ANGELES INCOME PROPERTIES LTD III
8-K, 1996-01-22
REAL ESTATE
Previous: ORNDA HEALTHCORP, S-8, 1996-01-22
Next: COMPUTRAC INC, 10-Q/A, 1996-01-22








                       SECURITIES AND EXCHANGE COMMISSION

                                 WASHINGTON, DC
                                      20549






                                    FORM 8-K




                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                        Date of Report: October 30, 1995

                       ANGELES INCOME PROPERTIES, LTD. III
             (Exact name of registrant as specified in its charter)


           CALIFORNIA                   0-13192              95-3903984
   (State or other jurisdiction of   (Commission          (I.R.S. Employer
   incorporation or organization)   File Number)           Identification
                                                               Number)


                          One Insignia Financial Plaza
                              Post Office Box 1089
                        Greenville, South Carolina  29602
                     (Address of Principal Executive Office)


        Registrant's telephone number, including area code (864) 239-1000










Item 2.   Acquisition or Disposition of Assets

          Angeles Income Properties Ltd. III (the "Partnership") owns a 57%
interest in Burlington Outlet Mall Joint Venture ("Burlington").  On October 30,
1995, Burlington lost its only investment property, Burlington Outlet Mall,
located in Burlington, NC, through a foreclosure by an unaffiliated mortgage
holder.  The property was not generating sufficient cash flow to meet debt
service requirements.  The nonpayments of principal and interest constituted a
default under the terms of the mortgage agreement and allowed the holder of the
mortgage agreement to foreclose on the property.  The Managing General Partner
deemed it to be in the Partnership's best interest not to contest the
foreclosure action.





Item 7. Financial Statements and Exhibits

(b)     Pro forma financial information

        Burlington Outlet Mall was foreclosed upon on October 30, 1995, by an
unaffiliated mortgage holder.  The following unaudited condensed balance sheet
of the Partnership assumes the property had been foreclosed on at September 30,
1995.
<TABLE>
<CAPTION>
                                              Pro Forma Balance Sheet
                                                    (Unaudited)     
                                                                                
                                  September 30,                     September 30,
                                       1995        Pro Forma             1995
                                   As Reported    Adjustments         Pro Forma 

<S>                               <C>           <C>           <C>   <C>                     
 Cash                              $ 2,017,381                       $ 2,017,381
 Other assets                        1,177,298                         1,177,298
 Land                                1,527,024                         1,527,024
 Buildings and related                                                          
   personal property                 4,649,840                         4,649,840
 Total assets                      $ 9,371,543                       $ 9,371,543
                                                                                
 Accounts payable and accrued                                                   
   liabilities                     $   236,716                       $   236,716
 Notes payable                       3,460,054                         3,460,054
 Equity interest in net                                                         
   liabilities of joint ventures     8,201,271   $(1,443,524)  (1)     6,757,747
       Total liabilities            11,898,041    (1,443,524)         10,454,517
                                                                                
 Partners' deficit                  (2,526,498)    1,443,524   (1)    (1,082,974)

 Total liabilities and                                                          
       partners' deficit           $ 9,371,543   $        --         $ 9,371,543


<FN>
(1)  Represents pro forma adjustments to reflect the removal of equity interest
     in net liabilities of Burlington related to the foreclosure of the asset.
</TABLE>


     The following pro forma statements of loss assume Burlington Outlet Mall
had been foreclosed on as of September 30, 1995, and December 31, 1994,
respectively.  The following pro forma statements of loss do not reflect the
gain for financial statement purposes incurred as a result of the foreclosure.

<TABLE>
<CAPTION>
                                             Pro Forma Statements of Loss
                                                     (Unaudited)
                                              For the nine months ended
                                                  September 30, 1995     
                                                                                  
                                    As Reported   Adjustments           Pro Forma
  
<S>                                <C>            <C>           <C>  <C>                        
 Total Revenue                      $ 1,256,368                       $ 1,256,368
                                                                                 
 Operating expenses                     206,993                           206,993
 General and administrative             223,959                           223,959
 Property management fees                51,083                            51,083
 Maintenance                            135,532                           135,532
 Depreciation and amortization          505,200                           505,200
 Interest                               306,018                           306,018
 Property taxes                         124,870                           124,870
 Tenant reimbursements                 (140,653)                         (140,653)
      Total expenses                  1,413,002                         1,413,002
                                                                                 
 Loss before equity in loss of                                                   
   joint ventures                      (156,634)                         (156,634)
 Equity in loss of joint                                                         
   ventures                            (971,055)   $  276,733    (2)     (694,322)
         Net loss                   $(1,127,689)   $  276,733          $ (850,956)
 Per limited partnership unit:                                                   
         Net loss                   $    (12.86)                       $    (9.70)
 Weighted average number of                                                      
   units                                 86,818                            86,818

<FN>                    
(2)  Represents pro forma adjustment to remove equity in the loss of Burlington
     as a result of the foreclosure.
</TABLE>

<TABLE>
<CAPTION>
                                             Pro Forma Statements of Loss
                                                     (Unaudited)
                                             For the twelve months ended
                                                  December 31, 1994     
                                                                                 
                                    As Reported   Adjustments           Pro Forma

<S>                                <C>            <C>           <C>  <C>                        
 Total Revenue                      $ 1,601,393                       $ 1,601,393
                                                                              
 Operating expenses                     250,731                           250,731
 General and administrative             630,673                           630,673
 Property management fees                67,520                            67,520
 Maintenance                            160,377                           160,377
 Depreciation and amortization          662,848                           662,848
 Interest                               437,610                           437,610
 Property taxes                         150,775                           150,775
 Bad debt expense                        53,428                            53,428
 Tenant reimbursements                 (208,597)                         (208,597)
      Total expenses                  2,205,365                         2,205,365

                                                                                 
 Loss before equity in loss of                                                   
   joint ventures and gain on sale     (603,972)                         (603,972)
 Equity in loss of joint                                                         
   venture                           (1,337,836)   $  580,451    (3)     (757,385)
 Gain on sale of property               503,972                           503,972
                                                                                
        Net loss                    $(1,437,836)   $  580,451         $  (857,385)
 Per limited partnership unit:                                                   
        Net loss                    $    (16.40)                      $     (9.78)
 Weighted average number of                                                      
   units                                 86,818                            86,818


<FN>
(3)  Represents pro forma adjustments to remove equity in the loss of Burlington
     as a result of the foreclosure.  Certain reclassifications have been made
     to the 1994 balances to conform to the 1995 presentation.
</TABLE>

                                  EXHIBIT INDEX



Exhibit

 10.14      Trustee's Deed - Made by and between William F. Potts, Jr.,
            substitute Trustee and Kennilworth, Inc. in the matter of the
            foreclosure of the deed of trust executed by Burlington Outlet
            Partners.




                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


      
                              ANGELES INCOME PROPERTIES, LTD. III
                                        
                              By:   Angeles Realty Corporation II              
                                    Managing General Partner



                              By:   /s/ Carroll D. Vinson                 
                                    Carroll D. Vinson
                                    President



                              By:   /s/ Robert D. Long, Jr.                
                                    Robert D. Long, Jr.
                                    Controller, Principal Accounting Officer


                              Date: January 22, 1996
                              




Parcel #12-4A-5
Drawn by and Mail to:  William F. Potts, Jr., 3500 One First Union Center,
Charlotte, NC 28202-6001 



STATE OF NORTH CAROLINA                      IN THE GENERAL COURT OF JUSTICE
                                                 SUPERIOR COURT DIVISION
COUNTY OF ALAMANCE                                   BEFORE THE CLERK
                                                        95-SP-105

IN THE MATTER OF THE FORECLOSURE OF THE )
DEED OF TRUST EXECUTED BY BURLINGTON    )
OUTLET PARTNERS, A CALIFORNIA GENERAL   )
PARTNERSHIP TO WILLIAM F. POTTS, JR.,   )
SUBSTITUTE TRUSTEE, AS RECORDED IN THE  )
ALAMANCE COUNTY PUBLIC REGISTRY IN BOOK )
651 AT PAGE 823.                        )
                                        )


                                 TRUSTEE'S DEED

      THIS DEED, made by and between WILLIAM F. POTTS, JR., Substitute Trustee,
of Mecklenburg County, North Carolina, hereinafter referred to as "Trustee", and
KENILWORTH, INC. d/b/a ERIC LANE, INC., its successors and assigns, hereinafter
referred to as "Grantee"; c/o Textron Financial Corporation 40 Westminster
Street, Providence, Rhode Island 02940.

                              W I T N E S S E T H:

      This deed is given pursuant to the exercise of the power of sale contained
in the Deed of Trust hereinabove referred to and which is duly recorded in the
Office of the Register of Deeds for Alamance County, North Carolina.  Default
occurred in payment of the note secured by said Deed of Trust and/or in the
performance of the stipulations and conditions therein contained.  Demand was
made upon the Trustee by the owner and holder of the note secured by said Deed
of Trust that he foreclose the said Deed of Trust and sell the property under
the terms thereof.  After due notice and hearing, an Order was entered by the
Clerk of Superior Court of Alamance County authorizing foreclosure under the
power of sale contained in said Deed of Trust.  Under and by virtue of the terms
and stipulations of same, and after due advertisement as in said Deed of Trust
provided and as by law required, the Trustee exposed the property described in
said Deed of Trust, and hereinafter described, to sale at public auction on
October 17, 1995 at the usual place of public sale at the Alamance County
Courthouse, when and where Textron Financial Corporation became the last and
highest bidder for the said property at the price of $3,992,000.00.  The Trustee
duly reported said sale to the Clerk of Superior Court of Alamance County, as by
law required, and thereafter said sale remained open for ten (10) days and no
upset bid was placed thereon within the time allowed by law. Said bid was
assigned to the Grantee, and said purchase price has been fully paid in that
Textron Financial Corporation, being the owner and holder of the note secured by
the Deed of Trust, has applied the amount of said bid, net of costs and
expenses, to the secured obligation.  



      NOW, THEREFORE, in consideration of said purchase price, the receipt of
which is acknowledged, and pursuant to the authority vested in him by the terms
of said Deed of Trust, the Trustee does hereby bargain, sell, grant and convey
unto Grantee, its successors and assigns, all that certain property lying and
being in Alamance County, North Carolina, and being more particularly described
as follows:  

            See Exhibit A

      TO HAVE AND TO HOLD the said property, together with all the privileges
and appurtenances thereunto belonging unto Grantee, its successors and assigns,
forever, in as full and ample manner as the Trustee is authorized and empowered
to convey the same, subject however to all prior recorded deeds of trust, liens,
encumbrances, restrictions and assessments, unpaid taxes and special
assessments, and all prior tenancies and leases.

      IN WITNESS WHEREOF, the Trustee has hereunto set his hand and affixed his
seal this 30th day of October, 1995.



                              /s/William F. Potts, Jr.      [SEAL]
                              William F. Potts, Jr.
                              Substitute Trustee




STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG

      I, Dawn Martin, a Notary Public in and for said County and State do hereby
certify that William F. Potts, Jr., Substitute Trustee, personally appeared
before me this day and acknowledged the execution of the foregoing instrument.

      Witness my hand and notarial seal this 30th day of October, 1995.


                                    /s/ Dawn Martin            
                                    Notary Public

My Commission Expires: 1/18/2000 

[NOTARIAL SEAL]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission