ANGELES PARTNERS XII
10QSB, 2000-11-09
REAL ESTATE
Previous: GRADCO SYSTEMS INC, 10-Q, EX-27, 2000-11-09
Next: ANGELES PARTNERS XII, 10QSB, EX-27, 2000-11-09





  FORM 10-QSB-QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Quarterly or Transitional Report

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 2000


[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


             For the transition period from _________to _________

                         Commission file number 0-13309

                              ANGELES PARTNERS XII

      (Exact name of small business issuer as specified in its charter)



         California                                              95-3903623
(State or other jurisdiction of                               (I.R.S.Employer
 incorporation or organization)                              Identification No.)

                       55 Beattie Place, P.O. Box 1089
                       Greenville, South Carolina 29602
                   (Address of principal executive offices)

                                 (864) 239-1000

                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

Yes X  No

                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                              ANGELES PARTNERS XII

                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                       (in thousands, except unit data)

                               September 30, 2000
<TABLE>
<CAPTION>

Assets

<S>                                                          <C>             <C>
   Cash and cash equivalents                                                $ 2,873
   Receivables and deposits (net of allowance for
      doubtful accounts of $677)                                               1,109
   Restricted escrows                                                          1,020
   Other assets                                                                1,004
   Investment in joint venture                                                     4
   Investment properties:
      Land                                                    $  7,989
      Buildings and related personal property                   86,823
                                                                94,812

      Less accumulated depreciation                            (61,224)       33,588
                                                                             $39,598

Liabilities and Partners' Capital (Deficit)
Liabilities
   Accounts payable                                                          $   816
   Tenant security deposit liabilities                                           920
   Accrued property taxes                                                        739
   Other liabilities                                                             793
   Mortgage notes payable                                                     55,568

Partners' Capital (Deficit)
   General partners                                           $     86
   Limited partners (44,718 units issued and
      outstanding)                                             (19,324)      (19,238)
                                                                            $ 39,598

         See Accompanying Notes to Consolidated Financial Statements

</TABLE>



b)
                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                       (in thousands, except unit data)
<TABLE>
<CAPTION>

                                             Three Months Ended      Nine Months Ended
                                              September 30,           September 30,
                                             2000       1999        2000         1999
evenues:
<S>                                        <C>        <C>         <C>         <C>
   Rental income                           $ 4,895    $ 4,979     $ 14,442    $ 15,129
   Other income                                384        377        1,188       1,079
   Casualty gain (loss)                        126       (160)         506         (59)
   Gain on sale of investment
       property                                 --      8,649           --      10,827
        Total revenues                       5,405     13,845       16,136      26,976
Expenses:
   Operating                                 1,641      1,875        5,027       5,850
   General and administrative                  293        153          582         441
   Depreciation                              1,319      1,099        3,994       3,423
   Interest                                  1,178      1,243        3,590       4,287
   Property taxes                              520        402        1,535       1,556
        Total expenses                       4,951      4,772       14,728      15,557
Income before equity in (loss) income of
  joint venture and extraordinary items        454      9,073        1,408      11,419
Equity in (loss) income of joint venture        --         (7)          --       1,314
Income before extraordinary items              454      9,066        1,408      12,733
Equity in extraordinary loss on the
  extinguishment of debt of joint
  venture (Note C)                              --         --           --          (3)
Extraordinary loss on extinguishment
  of debt (Note E)                              --         --           --        (556)
Net income                                 $   454    $ 9,066     $  1,408    $ 12,174
Net income allocated to general
   partners (1%)                           $     4    $    91     $     14    $    969
Net income allocated to limited
   partners (99%)                              450      8,975        1,394      11,205
                                           $   454    $ 9,066     $  1,408    $ 12,174
Net income per limited partnership
   unit:
   Income before extraordinary items       $ 10.06    $200.70     $  31.17    $ 262.94
   Extraordinary items                          --         --           --      (12.37)
                                           $ 10.06    $200.70     $  31.17    $ 250.57
 Distributions per limited partnership
  Unit                                     $    --    $ 10.00     $  86.97    $  65.79

         See Accompanying Notes to Consolidated Financial Statements
</TABLE>


c)

                              ANGELES PARTNERS XII

       CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

                       (in thousands, except unit data)


<TABLE>
<CAPTION>

                                       Limited
                                     Partnership     General      Limited
                                        Units        Partners    Partners       Total

<S>                                    <C>          <C>          <C>          <C>
Original capital contributions         44,773       $     1      $ 44,773     $  44,774

Partners' capital (deficit) at
   December 31, 1999                   44,718       $   111      $(16,829)    $ (16,718)

Distribution to partners                   --           (39)       (3,889)       (3,928)

Net income for the nine months
   ended September 30, 2000                --            14         1,394         1,408

Partners' capital (deficit)
   at September 30, 2000               44,718       $    86      $(19,324)    $ (19,238)

         See Accompanying Notes to Consolidated Financial Statements
</TABLE>


d)
                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                  (in thousands)

<TABLE>
<CAPTION>
                                                                 Nine Months Ended
                                                                   September 30,

                                                                  2000        1999
Cash flows from operating activities:

<S>                                                             <C>         <C>
  Net income                                                    $  1,408    $ 12,174
  Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation                                                    3,994       3,423
   Amortization of discounts, loan costs, and
      leasing commissions                                            208         251
   Equity in extraordinary loss on extinguishment of
      debt of joint venture                                           --           3
   Gain on disposal of investment properties                          --     (10,827)
   Extraordinary loss on extinguishment of debt                       --         556
   Equity in income of joint venture                                  --      (1,314)
   Casualty (gain) loss                                             (506)         59
   Change in accounts:
      Receivables and deposits                                       737         381
      Other assets                                                  (197)       (126)
      Accounts payable                                                94         305
      Tenant security deposit liabilities                             25          21
      Accrued property taxes                                         (50)       (174)
      Other liabilities                                              186         411
       Net cash provided by operating activities                   5,899       5,143

Cash flows from investing activities:

  Property improvements and replacements                          (4,990)     (2,860)
  Net (deposits to) receipts from restricted escrows                (394)        384
  Repayment of advances to joint venture                              --         149
  Net proceeds from casualty                                         161         101
  Proceeds from sale of investment properties                         --       5,996
  Distributions from joint venture                                    --       1,175
       Net cash (used in) provided by investing activities        (5,223)      4,945

Cash flows from financing activities:

  Payments on mortgage notes payable                                (646)       (598)
  Repayment of loans                                                  --      (3,905)
  Distributions to partners                                       (4,048)     (3,815)
  Debt extinguishment costs                                           --         (78)
       Net cash used in financing activities                      (4,694)     (8,396)

Net (decrease) increase in cash and cash equivalents              (4,018)      1,692

Cash and cash equivalents at beginning of period                   6,891       7,611

Cash and cash equivalents at end of period                      $  2,873     $ 9,303

Supplemental disclosure of cash flow information:

  Cash paid for interest                                        $ 3,402      $ 4,149

At  December  31, 1999 and  September  30, 2000  accounts  payable and  property
improvements  improvements  and  replacements  were adjusted by  $1,124,000  for
non-cash  activity.  Distributions  of  approximately  $120,000 were declared at
December 31, 1999 and paid in January 2000.

         See Accompanying Notes to Consolidated Financial Statements
</TABLE>


e)

                              ANGELES PARTNERS XII

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Basis of Presentation

The accompanying unaudited consolidated financial statements of Angeles Partners
XII (the  "Partnership" or  "Registrant")  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
with  the  instructions  to Form  10-QSB  and Item  310(b)  of  Regulation  S-B.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In  the  opinion  of  Angeles  Realty  Corporation  II  (the  "Managing  General
Partner"),  all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three and nine month  periods  ended  September  30, 2000,  are not  necessarily
indicative  of the  results  that may be  expected  for the fiscal  year  ending
December 31, 2000. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the Partnership's  Annual Report on
Form 10-KSB for the fiscal year ended December 31, 1999.

Principles of Consolidation

The  consolidated  financial  statements of the  Partnership  include its 99.99%
limited  partnership   interest  in  Pickwick  Place  AP  XII  LP.  Because  the
Partnership  may remove the general  partner of  Pickwick  Place AP XII LP, this
partnership is controlled and consolidated by the Partnership.  The consolidated
financial  statements  also  include  the  Partnership's  interests  in  AP  XII
Associate  GP, LLC,  Hunters  Glen Phase I GP, LLC and Hunters  Glen Phase V GP,
LLC, single member limited liability corporations, which are wholly-owned by the
Registrant. All significant inter-entity balances have been eliminated. Minority
interest is immaterial and not shown separately in the financial statements.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia Financial Group, Inc. and Insignia Properties Trust
("IPT") merged into Apartment  Investment and Management  Company  ("AIMCO"),  a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the Managing General Partner.  The Managing General Partner does not
believe  that this  transaction  has had or will have a  material  effect on the
affairs and operations of the Partnership.

Note C - Investment in Joint Venture

The  Partnership  has a 44.5%  investment in Princeton Golf Course Joint Venture
("Joint  Venture").  On  February  26,  1999,  the Joint  Venture  sold its only
investment  property,  Princeton Meadows Golf Course,  to an unaffiliated  third
party.  The sale  resulted in net  proceeds of  approximately  $3,411,000  after
payment of  closing  costs and  repayment  of  mortgage  principal  and  accrued
interest. As of September 30, 1999, the Joint Venture recorded a gain on sale of
approximately  $3,088,000 after the write-off of undepreciated  fixed assets. In
connection with the sale, a commission of approximately $153,000 was paid to the
Joint  Venture's  managing  general partner in accordance with the Joint Venture
Agreement.  The Partnership's  1999 pro-rata share of this gain at September 30,
1999 was  approximately  $1,374,000  and its equity in loss on operations of the
Joint Venture at September 30, 1999 amounted to approximately $60,000. The Joint
Venture also recognized an extraordinary loss on early extinguishment of debt of
approximately  $7,000 as a result of  unamortized  loan costs being written off.
The Partnership's  pro-rata share of this  extraordinary  loss was approximately
$3,000.

Condensed  balance sheet information of the Joint Venture at September 30, 2000,
is as follows (in thousands):

             Assets

             Cash                                              $ 16
               Total                                           $ 16

             Liabilities and Partners' Capital

             Other liabilities                                 $  6
             Partners' capital                                   10
               Total                                           $ 16

The condensed  statements of operations of the Joint Venture for the nine months
ended September 30, 2000 and 1999 are summarized as follows (in thousands):

<TABLE>
<CAPTION>

                                               Three Months Ended     Nine Months Ended
                                                  September 30,         September 30,
                                                 2000       1999       2000        1999

<S>                                            <C>        <C>        <C>        <C>
Revenues                                      $    --    $     4    $    --      $    94
Costs and expenses                                 --         --         --         (230)
Income (loss) before gain on sale of
  investment property and extraordinary
  loss on extinguishment of debt                   --          4         --         (136)
(Loss) gain on sale of investment property         --        (20)        --        3,088
Extraordinary loss on extinguishment
  of debt                                          --         --         --           (7)
Net (loss) income                             $    --    $   (16)   $    --      $ 2,945
</TABLE>

The Partnership  recognized its 44.5% equity income of approximately  $1,314,000
in the  Joint  Venture  for the  nine  months  ended  September  30,  1999.  The
Partnership also recognized equity in the  extraordinary  loss on extinguishment
of debt of  approximately  $3,000 for the nine months ended  September 30, 1999.
Due to the sale of  Princeton  Meadows Golf Course in February  1999,  the Joint
Venture had no operations  during the nine months ended  September 30, 2000. The
Partnership  anticipates  that during the fourth  quarter of 2000, all remaining
assets and liabilities of the Joint Venture will be liquidated.

Note D - Transactions with Affiliated Parties

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership  activities.  The Partnership Agreement provides for (i) payments to
affiliates for services and (ii)  reimbursement of certain expenses  incurred by
affiliates on behalf of the Partnership.

The following  payments owed to the Managing  General Partner and its affiliates
during the nine months ended September 30, 2000 and 1999 were paid or accrued:

                                                              2000       1999
                                                              (in thousands)

   Property management fees (included in
     operating expense)                                       $772       $782
   Reimbursement for services of affiliates (included
     in investment properties; operating and general and
     administrative expenses)                                  614        543
   Due to affiliate (included in other liabilities)            144         --

During the nine months  ended  September  30, 2000 and 1999,  affiliates  of the
Managing  General Partner were entitled to receive 5% of gross receipts from all
of the Registrant's  residential properties (except Southpointe which was 3%) as
compensation for providing property management services.  The Registrant paid to
such  affiliates  approximately  $772,000 and $782,000 for the nine months ended
September 30, 2000 and 1999, respectively.

Affiliates of the Managing General Partner received reimbursement of accountable
administrative expenses amounting to approximately $614,000 and $543,000 for the
nine months ended September 30, 2000 and 1999,  respectively.  Included in these
amounts  is  approximately  $186,000  and  $268,000  of  construction  oversight
reimbursements   for  the  nine  months  ended  September  30,  2000  and  1999,
respectively.  At September 30, 2000, approximately $144,000 of the current year
expense was accrued and is  included in other  liabilities  in the  accompanying
consolidated balance sheet.

Pursuant to the Partnership Agreement,  the Managing General Partner is entitled
to receive a distribution equal to 3% of the aggregate disposition price of sold
properties.   During  the  second  quarter  of  1999,  the  Partnership  paid  a
distribution of  approximately  $186,000 to the Managing General Partner related
to the sale of  Cooper  Point  Plaza  in  January  1999.  This  distribution  is
subordinate  to  the  limited   partners   receiving   their  original   capital
contributions  plus a  cumulative  preferred  return  of 6% per  annum  of their
adjusted capital  investment,  as defined in the Partnership  Agreement.  If the
limited   partners  have  not  received  these  returns  when  the   Partnership
terminates,  the  Managing  General  Partner  will  return  this  amount  to the
Partnership.

Angeles Mortgage  Investment  Trust ("AMIT"),  a real estate  investment  trust,
provided  financing (the "AMIT Loan") to the Princeton Meadows Golf Course Joint
Venture (see "Note C"). Pursuant to a series of transactions,  affiliates of the
Managing General Partner acquired ownership  interests in AMIT. On September 17,
1998,  AMIT was  merged  with and into IPT,  the  entity  which  controlled  the
Managing  General  Partner.  Effective  February 26,  1999,  IPT was merged into
AIMCO.  As a result,  AIMCO  became  the  current  holder of the AMIT  loan.  On
February 26,  1999,  Princeton  Meadows Golf Course was sold to an  unaffiliated
third party. Upon closing, the AMIT principal balance of $1,567,000 plus accrued
interest of approximately $17,000 was paid off.

The  Partnership  was  permitted to make advances to the Joint Venture as deemed
appropriate  by the  Managing  General  Partner.  These  advances  did not  bear
interest  nor  have  stated  terms  of  repayment.  In June  1999,  the  advance
receivable was paid off from the proceeds of the sale of the golf course.

In addition to its  indirect  ownership of the general  partner  interest in the
Partnership,  AIMCO and its affiliates  currently own 29,004 limited partnership
units in the Partnership  representing 64.86% of the outstanding units. A number
of these  units were  acquired  pursuant  to tender  offers made by AIMCO or its
affiliates.  It is possible that AIMCO or its  affiliates  will make one or more
additional offers to acquire  additional  limited  partnership  interests in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO.  In this  regard,  on July 24, 2000,  an  affiliate of AIMCO  commenced a
tender offer to purchase any and all of the remaining  partnership interests for
a purchase price of $804.  This offer expired on September 28, 2000 with a total
of  1996  units  acquired  by an  affiliate  of  AIMCO.  Under  the  Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action  with  respect to a variety  of  matters,  which  would  include  without
limitation, voting on certain amendments to the Partnership Agreement and voting
to remove the Managing General  Partner.  As a result of its ownership of 64.86%
of the  outstanding  units,  AIMCO is in a  position  to  influence  all  voting
decisions with respect to the Registrant. When voting on matters, AIMCO would in
all likelihood vote the Units it acquired in a manner  favorable to the interest
of the Managing  General Partner because of their  affiliation with the Managing
General Partner.

Note E - Sale of Investment Property

On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,364,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage  encumbering  the property.  In conjunction  with the
sale, a distribution of approximately  $186,000 was paid to the Managing General
Partner in accordance with the Partnership Agreement (see "Note D"). In February
1999,  the  Partnership   made  a  distribution  of   approximately   $2,032,000
representing proceeds from the sale of Cooper Point Plaza.

On  August  6,  1999,  the  Partnership  sold   Southpointe   Apartments  to  an
unaffiliated  third party.  Upon  closing,  the  purchaser  agreed to assume the
mortgage  note  payable  and  other  liabilities  encumbering  the  property  of
approximately   $11,017,000  and  to  pay  the  related   accrued   interest  of
approximately $487,000 and outstanding property taxes of approximately $135,000.
Consequently,  the Registrant received no proceeds relating to this transaction.
The Partnership  realized a gain of approximately  $8,463,000 on the sale due to
the  purchaser's   assumption  of  the  mortgage   balance  which  exceeded  the
undepreciated value of the property being written off.

Note F - Casualty Gain

During  the nine  months  ended  September  30,  2000,  a net  casualty  gain of
approximately  $506,000 was recorded at Pickwick Place Apartments.  The casualty
gain  related  to a fire that  destroyed  the  indoor  tennis  courts and nearby
maintenance  shed in August 1999. The gain was the result of insurance  proceeds
of approximately $506,000. The destroyed property was fully depreciated.

During  the nine  months  ended  September  30,  1999,  a net  casualty  loss of
approximately  $59,000 was recorded due to the recognition of a casualty gain of
approximately  $101,000  at Pickwick  Place  Apartments  and a casualty  loss of
approximately $160,000 at Southpointe Apartments.  The casualty gain at Pickwick
Place related to storm damage in January 1999 and a small fire in February 1999.

The casualty  loss at  Southpointe  Apartments  resulted  from the  write-off of
assets that were  replaced in 1999 as a result of damage caused by a fire at the
property in October 1998.

Note G - Distributions

During  the nine  months  ended  September  30,  2000,  the  Partnership  paid a
distribution  from operations of  approximately  $3,928,000  ($3,889,000 paid to
limited  partners or $86.97 per limited  partnership  unit).  In  addition,  the
Partnership  paid a distribution  of  approximately  $120,000  ($119,000 paid to
limited  partners  or  $2.66  per  limited   partnership  unit)  relating  to  a
distribution  payable from operations  declared at December 31, 1999. During the
nine months ended September 30, 1999, a distribution of approximately $3,165,000
was paid to partners,  of which  approximately  $495,000  ($484,000  paid to the
limited  partners  or  $10.82  per  limited  partnership  unit)  was  paid  from
operations and approximately $2,670,000 ($2,458,000 paid to the limited partners
$54.97 per limited  partnership  unit) was paid from surplus funds. In addition,
the  Partnership  paid a  distribution  of  approximately  $650,000  to  limited
partners  ($14.54  per limited  partnership  unit)  relating  to a  distribution
payable from surplus cash declared at December 31, 1998.

Note H - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment derives its revenues:

The Partnership has one reportable segment: residential properties consisting of
eight  apartment  complexes  located  in  five  states  - Iowa  (2  properties),
Pennsylvania (1 property), New Jersey (3 properties), Illinois (1 property), and
Washington (1 property).  The  Partnership  rents apartment units to tenants for
terms that are typically twelve months or less.

Measurement of segment profit or loss:

The  Partnership  evaluates  performance  based on segment  profit (loss) before
depreciation.  The accounting policies of the reportable segment are the same as
those  described  in the  summary  of  significant  accounting  policies  in the
Partnership's Annual Report on Form 10-KSB for the year ended December 31, 1999.

Factors management used to identify the Partnership's reportable segment:

The  Partnership's  reportable  segment  consists of investment  properties that
offer similar products and services.  Although each of the investment properties
are  managed  separately,  they have been  aggregated  into one  segment as they
provide services with similar types of products and customers.

Segment  information  for the three and nine month periods  ended  September 30,
2000 and 1999 is shown in the tables below (in  thousands).  The "Other"  column
includes  Partnership  administration  related  items and income and expense not
allocated to the reportable segment.

   Three Months Ended September 30, 2000   Residential     Other     Totals
  Rental income                              $ 4,895       $ --      $ 4,895
  Other income                                   376            8        384
  Casualty gain                                  126           --        126
  Interest expense                             1,178           --      1,178
  Depreciation                                 1,319           --      1,319
  General and administrative expense              --          293        293
  Segment profit (loss)                          739         (285)       454

   Nine Months Ended September 30, 2000    Residential     Other     Totals
  Rental income                              $14,442       $ --      $14,442
  Other income                                 1,121           67      1,188
  Casualty gain                                  506           --        506
  Interest expense                             3,590           --      3,590
  Depreciation                                 3,994           --      3,994
  General and administrative expense              --          582        582
  Segment profit (loss)                        1,923         (515)     1,408
  Total assets                                38,849          749     39,598
  Capital expenditures for investment
    properties                                 3,866           --      3,866

   Three Months Ended September 30, 1999   Residential     Other     Totals
  Rental income                              $ 4,981     $    (2)    $ 4,979
  Other income                                   334          43         377
  Casualty loss                                 (160)         --        (160)
  Gain on sale of property                     8,463         186       8,649
  Interest expense                             1,243          --       1,243
  Depreciation                                 1,099          --       1,099
  General and administrative expense              --         153         153
  Equity in loss of joint venture                 --          (7)        (7)
  Segment profit                               8,998          68       9,066

   Nine Months Ended September 30, 1999    Residential     Other     Totals
  Rental income                              $15,120       $    9    $15,129
  Other income                                   924          155      1,079
  Casualty loss                                  (59)          --        (59)
  Gain on sale of property                     8,463        2,364     10,827
  Interest expense                             4,281            6      4,287
  Depreciation                                 3,423           --      3,423
  General and administrative expense              --          441        441
  Equity in income of joint venture               --        1,314      1,314
  Extraordinary loss on the
   extinguishment of debt                         --         (556)      (556)
  Equity in extraordinary loss on early
   extinguishment of debt of joint
    venture                                       --           (3)        (3)
  Segment profit                               9,344        2,830     12,174
  Total assets                                36,476        6,372     42,848
  Capital expenditures for investment
    properties                                 2,860           --      2,860

Note I - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  its Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging the acquisition of interests in certain general partner
entities by Insignia Financial Group, Inc. and entities which were, at one time,
affiliates of Insignia; past tender offers by the Insignia affiliates to acquire
limited  partnership  units;  the  management  of  partnerships  by the Insignia
affiliates;  and the Insignia  Merger.  The plaintiffs seek monetary damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims,  subject to final court approval,  on behalf of the Partnership
and all limited  partners  who owned  units as of November 3, 1999.  Preliminary
approval of the settlement  was obtained on November 3, 1999 from the Court,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing,  the Court received various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December 14, 1999, the Managing  General  Partner and its affiliates  terminated
the  proposed  settlement.  In  February  2000,  counsel  for some of the  named
plaintiffs filed a motion to disqualify plaintiff's lead and liaison counsel who
negotiated  the  settlement.  On June  27,  2000,  the  Court  entered  an order
disqualifying them from the case. The Court is considering applications for lead
counsel and has  currently  scheduled a hearing on the matter for  November  20,
2000. The Managing  General  Partner does not anticipate  that costs  associated
with this case will be material to the Partnership's overall operations.

Yanesh  Brothers  Construction  commenced  an  action  against  the  Partnership
entitled  Yanesh Brothers  Construction  Company,  Inc. v. Insignia  Residential
Group,  L.P., AIMCO Management  Company,  et al. in the Court of Common Pleas in
Lake County, Ohio. The plaintiff was hired by AIMCO on behalf of the Partnership
to repair damages caused by a fire at Southpointe Apartments in October 1998 and
is seeking  $330,000 under its repair  contract.  Although the  Partnership  had
insured Southpointe  Apartments against this type of loss, the insurance company
has  refused  to pay the  claim.  The  plaintiff  is  seeking  recovery,  in the
alternative,  from the owner and  manager  of the  property.  The  Partnership's
insurance  broker and the  property  damage  insurer  were added as third  party
defendants to the Yanesh Brothers claim.  The Partnership has recorded a reserve
for $330,000, which is the amount of the claim.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussion of the  Registrant's  business and results of  operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operation.  Accordingly,  actual  results  could  differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

The Partnership's  investment  properties consist of eight apartment  complexes.
The following  table sets forth the average  occupancy of the properties for the
nine months ended September 30, 2000 and 1999:

                                                   Average Occupancy

      Property                                      2000       1999

      Hunters Glen - IV Apartments                  97%        96%
        Plainsboro, New Jersey
      Hunters Glen - V Apartments                   96%        97%
        Plainsboro, New Jersey
      Hunters Glen - VI Apartments                  97%        96%
        Plainsboro, New Jersey
      Gateway Gardens Apartments                    97%        97%
        Cedar Rapids, Iowa
      Chambers Ridge Apartments                     96%        96%
        Harrisburg, Pennsylvania
      Briarwood Apartments                          97%        98%
        Cedar Rapids, Iowa
      Twin Lake Towers Apartments                   97%        98%
        Westmont, Illinois
      Pickwick Place Apartments                     91%        93%
        Indianapolis, Indiana

Results from Operations

The  Partnership's  net income for the nine months ended  September 30, 2000 was
approximately $1,408,000 compared to net income of approximately $12,174,000 for
the  corresponding  period  in 1999.  The  Partnership  recorded  net  income of
approximately $454,000 for the three months ended September 30, 2000 compared to
net income of approximately  $9,066,000 for the three months ended September 30,
1999.  The  decrease  in net  income  for both the three and nine  months  ended
September 30, 2000 is primarily due to the decrease in total revenues  resulting
from the gain on the sale of Cooper  Point  Plaza and the equity in income  from
the sale of Princeton  Meadows Golf Course in the first  quarter of 1999 and the
gain on the sale of Southpointe Apartments in the third quarter of 1999.

On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,364,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage encumbering the property.

The  Partnership has a 44.5%  investment in Princeton  Meadows Golf Course Joint
Venture.  On February  26,  1999,  the Joint  Venture  sold its only  investment
property,  Princeton  Meadows Golf Course,  to an  unaffiliated  third party for
gross sale proceeds of  $5,100,000.  The Joint Venture  received net proceeds of
$3,411,000 after payment of closing costs,  and repayment of mortgage  principal
and accrued  interest.  As of September 30, 1999,  the Joint Venture  recorded a
gain on sale of  approximately  $3,088,000  after the write-off of undepreciated
fixed  assets.  For the nine months  ended  September  30, 1999 the  Partnership
realized  equity in income of the Joint  Venture  of  approximately  $1,314,000,
which  included  its equity in the gain on disposal of  Princeton  Meadows  Golf
Course of $1,374,000  and the equity in loss on  operations of $60,000.  For the
nine months ended September 30, 2000, Princeton Meadows Golf Course did not have
any operations, therefore, the Partnership did not recognize any equity from the
Joint Venture.

On  August  6,  1999,  the  Partnership  sold   Southpointe   Apartments  to  an
unaffiliated  third party.  Upon  closing,  the  purchaser  agreed to assume the
mortgage  note  payable  and  other  liabilities  encumbering  the  property  of
approximately   $11,017,000  and  to  pay  the  related   accrued   interest  of
approximately $487,000 and outstanding property taxes of approximately $135,000.
Consequently, the Partnership received no proceeds relating to this transaction.
The Partnership  realized a gain of approximately  $8,463,000 on the sale due to
the  purchaser's   assumption  of  the  mortgage   balance  which  exceeded  the
undepreciated value of the property being written off.

Excluding  the  impact  of the  operations  and  sale  of  Cooper  Point  Plaza,
Southpointe  Apartments  and the  Princeton  Meadows  Golf  Course,  net  income
decreased  approximately $591,000 for the three months ended September 30, 2000,
compared to the corresponding  period in 1999. Net income increased $176,000 for
the nine months ended September 30, 2000,  compared to the corresponding  period
in 1999.  The  increase  in net income  for the nine month  period was due to an
increase in total revenues  partially  offset by an increase in total  expenses.
The increase in total revenues was attributable to the recognition of a casualty
gain at Pickwick Place Apartments, and increases in rental and other income. The
casualty gain at Pickwick Place Apartments related to a fire which destroyed the
indoor tennis courts and a nearby  maintenance  shed.  The gain  represents  the
insurance proceeds received. Rental income increased as a result of increases in
the  average  rental  rates  at  all of the  Partnership's  properties,  despite
decreases in occupancy at Hunters Glen V, Briarwood Apartments, Twin Lake Towers
Apartments, and Pickwick Place Apartments. Other income increased as a result of
increased  corporate unit rentals at Hunters Glen IV, V and VI and cable rebates
at all of the  investment  properties.  The decrease in net income for the three
month  period was due to an increase in total  expenses  partially  offset by an
increase in total revenues.  The increase in total revenues for the three months
was  attributable  to an  increase  in both  rental  income and other  income as
discussed above.

The  increase in total  expenses  for both the three and nine month  periods was
primarily   the  result  of  an  increase  in   depreciation   and  general  and
administrative  expenses,  which were partially offset by a decrease in interest
expense.  Depreciation expense increased due to increased property  improvements
and  replacements at the properties  during the year ended December 31, 1999 and
the nine months of 2000.  Interest  expense  decreased  as a result of scheduled
principal payments made on the investment properties' first mortgages.

General  and  administrative  expenses  increased  for  the  nine  months  ended
September 30, 2000, due to an increase in the costs of services  included in the
management   reimbursements   to  the  General  Partner  as  allowed  under  the
Partnership  Agreement.  In addition,  costs  associated  with the quarterly and
annual  communications  with  investors and  regulatory  agencies and the annual
audit required by the Partnership Agreement are also included.

As part of the ongoing  business plan of the  Partnership,  the Managing General
Partner monitors the rental market  environment at its investment  properties to
assess the feasibility of increasing rents,  maintaining or increasing occupancy
levels and protecting  the  Partnership  from increases in expenses.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of  inflation-related  increases in expenses by increasing  rents and
maintaining a high overall  occupancy  level.  However,  due to changing  market
conditions,  which  can  result  in the use of  rental  concessions  and  rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At  September  30,  2000,  the  Partnership  had cash and  cash  equivalents  of
approximately  $2,873,000 as compared to  approximately  $9,303,000 at September
30, 1999. Cash and cash equivalents decreased  approximately  $4,018,000 for the
nine months ended September 30, 2000 from the  Registrant's  year ended December
31, 1999. The decrease is primarily due to approximately $5,223,000 of cash used
in investing  activities and approximately  $4,694,000 of cash used in financing
activities,  which was  partially  offset by  approximately  $5,899,000  of cash
provided by operating  activities.  Cash used in investing  activities consisted
primarily of property improvements and replacements and, to a lesser extent, net
deposits to restricted  escrows  maintained by the mortgage lender offset by net
proceeds from a casualty.  Cash used in financing activities consisted primarily
of distributions to partners and, to a lesser extent, payments of principal made
on the mortgages encumbering the Registrant's properties. The Registrant invests
its working capital reserves in a money market account.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the investment  properties to adequately  maintain the
physical  assets and other  operating needs of the Registrant and to comply with
Federal,   state,   and  local  legal  and  regulatory   requirements.   Capital
improvements planned for each of the Registrant's properties are detailed below.

Hunters Glen Apartments IV

The  Partnership  has budgeted  for the year 2000  approximately  $1,300,000  in
capital  improvements  at Hunters Glen  Apartments  IV  consisting  primarily of
carpet and vinyl replacements,  major landscaping,  exterior painting,  exterior
improvements,  new  appliances  and  cabinets.  As of  September  30,  2000  the
Partnership has spent approximately  $172,000 consisting  primarily of appliance
replacement,  parking lot upgrades,  exterior  painting,  carpet replacement and
major landscaping.  These improvements were funded primarily from operating cash
flow.

Hunters Glen Apartments V

The  Partnership  has budgeted  for the year 2000  approximately  $1,510,000  in
capital improvements at Hunters Glen Apartments V consisting primarily of carpet
and  vinyl  replacements,  major  landscaping,   exterior  painting,  structural
improvements,  new  appliances  and  cabinets.  As of  September  30,  2000  the
Partnership has spent approximately  $600,000 consisting primarily of structural
improvements, major landscaping,  exterior painting, carpet replacement, parking
lot upgrades and cabinet replacements.  These improvements were funded primarily
from operating cash flow and replacement reserves.

Hunters Glen Apartments VI

The  Partnership  has budgeted  for the year 2000  approximately  $1,650,000  in
capital  improvements  at Hunters Glen  Apartments  VI  consisting  primarily of
carpet   replacements,   major   landscaping,    exterior   painting,   exterior
improvements,  new  appliances  and  cabinets.  As of  September  30,  2000  the
Partnership has spent approximately  $507,000 consisting primarily of structural
improvements,   major  landscaping,   interior  decoration,   carpet  and  vinyl
replacements,   parking  lot  upgrades,   exterior  painting,  air  conditioning
improvements and cabinet replacements.  These improvements were funded primarily
from operating cash flow.

Gateway Gardens Apartments

The Partnership has budgeted for the year 2000 approximately $106,000 in capital
improvements  at  Gateway  Gardens  Apartments  consisting  primarily  of carpet
replacements,  new appliances and heating and air conditioning  upgrades.  As of
September 30, 2000 the Partnership has spent approximately  $111,000 on budgeted
and non-budgeted items consisting primarily of carpet replacement,  recreational
facility  upgrades,   appliance  replacements  and  interior  decoration.  These
improvements were funded primarily from operating cash flow.

Chambers Ridge Apartments

The Partnership has budgeted for the year 2000 approximately $663,000 in capital
improvements  at Chambers  Ridge  Apartments  consisting  primarily of clubhouse
renovations,  parking lot and plumbing  upgrades,  carpet and tile replacements,
appliances  and interior  building  improvements.  As of September  30, 2000 the
Partnership has spent  approximately  $408,000  consisting  primarily of heating
upgrades,   structural  improvements,   carpet  and  vinyl  replacement,   major
landscaping,  new  appliances,  parking lot and  plumbing  upgrades and interior
decoration. These improvements were funded primarily from operating cash flow.

Briarwood Apartments

The Partnership has budgeted for the year 2000 approximately  $22,000 in capital
improvements at Briarwood  Apartments  consisting  primarily of carpet and vinyl
replacements  and air  conditioning  improvements.  As of September 30, 2000 the
Partnership has spent  approximately  $24,000 on budgeted and non-budgeted items
consisting  primarily of carpet and vinyl replacement,  appliance  replacements,
and HVAC  condensing  units.  These  improvements  were  funded  primarily  from
operating cash flow.

Twin Lake Towers Apartments

The  Partnership  has budgeted  for the year 2000  approximately  $1,023,000  in
capital  improvements  at Twin Lake Towers  Apartments  consisting  primarily of
recreational facility upgrades, structural improvements,  heating and air system
upgrades,  sprinkler system improvements,  carpet and flooring  replacements and
appliances.  As of September 30, 2000 the  Partnership  has spent  approximately
$1,151,000 on budgeted and non-budgeted items consisting  primarily of appliance
replacement,   heating  and  air   conditioning   upgrades,   sprinkler   system
improvements,   cabinet   replacements   and  other   building  and   structural
improvements. These improvements were funded primarily from operating cash flow.

Pickwick Place Apartments

The Partnership has budgeted for the year 2000 approximately $821,000 in capital
improvements  at Pickwick Place  Apartments  consisting  primarily of carpet and
vinyl  replacements,   new  appliances,  parking  lot  upgrades  and  structural
improvements.  As of September 30, 2000 the Partnership has spent  approximately
$342,000  consisting  primarily of carpet and vinyl replacement,  other building
improvements,  and new appliances. These improvements were funded primarily from
operating cash flow. In addition  approximately  $551,000 was capitalized during
the nine months ended September 30, 2000 associated with  reconstruction  of the
property's indoor tennis court and nearby  maintenance shed which were destroyed
by a fire in August 1999. These  improvements were funded by operating cash flow
and insurance proceeds.

The additional  capital  expenditures will be incurred only if cash is available
from operations,  capital reserve accounts or from Partnership  reserves. To the
extent that such budgeted capital  improvements are completed,  the Registrant's
distributable cash flow, if any, may be adversely affected at least in the short
term.

The  Registrant's  current assets are thought to be sufficient for any near-term
needs (exclusive of capital  improvements)  of the Registrant.  The Registrant's
mortgage  indebtedness  encumbering  its  properties  amounts  to  approximately
$55,568,000,  net of  unamortized  discounts,  with maturity  dates ranging from
October  2003  to  May  2005,   during  which  time  balloon  payments  totaling
$52,778,000 are due. The Managing  General Partner may attempt to refinance such
indebtedness  and/or sell the properties  prior to such maturity  dates.  If the
properties cannot be refinanced or sold for a sufficient amount, the Partnership
will risk losing such properties through foreclosure.

During  the nine  months  ended  September  30,  2000,  the  Partnership  paid a
distribution  from operations of  approximately  $3,928,000  ($3,889,000 paid to
limited  partners or $86.97 per limited  partnership  unit).  In  addition,  the
Partnership  paid a distribution  of  approximately  $120,000  ($119,000 paid to
limited  partners  or  $2.66  per  limited   partnership  unit)  relating  to  a
distribution  payable from operations  declared at December 31, 1999. During the
nine months ended September 30, 1999, a distribution of approximately $3,165,000
was paid to partners,  of which  approximately  $495,000  ($484,000  paid to the
limited  partners  or  $10.82  per  limited  partnership  unit)  was  paid  from
operations and approximately $2,670,000 ($2,458,000 paid to the limited partners
$54.97 per limited  partnership  unit) was paid from surplus funds. In addition,
the  Partnership  paid a  distribution  of  approximately  $650,000  to  limited
partners  ($14.54  per limited  partnership  unit)  relating  to a  distribution
payable  from  surplus  cash   declared  at  December  31,  1998.   Future  cash
distributions  will depend on the levels of net cash generated from  operations,
the   availability  of  cash  reserves  and  the  timing  of  debt   maturities,
refinancings  and/or property sales. The  Partnership's  distribution  policy is
reviewed on a semi-annual  basis. There can be no assurance,  however,  that the
Partnership  will generate  sufficient  funds from  operations,  after  required
capital  improvement  expenditures,  to  permit  further  distributions  to  its
partners during the remainder of 2000 or subsequent periods.

                           PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  its Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging the acquisition of interests in certain general partner
entities by Insignia Financial Group, Inc. and entities which were, at one time,
affiliates of Insignia; past tender offers by the Insignia affiliates to acquire
limited  partnership  units;  the  management  of  partnerships  by the Insignia
affiliates;  and the Insignia  Merger.  The plaintiffs seek monetary damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims,  subject to final court approval,  on behalf of the Partnership
and all limited  partners  who owned  units as of November 3, 1999.  Preliminary
approval of the settlement  was obtained on November 3, 1999 from the Court,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing,  the Court received various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December 14, 1999, the Managing  General  Partner and its affiliates  terminated
the  proposed  settlement.  In  February  2000,  counsel  for some of the  named
plaintiffs filed a motion to disqualify plaintiff's lead and liaison counsel who
negotiated  the  settlement.  On June  27,  2000,  the  Court  entered  an order
disqualifying them from the case. The Court is considering applications for lead
counsel and has  currently  scheduled a hearing on the matter for  November  20,
2000. The Managing  General  Partner does not anticipate  that costs  associated
with this case will be material to the Partnership's overall operations.

Yanesh  Brothers  Construction  commenced  an  action  against  the  Partnership
entitled  Yanesh Brothers  Construction  Company,  Inc. v. Insignia  Residential
Group,  L.P., AIMCO Management  Company,  et al. in the Court of Common Pleas in
Lake County, Ohio. The plaintiff was hired by AIMCO on behalf of the Partnership
to repair damages caused by a fire at Southpointe Apartments in October 1998 and
is seeking  $330,000 under its repair  contract.  Although the  Partnership  had
insured Southpointe  Apartments against this type of loss, the insurance company
has  refused  to pay the  claim.  The  plaintiff  is  seeking  recovery,  in the
alternative,  from the owner and  manager  of the  property.  The  Partnership's
insurance  broker and the  property  damage  insurer  were added as third  party
defendants to the Yanesh Brothers claim.  The Partnership has recorded a reserve
for $330,000,  which is the amount of the claim.  The Managing  General  Partner
does not anticipate that the Partnership  will incur material costs in excess of
the reserve in connection with this litigation.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  Exhibit 27 is filed as an exhibit to this report.

            b)    Reports on Form 8-K filed during the quarter  ended  September
                  30, 2000:

                  None.


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                 ANGELES PARTNERS XII

                                 By:     Angeles Realty Corporation II
                                         Its Managing General Partner

                                 By:     /s/Patrick J. Foye
                                         Patrick J. Foye
                                         Executive Vice President

                                 By:     /s/Martha L. Long
                                         Martha L. Long
                                         Senior Vice President and
                                         Controller

                                 Date:   November 9, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission