XCL LTD
10-Q, 1998-05-14
CRUDE PETROLEUM & NATURAL GAS
Previous: AMTECH SYSTEMS INC, 10-Q, 1998-05-14
Next: NESTOR INC, 10-Q, 1998-05-14





                                

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
                 Quarterly Report pursuant to Section 13 or 15(d) of the
      [X]          Securities Exchange Act of 1934
               For the Quarterly Period Ended March 31, 1998

                               OR
                                
                Transition Report Pursuant to Section 13 or 15(d) of
     [ ]          the Securities Exchange Act of 1934

                   Commission File No. 1-10669
                                
                            XCL Ltd.
     (Exact name of registrant as specified in its charter)

       Delaware                                   51-0305643
(State of Incorporation)                      (I.R.S.  Employer
                                            Identification Number)

110 Rue Jean Lafitte, Lafayette, LA                         70508
(Address of principal executive offices)                  (Zip Code)

                          318-237-0325
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]     NO  [ ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

       22,995,804  shares  Common  Stock,  $.01  par  value  were
outstanding on May 13, 1998.
<PAGE>
                            XCL LTD.
                                
                        TABLE OF CONTENTS


                                                                 Page
                             PART I

Item 1.  Financial Statements                                       3
Item 2.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations                      12

                             PART II

Item 1.  Legal Proceedings                                         15
Item 2.  Changes in Securities                                     15
Item 4.  Submission of Matters to a Vote of Security Holders       15
Item 6.  Exhibits and Reports on Form 8-K                          16

<PAGE>
                    XCL Ltd. and Subsidiaries
                 PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements
                   CONSOLIDATED BALANCE SHEET
                     (Thousands of Dollars)
                           (Unaudited)
                                                     March 31     December 31
                         A S S E T S                   1998           1997
                         -----------                   ----           ---- 
Current assets:
      Cash and cash equivalents                     $  18,102     $   21,952
      Cash held in escrow (restricted)                 10,317         10,263
      Accounts receivable, net                            133            101
      Refundable deposits                                 200          1,200
      Other                                               453            451
                                                      -------        -------
                       Total current assets            29,205         33,967
                                                      -------        -------
Property and equipment:
      Oil and gas (full cost method):
           Proved properties under development 
            not being amortized                        24,147         21,172
           Unevaluated properties                      36,740         33,132
                                                      -------        -------
                                                       60,887         54,304
      Other                                             1,209          1,163
                                                      -------        -------
                                                       62,096         55,467
      Accumulated depreciation, depletion and 
        amortization                                     (932)        (1,000)
                                                      -------        ------- 
                                                       61,164         54,467
                                                      -------        ------- 
Investments                                             4,530          4,173
Assets held for sale                                   21,152         21,155
Debt issue costs, less amortization                     4,102          4,268
Other assets                                            1,224          1,059
                                                      -------        -------
                       Total assets                $  121,377     $  119,089
                                                      =======        =======

L I A B I L I T I E S  A N D  S H A R E H O L D E R S'  E Q U I T Y
- ------------------------------------------------------------------- 
Current liabilities:
      Accounts payable and accrued costs           $      881     $     907
      Accrued interest                                  4,480         1,820
      Due to joint venture partner                      5,156         4,504
      Dividends payable                                 3,833         1,813
      Current maturities of long term debt              2,374         2,524
                                                      -------       ------- 
           Total current liabilities                   16,724        11,568
                                                      -------       ------- 
Long-term debt, net of current maturities              61,847        61,310

Other non-current liabilities                           5,354         5,386
Commitments and contingencies (Note 6)
Shareholders' equity:
       Preferred stock-$1.00 par value; authorized 
         2.4 million shares; issued shares of
         1,176,538 at March 31, 1998 and 
         1,196,236 at December 31, 1997 - 
         liquidation preference of  $101 million 
         at March 31, 1998                              1,177         1,196
      Common stock-$.01 par value; authorized 
         500 million shares; issued shares of
         22,991,191 at March 31, 1998 and 
         21,710,257 at December 31, 1997                  230           217
      Common stock held in treasury - 
         $.01 par value; 69,470 shares                     (1)           (1)
      Unearned compensation                           (11,861)      (12,021)
      Additional paid-in capital                      299,503       298,588
      Accumulated deficit                            (251,596)     (247,154)
                                                      -------       ------- 
           Total shareholders' equity                  37,452        40,825
                                                      -------       -------
                 Total liabilities and 
                  shareholders' equity             $  121,377     $ 119,089
                                                      =======       =======

 The accompanying notes are an integral part of these financial statements.

<PAGE>

                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF OPERATIONS
                                
            (In Thousands, Except Per Share Amounts)

                               (Unaudited)
                                                         Three Months Ended
                                                              March 31
                                                         -------------------
                                                           1998      1997
                                                           ----      ----
Oil and gas revenues from properties held for sale       $   32     $    85
                                                          -----      ------
Costs and operating expenses:
      Operating                                              57          67
      Depreciation and amortization                           9          18
      Depletion - oil and gas assets held for sale           15          38
      General and administrative                          1,557         720
      Taxes, other than income                               47          58
                                                          -----       -----
                                                          1,685         901
                                                          -----       -----
Operating loss                                           (1,653)       (816)
                                                          -----       ----- 

Other income (expense):
      Interest expense, net of amounts capitalized        (762)        (634)
      Interest Income                                      409            1
      Other, net                                            (9)         238
                                                         -----        ----- 
                                                          (362)        (395)
                                                         -----        -----
Net loss                                                (2,015)      (1,211)
Preferred stock dividends                               (2,427)      (1,404)
                                                         -----        -----
Net loss attributable to common stock                 $ (4,442)    $ (2,615)
                                                         =====        =====

Net loss per share (basic)                            $   (.20)    $   (.14)
                                                         =====        =====
Net loss per share (diluted)                          $   (.20)    $   (.14)
                                                         =====        =====  
Average number of shares used in per 
 share computations:
   Basic                                                22,318       19,204
   Diluted                                              22,318       19,204
                                
                                
 The accompanying notes are an integral part of these financial statements.

<PAGE>
                    XCL Ltd. and Subsidiaries
                                
         CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                     (Thousands of Dollars)
                           (Unaudited)
                                
<TABLE>
<CAPTION>
                                                                                                               Total
                              Preferred     Common     Treasury     Paid-In     Accumulated    Unearned     Shareholders'
                                Stock        Stock       Stock      Capital      Deficit     Compensation      Equity
                              ---------     -------    --------     -------     -----------  ------------   ------------- 

<S>                            <C>        <C>         <C>          <C>       <C>             <C>             <C> 
Balance, December 31, 1997     $1,196     $   217     $    (1)     $298,588  $ (247,154)     $  (12,021)     $   40,825
    Net loss                       --          --          --            --      (2,015)             --          (2,015)
    Dividends                      --          --          --            --      (2,427)             --          (2,427)
    Preferred shares issued         4          --          --            --          --              --               4
    Preferred shares converted
       to common shares           (23)          6          --           162          --              --             145
    Common shares issued           --           1          --           222          --              --             223
    Exercise of stock purchase
       warrants                    --           6          --           325          --              --             331
    Unearned compensation          --          --          --           206          --             160             366
                                -----       -----       -----       -------    --------         -------          ------
Balance, March 31, 1998        $1,177      $  230     $    (1)     $299,503  $ (251,596)     $  (11,861)     $   37,452
                                =====       =====       =====       =======    ========         =======          ======
</TABLE>
                                
 The accompanying notes are an integral part of these financial statements.

<PAGE>
                                
                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF CASH FLOWS
                     (Thousands of Dollars)
                           (Unaudited)
                                                           Three Months Ended
                                                                 March 31
                                                           ------------------
                                                             1998       1997
                                                             ----       ----
Cash flows from operating activities:
    Net loss                                               $ (2,015)   $ (1,211)
                                                             ------      ------
    Adjustments to reconcile net loss to net cash used 
       in operating activities:
        Depreciation, depletion and amortization                 24          56
        Amortization of discount on Senior Secured Notes        537          --
        Stock compensation programs                             366          --
        Stock issued to consultant                              223          --
        Change in assets and liabilities:
             Accounts receivable                                (32)        (24)
             Refundable deposits                              1,000          --
             Accounts payable and accrued costs                 (26)        102
             Accrued interest                                   559         484
             Other, net                                        (160)         10
                                                              -----       -----
                  Total adjustments                           2,491         628
                                                              -----       -----
                  Net cash provided by (used in) operating
                    activities                                  476        (583)
                                                              -----       -----
Cash flows from investing activities:
    Capital expenditures                                     (3,965)       (386)
    Investments                                                (357)       (269)
    Proceeds from sale of assets                                 --         759
    Other                                                        --           5
                                                              -----       -----
                  Net cash provided by (used in) investing
                    activities                               (4,322)        109
                                                              -----       -----
Cash flows from financing activities:
    Proceeds from sales of common stock                          --         600
    Proceeds from loan                                           --         216
    Proceeds from issuance of preferred stock                    --         157
    Proceeds from exercise of warrants and options              331         612
    Payment of long-term debt                                  (150)       (652)
    Other                                                      (131)       (294)
                                                             ------       -----
                  Net cash provided by financing activities      50         639
                                                             ------       -----

Net increase (decrease) in cash and cash equivalents         (3,796)        165
Cash and cash equivalents at beginning of period             32,215         113
                                                             ------       -----
Cash and cash equivalents at end of period                  $28,419     $   278
                                                             ======       =====
                                
 The accompanying notes are an integral part of these financial statements.

<PAGE>
                    XCL Ltd. and Subsidiaries
                                
      NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                
                         March 31, 1998

(1)     Basis of Presentation

     The consolidated financial statements at March 31, 1998, and
for  the  three  months  then ended have  been  prepared  by  the
Company, without audit, pursuant to the Rules and Regulations  of
the  Securities and Exchange Commission.  Certain information and
footnote  disclosures  normally included in financial  statements
prepared   in  accordance  with  generally  accepted   accounting
principles have been condensed or omitted pursuant to such  Rules
and  Regulations.  The Company believes that the disclosures  are
adequate to make the information presented herein not misleading.
These  consolidated  financial  statements  should  be  read   in
conjunction  with the financial statements and the notes  thereto
included in the Company's Annual Report on Form 10-K for the year
ended  December  31,  1997.  In the opinion  of  management,  all
adjustments,  consisting  only of normal  recurring  adjustments,
necessary  to present fairly the financial position of  XCL  Ltd.
and subsidiaries as of March 31, 1998,  and 1997, and the results
of their operations for the three months ended March 31, 1998 and
1997,  have  been included. Certain reclassifications  have  been
made  to  prior period financial statements to conform to current
year presentation.  These reclassifications had no effect on  net
loss  or  shareholders  equity.  The  results  of  the  Company's
operations   for   such  interim  periods  are  not   necessarily
indicative of the results for the full year.

      During  1997,  the Company adopted Statement  of  Financial
Accounting  Standards  No. 128 "Earnings Per  Share"  ("SFAS  No.
128")   and  has  restated  all  years  presented  in  accordance
therewith.   SFAS No. 128 requires a dual presentation  of  basic
and  diluted  earnings  per share ("EPS")  on  the  face  of  the
statement of operations. Basic EPS is computed by dividing income
available  to common stockholders by the weighted average  number
of  common  shares  for  the period.  Diluted  EPS  reflects  the
potential  dilution  that  could occur  if  securities  or  other
contracts to issue common stock were exercised or converted  into
common  stock  or resulted in the issuance of common  stock  that
would then share in earnings.

(2)     Liquidity and Capital Resources

     The Company, in connection with its 1995 decision to dispose
of its domestic properties, is generating minimal annual revenues
and  is devoting all of its efforts toward the development of its
China properties.  Although the Company has cash available in the
amount  of  approximately $28.4 million  as  of  March  31,  1998
(including restricted cash of approximately $10.3 million) and  a
positive  working  capital position, management anticipates  that
additional  funds will be needed to meet all of  its  development
and  exploratory  obligations until  sufficient  cash  flows  are
generated  from anticipated production to sustain its  operations
and to fund future development and exploration obligations.

      Management  plans  to generate the additional  cash  needed
through  the  sale or financing of its domestic assets  held  for
sale  and  the  completion of additional equity,  debt  or  joint
venture  transactions.  There is no assurance, however, that  the
Company will be able to sell or finance its assets held for  sale
or  to  complete other transactions in the future at commercially
reasonable terms, if at all, or that it will be able to meet  its
future  contractual obligations.  If production  from  the  China
properties commences in late 1998 or the first half of  1999,  as
anticipated,  the Company's proportionate share  of  the  related
cash  flow  will be available to help satisfy cash  requirements.
However,  there  is likewise no assurance that  such  development
will  be  successful and production will commence, and that  such
cash flow will be available.

(3)     Supplemental Cash Flow Information

      There  were  no  income taxes paid during the  three  month
periods ended March 31, 1998 and 1997.

     Capitalized interest for the three month periods ended March
31,   1998   and   1997  was  $2.7  million  and  $0.5   million,
respectively.  Interest paid during the three month periods ended
March  31,  1998  and  1997  amounted to  $38,000  and  $106,000,
respectively.

 (4)     Debt

Long-term debt consists of the following (000's):

                                                         March 31  December 31
                                                           1998       1997
                                                         --------  -----------
     Senior secured notes, net of unamortized discount   $ 61,847   $ 61,310
     
     Lutcher Moore Group Limited Recourse Debt              2,374      2,524
                                                           ------     ------
                                                           64,221     63,834
     Less current maturities:
         Lutcher Moore Group Limited Recourse Debt         (2,374)    (2,524)
                                                           ------     ------  
                                                         $ 61,847   $ 61,310
                                                           ======     ======
     

      Substantially  all  of the Company's  assets  collateralize
these borrowings.

(5)     Preferred Stock and Common Stock

      As  of March 31, 1998, the Company had the following shares
of Preferred Stock issued and outstanding:

                                                 1998 Dividends (In Thousands)
                                                 ----------------------------
                                 Liquidation
                     Shares         Value        Declared   Accrued    Total
                     ------         -----        --------   -------    -----
 Amended Series A   1,129,453   $  96,003,505    $   --     $ 3,800   $ 3,800
 Amended Series B      47,085       4,708,500        --          33        33
                    ---------     -----------     -----      ------    ------ 
                    1,176,538    $100,712,005    $   --     $ 3,833   $ 3,833
                    

Series B Preferred Stock/Amended Series B Preferred Stock
- ---------------------------------------------------------

      In connection with the settlement of a lawsuit initiated by
the  holder of the Series B Preferred Stock, in March  1998,  the
holder  of the Series B Preferred Stock revoked and withdrew  its
redemption notice and sold its shares of Series B Preferred Stock
and  accompanying warrants.  The purchasers exchanged  the  stock
and  warrants  for  44,465 shares of Amended Series  B  Preferred
Stock and warrants to purchase 250,000 shares of Common Stock  at
an  exercise  price  of $5.50 per share, subject  to  adjustment,
expiring  March  2,  2002, and received 2,620 shares  of  Amended
Series  B  Preferred Stock in payment of all accrued  and  unpaid
dividends on the Series B Preferred Stock.

Series F Preferred Stock
- ------------------------

     In January 1998, the holders of the Series F Preferred Stock
approved  an  amendment to the "forced conversion" terms  of  the
Series  F  Preferred  Stock.  Effective  January  16,  1998,  the
Company forced conversion of the Series F Preferred Stock and  an
aggregate  of  633,893 shares of Common Stock  were  issued  upon
conversion  and in payment of accrued and unpaid  dividends.   In
consideration  for such amendment the holders  of  the  Series  F
Preferred  Stock were issued warrants to acquire an aggregate  of
153,332 shares of Common Stock at an exercise price of $0.15  per
share.

Loss Per Share
- --------------

      The following table sets forth the computation of basic and
diluted loss per share.

                                                    For the Three Months Ended
                                                               March 31,
                                                     _________________________
                                                            1998       1997
                                                            ----       ----
Number of shares on which basic loss per 
   share is calculated:
                                                            22,318     19,204
  
Number of shares on which diluted loss per 
   share is calculated:                                     22,318     19,204
  
Net loss applicable to common shareholders                $ (4,442)  $ (2,615)
  
  Basic loss per share                                    $  (0.20)  $  (0.14)
  Diluted loss per share                                  $  (0.20)  $  (0.14)

      The  effect of 19,668,013 and 5,482,712 shares of potential
common  stock were anti-dilutive in the three months ended  March
31,  1998  and  1997,  respectively, due to the  losses  in  both
periods.

 (6)     Commitments and Contingencies

     Other commitments and contingencies include:

     *    The  Company  acquired the rights to  the  exploration,
          development and production of the Zhao Dong Block by executing a
          Production Sharing Agreement with CNODC in February 1993. Under
          the terms of the Production Sharing Agreement, the Company and
          its partner are responsible for all exploration costs. If a
          commercial discovery is made, and if CNODC exercises its option
          to participate in the development of the field, all development
          and operating costs and related oil and gas production will be
          shared up to 51 percent  by CNODC and the remainder by the
          Company and its partner.

          The Production Sharing Agreement includes the following
          additional principal terms:

          The  Production Sharing Agreement is basically  divided
          into   three  periods:  the  Exploration  period,   the
          Development period and the Production period.  Work  to
          be performed and expenditures to be incurred during the
          Exploration  period,  which consists  of  three  phases
          totaling  seven  years  from  May  1,  1993,  are   the
          exclusive responsibility of the Contractor (the Company
          and   its   partner  as  a  group).  The   Contractor's
          obligations  in  the three exploration  phases  are  as
          follows:
     
          1.      During the first three years, the Contractor is
               required  to  drill three wildcat  wells,  perform
               seismic data acquisition and processing and expend
               a  minimum of $6 million.  These obligations  have
               been met.
          
          2.      During  the  next two years, the Contractor  is
               required  to  drill  two  wildcat  wells,  perform
               seismic data acquisition and processing and expend
               a  minimum  of  $4  million  (The  Contractor  has
               elected  to proceed with the second phase  of  the
               Contract.     The    seismic   data    acquisition
               requirement   for  the  second  phase   has   been
               satisfied.)
          
          3.      During  the  last two years, the Contractor  is
               required  to drill two wildcat wells and expend  a
               minimum of $4 million.
          
          4.      The  Production Period for any oil  and/or  gas
               field  covered  by  the  Contract  (the  "Contract
               Area")  will be 15 consecutive years (each  of  12
               months),  commencing for each such  field  on  the
               date of commencement of commercial production  (as
               determined  under  the  terms  of  the  Contract).
               However,  prior  to  the  Production  Period,  and
               during the Development Period, oil and/or gas  may
               be  produced  and sold during a long-term  testing
               period.

          The  Production Sharing Agreement may be terminated  by
          the  Contractor  at  the  end  of  each  phase  of  the
          Exploration period, without further obligation.

     *    The Company is in dispute over a 1992 tax assessment by the
          Louisiana Department of Revenue and Taxation for the years 1987
          through 1991 in the approximate amount of $2.5 million.  The
          Company has also received a proposed assessment from the
          Louisiana Department of Revenue and Taxation for income tax years
          1991 and 1992, and franchise tax years 1992 through 1996 in the
          approximate amount of $3.0 million. The Company has filed written
          protests as to these proposed assessments, and will vigorously
          contest the asserted deficiencies through the administrative
          appeals process and, if necessary, litigation. The Company
          believes that adequate provision has been made in the financial
          statements for any liability.
     
     *    On July 26, 1996, an individual filed three lawsuits against
          a wholly owned subsidiary with respect to oil and gas properties
          held for sale.  One suit alleges actual damage of $580,000 plus
          additional amounts that could result from an accounting of a
          pooled interest.  Another seeks legal and related expenses of
          $56,473 from an allegation the plaintiff was not adequately
          represented before the Texas Railroad Commission.  The third suit
          seeks a declaratory judgement that a pooling of a 1938 lease and
          another in 1985 should be declared terminated and further
          plaintiffs seek damages in excess of $1 million to effect
          environmental restoration.  The Company believes these claims are
          without merit and intends to vigorously defend itself.
     
     *    The Company is subject to other legal proceedings which
          arise in the ordinary course of its business.  In the opinion of
          Management, the amount of ultimate liability with respect to
          these actions will not materially affect the financial position
          of the Company or results of operations of the Company.
                                
(7)     XCL-China Ltd.

      The  following summary financial information  of  XCL-China
Ltd.,  a wholly owned subsidiary, reflects its financial position
and  its  results  of  operations for the periods  presented  (in
thousands of dollars):

                                                   March 31,     December 31,
                                                     1998            1997
                        A S S E T S                  ----            ----
                        -----------
Current assets                                    $    146     $      103
Oil and gas properties (full cost method):
     Proved properties under development, 
       net of amounts being amortized               24,147         21,172
     Unevaluated properties                         36,740         33,132
                                                    ------         ------
                                                    60,887         54,304
                                                    ------         ------
Other assets                                         1,044            834
                                                    ------         ------
                                                 $  62,077     $   55,241
                                                    ======         ======

    L I A B I L I T I E S  A N D  E Q U I T Y
    -----------------------------------------
Total current liabilities                        $   5,287     $    4,788
Due to parent                                       58,982         52,383
Retained deficit                                    (2,192)        (1,930)
                                                    ------         ------
                                                 $  62,077     $   55,241
                                                    ======         ======


                                                      Three Months Ended
                                                            March 31, 
                                                      ------------------
                                                      1998         1997
                                                      ----         ----
Costs and expenses                               $     262     $      115
                                                    ------        -------
Net loss                                         $    (262)    $     (115)
                                                    ======        =======

<PAGE>

                    XCL LTD. AND SUBSIDIARIES

                         March 31, 1998

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations

Outlook
- --------

      Cautionary Statement Pursuant to Safe Harbor Provisions  of
the Private Securities Litigation Reform Act of 1995.

     This report contains "forward-looking statements" within the
meaning  of  the  federal securities laws.  These forward-looking
statements  include,  among  others,  statements  concerning  the
Company's outlook for 1998 and beyond, the Company's expectations
as  to  funding its capital expenditures and other statements  of
expectations,  beliefs, future plans and strategies,  anticipated
events or trends, and similar expressions concerning matters that
are not historical facts.  The forward-looking statements in this
report  are  subject to risks and uncertainties that could  cause
actual  results to differ materially from those expressed  in  or
implied by the statements.

Liquidity and Capital Resources
- --------------------------------

     The Company has generated minimal cash from operations since
the fourth quarter of 1995, when management made the decision  to
focus  its attention on operations in China and to sell its other
assets.   This decision is supported by the excellent  well  test
results on the China properties.
     
At  March 31, 1998, the Company had an operating cash balance  of
$28.4  million,  including $10.3 million  held  in  a  restricted
escrow account for payment of interest through November 1,  1998,
on   the   outstanding  senior  secured  notes.   The   Company's
unrestricted  cash  will be used for working  capital  (primarily
general and administrative expenses) and exploration, development
and  production expenditures on the Zhao Dong Block.   CNODC  has
given notice that it will participate as to its full 51% share of
the  C-D  Field and has urged that production begin during  1998.
Except for exploratory wells on which Apache has an obligation to
pay  for the Company's costs, the Company is required to fund 50%
of  all exploration expenditures and 24.5% of all development and
production expenditures.  The Company estimates that its share of
actual exploration and development expenditures for the C-D Field
for the remainder of 1998 will be approximately $21 million.  The
Company  presently  projects that these funds will  be  available
from  current  unrestricted cash reserves and a  portion  of  the
proceeds from the sale or refinancing of the Lutcher Moore Tract.
The  Company estimates that its share of development expenses for
1999  will  be  approximately $22 million. After  expenditure  of
these  projected development expenses, the Company projects  that
proceeds from production will pay for additional expenditures.

      XCL,  Apache,  and  CNODC are working  together  to  reduce
capital  costs  and  to  determine whether  the  commencement  of
production  from the C-4 Well area can be accelerated  into  late
1998.  This work has already resulted in potential reductions  of
capital  costs  of  approximately $35 million from  the  original
approved ODP, based on a change in the conceptual design,  and  a
determination  that  it  is  technically  feasible  to   commence
production  from the C-4 Well area in 1998.  The Company,  Apache
and  CNODC  have now all agreed to make every effort  to  achieve
initial production in 1998.

      The  Company's opinion that it will be able to  obtain  the
funds  necessary to pay its share of capital expenditures to  the
point where cash flow is sufficient to pay costs is based on  the
Company's  assessment of the ultimate quantity  of  oil  reserves
which  will  be produced from the Block.  Presently proven  gross
oil  reserves  under  the  Zhao Dong Block  of  approximately  47
million barrels represents only 6.5% of the Company's independent
engineers'  estimates  of approximately 725  million  barrels  of
ultimately  recoverable gross oil reserves in all  categories  of
proven,  probable,  possible and exploration.  Additionally,  the
Company   believes,  based  on  discussions  with   the   Chinese
authorities during the last year, that it will acquire additional
oil  and  gas  exploration and development blocks in China,  with
proven  oil  reserves, which will further enhance  the  Company's
ability  to  timely obtain adequate funds for its obligations  in
China.

      Additional funds may be available from a number of sources,
including  cash flow from production on the Zhao Dong Block,  the
sale or recapitalization of the Lutcher Moore Tract and the other
assets held for sale, project financing, increasing the amount of
senior  secured  debt,  supplier  financing,  additional  equity,
including the exercise of currently outstanding warrants  to  buy
common stock and joint ventures with other oil companies.   Based
on  continuing  discussions with major  stockholders,  investment
bankers,  potential  purchasers  and  other  oil  companies,  the
Company believes that such funds will be available.  There is  no
assurance,  however, that such funds will be  available  and,  if
available,  that it will be available on commercially  reasonable
terms,  or that sufficient cash flow will be available  from  the
Zhao  Dong  Block.  Any new debt would require  approval  of  the
holders  of  the Company's senior secured notes and there  is  no
assurance that such approval would be obtained.

     Although the Company is not obligated to make any additional
capital  payments to its other projects, the Company has advanced
$2.4  million  for  its  lubricating oil  project.   The  Company
believes  that  both  the  lubricating oil  and  coalbed  methane
projects will be successful and grow.  If successful, the Company
may make additional investments in these businesses.

Other
- -----

      Pursuant  to  the Company's December 17, 1997 shareholders'
meeting,  whereby several compensation plans were  approved,  the
Company  recorded  unearned compensation of  approximately  $12.8
million.   This  amount  will be amortized  ratably  over  future
periods of up to five years and is recorded as a non-cash expense
in  the Statement of Operations.  Because certain of these awards
are  based  on  market  capitalization there  may  be  additional
amounts which may become payable.  Approximately $0.9 million  of
compensation expense was recorded in connection with these awards
during  1997. An additional $0.4 million of compensation  expense
was recorded in the first three months of 1998.

      The  Company  believes that inflation has had  no  material
impact  on  its  sales, revenues or income during  the  reporting
periods.  In light of increased oil and gas exploration  activity
worldwide,  and  in the Bohai Bay in particular, increased  rates
for equipment and services, and limited rig availability may have
an impact in the future.

      The  Company  is subject to existing domestic  and  Chinese
federal,   state   and  local  laws  and  regulations   governing
environmental quality and pollution control.  Although management
believes  that  such  operations are in general  compliance  with
applicable environmental regulations, risks of substantial  costs
and liabilities are inherent in oil and gas operations, and there
can  be no assurance that significant costs and liabilities  will
not be incurred.

New Accounting Pronouncements
- -----------------------------

      In  June  1997, the FASB Issued SFAS No. 131,  "Disclosures
about  Segments of an Enterprise and Related Information",  which
is  effective the Company's year ended December 31,  1998.   This
statement  establishes  standards for  reporting  of  information
about operating segments.  The Company will be analyzing SFAS No.
131 during 1998 to determine what, if any, additional disclosures
will be required.

Results of Operations
- ---------------------

      During  the  three month periods ended March 31,  1998  and
March  31, 1997, the Company incurred net losses of $2.0  million
and $1.2 million, respectively.

      Oil and gas revenues for the three month period ended March
31,   1998,   were  $32,000  compared  to  $85,000   during   the
corresponding period in 1997. Revenues will continue  to  decline
as  the  Company  completes  its  announced  program  of  selling
substantially all of its U.S. producing properties.

      Interest expense, net of amounts capitalized, for the three
months ended March 31, 1998 was $762,000 compared to $634,000 for
the same period in 1997.  The increase of $128,000 was the result
of  higher  debt  levels and interest rates.   Also  included  in
interest  expense was amortization of warrant costs and  offering
expenses on the senior secured notes issued in May 1997.
     
     Preferred  stock dividends were $2.4 million for  the  three
months ended March 31, 1998, as compared to $1.4 million for  the
same  period in 1997.  The increase is the result of the issuance
of  additional  shares in the equity offering  concluded  in  May
1997.   These  dividends  will be paid in  additional  shares  of
preferred stock at the option of the Company.
     
     Interest  income for the three months ended March  31,  1998
was  $409,000 and resulted from the short-term investment of cash
still available from the May 1997 debt and equity offerings.
     
     General  and  administrative expenses were $1.6 million  for
the  three  months  ended March 31, 1998,  as  compared  to  $0.7
million  for  the  same  period in 1997.  The  increase  of  $0.9
million was primarily attributable to an increase of $0.4 million
in   non-cash   compensation  charges  related   to   stock   and
appreciation options approved by shareholders in December,  1997.
Public  company  expenses increased $0.1  million  in  the  first
quarter  of  1998 because of the reverse stock split and  related
transactions.   Legal,  accounting and consulting  expenses  also
increased  $0.2 million during the first quarter of 1998  because
of additional services required.
<PAGE>                                
                    XCL LTD. AND SUBSIDIARIES
                                
                         March 31, 1998
                                
                   PART II - OTHER INFORMATION


Item 1.          Legal Proceedings

      Other  than as disclosed in the Company's Annual Report  on
Form  10-K,  there are no material pending legal  proceedings  to
which  the  Company or any of its subsidiaries is a party  or  to
which any of their properties are subject.

Item 2(c).  Changes in Securities

* In  January  1998,  the  Series F,  Cumulative  Convertible
  Preferred Stock was converted, in accordance with its terms, into
  633,893  shares of Common Stock.  The shares were issued  in  a
  transaction intended to qualify for exemption from registration
  pursuant  to Section 4(2) under the Securities Act of 1933,  as
  amended.

* On  January 19, 1998, the Company issued 55,625  shares  of
  Common  Stock in payment of one-half of the remaining  $445,000
  payable  to  a  resident of Taiwan, pursuant  to  an  agreement
  effective October 1, 1997, as compensation and to settle certain
  instruments relating to prior compensation arrangements with the
  Company.   This  transaction is intended  to  qualify  for  the
  exemption  from registration provided by Regulation  S  of  the
  Securities Act of 1933, as amended.

* On  January  23,  1998, the Company sold 11,333  shares  of
  Common  Stock, through the exercise of stock purchase warrants.
  The warrants were exercisable at $1.875 per share and the Company
  received proceeds of $21,250 in payment of the exercise  price.
  The shares were sold pursuant to Regulation S of the Securities
  Act of 1933, as amended.

* In  March 1998, the holder of the Series B Preferred  Stock
  revoked and withdrew its redemption notice and sold its shares of
  Series  B  Preferred  Stock  and  accompanying  warrants.   The
  purchasers exchanged the stock and warrants for 44,465 shares of
  Amended Series B Preferred Stock and warrants to purchase 250,000
  shares of Common Stock at an exercise price of $5.50 per share,
  subject to adjustment, expiring March 2, 2002, and received 2,620
  shares  of Amended Series B Preferred Stock in payment  of  all
  accrued and unpaid dividends on the Series B Preferred Stock.

* In  March  1998, the Company sold an aggregate  of  128,887
  shares  of  Common  Stock  to certain institutional  investors,
  through  the exercise of stock purchase warrants.  The warrants
  were  exercisable at $1.875 per share and the Company  received
  proceeds of $241,663 in payment of the exercise price.

* In  March  1998, the Company sold an aggregate  of  455,809
  shares  of  Common  Stock  to certain institutional  investors,
  through the exercise of stock purchase warrants.  These warrants
  were  exercisable  at $0.15 per share and the Company  received
  proceeds of $68,371 in payment of the exercise price.

Item 4.      Submission of Matters to a Vote of Security-Holders

      There  were no matters submitted to a vote of the  security
holders of the Company during the period covered by this report.

Item 6.          Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

     See Index to Exhibits.

 (b)     Reports on Form 8-K

      In January 1998, the Company filed a Current Report on Form
8-K to report the issuance of Common Stock pursuant to Regulation
S transactions.
<PAGE>
                           SIGNATURES

Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              XCL Ltd.

                              /s/ Steven B. Toon
                         By: __________________________
                              Steven B. Toon
                              Chief Financial Officer


Date: May 14, 1998

<PAGE>
                        INDEX TO EXHIBITS


(a)     Exhibits required by Item 601 of Regulation S-K.

2.0     Not applicable

3(i)     Articles of incorporation

3.1     Amended and Restated Certificate of Incorporation of the
     Company dated December 17, 1998.  (R)(i)

3(ii)     Amended and Restated Bylaws of the Company as currently
     in effect.  (A)(i)

4.0     Instruments defining rights of security holders,
     including indentures:

4.1     Forms of Common Stock Certificates. (R)(ii)

4.2     Form of Warrant dated January 31, 1994 to purchase
     2,500,000 shares of Common Stock at an exercise price of
     $1.00 per share, subject to adjustment, issued to INCC.
     (D)(i)

4.3     Form of Registrar and Stock Transfer Agency Agreement,
     effective March 18, 1991, entered into between the Company
     and Manufacturers Hanover Trust Company (predecessor to
     Chemical Bank), whereby Chemical Bank (now known as
     ChaseMellon Shareholder Services) serves as the Company's
     Registrar and U.S. Transfer Agent.  (E)

4.4     Copy of Warrant Agreement and Stock Purchase Warrant
     dated March 1, 1994 to purchase 500,000 shares of Common
     Stock at an exercise price of $1.00 per share, subject to
     adjustment, issued to EnCap Investments, L.C. (D)(ii)

4.5     Copy of Warrant Agreement and form of Stock Purchase
     Warrant dated March 1, 1994 to purchase an aggregate 600,000
     shares of Common Stock at an exercise price of $1.00 per
     share, subject to adjustment, issued to principals of San
     Jacinto Securities, Inc. in connection with its financial
     consulting agreement with the Company. (D)(iii)

4.6     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 6,440,000
     shares of Common Stock at an exercise price of $1.25 per
     share, subject to adjustment, issued to executives of the
     Company surrendering all of their rights under their
     employment contracts with the Company. (C)(i)

4.7     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 878,900 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to executives of the Company
     in consideration for salary reductions sustained under their
     employment contracts with the Company. (C)(ii)

4.8     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase 200,000 shares of Common
     Stock at an exercise price of $1.25 per share, subject to
     adjustment, issued to Thomas H. Hudson.   (C)(iii)

4.9     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to the holders of Purchase
     Notes B, in consideration of amendment to   payment terms of
     such Notes. (C)(iv)

4.10     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to the holders of Purchase
     Notes B, in consideration for the granting of an option to
     further extend payment terms of such Notes.   (C)(v)

4.11     Form of Purchase Agreement between the Company and each
     of the Purchasers of Units in the Regulation S Unit Offering
     conducted by Rauscher Pierce & Clark with closings as
     follows:

          December 22, 1995               116 Units
          March 8, 1996                    34 Units
          April 23, 1996                   30 Units  (J)(i)

4.12     Form of Warrant Agreement between the Company and each
     of the Purchasers of Units in the Regulation S Unit Offering
     conducted by Rauscher Pierce & Clark, as follows:

        Closing Date          Warrants     Exercise Price

        December 22, 1995     6,960,000        $.50
        March 8, 1996         2,040,000        $.35
        April 23, 1996        1,800,000        $.35  (J)(ii)

4.13     Form of Warrant Agreement between the Company and
     Rauscher  Pierce & Clark in consideration for acting  as
     placement  agent in the Regulation S Units Offering, as
     follows:

       Closing Date          Warrants    Exercise Price
     ----------------        --------    ---------------

      December 22, 1995       696,000         $.50
      March 8, 1996           204,000         $.35
      April 23, 1996          180,000         $.35   (J)(iii)

4.14     Form of a series of Stock Purchase Warrants issued to
     Janz Financial Corp. Ltd. dated August 14, 1996, entitling
     the holders thereof to purchase up to 3,080,000 shares of
     Common Stock at $0.25 per share on or before August 13,
     2001. (M)(i)

4.15     Stock Purchase Agreement between the Company and
     Provincial Securities Ltd. dated August 16, 1996, whereby
     Provincial purchased 1,500,000 shares of Common Stock in a
     Regulation S transaction. (M)(ii)

4.16     Stock Purchase Warrant issued to Terrenex Acquisitions
     Corp. dated August 16, 1996, entitling the holder thereof to
     purchase up to 3,000,000 shares of Common Stock at $0.25 per
     share on or before December 31, 1998. (M)(iii)

4.17     Form of a series of Stock Purchase Warrants dated
     November 26, 1996, entitling the following holders thereto
     to purchase up to 2,666,666 shares of Common Stock at $0.125
     per share on or before December 31, 1999:

     Warrant Holder                                   Warrants
     
     Opportunity Associates, L.P.                        133,333
     Kayne Anderson Non-Traditional Investments, L.P.    666,666
     Arbco Associates, L.P.                              800,000
     Offense Group Associates, L.P.                      333,333
     Foremost Insurance Company                          266,667
     Nobel Insurance Company                             133,333
     Evanston Insurance Company                          133,333
     Topa Insurance Company                              200,000 (N)(i)

4.18     Form of a series of Stock Purchase Warrants dated
     December 31, 1996 (2,128,000 warrants) and January 8, 1997
     (2,040,000 warrants) to purchase up to an aggregate of
     4,168,000 shares of Common Stock at $0.125 per share on or
     before August 13, 2001. (N)(ii)

4.19     Form of Stock Purchase Warrants dated February 6, 1997,
     entitling the following holders to purchase an aggregate of
     1,874,467 shares of Common Stock at $0.25 per share on or
     before December 31, 1999:

     Warrant Holder                        Warrants

     Donald A. and Joanne R. Westerberg     241,660
     T. Jerald Hanchey                    1,632,807 (N)(iii)

4.20     Form of a series of Stock Purchase Warrants dated April
     10, 1997, issued as a part of a unit offered with Unsecured
     Notes of XCL-China Ltd., exercisable at $0.01 per share on
     or before April 9, 2002, entitling the following holders to
     purchase up to an aggregate of 10,092,980 shares of Common
     Stock:

     Warrant Holder                                   Warrants

     Kayne Anderson Offshore L.P.                         651,160
     Offense Group Associates, L.P.                     1,627,900
     Kayne Anderson Non-Traditional Investments, L.P.   1,627,900
     Opportunity Associates, L.P.                       1,302,320
     Arbco Associates, L.P.                             1,627,900
     J. Edgar Monroe Foundation                           325,580
     Estate of J. Edgar Monroe                            976,740
     Boland Machine & Mfg. Co., Inc.                      325,580
     Construction Specialists, Inc. 
         d/b/a Con-Spec, Inc.                           1,627,900  (N)(iv)

4.21      Form  of Purchase Agreement dated May 13, 1997, between
     the  Company  and  Jefferies & Company, Inc.  (the  "Initial
     Purchaser") with respect to 75,000 Units each consisting  of
     $1,000  principal amount of 13.5% Senior Secured  Notes  due
     May  1,  2004,  Series A and one warrant to  purchase  1,280
     shares of the Company's Common Stock with an exercise  price
     of $0.2063 per share ("Note Warrants"). (O)(i)

4.22      Form  of Purchase Agreement dated May 13, 1997, between
     the  Company  and  Jefferies & Company, Inc.  (the  "Initial
     Purchaser") with respect to 294,118 Units each consisting of
     one  share  of  Amended  Series  A,  Cumulative  Convertible
     Preferred Stock ("Amended Series A Preferred Stock") and one
     warrant to purchase 327 shares of the Company's Common Stock
     with  an  exercise  price  of  $0.2063  per  share  ("Equity
     Warrants"). (O)(ii)

4.23      Form of Warrant Agreement and Warrant Certificate dated
     May  20,  1997, between the Company and Jefferies & Company,
     Inc.,  as  the Initial Purchaser, with respect to  the  Note
     Warrants. (O)(iii)

4.24      Form of Warrant Agreement and Warrant Certificate dated
     May  20,  1997, between the Company and Jefferies & Company,
     Inc.,  as the Initial Purchaser, with respect to the  Equity
     Warrants. (O)(iv)

4.25      Form of Designation of Amended Series A Preferred Stock
     dated May 19, 1997. (O)(v)

4.26      Form  of  Amended Series A Preferred Stock certificate.
     (O)(vi)

4.27      Form  of  Global  Unit  Certificate  for  75,000  Units
     consisting of 13.5% Senior Secured Notes due May 1, 2004 and
     Warrants to Purchase Shares of Common Stock. (O)(vii)

4.28      Form  of  Global  Unit Certificate  for  293,765  Units
     consisting of Amended Series A Preferred Stock and  Warrants
     to Purchase Shares of Common Stock. (O)(viii)

4.29      Form  of Warrant Certificate dated May 20, 1997, issued
     to  Jefferies  &  Company,  Inc.,  with  respect  to  12,755
     warrants  to purchase shares of Common Stock of the  Company
     at an exercise price of $0.2063 per share. (O)(ix)

4.30     Form of Stock Purchase Agreement dated effective as of
     October 1, 1997, between the Company and William Wang,
     whereby the Company issued 800,000 shares of Common Stock to
     Mr. Wang, as partial compensation pursuant to a Consulting
     Agreement. (Q)(i)

4.31     Form of Stock Purchase Warrants dated effective as of
     February 20, 1997, issued to Mr. Patrick B. Collins with
     respect to 200,000 warrants to purchase shares of Common
     Stock of the Company at an exercise price of $0.25 per
     share, issued as partial compensation pursuant to a
     Consulting Agreement. (Q)(ii)

4.32     Certificate of Amendment to the Certificate of
     Designation of Series F, Cumulative Convertible Preferred
     Stock dated January 6, 1998.  (R)(iii)

4.33     Form of Stock Purchase Warrants dated January 16, 1998,
     issued to Arthur Rosenbloom (6,389), Abby Leigh (12,600) and
     Mitch Leigh (134,343) to purchase shares of Common Stock of
     the Company at an exercise price of $0.15 per share, on or
     before December 31, 2001. (R)(iv)

4.34     Certificate of Designation of Amended Series B,
     Cumulative Convertible  Preferred Stock dated March 4, 1998.
     (R)(v)

4.35     Correction to Certificate of Designation of Amended
     Series B, Cumulative Convertible  Preferred Stock dated
     March 5, 1998. (R)(vi)

4.36     Second Correction to Certificate of Designation of
     Amended Series B Preferred Stock dated March 19, 1998.
     (R)(vii)

10.0     -     Material Contracts

10.1     Contract for Petroleum Exploration, Development and
     Production on Zhao Dong Block in Bohai Bay Shallow Water Sea
     Area of The People's Republic of China between China
     National Oil and Gas Exploration and Development Corporation
     and XCL - China, Ltd., dated February 10,    1993. (B)

10.2     Form of Net Revenue Interest Assignment dated February
     23, 1994, between the Company and the purchasers of the
     Company's Series D, Cumulative Convertible Preferred Stock.
     (D)(iv)

10.3     Modification Agreement for Petroleum Contract on Zhao
     Dong Block in Bohai Bay Shallow Water Sea Area of The
     People's Republic of China dated March 11, 1994, between the
     Company, China National Oil and Gas Exploration and
     Development corporation and Apache China Corporation LDC.
     (D)(v)

10.4     Consulting agreement between the Company and Sir Michael
     Palliser dated April 1, 1994. (F)(i)

10.5     Consulting agreement between the Company and Mr. Arthur
     W. Hummel, Jr. dated April 1, 1994. (F)(ii)

10.6     Letter of Intent between the Company and CNPC United
     Lube Oil Corporation for a joint venture for the manufacture
     and sale of lubricating oil dated January 14, 1995. (G)(i)

10.7     Farmout Agreement dated May 10, 1995, between XCL China
     Ltd., a wholly owned subsidiary of the Company and Apache
     Corporation whereby Apache will acquire an additional
     interest in the Zhao Dong Block, Offshore People's Republic
     of China. (G)(ii)

10.8     Modification  Agreement of Non-Negotiable  Promissory
     Note  and  Waiver  Agreement  between  Lutcher  &  Moore
     Cypress Lumber Company and L.M. Holding Associates, L.P.
     dated June 15, 1995. (H)(i)

10.9     Third  Amendment to Credit Agreement between Lutcher-
     Moore  Development Corp., Lutcher & Moore Cypress Lumber
     Company,  The First National Bank of Lake Charles,  Mary
     Elizabeth Mecom, The Estate of John W. Mecom,  The  Mary
     Elizabeth Mecom Irrevocable Trust, Matilda Gray  Stream, The
     Opal  Gray  Trust,  Harold  H.  Stream  III,   The
     Succession  of  Edward  M.  Carmouche,  Virginia  Martin
     Carmouche  and L.M. Holding Associates, L.P. dated  June 15,
     1995. (H)(ii)

10.10      Second   Amendment  to  Appointment  of  Agent   for
     Collection and Agreement to Application of Funds between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber  Company, L.M. Holding Associates, L.P. and  The
     First  National  Bank of Lake Charles,  dated  June  15,
     1995. (H)(iii)

10.11     Contract of Chinese Foreign Joint Venture dated  July
     17,  1995, between United Lube Oil Corporation  and  XCL
     China   Ltd.  for  the  manufacturing  and  selling   of
     lubricating oil and related products. (H)(iv)

10.12     Letter  of  Intent dated July 17, 1995  between  CNPC
     United  Lube Oil Corporation and XCL Ltd. for discussion of
     further projects. (H)(v)

10.13     Copy of Letter Agreement dated March 31, 1995, between
     the  Company and China National Administration  of  Coal
     Geology for the exploration and development of coal  bed
     methane  in  Liao Ling Tiefa and Shanxi Hanchang  Mining
     Areas. (I)(i)

10.14     Memorandum of Understanding dated December 14, 1995,
     between XCL Ltd. and China National Administration of Coal
     Geology. (J)(iv)

10.15     Form of Fourth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles,
     Mary Elizabeth Mecom, The Estate of  John W. Mecom, The
     Mary  Elizabeth  Mecom  Irrevocable  Trust, Matilda Gray
     Stream, The Opal Gray  Trust,  Harold  H. Stream  III, The
     Succession of  Edward  M. Carmouche, Virginia Martin
     Carmouche and L.M. Holding  Associates,  L.P. dated January
     16, 1996. (J)(v)

10.16     Form of Third Amendment to Appointment of Agent for
     Collection and Agreement to application  of  Funds between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber  Company, L.M. Holding Associates,  L.P.  and The
     First National Bank of Lake  Charles,  dated  January 16,
     1996. (J)(vi)

10.17     Copy of Purchase and Sale Agreement dated March 8,
     1996, between XCL-Texas, Inc. and Tesoro  E&P  Company, L.P.
     for  the sale of the Gonzales Gas Unit located in south
     Texas. (J)(vii)

10.18     Copy  of  Limited  Waiver  between  the Company  and
     Internationale  Nederlanden (U.S.)  Capital  Corporation
     dated April 3, 1996. (J)(viii)

10.19     Copy  of Purchase and Sale Agreement dated  April 22,
     1996, between XCL-Texas, Inc. and  Dan  A.  Hughes Company
     for the sale of the Lopez Gas Units located in south Texas.
     (K)

10.20     Form of Sale of Mineral Servitude dated June 18, 1996,
     whereby the Company sold its 75 percent mineral interest in
     the Phoenix Lake Tract to the Stream Family Limited Partners
     and Virginia Martin Carmouche Gayle.  (L)(i)

10.21     Form of Fifth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles,
     Mary Elizabeth Mecom, The Estate of  John W. Mecom, The
     Mary  Elizabeth  Mecom  Irrevocable  Trust, Matilda Gray
     Stream, The Opal Gray  Trust,  Harold  H. Stream  III, The
     Succession of  Edward  M. Carmouche, Virginia Martin
     Carmouche and L.M. Holding  Associates,  L.P. dated August
     8, 1996. (N)(v)

10.22     Form of Assignment and Sale between XCL Acquisitions,
     Inc. and purchasers of an interest in certain promissory
     notes held by XCL Acquisitions, Inc. as follows:

                                                        Principal     Purchase
             Date               Purchaser                Amount         Price

     November 19, 1996 Opportunity Associates, L.P.     $15,627.39   $12,499.98
     November 19, 1996 Kayne Anderson Non-Traditional
                        Investments, L.P.               $78,126.36   $62,499.98
     November 19, 1996 Offense Group Associates, L.P.   $39,063.18   $31,249.99
     November 19, 1996     Arbco Associates, L.P.       $93,743.14   $75,000.04
     November 19, 1996     Nobel Insurance Company      $15,627.39   $12,499.98
     November 19, 1996     Evanston Insurance  Company  $15,627.39   $12,499.98
     November 19, 1996     Topa Insurance Company       $23,435.79   $18,750.01
     November 19, 1996     Foremost Insurance Company   $31,249.48   $25,000.04
     February 10,  1997 Donald A. and Joanne R. 
                          Westerberg                    $25,000.00   $28,100.00
     February 10, 1997     T. Jerald Hanchey           $168,915.74  $189,861.29 
       (N)(vi)

10.23     Form of Sixth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated January 28, 1997. (N)(vii)

10.24     Form of Act of Sale between the Company and The
     Schumacher Group of Louisiana, Inc. dated March 31, 1997,
     where in the Company sold its office building. (N)(viii)

10.25     Amendment No. 1 to the May 1, 1995 Agreement with
     Apache Corp. dated April 3, 1997, effective December 13,
     1996. (N)(ix)

10.26     Form of Guaranty dated April 9, 1997 by XCL-China Ltd.
     in favor of ING (U.S.) Capital Corporation executed in
     connection with the sale of certain Unsecured Notes issued
     by XCL-China Ltd. (N)(x)

10.27     Form of a series of Unsecured Notes dated April 10,
     1997, between the Company and the following entities:

     Note Holder                                    Principal Amount

     Kayne Anderson Offshore, L.P.                     $200,000
     Offense Group Associates, L.P.                    $500,000
     Kayne Anderson Non-Traditional Investments, L.P.  $500,000
     Opportunity Associates, L.P.                      $400,000
     Arbco Associates, L.P.                            $500,000
     J. Edgar Monroe Foundation                        $100,000
     Estate of J. Edgar Monroe                         $300,000
     Boland Machine & Mfg. Co., Inc.                   $100,000
     Construction Specialists, Inc. 
       d/b/a Con-Spec, Inc.                            $500,000 (N)(xi)

10.28     Form of Subscription Agreement dated April 10, 1997, by
     and between XCL-China, Ltd., the Company and the subscribers
     of Units, each unit comprised of $100,000 in Unsecured Notes
     and 325,580 warrants. (N)(xii)

10.29     Form of Intercompany Subordination Agreement dated
     April 10, 1997, between the Company, XCL-Texas, Ltd., XCL
     Land Ltd., The Exploration Company of Louisiana, Inc., XCL-
     Acquisitions, Inc., XCL-China Coal Methane Ltd., XCL-China
     LubeOil Ltd., XCL-China Ltd., and holders of the Unsecured
     Notes. (N)(xiii)

10.30     Form of Indenture dated as of May 20, 1997, between the
     Company,  as  Issuer  and Fleet National  Bank,  as  Trustee
     ("Indenture"). (O)(x)

10.31      Form  of  13.5% Senior Secured Note due May  1,  2004,
     Series A issued May 20, 1997 to Jefferies & Company, Inc. as
     the Initial Purchaser (Exhibit A to the Indenture). (O)(xi)

10.32      Form  of  Pledge Agreement dated as of May  20,  1997,
     between  the  Company and Fleet National  Bank,  as  Trustee
     (Exhibit C to the Indenture). (O)(xii)

10.33      Form  of  Cash  Collateral and Disbursement  Agreement
     dated  as  of  May 20, 1997, between the Company  and  Fleet
     National Bank, as Trustee and Disbursement Agent, and Herman
     J.   Schellstede   &  Associates,  Inc.,  as  Representative
     (Exhibit F to the Indenture). (O)(xiii)

10.34      Form  of Intercreditor Agreement dated as of  May  20,
     1997,  between the Company, ING (U.S.) Capital  Corporation,
     the  holders of the Secured Subordinated Notes due April  5,
     2000 and Fleet National Bank, as trustee for the holders  of
     the 13.5% Senior Secured Notes due May 1, 2004 (Exhibit G to
     the Indenture). (O)(xiv)

10.35     Registration Rights Agreement dated as of May 20, 1997,
     by  and  between the Company and Jefferies &  Company,  Inc.
     with  respect to the 13.5% Senior Secured Notes due  May  1,
     2004 and 75,000 Common Stock Purchase Warrants (Exhibit H to
     the Indenture). (O)(xv)

10.36      Form  of  Security  Agreement,  Pledge  and  Financing
     Statement  and Perfection Certificate dated as  of  May  20,
     1997,  by  the Company in favor of Fleet National  Bank,  as
     Trustee (Exhibit I to the Indenture). (O)(xvi)

10.37     Registration Rights Agreement dated as of May 20, 1997,
     by  and  between the Company and Jefferies &  Company,  Inc.
     with  respect  to the 9.5% Amended Series A Preferred  Stock
     and Common Stock Purchase Warrants. (O)(xvii)

10.38      Form of Restated Forbearance Agreement dated effective
     as of May 20, 1997, between the Company, XCL-Texas, Inc. and
     ING (U.S.) Capital Corporation. (O)(xviii)

10.39     Form of Seventh Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated May 8, 1997.  (P)(i)

10.40     Form of Eighth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated July 29, 1997. (P)(ii)

10.41     Form of Consulting Agreement dated February 20, 1997,
     between the Company and Mr. Patrick B. Collins, whereby Mr.
     Collins performs certain accounting advisory services.
     (Q)(ii)

10.42     Form of Consulting Agreement dated effective as of June
     1, 1997, between the Company and Mr. R. Thomas Fetters, Jr.,
     a director of the Company, whereby Mr. Fetters performs
     certain geological consulting services. (Q)(iii)

10.43     Form of Agreement dated October 1, 1997, between the
     Company and Mr. William Wang, whereby Mr. Wang performs
     certain consulting services with respect to its investments
     in China. (Q)(iv)

10.44     Form of Services Agreement dated August 1, 1997,
     between the Company and Mr. Benjamin B. Blanchet, an officer
     of the Company. (Q)(v)

10.45     Form of Promissory Note dated August 1, 1997, in a
     principal amount of $100,000, made by Mr. Benjamin B.
     Blanchet in favor of the Company. (Q)(vi)

11.     Not applicable.

15     Not applicable.

18.     Not applicable.

19.     Not applicable.

22.     Not applicable.

23.     Not applicable.

24.     Not applicable.

27.     Financial Data Schedule *

99.1     Glossary of Terms *

- ------------
*     Filed herewith.

(A)     Incorporated by reference to the Registration Statement
     on Form 8-B filed on July 28, 1988, where it appears as
     Exhibits 3(c).

(B)     Incorporated by reference to a Registration Statement on
     Form S-3 (File No. 33-68552) where it appears as Exhibit
     10.1.

(C)     Incorporated by reference to Post-Effective Amendment No.
     2 to Registration Statement on Form S-3 (File No. 33-68552)
     where it appears as: (i) Exhibit 4.29; (ii) Exhibit 4.30;
     and (iii) through (v) Exhibits 4.34 through 4.36,
     respectively.

(D)     Incorporated by reference to Amendment No. 1 to Annual
     Report on Form 10-K filed April 15, 1994, where it appears
     as:  (i) Exhibit 4.32; (ii) Exhibit 4.36; (iii) Exhibit
     4.37; (iv) through (v) Exhibit 10.41 through Exhibit 10.47,
     respectively; and (v) Exhibit 10.49.

(E)     Incorporated by reference to an Annual Report on Form 10K
     for the fiscal year ended December 31, 1990, filed April 1,
     1991, where it appears as Exhibit 10.27.

(F)     Incorporated by reference to Amendment No. 1 to an Annual
     Report on Form 10-K/A No. 1 for the fiscal year ended
     December 31, 1994, filed April 17, 1995, where it appears
     as: (i) through (ii) Exhibits 10.22 through 10.23,
     respectively.

(G)     Incorporated by reference to Quarterly Report on  Form
     10-Q  for the quarter ended March  31,  1995, filed  May
     15, 1995, where it appears as: (i)  Exhibit  10.26; and (ii)
     Exhibit 10.28.

(H)     Incorporated  by reference to Quarterly  Report  on Form
     10-Q for the quarter ended June 30, 1995,  filed August 14,
     1995, where it appears as: (i) through  (v) Exhibits 10.29
     through 10.33, respectively.

(I)     Incorporated by reference to Quarterly  Report on  Form
     10-Q for the quarter ended September 30, 1995, filed
     November  13, 1995, where it  appears  as Exhibit 10.35.

(J)     Incorporated by reference to Annual Report  on Form  10-K
     for the year ended December 31, 1995,  filed April 15, 1996,
     where it appears as:  (i) through  (iii) Exhibits  4.28
     through  4.30,  respectively;  and  (iv)  Exhibit 10.31 and
     (v) through (vii) Exhibits 10.33 through 10.36,
     respectively.

(K)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended March 31, 1996, filed May 15, 1996,
     where it appears as Exhibit 10.37.

(L)      Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended June 30, 1996, filed August 14,
     1996, where it appears as Exhibit 10.38.

(M)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended September 30, 1996, filed November
     14, 1996, where it appears as (i) through (iii) Exhibits
     4.32 through 4.34.

(N)     Incorporated by reference to Annual Report on Form 10-K
     for the year ended December 31, 1996, filed April 15, 1997,
     where it appears as (i) through (iii) Exhibits 4.35 through
     4.38; (iv) Exhibit 4.40;  (v) through (x) Exhibits 10.39
     through 10.43, and (xi) through (xiii) Exhibits 10.47
     through 10.49.

(O)     Incorporated by reference to Current Report on Form 8-K
     dated May 20, 1997, filed June 3, 1997, where it appears as
     (i) through (ix) Exhibits 4.1 through 4.9 and (x) through
     (xviii) Exhibits 10.51 through 10.59.

(P)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended June 30, 1997, filed August 14,
     1997, where it appears as (i) and (ii) Exhibits 10.60 and
     10.61.

(Q)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended September 30, 1997, filed November
     14, 1997, where it appears as (i) Exhibit 4.52; and (ii)
     through (vi) Exhibits 10.61 through 10.66.

(R)     Incorporated by reference to Annual Report on Form 10-K
     for the year ended December 31, 1997, filed April 15, 1998,
     where it appears as (i) Exhibit 3.1, (ii) Exhibit 4.1, and
     (iii) through (vii) Exhibits 4.32 through 4.36.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of XCL Ltd. and Subsidiaries for the quarter
ended March 31, 1998, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          28,419
<SECURITIES>                                         0
<RECEIVABLES>                                      133
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                29,205
<PP&E>                                          62,096
<DEPRECIATION>                                     932
<TOTAL-ASSETS>                                 121,377
<CURRENT-LIABILITIES>                           16,724
<BONDS>                                              0
                                0
                                      1,177
<COMMON>                                           230
<OTHER-SE>                                      36,045
<TOTAL-LIABILITY-AND-EQUITY>                   121,377
<SALES>                                             32
<TOTAL-REVENUES>                                    32
<CGS>                                                0
<TOTAL-COSTS>                                    1,685
<OTHER-EXPENSES>                                  (400)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 762
<INCOME-PRETAX>                                (2,015)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (2,015)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,015)
<EPS-PRIMARY>                                   (0.20)
<EPS-DILUTED>                                   (0.20)
        

</TABLE>

                      GLOSSARY OF TERMS
                              
The following is a glossary of commonly used terms in the
oil and gas industry which is being provided for ease of
reference and convenience purposes only.

"area of mutual interest" or "AMI" - An agreement by which
parties attempt to describe a geographical area within which
they agree to share certain existing and additional leases
acquired by any of them in the future.

"APO/BPO" - After payout/before payout.

"Btu/MMBtu" - British Thermal Units, a measure of the
heating value of fuel.  MMBtu stands for one million Btu.

"Bbls/MBbls" - A Bbl. or barrel is 42 U.S. gallons of crude
oil or condensate measured at 60 degrees Fahrenheit. MBbls
stands for one thousand Bbls.

"carried interest" - A fractional working interest in an oil
and gas lease, the holder of which is carried and has no
liability for a portion or all of the attirubtable
development and operating costs. The person advancing the
costs is the carrying party; the other is the carried party.

"casing point" - The time when the operator recommends that
a completion attempt be made, or when the well is plugged
and abandoned without a completion attempt being made.

"choke/choke size" - A pipe section having an orifice for
restricting and controlling the flow of oil and gas. Choke
size is the orifice diameter and is commonly expressed in
64ths of an inch.

"continuous drilling" - A lease clause providing that
drilling of another well be commenced within a specified
time after completion of the preceding well.  As a general
rule, if this is not done, all undeveloped acreage must be
released.

"development" - The drilling of a well within the productive
area of an oil or gas reservoir, as indicated by reasonable
interpretation of available data, with the object of
completing the well in that reservoir.

"exploration" - Operations conducted in search of
undiscovered oil, gas and/or condensate.

"farmout/farmin" - An agreement providing for assignment of
a lease.  A typical characteristic of a farmout is the
obligation of the assignee to conduct drilling operations on
the assigned acreage as a pre-requisite to completion of the
assignment.  The assignor will usually reserve some type of
interest in the lease.  The transaction is characterized as
a farmout to the assignor and farmin to the assignee.

"field" - An area within a lease or leases where production
of oil, gas and/or condensate has been established and which
has been so designated by the appropriate regulatory
authority.

"gathering facilities" - Pipelines and other facilities
used to collect gas from various wells and bring it by
separate and individual lines to a central point where it is
delivered into a single line.

"gathering gas" - The first taking or the first retaining of
possession of gas for transmission through a pipeline, after
the severance of such gas, and after the passage of such gas
through any separator, drip, trap or meter that may be
located at or near the well.  In the case of gas containing
gasoline or liquid hydrocarbons that are removed or
extracted in commercial quantities at a plant by scrubbing,
absorption, compression, or any similar process, the term
means the first taking or the first retaining of possession
of such gas for transmission through a pipeline after such
gas has passed through the outlet of such plant.  The act of
collecting gas after it has been brought from the earth.

"gathering line" - Pipes used to transport oil or gas from
the lease to the main pipeline in the area.  In the case of
oil, the lines run from the lease tanks to a central pump
station at the beginning of the main pipeline.  In the case
of gas, the flow is continuous from the well head to the
ultimate consumer, since gas cannot be stored. Gathering
lines collect gas under fluctuating pressures which are then
regulated by regulating stations before the gas is
introduced into trunk or transmission lines.

"gathering system" - The gathering lines, pumps, auxiliary
tanks (in the case of oil), and other equipment used to move
oil or gas from the well site to the main pipeline for
eventual delivery to the refinery or consumer, as the case
may be.  In the case of gas, the gathering system includes
the processing plant (if any) in which the gas is prepared
for the market.

"gross/net" - The term "gross" is used when reference is
made, for example, to the total acreage of a lease.  The
term "net" is used when reference is made to the working
interest or net revenue interest in a lease of one
particular leaseholder.  The same term may be applied to a
leaseholder's interest in reserves and/or production from a
lease.

"held by production" or "HBP" - A provision in a lease to
the effect that such lease will be kept in force as long as
there is production from the lease in paying quantities.

"lease bonus" - A cash payment by the lessee for the
execution of an oil and gas lease by the mineral owner.

"lease" or "leasehold" - An interest for a specified term in
property allowing for the exploration for and production of
oil, gas and/or condensate.

"log" - A record of the formations penetrated by a well,
from which their depth, thickness, rock properties and (if
possible) contents may be obtained.

"Mcf/MMcf/Bcf" - Mcf stands for one thousand cubic feet of
gas, measured at 60 degrees Fahrenheit and at atmospheric
pressure of 14.7 pounds per square inch. MMcf stands for one
million cubic feet of gas.  Bcf stands for one million Mcf.

"net revenue interest" or "NRI" - The share of revenues to
which the holder of a working interest is entitled upon
fulfilling the obligations, after deduction of all
royalties, overriding royalties or similar burdens,
attributable to his working interest.

"operator" - The person or company having the operational
management responsibility for the drilling of or production
from any oil, gas and/or condensate well.

"overriding royalty" - A form of royalty, entitling the
holder to receive a percentage of oil, gas and/or condensate
produced from the wells on a specified lease, or the
revenues arising from the sale thereof, free of all expenses
arising therefrom, save for production taxes. Generally, the
rights accruing to working interest holders are subject to
the rights of overriding royalty holders and any rights of
overriding royalty holders terminate upon cancellation or
reversion of the underlying lease.

"pay" - The geological deposit in which oil, gas and/or
condensate is found in commercial quantities.

"payout" - Generally, that point in time, determined by
agreement, when a person has recouped his investment in the
drilling, development, equipping and operating of a well or
wells.

"permeability" - A measure of the resistance offered by rock
to the movement of fluids through it.

"porosity" - The volume of the pore spaces between mineral
grains as compared to the total rock volume.  Porosity is a
measure of the capacity of rock to hold oil, gas and water.

"probable reserves" - The estimated quantities of
commercially recoverable hydrocarbons associated with known
accumulations, which are based on engineering and geological
data similar to those used in the estimates of proved
reserves but, for various reasons, these data lack the
certainty required to classify the reserves as proved. In
some cases, economic or regulatory uncertainties may dictate
the probable classification.  Probable reserves are less
certain to be recovered than proved reserves.

"prospect" - One lease comprising, or several leases which
together comprise, a geographical area believed to contain
commercial quantities of oil, gas and/or condensate.

"prospective" - A geographical area or structure believed to
contain commercial quantities of oil, gas and/or condensate.

"proved reserves" - Estimated quantities of crude oil,
condensate, natural gas, and natural gas liquids that
geological and engineering data demonstrate with reasonable
certainty to be commercially recoverable in the future from
known reservoirs under existing conditions using established
operating procedures and under current governmental
regulations.

"psig" - Pounds per square inch, gauge.

"rental payment" - A sum of money payable to the lessor by
the lessee for the privilege of deferring the commencement
of drilling operations or the commencement of production
during the primary term of the lease.

"reserves" - The estimated value of oil, gas and/or
condensate which is economically recoverable.  Reserves may
be categorized as proved or probable.

"reservoir" - A porous, permeable, sedimentary rock
containing commercial quantities of oil, gas and/or
condensate.

"salt dome" - A mass or plug of salt which has pushed or
domed up sedimentary beds around it; this type structure is
favorable to oil and gas accumulation.

"sand" - A sedimentary rock consisting mostly of sand
grains.

"shut-in royalty" - A payment made when a gas well, capable
of producing in paying quantities, is shut-in for lack of a
market for the gas.

"structure" - A configuration of subsurface rock formations
considered, on the basis of geological or geographical
interpretation, to be capable of containing a reservoir.

"target depth" - The primary geological formation or depth
identified in an agreement applicable to the relevant well
or wells.

"test well" - An exploratory well.

"tight formation" - A zone of relatively low permeability
and thus low well productivity.  Wells in such zones usually
require fracturing or other stimulation. Typically, the
productive capacity of a new well completed in a tight zone
declines rapidly for several months or longer after
completion.

"working interest" or "WI" - An interest in a lease carrying
the obligation to bear a proportion of drilling and
operating costs and the right to receive a proportion of the
production or gross revenues attributable thereto.

"workover" - Remedial operations on a well with the
intention of restoring or increasing production.









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission