and net receipts from restricted  escrows  maintained by the mortgage
lender.  Cash used in  financing  activities  consisted of payments of principal
made on the mortgages encumbering the Registrant's  properties and distributions
to partners.  The  Registrant  invests its working  capital  reserves in a money
market account.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the investment  properties to adequately  maintain the
physical  assets and other  operating needs of the Registrant and to comply with
Federal,   state,   and  local  legal  and  regulatory   requirements.   Capital
improvements planned for each of the Registrant's properties are detailed below.

Hunters Glen Apartments IV

The Partnership has budgeted for the year 2000 approximately  $86,000 in capital
improvements  at Hunters Glen  Apartments IV consisting  primarily of carpet and
vinyl  replacements,  new  appliances  and  cabinets.  As of March 31,  2000 the
Partnership has spent  approximately  $49,000 consisting  primarily of appliance
replacement, parking lot upgrades and major landscaping. These improvements were
funded primarily from operating cash flow.

Hunters Glen Apartments V

The Partnership has budgeted for the year 2000 approximately  $99,000 in capital
improvements  at Hunters Glen  Apartments  V consisting  primarily of carpet and
vinyl  replacements,  new  appliances  and  cabinets.  As of March 31,  2000 the
Partnership  has  spent  approximately  $30,000  consisting  primarily  of major
landscaping,  parking lot upgrades and cabinet replacements.  These improvements
were funded primarily from operating cash flow and replacement reserves.

Hunters Glen Apartments VI

The Partnership has budgeted for the year 2000 approximately $107,000 in capital
improvements  at Hunters  Glen  Apartments  VI  consisting  primarily  of carpet
replacements,  new appliances and cabinets. As of March 31, 2000 the Partnership
has spent  approximately  $56,000  consisting  primarily  of major  landscaping,
interior  decoration,  parking lot upgrades,  air conditioning  improvements and
cabinet  replacements.  These  improvements were funded primarily from operating
cash flow.

Gateway Gardens Apartments

The Partnership has budgeted for the year 2000 approximately  $98,000 in capital
improvements  at  Gateway  Gardens  Apartments  consisting  primarily  of carpet
replacements,  new appliances and heating and air conditioning  upgrades.  As of
March 31,  2000 the  Partnership  has  spent  approximately  $59,000  consisting
primarily of carpet  replacement,  recreational  facility  upgrades and interior
decoration. These improvements were funded primarily from operating cash flow.

Chambers Ridge Apartments

The Partnership is currently  modifying the 2000 capital  improvement budget for
Chambers Ridge Apartments. The budget is anticipated to include amounts to cover
the following capital improvement needs at the property:  clubhouse renovations,
parking lot and plumbing upgrades, carpet and tile replacements,  appliances and
interior building  improvements.  As of March 31, 2000 the Partnership has spent
approximately  $207,000  consisting  primarily of heating  upgrades,  structural
improvements,  carpet and vinyl  replacement,  new  appliances,  parking lot and
plumbing  upgrades  and  interior  decoration.  These  improvements  were funded
primarily from operating cash flow.

Briarwood Apartments

The Partnership has budgeted for the year 2000 approximately  $22,000 in capital
improvements at Briarwood  Apartments  consisting  primarily of carpet and vinyl
replacements  and air  conditioning  improvements.  As of  March  31,  2000  the
Partnership has spent  approximately  $5,000 consisting  primarily of carpet and
vinyl  replacement and HVAC condensing  units.  These  improvements  were funded
primarily from operating cash flow.

Twin Lake Towers Apartments

The Partnership is currently  modifying the 2000 capital  improvement budget for
Twin Lake Towers  Apartments.  The budget is anticipated  to include  amounts to
cover the following  capital  improvement  needs at the  property:  recreational
facility  upgrades,  structural  improvements,  heating and air system upgrades,
sprinkler system improvements,  carpet and flooring replacements and appliances.
As of March 31, 2000 the Partnership has spent approximately $979,000 consisting
primarily  of  appliance  replacement,  heating and air  conditioning  upgrades,
sprinkler  system  improvements,  cabinet  replacements  and other  building and
structural improvements. These improvements were funded primarily from operating
cash flow.

Pickwick Place Apartments

The Partnership has budgeted for the year 2000 approximately $152,000 in capital
improvements  at Pickwick Place  Apartments  consisting  primarily of carpet and
vinyl  replacements,   new  appliances,  parking  lot  upgrades  and  structural
improvements.  As of March 31,  2000 the  Partnership  has  spent  approximately
$80,000 consisting primarily of carpet and vinyl replacement and new appliances.
These  improvements  were funded primarily from operating cash flow. In addition
approximately  $551,000 was capitalized  during the three months ended March 31,
2000 associated with  reconstruction  of the property's  indoor tennis court and
nearby  maintenance  shed which were  destroyed by a fire in August 1999.  These
improvements were funded by operating cash flow and insurance proceeds.

The additional  capital  expenditures will be incurred only if cash is available
from operations,  capital reserve accounts or from Partnership  reserves. To the
extent that such budgeted capital  improvements are completed,  the Registrant's
distributable cash flow, if any, may be adversely affected at least in the short
term.

The  Registrant's  current assets are thought to be sufficient for any near-term
needs (exclusive of capital  improvements)  of the Registrant.  The Registrant's
mortgage  indebtedness  encumbering  its  properties  amounts  to  approximately
$55,963,000,  net of  unamortized  discounts,  with maturity  dates ranging from
October  2003  to  May  2005,   during  which  time  balloon  payments  totaling
$52,778,000 are due. The Managing  General Partner may attempt to refinance such
indebtedness  and/or sell the properties  prior to such maturity  dates.  If the
properties cannot be refinanced or sold for a sufficient amount, the Partnership
will risk losing such properties through foreclosure.

During  the  three  months  ended  March  31,  2000,  the  Partnership   paid  a
distribution of  approximately  $120,000  ($119,000 paid to limited  partners or
$2.66 per limited  partnership  unit)  relating to a  distribution  payable from
operations  declared at December 31,  1999.  During the three months ended March
31, 1999, a distribution  of $2,527,000 was paid to partners,  of which $495,000
($10.82 per limited  partnership  unit) was paid from  operations and $2,032,000
($44.97 per limited  partnership unit) was paid from surplus funds. In addition,
the  Partnership  paid a  distribution  of  approximately  $650,000  to  limited
partners  ($14.54  per limited  partnership  unit)  relating  to a  distribution
payable  from  surplus  cash   declared  at  December  31,  1998.   Future  cash
distributions  will depend on the levels of net cash generated from  operations,
the  availability  of cash  reserves  and the  timing  of the  debt  maturities,
refinancings  and/or property sales. The  Partnership's  distribution  policy is
reviewed on a semi-annual  basis. There can be no assurance,  however,  that the
Partnership  will generate  sufficient  funds from  operations,  after  required
capital  improvement  expenditures,  to  permit  further  distributions  to  its
partners during the remainder of 2000 or subsequent periods.

                           PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  the Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Part I - Financial Information, Item 1. Financial Statements, Note B - Transfer
of  Control").  The  plaintiffs  seek  monetary  damages and  equitable  relief,
including  judicial  dissolution  of the  Partnership.  On June  25,  1998,  the
Managing General Partner filed a motion seeking dismissal of the action. In lieu
of responding to the motion, the plaintiffs have filed an amended complaint. The
Managing  General  Partner filed  demurrers to the amended  complaint which were
heard  February  1999.   Pending  the  ruling  on  such  demurrers,   settlement
negotiations  commenced.  On November 2, 1999, the parties  executed and filed a
Stipulation of Settlement,  settling claims, subject to final court approval, on
behalf of the Partnership and all limited  partners who own units as of November
3, 1999. Preliminary approval of the settlement was obtained on November 3, 1999
from the  Superior  Court of the State of  California,  County of San Mateo,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing the Court  received  various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the  alleged  lack of  authority  of class  plaintiffs'  counsel  to  enter  the
settlement.  On  December  14,  1999,  the  Managing  General  Partner  and  its
affiliates  terminated the proposed settlement.  Certain plaintiffs have filed a
motion to disqualify some of the plaintiffs' counsel in the action. The Managing
General Partner does not anticipate that costs associated with this case will be
material to the Partnership's overall operations.

Yanesh  Brothers  Construction  has commenced an action entitled Yanesh Brothers
Construction Company, Inc. v. Insignia Residential Group, L.P., AIMCO Management
Company,  et al. in the Court of Common Pleas in Lake County,  Ohio in which the
Partnership  is also named as a defendant.  The  plaintiff was hired by AIMCO on
behalf of the  Partnership to perform  repairs at Southpointe  Apartments from a
fire that  occurred in October 1998 and is seeking  $330,000 in damages from the
amount of the work it performed at this property.  Although the property  damage
insurance  company  may be liable for the amount owed to the  plaintiff,  it has
refused to pay, and the plaintiff is seeking recovery, in the alternative,  from
the owner and manager of the property.  The property damage insurance broker and
the property damage insurer were recently added as third party defendants to the
claim.  The  Partnership  has also  brought  suit  against the  property  damage
insurance broker and the property damage insurer for payment of this claim, plus
damages and other losses.  The  Partnership has recorded a reserve for $330,000,
which  is the  amount  of the  claim.  The  Managing  General  Partner  does not
anticipate  that the  Partnership  will  incur  material  costs in excess of the
reserve in connection with this litigation.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  Exhibit 27 is filed as an exhibit to this report.

            b) Reports  on Form 8-K filed  during the  quarter  ended  March 31,
               2000:

                  None.


<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                              ANGELES PARTNERS XII

                                 By:     Angeles Realty Corporation II
                                         Its Managing General Partner

                                 By:     /s/Patrick J. Foye
                                         Patrick J. Foye
                                         Executive Vice President

                                 By:     /s/Martha L. Long
                                         Martha L. Long
                                         Senior Vice President and
                                         Controller

                               Date:    May 15, 2000


<TABLE> <S> <C>


<ARTICLE>                           5
<LEGEND>

This schedule  contains  summary  financial  information  extracted from Angeles
Partners  XII 2000 First  Quarter  10-QSB and is  qualified  in its  entirety by
reference to such 10-QSB filing.

</LEGEND>

<CIK>                               0000720392
<NAME>                              Angeles Partners XII
<MULTIPLIER>                                           1,000


<S>                                   <C>
<PERIOD-TYPE>                       3-MOS
<FISCAL-YEAR-END>                   DEC-31-2000
<PERIOD-START>                      JAN-01-2000
<PERIOD-END>                        MAR-31-2000
<CASH>                                                 6,154
<SECURITIES>                                               0
<RECEIVABLES>                                              0
<ALLOWANCES>                                               0
<INVENTORY>                                                0
<CURRENT-ASSETS>                                           0 <F1>
<PP&E>                                                93,037
<DEPRECIATION>                                        58,631
<TOTAL-ASSETS>                                        43,283
<CURRENT-LIABILITIES>                                      0 <F1>
<BONDS>                                               55,963
                                      0
                                                0
<COMMON>                                                   0
<OTHER-SE>                                           (16,251)
<TOTAL-LIABILITY-AND-EQUITY>                          43,283
<SALES>                                                    0
<TOTAL-REVENUES>                                       5,420
<CGS>                                                      0
<TOTAL-COSTS>                                              0
<OTHER-EXPENSES>                                       4,953
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                     1,199
<INCOME-PRETAX>                                            0
<INCOME-TAX>                                               0
<INCOME-CONTINUING>                                        0
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                             467
<EPS-BASIC>                                            10.33 <F2>
<EPS-DILUTED>                                              0
<FN>

<F1> Registrant has an unclassified balance sheet. <F2> Multiplier is 1.

</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission