IMATRON INC
10-Q/A, 1998-06-16
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: IMATRON INC, 10-Q/A, 1998-06-16
Next: IMATRON INC, 8-K, 1998-06-16



                                                
Form 10Q                                                           June 30, 1997
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                   FORM 10-Q/A



       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED June 30, 1997.
 

                         Commission file number 0-12405


                                  IMATRON INC.


                                   New Jersey
                               I.D. No. 94-2880078
              389 Oyster Point Blvd, South San Francisco, CA 94080
                                 (415) 583-9964





     Indicate  by check mark  whether the  Registrant  (1) had filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes   X         No   
                                -----         -------

At April 30, 1997,  78,216,111  shares of the Registrant's  common stock (no par
value) were issued and outstanding.



                            Total Number of Pages: 14


================================================================================
                                        1

<PAGE>

FORM 10Q                                                           JUNE 30, 1997
================================================================================



                                  IMATRON INC.

                                TABLE OF CONTENTS


PART 1.  FINANCIAL INFORMATION                                              PAGE



Item 1.     Condensed Consolidated Financial Statements

                  Condensed Consolidated Balance Sheets -                      3
                  June 30, 1997 (unaudited and restated) and
                  December 31, 1996 (restated).


                  Condensed Consolidated Statements of                         4
                  Operations - Three Month and Six Month Periods Ended
                  June 30, 1997 and 1996 (unaudited and restated).


                  Condensed Consolidated Statements of                         5
                  Cash Flows - Six Month Periods Ended
                  June 30, 1997 and 1996 (unaudited and restated).


                  Notes to Condensed Consolidated Financial                    6
                  Statements (unaudited).



Item 2.     Management's Discussion and Analysis of Financial                 10
            Condition and Results of Operation.



PART II.  OTHER INFORMATION                                                   12



SIGNATURES                                                                    14

================================================================================
                                       2

<PAGE>
<TABLE>
Form 10Q                                                                                                               June 30, 1997
===================================================================================================================================
                                                           IMATRON INC.
                                               Condensed Consolidated Balance Sheets
                                                      (Amounts in thousands)
<CAPTION>

                                                                                                                (Restated)
                                                                                                    --------------------------------
                                                                                                        June 30,        December 31,
                                                                                                         1997                 1996
                                                                                                     -------------        ----------
                                                                                                     (Unaudited)
<S>                                                                                                    <C>                 <C>     
ASSETS:
     Cash and cash equivalents                                                                         $ 16,940            $ 10,862
     Short-term investments                                                                               3,591              14,171
     Accounts receivable (net allowance for doubtful accounts
     of $1,376 at June 30, 1997 and $1,110 at
      December 31, 1996:
        Trade accounts receivable                                                                         7,065               2,940
          Accounts receivable from affiliate                                                              1,845               2,660
      Inventories                                                                                        11,608              10,393
      Prepaid expenses                                                                                      824               1,659
                                                                                                       --------            --------
Total current assets                                                                                     41,873              42,685

Property and equipment, net                                                                               9,297              10,102
Other assets                                                                                              1,205                 405
                                                                                                       --------            --------

Total assets                                                                                           $ 52,375            $ 53,192
                                                                                                       ========            ========

LIABILITIES AND SHAREHOLDERS' EQUITY:

Current liabilities
     Accounts payable                                                                                  $  2,359            $  2,461
     Other accrued liabilities                                                                            6,542               5,994
      Capital lease obligations - due within one year                                                     1,290               1,188
                                                                                                       --------            --------
Total current liabilities                                                                                10,191               9,643

Deferred income on sale leaseback transactions                                                            1,168               1,419
Deferred income on service contract                                                                         480                --
Capital lease obligations                                                                                 3,949               4,604
                                                                                                       --------            --------
Total liabilities                                                                                        15,788              15,666

Minority interest - Note 8                                                                               13,382              12,323

Shareholders' equity
     Common stock, no par value; authorized-150,000 shares; issued
     and outstanding - 78,453 shares in 1997 and 77,919 shares in 1996
                                                                                                         90,115              89,223
     Deferred compensation                                                                                 (273)               (116)
     Additional paid-in capital                                                                           7,390               7,390
     Accumulated deficit                                                                                (74,027)            (71,294)
                                                                                                       --------            --------
Total shareholders' equity                                                                               23,205              25,203

Total liabilities and shareholders' equity                                                             $ 52,375            $ 53,192
                                                                                                       ========            ========

<FN>
        The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>


==================================================================================================================================
                                                                 3
</TABLE>
<PAGE>
<TABLE>                   
Form 10Q                                                                                                            June 30, 1997
==================================================================================================================================
                                                           IMATRON INC.
                                          Condensed Consolidated Statements of Operations
                                         (Amounts in thousands, except per share amounts)
                                                            (Unaudited)
<CAPTION>
                                                                                         (Restated)
                                                                       -------------------------------------------------------------
                                                                           Three Months Ended                 Six Months Ended
                                                                                 June 30,                          June 30,
                                                                      ----------------------------     -----------------------------
                                                                           1997            1996             1997             1996
                                                                       ------------    ------------     -----------     ------------
<S>                                                                     <C>              <C>              <C>              <C>     
Revenues:
     Product sales                                                      $  7,931         $  2,226         $ 15,722         $  6,017
     Product sale leaseback  arrangements                                   --              1,774             --              1,774
     Service                                                                 940              821            1,970            1,588
     Development contracts                                                 1,250            1,250            2,500            2,500
     Clinics                                                                 538              292            1,044              574
                                                                        --------         --------         --------         --------


                       Total revenues                                     10,659            6,363           21,236           12,453
                                                                        --------         --------         --------         --------

Cost of revenues:
     Product sales                                                         4,698            2,178           10,139            5,371
     Product sale-leaseback arrangements                                    --              1,774             --              1,774
     Service                                                                 905              774            1,610            1,472
     Development contracts                                                 1,250            1,250            2,500            2,500
     Clinics                                                                 769              529            1,524              966
                                                                        --------         --------         --------         --------

                         Total cost of revenues                            7,622            6,505           15,773           12,083
                                                                        --------         --------         --------         --------

Gross profit                                                               3,037             (142)           5,463              370

Operating expenses:
     Research and development                                              1,204              798            2,126            1,501
     Marketing and sales                                                   1,691              898            3,054            1,981
     General and administrative                                            1,379              990            2,490            1,838
                                                                        --------         --------         --------         --------

                  Total operating expenses                                 4,274            2,686            7,670            5,320
                                                                        --------         --------         --------         --------

Total operating loss                                                      (1,237)          (2,828)          (2,207)          (4,950)

Other income, net                                                            358              110              637              161
Interest expense                                                            (148)            (114)            (291)            (234)
                                                                        --------         --------         --------         --------

Loss before provision for income taxes                                    (1,027)          (2,832)          (1,861)          (5,023)

Provision for income taxes                                                  --               --               --               --
                                                                        --------         --------         --------         --------

Loss before minority interest expense                                     (1,027)          (2,832)          (1,861)          (5,023)

Non-cash return to minority interest                                         436            2,400              872            2,400
                                                                        --------         --------         --------         --------

Net loss                                                                $ (1,463)        $ (5,232)        $ (2,733)        $ (7,423)
                                                                        ========         ========         ========         ========
Net loss per common share                                               $  (0.02)        $  (0.07)        $  (0.03)        $  (0.10)
                                                                        ========         ========         ========         ========
  Number of shares used in per share calculation                          78,370           73,980           78,239           71,546
                                                                        ========         ========         ========         ========
<FN>
                The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
==================================================================================================================================
                                                                 4

</TABLE>
<PAGE>
<TABLE>
FORM 10Q                                                                                                             JUNE 30, 1997
==================================================================================================================================
                                                           IMATRON INC.
                                          Condensed Consolidated Statements of Cash Flows
                                                      (Amounts in thousands)
                                                            (Unaudited)
<CAPTION>

                                                                                                      Six Months Ended June 30,
                                                                                                -----------------------------------
                                                                                                        1997                   1996
                                                                                                ----------------   ----------------
<S>                                                                                                     <C>                <C>      
   Net loss                                                                                             $ (2,733)          $ (7,423)

   Adjustments to reconcile net loss
       to net cash used in operating activities:
       Depreciation and amortization                                                                       1,088                555
       Amortization of deferred compensation                                                                  29                 --
       Non cash return to minority interest                                                                  872              2,400
       Common stock issued for services                                                                      158                 74
       Provision for bad debt                                                                                266                179

   Changes in operating assets and liabilities:
       Accounts and notes receivable                                                                      (4,386)            (1,354)
       Inventories                                                                                        (1,215)              (928)
       Prepaid expenses and deposits                                                                         835               (202)
       Other assets                                                                                           10                (11)
       Accounts payable                                                                                     (102)              (392)
       Other accrued liabilities                                                                           1,028                 49
       Deferred income                                                                                      (251)               403
                                                                                                        --------           --------
   Net cash used in operating activities                                                                  (4,401)            (6,650)

   Cash flows from investing activities:
       Capital expenditures                                                                                 (283)              (835)
       Purchases of available-for-sale securities                                                         (6,598)           (11,501)
       Maturities of available-for-sale securities                                                        17,178              1,013
       Sales of marketable securities                                                                       --                1,014
                                                                                                        --------           --------
   Net cash provided by (used in) investing activities                                                    10,297            (10,309)
                                                                                                        --------           --------
Cash flows from financing activities:
       Payments of obligations under capital leases                                                         (553)              (319)
       Payment of notes payable                                                                             --                 (992)
       Proceeds from issuance of common stock                                                                735             14,922
       Proceeds from issuance of preferred stock of consolidated subsidiary
                                                                                                            --               14,798
                                                                                                        --------           --------
Net cash provided by financing activities                                                                    182             28,107
                                                                                                        --------           --------
Net increase in cash and cash equivalents                                                                  6,078             11,148
                                                                                                        --------           --------
Cash and cash equivalents, at beginning of the period                                                     10,862              7,269
                                                                                                        --------           --------
Cash and cash equivalents, at end of the period                                                         $ 16,940           $ 18,417
                                                                                                        ========           ========
Supplemental Disclosure of Non cash Investing and Financing Activities:
Deferred compensation of common stock option grant
   of consolidated subsidiary                                                                           $    186           $    143
                                                                                                        ========           ========
 Cash paid for interest on capital lease obligations                                                    $    247           $    231
                                                                                                        ========           ========
<FN>
                 The accompanying notes are an integral part of these condensed consolidated financial statements
</FN>
==================================================================================================================================
                                                                 5
</TABLE>

<PAGE>


FORM 10Q                                                           JUNE 30, 1997
================================================================================


                                  IMATRON INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the  instructions to Form 10-Q
     and Rule 10-01 of Regulation S-X.  Accordingly,  they do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles for annual consolidated financial statements.  In the opinion of
     management,   adjustments   (consisting  of  normal   recurring   accruals)
     considered necessary for a fair presentation have been included.  Operating
     results  for the three and six months  period  ended June 30,  1997 are not
     necessarily  indicative  of the results  that may be expected  for the year
     ended December 31, 1997. For further information, refer to the consolidated
     financial  statements and notes thereto included in the Company's  Restated
     Form 10-K/A for the year ended December 31, 1996.

2.    BASIS OF CONSOLIDATION

     The consolidated  financial statements include the accounts of Imatron Inc.
     and its subsidiary  HeartScan Imaging,  Inc.  (collectively the "Company").
     All  intercompany   accounts  and  transactions  have  been  eliminated  in
     consolidation.

 3.  CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

     Cash equivalents  consist of liquid  instruments  purchased with a maturity
     date of three months or less and money market  funds.  In  accordance  with
     Statement  of  Financial  Accounting  Standards  No. 115,  "Accounting  for
     Certain  Investments  in Debt  and  Equity  Securities,"  the  Company  has
     classified   all   purchases   of   investments   as    available-for-sale.
     Available-for-sale securities are carried at amounts which approximate fair
     value, with unrealized gains and losses reported in a separate component of
     shareholders'  equity if material.  Fair values of investments are based on
     quoted market  prices.  Short-term  investments at June 30, 1997 consist of
     A1, P1 commercial papers and government securities.

     Realized   gains  and  losses,   and   declines  in  value   judged  to  be
     other-than-temporary  are included in other income.  The cost of securities
     sold is based on the specific identification method.

4.   INVENTORIES

     Inventories consist of (in thousands of dollars):    
       
                                         June 30,               December 31,
                                           1997                    1996
                                    ---------------          ---------------

 Service parts                              $ 1,462                  $ 1,142
 Work-in-process                              4,180                    2,574
 Finished goods                               2,297                    3,683
                                    ===============          ===============
      TOTAL                                 $11,608                  $10,393
                                    ===============          ===============
5.   LOSS PER SHARE

     Net loss per common share is computed using the weighted  average number of
     common  shares  outstanding.  Stock  options  and  warrants  have  not been
     included in the computation as their effect would have been antidilutive.

     In February 1997, the Financial Accounting Standards Board issued Statement
     No. 128,  Earnings  per Share,  which is required to be adopted on December
     31, 1997.  At that time,  the Company will be required to change the method
     currently  used to  compute  earnings  per share and to  restate  all prior
     periods.  Under the new requirements for calculating basic primary earnings

================================================================================
                                       6
<PAGE>


Form 10Q                                                           June 30, 1997
================================================================================
    
     per share,  the dilutive  effect of stock  options  will be  excluded.  The
     impact of Statement 128 on calculations of basic and fully diluted earnings
     per share is not  expected to be material  for the  quarters  and six month
     periods ended June 30, 1997 and June 30, 1996.

6.   TRANSACTIONS WITH SIEMENS CORPORATION

     The following table represents the percent of revenues  attributable to the
     development  and  distribution  agreements  between the Company and Siemens
     Corporation:

                         Three months ended              Six months ended
                              June 30,                       June 30,
                      -------------------------  -------------------------------
                        1997         1996            1997              1996

Net product sales        21%           5%             21%                 4%
Service                  26%          17%             26%                16%
Development contracts   100%         100%            100%               100%
                                                               
Total revenues           30%          25%             30%                24%


     Siemens has  asserted a claim  against the Company  regarding  the lapse of
     certain foreign  registrations of one of the patents assigned to Siemens by
     the Company in  connection  with the March 31, 1995  agreement  between the
     companies.  The technology  involved in the patent is not used presently in
     any of the Company's products. The Company substituted a patent, subject to
     existing license-back, currently used in its technology, for the previously
     transferred patent. Representatives of Siemens have agreed with the Company
     to these terms.

     In  April  1997,  Imatron  and  Siemens  entered  into  a  service  support
     agreement,  whereby the Company  will provide  customer  services for C-150
     scanners sold by Siemens.  For an agreed  amount,  Imatron will provide all
     pre-installation  site planning,  installation and application  support, as
     well  as,  warranty  and  post-warranty  services,  as a  subcontractor  to
     Siemens.  Revenues related to these  transactions  were recorded as service
     revenues.

7.   JOINT VENTURE

     As of June 30, 1997 Imatron's  interest in Imatron Japan,  Inc. ("the Joint
     Venture") is carried in the accompanying  condensed  consolidated financial
     statements  at no value.  The Company has no financial  commitments  to the
     Joint Venture and is prepared to abandon its interest.  The Company intends
     to carry this  investment  at no value until such time as the Joint Venture
     can demonstrate that it will be able to sustain profitable operations. Once
     profitable operations are sustained, the Company will account for the Joint
     Venture investment on the equity method.  Summarized financial  information
     for the Joint  Venture  is not  included  in the notes to the  consolidated
     financial  statements  for the period ended or as of June 30, 1997, as such
     information is not considered material to the operations of Imatron Inc.

     The following table represents the percent of revenues  attributable to the
     Joint Venture.

                                  Three months ended         Six months ended
                                       June 30,                   June 30,
                              --------------------------   --------------------
                                 1997         1996          1997         1996
                              ------------  -----------   ----------- ----------

  Net product sales                   18%      36%           18%         63%
  Service                             12%      20%           12%         22%

  Percentage of total revenues        14%      25%           14%         42%

================================================================================
                                       7
<PAGE>

Form 10Q                                                           June 30, 1997
===============================================================================

8.   RESTATEMENT
 
     In June  1996,  Imatron  completed  a private  placement  offering  whereby
     100,000 shares of HeartScan  Series A Preferred Stock were sold at $160 per
     share and realized  net proceeds of  $14,798,000.  The  preferred  stock is
     convertible on a ten-to-one basis into HeartScan common shares at any time.
     Mandatory  conversion of the  preferred  stock into common stock will occur
     upon the successful completion of a HeartScan initial public offering.  The
     HeartScan  Series A Preferred  Stock may be exchanged at the sole option of
     the holder into  Imatron  common  stock at an  exchange  price of $5.00 per
     share until the earlier of a) a two year  period  following  closing of the
     Preferred Stock offering;  or b) a HeartScan  initial public  offering.  If
     there is no initial public offering within 24 months of the Preferred Stock
     closing,  holders may convert the HeartScan  Series A Preferred  Stock into
     Imatron common stock,  at a conversion  price equal to the greater of $1.50
     per share or a 27% discount  from the  weighted  average  closing  price of
     Imatron common stock for the 90 day Period immediately  preceding 24 months
     of the Preferred Stock closing and each date that is 3 months thereafter to
     and including the 48th month of the Preferred Stock closing.

     In March 1997,  subsequent to the Company  finalizing its 1996 consolidated
     financial  statements,  the  Securities  and  Exchange  Commission  ("SEC")
     announced  its  position on  accounting  for the  issuance  of  convertible
     preferred stock with a nondetachable  conversion feature that is deemed "in
     the money" at the date of issue (a "beneficial  conversion  feature").  The
     beneficial  conversion  feature is  initially  recognized  and  measured by
     allocating a portion of the preferred stock proceeds equal to the intrinsic
     value of that feature to additional paid-in-capital. The intrinsic value is
     calculated at the date of issue as the difference of the  conversion  price
     and the quoted market price of the Company's  common stock,  into which the
     security is convertible,  multiplied by the number of shares into which the
     security is  convertible.  The discount  resulting  from the  allocation of
     proceeds to the beneficial  conversion feature is treated as a dividend and
     is recognized as a return to the  preferred  shareholders  over the minimum
     period in which the  preferred  shareholders  can realize that return (i.e.
     from  the  date the  securities  are  issued  to the  date  they are  first
     convertible).

     The accounting for the beneficial conversion feature requires the use of an
     unadjusted quoted market price (i.e. no valuation discounts allowed) as the
     fair  value  used in order  to  determine  the  intrinsic  value  dividend.
     Additionally,  preferred dividends of a subsidiary are included in minority
     interest as charge against income.

     Prior to applying the accounting  described above in its previously  issued
     financial  statements,  the Company had not  recognized an intrinsic  value
     dividend on the  HeartScan  preferred  stock which was issued in June 1996.
     The discounted  conversion  features of this  preferred  stock into Imatron
     common  stock  (the  immediate  conversion  at  $5.00  per  share  and  the
     conversion in two years from the date of the preferred  stock issuance at a
     27%  discount) was provided to the  preferred  shareholders,  in essence to
     provide them with an exit strategy in the absence of a HeartScan IPO. Thus,
     the  Company  did  not  believe  a  discount  should  be  recognized  on  a
     contingently issuable security.

     Furthermore, at the time of agreeing to the terms of the transaction the $5
     per share  immediate  conversion  price was above the  market  price of the
     Company's  common stock but at the time the HeartScan  preferred  stock was
     actually issued, the market price had increased to $5.75 and thereafter, it
     dropped below $5 again.  Accordingly,  the Company did not believe that any
     calculation of the discount  should  include the impact of this  short-term
     market fluctuation.

     In December 1997,  the staff of the SEC gave a speech further  refining its
     March 1997 announcement.  Based on discussions with the staff of the SEC in
     April 1998, the staff concluded that the Company should retroactively apply
     its  announcement  because it should be applied  to  contingently  issuable
     securities  and,  as  discussed  in  the  December   speech,   the  portion
     attributable  to the discount that could have been obtained  immediately on
     conversion  (even though the shares had not been  registered yet) should be
     recognized on the day the preferred shares were issued.  The balance of the
     discount  based  on a  market  value of  $5.75  per  common  share is being
     recognized over two years from the date of issuance.
================================================================================
                                       8
<PAGE>

Form 10Q                                                           June 30, 1997
===============================================================================

     The consolidated financial statements as of and for the year ended December
     31,  1996 have been  restated to give  effect to the  accounting  treatment
     described above. The restatement  resulted in (1) a reclassification in the
     consolidated  balance sheet of $5,890,000  reducing minority  interests and
     increasing additional paid-in capital (equity) and (2) the recognition of a
     minority interest charge of $3,272,000 (including $2,400,000 as of the date
     of the  preferred  shares were  issued) in the  consolidated  statement  of
     operations   increasing   the  Company's  net  loss  from   $10,465,000  to
     $13,737,000.  The  remaining  discount  of  $2,618,000  will be  charged to
     minority interests through June 30, 1998.

     The  restatement  of the  previously  issued  1996  consolidated  financial
     statements,  in order to apply  the  accounting  described  herein  for the
     intrinsic value of the beneficial conversion features,  does not affect the
     cash flows of the  Company.  The  minority  interest  is  recognized  as an
     increase  in  minority  interest in the  balance  sheet.  If the  preferred
     shareholders  elect to convert their shares to Imatron  common  stock,  the
     minority interest will then convert to Imatron equity.








================================================================================
                                       9
<PAGE>

FORM 10Q                                                           JUNE 30, 1997
================================================================================

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations:

                  Three months ended June 30, 1997 versus 1996

     Overall  revenues for the second quarter ended June 30, 1997 of $10,659,000
     increased  $4,296,000 or 68% compared to 1996 revenues of  $6,363,000.  Net
     product  revenues  increased to $7,931,000 in 1997 from $4,000,000 in 1996,
     which included $1,774,000 under the sale-leaseback arrangements,  primarily
     because  of  increase  in scanner  shipments  from three in 1996 to five in
     1997.  Service revenues increased to $940,000 in 1997 from $821,000 in 1996
     due to an increase in scanners under service contract. Development contract
     revenue is identical in 1996 due to the terms of the three year  Memorandum
     of Understanding  entered into with Siemens in March 1995.  Clinic revenues
     related  to  HeartScan  Imaging,  Inc.  ("HeartScan")  increased  by 84% to
     $538,000 in 1997  compared to $292,000 in 1996 as a result of five coronary
     artery  disease  risk  assessment  centers  ("clinics")  operating  in 1997
     compared to three in 1996.

     Total cost of revenues as a percent of revenues  for the second  quarter of
     1997 was  lower at 72% as  compared  with  102% in  1996.  Product  cost of
     revenues as a percent of product revenues decreased to 59% in 1997 from 99%
     in 1996 due to shipment of five scanners with higher  realized gross margin
     compared to three shipments in 1996.  Service cost of revenues as a percent
     of service revenue increased to 96% in 1997 from 94% in 1996 due to startup
     expenses  related to the  establishment  of a service center in Europe (see
     Note 6 -  Transactions  with  Siemens  Corporation).  Development  contract
     revenue  and cost of  revenue  is equal due to the terms of the three  year
     Memorandum of Understanding with Siemens.

     Operating  expenses of $4,274,000  increased  $1,588,000 or 59% compared to
     1996 expenses of $2,686,000.  R&D expenses of $1,204,000 increased $406,000
     from  $798,000 in 1996 due to increases in headcount  and materials for new
     projects being  developed.  Selling  expenses  increased to $1,691,000 from
     $898,000 in 1996 primarily due to higher  advertising  expenses incurred by
     HeartScan and expenses related to studies conducted  promoting the benefits
     of the Company's  product.  Administrative  expenses  increased $389,000 to
     $1,379,000 due to increases in HeartScan headcount and bad debt expenses.

     Interest  income  increased to $358,000 for the second quarter of 1997 from
     $110,000 in the comparable  period of 1996. The increase were  attributable
     to  higher  average  cash  balances  and  investments  in  interest-bearing
     securities  which  were  purchased  with  the  proceeds  from  the  private
     placements and stock option exercises in 1996.  Interest expense  increased
     to 148,000 for the second  quarter of 1997 from $114,000 in the  comparable
     period of 1996 due  primarily to an increase in capital  lease  obligations
     related to scanners leased back by HeartScan.

     The Company incurred a non-cash charge to income of $436,000 and $2,400,000
     recorded as return to minority  interest  expense in the second  quarter of
     1997  and  1996,  respectively,   in  connection  with  certain  beneficial
     conversion  features  granted to the holders of the  HeartScan  convertible
     Series  A  Preferred  Stock  (see  Note 8 to  the  Notes  to the  Condensed
     Consolidated Financial Statements).

                   Six months ended June 30, 1997 versus 1996

     Overall  revenues  for the six months  ended June 30,  1997 of  $21,236,000
     increased  $8,783,000  or 71% compared to revenues of  $12,453,000  for the
     same period in 1996. Net product revenues  increased to $15,722,000 in 1997
     from $7,791,000 in 1996, which included $1,774,000 under the sale-leaseback
     arrangements, due to ten scanners shipped in 1997 compared to five in 1996.
     Service revenues  increased 24% to $1,970,000 in 1997 due to an increase in
     scanners under service contract.  Development contract revenue is identical
     in 1996 due to the  terms of the three  year  Memorandum  of  Understanding
     entered  into with  Siemens  in March  1995.  Clinic  revenues  related  to
     HeartScan  Imaging,  Inc.  increased to $1,044,000 in 1997 from $574,000 in
     1996 as a result of five coronary  artery disease risk  assessment  centers
     ("clinics") operating in 1997 compared to three in 1996.
================================================================================
                                       10

<PAGE>
Form 10Q                                                           June 30, 1997
===============================================================================

     Total cost of revenues as a percent of revenues for the first six months of
     1997  was  lower at 74% as  compared  with  97% in  1996.  Product  cost of
     revenues as a percent of product revenues decreased to 64% in 1997 from 92%
     in 1996 due to shipment of ten scanners with higher  realized  gross margin
     compared to five  shipments in 1996.  Service cost of revenues as a percent
     of service revenue  decreased to 82% in 1997 from 93% in 1996 due to higher
     service  contract  revenue  partially  offset  by an  increase  in  startup
     expenses  related to the  establishment  of a service center in Europe (see
     Note 6 -  Transactions  with  Siemens  Corporation).  Development  contract
     revenue  and cost of  revenue  is equal due to the terms of the three  year
     Memorandum of Understanding with Siemens.

     Operating  expenses of $7,670,000  increased  $2,350,000 or 44% compared to
     1996 expenses of  $5,320,000.  R&D expenses of $2,126,000 in 1997 increased
     $625,000  from  $1,501,000  in  1996  due to  increases  in  headcount  and
     materials for new projects being developed . Selling expenses  increased to
     $3,054,000  from  $1,981,000 in 1996  primarily  due to higher  advertising
     expenses  incurred by HeartScan and expenses  related to studies  conducted
     promoting the benefits of the Company's  product.  Administrative  expenses
     increased  $652,000 to $2,490,000  due to increases in HeartScan  headcount
     and bad debt expenses.

     Interest income increased to $637,000 for the first six months of 1997 from
     $161,000 in the comparable  period of 1996. The increase were  attributable
     to  higher  average  cash  balances  and  investments  in  interest-bearing
     securities  which  were  purchased  with  the  proceeds  from  the  private
     placements and stock option exercises in 1996.  Interest expense  increased
     to 291,000 for the first six months of 1997 from $234,000 in the comparable
     period of 1996 due  primarily to an increase in capital  lease  obligations
     related to scanners leased back by HeartScan.

     The Company incurred a non-cash charge to income of $872,000 and $2,400,000
     recorded as return to minority  interest in the second  quarter of 1997 and
     1996,  respectively,  in  connection  with  certain  beneficial  conversion
     features  granted to the  holders  of the  HeartScan  convertible  Series A
     Preferred  Stock  (see  Note 8 to the Notes to the  Condensed  Consolidated
     Financial Statements).

     Liquidity and Capital Resources:

     At June  30,  1997,  working  capital  slightly  decreased  to  $31,682,000
     compared to December 31, 1996 working capital of $33,042,000 primarily as a
     result  of  the  operating  losses  sustained  by  HeartScan  amounting  to
     $3,269,000.  The  current  ratio  decreased  to 4.1:1 at June 30, 1997 from
     4.4:1 at December 31, 1996.

     The Company's assets decreased to $52,375,000 compared to December 31, 1996
     total  assets of  $53,192,000  primarily  due to  decreases  in cash,  cash
     equivalents  and short-term  investments  partially  offset by increases in
     receivables and inventories. There were five scanners for which receivables
     were  outstanding at the end of June 1997 compared to three at December 31,
     1996.

     The Company's  management  believes  that the cash,  cash  equivalents  and
     short-term investments existing at June 30, 1997 and the estimated proceeds
     from  ongoing  sales of  products  and  services  in 1997 will  provide the
     Company  with  sufficient   cash  for  operating   activities  and  capital
     requirements through December 31, 1997.

     To satisfy the Company's  capital and operating  requirements  beyond 1997,
     profitable  operations,  additional  public  or  private  financing  or the
     incurrence of debt may be required.  If future public or private  financing
     is  required  by the  Company,  holders  of the  Company's  securities  may
     experience dilution. There can be no assurance that equity or debt sources,
     if required, will be available or, if available, will be on terms favorable
     to the  Company or its  shareholders.  The Company  does not  believe  that
     inflation  has  had a  material  effect  on  its  revenues  or  results  of
     operations.

     This Form 10-Q/A contains forward-looking statements which involve risk and
     uncertainties.  The Company's actual results may differ  significantly from
     the results  discussed  in the  forward-looking  statements  as a result of
     certain risk factors set forth in the Company's  Restated  Annual Report on
     Form 10-K/A for the year ended December 31,1996.
================================================================================
                                       11
<PAGE>

FORM 10Q                                                           JUNE 30, 1997
================================================================================

PART II.  OTHER INFORMATION


Item 1.            Legal Proceedings

                   Not applicable.
 
Item 2.            Changes in Securities

                   Not applicable.

Item 3.            Defaults upon Senior Securities

                   Not applicable.
 
Item 4.            Submission of Matters to a vote of Security Holders

                    The Company's  Annual  Meeting of  Shareholders  was held on
                    June 30, 1997.  At the meeting all existing  directors  were
                    re-elected.  In addition,  a proposal to increase the number
                    of authorized shares of common stock from 100 million to 150
                    million   shares  was   approved.   The  proposal   received
                    55,353,748   shares  for,   4,301,831  against  and  439,479
                    abstentions.

Item 5.            Other Information

                   Not applicable.

Item 6.            Exhibits and Reports on Form 8-K

                   (a)     Exhibits:

                           No. 11  -  Computation of per share earnings.

                   (b)     Form 8-K Reports:


 
================================================================================
                                       12

<PAGE>

FORM 10Q                                                           JUNE 30, 1997
================================================================================





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:  June 16, 1998


                                       IMATRON INC.
                                       (Registrant)




                                       /s/Gary H. Brooks
                                       ---------------------------------------
                                       Vice President, Finance/Administration,
                                       Chief Financial Officer and Secretary

================================================================================
                                       13


FORM 10Q                                                           JUNE 30, 1997
================================================================================

                                 Exhibit No. 11

                                  IMATRON INC 
                    Computation of Net Loss per Common Share
                  (Amounts in thousands, except per share data)
                                   (Unaudited)

                                              
                                      (Restated)
                                 Three Months Ended          Six Months Ended
                                      June 30,                  June 30,
                                 -----------------------   -------------------
                                   1997         1996        1997       1996
                                 --------     --------    --------   --------  

Weighted average common shares
outstanding                        78,370      73,980      78,239      71,546
                                 --------    --------    --------    --------
      TOTAL                        78,370      73,980      78,239      71,546
                                 ========    ========    ========    ========
Net loss                         $ (1,463)   $ (5,232)   $ (2,733)   $(7,423)
                                 ========    ========    ========    ========
Net loss per common share        $  (0.02)   $  (0.07)   $  (0.03)   $ (0.10)
                                 ========    ========    ========    ========

================================================================================
                                       14


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
The schedule  contains  summary  financial  information  extracted from Imatron
Inc.'s consolidated  condensed  statements of income and consolidated condensed
balance sheets and is qualified in its entirety by reference to such
                    financial statements.
</LEGEND>
<CIK>                                         0000720477              
<NAME>                                        Imatron Inc.
<MULTIPLIER>                                  1,000
<CURRENCY>                                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-START>                                 APR-01-1997
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1
<CASH>                                         16940
<SECURITIES>                                   3591
<RECEIVABLES>                                  10286
<ALLOWANCES>                                   (1376)
<INVENTORY>                                    11608
<CURRENT-ASSETS>                               41873
<PP&E>                                         17089
<DEPRECIATION>                                 (7792)
<TOTAL-ASSETS>                                 52375
<CURRENT-LIABILITIES>                          10191
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       90115
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   52,375
<SALES>                                        10,659
<TOTAL-REVENUES>                               10,659
<CGS>                                          7,622
<TOTAL-COSTS>                                  7,622
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             148
<INCOME-PRETAX>                                (1,027) 
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1463) 
<EPS-PRIMARY>                                  (0.02)
<EPS-DILUTED>                                  (0.02)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission