NESTOR INC
10-Q/A, 1996-04-12
PREPACKAGED SOFTWARE
Previous: CARDIODYNAMICS INTERNATIONAL CORP, 10QSB, 1996-04-12
Next: HARTMARX CORP/DE, 10-Q, 1996-04-12






                               -13-
                                
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549
                                
                           FORM 10-QA
                                
                        (Third Amendment)

     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

          For the Quarterly Period Ended     March 31, 1995

     [   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to
                                
                 Commission file Number 0-12965
                                
                          NESTOR, INC.
     (Exact name of registrant as specified in its charter)

      DELAWARE                                 13-3163744
(State of incorporation)                     (I.R.S.Employer
                                             Identification No.)

            One Richmond Square, Providence, Rhode Island   02906
            (Address of principal executive offices)   (Zip Code)
                                
                         (401) 331-9640
      (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                
                     Yes        X        No
                                
    Common stock, par value .01 per share:  7,549,210 shares
                outstanding as of March 31, 1995

<PAGE>
                                
                          NESTOR, INC.
                                
                   FORM 10-QA - March 31, 1995
                                
                              INDEX



                                                       Page
Number

PART 1         FINANCIAL INFORMATION

Item 1    Financial Statements:

            Consolidated Statements of Operations
            Three and Nine Months Ended
            March 31, 1995 and 1994                        3

            Consolidated Balance Sheets (unaudited)
            March 31, 1995 and June 30, 1994               4

            Consolidated Statements of Cash Flows (unaudited)
Nine Months Ended March 31, 1995 and 1994        5

            Notes to Consolidated Financial Statements     6



Item 2    Management's Discussion and Analysis
          of Financial Condition and Results of Operations 7



PART 2    OTHER INFORMATION                               11











<PAGE>

<TABLE>
                          NESTOR, INC.
                                
                STATEMENTS OF CONSOLIDATED INCOME
                           (Unaudited)
<CAPTION>
                       Three Months Ended      Nine Months Ended
                            March 31,              March 31,
                       1995         1994        1995        1994
<S>                 <C>         <C>          <C>         <C>
Revenues:

Licensing fees      $  480,201  $  273,844   $1,300,377  $  725,529

Revenues from
services               157,325     200,125      689,171     516,675

Net sales of
tangible products       28,240           0      270,759     191,250

Total Revenue          665,766     473,969    2,260,307   1,433,454

Cost of Services
and Products Sold:

Licensing fees         693,532     293,468    1,519,415     893,084

Cost of services       185,907     181,752      550,907     408,511

Cost of
tangible
products                 1,692           0       13,801      80,995

Total cost of
services and
products sold          881,131     475,220    2,084,123   1,382,590

Loss Profit
from Operations:     (215,365)     (1,251)      176,184      50,864

Selling and
marketing expenses     594,969     201,390    1,642,045     600,063



General and
administrative
expenses               462,295     223,754      766,547     614,536

Related party
consulting fee          25,692           0      139,836           0

Total costs
and expenses         1,082,956     425,144    2,548,428   1,214,599

(Loss) from
operations          (1,298,321)  (426,395)   (2,372,244) (1,163,735)

Other income
(expense)                3,176         297       20,424       4,504

(Loss) for
the period before
income taxes        (1,295,145)  (426,098)   (2,351,820) (1,159,231)

Income taxes                 0           0            0           0

Net (Loss) for
the period          $(1,295,145)         $   (426,098)$  (2,351,820)
$                   (1,159,231)

(Loss) per Share
(Note 3)            $     (0.17)      $       (0.06)$    (0.32) $
(0.17)

Weighted Average
Number of Shares Outstanding
(Note 3)              7,390,766  6,815,202     7,326,771   6,808,432

</TABLE>




<PAGE>
              MANAGEMENT'S DISCUSSION AND ANALYSIS
                     OF FINANCIAL CONDITION
                   AND RESULTS OF OPERATIONS



Liquidity and Capital Resources

Cash Position and Working Capital

The  Company  has experienced net losses and negative  cash  flow
from  operations for each of its last five fiscal years  and  for
the  nine  months ended March 31, 1995, and had  a  negative  net
worth  of  $2,448,738  as of March 31,  1995.   The  Company  has
principally funded its activities through the sale of equity  and
debt  securities, cash derived from operations and  through  non-
refundable  payments  received  under  engineering  and   license
agreements.   The Company had cash and short-term investments  of
$908,273 at March 31, 1995, as compared with $416,210 at June 30,
1994,  and  $269,134 at June 30, 1993.  At March  31,  1995,  the
Company had a working-capital deficiency of $743,289, as compared
with  working  capital  of $220,243 at  June  30,  1994.  Current
liabilities  used to calculate working capital and net  worth  at
March  31,  1995  include  a  note  payable  in  the  amount   of
$1,200,000,  which  management of the  Company  expects  will  be
converted to redeemable preferred stock upon the conclusion of  a
proposed offering.

Substantial  additional capital will be required  to  enable  the
Company to carry out needed marketing campaigns for its products,
for continued upgrading of its present products, and for customer
support.  The  Company is exploring options for the  infusion  of
additional  funds through strategic partnerships and investments.
Although  the  Company  has  been  engaged  in  discussions  with
potential  sources  of  funding, the  Company  has  not  to  date
obtained  a  commitment for such additional funds, except  for  a
limited commitment from Wand.  Management of the Company  is  not
in  a  position  to predict the outcome of such discussions,  and
there can be no assurance that such additional financing will  be
available  to  the  Company.   If  additional  financing  is  not
available, there is substantial doubt as to the Company's ability
to continue as a going concern.

On  April 25, 1994, the Company offered to certain warrantholders
the  right  to exercise their warrants at a reduced price  for  a
limited   period   of   time.   The  Company  received   $641,250
representing  the exercise price of warrants to  acquire  320,625
shares of the Company's Common Stock.

On  August  3,  1994, the Company sold to Wand  $1.5  million  of
Series  C  Convertible Preferred shares and warrants to  purchase
one  million  shares  of Common Stock.  Such preferred  stock  is
convertible  into  one million shares of Common  stock,  and  the
warrants   are  exercisable  at  $1.50  per  share,  subject   to
adjustment. The Company received from the sale of these  equities
a total of $1,500,000 (and paid $30,000 of closing costs).

The  proceeds  of  Wand's investment in  the  Company  were  used
primarily  to  implement  an aggressive marketing  plan  for  the
Company's products, beginning in the second quarter of the fiscal
year  ended  June 30, 1995.  While the marketing plan produced  a
substantial  increase  in  sales,  customers  for  the  Company's
products  responded more slowly than expected, and the  Company's
greatly   increased  expenditures  resulted  in  the   need   for
additional capital.

On  March  16,  1995, the Company signed an agreement  with  Wand
under  which  Wand  loaned to the Company the sum  of  $1,200,000
evidenced by a promissory note (the "Note") which bears  interest
at  the  rate of 10% per annum payable in shares of Common Stock.
The  Note  is  callable at any time up to the commencement  of  a
proposed  offering in the event of a material adverse  change  in
the  condition or prospects of the Company.  Upon the  conclusion
of  a  proposed offering, Wand has agreed to cancel and surrender
the Note to the Company and to apply the principal amount, and an
additional  $800,000,  to the purchase of  additional  shares  of
Series C Convertible Preferred Stock.

Deferred Income

Operations  of the Company have been partly funded by prepayments
under   engineering  contracts  and  licenses  of  the  Company's
technology.   With the sole exception of an arrangement  made  in
December 1994 with Sligos, S.A., such prepayments have been  non-
refundable.   Such prepayments are recognized as  revenues  under
the  percentage-of-completion method as engineering is  completed
or  delivery  obligations are fulfilled.  The Company  bases  its
estimate  of  the  percentage completed on the  amount  of  labor
applied  to  a  given project compared with the  estimated  total
amount  of labor required.  The remainder of such prepaid revenue
is  reflected on the Company's balance sheet as deferred  income,
and  is  treated  as  a  liability.  Total  deferred  income  was
$507,789,  $1,006,837 and $962,091 at March 31,  1995,  June  30,
1994 and June 30, 1993, respectively.

The  decrease  in deferred income from March 31,  1994  to  March
31,1995,  occurred  for  three reasons:  as  the  Company  earned
revenue, deferred income was reclassified to appropriate  revenue
categories;  Sligos,  S.A.  agreed to  convert  $200,000  of  its
prepayment  into  equity; and the Company  agreed  to  refund  to
Sligos,  S.A.  its prepayments of royalties and engineering  fees
under its license agreement with the Company, in consideration of
the  termination of the exclusiveness of Sligos' marketing rights
in   Europe   to   the   Company's  credit-card   risk-assessment
technology,  which permitted the Company to market  its  products
directly  to European customers.  The amounts to be refunded  are
equal  to  the  greater of (a) seven per cent. of  the  Company's
revenues   from  licensing  of  its  credit-card  risk-assessment
products  in  Europe or (b) certain minimum payments  aggregating
$305,000 during the period ending December 31, 1996.  The portion
of  such  minimum  payments due during the twelve  months  ending
March  31, 1996 have been classified as current liabilities,  and
the  portion  due after March 31, 1996 has been classified  as  a
long-term liability.  The refunding of Sligos' prepayments  based
upon the Company's European risk-assessment revenues are expected
to  continue through December 1999, but in no event shall  exceed
in  the  aggregate prepayments made by Sligos reduced by  refunds
made  to Sligos and by the amount of prepayments applied  to  the
purchase  of  shares of Series A Preferred Stock of the  Company.
As  at March 31, 1995, such prepayments remaining on the books of
the  Company  amounted to $713,896, after giving  effect  to  the
application of $200,000 of prepayments to the purchase by  Sligos
of  100,000 shares of Series A Preferred Stock and to the  refund
by  the  Company  to Sligos of $30,000 of prepaid  royalties  and
engineering fees.

Future Commitments

The Company has no material commitments other than its obligation
to Sligos, S.A., as described above, and a commitment to purchase
from Intel Corporation a supply of Ni1000 Recognition Accelerator
Chips  for  an aggregate purchase price of $97,500.  The  Company
placed a purchase order in this amount with Intel Corporation  in
June  1995 and expects to take delivery of this order during  the
Company's fiscal year that began on July 1, 1995.

Inflation

Management  believes that the rate of inflation in  recent  years
has not had a material effect on the Company's operations.

Results of Operations

Revenues in the quarter ended March 31, 1995, increased 40%  over
the prior year while expenses increased  118% resulting in a 203%
increase in the loss for the quarter.  For the nine-month  period
ending March 31, 1995, revenues increased 58% over the comparable
period  of  the  prior year.  Expenses in the nine months  ending
March 1995 increased 70% over the prior-year period resulting  in
an 85% increase in the loss.

Revenues

During the quarter ended March 31, 1995, total revenues increased
$191,797  to $665,766 from $473,969 in the corresponding  quarter
of  the  prior fiscal year.  For the nine months ended March  31,
1995,  revenues totaled $2,260,307, an increase of $826,853  from
revenues  of $1,433,454 in the nine months ended March 31,  1994.
The  increase  in quarterly revenues from 1994 to  1995  reflects
primarily  an increase in product-licensing fees, which increased
from $273,844 in the quarter ended March 31, 1994, to $480,201 in
the  current-year quarter.  Similarly, the increase  in  year-to-
date  revenues from 1994 to 1995 reflects an increase in product-
licensing  fees, which increased $574,848 from $725,529  for  the
nine  months ended March 31, 1994 to $1,300,377 in the comparable
period of 1995.

Returns  of  the  Company's  products  have  been  insignificant.
Therefore, the Company has not had to establish an allowance  for
anticipated  returns  at  the time  of  sale.   Products  shipped
subject  to customer approval do not give rise to revenues  until
such products have been accepted by customers.

Licensing

Product-licensing revenues totaled approximately $508,000 in  the
quarter  ended March 31, 1995, as compared with $256,000  in  the
same  quarter  of  the prior year.  Revenues from  the  Company's
NestorReader(TM)   group   of   intelligent-character-recognition
products  totaled  approximately $466,000 in  the  quarter  ended
March  31, 1995, an increase of $254,000 from $212,000 of similar
revenues in the year-earlier period.

Most  of the increase in product-licensing revenues for the  nine
months  ended March 31, 1995 was attributable to the NestorReader
product  line, which accounted for 90% of the Company's licensing
revenues  in  the nine months ended March 31, 1995.  During  that
period,  revenues from this product line increased to  $1,145,000
from  $607,000  in the corresponding period of  the  prior  year.
This  increase  in revenues reflects two factors:  unit  shipping
volume  has  increased  and  the  Company  realized  revenues  of
$247,923  in  the  nine  months ended March  31,  1995  from  its
OmniTools(TM) product, which was introduced in the fourth quarter
of fiscal 1994.

Services

The  services regularly offered by the Company consist mainly  of
engineering services that are required to customize the Company's
products  for  particular customers or  to  apply  the  Company's
technology to the development of solutions to commercial pattern-
recognition problems.  During the quarter ended March  31,  1995,
revenues from such activities totaled approximately $157,000,  as
compared with $200,000 in the year-earlier period.  For the  nine
month  period  ending March 31, 1995, revenues  from  engineering
services totaled $689,171, an increase of $172,496 from the year-
earlier revenues of $516,675.

Revenues   relating  to  the  customization  of  Nestor's   Fraud
Detection  System  totaled $43,000 in the third  quarter  of  the
current fiscal year compared to approximately $60,000 for similar
work  in the prior year.  During the nine months ended March  31,
1995,  such  revenues totaled approximately $410,000, which  were
twice  as great as the revenues realized from this market segment
in the corresponding period of the prior fiscal year.

The  Company's  contracts  with the  Advanced  Research  Projects
Agency  (ARPA),  formerly  called the Defense  Advanced  Research
Projects  Agency, require engineering services  rendered  by  the
Company  to  develop  a  generic commercial  application  of  the
Company's  technology to high-speed pattern  recognition  through
the creation of an integrated circuit, associated circuit boards,
and   supporting  development  software.  The  Company  has   two
contracts  with  ARPA. The first contract, which  was  signed  in
April  1990,  is  valued at $1,630,000; as  of  March  31,  1995,
approximately  $1,623,000 had been earned.  The second  contract,
signed  August  26, 1993, is expected to run  24  months  and  is
valued  at  approximately  $776,000.   As  of  March  31,   1995,
approximately  $643,000  had been  earned.   Of  the  total  ARPA
contract  of  $776,000,  the  Company  had  billed  approximately
$766,000  to ARPA at June 30, 1995.  The terms of both  contracts
call  for delivery of prototype products, but do not specify  any
subsequent purchasing or licensing provisions.

During  the  quarter ended March 31, 1995, the Company recognized
revenues  totaling  approximately $98,000  under  its  government
contracts  as compared with $146,000 in the year-earlier  period.
During  the nine  months ended March 31, 1995, revenues from  the
Company's government contracts totaled $220,000 as compared  with
revenues  of  $301,000 in the corresponding period of  the  prior
fiscal year.

Sales of Tangible Products

The  tangible  products currently sold by the Company  are  based
upon the Company's Ni1000 Recognition Accelerator Chip, which  is
marketed  along with development software that enables  customers
to  develop high-speed recognition applications.  For  the  three
months  ending  March  31, 1995, sales of  the  Company's  Ni1000
system totaled approximately $28,000.  For the nine months  ended
March   31,  1995,  revenues  from  the  Company's  Ni1000   Chip
Development System totaled $270,000 as compared with $191,000  in
the  corresponding period of the prior fiscal year.   The  Ni1000
Development  System was introduced in Beta in June 1993;  28%  of
the  revenues in the nine months ended March 31,1995 derived from
the  Beta  program as compared with 100% in the  preceding  year.
Commercial  shipments  of  the Ni1000 Development  System,  which
began  in  June  1994,  accounted for the remaining  72%  of  the
revenues in the current year period.

Expenses

During  the  quarter  ended March 31, 1995, total  expenses  were
$1,964,087, as compared with total expenses of $1,405,858 in  the
preceding  quarter and $900,364 in the corresponding  quarter  of
the prior fiscal year.  For the nine months ended March 31, 1995,
total expenses were $4,632,551.  For the corresponding period  of
the  prior  fiscal  year, total expenses  were  $2,597,189.   The
majority  of  the increase in expenses derived from increases  in
salaries  and  promotional expenses as the Company increased  its
investment in marketing and sales.

Labor  costs continue to be the Company's single greatest expense
category.  In the quarter ended March 31, 1995, the Company  paid
$895,282  for wages and consulting fees, an increase of  $406,474
from  total  wages and consulting fees of $488,808  paid  in  the
corresponding  quarter of the prior fiscal year.   For  the  nine
months  ended  March  31, 1995, the Company paid  $2,321,404  for
wages  and  consulting fees, an increase of $929,815  from  total
wages and consulting fees of $1,391,589 paid in the corresponding
period  of  the prior fiscal year.  The increase in  labor  costs
reflects a growth in staff from 32 people in March 1994  to 53 in
March  1995.   The marketing and sales staff grew  from  five  in
March  1994 to 13 in March 1995; the engineering staff grew  from
20  in  March 1994 to 25 in March 1995; and a dedicated  customer
support staff that was begun in August 1994 totaled six in  March
1995.

Cost of Services and Products Sold

Operating  costs  and expenses, which are primarily  labor  costs
related  to  product development and engineering, increased  from
$475,220 in the quarter ended March 31, 1994, to $881,131 in  the
current-year quarter.  For the nine months ended March 31,  1995,
such  costs increased to $2,084,123 from $1,382,590 for the  nine
months  ended March 31, 1994, reflecting a 25% increase in  staff
with proportionate increases in compensation and in allocation of
fixed  costs.  Approximately 70% of these costs and expenses  are
related  to  the  production of revenues  from  product-licensing
fees.    The  increase  in  such  costs  reflects  the  Company's
commitment  to the development and continuing enhancement  of  it
products,  primarily those related to document  processing  based
upon the Company's intelligent character-recognition technology.

During   the   quarter  ended  March  31,  1995,  the   Company's
expenditures  for  research  and development  were  $792,000,  as
compared with $565,000 in the quarter ended March 31, 1994.   For
the  nine  months  ended  March  31,  1995,  such  costs  totaled
$1,922,388 as compared with $1,605,436 for the nine months  ended
March 31, 1994.  The Company's research and development is almost
entirely product related.

The  Company's tangible products have a large software component,
and  the  cost  of  goods sold amounted to  approximately  5%  of
revenues  in  the nine months ended March 31, 1995.   The  higher
cost  component  of these products in the prior-year  period  was
largely the result of shipments under the Company's beta program,
which had a larger hardware component of sales.

Selling and marketing expenses

The  largest year-to-year percentage increase in expenses for the
three  and  nine  months ended March 31,1995 was in  selling  and
marketing   expenses.   The  increase  reflected  an   aggressive
marketing plan for the Company's NestorReader products.  As noted
above,  the Company has increased its sales staff, its  marketing
expenditures, and its staffing of a customer-support  group.  For
the  quarter ended March 31, 1995, the Company's total  marketing
expenses,  including  salaries and fringes, promotional  expenses
and  related overhead, were $594,969, as compared with  marketing
expenses  of $201,390 in the year-earlier period.  For  the  nine
months  ended  March  31, 1995, the Company's marketing  expenses
totaled  $1,642,045 as compared with $600,063 in the year-earlier
period.   Sales  compensation,  consisting  of  salaries,  fringe
benefits,  and commissions, increases from $86,911 in  the  three
months  ended  March 31, 1994, to $209,387 in the  quarter  ended
March 31, 1995.  Such costs increased from $306,180 for the  nine
months  ended March 31, 1994 to $693,794 in the comparable period
of  1995.   Consulting increased from $22,767 in the  first  nine
months  of  fiscal 1994 to $241,311 in the same period of  fiscal
1995,  including $139,836 paid and accrued to Hill & Partners  in
connection with the development and implementation of a marketing
plan.

Promotional   expenses,   comprising   advertising,    promotion,
conventions  and meetings, increased approximately $161,000  from
$52,000  in the three months ended March 31, 1994 to $213,000  in
the  current-year quarter.  For the nine months ended March 1995,
promotional costs totaled $479,000, an increase of $353,000  from
$126,000  in  the  corresponding  period  of  the   fiscal  year.
Increased attendance at trade shows, media advertising and direct-
mail  expenses accounted for the increase in promotional expenses
in  the  current fiscal period. Of this amount, expenditures  for
advertising and meetings increased from $115,202 to $460,725.

General and administrative expenses

General  and  administrative expenses totaled  $462,295  for  the
three  months  ending  March  31, 1995,  including  approximately
$209,000  of  non-cash charges related to the expense represented
by  the market value of 100,000 shares of Common stock issued  to
Wand as a commitment.  In the three-month period ended March  31,
1994, general and administrative costs totaled $223,754  For  the
nine  months  ended  March 31, 1995, general  and  administrative
expenses totaled $791,547 including the non-cash charge mentioned
above.   In  the corresponding period of the prior  fiscal  year,
general and administrative charges totaled $614,536.

Investment in Product Development and Marketing

As noted above, the Company has continued to invest in internally
funded  product development and in marketing of its products  and
technology.   The  Company's development  projects  are  entirely
product-oriented, and the development of these products  has  not
entailed  a "working model" or "technological feasibility"  phase
because  the  capabilities of the Company's technology  are  well
understood.    As  a  result,  development  is  continuous   from
inception to finished product, which is ready for marketing  when
development is completed.  For  this reason, development expenses
have   not  been  capitalized  to  date,  and  costs  of  product
development  and marketing have been charged to their  respective
product lines.

The  largest  investment  made by the Company  has  been  in  its
NestorReader  character-recognition product. During  the  quarter
ended   March  31,  1995,  the  Company's  NestorReader  product-
development   and   marketing  expenses  exceeded   revenues   by
approximately  $462,000 and such expenses exceeded  revenues  for
the  nine months then ended by approximately $977,000.   Much  of
the  Company's  increased investment in marketing and  sales  was
related to the NestorReader product line, which _ as noted  above
_ accounts for the bulk of the Company's licensing revenues.

Expenses of the Company's generic products (the ARPA hardware and
the  Company's  proprietary software-development tools)  exceeded
revenues  by  approximately $202,000 for the quarter ended  March
31, 1995, and such expenses exceeded revenues for the nine months
then ended by $394,000.  The Company began commercial shipping of
the chip and related products in June 1994.

Expenses  relating  to  the  Company's  Fraud  Detection   System
exceeded  revenues by approximately $158,000 during  the  quarter
ended March 31, 1995.  For the nine month period ended March  31,
1995,  expense exceeded revenues by approximately  $94,000.   The
Company  has  license agreements with Mellon Bank,  with  Europay
International, an association of 700 banks in Europe, and with  a
European financial-services company for the use of this system.

Net Income Per Share

During  the quarter ended March 31, 1995, the Company experienced
a  loss of $1,295,145 or $.17 per share, as compared with a  loss
of  $484,558  or $.07 per share for the preceding quarter  and  a
loss  of $426,098 or $.06 per share for the quarter ending  March
31,  1994.  For the nine months ended March 31, 1995, the Company
experienced  a loss of $2,351,820 or $.32 per share, as  compared
with a loss of $1,159,231 or $.17 per share for the corresponding
period in its prior fiscal year.

During the quarter ended March 31, 1995, there were outstanding a
weighted  average of 7,390,766 shares, as compared with 6,815,202
during  the corresponding quarter of the previous year.  For  the
nine  months  ended  March  31, 1995, there  were  outstanding  a
weighted  average of 7,326,771 shares, as compared with 6,808,432
during   the   corresponding  period  of   the   previous   year.

<PAGE>


                                
                           FORM 10-QA
                                
                          NESTOR, INC.


                                
                            SIGNATURE





   Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.



                                    NESTOR, INC.
                                    (REGISTRANT)







DATE:  April 12, 1996    BY:
David Fox
                                   President and CEO















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission