AMTECH SYSTEMS INC
10-Q, 1996-02-14
HELP SUPPLY SERVICES
Previous: STAFF BUILDERS INC /DE/, SC 13G/A, 1996-02-14
Next: HALIFAX CORP, 10-Q, 1996-02-14




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

=================================================================


                                    FORM 10-Q



                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the Quarter Ended:                    Commission File number:
- ---------------------                     ----------------------
 December 31, 1995                                0-11412




                              AMTECH SYSTEMS, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)



           Arizona                              86-0411215
- -------------------------------              --------------------
(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)               Identification No.)

131 South Clark Drive                     Tempe, Arizona  85281
- -----------------------------------------------------------------
(Address of Principal Executive Offices)               (Zip Code)

                            (602) 967-5146
                         (Registrant's telephone number,
                              including area code)

                                       N/A
                     --------------------------------------
                     Former name, former address and former
                    fiscal year, if changed since last report


     Indicate  by check mark  whether the  Registrant  (i) has filed all reports
required by section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (ii) has been  subject  to such  filing
requirements for the past 90 days.

                             Yes  X       No
                                -----       -----

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock as of the close of the period covered by this report.

                                2,054,834 Shares
                                ----------------


<PAGE>



                          PART I. FINANCIAL INFORMATION

                              AMTECH SYSTEMS, INC.
                                AND SUBSIDIARIES


- --------------------------------------------------------------------------------

                      CONSOLIDATED BALANCE SHEETS - ASSETS

- --------------------------------------------------------------------------------




                                       December 31,             September 30,
                                         1995                       1995
                                       -----------              -------------
                                       (Unaudited)
CURRENT ASSETS:

   Cash and cash equivalents        $     563,529              $     833,820
   Short-term investments               3,772,996                  3,671,569
   Accounts receivable - net            1,715,281                  2,286,743
   Inventories                            566,815                    524,071
   Deferred income taxes                  180,000                    165,000
   Prepaid expenses                        42,815                     45,392
                                    -------------              -------------

      Total current assets              6,841,436                  7,526,595
                                    -------------              -------------



PROPERTY AND EQUIPMENT,
  AT COST:

   Leasehold improvements                161,723                    162,404
   Machinery and equipment               384,491                    333,971
   Furniture and fixtures                582,962                    652,607
                                   -------------              -------------
                                       1,129,176                  1,148,982
   Less: accumulated
    depreciation and
    amortization                        (494,671)                  (499,184)
                                   --------------             --------------

     Property and equipment - net        634,505                    649,798
                                   --------------             --------------


PURCHASE PRICE IN EXCESS
  OF NET ASSETS ACQUIRED                   --                        85,315
                                    -------------              -------------



OTHER ASSETS                              362,585                   103,811
                                    -------------              -------------

                                   $   7,838,526              $   8,365,519
                                    =============              =============






            See accompanying Notes to Condensed Financial Statements.

                                        2

<PAGE>

                              AMTECH SYSTEMS, INC.
                                AND SUBSIDIARIES

- --------------------------------------------------------------------------------

                           CONSOLIDATED BALANCE SHEETS
                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

- --------------------------------------------------------------------------------



                                               December 31,        September 30,
                                                   1995                1995
                                               -----------         -------------
                                                (Unaudited)
CURRENT LIABILITIES:

    Accounts payable                         $     646,687        $     528,322
    Accrued liabilities:
      Compensation and related taxes               285,892              373,383
      Warranty and installation expenses           145,376              116,347
      Other accrued liabilities                    153,068              120,239
    Income taxes payable                           140,000              225,000
                                             -------------        -------------


  Total current liabilities                      1,371,023            1,363,291
                                             -------------        -------------





STOCKHOLDERS' INVESTMENT:

    Preferred stock, no specified
     terms; 100,000,000 shares
     authorized; none issued                         --                   --
    Common stock, $.01 par value;
     100,000,000 shares authorized;
     2,054,834 shares outstanding at
     December 31, 1995 and 2,152,851
     shares at September 30, 1995                   20,549               21,529
    Additional paid-in capital                   7,064,352            7,872,010
    Cumulative foreign currency
     translation adjustment                          7,334               29,459
    Accumulated deficit                           (624,732)            (920,770)
                                             -------------        -------------


       Total stockholders' investment            6,467,503            7,002,228
                                             -------------        -------------

                                             $   7,838,526        $   8,365,519
                                             =============        =============






            See accompanying Notes to Condensed Financial Statements.

                                        3

<PAGE>

                              AMTECH SYSTEMS, INC.
                                AND SUBSIDIARIES

- --------------------------------------------------------------------------------

                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

- --------------------------------------------------------------------------------

                                                        Three Months Ended
                                                            December 31,
                                                         1995            1994
                                                     ----------      -----------
                                                     (Unaudited)     (Unaudited)
SEMICONDUCTOR EQUIPMENT:
Net product sales                                    $ 1,670,888    $ 1,112,338
Cost of product sales                                  1,163,302        816,318
                                                     -----------    -----------
  Gross margin                                           507,586        296,020

Selling and general                                      460,972        350,211
Research and development                                  42,811         99,639
                                                     -----------    -----------
Operating profit (loss)                                    3,803       (153,830)

GENERAL CORPORATE EXPENSES                                69,033         87,755

INTEREST INCOME - NET                                     65,815         13,541
                                                     -----------    -----------

INCOME (LOSS) FROM CONTINUING
  OPERATIONS BEFORE INCOME TAXES                             585       (228,044)

INCOME TAX BENEFIT                                         --           (78,000)
                                                     -----------    -----------

INCOME (LOSS) FROM CONTINUING OPERATIONS                     585       (150,044)
                                                     -----------    -----------

DISCONTINUED TECHNICAL CONTRACT PERSONNEL:
Net revenues                                           1,234,621      1,363,886
Cost of revenue                                        1,074,283      1,187,866
                                                     -----------    -----------
  Gross margin                                           160,338        176,020
Selling and general                                      108,581        123,988
                                                     -----------    -----------

INCOME FROM DISCONTINUED OPERATIONS
  BEFORE INCOME TAXES                                     51,757         52,032
INCOME TAX PROVISION                                      30,000         23,000
                                                     -----------    -----------
INCOME FROM DISCONTINUED OPERATIONS                       21,757         29,032
                                                     -----------    -----------

GAIN ON DISPOSAL OF TECHNICAL CONTRACT
  PERSONNEL SEGMENT                                      273,696        --
                                                     -----------    ----------

NET INCOME (LOSS)                                    $   296,038     $ (121,012)
                                                     ===========     ===========

INCOME (LOSS) FROM CONTINUING OPERATIONS             $       .00     $     (.15)
NET INCOME (LOSS) PER SHARE                          $       .14     $     (.12)

WEIGHTED AVERAGE
 SHARES OUTSTANDING                                    2,152,851         993,792

            See accompanying Notes to Condensed Financial Statements.

                                        4

<PAGE>

                              AMTECH SYSTEMS, INC.
                                AND SUBSIDIARIES

- --------------------------------------------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      Three Months Ended
                                                                            December 31,
                                                                  1995                     1994
                                                               -----------              ----------
                                                               (Unaudited)              (Unaudited)
<S>                                                           <C>                      <C>    

OPERATING ACTIVITIES:
    Net income (loss)                                         $   296,038              $  (121,012)

    Adjustments  to  reconcile  net income  
     (loss) to net cash used by operating
     activities:
        Depreciation and amortization                              44,567                   20,936
        Inventory write-downs                                       6,000                    5,707
        Less gain on disposal of assets                          (273,696)                    (426)
        Deferred tax provision (benefit)                          (25,000)                   --
    Changes in operating assets and liabilities:
        Decrease (Increase) in accounts receivable                147,832                 (457,477)
        Increase in inventories and prepaid expenses              (54,429)                (328,471)
        Decrease (Increase) in other assets                       (32,997)                 168,059
        Increase in accounts payable                              151,748                  588,158
        Decrease in income taxes payable                          (85,000)                 (55,000)
        Increase in accrued liabilities                            53,364                   33,922
                                                              -----------              -----------
         Net cash provided (used)
         by operating activities                                  228,427                 (145,604)
                                                              -----------              -----------

INVESTING ACTIVITIES:
    Maturities (purchases) of short-term
    investments - net                                            (101,427)                  99,908
    Investment in unconsolidated subsidiary                      (250,000)                   --
    Proceeds from asset sale                                        --                      10,000
    Purchase of property and equipment                            (37,742)                 (44,164)
    Cash distributed in disposal of Echelon                       (96,401)                   --
                                                              -----------              --------
       Net cash provided (used) by
           investing activities                                  (485,570)                  65,744
                                                              -----------              -----------

FINANCING ACTIVITIES:
        Net proceeds from secondary public offering                 --                   3,623,382
                                                              -----------              -----------
          Net cash provided by financing  activities                --                   3,623,382
                                                              -----------              -----------

EFFECT OF EXCHANGE RATE CHANGES                                   (13,148)                   --
                                                              -----------              --------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 (270,291)               3,543,522

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                      833,820                  736,984
                                                              -----------              -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                      $   563,529              $ 4,280,506
                                                              ===========              ===========
</TABLE>

            See accompanying Notes to Condensed Financial Statements.

                                        5

<PAGE>

                              AMTECH SYSTEMS, INC.
                                AND SUBSIDIARIES

- --------------------------------------------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

- --------------------------------------------------------------------------------



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                                                     1995           1994
                                                 -----------     --------

Cash paid during the period for:

        Income taxes                             $   140,000     $     --



SUPPLEMENTAL INFORMATION OF NONCASH INVESTING
    AND FINANCING ACTIVITIES:

        Value received in the form of the
         Company's stock in exchange for
         the net assets of Echelon Service Co.   $   808,638     $     --





























            See accompanying Notes to Condensed Financial Statements.

                                        6

<PAGE>

                              AMTECH SYSTEMS, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

                                December 31, 1995




(1)      BASIS OF PRESENTATION

         Effective December 31, 1995, the Company exchanged all of its ownership
in the technical contract personnel business represented by the stock of Echelon
Service  Company for 98,017  shares of the  Company's  outstanding  Common Stock
previously  owned by Eugene R. Hartman,  an officer and director of the Company.
The  transaction was preceded by a dividend from Echelon to the Company in order
to  equalize  the  values.  The  transaction  was  structured  to be a  tax-free
reorganization and, as such, no provision was made for income taxes. As a result
of the transaction, the Company recognized a gain of $274,000.

         The accompanying consolidated financial statements include the accounts
of the Company and its wholly-owned  subsidiaries,  Tempress  Systems,  Inc. and
Echelon  Service  Company,  the  Baltimore  based  operation  of  the  technical
personnel segment, through the date of disposition. All significant intercompany
accounts and transactions have been eliminated in consolidation.


(2)      INTERIM REPORTING

         The  accompanying  consolidated  financial  statements  are  unaudited;
however,  these financial  statements  contain all adjustments which are, in the
opinion  of  management,  necessary  to a fair  presentation  of  the  financial
position of the Company as of December 31, 1995 and  September  30, 1995 and the
results of its operations for the three months ended December 31, 1995 and 1994,
and its cash flows for the three months ended December 31, 1995 and 1994.

         The accounting policies followed by the Company are set forth in Note 2
to the consolidated  financial statements in the Company's 1995 Annual Report on
Form 10-K for the year ended September 30, 1995, which is incorporated herein by
reference.

                  The results of operations  for the three months ended December
31, 1995 and 1994, are not necessarily  indicative of the results to be expected
for the full year.





                                                     Continued on next page.....


                                        7

<PAGE>



NOTES TO CONDENSED FINANCIAL STATEMENTS - continued




(3)      INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

         During the first  quarter of fiscal  1996,  the Company  entered into a
joint venture agreement pursuant to which it would have a 45% ownership interest
and a 50% voting  interest in Seil  Semicon,  Inc. in return for a commitment to
invest  $500,000  in cash.  The first  $250,000  of that  commitment  was met in
November 1995 and the remainder  will be invested  during the second  quarter of
fiscal 1996. The join venturers plan to operate a silicon test wafer  reclaiming
business  through  Seil  Semicon,  Inc.,  which is in the  start-up  phase.  The
ultimate success of Seil Semicon, Inc. depends on a number of factors, including
securing adequate financing, of which there can be no assurance.


(4)  RECLASSIFICATIONS

         Certain reclassifications have been made to the amounts for fiscal 1995
to conform to the presentation of the fiscal 1996 amounts.


                                        8

<PAGE>

                              AMTECH SYSTEMS, INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS





         Financial Condition and Working Capital.  During the three months ended
December  31, 1995,  working  capital  decreased  by $693,000,  primarily as the
result of the $250,000  investment  in Seil  Semicon,  Inc.,  an  unconsolidated
subsidiary,  and the  disposition  of Echelon  Service  Company in exchange  for
Common Stock of the Company  previously owned by Eugene R. Hartman.  There is no
long  or  short-term  debt  and   stockholders'   investment  is  82%  of  total
capitalization.

         Liquidity and Capital Resources. During the three months ended December
31, 1995,  the Company's  cash  position,  including  equivalents,  decreased by
$270,000.  The decrease in cash and cash equivalents primary reflects the use of
cash for the investment in Seil Semicon, Inc. Seil Semicon is a joint venture in
which the Company has a 45% ownership  interest and a 50% voting interest.  Seil
Semicon plans to develop and operate a silicon test wafer  reclaiming  facility.
The  Company has an  obligation  to invest an  additional  $250,000 in the joint
venture. The current ratio was 5:1 as of December 31, 1995, down slightly from a
ratio of 5.5:1 as of September 30, 1995,  and continues to reflect the Company's
strong financial condition.

         Management  believes  the  Company's  liquidity is  sufficient  for its
current  operations and those planned for  approximately the next two years. See
the management's  discussion and analysis  included in the Company's 1995 annual
report on Form 10-K for further  information  regarding the Company's  long-term
plans for future operations.

         The semiconductor equipment order backlog was approximately $4,830,000,
as of December  31,  1995,  as compared to  $2,360,000  as of December 31, 1994.
While orders are  ordinarily  filled within three to six months of receipt,  the
current backlog includes approximately $1,640,000 of orders to one customer that
will not be shipped until fiscal 1997.  Also, the Company has  experienced  long
lead-times in purchasing  components from suppliers of quartz parts,  which will
result in the  Company  taking  more than six months to deliver  equipment  that
contains certain quartz parts during at least the next few quarters. While it is
difficult  to estimate  how much sales will be affected or how long these delays
might last,  the short supply of quartz  components  is certain to depress sales
for at least the second quarter of fiscal 1996.








                                        9

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS - continued




Results of Operations.

THREE MONTHS ENDED December 31,
1995 vs. 1994

Semiconductor Equipment.
         Revenues  increased  50%, or  $559,000,  from  $1,112,000  in the first
quarter of fiscal  1995 to  $1,671,000  in the first  quarter of the fiscal 1996
year.  The  sales of  furnace  and  related  parts  by  Tempress  Systems,  Inc.
("Tempress"),  a wholly-owned subsidiary operating in the Netherlands,  resulted
in the increased sales for the quarter.

         Gross margin increased  $212,000,  or by 71%, from $296,000,  or 27% of
sales, in the first quarter of fiscal 1995 to $508,000,  or 30% of sales, in the
first  quarter  of fiscal  1996.  The  increase  in gross  margin  is  primarily
attributable  to  sales  by the  Netherlands  operation,  which  had  its  first
significant  shipments in the second quarter of fiscal 1995. Spreading the fixed
portion of  manufacturing  costs over the  increased  sales volume  explains the
increase in gross margins a percentage of sales.

         The selling and general expenses of the semiconductor equipment segment
for the first  quarter of fiscal 1996 were  $111,000  higher than in  comparable
period of last  fiscal  year.  The  increased  expenses  primarily  result  from
expanded  sales  and  marketing  activities  on a  world-wide  basis in order to
promote the entire  product  line,  with the greatest  emphasis on the horizonal
diffusion  furnace  developed in the Netherlands and a low-cost furnace model to
be  manufactured  in the United  States.  The  increase  in these  expenses  was
partially  offset by the $57,000 decline in research and  development  costs, as
most of the  development  of the  Tempress  furnace  was  expensed  in the first
quarter of last fiscal year.

         For the  three  months  ended  December  31,  1995,  the  semiconductor
equipment  segment had an operating profit of $4,000 as compared to an operating
loss of $154,000 for the first  quarter of fiscal 1995.  The Tempress  operation
had sufficient  sales of furnaces and related parts to achieve  profitability in
the quarter, as compared to having significant start-up losses in the prior year
period.  However,  two factors are limiting sales and operating  profits of both
the domestic operation and the one in the Netherlands.  Suppliers for fabricated
quartz parts have  increased  their  lead-times  on most items to six months and
more,  which  causes  delays in the  shipments of  ATMOSCANs  and furnaces  that
require those parts.  In addition,  the Company's  delay in the shipment of just
one or two high-priced units can  significantly  depress its sales and operating
profit for such period. As a result of these two factors,  sales are expected to
decline in the second  quarter of the current  fiscal year from the level of the
first quarter,  causing such sales to be substantially  below the same period of
fiscal 1995.

                                       10

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS - continued

Income From Continuing Operations.

         Income (loss) from continuing  operations  before income taxes includes
the operating profit of the semiconductor  equipment  segment,  discussed above,
general corporate expenses and net interest income.  During the first quarter of
the current  fiscal  year these  items had the net effect of reducing  income by
$3,000,  compared  to the  $74,000  net  reduction  caused by these items in the
preceding year. This $71,000 improvement is due to a slight reduction in general
corporate  expenses,  but more  importantly  due to the $52,000  increase in net
interest income resulting from the investment of the proceeds from the secondary
offering that was effective December 15, 1994.

         The income from continuing  operations is approximately  $1,000 for the
first quarter of fiscal 1996, an  improvement  of $151,000 from the loss for the
comparable  period of last fiscal  year,  after  taking into  consideration  the
income  tax  benefit of $78,000  in fiscal  1995.  Because of the  insignificant
amount of income in the fiscal 1996  period,  no  provision  was made for income
taxes.

Discontinued Technical Contract Personnel Segment.

         Net  revenues of this  segment were  $1,235,000  for the quarter  ended
December 31, 1995,  compared to $1,364,000 for the first quarter of fiscal 1995.
The 9% decrease in revenues is primarily due to one customer  having less demand
for the Company's services than it had it the preceding year.

         The gross  margins for this  segment  were  $16,000  lower for the 1996
quarter,  as a  result  of the  decreased  revenue.  The  average  gross  margin
percentage  for this  segment was 13% for both the first  quarter of fiscal 1996
and 1995.

         Selling and general  expenses of this segment were $15,000 lower in the
most  recently  completed  quarter  as  compared  to the same  time  last  year,
principally due to cost control measures implemented approximately one year ago.

         As a result of the  above  nearly  offsetting  factors,  the  operating
profit of this segment was  approximately  the same,  or $52,000,  for the first
quarter  of both  fiscal  1995 and 1996.  Income  from  discontinued  operations
declined slightly in the fiscal 1996 period to $22,000,  as compared to $29,000,
due to a higher provision for income taxes.

         Effective December 31, 1995, the Company exchanged all of its ownership
in the technical contract personnel business represented by the stock of Echelon
Service  Company for 98,017  shares of the  Company's  outstanding  Common Stock
previously  owned by Eugene R. Hartman,  an officer and director of the Company.
The  transaction was preceded by a dividend from Echelon to the Company in order
to equalize the values. The transaction was structured to be a tax-

                                       11

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS - continued



free  reorganization  and, as such, no provision was made for income taxes. As a
result of the transaction, the Company recognized a gain of $274,000.

Total Company.

         The three  months ended  December  31, 1995,  resulted in net income of
$296,000  compared  to the net loss of  121,000  in the first  quarter of fiscal
1995. The most  significant  factors  contributing  to the  improvement  was the
$274,000  gain on the  disposition  of Echelon and the $151,000  improvement  in
earnings from continuing  operations resulting from the 50% increase in sales of
semiconductor equipment products.


                                       12

<PAGE>

                                     PART II



Item 1.  Legal Proceedings.

         None.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------
         None.


Item 6.  Exhibits and Reports on Form 8-K.
         ---------------------------------    

         (a)      Exhibits  - All  of  the  exhibits  required  by  Item  601 of
                  Regulation  S-K are hereby  incorporated  by  reference to the
                  Company's Annual Report on Form 10-K dated January 16, 1996.

         (b)      Reports on Form 8-K - On February 9, 1996, the Company filed a
                  Form  8-K  to  report   the   disposition   of  the   formerly
                  wholly-owned Echelon Service Company.



                                   SIGNATURES
         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                     AMTECH SYSTEMS INC.


                             by /s/   Robert T. Hass
                                --------------------------------------
                                    Robert T. Hass, Vice-President and
                                    Chief Financial Officer
                                    DATED:  February 14, 1996


                                       13


<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>                           THIS SCHEDULE CONTAINS SUMMARY
                                   FINANCIAL INFORMATION EXTRACTED FROM
                                   THE BALANCE SHEETS AS OF DECEMBER
                                   31, 1995 AND SEPTEMBER 30, 1995, AND
                                   THE STATEMENTS OF OPERATION AND THE
                                   STATEMENTS OF CASH FLOW FOR THE
                                   THREE MONTHS ENDED DECEMBER 31, 1995
                                   AND IS QUALIFIED IN ITS ENTIRETY BY
                                   REFERENCE TO SUCH QUARTERLY REPORT
                                   ON FORM 10-Q FOR THE QUARTER ENDED
                                   DECEMBER 31, 1995.
<MULTIPLIER>                       1
<FISCAL-YEAR-END>                  SEP-30-1995
<PERIOD-START>                     OCT-01-1995
<PERIOD-END>                       DEC-31-1995
<PERIOD-TYPE>                      3-MOS
<CASH>                                           563,529
<SECURITIES>                                   3,772,996
<RECEIVABLES>                                  1,795,281
<ALLOWANCES>                                      80,000
<INVENTORY>                                      566,815
<CURRENT-ASSETS>                               6,841,436
<PP&E>                                         1,129,176
<DEPRECIATION>                                   494,671
<TOTAL-ASSETS>                                 7,838,526
<CURRENT-LIABILITIES>                          1,371,023
<BONDS>                                                0
<COMMON>                                          20,549
                                  0
                                            0
<OTHER-SE>                                     6,446,954
<TOTAL-LIABILITY-AND-EQUITY>                   7,838,526
<SALES>                                        1,670,888
<TOTAL-REVENUES>                               1,670,888
<CGS>                                          1,163,302
<TOTAL-COSTS>                                  1,163,302
<OTHER-EXPENSES>                                 572,816
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                      585
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                  585
<DISCONTINUED>                                   295,453
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     296,038
<EPS-PRIMARY>                                       $.14
<EPS-DILUTED>                                       $.14

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission