UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10Q/A
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 1995
[X] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file Number 0-12965
NESTOR, INC.
(Exact name of registrant as specified in its charter)
DELAWARE 13-3163744
(State of incorporation) (I.R.S. Employer
Identification No.)
One Richmond Square, Providence, RI 02906
(Address of principal executive offices)(Zip Code)
401-331-9640
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period than the Registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes X No _________
Common stock, par value .01 per share: 7,696,710 shares
outstanding as of September 30, 1995
NESTOR, INC.
FORM 10Q - September 30, 1995
INDEX
Page Number
PART 1 FINANCIAL INFORMATION
Item 1 Financial Statements:
Consolidated Statements of Operations (Unaudited) 3
Three Months Ended September 30, 1995 and 1994
Consolidated Balance Sheet (Unaudited) 4
September 30, 1995 and June 30, 1995
Statement of Consolidated Cash Flows (Unaudited) 5
Three Months Ended September 30, 1995 and 1994
Notes to Consolidated Financial Statements 6
Item 2 Management's Discussion and Analysis of
Financial Condition and Results of Operations 8
PART 2 OTHER INFORMATION
FORM 10-Q
NESTOR, INC.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
NESTOR, INC.
(REGISTRANT)
DATE: November 13, 1995 By:
Simon Heifetz
Vice Chairman and
Principal Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-1996
<PERIOD-END> SEP-30-1995
<CASH> 276,020
<SECURITIES> 0
<RECEIVABLES> 521,621
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,348,657
<PP&E> 1,416,154
<DEPRECIATION> 1,081,314
<TOTAL-ASSETS> 1,694,831
<CURRENT-LIABILITIES> 3,764,654
<BONDS> 0
<COMMON> 76,967
1,628,334
2,903,564
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 1,694,831
<SALES> 108,464
<TOTAL-REVENUES> 1,012,501
<CGS> 88,798
<TOTAL-COSTS> 546,965
<OTHER-EXPENSES> 0
<LOSS-PROVISION> (425,509)
<INTEREST-EXPENSE> 49,209
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (425,509)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>