XCL LTD
10-Q, 1996-11-14
CRUDE PETROLEUM & NATURAL GAS
Previous: CALENERGY CO INC, 10-Q, 1996-11-14
Next: NON INVASIVE MONITORING SYSTEMS INC /FL/, 10KSB, 1996-11-14



<PAGE>
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
               Quarterly Report pursuant to Section 13 or 15(d) of the
     [X]       Securities Exchange Act of 1934
               For the Quarterly Period Ended September 30, 1996
                                              ------------------
                               OR
                                
                Transition Report Pursuant to Section 13 or 15(d) of
     [   ]      the Securities Exchange Act of 1934

                   Commission File No. 1-10669
                                       -------                                  
                            XCL Ltd.
     (Exact name of registrant as specified in its charter)

       Delaware                                   51-0305643
(State of Incorporation)                      (I.R.S. Employer
                                            Identification Number)

110 Rue Jean Lafitte, Lafayette, LA                         70508
(Address of principal executive offices)                  (Zip Code)

                          318-237-0325
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]     NO    [  ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

      276,594,965  shares  Common  Stock,  $.01  par  value  were
outstanding on November 13, 1996.
<PAGE>
                              XCL LTD.
                                  
                          TABLE OF CONTENTS

                               PART I

Item 1.  Financial Statements

Item 2.  Management's Discussion and Analysis of Financial Condition 
         and Results of Operations

                               PART II

Item 1.  Legal Proceedings
Item 2.  Changes in Securities
Item 3.  Defaults Upon Senior Securities
Item 4.  Submission of Matters to a Vote of Security Holders
Item 6.  Exhibits and Reports on Form 8-K
<PAGE>
                      XCL Ltd. and Subsidiaries
                   PART I - FINANCIAL INFORMATION
                                  
Item 1.          Financial Statements

                     CONSOLIDATED BALANCE SHEET
                       (Thousands of Dollars)

                                            September 30     December 31
                      Assets                    1996            1995
                      ------                ------------     -----------
                                                    (Unaudited)
Current assets:
      Cash and cash equivalents                  $     74         $  1,610
      Accounts receivable, net                        175              340
      Amounts receivable from sale of assets           --            4,151
      Subscriptions receivable                         --              483
      Prepaid expenses                                207              205
      Assets held for sale                             --            4,376
                                                  -------          -------
                       Total current assets           456           11,165
                                                  -------          -------
Property and equipment:
      Oil and gas (full cost method):
           Unproved and unevaluated foreign 
            properties:                            33,172           27,315
      Land, at cost                                   135              135
      Other                                         2,999            3,017
                                                  -------          -------
                                                   36,306           30,467
      Accumulated depreciation, depletion 
        and amortization                           (1,936)          (1,845)
                                                  -------          -------
                                                   34,370           28,622
                                                  -------          -------
Investments (Note 4)                                2,766            5,369
Assets held for sale (Note 4)                      24,866           25,395
Deferred charges and other assets                   1,554            1,785
                                                  -------          -------
                       Total assets              $ 64,012         $ 72,336
                                                  =======          =======

        Liabilities and Shareholders' Equity
        ------------------------------------

Current liabilities:
      Accounts payable and accrued costs         $  7,848         $  3,884
      Royalty and production taxes payable             19              218
      Dividends payable                               928              928
      Current maturities of limited 
        recourse debt                               4,772            5,229
      Collateralized credit facility               17,279           25,115
      Current maturities of subordinated debt      15,000               --
      Other current maturities                        649               30
                                                  -------          -------
           Total current liabilities               46,495           35,404
                                                  -------          -------
Long-term debt, net of current maturities              --           15,644
Other non-current liabilities                       2,731            4,388
Commitments and contingencies (Note 7)
Shareholders' equity (Note 6):
      Preferred stock-$1.00 par value; 
        authorized 2,400,000 at September 30, 
        1996 and 1,200,000 shares at December 
        31, 1996;  issued shares of 669,411 at 
        September 30, 1996 and 680,570 at 
        December 31, 1995-liquidation preference
        of $54.3 million at September 30, 1996        669             681
      Preferred stock subscribed                       --               4
      Common stock-$.01 par value; authorized 
        500 million shares at September 30, 1996
        and 350 million shares at December 31, 
        1995; issued shares of 272,533,740 at 
        September 30, 1996 and 256,157,224 at 
        December 31, 1995                           2,725           2,561
      Common stock held in treasury-$.01 par 
        value; 1,042,065 shares at September 30,
        1996 and 2,514,238 shares at 
        December 31, 1995                             (10)            (25)
      Additional paid-in capital                  225,083         220,364
      Accumulated deficit                        (213,681)       (206,685)
                                                  -------         -------
           Total shareholders' equity              14,786          16,900
                                                  -------         -------
               Total liabilities and share-
                holders' equity                  $ 64,012        $ 72,336
                                                  =======         ======= 
                                  
   The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>
                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENT OF OPERATIONS
                              
      (Thousands of Dollars, Except Per Share Amounts)

                                          Three Months Ended      Nine Months Ended
                                          ------------------      -----------------   
                                             September 30            September 30
                                            1996      1995         1996     1995
                                           -----      ----         ----     ----
                                                           (Unaudited)
<S>                                     <C>       <C>          <C>        <C>

Oil and gas revenues                    $     94  $    604     $  1,031   $  2,006
                                          ------    ------       ------     ------

Oil and gas operating expenses:
      Operating (including marketing)         43       231          280        795
      Depreciation, depletion and 
        amortization                          18       535          119      1,831
      Depletion - oil and gas assets 
        held for sale                         27        --          409         --
      Provision for impairment of oil 
        and gas properties                    --     5,800           --     16,500
      Writedown/loss on sale of other 
        assets and investments               750     2,740        2,000      2,740
      General and administrative             760     1,452        2,667      3,562
      Taxes, other than income               102       208          189        558
                                          ------   -------       ------    ------- 
                                           1,700    10,966        5,664     25,986
                                          ------   -------       ------    -------
Operating loss                            (1,606)  (10,362)      (4,633)   (23,980)
                                          ------   -------       ------    -------

Other income (expenses):
      Interest expense, net of amounts 
        capitalized                         (558)     (797)      (1,765)    (2,186)
      Gain (loss) on sale of investments      --       613         (661)       613
      Other, net                             431        50          623        182
                                          ------    ------       ------     ------   
                                            (127)     (134)      (1,803)    (1,391)
                                          ------    ------       ------     ------    
Net loss                                  (1,733)  (10,496)      (6,436)   (25,371)
Preferred stock dividends                   (113)     (103)        (560)    (2,567)
                                          ------    ------       ------    -------
Net loss attributable to common stock   $ (1,846) $(10,599)     $(6,996)  $(27,938)
                                          ======   =======       ======    =======

Net loss per common and common 
   equivalent share                     $   (.01) $   (.04)     $  (.03)  $   (.11)
                                          ======   =======       ======    =======
Average number of common and common
    equivalent shares outstanding        267,542   242,533      262,651    238,029
                                         =======   =======      =======    =======
                              
    The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENT OF CASH FLOWS
                   (Thousands of Dollars)
                                                        Nine Months Ended
                                                        -----------------
                                                          September 30
                                                         1996        1995
                                                         ----        ----  
                                                            (Unaudited)
Cash flows from operating activities:
    Net loss                                         $ (6,436)     $ (25,371)
                                                       ------        ------- 
   Adjustments to reconcile net loss to net cash 
      provided by (used in) operating activities:
        Depreciation, depletion and amortization          528          1,831
        Provision for impairment of oil and gas 
          properties                                       --         16,500
        Loss (gain) on sale of investments                661           (613)
        Loss on sale of other assets                       --            383
        Writedown of other assets and investments       2,000          2,357
        Change in assets and liabilities:
             Accounts receivable                          647          1,041
             Prepaid expenses                              (2)          (142)
             Accounts payable and accrued expenses      2,766           (273)
             Royalty and production taxes payable        (199)          (109)
             Other, net                                   142             87
                                                       ------         ------  
                  Total adjustments                     6,543         21,062
                                                       ------         ------
                  Net cash provided by (used in) 
                    operating activities                  107         (4,309)
                                                       ------         ------
Cash flows from investing activities:
    Capital expenditures                               (3,867)        (7,679)
    Investments                                          (474)        (1,162)
    Proceeds from sale of assets                        9,147          2,643
    Other                                                   4            304
                                                        -----         ------
                  Net cash provided by (used in) 
                    investing activities                4,810         (5,894)
                                                        -----         ------
Cash flows from financing activities:
    Proceeds from sales of common stock                 1,626          1,378
    Proceeds from sales of treasury stock                 264          2,364
    Payment for treasury stock                           (141)            --
    Proceeds from issuance of preferred stock             282             --
    Proceeds from exercise of warrants and options         --            874
    Payment of long-term debt                          (8,348)          (425)
    Payment of preferred stock dividends                   --           (250)
    Stock issuance costs and other                       (136)            69
                                                       ------         ------
                  Net cash provided by (used in) 
                    financing activities               (6,453)         4,010
                                                      -------         ------  

Net increase (decrease) in cash and cash equivalents   (1,536)        (6,193)
Cash and cash equivalents at beginning of period        1,610          6,751
                                                      -------        -------
Cash and cash equivalents at end of period           $     74       $    558
                                                      =======        =======
                              
    The accompanying notes are an integral part of these financial statements.

<PAGE>
                  XCL Ltd. and Subsidiaries
                              
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                              
                     September 30, 1996

     (1)     General

      The consolidated financial statements at September 30,
1996  and  for the three months and nine months  then  ended
have  been prepared by the Company, without audit,  pursuant
to  the Rules and Regulations of the Securities and Exchange
Commission.   Certain  information and footnote  disclosures
normally  included  in  financial  statements  prepared   in
accordance  with  generally accepted  accounting  principles
have  been  condensed or omitted pursuant to such Rules  and
Regulations.  The Company believes that the disclosures  are
adequate  to  make  the  information  presented  herein  not
misleading.  These consolidated financial statements  should
be read in conjunction with the financial statements and the
notes  thereto  included in the Company's Annual  Report  on
Form  10-K for the year ended December 31, 1995 as  amended.
In  the  opinion of the Company, all adjustments, consisting
only  of  normal recurring adjustments, necessary to present
fairly  the  financial position of XCL Ltd. and subsidiaries
as  of  September  30, 1996 and December 31,  1995  and  the
results  of their operations for the three months  and  nine
months  ended  September 30, 1996 and 1995  and  their  cash
flows for the nine months ended September 30, 1996 and 1995,
have  been included. The results of the Company's operations
for  such interim periods are not necessarily indicative  of
the  results for the full year.  The year-end balance  sheet
data was derived from audited financial statements, but  all
disclosures   required  by  generally  accepted   accounting
principles are not included herein.

     (2)     Liquidity and Capital Resources

      The  Company has incurred net losses for each  of  its
past  five  fiscal years and the first nine  months  of  the
current  fiscal year and currently has a significant working
capital  deficit. The Company anticipates insufficient  cash
flows  from  operations  to  meet its  current  obligations,
including expenditures required for the development  of  the
Company's assets. Since 1994, the Company has been  able  to
meet its financial obligations by obtaining funds from sales
of  equity  in  the  Company and sales  of  various  assets.
However  as of November 11, 1996, the Company did  not  have
sufficient commitments in place to insure that the Company's
obligations  for 1996 can be satisfied and  its  ability  to
obtain  funds  from  further  sales  of  equity  may  become
impaired  if  the  Company's  shares  of  Common  Stock  are
delisted  from the American Stock Exchange. (See  Note  7  -
"Commitments,   Contingencies   and   Subsequent   Events.")
Included  in  such  obligations are trade payables  (net  of
disputed  amounts)  of  approximately  $1.4  million  as  of
November 11, 1996, of which 60 percent are unpaid in  excess
of  120 days from the invoice date. On October 23, 1996, the
contract operator for the Company's remaining producing  oil
and   gas  property  filed  operator's  liens  against   the
Company's interest in such producing property in the  amount
of  approximately $45,000, representing costs  and  expenses
incurred   by  such  contract  operator  for  the  Company's
interest  in  such property.  Upon notice of filing  of  the
liens,  the  purchaser  of  the  gas  attributable  to   the
Company's  interest in such property may suspend payment  to
the  Company of revenues attributable to such interest until
such  time  as  the Company satisfies the  amounts  due  and
owing.  Included in accounts payable and accrued  costs  are
net  salaries  due to officers and managers of approximately
$87,000,   representing  two  months  salary  due  executive
officers  and  one  month  salary  due  other  officers  and
managers. Further, in addition to such trade payables, as of
November  11,  1996, the Company has accrued liabilities  to
Apache  arising from their joint interest billings and  cash
calls in respect of the Company's interest in the Zhao  Dong
Block  of  approximately $5.5 million ($3.7  million  as  of
September  30,  1996)  the entire  amount  of  which  is  in
arbitration.  An  audit  of  Apache  conducted  by   Company
personnel  has  called  into  question  approximately   $0.3
million  of  charges in one category of  costs  in  dispute.
While the Company believes that certain of the other charges
are   valid,  and  has  fully  provided  for  them  in   the
consolidated   financial  statements,  it  does   not   have
sufficient  liquidity to make payment at this  time.  Unless
alternative sources of funds are obtained, substantial doubt
exists  regarding  the Company's ability to  continue  as  a
going concern.

      At  September 30, 1996, the Company had  an  operating
cash balance of $74,000 and a working capital deficit of $46
million,  which  includes $17.3 million in  bank  debt,  $15
million  in  secured  subordinated  debt,  $4.8  million  in
limited  recourse debt collateralized only  by  the  Lutcher
Moore  Tract, and $0.7 million in institutional debt secured
by a first mortgage on the Company's office building.

     On January 31, 1994, the Company borrowed $29.2 million
from  Internationale Nederlanden (U.S.) Capital  Corporation
("INCC")  under  a  $35  million  credit  agreement   ("INCC
Agreement").   The  bank  debt  is  collateralized  by   the
Company's domestic oil and gas properties and the  stock  of
certain  subsidiaries,  including the  stock  of  XCL-China,
Ltd.,  through  which the Company owns its interest  in  the
Zhao Dong Block. During 1995, the INCC Agreement was amended
to  modify  certain covenant requirements through  September
29,  1995.  These  covenants were  subsequently  amended  to
modify requirements through April 1, 1996, and again amended
through  September 30, 1996. The Company  did  not  make  an
interest  payment  of $248,600 due the bank  on  October  1,
1996,  resulting in an event of default under the  terms  of
the  INCC  Agreement. By letter dated October 7,  1996,  the
bank acknowledged that failure to make such interest payment
constituted an event of default and advised that  such  past
due interest payment bears interest at the Late Payment Rate
in  effect  on  such date.  From October 1, 1996,  the  Late
Payment Rate has been 12.25 percent.  The bank has not given
formal  notice  to  accelerate the  loan,  it  has  however,
reserved  all  of  its rights and remedies  under  the  INCC
Agreement.   In  addition to the event of default  described
above,  the Company is in violation of several covenants  in
the  INCC Agreement.  The bank has informed the Company that
it  will  look  favorably  upon waiving  existing  defaults,
entering  into  a  standstill agreement and modifying  other
terms  and  conditions of the INCC Agreement  in  connection
with  a recapitalization of the Company satisfactory to  the
bank. (See Note 5 below.)

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company also has $4.8 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract,  of which $2.3 million is due on December  17,
1996.  Payments of principal and interest on  the  remaining
$2.5 million of the Lutcher Moore limited recourse debt  are
past  due.  No action has been taken by the holders  of  the
debt.  Should the Company not be successful in its  attempts
to  sell  the property or refinance the debt on the property
the  holders have recourse only to the property  itself,  as
the Company is not liable for the debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled loan payments. By letter  dated  October
29, 1996, the mortgagee has advised that if the loan default
is  not satisfactorily cured, it in its sole discretion will
take  action to protect its security and to enforce its loan
remedies.  Payment  of the building mortgage  is  personally
guaranteed by the Chairman of the Board.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to  continue  to pay such amounts. The Company declared  the
Series  A Preferred Stock dividend payable June 30, 1995.  A
portion  of  this  dividend was paid with shares  of  Common
Stock and approximately $900,000 remains to be paid in cash.
As  the Company was unable to pay this dividend by June  30,
1996,  the  holders  of  Series A Preferred  Stock  can  now
require  Board of Director representation. The December  31,
1995  dividend payment on the Series A Preferred  Stock  has
been  declared  payable in additional  shares  of  Series  A
Preferred Stock, however such shares cannot be issued  until
the  shares allocated to withholding taxes are sold for cash
and  the  proceeds  remitted to the taxing authorities.  The
Board  of  Directors  elected not to  declare  the  dividend
payable June 30, 1996.

      During  the  quarter  ended September  30,  1996,  the
Company  supplemented  cash  generated  from  the  sale   of
oil and gas  production by the  completion of the  following 
transactions:

o In July 1996, the Company sold 50,000 shares of Common
  Stock held as Treasury Stock in a Regulation S transaction
  for net proceeds after fees and discounts of $12,875. (See
  Part II - Item 2(c) "Changes in Securities.")

o In  July  1996,  the  Company  received  approximately
  $56,000 as consideration for a pipeline right-of-way granted
  on the Lutcher Moore Tract.

o In  August  1996,  the Company sold  in  two  separate
  Regulation S transactions, (1) 2,800,000 Units, each  Unit
  consisting of one share of Common Stock and one warrant to
  acquire  one  share of Common Stock, for net  proceeds  of
  approximately $402,000 and (2) 1,500,000 shares of  Common
  Stock  for  net proceeds of $200,000, after  deduction  of
  commissions.  An aggregate of 4,300,000 shares  of  Common
  Stock and Warrants to acquire additional 3,380,000 shares of
  Common stock were issued. (See Part II - Item 2(c) "Changes
  in Securities.")

o In August 1996, the Company borrowed $225,000 from  an
  investor and such investor was granted 1,200,000 warrants in
  connection therewith. The loan is to be satisfied  by  the
  issuance of shares of Common Stock.

o In September 1996, the Company granted two oil and gas
  leases on the Lutcher Moore tract totaling 18,400 acres, for
  which  it  received $184,000 in gross proceeds,  of  which
  $100,000  was applied to principal reduction of the  first
  mortgage on that property.

o In  September  1996, the Company received  $75,000  in
  payment for surface damages to 50 acres of the Lutcher Moore
  Tract.

     During the fourth quarter of 1996, the Company projects
a total trade payable position of approximately $0.9 million
and  general  and  administrative expenses of  approximately
$0.7  million.  Additionally the Company has  received  cash
calls  from  Apache  of approximately  $5.5  million  as  of
November  11,  1996,  the  entire  amount  of  which  is  in
arbitration.   The  Company  additionally  projects   fourth
quarter  costs of approximately $0.2 million for  the  China
lubrication  oil project and approximately $0.2 million  for
the China coalbed methane project. During the fourth quarter
the  Company projects approximately $0.7 million of interest
due  to  INCC.  Management's plans to obtain  the  necessary
capital include:

o The  sale  of  the  Lutcher Moore  Tract  and  leasing
  activities thereon. The Company is in ongoing negotiations
  for the sale of this property.  Should a sale be completed,
  $4.8 million of the proceeds would be applied to the limited
  recourse  debt  with additional proceeds used  to  satisfy
  working  capital  requirements. During October  1996,  the
  Company granted an oil and gas lease covering 365 acres on
  the  property  for  which  it received  $36,500  in  gross
  proceeds.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects. Discussions with several potential partners are in
  progress.

o Negotiating a recapitalization of the Company.

o Until  July  29,  1996,  the Company  was  engaged  in
  attempts  to  sell  its  remaining domestic  oil  and  gas
  properties.  On  that  day it received  service  of  three
  lawsuits filed by lessors of the most productive remaining
  lease,  effectively  thwarting the  Company's  ability  to
  consummate  a  sale by casting doubt as to  the  Company's
  rights  to  certain interests in the leases and  demanding
  damages.  While the Company believes that the charges  are
  without merit, it is of the opinion that the property cannot
  be  sold until such time as the litigation is concluded or
  settled. In response to a request by the lessors' counsel,
  the Company has granted the lessors an extension of time to
  respond  to discovery demands made by the Company  and  to
  allow  sufficient  time  to  pursue  settlement  of   this
  litigation. (See Note 7 - "Commitments, Contingencies  and
  Subsequent   Events"  and  Part  II  -  Item   1.   "Legal
  Proceedings," herein.)

      The  Company believes that working capital can be made
available  from certain of its major stockholders  or  other
investors, should the Company (1) contract for the  sale  of
the  Lutcher  Moore  tract, (2) enter into  a  letter(s)  of
intent  with  industry  partners to provide  funds  for  the
Company's  China  projects  capital  requirements,  or   (3)
conclude  a  plan to recapitalize the Company.  However,  no
assurance  can be given that the Company's efforts  in  this
regard  will  be  successful.  In  addition,  the  Company's
efforts  to  secure  additional  working  capital  will   be
impaired if the Company's Common Stock is delisted from  the
American  Stock  Exchange.   (See  Note  7  -  "Commitments,
Contingencies and Subsequent Events.")

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated  Debt and Preferred Stock. By shareholder  vote
on  July 30, 1996, the shareholders approved an increase  of
150,000,000 authorized shares of Common Stock and  1,200,000
authorized shares of Preferred Stock.

(3)     Supplemental Cash Flow Information

      There were no income taxes paid during the nine  month
periods  ended  September 30, 1996 and 1995.   (See  Note  7
herein).

     Interest and associated capitalized costs for the three
and  nine  month  periods ended September  30  totaled  $0.6
million  and  $1.9 million, respectively for 1996  and  $0.6
million and $2.2 million, respectively for the corresponding
periods  in 1995.  Interest paid during the three  and  nine
month periods ended September 30, 1996 and 1995 amounted  to
$0.4  million  and $1.5 million, and $0.7 million  and  $2.0
million, respectively.

      During  the nine months ended September 30, 1996,  the
Company  completed  the following noncash  transactions  not
reported elsewhere herein:

o In  March  and April 1996, the Company sold  Units  of
  Common Stock and Warrants through Rauscher Pierce & Clark,
  as  Placement  Agent, in a Regulation S Unit Offering.  As
  compensation for acting as Placement Agent for  such  unit
  offering, Rauscher Pierce & Clark was granted warrants  to
  acquire an aggregate of 384,000 shares of Common Stock.

o As  compensation for services performed  resulting  in
  Apache purchasing an additional interest in the Zhao  Dong
  Block,  the  Company issued 50,000 shares of Common  Stock
  (held in treasury) to EnCap Investments, L.C. ("EnCap") and
  EnCap's existing warrant to acquire 500,000 shares of Common
  Stock was amended as to exercise price, expiration date and
  forced  conversion feature to conform the  terms  of  this
  warrant  to the terms of warrants granted to the Placement
  Agent in the Regulation S Unit Offering

o As compensation for identifying Rauscher Pierce & Clark
  as the Placement Agent for the Regulation S Unit Offering,
  EnCap earned a four percent stock fee of the gross proceeds
  of the Regulation S Unit Offering.  In payment of this fee
  the Company, during the first quarter, issued 267,264 shares
  of  Common Stock (held in treasury) in connection with the
  initial  closing and during the second quarter  issued  an
  aggregate 122,880 shares of Common Stock as compensation for
  the subsequent closings.

      During  the nine months ended September 30, 1995,  the
Company  issued 18,714 shares of Common Stock in payment  of
interest on funds escrowed in advance of purchase of  Series
D Preferred Stock.

(4)     Assets Held for Sale and Investments

     Assets Held for Sale
     --------------------

Domestic Oil and Gas Properties
- -------------------------------

      During the fourth quarter of 1995, in connection  with
management's decision to concentrate the Company's resources
on  the development of its China investments, a decision was
made to dispose of all of the Company's domestic properties.
Accordingly,  the  recorded value of the Company's  domestic
properties was reduced to their estimated fair market  value
and  the resulting balances were transferred to assets  held
for sale.

      During the first quarter of 1996, the Company sold two
domestic  gas fields producing net proceeds of $5.4  million
which   was  primarily  used  to  pay  interest  and  prepay
principal due on the Company's bank loan. The Company sold a
third property in a sale completed during the second quarter
of  1996  generating  gross proceeds of  approximately  $3.0
million,  of  which $2.8 million was applied to  payment  of
interest and prepayment of principal on the bank loan.

      Until  July  29,  1996,  the Company  was  engaged  in
attempts  to  sell  its  remaining  domestic  oil  and   gas
properties.  On  that  day  it  received  service  of  three
lawsuits  filed by lessors of the most productive  remaining
lease,  effectively  thwarting  the  Company's  ability   to
consummate  a  sale  by casting doubt as  to  the  Company's
rights  to  certain  interests in the leases  and  demanding
damages.   While the Company believes that the  charges  are
without merit, it is of the opinion that the property cannot
be  sold until such time as the litigation is concluded.  In
response to the request by the lessors' counsel, the Company
has  granted the lessors an extension of time to respond  to
discovery  demands made by the Company to  allow  sufficient
time to pursue settlement of this litigation.

Lutcher Moore Tract
- -------------------

     During 1993, the Company completed the acquisition of a
group of corporations which together owned 100 percent of  a
62,500-acre  tract in southeastern Louisiana  (the  "Lutcher
Moore   Tract").   Total  consideration  of  $15.4   million
included  the assumption of $9.9 million of limited recourse
debt  (see Note 5 to the Consolidated Financial Statements),
$2.7  million in cash, the issuance of 3,616,667  shares  of
Common   Stock  and  warrants  to  purchase  an   additional
4,166,667  shares of Common Stock at $1.00  per  share.   In
connection   with  the  purchase,  the  Company  capitalized
acquisition  related  costs of  $900,000.   The  Company  is
presently negotiating for the sale of this property.

     Investments
     -----------

Lube Oil Investment
- -------------------

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets. The Company has invested approximately $1.7 million
in  the  project, including a $600,000 down  payment  and  a
$200,000  payment  made  in August 1996.  There  remains  an
additional $1.6 million in payments to be made pursuant to a
renegotiated schedule of payments.

Coalbed Methane Project
- -----------------------

      During 1995, the Company signed an agreement with  the
China  National Administration of Coal Geology, pursuant  to
which  the  parties  have  commenced  cooperation  for   the
exploration and development of coalbed methane in two  areas
in China. As of September 30, 1996, the Company has invested
approximately $504,000 in the project.

Phoenix Lake Tract
- ------------------

     On May 18, 1995, the Company sold its 77.78 percent fee
interest  in 11,600 gross acres comprising the Phoenix  Lake
Tract   retaining   75  percent  of  its  mineral   interest
underlying those lands, less and except two tracts  covering
approximately 77 net acres in which XCL retained no  mineral
interest.  The purchase price was comprised of approximately
$1.7  million  in  cash  and  a $0.5  million  reduction  in
obligations owed by the Company to the purchaser.   No  gain
or loss was recognized on the sale.

      In  June 1996, the Company sold its remaining  mineral
interest  in  the Phoenix Lake Tract.  The  sale  price  was
$417,000 in cash and the Company recorded a $661,000 loss on
the sale.

Terrenex Warrants
- -----------------

     During the third quarter of 1995, the Company exercised
its  warrants to purchase 700,000 shares of Terrenex  common
stock and recognized $613,000 in net proceeds from the  sale
of  the  Terrenex  stock.  As there was no  remaining  basis
attributed to these warrants, the Company recognized a  gain
in the third quarter.

 (5)     Debt

Long-term  debt  at  September  30,  1996  consists  of  the
following (000's):

                                      Current        Long-Term
                                     Maturities       Portion     Total
                                     ----------      ---------    ----- 

Collateralized credit facility       $  17,279       $     --   $  17,279
Subordinated debt                       15,000             --      15,000
Building Mortgage                          649             --         649
                                       -------        -------     ------- 
     Total                           $  32,928       $     --   $  32,928
                                      ========        =======     =======
Lutcher Moore Group
    Limited Recourse Debt            $   4,772       $     --   $   4,772
                                      ========        =======     =======

     Substantially all of the Company's assets collateralize
certain  of  these borrowings. Accounts payable and  accrued
costs  include interest accrued at September  30,  1996,  of
approximately $1.6 million.

Lutcher  Moore Group Limited Recourse Debt 
- ------------------------------------------

      Mortgage and Seller Notes
      -------------------------     

      At  September 30, 1996, approximately $2.3 million  of
Mortgage  Notes  (net of amounts escrowed for  payment)  and
$2.5  million of Seller Notes were outstanding.  In  January
1996,   the  terms  of  the  Mortgage  Notes  were  modified
providing that the remaining principal (which bears interest
at  9.25 percent per annum) is payable on demand, and if  no
demand  is  made, in three monthly installments  of  $52,300
each, commencing February 15, 1996, plus a final payment  of
all  outstanding principal and interest due on May 16, 1996.
In  June  1996, upon the payment by the Company of principal
and  interest in the aggregate amount of $265,000 the  terms
of the Mortgage Notes were again modified providing that the
remaining  principal (which bears interest at  9.25  percent
per  annum) is payable on demand, and if no demand is  made,
in  five  monthly installments of interest, commencing  July
17,  1996, with a final payment of all outstanding principal
and interest due on December 17, 1996. During September, the
principal of the Mortgage Notes was reduced by $100,000 from
payments  received  for oil and gas leases  granted  on  the
property.  The Seller Notes bear interest at 8  percent  and
payments  of principal and interest on the Seller Notes  are
past  due. No action has been taken by holders of the  debt.
Should the Company not be successful in its attempts to sell
the  property  or  refinance the debt on the  property,  the
holders  have recourse only to the property itself,  as  the
Company is not liable for the debt.

Collateralized Credit Facility
- ------------------------------

      The  INCC  Agreement provides for scheduled semiannual
borrowing  base determinations by INCC based on a review  of
reserve  estimates  and  other  factors,  with  the  initial
borrowing  base set at $29.2 million. Effective October  31,
1994,  the borrowing base was set at $25.2 million. The  net
proceeds of $4.1 million from the divestiture of the Mestena
Grande  Field in January 1996, were applied to a $2  million
principal  payment due January 2, 1996, a principal  payment
of  $1.63  million  due April 1, 1996,  with  the  remainder
applied to the balance of the outstanding indebtedness.  The
net proceeds of $1.325 million from the sale of the Gonzales
Gas  Unit  sold  in  March  1996, were  applied  to  accrued
interest  through the date of closing and  $1.1  million  of
principal. The net proceeds of $2.79 million from  the  sale
of  the Lopez Gas Units sold in April 1996, were applied  to
accrued  interest  through  the  date  of  closing  then  to
principal  of  $535,556 due on July 1,  1996,  principal  of
$1.625 million due October 1, 1996 and the remainder against
principal due January 2, 1997.  The next scheduled principal
payment   is  due  January  2,  1997,  in  the   amount   of
approximately $1.2 million with quarterly payments of  $1.63
million thereafter.

      During 1995, the INCC Agreement was amended to  modify
certain   covenants  and  was  further  amended  to   modify
requirements  through April 1, 1996. The INCC Agreement  was
further amended in April 1996 to modify requirements through
September 30, 1996, and accordingly the full amount of  such
debt  has been reflected as a current liability. The Company
did not make an interest payment of $248,600 due the bank on
October 1, 1996, resulting in an event of default under  the
terms  of  the  INCC Agreement. By letter dated  October  7,
1996,  the  bank  acknowledged that  failure  to  make  such
interest payment constituted an event of default and advised
that  such past due interest payment bears interest  at  the
Late  Payment Rate in effect on such date.  From October  1,
1996, the Late Payment Rate has been 12.25 percent. The bank
has  not given formal notice to accelerate the loan, it  has
however,  reserved all of its rights and remedies under  the
INCC  Agreement.   In  addition  to  the  event  of  default
described  above,  the  Company is in violation  of  several
covenants in the INCC Agreement.  The bank has informed  the
Company  that  it will look favorably upon waiving  existing
defaults, entering into a standstill agreement and modifying
other  terms  and  conditions  of  the  INCC  Agreement   in
connection   with   a  recapitalization   of   the   Company
satisfactory to the bank.

Secured Subordinated Debt
- -------------------------

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company issued approximately 6.5 million and  1.6
million  shares of Common Stock in payment of  $2.7  million
and $1.3 million of interest due on the Secured Subordinated
Debt  during the nine month periods ended September 30, 1996
and 1995, respectively.

(6)     Preferred Stock and Common Stock

     As of September 30, 1996, the Company had the following
shares of Preferred Stock issued and outstanding:

                              
                        Shares          Liquidation Value
                        ------          -----------------

     Series A           577,803        $  45,166,861(1)
     Series B            44,954            4,495,400
     Series E            46,654            4,665,400
     __________
      (1)  50  Pounds  Sterling (U.K.) per  share  (1  Pound
           Sterling U.K. = U.S. $1.5634 at September 30, 1996).

     Series A Preferred Stock
     ------------------------

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to continue to pay such amounts. Further, the INCC Agreement
restricts  payment of cash dividends. With the  approval  of
its  lender, the Company declared the June 30, 1995 dividend
payable in cash, with such cash to be obtained from the sale
of  Common  Stock. In order to reduce the cash  requirement,
effective June 26, 1995, the Company entered into agreements
with   three  U.S.  holders  of  Series  A  Preferred  Stock
representing approximately 59 percent of the class  pursuant
to  which they elected to receive their dividends in  Common
Stock  of the Company. Cash dividends remaining to  be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate approximately $900,000.  As the Company was unable
to pay this dividend by June 30, 1996, the holders of Series
A  Preferred  Stock  are entitled to representation  on  the
Board of Directors.

     On June 11, 1996, the holder of 21,441 shares of Series
A  Preferred  Stock elected, pursuant to the  terms  of  the
Series A Preferred Stock, to convert such shares into Common
Stock  of  the  Company.  In July 1996, the  Company  issued
450,261  shares  of  Common Stock in  connection  with  this
conversion.

      The December 31, 1995 dividend payment on the Series A
Preferred  Stock  has  been declared payable  in  additional
shares  of Series A Preferred Stock. During 1996, the  terms
of  the  Series A Preferred Stock were amended to allow  for
payment  of  the  December 31, 1995 and subsequent  dividend
payments  to  be  made  in additional  shares  of  Series  A
Preferred  Stock.   The  Board of Directors  correspondingly
approved   a  250,000  share  increase  in  the  number   of
authorized shares of Series A Preferred Stock. An  aggregate
of  53,932  shares of Series A Preferred  Stock  are  to  be
issued  for  payment of the December 31, 1995  dividend  and
U.S.  and U.K. withholding taxes, however such shares cannot
be  issued  until the shares allocated to withholding  taxes
are  sold  for cash and the proceeds remitted to the  taxing
authorities.  The Board of Directors elected not to  declare
the dividend payable June 30, 1996.

     Series B Preferred Stock
     ------------------------

      On  May 16, 1995, the Company received notice from the
Series  B Preferred holder exercising its redemption rights.
The  Company has elected to redeem in shares of Common Stock
("Redemption Stock") and the holder has exercised its option
to  have  the  Company sell its shares of Redemption  Stock.
The  aggregate redemption price is $5 million, plus  accrued
dividends  from  January 1, 1995 to the date of  redemption.
The  Company has registered 5.3 million shares for sale  and
has  reserved  additional shares  should  the  sale  of  the
registered   shares  not  be  sufficient  to   fulfill   the
redemption obligation.  Approximately 5,046 shares had  been
redeemed   at   September  30,  1996,  from  the   sale   of
approximately  2.6  million  shares  of  Redemption   Stock.
Proceeds are first allocated to accrued dividends, with  the
remainder applied toward redemption of shares of the  Series
B  Preferred  Stock.  During the  fourth  quarter  1996,  an
additional 57,000 shares of Redemption Stock were  sold  and
the  proceeds applied against accrued dividends.  By  letter
dated April 5, 1996, the holder has advised the Company that
it  is  not  satisfied with the rate at which the  Series  B
shares  are  being  redeemed and that  unless  the  rate  of
redemption  is accelerated, the holder may no longer  extend
the time in which the redemption is to be completed.

     Series E Preferred Stock
     ------------------------

      The  June  30, 1996 dividend on the Series E Preferred
Stock was declared payable in additional shares of Series  E
Preferred  Stock.   In July 1996, the Company  issued  2,218
shares  of  Series  E  Preferred Stock in  payment  of  this
dividend.

 (7)     Commitments, Contingencies and Subsequent Events

      Other commitments, contingencies and subsequent events 
include:

     Commitments and Contingencies
     ----------------------------- 

     o    The Company acquired the rights to the exploration,
          development and production of the Zhao Dong Block by
          executing a Production Sharing Agreement with CNODC in
          February 1993. Under the terms of the Production Sharing
          Agreement, the Company and Apache are responsible for all
          exploration costs. If a commercial discovery is made, and if
          CNODC exercises its option to participate in the development
          of the field, all development and operating costs and
          related oil and gas production will be shared up to 51
          percent  by CNODC and the remainder by the Company and
          Apache.

          In  March 1994, the Company farmed out a one-third
          interest in its contract rights for the Zhao  Dong
          Block  to  Apache. To further reduce the Company's
          exploration capital requirements and to accelerate
          the  development  of  the  Zhao  Dong  Block,  the
          Company signed an agreement on May 10, 1995,  with
          Apache  (approved by Chinese authorities on August
          10,   1995)   pursuant  to  which  Apache   became
          obligated to pay 100 percent of the costs to drill
          and  test two wildcat wells and one appraisal well
          on  the Zhao Dong Block, with a requirement to pay
          for  a  third wildcat well, if Apache  elected  to
          participate in the second phase of the  Production
          Sharing  Agreement.  In January  1996,  Apache  so
          elected  and  therefore will pay the drilling  and
          testing costs of a third wildcat well. The amounts
          advanced  by Apache are recoverable from  revenues
          generated from Zhao Dong Block production.  Future
          expenditures beyond those described above will  be
          borne  50 percent each by the Company and  Apache.
          Pursuant  to this agreement Apache also  purchased
          an   additional  16.67  percent  interest  in  the
          foreign  contractor's share of  the  oil  and  gas
          reserves  of  the  "C" Field.   Payment  for  this
          purchase will be computed and made to the  Company
          from time to time as each segment of the field  is
          placed  on production in order to insure that  the
          Company will receive the full market value of  the
          16.67  percent interest.  In consideration of  the
          above    described   payments,   Apache    assumed
          operatorship of the Zhao Dong Block and  increased
          its  interest  in the Zhao Dong Block  from  33.33
          percent  to 50 percent of the foreign contractor's
          share of the Zhao Dong Block.

          The Production Sharing Agreement includes the
          following additional principal terms:

          The  Production  Sharing  Agreement  is  basically
          divided   into  three  periods:  the   Exploration
          period,  the Development period and the Production
          period.  Work to be performed and expenditures  to
          be  incurred during the Exploration period,  which
          consists of three phases totaling seven years from
          May  1, 1993, are the exclusive responsibility  of
          the  Contractor  (the  Company  and  Apache  as  a
          group).  The Contractor's obligations in the three
          exploration phases are as follows:
     
          1.       During   the  first  three   years,   the
               Contractor is required to drill three wildcat
               wells,  perform seismic data acquisition  and
               processing and expend a minimum of $6 million
               (The   Contractor  has  drilled  two  wildcat
               wells, satisfied the seismic acquisition  and
               minimum  expenditure  requirements  and   has
               received  an extension allowing the  drilling
               of  the  third wildcat well during the  first
               year of the second exploration phase.);
          
          2.      During  the next two years, the Contractor
               is  required  to  drill  two  wildcat  wells,
               perform   seismic   data   acquisition    and
               processing  and  expend  a  minimum   of   $4
               million.  (The  Contractor  has  elected   to
               proceed   with  the  second  phase   of   the
               Contract.    The  seismic  data   acquisition
               requirement  for the second  phase  has  been
               satisfied.);
          
          3.      During  the last two years, the Contractor
               is  required to drill two wildcat  wells  and
               expend a minimum of $4 million.

          The Production Sharing Agreement may be terminated
          by  the Contractor at the end of each phase of the
          Exploration period, without further obligation.

     o    On December 1, 1995, the Company submitted certain
          accounting disputes to arbitration arising from Apache's
          operations at the Zhao Dong Block.  In the initial
          submission, the Company disputed certain amounts charged to
          the Company by Apache in the August, September and October
          1995 joint interest billings and the November and December
          1995 cash calls. As of November 11, 1996, the Company has
          accrued liabilities of approximately $5.5 million ($3.7
          million as of September 30, 1996) certain amounts of which
          are in dispute with Apache arising from their joint interest
          billings and cash calls. An audit of Apache conducted by
          Company personnel has called into question approximately
          $0.3 million of charges in one category of costs in dispute.
          While the Company believes that certain charges are valid,
          and has fully provided for them in the consolidated
          financial statements, it does not have sufficient liquidity
          to make payment at this time.

     o    The Company has future commitments of $1.6 million
          associated with its joint venture contract to enter the
          lubricating oil business in China. The Company has invested
          approximately $1.7 million in the project, including a
          $600,000 down payment and a $200,000 payment made in August
          1996. There remains an additional $1.6 million in payments
          to be made pursuant to a renegotiated schedule of payments.
     
     o    During 1992, the Company received notice, and amendment
          thereto, of a proposed assessment for state income and
          franchise taxes. During December 1993, the Company and two
          of its wholly-owned subsidiaries, XCL-Texas, Inc. and XCL
          Acquisitions, Inc. were sued in separate law suits entitled
          Ralph Slaughter, Secretary of the Department of Revenue and
          Taxation, State of Louisiana vs. Exploration Company of
          Louisiana, Inc. (15th Judicial District, Parish of
          Lafayette, Louisiana, Docket No. 93-5449); Ralph Slaughter,
          Secretary of the Department of Revenue and Taxation, State
          of Louisiana vs. XCL-Texas, Incorporated (15th Judicial
          District, Parish of Lafayette, Louisiana, Docket No. 93-
          5450); and Ralph Slaughter, Secretary of the Department of
          Revenue  and Taxation, State of Louisiana vs.  XCL
          Acquisitions, Inc. (15th Judicial District, Parish of
          Lafayette, Louisiana, Docket No. 93-5337) by the Louisiana
          Department of Revenue for Louisiana State corporate
          franchise and income taxes.  The claims relate  to
          assessments for the 1987 through 1991 fiscal years. The
          aggregate amount of the assessments as of December 31, 1995,
          including penalties and interest, is approximately $2.25
          million. The Company believes that this contingency has been
          adequately provided for in the consolidated financial
          statements.  The law suits are all in their initial stages.
          The Company has filed answers to each of these suits and
          intends to defend them vigorously.  The Company believes it
          has meritorious defenses and has instructed its counsel to
          contest these claims.
     
     o    In  connection with a lawsuit entitled The Elia G.
          Gonzalez Mineral Trust, et al vs. Edwin L. Cox, et al which
          was settled and dismissed on December 31, 1993, two groups
          of non-participating royalty owners filed interventions.
          The court ordered the interventions stricken.  During 1994,
          the first group appealed and the second group filed a new
          lawsuit. The Company settled the new lawsuit filed by the
          second group with its share of the settlement being $20,000.
          During December 1994, the appellate court affirmed the trial
          court's decision to deny the intervention to the first
          group. The Company, in March 1995, was named as a third
          party defendant by the original lessor who had been
          previously sued by the nonparticipating royalty owners
          comprising the first group. Management believes that the
          outcome of the lawsuit will not have a material adverse
          effect on the Company's liquidity or results of operations.
          The Company intends to defend vigorously all claims asserted
          by the first group in its lawsuit.
     
     o    During April 1994, the Company was sued in an action
          entitled Kathy M. McIlhenny vs. The Exploration Company of
          Louisiana, Inc. (15th Judicial District Court, Parish of
          Lafayette, Louisiana, Docket No. 941845).  Kathy McIlhenny,
          former wife of a former officer and director of the Company,
          has  asserted a claim in the aggregate  amount  of
          approximately $500,000 in respect of compensation for
          certain services alleged to have been performed on behalf of
          the Company and under an alleged verbal employment agreement
          and, by amendment, asserted a claim for payments arising
          from purported rights to mineral interests.  The Company
          believes that such claim is without merit and rejects the
          existence of any such alleged agreement.
     
     o    On  July  26, 1996, Mr. Frank Armstrong of  Corpus
          Christi, Texas, individually and on behalf of others (the
          "Plaintiffs") filed three lawsuits against XCL-Texas, Inc.,
          a wholly-owned subsidiary of the Company.

          The  first lawsuit entitled Stroman Ranch  Company
          Ltd.,  et  al  v. XCL-Texas, Inc. (229th  Judicial
          District, Jim Hogg County, Texas, Cause No.  4550)
          alleges that in order to secure from Plaintiffs an
          amendment  to  an oil and gas lease  in  order  to
          allow for the creation of a voluntary pooled unit,
          the Company represented to the Plaintiffs, that it
          (1)  would  make  a  series of  payments  totaling
          $80,000  and  (2) would commence drilling  a  well
          prior  to  December 31, 1993, or pay  $500,000  as
          liquidated damages. Further, the Plaintiffs allege
          that the Company has supplied false and misleading
          information  to them in order to deprive  them  of
          their  rightful share of an oil, gas  and  mineral
          estate  and  revenue therefrom; that  being  a  50
          percent  interest in the pooled unit  rather  than
          the   30   percent  interest  actually   received.
          Plaintiffs allege actual damages of $580,000,  any
          additional amounts to result from an accounting of
          the  amount of damages suffered by the Plaintiffs,
          exemplary damages, court costs and interest.   The
          Company  denies liability and expects not only  to
          enter  affirmative defenses but to  counter  claim
          for  damages to the Company caused by the  actions
          of the Plaintiffs.
          
          The second lawsuit entitled Frank Armstrong, et al
          v.  XCL-Texas, Inc. (229th Judicial District,  Jim
          Hogg  County, Texas, Cause No. 4551) alleges  that
          the  Company  did  not  adequately  represent  the
          interests  of  the  Plaintiffs  before   a   Texas
          Railroad   Commission  hearing,   therefore,   the
          Plaintiffs  incurred  legal and  related  expenses
          totaling    $56,473   for    which    they    seek
          reimbursement.  The Company denies  liability  and
          intends to vigorously defend itself.
          
          The  third lawsuit entitled Stroman Ranch  Company
          Ltd.,  et  al  v. XCL-Texas, Inc. (229th  Judicial
          District, Jim Hogg County, Texas, Cause No.  4552)
          alleges that, with respect to a lease executed  in
          1938  and assigned to the Company by Edwin L.  and
          Berry  R.  Cox (the "Cox Group"), ceased producing
          in  paying quantities prior to November  11,  1987
          and  therefore  should be declared terminated.  In
          the alternative, the Plaintiffs seek a declaratory
          judgment that the Cox Group engaged in bad  faith,
          invalid  and  wrongful pooling of the  1938  lease
          with another lease executed in 1985. Further,  the
          Plaintiffs seek damages in excess of $1 million to
          effect  environmental  restoration  arising   from
          damage  caused by the Company's operation  of  the
          leases  in question.  Finally, Plaintiffs seek  an
          accounting  and the damages determined  from  such
          accounting,  of  all  oil and gas  production  and
          revenues from the sale of the same under the  1938
          lease,  attorneys  fees  and  court  costs.    The
          Company  believes the claims made in this  lawsuit
          are without merit and intends to vigorously defend
          itself.
          
          In  response to a request by the lessors' counsel,
          the  Company has granted the lessors an  extension
          of  time  to respond to discovery demands made  by
          the Company and to allow sufficient time to pursue
          settlement of this litigation.

     o    The Company may be subject to other legal proceedings
          which arise in the ordinary course of its business.  In the
          opinion of Management, the amount of ultimate liability with
          respect to these actions will not materially affect the
          financial position of the Company or results of operations
          of the Company.
     
     o    The Company is subject to existing domestic federal,
          state and local and Chinese laws and regulations governing
          environmental quality and pollution control.  Although
          management believes that its operations are in general
          compliance with applicable environmental regulations, risks
          of substantial costs and liabilities are inherent in oil and
          gas operations, and there can be no assurance that
          significant costs and liabilities will not be incurred.

     Subsequent Events
     -----------------

     o    By letter agreement dated October 7, 1996, the Company
          modified its arrangement with Wolf Creek Resources, Inc.
          ("Wolf Creek") with respect to its interests in the Galvan
          Ranch.  The Company reassigned its rights to certain
          overriding royalty interests and rights to after payout
          participation in certain gas wells, surrendered its note
          receivable from Wolf Creek, and option to purchase
          additional equity in Wolf Creek and executed a general
          release in favor of Wolf Creek and its principals in return
          for:
     
          (1)  an immediate cash payment of $75,000;
          (2)   a $150,000 preferred payout from 80% of  the
          net revenues of Wolf Creek; and
          (3)  5.44% of the Common Stock of Wolf Creek.
          
          In  recognition of the reduced value of the Galvan
          Ranch,  the  sole  property  of  Wolf  Creek,  the
          Company on September 30, 1996, recorded a $750,000
          writedown in the value of this investment.
          
     o    On October 8, 1996, Apache as operator of the Zhao Dong
          Block, commenced drilling of the F(a) wildcat well.  The
          F(a) is a 4,378 meter test, scheduled to reach targeted
          depth on or about December 4, 1996.  Under an agreement
          between the Company and Apache concluded on May 10, 1995,
          this well is one of the two remaining wells which Apache is
          obligated to pay 100% of the costs to drill and test.
     
          Apache  has advised the Company that on  or  about
          November  16, 1996, it plans to commence  drilling
          of  the  D(c)  well to appraise the D-1  discovery
          well  at the Zhao Dong Block.  The Company  is  to
          bear  its share of the costs of this well and  has
          accrued $1.7 million of such costs billed  to  the
          Company by Apache through November 11, 1996.
          
     o    By letter dated November 8, 1996, the American Stock
          Exchange ("AMEX") has informed the Company that they are
          reviewing the Company's continued listing eligibility
          because:

          (1)   the Company has incurred net losses for each
          of  the  past five fiscal years and the first  six
          months of the current fiscal year;
          (2)   the  Company has disclosed that it does  not
          have  sufficient cash flow from operations to meet
          its obligations;
          (3)   the  Company  is in default  of  payment  of
          certain debt;
          (4)   the  Company's  independent  accountants  in
          their  report  on  the  Company's  1995  financial
          statements  noted  that as a  consequence  of  the
          matters  discussed  above, substantial  doubt  has
          been  raised  as  to  the  Company's  ability   to
          continue as a going concern.
          
          The  Company has scheduled a meeting for  December
          10,  1996,  with representatives of  the  AMEX  to
          present  information  in support  of  a  continued
          listing.  Management believes that  the  Company's
          AMEX  listing will be continued after presentation
          of the Company's operations and financial plans.
          
     o    Since  September 30, 1996, John T.  Chandler,  the
          President of the Company has made two advances to the
          Company totaling $88,000, which remain outstanding.
<PAGE>
                  XCL LTD. AND SUBSIDIARIES

                     September 30, 1995


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations

REVIEW OF FINANCIAL RESOURCES
- -----------------------------

Liquidity and Capital Resources
- -------------------------------

           The  Company has incurred net losses for each  of
its  past five fiscal years and the first nine months of the
current  fiscal year and currently has a significant working
capital  deficit. The Company anticipates insufficient  cash
flows  from  operations  to  meet its  current  obligations,
including expenditures required for the development  of  the
Company's assets. Since 1994, the Company has been  able  to
meet its financial obligations by obtaining funds from sales
of  equity  in  the  Company and sales  of  various  assets.
However  as of November 11, 1996, the Company did  not  have
sufficient commitments in place to insure that the Company's
obligations  for 1996 can be satisfied and  its  ability  to
obtain  funds  from  further  sales  of  equity  may  become
impaired  if  the  Company's  shares  of  Common  Stock  are
delisted  from the American Stock Exchange. (See  Note  7  -
"Commitments,   Contingencies   and   Subsequent   Events.")
Included  in  such  obligations are trade payables  (net  of
disputed  amounts)  of  approximately  $1.4  million  as  of
November 11, 1996, of which 60 percent are unpaid in  excess
of  120 days from the invoice date. On October 23, 1996, the
contract operator for the Company's remaining producing  oil
and   gas  property  filed  operator's  liens  against   the
Company's interest in such producing property in the  amount
of  approximately $45,000, representing costs  and  expenses
incurred   by  such  contract  operator  for  the  Company's
interest  in  such property.  Upon notice of filing  of  the
liens,  the  purchaser  of  the  gas  attributable  to   the
Company's  interest in such property may suspend payment  to
the  Company of revenues attributable to such interest until
such  time  as  the Company satisfies the  amounts  due  and
owing.  Included in accounts payable and accrued  costs  are
net  salaries  due to officers and managers of approximately
$87,000,   representing  two  months  salary  due  executive
officers  and  one  month  salary  due  other  officers  and
managers. Further, in addition to such trade payables, as of
November  11,  1996, the Company has accrued liabilities  to
Apache  arising from their joint interest billings and  cash
calls in respect of the Company's interest in the Zhao  Dong
Block  of  approximately $5.5 million ($3.7  million  as  of
September  30,  1996)  the entire  amount  of  which  is  in
arbitration.  An  audit  of  Apache  conducted  by   Company
personnel  has  called  into  question  approximately   $0.3
million  of  charges in one category of  costs  in  dispute.
While the Company believes that certain of the other charges
are   valid,  and  has  fully  provided  for  them  in   the
consolidated   financial  statements,  it  does   not   have
sufficient  liquidity to make payment at this  time.  Unless
alternative sources of funds are obtained, substantial doubt
exists  regarding  the Company's ability to  continue  as  a
going concern.

      At  September 30, 1996, the Company had  an  operating
cash balance of $74,000 and a working capital deficit of $46
million,  which  includes $17.3 million in  bank  debt,  $15
million  in  secured  subordinated  debt,  $4.8  million  in
limited  recourse debt collateralized only  by  the  Lutcher
Moore  Tract, and $0.7 million in institutional debt secured
by a first mortgage on the Company's office building.

     On January 31, 1994, the Company borrowed $29.2 million
from  Internationale Nederlanden (U.S.) Capital  Corporation
("INCC")  under  a  $35  million  credit  agreement   ("INCC
Agreement").   The  bank  debt  is  collateralized  by   the
Company's domestic oil and gas properties and the  stock  of
certain  subsidiaries,  including the  stock  of  XCL-China,
Ltd.,  through  which the Company owns its interest  in  the
Zhao Dong Block. During 1995, the INCC Agreement was amended
to  modify  certain covenant requirements through  September
29,  1995.  These  covenants were  subsequently  amended  to
modify requirements through April 1, 1996, and again amended
through  September 30, 1996. The Company  did  not  make  an
interest  payment  of $248,600 due the bank  on  October  1,
1996,  resulting in an event of default under the  terms  of
the  INCC  Agreement. By letter dated October 7,  1996,  the
bank acknowledged that failure to make such interest payment
constituted an event of default and advised that  such  past
due interest payment bears interest at the Late Payment Rate
in  effect  on  such date.  From October 1, 1996,  the  Late
Payment Rate has been 12.25 percent.  The bank has not given
formal  notice  to  accelerate the  loan,  it  has  however,
reserved  all  of  its rights and remedies  under  the  INCC
Agreement.   In  addition to the event of default  described
above,  the Company is in violation of several covenants  in
the  INCC Agreement.  The bank has informed the Company that
it  will  look  favorably  upon waiving  existing  defaults,
entering  into  a  standstill agreement and modifying  other
terms  and  conditions of the INCC Agreement  in  connection
with  a recapitalization of the Company satisfactory to  the
bank. (See Note 5 below.)

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company also has $4.8 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract,  of which $2.3 million is due on December  17,
1996.  Payments of principal and interest on  the  remaining
$2.5 million of the Lutcher Moore limited recourse debt  are
past  due.  No action has been taken by the holders  of  the
debt.  Should the Company not be successful in its  attempts
to  sell  the property or refinance the debt on the property
the  holders have recourse only to the property  itself,  as
the Company is not liable for the debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled loan payments. By letter  dated  October
29, 1996, the mortgagee has advised that if the loan default
is  not satisfactorily cured, it in its sole discretion will
take  action to protect its security and to enforce its loan
remedies.  Payment  of the building mortgage  is  personally
guaranteed by the Chairman of the Board.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to  continue  to pay such amounts. The Company declared  the
Series  A Preferred Stock dividend payable June 30, 1995.  A
portion  of  this  dividend was paid with shares  of  Common
Stock and approximately $900,000 remains to be paid in cash.
As  the Company was unable to pay this dividend by June  30,
1996,  the  holders  of  Series A Preferred  Stock  can  now
require  Board of Director representation. The December  31,
1995  dividend payment on the Series A Preferred  Stock  has
been  declared  payable in additional  shares  of  Series  A
Preferred Stock, however such shares cannot be issued  until
the  shares allocated to withholding taxes are sold for cash
and  the  proceeds  remitted to the taxing authorities.  The
Board  of  Directors  elected not to  declare  the  dividend
payable June 30, 1996.

      During  the  quarter  ended September  30,  1996,  the
Company  supplemented  cash  generated  from  the  sale   of
production by completion of the following transactions:

o In July 1996, the Company sold 50,000 shares of Common
  Stock held as Treasury Stock in a Regulation S transaction
  for net proceeds after fees and discounts of $12,875. (See
  Part II - Item 2(c) "Changes in Securities.")

o In  July  1996,  the  Company  received  approximately
  $56,000 as consideration for a pipeline right-of-way granted
  on the Lutcher Moore Tract.

o In  August  1996,  the Company sold  in  two  separate
  Regulation S transactions, (1) 2,800,000 Units, each  Unit
  consisting of one share of Common Stock and one warrant to
  acquire  one  share of Common Stock, for net  proceeds  of
  approximately $402,000 and (2) 1,500,000 shares of  Common
  Stock  for  net proceeds of $200,000, after  deduction  of
  commissions.  An aggregate of 4,300,000 shares  of  Common
  Stock and Warrants to acquire additional 3,380,000 shares of
  Common stock were issued. (See Part II - Item 2(c) "Changes
  in Securities.")

o In August 1996, the Company borrowed $225,000 from  an
  investor and such investor was granted 1,200,000 warrants in
  connection therewith. The loan is to be satisfied  by  the
  issuance of shares of Common Stock.

o In September 1996, the Company granted two oil and gas
  leases on the Lutcher Moore tract totaling 18,400 acres, for
  which  it  received $184,000 in gross proceeds,  of  which
  $100,000  was applied to principal reduction of the  first
  mortgage on that property.

o In  September  1996, the Company received  $75,000  in
  payment for surface damages to 50 acres of the Lutcher Moore
  Tract.

     During the fourth quarter of 1996, the Company projects
a total trade payable position of approximately $0.9 million
and  general  and  administrative expenses of  approximately
$0.7  million.  Additionally the Company has  received  cash
calls  from  Apache  of approximately  $5.5  million  as  of
November  11,  1996,  the  entire  amount  of  which  is  in
arbitration.   The  Company  additionally  projects   fourth
quarter  costs of approximately $0.2 million for  the  China
lubrication  oil project and approximately $0.2 million  for
the China coalbed methane project. During the fourth quarter
the  Company projects approximately $0.7 million of interest
due  to  INCC.  Management's plans to obtain  the  necessary
capital include:

o The  sale  of  the  Lutcher Moore  Tract  and  leasing
  activities thereon. The Company is in ongoing negotiations
  for the sale of this property.  Should a sale be completed,
  $4.8 million of the proceeds would be applied to the limited
  recourse  debt  with additional proceeds used  to  satisfy
  working  capital  requirements. During October  1996,  the
  Company granted an oil and gas lease covering 365 acres on
  the  property  for  which  it received  $36,500  in  gross
  proceeds.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects. Discussions with several potential partners are in
  progress.

o Negotiating a recapitalization of the Company.

o Until  July  29,  1996,  the Company  was  engaged  in
  attempts  to  sell  its  remaining domestic  oil  and  gas
  properties.  On  that  day it received  service  of  three
  lawsuits filed by lessors of the most productive remaining
  lease,  effectively  thwarting the  Company's  ability  to
  consummate  a  sale by casting doubt as to  the  Company's
  rights  to  certain interests in the leases and  demanding
  damages.  While the Company believes that the charges  are
  without merit, it is of the opinion that the property cannot
  be  sold until such time as the litigation is concluded or
  settled. In response to a request by the lessors' counsel,
  the Company has granted the lessors an extension of time to
  respond  to discovery demands made by the Company  and  to
  allow  sufficient  time  to  pursue  settlement  of   this
  litigation. (See Note 7 - "Commitments, Contingencies  and
  Subsequent   Events"  and  Part  II  -  Item   1.   "Legal
  Proceedings," herein.)

      The  Company believes that working capital can be made
available  from certain of its major stockholders  or  other
investors, should the Company (1) contract for the  sale  of
the  Lutcher  Moore  tract, (2) enter into  a  letter(s)  of
intent  with  industry  partners to provide  funds  for  the
Company's  China  projects  capital  requirements,  or   (3)
conclude  a  plan to recapitalize the Company.  However,  no
assurance  can be given that the Company's efforts  in  this
regard  will  be  successful.  In  addition,  the  Company's
efforts  to  secure  additional  working  capital  will   be
impaired if the Company's Common Stock is delisted from  the
American  Stock  Exchange.   (See  Note  7  -  "Commitments,
Contingencies and Subsequent Events.")

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated  Debt and Preferred Stock. By shareholder  vote
on  July 30, 1996, the shareholders approved an increase  of
150,000,000 authorized shares of Common Stock and  1,200,000
authorized shares of Preferred Stock.

Other General Considerations
- ----------------------------

     The Company believes that inflation has had no material
impact  on  the  Company's sales, revenues or income  during
such  periods.  Drilling costs and costs  of  other  related
services during the relevant periods have remained stable.

      The  Company is subject to existing domestic  federal,
state  and  local and Chinese laws and regulations governing
environmental  quality  and  pollution  control.    Although
management  believes  that  its operations  are  in  general
compliance with applicable environmental regulations,  risks
of substantial costs and liabilities are inherent in oil and
gas   operations,  and  there  can  be  no  assurance   that
significant costs and liabilities will not be incurred. (See
Items  1  and  2  -  "Business and  Properties  -  Title  to
Properties,  Competition, Certain Risk Factors  Relating  to
the  Company  and the Oil and Gas Industry and Environmental
Matters"  in  the Annual Report on Form 10-K  for  the  year
ended December 31, 1996.")

Results of Operations
- ---------------------

     During the three and nine month periods ended September
30,  1996,  the Company incurred net losses of $1.7  million
and $6.4 million, respectively, as compared to net losses of
$10.5  million and $25.4 million, respectively,  during  the
corresponding  periods in 1995. The nine months  results  in
1996 include a $2 million writedown and $0.7 million loss on
sale  of  the Company's investments. The nine months results
for 1995 include a $16.5 million provision for impairment of
oil  and  gas  properties.   The  carrying  amounts  of  the
Company's  properties in Texas were written  down  by  $10.7
million  in the second quarter of 1995, and $5.8 million  in
the  third  quarter  of 1995, in order to  comply  with  the
ceiling limitation prescribed by the Securities and Exchange
Commission  (the "SEC").  These writedowns were  principally
due  to  downward  revisions in estimated  reserves  in  the
second  quarter  and  reduced  present  values  of  reserves
attributable to delays in scheduled development drilling  in
the  third  quarter.  The nine months results for 1995  also
reflect the effects of a $2.4 million valuation reserve  for
the Company's assets held for sale.

      Oil  and  gas  revenues for the three and  nine  month
periods  ended  September  30, 1996,  were  $94,000  and  $1
million  compared to $0.6 million and $2 million during  the
corresponding  periods  in  1995.  Revenues   and   expenses
associated with the Company's U.S. producing properties will
continue  to decline as the Company completes its  announced
program  of selling substantially all of its U.S.  producing
properties.  Net  interest  charges  are  not  expected   to
increase  significantly throughout 1996, as the Company  has
made $7.8 million in principal payments on its bank debt  in
the first and second quarters of 1996.

      As  the  Company continues to focus its  resources  on
exploration and development of the Zhao Dong Block and other
China projects, future oil and gas revenues will be directly
related   to  the  degree  of  drilling  success   initially
experienced  on the Zhao Dong Block.  The Company  does  not
anticipate  significant  increases  in  its  oil   and   gas
production in the short-term and expects to incur  operating
losses until such time as sufficient revenues from the China
projects are realized which exceed operating costs.  At  the
present time, the Company is unable to predict when revenues
from the China projects will exceed operating costs.

     Net proceeds received from the exercise of warrants and
subsequent  sale of shares of Terrenex common  stock  during
the  third  quarter of 1995 resulted in a gain  of  $613,000
which  was offset by a $383,000 loss recorded from the  sale
of minor assets.
<PAGE>
                  XCL LTD. AND SUBSIDIARIES
                              
                     September 30, 1996
                              
                 PART II - OTHER INFORMATION

Item 1.      Legal Proceedings

      In  October 1991, lessors under two leases dated  July
20,  1982,  and  February 1, 1985, which  were  subsequently
pooled  to form the R. Gonzalez No. 1 Gas Unit covering  526
acres  in  the  Berry R. Cox Field, filed suit  against  the
Company  and  others  who  hold or previously  held  working
interests in the Gas Unit in an action entitled The Elia  G.
Gonzalez  Mineral  Trust, et al. v. Edwin  L.  Cox,  et  al.
(341st Judicial District, Webb County, Texas, Docket No.  C-
91-747-D3).  The suit alleged non-performance under  certain
express  and  implied  terms of  the  leases,  including  an
allegation  that  defendants failed to  protect  the  leases
against drainage from wells on adjacent tracts and failed to
properly  pay  royalties,  and  seeking  an  accounting   of
revenues  and  expenses, damages and  attorney's  fees.  The
Court  ordered that the parties subject the dispute to  non-
binding  mediation.   As  a result  of  the  mediation,  the
parties agreed to an amount for a settlement payment and  to
the  terms  of  a settlement agreement dispensing  with  all
issues and dismissing the suit.  The Company's share of  the
settlement  payment  amounted  to  $750,000.   The   parties
executed  and  consummated the settlement  on  December  31,
1993.

      Two groups filed interventions in this matter on March
5,  1993  and  March  15, 1993.  The first  group  are  non-
participating royalty owners claiming under the  same  group
of leases as the original plaintiffs.  The second group sued
under  different leases.  The interventions were opposed  by
the  original plaintiffs and all defendants.  After  hearing
arguments,  the court ordered the interventions stricken  on
July 14, 1993. During 1994 the first group appealed and  the
second  filed  a new lawsuit.  The Company settled  the  new
lawsuit  filed  by the second group with its  share  of  the
settlement being $20,000. During December 1994 the appellate
court  affirmed  the  trial court's  decision  to  deny  the
intervention to the first group.  The Company in March  1995
was  named as a third party defendant by the original lessor
who  had  been  previously  sued  by  the  non-participating
royalty  owners  comprising  the  first  group.   Management
believes  that the outcome of the lawsuit will  not  have  a
material  adverse effect on the Company's financial position
or  results  of  operations. The Company intends  to  defend
diligently  all claims asserted by the first  group  in  its
lawsuit.

     During December 1993, the Company and two of its wholly-
owned  subsidiaries, XCL-Texas, Inc. and  XCL  Acquisitions,
Inc.   were  sued  in  separate  law  suits  entitled  Ralph
Slaughter,  Secretary  of  the  Department  of  Revenue  and
Taxation,  State  of  Louisiana vs. Exploration  Company  of
Louisiana,   Inc.   (15th  Judicial  District,   Parish   of
Lafayette,  Louisiana, Docket No. 93-5449); Ralph Slaughter,
Secretary  of the Department of Revenue and Taxation,  State
of  Louisiana  vs.  XCL-Texas, Incorporated  (15th  Judicial
District,  Parish of Lafayette, Louisiana,  Docket  No.  93-
5450);  and  Ralph  Slaughter, Secretary  of  Department  of
Revenue   and   Taxation,  State  of   Louisiana   vs.   XCL
Acquisitions,  Inc.  (15th  Judicial  District,  Parish   of
Lafayette,  Louisiana, Docket No. 93-5337) by the  Louisiana
Department   of   Revenue  for  Louisiana  State   corporate
franchise   and   income  taxes.   The  claims   relate   to
assessments  for  the 1987 through 1991  fiscal  years.  The
aggregate amount of the assessments, including penalties and
interest,  is  approximately  $2.25  million.  The   Company
believes   that  these  assessments  have  been   adequately
provided  for in the consolidated financial statements.  The
lawsuits  are  all  in  their initial stages.   The  Company
believes  that  its  has meritorious  defenses  and  it  has
instructed its counsel to contest these claims.

      During  April 1994, the Company was sued in an  action
entitled  Kathy M. McIlhenny vs. The Exploration Company  of
Louisiana,  Inc.  (15th Judicial District Court,  Parish  of
Lafayette,  Louisiana, Docket No. 941845).  Kathy McIlhenny,
the  former  wife  of a former officer and director  of  the
Company,  has  asserted a claim in the aggregate  amount  of
approximately  $0.5 million in respect of  compensation  for
certain services alleged to have been performed on behalf of
the Company and under an alleged verbal employment agreement
and,  by  amendment, asserted a claim for  payments  arising
from  purported  rights to mineral interests.   The  Company
believes  that such claim is without merit and  rejects  the
existence of any such alleged agreement.

      On  December  1,  1995, the Company submitted  certain
accounting  disputes  to arbitration arising  from  Apache's
operations   at  the  Zhao  Dong  Block.   In  the   initial
submission, the Company disputed certain amounts charged  to
the  Company by Apache in the August, September and  October
1995  joint interest billings and the November and  December
1995  cash  calls.  Amounts involved in later  months  joint
interest billings and cash calls were subsequently added  to
the  submission.  As of November 11, 1996, the  Company  has
accrued  liabilities  to  Apache arising  from  their  joint
interest billings and cash calls in respect of the Company's
interest  in  the  Zhao  Dong Block  of  approximately  $5.5
million  ($3.7 million as of September 30, 1996) the  entire
amount  of  which  is  in arbitration. An  audit  of  Apache
conducted  by  Company  personnel has called  into  question
approximately  $0.3 million of charges in  one  category  of
costs  in  dispute. While the Company believes that  certain
charges  are valid, and has fully provided for them  in  the
consolidated   financial  statements,  it  does   not   have
sufficient liquidity to make payment at this time.

      On  July  26,  1996,  Mr. Frank  Armstrong  of  Corpus
Christi,  Texas, individually and on behalf of  others  (the
"Plaintiffs") filed three lawsuits against XCL-Texas,  Inc.,
a wholly-owned subsidiary of the Company.

      The first lawsuit entitled Stroman Ranch Company Ltd.,
et  al v. XCL-Texas, Inc. (229th Judicial District, Jim Hogg
County,  Texas,  Cause No. 4550) alleges that  in  order  to
secure from Plaintiffs an amendment to an oil and gas  lease
in  order  to  allow for the creation of a voluntary  pooled
unit, the Company represented to the Plaintiffs, that it (1)
would  make  a series of payments totaling $80,000  and  (2)
would  commence drilling a well prior to December 31,  1993,
or   pay  $500,000  as  liquidated  damages.  Further,   the
Plaintiffs  allege that the Company has supplied  false  and
misleading information to them in order to deprive  them  of
their  rightful share of an oil, gas and mineral estate  and
revenue therefrom; that being a 50 percent interest  in  the
pooled  unit  rather than the 30 percent  interest  actually
received. Plaintiffs allege actual damages of $580,000,  any
additional  amounts  to result from  an  accounting  of  the
amount  of  damages  suffered by the  Plaintiffs,  exemplary
damages,  court  costs  and interest.   The  Company  denies
liability and expects not only to enter affirmative defenses
but  to  counter claim for damages to the Company caused  by
the actions of the Plaintiffs.

      The second lawsuit entitled Frank Armstrong, et al  v.
XCL-Texas,  Inc. (229th Judicial District, Jim Hogg  County,
Texas,  Cause  No. 4551) alleges that the  Company  did  not
adequately represent the interests of the Plaintiffs  before
a   Texas   Railroad  Commission  hearing,  therefore,   the
Plaintiffs  incurred  legal  and related  expenses  totaling
$56,473.00  for which they seek reimbursement.  The  Company
denies liability and intends to vigorously defend itself.

      The third lawsuit entitled Stroman Ranch Company Ltd.,
et  al v. XCL-Texas, Inc. (229th Judicial District, Jim Hogg
County, Texas, Cause No. 4552) alleges that, with respect to
a  lease  executed in 1938 and assigned to  the  Company  by
Edwin  L.  and  Berry  R.  Cox  (the  "Cox  Group"),  ceased
producing  in paying quantities prior to November  11,  1987
and   therefore  should  be  declared  terminated.  In   the
alternative, the Plaintiffs seek a declaratory judgment that
the  Cox  Group engaged in bad faith, invalid  and  wrongful
pooling  of  the 1938 lease with another lease  executed  in
1985.  Further, the Plaintiffs seek damages in excess of  $1
million  to  effect environmental restoration  arising  from
damage  caused by the Company's operation of the  leases  in
question.   Finally, Plaintiffs seek an accounting  and  the
damages determined from such accounting, of all oil and  gas
production and revenues from the sale of the same under  the
1938  lease,  attorneys fees and court costs.   The  Company
believes  the claims made in this lawsuit are without  merit
and intends to vigorously defend itself.

In  response  to  a  request by the  lessors'  counsel,  the
Company  has  granted the lessors an extension  of  time  to
respond  to  discovery demands made by the  Company  and  to
allow   sufficient  time  to  pursue  settlement   of   this
litigation.

      Other  than  disclosed above, there  are  no  material
pending legal proceedings to which the Company or any of its
subsidiaries is a party or to which any of their  properties
are subject.

Item 2(c).     Changes in Securities.

      On  July  3, 1996, the Company sold 50,000  shares  of
Common  Stock  held as Treasury Stock to an accredited  non-
U.S.   institutional  investor  in  a  brokered  transaction
intended to qualify for exemption from registration pursuant
to  Regulation S, for net proceeds after fees and  discounts
of $12,875.

      On  August 14, 1996, the Company sold 2,800,000 Units,
each  Unit consisting of one share of Common Stock  and  one
warrant  to  acquire  one  share of  Common  Stock,  and  an
additional  280,000  warrants,  to  an  accredited  non-U.S.
institutional  investor in a private  placement  transaction
intended to qualify for exemption from registration pursuant
to Regulation S, for net proceeds of approximately $402,000.
The warrants are exercisable at $0.25 per share until August
13, 2001.

      On  August 16, 1996, the Company sold 1,500,000 shares
of  Common  Stock  to  an accredited non-U.S.  institutional
investor  in  a  private placement transaction  intended  to
qualify   for   exemption  from  registration  pursuant   to
Regulation S, for net proceeds of $200,000, after  deduction
of commissions.  A Canadian corporation was granted warrants
to  acquire  300,000 shares of Common Stock, exercisable  at
$0.25 per share expiring December 31, 1998, as compensation,
in  a private placement transaction intended to qualify  for
exemption from registration pursuant to Regulation S.

Item 3.     Defaults Upon Senior Securities.

(a)   Debt

      The  Company  did  not  make an  interest  payment  of
$248,600 due INCC on October 1, 1996, resulting in an  event
of  default under the terms of the INCC Agreement. By letter
dated October 7, 1996, the bank acknowledged that failure to
make  such interest payment constituted an event of  default
and  advised  that  such  past due  interest  payment  bears
interest  at the Late Payment Rate in effect on  such  date.
From  October 1, 1996, the Late Payment Rate has been  12.25
percent.  The bank has not given formal notice to accelerate
the  loan,  however, it has reserved all of its  rights  and
remedies under the INCC Agreement.  In addition to the event
of  default described above, the Company is in violation  of
several  covenants  in  the INCC Agreement.   The  bank  has
informed  the  Company  that it  will  look  favorably  upon
waiving   existing  defaults,  entering  into  a  standstill
agreement  and modifying other terms and conditions  of  the
INCC Agreement in connection with a recapitalization of  the
Company satisfactory to the bank.

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled payments. By letter  dated  October  29,
1996, the mortgagee has advised that if the loan default  is
not  satisfactorily  cured, it in its sole  discretion  will
take  action to protect its security and to enforce its loan
remedies. Payment of the building mortgage is guaranteed  by
the Chairman of the Board.

(b)     Preferred Stock

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million  Pound  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to continue to pay such amounts. Further, the INCC Agreement
restricts  payment of cash dividends. With the  approval  of
its  lender, the Company declared the June 30, 1995 dividend
payable in cash, with such cash to be obtained from the sale
of  Common  Stock. In order to reduce the cash  requirement,
effective June 26, 1995, the Company entered into agreements
with   three  U.S.  holders  of  Series  A  Preferred  Stock
representing approximately 59 percent of the class  pursuant
to  which they elected to receive their dividends in  Common
Stock  of the Company. Cash dividends remaining to  be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate approximately $900,000.  As the Company was unable
to pay this dividend by June 30, 1996, the holders of Series
A   Preferred  Stock  can  now  require  Board  of  Director
representation.

      The December 31, 1995 dividend payment on the Series A
Preferred  Stock  has  been declared payable  in  additional
shares  of Series A Preferred Stock. During 1996, the  terms
of  the  Series A Preferred Stock were amended to allow  for
payment  of  the  December 31, 1995 and subsequent  dividend
payments  to  be  made  in additional  shares  of  Series  A
Preferred  Stock.   The  Board of Directors  correspondingly
approved   a  250,000  share  increase  in  the  number   of
authorized shares of Series A Preferred Stock. An  aggregate
of  53,932  shares of Series A Preferred  Stock  are  to  be
issued  for  payment of the December 31, 1995  dividend  and
U.S.  and U.K. withholding taxes, however such shares cannot
be  issued  until the shares allocated to withholding  taxes
are  sold  for cash and the proceeds remitted to the  taxing
authorities.  The Board of Directors elected not to  declare
the dividend payable June 30, 1996.

Item  4.       Submission of Matters to a Vote of  Security-
               Holders

      On July 1, 1996, the Company held an Annual Meeting of
Shareholders  at the Lafayette Petroleum Club,  111  Heymann
Boulevard,  Lafayette, Louisiana.  A quorum was  present  to
convene the meeting. The matters to be considered and  voted
upon  at  the  meeting were (1) election of  two  Class  III
directors  of  the  Company's Board of  Directors,  and  (2)
approval  of  an  amendment to the Company's Certificate  of
Incorporation to increase the number of authorized shares of
Common Stock and Preferred Stock.

      The Company's Board of Directors is divided into three
Classes with each Class consisting of at least one executive
director  and  at  least one non-executive director  serving
three  year  terms.   Messrs.  John  T.  Chandler  and  Fred
Hofheinz  were  elected  as  Class  III  directors  at  this
meeting.   A  total  of  not fewer than  235,488,467  votes,
constituting  a plurality of all of the votes  cast  at  the
meeting by holders of shares present in person or by  proxy,
were  voted for each of the named persons elected  as  Class
III  directors  to  the Company to serve  until  the  Annual
Meeting of Shareholders to be held in 1999.

      Class  I directors are Messrs. David A. Melman, Arthur
W. Hummel, Jr., and Sir Michael Palliser, whose terms expire
at  the  1997  Annual Meeting of Shareholders and  Class  II
directors are Messrs. Marsden W. Miller, Jr. and Francis  J.
Reinhardt,  Jr.,  whose  terms expire  at  the  1998  Annual
Meeting  of Shareholders.  Mr. Edmund McIlhenny, a Class  II
director, resigned effective June 26, 1996.

      The  affirmative vote of a majority of the issued  and
outstanding shares of Common Stock and Series A and Series B
Preferred   Stock  was  required  to  adopt  the  resolution
relating  to  the approval and adoption of an  amendment  to
Article FOURTH of the Company's Certificate of Incorporation
to  increase the Company's total current authorized  capital
stock   from  351,200,000  shares  to  502,400,000   shares,
consisting of 500,000,000 shares of Common Stock, par  value
$.01 per share, and 2,400,000 shares of Preferred Stock, par
value  $1.00  per  share. The Company was unable  to  secure
sufficient   proxies  in  time  in  order  to  approve   the
resolution so the meeting was adjourned until July 30, 1996,
to  allow  for  additional  time in  which  to  solicit  the
required number of votes.

      The  adjourned Annual Meeting of Shareholders was held
July  30, 1996, at the Lafayette Petroleum Club, 111 Heymann
Boulevard,  Lafayette,  Louisiana, at  which  a  quorum  was
present, in order to consider and vote upon the approval  of
an  amendment  to the Company's Certificate of Incorporation
to  increase the number of authorized shares of Common Stock
and Preferred Stock.

     With respect to the resolution relating to the approval
and  adoption  of  an  amendment to Article  FOURTH  of  the
Company's  Certificate  of  Incorporation  to  increase  the
Company's  total  current  authorized  capital  stock   from
351,200,000  shares  to  502,400,000 shares,  consisting  of
500,000,000  shares  of Common Stock,  par  value  $.01  per
share,  and 2,400,000 shares of Preferred Stock,  par  value
$1.00  per share, a total of 170,273,372 votes were cast  to
ratify the amendment, as follows:

                           144,911,492   votes in favor
                            20,098,783   votes against
                             5,263,097   abstentions

Item 6.          Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

1.0     Not applicable

2.0     Not applicable

3(i)    Articles of incorporation

3.1     Certificate of Incorporation of the Company dated
        December 28, 1987.  (A)(i)

3.2     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated March 30, 1988. (A)(ii)

3.3     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 22, 1990. (B)(i)

3.4     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 12, 1993. (C)

3.5     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 8, 1992,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock authorized.  (D)(i)

3.6     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated September 29, 1993,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock authorized. (E)(i)

3.7     Certificate of Amendment dated July 1, 1994, whereby
        Article Fourth was amended to increase the number of
        shares of Common Stock and the name of the Company was
        changed. (F)(i)

3.8     Certificate of Amendment dated June 19, 1995,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock. (N)(i)

3.9     Certificate of Amendment dated July 30, 1996,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock and Preferred Stock. (Q)(i)

3(ii)   Amended and Restated Bylaws of the Company as
        currently in effect.  (A)(iii)

4.0     Instruments defining rights of security holders,
        including indentures:

4.1     Form of Common Stock Certificate. (A)(iv)

4.2     Certificate of Designation of Series A, Cumulative
        Convertible Preferred Stock. (G)

4.3     Form of Series A, Cumulative Convertible Preferred
        Stock Certificate. (B)(ii)
 
4.4     Certificate of Designation of Series B, Cumulative
        Preferred Stock. (H)(i)

4.5     Form of Series B, Cumulative Preferred Stock
        Certificate. (H)(ii)

4.6     Form of Class B Warrants issued to China Investment
        & Development Co. Ltd. to purchase 2,500,000 shares of
        Common Stock at $2.00 per share payable upon redemption
        of the Series B, Cumulative Preferred Stock.  (H)(iii)

4.7     Form of Amendment to Certificate of Designation of
        Series B Preferred Stock dated August 7, 1992. (D)(ii)

4.8     Certificate of Designation of Series C, Cumulative
        Convertible Preferred Stock. (E)(ii)

4.9     Copy of Amendment to Certificate of Designation of
        Series C Preferred Stock dated February 18, 1994.(I)(i)

4.10    Form of Series C, Cumulative Convertible Preferred
        Stock Certificate. (I)(iii)

4.11    Certificate of Designation of Series D, Cumulative
        Convertible Preferred Stock. (I)(iv)

4.12    Form of Amendment to Certificate of Designation of
        Series D Preferred Stock dated January 24, 1994. (I)(ii)

4.13    Form of Series D, Cumulative Convertible Preferred
        Stock  Certificate.  (E)(v)

4.14    Form of Warrant dated January 31, 1994 to purchase
        2,500,000 shares of Common Stock at an exercise price
        of $1.00 per share, subject to adjustment, issued to
        INCC.  (I)(iii)

4.15    Form of Registrar and Stock Transfer Agency
        Agreement, effective March 18, 1991, entered into
        between the Company and Manufacturers Hanover Trust
        Company (predecessor to Chemical Bank), whereby
        Chemical Bank serves as the Company's Registrar and
        U.S. Transfer Agent.  (J)

4.16    Copy of Warrant Agreement and Stock Purchase
        Warrant dated March 1, 1994 to purchase 500,000 shares
        of Common Stock at an exercise price of $1.00 per
        share, subject to adjustment, issued to EnCap
        Investments, L.C. (I)(iv)

4.17    Copy of Warrant Agreement and form of Stock
        Purchase Warrant dated March 1, 1994 to purchase an
        aggregate 600,000 shares of Common Stock at an exercise
        price of $1.00 per share, subject to adjustment, issued
        to principals of San Jacinto Securities, Inc. in
        connection with its financial consulting agreement with
        the Company. (I)(v)

4.18    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase an aggregate
        6,440,000 shares of Common Stock at an exercise price
        of $1.25 per share, subject to adjustment, issued to
        executives of the Company surrendering all of their
        rights under their employment contracts with the
        Company. (F)(ii)

4.19    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase an aggregate
        878,900 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to
        executives of the Company in consideration for salary
        reductions sustained under their employment contracts
        with the Company. (F)(iii)

4.20    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase 200,000 shares
        of Common Stock at an exercise price of $1.25 per
        share, subject to adjustment, issued to Thomas H.
        Hudson.   (F)(iv)

4.21    Form of Warrant Agreement and Stock Purchase
        Warrant dated May 25, 1994, to purchase an aggregate
        100,000 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to the
        holders of Purchase Notes B, in consideration of
        amendment to   payment terms of such Notes. (F)(v)

4.22    Form of Warrant Agreement and Stock Purchase
        Warrant dated May 25, 1994, to purchase an aggregate
        100,000 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to the
        holders of Purchase Notes B, in consideration for the
        granting of an option to further extend payment terms
        of such Notes.   (F)(vi)

4.23    Form of Amendment to Certificate of Designation of
        Series B Preferred Stock dated June 30, 1994. (F)(vii)

4.24    Form of Warrant Agreement and Stock Purchase
        Warrant dated January 31, 1995, to purchase 100,000
        shares of Common Stock at an exercise price of $0.75
        per share, subject to adjustment, issued to Energy
        Advisors, Inc.  (L)(i)

4.25    Copy of Amendment to Certificate of Designation of
        Series A Preferred Stock dated October 31, 1995. (N)(ii)

4.26    Copy of Certificate of Designation of Series E,
        Cumulative Convertible Preferred Stock dated November
        2, 1995. (N)(iii)

4.27    Form of Purchase Agreement between the Company and
        each of the Purchasers of Units in the Regulation S
        Unit Offering conducted by Rauscher Pierce & Clark with
        closings as follows:

          December 22, 1995               116 Units
          March 8, 1996                    34 Units
          April 23, 1996                   30 Units  (O)(i)

4.28    Form of Warrant Agreement between the Company and
        each of the Purchasers of Units in the Regulation S
        Unit Offering conducted by Rauscher Pierce & Clark, as
        follows:

        Closing Date           Warrants     Exercise Price
        ------------          ---------    --------------
        December 22, 1995     6,960,000        $0.50
        March 8, 1996         2,040,000        $0.35
        April 23, 1996        1,800,000        $0.35  (O)(ii)

4.29    Form of Warrant Agreement between the Company and
        Rauscher  Pierce & Clark in consideration for acting
        as placement  agent in the Regulation S Units Offering,
        as follows:

        Closing Date           Warrants     Exercise Price
        ------------           --------     --------------

        December 22, 1995       696,000         $0.50
        March 8, 1996           204,000         $0.35
        April 23, 1996          180,000         $0.35  (O)(iii)

4.30    Form of Amendment of Certificate of Designation of
        Series A Preferred Stock dated April 11, 1996. (O)(iv)

4.31    Stock Purchase Agreement between the Company and
        Janz Financial Corp. Ltd. dated August 14, 1996,
        whereby clients of Janz Financial Corp. Ltd. purchased
        2,800,000 units comprised of one share of Common Stock
        and one warrant to purchase one share of Common Stock
        in a Regulation S transaction.*

4.32    Form of a series Stock Purchase Warrants issued to
        Janz Financial Corp. Ltd. dated August 14, 1996,
        entitling the holders thereof to purchase up to
        3,080,000 shares of Common Stock at $0.25 per share on
        or before August 13, 2001.*

4.33    Stock Purchase Agreement between the Company and
        Provincial Securities Ltd. dated August 16, 1996,
        whereby Provincial purchased 1,500,000 shares of Common
        Stock in a Regulation S transaction.*

4.34    Stock Purchase Warrant issued to Terrenex
        Acquisitions Corp. dated August 16, 1996, entitled the
        holder thereof to purchase up to 300,000 shares of
        Common Stock at $0.25 per share on or before December
        31, 1998.*

10.0    -     Material Contracts

10.1    Contract for Petroleum Exploration, Development and
        Production on Zhao Dong Block in Bohai Bay Shallow
        Water Sea Area of The People's Republic of China
        between China National Oil and Gas Exploration and
        Development Corporation and XCL - China, Ltd., dated
        February 10, 1993. (E)(vi)

10.2    $35,000,000 Credit Agreement dated as of January
        31, 1994 between the Company and Internationale
        Nederlanden (U.S.) Capital Corporation ("INCC"), as
        Agent. (I)(vi)

10.3    Copy of Subordination Agreement among the Company,
        INCC and the holders of the Secured Notes dated. (I)(vii)

10.4    Form of First Amendment of Secured Subordinated
        Note dated January 31, 1994. (I)(viii)

10.5    Form of First Amendment of Limited Recourse Secured
        Lease Note dated January 31,  1994. (I)(ix)

10.6    Stock Pledge Agreement dated January 31, 1994,
        among the Company and INCC.  (I)(x)

10.7    Deed of Trust, Mortgage, Assignment, Security
        Agreement and Financing Statement from XCL-Texas, Inc.
        to INCC dated January 31, 1994. (I)(xi)

10.8    Form of Net Revenue Interest Assignment dated
        February 23, 1994, between the Company and the
        purchasers of the Company's Series D, Cumulative
        Convertible Preferred Stock. (I)(xii)

10.9    Modification Agreement for Petroleum Contract on
        Zhao Dong Block in Bohai Bay Shallow Water Sea Area of
        The People's Republic of China dated March 11, 1994,
        between the Company, China National Oil and Gas
        Exploration and Development corporation and Apache
        China Corporation LDC. (I)(xiii)

10.10   Letter Agreement dated May 25, 1994 between the
        Company, L.M. Holdings Associates, L.P. and vendors
        holding Purchase Note B with respect to the Lutcher
        Moore Tract. (E)(vii)

10.11   Letter Agreement dated June 30, 1994 between the
        Company, China Investment & Development Co. Ltd. and
        China Investment and Development Corporation. (F)(ix)

10.12   Letter Agreement dated July 10, 1994 between the
        Company and holders of the Lease Notes. (F)(x)

10.13   Stock Purchase Agreement between the Company and
        Provincial Securities Limited dated May 17, 1994. (F)(xi)

10.14   Consulting agreement between the Company and Sir
        Michael Palliser dated April 1, 1994. (K)(i)

10.15   Consulting agreement between the Company and Mr.
        Arthur W. Hummel, Jr. dated April 1, 1994. (K)(ii)

10.16   Letter Agreement between the Company and Mr.
        William Wang dated June 2, 1992, executed effective
        February 10, 1993. (K)(iii)

10.17   First Amendment to Credit Agreement between the
        Company and Internationale Nederlanden (U.S.) Capital
        Corporation dated April 13, 1995. (L)(ii)

10.18   Letter of Intent between the Company and CNPC
        United Lube Oil Corporation for a joint venture for the
        manufacture and sale of lubricating oil dated January
        14, 1995. (L)(iii)

10.19   Purchase and Sale Agreement dated May 10, 1995,
        between XCL Land, Ltd., a wholly owned subsidiary of
        the Company ("Seller") and The Succession of Edward M.
        Carmouche, Matilda Gray Stream, Harold H. Stream, III,
        The Opal Gray Trust, Matilda Geddings Gray Trust for
        Harold H. Stream, III, Matilda Geddings Gray Trust for
        William Gray Stream, Matilda Geddings Gray Trust for
        Sandra Gray Stream, M.G. Stream Trust for Harold H.
        Stream, III, M.G. Stream Trust for William Gray Stream,
        and M.G. Stream Trust for Sandra Gray Stream
        ("Purchasers") whereby the Purchasers will acquire
        Seller's fee interest in and to a parcel of
        southwestern   Louisiana land known as the Phoenix Lake
        Tract. (L)(iv)

10.20   Farmout Agreement dated May 10, 1995, between XCL
        China Ltd., a wholly owned subsidiary of the Company
        and Apache Corporation whereby Apache will acquire an
        additional interest in the Zhao Dong Block, Offshore
        People's Republic of China. (L)(v)

10.21   Modification  Agreement of Non-Negotiable
        Promissory Note  and  Waiver  Agreement  between
        Lutcher  &  Moore Cypress Lumber Company and L.M.
        Holding Associates, L.P. dated June 15, 1995. (M)(i)

10.22   Third  Amendment to Credit Agreement between
        Lutcher-Moore  Development Corp., Lutcher & Moore
        Cypress Lumber Company,  The First National Bank of
        Lake Charles,  Mary Elizabeth Mecom, The Estate of John
        W. Mecom,  The  Mary Elizabeth Mecom Irrevocable Trust,
        Matilda Gray  Stream, The   Opal  Gray  Trust,  Harold
        H.  Stream  III,   The Succession  of  Edward  M.
        Carmouche,  Virginia  Martin Carmouche  and L.M.
        Holding Associates, L.P. dated  June 15, 1995. (M)(ii)

10.23   Second   Amendment  to  Appointment  of  Agent
        for Collection and Agreement to Application of Funds
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress Lumber  Company, L.M. Holding Associates,
        L.P. and  The First  National  Bank of Lake Charles,
        dated  June  15, 1995. (M)(iii)

10.24   Contract of Chinese Foreign Joint Venture dated
        July 17,  1995, between United Lube Oil Corporation
        and  XCL China   Ltd.  for  the  manufacturing  and
        selling   of lubricating oil and related products. (M)(iv)

10.25   Letter  of  Intent dated July 17, 1995  between
        CNPC United  Lube Oil Corporation and XCL Ltd. for
        discussion of further projects. (M)(v)

10.26   Form  of  Letter Agreement dated  June  26,  1995
        between  the  Company and three of its U.S.  holders
        of Series  A  Preferred Stock, whereby the  following
        such holders have agreed to accept Common Stock in
        respect of dividends payable December 31, 1994 and June
        30, 1995 in the amounts set forth:

                                 12/31/94      6/30/95
        Holder                   Dividend      Dividend      Shares
        ------                   --------      --------      ------
        Kayne Anderson
         Investment Management   $627,788.12   $689,238.87   2,225,024
        Cumberland Associates    $429,056.51   $445,838.59   1,487,294
        T. Rowe Price &
         Associates, Inc.        $159,975.00   $166,232.25     554,543 (M)(vi)

10.27   Copy of Letter Agreement dated March 31, 1995,
        between the  Company and China National Administration
        of  Coal Geology for the exploration and development of
        coal  bed methane  in  Liao Ling Tiefa and Shanxi
        Hanchang  Mining Areas. (N)(iv)

10.28   Copy of  Second Amendment to Credit Agreement
        between the Company and Internationale  Nederlanden
        (U.S.)  Capital  Corporation  dated  effective as of
        September 29, 1995. (N)(v)

10.29   Copy of Fee Agreement dated October 26, 1995,
        between the Company and EnCap Investments L.C. for past
        services and proposed European equity offering. (N)(vi)

10.30   Copy of  Engagement Letter dated November 9, 1995,
        between  the Company and Rauscher Pierce & Clark for a
        proposed  Unit  offering  to  be  conducted  in
        Europe.  (N)(vii)

10.31   Memo of Understanding dated December 14, 1995,
        between  XCL Ltd. and China National Administration of
        Coal Geology. (O)(v)

10.32   Copy of Purchase and Sale Agreement dated December
        28,  1995,  between XCL Ltd., XCL-Texas, Inc. and Cody
        Energy Corporation, for the sale to Cody Energy of  the
        Mestena Grande Field located in Texas. (O)(vi)

10.33   Form of Fourth Amendment to Credit Agreement
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress Lumber Company, The First National Bank
        of Lake Charles, Mary Elizabeth Mecom, The Estate of
        John W. Mecom, The  Mary  Elizabeth  Mecom  Irrevocable
        Trust, Matilda Gray Stream, The Opal Gray  Trust,
        Harold  H. Stream  III, The Succession of  Edward  M.
        Carmouche, Virginia Martin Carmouche and L.M. Holding
        Associates,  L.P. dated January 16, 1996. (O)(vii)

10.34   Form of Third Amendment to Appointment of Agent
        for  Collection and Agreement to application  of  Funds
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress  Lumber  Company, L.M. Holding
        Associates,  L.P.  and The First National Bank of Lake
        Charles,  dated  January 16, 1996. (O)(viii)

10.35   Copy of Purchase and Sale Agreement dated March 8,
        1996, between XCL-Texas, Inc. and Tesoro  E&P  Company,
        L.P.  for  the sale of the Gonzales Gas Unit located in
        south Texas. (O)(ix)

10.36   Copy  of  Limited  Waiver  between  the Company
        and Internationale  Nederlanden (U.S.)  Capital
        Corporation dated April 3, 1996. (O)(x)

10.37   Copy  of Purchase and Sale Agreement dated  April
        22, 1996, between XCL-Texas, Inc. and  Dan  A.  Hughes
        Company for the sale of the Lopez Gas Unites located in
        south Texas. (P)

10.38   Form of Sale of Mineral Servitude dated June 18,
        1996, whereby the Company sold its 75 percent mineral
        interest in the Phoenix Lake Tract to the Stream Family
        Limited Partners and Virginia Martin Carmouche Gayle. (Q)(ii)

11.     Statement re computation of per share earnings *

16.     Not applicable.

17.     Not applicable.

20.     Not applicable.

23.     Not applicable.

24.     Not applicable.

27.     Financial Data Schedule *

99.     Glossary of Terms *

- ------------
*     Filed herewith.

(A)  Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as: (i) through (iii) as Exhibits 3(a) through
     3(c), respectively; and (iv) as Exhibit 4.1.

(B)  Incorporated by reference to a Quarterly Report on
     Form 10-Q filed on August 14, 1990, where it
     appears as: (i) Exhibit 3 and (ii) Exhibit 4.4.

(C)  Incorporated by reference to an Annual Report on
     Form 10-K filed on March 30, 1992, where it appears as
     Exhibit (3)(g).

(D)  Incorporated by reference to a Quarterly Report on
     Form 10-Q filed August 14, 1992, where it     appears
     as:  (i) Exhibit 4.25 and (ii) Exhibit 4.28.

(E)  Incorporated by reference to a Registration
     Statement on Form S-3 (File No. 33-68552) where it
     appears as: (i) Exhibit 4.27; (ii) Exhibit 4.14; (iii)
     Exhibit 4.16; (iv) Exhibit 4.17; (v) Exhibit 4.19; (vi)
     Exhibit 10.1; and (vii) Exhibit 10.6.

(F)  Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) through
     (iii) Exhibits 4.28 through 4.30, respectively; (iv)
     through (viii) Exhibits 4.34 through 4.38,
     respectively; and (ix) through (xi) Exhibits 10.8
     through 10.10, respectively.

(G)  Incorporated by reference to a Current Report on
     Form 8-K filed on August 13, 1990, where it appears  as
     Exhibit 4.

(H)  Incorporated by reference to Quarterly Report on
     Form 10Q filed May 15, 1991, where it appears as:  (i)
     Exhibit 4.1; (ii) Exhibit 4.2; and (iii) Exhibit 4.5.

(I)  Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K filed April 15, 1994, where
     it appears as:  (i) Exhibit 4.35; (ii) Exhibit 4.31;
     (iii) Exhibit 4.32; (iv) Exhibit 4.36; (v) Exhibit
     4.37; (vi) through (xii) Exhibit 10.41 through Exhibit
     10.47, respectively; and (xii) Exhibit 10.49.

(J)  Incorporated by reference to an Annual Report on
     Form 10K for the fiscal year ended December 31, 1990,
     filed April 1, 1991, where it appears as Exhibit 10.27.

(K)  Incorporated by reference to Amendment No. 1 to an
     Annual Report on Form 10-K/A No. 1 for the fiscal year
     ended December 31, 1994, filed April 17, 1995, where it
     appears as: (i) through (iii) Exhibits 10.22 through
     10.24, respectively.

(L)  Incorporated by reference to Quarterly Report on
     Form  10-Q  for the quarter ended March  31,  1995,
     filed  May  15, 1995, where it appears as: (i)  Exhibit
     4.28;  and  (ii)  through  (v) Exhibits  10.25  through
     10.28, respectively.

(M)  Incorporated  by reference to Quarterly  Report  on
     Form 10-Q for the quarter ended June 30, 1995,  filed
     August 14, 1995, where it appears as: (i) through  (vi)
     Exhibits 10.29 through 10.34, respectively.

(N)  Incorporated by reference to Quarterly  Report on
     Form 10-Q for the quarter ended September 30, 1995,
     filed  November  13, 1995, where it  appears  as:   (i)
     Exhibit  3.8;  (ii) and (iii) Exhibits 4.29  and  4.30,
     respectively;  and  (iv) through (vii)  Exhibits  10.35
     through 10.38, respectively.

(O)  Incorporated by reference to Annual Report  on Form
     10-K for the year ended December 31, 1995,  filed April
     15, 1996, where it appears as:  (i) through  (iv)
     Exhibits  4.28  through  4.31,  respectively;  and  (v)
     through (x) Exhibits 10.31 through 10.36, respectively.

(P)  Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended March 31, 1996, filed
     May 15, 1996, where it appears as Exhibit 10.37.

(Q)  Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended June 30, 1996, filed
     August 14, 1996, where it appears as (i) Exhibit 3.9
     and (ii) Exhibit 10.38.

(b)     Reports on Form 8-K

     No reports on Form 8-K were filed during the quarter
ended September 30, 1996.
<PAGE>
                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.


                              /s/ David A. Melman
                         By: __________________________
                              David A. Melman
                              Executive Vice President and
                              General Counsel

Date: November 14, 1996

                              




THE  SECURITIES  BEING  OFFERED AND SOLD  HEREBY  HAVE  NOT  BEEN
REGISTERED  UNDER THE UNITED STATES SECURITIES ACT  OF  1933,  AS
AMENDED,  OR  ANY OTHER DOMESTIC OR FOREIGN SECURITIES  LAWS  AND
THEIR   OFFER  AND  SALE  ARE  SUBJECT  TO  CERTAIN  RESTRICTIONS
HEREINAFTER SET FORTH.

                                
                       PURCHASE AGREEMENT
                    Purchase of Common Stock
                                
                                
      THIS  PURCHASE  AGREEMENT is made as of  the  13th  day  of
August,  1996 by and between the purchaser whose name and address
are  shown on the signature page to this Purchase Agreement  (the
"Purchaser")  and  XCL  LTD., a Delaware  corporation,  with  its
principal  offices at 110 Rue Jean Lafitte, Lafayette, Louisiana,
United States of America (the "Company").

      WHEREAS, the Company has duly authorized the issuance, sale
and   delivery  of  2,800,000  Units  (the  "Units")  each   Unit
consisting of one share of common stock, par value $.01 per share
(the  "Common  Stock"), and a warrant to purchase, on  or  before
August 12, 2001, an additional share of Common Stock at $.25  per
share  (the  "Warrant  Shares") (the  Common  Stock  and  Warrant
Shares, collectively referred to herein as the "Shares");

      WHEREAS,  the  Shares are being offered  and  sold  by  the
Company to Purchaser in a transaction intended to qualify for the
exemption from the registration requirements of the United States
Securities  Act  of  1933,  as  amended  (the  "Securities  Act")
afforded  by  Regulation S promulgated under the  Securities  Act
("Regulation S");

      WHEREAS, the Company has delivered to Purchaser, copies  of
its  recent  filings with the Securities and Exchange Commission,
including  the Company's most recent Annual Report on  Form  10-K
for  the  fiscal  year ended December 31, 1995, as  amended,  and
Forms  10-Q,  Form 8-K and Proxy Statement dated  May  28,  1996,
filed thereafter (the "SEC Filings"); and

      WHEREAS,  the  Company  wishes to sell  to  Purchaser,  and
Purchaser wishes to buy from the Company, the aggregate number of
Shares set opposite Purchaser's address on the signature page  to
this  Purchase  Agreement for delivery in  accordance  with  this
Purchase Agreement; and

      WHEREAS,  the  Company wishes to compensate Janz  Financial
Corp.  Ltd.  for  acting as an intermediary  in  introducing  the
Company  to  Purchaser, the Company will issue to Janz  Financial
Corp. Ltd. a warrant to purchase 280,000 shares of Common Stock.

      NOW,  THEREFORE, in consideration of the premises  and  the
mutual  covenants  contained  in  this  Purchase  Agreement,  the
undersigned agree as follows:

      Section  1.     Agreement to Sell and Purchase  the  Common
Stock.

      (a)     On the basis of the representations, warranties and
agreements  contained  in  this Purchase  Agreement  the  Company
agrees  to  issue and sell to Purchaser, and Purchaser agrees  to
buy  from  the Company, on August 13, 1996 (the "Closing  Date"),
2,800,000  Units.  The price for the Units shall be $.159375  per
Unit less a 10% sales commission, and Purchaser shall pay to  the
Company the aggregate amount set out opposite Purchaser's address
on  the  signature page to this Purchase Agreement (the "Purchase
Price").   Payment of the Purchase Price for the Shares shall  be
made  on  August  13, 1996 by Purchaser to the  Company  by  wire
transfer of immediately available funds in United States  dollars
to:

     Amount:         $367,058.94
     Bank:           Chase Manhattan Bank, New York
     ABA #:          021000021
     A/C #:          9301035763
     For  Further Credit to:   ING Capital, Natural  Resources Dept.
     Re:                XCL Ltd.

     Amount:          $34,566.06
     Bank:            Bank One
     ABA #:           065-400137
     Account Name:    XCL Ltd.
     Account #:       7101-362092

      (b)      In  the  event  of any change in  the  issued  and
outstanding  Common  Stock  of the Company  by  reason  of  stock
dividends,   split-up  or  combination  of  the   Common   Stock,
reclassification  of  the  capital  stock  of  the   Company   or
recapitalization  of the Company which occurs on  or  before  the
Closing, the number of shares of Common Stock to be delivered  to
Purchaser at the Closing and the Purchase Price therefor shall be
appropriately adjusted.

      (c)      The  obligation of the Purchaser to  purchase  the
Shares  at the Closing shall be conditional upon the delivery  by
the  Company of a written opinion of David A. Melman, counsel  to
the  Company, in the form attached hereto as Schedule 1 dated the
Closing Date; and
     
      (d)     The obligation of the Company to issue and sell the
Units at the Closing shall be conditional upon:

           (i)      The receipt and acceptance by the Company  of
     this Purchase Agreement for all of the Shares which shall be
     evidenced  by  execution of this Purchase Agreement  by  the
     President  or  any  Vice President or any  Director  of  the
     Company.
     
          (ii)     Delivery by Purchaser of immediately available
     funds  in United States dollars, in the full amount  of  the
     Purchase Price, as payment in full for the purchase  of  the
     Shares.

       Section  2.      Representations  and  Warranties  of  the
Company.  The Company hereby represents and warrants to Purchaser
as follows:

      2.1     Organization and Qualification.   The Company is  a
corporation duly organized, validly existing and in good standing
under  the  laws of the State of Delaware and has  all  requisite
corporate power and authority to own and lease its properties and
to  conduct its business as presently conducted and as  described
in  the SEC Filings. The Company is duly qualified to do business
as  a  foreign  corporation  and is in  good  standing  in  every
jurisdiction where such qualification is required by  controlling
law  and  where the failure so to qualify would have  a  material
adverse  effect on the Company and its subsidiaries, taken  as  a
whole.   Each  Principal  Subsidiary  (as  defined  below)  is  a
corporation duly organized, validly existing and in good standing
under  the laws of its jurisdiction or incorporation and has  all
requisite  corporate power and authority to  own  and  lease  its
properties and to conduct its business as presently conducted and
as  described  in the SEC Filings.  Each Principal Subsidiary  is
duly qualified to do business as a foreign corporation and is  in
good  standing in every jurisdiction where such qualification  is
required  by controlling law and where the failure to so  qualify
would  have  a  material adverse effect on the  Company  and  its
subsidiaries, taken as a whole. The principal direct and indirect
subsidiaries   of  the  Company  (collectively,  the   "Principal
Subsidiaries") are:

          XCL China Ltd., a British Virgin Islands corporation
          XCL-Texas, Inc., a Texas corporation
          XCL Land Ltd., a Delaware corporation
          XCL-Acquisitions, Inc., a Delaware corporation

       2.2.      Authorized  Capital  Stock.   The  Company   has
authorized  Common Stock of 500,000,000 shares, and  all  of  the
issued shares of capital stock of the Company have been duly  and
validly   authorized   and  issued  and  are   fully   paid   and
nonassessable.  All of the outstanding shares of capital stock of
the  Principal Subsidiaries have been duly and validly authorized
and  issued  and are fully paid and nonassessable.   All  of  the
outstanding shares of capital stock of the Principal Subsidiaries
are  owned  directly by the Company free and clear of any  claim,
lien,   security  interest,  mortgage  pledge,  charge  of  other
encumbrance of any nature whatsoever, except as disclosed in  the
SEC filings.  The Company does not own, directly or indirectly, a
material  amount of any equity or debt securities  of  any  other
company, corporation, partnership, joint venture or other entity,
except  as disclosed in the SEC Filings or which individually  or
in  the  aggregate  do  not constitute a material  asset  of  the
Company and its subsidiaries, taken as a whole.

      2.3      Due  Execution, Delivery and  Performance  of  the
Purchase  Agreement.  The execution, delivery and performance  of
the  Purchase  Agreements  by  the Company  (a)  have  been  duly
authorized by all requisite corporate action of the Company,  and
(b)  will not violate (i) the Certificate of Incorporation or By-
laws of the Company or (ii) any law applicable to the Company  or
any  of its subsidiaries or any rule, regulation or order of  any
court or governmental agency or body having jurisdiction over the
Company or any of its subsidiaries or (iii) any provision of  any
material  indenture,  mortgage,  agreement,  contract  or   other
instrument to which the Company or any the Principal Subsidiaries
are  subject,  or be in material conflict with, or  result  in  a
material breach of or constitute (upon notice or lapse of time or
both)  a  material  default  under any such  material  indenture,
mortgage,  agreement, contract or other instrument or  result  in
the creation or imposition of any claim, lien, security interest,
mortgage,  pledge,  charge  or other encumbrance  of  any  nature
whatsoever upon any of the material properties or assets  of  the
Company  or  any of the Principal Subsidiaries (except  for  such
violation,  breach or default described in (b)(iii)  above  which
would  not have a material adverse effect on the Company and  its
subsidiaries, taken as a whole).  Upon execution and delivery  by
the  Company, the Purchase Agreements will constitute the  legal,
valid and binding obligations of the Company, enforceable against
the Company in accordance with their respective terms, except  as
the  enforceability  thereof  may be  limited  by  an  applicable
bankruptcy,  insolvency, reorganization or  other  similar  laws,
relating  to  or  affecting the enforcement of  creditors  rights
generally  and  by  general equitable principles,  regardless  of
whether  such  enforceability is considered in  a  proceeding  in
equity or at law.

     2.4     Issuance and Delivery of the Shares.

     (a)     The offer, issuance, sale and delivery of the Shares
in  accordance  with  this  Purchase Agreement,  have  been  duly
authorized by all requisite corporate action of the Company.  The
shares conform in all material respects to the description of the
Common Stock contained in the SEC Filings and to the terms of the
Common   Stock   contained  in  the  Company's   Certificate   of
Incorporation.  Except as set forth immediately below, the Shares
as  and  when issued and sold to the Purchaser pursuant  to  this
Purchase  Agreement,  and upon receipt  by  the  Company  of  the
Purchase  Price  therefor, will be duly and  validly  issued  and
outstanding, fully paid and nonassessable, will not be subject to
any pre-emptive or similar right, and Purchaser will receive good
and  valid  record  title to the Shares, free and  clear  of  any
claim, lien, security interest, mortgage, pledge, charge or other
encumbrance  of any nature whatsoever, except such  as  may  have
been created by Purchaser.

      (b)      The  Janz  Financial Corp. Ltd.  shall  be  issued
warrants  to acquire 280,000 shares of Common Stock at  $.25  per
share,   expiring   August  12,  2001   ("Janz   Warrants"),   as
compensation  for  arranging the transaction.  The  issuance  and
delivery  of the Janz Warrants have been duly authorized  by  all
requisite corporate action of the Company.  The shares of  Common
Stock  issued upon exercise of the Janz Warrant, upon receipt  of
the  consideration  therefore, will be deemed  duly  and  validly
issued and outstanding, fully paid and nonassessable.

      (c)     The Company has approximately 229,444,126 shares of
Common   Stock  that  are  authorized  but  unissued,  of   which
156,776,857  shares  have been reserved for issuance,  for  among
other things, the conversion of preferred securities, exercise of
warrants,   sales  to  qualified  purchasers  and   other   legal
obligations  of the Company. The Company commits to expeditiously
file  a  Listing Application with the American Stock Exchange  to
list,  among  other things, and upon approval of  the  same,  the
Shares hereby purchased and the shares of Common Stock underlying
the  Janz  Warrant.   The  restriction on  re-sale  period  shall
commence  with  the delivery of the Shares upon approval  of  the
Listing Application by the American Stock Exchange.

     2.5     SEC Filings.

       (a)       The  documents  filed  with  the  United  States
Securities  and Exchange Commission (the "Commission"),  complied
in  all  material respects with the requirements  of  the  United
States Securities Exchange Act of 1934, as amended, and the rules
and  regulations of the Commission promulgated thereunder and did
not  contain an untrue statement of a material fact  or  omit  to
state  a material fact required to be stated therein or necessary
in  order  the  make  the  statement therein,  in  light  of  the
circumstances under which they were made, not misleading.

     (b)     The consolidated financial statements of the Company
and  its subsidiaries set forth in the SEC Filings present fairly
the  consolidated  financial condition of  the  Company  and  its
subsidiaries  as  of  the  respective  dates  thereof   and   the
consolidated  results  of  operations  of  the  Company  and  its
subsidiaries for the respective periods covered thereby,  all  in
conformity with accounting principles generally accepted  in  the
United  States  applied  on  a consistent  basis  throughout  the
periods involved.

      (c)      To  the  Company's knowledge, the accountants  who
certified  the audited consolidated financial statements  of  the
Company  and  its  subsidiaries included in the SEC  Filings  are
independent public accountants as required by the Securities  Act
and  the  rules  and  regulations of the  Commission  promulgated
thereunder.

      2.6      Legal Proceedings.   Except as otherwise described
in  the  SEC Filings, there are no actions, suits, investigations
or  proceedings  pending  to which the  Company  or  any  of  the
Principal  Subsidiaries is a party before  or  by  any  court  or
governmental  agency or body, which in the opinion of  management
of the Company would result, individually or in the aggregate, in
any material adverse change in the financial condition or results
of  operations of the Company and its subsidiaries,  taken  as  a
whole,  or  which  would  materially  and  adversely  affect  the
consolidated  properties  or  assets,  thereof;  if  an   adverse
decision  is obtained, and to the best knowledge of the Company's
management, no such actions, suits, investigations or proceedings
are  threatened by any person, corporation or governmental agency
or body.

      2.7      No  Material Change.  Except as  disclosed  in  or
contemplated  by  the SEC Filings, there has  been  no  material,
adverse   change   in  or  affecting  the  business   operations,
management, financial position, stockholders equity or results of
operations  of  the Company and its subsidiaries since  June  30,
1996.

      2.8     Properties and Assets.  Each of the Company and the
Principal  Subsidiaries  has good and  marketable  title  to  all
properties  and assets described in the SEC Filings as  owned  by
it,  free  and  clear  of all claims, liens, security  interests,
mortgages,  pledges, charges or other encumbrances of any  nature
whatsoever, except as disclosed in the SEC Filings,  or  are  not
material  to  the  business of the Company and its  subsidiaries,
taken  as a whole.  Except as set forth in the SEC Filings,  each
of   the  Company  and  the  Principal  Subsidiaries  has  valid,
subsisting and enforceable leases for the properties described in
the SEC Filings, with such exceptions as are not material and  do
not  materially  interfere with the use made and proposed  to  be
made of such properties by the Company and such Subsidiaries.

      2.9     Compliance with Applicable Regulations.  Except  as
disclosed  in  the  SEC  Filings, each of  the  Company  and  the
Principal   Subsidiaries  (a)  has  all  governmental   licenses,
permits,  consents, orders, approvals, qualifications  and  other
authorizations necessary to carry on its business as described in
the  SEC Filings, (b) complies in all material respects with, and
conducts its business in substantial conformity with (except  for
failures  to  conform  which would not have  a  material  adverse
effect  on  the Company and its subsidiaries, taken as a  whole),
all  laws,  regulations  and  orders  applicable  to  it  or  its
business,  and  (c) complies in all material respects  with,  and
conducts its business in substantial conformity with (except  for
failures  to  conform  which would not have  a  material  adverse
effect  on  the Company and its subsidiaries, taken as a  whole),
all   such   licenses,  permits,  consents,  orders,   approvals,
qualifications, authorizations issued by, and all  agreements  of
the Company and the Principal Subsidiaries with, any governmental
agency  or  body  having jurisdiction over the Company  and  such
Subsidiaries.

      2.10      Compliance  with Regulation.  The  Company  is  a
"reporting  issuer" (as defined in Regulation S).   The  Company,
its  affiliates and any person acting on behalf of, or  as  agent
of,  any of the foregoing, whether as principal or agent, (a) has
offered and sold the Shares only in an "offshore transaction" (as
defined in Regulation S), (b) has not engaged with respect to the
Shares   in  any  "directed  selling  efforts"  (as  defined   in
Regulation  S)  in respect of the Shares, (d) has  not  made  any
offers  or sales of any of the Shares or any interest therein  in
the United States or to, or for the account of, any "U.S. person"
(as  defined in Regulation S), and (e) has not made any sales  of
any  of  the  Shares or any interest therein to any person  other
than the Purchasers.

      2.11      Representations and Warranties  at  the  Closing.
Each of the representations and warranties contained in Section 2
is  true  and correct in all material respects as of the date  of
this   Purchase  Agreement.   The  Company  will  make  the  same
representations   and  warranties  at  the   Closing   and   such
representations  and warranties when so made  will  be  true  and
correct in all material respects as of the Closing Date.

      Section  3.      Certain Agreements of  the  Company.   The
Company hereby covenants and agrees with Purchaser as follows:

      (a)     Prior to or contemporaneously with the delivery  of
execution  copies  of this Purchase Agreement, the  Company  will
furnish to Purchaser the SEC Filings.

      (b)      The Company will make available to Purchaser prior
to  the Closing Date the opportunity to ask questions and receive
answers  concerning the terms and conditions of the  purchase  of
the  Shares  and  the business and financial  conditions  of  the
Company and to obtain any additional information that the Company
may possess or can acquire without unreasonable effort or expense
that  is  necessary  to verify the accuracy  of  the  information
furnished in accordance herewith.

      (c)      At any time after the expiration of the Restricted
Period  (as  hereinafter  defined) the Company  will  deliver  to
Purchaser  or its nominee who is acting as custodian therefor  or
any  subsequent  holder  who  has received  a  stock  certificate
representing  the  Shares  which bears the  legend  described  in
Section  4.4  of  this  Purchase Agreement (the  "Legended  Stock
Certificate")  ,  without  cost to such Purchaser  or  subsequent
holder,  upon  written  request  therefor,  a  substitute   stock
certificate without the restrictive legend described  in  Section
4.4 of this Purchase Agreement. The Company shall be required  to
deliver such substitute stock certificate only upon surrender  of
the  Legended Stock Certificate which, in the case of any  holder
subsequent  to Purchaser, must be duly endorsed for  transfer  or
surrender and accompanied by certificates signed by the Purchaser
and such holder as provided in Section 4.3(c) hereof.

      Section 4.     Representations, Warranties and Covenants of
Purchaser.   Purchaser hereby represents, warrants and  covenants
to the Company as follows:

      4.1      Compliance  with  United States  Securities  Laws.
Purchaser  understands and acknowledges that (a) the Shares  have
not been and will not be registered under the Securities Act, and
may not be offered or sold in the United States or to, or for the
account  or  benefit  of,  any  "U.S.  person"  (as  defined   in
Regulation S, which definition is set out in Schedule 4  hereto),
unless  such Shares are registered under the Securities  Act  and
any applicable state securities or blue sky laws or such offer or
sale  is  made  pursuant  to  exemptions  from  the  registration
requirements of such laws, (b) the Shares are being  offered  and
sold  pursuant to the terms of Regulation S under the  Securities
Act, which permits securities to be sold to non-"U.S. persons" in
"offshore transactions" (as defined in Regulation S), subject  to
certain terms and conditions, (c) the Company is relying upon the
truth   and   accuracy   of   the  representations,   warranties,
agreements,  acknowledgments and understandings of the  Purchaser
set  forth herein in order to determine the availability  of  the
exemptions from registration under the Securities Act relied upon
by  the  Company and the suitability of the Purchaser to  acquire
the  Shares;  (d) the Shares have been offered and  sold  to  the
Purchaser  in  an  "offshore transaction" and Purchaser  has  not
engaged  in any "directed selling efforts", as each such term  is
defined  in  Regulation S, and (e) in the view of the Commission,
the  statutory basis for the exemption from registration  claimed
for  this  offering would not be present if the offering  of  the
Shares,  although in technical compliance with Regulation  S,  is
part of a plan or scheme to evade the registration provisions  of
the  Securities Act and, accordingly, the Purchaser is making the
representations and warranties in this Section 4 to evidence  its
compliance with the applicable requirements of the Securities Act
and  that its participation in such offering is not a part of any
such plan or scheme.

     4.2     Status of Purchaser.

      (a)      Purchaser  is purchasing the Shares  for  its  own
account  or  for  persons or accounts as to  which  it  exercises
investment  discretion.  Neither Purchaser  nor  such  person  or
account  is  a  "U.S. person" (as defined in  Regulation  S)  and
neither  Purchaser  nor  such other person  or  account  has  any
present intention to sell any of the Shares in the United  States
or  to  a  U.S. person or for the account or benefit  of  a  U.S.
person  either now or promptly after expiration of the Restricted
Period.

     (b)     Purchaser (and any person or account on whose behalf
Purchaser  is  purchasing)  is knowledgeable,  sophisticated  and
experienced  in  making, and is qualified to make decisions  with
respect  to  investments in restricted securities (such  as  this
Purchase  Agreement and the Shares) and has requested,  received,
reviewed  and  considered all information it  deems  relevant  in
making a decision to execute this Purchase Agreement and purchase
the  Shares.   Purchaser  acknowledges  that  it  is  capable  of
evaluating  the merits and risks of an investment in  the  Shares
and to make an informed decision relating thereto.  In evaluating
its investment, Purchaser has consulted its own investment and/or
legal or tax advisors.

      (c)      Purchaser acknowledges that the Company  had  made
available  to  Purchaser the opportunity  to  ask  questions  and
receive  answers  concerning  the terms  and  conditions  of  the
offering  of the Shares and the business and financial  condition
of  the Company and to obtain any additional information that the
Company may possess or can acquire without unreasonable effort or
expense  that  is  necessary  to  verify  the  accuracy  of   the
information furnished in accordance herewith.  Purchaser and  its
advisors, if any, have received complete and satisfactory answers
to  all such inquiries.  Purchase acknowledges that in making the
decision  to purchase the Shares, it has relied solely  upon  the
representations  and warranties of the Company  contained  herein
and  the  information  contained in the SEC  Filings,  and  other
publicly available documents, copies of which have been furnished
or   made  available  to  Purchaser,  and  upon  the  independent
investigations made by it and its representatives, if any.

      (d)      Purchaser  has agreed to purchase the  Shares  for
investment  purposes  and  not with a  view  to  a  distribution.
Purchaser is not an underwriter of, or dealer in, the Shares  and
is  not participating, pursuant to a contractual arrangement,  in
the  distribution of the Shares.  To the extent that  the  Shares
are  registered  in  the name of Purchaser's  nominee,  Purchaser
confirms that such nominee is acting merely as custodian for  the
Purchaser of such securities.

      (e)     Purchaser understands that no U.S. Federal or state
or  any foreign governmental authority or agency has made or will
make  any  finding or determination relating to the fairness  for
public  investment in the Shares, or has passed upon or made,  or
will pass upon or make, any recommendation or endorsement of  the
Shares.

     (f)     If Purchaser is a partnership, corporation, trust or
other entity, the individual executing this Purchase Agreement on
its behalf represents and warrants that:

          (i)     He or she has made due inquiry to determine the
     truthfulness of the representations and warranties  made  by
     the Purchaser in this Purchase Agreement; and
     
           (ii)      He  or  she  is  duly authorized  under  the
     corporation's charter and by all requisite corporate  action
     (and  if  the  Purchaser is a partnership,  trust  or  other
     unincorporated entity, by the agreements, deeds,  indentures
     or  other  instruments  pursuant to which  such  entity  was
     organized  and  all requisite action to  be  taken  by  such
     entity)  to make this investment and to enter into,  execute
     and  deliver  this  Purchase Agreement  on  behalf  of  such
     entity.
     
     4.3     Restrictions on Re-Sale.

      (a)      For a period of forty (40 days) following the date
of  delivery  of the Shares (the "Restricted Period"),  Purchaser
shall not engage in any activity for the purpose of, or which may
reasonable  be  expected to have the effect of, conditioning  the
market  in  the  United  States for the Shares,  or  directly  or
indirectly offer, sell, transfer, pledge or otherwise dispose  of
the  Shares, or any interest therein, in the United States or to,
or  for the account or benefit of, a "U.S. person" (as defined in
Regulation  S).  Purchaser hereby also agrees that it shall  not,
either directly or indirectly, sell short the Company's shares of
Common  Stock  on  the American Stock Exchange or  on  any  other
exchange  or in the over-the-counter market or otherwise  in  the
United  States during the Restricted Period and it has  not  made
any  such  sale in anticipation of participating in the  offering
and purchasing of the Shares.

      (b)      Purchaser  understands  that  the  Shares  or  any
interest  therein are only transferable on the books and  records
of  the Transfer Agents and Registrar of the Common Stock of  the
Company.  Purchaser further understands that the Transfer  Agents
and Registrar will not register any transfer of the Shares or any
interest  therein  which  the  Company  in  good  faith  believes
violates the restrictions set forth herein.

      (c)      Unless  registered under the Securities  Act,  any
proposed  offer,  sale,  transfer, pledge  or  other  disposition
during the Restricted Period of any of the Shares or any interest
therein,  shall be subject to the condition that Purchasers  must
deliver  to the Company (i) a written certification that  neither
record  nor  beneficial ownership of the Shares or  any  interest
therein, has been offered or sold in the United States or to,  or
for  the account or benefit of, any "U.S. person" (as defined  in
Regulation  S),  (ii)  a written certification  of  the  proposed
transferee  that such transferee (or any account for  which  such
transferee  is acquiring such Shares or any interest therein)  is
not  a  "U.S.  person" (as defined in Regulation  S),  that  such
transferee is acquiring such Shares or such interest therein, for
such  transferee's own account (or an account over which  it  has
investment discretion) and for investment and not with a view  to
a  distribution, and that such transferee is knowledgeable of and
agrees  to be bound by the restrictions on re-sale set  forth  in
this  section and Regulation S during the Restricted Period,  and
(iii)  a  written opinion of United States counsel, in  form  and
substance satisfactory to the Company, the effect that the offer,
sale, transfer, pledge or other disposition of the Shares, or any
interest   therein,  are  exempt  from  registration  under   the
Securities  Act and any applicable state securities or  blue  sky
laws.

       (d)       Purchaser  will  not,  directly  or  indirectly,
voluntarily offer, sell, pledge, transfer or otherwise dispose of
(or  solicit any offerings to buy, purchase or otherwise  acquire
or  take  a pledge of ) its rights under this Purchase Agreement,
the Shares, any interest therein, or otherwise than in compliance
with  the Securities Act, any applicable state securities or blue
sky  laws  and  any  applicable securities laws or  jurisdictions
outside   the  United  States,  and  the  rules  and  regulations
promulgated thereunder.

      4.4      Legend.  Purchaser agrees that, unless  and  until
removed  as  contemplated  by  Section  3(c)  hereof,  the  stock
certificates  representing the Shares shall bear the  legend  set
forth below:

     "The   shares  of  Common  Stock  represented  by  this
     certificate have not been registered under  the  United
     States  Securities Act of 1933, as amended (the "Act"),
     or  any other securities laws, and have been issued  in
     reliance upon the exemption from registration under the
     Act contained in Regulation S under the Act.  Prior  to
     the  later  of _______________, 199__, no offer,  sale,
     transfer, pledge or other disposition (collectively,  a
     "Disposal")  of the shares of Common Stock  represented
     by  this  certificate may be made: (a)  in  the  United
     States  or  to, or for the account or benefit  of,  any
     "U.S.  person" (as defined in Regulation S) unless  (i)
     registered  under  the  Act and  any  applicable  state
     securities or blue sky laws or (ii) exemptions from the
     registration  requirements of such laws  are  available
     and XCL Ltd. (the "Company") receives a written opinion
     of  United  States legal counsel in form and  substance
     satisfactory to it to the effect that such Disposal  is
     exempt  from  such registration requirements;  and  (b)
     outside  of the United States or to, of for the account
     or  benefit of a person who is not a "U.S. person"  (as
     defined  in  Regulation S) unless  (i)  the  beneficial
     owner of such shares and the proposed transferee submit
     certain  certifications to the  Company  and  (ii)  the
     Company  receives  a written opinion of  United  States
     legal counsel in form and substance satisfactory to  it
     to  the  effect that such Disposal is exempt  from  the
     registration requirements of the Act."

      4.5      Due  Execution, Delivery and  Performance  of  the
Purchase  Agreement  and Other Obligations.  Purchaser  has  full
right,  power, authority and capacity to enter into this Purchase
Agreement and to consummate the transactions contemplated hereby.
Upon  the  execution and delivery of this Purchase  Agreement  by
Purchaser,  this Purchase Agreement shall constitute  the  legal,
valid  and  binding  obligation  of  Purchaser,  except  as   the
enforceability   thereof  may  be  limited  by   any   applicable
bankruptcy,  insolvency, reorganization  or  other  similar  laws
relating  to  or  affecting the enforcement of  creditors  rights
generally  and  by  general equitable principles,  regardless  of
whether  such  enforceability is considered in  a  proceeding  of
equity or at law.

     4.6     Representations and Warranties at the Closing.  Each
of the representations and warranties contained in this Section 4
is  true  and correct as of the date of this Purchase  Agreement.
Purchaser  will make the same representations and  warranties  on
the  Closing  Date and the Delivery Date and such representations
and  warranties when so made will be true and correct as  of  the
Closing Date, and the Delivery Date, respectively.

      Section 5.     Survival of Representations, Warranties  and
Agreements.   Notwithstanding any investigation  made  by  either
party  to  this  Purchase  Agreement, all covenants,  agreements,
representations and warranties made by the Company and  Purchaser
herein  shall  survive the execution of this Purchase  Agreement,
the  delivery to Purchaser of the Shares and the receipt  by  the
Company of payment for the Shares.

      Section 6.     Notices.  All notices, demands, consents  or
other communications under this Purchase Agreement shall be given
or  made in writing and shall be delivered personally, or sent by
registered or international recorded airmail, postage prepaid, or
sent  by facsimile transmission with a confirmation copy sent  by
mail  as  aforesaid, and shall be deemed given when so personally
delivered,  or  if  mailed as aforesaid, ten (10)  business  days
after  the  same shall have been posted or if sent  by  facsimile
transmission,  at  the  earlier of (i)  as  soon  as  written  or
telephonic  communication is received from the party to  whom  it
was sent that the message has been received or (ii) ten (10) days
after the confirmation is posted:

      (a)     if to the Company, at its address as set out at the
head  of this Purchase Agreement, or at such address or addresses
as  may  have  been  furnished to Purchaser  in  writing  by  the
Company;

      (b)      if  to,  Purchaser,  at its  address  as  set  out
following  Purchaser's  signature on the signature  page  to  his
Purchase Agreement, or at such other address or addresses as  may
have been furnished to the Company in writing by Purchaser; or

     (c)     if to any transferee or transferees of Purchaser, at
such  address  or addresses as shall have been furnished  to  the
Company at the time of the transfer or transfers or at such other
address  or  addresses  as  may  have  been  furnished  by   such
transferee or transferees to the Company in writing.

      Section 7.     Amendments.  No amendment, interpretation or
waiver  of  the  provisions of this Purchase Agreement  shall  be
effective  unless made in writing and signed by  the  parties  to
this Purchase Agreement.

      Section 8.     Headings.  The headings of the sections  and
sub-sections of this Purchase Agreement are used for  convenience
only  and shall not affect the meaning or interpretation  of  the
contents of this Purchase Agreement.

      Section 9.     Enforcement.  The failure to enforce  or  to
require  the performance at any time of any of the provisions  of
this  Purchase  Agreement shall in no way be construed  to  be  a
waiver  of  such  provisions, and shall  not  affect  either  the
validity  of  this Purchase Agreement or any part hereof  or  the
right of any party thereafter to enforce each and every provision
in accordance with the terms of this Purchase Agreement.

      Section  10.     Governing Law; Submission to Jurisdiction.
This  Purchase Agreement and the relationships of the parties  in
connection  with  the subject matter of this  Purchase  Agreement
shall  be  governed  by  and determined in  accordance  with  the
substantive  laws of the State of Delaware, in the United  States
of  America,  applicable to agreements made and to  be  performed
entirely    therein.     Purchaser   hereby    irrevocable    and
unconditionally:

      (a)      submits for itself and its property in  any  legal
action or proceeding relating to this Purchase Agreement to which
it is a party, or for recognition and enforcement of any judgment
in  respect thereof, to the non-exclusive general jurisdiction of
the  courts  of the State of New York, the Courts of  the  United
States  of  America for the Southern District of  New  York,  and
appellate courts from any thereof;

      (b)     consents that any such action or proceeding may  be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or proceedings
as  brought in an inconvenient forum and agrees not to  plead  or
claim the same;

     (c)     agrees that service of process in any such action or
proceeding may be effected by respectively delivering or  mailing
a copy thereof by personal delivery or by registered or certified
mail  (or  any  substantially  similar  form  of  mail),  postage
prepaid,  to  the  Purchaser at the  address  set  forth  on  the
signature  page  hereof as at such other  address  of  which  the
Company   shall  have  been  notified  in  accordance  with   the
provisions of Section 6 hereof; and

     (d)     agrees that nothing herein shall affect the right to
effect service of process in any other manner permitted by law or
shall limit the right to sue in any other jurisdiction.

      Section  11.      Severability.  If any provision  of  this
Purchase Agreement is held to be invalid or unenforceable by  any
judgment  of a tribunal of competent jurisdiction, the  remainder
of  this  Purchase  Agreement  shall  not  be  affected  by  such
judgment,  and  the Purchase Agreement shall be  carried  out  as
nearly as possible according to its original terms and intent.

      Section 12.     Counterparts.  This Purchase Agreement  may
be  executed  in counterparts, all of which shall constitute  one
agreement, and each such counterpart shall be deemed to have been
made,  executed and delivered on the date set out at the head  of
this Purchase Agreement without regard to the dates or times when
such  counterparts  may  actually have  been  made,  executed  or
delivered.

      IN  WITNESS  WHEREOF, the parties hereto have  caused  this
Purchase  Agreement  to  be  executed by  their  duly  authorized
representatives as of the day and year first above written.

           XCL LTD.                 PURCHASER'S NAME:

By:  /s/ Marsden W. Miller, Jr.       Janz Financial Corp. Ltd.
Name:  Marsden W. Miller              Trafalgar Place
Title:  Chairman                      P.O. Box 31496 SMB
                                      Grand Cayman Islands

                                   Duly executed by:

                                   /s/ Abe Janz
                                   -----------------------  
                                   Title: President

Aggregate number of Shares:         PURCHASER'S ADDRESS:

   2,800,000                        Trafalgar Place
                                    P.O. Box 31496 SMB
                                    Grand Cayman Islands
                                    B.W.I.

Total purchase price:

$401,625

Stock certificate registration instructions:

Name of Holder:  Janz Financial Corp. Ltd.
Address of Holder for delivery:  Trafalgar Place, P.O. Box  31496
SMB, Grand Cayman Islands, B.W.I.
Contact name and telephone number:  Abe Janz




THE  WARRANTS REPRESENTED BY THIS CERTIFICATE AND THE  SHARES
OF COMMON  STOCK  ISSUABLE  UPON  EXERCISE  THEREOF  HAVE  NOT
BEEN REGISTERED  UNDER THE UNITED STATES SECURITIES ACT  OF
1933,  AS AMENDED (THE "ACT"), OR ANY OTHER FEDERAL OR STATE
SECURITIES  OR BLUE  SKY  LAWS,  AND  HAVE BEEN ISSUED IN A
MANNER  INTENDED  TO COMPLY  WITH THE CONDITIONS CONTAINED IN
REGULATION S  UNDER  THE ACT.   PRIOR TO AUGUST 14, 1996, NO
OFFER, SALE, TRANSFER, PLEDGE OR OTHER DISPOSITION
(COLLECTIVELY, A "DISPOSAL") OF THE WARRANTS REPRESENTED  BY
THIS CERTIFICATE MAY BE MADE (A)  IN  THE  UNITED STATES OR TO,
OR FOR THE ACCOUNT OR BENEFIT OF, ANY "U.S. PERSON" (AS
DEFINED IN REGULATION S) UNLESS (i) REGISTERED UNDER THE ACT
AND  ANY APPLICABLE STATE SECURITIES OR BLUE SKY LAWS OR (ii)
XCL LTD.  (THE "COMPANY") RECEIVES A WRITTEN OPINION OF UNITED
STATES LEGAL  COUNSEL IN FORM AND SUBSTANCE SATISFACTORY TO  IT
TO  THE EFFECT  THAT  SUCH  DISPOSAL  IS EXEMPT  FROM  SUCH
REGISTRATION REQUIREMENTS  OR (B) OUTSIDE THE UNITED STATES
TO,  OR  FOR  THE ACCOUNT  OR  BENEFIT OF, ANY PERSON WHO IS
NOT  A  "U.S.  PERSON" UNLESS  PRIOR TO SUCH DISPOSAL (i) THE
BENEFICIAL OWNER  OF  SUCH SHARES  AND THE PROPOSED TRANSFEREE
SUBMIT CERTAIN CERTIFICATIONS TO  THE COMPANY (FORMS OF WHICH
ARE AVAILABLE FROM THE COMPANY AT ITS  PRINCIPAL  EXECUTIVE
OFFICES) AND (ii) THE COMPANY  RECEIVES THE LEGAL OPINION
DESCRIBED IN (A)(ii) ABOVE.

                                   No. JFC -

                           WARRANTS TO PURCHASE
                         COMMON STOCK OF XCL LTD.

                    Initial Issuance on August 14, 1996
          Void after 5:00 p.m. New York Time, August 13, 2001

               THIS  CERTIFIES  THAT,  for  value  received,
JANZ FINANCIAL CORP. LTD. or registered assigns (the "Holder")
is  the registered  holder of warrants (the "Warrants") to
purchase  from XCL Ltd., a Delaware corporation (the
"Company"), at any time  or from  time  to time beginning on
August 14, 1996 and  until  5:00 p.m.,  New York time, on
August 13, 2001 (the "Expiration Date"), subject  to the
conditions set forth herein, at the initial  exer cise  price
of  $0.25 per share (the "Initial Exercise  Price"), subject to
adjustment as set forth herein (the "Exercise Price"), up to an
aggregate of ____________________________ (___,___) (the
"Shares") fully paid and non-assessable common shares, par
value $0.01  per  share  (the  "Common Stock"),  of  the
Company  upon surrender of this certificate (the "Certificate")
and payment  of the  Exercise Price multiplied by the number of
Shares in respect of which Warrants are then being exercised
(the "Purchase Price") at  the principal office of the Company
presently located at  110 Rue Jean Lafitte, Lafayette, LA
70508, United States.

          1.                   Exercise of Warrants.

          (a)          The exercise of any Warrants represented by this
Certificate  is  subject to the conditions  set  forth  below  in
Section 4, "Compliance with U.S. Securities Laws."

          (b)          Subject to compliance with all of the conditions
set forth  herein,  the Holder shall have the right to purchase  from
the Company the number of Shares which the Holder may at the
time be  entitled to purchase pursuant hereto, upon surrender
of  this Certificate to the Company at its principal office,
together with the  form  of election to purchase attached
hereto duly completed and  signed,  and  upon payment to the
Company  of  the  Purchase
Price; provided, that if the date of such purchase is not  a
day on  which banking institutions in New York City are
authorized or obligated  to do business (a "Business Day"),
then such  purchase shall  take  place  before  5:00pm New
York  time  on  the  next following Business Day.

        (c)          No Warrant may be exercised after 5:00
p.m., New York  time,  on the Expiration Date, at which time  all
Warrants evidenced hereby, unless exercised prior thereto, shall
thereafter  be  null and void and all further rights  in
respect thereof under this Certificate shall thereupon cease.

        (d)          Payment of the Purchase Price shall be made in
United  States dollars in cash, by wire transfer or by  certified
check  or banker's draft payable to the order of the Company,  or
any combination of the foregoing.

        (e)          The Warrants represented by this Certificate are
exercisable at the option of the Holder, in whole or in part (but
not as to fractional Shares).  Upon the exercise of less than all of
the Warrants evidenced by this Certificate, the Company shall forthwith
issue to the Holder a new certificate  of  like  tenor representing the
number of unexercised Warrants.

        (f)          Subject to compliance with all of the conditions set
forth  herein, upon surrender of this Certificate to the  Company
at  its  principal office, together with the form of election
to purchase  attached  hereto duly completed and  signed,  and
upon payment  of  the Purchase Price, the Company shall  cause
to  be delivered promptly to or upon the written order of the
Holder and in  such name or names as the Holder may designate,
a certificate or certificates for the number of whole Shares
purchased upon the exercise of the Warrants.  Such certificate
or certificates shall be free of any restrictive legend.  The
Company shall ensure that no  "stop transfer" or similar
instruction or order with  respect to the Shares purchased upon
exercise of the Warrants shall be in effect  at  Chase  Mellon
Shareholder  Services  or  Independent Registrars  Group
Limited, the Company's U.S. and  U.K.  transfer agents  and
registrars,  respectively,  for  the  Common  Stock,
respectively,  or  any  successor transfer  agents  thereto
(the "Transfer     Agents");   provided,  however,   that   the
Holder understands  and agrees that the Company and the Transfer
Agents will  not register any transfer of the Warrants or the
Shares  of Common  Stock  issuable  upon exercise of  the
Warrants  or  any interest  therein  which  the  Company  in
good  faith  believes violates the restrictions set forth in
this Certificate.

          2.             Elimination of Fractional Interests.  The
Company shall   not   be  required  to  issue  certificates  representing
fractions of Shares and shall not be required to issue  scrip  in
lieu  of fractional interests.  Instead of any fractional  Shares that
would  otherwise be issuable to such  Holder,  the  Company shall  pay
to such Holder a cash adjustment in respect  of  such fractional
interest  in  an  amount  equal  to  such  fractional interest  of the
then-current Market Price per share (as  defined in Section 7(f)
hereof).

          3.             Payment of Taxes.  The Company will pay all
documentary  stamp  taxes,  if any, attributable  to  the  issuance  and
delivery  of  the  Shares  upon the  exercise  of  the  Warrants;
provided, however, that the Company shall not be required to  pay any
taxes  which  may  be  payable in respect  of  any  transfer involved in
the issuance or delivery of any Warrant or any Shares in  any name other
than that of the Holder, which transfer  taxes shall be paid by the
Holder, and until payment of such taxes,  if any, the Company shall not
be required to issue such Shares.

               4.             Compliance with U.S. Securities Laws.  The
Warrants and  the  Shares issuable upon the exercise of the Warrants  have
not been and will not be registered under the United States
Secur ities Act of 1933, as amended (the "Securities Act") or
under any state or foreign securities or blue sky laws.  Prior
to September 23,  1996,  no offer, sale, transfer, pledge or
other disposition (collectively, a "Disposal") of the Warrants
represented by  this Certificate may be made (a) in the United
States or  to,  or  for the  account  or  benefit of, any "U.S.
Person"  (as  defined  in Regulation  S  under  the Securities
Act) unless  (i)  registered under  the  Act and any applicable
State securities or  blue  sky laws  or  (ii) the Company
receives a written opinion  of  United States legal counsel in
form and substance satisfactory to it  to the  effect  that
such Disposal is exempt from such  registration requirements
or (b) outside the United States  to,  or  for  the account or
benefit of, any person who is not a U.S. Person unless prior
to  such Disposal (i) the beneficial owner of such  Shares and
the proposed transferee submit certain certifications to the
Company  (forms  of which are available from the Company  at
its principal  executive offices) and (ii) the Company
receives  the legal  opinion described in (a)(ii) above.  The
Warrants may  not be exercised within the United States or by,
or on behalf of, any U.S.  Person  unless  the  Warrants  and
the  Shares  have  been registered under the Securities Act and
any applicable state  and foreign  securities  or  blue sky
laws  or  exemptions  from  the registration  requirements
under  the  Securities  Act  and  any applicable  state  and
foreign securities or blue  sky  laws  are available.
Accordingly, (i) the Warrants may not  be  exercised within
the  United  States  and any  Shares  issuable  upon  the
exercise  thereof may not be delivered within the  United
States except  in  circumstances constituting an "offshore
transaction" (as  defined  in  Regulation  S)  and  otherwise
complying  with Regulation  S,  or unless such Shares have been
registered  under the   Securities  Act  and  any  applicable
state  and foreign securities  or blue sky laws or exemptions from 
the registration requirements  under the Securities Act and any
applicable  state and  foreign securities or blue sky laws are
available, and  (ii) it  is a condition to the exercise of the
Warrants that the  exer cising   Holder  must  deliver  to  the
Company  (A)  a  written certification that such Holder is not
a U.S. Person and that  the Warrants are not being exercised on
behalf of, or for the account or  benefit of, a U.S. Person or
(B) a written opinion of  United States  counsel,  in  form
and  substance  satisfactory  to  the Company, to the effect
that such Holder's Warrants and the Shares issuable  upon the
exercise of such Warrants have been registered under  the
Securities Act and any applicable state  and  foreign
securities or blue sky laws or the exercise of such Warrants
and delivery of such Shares are exempt from the registration
require ments  under  the  Securities Act and any  applicable
state  and foreign securities or blue sky laws.

               5.             Transfer of Warrants.

                    (a)  The Warrants shall be transferable
only on the  books  of the Company maintained at the Company's
principal office  upon  delivery  of  this Certificate  with
the  form  of assignment  attached  hereto duly completed  and
signed  by  the Holder  or by its duly authorized attorney or
representative,  or accompanied  by  proper  evidence of
succession,  assignment  or authority  to  transfer.   The
Company may,  in  its  discretion, require,  as a condition to
any transfer of Warrants, a signature guarantee  by a
commercial bank or trust company, by a broker  or dealer  which
is  a  member  of  the  National  Association          of
Securities Dealers, Inc., or by a member of a national
securities exchange,  The  Securities and Futures Authority
Limited  in  the United  Kingdom, or the London Stock Exchange 
Limited in London, England.   Upon  any registration of transfer, 
the Company  shall deliver  a  new  certificate or certificates of
like  tenor  and evidencing  in  the aggregate a like number of
Warrants  to  the person entitled thereto in exchange for this
Certificate, subject to the limitations provided herein,
without any charge except for any  tax  or  other  governmental
charge  imposed  in  connection therewith.

          (b)   Notwithstanding anything in  this  Certi ficate
to the contrary, neither any of the Warrants nor  any  of the
Shares issuable upon exercise of any of the Warrants shall be
transferable, except upon compliance by the Holder with  (i)
the representations, warranties and covenants of the  initial
Holder of  this Certificate (the "Purchaser") in the Purchase
Agreement, between  the Company and the Purchaser, concerning
such  transfer as  if  the  Holder were the Purchaser, and (ii)
any  applicable provisions  of  the Securities Act and any
applicable  state  and foreign  securities or blue sky laws.
Any transfer not  made  in such  compliance  shall be null and
void,  and  given  no  effect hereunder.

            6.     Exchange and Replacement of Warrant
                   Certificates; Loss or Mutilation of
                   Warrant Certificates.

     (a)          This Certificate is exchangeable without cost, upon the
surrender hereof by the Holder at the principal office of the
Company, for new certificates of like tenor and date representing in
the aggregate the right to purchase the same number of Shares in such
denominations as shall be designated by the Holder at the time of such
surrender.

     (b)          Upon receipt by the Company of evidence reasonably
satisfactory to it of the loss, theft, destruction or  mutilation
of  this  Certificate  and,  in  case  of  such  loss,  theft  or
destruction, of indemnity and security reasonably satisfactory to it,
and  reimbursement to the Company of all reasonable expenses incidental
thereto, and upon surrender and cancellation  of  this Certificate,  if
mutilated, the Company will make and  deliver  a new certificate of like
tenor, in lieu thereof.

             7.     Initial Exercise Price; Adjustment of Exercise Price
                    and Number of Shares.

     (a)          The Warrants initially are exercisable at the Initial
Exercise Price per Share, subject to adjustment from time
to time as provided herein.  No adjustments will be made for
cash dividends, if any, paid to shares of record prior to the
date  on which the Warrants are exercised.

          (b)   In  case the Company shall at  any  time after
the date of this Certificate (1) declare a dividend on  the
shares of Common Stock payable in shares of Common Stock, or
(ii) subdivide or split up the outstanding shares of Common
Stock, the amount  of  Shares to be delivered upon exercise of
any  Warrant will  be  appropriately  increased so that  the
Holder  will  be entitled  to receive the amount of Shares that
such Holder  would have  owned  immediately following such
actions had such  Warrant been  exercised immediately prior
thereto, and the Exercise Price in  effect immediately prior to
the record date for such dividend or   the   effective   date
for  such   subdivision     shall   be
proportionately  decreased, all effective immediately  after
the record  date  for such dividend or the effective  date  for
such subdivision  or  split  up.   Such  adjustments  shall  be
made successively whenever any event listed above shall occur.

        (c)   In  case the Company shall at any  time after the 
date of this Certificate combine the outstanding shares of  Common  
Stock into a smaller number of shares the  amount  of Shares  to  
be  delivered upon exercise of any  Warrant  will  be appropriately  
decreased so that the Holder will be  entitled  to receive  the amount 
of Shares that such Holder would  have  owned immediately following such
action had such Warrant been exercised immediately  prior
thereto, and the  Exercise  Price  in  effect immediately
prior to the record date for such combination  shall be
proportionately  increased, effective immediately  after  the
record date for such combination.  Such adjustment shall be
made successively whenever any such combinations shall occur.

        (d)  In the event that the Company shall at any time 
 after  the date of this Certificate (i) issue or sell any shares  
of  Common  Stock (other than the Shares)  or securities convertible   
or exchangeable into Common Stock without consideration  or  at a price 
per share (or having  a conversion price  per  share, if a security 
convertible into Common  Stock) less  than the Market Value per share 
of Common Stock (as defined in Section 7(f) hereof), or (ii) issue or
sell options, rights or warrants to subscribe for or purchase
Common Stock at a price per share  less than the Market Price
per share of Common  Stock  (as defined  in  Section 7(f)
hereof), the Exercise Price  to  be  in effect  after  the date
of such issuance shall be  determined  by multiplying  the
Exercise Price in effect on the day  immediately preceding the
relevant issuance or record date, as the  case  may be,  used
in determining such Market Value or Market Price, by  a
fraction, the numerator of which shall be the number of shares
of Common Stock outstanding on such issuance or record date
plus the number  of  shares  of Common Stock which the
aggregate  offering price  of  the total number of shares of
Common Stock  so  to  be issued  or  to  be offered for
subscription or purchase  (or  the aggregate  initial
conversion price of the convertible securities so  to  be
offered) would purchase at such Market Value or Market Price,
as the case may be, and the denominator of which shall  be the
number of shares of Common Stock outstanding on such issuance
or  record  date plus the number of additional shares  of
Common Stock  to be issued or to be offered for subscription or
purchase (or  into  which the convertible securities so to be
offered  are initially  convertible); such adjustment shall
become  effective immediately  after  the close of business  on
such  issuance  or record date; provided, however, that no such
adjustment shall  be made for the issuance of (s) options to
purchase shares of Common Stock  granted  pursuant to the
Company's employee  stock  option plans approved by
shareholders of the Company (and the shares  of Common  Stock
issuable upon exercise of such options)  (provided that  option
exercise prices shall not be less than  the  Market Value of
the Common Stock (as defined in Section 7(f) hereof)  on the
date  of  the  grant  of such options),  (t)  the  Company's
warrants  to purchase shares of Common Stock (and the  shares
of Common Stock issuable upon exercise of such warrants),
outstanding  on  the  date hereof, (u) the  Company's  shares
of Series  A, Cumulative Convertible Preferred Stock (and the
shares of  Common  Stock  issuable  upon conversion  of  such
Preferred Stock), outstanding on the date hereof, (v) the
Company's  shares of Series B, Cumulative Preferred Stock (and
the shares of Common Stock  issuable  in  lieu  of dividend
and  redemption  payments thereunder),  outstanding on the date
hereof, (w)  the  Company's shares  of Series E, Cumulative
Convertible Preferred Stock  (and the  shares  of such
Preferred Stock issued in lieu  of  dividend payments
thereunder  and shares of Common  Stock  issuable  upon
conversion  of  such Preferred Stock) or (x)  the  Company's
$15 million in principal of Secured Subordinated Debt Notes
(and the shares of Common Stock issuable in lieu of interest payments
thereunder),  outstanding  on the  date  hereof.   In  case
such subscription price may be paid in a consideration, part or
all of which  shall  be  in a form other than cash, the  value
of  such consideration shall be as determined reasonably and in
good faith by the Board of Directors of the Company.  Shares of
Common Stock owned  by  or held for the account of the Company
or any  whollyowned  subsidiary shall not be deemed outstanding
for the purpose of any such computation. Such adjustment shall be
made successively  whenever the date of such issuance is fixed
(which date of issuance shall be the record date for such
issuance if  a record  date  therefor is fixed); and, in  the
event  that  such shares  or  options, rights or warrants are
not  so  issued,  the Exercise  Price shall again be adjusted
to be the Exercise  Price which  would  then be in effect if
the date of such issuance  had not been fixed.

        (e)   In  case  the  Company  shall make  a
distribution to all holders of Common Stock (including  any
such distribution made in connection with a consolidation or
merger in which the Company is the continuing corporation) of
evidences of its  indebtedness, securities other than Common Stock  
or assets (other  than cash dividends or cash distributions
payable out of consolidated earnings or earned surplus or dividends  
payable in Common Stock), the Exercise Price to be in effect after such
date of  distribution shall be determined by multiplying the
Exercise Price in effect on the date immediately preceding the
record date for  the  determination of the shareholders
entitled  to  receive such distribution by a fraction, the
numerator of which shall be the Market Price per share of Common Stock 
(as defined in Section 7(f) hereof) on such date, less the then-fair 
market value  (as determined reasonably and in good faith by the Board
of Directors of  the  Company  of  the  portion of the assets,
securities or evidences of indebtedness so to be distributed applicable 
to one share of Common Stock and the denominator of which shall be
such Market  Price  per share of Common Stock, such adjustment to be
effective  immediately after the distribution resulting  in
such adjustment.  Such adjustment shall be made successively
whenever a date for such distribution is fixed (which date of
distribution shall  be the record date for such distribution if
a record  date therefor is fixed); and, if such distribution is
not so made, the Exercise  Price shall again be adjusted to be
the Exercise  Price which  would  then be in effect if such
date of distribution  had not been fixed.

         (f)  For the purposes of any computation under this  Section 7, 
the "Market Price per share" of Common Stock on any  date  shall be 
deemed to be the average of the  closing bid price  for  the 20 consecutive 
trading days ending on the record date  for  the  determination  of the  
shareholders entitled to receive any rights, dividends or distributions 
described in this Section  7, and the "Market Value per share" of Common
Stock on any  date shall be deemed to be the closing bid price on the
date of  the issuance of the securities for which such computation is
being made, as reported on the principal United States securities exchange  
on  which  the Common Stock is listed  or admitted to trading  or if the 
Common Stock is not then listed on any United States stock exchange, the 
average of the closing sales price on each  such  day  during such 20 day 
period, in the  case  of the Market  Price  computation, or on such date 
of issuance, in  the case  of  the  Market Value computation, in the  over-
the-counter market  as  reported  by the National Association
of  Securities Dealers'  Automated Quotation System ("NASDAQ"), or, if not
so reported, the average of the closing bid and asked prices on
each such  day  during such 20 day period in the case  of  the
Market Price  computation, or on such date of issuance, in the case of
the  Market  Value computation, as reported in the "pink sheets"
published by the National Quotation Bureau, Inc. or any
successor thereof,  or, if not so quoted, the average of the
middle  market quotations for such 20 day period in the case of
the Market Price computation,  or  on such date of issuance, in
the  case  of  the Market Value computation, as reported on the
daily official  list of  the  prices  of  stock listed on the
London  Stock  Exchange Limited  ("The  Stock Exchange Daily
Official  List").   "Trading day"  means  any day on which the
Common Stock is  available  for trading  on  the  applicable securities  
exchange or in the applicable  securities market.  In the case of  
Market  Price or Market  Value  computations based on  The  Stock  
Exchange Daily Official  List,  the  Market  Price  or  Market  Value
shall  be converted  into  United States dollars at the  then
spot  market exchange rate of pounds sterling (UK) into United
States  dollars as  quoted by Chemical Bank or any successor
bank thereto on  the date  of determination.  If a quotation of
such exchange rate  is not so available, the exchange rate
shall be the exchange rate of pounds  sterling in United States
dollars as quoted in  The  Wall Street Journal on the date of
determination.

          (g)  No adjustment in the Exercise Price shall be
required unless such adjustment would require an increase  or
decrease  of  at  least  $.02 in such price;  provided  that
any adjustments which by reason of this Section 7(g) are not
required to be made shall be carried forward and taken into
account in any subsequent  adjustment; provided, further  that
such  adjustment shall  be  made in all events (regardless of
whether or  not  the amount  thereof or the cumulative amount
thereof amounts to  $.02 (or  more)  upon  the  happening of
one or  more  of  the  events specified  in Sections 7(b), (c)
or (i).  All calculations  under this Section 7 shall be made
to the nearest cent.

          (h)   If  at  any  time, as  a  result  of  an
adjustment  made  pursuant to Section 7(b)  or  (c)  hereof,
the Holder  of any Warrant thereafter exercised shall become
entitled to  receive any shares of the Company other than
shares of Common Stock,  thereafter the number of such other
shares so  receivable upon  exercise of any Warrant shall be
subject to adjustment from time  to  time  in a manner and on
terms as nearly equivalent  as practicable  to  the  provisions
with respect to the Shares contained  in  this  Section  7,  and  
the  provisions  of this Certificate with respect to the Shares 
shall apply on like terms to such other shares.

               (i)    In   the  case  of  (l)  any     capital
reorganization of the Company, or of (2) any reclassification
of the  shares  of  Common  Stock  (other  than  a  subdivision or
combination of outstanding shares of Common Stock),  or  (3)
any consolidation or merger of the Company, or (4) the sale,
lease or other transfer of all or substantially all of the
properties  and assets of the Company as, or substantially as,
an entirety to any other  person  or entity, each Warrant shall
after  such  capital reorganization, reclassification of the
shares of  Common  Stock, consolidation,  or  sale  be
exercisable,  upon  the  terms  and conditions  specified  in
this Certificate,  for  the  number  of shares  of stock or
other securities or assets to which a  holder of  the  number
of Shares purchasable (immediately prior  to  the effectiveness
of such capital reorganization, reclassification of shares of
Common Stock, consolidation, or sale) upon exercise  of a
Warrant   would   have  been  entitled  upon   such     capital
reorganization,  reclassification  of  shares  of  Common
Stock, consolidation,  merger  or  sale;  and  in  any  such case, if
necessary,  the  provisions set forth  in  this  Section  7
with respect  to  the  rights  thereafter  of  the  Holder shall be
appropriately  adjusted  (as determined reasonably  and  in
good faith  by  the Board of Directors of the Company)  so  as to  be
applicable,  as  nearly as may reasonably be, to  any  shares
of stock or other securities or assets thereafter deliverable
on the exercise  of  a Warrant.  The Company shall not effect
any  such consolidation or sale, unless prior to or
simultaneously with the consummation  thereof, the successor
corporation, partnership  or other  entity  (if  other than the
Company) resulting  from  such consolidation  or the
corporation, partnership  or  other  entity purchasing such
assets or the appropriate entity shall assume, by written
instrument, the obligation to deliver to the  Holder  of each
Warrant the shares of stock, securities or assets to which, in
accordance with the foregoing provisions, such Holder may  be
entitled  and  all  other obligations of the Company  under
this Certificate.  For purposes of this Section 7(i) a merger
to which the  Company is a party but in which the Common Stock
outstanding immediately prior thereto is changed into
securities  of  another corporation  shall  be  deemed a
consolidation  with  such  other corporation being the
successor and resulting corporation.

               (j)   Irrespective of any adjustments  in  the
Exercise  Price or the number or kind of shares purchasable
upon the exercise of the Warrant, Warrant Certificates
theretofore  or thereafter issued may continue to express the
same Exercise Price per  share  and  number and kind of Shares
as are stated  on  the Warrant Certificates initially issuable
pursuant to this Warrant.

     8.             Required Notices to Warrant Holders.  Nothing
contained  in  this Certificate shall be construed as  conferring
upon  the  Holder the right to vote or to consent or  to  receive
notice  as a  shareholder  in  respect  of  any  meetings of
shareholders  for the election of directors or any other  matter,
or  as  having  any  rights whatsoever as a  shareholder  of  the
Company.  If, however, at any time prior to the expiration of the
Warrants  or  their exercise, any of the following  events  shall occur:

(i)          the Company shall issue any rights to
             subscribe for shares of Common Stock or any other securities of 
             the Company to all of the shareholders of the Company;  or

(ii)         a dissolution, liquidation or winding-up of the Company (other 
             than in connection with a consolidation, merger or statutory 
             share exchange) or a sale of all or substantially all of its 
             property, assets and business as an entirety shall be approved 
             by the Company's Board of Directors;  or
             
(iii)        there shall be any re-classification or a change in the kind of 
             the outstanding shares of Common Stock into different securities
             (other than a change in the number of outstanding shares or a 
             change in par value to no par value, or from no par value to par
             value) or consolidation, merger or statutory share exchange of 
             the Company with another entity;
             
then,  in any one or more of said events, the Company shall  give
written  notice of such event on or before the date  the  Company
gives notice to its shareholders of such event. Such notice shall
specify  the  applicable record date or the date of  closing  the
transfer books, as the case may be, if any.  Failure to give such
notice or any defect therein shall not affect the validity of any
action taken in connection with the event.

     9.             Redemption by the Company.  At any time after
December  21, 1997, the Company may redeem all, but not part,  of
the  Warrants  upon not less than thirty-five  (35)  days
notice (given in the manner described in Section 14) to the
Holders (the "Redemption Notice"), at the redemption price of
one cent ($0.01) per  Warrant,  if the Market Price per share of the Common
Stock for  the  thirty  consecutive trading days ending  within
thirty Business  Days  of the date of such Redemption Notice
equals  or exceeds one dollar and twenty-five cents ($1.25).
The Redemption Notice  shall specify the date on which the
Warrants  are  to  be redeemed (the "Redemption Date").  If the
Warrants are called for redemption, they may be exercised at
any time prior to 5:00  p.m. New  York time on the business day
immediately preceding the date fixed  for  redemption  in  the
Redemption  Notice.   After  the Redemption  Date, no Warrant
may be exercised and all outstanding Warrant  Certificates must
be surrendered by the Holders  thereof to  the  Company  and
the Holders shall have  no  further  rights except  to receive,
upon surrender of the Certificates evidencing the redeemed
Warrants, the redemption price for such Warrants.

              10.          Reservation and Listing of Securities.

               (a)          The Company covenants and agrees that at
all times during the period the Warrants are exercisable, the Company
shall reserve and keep available, free from preemptive rights,  out
of its  authorized and unissued shares of Common Stock or out
of its authorized  and  issued  shares  of  Common  Stock  held
in  its treasury, solely for the purpose of issuance upon
exercise of the Warrants,  such  number of Shares as shall be
issuable  upon  the exercise of the Warrants.

               (b)          The Company covenants and agrees that, upon
exercise of the Warrants in accordance with their terms and payment of
the Purchase  Price,  all Shares issued or sold  upon  such
exercise shall  not be subject to the preemptive rights of any
shareholder and when issued and delivered in accordance with
the terms of the Warrants  shall be duly and validly issued,
fully paid  and  nonassessable,  and the Holder shall receive
good and  valid  record title  to  such Shares free and clear
from any adverse claim  (as defined  in the applicable Uniform
Commercial Code), except  such as have been created by the
Holder.

               (c)          As long as the Warrants shall be
outstanding, the Company  shall  use its reasonable efforts to  cause
all  Shares issuable  upon the exercise of the Warrants to be  quoted  by
or listed  on  any national securities exchange or other
securities listing  service  on  which the shares of  Common
Stock  of  the Company are then listed.

              11.          Survival.  All agreements,
covenants, representa tions  and  warranties  herein shall
survive  the  execution  and delivery  of this Certificate and
any investigation at  any  time made  by or on behalf of any party 
hereto and the exercise, sale and  purchase  of  the  Warrants and 
the Shares  (and  any other securities or properties) issuable on 
exercise hereof.

              12.          Remedies.  The Company agrees that the
remedies at law  of  the  Holder, in the event of any default  or
threatened default  by the Company in the performance of or compliance
with any  of the terms hereof, may not be adequate and such
terms may, in  addition  to  and  not  in  lieu  of  any  other
remedy,  be specifically enforced by a decree of specific
performance of  any agreement  contained  herein  or  by  an
injunction  against   a violation of any of the terms hereof or
otherwise.

              13.          Registered Holder.  The Company may
deem and treat the  registered  Holder  hereof as the  absolute
owner  of  this Certificate  and the Warrants represented hereby
(notwithstanding any  notation  of  ownership  or other  writing  
hereon  made by anyone), for the purpose of any exercise of the 
Warrants, of any notice, and of any distribution to the Holder
hereof, and for all other  purposes,  and the Company shall not be
affected  by  any notice to the contrary.

                 14.          Manner of Notices.  All notices and
other communications  from the Company to the Holders of  the
Warrants represented by this Certificate shall be in writing and
shall  be deemed  to have been duly given if and when personally
delivered, two (2) business days after sent by overnight courier
or ten (10) days  after  mailed  by  certified, registered  or
international recorded  mail, postage prepaid and return receipt
requested,  or when transmitted by telefax, telex or telegraph
and confirmed  by sending  a similar mailed writing, if to the
Holder, to the  last address  of  such Holder as it shall appear
on the books  of  the Company  maintained at the Company's
principal office or to  such other address as the Holder may have
specified to the Company  in writing.

                 15.          Headings.  The headings contained herein are
for convenience  of  reference  only  and  are  not  part   of   this
Certificate.

                 16.          Governing Law.  This Certificate shall be
deemed to be  a  contract made under the laws of the State of Delaware  and
for  all  purposes shall be governed by, and construed in
accord ance with, the laws of said state, without regard to the
conflict of laws provisions thereof.

                    IN  WITNESS  WHEREOF, the Company has
caused  this Certificate  to be duly executed by its duly
authorized  officers under its corporate seal.
Dated: August 14, 1996

                                              XCL LTD.
                               
                
                                       By: 
                                      Name:  
                                      Title: 
                                 
                                 
Attest:


     Assistant Secretary

                           XCL LTD.
                               
                 FORM OF ELECTION TO PURCHASE
                               
               (To be executed by the registered Holder
          if such Holder desires to exercise Warrants)

                    The  undersigned  registered Holder hereby
irrevocably elects  to exercise the right of purchase represented
by this Warrant Certificate  for, and to purchase, Shares  hereunder,  
and herewith tenders in payment for such Shares cash, a wire transfer,  
a certified check or a banker's draft payable to the order of XCL  Ltd. 
in  the  amount of ---------------, all in accordance  with  the terms  
hereof.  The undersigned requests that a certificate for such Shares be 
registered in the name of and delivered to:


(Please Print Name and Address)

and, if said number of Shares shall not be all the Shares
purchasable hereunder,  that a new Warrant Certificate for the
balance  remaining of  the Shares purchasable hereunder be
registered in the name of the undersigned  Warrant  Holder or his
Assignee as below  indicated  and delivered to the address stated
below.

DATED:

Name of Warrant  Holder:--------------------------------------
                                  (Please Print)

Address:------------------------------------------------------
- ---------------------------------------------------------------
- ---------------------------------------------------------------


Signature: ----------------------------------------------------

Note:               The  above  signature must correspond  in  all
respects
             with the name of the Holder as specified on the face
             of this   Warrant   Certificate,  without   alteration
             or enlargement  or  any  change  whatsoever,   unless
             the Warrants  represented by this Warrant  Certificate
             have been assigned.
             
IN CONNECTION WITH THIS ELECTION TO PURCHASE, THE WARRANT HOLDER
MUST DELIVER  TO THE COMPANY (i) A WRITTEN CERTIFICATION THAT SUCH
HOLDER IS  NOT  A "U.S. PERSON" AS DEFINED IN REGULATION S UNDER
THE  UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES ACT"), AND THAT  THE WARRANTS ARE NOT BEING EXERCISED
ON BEHALF OF, OR  FOR  THE ACCOUNT  OR  BENEFIT OF, A U.S. PERSON,
OR (ii) A WRITTEN OPINION  OF UNITED  STATES  LEGAL COUNSEL, IN
FORM AND SUBSTANCE SATISFACTORY  TO THE COMPANY, TO THE EFFECT THAT
THE WARRANTS AND THE SHARES OF COMMON STOCK  ISSUABLE  UPON
EXERCISE OF THE WARRANTS HAVE  BEEN  REGISTERED UNDER  THE
SECURITIES  ACT  AND  ANY APPLICABLE  STATE  AND  FOREIGN
SECURITIES  LAWS  OR  ARE  EXEMPT FROM THE REGISTRATION
REQUIREMENTS UNDER  THE  SECURITIES  ACT  AND  ANY APPLICABLE
STATE  AND  FOREIGN SECURITIES LAWS.

                                   XCL LTD.
                              FORM OF ASSIGNMENT
     (To be executed by the registered Holder if such Holder
               desires to transfer the Warrant Certificate)

                         FOR  VALUE RECEIVED, the undersigned
hereby sells, assigns and transfers to:

          (Please Print Name and Address of Transferee)





Warrants  to  purchase  up to ____________ Shares  represented  by
this Warrant  Certificate,  together with all right,  title  and
interest therein,   and  does  hereby  irrevocably  constitute
and   appoint __________________, Attorney, to transfer such
Warrants on the  books of the Company, with full power of
substitution in the premises.  The undersigned requests that if
said number of Shares shall not  be  all of  the Shares purchasable
under this Warrant Certificate that a  new Warrant   Certificate
for  the  balance  remaining  of  the   Shares purchasable under
this Warrant Certificate be registered in the  name
of  the  undersigned Warrant Holder and delivered to  the
registered address of said Warrant Holder.

DATED:_______________________

Signature of registered Holder:________________________________________

Note:     The  above  signature must correspond  in  all  respects
             with the name of the Holder as specified on the face
             of this Warrant Certificate, without alteration or
             enlargement   or  any  change  whatsoever.   The
             above signature  of  the registered Holder must be
             guaranteed by  a  commercial bank or trust company, by
             a broker  or dealer which is a member of the National
             Association  of Securities  Dealers, Inc. or by a
             member of  a  national securities   exchange,   The
             Securities   and   Futures Authority     Limited  in
             the United Kingdom or The London Stock  Exchange  in   
             London, England.

             Notarized or witnessed signatures are not acceptable

             as guaranteed signatures.

Signature Guaranteed:_____________________________





     Authorized Officer





     Name of Institution













THE  SECURITIES  BEING  OFFERED AND SOLD  HEREBY  HAVE  NOT  BEEN
REGISTERED  UNDER THE UNITED STATES SECURITIES ACT  OF  1933,  AS
AMENDED,  OR  ANY OTHER DOMESTIC OR FOREIGN SECURITIES  LAWS  AND
THEIR   OFFER  AND  SALE  ARE  SUBJECT  TO  CERTAIN  RESTRICTIONS
HEREINAFTER SET FORTH.

                                
                       PURCHASE AGREEMENT
                    Purchase of Common Stock
                                
                                
      THIS  PURCHASE  AGREEMENT is made as of  the  16th  day  of
August,  1996 by and between the purchaser whose name and address
are  shown on the signature page to this Purchase Agreement  (the
"Purchaser")  and  XCL  LTD., a Delaware  corporation,  with  its
principal  offices at 110 Rue Jean Lafitte, Lafayette, Louisiana,
United States of America (the "Company").

      WHEREAS, the Company has duly authorized the issuance, sale
and  delivery  of  up to 1,500,000 shares (the "Shares")  of  its
common stock, par value $.01 per share (the "Common Stock"), at a
purchase price of $.146667 per share;

      WHEREAS,  the  Shares are being offered  and  sold  by  the
Company to Purchaser in a transaction intended to qualify for the
exemption from the registration requirements of the Unites States
Securities  Act  of  1933,  as  amended  (the  "Securities  Act")
afforded  by  Regulation S promulgated under the  Securities  Act
("Regulation S");

      WHEREAS, the Company has delivered to Purchaser, copies  of
its  recent  filings with the Securities and Exchange Commission,
including  the Company's most recent Annual Report on  Form  10-K
for  the  fiscal  year ended December 31, 1995, as  amended,  and
Forms 10-Q and 8-K filed thereafter (the "SEC Filings"); and

      WHEREAS,  the  Company  wishes to sell  to  Purchaser,  and
Purchaser wishes to buy from the Company, the aggregate number of
Shares set opposite Purchaser's address on the signature page  to
this  Purchase  Agreement for delivery in  accordance  with  this
Purchase Agreement.

      NOW,  THEREFORE, in consideration of the premises  and  the
mutual  covenants  contained  in  this  Purchase  Agreement,  the
undersigned agree as follows:

      Section  1.     Agreement to Sell and Purchase  the  Common
Stock.

      (a)     On the basis of the representations, warranties and
agreements  contained in this Purchase Agreement but  subject  to
the terms and conditions set forth in this Purchase Agreement the
Company  agrees  to  issue and sell to Purchaser,  and  Purchaser
agrees  to buy from the Company, on August 16, 1996, or  on  such
other  date  as shall be mutually agreed upon by the Company  and
Purchaser  (the "Closing Date"), the aggregate number  of  Shares
set  out  opposite Purchaser's address on the signature  page  of
this  Purchase  Agreement.  The price for  the  Shares  shall  be
$.146667  per  share and Purchaser shall pay to the  Company  the
aggregate  amount  set out opposite Purchaser's  address  on  the
signature page to this Purchase Agreement (the "Purchase Price").
Payment of $200,000 of the Purchase Price for the Shares shall be
made  on  the  Closing Date by Purchaser to the Company  by  wire
transfer of immediately available funds in United States  dollars
to:

     Bank:         Chase Manhattan Bank, N.A., New York
                   CH 320293
     Account:      The Industrial and Commercial Bank of China, 
                   Hebei Province BR
     Account No.:  001-1-165750
                   P/O Langfang Developing Zone Branch
                   Langfang United XCL Lube Oil Co., Ltd.
                   Acct. No.:  1310901-14-242025

Payment of $20,000 of the Purchase Price for the Shares shall  be
made by check or wire transfer of immediately available funds  in
United States dollars to:

     Terrenex Acquisitions Corp.
     407 2nd Street S.W.
     Suite 1710
     Calgary, Alberta T2P 2Y3
     Canada

      (b)      In  the  event  of any change in  the  issued  and
outstanding  Common  Stock  of the Company  by  reason  of  stock
dividends,   split-up  or  combination  of  the   Common   Stock,
reclassification  of  the  capital  stock  of  the   Company   or
recapitalization  of the Company which occurs on  or  before  the
Closing, the number of shares of Common Stock to be delivered  to
Purchaser at the Closing and the Purchase Price therefor shall be
appropriately adjusted.  In addition, in the event that any  cash
dividends on the Common Stock of the Company shall be payable  to
shareholders of record as of a record date that falls on any date
within  the  period  on and from the time of  execution  of  this
Purchase  Agreement to and including the Closing Date, the  price
per  share of Common Stock payable by Purchaser shall be  reduced
by the amount of such cash dividend per share of Common Stock.

      (c)     The obligation of the Company to issue and sell the
Shares at the Closing shall be conditional upon:

           (i)      The receipt and acceptance by the Company  of
     this Purchase Agreement for all of the Shares which shall be
     evidenced  by  execution of this Purchase Agreement  by  the
     President  or  any  Vice President or any  Director  of  the
     Company.
     
            (ii)       Delivery   into  the  closing   depository
     identified   in   Section  1(a)  hereby  by   Purchaser   of
     immediately available funds in United States dollars, in the
     full  amount of the Purchase Price, as payment in  full  for
     the purchase of the Shares.

       Section  2.      Representations  and  Warranties  of  the
Company.  The Company hereby represents and warrants to Purchaser
as follows:

      2.1     Organization and Qualification.   The Company is  a
corporation duly organized, validly existing and in good standing
under  the  laws of the State of Delaware and has  all  requisite
corporate power and authority to own and lease its properties and
to  conduct its business as presently conducted and as  described
in  the SEC Filings. The Company is duly qualified to do business
as  a  foreign  corporation  and is in  good  standing  in  every
jurisdiction where such qualification is required by  controlling
law  and  where the failure so to qualify would have  a  material
adverse  effect on the Company and its subsidiaries, taken  as  a
whole.   Each  Principal  Subsidiary  (as  defined  below)  is  a
corporation duly organized, validly existing and in good standing
under  the laws of its jurisdiction or incorporation and has  all
requisite  corporate power and authority to  own  and  lease  its
properties and to conduct its business as presently conducted and
as  described  in the SEC Filings.  Each Principal Subsidiary  is
duly qualified to do business as a foreign corporation and is  in
good  standing in every jurisdiction where such qualification  is
required  by controlling law and where the failure to so  qualify
would  have  a  material adverse effect on the  Company  and  its
subsidiaries, taken as a whole. The principal direct and indirect
subsidiaries   of  the  Company  (collectively,  the   "Principal
Subsidiaries") are:

          XCL China Ltd., a British Virgin Islands corporation
          XCL-Texas, Inc., a Texas corporation
          XCL Land Ltd., a Delaware corporation
          XCL-Acquisitions, Inc., a Delaware corporation

      2.2.      Authorized  Capital Stock.   The  authorized  and
outstanding capital stock of the Company is as set out in the SEC
Filings,  and  all of the issued shares of capital stock  of  the
Company have been duly and validly authorized and issued and  are
fully  paid and nonassessable.  All of the outstanding shares  of
capital  stock of the Principal Subsidiaries have been  duly  and
validly   authorized   and  issued  and  are   fully   paid   and
nonassessable.  All of the outstanding shares of capital stock of
the Principal Subsidiaries are owned directly by the Company free
and clear of any claim, lien, security interest, mortgage pledge,
charge  of other encumbrance of any nature whatsoever, except  as
disclosed in the SEC filings.  The Company does not own, directly
or indirectly, a material amount of any equity or debt securities
of  any other company, corporation, partnership, joint venture or
other  entity,  except as disclosed in the SEC Filings  or  which
individually  or  in the aggregate do not constitute  a  material
asset of the Company and its subsidiaries, taken as a whole.

      2.3      Due  Execution, Delivery and  Performance  of  the
Purchase  Agreement.  The execution, delivery and performance  of
the  Purchase  Agreements  by  the Company  (a)  have  been  duly
authorized by all requisite corporate action of the Company,  and
(b)  will not violate (i) the Certificate of Incorporation or By-
laws of the Company or (ii) any law applicable to the Company  or
any  of its subsidiaries or any rule, regulation or order of  any
court or governmental agency or body having jurisdiction over the
Company or any of its subsidiaries or (iii) any provision of  any
material  indenture,  mortgage,  agreement,  contract  or   other
instrument to which the Company or any the Principal Subsidiaries
are  subject,  or be in material conflict with, or  result  in  a
material breach of or constitute (upon notice or lapse of time or
both)  a  material  default  under any such  material  indenture,
mortgage,  agreement, contract or other instrument or  result  in
the creation or imposition of any claim, lien, security interest,
mortgage,  pledge,  charge  or other encumbrance  of  any  nature
whatsoever upon any of the material properties or assets  of  the
Company  or  any of the Principal Subsidiaries (except  for  such
violation,  breach or default described in (b)(iii)  above  which
would  not have a material adverse effect on the Company and  its
subsidiaries, taken as a whole).  Upon execution and delivery  by
the  Company, the Purchase Agreements will constitute the  legal,
valid and binding obligations of the Company, enforceable against
the Company in accordance with their respective terms, except  as
the  enforceability  thereof  may be  limited  by  an  applicable
bankruptcy,  insolvency, reorganization or  other  similar  laws,
relating  to  or  affecting the enforcement of  creditors  rights
generally  and  by  general equitable principles,  regardless  of
whether  such  enforceability is considered in  a  proceeding  in
equity or at law.

     2.4     Issuance and Delivery of the Shares.

     (a)     The offer, issuance, sale and delivery of the Shares
in  accordance  with  the  Purchase Agreements,  have  been  duly
authorized by all requisite corporate action of the Company.  The
shares conform in all material respects to the description of the
Common Stock contained in the SEC Filings and to the terms of the
Common   Stock   contained  in  the  Company's   Certificate   of
Incorporation.   The Shares as and when issued and  sold  to  the
Purchaser  pursuant to this Purchase Agreement, and upon  receipt
by  the Company of the Purchase Price therefor, will be duly  and
validly  issued  and  outstanding, fully paid and  nonassessable,
will  not  be  subject to any pre-emptive or similar  right,  and
Purchaser will receive good and valid record title to the Shares,
free  and  clear of any claim, lien, security interest, mortgage,
pledge,  charge  or  other encumbrance of any nature  whatsoever,
except such as may have been created by Purchaser.

     (b)     Terrenex Acquisitions Corp. shall be issued warrants
to  acquire  300,000 shares of Common Stock at  $.25  per  share,
expiring December 31, 1998 ("Terrenex Warrants"), as compensation
for  arranging the transaction. The issuance and delivery of  the
Terrenex  Warrants  have been duly authorized  by  all  requisite
corporate  action  of the Company.  The shares  of  Common  Stock
issued upon exercise of the Terrenex Warrant, upon receipt of the
consideration  therefore, will be deemed duly and validly  issued
and outstanding, fully paid and nonassessable.

      (c)     The Company has approximately 229,444,126 shares of
Common   Stock  that  are  authorized  but  unissued,  of   which
156,776,857  shares  have been reserved for issuance,  for  among
other things, the conversion of preferred securities, exercise of
warrants,   sales  to  qualified  purchasers  and   other   legal
obligations  of the Company. The Company commits to expeditiously
file  a  Listing Application with the American Stock Exchange  to
list,  among  other things, and upon approval of  the  same,  the
Shares hereby purchased. The restriction on re-sale period  shall
commence  with  the delivery of the Shares upon approval  of  the
Listing Application by the American Stock Exchange.

     2.5     SEC Filings.

       (a)       The  documents  filed  with  the  United  States
Securities  and Exchange Commission (the "Commission"),  complied
in  all  material respects with the requirements  of  the  United
States Securities Exchange Act of 1934, as amended, and the rules
and  regulations of the Commission promulgated thereunder and did
not  contain an untrue statement of a material fact  or  omit  to
state  a material fact required to be stated therein or necessary
in  order  the  make  the  statement therein,  in  light  of  the
circumstances under which they were made, not misleading.

     (b)     The consolidated financial statements of the Company
and  its subsidiaries set forth in the SEC Filings present fairly
the  consolidated  financial condition of  the  Company  and  its
subsidiaries  as  of  the  respective  dates  thereof   and   the
consolidated  results  of  operations  of  the  Company  and  its
subsidiaries for the respective periods covered thereby,  all  in
conformity with accounting principles generally accepted  in  the
United  States  applied  on  a consistent  basis  throughout  the
periods involved.

      (c)      To  the  Company's knowledge, the accountants  who
certified  the audited consolidated financial statements  of  the
Company  and  its  subsidiaries included in the SEC  Filings  are
independent public accountants as required by the Securities  Act
and  the  rules  and  regulations of the  Commission  promulgated
thereunder.

      2.6      Legal Proceedings.   Except as otherwise described
in  the  SEC Filings, there are no actions, suits, investigations
or  proceedings  pending  to which the  Company  or  any  of  the
Principal  Subsidiaries is a party before  or  by  any  court  or
governmental  agency or body, which in the opinion of  management
of the Company would result, individually or in the aggregate, in
any material adverse change in the financial condition or results
of  operations of the Company and its subsidiaries,  taken  as  a
whole,  or  which  would  materially  and  adversely  affect  the
consolidated  properties  or  assets,  thereof;  if  an   adverse
decision  is obtained, and to the best knowledge of the Company's
management, no such actions, suits, investigations or proceedings
are  threatened by any person, corporation or governmental agency
or body.

      2.7      No  Material Change.  Except as  disclosed  in  or
contemplated  by  the SEC Filings, there has  been  no  material,
adverse   change   in  or  affecting  the  business   operations,
management, financial position, stockholders equity or results of
operations  of  the Company and its subsidiaries since  June  30,
1996.

      2.8     Properties and Assets.  Each of the Company and the
Principal  Subsidiaries  has good and  marketable  title  to  all
properties  and assets described in the SEC Filings as  owned  by
it,  free  and  clear  of all claims, liens, security  interests,
mortgages,  pledges, charges or other encumbrances of any  nature
whatsoever, except as disclosed in the SEC Filings,  or  are  not
material  to  the  business of the Company and its  subsidiaries,
taken  as a whole.  Except as set forth in the SEC Filings,  each
of   the  Company  and  the  Principal  Subsidiaries  has  valid,
subsisting and enforceable leases for the properties described in
the SEC Filings, with such exceptions as are not material and  do
not  materially  interfere with the use made and proposed  to  be
made of such properties by the Company and such Subsidiaries.

      2.9     Compliance with Applicable Regulations.  Except  as
disclosed  in  the  SEC  Filings, each of  the  Company  and  the
Principal   Subsidiaries  (a)  has  all  governmental   licenses,
permits,  consents, orders, approvals, qualifications  and  other
authorizations necessary to carry on its business as described in
the  SEC Filings, (b) complies in all material respects with, and
conducts its business in substantial conformity with (except  for
failures  to  conform  which would not have  a  material  adverse
effect  on  the Company and its subsidiaries, taken as a  whole),
all  laws,  regulations  and  orders  applicable  to  it  or  its
business,  and  (c) complies in all material respects  with,  and
conducts its business in substantial conformity with (except  for
failures  to  conform  which would not have  a  material  adverse
effect  on  the Company and its subsidiaries, taken as a  whole),
all   such   licenses,  permits,  consents,  orders,   approvals,
qualifications, authorizations issued by, and all  agreements  of
the Company and the Principal Subsidiaries with, any governmental
agency  or  body  having jurisdiction over the Company  and  such
Subsidiaries.

     2.10     Investment Company Act of 1940.  The Company is not
an   `investment  company"  or  an  "affiliated  person"  of,  or
"promoter" or "principal" for, an "investment company,"  as  such
terms  are  defined in the Investment Company  Act  of  1940,  as
amended.

      2.11      Compliance  with Regulation.  The  Company  is  a
"reporting  issuer" (as defined in Regulation S).   The  Company,
its  affiliates and any person acting on behalf of, or  as  agent
of,  any of the foregoing, whether as principal or agent, (a) has
offered and sold the Shares only in an "offshore transaction" (as
defined in Regulation S), (b) has not engaged with respect to the
Shares   in  any  "directed  selling  efforts"  (as  defined   in
Regulation  S)  in respect of the Shares, (d) has  not  made  any
offers  or sales of any of the Shares or any interest therein  in
the United States or to, or for the account of, any "U.S. person"
(as  defined in Regulation S), and (e) has not made any sales  of
any  of  the  Shares or any interest therein to any person  other
than  the  Purchaser;  provided, however, that  insofar  as  this
representation   and   warranty   involves   any    broker-dealer
participating  in  the offering, any affiliate  of  such  broker-
dealer or any officer, director, employee or agent of such broker-
dealer,  to  the  extent such broker-dealer or  other  person  is
acting  as  placement agent for the offering of the Shares,  such
representation and warranty is made by the Company solely on  the
basis  of and in reliance upon the representations and warranties
of such broker-dealer or other person.

      2.12      Representations and Warranties  at  the  Closing.
Each of the representations and warranties contained in Section 2
is  true  and correct in all material respects as of the date  of
this   Purchase  Agreement.   The  Company  will  make  the  same
representations   and  warranties  at  the   Closing   and   such
representations  and warranties when so made  will  be  true  and
correct in all material respects as of the Closing Date.

      Section  3.      Certain Agreements of  the  Company.   The
Company hereby covenants and agrees with Purchaser as follows:

      (a)     Prior to or contemporaneously with the delivery  of
execution  copies  of this Purchase Agreement, the  Company  will
furnish to Purchaser the SEC Filings.

      (b)      The Company will make available to Purchaser prior
to  the Closing Date the opportunity to ask questions and receive
answers  concerning the terms and conditions of the  purchase  of
the  Shares  and  the business and financial  conditions  of  the
Company and to obtain any additional information that the Company
may possess or can acquire without unreasonable effort or expense
that  is  necessary  to verify the accuracy  of  the  information
furnished in accordance herewith.

      (c)      At any time after the expiration of the Restricted
Period  (as  hereinafter  defined) the Company  will  deliver  to
Purchaser  or its nominee who is acting as custodian therefor  or
any  subsequent  holder  who  has received  a  stock  certificate
representing  the  Shares  which bears the  legend  described  in
Section  4.4  of  this  Purchase Agreement (the  "Legended  Stock
Certificate")  ,  without  cost to such Purchaser  or  subsequent
holder,  upon  written  request  therefor,  a  substitute   stock
certificate without the restrictive legend described  in  Section
4.4 of this Purchase Agreement. The Company shall be required  to
deliver such substitute stock certificate only upon surrender  of
the  Legended Stock Certificate which, in the case of any  holder
subsequent  to Purchaser, must be duly endorsed for  transfer  or
surrender and accompanied by certificates signed by the Purchaser
and such holder as provided in Section 4.3(c) hereof.

      Section 4.     Representations, Warranties and Covenants of
Purchaser.   Purchaser hereby represents, warrants and  covenants
to the Company as follows:

      4.1      Compliance  with  United States  Securities  Laws.
Purchaser  understands and acknowledges that (a) the Shares  have
not been and will not be registered under the Securities Act, and
may not be offered or sold in the United States or to, or for the
account  or  benefit  of,  any  "U.S.  person"  (as  defined   in
Regulation S, which definition is set out in Schedule 4  hereto),
unless  such Shares are registered under the Securities  Act  and
any applicable state securities or blue sky laws or such offer or
sale  is  made  pursuant  to  exemptions  from  the  registration
requirements of such laws, (b) the Shares are being  offered  and
sold  pursuant to the terms of Regulation S under the  Securities
Act, which permits securities to be sold to non-"U.S. persons" in
"offshore transactions" (as defined in Regulation S), subject  to
certain terms and conditions, (c) the Company is relying upon the
truth   and   accuracy   of   the  representations,   warranties,
agreements,  acknowledgments and understandings of the  Purchaser
set  forth herein in order to determine the availability  of  the
exemptions from registration under the Securities Act relied upon
by  the  Company and the suitability of the Purchaser to  acquire
the  Shares;  (d) the Shares have been offered and  sold  to  the
Purchaser  in  an  "offshore transaction" and Purchaser  has  not
engaged  in any "directed selling efforts", as each such term  is
defined  in  Regulation S, and (e) in the view of the Commission,
the  statutory basis for the exemption from registration  claimed
for  this  offering would not be present if the offering  of  the
Shares,  although in technical compliance with Regulation  S,  is
part of a plan or scheme to evade the registration provisions  of
the  Securities Act and, accordingly, the Purchaser is making the
representations and warranties in this Section 4 to evidence  its
compliance with the applicable requirements of the Securities Act
and  that its participation in such offering is not a part of any
such plan or scheme.

     4.2     Status of Purchaser.

      (a)      Purchaser  is purchasing the Shares  for  its  own
account  or  for  persons or accounts as to  which  it  exercises
investment  discretion.  Neither Purchaser  nor  such  person  or
account  is  a  "U.S. person" (as defined in  Regulation  S)  and
neither  Purchaser  nor  such other person  or  account  has  any
present intention to sell any of the Shares in the United  States
or  to  a  U.S. person or for the account or benefit  of  a  U.S.
person  either now or promptly after expiration of the Restricted
Period.

     (b)     Purchaser (and any person or account on whose behalf
Purchaser  is  purchasing)  is knowledgeable,  sophisticated  and
experienced  in  making, and is qualified to make decisions  with
respect  to  investments in restricted securities (such  as  this
Purchase  Agreement and the Shares) and has requested,  received,
reviewed  and  considered all information it  deems  relevant  in
making a decision to execute this Purchase Agreement and purchase
the  Shares.   Purchaser  acknowledges  that  it  is  capable  of
evaluating  the merits and risks of an investment in  the  Shares
and to make an informed decision relating thereto.  In evaluating
its investment, Purchaser has consulted its own investment and/or
legal or tax advisors.

      (c)      Purchaser acknowledges that the Company  had  made
available  to  Purchaser the opportunity  to  ask  questions  and
receive  answers  concerning  the terms  and  conditions  of  the
offering  of the Shares and the business and financial  condition
of  the Company and to obtain any additional information that the
Company may possess or can acquire without unreasonable effort or
expense  that  is  necessary  to  verify  the  accuracy  of   the
information furnished in accordance herewith.  Purchaser and  its
advisors, if any, have received complete and satisfactory answers
to  all such inquiries.  Purchase acknowledges that in making the
decision  to purchase the Shares, it has relied solely  upon  the
representations  and warranties of the Company  contained  herein
and  the  information  contained in the SEC  Filings,  and  other
publicly available documents, copies of which have been furnished
or   made  available  to  Purchaser,  and  upon  the  independent
investigations made by it and its representatives, if any.

      (d)      Purchaser  has agreed to purchase the  Shares  for
investment  purposes  and  not with a  view  to  a  distribution.
Purchaser is not an underwriter of, or dealer in, the Shares  and
is  not participating, pursuant to a contractual arrangement,  in
the  distribution of the Shares.  To the extent that  the  Shares
are  registered  in  the name of Purchaser's  nominee,  Purchaser
confirms that such nominee is acting merely as custodian for  the
Purchaser of such securities.

      (e)     Purchaser understands that no U.S. Federal or state
or  any foreign governmental authority or agency has made or will
make  any  finding or determination relating to the fairness  for
public  investment in the Shares, or has passed upon or made,  or
will pass upon or make, any recommendation or endorsement of  the
Shares.

     (f)     If Purchaser is a partnership, corporation, trust or
other entity, the individual executing this Purchase Agreement on
its behalf represents and warrants that:

          (i)     He or she has made due inquiry to determine the
     truthfulness of the representations and warranties  made  by
     the Purchaser in this Purchase Agreement; and
     
           (ii)      He  or  she  is  duly authorized  under  the
     corporation's charter and by all requisite corporate  action
     (and  if  the  Purchaser is a partnership,  trust  or  other
     unincorporated entity, by the agreements, deeds,  indentures
     or  other  instruments  pursuant to which  such  entity  was
     organized  and  all requisite action to  be  taken  by  such
     entity)  to make this investment and to enter into,  execute
     and  deliver  this  Purchase Agreement  on  behalf  of  such
     entity.
     
     4.3     Restrictions on Re-Sale.

      (a)      For  a  period  of forty (40 days)  following  the
Closing Date, or if the Shares come to be issued on more than one
day,   the  latest  Closing  Date  (  the  "Restricted  Period"),
Purchaser shall not engage in any activity for the purpose of, or
which  may  reasonable  be  expected  to  have  the  effect   of,
conditioning the market in the United States for the  Shares,  or
directly or indirectly offer, sell, transfer, pledge or otherwise
dispose  of  the Shares, or any interest therein, in  the  United
States  or to, or for the account or benefit of, a "U.S.  person"
(as  defined in Regulation S).  Purchaser hereby also agrees that
it  shall  not,  either directly or indirectly,  sell  short  the
Company's  shares of Common Stock on the American Stock  Exchange
or  on  any  other exchange or in the over-the-counter market  or
otherwise  in the United States during the Restricted Period  and
it has not made any such sale in anticipation of participating in
the offering and purchasing of the Shares.

      (b)      Purchaser  understands  that  the  Shares  or  any
interest  therein are only transferable on the books and  records
of  the Transfer Agents and Registrar of the Common Stock of  the
Company.  Purchaser further understands that the Transfer  Agents
and Registrar will not register any transfer of the Shares or any
interest  therein  which  the  Company  in  good  faith  believes
violates the restrictions set forth herein.

      (c)      Unless  registered under the Securities  Act,  any
proposed  offer,  sale,  transfer, pledge  or  other  disposition
during the Restricted Period of any of the Shares or any interest
therein,  shall be subject to the condition that Purchasers  must
deliver  to the Company (i) a written certification that  neither
record  nor  beneficial ownership of the Shares or  any  interest
therein, has been offered or sold in the United States or to,  or
for  the account or benefit of, any "U.S. person" (as defined  in
Regulation  S),  (ii)  a written certification  of  the  proposed
transferee  that such transferee (or any account for  which  such
transferee  is acquiring such Shares or any interest therein)  is
not  a  "U.S.  person" (as defined in Regulation  S),  that  such
transferee is acquiring such Shares or such interest therein, for
such  transferee's own account (or an account over which  it  has
investment discretion) and for investment and not with a view  to
a  distribution, and that such transferee is knowledgeable of and
agrees  to be bound by the restrictions on re-sale set  forth  in
this  section and Regulation S during the Restricted Period,  and
(iii)  a  written opinion of United States counsel, in  form  and
substance satisfactory to the Company, the effect that the offer,
sale, transfer, pledge or other disposition of the Shares, or any
interest   therein,  are  exempt  from  registration  under   the
Securities  Act and any applicable state securities or  blue  sky
laws.

       (d)       Purchaser  will  not,  directly  or  indirectly,
voluntarily offer, sell, pledge, transfer or otherwise dispose of
(or  solicit any offerings to buy, purchase or otherwise  acquire
or  take  a pledge of ) its rights under this Purchase Agreement,
the Shares, any interest therein, or otherwise than in compliance
with  the Securities Act, any applicable state securities or blue
sky  laws  and  any  applicable securities laws or  jurisdictions
outside   the  United  States,  and  the  rules  and  regulations
promulgated thereunder.

      4.4      Legend.  Purchaser agrees that, unless  and  until
removed  as  contemplated  by  Section  3(c)  hereof,  the  stock
certificates  representing the Shares shall bear the  legend  set
forth below:

     "The   shares  of  Common  Stock  represented  by  this
     certificate have not been registered under  the  United
     States  Securities Act of 1933, as amended (the "Act"),
     or  any other securities laws, and have been issued  in
     reliance upon the exemption from registration under the
     Act contained in Regulation S under the Act.  Prior  to
     the  later  of _______________, 199__, no offer,  sale,
     transfer, pledge or other disposition (collectively,  a
     "Disposal")  of the shares of Common Stock  represented
     by  this  certificate may be made: (a)  in  the  United
     States  or  to, or for the account or benefit  of,  any
     "U.S.  person" (as defined in Regulation S) unless  (i)
     registered  under  the  Act and  any  applicable  state
     securities or blue sky laws or (ii) exemptions from the
     registration  requirements of such laws  are  available
     and XCL Ltd. (the "Company") receives a written opinion
     of  United  States legal counsel in form and  substance
     satisfactory to it to the effect that such Disposal  is
     exempt  from  such registration requirements;  and  (b)
     outside  of the United States or to, of for the account
     or  benefit of a person who is not a "U.S. person"  (as
     defined  in  Regulation S) unless  (i)  the  beneficial
     owner of such shares and the proposed transferee submit
     certain  certifications to the  Company  and  (ii)  the
     Company  receives  a written opinion of  United  States
     legal counsel in form and substance satisfactory to  it
     to  the  effect that such Disposal is exempt  from  the
     registration requirements of the Act."

      4.5      Re-Offers by Purchaser in the United  States.   If
Purchaser publicly re-offers all or any part of the Shares in the
United  States, Purchaser (and/or certain persons who participate
in any such re-offer) may be deemed, under certain circumstances,
to  be  an  "underwriter"  as defined in  section  2(11)  of  the
Securities Act.  If Purchaser plans to make any such re-offer, it
will  consult with United States legal counsel prior to any  such
re-offer  in  order to determine its liabilities and  obligations
under  this  Purchase  Agreement,  the  Securities  Act  and  any
applicable state securities or blue sky laws.

      4.6      Due  Execution, Delivery and  Performance  of  the
Purchase  Agreement  and Other Obligations.  Purchaser  has  full
right,  power, authority and capacity to enter into this Purchase
Agreement and to consummate the transactions contemplated hereby.
Upon  the  execution and delivery of this Purchase  Agreement  by
Purchaser,  this Purchase Agreement shall constitute  the  legal,
valid  and  binding  obligation  of  Purchaser,  except  as   the
enforceability   thereof  may  be  limited  by   any   applicable
bankruptcy,  insolvency, reorganization  or  other  similar  laws
relating  to  or  affecting the enforcement of  creditors  rights
generally  and  by  general equitable principles,  regardless  of
whether  such  enforceability is considered in  a  proceeding  of
equity or at law.

     4.7     Representations and Warranties at the Closing.  Each
of the representations and warranties contained in this Section 4
is  true  and correct as of the date of this Purchase  Agreement.
Purchaser  will make the same representations and  warranties  on
the  Closing  Date and the Delivery Date and such representations
and  warranties when so made will be true and correct as  of  the
Closing Date, and the Delivery Date, respectively.

      Section 5.     Survival of Representations, Warranties  and
Agreements.   Notwithstanding any investigation  made  by  either
party  to  this  Purchase  Agreement, all covenants,  agreements,
representations and warranties made by the Company and  Purchaser
herein  shall  survive the execution of this Purchase  Agreement,
the  delivery to Purchaser of the Shares and the receipt  by  the
Company of payment for the Shares.

      Section 6.     Notices.  All notices, demands, consents  or
other communications under this Purchase Agreement shall be given
or  made in writing and shall be delivered personally, or sent by
registered or international recorded airmail, postage prepaid, or
sent  by facsimile transmission with a confirmation copy sent  by
mail  as  aforesaid, and shall be deemed given when so personally
delivered,  or  if  mailed as aforesaid, ten (10)  business  days
after  the  same shall have been posted or if sent  by  facsimile
transmission,  at  the  earlier of (i)  as  soon  as  written  or
telephonic  communication is received from the party to  whom  it
was sent that the message has been received or (ii) ten (10) days
after the confirmation is posted:

      (a)     if to the Company, at its address as set out at the
head  of this Purchase Agreement, or at such address or addresses
as  may  have  been  furnished to Purchaser  in  writing  by  the
Company;

      (b)      if  to,  Purchaser,  at its  address  as  set  out
following  Purchaser's  signature on the signature  page  to  his
Purchase Agreement, or at such other address or addresses as  may
have been furnished to the Company in writing by Purchaser; or

     (c)     if to any transferee or transferees of Purchaser, at
such  address  or addresses as shall have been furnished  to  the
Company at the time of the transfer or transfers or at such other
address  or  addresses  as  may  have  been  furnished  by   such
transferee or transferees to the Company in writing.

      Section 7.     Amendments.  No amendment, interpretation or
waiver  of  the  provisions of this Purchase Agreement  shall  be
effective  unless made in writing and signed by  the  parties  to
this Purchase Agreement.

      Section 8.     Headings.  The headings of the sections  and
sub-sections of this Purchase Agreement are used for  convenience
only  and shall not affect the meaning or interpretation  of  the
contents of this Purchase Agreement.

      Section 9.     Enforcement.  The failure to enforce  or  to
require  the performance at any time of any of the provisions  of
this  Purchase  Agreement shall in no way be construed  to  be  a
waiver  of  such  provisions, and shall  not  affect  either  the
validity  of  this Purchase Agreement or any part hereof  or  the
right of any party thereafter to enforce each and every provision
in accordance with the terms of this Purchase Agreement.

      Section  10.     Governing Law; Submission to Jurisdiction.
This  Purchase Agreement and the relationships of the parties  in
connection  with  the subject matter of this  Purchase  Agreement
shall  be  governed  by  and determined in  accordance  with  the
substantive  laws of the State of Delaware, in the United  States
of  America,  applicable to agreements made and to  be  performed
entirely    therein.     Purchaser   hereby    irrevocable    and
unconditionally:

      (a)      submits for itself and its property in  any  legal
action or proceeding relating to this Purchase Agreement to which
it is a party, or for recognition and enforcement of any judgment
in  respect thereof, to the non-exclusive general jurisdiction of
the  courts  of the State of New York, the Courts of  the  United
States  of  America for the Southern District of  New  York,  and
appellate courts from any thereof;

      (b)     consents that any such action or proceeding may  be
brought  in such courts and waives any objection that it may  now
or  hereafter have to the venue of any such action or proceedings
as  brought in an inconvenient forum and agrees not to  plead  or
claim the same;

     (c)     agrees that service of process in any such action or
proceeding may be effected by respectively delivering or  mailing
a copy thereof by personal delivery or by registered or certified
mail  (or  any  substantially  similar  form  of  mail),  postage
prepaid,  to  the  Purchaser at the  address  set  forth  on  the
signature  page  hereof as at such other  address  of  which  the
Company   shall  have  been  notified  in  accordance  with   the
provisions of Section 6 hereof; and

     (d)     agrees that nothing herein shall affect the right to
effect service of process in any other manner permitted by law or
shall limit the right to sue in any other jurisdiction.

      Section  11.      Severability.  If any provision  of  this
Purchase Agreement is held to be invalid or unenforceable by  any
judgment  of a tribunal of competent jurisdiction, the  remainder
of  this  Purchase  Agreement  shall  not  be  affected  by  such
judgment,  and  the Purchase Agreement shall be  carried  out  as
nearly as possible according to its original terms and intent.

      Section 12.     Counterparts.  This Purchase Agreement  may
be  executed  in counterparts, all of which shall constitute  one
agreement, and each such counterpart shall be deemed to have been
made,  executed and delivered on the date set out at the head  of
this Purchase Agreement without regard to the dates or times when
such  counterparts  may  actually have  been  made,  executed  or
delivered.

      IN  WITNESS  WHEREOF, the parties hereto have  caused  this
Purchase  Agreement  to  be  executed by  their  duly  authorized
representatives as of the day and year first above written.

XCL LTD.                              PURCHASER'S NAME:

By:  /s/ David A. Melman              Provincial Securities Ltd.
Name:  David A. Melman
Title:  Executive Vice President

                                   Duly executed by:

                                   /s/ R. Hammond
                                   ---------------------- 
                                   Title:___________________

Aggregate number of Shares:        PURCHASER'S ADDRESS:

             1,500,000             57 Rue Grimaldi
                                   MC 98000
Total purchase price:              Monaco

$220,000.00

Stock certificate registration instructions:

Name of Holder:  Provincial Securities
Address  of  Holder for delivery:  607 Gilbert  House,  Barbican,
London EC2Y 8BD
Contact name and telephone number:  R. Hammond





                        WARRANT AGREEMENT


           WARRANT AGREEMENT dated as of August 16, 1996, between
XCL   LTD.,   a   Delaware  corporation  ("XCL"),  and   TERRENEX
ACQUISITIONS CORP. ("Terrenex").

                      W I T N E S S E T H :

           WHEREAS,  by letter agreement dated August  16,  1996,
Terrenex arranged for the sale of XCL Common Stock to a non-North
American Person, in a transaction pursuant to Regulation S; and

           WHEREAS,  the form of partial compensation  agreed  to
between   the  parties  was  the  issuance  of  warrants   herein
described.


           NOW,  THEREFORE, in consideration of the premises  the
parties hereto agree as follows:

           Section  1.   Definitions.  (a)  Terms  used  in  this
Warrant  Agreement shall have the following meanings, unless  the
context otherwise requires:

                 "Commission"  shall  mean  the  Securities   and
          Exchange Commission or any entity succeeding to any  or
          all of its functions under the Securities Act.
     
                "Common Stock" shall mean the common stock of XCL
          as the same shall be in existence from time to time.
     
                "Exchange Act" shall mean the Securities Exchange
          Act  of  1934,  as  amended, or any  successor  federal
          statute.

                "Exercise Price" shall mean the exercise price of
          a  Warrant, which shall be the lesser of $.25 per share
          of Common Stock.
     
               "Expiration Date" shall mean December 31, 1998.

                 "Person"  shall  mean  an  individual  or  firm,
          corporation, partnership, trust, association  or  other
          entity.

                "Securities Act" shall mean the Securities Act of
          1933, as amended, or any successor federal statute.
     
                "The  Stock  Exchange Daily Official List"  shall
          mean  the  daily official list of the prices  of  stock
          listed  on  the  International Stock  Exchange  of  the
          United  Kingdom  of Great Britain and Northern  Ireland
          and the Republic of Ireland Limited.
     
                "Warrant" shall mean a warrant issued pursuant to
          this  Agreement entitling the record holder thereof  to
          purchase  from XCL at the Warrant Office one  share  of
          Common  Stock  (subject to adjustment  as  provided  in
          Section  11) at the Exercise Price at any  time  on  or
          before 5:00 P.M., local time, at the Warrant Office, on
          the  Expiration Date.  Where the context requires,  the
          term  "Warrant"  as  used herein denotes  one  or  more
          Warrants evidenced by a single Warrant Certificate.
     
                "Warrant  Certificate" shall mean  a  certificate
          evidencing one or more Warrants, substantially  in  the
          form of Exhibit A hereto, with such changes therein  as
          may   be  required  to  reflect  any  adjustments  made
          pursuant to Section 11.
     
                "Warrantholder" shall mean, initially the Persons
          party  to  this  Warrant Agreement and  thereafter  the
          Persons named in the Warrant Register as the holders of
          the Warrants.

                "Warrant Office" shall mean the office or  agency
          of   XCL  at  which  the  Warrant  Register  shall   be
          maintained and where the Warrants may be presented  for
          exercise,  exchange, substitution and  transfer,  which
          office  or agency on the date of this Agreement is  the
          office  of  XCL  at  110 Rue Jean  Lafitte,  Lafayette,
          Louisiana 70508, which office or agency may be  changed
          by  XCL  upon  five (5) business days prior  notice  in
          writing to the Warrantholders.
     
                 "Warrant  Register"  shall  mean  the  register,
          substantially  in  the  form  of  Exhibit   B   hereto,
          maintained by XCL at the Warrant Office.
     
               "Warrant Stock" shall mean the number of shares of
          Common Stock issuable upon exercise of the Warrants.
     
           (b)   Other Rules of Construction.  References in this
     Agreement  to  Sections,  Paragraphs  and  Exhibits  are  to
     Sections  and  Paragraphs of and Exhibits to this  Agreement
     unless  otherwise indicated.  The words "hereof",  "herein",
     "hereunder"  and comparable terms refer to the  entirety  of
     this  Agreement and not to any particular Section  or  other
     subdivision  hereof  or attachment  hereto.   Words  in  the
     singular  include the plural and in the plural  include  the
     singular.   Words  in the neuter gender  shall  include  the
     masculine and feminine and vice versa.  The word "or" is not
     exclusive.  The  word "including" shall be  deemed  to  mean
     "including,  without  limitation".   The  Section   headings
     contained in this Agreement are for reference purposes  only
     and   shall   not   affect  in  any  way  the   meaning   or
     interpretation of this Agreement.

          Section 2.  Representations and Warranties.  XCL hereby
represents and warrants as follows:

           (a)   XCL is a corporation duly organized and  validly
     existing  under the laws of the State of Delaware,  has  the
     power  and  authority to execute and deliver this  Agreement
     and  the Warrant Certificates, to issue the Warrants and  to
     perform its obligations under this Agreement and the Warrant
     Certificates.
     
           (b)  The execution, delivery and performance by XCL of
     this Agreement and the Warrant Certificates, the issuance of
     the  Warrants  and  the issuance of the Warrant  Stock  upon
     exercise  of the Warrants have been duly authorized  by  all
     necessary corporate action, and do not and will not violate,
     or  result in a breach of, or constitute a default under, or
     require any consent under, or result in the creation of  any
     lien upon the assets of XCL pursuant to, any requirement  of
     law or any material contractual obligation binding upon XCL.
     
            (c)   This  Agreement  has  been  duly  executed  and
     delivered by XCL and constitutes a legal, valid, binding and
     enforceable  obligation  of  XCL.   When  the  Warrants  and
     Warrant Certificates have been issued as contemplated hereby
     (i)   the   Warrants  and  the  Warrant  Certificates   will
     constitute legal, valid, binding and enforceable obligations
     of XCL and (ii) the Warrant Stock, when issued upon exercise
     of the Warrants in accordance with the terms hereof, will be
     duly   authorized,   validly   issued,   fully   paid    and
     nonassessable  shares  of  Common  Stock  with  no  personal
     liability attaching to the ownership thereof (other than for
     the statutory liability prescribed by Delaware law).
     
      Section  3.   Issuance of Warrants.  XCL hereby  agrees  to
issue   and  deliver  to  Warranthholder  one  or  more   Warrant
Certificates  evidencing Warrants to purchase 300,000  shares  of
Common  Stock at any time on or before 5:00 P.M., local  time  at
the  Warrant  Office, on the Expiration Date. Each Warrant  shall
entitle  the  holder  thereof  to purchase  one  fully  paid  and
nonassessable share of Warrant Stock upon the exercise thereof at
a  price  per  share equal to the Exercise Price as  adjusted  as
provided  in  Section  11.  Each  Warrant  Certificate  shall  be
executed on behalf of XCL by the manual or facsimile signature of
the  President  or  any  executive  officer  of  XCL,  under  its
corporate  seal, affixed or in facsimile, attested by the  manual
or facsimile signature of the Secretary or Assistant Secretary of
XCL.  Warrants shall be dated as of August 16 1996.

      Section  4.   Exercise of Warrants.  (a)  Warrants  may  be
exercised at any time in whole or in part on any business day  on
or  before  5:00 p.m., local time, at the Warrant Office  on  the
Expiration  Date  by presentation and surrender  of  the  Warrant
Certificate  evidencing such Warrants, with the Form of  Election
to   Purchase  (the  "Election  Form")  annexed  to  the  Warrant
Certificate and payment of the Exercise Price, multiplied by  the
number of shares of Warrant Stock issuable upon exercise of  such
Warrants.   Upon  surrender of such Warrant  Certificate  by  the
Warrantholder  thereof  and payment  of  the  Exercise  Price  by
certified or official bank check payable to the order of  XCL  of
the  aggregate Exercise Price for the number of shares of Warrant
Stock  in  respect  of which such Warrant is being  exercised  in
lawful money of the United States of America, XCL shall issue and
cause to be delivered with all reasonable dispatch to or upon the
written notice of such Warrantholder or upon the written order of
such   Warrantholder  and  in  such  name  or   names   as   such
Warrantholder  may designate, a certificate or  certificates  for
the  Warrant Stock, together with cash in respect of any fraction
of a share of Warrant Stock issuable upon such surrender pursuant
to  Section 7 hereof.  The Warrantholders shall be deemed to have
been  holders of record of the number of shares of Warrant  Stock
specified in the Election Form as of the date of such exercise of
such Warrants.

           (b)      In the event that Warrants constituting  less
     than  all of the Warrants evidenced by a Warrant Certificate
     are  exercised at any time prior to the Expiration  Date,  a
     new  Warrant Certificate, duly executed by XCL and dated the
     same date as the Warrant Certificate being replaced, will be
     issued for the remaining number of Warrants evidenced by the
     Warrant  Certificate so surrendered bearing the  legend  set
     forth in Section 13(b). Warrantholders shall not be entitled
     to receive fractional Warrants.
     
           (c)   XCL will, in accordance with applicable Delaware
     law,  take  any action which may be necessary in order  that
     XCL  may  validly  and  legally issue fully  paid  and  non-
     assessable  Warrant Stock at the Exercise  Price,  including
     taking any corporate action that may, in the opinion of  its
     counsel,  be necessary therefor prior to taking  any  action
     that would cause a reduction of the Exercise Price, pursuant
     to  the provisions of Section 11 hereof, to an amount  below
     the then-par value of the Warrant Stock.

          (d)  XCL hereby agrees that at all times there shall be
     reserved,  for  issuance and delivery upon exercise  of  the
     Warrants, the Warrant Stock issuable from time to time  upon
     exercise  of  such Warrants. XCL covenants that all  Warrant
     Stock  will, upon issuance in accordance with the  terms  of
     this  Agreement,  be  validly issued, fully  paid  and  non-
     assessable  and  free  from all taxes with  respect  to  the
     issuance  thereof  and  from all  liens,  charges,  security
     interests  and  other encumbrances or restrictions  on  sale
     (other   than   restrictions  on  sales   under   applicable
     securities  laws)  and  free and clear  of  all  adverse  or
     preemptive rights.

           Section  5.   Registration, Transfer and  Exchange  of
     Certificates.  (a)  XCL shall maintain at the Warrant Office
     the  Warrant  Register for registration of the Warrants  and
     Warrant Certificates and transfers thereof. XCL may deem and
     treat  the  registered holder of any Warrant Certificate  as
     the  absolute  owner  of  the Warrants  represented  thereby
     (notwithstanding any notation of ownership or other  writing
     on  a Warrant Certificate made by anyone) for the purpose of
     any  exercise  thereof or any distribution to the  holder(s)
     thereof,  and for all other purposes, and XCL shall  not  be
     affected by any notice to the contrary.
     
           (b)   Warrants may be exchanged or transferred at  the
     option of the holder thereof, subject to compliance with the
     provisions  of  Section 13 hereof. XCL  shall  register  the
     transfer of the outstanding Warrants in the Warrant Register
     upon  surrender of the Warrant Certificates evidencing  such
     Warrants  to XCL at the Warrant Office, accompanied  (if  so
     required  by  it) by a written instrument or instruments  of
     transfer  in  form  reasonably  satisfactory  to  it,   duly
     executed by the registered holder or holders thereof  or  by
     the  duly appointed legal representative thereof.  Upon  any
     such registration of transfer, one or more new duly executed
     Warrant  Certificates  evidencing such transferred  Warrants
     shall  be  issued  to  the transferees and  the  surrendered
     Warrant  Certificates shall be canceled.  If less  than  all
     the   Warrants   evidenced   by  a  Warrant   Certificate(s)
     surrendered  for  transfer are to be transferred,  new  duly
     executed  Warrant  Certificate(s) shall  be  issued  to  the
     Warrantholder   surrendering  such  Warrant   Certificate(s)
     evidencing such remaining number of Warrants.

           (c)  Each Warrant Certificate may be exchanged at  the
     option of the holder thereof, when surrendered to XCL at the
     Warrant  Office,  for  another Warrant Certificate  of  like
     tenor,  or  for other Warrant Certificates, representing  an
     equivalent  number  of  Warrants.  Any  Warrant  Certificate
     surrendered for exchange shall be canceled. Subject thereto,
     a  Warrant Certificate may be divided or combined with other
     Warrant  Certificates evidencing the  same  rights  of  such
     Warrant   Certificate  being  divided  or   combined,   upon
     presentation  of such Warrant Certificate being  divided  or
     combined at the Warrant Office, together with written notice
     specifying the names and denominations in which new  Warrant
     Certificates   are   to  be  issued  and   signed   by   the
     Warrantholder  of  the  Warrants evidenced  by  the  Warrant
     Certificate being so divided or combined.

           (d)   Except as provided in Sections 13(c) and  13(d),
     each  Warrant Certificate issued upon transfer  or  exchange
     shall  bear  the legend set forth in Section  13(b)  if  the
     Warrant Certificate presented for transfer or exchange  bore
     such legend.
     
            (e)      Any  transfer,  exchange  or  assignment  of
     Warrants  (including  any new Warrants  issued  pursuant  to
     Section   6   hereof)  shall  be  without  charge   to   the
     Warrantholder (other than as set forth in Section  8  hereof
     or  any  income tax withholding requirements)  and  any  new
     Warrant or Warrants issued pursuant to this Section 5  shall
     be dated the date hereof.

      Section 6.  Mutilated or Missing Warrant Certificate.    If
any  Warrant  Certificate  shall be mutilated,  lost,  stolen  or
destroyed, XCL shall issue, in exchange and substitution for  and
upon  cancellation  of the mutilated Warrant Certificate,  or  in
lieu of and substitution for the Warrant Certificate lost, stolen
or  destroyed,  a new Warrant Certificate, in form and  substance
identical  to  the  form  of  such  mutilated,  lost,  stolen  or
destroyed  Warrant Certificate of like tenor and representing  an
equivalent  number  of  Warrants  as  were  evidenced   by   such
mutilated,  lost,  stolen or destroyed Warrant  Certificate,  but
only  upon receipt of evidence satisfactory to XCL of such  loss,
theft  or  destruction  of  such  Warrant  Certificate  and,   if
requested, indemnity reasonably satisfactory to it.  Any such new
Warrant  Certificate  shall constitute  an  original  contractual
obligation of XCL, whether or not the allegedly mutilated,  lost,
stolen  or  destroyed Warrant Certificate shall be  at  any  time
enforceable  by any person. No service charge shall be  made  for
any  such  substitution, but all expenses and reasonable  charges
associated with procuring such indemnity and all stamp,  tax  and
other governmental duties that may be imposed in relation thereto
shall  be borne by the holder of such Warrant Certificate.   Each
Warrant  Certificate issued in any such substitution  shall  bear
the  legend set forth in Section 13(b) if the Warrant Certificate
for which such substitution was made bore such legend.

      Section 7.  No Fractional Stock.  XCL shall not be required
to  issue fractional shares of Common Stock upon exercise of  any
Warrants by a Warrantholder.  Instead of any fractional shares of
Warrant   Stock  that  would  otherwise  be  issuable   to   such
Warrantholder,  XCL  shall  pay  to  such  Warrantholder  a  cash
adjustment  in respect of such fractional interest in  an  amount
equal  to  such  fractional interest of the  then-current  Market
Price  per  share  (as defined in Section 11 hereof)  of  Warrant
Stock.

      Section  8.   Payment of Taxes.  XCL will pay any  and  all
documentary, stamp, transfer or other taxes attributable  to  the
initial issuance or delivery of Warrant Stock; provided that  XCL
shall  not  be  required to pay any tax which may be  payable  in
respect  of  any  transfer involved in the issue of  any  Warrant
Certificate or any certificate for Warrant Stock in a name  other
than  that  of  the  registered holder of a  Warrant  Certificate
surrendered upon the exercise of a Warrant, and XCL shall not  be
required  to issue or deliver such certificates unless  or  until
the  person or persons requesting the issuance thereof shall have
paid  to XCL the amount of such tax or shall have established  to
the reasonable satisfaction of XCL that such tax has been paid.

      Section  9.   No  Stockholder  Rights.   Unless  and  until
exercise of any Warrant shall have occurred, nothing contained in
this  Agreement  or in any of the Warrant Certificate  evidencing
such  Warrant shall be construed as conferring upon  the  holders
thereof the right to vote or to receive dividends or subscription
rights,  or  to consent or to receive notice as a stockholder  in
respect  of  the meetings of the stockholders or the election  of
directors of XCL or any other matter, or any rights whatsoever as
a  stockholder of XCL.  No provisions of any Warrant or  of  this
Warrant  Agreement, in the absence of affirmative action  by  the
Warrantholder  to exercise such Warrant, and no mere  enumeration
herein  of the rights or privileges of such Warrantholder,  shall
give rise to any liability of such Warrantholder for the Exercise
Price  or  as  a  stockholder of XCL, whether such  liability  is
asserted by XCL or its creditors.

      Section 10.  Obtaining of Governmental Approvals and  Stock
Exchange  Listings.  XCL will, at its own expense, from  time  to
time  take all action which may be necessary to obtain  and  keep
effective  any  and  all  permits,  consents  and  approvals   of
governmental  agencies and authorities which  may  be  or  become
requisite  in  connection with the issuance, sale,  transfer  and
delivery  of  the  Warrant Certificates and the exercise  of  the
Warrants  and  the issuance, sale, transfer and delivery  of  the
Warrant Stock and all action which may be necessary so that  such
Warrant  Stock, immediately upon their issuance upon the exercise
of Warrants, or at such later time as shall be otherwise provided
herein,  will be listed on each securities exchange, if  any,  on
which  the Common Stock is then listed; provided, however, except
as set forth in Section 13A hereof, nothing herein provided shall
require XCL to register the Warrants or the Warrant  Stock  under
the Securities Act.

     Section 11.  Adjustment of Number of Shares of Warrant Stock
Purchasable.  Prior to the Expiration Date, the Exercise Price is
subject to adjustment from time to time as follows:

           (a)   In case XCL shall at any time after the date  of
     this  Agreement  (i) declare a dividend  on  the  shares  of
     Common  Stock  payable in shares of Common  Stock,  or  (ii)
     subdivide or split up the outstanding shares of Common Stock
     the amount of Warrant Stock to be delivered upon exercise of
     any  Warrant  will be appropriately increased  so  that  the
     Warrantholder  will  be entitled to receive  the  amount  of
     Warrant  Stock  that  such Warrantholder  would  have  owned
     immediately  following such actions had  such  Warrant  been
     exercised immediately prior thereto, and the Exercise  Price
     in  effect  immediately prior to the record  date  for  such
     dividend or the effective date for such subdivision shall be
     proportionately  decreased, all effective immediately  after
     the  record date for such dividend or the effective date for
     such  subdivision  or split up.  Such adjustments  shall  be
     made  successively  whenever any event  listed  above  shall
     occur.
     
          (b)     In case XCL shall at any time after the date of
     this  Agreement  combine the outstanding  shares  of  Common
     Stock into a smaller number of units, the Exercise Price  in
     effect  immediately  prior  to  the  record  date  for  such
     combination  shall  be proportionately increased,  effective
     immediately  after  the  record date for  such  combination.
     Such adjustment shall be made successively whenever any such
     combinations shall occur.
     
           (c)  In the event that XCL shall at any time after the
     date  of  this  Agreement (i) issue or sell  any  shares  of
     Common  Stock  (other  than Warrant  Stock)  (or  securities
     convertible  or  exchangeable  into  Common  Stock)  without
     consideration  or  at  a  price  per  share  (or  having   a
     conversion  price per share, if a security convertible  into
     Common Stock) less than the Market Value per share of Common
     Stock (as defined in Section 11(e) hereof), or (ii) issue or
     sell  options,  rights  or  warrants  to  subscribe  for  or
     purchase  Common Stock at a price per share  less  than  the
     Market  Price  per  share of Common  Stock  (as  defined  in
     Section  11(e) hereof), the Exercise Price to be  in  effect
     after  the  date  of such issuance shall  be  determined  by
     multiplying  the  Exercise  Price  in  effect  on  the   day
     immediately preceding the relevant issuance or record  date,
     as the case may be, used in determining such Market Value or
     Market Price, by a fraction, the numerator of which shall be
     the  number  of shares of Common Stock outstanding  on  such
     issuance or record date plus the number of shares of  Common
     Stock which the aggregate offering price of the total number
     of  shares of Common Stock so to be issued or to be  offered
     for  subscription  or  purchase (or  the  aggregate  initial
     conversion  price  of the convertible securities  so  to  be
     offered)  would  purchase at such  Market  Value  or  Market
     Price,  as  the  case may be, and the denominator  of  which
     shall be the number of shares of Common Stock outstanding on
     such  issuance or record date plus the number of  additional
     shares  of  Common Stock to be issued or to be  offered  for
     subscription  or  purchase (or into  which  the  convertible
     securities so to be offered are initially convertible); such
     adjustment  shall  become effective  immediately  after  the
     close of business on such issuance or record date; provided,
     however,  that  no such adjustment shall  be  made  for  the
     issuance  of (s) options to purchase shares of Common  Stock
     granted  pursuant  to  XCL's  employee  stock  option  plans
     approved  by shareholders of XCL (and the shares  of  Common
     Stock issuable upon exercise of such options) (provided that
     option  exercise  prices shall not be less than  the  Market
     Value  of  the  Common Stock (as defined  in  Section  11(e)
     hereof) on the date of the grant of such options), (t) XCL's
     warrants to purchase shares of Common Stock (and the  shares
     of  Common  Stock issuable upon exercise of such  warrants),
     outstanding on the date hereof, (u) XCL's shares  of  Series
     A, Cumulative Convertible Preferred Stock (and the shares of
     Common  Stock  issuable upon conversion  of  such  preferred
     stock),  (v) XCL's shares of Series B, Cumulative  Preferred
     Stock  (and the shares of Common Stock issuable in  lieu  of
     dividend and redemption payments thereunder), (w) XCL's  $15
     million in principal of Secured Subordinated Debt Notes (and
     the  shares  of  Common Stock issuable in lieu  of  interest
     payments  thereunder)  and (x) XCL's  shares  of  Series  E,
     Cumulative Convertible Preferred Stock (and shares of Common
     Stock issuable upon conversion of such preferred stock).  In
     case  such subscription price may be paid in a consideration
     part or all of which shall be in a form other than cash, the
     value   of   such  consideration  shall  be  as   determined
     reasonably  and in good faith by the Board of  Directors  of
     XCL and reviewed and approved by the independent auditors of
     XCL.   Shares  of  Common Stock owned by  or  held  for  the
     account of XCL or any wholly-owned subsidiary shall  not  be
     deemed  outstanding for the purpose of any such computation.
     Such adjustment shall be made successively whenever the date
     of  such issuance is fixed (which date of issuance shall  be
     the  record date for such issuance if a record date therefor
     is  fixed);  and, in the event that such shares or  options,
     rights  or  warrants are not so issued, the  Exercise  Price
     shall again be adjusted to be the Exercise Price which would
     then  be in effect if the date of such issuance had not been
     fixed.
     
           (d)   In  case  XCL shall make a distribution  to  all
     holders  of  Common  Stock (including any such  distribution
     made  in connection with a consolidation or merger in  which
     XCL  is  the  continuing corporation) of  evidences  of  its
     indebtedness, securities other than Common Stock  or  assets
     (other than cash dividends or cash distributions payable out
     of  consolidated  earnings or earned  surplus  or  dividends
     payable in Common Stock), the Exercise Price to be in effect
     after  such  date  of distribution shall  be  determined  by
     multiplying  the  Exercise  Price  in  effect  on  the  date
     immediately  preceding the record date for the determination
     of the stockholders entitled to receive such distribution by
     a fraction, the numerator of which shall be the Market Price
     per  share  of  Common Stock (as defined  in  Section  11(e)
     hereof)  on such date, less the then-fair market  value  (as
     determined  reasonably and in good faith  by  the  Board  of
     Directors   of  XCL  and  reviewed  and  approved   by   the
     independent  auditors of XCL) of the portion of the  assets,
     securities or evidences of indebtedness so to be distributed
     applicable  to one share of Common Stock and the denominator
     of  which  shall  be such Market Price per share  of  Common
     Stock, such adjustment to be effective immediately after the
     distribution resulting in such adjustment.  Such  adjustment
     shall  be  made  successively  whenever  a  date  for   such
     distribution is fixed (which date of distribution  shall  be
     the  record  date  for such distribution if  a  record  date
     therefor  is  fixed); and, if such distribution  is  not  so
     made,  the Exercise Price shall again be adjusted to be  the
     Exercise Price which would then be in effect if such date of
     distribution had not been fixed.
     
           (e)   For  the purposes of any computation under  this
     Section 11, the "Market Price per share" of Common Stock  on
     any  date  shall be deemed to be the average of the  closing
     sales  price for the 20 consecutive trading days  ending  on
     the  record  date for the determination of the  shareholders
     entitled  to  receive any rights, dividends or distributions
     described  in  this  Section 11, and the "Market  Value  per
     share" of Common Stock on any date shall be deemed to be the
     closing  sales  price  on the date of the  issuance  of  the
     securities  for  which such computation is  being  made,  as
     reported  on the principal United States securities exchange
     on  which the Common Stock is listed or admitted to  trading
     or  if  the  Common Stock is not then listed on  any  United
     States  stock  exchange, the average of  the  closing  sales
     price  on  each such day during such 20 day period,  in  the
     case  of  the Market Price computation, or on such  date  of
     issuance,  in  the case of the Market Value computation,  in
     the  over-the-counter  market as reported  by  the  National
     Association  of  Securities  Dealers'  Automated   Quotation
     System  ("NASDAQ"), or, if not so reported, the  average  of
     the  closing  bid and asked prices on each such  day  during
     such  20  day  period  in  the  case  of  the  Market  Price
     computation, or on such date of issuance, in the case of the
     Market  Value computation, as reported in the "pink  sheets"
     published  by  the National Quotation Bureau,  Inc.  or  any
     successor thereof, or, if not so quoted, the average of  the
     middle market quotations for such 20 day period in the  case
     of  the  Market  Price  computation,  or  on  such  date  of
     issuance,  in  the case of the Market Value computation,  as
     reported on The Stock Exchange Daily Official List.  In  the
     case  of Market Price or Market Value computations based  on
     The Stock Exchange Daily Official List, the Market Price  or
     Market  Value shall be converted into United States  dollars
     at  the  then  spot market exchange rate of pounds  sterling
     (UK)  into United States dollars as quoted by Chemical  Bank
     or  any successor bank thereto on the date of determination.
     If  a  quotation of such exchange rate is not so  available,
     the  exchange  rate  shall be the exchange  rate  of  pounds
     sterling  in  United States dollars as quoted  in  The  Wall
     Street Journal on the date of determination.
     
           (f)   No  adjustment in the Exercise  Price  shall  be
     required unless such adjustment would require an increase or
     decrease  of  at least 1% in such price; provided  that  any
     adjustments  which by reason of this Section 11(f)  are  not
     required to be made shall be carried forward and taken  into
     account in any subsequent adjustment; provided, further that
     such  adjustment shall be made in all events (regardless  of
     whether  or not the amount thereof or the cumulative  amount
     thereof amounts to 1% or more) upon the happening of one  or
     more  of the events specified in Sections 11(a), (b) or (h).
     All  calculations under this Section 11 shall be made to the
     nearest cent.
     
           (g)  If at any time, as a result of an adjustment made
     pursuant to Section 11(a) or (b) hereof, the holder  of  any
     Warrant  thereafter  exercised  shall  become  entitled   to
     receive any shares of XCL other than shares of Common Stock,
     thereafter  the  number of such other shares  so  receivable
     upon  exercise of any Warrant shall be subject to adjustment
     from  time  to  time  in a manner and  on  terms  as  nearly
     equivalent as practicable to the provisions with respect  to
     the  Warrant  Stock contained in this Section  11,  and  the
     provisions  of  this Agreement with respect to  the  Warrant
     Stock shall apply on like terms to such other shares.
     
           (h)  In the case of (1) any capital reorganization  of
     XCL,  or of (2) any reclassification of the shares of Common
     Stock   (other   than  a  subdivision  or   combination   of
     outstanding   shares   of  Common   Stock),   or   (3)   any
     consolidation  or merger of XCL or (4) the  sale,  lease  or
     other transfer of all or substantially all of the properties
     and  assets  of XCL as, or substantially as, an entirety  to
     any  other  person or entity, each Warrant shall after  such
     capital  reorganization, reclassification of the  shares  of
     Common  Stock,  consolidation, or sale be exercisable,  upon
     the  terms  and conditions specified in this Agreement,  for
     the  number of shares of stock or other securities or assets
     to  which a holder of the number of shares of Warrant  Stock
     purchasable (immediately prior to the effectiveness of  such
     capital reorganization, reclassification of shares of Common
     Stock,  consolidation, or sale) upon exercise of  a  Warrant
     would  have  been entitled upon such capital reorganization,
     reclassification  of shares of Common Stock,  consolidation,
     merger  or  sale;  and in any such case, if  necessary,  the
     provisions set forth in this Section 11 with respect to  the
     rights  thereafter of a Warrantholder shall be appropriately
     adjusted (as determined reasonably and in good faith by  the
     Board  of Directors of XCL and reviewed and approved by  the
     independent  auditors  of XCL) so as to  be  applicable,  as
     nearly as may reasonably be, to any shares of stock or other
     securities or assets thereafter deliverable on the  exercise
     of  a  Warrant.  XCL shall not effect any such consolidation
     or   sale,  unless  prior  to  or  simultaneously  with  the
     consummation thereof, the successor corporation, partnership
     or  other  entity  (if other than XCL) resulting  from  such
     consolidation  or  the  corporation,  partnership  or  other
     entity  purchasing  such  assets or the  appropriate  entity
     shall  assume,  by  written instrument,  the  obligation  to
     deliver  to the holder of each Warrant the shares of  stock,
     securities  or  assets  to which,  in  accordance  with  the
     foregoing  provisions, such holder may be entitled  and  all
     other obligations of XCL under this Agreement.  For purposes
     of  this paragraph (h) a merger to which XCL is a party  but
     in  which  the  Common Stock outstanding  immediately  prior
     thereto  is  changed into securities of another  corporation
     shall  be deemed a consolidation with such other corporation
     being the successor and resulting corporation.
     
           (i)   Irrespective of any adjustments in the  Exercise
     Price  or the number or kind of shares purchasable upon  the
     exercise of the Warrant, Warrant Certificates theretofore or
     thereafter issued may continue to express the same  Exercise
     Price  per share and number and kind of shares as are stated
     on  the Warrant Certificates initially issuable pursuant  to
     this Agreement.
     
           Section  12.   Notices  to Warrantholders.   Upon  any
adjustment pursuant to Section 11, XCL shall promptly, but in any
event within 20 days thereafter, cause to be given to each of the
registered  holders of the Warrants, at its address appearing  on
the  Warrant  Register, by first-class mail, postage  prepaid,  a
certificate  signed by its Chairman of the Board, its  President,
or  any  Vice  President,  and its Treasurer,  Secretary  or  any
Assistant  Secretary  setting forth  the  Exercise  Price  as  so
revised  and  the number of shares of Common Stock issuable  upon
the  exercise  of each Warrant as so adjusted and  describing  in
reasonable  detail the facts accounting for such adjustments  and
the   method  of  calculation  used.   Where  appropriate,   such
certificate may be given in advance and included as a part of the
notice  required to be mailed under the other provisions of  this
Section 12.

     In case:
     
          (a)  XCL shall authorize the issuance to all holders of
     shares  of  Common Stock of options, rights or  warrants  to
     subscribe  for  or purchase Common Stock of XCL  or  of  any
     other subscription rights or warrants; or
     
           (b)   XCL  shall  authorize the  distribution  to  all
     holders  of  shares  of Common Stock  of  evidences  of  its
     indebtedness  or assets (other than cash dividends  or  cash
     distributions payable out of consolidated earnings or earned
     surplus or dividends payable in shares of Common Stock); or
     
           (c)  of any consolidation or merger to which XCL is  a
     party,   or  of  the  conveyance  or  transfer  of  all   or
     substantially  all  of  the properties  and  assets  of  XCL
     substantially   as   an  entirety,   or   of   any   capital
     reorganization or reclassification or change of  the  shares
     of Common Stock; or
     
           (d)   of  the  voluntary  or involuntary  dissolution,
     liquidation,  bankruptcy,  assignment  for  the  benefit  of
     creditors or winding up of XCL; or
     
          (e)  XCL proposes to take any other action or any other
     event  occurs  which  would require  an  adjustment  of  the
     Exercise Price pursuant to Section 11;
     
then  XCL  shall  cause  to be given to each  of  the  registered
holders  of the Warrants at its address appearing on the  Warrant
Register,  at  least  20 calendar days prior  to  the  applicable
record  date  or effective date, as the case may be,  hereinafter
specified, by first-class mail, postage prepaid, a written notice
stating (i) the date as of which the holders of record of  shares
of  Common  Stock  to  be entitled to receive  any  such  rights,
warrants  or distribution are to be determined, or (ii) the  date
on  which  any such consolidation, merger, conveyance,  transfer,
dissolution,  liquidation or winding up  is  expected  to  become
effective,  and the date as of which it is expected that  holders
of record of shares of Common Stock shall be entitled to exchange
their units for securities or other property, if any, deliverable
upon  such  reclassification, consolidation, merger,  conveyance,
transfer, dissolution, liquidation or winding up.

       Section   13.   Restrictions  on  Transfer.    (a)    Each
Warrantholder  represents that it is acquiring the Warrants,  and
upon the exercise thereof the Warrant Stock, for its own account,
for
investment  and  not  with a view to any distribution  or  public
offering  within  the  meaning  of  the  Securities  Act.    Each
Warrantholder  acknowledges that the  Warrants  and  the  Warrant
Stock  issuable  upon exercise thereof have not  been  registered
under  the Securities Act or any state securities laws and agrees
that  it  will  not sell or otherwise transfer  its  Warrants  or
Warrant  Stock except in compliance with the Securities  Act  and
applicable state laws and upon the terms and conditions specified
herein and that it will cause any transferee thereof to agree  to
take  and  hold  the  same subject to the  terms  and  conditions
specified herein.

           (b)   Except as provided in Sections 13(c)  and  13(d)
     hereof,  each  Warrant Certificate and each certificate  for
     the  Warrant  Stock  shall include  a  legend  appropriately
     conformed and in substantially the following form:

     THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR
     UNDER  THE  SECURITIES LAWS OR BLUE SKY LAWS  OF  ANY  OTHER
     DOMESTIC OR FOREIGN JURISDICTION.  SUCH SECURITIES  MAY  NOT
     BE  SOLD, OFFERED FOR SALE  OR OTHERWISE TRANSFERRED  EXCEPT
     IN  COMPLIANCE WITH SUCH LAWS AND THE RULES AND  REGULATIONS
     PROMULGATED THEREUNDER.  SUCH SECURITIES ARE ALSO SUBJECT TO
     CERTAIN  RESTRICTIONS ON TRANSFER CONTAINED IN  THE  WARRANT
     AGREEMENT  DATED AS OF AUGUST 16, 1996, BETWEEN  THE  ISSUER
     AND  THE  INITIAL HOLDER OF THE WARRANTS NAMED  THEREIN.   A
     COPY  OF SUCH AGREEMENT IS AVAILABLE FOR INSPECTION  AT  THE
     PRINCIPAL OFFICE OF THE ISSUER AND WILL BE FURNISHED WITHOUT
     CHARGE  TO  THE  HOLDER HEREOF UPON WRITTEN REQUEST  TO  THE
     SECRETARY  OF  THE ISSUER, AND THE HOLDER OF THE  SECURITIES
     AGREES TO BE BOUND THEREBY.
     
               (c)  Prior to any proposed transfer of the Warrant
          or  any  Warrant  Stock the holder thereof  shall  give
          prior  written notice to XCL of such holder's intention
          to  effect  such transfer.  Each such notice  shall  be
          accompanied  by  a  written opinion  of  such  holder's
          counsel  which  counsel  and  which  opinion  shall  be
          reasonably satisfactory to XCL to the effect  that  the
          proposed  transfer may be effected without registration
          under the Securities Act or applicable state laws.  The
          Warrant Certificate and each certificate evidencing the
          Warrant  Stock  transferred pursuant  to  this  Section
          13(c) shall bear the legend set forth in Section 13(b);
          provided,  however,  that  such  legend  shall  not  be
          required  if such transfer is being made in  connection
          with  a sale which is exempt from registration pursuant
          to  Rule 144 under the Securities Act or if the opinion
          of  counsel referred to above is to the further  effect
          that  neither  such  legend  nor  the  restrictions  on
          transfer  in this Section 13 are required in  order  to
          ensure  compliance  with the Securities  Act  and  such
          applicable state laws.
          
               (d)  The restrictions set forth in this Section 13
          shall  terminate and cease to be effective with respect
          to  any  Warrant Stock registered under the  Securities
          Act or as to which the proviso to the last sentence  of
          Section    13(c)   is   applicable.    Whenever    such
          restrictions  shall so terminate XCL will  rescind  any
          transfer  restrictions relating thereto and the  holder
          of  such Warrant and/or Warrant Stock shall be entitled
          to  receive  from  XCL,  without  expense  (other  than
          transfer  taxes,  if  any), a  Warrant  Certificate  or
          certificates  for such Warrant Stock  not  bearing  the
          legend set forth in Section 13(b).
          
     Section 13A.     Registration Rights.

           (A)      Subject  to  the provisions  of  subparagraph
(C)(ii)  below,  if,  at  any time after  the  date  hereof,  XCL
proposes  to  register  any  shares  of  its  Common  Stock   (or
securities   convertible  into  its  Common  Stock)   under   the
Securities  Act  (other than on Form S-4 or  Form  S-8  or  other
comparable form as may be in effect), it will at each  such  time
give  written notice to all holders of the Warrants  and  Warrant
Stock of its intention to do so and, upon the written request  of
any  holder  thereof given within 20 days after XCL's  giving  of
such  notice  (which request shall state the intended  method  of
disposition thereof by the prospective sellers), XCL will use its
best  efforts  to  effect the registration of the  Warrant  Stock
which  it  shall have been so requested to register by  including
the  same  in  such  registration statement, all  to  the  extent
requisite  to  permit  the sale or other disposition  thereof  in
accordance  with the intended method of sale or other disposition
given  in  each such request. In the event that any  registration
pursuant  to  this Section 13(A) shall be in connection  with  an
underwritten  offering  of  equity securities  of  XCL,  and  the
managing  underwriter  determines in good faith  and  advises  in
writing  that  the  number of shares of Common  Stock  which  XCL
proposes  to  offer  under such registration statement,  together
with  the  number of shares of Warrant Stock and other shares  of
Common  Stock  requested  to  be included  in  such  registration
statement by the holders of securities having registration rights
similar  to  those of this Section 13(A), exceeds the  number  of
shares of Common Stock it is advisable to offer and sell at  such
time,  then  the number of shares of Common Stock to be  sold  by
XCL,   such  holders  and  such  other  shareholders  after  such
reduction shall be allocated between XCL, such holders  and  such
other  shareholders, such that XCL shall have the right  to  have
offered  no  less  than  75%  of the original  number  of  shares
proposed  or  requested by XCL to be registered and  the  balance
shall  be allocated among the holders and such other shareholders
pro rata with respect to the number of shares of Common Stock  or
Warrant Stock, as the case may be, owned by each such holder  and
such other shareholders on the date of the notice provided by XCL
pursuant  to  this Section 13(A). Notwithstanding  the  foregoing
provisions, XCL may withdraw any registration statement  referred
to  in this Section 13(A) without thereby incurring any liability
to the holders of Warrant Stock.

          (B)      As  a condition to the inclusion of shares  of
Warrant  Stock  in  any registration statement,  each  holder  of
Warrant Stock requesting registration thereof will furnish to XCL
such  information  with  respect  to  them  and  their  plan   of
distribution of such shares as is required to be disclosed in the
registration  statement (and the prospectus  and  all  amendments
thereto  included  therein) by the applicable rules,  regulations
and   guidelines  of  the  Securities  and  Exchange   Commission
("Commission").

      (C)     If and whenever the Company is required to use  its
best  efforts  to  effect the registration of shares  of  Warrant
Stock under the Securities Act, XCL shall:

            (i)      prepare  and  file  with  the  Commission  a
     registration statement on the appropriate form with  respect
     to such Warrant Stock and use its best efforts to cause such
     registration  statement  to  become  effective  as  soon  as
     practicable after the date of any request given by a  holder
     of Warrant Stock pursuant to this Section 13A.
     
           (ii)      prepare  and file with the  Commission  such
     amendments   and   supplements   (including   post-effective
     amendments  and  supplements) to the registration  statement
     covering  such  Warrant  Stock and the  prospectus  used  in
     connection  therewith  as  may be  necessary  to  keep  such
     registration  statement effective and  to  comply  with  any
     applicable provisions of the Securities Act with respect  to
     the  disposition of all such Warrant Stock covered  by  such
     registration  statement until such  time,  as  all  of  such
     Warrant Stock registered thereunder has been disposed of  in
     accordance  with the intended method of disposition  of  the
     holders set forth therein or until such Warrant Stock can be
     freely sold under the Securities Act or the Warrants are  no
     longer  outstanding or the Warrants shall  have  expired  in
     accordance  with their respective terms without having  been
     exercised;

           (iii)     furnish to each holder such number of copies
     of  a  prospectus and preliminary prospectus  in  conformity
     with  the requirements of the Securities Act, and such other
     documents as the holders may reasonably request, in order to
     facilitate  the  public sale or other  disposition  of  such
     Warrant Stock;

           (iv)   notify  each  holder if, at  any  time  when  a
     prospectus relating to such Warrant Stock is required to  be
     delivered  under  the Securities Act, any event  shall  have
     occurred  as  a result of which the prospectus then  in  use
     with  respect  to  such  Warrant Stock  includes  an  untrue
     statement  of a material fact or omits to state  a  material
     fact necessary to make the statements made therein, in light
     of  the  circumstances  under  which  they  were  made,  not
     misleading, or for any other reason it shall be necessary to
     amend or supplement such prospectus in order to comply  with
     the Securities Act, and prepare and furnish to the holders a
     reasonable  number  of  copies of  a  supplement  to  or  an
     amendment  of  such  prospectus  which  will  correct   such
     statement or omission or effect such compliance;

           (v)   use its best efforts to register or qualify such
     Warrant  Stock under such other securities or blue sky  laws
     of  such  jurisdictions  as  the  holders  shall  reasonably
     request  and do any and all other acts and things which  may
     be   necessary  or  desirable  to  enable  the  holders   to
     consummate the public sale or other disposition in each such
     jurisdiction of such Warrant Stock owned by them;  provided,
     however,  that XCL shall not be required to consent  to  the
     general  service of process or to qualify to do business  in
     any jurisdiction where it is not then qualified;

           (vi)   use its best efforts, promptly after receipt of
     such  information, to notify the holders of  the  following:
     (A)  when  such registration statement or any post-effective
     amendment  or  supplement thereto becomes  effective  or  is
     approved; (B) the issuance by any competent authority of any
     stop order suspending the effectiveness or qualification  of
     such registration statement or the prospectus then in use or
     the initiation or threat of any proceeding for that purpose;
     and  (C)  the  suspension of the qualification of  any  such
     Warrant  Stock  included in such registration statement  for
     sale in any jurisdiction;

           (viii)   pay  all costs and expenses incident  to  the
     performance  and compliance by XCL of its obligations  under
     this  Section  13A  including, without limitation,  (1)  all
     registration and filing fees; (2) all printing expenses; (3)
     all fees and disbursements of counsel and independent public
     accountants  for  XCL; (4) all blue sky  fees  and  expenses
     (including  fees  and  expenses  of  counsel  for   XCL   in
     connection  with  blue  sky surveys);  and  (5)  the  entire
     expense  of  any special audits required by  the  rules  and
     regulations of the Commission; provided, however,  that  XCL
     shall  have  no  obligation to pay  or  otherwise  bear  any
     portion  of  the  fees  and  disbursements  of  counsel  and
     accountants for the holders and the underwriters' fees, out-
     of-pocket  costs, commissions or discounts  attributable  to
     the Warrant Stock being offered and sold by the holders, all
     of which shall be paid or otherwise borne by the holders.

      (D)      In connection with a registration pursuant to this
Section  13A  covering an underwritten public offering,  XCL  and
the  holders  agree  to enter into a written agreement  with  the
managing  underwriter in such form and containing such provisions
as   are  customary  in  the  securities  business  for  such  an
arrangement between such underwriter and companies of XCL's  size
and investment stature.

      (E)  (i)  XCL will indemnify and hold harmless the holders,
their officers and directors and any "underwriter" (as defined in
the Securities Act) for the holders and each other person, if any
who controls the holders within the meaning of the Securities Act
from and against any and all losses, claims, damages, liabilities
and  legal  and other expenses (including costs of investigation,
defense and good-faith settlement) caused by any untrue statement
or  alleged untrue statement of a material fact contained in  any
registration  statement  under  which  the  Warrant   Stock   was
registered   under   the  Securities  Act,  any   prospectus   or
preliminary  prospectus contained therein  or  any  amendment  or
supplement thereto, or caused by any omission or alleged omission
to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, in light
of  the  circumstances  then existing,  except  insofar  as  such
losses,  claims, damages, liabilities or expenses are  caused  by
any such untrue statement or omission or alleged untrue statement
or  omission  based upon information relating to the holders  and
furnished  to  XCL  in writing by the holders expressly  for  use
therein.

           (ii) It shall be a condition to the obligation of  XCL
     to  effect a registration of the Warrant Stock of any holder
     under  the Securities Act pursuant hereto, that such  holder
     indemnifies  and holds harmless XCL and, in connection  with
     an  underwritten public offering, each underwriter and  each
     person, if any, who controls XCL or the underwriter,  within
     the meaning of the Securities Act, to the same extent as the
     indemnity from XCL in the foregoing paragraph, but only with
     reference  to information relating to such holder  furnished
     to  XCL  or  the  underwriter  in  writing  by  such  holder
     expressly  for  use  in  the  registration  statement,   any
     prospectus  or preliminary prospectus contained  therein  or
     any amendment or supplement thereto.

           (iii)   In  case  any  claim  shall  be  made  or  any
     proceeding (including any governmental investigation)  shall
     be  instituted involving any indemnified party in respect of
     which indemnity may be sought pursuant to this Section  13A,
     such   indemnified   party   shall   promptly   notify   the
     indemnifying  party  in writing of the same;  provided  that
     failure  to notify the indemnifying party shall not  relieve
     it  from  any liability it may have to an indemnified  party
     otherwise  than  under  this Section 13A.  The  indemnifying
     party,  upon request of the indemnified party, shall  retain
     counsel reasonably satisfactory to the indemnified party  to
     represent the indemnified party in such proceeding and shall
     pay the fees and disbursements of such counsel.  In any such
     proceeding,  any indemnified party shall have the  right  to
     retain  its  own counsel, but the fees and disbursements  of
     such  counsel  shall be at the expense of  such  indemnified
     party unless (i) the indemnifying party shall have failed to
     retain counsel for the indemnified party as aforesaid,  (ii)
     the indemnifying party and such indemnified party shall have
     mutually  agreed to the retention of such counsel  or  (iii)
     representation  of  such indemnified party  by  the  counsel
     retained  by  the indemnifying party would be  inappropriate
     due  to actual or potential differing interests between such
     indemnified  party and any other party represented  by  such
     counsel in such proceeding; provided that XCL shall  not  be
     liable  for  the  fees and disbursements of  more  than  one
     additional   counsel  for  all  indemnified   parties.   The
     indemnifying party shall not be liable for any settlement of
     any  proceeding effected without its written consent but  if
     settled  with  such consent or if there be a final  judgment
     for   the  plaintiff,  the  indemnifying  party  agrees   to
     indemnify the indemnified party from and against any loss or
     liability  by  reason of such settlement  or  judgment.  XCL
     shall  not,  except  with the approval of  each  indemnified
     party  (which  approval shall not be unreasonably  withheld)
     under this Section 13A, consent to entry of any judgment  or
     enter  into  any  settlement that does  not  include  as  an
     unconditional  term thereof the release  by  all  interested
     claimants and plaintiffs of the indemnified parties from all
     liability in respect of such claim or litigation.

     Section 13B.  Reservation of Shares.  XCL shall at all times
have  authorized, and reserve and keep available  and  free  from
preemptive  rights or other restrictions (except as  required  by
law), for the purpose of enabling it to satisfy any obligation to
issue Warrant Stock upon the exercise of the Warrants, the number
of  shares  of  Common  Stock deliverable upon  exercise  of  all
outstanding Warrants.

           Section 14.  Amendments and Waivers.  Any provision of
this  Agreement may be amended, supplemented, waived,  discharged
or  terminated  by a written instrument signed  by  XCL  and  the
holders  of not less than a majority of the outstanding Warrants;
provided  that  the Exercise Price may not be increased  and  the
amount  of  Warrant Stock issuable upon exercise of the  Warrants
may  not  be reduced (except pursuant to Section 11 hereof),  the
Expiration  Date may not be changed to an earlier date  and  this
Section may not be amended except with the consent of the holders
of all outstanding Warrants and/or Warrant Stock.

           Section 15.  Specific Performance.  The holders of the
Warrants shall have the right to specific performance by  XCL  of
the provisions of this Warrant Agreement.  XCL hereby irrevocably
waives, to the extent that it may do so under applicable law, any
defense  based on the adequacy of a remedy at law  which  may  be
asserted  as a bar to the remedy of specific performance  in  any
action  brought  against  XCL for specific  performance  of  this
Warrant Agreement by the holders of the Warrants.

          Section 16.  Notices.  Any notice or demand to be given
or  made  by  the holders to or on XCL pursuant to the  Agreement
shall  be sufficiently given or made if sent by mail, first-class
or  registered, postage prepaid, addressed to XCL as follows  (or
to  such other address as may hereafter be designated by  XCL  in
writing to such registered holder):

          XCL Ltd.
          110 Rue Jean Lafitte
          Lafayette,  Louisiana  70508
          Attention:  Secretary

           Any notice to be given by XCL to any of the holders of
the Warrants or the Warrant Stock shall be sufficiently given  if
sent  by  first-class mail, postage prepaid,  addressed  to  such
holder  as  such holder's name and address shall  appear  on  the
Warrant Register or the Common Stock registry of XCL, as the case
may be.

           Section 17.  Binding Effect.  This Agreement shall  be
binding upon and inure to the sole and exclusive benefit of  XCL,
its  successors  and assigns, the other parties  hereto  and  the
registered  holders  from time to time of the  Warrants  and  the
Warrant  Stock,  and  their respective  successors,  assigns  and
heirs.

            Section  18.   Termination.   This  Agreement   shall
terminate and be of no further force and effect at the  close  of
business on the Expiration Date or the date on which none of  the
Warrants  shall  be  outstanding, except that the  provisions  of
Section 13(d) shall continue in full force and effect after  such
termination.

           Section  19.   Counterparts.  This  Agreement  may  be
executed  in  one or more separate counterparts and all  of  said
counterparts taken together shall be deemed to constitute one and
the same instrument.

           Section  20.  DELAWARE LAW.  THIS AGREEMENT  AND  EACH
WARRANT  CERTIFICATE  SHALL  BE  GOVERNED  BY  AND  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE.

           Section  21.  Benefits of This Agreement.  Nothing  in
this  Agreement  shall be construed to give to any  Person  other
than  XCL  and  the  registered holders of the Warrants  and  the
Warrant Stock any legal or equitable right, remedy or claim under
this Agreement.

          Section 22.     Availability of Information.  XCL shall
comply   with   all   applicable  public  information   reporting
requirements  to  which  it may be subject  from  time  to  time,
including, without limitation, Rule 144 under the Securities  Act
as  it  relates  to  the availability of an  exemption  from  the
Securities  Act  for  the  sale of  restricted  securities.   The
Company  also  shall cooperate with each Warrantholder  and  with
each holder of any Warrant Stock in supplying such information as
may  be  necessary for any such holder to compete  and  file  any
information  reporting forms presently or hereafter  required  by
the Commission as a condition to the availability of an exemption
from the Securities Act for the sale of restricted securities.

          IN WITNESS WHEREOF, the parties hereto have caused this
Agreement  to be duly executed and delivered as of the  date  and
year first above written.


                              XCL LTD.

                                    /s/ David A. Melman
                                   ______________________
                              By:  David A. Melman
                              Title: Executive Vice President

                              __________________________________________
                              [Signature of Warrant Owner if individual]





                              __________________________________________
                              [Signature of Warrant Owners if Joint Tenant,
                              Tenant in Common or Tenant by the Entirety]


                              Terrenex Acquisition Corp.
                              __________________________________________
                              [Print Name of Corporation,
                              Partnership, Trust or Other Entity

                              /s/ Michael Binnion
                              ___________________________________
                              [Signature of Authorized Signatory
                              signing on behalf of the
                              Corporation, Partnership, Trust or
                              Other Entity]

                              Michael Binnion
                              ___________________________________
                              [Print Name of Signatory]

                                                        EXHIBIT A
                                                       to Warrant
                                                        Agreement
                                                                 
     THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR
     UNDER  THE  SECURITIES LAWS OR BLUE SKY LAWS  OF  ANY  OTHER
     DOMESTIC OR FOREIGN JURISDICTION.  SUCH SECURITIES  MAY  NOT
     BE  SOLD, OFFERED FOR SALE  OR OTHERWISE TRANSFERRED  EXCEPT
     IN  COMPLIANCE WITH SUCH LAWS AND THE RULES AND  REGULATIONS
     PROMULGATED THEREUNDER.  SUCH SECURITIES ARE ALSO SUBJECT TO
     CERTAIN  RESTRICTIONS ON TRANSFER CONTAINED IN  THE  WARRANT
     AGREEMENT,  DATED AS OF AUGUST 16, 1996, BETWEEN THE  ISSUER
     AND  THE  INITIAL HOLDER OF THE WARRANTS NAMED  THEREIN.   A
     COPY  OF SUCH AGREEMENT IS AVAILABLE FOR INSPECTION  AT  THE
     PRINCIPAL OFFICE OF THE ISSUER AND WILL BE FURNISHED WITHOUT
     CHARGE  TO  THE  HOLDER HEREOF UPON WRITTEN REQUEST  TO  THE
     SECRETARY  OF  THE ISSUER AND THE HOLDER OF  THE  SECURITIES
     AGREES TO BE BOUND THEREBY.


      EXERCISABLE ONLY IN ACCORDANCE WITH WARRANT AGREEMENT

     No.   TAC-1                     300,000  Warrants

                       WARRANT CERTIFICATE
                            XCL LTD.

           This  Warrant  Certificate certifies that,  for  value
received,  Terrenex Acquisitions  Corp. is the registered  holder
of  300,000 Warrants (the "Warrants") to purchase 300,000  shares
of common stock, par value $.01 per share ("Common Stock") of XCL
Ltd.  ("XCL"). Each Warrant entitles the holder, subject  to  the
conditions  set forth herein and in the Warrant Agreement   dated
as  of August 16, 1996, between XCL and the other parties thereto
(the "Warrant Agreement"), to purchase from XCL on or before 5:00
p.m.,  local  time at the Warrant Office, on the Expiration  Date
(as such term is defined in the Warrant Agreement) one fully paid
and  nonassessable  share of Common Stock of  XCL  (the  "Warrant
Stock")  at  the Exercise Price (as such term is defined  in  the
Warrant  Agreement)  of  Warrant Stock payable  by  certified  or
official  bank check payable to the order of XCL in lawful  money
of  the  United States of America, upon surrender of this Warrant
Certificate, with the Form of Election to Purchase annexed hereto
and payment of the Exercise Price at the office of XCL at 110 Rue
Jean Lafitte, Lafayette, Louisiana 70508 or such other address as
XCL  may specify upon five business days' prior notice in writing
to  the  registered holder of the Warrant evidenced  hereby  (the
"Warrant  Office").  The Exercise Price is subject to  adjustment
prior  to  the  Expiration Date upon the  occurrence  of  certain
events as set forth in the Warrant Agreement.

      No Warrant may be exercised after 5:00 P.M., local time  at
the  Warrant Office, on the Expiration Date and all rights of the
registered  holders of the Warrants shall cease after 5:00  P.M.,
local time at the Warrant Office, on the Expiration Date.

     The Company may deem and treat the registered holders of the
Warrants   evidenced  hereby  as  the  absolute   owner   thereof
(notwithstanding  any  notation of  ownership  or  other  writing
hereon made by anyone), for the purpose of any exercise hereof or
any  distribution  to  the  holders hereof,  and  for  all  other
purposes,  and  XCL shall not be affected by any  notice  to  the
contrary.

      This  Warrant Certificate, when surrendered at the  Warrant
Office  may  be  exchanged,  in the manner  and  subject  to  the
limitations  provided  in  the  Warrant  Agreement,  but  without
payment of any service charge, for another Warrant Certificate of
like  tenor,  or  for other Warrant Certificates,  evidencing  an
equivalent number of Warrants.

      Subject  to  the provisions of Section 13  of  the  Warrant
Agreement,  upon  surrender of this Warrant  Certificate  at  the
Warrant   Office,   one  or  more  new  duly   executed   Warrant
Certificates evidencing such transferred Warrants shall be issued
to the transferee(s) and, if less than all the Warrants evidenced
hereby  are  to  be  transferred, one or more new  duly  executed
Warrant  Certificates evidencing, in the aggregate, the remaining
number  of  Warrants  shall be issued to  the  registered  holder
hereof,  subject  to  the  limitations provided  in  the  Warrant
Agreement,   without  charge  except  for  any   tax   or   other
governmental charge imposed in connection therewith.

       This  Warrant  Certificate  is  the  Warrant  Certificates
referred to in the Warrant Agreement.  Such Warrant Agreement  is
hereby  incorporated  by reference in and made  a  part  of  this
instrument  and  is hereby referred to for a description  of  the
rights,  limitation of rights, obligations, duties and immunities
thereunder  of  XCL  and the holders, and in  the  event  of  any
conflict  between the terms of this Warrant Certificate  and  the
provisions  of  the  Warrant Agreement,  the  provisions  of  the
Warrant Agreement shall control.  XCL has certain obligations  to
register  the Warrant Stock at the time and subject to the  terms
and conditions set forth in the Warrant Agreement.

      This Warrant Certificate shall be governed by and construed
in accordance with the laws of the State of Delaware.

      IN WITNESS WHEREOF, XCL has caused this Warrant Certificate
to  be signed by its duly authorized officers and has caused  its
corporate seal to be affixed hereunto.

                              XCL LTD.



                              By:_________________________
                             Title:______________________
                             
(CORPORATE SEAL)

ATTEST:

____________________________
Assistant Secretary

                                                    ANNEX to Form
                                                       Of Warrant
                                                      Certificate


                 [FORM OF ELECTION TO PURCHASE]

            (To be executed upon exercise of Warrant)



           The  undersigned hereby irrevocably elects to exercise
the  right, represented by this Warrant Certificate, to  purchase
shares  of  Warrant Stock and herewith tenders payment  for  such
Warrant Stock to the order of _____________________ in the amount
of  $____________ in accordance with the terms  of  this  Warrant
Certificate  and the Warrant Agreement incorporated by  reference
herein.  If  the number of Warrants exercised is  less  than  the
number  reflected in the Warrant Certificate, a  certificate  for
the balance of the Warrants is requested.

          Signature:_____________________________________________
                    ______
                    (Signature must conform in all respects to
                    name of holder as specified on the face of
                    the Warrant Certificate.)

Date:__________________



<TABLE>
                                
                    XCL Ltd. and Subsidiaries
                                
    Exhibit 11-Computation of Earnings Per Common and Common
                        Equivalent Share
                                
        (Amounts in thousands except, per share amounts)

                                          Three Months Ended    Nine Months Ended
                                          ------------------    -----------------
                                             September 30          September 30
                                           1996        1995     1996        1995
                                           ----        ----     ----        ----
PRIMARY:

<S>                                    <C>          <C>         <C>         <C>
Net loss                               $  (1,733)   $ (10,496)  $  (6,436)  $ (25,371)

Dividends on preferred stock                (113)        (103)       (560)     (2,567)
                                          ------      -------      ------     -------

Net loss attributable to common stock  $  (1,846)   $ (10,599)  $  (6,996)  $ (27,938)
                                          ======      =======      ======     =======

Weighted average number of shares
  common stock outstanding               267,542      242,533     262,651     238,029

Common stock equivalents 
 (computed using treasury stock method)       --           --          --          --
                                        --------      -------     -------     ------- 

Average number of shares of common 
  stock and common stock
  equivalents outstanding                267,542      242,533     262,651     238,029
                                        --------      -------     -------     -------
 
Net loss per common and common 
  equivalent share                     $    (.01)   $    (.04)  $    (.03)  $    (.11)
                                         =======      =======     =======     =======

FULLY DILUTED:

Fully diluted net loss per common 
  and common equivalent share              (1)           (1)          (1)       (1)


- ------------
(1)     All amounts are anti-dilutive or immaterial and therefore
        not presented in the financial statements.

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of XCL Ltd. and subsidiaries for the nine
month period ended September 30, 1996, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                              74
<SECURITIES>                                         0
<RECEIVABLES>                                      276
<ALLOWANCES>                                       101
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   456
<PP&E>                                          36,306
<DEPRECIATION>                                   1,936
<TOTAL-ASSETS>                                  64,012
<CURRENT-LIABILITIES>                           46,495
<BONDS>                                              0
                                0
                                        669
<COMMON>                                         2,725
<OTHER-SE>                                      11,392
<TOTAL-LIABILITY-AND-EQUITY>                    64,012
<SALES>                                          1,031
<TOTAL-REVENUES>                                 1,031
<CGS>                                            5,664
<TOTAL-COSTS>                                    5,664
<OTHER-EXPENSES>                                    38
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,765
<INCOME-PRETAX>                                (6,436)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (6,436)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,436)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                        0
        

</TABLE>

                      GLOSSARY OF TERMS
                              
The following is a glossary of commonly used terms in the
oil and gas industry which is being provided for ease of
reference and convenience purposes only.

"area of mutual interest" or "AMI" - An agreement by which
parties attempt to describe a geographical area within which
they agree to share certain existing and additional leases
acquired by any of them in the future.

"APO/BPO" - After payout/before payout.

"Btu/MMBtu" - British Thermal Units, a measure of the
heating value of fuel.  MMBtu stands for one million Btu.

"Bbls/MBbls" - A Bbl. or barrel is 42 U.S. gallons of crude
oil or condensate measured at 60 degrees Fahrenheit. MBbls
stands for one thousand Bbls.

"carried interest" - A fractional working interest in an oil
and gas lease, the holder of which is carried and has no
liability for a portion or all of the attirubtable
development and operating costs. The person advancing the
costs is the carrying party; the other is the carried party.

"casing point" - The time when the operator recommends that
a completion attempt be made, or when the well is plugged
and abandoned without a completion attempt being made.

"choke/choke size" - A pipe section having an orifice for
restricting and controlling the flow of oil and gas. Choke
size is the orifice diameter and is commonly expressed in
64ths of an inch.

"continuous drilling" - A lease clause providing that
drilling of another well be commenced within a specified
time after completion of the preceding well.  As a general
rule, if this is not done, all undeveloped acreage must be
released.

"development" - The drilling of a well within the productive
area of an oil or gas reservoir, as indicated by reasonable
interpretation of available data, with the object of
completing the well in that reservoir.

"exploration" - Operations conducted in search of
undiscovered oil, gas and/or condensate.

"farmout/farmin" - An agreement providing for assignment of
a lease.  A typical characteristic of a farmout is the
obligation of the assignee to conduct drilling operations on
the assigned acreage as a pre-requisite to completion of the
assignment.  The assignor will usually reserve some type of
interest in the lease.  The transaction is characterized as
a farmout to the assignor and farmin to the assignee.

"field" - An area within a lease or leases where production
of oil, gas and/or condensate has been established and which
has been so designated by the appropriate regulatory
authority.

"gathering facilities" - Pipelines and other facilities
used to collect gas from various wells and bring it by
separate and individual lines to a central point where it is
delivered into a single line.

"gathering gas" - The first taking or the first retaining of
possession of gas for transmission through a pipeline, after
the severance of such gas, and after the passage of such gas
through any separator, drip, trap or meter that may be
located at or near the well.  In the case of gas containing
gasoline or liquid hydrocarbons that are removed or
extracted in commercial quantities at a plant by scrubbing,
absorption, compression, or any similar process, the term
means the first taking or the first retaining of possession
of such gas for transmission through a pipeline after such
gas has passed through the outlet of such plant.  The act of
collecting gas after it has been brought from the earth.

"gathering line" - Pipes used to transport oil or gas from
the lease to the main pipeline in the area.  In the case of
oil, the lines run from the lease tanks to a central pump
station at the beginning of the main pipeline.  In the case
of gas, the flow is continuous from the well head to the
ultimate consumer, since gas cannot be stored. Gathering
lines collect gas under fluctuating pressures which are then
regulated by regulating stations before the gas is
introduced into trunk or transmission lines.

"gathering system" - The gathering lines, pumps, auxiliary
tanks (in the case of oil), and other equipment used to move
oil or gas from the well site to the main pipeline for
eventual delivery to the refinery or consumer, as the case
may be.  In the case of gas, the gathering system includes
the processing plant (if any) in which the gas is prepared
for the market.

"gross/net" - The term "gross" is used when reference is
made, for example, to the total acreage of a lease.  The
term "net" is used when reference is made to the working
interest or net revenue interest in a lease of one
particular leaseholder.  The same term may be applied to a
leaseholder's interest in reserves and/or production from a
lease.

"held by production" or "HBP" - A provision in a lease to
the effect that such lease will be kept in force as long as
there is production from the lease in paying quantities.

"lease bonus" - A cash payment by the lessee for the
execution of an oil and gas lease by the mineral owner.

"lease" or "leasehold" - An interest for a specified term in
property allowing for the exploration for and production of
oil, gas and/or condensate.

"log" - A record of the formations penetrated by a well,
from which their depth, thickness, rock properties and (if
possible) contents may be obtained.

"Mcf/MMcf/Bcf" - Mcf stands for one thousand cubic feet of
gas, measured at 60 degrees Fahrenheit and at atmospheric
pressure of 14.7 pounds per square inch. MMcf stands for one
million cubic feet of gas.  Bcf stands for one million Mcf.

"net revenue interest" or "NRI" - The share of revenues to
which the holder of a working interest is entitled upon
fulfilling the obligations, after deduction of all
royalties, overriding royalties or similar burdens,
attributable to his working interest.

"operator" - The person or company having the operational
management responsibility for the drilling of or production
from any oil, gas and/or condensate well.

"overriding royalty" - A form of royalty, entitling the
holder to receive a percentage of oil, gas and/or condensate
produced from the wells on a specified lease, or the
revenues arising from the sale thereof, free of all expenses
arising therefrom, save for production taxes. Generally, the
rights accruing to working interest holders are subject to
the rights of overriding royalty holders and any rights of
overriding royalty holders terminate upon cancellation or
reversion of the underlying lease.

"pay" - The geological deposit in which oil, gas and/or
condensate is found in commercial quantities.

"payout" - Generally, that point in time, determined by
agreement, when a person has recouped his investment in the
drilling, development, equipping and operating of a well or
wells.

"permeability" - A measure of the resistance offered by rock
to the movement of fluids through it.

"porosity" - The volume of the pore spaces between mineral
grains as compared to the total rock volume.  Porosity is a
measure of the capacity of rock to hold oil, gas and water.

"probable reserves" - The estimated quantities of
commercially recoverable hydrocarbons associated with known
accumulations, which are based on engineering and geological
data similar to those used in the estimates of proved
reserves but, for various reasons, these data lack the
certainty required to classify the reserves as proved. In
some cases, economic or regulatory uncertainties may dictate
the probable classification.  Probable reserves are less
certain to be recovered than proved reserves.

"prospect" - One lease comprising, or several leases which
together comprise, a geographical area believed to contain
commercial quantities of oil, gas and/or condensate.

"prospective" - A geographical area or structure believed to
contain commercial quantities of oil, gas and/or condensate.

"proved reserves" - Estimated quantities of crude oil,
condensate, natural gas, and natural gas liquids that
geological and engineering data demonstrate with reasonable
certainty to be commercially recoverable in the future from
known reservoirs under existing conditions using established
operating procedures and under current governmental
regulations.

"psig" - Pounds per square inch, gauge.

"rental payment" - A sum of money payable to the lessor by
the lessee for the privilege of deferring the commencement
of drilling operations or the commencement of production
during the primary term of the lease.

"reserves" - The estimated value of oil, gas and/or
condensate which is economically recoverable.  Reserves may
be categorized as proved or probable.

"reservoir" - A porous, permeable, sedimentary rock
containing commercial quantities of oil, gas and/or
condensate.

"salt dome" - A mass or plug of salt which has pushed or
domed up sedimentary beds around it; this type structure is
favorable to oil and gas accumulation.

"sand" - A sedimentary rock consisting mostly of sand
grains.

"shut-in royalty" - A payment made when a gas well, capable
of producing in paying quantities, is shut-in for lack of a
market for the gas.

"structure" - A configuration of subsurface rock formations
considered, on the basis of geological or geographical
interpretation, to be capable of containing a reservoir.

"target depth" - The primary geological formation or depth
identified in an agreement applicable to the relevant well
or wells.

"test well" - An exploratory well.

"tight formation" - A zone of relatively low permeability
and thus low well productivity.  Wells in such zones usually
require fracturing or other stimulation. Typically, the
productive capacity of a new well completed in a tight zone
declines rapidly for several months or longer after
completion.

"working interest" or "WI" - An interest in a lease carrying
the obligation to bear a proportion of drilling and
operating costs and the right to receive a proportion of the
production or gross revenues attributable thereto.

"workover" - Remedial operations on a well with the
intention of restoring or increasing production.









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission