NESTOR INC
10-Q, 1998-08-14
PREPACKAGED SOFTWARE
Previous: XCL LTD, 10-Q, 1998-08-14
Next: EXCHANGE BANCSHARES INC, 10QSB, 1998-08-14



                            
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                                
                      Washington, DC 20549
                                
                            FORM 10Q
                                
       [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
       
                 For the Quarterly Period Ended June 30, 1998
       
       [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
       
       For the transition period from __________ to __________
                                
                 Commission file Number 0-12965
                                
                          NESTOR, INC.
     (Exact name of registrant as specified in its charter)
                                
           DELAWARE                     13-3163744
       (State of incorporation)       (I.R.S. Employer
                                    Identification No.)
       
       One Richmond Square, Providence, RI             02906
       (Address of principal executive offices)      (Zip Code)
                                
                          401-331-9640
      (Registrant's Telephone Number, Including Area Code)
                                
                                
     Indicate by check mark whether the Registrant (1) has filed
     all reports required to be filed by Section 13 or 15 (d) of
     the Securities Exchange Act of 1934 during the preceding 12
     months (or for such shorter period than the Registrant was
     required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.
     
                Yes  X              No _________
                                
                                
    Common stock, par value .01 per share:  17,404,763 shares
                 outstanding as of June 30, 1998
                                
                          NESTOR, INC.
                                
                    FORM 10Q - June 30, 1998
                                
                              INDEX



PART 1 FINANCIAL INFORMATION

Item 1 Financial Statements:

       Consolidated Statements of Operations (Unaudited)
       Three and Six Months Ended June 30, 1998 and 1997

       Consolidated Balance Sheets
       June 30, 1998 (Unaudited) and December 31, 1997

       Consolidated Statements of Cash Flows (Unaudited)
       Six Months Ended June 30, 1998 and 1997

       Notes to Consolidated Financial Statements


Item 2 Management's Discussion and Analysis of
       Financial Condition and Results of Operations



PART 2    OTHER INFORMATION




<TABLE>
                          Nestor, Inc.
              Consolidated Statements of Operations
                                
<CAPTION)
                            Six Months Ending June 30,       Qtr. Ending June 30,
                                1998           1997           1998         1997
<S>                       <C>            <C>            <C>            <C>
Revenues:
  Software licensing      $     886,739  $   2,303,855  $     342,898  $ 1,777,861
  Engineering services          466,404        902,066        158,096      207,741
  Tangible product sales        129,343        101,224         49,677       81,167
    Total revenues            1,482,486      3,307,145        550,671    2,066,769

Operating Expenses:
  Engineering services          820,859        785,285        381,665      201,598
  Tangible product sales         50,005         19,932         15,699       13,848
  Research and development      921,778        749,505        477,670      473,696
  Selling and marketing
    expenses                    940,212      1,040,424        520,127      577,697
  General and
   administrative expenses      623,279        692,592        327,507      337,675
    Total costs and
      expenses                3,356,133      3,287,738      1,722,668    1,604,514

Income (loss) from
  operations                (1,873,647)         19,407    (1,171,997)      462,255
Other income (expense)         (27,100)         71,668          2,583       92,977
Income (loss) for the
  period before
  income taxes              (1,900,747)         91,075    (1,169,414)      555,232
Income taxes                       ---             ---        (7,500)          ---
Net Income (Loss)
  for the Period          $ (1,900,747)  $      91,075  $ (1,161,914)  $   555,232


Income (Loss) Per Share:
  Net Income (Loss)
    for the Period        $ (1,900,747)  $      91,075  $ (1,161,914)  $   555,232

  Dividends accrued
    on preferred stock         151,397         228,572        37,596       125,410

  Income (loss) Applicable
    to Common Stock       $ (2,052,144)  $    (137,497)  $(1,199,510)  $   429,822

  Income (Loss) Per Share:
    Basic                 $      (0.16)  $       (0.02)  $     (0.07)  $      0.03
    Diluted               $      (0.16)  $       (0.02)  $     (0.07)  $      0.03

  Shares Used in Computing
  Income (Loss) Per Share:
    Basic                   13,040,514       9,140,141    16,642,040    12,689,847
    Diluted                 13,040,514       9,140,141    16,642,040    15,826,534

</TABLE>
  The notes to the financial statements are an integral part of
                         this statement.
                                



                                
<TABLE>
                          Nestor, Inc.
                   Consolidated Balance Sheets
<CAPTION>
                                           June 30, 1998   December 31, 1997
         Assets
<S>                                        <C>               <C>
Current assets:
 Cash and cash equivalents                $   3,466,691     $     386,639
 Accounts receivable, net of
   allowance for doubtful accounts              517,580           557,212
 Unbilled contract revenue                      204,225           298,803
 Other current assets                           269,850           232,492
    Total current assets                      4,458,346         1,475,146

Noncurrent assets:
 Property and equipment at cost -
   net of accumulated depreciation              389,986           261,463
 Deferred development costs                     562,257           574,752
 Intangible assets -
   net of accumulated amortization              230,135           295,887
 Other assets                                     5,783             5,783
Total assets                               $  5,646,507     $   2,613,031

Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
 Accounts payable and
   other current liabilities              $     965,846     $     920,833
 Deferred income                                335,770           408,232
    Total current liabilities                 1,301,616         1,329,065

Noncurrent liabilities:
 Long term obligations under
   capital leases                                51,229            10,220
    Total liabilities                         1,352,845         1,339,285
 Redeemable preferred stock (Note 2)                ---         5,792,787

Stockholders' deficit:
Preferred stock, $1.00 par value,
authorized 10,000,000 shares;
 issued and outstanding:
 Series B - 405,000 shares at
  June 30, 1998 (liquidation
  value $405,000 - $1.00 per share)
  and 1,445,000 shares at
  December 31, 1997
  (liquidation value $1,445,000 -
  $1.00 per share)                              405,000         1,445,000
 Series D - 170,871 shares at
  December 31, 1997 (liquidation value
  $265,347 - $1.50 per share plus
  accrued dividends)                                ---           265,347
Common Stock, $.01 par value,
  authorized 30,000,000 shares;
  issued and outstanding: 17,404,763
  shares at June 30, 1998 (Note 3)
  and 9,403,987 shares at
  December 31, 1997                             174,048            94,040
Warrants and options                            577,225           523,984
Additional paid-in capital                   24,465,468        12,579,920
Retained (deficit)                          (21,328,079)      (19,427,332)
   Total stockholders'
    equity (deficit)                          4,293,662       (4,519,041)
Total Liabilities and
 Stockholders' Equity (Deficit)           $   5,646,507     $   2,613,031
</TABLE>
  The notes to the financial statements are an integral part of
                         this statement.





<TABLE>
                          Nestor, Inc.
              Consolidated Statements of Cash Flows
<CAPTION>
                                                 Six Months Ending June 30,
                                                    1998             1997
<S>                                            <C>                 <C>
Cash flows from operating activities:
 Net income (loss)                            $   (1,900,747)     $   91,075
   Adjustments to reconcile net
    income to net cash provided by
    operating activities:
     Depreciation and amortization                   120,979          80,658
     Expenses charged to operations relating
      to options, warrants and capital
      transactions                                    53,241         108,442
     Discount on payment of vendor obligations           ---        (100,000)
     Changes in assets and liabilities:
      Decrease in accounts receivable                 39,632         506,870
      (Increase) decrease in unbilled
        contract revenue                              94,578        (511,453)
      Decrease in deferred development costs          12,495         364,405
      (Increase) decrease in other assets            (37,119)         19,391
      (Decrease) increase in accounts payable,
        and other current liabilities                 13,827        (123,018)
      (Decrease) increase in deferred income         (72,462)        491,924

      Net cash provided (used) by
        operating activities                      (1,675,576)        928,294

Cash flows from investing activities:
 Purchase of property and equipment                  (94,086)        (36,623)
      Net cash (used) by investing activities        (94,086)        (36,623)

Cash flows from financing activities:
 Repayment of obligations under capital leases       (17,468)         (4,656)
 Proceeds from issuance of common stock - net      4,977,676          54,000
 Payment of dividends on preferred stock             (69,070)            ---
 Redemption of Preferred Series D stock              (41,424)            ---
      Net cash provided by
        financing activities                       4,849,714          49,344

 Net change in cash and cash equivalents           3,080,052         941,015

 Cash and cash equivalents -
   beginning of period                               386,639         774,457

 Cash and cash equivalents -
   end of period                              $    3,466,691     $ 1,715,472

Supplemental cash flows information
 Interest paid                                $       13,489     $      860

 Income taxes paid                            $       37,500     $      ---
</TABLE>
  The notes to the financial statements are an integral part of
                         this statement.





           Notes to Consolidated Financial Statements

Note 1 -    Financial statements:

In the opinion of management, all adjustments, consisting only of
normal recurring adjustments necessary for a fair presentation of
(a)  the consolidated results of operations for the three and six
months  ended  June  30,  1998  and 1997;  (b)  the  consolidated
statements of cash flows for the six months ended June  30,  1998
and  1997;  and (c) consolidated financial position at  June  30,
1998  have  been  made.   The  accompanying  interim  results  of
operations and cash flows are not necessarily indicative  of  the
results expected for the entire fiscal year.

The  accompanying financial statements include  the  accounts  of
Nestor,  Inc.,  Nestor IS, Inc. ("IS"), and  Nestor  Interactive,
Inc.   ("Interactive").   IS  and  Interactive   were   organized
effective  January  1, 1997 as two wholly owned  subsidiaries  of
Nestor,  Inc.   All intercompany transactions and  balances  have
been eliminated.

Note 2 -    Redeemable convertible preferred stock:

On  March 31, 1998, the Company and Wand Partners, owner  of  the
outstanding  redeemable convertible preferred  stock,  agreed  to
modify  certain terms and conditions governing the  stock.   Wand
Partners  agreed to release Nestor from mandatory  redemption  of
the  stock  in  exchange for Nestor's agreement to  increase  the
dividend rate by one percent per annum beginning on July 1, 2000.
On  April 29, 1998, Wand Partners converted all of its redeemable
convertible preferred stock into common stock.  See also, "Note 3
- - Common stock."

                                           6/30/98     12/31/97
Series E, par value $1.00 per share,
1,444 shares outstanding and $305,577
of accumulated dividends Dec. 31, 1997.        ---   $1,749,577

Series F, par value $1.00 per share,
599 shares outstanding and $95,821 of
accumulated dividends at Dec. 31, 1997.        ---      694,821

Series G, par value $1.00 per share,
777 shares outstanding and $116,650
of accumulated dividends at Dec. 31, 1997.     ---      893,650

Series H, par value $1.00 per share,
2,026 shares outstanding and $428,739
of accumulated dividends at Dec. 31, 1997.     ---    2,454,739

TOTAL:                                         ---   $5,792,787


Note 3 -    Common stock:

On April 29, 1998, Nestor sold to Transaction Systems Architects,
Inc.  ("TSAI") $5 million of newly issued common stock at a price
of  $2  per  share  and a warrant to purchase an  additional  2.5
million shares at $3 per share.  Proceeds from the sale consisted
of  $4.5 million in cash and surrender of a $500,000 note owed to
TSAI.   Concurrent with this transaction, Wand Partners converted
its  $5.8  million of convertible preferred stock (Note  2)  into
common stock.

Additionally,  a  conversion  offer  to  Series  B   stockholders
resulted  in  979,200 shares of common stock to be issued  as  of
June 30, 1998 (Note 4).  Such shares are included in common stock
issued and outstanding at June 30, 1998.

Note 4 -    Convertible preferred stock:

In  conjunction with the TSAI equity financing described in  Note
3, the Company took the following actions to simplify its capital
structure  and reduce the amount of convertible preferred  shares
outstanding:

Series B Convertible Preferred Stock
The Company offered Series B stockholders a 2% conversion premium
payable in common stock for a share-for-share conversion  of  all
shares  held.  The conversion offer, which expired  on  June  26,
1998,  resulted in a premium of 19,200 common shares  as  960,000
Series  B  shares  were converted.  The rights  and  benefits  of
remaining Series B stockholders are unchanged, including  ongoing
standard conversion rights.

Series D Convertible Preferred Stock
The  Company  issued a redemption call for all of the outstanding
Series  D  shares  at  a redemption price of  $1.50  plus  unpaid
dividends  payable  as of June 30, 1998.  Stockholders  have  the
option  of  converting  into common shares  under  the  Preferred
Shares  Agreement.  After paying dividends on June 30, 1998,  the
Company  reclassified the Series D balance of $41,424 to accounts
payable and other current liabilities.


Note 5 -  New accounting standards:

Comprehensive  Income:  In  1998, the Company  adopted  Financial
Accounting Standard 130, "Reporting Comprehensive Income"   ("FAS
130").   FAS  130  establishes new rules for  the  reporting  and
display of comprehensive income and its components; however,  the
Company   does   not  expect  comprehensive  income   to   differ
significantly  from  net  income.  Therefore,  adoption  of  this
Statement  has  had  no  impact  on  the  Company's  results   of
operations.

Software Revenue Recognition:  As of January 1, 1998, the Company
adopted  AICPA  Statement  of Position  97-2,  "Software  Revenue
Recognition"  ("SOP 97-2"), which is effective  for  transactions
that  the Company enters into in 1998.  Prior years have not been
restated.   The  most  significant impact  of  SOP  97-2  on  the
Company's  revenue recognition accounting policies  is  that  for
contracts with multiple elements, revenue, in some instances, may
be  recognized later than under past practices.  Adoption of  SOP
97-2  had an insignificant impact on net loss per share  for  the
quarter and six months ended June 30, 1998.

Segment  Reporting:   In  June  1997,  the  Financial  Accounting
Standards  Board  issued Statement of Accounting  Standards  131,
"Disclosures  About  Segments  of  an  Enterprise   and   Related
Information" ("FAS 131"), which is effective for years  beginning
after December 15, 1997.  However, FAS 131 need not be applied to
interim  financial statements in the initial year of application.
FAS  131  establishes standards for the way that public  business
enterprises report information about operating segments in annual
financial  statements and requires that those enterprises  report
selected   information  about  operating  segments   in   interim
financial  reports.   It also establishes standards  for  related
disclosures  about products and services, geographic  areas,  and
major  customers.   Since  FAS  131 is  effective  for  financial
statements  for fiscal years beginning after December  31,  1997,
the  Company  will  adopt the new requirements  retroactively  in
1998.  Management has not yet determined the impact FAS 131  will
have on disclosures of the Company's reported segments.



Prospective Statements

The   following   discussion  contains   prospective   statements
regarding  Nestor,  Inc., its business  outlook  and  results  of
operations  that  are subject to certain risks and  uncertainties
and  to  events  that could cause the Company's actual  business,
prospects  and  results of operations to differ  materially  from
those  that  may  be  anticipated  by,  or  inferred  from,  such
prospective  statements.  Factors that may affect  the  Company's
prospects  include, without limitation: the Company's ability  to
successfully  develop  new contracts for technology  development;
the  impact  of competition on the Company's revenues  or  market
share; delays in the Company's introduction of new products;  and
failure by the Company to keep pace with emerging technologies.

The  Company's  quarterly  revenues and  operating  results  have
varied significantly in the past and may do so in the future.   A
significant  portion of the Company's business has  been  derived
from   individually substantial licenses, and the timing of  such
licenses  has  caused  material  fluctuations  in  the  Company's
operating  results.   In addition, because the  Company  provides
certain  of  its  products to customers under  licenses  with  no
significant  production, modification or customization  required,
it  recognizes the majority of its revenue upon the  delivery  of
the  software  and  acceptance by the customer.   Thus,  revenues
derived  by  the Company may be more likely to be  recognized  in
irregular patterns that may result in quarterly variations in the
Company's revenues.

The  Company's  expense levels are based in part on  its  product
development   efforts  and  its  expectations  regarding   future
revenues  and in the short term are generally fixed.   Therefore,
the  Company  may be unable to adjust its spending  in  a  timely
manner to compensate for any unexpected revenue shortfall.  As  a
result,  if anticipated revenues in any quarter do not  occur  or
are  delayed,  the Company's operating results  for  the  quarter
would be disproportionately affected.  Operating results also may
fluctuate  due  to factors such as the demand for  the  Company's
products, product life cycles, the development, introduction  and
acceptance  of  new  products  and product  enhancements  by  the
Company  or  its competitors, changes in the mix of  distribution
channels  through  which  the  Company's  products  are  offered,
changes  in  the  level  of  operating expenses,  customer  order
deferrals in anticipation of new products, competitive conditions
in  the  industry and economic conditions generally or in various
industry segments.

The  Company expects quarterly fluctuations to continue  for  the
foreseeable  future.   Accordingly,  the  Company  believes  that
period-to-period comparisons of its financial results should  not
be   relied  upon  as  an  indication  of  the  Company's  future
performance.  No assurance can be given that the Company will  be
able  to  achieve  or maintain profitability on  a  quarterly  or
annual basis in the future.

Readers  are  cautioned  not to place  undue  reliance  on  these
prospective statements, which speak only as of the date  of  this
report.   The  Company  undertakes no obligation  to  revise  any
forward-looking  statements  in  order  to  reflect   events   or
circumstances that may subsequently arise.  Readers are urged  to
carefully review and consider the various disclosures made by the
Company  in  this report and in the Company's reports filed  with
the Securities and Exchange Commission.

Liquidity and Capital resources

Cash Position and Working Capital

The  Company had cash and short term investments of approximately
$3,466,000 at June 30, 1998, as compared with $132,000  at  March
31,  1998, and $386,000 at December 31, 1997.  At June 30,  1998,
the  Company  had working capital of $3,156,000 as compared  with
working capital of $146,000 at December 31, 1997.

The  Company's  net  worth at June 30, 1998, was  $4,293,000,  as
compared  with  a  shareholders'  deficiency  of  $4,519,000   at
December  31, 1997.  The increase in net worth results  from  the
sale  of  newly  issued  common  stock  on  April  29,  1998   to
Transaction  Systems Architects, Inc. ("TSAI").   TSAI  purchased
$5,000,000  of  common stock at a price of $2  per  share  and  a
warrant  to  purchase an additional 2,500,000 shares  at  $3  per
share.  Concurrent with this transaction, Wand Partners agreed to
convert  its $5,800,000 of convertible preferred stock to  common
stock.

Management believes that the Company's liquid assets as  at  June
30,  1998, are sufficient to meet the Company's anticipated  cash
requirements  through the end of its fiscal year ending  December
31, 1998.

Deferred Income

Operations  of the Company have been partly funded by prepayments
under   engineering  contracts  and  licenses  of  the  Company's
technology.  Such prepayments are recognized as revenue under the
percentage-of-completion method as engineering  is  completed  or
delivery  obligations  are  fulfilled.   The  Company  bases  its
estimate  of the percentage of completion on the amount of  labor
applied  to  a  given project, compared with the estimated  total
amount  of labor required.  The remainder of such prepaid revenue
is  reflected on the Company's balance sheet as deferred  income,
and  is  treated  as  a  liability.  Total  deferred  income  was
$335,000  at June 30, 1998, as compared with $408,000 at December
31, 1997.

Future commitments

During  the  quarter  ended June 30, 1998, the  Company  acquired
additional  property  and  equipment  (primarily  computing   and
related  equipment)  at a cost of $84,000.  The  Company  has  no
material commitments for capital expenditures although management
expects  that  the  Company may make future commitments  for  the
purchase  of  additional  computing and  related  equipment,  for
development  of hardware, for consulting and for promotional  and
marketing expenses.

The  Company  has placed purchase orders totaling  $877,500  with
Intel   Corporation  for  a  supply  of  the  Ni1000  Recognition
Accelerator  Chips.   The Company expects  to  take  delivery  of
$195,000 of the chips during 1998; $292,500 after December  1998;
and $390,000 after December 1999.

The  Company entered into an agreement on September 25, 1997, for
the  modification  of one of the components of the  TrafficVision
product.   Nestor agreed to pay Zeller Research, LTD $75,000  for
engineering,  which is expected to be completed  by  the  end  of
1998,  and to purchase 100 units of the modified component  at  a
total cost of up to $53,000.


Results of Operations

For  the  quarter  ended  June  30, 1998,  the  Company  realized
revenues  totaling  $551,000, and expenses  of  $1,723,000  which
resulted in an operating loss for the quarter of $1,172,000.   In
the  corresponding  period of the prior  year,  revenues  totaled
$2,067,000 and expenses totaled $1,605,000, producing income from
operations of $462,000.

For  the  six  months  ended  June  30,  1998,  revenues  totaled
$1,482,000,   expenses  totaled  $3,356,000,  and   the   Company
experienced  a  loss  from  operations  of  $1,874,000.   In  the
corresponding  period  of  the prior  fiscal  year,  the  Company
realized  revenues  of  $3,307,000 and  expenses  of  $3,288,000,
producing operating income of $19,000.

Prior year significant transactions

On  April  18,  1997,  the  Company  amended  its  PRISM  License
Agreement  with Applied Communications, Inc. ("ACI") granting  to
ACI  expanded  rights to distribute the Company's  PRISM  product
line and revising the rate of royalties payable to the Company on
future  income.  Pursuant to that amendment, the Company received
in   April  1997  an  initial,  non-refundable  license  fee   of
$2,000,000.   Of  that  fee, the Company recognized  as  revenues
$1,025,000  in  the quarter ended June 30, 1997.   The  remaining
$975,000 was recognized as revenue over the remainder of calendar
1997.

In  June  1997  the  Company  and  Sligos  terminated  a  License
Agreement  dated  October 26, 1990.  Pursuant to the  termination
agreement,  the  Company paid Sligos, in July 1997,  $225,000  in
full  settlement  of  its obligation to Sligos,  which  had  been
classified as a current liability on the Company's balance sheet,
and of the  repurchase from Sligos of 452,000 shares of Company's
Series A Preferred Stock.  The Company allocated $125,000 of  the
payment to the settlement of its current liability to Sligos  and
consequently recorded other income of $100,000 as a  discount  on
the  payment  of a vendor obligation.  The Company allocated  the
remaining $100,000 of the payment to the repurchase of its Series
A  Preferred  Stock  and, accordingly, reclassified  $352,000  to
additional paid-in capital.  The Company also eliminated the long-
term  deferred income related to Sligos prepayments  (which  were
received   in  October  1990)  and  recorded  software  licensing
revenues of $480,000.

The  Company executed a license agreement on March 28, 1997, made
required  deliveries, and recognized in the quarter  ended  March
31,  1997,  $550,000 of revenues under this contract.  Since  the
installation, the Company has continued to modify and improve the
software  although the customer has not yet deployed  it.   While
management  expects that the customer will deploy  the  software,
management  is  not  able to forecast when it will  be  deployed.
Accordingly,  the  revenues associated with  this  contract  were
reversed in the fourth quarter of 1997 and $575,000 of costs were
capitalized as Deferred development costs at December  31,  1997.
During  the  quarter ended March 31, 1997, the Company recognized
as  expense  $364,000  of  the costs  that  were  capitalized  in
December   1996.   The  deferred  development  costs  are   being
amortized over the remaining life of the license.

Revenues

The  Company's  revenues arise from licensing  of  the  Company's
products and technology, from contract engineering services,  and
from  the  sale of tangible products and are discussed separately
below.    During  the  quarter  ended  June  30,  1998,  revenues
decreased  $1,516,000 to $551,000 from $2,067,000 in the  quarter
ended  June  30,  1997,  including  revenues  under  the  license
amendment  with  ACI  and  revenues associated  with  the  Sligos
transaction.   For the six months ended June 30,  1998,  revenues
totaled $1,482,000, as compared with total revenues in the  year-
earlier  period  of  $3,307,000,  including  revenues  under  the
license  agreement with ACI, revenues associated with the  Sligos
transaction and revenues from the license signed in March 1997.

Software Licensing

Total  product-licensing revenues were $343,000  in  the  quarter
ended  June  30, 1998, as compared with $1,778,000  in  the  same
quarter  of  the prior year.  For the six months ended  June  30,
1998, total product-licensing revenues were $887,000, as compared
with $2,304,000 of such revenues in the year-earlier period.

Software licensing revenues from the Company's Prism product line
totaled $331,000 in the second quarter of 1998, as compared  with
$1,661,000 in the corresponding quarter of the prior year.  Prism
licensing revenues totaled $857,000 in the six months ended  June
1998,  as  compared  with  $2,181,000 of  such  revenues  in  the
corresponding period of the prior fiscal year.

The  decrease  in  revenues from the prior-year periods  for  the
quarter  and  year-to-date  is  attributable  primarily  to   two
factors:  the  non-recurrence of $481,000  of  revenues  realized
relating  to  the  Sligos transaction; and the non-recurrence  of
$1,025,000  of  licensing revenues derived from the  ACI  license
agreement signed in April 1997.  Current year revenues are  below
management  expectations due to delays in licensing decisions  at
financial  institutions  as  a result  of  increased  merger  and
acquisition   activity   and   Year   2000   systems   compliance
initiatives.

Engineering Services

During the quarter ended June 30, 1998, revenues from engineering
contracts  decreased  $50,000 to $158,000 from  $208,000  in  the
corresponding  quarter of the prior fiscal  year.   For  the  six
months  ended June 30, 1998, revenues from engineering  contracts
totaled  $466,000, as compared with $902,000 of such revenues  in
the  corresponding  period of the prior  fiscal  year,  including
$550,000 of revenues relating to the license agreement signed  on
March  28, 1997.  Excluding those revenues, engineering  services
revenues  in  the  six months ended June 1998 increased  $114,000
over the year-earlier period.

Revenues  in the second quarter of 1998 relating to the customer-
funded  modification of Nestor's Fraud Detection  System  totaled
$103,000,  a  decrease of $91,000 over year-earlier  revenues  of
$194,000.   For  the  six months ended June 1998,  such  revenues
totaled $348,000, as compared with year-earlier revenues totaling
$858,000, including $550,000 of revenues relating to the  license
agreement signed on March 28, 1997.

The  Company  has contracts with several government customers  to
perform  various  engineering  and  development  services.    The
contracts,  signed  at  various  times,  call  for  delivery   of
prototype  products, but do not specify any subsequent purchasing
or licensing provisions.  During the quarter ended June 30, 1998,
revenues from the Company's government contracts totaled $14,000,
equal to such revenues in the year earlier period.  Revenues from
government  contracts  in the six months  ended  June  30,  1998,
totaled $78,000, as compared with $44,000 of such revenues in the
corresponding period of the prior fiscal year.

Sales of Tangible Products

The  tangible  products currently sold by the Company  are  based
upon the Company's Ni1000 Recognition Accelerator Chip, which  is
marketed  along with development software that enables  customers
to  develop  high-speed recognition applications.  Revenues  from
the  Company's Ni1000 Development System totaled $25,000  in  the
quarter  ended  June 30, 1998, as compared with  $81,000  in  the
corresponding  quarter of the prior fiscal  year.   For  the  six
months  ended  June  1998, revenues from the  Ni1000  Development
System  totaled $57,000, a decrease of $33,000 from  year-earlier
revenues of $90,000.

The  Company  is continuing its development of the  TrafficVision
product,  which  incorporates the Ni1000 Recognition  Accelerator
Chip  (see  "Investment  in Product Development  and  Marketing,"
below).   During  the  quarter ended  June  30,  1998  and  1997,
TrafficVision  revenues  totaled $25,000  and  $0,  respectively.
During the six months ended June 30, 1998, TrafficVision revenues
totaled $73,000, as compared with $12,000 of such revenues in the
year-earlier period.

Operating Expenses

Total  operating  expenses - consisting of engineering,  research
and   development,  selling  and  marketing,  and   general   and
administrative expenses - amounted to $1,723,000 in  the  quarter
ended June 30, 1998, an increase of $118,000 from total operating
costs  of  $1,605,000 in the corresponding quarter of  the  prior
fiscal year.  For the six months ended June 1998, total operating
expenses  were  $3,356,000, as compared with $3,288,000  of  such
expenses in the year-earlier period.

Included in operating expenses for the March 1997 quarter is  the
recognition  of  $364,000  of costs  relating  to  a  project  to
customize  the  Company's  Prism Fraud  Detection  System  for  a
customer.  These costs were incurred during the six months  ended
December  31,  1996 but were deferred because the  terms  of  the
agreement  were  not  finalized until March  1997.   The  Company
accounted  for the costs in accordance with SOP 81-1, "Accounting
for  Performance of Construction-Type and Certain Production-Type
Contracts," which provides that costs be deferred until  delivery
is  made  under  the  terms  of  an enforceable  agreement.   The
agreement  was  completed and required deliveries  were  made  in
March 1997.

Labor  costs continue to be the Company's single greatest expense
category.   In the quarter ended June 30, 1998, the Company  paid
$901,000  for wages and consulting fees, an increase of  $206,000
from  total  wages and consulting fees of $695,000  paid  in  the
corresponding  quarter of the prior fiscal  year.   For  the  six
months  ended  June 30, 1998, wages and consulting  fees  totaled
$1,874,000,  as  compared  with $1,365,000  in  the  year-earlier
period.

The  increase  in labor costs reflects the increase in  staffing:
full-time  employees, including consultants, totaled 48  at  June
30, 1998, as compared with 41 at June 30, 1997.

Engineering Services

Costs  related  to engineering services totaled $382,000  in  the
quarter  ended  June  30, 1998, as compared to  $202,000  in  the
corresponding  quarter of the prior fiscal  year.   For  the  six
months  ended  June 30, 1998, engineering services costs  totaled
$821,000,  as  compared  with  $785,000  of  such  costs  in  the
corresponding period of the prior fiscal year.

As  a  percentage of revenues, these costs increased from 87%  in
the  six  months  ending June 1997 to 176% in  the  corresponding
period  of 1998 reflecting investments the Company made  in  key-
customer  accounts  and  reflecting  the  higher  percentage   of
engineering service revenues derived from government customers in
1998,  where  margins  tend  to  be  lower  than  for  commercial
customers.

Research and Development

Research and development expenses totaled $478,000 in the quarter
ended  June  30,  1998, as compared with $474,000  in  the  year-
earlier  period.  For the six months ended June 30,  1998,  these
costs  totaled $922,000, as compared with $750,000 in  the  year-
earlier period.

The  increase  in  such  costs  reflects  the  net  of  increased
investment  in product development in the Company's TrafficVision
and   InterSite  product  lines  and  the  decrease  of   product
development  relating to the Prism products.  Product development
in  the  Company's  TrafficVision  and  InterSite  product  lines
totaled  $818,000  in  the six months ended  June  30,  1998,  as
compared with such product development in the year-earlier period
of  $392,000.

Selling and Marketing

Selling and marketing costs totaled $520,000 in the quarter ended
June  30,  1998, as compared with $578,000 of such costs  in  the
corresponding  quarter of the prior fiscal  year.   For  the  six
months  ended June 30, 1998, selling and marketing costs  totaled
$940,000,  as  compared with $1,040,000 of selling and  marketing
costs  in  the  year-earlier period, including $79,000  of  costs
deferred  from the six months ended December 1996 and  recognized
in March 1997 at the time the customer license was signed.

The  decrease in selling and marketing costs in both the  quarter
and  six months ended June 30, 1998 compared to the corresponding
periods  of  the prior year, reflects the net of  a  decrease  in
Prism  selling costs and an increase in such spending in the  two
other  product groups: Prism selling costs totaled  $272,000  and
$500,000   during   the  June  1998  quarter  and   six   months,
respectively,  as  compared with $389,000  and  $714,000  in  the
corresponding  periods of the prior year, respectively.   Selling
costs  relating to the Company's TrafficVision product and Ni1000
Development  System totaled $181,000 and $287,000 in the  quarter
and  six  months ended June 1998, respectively, as compared  with
$144,000  and $240,000 in the corresponding periods of the  prior
fiscal   year,  respectively.   Selling  costs  associated   with
InterSite  totaled $68,000 and $153,000 in the first quarter  and
six  months  of  1998, respectively, compared  with  $45,000  and
$88,000 in the year-earlier periods, respectively.

General and Administrative

General  and  administrative expenses  totaled  $328,000  in  the
quarter  ended  June 30, 1998, as compared with $338,000  in  the
corresponding  quarter of the prior fiscal year.    For  the  six
months  ended  June  30, 1998, general and  administrative  costs
totaled $623,000, as compared with $693,000 of such costs in  the
year-earlier period, including $76,000 of costs deferred from the
six  months ended December 1996 and recognized in March  1997  at
the time the customer license was signed.

Year 2000

The  year  2000  issue is the result of computer  programs  being
written  using  two  digits  rather  than  four  to  define   the
applicable  year.   Any of the Company's computer  programs  that
have  date-sensitive software may recognize a date using "00"  as
the year 1900 rather than the year 2000.  This could result in  a
system   failure   or  miscalculations  causing  disruptions   of
operations, including, among other things, a temporary  inability
to  process  transactions, send invoices, or  engage  in  similar
normal business activities.

Management  has initiated a Company-wide program  to  assess  the
Company's internal-use computer systems and applications, as well
as  the  Company's product offerings for the year 2000 readiness.
The  Company  expects to incur internal staff costs  as  well  as
other   expenses  related  to  system  enhancements  and  product
modifications  for the year 2000.  As the Company's  internal-use
computer systems and products have been principally designed  and
developed  within  the past ten years, the Company  expects  that
they are currently year 2000 compliant.  However, the Company has
not yet completed its testing and analysis.  The total cost to be
incurred by the Company for all year 2000 related projects is not
expected  to  have  a material impact on the  future  results  of
operations.  However, there could be a material adverse effect on
the  results of operations of the Company if any required  system
enhancements  and product modifications for the year  2000  prove
not to be effective.

Investment in Product Development and Marketing

Expenses  relating  to the Company's PRISM  and  Fraud  Detection
System exceeded revenues by $83,000 in the six months ended  June
30,  1998.  The Company has expanded its customer base, which  is
now  reviewing  over 100 million cardholder accounts.   PRISM  is
gaining  market share through direct sales efforts and  strategic
partner  alliances  with  ACI, CSK  and  Europay.   Nestor's  new
customers  include  such  financial  institutions  and   regional
processors  as  Marshall  &  Iseley, Honor  Technologies,  Nippon
Shinpan  Co.  and  Mellon Network Services, with an  installation
underway at Bank of Nova Scotia.

Expenses of the Company's Intelligent Sensors Division, which  is
responsible   for   the   development  and   marketing   of   the
TrafficVision products exceeded revenues in the six months  ended
June  30,  1998 by $588,000.  The Company extended  its  contract
with JPL and made initial commercial deliveries in 1997.  In 1998
the  Company  has  won  contracts to  adapt  TrafficVision  to  a
railroad  crossing  application  and  to  deploy  a  version   of
TrafficVision   for  automated  enforcement  of   traffic   light
violations.

The  largest  investment made by the Company in  the  six  months
ended  June  30,  1998  was  in its  InterSite  product.   Nestor
InterSite  enables  customers  to understand  individual  on-line
customers  as  they  visit Web sites and to  dynamically  present
personalized  content  to  those visitors.   InterSite  has  been
adopted by industry leaders Lycos, Inc. and Edward Jones.   Costs
associated with this effort exceeded revenues by  $590,000 in the
six  months  ended June 1998 due, in part, to the use of  outside
consultants to assist in initial product deliveries.

Net Income Per Share

During the quarter ended June 30, 1998, the Company experienced a
loss of $1,162,000 as compared with net income of $555,000 in the
corresponding  period of the prior fiscal year.  After  allowance
for  preferred  stock dividends of $38,000 in the  quarter  ended
June  30,  1998,  the Company incurred a net loss  available  for
common  stock  of $1,200,000, or $.07 per share.   In  the  year-
earlier period, after allowance for preferred stock dividends  of
$125,000,  the Company generated net income available for  common
stock of $430,000, or $.03 per share.

For the six months ended June 30, 1998, the Company experienced a
loss of $1,901,000 as compared with net income of $91,000 in  the
corresponding  period of the prior fiscal year.  After  allowance
for preferred stock dividends of $151,000 and $228,000 in the six
months  ended June 30, 1998 and 1997, respectively, the net  loss
available   for   common  stock  was  $2,052,000  and   $137,000,
respectively.





                          NESTOR, INC.
                                
                    FORM 10-Q - June 30, 1998


Item 6  Exhibits and reports on Form 8-K

        (a) Exhibits - None
        
        (b) Reports   on   Form  8-K:   On  May   6,   1998,   the
            Corporation  filed with the Securities  and  Exchange
            Commission  a current report on Form 8-K dated  April
            28, 1998.
        







                            FORM 10-Q
                                
                          NESTOR, INC.
                                
                                
                            SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                     NESTOR, INC.
                                     (REGISTRANT)





DATE:  August 14, 1998               By: /S/ Nigel P. Hebborn
                                         Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       3,466,691
<SECURITIES>                                         0
<RECEIVABLES>                                  517,580
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,458,346
<PP&E>                                       1,654,720
<DEPRECIATION>                               1,264,734
<TOTAL-ASSETS>                               5,646,507
<CURRENT-LIABILITIES>                        1,301,616
<BONDS>                                              0
                                0
                                    405,000
<COMMON>                                       174,048
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,646,507
<SALES>                                        129,343
<TOTAL-REVENUES>                             1,482,486
<CGS>                                           50,005
<TOTAL-COSTS>                                3,356,133
<OTHER-EXPENSES>                                27,100
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,900,747)
<EPS-PRIMARY>                                    (.16)
<EPS-DILUTED>                                    (.16)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission