XYVISION INC
10-K/A, 1995-06-29
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: XYVISION INC, 10-K/A, 1995-06-29
Next: SMITH INTERNATIONAL INC, 11-K, 1995-06-29




<PAGE>
                                 AMENDMENT #1
                                  FORM 10K/A
                                XYVISION, INC.
                                  DELAWARE 

        (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) 

                                  04-2751102 

                               (I.R.S. EMPLOYER 
                             IDENTIFICATION NO.) 

                101 EDGEWATER DRIVE, WAKEFIELD, MA 01880-1291 
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)          (ZIP CODE) 
     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (617) 245-4100 
      SECURITIES REGISTERED PURSUANT TO SECTION 12 (B) OF THE ACT: NONE 
        SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT: 
                         COMMON STOCK $.03 PAR VALUE 
                       PREFERRED STOCK PURCHASE RIGHTS 
                               (TITLE OF CLASS) 
   INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS 
 REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT 
 OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE 
  REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO 
SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.               YES  [X]  NO  [ ] 
  INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 
 405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO 
  THE BEST OF THE REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION 
  STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-K OR ANY 
AMENDMENT TO THIS FORM 10-K.                                 YES  [X]  NO  [ ] 
 THE AGGREGATE MARKET VALUE OF COMMON STOCK HELD BY NON-AFFILIATES ON MAY 31, 
                             1995 WAS $2,844,304. 

As of May 31, 1995, the registrant had 8,653,397 shares of Xyvision, Inc. 
Common Stock, $.03 par value, outstanding. 
                     DOCUMENTS INCORPORATED BY REFERENCE 
Portions of the registrant's definitive Proxy Statement to be filed pursuant 
to Regulation 14A not later than 120 days after the end of the fiscal year 
(March 31, 1995) are incorporated by reference in Part III. 

                                1           
<PAGE>
                      EXECUTIVE OFFICERS OF THE COMPANY 

   The Executive Officers and Management of the Company are as follows: 

<TABLE>
<CAPTION>
<S>                     <C>       <C>
 NAME                   AGE       POSITION 
Thomas H. Conway        56        Chief Executive Officer 
Daniel M. Clarke        48        President and Chief Operating Officer 
Eugene P. Seneta        50        Treasurer and Secretary 
Kevin J. Duffy          40        Vice President, North American Sales 
                                  Vice President, Customer Support and Managing 
James G. Hickey         41        Director, Europe 
Donald J. MacDonald     58        Vice President, International, Pacific Rim 

</TABLE>

   
   Mr. Conway has served as Chief Executive Officer since joining the Company 
in August 1991 and also served as President from August 1991 to February 
1994. He is the President of the consulting firm T.H. Conway and Associates, 
Inc. For the past ten years he has been assisting companies to remediate 
their operational and financial problems. Mr. Conway is a graduate of Harvard 
College and holds a Masters Degree from the Wharton School of Finance. 

   Mr. Clarke joined Xyvision in February 1990 as Vice President, Chief 
Financial Officer and Treasurer. He was appointed General Manager of Contex 
Prepress Systems in April 1991, and elected President and Chief Operating 
Officer in February 1994. He also served as Secretary from September 1990 to 
February 1994. He holds an M.B.A. degree from the Harvard Business School and 
a B.S. degree from Rensselaer Polytechnic Institute. 
    

   Mr. Seneta joined Xyvision in June 1990 as Manager of Contract 
Administration and was elected Treasurer and Secretary in February 1994. From 
May 1991 to February 1994, he served as Corporate Controller. He holds a 
Bachelor of Arts in Business Administration from Grove City College and an 
M.B.A. from the Emory University Graduate School of Business . 

   Mr. Duffy joined Xyvision in June 1983 and was promoted to Vice President, 
North American Sales in April 1991. Immediately prior to this position, Mr. 
Duffy served as Director, Eastern Region Sales, a position he assumed in 
January 1990. Previously, he held a variety of sales, support, and marketing 
positions for the Company, including commercial sales manager, customer 
support manager, and pre-sales support manager. He holds a B.S. degree from 
Suffolk University. 

   Mr. Hickey joined the Company in October 1987 and has served as Vice 
President of Customer Support since April 1991. In June 1992, he was given 
general management responsibility for Xyvision Publishing Systems activities 
in Europe. He spent his first two and a half years with Xyvision as aerospace 
market manager and director of product marketing. He holds a B.A. in 
Economics from Harvard College and an M.B.A. from the Stanford University 
Graduate School of Business. 

   Mr. MacDonald is a member of Xyvision's founding group. He has been a Vice 
President of the Company since 1982, first with responsibilities for customer 
support, then special products and engineering services, and now sales for 
the Pacific Rim. He holds B.S. and M.S. degrees in electrical engineering 
from Northeastern University. 

                               13           
<PAGE>
   Financial Statements and Supplementary Data 

                      REPORT OF INDEPENDENT ACCOUNTANTS 

                  TO THE BOARD OF DIRECTORS AND STOCKHOLDERS 
                              OF XYVISION, INC.: 

   We have audited the accompanying consolidated balance sheets of Xyvision, 
Inc. as of March 31, 1995 and 1994, and the related consolidated statements 
of operations, changes in stockholders' deficit and cash flows for each of 
the three years in the period ended March 31, 1995. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to report on these financial statements based on our 
audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our report. 

   The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern. The Company has a incurred loss 
from operations in fiscal 1993 and has working capital and stockholders' 
deficit at March 31, 1995 and 1994. On May 5, 1995, 1994, 1993, and 1992, the 
Company elected not to make the interest payment that was due on its 6% 
Convertible Subordinated Debentures. Under the terms of the Indenture 
covering the debentures, the Trustee or the holders of not less than 25% of 
the outstanding principal amount of the debentures have the right to 
accelerate the maturity date of the remaining debentures. As of June 9, 1995, 
no such acceleration had occurred. The Company's attainment of profitable 
operations and sufficient additional financing, as well as the continued 
forbearance of its Debentureholders, cannot be determined at this time. These 
uncertainties raise substantial doubt about the Company's ability to continue 
as a going concern. Management's actions in regard to these matters are 
described in Note 2. The financial statements do not include any adjustments 
relating to the recovery and classifications of recorded asset amounts or the 
amounts and classifications of liabilities that might be necessary should the 
Company be unable to continue as a going concern. 

   Because of the significance of the uncertainties referred to in the 
preceding paragraph, we are unable to express, and we do not express, an 
opinion on the consolidated financial statements referred to above. 
                                                     COOPERS & LYBRAND, L.L.P. 
Boston, Massachusetts 
June 9, 1995 

                               20           
<PAGE>
                                XYVISION, INC. 
                         CONSOLIDATED BALANCE SHEETS 
                           MARCH 31, 1995 AND 1994 

<TABLE>
<CAPTION>
<S>                                         <C>            <C>
 ASSETS                                          1995           1994 
Current assets: 
Cash                                        $    174,289   $    312,238 
Accounts receivable:  Trade, less allowance 
 for doubtful accounts of   $711,000 in 
 1995 and $759,000 in 1994                     7,860,775      6,973,216 
 Retainage                                               --      526,220 
Inventories                                      188,251         91,401 
Other current assets                           1,173,339        609,543 
Total current assets                           9,396,654      8,512,618 

 Property and equipment, net                   1,217,799      1,787,900 
Other assets, net, principally capitalized 
 software costs                                2,522,159      2,204,887 
Total assets                                $ 13,136,612   $ 12,505,405 
LIABILITIES AND STOCKHOLDERS' DEFICIT 
Current liabilities: 
Note payable to shareholder                 $  1,100,000   $  1,400,000 
Current portion of long-term debt              5,175,906     10,103,793 
Accounts payable and accrued expenses          3,664,855      2,740,029 
Other current liabilities                      2,656,157      3,229,393 
Total current liabilities                     12,596,918     17,473,215 
Long-term debt                                 4,655,255      1,705,972 
Total liabilities                             17,252,173     19,179,187 

 Commitments and contingencies                           --              -- 

 Stockholders' deficit: 
Series preferred stock, $1.00 par value; 
 2,700,000 shares  authorized; no shares 
 issued                                                  --              -- 
Series B Preferred Stock, $1.00 par value: 
 300,000 shares  authorized; 189,875 issued 
 at March 31, 1995  (aggregate liquidation 
 preference of $2,373,438)                       189,875                -- 
Common stock, $.03 par value; 20,000,000 
 shares authorized;  9,218,962 issued in 
 1995 and 8,752,104 issued in 1994               276,569        262,563 
Additional paid-in capital                    41,176,900     39,367,327 
Accumulated deficit                          (43,806,103)    (44,091,927)   
                                              (2,162,759)     (4,462,037)   
Less: Treasury stock, at cost; 573,325 
 shares in 1995 and  573,925 shares in 1994    1,458,517      1,460,317 
Receivable from employee stock ownership 
 plan                                            494,285        751,428 
Total stockholders' deficit                   (4,115,561)     (6,673,782)   
Total liabilities and stockholders' deficit $ 13,136,612   $ 12,505,405 
</TABLE>

  The accompanying notes are an integral part of the consolidated financial 
                                 statements. 

                               21           
<PAGE>
                                XYVISION, INC. 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
              FOR THE YEARS ENDED MARCH 31, 1995, 1994, AND 1993 

<TABLE>
<CAPTION>
<S>                                          <C>           <C>           <C>
                                                   1995          1994          1993 
- -------------------------------------------- ------------- ------------- ------------- 

Revenues:  Systems                           $15,674,312   $14,895,180   $14,320,653 
 Service                                       8,884,796     8,969,855     9,525,021 
   Total revenues                             24,559,108    23,865,035    23,845,674 
Cost of sales:  Systems                        6,527,775     5,572,756     6,907,004 
 Service                                       5,986,263     6,385,063     6,312,248 
   Total cost of sales                        12,514,038    11,957,819    13,219,252 

 Gross margin                                 12,045,070    11,907,216    10,626,422 

 Expenses: 
 Research and development                      2,997,285     3,197,231     2,754,256 
 Marketing, general, and administrative        8,207,762     8,618,326     9,468,232 
 Write down of capitalized software costs             --            --     1,610,428 
   Total operating expenses                   11,205,047    11,815,557    13,832,916 
Net income (loss) from operations                840,023        91,659    (3,206,494)      
Other income (expense), net:  Interest 
 income                                            9,193         2,848        32,156 
  Interest expense - third party                (284,285)         (256,499)         (789,359)      
  Interest expense - shareholder                (244,204)         (316,613)         (115,014)      
  Total other expense, net                      (519,296)         (570,264)         (872,217)      
Income (loss) before income taxes and 
 extraordinary item                              320,727      (478,605)       (4,078,711)      
Provision for income taxes                                  --          --          -- 
Income (loss) before extraordinary item          320,727      (478,605)       (4,078,711)      
Extraordinary item: 
 Gain on exchange of convertible 
 subordinated   debentures                            --       779,574     5,709,396 
Net income                                       320,727       300,969     1,630,685 
Series B Preferred Stock Dividends                34,903                  --                -- 
Net income allocable to common stockholders  $   285,824   $   300,969   $ 1,630,685 

 Income (loss) per share: 
 Income (loss)before extraordinary item      $          .03 $         (.06)   $         (.59)   
 Extraordinary item                                     .--            .10            .83 
 Income per share                            $          .03 $          .04 $          .24 

 Weighted average common and common 
 equivalent  shares outstanding               10,032,930     8,224,189     6,908,456 
</TABLE>

  The accompanying notes are an integral part of the consolidated financial 
                                 statements. 

                               22           
<PAGE>
                                XYVISION, INC. 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
              FOR THE YEARS ENDED MARCH 31, 1995, 1994, AND 1993 

<TABLE>
<CAPTION>
<S>                                          <C>           <C>           <C>
                                                  1995          1994          1993 
- -------------------------------------------- ------------- ------------- ------------- 

Operations: Net income                       $   320,727   $   300,969   $ 1,630,685 
Adjustments to reconcile net income to net 
 cash  provided from operating activities: 
Gain on exchange of convertible subordinated 
  debentures                                             --    (779,574)    (5,709,396)   
Write down of capitalized software costs                 --             --   1,610,428 
Depreciation and amortization                  2,137,450     2,231,586     3,253,270 
Provision for losses on contracts and 
 accounts receivables                            505,554       963,803     1,357,000 
Loss on disposal of property and equipment        20,030        61,733        20,565 
Operating assets and liabilities: 
 Accounts receivable                          (1,393,112)    (1,275,876)    (2,017,481)   
 Retainage                                       526,220       113,196      (639,416)   
 Inventories                                     (96,850)       152,506      205,363 
 Accounts payable and accrued expenses           894,249      (696,822)       219,918 
 Other current liabilities                      (577,608)       371,210      (48,176)   
 Other current assets                           (570,109)      (147,415)       519,239 
Net cash provided from operations              1,766,551     1,295,316       401,999 
Investments: 
Additions to property and equipment             (368,982)      (640,176)      (719,580)   
Proceeds from sales of property and 
 equipment                                           225        11,794        19,645 
Additions to customer support spares              (1,358)               --     (42,809)   
Capitalized software costs                    (1,412,911)    (1,388,884)    (1,286,593)   
Net cash used by investments                  (1,783,026)    (2,017,266)    (2,029,337)   
Financing: 
Repayment of debt                                        --             --     (81,948)   
Proceeds from line of credit from a 
 shareholder                                   1,800,000     2,900,000     2,700,000 
Repayment of line of credit to a shareholder  (2,100,000)    (2,700,000)    (1,500,000)   
Proceeds from issuance of common stock from 
 treasury                                            186           331         3,947 
Dividends on preferred stock                     (15,967)               --             -- 
Payment on 15% promissory notes                  (62,836)               --             -- 
Loan payment from Employee Stock Ownership 
 Plan                                            257,143       257,143       257,143 
Net cash provided from (used by) financing      (121,474)       457,474    1,379,142 
Net decrease in cash and cash equivalents       (137,949)      (264,476)      (248,196)   
Cash and cash equivalents at the beginning 
 of the year                                     312,238       576,714       824,910 
Cash and cash equivalents at the end of the 
 year                                        $   174,289   $   312,238   $   576,714 

</TABLE>

The accompanying notes are an integral part of the consolidated financial 
                                 statements. 

                               23           
<PAGE>
                                XYVISION, INC. 
         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT 
              FOR THE YEARS ENDED MARCH 31, 1993, 1994 AND 1995 

<TABLE>
<CAPTION>
<S>                                         <C>         <C>        <C>           <C>             <C>            <C>            <C>
                                                                                                                   RECEIVABLE 
                                                                                                                      FROM 
                                                                                                                    EMPLOYEE 
                                                                   ADDITIONAL                                        STOCK        
   TOTAL 
                                              Preferred  COMMON      PAID-IN     ACCUMULATED       TREASURY        OWNERSHIP   
   STOCKHOLDERS' 
                                            Stock         STOCK        CAPITAL        DEFICIT          STOCK    PLAN              
    DEFICIT 
Balance, March 31, 1992                                 $205,811   $39,113,757   $(46,023,581)   $(1,551,601)   $(1,265,714)   
   $(9,521,328) 
Issuance of common stock with the exchange 
 of $10,285,000 of Convertible Subordinated 
 Debentures, 1,030,549 shares                             30,916       223,466                                                    
    254,382 
Issuance of common stock in accordance with 
 credit line agreement, 400,000 shares                    12,000        68,000                                                    
     80,000 
Issuance of stock from treasury for legal 
 services associated with the exchange of 
 Convertible Subordinated Debentures, 
 20,000 shares                                                         (58,125)                       60,000                      
      1,875 
Issuance of stock from treasury under 
 Employee Stock Purchase Plan, 7,028 shares                            (19,217)                       21,084                      
      1,867 
- ------------------------------------------- ----------- ---------- ------------- --------------- -------------- -------------- 
   --------------- 

Issuance of stock from treasury for 
 employment service awards, 1,000 shares                                (2,794)                        3,000                      
        206 
Payments on receivable from Employee Stock 
 Ownership Plan                                                                                                 257,143           
    257,143 
Net income                                                                          1,630,685                                    
   1,630,685 
- ------------------------------------------- ----------- ---------- ------------- --------------- -------------- -------------- 
   --------------- 
Balance, March 31, 1993                       --         248,727    39,325,087    (44,392,896)    (1,467,517)   (1,008,571)     
   (7,295,170) 

Issuance of common stock with the exchange 
 of $1,425,000 of Convertible Subordinated 
 Debentures, 161,181 shares                                4,836        14,359                                                    
     19,195 
Issuance of common stock in accordance with 
 credit line agreement 300,000 shares                      9,000        34,750                                                    
     43,750 
Issuance of stock from treasury for 
 employment service awards, 2,400 shares                                (6,869)                        7,200                      
        331 
Payments on receivable from Employee Stock 
 Ownership Plan                                                                                                 257,143           
    257,143 
- ------------------------------------------- ----------- ---------- ------------- --------------- -------------- -------------- 
   --------------- 
Net income                                                                            300,969                                     
    300,969 
=========================================== =========== ========== ============= =============== ============== ============== 
   =============== 
Balance, March 31, 1994                       --         262,563    39,367,327    (44,091,927)    (1,460,317)   (751,428)       
   (6,673,782) 

Issuance of common stock with the exchange 
 of $30,000 of convertible subordinated 
 debentures, 3,213 shares                                     96           639                                                    
        735 

Issuance of common stock with the exchange 
 of $4,636,500 of promissory notes, 463,650 
 shares                                                   13,910       101,673                                                    
    115,583 
Issuance of Series B preferred stock with 
 the exchange of $4,636,500 of promissory 
 notes, 189,875 shares                      189,875                  1,708,875                                                   
   1,898,750 
Issuance of stock from treasury from 
 employment service awards, 600 shares                                  (1,614)                        1,800                      
        186 
Payments on receivable from Employee Stock 
 Ownership Plan                                                                                                 257,143           
    257,143 
Dividends on Series B preferred stock                                                 (34,903)                                    
    (34,903) 
Net Income                                                                            320,727                                     
    320,727 
Balance, March 31, 1995                     $189,875    $276,569   $41,176,900   $(43,806,103)   $(1,458,517)   $(494,285)     
   $(4,115,561) 
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
                                 statements. 

                               24           
<PAGE>
                                XYVISION, INC. 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

                  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   Nature of Business: Xyvision, Inc. (the "Company"), which operates as a 
single industry segment, designs and markets software for publishing, 
document management, color design, and prepress applications. 

   Basis of Presentation: The consolidated financial statements include the 
accounts of Xyvision, Inc. and all its wholly-owned subsidiaries. All 
significant intercompany accounts and transactions have been eliminated. 

   Cash: Cash consists of bank deposits. 

   Inventories: Inventories are stated at the lower of cost, determined under 
the first-in, first-out method, or market. 

   Property and Equipment: Property and equipment are stated at cost. Major 
renewals and improvements are capitalized while repair and maintenance 
charges are expensed when incurred. Depreciation and amortization are 
computed on a straight-line basis over the useful lives of the assets, except 
for leasehold improvements that are amortized over the lesser of the term of 
the lease or the estimated useful life of the related asset. When assets are 
sold or retired, their cost and related accumulated depreciation are removed 
from the accounts. Any gain or loss is included in income. 

   The following lives are used to provide for depreciation and amortization: 

<TABLE>
<CAPTION>
<S>                                           <C>
                                              LIVES IN YEARS 
- --------------------------------------------- ------------------ 

Design, test, and manufacturing equipment     2-5 
Office furniture and fixtures                 7 
Leasehold improvements                        2-10 
Purchased software                            5 
Delivery and service vehicles                 3 
</TABLE>

   Revenue Recognition: Revenues from equipment, software, and supplies are 
recognized upon shipment. Maintenance revenues are recognized over the 
contractual periods and noncontractual maintenance services are recognized as 
the services are provided. Revenues on major systems integration contracts 
are recognized on the percentage-of-completion method. Losses, if any, on 
such contracts are provided for at the time they become apparent. 

   Software Development Costs: Costs for research, design, and development of 
software for sale to others incurred prior to the achievement of 
"technological feasibility" are charged to expense. The Company capitalizes 
certain software costs in accordance with Statement of Financial Accounting 
No. 86, "Accounting for costs of computer software to be sold, leased or 
otherwise marketed". The Company amortizes these costs over periods not 
exceeding three years beginning when the product is offered for sale. The 
amortization recognized in a period is the greater of the straight line basis 
or the proportion of current revenues to total anticipated revenues. 

   Income Taxes: The Company follows the provisions of Financial Accounting 
Standards Board Statement ("FAS") No. 109, "Accounting for Income Taxes." 
Income tax expense is based on reported earnings before income taxes. 
Deferred income taxes reflect the impact of temporary differences between the 
amount of assets and liabilities recognized for financial statement purposes 
and such amounts recognized for tax purposes. These deferred taxes are 
measured by applying currently enacted tax rates. Applicable tax credits are 
recognized as a reduction in the provision for income taxes in the year in 
which they are available. 

                               25           
<PAGE>
   Warranty Costs: The Company warrants the majority of its products for 90 
days from the date of customer acceptance. Estimated warranty costs are 
provided at the time of sale. Warranty costs incurred by the Company have not 
been significant. 

   Earnings (Loss) per Share: Earnings (loss) per share is computed based on 
the weighted average number of common shares outstanding adjusted to include 
the dilutive effect of stock options and warrants. 

   Concentration of Credit Risk: Financial instruments that potentially 
subject the Company to concentrations of credit risk consist principally of 
trade receivables. 

   Concentrations of credit risk with respect to trade receivables are due to 
the number of customers operating primarily in the electronic publishing 
industry, which includes commercial publishers, printers, and trade shops. 

                              FUTURE OPERATIONS 

   In fiscal 1992, the Company reduced its workforce and made other cost 
reductions to meet the realities of: (i) becoming a software and services 
oriented business and (ii) weak worldwide demand in its markets. In fiscal 
1993, the Company continued to adjust expenses due to these same factors. 

   At the beginning of fiscal 1992, the Company had outstanding $22,410,000 
of Debentures. This was a significant amount of debt for the Company and 
represented an annual cash interest payment obligation of $1,344,600. During 
fiscal 1992, the Company began a program to restructure its financial 
position, specifically, these Debentures. 

   Since March 10, 1992, the Company has consummated restructuring 
transactions with the holders of a total of $18,675,000 principal amount of 
Debentures. Substantially all of these transactions involved the exchange of 
outstanding Debentures for (i) an unsecured, unsubordinated promissory note 
of Xyvision in a principal amount equal to 30% of the principal amount of the 
Debentures delivered for exchange, bearing interest (payable at a maturity) 
at 15% per year (compounded annually) and maturing 30 months from issuance 
and (ii) 107,095 shares of common stock of Xyvision per $1,000,000 principal 
amount of Debentures. As of June 28, 1995, a total of $3,735,000 principal 
amount of Debentures remained outstanding. Of such Debentures, the Company 
has indentified the holders of $1,960,000 principal amount, leaving 
$1,775,000 principal amount of Debentures unidentified. 

   During the course of its attempts to restructure the Debentures and 
negotiate transactions with Debentureholders, the Company did not make the 
interest payment due on the Debentures on May 5 of 1992, 1993, 1994 or 1995. 

   Under the terms of the Indenture covering the Debentures, the Trustee or 
the holders of not less than 25% of the outstanding principal amount of the 
Debentures have the right to accelerate the maturity date of the remaining 
Debentures. As of June 28, 1995, no such acceleration had occurred or been 
threatened. The Company continues to negotiate, in good faith, with as many 
of the remaining Debentureholders as possible. However, despite the progress 
that has been made, the Company can still give no assurance about the outcome 
of the Debenture conversion efforts and does not expect the matter to be 
resolved in the near future. 

   If the Company is unable to enter into exchange transactions with the 
remaining Debentureholders, and such Debentureholders seek to pursue legal 
remedies against the Company, the Company may have to seek protection under 
applicable laws, including the Bankruptcy Code, while it develops, analyzes, 
and completes alternative restructuring strategies. 

   In addition, as of September 30, 1994 the Company had issued promissory 
notes in an aggregate principal amount of $5,692,000 in connection with the 
Debenture exchange transactions described above, the interest on which 
accrued at a rate of 15% per year and totalled $2,344,000 payable at 
maturity. Such 15% Promissory Notes in an aggregate principal amount of 
$4,542,000 were to mature on September 30, 1994, and the remainder of these 
15% Promissory Notes were to mature at various dates between September 30, 
1994 and February 28, 1997. In order to relieve itself of the payment 
obligations on the Promissory Notes, in fiscal 1995 the Company began a 
program to restructure the Promissory Notes. During fiscal 1995, the Company 
completed exchange transactions with holders of 15% Promissory Notes in an 
aggregate principal amount of $4,637,000, in which, in exchange for the 
cancellation of a 15% Promissory Note (including all rights to receive any 
interest accrued thereon), the Company issued (i) a new Promissory Note that 
will mature 30 months from the date of issuance and bears interest 

                               26           
<PAGE>
at 4% per annum, (ii) one share of common stock for each $10.00 of principal 
amount of 15% Promissory Note delivered and (iii) one share of Series B 
Preferred Stock for each $10.00 of interest due on the 15% Promissory Note 
delivered. The Series B Preferred Stock accrues a cumulative dividend in the 
amount of $.40 per share per annum, whether or not declared, and has a 
liquidation preference of $12.50 per share, plus any dividends declared or 
accrued but unpaid. Each share of Series B Preferred Stock is convertible 
into two shares of common stock, subject to adjustment for certain events as 
defined in the Series B Preferred Stock terms. Additionally, holders of 
outstanding shares of Series B Preferred Stock are entitled to voting rights 
equivalent to the rights attributable to the whole shares of common stock 
into which the Series B Preferred Stock is convertible. The exchange 
transaction was completed assuming a fair value of $10 per share of Series B 
Preferred Stock. An independent valuation of the Series B Preferred Stock was 
completed which supported a fair value of $10.00 per share. The Company will 
seek to restructure the remaining 15% Promissory Notes. 

   On June 30, 1992, the Company obtained a $2,000,000 line of credit with a 
current investor in the Company. The line, which is payable on demand, is 
secured by substantially all of the assets of the Company and has been used 
for working capital and general business purposes. Interest on the line of 
credit is payable monthly. The Company issued 400,000 shares of common stock 
and a common stock purchase warrant for 100,000 shares of common stock at an 
exercise price of $.50 per share to the investor for no additional 
consideration upon signing of the line of credit. In addition, as required by 
the line of credit, from September 30, 1992 through June 30, 1993, the 
Company granted the investor four additional common stock purchase warrants, 
each covering 100,000 shares of common stock. On September 28, 1993, the 
Company and the investor amended the line of credit. Under the terms of this 
amendment: (i) the amount available under the line of credit was increased 
from $2,000,000 to $2,500,000; (ii) the annual interest rate was reduced from 
13% to 10%; and (iii) the term of the line of credit was extended from June 
30, 1994 to June 30, 1995. In consideration of such changes, the Company: (i) 
reduced the exercise price of 200,000 and 100,000 common stock purchase 
warrants exercisable by the investor from $.50 and $.25 per share, 
respectively, to $.09 per share (the fair market value of the common stock on 
September 28, 1993); (ii) issued 200,000 shares of common stock and a warrant 
to purchase 300,000 shares of common stock at an exercise price of $.09 per 
share to the investor for no additional consideration; and (iii) agreed to 
grant the investor up to eight additional warrants, each covering 125,000 
shares of common stock at an exercise price at the lesser of the fair market 
value of the common stock on the date of issue or $1.00 per share. 

   On December 3, 1993, the Company and the investor entered into an 
additional amendment to the line of credit. Under the terms of this 
amendment, the amount available under the line of credit was increased to 
$3,000,000. In consideration of this change, the Company: (i) issued 100,000 
shares of common stock and a warrant to purchase 500,000 shares of common 
stock at fair market value of the common stock on December 3, 1993 and (ii) 
agreed to grant the investor up to seven additional common stock purchase 
warrants between December 31, 1993 and June 30, 1995, each covering 200,000 
shares of common stock at an exercise price at the lesser of the fair market 
value of the common stock on the date of grant or $1.00 per share (these 
warrants are in lieu of the last seven of the warrants referred to in clause 
(iii) of the preceding paragraph). As of March 31, 1995, the Company had 
$1,900,000 available under the amended line of credit. As of June 28, 1995, 
the Company had $1,000,000 available under the amended line of credit. The 
line of credit is scheduled to expire on June 30, 1995, although the Company 
and this investor are currently engaged in negotiations to extend the credit 
line. 

   The Company anticipates that its cash requirements for the first part of 
fiscal 1995 will be satisfied from its present cash balances, cash flow from 
existing operations, and its credit line, assuming the extension of the 
credit line and the continued forbearance by the Debentureholders. Despite 
the progress made during the past fiscal year, the Company can give no 
assurance on the outcome of the Debenture restructuring efforts and does not 
expect the matter to be resolved in the immediate future. Moreover, no 
assurance can be given as to the ability of the Company to satisfy or 
otherwise discharge its payment obligations under the promissory notes issued 
in connection with the Debenture restructuring. The above uncertainties raise 
substantial doubt about the Company's ability to continue as a going concern. 
The financial statements do not include any adjustments relating to the 
recovery and classifications of recorded asset amounts or the amounts and 
classifications of liabilities that might be necessary should the Company be 
unable to continue as a going concern. 

   The Company's long term liquidity needs cannot reasonably be determined at 
this time principally because these needs are dependent, in a large part, 
upon the outcome of the Company's ongoing attempts to restructure the 
remaining outstanding Debentures and the ability of the Company to obtain 
financing to repay or otherwise restructure the remaining outstanding 15% 
Promissory Notes. 

                               27           
<PAGE>
   The Company believes that its current strategy, as previously described, 
will continue to significantly contribute to the revival of the Company. 
During fiscal 1996 , the Company will focus more emphasis on marketing and 
enhancing its new technologies, and broadening geographic distribution. While 
the Company remains confident about its future, it can give no assurance 
regarding the ultimate success of its strategy. 

                             ACCOUNTS RECEIVABLE 

   Trade receivables do not contain any material amounts collectible over a 
period in excess of one year. Retainage consists of receivables billed under 
retainage provisions of contracts and collectibility is not expected to 
extend over a period of one year. 

INVENTORIES 

   Inventory consists primarily of finished goods from third party vendors. 

                            PROPERTY AND EQUIPMENT 

   Property and equipment consists of: 

<TABLE>
<CAPTION>
<S>                                       <C>            <C>
                                          March 31, 1995        March 31, 1994 
Design, test, and manufacturing equipment $ 4,864,898    $ 11,876,517 
Office furniture and fixtures               1,197,041       1,194,265 
Leasehold improvements                      1,209,948       1,204,929 
Purchased software                            316,974         654,721 
Delivery and service vehicles                   9,333         148,434 
                                            7,598,194      15,078,866 
Accumulated depreciation and amortization  (6,380,395)    (13,290,966)        
                                          $ 1,217,799    $  1,787,900 
</TABLE>

   Depreciation and amortization expense for property and equipment for 
fiscal 1995, 1994, and 1993 was $919,000, $1,301,000, and $1,759,000, 
respectively. 

                                 OTHER ASSETS 

   Other assets consists of the following, which are presented net of any 
accumulated amortization: 

<TABLE>
<CAPTION>
<S>                        <C>          <C>
                            MARCH 31,    MARCH 31, 
                                1995       1994 
                           ------------ ------------ 

Capitalized software costs $2,214,966   $1,944,894 
Debenture issuance costs       57,448       67,391 
Other                         249,745      192,602 
                           $2,522,159   $2,204,887 
</TABLE>

   The Company continually evaluates the future benefit of its capitalized 
software costs. During fiscal 1993, the Company determined that certain costs 
exceeded their net realizable value due to new software technologies 
developed and released by the Company. Accordingly, the Company wrote down 
these capitalized software costs by $1,610,000 in the third quarter of fiscal 
1993. In fiscal 1994, the Company retired $9,713,000 of fully amortized 
capitalized software costs. Capitalized software costs amortized and charged 
to expense were $1,143,000, $752,000, and $1,024,000 in fiscal 1995, 1994, 
and 1993, respectively. Capitalized software costs are presented net of 
accumulated amortization of $1,937,000 and $794,000 at March 31, 1995 and 
1994, respectively. 

   Debenture issuance costs amortized and charged to expense were $10,000, 
$11,000, and $31,000, in fiscal 1995, 1994, and 1993 , respectively. In 
addition, as a result of the exchange of Debentures in fiscal 1994 and 1993, 

                               28           
<PAGE>
related Debenture issuance costs of $27,000 and $217,000, respectively were 
written off as a reduction to the extraordinary gain recognized in each 
fiscal year 1994 and 1993, respectively. The accumulated amortization of the 
Debenture issuance costs was $727,000 and $717,000 at March 31, 1995 and 
1994, respectively. (See Note 9.) 

                          OTHER CURRENT LIABILITIES 

   Other current liabilities consists of: 

<TABLE>
<CAPTION>
<S>                            <C>          <C>
                                MARCH 31,    MARCH 31, 
                                    1995       1994 
- ------------------------------ ------------ ------------ 

Deferred service revenue       $1,107,493   $1,747,482 
Interest payable on debentures    876,277      660,441 
Customer deposits                  34,000       31,000 
Other                             638,387      790,470 
                               $2,656,157   $3,229,393 
</TABLE>

                         NOTE PAYABLE TO SHAREHOLDER 

   On June 30, 1992, the Company obtained a $2,000,000 line of credit with a 
current investor in the Company. The line, which is payable on demand, is 
secured by substantially all of the assets of the Company and has been used 
for working capital and general business purposes. Interest on the line of 
credit is payable monthly. The Company issued 400,000 shares of common stock 
and a common stock purchase warrant for 100,000 shares of common stock at an 
exercise price of $.50 per share to the investor for no additional 
consideration upon signing of the line of credit. In addition, as required by 
the line of credit, from September 30, 1992 through June 30, 1993, the 
Company granted the investor four additional common stock purchase warrants, 
each covering 100,000 shares of common stock. On September 28, 1993, the 
Company and the investor amended the line of credit. Under the terms of this 
amendment: (i) the amount available under the line of credit was increased 
from $2,000,000 to $2,500,000; (ii) the annual interest rate was reduced from 
13% to 10%; and (iii) the term of the line of credit was extended from June 
30, 1994 to June 30, 1995. In consideration of such changes, the Company: (i) 
reduced the exercise price of 200,000 and 100,000 common stock purchase 
warrants exercisable by the investor from $.50 and $.25 per share, 
respectively, to $.09 per share (the fair market value of the common stock on 
September 28, 1993); (ii) issued 200,000 shares of common stock and a warrant 
to purchase 300,000 shares of common stock at an exercise price of $.09 per 
share to the investor for no additional consideration; and (iii) agreed to 
grant the investor up to eight additional warrants, each covering 125,000 
shares of common stock at an exercise price at the lesser of the fair market 
value of the common stock on the date of issue or $1.00 per share. 

   On December 3, 1993, the Company and the investor entered into an 
additional amendment to the line of credit. Under the terms of this 
amendment, the amount available under the line of credit was increased to 
$3,000,000. In consideration of this change, the Company: (i) issued 100,000 
shares of common stock and a warrant to purchase 500,000 shares of common 
stock at fair market value of the common stock on December 3, 1993 and (ii) 
agreed to grant the investor up to seven additional common stock purchase 
warrants between December 31, 1993 and June 30, 1995, each covering 200,000 
shares of common stock at an exercise price at the lesser of the fair market 
value of the common stock on the date of grant or $1.00 per share (these 
warrants are in lieu of the last seven of the warrants referred to in clause 
(iii) of the preceding paragraph). As of March 31, 1995, the Company had 
$1,900,000 available under the amended line of credit. As of June 28, 1995, 
the Company had $1,000,000 available under the amended line of credit. The 
line of credit is scheduled to expire on June 30, 1995, although the Company 
and this investor are currently engaged in negotiations to extend the credit 
line. 

                               29           
<PAGE>
                                LONG-TERM DEBT 

   Long-term debt consists of: 

<TABLE>
<CAPTION>
<S>                                          <C>          <C>
                                               Fiscal         Fiscal 
                                                1995           1994 
6% Convertible Subordinated Debentures       $3,735,000   $ 3,765,000 
15% promissory notes, due fiscal 1995, 1996, 
 and 1997                                     1,459,661     8,044,765 
4% promissory notes, due fiscal 1998          4,636,500               -- 
                                              9,831,161    11,809,765 
Less: Current portion of long-term debt       5,175,906    10,103,793 
                                             $4,655,255   $ 1,705,972 
</TABLE>

   In May 1987, the Company issued $25,000,000 of 6% Convertible Subordinated 
Debentures (the "Debentures") convertible into common stock at a conversion 
price of $22.50 per share. Interest on the Debentures is payable annually (on 
May 5th) and the Debentures may be called by the Company under certain 
conditions. At the beginning of fiscal 1992, the Company had outstanding 
$22,410,000 of these Debentures. This was a significant amount of debt for 
the Company and represented an annual cash interest payment obligation of 
$1,344,600. During fiscal 1992, the Company began a program to restructure 
its financial position, specifically, these Debentures. 

   Since March 10, 1992, the Company has consummated restructuring 
transactions with the holders of a total of $18,675,000 principal amount of 
Debentures. Substantially all of these transactions involved the exchange of 
outstanding Debentures for (i) an unsecured, unsubordinated promissory note 
of Xyvision in a principal amount equal to 30% of the principal amount of the 
Debentures delivered for exchange, bearing interest (payable at maturity) at 
15% per year (compounded annually) and maturing 30 months from issuance and 
(ii) 107,095 shares of common stock of Xyvision per $1,000,000 principal 
amount of Debentures. As of June 28, 1995, a total of $3,735,000 principal 
amount of Debentures remained outstanding. Of such Debentures, the Company 
has identified the holders of $1,960,000 principal amount, leaving $1,775,000 
principal amount of Debentures unidentified. 

   During the course of its attempts to restructure the Debentures and 
negotiate transactions with Debentureholders, the Company did not make the 
interest payment due on the Debentures on May 5 of 1992, 1993, 1994 or 1995. 

   Under the terms of the Indenture covering the Debentures, the Trustee or 
the holders of not less than 25% of the outstanding principal amount of the 
debentures have the right to accelerate the maturity date of the remaining 
Debentures. As of June 28, 1995, no such acceleration had occurred or been 
threatened. 

   The Company continues to negotiate, in good faith, with as many of the 
remaining Debentureholders as possible. However, despite the progress that 
has been made, the Company can still give no assurance about the outcome of 
the Debenture conversion efforts and does not expect the matter to be 
resolved in the near future. 

   If the Company is unable to enter into exchange transactions with the 
remaining Debentureholders, and such Debentureholders seek to pursue legal 
remedies against the Company, the Company may have to seek protection under 
applicable laws, including the Bankruptcy Code, while it develops, analyzes 
and completes alternative restructuring strategies. 

   In addition, as of September 30, 1994 the Company had issued promissory 
notes in an aggregate principal amount of $5,692,000 in connection with the 
Debenture exchange transactions described above, the interest on which 
accrues at a rate of 15% per year and totalled $2,344,000 payable at 
maturity. Such 15% Promissory Notes in an aggregate principal amount of 
$4,542,000 were to mature on September 30, 1994, and the remainder of these 
15% Promissory Notes were to mature at various dates between September 30, 
1994 and February 28 1997. In order to relieve itself of the payment 
obligations on the Promissory Notes, in fiscal 1995 the Company began a 
program to restructure the Promissory Notes. During fiscal 1995, the Company 
completed exchange transactions with holders of 15% Promissory Notes in an 
aggregate principal amount of $4,637,000, in exchange for the cancellation of 
a 15% Promissory Note (including all rights to receive any interest accrued 
thereon), the Company issued (i) a new Promissory Note that will mature 30 
months from the date of issuance and bears interest at 4% per annum, (ii) one 
share of common stock for each $10.00 of principal 

                               30           
<PAGE>
amount of 15% Promissory Note delivered and (iii) one share of Series B 
Preferred Stock for each $10.00 of interest due on the 15% Promissory Note 
delivered. The Series B Preferred Stock accrues a cumulative dividend in the 
amount of $.40 per share per annum, whether or not declared, and has a 
liquidation preference of $12.50 per share, plus any dividends declared or 
accrued but unpaid. Each share of Series B Preferred Stock is convertible 
into two shares of common stock, subject to adjustment for certain events as 
defined in the Series B Preferred Stock terms. Additionally, holders of 
outstanding shares of Series B Preferred Stock are entitled to voting rights 
equivalent to the rights attributable to the whole shares of common stock 
into which the Series B Preferred Stock is convertible. The exchange 
transaction was completed assuming a fair value of $10 per share of Series B 
Preferred Stock. An independent valuation of the Series B Preferred Stock was 
completed which supported a fair value of $10.00 per share. The Company will 
seek to restructure the remaining 15% Promissory Notes. 
Interest expense amounted to $528,000, $573,000 and $904,000, in fiscal 1995, 
1994 and 1993, respectively. 

                                 INCOME TAXES 

   For fiscal years 1995, 1994 and 1993 the Company was not required to 
provide for income taxes and had no effective income tax rate due to the 
utilization of net operating loss carryforwards. Payments of alternative 
minimum taxes amounted to $14,000, $46,000, and $12,000 in fiscal 1995, 1994, 
and 1993, respectively. 

   As of March 31, 1995, the Company had net operating loss carryforwards of 
$44,090,000 expiring at various dates through fiscal 2006, investment tax 
credits of $150,000 expiring at various dates through fiscal 2002, and 
research and development credits of $1,439,000 expiring at various dates 
through fiscal 2007. These items are available to reduce future income taxes 
payable. 

   Additionally, the Company has approximately $2,500,000 of net operating 
loss carryforwards for regular federal income tax and alternative minimum tax 
purposes from the acquisition of Contex Graphics Systems, Inc. These acquired 
net operating loss carryforwards, which expire in the year 2001, have 
limitations on their use pursuant to the United States Internal Revenue Code 
and are available only to offset income from that subsidiary. 

   As of March 31, 1995, 1994, and 1993 the Company's deferred tax assets of 
approximately $18,343,000, $18,440,000, and $19,303,000, respectively, 
consisted primarily of its net operating loss carryforwards. Management has 
assigned a valuation allowance to fully offset the future tax benefits of 
these deferred tax assets. 

   Under Federal tax laws, certain changes in ownership of the Company, which 
may not be within the Company's control, may restrict future utilization of 
these carryforwards. 

                       STOCK OPTION AND PURCHASE PLANS 

   Stock Option Plans 

   Under the Company's 1982 Stock Option Plan, options to purchase 1,647,057 
shares of the Company's Common Stock may be granted to key employees, 
consultants, and non-employee directors. Incentive stock options are granted 
at a price equal to the fair market value per share on the date of the grant 
and non-qualified stock options may be granted at not less than 85% of the 
fair market value per share on the date of the grant. During fiscal 1990, the 
Company increased the options available under the Plan to the sum of: (i) 
1,450,000; (ii) the 196,971 shares held by the Company as treasury shares as 
of April 28, 1988; and (iii) any shares issued to an optionee upon the 
exercise of a stock option but repurchased by the Company, under stock 
restriction agreements then in effect. Options granted prior to January 1, 
1987 are exercisable immediately, but the shares issued upon exercise of the 
options are subject to repurchase by the Company at the original exercise 
price in the event of the option holder's termination of employment. This 
repurchase right generally terminates as to 20% of the shares annually for 
five years from the date of the option grant. Options granted on or after 
January 1, 1987 generally become exercisable at a rate of 20% per year over a 
five-year period with any shares issued upon exercise not being subject to 
repurchase by the Company. 

                               31           
<PAGE>
The 1982 Stock Option Plan expired on May 5, 1992. No options were granted 
under the 1982 Stock Option Plan after March 31, 1992. At the Company's June 
23, 1992 Board of Directors' Meeting, the Board approved a 1992 Stock Option 
Plan and an increase in the authorized number of shares of the Company's 
Common Stock from 10,000,000 to 15,000,000 shares. The terms of the 1992 
Stock Option Plan are essentially the same as the 1982 Stock Option Plan. At 
this time the maximum number of options that could be granted under the 1992 
Stock Option Plan was 1,000,000 shares. The 1992 Stock Option Plan and the 
increase in authorized shares were both approved by the Company's 
shareholders at the Company's 1992 Annual Meeting of Stockholders held on 
October 21, 1992. 
The Company held its 1994 Annual Meeting of Stockholders on September 22, 
1994. At this meeting, the stockholders of the Company approved an amendment 
to the Company's 1992 Stock Option Plan. The amendment increased the number 
of shares for which options may be granted from 1,000,000 to 2,000,000. 

   The following sets forth certain information relating to the 1982 Stock 
Option Plan and the 1992 Stock Option Plan for the years ended March 31,1993, 
1994, and 1995: 

<TABLE>
<CAPTION>
<S>                                   <C>         <C>
                                         SHARES         PRICE 
- ------------------------------------- ----------- --------------- 

Options outstanding at March 31, 1992   851,251   $0.38 -$13.75 
   Granted                              812,636         0.31 
   Cancelled                           (155,615)    0.31 -13.75 
   Exercised                                    --          -- 
Options outstanding at March 31, 1993 1,508,272    0.31 -13.75 
   Granted                               15,000         0.19 
   Cancelled                           (496,522)    0.19       - 6.75 
   Exercised                                 --            -- 
Options outstanding at March 31, 1994 1,026,750    0.19 -13.75 
   Granted                              297,500    0.19       - 0.53 
   Cancelled                            (98,633)    0.31 - 0.38 
   Exercised                                 --            -- 
Options outstanding at March 31, 1995 1,225,617   $0.19 -$13.75 
</TABLE>

   Options were exercisable for 745,426 and 729,095 shares of Common Stock at 
March 31, 1994 and 1995, respectively. At March 31, 1994 and 1995, options 
for the purchase of 331,794 and 1,074,594 shares of Common Stock, 
respectively, were available for future grants under the 1992 Stock Option 
Plan. At March 31, 1995, there were 2,300,211 shares of Common Stock reserved 
for issuance under these Plans. 

   On August 10, 1989 the Director Stock Option Plan was approved by the 
stockholders. Under this Plan, options to purchase 150,000 shares of the 
Company's Common Stock were available for grant to outside directors of the 
Company whose continued services are considered essential to the Company's 
future progress. These non- qualified options were granted at the last 
reported sale price per share of the Company's common stock on the date of 
grant. Each option becomes exercisable on a cumulative basis as follows: 20% 
may be exercised on the date of grant; and the remaining shares may be 
exercised in annual installments of 20% over the remaining four years. Each 
option becomes immediately exercisable if a change in control of the Company 
occurs or if the optionee ceases to serve as a director due to death, 
disability or retirement. On August 10, 1989, the approval date of the Plan, 
the Company granted to each of the five then current outside directors 
non-qualified stock options for 20,000 shares at a price of $4.75 per share. 

   On October 21, 1992, the 1992 Director Stock Option Plan was approved by 
stockholders of the Company. Under this Plan, options to purchase up to a 
total of 150,000 shares of Common Stock may be granted to outside directors 
of the Company. On March 31, 1993, an option for 20,000 shares of Common 
Stock at an exercise price of $0.25 per share (the fair market value of the 
Common Stock on the date of grant) was granted to each of the four outside 
directors of the Company. Each outside director who is initially elected to 
the Board of Directors after March 31, 1993 will also be granted an option 
for 20,000 shares of Common Stock, at an exercise price equal to the fair 
market value of the Common Stock on the date of grant. Each option becomes 
exercisable in five equal annual installments beginning on the date of grant, 
provided that all outstanding 

                               32           
<PAGE>
options will become exercisable in full in the event of a "change in control" 
of the Company (as defined in the Plan) which is not approved by the Board of 
Directors. In general, an optionholder may exercise his option, to the extent 
vested, only while he is a director of the Company and for up to three months 
thereafter. In connection with the adoption of the 1992 Director Stock Option 
Plan, the Company terminated the 1989 Director Stock Option Plan. In 
addition, each of the four outside directors who received options under the 
1992 Director Stock Option Plan on March 31, 1993 surrendered for 
cancellation the option held by him under the 1989 Director Stock Option 
Plan. 
On January 8, 1990, the Board of Directors granted options to purchase 42,500 
shares of the Company's Common Stock to former officers of the Company. These 
non-qualified stock options were granted outside the Company's 1982 Stock 
Option Plan at an exercise price of $2.50 per share and are immediately 
exercisable. At March 31, 1995, there were 42,500 shares reserved for 
issuance for these options. 

   Stock Purchase Plan 

   In 1990, the Board of Directors adopted and the stockholders approved the 
Company's 1990 Employee Stock Purchase Plan (the "1990 Purchase Plan"). The 
1990 Purchase Plan covers an aggregate of up to 420,000 shares of Common 
Stock to be issued and sold to participating employees of the Company through 
a series of six overlapping one-year offerings, commencing six months apart, 
beginning August 1, 1990 and ending January 31, 1994. The 1990 Purchase Plan 
was administered by the Compensation Committee and was intended to qualify as 
an "employee stock purchase plan" within the meaning of Section 423 of the 
Internal Revenue Code. All employees who have been employed by the Company 
(or a qualifying subsidiary) for 30 days on the date an offering under the 
1990 Purchase Plan commences and who ordinarily work more than 20 hours per 
week and more than five months per year were eligible to participate in that 
offering. The price at which the shares were offered is 85% of the fair 
market value of the Common Stock on the date such offering commences or the 
date such offering terminates, which ever is lower. Each employee could elect 
to have up to 10% of his base pay withheld and applied toward the purchase of 
shares in such offering. The 1990 Purchase Plan terminated January 31, 1994. 

                               RIGHTS AGREEMENT 

   In October 1988, the Company entered into a Rights Agreement and declared 
a dividend distribution of one Right for each share of the Common Stock of 
the Company outstanding on October 26, 1988. Each Right entitles the holder 
to purchase from the Company 1/100 of a share of $1.00 par value Series A 
Junior Participating Preferred Stock at an exercise price of $35.00 per 
Right, subject to adjustment. The Rights will not be exercisable or separable 
from the Common Stock until ten business days after a party acquires 
beneficial ownership of 20% or more of the Company's Common Stock or 
announces a tender offer for at least 30% of its Common Stock outstanding. 
Except for Saltzman Partners' and Tudor Trust's acquisition of 20% of the 
Company's Common Stock, which have been exempted by the Board of Directors 
from the Rights Agreement, the Company is not aware of the occurrence of any 
such events. The issuance of the Rights does not dilute ownership or affect 
reported earnings per share. 

PROFIT-SHARING AND SAVINGS PLANS 

   Employee Stock Ownership Plan 

   In fiscal 1990, the Company created the Xyvision, Inc. Employee Stock 
Ownership Plan and Trust (the "Trust") and entered into a Term Loan Agreement 
with the Trust whereby the Trust borrowed $1,800,000 from the Company and 
paid the proceeds to the Company to purchase 400,000 shares of the Company's 
Common Stock at $4.50 per share. The loan, with an interest rate of prime 
plus one-half of one percent, is to be repaid over seven years in equal 
annual installments of approximately $257,000. The Company is required to 
make equal annual contributions to the Trust in the amounts of the Trust's 
annual principal installments. The Company also makes monthly contributions 
to the Trust which uses such funds to pay monthly interest installments to 
the Company. The Plan covers substantially all employees and, as principal 
payments are made on the term loan, shares held by the Trust are allocated to 
eligible employees. Payments of approximately $257,000 were made to the Trust 
in each of the fiscal years 1995, 1994 and 1993, respectively, which the 
Trust applied against its loan to the Company. These payments caused an 
allocation to the eligible employees of 57,143 shares of the Company's Common 
Stock in each of fiscal 1995, 1994, and 1993. 

                               33           
<PAGE>
   The Company charged $257,000 per year to operations for contributions to 
this Trust in fiscal 1995, 1994 and 1993. 

   Savings Plan 

   The Company has a 401(k) Savings Plan under which employees may 
voluntarily defer a portion of their compensation and the Company matches a 
portion of the employee deferral. All employees employed within the United 
States with at least one year of continuous service are eligible for the 
Plan. Company contributions vest 100% immediately. The Company's 
contributions to this Plan and charged to expense amounted to $58,000, 
$56,000, and $56,000 in fiscal 1995, 1994 and 1993, respectively. 

COMMITMENTS AND CONTINGENCIES 

   Leases 

   At March 31, 1995, the Company was committed under operating leases, 
principally for building and office space. Certain leases require the payment 
of expenses under escalation clauses. The major facilities leases are for ten 
year terms and provide renewal options for additional periods up to ten 
years. 

   Future minimum lease payments under all noncancelable leases as of March 
31, 1995 are as follows: 

<TABLE>
<CAPTION>
<S>           <C>
 FISCAL YEAR 
- ------------- 

 1996         $1,190,000 
1997             133,000 
1998              95,000 
1999              95,000 
2000              95,000 
Thereafter       418,000 
  Total       $2,026,000 

</TABLE>

Rental expense under all operating leases was approximately $1,185,000, 
$1,221,000, and $1,037,000 in fiscal 1995, 1994, and 1993, respectively. 

   Employment Agreements 

   The Company has entered into employment agreements with certain of its 
executive officers which provide for the payment to these executives of up to 
twelve months of compensation and the continuation of certain benefits if 
there is a change in control of the Company (as defined) or if employment is 
terminated without cause. The maximum contingent liability, at March 31, 
1995, under these agreements was approximately $400,000. 

   The Company has also instituted a severance benefit plan which covers 
substantially all employees. The agreement stipulates, in general, that in 
the event of a change in control of the Company (as defined), any employee 
terminated within twelve months of such event, without cause, would be 
entitled to receive a cash payment equal to his annual base compensation. The 
Board of Directors may declare by resolution that an event otherwise 
constituting a change in control per this agreement will not be considered a 
change in control. Therefore, it can not be reasonably estimated what the 
potential liability to the Company would be under this agreement. 

   Contingencies 

   The Company is party to several pending legal proceedings and claims. 
Although the outcome of such proceedings and claims cannot be determined with 
certainty, the Company's counsel and management are of the opinion that the 
final outcome should not have a material adverse effect on the Company's 
operations or financial position. 

                       MAJOR CUSTOMERS AND EXPORT SALES 

   No single customer accounted for more than 10% of revenues in fiscal 1995, 
1994 or 1993. 

                               34           
<PAGE>
   Export sales to unrelated customers outside of the United States for 
fiscal 1995, 1994 and 1993 were as follows: 

<TABLE>
<CAPTION>
<S>            <C>           <C>           <C>
                   FISCAL 1995 FISCAL 1994     FISCAL 1993 
- -------------- ------------- ------------- ------------- 

 Western 
 Europe        $1,221,000    $1,319,000    $  691,000 
Asia            1,043,000       396,000     1,024,000 
Australia         254,000       219,000        54,000 
 Total         $2,518,000    $1,934,000    $1,769,000 
</TABLE>

                               RELATED PARTIES 

   
   The Company has an agreement to pay consulting fees, which amounted to 
$148,000, $162,000, and $320,000 in fiscal 1995, 1994 and 1993, respectively, 
to T.H. Conway and Associates, Inc.. Mr. Conway, Chief Executive Officer and 
Director of the Company, is the President and owner of this firm. 
    

                               35           
<PAGE>
      
                          XYVISION, INC.     
                             DELAWARE 

        (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) 

                                  04-2751102 

                               (I.R.S. EMPLOYER 
                             IDENTIFICATION NO.) 

                101 EDGEWATER DRIVE, WAKEFIELD, MA 01880-1291 
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)          (ZIP CODE) 
     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (617) 245-4100 
      SECURITIES REGISTERED PURSUANT TO SECTION 12 (B) OF THE ACT: NONE 
        SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT: 
                         COMMON STOCK $.03 PAR VALUE 
                       PREFERRED STOCK PURCHASE RIGHTS 
                               (TITLE OF CLASS) 

   Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.               YES  [X]  NO  [ ] 

   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.                                 YES  [X]  NO  [ ] 

   The aggregate market value of Common Stock held by non-affiliates on May 
31, 1994 was $2,844,304. 

   As of May 31, 1994, the registrant had 8,653,397 shares of Xyvision, Inc. 
Common Stock, $.03 par value, outstanding. 
                     DOCUMENTS INCORPORATED BY REFERENCE 
Portions of the registrant's definitive Proxy Statement to be filed pursuant 
to Regulation 14A not later than 120 days after the end of the fiscal year 
(March 31, 1994) are incorporated by reference in Part III. 

                               36           
<PAGE>
                                  SIGNATURES 

   
    PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES 
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS AMENDMENT TO BE 
SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. 

XYVISION, INC. 
                                    DATE: 
                                JUNE 29, 1995 
                             /S/ DANIEL M. CLARKE 
- ----------------------------------------------------------------------------- 
                               DANIEL M. CLARKE 
                    PRESIDENT AND CHIEF OPERATING OFFICER 

                               37           



    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission