ANGELES PARTNERS XII
10QSB, 2000-08-09
REAL ESTATE
Previous: IMMUNEX CORP /DE/, S-3, EX-23.1, 2000-08-09
Next: ANGELES PARTNERS XII, 10QSB, EX-27, 2000-08-09




     FORM 10-QSB-QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Quarterly or Transitional Report

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                    For the quarterly period ended June 30, 2000


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the transition period from _________to _________

                         Commission file number 0-13309

                              ANGELES PARTNERS XII

         (Exact name of small business issuer as specified in its charter)



         California                                             95-3903623
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                          55 Beattie Place, P.O. Box 1089
                        Greenville, South Carolina 29602
                      (Address of principal executive offices)
                                 (864) 239-1000

                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No___

                         PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

a)

                              ANGELES PARTNERS XII

                           CONSOLIDATED BALANCE SHEET

                                   (Unaudited)

                          (in thousands, except unit data)

                                  June 30, 2000
<TABLE>
<CAPTION>

Assets

<S>                                                           <C>              <C>
   Cash and cash equivalents                                                 $ 2,666
   Receivables and deposits (net of allowance for
      doubtful accounts of $683)                                               1,035
   Restricted escrows                                                            759
   Other assets                                                                  975
   Investment in joint venture                                                     4
   Investment properties:
      Land                                                     $ 7,989
      Buildings and related personal property                   86,137
                                                                94,126

      Less accumulated depreciation                            (59,963)       34,163
                                                                             $39,602

Liabilities and Partners' Capital (Deficit)
Liabilities
   Accounts payable                                                          $ 1,223
   Tenant security deposit liabilities                                           891
   Accrued property taxes                                                        830
   Other liabilities                                                             578
   Mortgage notes payable                                                     55,772

Partners' Capital (Deficit)
   General partners                                           $     82
   Limited partners (44,718 units issued and
      outstanding)                                             (19,774)      (19,692)
                                                                            $ 39,602

            See Accompanying Notes to Consolidated Financial Statements
</TABLE>

b)
                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                          (in thousands, except unit data)
<TABLE>
<CAPTION>

                                             Three Months Ended       Six Months Ended
                                                  June 30,                June 30,
                                              2000       1999        2000         1999
Revenues:
<S>                                        <C>        <C>         <C>         <C>
   Rental income                           $ 4,820    $ 5,061     $  9,547    $ 10,150
   Other income                                491        348          804         702
   Casualty gain                                --        101          380         101
   (Loss) gain on sale of investment
       property                                 --       (184)          --       2,178
        Total revenues                       5,311      5,326       10,731      13,131

Expenses:
   Operating                                 1,708      1,997        3,386       3,975
   General and administrative                  147        124          289         288
   Depreciation                              1,332      1,142        2,675       2,324
   Interest                                  1,213      1,528        2,412       3,044
   Property taxes                              424        563        1,015       1,154
        Total expenses                       4,824      5,354        9,777      10,785

Income (loss) before equity in income
  of joint venture and extraordinary
  items                                        487        (28)         954       2,346
Equity in income of joint venture               --         82           --       1,321

Income before extraordinary items              487         54          954       3,667

Equity in extraordinary loss on the
  extinguishment of debt of joint
  venture (Note C)                              --         --           --          (3)
Extraordinary loss on extinguishment
  of debt (Note E)                              --         --           --        (556)
Net income                                 $   487    $    54     $    954    $  3,108

Net income allocated to general
   partners (1%)                           $     5    $     0     $     10    $     31
Net income allocated to limited
   partners (99%)                              482         54          944       3,077

                                           $   487    $    54     $    954    $  3,108

Net income per limited partnership unit:

   Income before extraordinary items       $ 10.78    $  1.20     $  21.11    $  81.18
   Extraordinary items                          --         --           --      (12.37)
                                           $ 10.78    $  1.20     $  21.11    $  68.81

 Distributions per limited partnership
  Unit                                     $ 86.97    $    --     $  86.97    $  55.79

            See Accompanying Notes to Consolidated Financial Statements
</TABLE>

c)

                              ANGELES PARTNERS XII

          CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

                          (in thousands, except unit data)


<TABLE>
<CAPTION>

                                      Limited
                                     Partnership     General      Limited
                                        Units        Partners    Partners       Total

<S>                                    <C>          <C>          <C>          <C>
Original capital contributions         44,773       $     1      $ 44,773     $  44,774

Partners' capital (deficit) at
   December 31, 1999                   44,718       $   111      $(16,829)    $ (16,718)

Distribution to partners                   --           (39)       (3,889)       (3,928)

Net income for the six months
   ended June 30, 2000                     --            10           944           954

Partners' capital (deficit)
   at June 30, 2000                    44,718       $    82      $(19,774)    $ (19,692)

            See Accompanying Notes to Consolidated Financial Statements
</TABLE>

d)
                              ANGELES PARTNERS XII

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                   (in thousands)
<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                                        June 30,

                                                                  2000        1999
Cash flows from operating activities:

<S>                                                             <C>         <C>
  Net income                                                    $    954    $  3,108
  Adjustments to reconcile net income to net cash
   provided by operating activities:
   Depreciation                                                    2,675       2,324
   Amortization of discounts, loan costs, and
      leasing commissions                                            139         174
   Equity in extraordinary loss on extinguishment of
      debt of joint venture                                           --           3
   Gain on disposal of investment properties                          --      (2,178)
   Extraordinary loss on extinguishment of debt                       --         556
   Equity in income of joint venture                                  --      (1,321)
   Casualty gain                                                    (380)       (101)
   Change in accounts:
      Receivables and deposits                                       829         224
      Other assets                                                  (115)       (137)
      Accounts payable                                               501        (194)
      Tenant security deposit liabilities                             (4)        (17)
      Accrued property taxes                                          41          45
      Other liabilities                                              (29)        220
       Net cash provided by operating activities                   4,611       2,706

Cash flows from investing activities:

  Property improvements and replacements                          (4,229)     (1,023)
  Net deposits to restricted escrows                                (133)       (183)
  Repayment of advances to joint venture                              --         149
  Net proceeds from casualty gain                                     --         101
  Proceeds from sale of investments properties                        --       5,811
  Distributions from joint venture                                    --       1,175
       Net cash (used in) provided by investing activities        (4,362)      6,030

Cash flows from financing activities:

  Payments on mortgage notes payable                                (426)       (395)
  Repayment of loans                                                  --      (3,905)
  Distributions to partners                                       (4,048)     (3,177)
  Debt extinguishment costs                                           --         (78)
       Net cash used in financing activities                      (4,474)     (7,555)

Net (decrease) increase in cash and cash equivalents              (4,225)      1,181

Cash and cash equivalents at beginning of period                   6,891       7,611

Cash and cash equivalents at end of period                      $ 2,666      $ 8,792

Supplemental disclosure of cash flow information:

  Cash paid for interest                                        $ 2,273      $ 2,515

At  December  31,  1999  and  June  30,  2000  accounts   payable  and  property
improvements and replacements were adjusted by $1,124,000 for non-cash activity.
Distributions of  approximately  $120,000 were declared at December 31, 1999 and
paid in January 2000.

            See Accompanying Notes to Consolidated Financial Statements
</TABLE>

e)

                              ANGELES PARTNERS XII

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Basis of Presentation

The accompanying unaudited consolidated financial statements of Angeles Partners
XII (the  "Partnership" or  "Registrant")  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
with  the  instructions  to Form  10-QSB  and Item  310(b)  of  Regulation  S-B.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In  the  opinion  of  Angeles  Realty  Corporation  II  (the  "Managing  General
Partner"),  all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three and six month periods ended June 30, 2000, are not necessarily  indicative
of the results  that may be expected  for the fiscal  year ending  December  31,
2000. For further  information,  refer to the consolidated  financial statements
and footnotes thereto included in the Partnership's Annual Report on Form 10-KSB
for the fiscal year ended December 31, 1999.

Principles of Consolidation

The  consolidated  financial  statements of the  Partnership  include its 99.99%
limited  partnership   interest  in  Pickwick  Place  AP  XII  LP.  Because  the
Partnership  may remove the general  partner of  Pickwick  Place AP XII LP, this
partnership is controlled and consolidated by the Partnership.  The consolidated
financial  statements  also  include  the  Partnership's  interests  in  AP  XII
Associate  GP, LLC,  Hunters  Glen Phase I GP, LLC and Hunters  Glen Phase V GP,
LLC, single member limited liability corporations, which are wholly-owned by the
Registrant. All significant inter-entity balances have been eliminated. Minority
interest is immaterial and not shown separately in the financial statements.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia Financial Group, Inc. and Insignia Properties Trust
("IPT") merged into Apartment  Investment and Management  Company  ("AIMCO"),  a
publicly  traded real estate  investment  trust,  with AIMCO being the surviving
corporation (the "Insignia Merger").  As a result, AIMCO acquired 100% ownership
interest in the Managing General Partner.  The Managing General Partner does not
believe  that this  transaction  has had or will have a  material  effect on the
affairs and operations of the Partnership.

Note C - Investment in Joint Venture

The  Partnership  has a 44.5%  investment in Princeton Golf Course Joint Venture
("Joint  Venture").  On  February  26,  1999,  the Joint  Venture  sold its only
investment  property,  Princeton Meadows Golf Course,  to an unaffiliated  third
party.  The sale  resulted in net  proceeds of  approximately  $3,411,000  after
payment of  closing  costs and  repayment  of  mortgage  principal  and  accrued
interest.  As of June 30,  1999,  the Joint  Venture  recorded a gain on sale of
approximately  $3,108,000 after the write-off of undepreciated  fixed assets. In
connection with the sale, a commission of approximately $153,000 was paid to the
Joint  Venture's  managing  general partner in accordance with the Joint Venture
Agreement.  The Partnership's  1999 pro-rata share of this gain at June 30, 1999
was  approximately  $1,383,000 and its equity in loss on operations of the Joint
Venture at June 30, 1999 amounted to  approximately  $62,000.  The Joint Venture
also  recognized  an  extraordinary  loss  on  early  extinguishment  of debt of
approximately  $7,000 as a result of  unamortized  loan costs being written off.
The Partnership's  pro-rata share of this  extraordinary  loss was approximately
$3,000.

Condensed balance sheet information of the Joint Venture at June 30, 2000, is as
follows (in thousands):

             Assets

             Cash                                              $ 16
               Total                                           $ 16

             Liabilities and Partners' Capital

             Other liabilities                                  $ 6
             Partners' capital                                     10
               Total                                           $ 16

The  condensed  statements of operations of the Joint Venture for the six months
ended June 30, 2000 and 1999 are summarized as follows (in thousands):
<TABLE>
<CAPTION>

                                               Three Months Ended      Six Months Ended
                                                    June 30,               June 30,
                                                 2000       1999       2000        1999

<S>                                            <C>        <C>        <C>        <C>
Revenues                                       $   --     $   61     $   --     $     91
Costs and expenses                                 --       (100)        --         (231)
Loss before gain on sale of
  investment property and extraordinary
  loss on extinguishment of debt                   --        (39)        --         (140)
Gain on sale of investment property                --        223         --        3,108
Extraordinary loss on extinguishment
  of debt                                          --         --         --           (7)
Net income                                    $    --    $   184    $    --      $ 2,961
</TABLE>

The Partnership  recognized its 44.5% equity income of approximately  $1,321,000
in the Joint  Venture for the six months  ended June 31, 1999.  The  Partnership
also recognized  equity in the  extraordinary  loss on extinguishment of debt of
approximately  $3,000 for the six months ended June 30, 1999. Due to the sale of
Princeton  Meadows  Golf  Course in  February  1999,  the Joint  Venture  had no
operations  during  the six  months  ended  June  30,  2000.  In  addition,  the
Partnership  anticipates  that  after  filing  the final tax return of the Joint
Venture during the third quarter of 2000, all remaining  assets and  liabilities
of the Joint Venture will be liquidated.

The Princeton  Meadows Golf Course property had an underground fuel storage tank
that was removed in 1992.  This fuel  storage tank caused  contamination  to the
area.  Management  installed  monitoring  wells in the area  where  the tank was
formerly  buried.  Some samples from these wells  indicated lead and phosphorous
readings that were higher than the range prescribed by the New Jersey Department
of Environmental  Protection ("DEP").  The Joint Venture notified the DEP of the
findings  when they were  first  discovered.  However,  the DEP did not give any
directives as to corrective action until late 1995.

In November  1995,  representatives  of the Joint Venture and the New Jersey DEP
met and  developed  a plan of  action  to  clean-up  the  contamination  site at
Princeton Meadows Golf Course.  The Joint Venture engaged an engineering firm to
conduct  consulting and  compliance  work and a second firm to perform the field
work necessary for the clean-up. Field work was in process, with skimmers having
been installed at three test wells on the site.  These skimmers were in place to
detect any residual  fuel that may still be in the ground.  Upon the sale of the
golf course,  as noted above,  the Joint  Venture was released  from any further
responsibility or liability with respect to the clean-up.

Note D - Transactions with Affiliated Parties

The  Partnership  has no employees  and is  dependent  on the  Managing  General
Partner  and  its  affiliates  for  the  management  and  administration  of all
Partnership  activities.  The Partnership Agreement provides for (i) payments to
affiliates for services and (ii)  reimbursement of certain expenses  incurred by
affiliates on behalf of the Partnership.

The following  payments owed to the Managing  General Partner and its affiliates
during the six months ended June 30, 2000 and 1999 were paid or accrued:

                                                              2000       1999
                                                              (in thousands)

   Property management fees (included in
     operating expense)                                       $508       $519
   Reimbursement for services of affiliates (included
     in investment properties; operating and general and
     administrative expenses)                                  324        191

During the six months ended June 30, 2000 and 1999,  affiliates  of the Managing
General  Partner were  entitled to receive 5% of gross  receipts from all of the
Registrant's  residential  properties  (except  Southpointe  which  was  3%)  as
compensation for providing property management services.  The Registrant paid to
such  affiliates  approximately  $508,000  and $519,000 for the six months ended
June 30, 2000 and 1999, respectively.

Affiliates of the Managing General Partner received reimbursement of accountable
administrative expenses amounting to approximately $324,000 and $191,000 for the
six months ended June 30, 2000 and 1999, respectively. Included in these amounts
is approximately $144,000 and $19,000 of construction  oversight  reimbursements
for the six months ended June 30, 2000 and 1999, respectively.

Pursuant to the Partnership Agreement,  the Managing General Partner is entitled
to receive a distribution equal to 3% of the aggregate disposition price of sold
properties.   During  the  second  quarter  of  1999,  the  Partnership  paid  a
distribution of  approximately  $186,000 to the Managing General Partner related
to the sale of  Cooper  Point  Plaza  in  January  1999.  This  distribution  is
subordinate  to  the  limited   partners   receiving   their  original   capital
contributions  plus a  cumulative  preferred  return  of 6% per  annum  of their
adjusted capital  investment,  as defined in the Partnership  Agreement.  If the
limited   partners  have  not  received  these  returns  when  the   Partnership
terminates,  the  Managing  General  Partner  will  return  this  amount  to the
Partnership.

Angeles Mortgage  Investment  Trust ("AMIT"),  a real estate  investment  trust,
provided  financing (the "AMIT Loan") to the Princeton Meadows Golf Course Joint
Venture (see "Note C"). Pursuant to a series of transactions,  affiliates of the
Managing General Partner acquired ownership  interests in AMIT. On September 17,
1998,  AMIT was  merged  with and into IPT,  the  entity  which  controlled  the
Managing  General  Partner.  Effective  February 26,  1999,  IPT was merged into
AIMCO.  As a result,  AIMCO  became  the  current  holder of the AMIT  loan.  On
February 26,  1999,  Princeton  Meadows Golf Course was sold to an  unaffiliated
third party. Upon closing, the AMIT principal balance of $1,567,000 plus accrued
interest of approximately $17,000 was paid off.

The  Partnership  was  permitted to make advances to the Joint Venture as deemed
appropriate  by the  Managing  General  Partner.  These  advances  did not  bear
interest  nor  have  stated  terms  of  repayment.  In June  1999,  the  advance
receivable was paid off from the proceeds of the sale of the golf course.

AIMCO and its affiliates  currently own 26,752 limited  partnership units in the
Partnership  representing  59.82% of the  outstanding  units.  A number of these
units were acquired  pursuant to tender offers made by AIMCO or its  affiliates.
It is possible  that AIMCO or its  affiliates  will make one or more  additional
offers to acquire  additional limited  partnership  interests in the Partnership
for cash or in exchange for units in the operating partnership of AIMCO. In this
regard,  on July 24, 2000,  an  affiliate  of AIMCO  commenced a tender offer to
purchase any and all of the remaining partnership interests for a purchase price
of $804. Under the Partnership Agreement,  unitholders holding a majority of the
Units are  entitled to take action  with  respect to a variety of matters.  As a
result  of its  ownership  of  59.82% of the  outstanding  units,  AIMCO is in a
position to influence all voting decisions with respect to the Registrant.  When
voting on matters, AIMCO would in all likelihood vote the Units it acquired in a
manner  favorable  to the interest of the Managing  General  Partner  because of
their affiliation with the Managing General Partner.

Note E - Sale of Investment Property

On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,178,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage  encumbering  the property.  In conjunction  with the
sale, a distribution of approximately  $186,000 was paid to the Managing General
Partner in accordance with the Partnership Agreement (see "Note D"). In February
1999,  the  Partnership   made  a  distribution  of   approximately   $2,032,000
representing proceeds from the sale of Cooper Point Plaza.

Note F - Casualty Gain

During the six months ended June 30, 2000, a net casualty gain of  approximately
$380,000 was recorded at Pickwick Place Apartments. The casualty gain related to
a fire that  destroyed the indoor tennis courts and nearby  maintenance  shed in
August  1999.  The gain was the result of  insurance  proceeds of  approximately
$380,000. The destroyed property was fully depreciated.

Note G - Distributions

During the six months ended June 30, 2000, the  Partnership  paid a distribution
from operations of approximately $3,928,000 ($3,889,000 paid to limited partners
or $86.97 per limited  partnership  unit). In addition,  the Partnership  paid a
distribution of  approximately  $120,000  ($119,000 paid to limited  partners or
$2.66 per limited  partnership  unit)  relating to a  distribution  payable from
operations  declared at December 31, 1999.  During the six months ended June 30,
1999, a distribution of approximately  $2,527,000 was paid to partners, of which
approximately  $495,000  ($484,000  paid to the  limited  partners or $10.82 per
limited partnership unit) was paid from operations and approximately  $2,032,000
($2,011,000  paid to the limited partners $44.97 per limited  partnership  unit)
was paid from surplus funds. In addition, the Partnership paid a distribution of
approximately $650,000 to limited partners ($14.54 per limited partnership unit)
relating to a  distribution  payable from surplus cash  declared at December 31,
1998.

Note H - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment derives its revenues:

The Partnership has one reportable segment: residential properties consisting of
eight  apartment  complexes  located  in  six  states  -  Iowa  (2  properties),
Pennsylvania (1 property), New Jersey (3 properties), Illinois (1 property), and
Washington (1 property).  The  Partnership  rents apartment units to tenants for
terms that are typically twelve months or less.

Measurement of segment profit or loss:

The  Partnership  evaluates  performance  based on segment  profit (loss) before
depreciation.  The accounting policies of the reportable segment are the same as
those  described  in the  summary  of  significant  accounting  policies  in the
Partnership's Annual Report on Form 10-KSB for the year ended December 31, 1999.

Factors management used to identify the Partnership's reportable segment:

The  Partnership's  reportable  segment  consists of investment  properties that
offer similar products and services.  Although each of the investment properties
are  managed  separately,  they have been  aggregated  into one  segment as they
provide services with similar types of products and customers.

Segment  information for the three and six month periods ended June 30, 2000 and
1999 is shown in the tables below (in  thousands).  The "Other" column  includes
Partnership administration related items and income and expense not allocated to
the reportable segment.

     Three Months Ended June 30, 2000      Residential     Other     Totals
  Rental income                              $ 4,820       $ --      $ 4,820
  Other income                                   467           24        491
  Interest expense                             1,213           --      1,213
  Depreciation                                 1,332           --      1,332
  General and administrative expense              --          147        147
  Segment profit (loss)                          610         (123)       487

      Six Months Ended June 30, 2000       Residential     Other     Totals
  Rental income                              $ 9,547       $ --      $ 9,547
  Other income                                   745           59        804
  Casualty gain                                  380           --        380
  Interest expense                             2,412           --      2,412
  Depreciation                                 2,675           --      2,675
  General and administrative expense              --          289        289
  Segment profit (loss)                        1,184         (230)       954
  Total assets                                38,510        1,092     39,602
  Capital expenditures for investment
    properties                                 3,105           --      3,105

    Three Months Ended June 30, 1999      Residential     Other     Totals
Rental income                              $ 5,061       $ --      $ 5,061
Other income                                   299           49        348
Casualty gain                                  101           --        101
Loss on sale of property                        --         (184)      (184)
Interest expense                             1,528           --      1,528
Depreciation                                 1,142           --      1,142
General and administrative expense              --          124        124
Equity in income of joint venture               --           82         82
Segment profit (loss)                          232         (178)        54

    Six Months Ended June 30, 1999       Residential     Other     Totals
Rental income                              $10,139       $ 11      $10,150
Other income                                   590          112        702
Casualty gain                                  101           --        101
Gain on sale of property                        --        2,178      2,178
Interest expense                             3,038            6      3,044
Depreciation                                 2,324           --      2,324
General and administrative expense              --          288        288
Equity in income of joint venture               --        1,321      1,321
Extraordinary loss on the
 extinguishment of debt                         --         (556)      (556)
Equity in extraordinary loss on early
 extinguishment of debt of joint
  venture                                       --           (3)        (3)
Segment profit                                 346        2,762      3,108
Total assets                                38,298        6,809     45,107
Capital expenditures for investment
  properties                                 1,023           --      1,023

Note I - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  its Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging the acquisition of interests in certain general partner
entities by Insignia Financial Group, Inc. and entities which were, at one time,
affiliates of Insignia; past tender offers by the Insignia affiliates to acquire
limited  partnership  units;  the  management  of  partnerships  by the Insignia
affiliates;  and the Insignia  Merger.  The plaintiffs seek monetary damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims,  subject to final court approval,  on behalf of the Partnership
and all limited  partners  who owned  units as of November 3, 1999.  Preliminary
approval of the settlement  was obtained on November 3, 1999 from the Court,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing,  the Court received various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December 14, 1999, the Managing  General  Partner and its affiliates  terminated
the  proposed  settlement.  In  February  2000,  counsel  for some of the  named
plaintiffs filed a motion to disqualify plaintiff's lead and liaison counsel who
negotiated  the  settlement.  On June  27,  2000,  the  Court  entered  an order
disqualifying them from the case. The Court will entertain applications for lead
counsel which must be filed by August 4, 2000. The Court has scheduled a hearing
on August 21, 2000 to address the issue of appointing lead counsel. The Managing
General Partner does not anticipate that costs associated with this case will be
material to the Partnership's overall operations.

Yanesh  Brothers  Construction  has commenced an action entitled Yanesh Brothers
Construction Company, Inc. v. Insignia Residential Group, L.P., AIMCO Management
Company,  et al. in the Court of Common Pleas in Lake County,  Ohio in which the
Partnership  is also named as a defendant.  The  plaintiff was hired by AIMCO on
behalf of the  Partnership to perform  repairs at Southpointe  Apartments from a
fire that  occurred in October 1998 and is seeking  $330,000 in damages from the
amount of the work it performed at this property.  Although the property  damage
insurance  company  may be liable for the amount owed to the  plaintiff,  it has
refused to pay, and the plaintiff is seeking recovery, in the alternative,  from
the owner and manager of the property.  The property damage insurance broker and
the property damage insurer were recently added as third party defendants to the
claim.  The  Partnership  has also  brought  suit  against the  property  damage
insurance broker and the property damage insurer for payment of this claim, plus
damages and other losses.  The  Partnership has recorded a reserve for $330,000,
which  is the  amount  of the  claim.  The  Managing  General  Partner  does not
anticipate  that the  Partnership  will  incur  material  costs in excess of the
reserve in connection with this litigation.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The  matters  discussed  in this Form  10-QSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions,   competitive  and  regulatory   matters,   etc.)  detailed  in  the
disclosures  contained  in this  Form  10-QSB  and the  other  filings  with the
Securities and Exchange Commission made by the Registrant from time to time. The
discussion of the  Registrant's  business and results of  operations,  including
forward-looking  statements  pertaining  to such  matters,  does not  take  into
account the effects of any changes to the  Registrant's  business and results of
operation.  Accordingly,  actual  results  could  differ  materially  from those
projected in the forward-looking  statements as a result of a number of factors,
including those identified herein.

The Partnership's  investment  properties consist of eight apartment  complexes.
The following  table sets forth the average  occupancy of the properties for the
six months ended June 30, 2000 and 1999:

                                                   Average Occupancy

      Property                                      2000       1999

      Hunters Glen - IV Apartments                  97%        97%
        Plainsboro, New Jersey
      Hunters Glen - V Apartments                   96%        97%
        Plainsboro, New Jersey
      Hunters Glen - VI Apartments                  97%        96%
        Plainsboro, New Jersey
      Gateway Gardens Apartments                    96%        97%
        Cedar Rapids, Iowa
      Chambers Ridge Apartments                     96%        96%
        Harrisburg, Pennsylvania
      Briarwood Apartments                          98%        98%
        Cedar Rapids, Iowa
      Twin Lake Towers Apartments                   97%        98%
        Westmont, Illinois
      Pickwick Place Apartments (1)                 90%        87%
        Indianapolis, Indiana

       (1) The  occupancy at Pickwick  Place  Apartments  has  increased  due to
           increased marketing efforts at the property.

Results from Operations

The  Partnership's  net  income  for the six  months  ended  June  30,  2000 was
approximately  $954,000  compared to net income of approximately  $3,108,000 for
the  corresponding  period  in 1999.  The  Partnership  recorded  net  income of
approximately  $487,000 for the three months ended June 30, 2000 compared to net
income of  approximately  $54,000 for the three months ended June 30, 1999.  The
decrease in net income for the six months ended June 30, 2000 is  primarily  due
to the  decrease  in total  revenues  resulting  from the gain on sale of Cooper
Point Plaza and the equity in income from the sale of the Princeton Meadows Golf
Course in the first quarter of 1999.

On January 4, 1999, the Partnership  sold its only commercial  property,  Cooper
Point  Plaza,  to  an  unaffiliated  third  party  for  net  sales  proceeds  of
approximately  $5,995,000  after  payment  of  closing  costs.  The  Partnership
realized  a gain of  approximately  $2,178,000  on the sale.  In  addition,  the
Partnership  recorded an extraordinary  loss on early  extinguishment of debt of
approximately  $556,000 as a result of unamortized  loan costs being written off
and the payment of a prepayment penalty of approximately $78,000 relating to the
prepayment of the mortgage encumbering the property.

The  Partnership has a 44.5%  investment in Princeton  Meadows Golf Course Joint
Venture. On February 26, 1999, the Joint Venture sold the Princeton Meadows Golf
Course to an unaffiliated third party for gross sale proceeds of $5,100,000. The
Joint  Venture  received net  proceeds of  $3,411,000  after  payment of closing
costs, and repayment of mortgage principal and accrued interest.  As of June 30,
1999,  the Joint  Venture  recorded a gain on sale of  approximately  $3,108,000
after the write-off of undepreciated fixed assets. For the six months ended June
30,  1999 the  Partnership  realized  equity in income of the Joint  Venture  of
approximately  $1,321,000,  which included its equity in the gain on disposal of
Princeton Meadows Golf Course of $1,383,000 and the equity in loss on operations
of $62,000.  For the six months  ended June 30,  2000,  Princeton  Meadows  Golf
Course did not have any operations, therefore, the Partnership did not recognize
any equity from the Joint Venture.

Excluding the impact of the sale of Cooper Point Plaza,  Southpointe  Apartments
(which was sold  August 6, 1999) and the  Princeton  Meadows  Golf  Course,  net
income decreased approximately $20,000 for the three month period ended June 30,
2000,  compared  to the  corresponding  period  in 1999.  Net  income  increased
$200,000  for  the six  month  period  ended  June  30,  2000,  compared  to the
corresponding  period in 1999.  The  increase  in net  income  for the six month
period was due to an increase in total revenues  partially offset by an increase
in total  expenses.  The  increase in total  revenues  was  attributable  to the
recognition of a net casualty gain at Pickwick Place Apartments,  an increase in
rental  income and an increase in other  income.  The casualty  gain at Pickwick
Place Apartments  related to a fire which destroyed the indoor tennis courts and
a nearby  maintenance shed. The gain represents the insurance proceeds received.
Rental income  increased as a result of increases in the average rental rates at
all of the  Partnership's  properties  as well  as an  increase  in the  average
occupancy  at Pickwick  Place  Apartments  and Hunters  Glen VI, which more than
offset the decrease in  occupancy  at Hunters  Glen V, Gateway  Gardens and Twin
Lake Towers.  Other income  increased  as a result of increased  corporate  unit
rentals at Hunters Glen IV, V and VI and cable rebates at all of the  investment
properties.  The decrease in net income for the three month period was due to an
increase in total expenses  partially  offset by an increase in total  revenues.
The  increase in total  revenues  for the three  months was  attributable  to an
increase in both rental income and other income as discussed above.

The increase in total  expenses for both the three and six months was  primarily
the result of an increase in depreciation expense partially offset by a decrease
in interest expense.  Depreciation  expense increased due to increased  property
improvements and  replacements at the properties  during the year ended December
31, 1999 and the first half of 2000.  Interest expense  decreased as a result of
scheduled principal payments made on the investment properties' first mortgages.

Included  in  general  and  administrative  expenses  for both of the six  month
periods ended June 30, 2000 and 1999 are  reimbursements to the Managing General
Partner allowed under the Partnership Agreement.  In addition,  costs associated
with the  quarterly and annual  communications  with  investors  and  regulatory
agencies and the annual audit  required by the  Partnership  Agreement  are also
included.

As part of the ongoing  business plan of the  Partnership,  the Managing General
Partner monitors the rental market  environment at its investment  properties to
assess the feasibility of increasing rents,  maintaining or increasing occupancy
levels and protecting  the  Partnership  from increases in expenses.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of  inflation-related  increases in expenses by increasing  rents and
maintaining a high overall  occupancy  level.  However,  due to changing  market
conditions,  which  can  result  in the use of  rental  concessions  and  rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

Liquidity and Capital Resources

At June 30, 2000, the Partnership had cash and cash equivalents of approximately
$2,666,000 as compared to  approximately  $8,792,000 at June 30, 1999.  Cash and
cash  equivalents  decreased  approximately  $4,225,000 for the six months ended
June 30, 2000 from the  Registrant's  year ended December 31, 1999. The decrease
is  primarily  due  to  approximately  $4,362,000  of  cash  used  in  investing
activities and  approximately  $4,474,000 of cash used in financing  activities,
which was  partially  offset by  approximately  $4,611,000  of cash  provided by
operating  activities.  Cash used in investing activities consisted primarily of
property  improvements and replacements and, to a lesser extent, net deposits to
restricted  escrows  maintained by the mortgage  lender.  Cash used in financing
activities  consisted  primarily of  distributions  to partners and, to a lesser
extent, payments of principal made on the mortgages encumbering the Registrant's
properties.  The  Registrant  invests  its working  capital  reserves in a money
market account.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the investment  properties to adequately  maintain the
physical  assets and other  operating needs of the Registrant and to comply with
Federal,   state,   and  local  legal  and  regulatory   requirements.   Capital
improvements planned for each of the Registrant's properties are detailed below.

Hunters Glen Apartments IV

The  Partnership  has budgeted  for the year 2000  approximately  $1,300,000  in
capital  improvements  at Hunters Glen  Apartments  IV  consisting  primarily of
carpet and vinyl replacements,  major landscaping,  exterior painting,  exterior
improvements,  new appliances and cabinets.  As of June 30, 2000 the Partnership
has spent approximately  $132,000 consisting primarily of appliance replacement,
parking  lot  upgrades,   carpet  replacement  and  major   landscaping.   These
improvements were funded primarily from operating cash flow.

Hunters Glen Apartments V

The  Partnership  has budgeted  for the year 2000  approximately  $1,510,000  in
capital improvements at Hunters Glen Apartments V consisting primarily of carpet
and  vinyl  replacements,  major  landscaping,   exterior  painting,  structural
improvements,  new appliances and cabinets.  As of June 30, 2000 the Partnership
has  spent   approximately   $541,000   consisting   primarily   of   structural
improvements,  major landscaping,  carpet replacement,  parking lot upgrades and
cabinet  replacements.  These  improvements were funded primarily from operating
cash flow and replacement reserves.

Hunters Glen Apartments VI

The  Partnership  has budgeted  for the year 2000  approximately  $1,650,000  in
capital  improvements  at Hunters Glen  Apartments  VI  consisting  primarily of
carpet   replacements,   major   landscaping,    exterior   painting,   exterior
improvements,  new appliances and cabinets.  As of June 30, 2000 the Partnership
has spent  approximately  $154,000  consisting  primarily of major  landscaping,
interior decoration,  carpet and vinyl replacements,  parking lot upgrades,  air
conditioning  improvements and cabinet  replacements.  These  improvements  were
funded primarily from operating cash flow.

Gateway Gardens Apartments

The Partnership has budgeted for the year 2000 approximately $106,000 in capital
improvements  at  Gateway  Gardens  Apartments  consisting  primarily  of carpet
replacements,  new appliances and heating and air conditioning  upgrades.  As of
June  30,  2000 the  Partnership  has  spent  approximately  $77,000  consisting
primarily  of carpet  replacement,  recreational  facility  upgrades,  appliance
replacements and interior  decoration.  These improvements were funded primarily
from operating cash flow.

Chambers Ridge Apartments

The Partnership has budgeted for the year 2000 approximately $663,000 in capital
improvements for Chambers Ridge Apartments. The budget includes amounts to cover
the following capital improvement needs at the property:  clubhouse renovations,
parking lot and plumbing upgrades, carpet and tile replacements,  appliances and
interior  building  improvements.  As of June 30, 2000 the Partnership has spent
approximately  $346,000  consisting  primarily of heating  upgrades,  structural
improvements,  carpet and vinyl replacement,  major landscaping, new appliances,
parking lot and plumbing upgrades and interior  decoration.  These  improvements
were funded primarily from operating cash flow.

Briarwood Apartments

The Partnership has budgeted for the year 2000 approximately  $22,000 in capital
improvements at Briarwood  Apartments  consisting  primarily of carpet and vinyl
replacements  and  air  conditioning  improvements.  As of  June  30,  2000  the
Partnership has spent approximately  $14,000 consisting  primarily of carpet and
vinyl  replacement,  appliance  replacements,  and HVAC condensing units.  These
improvements were funded primarily from operating cash flow.

Twin Lake Towers Apartments

The  Partnership  has budgeted  for the year 2000  approximately  $1,023,000  in
capital  improvements  for Twin Lake  Towers  Apartments.  The  budget  includes
amounts  to cover  the  following  capital  improvement  needs at the  property:
recreational facility upgrades, structural improvements,  heating and air system
upgrades,  sprinkler system improvements,  carpet and flooring  replacements and
appliances.  As of  June  30,  2000  the  Partnership  has  spent  approximately
$1,133,000  on budgeted  and  non-budgeted  consisting  primarily  of  appliance
replacement,   heating  and  air   conditioning   upgrades,   sprinkler   system
improvements,   cabinet   replacements   and  other   building  and   structural
improvements. These improvements were funded primarily from operating cash flow.

Pickwick Place Apartments

The Partnership has budgeted for the year 2000 approximately $244,000 in capital
improvements  at Pickwick Place  Apartments  consisting  primarily of carpet and
vinyl  replacements,   new  appliances,  parking  lot  upgrades  and  structural
improvements.  As of June  30,  2000 the  Partnership  has  spent  approximately
$157,000   consisting   primarily  of  carpet  and  vinyl  replacement  and  new
appliances.  These  improvements were funded primarily from operating cash flow.
In addition  approximately  $551,000 was capitalized during the six months ended
June 30, 2000 associated  with  reconstruction  of the property's  indoor tennis
court and nearby maintenance shed which were destroyed by a fire in August 1999.
These improvements were funded by operating cash flow and insurance proceeds.

The additional  capital  expenditures will be incurred only if cash is available
from operations,  capital reserve accounts or from Partnership  reserves. To the
extent that such budgeted capital  improvements are completed,  the Registrant's
distributable cash flow, if any, may be adversely affected at least in the short
term.

The  Registrant's  current assets are thought to be sufficient for any near-term
needs (exclusive of capital  improvements)  of the Registrant.  The Registrant's
mortgage  indebtedness  encumbering  its  properties  amounts  to  approximately
$55,772,000,  net of  unamortized  discounts,  with maturity  dates ranging from
October  2003  to  May  2005,   during  which  time  balloon  payments  totaling
$52,778,000 are due. The Managing  General Partner may attempt to refinance such
indebtedness  and/or sell the properties  prior to such maturity  dates.  If the
properties cannot be refinanced or sold for a sufficient amount, the Partnership
will risk losing such properties through foreclosure.

During the six months ended June 30, 2000, the  Partnership  paid a distribution
from operations of approximately $3,928,000 ($3,889,000 paid to limited partners
or $86.97 per limited  partnership  unit). In addition,  the Partnership  paid a
distribution of  approximately  $120,000  ($119,000 paid to limited  partners or
$2.66 per limited  partnership  unit)  relating to a  distribution  payable from
operations  declared at December 31, 1999.  During the six months ended June 30,
1999, a distribution of approximately  $2,527,000 was paid to partners, of which
approximately  $495,000  ($484,000  paid to the  limited  partners or $10.82 per
limited partnership unit) was paid from operations and approximately  $2,032,000
($2,011,000  paid to the limited partners $44.97 per limited  partnership  unit)
was paid from surplus funds. In addition, the Partnership paid a distribution of
approximately $650,000 to limited partners ($14.54 per limited partnership unit)
relating to a  distribution  payable from surplus cash  declared at December 31,
1998. Future cash  distributions will depend on the levels of net cash generated
from  operations,  the  availability of cash reserves and the timing of the debt
maturities,  refinancings and/or property sales. The Partnership's  distribution
policy is reviewed on a semi-annual basis.  There can be no assurance,  however,
that the  Partnership  will generate  sufficient  funds from  operations,  after
required capital improvement  expenditures,  to permit further  distributions to
its partners during the remainder of 2000 or subsequent periods.

                           PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the  Partnership,  its Managing  General Partner and several of their affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging the acquisition of interests in certain general partner
entities by Insignia Financial Group, Inc. and entities which were, at one time,
affiliates of Insignia; past tender offers by the Insignia affiliates to acquire
limited  partnership  units;  the  management  of  partnerships  by the Insignia
affiliates;  and the Insignia  Merger.  The plaintiffs seek monetary damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the Managing  General  Partner  filed a motion  seeking  dismissal of the
action.  In lieu of  responding  to the  motion,  the  plaintiffs  have filed an
amended  complaint.  The Managing General Partner filed demurrers to the amended
complaint which were heard February 1999.

Pending the ruling on such  demurrers,  settlement  negotiations  commenced.  On
November 2, 1999,  the parties  executed and filed a Stipulation  of Settlement,
settling claims,  subject to final court approval,  on behalf of the Partnership
and all limited  partners  who owned  units as of November 3, 1999.  Preliminary
approval of the settlement  was obtained on November 3, 1999 from the Court,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing,  the Court received various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the alleged lack of authority of prior lead counsel to enter the settlement.  On
December 14, 1999, the Managing  General  Partner and its affiliates  terminated
the  proposed  settlement.  In  February  2000,  counsel  for some of the  named
plaintiffs filed a motion to disqualify plaintiff's lead and liaison counsel who
negotiated  the  settlement.  On June  27,  2000,  the  Court  entered  an order
disqualifying them from the case. The Court will entertain applications for lead
counsel which must be filed by August 4, 2000. The Court has scheduled a hearing
on August 21, 2000 to address the issue of appointing lead counsel. The Managing
General Partner does not anticipate that costs associated with this case will be
material to the Partnership's overall operations.

Yanesh  Brothers  Construction  has commenced an action entitled Yanesh Brothers
Construction Company, Inc. v. Insignia Residential Group, L.P., AIMCO Management
Company,  et al. in the Court of Common Pleas in Lake County,  Ohio in which the
Partnership  is also named as a defendant.  The  plaintiff was hired by AIMCO on
behalf of the  Partnership to perform  repairs at Southpointe  Apartments from a
fire that  occurred in October 1998 and is seeking  $330,000 in damages from the
amount of the work it performed at this property.  Although the property  damage
insurance  company  may be liable for the amount owed to the  plaintiff,  it has
refused to pay, and the plaintiff is seeking recovery, in the alternative,  from
the owner and manager of the property.  The property damage insurance broker and
the property damage insurer were recently added as third party defendants to the
claim.  The  Partnership  has also  brought  suit  against the  property  damage
insurance broker and the property damage insurer for payment of this claim, plus
damages and other losses.  The  Partnership has recorded a reserve for $330,000,
which  is the  amount  of the  claim.  The  Managing  General  Partner  does not
anticipate  that the  Partnership  will  incur  material  costs in excess of the
reserve in connection with this litigation.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)    Exhibits:

                  Exhibit 27 is filed as an exhibit to this report.

            b) Reports on Form 8-K filed during the quarter ended June 30, 2000:

                  None.


<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                              ANGELES PARTNERS XII

                                 By:     Angeles Realty Corporation II
                                         Its Managing General Partner

                                 By:     /s/Patrick J. Foye
                                         Patrick J. Foye
                                         Executive Vice President

                                 By:     /s/Martha L. Long
                                         Martha L. Long
                                         Senior Vice President and
                                         Controller

                                    Date: August 9, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission