<PAGE> PAGE 1
000 A000000 12/31/97
000 C000000 0000720498
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 2.2
000 J000000 A
001 A000000 MATRIX/LMH VALUE FUND, INC.
001 B000000 811-3758
001 C000000 2016414960
002 A000000 560 HUDSON STREET
002 B000000 HACKENSACK
002 C000000 NJ
002 D010000 07601
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
008 A000001 MATRIX ASSET ADVISORS, INC.
008 B000001 A
008 C000001 801-39872
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10022
010 A000001 INVESTMENT COMPANY ADMINISTRATION CORPORATION
010 C010001 PHOENIX
010 C020001 AZ
010 C030001 85018
012 A000001 AMERICAN DATA SERVICES, INC.
012 B000001 85-5093
012 C010001 HAUPPAUGE
012 C020001 NY
012 C030001 11788
013 A000001 PRICE WATERHOUSE LLP
013 B010001 MILWAUKEE
013 B020001 WI
013 B030001 53202
015 A000001 STAR BANK, N.A.
015 B000001 C
015 C010001 CINCINNATI
015 C020001 OH
015 C030001 45202
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 HOENIG & CO., INC.
<PAGE> PAGE 2
020 B000001 13-2656060
020 C000001 4
020 A000002 JEFFERIES & CO., INC.
020 B000002 95-2652900
020 C000002 3
020 A000003 PERSHING DIV. OF DONALDSON, LUFKIN & JENRETTE
020 B000003 13-5315200
020 C000003 2
020 A000004 CANTOR FITZGERALD & CO.,INC
020 B000004 95-1786286
020 C000004 2
020 A000005 PAINE WEBBER, INC.
020 B000005 13-2638166
020 C000005 1
020 A000006 SANFORD C. BERNSTEIN & CO., INC.
020 B000006 13-2625874
020 C000006 1
020 A000007 ARNHOLD & S. BLEICHROEDER, INC.
020 B000007 13-4959915
020 C000007 1
020 A000008 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
020 B000008 13-5674085
020 C000008 1
020 C000009 0
020 C000010 0
021 000000 15
022 A000001 JEFFERIES & CO.
022 B000001 95-2622900
022 C000001 1282
022 D000001 1687
022 A000002 HOENIG & CO., INC.
022 B000002 13-2656060
022 C000002 207
022 D000002 1319
022 A000003 PERSHING DIV. OF DONALDSON, LUFKIN & JENRETTE
022 B000003 13-5315200
022 C000003 827
022 D000003 61
022 A000004 PAINE WEBBER, INC .
022 B000004 13-2638166
022 C000004 164
022 D000004 332
022 A000005 CANTOR FITZGERALD & CO., INC.
022 B000005 95-1786286
022 C000005 243
022 D000005 189
022 A000006 SANFORD C. BERNSTEIN & CO., INC.
022 B000006 13-2625874
022 C000006 248
022 D000006 98
022 A000007 ARNHOLD & S. BLEICHROEDER, INC.
<PAGE> PAGE 3
022 B000007 13-4959915
022 C000007 321
022 D000007 0
022 A000008 JANNEY MONTGOMERY SCOTT INC.
022 B000008 23-0731260
022 C000008 128
022 D000008 0
022 A000009 FIRST EQUITIES INVESTMENTS, INC.
022 C000009 118
022 D000009 0
022 A000010 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000010 13-5674085
022 C000010 97
022 D000010 0
023 C000000 4031
023 D000000 3880
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 47
028 A020000 0
028 A030000 0
028 A040000 48
028 B010000 274
028 B020000 0
028 B030000 0
028 B040000 1060
028 C010000 221
028 C020000 0
028 C030000 0
028 C040000 104
028 D010000 435
028 D020000 0
028 D030000 0
028 D040000 25
<PAGE> PAGE 4
028 E010000 220
028 E020000 0
028 E030000 0
028 E040000 34
028 F010000 210
028 F020000 50
028 F030000 0
028 F040000 45
028 G010000 1407
028 G020000 50
028 G030000 0
028 G040000 1316
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
041 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 1.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
<PAGE> PAGE 5
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 1000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
<PAGE> PAGE 6
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 Y
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 N
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
<PAGE> PAGE 7
070 N010000 N
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 4039
071 B000000 3872
071 C000000 8131
071 D000000 48
072 A000000 6
072 B000000 12
072 C000000 65
072 D000000 0
072 E000000 0
072 F000000 20
072 G000000 0
072 H000000 0
072 I000000 9
072 J000000 2
072 K000000 0
072 L000000 1
072 M000000 0
072 N000000 3
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 9
072 S000000 2
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 6
072 X000000 52
072 Y000000 0
072 Z000000 25
072AA000000 1150
072BB000000 0
072CC010000 0
072CC020000 711
072DD010000 50
072DD020000 0
072EE000000 0
073 A010000 0.1700
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
<PAGE> PAGE 8
074 A000000 0
074 B000000 0
074 C000000 545
074 D000000 0
074 E000000 0
074 F000000 8725
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 27
074 M000000 2
074 N000000 9299
074 O000000 180
074 P000000 1
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 27
074 S000000 0
074 T000000 9091
074 U010000 295
074 U020000 0
074 V010000 30.86
074 V020000 0.00
074 W000000 0.0000
074 X000000 290
074 Y000000 0
075 A000000 0
075 B000000 8577
076 000000 0.00
077 A000000 N
078 000000 N
080 A000000 NATL. UNION FIRE INSURNACE CO. OF PITTSBURGH
080 C000000 175
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
<PAGE> PAGE 9
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE STEVEN J. PAGGIOLI
TITLE ASST. TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000720498
<NAME> MATRIX/LMH VALUE FUND
<MULTIPLIER> 1
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUN-30-1998
<PERIOD-START> JUL-01-1997
<PERIOD-END> DEC-31-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 8655767
<INVESTMENTS-AT-VALUE> 9270004
<RECEIVABLES> 27435
<ASSETS-OTHER> 1750
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 9299189
<PAYABLE-FOR-SECURITIES> 180205
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 28476
<TOTAL-LIABILITIES> 208681
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 8690848
<SHARES-COMMON-STOCK> 294526
<SHARES-COMMON-PRIOR> 290451
<ACCUMULATED-NII-CURRENT> 1396
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (215973)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 614237
<NET-ASSETS> 9090508
<DIVIDEND-INCOME> 64979
<INTEREST-INCOME> 12486
<OTHER-INCOME> 0
<EXPENSES-NET> 52450
<NET-INVESTMENT-INCOME> 25015
<REALIZED-GAINS-CURRENT> 1149791
<APPREC-INCREASE-CURRENT> (711138)
<NET-CHANGE-FROM-OPS> 463668
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 49805
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 45884
<NUMBER-OF-SHARES-REDEEMED> 43428
<SHARES-REINVESTED> 1619
<NET-CHANGE-IN-ASSETS> 4075
<ACCUMULATED-NII-PRIOR> 26186
<ACCUMULATED-GAINS-PRIOR> (1365764)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 19974
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 52450
<AVERAGE-NET-ASSETS> 8577308
<PER-SHARE-NAV-BEGIN> 29.39
<PER-SHARE-NII> 0.08
<PER-SHARE-GAIN-APPREC> 1.56
<PER-SHARE-DIVIDEND> (0.17)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 30.86
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
