NESTOR INC
10-Q, 1998-11-13
PREPACKAGED SOFTWARE
Previous: CARC INC, 10QSB, 1998-11-13
Next: INVESTORS TITLE CO, 10-Q, 1998-11-13




                            
- -
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                                
                      Washington, DC 20549
                                
                            FORM 10Q
                                
                                
       [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
       
       For the Quarterly Period Ended September 30, 1998
       
        [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
       
       For the transition period from __________ to __________
       
                                
                 Commission file Number 0-12965
                                
                          NESTOR, INC.
     (Exact name of registrant as specified in its charter)
                                
           DELAWARE                     13-3163744
     (State of incorporation)         (I.R.S. Employer
                                    Identification No.)
       
     One Richmond Square, Providence, RI               02906
    (Address of principal executive offices)        (Zip Code)

                           401-331-9640
      (Registrant's Telephone Number, Including Area Code)
                                
                                
                                
     Indicate by check mark whether the Registrant (1) has filed
     all reports required to be filed by Section 13 or 15 (d) of
     the Securities Exchange Act of 1934 during the preceding 12
     months (or for such shorter period than the Registrant was
     required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.
     
                Yes  X              No _________
                                
                                
    Common stock, par value .01 per share:  17,473,827 shares
              outstanding as of September 30, 1998



                                
                          NESTOR, INC.
                                
                  FORM 10Q - September 30, 1998
                                
                              INDEX



PART 1 FINANCIAL INFORMATION

Item 1 Financial Statements:

       Consolidated Statements of Operations (Unaudited)
       Nine Months Ended September 30, 1998 and 1997

       Consolidated Balance Sheets
       September  30, 1998 (Unaudited) and December 31, 1997

       Consolidated Statements of Cash Flows (Unaudited)
       Nine Months Ended September 30, 1998 and 1997

       Notes to Consolidated Financial Statements


Item 2 Management's Discussion and Analysis of
     Financial Condition and Results of Operations



PART 2    OTHER INFORMATION




<TABLE>
                          Nestor, Inc.
              Consolidated Statements of Operations
                                
<CAPTION>
                         Nine Months Ending Sept. 30,  Quarter Ending Sept. 30,
                                1998        1997          1998        1997
<S>                        <C>           <C>         <C>          <C>
Revenues:
  Software licensing      $ 1,229,843   $3,335,500  $    343,104 $ 1,031,645
  Engineering services        625,634    1,370,455       159,230     468,389
  Tangible product sales      129,343      193,534           ---      92,310
    Total revenues          1,984,820    4,899,489       502,334   1,592,344

Operating Expenses:
  Engineering services      1,101,334    1,137,018       280,475     351,733
  Tangible product sales       50,005       66,154           ---      46,222
  Research and development  1,588,535    1,151,218       666,757     401,713
  Selling and marketing
   expenses                 1,346,711    1,596,874       406,499     556,450
  General and
   administrative expenses    954,813      976,939       331,534     284,347
    Total operating
     expenses               5,041,398    4,928,203     1,685,265   1,640,465

Loss from operations       (3,056,578)     (28,714)   (1,182,931)    (48,121)
Other income (expenses)       (16,245)       57,830        10,855    (13,838)
Income (loss) for the period
 before income taxes       (3,072,823)       29,116   (1,172,076)    (61,959)
Income taxes                      ---           ---          ---         ---
Net Income (Loss)
 for the Period           $(3,072,823)  $    29,116  $(1,172,076) $  (61,959)

Loss Per Share:
  Net Income (Loss)
   for the Period         $(3,072,823)  $    29,116  $(1,172,076) $  (61,959)

  Dividends accrued on
   preferred stock            151,397       339,892          ---     111,320

  Net Loss Available for
   Common Stock           $(3,224,220)  $  (310,776) $(1,172,076) $ (173,279)

  Loss Per Share:
    Basic and diluted     $     (0.22)  $    (0.03)  $     (0.07) $    (0.02)

  Shares Used in Computing
  Loss Per Share:
    Basic and diluted      14,507,411     9,205,998    17,441,206   9,336,312

</TABLE>


The notes to the financial statements are an integral part of this statement.

<PAGE>


                                
<TABLE>
                          Nestor, Inc.
                   Consolidated Balance Sheets
<CAPTION>
                                             Sept. 30, 1998    Dec. 31, 1997
<S>                                         <C>               <C>
Assets
Current assets:
 Cash and cash equivalents                  $  2,418,013      $     386,639
 Accounts receivable, net of
  allowance for doubtful accounts                338,853            557,212
 Unbilled contract revenue                       364,877            298,803
 Other current assets                            241,259            232,492
    Total current assets                       3,363,002          1,475,146
Noncurrent assets:
 Property and equipment at cost -
  net of accumulated depreciation                380,382            261,463
 Deferred development costs                      524,774            574,752
 Intangible assets -
  net of accumulated amortization                197,258            295,887
 Other assets                                      6,963              5,783
Total Assets                                 $ 4,472,379      $   2,613,031

Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
 Accounts payable and
  accrued expenses                          $  1,041,026      $     920,833
 Deferred income                                 253,470            408,232
    Total current liabilities                  1,294,496          1,329,065

Noncurrent liabilities:
 Long term obligations
  under capital leases                            35,343             10,220
    Total liabilities                          1,329,839          1,339,285
 Redeemable preferred stock
  (see footnote)                                     ---          5,792,787

Stockholders' equity (deficit):
Preferred stock, $1.00 par value,
 authorized 10,000,000 shares;
 issued and outstanding:
 Series B - 365,000 shares at
  September 30, 1998 (liquidation
  value $365,000 - $1.00 per share)
  and 1,445,000 shares at
  December 31, 1997 (liquidation value
  $1,445,000 - $1.00 per share)                  365,000          1,445,000
 Series D - 170,871 shares at
  December 31, 1997 (liquidation value
  $265,347 - $1.50 per share plus
  accrued dividends)                                 ---            265,347
Common Stock, $.01 par value,
 authorized 30,000,000 shares;
 issued and outstanding; 17,473,827
 shares at September 30, 1998
 and 9,403,987 shares at
 December 31, 1997                               174,738             94,040
Warrants and options                             603,846            523,984
Additional paid-in capital                    24,499,111         12,579,920
Retained deficit                             (22,500,155)       (19,427,332)
   Total stockholders'equity (deficit)         3,142,540         (4,519,041)
Total Liabilities and
Stockholders' Equity (Deficit)               $ 4,472,379      $   2,613,031

</TABLE>

The notes to the financial statements are an integral part of this statement.
                                
<PAGE>



<TABLE>
                          Nestor, Inc.
              Consolidated Statements of Cash Flows

<CAPTION>
                                                       Nine Months Ending
                                                          September  30,
                                                        1998         1997
<S>                                                <C>            <C>
Cash flows from operating activities:
 Net income (loss)                                 $(3,072,823)   $  29,116
   Adjustments to reconcile net income (loss)
    to net cash used by operating activities:
     Depreciation and amortization                     231,447      137,425
     Expenses charged to operations relating to
      options, warrants and capital transactions        79,863      135,063
     Discount on payment of vendor obligation              ---     (100,000)
Changes in assets and liabilities:
        Decrease in accounts receivable                218,359      257,073
(Increase) in unbilled contract revenue                (66,075)    (841,368)
Decrease in deferred development costs                     ---      364,405
(Increase) decrease in other assets                     (9,947)      62,697
Increase (decrease) in accounts payable,
         accrued expenses and other liabilities         90,173     (187,781)
       Increase (decrease) in deferred income         (154,762)      86,570
       Net cash used by operating activities        (2,683,765)     (56,800)
Cash flows from investing activities:
 Purchase of property and equipment                   (112,096)     (51,283)
Net cash used by investing activities                 (112,096)     (51,283)
Cash flows from financing activities:
 Repayment of obligations under capital leases         (34,520)      (7,099)
Redemption of Preferred Series D stock                 (41,424)         ---
 Proceeds from issuance of common stock - net        4,972,249       55,875
Payment of dividends on preferred stock                (69,070)         ---
       Net cash provided by financing activities     4,827,235       48,776
 Net change in cash and cash equivalents             2,031,374      (59,307)
 Cash and cash equivalents - beginning of period       386,639      774,457
 Cash and cash equivalents - end of period         $ 2,418,013    $ 715,150

Supplemental cash flows information
 Interest paid                                     $    17,221    $   1,347
 Income taxes paid                                 $    37,500    $     ---

</TABLE>
The notes to the financial statements are an integral part of this statement.
<PAGE>


                                
           Notes to Consolidated Financial Statements

Note 1 -    Financial statements:

       In  the opinion of management, all adjustments, consisting
       only  of normal recurring adjustments necessary for a fair
       presentation   of   (a)   the  consolidated   results   of
       operations  for the three and nine months ended  September
       30,  1998  and  1997; (b) the consolidated  statements  of
       cash  flows for the nine months ended September  30,  1998
       and  1997;  and  (c)  consolidated financial  position  at
       September  30,  1998  have been  made.   The  accompanying
       interim  results  of  operations and cash  flows  are  not
       necessarily  indicative of the results  expected  for  the
       entire fiscal year.

       The   accompanying   financial  statements   include   the
       accounts  of  Nestor, Inc., Nestor IS,  Inc.  ("IS"),  and
       Nestor   Interactive,   Inc.  ("Interactive").    IS   and
       Interactive were organized effective January  1,  1997  as
       two   wholly  owned  subsidiaries  of  Nestor,  Inc.   All
       intercompany   transactions   and   balances   have   been
       eliminated.

Note 2 -    Redeemable convertible preferred stock:

       On  March  31, 1998, the Company and Wand Partners,  owner
       of   the   outstanding  redeemable  convertible  preferred
       stock,  agreed  to  modify certain  terms  and  conditions
       governing  the  stock.  Wand Partners  agreed  to  release
       Nestor  from mandatory redemption of the stock in exchange
       for  Nestor's agreement to increase the dividend  rate  by
       one  percent  per  annum beginning on July  1,  2000.   On
       April  29,  1998,  Wand  Partners  converted  all  of  its
       redeemable convertible preferred stock into common  stock.
       See also, "Note 3 - Common stock."

                                          9/30/98      12/31/97
       Series E, par value $1.00
       per share,1,444 shares
       outstanding and $305,577
       of accumulated dividends
       December 31, 1997.                    ---     $1,749,577
       
       Series F, par value $1.00
       per share, 599 shares
       outstanding and $95,821 of
       accumulated dividends at
       December 31, 1997                     ---        694,821
       
       Series G, par value $1.00
       per share,777 shares outstanding
       and $116,650 of accumulated
       dividends at December 31, 1997        ---        893,650
       
       Series H, par value $1.00
       per share,2,026 shares outstanding
       and $428,739 of accumulated
       dividends at December 31, 1997.       ---      2,454,739
       
       TOTAL:                                ---     $5,792,787


Note 3 -    Common stock:

       On  April  29,  1998,  Nestor sold to Transaction  Systems
       Architects,  Inc.  ("TSAI") $5  million  of  newly  issued
       common  stock at a price of $2 per share and a warrant  to
       purchase  an  additional  2.5 million  shares  at  $3  per
       share.   Proceeds from the sale consisted of $4.5  million
       in  cash  and surrender of a $500,000 note owed  to  TSAI.
       Concurrent with this transaction, Wand Partners  converted
       its  $5.8 million of convertible preferred stock (Note  2)
       into common stock.
       
       Additionally, a conversion offer to Series B  stockholders
       resulted  in 979,200 shares of common stock issued  as  of
       June 30, 1998 (Note 4).
       
       
       
       
Note 4 -    Convertible preferred stock:

       In  conjunction  with the TSAI equity financing  described
       in  Note  3,  the  Company took the following  actions  to
       simplify  its capital structure and reduce the  amount  of
       convertible preferred shares outstanding:

       Series B Convertible Preferred Stock
       The  Company offered Series B stockholders a 2% conversion
       premium  payable  in  common stock for  a  share-for-share
       conversion  of  all  shares held.  The  conversion  offer,
       which  expired on June 26, 1998, resulted in a premium  of
       19,200  common  shares  as 960,000 Series  B  shares  were
       converted.  The rights and benefits of remaining Series  B
       stockholders  are  unchanged, including  ongoing  standard
       conversion rights.

       Series D Convertible Preferred Stock
       The  Company  issued  a redemption call  for  all  of  the
       outstanding  Series  D  shares at a  redemption  price  of
       $1.50  plus unpaid dividends payable as of June 30,  1998.
       Stockholders  have  the option of converting  into  common
       shares  under  the  Preferred  Shares  Agreement.    After
       paying   dividends   on  June  30,   1998,   the   Company
       reclassified the Series D balance of $41,424  to  accounts
       payable and other current liabilities.


Note 5 -    New accounting standards:

       Comprehensive   Income:  In  1998,  the  Company   adopted
       Financial     Accounting    Standard    130,    "Reporting
       Comprehensive  Income"  ("FAS 130").  FAS 130  establishes
       new  rules  for the reporting and display of comprehensive
       income  and its components; however, the Company does  not
       expect  comprehensive income to differ significantly  from
       net  income.   Therefore, adoption of this  Statement  has
       had no impact on the Company's results of operations.

       Software Revenue Recognition:  As of January 1, 1998,  the
       Company   adopted  AICPA  Statement  of  Position    97-2,
       "Software  Revenue  Recognition" ("SOP  97-2"),  which  is
       effective  for transactions that the Company  enters  into
       in  1998.   Prior years have not been restated.  The  most
       significant  impact of SOP 97-2 on the  Company's  revenue
       recognition  accounting policies  is  that  for  contracts
       with  multiple  elements, revenue, in some instances,  may
       be  recognized later than under past practices.   Adoption
       of  SOP  97-2 had an insignificant impact on net loss  per
       share for the quarter and nine months ended September  30,
       1998.
       
       Segment   Reporting:    In  June   1997,   the   Financial
       Accounting  Standards Board issued Statement of Accounting
       Standards   131,   "Disclosures  About  Segments   of   an
       Enterprise and Related Information" ("FAS 131"), which  is
       effective  for  years beginning after December  15,  1997.
       However,  FAS 131 need not be applied to interim financial
       statements  in the initial year of application.   FAS  131
       establishes  standards for the way  that  public  business
       enterprises  report  information about operating  segments
       in  annual  financial statements and requires  that  those
       enterprises  report selected information  about  operating
       segments   in   interim  financial   reports.    It   also
       establishes   standards  for  related  disclosures   about
       products   and  services,  geographic  areas,  and   major
       customers.   Since  FAS  131 is  effective  for  financial
       statements  for fiscal years beginning after December  31,
       1997,   the   Company  will  adopt  the  new  requirements
       retroactively in 1998.  Management has not yet  determined
       the  impact  FAS  131  will have  on  disclosures  of  the
       Company's reported segments.
       
Prospective Statements

The   following   discussion  contains   prospective   statements
regarding  Nestor,  Inc., its business  outlook  and  results  of
operations  that  are subject to certain risks and  uncertainties
and  to  events  that could cause the Company's actual  business,
prospects  and  results of operations to differ  materially  from
those  that  may  be  anticipated  by,  or  inferred  from,  such
prospective  statements.  Factors that may affect  the  Company's
prospects  include, without limitation: the Company's ability  to
successfully  develop  new contracts for technology  development;
the  impact  of competition on the Company's revenues  or  market
share; delays in the Company's introduction of new products;  and
failure by the Company to keep pace with emerging technologies.

The  Company's  quarterly  revenues and  operating  results  have
varied significantly in the past and may do so in the future.   A
significant  portion of the Company's business has  been  derived
from   individually substantial licenses, and the timing of  such
licenses  has  caused  material  fluctuations  in  the  Company's
operating  results.   In addition, because the  Company  provides
certain  of  its  products to customers under  licenses  with  no
significant  production, modification or customization  required,
it  recognizes the majority of its revenue upon the  delivery  of
the  software  and  acceptance by the customer.   Thus,  revenues
derived  by  the Company may be more likely to be  recognized  in
irregular patterns that may result in quarterly variations in the
Company's revenues.

The  Company's  expense levels are based in part on  its  product
development   efforts  and  its  expectations  regarding   future
revenues  and in the short term are generally fixed.   Therefore,
the  Company  may be unable to adjust its spending  in  a  timely
manner to compensate for any unexpected revenue shortfall.  As  a
result,  if anticipated revenues in any quarter do not  occur  or
are  delayed,  the Company's operating results  for  the  quarter
would be disproportionately affected.  Operating results also may
fluctuate  due  to factors such as the demand for  the  Company's
products, product life cycles, the development, introduction  and
acceptance  of  new  products  and product  enhancements  by  the
Company  or  its competitors, changes in the mix of  distribution
channels  through  which  the  Company's  products  are  offered,
changes  in  the  level  of  operating expenses,  customer  order
deferrals in anticipation of new products, competitive conditions
in  the  industry and economic conditions generally or in various
industry segments.

The  Company expects quarterly fluctuations to continue  for  the
foreseeable  future.   Accordingly,  the  Company  believes  that
period-to-period comparisons of its financial results should  not
be   relied  upon  as  an  indication  of  the  Company's  future
performance.  No assurance can be given that the Company will  be
able  to  achieve  or maintain profitability on  a  quarterly  or
annual basis in the future.

Readers  are  cautioned  not to place  undue  reliance  on  these
prospective statements, which speak only as of the date  of  this
report.   The  Company  undertakes no obligation  to  revise  any
forward-looking  statements  in  order  to  reflect   events   or
circumstances that may subsequently arise.  Readers are urged  to
carefully review and consider the various disclosures made by the
Company  in  this report and in the Company's reports filed  with
the Securities and Exchange Commission.

Liquidity and Capital resources

Cash Position and Working Capital

The  Company  had  cash  and  cash equivalents  of  approximately
$2,418,000 at September 30, 1998, as compared with $3,466,000  at
June  30,  1998, and $386,000 at December 31, 1997.  At September
30,  1998,  the  Company  had working capital  of  $2,069,000  as
compared with working capital of $146,000 at December 31, 1997.

The Company's net worth at September 30, 1998, was $3,143,000, as
compared  with  a  shareholders'  deficiency  of  $4,519,000   at
December  31, 1997.  The increase in net worth results  primarily
from: the sale of newly issued common stock on April 29, 1998  to
Transaction Systems Architects, Inc. ("TSAI") and the  conversion
of  redeemable  preferred stock to common shares, offset  by  the
current  period reported net loss.  TSAI purchased $5,000,000  of
common stock at a price of $2 per share and a warrant to purchase
an  additional 2,500,000 shares at $3 per share.  Concurrent with
this  transaction, Wand Partners agreed to convert its $5,800,000
of convertible preferred stock to common stock.

Management  believes  that  the Company's  liquid  assets  as  at
September   30,  1998,  are  sufficient  to  meet  the  Company's
anticipated cash requirements through the end of its fiscal  year
ending December 31, 1998.

Deferred Income

Operations  of the Company have been partly funded by prepayments
under   engineering  contracts  and  licenses  of  the  Company's
technology.  Such prepayments are recognized as revenue under the
percentage-of-completion method as engineering  is  completed  or
delivery  obligations  are  fulfilled.   The  Company  bases  its
estimate  of the percentage of completion on the amount of  labor
applied  to  a  given project compared with the  estimated  total
amount  of labor required.  The remainder of such prepaid revenue
is  reflected on the Company's balance sheet as deferred  income,
and  is  treated  as  a  liability.  Total  deferred  income  was
$253,000  at  September 30, 1998, as compared  with  $408,000  at
December 31, 1997.

Future commitments

During the quarter ended September 30, 1998, the Company acquired
additional  property  and  equipment  (primarily  computing   and
related  equipment)  at a cost of $18,000.  The  Company  has  no
material commitments for capital expenditures although management
expects  that  the  Company may make future commitments  for  the
purchase  of  additional  computing and  related  equipment,  for
development  of hardware, for consulting and for promotional  and
marketing expenses.

The  Company  has placed purchase orders totaling  $877,500  with
Intel   Corporation  for  a  supply  of  the  Ni1000  Recognition
Accelerator  Chips.   The Company expects  to  take  delivery  of
$487,500  of  the chips after December 1998; and  $390,000  after
December 1999.

The  Company entered into an agreement on September 25, 1997, for
the  modification  of one of the components of the  TrafficVision
product.   Nestor agreed to pay Zeller Research, LTD $75,000  for
engineering,  which is expected to be completed  by  the  end  of
1998,  and to purchase 100 units of the modified component  at  a
total cost of up to $53,000.


Results of Operations

For  the  quarter ended September 30, 1998, the Company  realized
revenues  totaling  $502,000 and expenses  of  $1,685,000,  which
resulted in an operating loss for the quarter of $1,183,000.   In
the  corresponding  period of the prior  year,  revenues  totaled
$1,592,000 and expenses totaled $1,640,000, producing a loss from
operations of $48,000.

For  the  nine months ended September 30, 1998, revenues  totaled
$1,985,000,   expenses  totaled  $5,041,000,  and   the   Company
experienced  a  loss  from  operations  of  $3,057,000.   In  the
corresponding  period  of  the prior  fiscal  year,  the  Company
realized  revenues  of  $4,899,000 and  expenses  of  $4,928,000,
producing an operating loss of $29,000.

Prior year significant transactions

On  April  18,  1997,  the  Company  amended  its  PRISM  License
Agreement  with Applied Communications, Inc. ("ACI") granting  to
ACI  expanded  rights to distribute the Company's  PRISM  product
line and revising the rate of royalties payable to the Company on
future  income.  Pursuant to that amendment, the Company received
in   April  1997  an  initial,  non-refundable  license  fee   of
$2,000,000.   Of  that  fee, the Company recognized  as  revenues
$1,025,000  in the quarter ended June 30, 1997, $487,500  in  the
quarter  ended  September 30, 1997, and $487,500 in  the  quarter
ended December 31, 1997.

In  June  1997  the  Company  and  Sligos  terminated  a  License
Agreement  dated  October 26, 1990.  Pursuant to the  termination
agreement, the Company paid Sligos in July 1997, $225,000 in full
settlement of its obligation to Sligos, which had been classified
as a current liability on the Company's balance sheet, and of the
repurchase  from Sligos of 452,000 shares of Company's  Series  A
Preferred  Stock.  The Company allocated $125,000 of the  payment
to  the  settlement  of  its  current  liability  to  Sligos  and
consequently recorded other income of $100,000 as a  discount  on
the  obligation to Sligos.  The Company allocated  the  remaining
$100,000  of  the  payment  to the repurchase  of  its  Series  A
Preferred  Stock  and,  accordingly,  reclassified  $352,000   to
additional paid-in capital.  The Company also eliminated the long-
term  deferred income related to Sligos prepayments  (which  were
received   in  October  1990)  and  recorded  software  licensing
revenues of $480,000.

The  Company executed a license agreement on March 28, 1997, made
required  deliveries, and recognized in the quarter  ended  March
31,  1997,  $550,000 of revenues under this contract.  Since  the
installation, the Company has continued to modify and improve the
software  although the customer has not yet deployed  it.   While
management  expects that the customer will deploy  the  software,
management  is  not  able to forecast when it will  be  deployed.
Accordingly,  the  revenues associated with  this  contract  were
reversed in the fourth quarter of 1997 and $575,000 of costs were
capitalized as deferred development costs at December  31,  1997.
During  the  quarter ended March 31, 1997, the Company recognized
as  expense  $364,000  of  the costs  that  were  capitalized  in
December   1996.   The  deferred  development  costs  are   being
amortized over the remaining life of the license.

Revenues

The  Company's  revenues arise from licensing  of  the  Company's
products and technology, from contract engineering services,  and
from  the  sale of tangible products and are discussed separately
below.   During  the quarter ended September 30,  1998,  revenues
decreased  $1,090,000 to $502,000 from $1,592,000 in the  quarter
ended  September 30, 1997, including revenues under  the  license
amendment  with  ACI.   For the nine months ended  September  30,
1998,   revenues  totaled  $1,985,000,  as  compared  with  total
revenues in the year-earlier period of $4,899,000, which included
revenues   under  the  license  agreement  with   ACI,   revenues
associated  with  the Sligos transaction and  revenues  from  the
license signed in March 1997.

Software Licensing

Total  product-licensing revenues were $343,000  in  the  quarter
ended September 30, 1998, as compared with $1,032,000 in the same
quarter  of the prior year.  For the nine months ended  September
30,  1998,  total product-licensing revenues were $1,230,000,  as
compared  with  $3,336,000 of such revenues in  the  year-earlier
period.

Software licensing revenues from the Company's Prism product line
totaled  $332,000 in the third quarter of 1998, as compared  with
$1,049,000 in the corresponding quarter of the prior year.  Prism
licensing  revenues totaled $1,189,000 in the nine  months  ended
September 30, 1998, as compared with $3,229,000 of such  revenues
in the corresponding period of the prior fiscal year.

The  decrease in revenues from the prior-year for the quarter and
year-to-date is attributable primarily to two factors:  the  non-
recurrence of $480,000 of revenues realized in the second quarter
relating  to  the  Sligos transaction; and the non-recurrence  of
$1,512,000  of  licensing revenues derived from the  ACI  license
agreement signed in April 1997.  Current year revenues are  below
management expectations due to delays in licensing decisions  and
installations at financial institutions as a result of  increased
merger  and acquisition activity and Year 2000 systems compliance
initiatives.

Engineering Services

During  the  quarter  ended September  30,  1998,  revenues  from
engineering contracts decreased  to $159,000 from $468,000 in the
corresponding  quarter of the prior fiscal year.   For  the  nine
months  ended  September  30,  1998,  revenues  from  engineering
contracts totaled $626,000, as compared with $1,370,000  of  such
revenues  in  the corresponding period of the prior fiscal  year,
which  included  $550,000  of revenues relating  to  the  license
agreement  signed on March 28, 1997.  Excluding  those  revenues,
engineering services revenues in the nine months ended  September
30, 1998 decreased $194,000 over the year-earlier period.

Revenues in the third quarter of 1998 relating to customer-funded
modifications  and  installations of the  Company's  PRISM  Fraud
Detection  System totaled $148,000, a decrease of  $297,000  over
year-earlier  revenues of $445,000.  For the  nine  months  ended
September  30, 1998, such revenues totaled $496,000, as  compared
with   year-earlier   revenues  totaling  $1,303,000,   including
$550,000 of revenues relating to the license agreement signed  on
March 28, 1997.

The  Company  has contracts with several government customers  to
perform  various  engineering  and  development  services.    The
contracts,  signed  at  various  times,  call  for  delivery   of
prototype  products, but do not specify any subsequent purchasing
or  licensing provisions.  During the quarter ended September 30,
1998,  revenues  from the Company's government contracts  totaled
$11,000,  as compared to revenues of $22,000 in the year  earlier
period.   Revenues from government contracts in the  nine  months
ended  September  30,  1998, totaled $89,000,  as  compared  with
$66,000 of such revenues in the corresponding period of the prior
fiscal year.

Sales of Tangible Products

The  tangible  products currently sold by the Company  are  based
upon the Company's Ni1000 Recognition Accelerator Chip, which  is
marketed  along with development software that enables  customers
to  develop  high-speed recognition applications.  Revenues  from
the Company's Ni1000 Development System totaled $0 in the quarter
ended  September  30,  1998,  as compared  with  $19,000  in  the
corresponding  quarter of the prior fiscal year.   For  the  nine
months  ended  September  30,  1998,  revenues  from  the  Ni1000
Development  System totaled $57,000, a decrease of  $51,000  from
year-earlier revenues of $108,000.

The  Company  is continuing its development of the  TrafficVision
product,  which  incorporates the Ni1000 Recognition  Accelerator
Chip (see "Net Investment in Product Development and Marketing by
Product  Line," below).  During the quarters ended September  30,
1998  and  1997, TrafficVision revenues totaled $0  and  $73,000,
respectively.  During the nine months ended September  30,  1998,
TrafficVision revenues totaled $73,000, as compared with  $85,000
of such revenues in the year-earlier period.

Operating Expenses

Total  operating  expenses - consisting of engineering,  research
and   development,  selling  and  marketing,  and   general   and
administrative expenses - amounted to $1,685,000 in  the  quarter
ended  September  30,  1998, an increase of  $45,000  from  total
operating costs of $1,640,000 in the corresponding quarter of the
prior fiscal year.  For the nine months ended September 30, 1998,
total  operating  expenses  were  $5,041,000,  as  compared  with
$4,928,000 of such expenses in the year-earlier period.

Included in operating expenses for the March 1997 quarter is  the
recognition  of  $364,000  of costs  relating  to  a  project  to
customize  the  Company's  Prism Fraud  Detection  System  for  a
customer.  These costs were incurred during the nine months ended
December  31,  1996 but were deferred because the  terms  of  the
agreement  were  not  finalized until March  1997.   The  Company
accounted  for the costs in accordance with SOP 81-1, "Accounting
for  Performance of Construction-Type and Certain Production-Type
Contracts," which provides that costs be deferred until  delivery
is  made  under  the  terms  of  an enforceable  agreement.   The
agreement  was  completed and required deliveries  were  made  in
March 1997.

Labor  costs continue to be the Company's single greatest expense
category.   In the quarter ended September 30, 1998, the  Company
paid  $922,000  for  wages and consulting fees,  an  increase  of
$97,000 from total wages and consulting fees of $825,000 paid  in
the corresponding quarter of the prior fiscal year.  For the nine
months  ended  September  30, 1998,  wages  and  consulting  fees
totaled  $2,796,000,  as compared with $2,354,000  in  the  year-
earlier period.

The  increase  in labor costs reflects the increase in  staffing;
full-time  employees,  including  consultants,  totaled   52   at
September 30, 1998, as compared with 42 at September 30, 1997.

Engineering Services

Costs  related  to engineering services totaled $280,000  in  the
quarter ended September 30, 1998, as compared to $352,000 in  the
corresponding  quarter of the prior fiscal year.   For  the  nine
months  ended  September  30,  1998, engineering  services  costs
totaled $1,101,000, as compared with $1,137,000 of such costs  in
the corresponding period of the prior fiscal year.

As  a  percentage of engineering revenues, these costs  increased
from  83% last year to 176% this year reflecting investments  the
Company made in key-customer accounts and unfunded pilot projects
for specific customer opportunities.

Research and Development

Research and development expenses totaled $667,000 in the quarter
ended  September 30, 1998, as compared with $402,000 in the year-
earlier  period.  For the nine months ended September  30,  1998,
these  costs  totaled $1,589,000, as compared with $1,151,000  in
the year-earlier period.

The  increase  in  such  costs  reflects  the  net  of  increased
investment  in product development in the Company's TrafficVision
and   InterSite  product  lines.   Product  development  in   the
Company's  TrafficVision  and  InterSite  product  lines  totaled
$608,000  and  $674,000, respectively, in the nine  months  ended
September 30, 1998, as compared with such product development  in
the  year-earlier period of  $432,000 and $237,000, respectively.
Product  development relating to the Prism products in  the  nine
months  ended  September 30, 1998, totaled $278,000  as  compared
with  $482,000  of product development costs in the corresponding
period of the prior fiscal year.

Effective  November  7,  1998, the  Company  has  ceased  further
research and development investment in the InterSite product  and
laid-off  all  employees and consultants related to that  effort.
Any  future marketing or development of the InterSite product has
been transferred to the Company's financial services division.

Selling and Marketing

Selling and marketing costs totaled $407,000 in the quarter ended
September  30, 1998, as compared with $556,000 of such  costs  in
the corresponding quarter of the prior fiscal year.  For the nine
months  ended  September 30, 1998, selling  and  marketing  costs
totaled  $1,347,000 as compared with $1,597,000  of  selling  and
marketing  costs  in  the  year-earlier  period,  which  included
$79,000  of  costs deferred from the nine months  ended  December
1996  and  recognized  in March 1997 at  the  time  the  customer
license was signed.

The  decrease in selling and marketing costs in both the  quarter
and  nine  months  ended  September  30,  1998  compared  to  the
corresponding periods of the prior year reflects  the  net  of  a
decrease  in Prism selling costs and an increase in such spending
in  the  two  other product groups: Prism selling  costs  totaled
$274,000  and $774,000 during the September 30, 1998 quarter  and
nine   months,  respectively,  as  compared  with  $351,000   and
$1,065,000  in  the  corresponding periods  of  the  prior  year,
respectively.   The  decrease results from a  combination  of  an
increased  reliance on third party marketing partners,  including
ACI  and  CSK,  and reduced commission expense related  to  lower
revenues.   Selling costs relating to the Company's TrafficVision
product  and  Ni1000  Development  System  totaled  $107,000  and
$395,000 in the quarter and nine months ended September 30, 1998,
respectively,  as  compared with $178,000  and  $419,000  in  the
corresponding  periods  of the prior fiscal  year,  respectively.
Selling  costs  associated  with InterSite  totaled  $25,000  and
$178,000   in  the  first  quarter  and  nine  months  of   1998,
respectively,  compared with $26,000 and $114,000  in  the  year-
earlier periods, respectively.

General and Administrative

General  and  administrative expenses  totaled  $332,000  in  the
quarter  ended September 30, 1998, as compared with  $284,000  in
the  corresponding  quarter of the prior  fiscal  year.   Current
quarter  expenses include approximately $70,000 of  non-recurring
charges  including costs associated with relocation expenses  for
an  executive officer.   For the nine months ended September  30,
1998,  general  and  administrative costs  totaled  $955,000,  as
compared with $977,000 of such costs in the year-earlier  period,
including  $76,000 of costs deferred from the nine  months  ended
December  1996  and  recognized in March 1997  at  the  time  the
customer license was signed.

Year 2000

The  year  2000  issue is the result of computer  programs  being
written  using  two  digits  rather  than  four  to  define   the
applicable year.  As a result, computer programs that have  date-
sensitive  software may recognize a date using "00" as  the  year
1900  rather than the year 2000.  This could result in  a  system
failure or miscalculations.

Management  has  assessed  the  Company's  internal-use  computer
systems  and  applications,  as well  as  the  Company's  product
offerings  for the year 2000 readiness.  The Company is incurring
internal staff costs as well as other expenses related to product
modifications  and  system  enhancements  for  the   year   2000.
Internal  engineering  labor to update our product  offerings  is
estimated at 500 hours and is scheduled for completion  by  April
1999.   The Company's internal-use computer systems and  products
have been principally designed and developed within the past  ten
years and substantially all were found to be year 2000 compliant.
The  remaining  systems are currently being  tested  to  identify
those systems that would be affected by year 2000 non-compliance.
The   Company  believes  its  internal  systems  will  not   pose
significant operating issues as a result of year 2000.

In  addition  to  the Company's internal risks,  the  Company  is
dependent  upon a number of third parties for information,  goods
and  services.   These include financial institutions,  suppliers
and   service  providers.   If  these  third  parties  experience
failures in their computer systems or equipment due to year  2000
non-compliance, it could seriously affect the Company's  business
operations.  The Company is in the process of contacting  all  of
its  significant  external  business partners  to  determine  the
extent to which the Company is vulnerable to their failure.

As a contingency plan, the Company will identify, if available, a
secondary  source  for all critical third  party  providers.   No
costs  have been incurred yet to address this issue.   While  the
cost of obtaining year 2000 compliance is not known at this time,
the Company feels that the cost will not be material.

Net  Investment in Product Development and Marketing  by  Product
Group

Direct  expenses  relating  to  the  Company's  PRISM  and  Fraud
Detection System exceeded revenues by $309,000 in the nine months
ended September 30, 1998.  The Company has installed its products
at  Mellon Bank, GE Consumer Credit Financial Services, Banc One,
Europay  International (an association of 700 banks  in  Europe),
and  with  a  European financial-services company.  In  September
1996,  the  Company  signed  a  license  agreement  with  Applied
Communications,  Inc. ("ACI") enabling ACI to integrate  Nestor's
products   with   certain  products   of   ACI.    ACI   provides
authorization and transaction-processing software to  nearly  500
financial institutions worldwide.  This agreement was amended  in
April 1997 to broaden ACI's marketing rights.

Direct  expenses  of  the Company's Traffic  Systems  subsidiary,
which  is  responsible for the development and marketing  of  the
TrafficVision  products, exceeded revenues  in  the  nine  months
ended  September 30, 1998 by $990,000.  The Company extended  its
contract with JPL and made initial commercial deliveries in 1997.
In  1998, the Company has won contracts to adapt TrafficVision to
a  railroad  crossing  application and to  deploy  a  version  of
TrafficVision  called  CrossingGuard  for  automated  control  of
intersections  using intelligent video, including enforcement  of
traffic  light  violations  and  a  delayed  green-light   safety
feature.   The  Company is currently evaluating opportunities  to
separately  finance  this  subsidiary  and  its  product  rollout
expenses.

The  Company's  Interactive subsidiary product  called  InterSite
enables  customers to understand individual on-line customers  as
they  visit  Web  sites  and to dynamically present  personalized
content  to  those visitors.  Costs associated with  this  effort
exceeded revenues by  $813,000 in the nine months ended September
30,  1998  due,  in  part, to the use of outside  consultants  to
assist in initial product deliveries. Effective November 7, 1998,
the   Company   has  ceased  further  research  and   development
investment  in  the InterSite product and laid-off all  employees
and consultants related to that effort.  Any future marketing  or
development of the InterSite product has been transferred to  the
Company's financial services division.

Net Income Per Share

During   the  quarter  ended  September  30,  1998,  the  Company
experienced  a loss of $1,172,000 or $.07 per share  as  compared
with  a  net loss of $62,000 in the corresponding period  of  the
prior  fiscal  year. In the year-earlier period, after  allowance
for  preferred stock dividends of $111,000, the Company generated
a  net  loss available for common stock of $173,000, or $.02  per
share.

For  the  nine  months  ended September  30,  1998,  the  Company
experienced a loss of $3,073,000 as compared with net  income  of
$29,000  in  the corresponding period of the prior  fiscal  year.
After  allowance  for preferred stock dividends of  $151,000  and
$340,000  in the nine months ended September 30, 1998  and  1997,
respectively,  the  net  loss  available  for  common  stock  was
$3,224,000  ($.22  per  share) and  $311,000  ($.03  per  share),
respectively.



                          NESTOR, INC.
                                
                 FORM 10-Q - September 30, 1998


Item 6  Exhibits and reports on Form 8-K

        (a)   Exhibits - None
        







                            FORM 10-Q
                                
                          NESTOR, INC.
                                
                                
                            SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                     NESTOR, INC.
                                     (REGISTRANT)





DATE:  November 13, 1998             By: /s/ Nigel P. Hebborn
                                        Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       2,418,013
<SECURITIES>                                         0
<RECEIVABLES>                                  338,853
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,363,002
<PP&E>                                       1,672,729
<DEPRECIATION>                               1,292,347
<TOTAL-ASSETS>                               4,472,379
<CURRENT-LIABILITIES>                        1,294,496
<BONDS>                                              0
                                0
                                    365,000
<COMMON>                                       174,738
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 4,472,379
<SALES>                                        129,343
<TOTAL-REVENUES>                             1,984,820
<CGS>                                           50,005
<TOTAL-COSTS>                                5,041,398
<OTHER-EXPENSES>                                16,245
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,072,823)
<EPS-PRIMARY>                                    (.22)
<EPS-DILUTED>                                    (.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission