<PAGE>
-----------------------------------------------------------------------------
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[BOX][CHECK] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1995
OR
[box] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
COMMISSION FILE NUMBER 0-14747
DELAWARE
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
04-2751102
(I.R.S. EMPLOYER IDENTIFICATION NUMBER)
101 EDGEWATER DRIVE, WAKEFIELD, MA
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
01880-1291
(ZIP CODE)
Registrant's telephone number including area code (617) 245-4100
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes No
[check]
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of
June 30,1995.
COMMON STOCK, $.03 PAR VALUE
(TITLE OF EACH CLASS)
8,656,822
(NUMBER OF SHARES)
XYVISION, INC.
1
<PAGE>
FORM 10-Q
TABLE OF CONTENTS
PAGE
PART I. FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
AT JUNE 30, 1995 AND MARCH 31, 1995
2 Consolidated Statements of Operations
for the three ended June 30, 1995 and 1994
3 Consolidated Statements of Cash Flows
for the three months ended June 30, 1995 and 1994
4 Notes to Consolidated Financial Statements
5 Management's Discussion and Analysis of Financial Condition and Results of
Operations
8
PART II. OTHER INFORMATION ............................................11
1
<PAGE>
XYVISION, INC.
CONSOLIDATED BALANCE SHEETS
AT JUNE 30, 1995 AND MARCH 31, 1995
<TABLE>
<CAPTION>
<S> <C> <C>
(Unaudited) March 31,
June 30, 1995 1995
(In thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 123 $ 174
Accounts receivable: Trade, less allowance for doubtful accounts of $894 at
June 30, 1995 and $711 at March 31, 1995 7,764 7,861
Inventories 250 188
Other current assets 1,385 1,174
-------------
Total current assets 9,522 9,397
Property and equipment, net 1,119 1,218
Other assets, net, principally software development costs 2,581 2,522
Total assets $ 13,222 $ 13,137
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
Note payable to a shareholder $ 2,100 $ 1,100
Current portion of long-term debt 5,151 5,176
Accounts payable and accrued expenses 3,532 3,665
Other current liabilities 2,590 2,656
Total current liabilities 13,373 12,597
Long-term debt, less current portion 4,661 4,655
Total liabilities 18,034 17,252
Commitments and contingencies -- --
Stockholders' deficit:
Capital stock:
Series preferred stock, $1.00 par value; 2,700,000 shares authorized; no
shares issued -- --
Series B preferred stock, $1.00 par value; 300,000 shares authorized; 190,327
issued at June 30, 1995 and 189,875 issued at March 31, 1995 190 190
Common stock, $.03 par value; 20,000,000 shares authorized; 9,222,687 issued
at June 30, 1995 and 9,218,962 at March 31, 1995 277 276
Additional paid-in capital 41,163 41,177
Accumulated deficit (44,512) (43,806)
(2,882) (2,163)
Less: Treasury stock, at cost; 565,865 shares at June 30, 1995 and 573,325
shares at March 31, 1995 1,436 1,458
Receivable from Employee Stock Ownership Plan 494 494
Total stockholders' deficit (4,812) (4,115)
Total liabilities and stockholders' deficit $ 13,222 $ 13,137
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.
2
<PAGE>
XYVISION, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
<S> <C> <C>
Three Months Ended
June 30, June 30,
1995 1994
(Unaudited)
Revenues:
Systems $3,613 $3,789
Services 2,209 2,318
Total revenues 5,822 6,107
Cost of sales:
Systems 1,563 1,636
Service 1,520 1,385
Total cost of sales 3,083 3,021
Gross margin 2,739 3,086
---------
Expenses:
Research and development 756 738
Marketing, general and administrative 2,497 2,090
Total operating expenses 3,253 2,828
Income (loss) from operations (514) 258
Other expense, net: Interest income 1 1
Interest expense - third party (96) (57)
Interest expense - shareholder (77) (51)
Total other expense, net (172) (107)
---------
Income (loss) before income taxes and extraordinary item (686) 151
Provision for income taxes -- --
Income (loss) before extraordinary item (686) 151
Extraordinary item: Gain on exchange of convertible
subordinated debentures -- --
Net income (loss) (686) 151
Series B Preferred Stock dividends 19 --
Net income (loss) allocable to common stockholders $(705) $ 151
Earnings per share:
Income (loss) per share $(0.08) $ 0.02
========= =========
Weighted average common and common equivalent shares
outstanding 8,651 8,766
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.
3
<PAGE>
XYVISION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
(IN THOUSANDS)
<TABLE>
<CAPTION>
<S> <C> <C>
Three Months Ended
June 30 June 30,
1995 1994
(Unaudited)
Operations:
Net income (loss) $(686) $ 151
Adjustments to reconcile net income to net cash used for operating
activities:
Depreciation and amortization 522 579
Provisions for losses on accounts receivable 174 407
Loss on disposal of property and equipment -- (1)
Operating assets and liabilities: Accounts receivable (77) (27)
Retainage -- 224
Inventories (62) (116)
Accounts payable and accrued expenses (151) (176)
Other current liabilities (60) (344)
Other assets (209) (19)
-------- ---------
Net cash provided from (used for) operations (549) 678
Investments:
Additions to property and equipment (108) (48)
Proceeds from sale of property and equipment -- 1
Additions to customer support spares -- (1)
Capitalized software (378) (283)
-------- ---------
Net cash used for investments (486) (331)
Financing: Proceeds from line of credit from a shareholder 1,300 --
Repayment of line of credit to a shareholder (300) (400)
Issuance of common stock 3 --
Issuance of preferred stock -- --
Dividends on preferred stock (19) --
--------
Net cash provided (used for) from financing 984 (400)
Net decrease in cash and cash equivalents (51) (53)
Cash and cash equivalents at the beginning of the period 174 312
-------- ---------
Cash and cash equivalents at the end of the period $123 $ 259
======== =========
Supplemental Information: Interest paid $50 $ 36
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.
4
<PAGE>
XYVISION, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In the opinion of management, the Company's consolidated financial position
as of June 30, 1995 and the results of its consolidated operations and
consolidated cash flows for the interim periods ended June 30, 1995 and 1994
reflect all adjustments (including normal recurring adjustments) necessary to
present fairly these financial statements. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted.
It is suggested that these financial statements be read in conjunction with
the Company's most recent Annual Report on Form 10-K for the year March 31,
1995.
The results of consolidated operations for the interim period ended June 30,
1995 are not necessarily indicative of the results of consolidated operations
that may be expected for the complete fiscal year.
Trade receivables do not contain any material amounts collectible over a
period in excess of one year. Retainage consists of receivables billed under
retainage provisions of contracts and collectibility is not expected to
extend over a period of one year.
Inventories are stated at the lower of cost, determined on a first-in,
first-out method, or market and consist primarily of finished goods.
On June 30, 1992, the Company obtained a $2,000,000 line of credit with a
current investor in the Company. The line, which is payable on demand, is
secured by substantially all of the assets of the Company and has been used
for working capital and general business purposes. Interest on the line of
credit is payable monthly. The Company issued 400,000 shares of common stock
and a common stock purchase warrant for 100,000 shares of common stock at an
exercise price of $.50 per share to the investor for no additional
consideration upon signing of the line of credit. In addition, from September
30, 1992 through June 30, 1993, the Company granted the investor four
additional common stock purchase warrants, each covering 100,000 shares of
common stock. On September 28, 1993, the Company and the investor amended the
line of credit. Under the terms of this amendment: (i) the amount available
under the line of credit was increased from $2,000,000 to $2,500,000; (ii)
the annual interest rate was reduced from 13% to 10%; and (iii) the term of
the line of credit was extended from June 30, 1994 to June 30, 1995. In
consideration of such changes, the Company: (i) reduced the exercise price of
200,000 and 100,000 common stock purchase warrants exercisable by the
investor from $.50 and $.25 per share, respectively, to $.09 per share (the
fair market value of the common stock on September 28, 1993); (ii) issued
200,000 shares of common stock and a warrant to purchase 300,000 shares of
common stock at an exercise price of $.09 per share to the investor for no
additional consideration; and (iii) agreed to grant the investor up to eight
additional warrants, each covering 125,000 shares of common stock at an
exercise price at the lesser of the fair market value of the common stock on
the date of issue or $1.00 per share.
On December 3, 1993, the Company and the investor entered into an additional
amendment to the line of credit. Under the terms of this amendment, the
amount available under the line of credit was increased to $3,000,000. In
consideration of this change, the Company: (i) issued 100,000 shares of
common stock and a warrant to purchase 500,000 shares of common stock at the
fair market value of the common stock on December 3, 1993 and (ii) agreed to
grant the investor up to seven additional common stock purchase warrants
between December 31, 1993 and June 30, 1995, each covering 200,000 shares of
common stock at an exercise price at the lesser of the fair market value of
the common stock on the date of grant or $1.00 per share (these warrants are
in lieu of the last seven of the warrants referred to in clause (iii) of the
preceding paragraph).
The Company and the investor are currently negotiating an amendment to
extend the line of credit. The Company expects to complete documentation of
this amendment in August, 1995, but there can be no assurance that it will do
so or that the amendment will be on terms that are similar to those described
above. As of June 30, 1995 the Company had an outstanding line of credit
balance of $2,100,000. As of August 10, 1995, the Company had an outstanding
line of credit balance of $2,700,000.
5
<PAGE>
In May 1987, the Company issued $25,000,000 of 6% Convertible Subordinated
Debentures (the "Debentures") convertible into common stock at a conversion
price of $22.50 per share. Interest on the Debentures is payable annually (on
May 5th) and the Debentures may be called by the Company under certain
conditions. At the beginning of fiscal 1992, the Company had outstanding
$22,410,000 of these Debentures. This was a significant amount of debt for
the Company and represented an annual cash interest payment obligation of
$1,344,600. During fiscal 1992, the Company began a program to restructure
its financial position, specifically, these Debentures.
Since March 10, 1992, the Company has consummated restructuring
transactions with the holders of a total of $18,700,000 principal amount of
Debentures. Substantially all of these transactions involved the exchange of
outstanding Debentures for (i) an unsecured, unsubordinated promissory note
of Xyvision in a principal amount equal to 30% of the principal amount of the
Debentures delivered for exchange, bearing interest (payable at maturity) at
15% per year (compounded annually) and maturing 30 months from issuance and
(ii) 107,095 shares of common stock of Xyvision per $1,000,000 principal
amount of Debentures. As of August 10th, 1995, a total of $3,710,000
principal amount of Debentures remained outstanding. Of such Debentures, the
Company has identified the holders of $1,935,000 principal amount, leaving
$1,775,000 principal amount of Debentures unidentified.
During the course of its attempts to restructure the Debentures and negotiate
transactions with Debentureholders, the Company did not make the interest
payment due on the Debentures on May 5 of 1992, 1993, 1994 or 1995. Under the
terms of the Indenture covering the Debentures, the Trustee or the holders of
not less than 25% of the outstanding principal amount of the debentures have
the right to accelerate the maturity date of the remaining Debentures. As of
August 10, 1995, no such acceleration had occurred or been threatened.
The Company continues to negotiate, in good faith, with as many of the
remaining Debentureholders as possible. However, despite the progress that
has been made, the Company can still give no assurance about the outcome of
the Debenture conversion efforts and does not expect the matter to be
resolved in the near future. If the Company is unable to enter into exchange
transactions with the remaining Debentureholders, and such Debentureholders
seek to pursue legal remedies against the Company, the Company may have to
seek protection under applicable laws, including the Bankruptcy Code, while
it develops, analyzes and completes alternative restructuring strategies.
In addition, as of June 30, 1995 the Company had issued promissory notes in
an aggregate principal amount of $5,715,000 in connection with the Debenture
exchange transactions described above, the interest on which accrues at a
rate of 15% per year and is $2,344,000 payable at maturity. Such 15%
Promissory Notes in an aggregate principal amount of $4,542,000 were to
mature on September 30, 1994, and the remainder of these 15% Promissory Notes
were to mature at various dates between September 30, 1994 and February 28,
1997. In order to relieve itself of the payment obligations on the Promissory
Notes, in fiscal 1995 the Company began a program to restructure the
Promissory Notes. Prior to June 30, 1995, the Company closed exchange
transactions with 15% Promissory Note holders of an aggregate principal
amount of $4,647,000 and accrued interest of $1,903,000, in which, in
exchange for the delivery of a 15% Promissory Note (including all rights to
receive any interest accrued thereon) for cancellation, the Company issued
(i) a new Promissory Note that will mature 30 months from the date of
issuance and bears interest at 4% per annum, (ii) one share of common stock
for each $10.00 of principal amount of 15% Promissory Note delivered and
(iii) one share of Series B Preferred Stock for each $10.00 of interest due
on the 15% Promissory Note delivered. The Series B Preferred Stock accrues a
cumulative dividend in the amount of $.40 per share per annum, whether or not
declared and has a liquidation reference of $12.50 per share, plus any
dividends declared or accrued but unpaid. Each share of Series B Preferred
Stock is convertible into two shares of common stock, subject to adjustment
for certain events as defined in the Series B Preferred Stock Agreement.
Additionally, holders of outstanding shares of Series B Preferred Stock are
entitled to voting rights equivalent to the rights attributable to the whole
shares of common stock into which the Series B Preferred are convertible. The
exchange transaction was completed assuming a fair value of $10 per share of
Series B Preferred Stock. An independent valuation of the Series B Preferred
Stock was completed which supported a fair value of $10.00 per share.
Subsequent to June 30, 1995 and prior to August 10, 1995, the Company closed
exchange transactions with 15% Promissory Note holders of an additional
aggregate principal amount of $774,000 and accrued interest of $326,000 on
substantially the same terms as those described above. The Company will seek
to restructure the remaining 15% Promissory Notes.
6
<PAGE>
The Company anticipates that its cash requirements for the remainder of
fiscal 1996 will be satisfied from its present cash balances, cash flow from
existing operations, and its credit line, assuming the continued forbearance
by the Debentureholders and the completion of the amendment to the line of
credit. Despite the progress made during the past fiscal year, the Company
can give no assurance on the outcome of the Debenture restructuring efforts
and does not expect the matter to be resolved in the immediate future.
Moreover, no assurance can be given as to the ability of the Company to
satisfy or otherwise discharge its payment obligations under the remaining
15% promissory notes issued in connection with the Debenture restructuring.
The above uncertainties raise substantial doubt about the Company's ability
to continue as a going concern. The financial statements do not include any
adjustments relating to the recovery and classifications of recorded asset
amounts or the amounts and classifications of liabilities that might be
necessary should the Company be unable to continue as a going concern.
The Company's long term liquidity needs cannot reasonably be determined at
this time principally because these needs are dependent, in a large part,
upon the outcome of the Company's ongoing attempts to negotiate an extension
to its credit line and restructure the remaining outstanding Debentures and
the ability of the Company to obtain financing to repay or otherwise
restructure the remaining 15% Promissory Notes.
The Company's deferred tax assets consist primarily of its net operating loss
carryforwards. Management has assigned a valuation allowance to fully offset
the future tax benefits of these deferred tax assets. There has been no
change to the valuation allowance during the three months ended June 30,
1995.
During the first quarter of fiscal 1996, the Company supplemented its revenue
recognition policy to reflect its current business strategy. This strategy
includes growing a network of domestic and international resellers to market
its software and services, particularly in its Contex division.
7
<PAGE>
XYVISION, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
RESULTS OF OPERATIONS
Revenues for the first quarter of fiscal 1996 were $5,822,000, a decrease
of $285,000, or 5%, from the same quarter of fiscal 1995. In the first
quarter of fiscal 1996, systems revenues decreased $176,000, or 5% from the
same quarter of fiscal 1995, primarily due to decreased revenues from its
Contex division. This decrease in revenues is partially attributable to the
Company supplementing its revenue recognition policy to match its current
business strategy. This strategy includes growing a network of domestic and
international resellers to market its software and services, particularly in
its Contex division. Service revenues decreased $109,000, or 5% from the same
quarter of fiscal 1995. The decrease is primarily due to decreased domestic
maintenance revenues.
In the first quarter of fiscal 1996 gross margins decreased to 47% of
revenues from 51% in the comparable quarter of fiscal 1995. Systems margins
were 57% of revenues for both the first quarter of fiscal 1996 and 1995.
Service margins decreased to 31% of revenues from 40% for the same quarter of
fiscal 1995, a result of reduced revenues and a higher level of fixed costs.
In the first quarter of fiscal 1996, research and development expenses,
net of capitalized software development costs, were $756,000, an increase of
$18,000 or 2% from the comparable quarter of fiscal 1995. Capitalized
software development costs were $378,000 and $283,000 for the first quarter
of fiscal 1996 and 1995, respectively. Research and development expenses
(excluding software development costs) were 13% and 12% of revenues for the
first quarter of fiscal 1996 and 1995, respectively.
Marketing, general and administrative expenses were $2,497,000 for the
first quarter of fiscal 1996, an increase of $407,000 or 19% from the
comparable quarter of fiscal 1995. These expenses represented 43% and 34% of
revenues, in the first quarter of fiscal 1996 and 1995, respectively. The
increase was primarily the result of increased sales and marketing spending
in the domestic and European markets.
The increase in interest expense for the first quarter of fiscal 1996 was
the result of; (1) the impact of the program to exchange 15% Promissory Notes
for equity securities and 4% Promissory Notes described below and in Note 5
to the consolidated financial statements and (2) a higher average balance in
the credit line described below and in Note 4 to the consolidated financial
statements. The interest expense to maturity of the 15% Promissory Notes was
recognized when the exchanges occurred. The interest expense of the 4%
Promissory Notes is recognized ratably over the term of the notes.
The Company's deferred tax assets consist primarily of its net operating
loss carryforwards. The Company has a valuation allowance to fully offset
future tax benefits of these deferred tax assets. There has been no change to
the valuation allowance for the first quarter of fiscal 1996.
In the first quarter of fiscal 1996, as a result of the 15% Promissory
Note exchange program described below and in Note 5 to the consolidated
financial statements, the Company declared dividends of $19,000 on the Series
B Preferred Stock.
The Company recorded a net loss allocable to common stockholders of
$705,000 for the first quarter of fiscal 1996, compared to net income
allocable to common stockholders of $151,000 for the first quarter of fiscal
1995.
8
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 1995, the Company had cash of $123,000, which is a decrease of
$51,000 from March 31, 1995. During the first three months of fiscal 1996,
the Company's operating and investment activities used $1,035,000 of cash.
The Company has a $3,000,000 line of credit with a stockholder of the
Company. This credit line, which is payable on demand, is secured by
substantially all of the assets of the Company and has been used for working
capital and general business purposes. The credit line currently bears
interest at a rate of 10% per year, payable monthly. This line of credit
expired on June 30, 1995. However, the Company and the investor are currently
negotiating an amendment to extend the line of credit. The Company expects to
complete documentation of this amendment in August, 1995, but there can be no
assurance that it will do so or that the amendment will be on terms that are
similar to those described above. As of June 30, 1995 the Company had an
outstanding line of credit balance of $2,100,000. As of August 10, 1995, the
Company had an outstanding line of credit balance of $2,700,000.
At the beginning of fiscal 1992, the Company had outstanding $22,410,000
of Debentures. This was a significant amount of debt for the Company and
represented an annual cash interest payment obligation of $1,344,600. During
fiscal 1992, the Company began a program to restructure its financial
position, specifically, these Debentures.
Since March 10, 1992, the Company has consummated restructuring
transactions with the holders of a total of $18,700,000 principal amount of
Debentures. Substantially all of these transactions involved the exchange of
outstanding Debentures for (i) an unsecured, unsubordinated promissory note
of Xyvision in a principal amount equal to 30% of the principal amount of the
Debentures delivered for exchange, bearing interest (payable at maturity) at
15% per year (compounded annually) and maturing 30 months from issuance and
(ii) 107,095 shares of common stock of Xyvision per $1,000,000 principal
amount of Debentures. As of August 10, 1995, a total of $3,710,000 principal
amount of Debentures remained outstanding. Of such Debentures, the Company
has identified the holders of $1,935,000 principal amount, leaving $1,775,000
principal amount of Debentures unidentified.
During the course of its attempts to restructure the Debentures and
negotiate transactions with Debentureholders, the Company did not make the
interest payment due on the Debentures on May 5 of 1992, 1993, 1994 or 1995.
Under the terms of the Indenture covering the Debentures, the Trustee or the
holders of not less than 25% of the outstanding principal amount of the
debentures have the right to accelerate the maturity date of the remaining
Debentures. As of August 10, 1995, no such acceleration had occurred or been
threatened.
The Company continues to negotiate, in good faith, with as many of the
remaining Debentureholders as possible. However, despite the progress that
has been made, the Company can still give no assurance about the outcome of
the Debenture conversion efforts and does not expect the matter to be
resolved in the near future. If the Company is unable to enter into exchange
transactions with the remaining Debentureholders, and such Debentureholders
seek to pursue legal remedies against the Company, the Company may have to
seek protection under applicable laws, including the Bankruptcy Code, while
it develops, analyzes and completes alternative restructuring strategies.
In addition, as of June 30, 1995 the Company had issued promissory notes
in an aggregate principal amount of $5,715,000 in connection with the
Debenture exchange transactions described above, the interest on which
accrues at a rate of 15% per year and is $2,344,000 payable at maturity. Such
15% Promissory Notes in an aggregate principal amount of $4,542,000 were to
mature on September 30, 1994, and the remainder of these 15% Promissory Notes
were to mature at various dates between September 30, 1994 and February 28,
1997. In order to relieve itself of the payment obligations on the Promissory
Notes, in fiscal 1995 the Company began a program to restructure the
Promissory Notes. Prior to June 30, 1995, the Company closed exchange
transactions with 15% Promissory Note holders of an aggregate principal
amount of $4,647,000 and accrued interest of $1,903,000, in which, in
exchange for the delivery of a 15% Promissory Note (including all rights to
receive any interest accrued thereon) for cancellation, the Company issued
(i) a new Promissory Note that will mature 30 months from the date of
issuance and bears interest at 4% per annum, (ii) one share of common stock
for each $10.00 of principal amount of 15% Promissory Note delivered and
(iii) one share of Series B Preferred Stock for each $10.00 of interest due
on the 15% Promissory Note delivered. The Series B Preferred Stock accrues a
cumulative dividend in the amount of $.40 per share per annum, whether or not
declared and has a liquidation reference of $12.50 per share, plus any
dividends declared or accrued but unpaid. Each share of Series B Preferred
Stock is convertible into two shares of common stock, subject to adjustment
for certain events as defined in the Series B Preferred Stock Agreement.
Additionally, holders of outstanding shares of Series B Preferred Stock are
entitled to voting rights equivalent to the rights attributable to the whole
shares of common stock into which the Series B Preferred are convertible. The
exchange transaction was completed assuming a fair value of $10 per share of
Series B Preferred Stock. An independent valuation of the Series B Preferred
9
<PAGE>
Stock was completed which supported a fair value of $10.00 per share.
9
<PAGE>
Subsequent to June 30, 1995 and prior to August 10, 1995, the Company
closed exchange transactions with 15% Promissory Note holders of an
additional aggregate principal amount of $774,000 and accrued interest of
$326,000 on substantially the same terms as those described above. The
Company will seek to restructure the remaining 15% Promissory Notes.
The Company anticipates that its cash requirements for the remainder of
fiscal 1996 will be satisfied from its present cash balances, cash flow from
existing operations, and its credit line, assuming the continued forbearance
by the Debentureholders the completion of the amendment to the line of
credit. Despite the progress made during the past fiscal year, the Company
can give no assurance on the outcome of the Debenture restructuring efforts
and does not expect the matter to be resolved in the immediate future.
Moreover, no assurance can be given as to the ability of the Company to
satisfy or otherwise discharge its payment obligations under the remaining
15% promissory notes issued in connection with the Debenture restructuring.
The above uncertainties raise substantial doubt about the Company's ability
to continue as a going concern. The financial statements do not include any
adjustments relating to the recovery and classifications of recorded asset
amounts or the amounts and classifications of liabilities that might be
necessary should the Company be unable to continue as a going concern.
The Company's long term liquidity needs cannot reasonably be determined at
this time principally because these needs are dependent, in a large part,
upon the outcome of the Company's ongoing attempts to negotiate an extension
to its credit line and to restructure the remaining outstanding Debentures
and the ability of the Company to obtain financing to repay or otherwise
restructure the remaining 15% Promissory Notes.
For fiscal 1996, Xyvision adjusted its strategy to focus on growing its
position as a leading supplier of advanced software for document management,
publishing, and prepress applications by: (i) enhancing and expanding its
technologies, (ii) focusing on target market segments, (iii) emphasizing
superior customer support, and (iv) leveraging its global presence.
This new strategy will require the Company to invest in the infrastructure
necessary to capitalize on market opportunities. Such investment may
negatively impact quarterly operating results during fiscal 1996, especially
during the first half of the fiscal year.
Management believes this investment will increase long-term value to our
shareholders. While the Company is confident about its future, it can give no
firm assurance regarding the eventual success of its strategy.
10
<PAGE>
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS: NOT APPLICABLE.
Item 2. Changes in Securities: Not applicable.
Item 3. Defaults upon Senior Securities: Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders: Not
applicable.
ITEM 5. OTHER INFORMATION: NOT APPLICABLE.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K:
NONE.
11
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
XYVISION, INC.
-----------------------------------------------------------------------------
(Registrant)
August 11, 1995
/s/ Eugene P. Seneta
-----------------------------------------------------------------------------
Eugene P. Seneta
Treasurer and Secretary
(Prinicipal Financial Officer)
12
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-END> JUN-30-1995
<CASH> 123
<SECURITIES> 0
<RECEIVABLES> 8,658
<ALLOWANCES> (894)
<INVENTORY> 250
<CURRENT-ASSETS> 1,385
<PP&E> 13,943
<DEPRECIATION> (10,243)
<TOTAL-ASSETS> 13,222
<CURRENT-LIABILITIES> 13,373
<BONDS> 4,661
<COMMON> (3,072)
0
190
<OTHER-SE> (1,930)
<TOTAL-LIABILITY-AND-EQUITY> 13,222
<SALES> 5,822
<TOTAL-REVENUES> 5,822
<CGS> 3,083
<TOTAL-COSTS> 3,083
<OTHER-EXPENSES> 3,079
<LOSS-PROVISION> 174
<INTEREST-EXPENSE> 172
<INCOME-PRETAX> (686)
<INCOME-TAX> 0
<INCOME-CONTINUING> (686)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (686)
<EPS-PRIMARY> (.08)
<EPS-DILUTED> (.08)
</TABLE>
