SJNB FINANCIAL CORP
10-Q, 1998-05-15
STATE COMMERCIAL BANKS
Previous: SMITH INTERNATIONAL INC, 10-Q, 1998-05-15
Next: NOBEL EDUCATION DYNAMICS INC, 10-Q, 1998-05-15




                                  
                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
- ---                                   1934


                  For the quarterly period ended March 31, 1998

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---                                ACT OF 1934


                     For the transition period from      to

                         Commission File Number: 0-11771

                              SJNB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

          California                                              77-0058227
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

ONE NORTH MARKET STREET, SAN JOSE, CALIFORNIA   95113
(Address of principal executive offices)     (Zip Code)

                                 (408) 947-7562
              (Registrant's telephone number, including area code)

                                 Not Applicable
  (Former name, address and former fiscal year, if changed, since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date:  2,508,097  shares of common
stock outstanding as of May 13, 1998.



<PAGE>


PART I - FINANCIAL INFORMATION

                                                                            Page
Item 1. - FINANCIAL STATEMENTS

SJNB FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

          Condensed Consolidated Balance Sheets                                3

          Condensed Consolidated Statements of Operations                      4

          Condensed Consolidated Statements of Shareholders' Equity            5

          Condensed Consolidated Statements of Cash Flows                      6

          Notes to Unaudited Condensed Consolidated Financial Statements       7


Item 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                            8


Item 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK                                                                   23


PART II - OTHER INFORMATION


Item 1.  LEGAL PROCEEDINGS                                                    25
- ------

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS                            25
- ------

Item 3.  DEFAULTS UPON SENIOR SECURITIES                                      25
- ------

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                  25
- ------

Item 5.  OTHER INFORMATION                                                    25
- ------

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                                     25
- ------

SIGNATURES                                                                    28




<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
<TABLE>
<CAPTION>

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                      Condensed Consolidated Balance Sheets
                             (dollars in thousands)
                                   (Unaudited)

                                                                              March 31,           December 31,
                                Assets                                          1998                  1997
- --------------------------------------------------------------------------------------------------------------------

<S>                                                                               <C>                   <C>    
Cash and due from banks                                                           $18,917               $22,825
Money market investments                                                           16,100                 2,700
Investment securities:
  Available for sale                                                               49,022                48,305
  Held to maturity (Fair value: $13,506 at March 31, 1998
    and $13,843 at December 31, 1997)                                              13,422                13,737
- --------------------------------------------------------------------------------------------------------------------
     Total investment securities                                                   62,444                62,042
- --------------------------------------------------------------------------------------------------------------------
Loans                                                                             225,192               228,972
Allowance for possible loan losses                                                 (4,543)               (4,493)
- --------------------------------------------------------------------------------------------------------------------
  Loans, net                                                                      220,649               224,479
- --------------------------------------------------------------------------------------------------------------------
Premises and equipment, net                                                         3,820                 3,916
Accrued interest receivable and other assets                                        5,983                 5,202
Intangibles, net of accumulated amortization of $1,814 at
   March 31, 1998 and $1,707 at December 31, 1997                                   3,648                 3,755
- --------------------------------------------------------------------------------------------------------------------
     Total                                                                       $331,561              $324,919
====================================================================================================================

                 Liabilities and Shareholders' Equity
- --------------------------------------------------------------------------------------------------------------------
Deposits:
  Noninterest-bearing                                                             $73,519               $78,437
  Interest-bearing                                                                211,906               191,908
- --------------------------------------------------------------------------------------------------------------------
     Total deposits                                                               285,425               270,345
- --------------------------------------------------------------------------------------------------------------------
Other short-term borrowings                                                         5,000                16,000
Accrued interest payable and other liabilities                                      6,464                 5,415
- --------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                            296,889               291,760
- --------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
  Common stock, no par value; authorized, 20,000 shares; issued and outstanding,
     2,519 shares at March 31, 1998
     and 2,493 shares at December 31, 1997                                         19,208                18,800
  Retained earnings                                                                15,342                14,254
  Accumulated Other Comprehensive Income:
     Net unrealized gain on securities available for sale                             122                   105
- --------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                    34,672                33,159
- --------------------------------------------------------------------------------------------------------------------
Commitments and contingencies                                                        ----                  ----
- --------------------------------------------------------------------------------------------------------------------
     Total                                                                       $331,561              $324,919
====================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>




<PAGE>


<TABLE>
<CAPTION>

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                 Condensed Consolidated Statements of Operations
                    (in thousands, except per share amounts)
                                   (Unaudited)
                                                                                      Quarter ended
                                                                                        March 31,
                                                                        --------------------------------------------
                                                                                  1998                  1997
- --------------------------------------------------------------------------------------------------------------------
Interest income:
<S>                                                                             <C>                   <C>   
  Interest and fees on loans                                                    $6,115                $5,074
  Interest on money market investments                                             120                   279
  Interest and dividends on investment securities available for sale               757                   737
  Interest on investment securities held to maturity                               190                   244
  Other interest and investment income                                              (2)                   (2)
- --------------------------------------------------------------------------------------------------------------------
    Total interest income                                                        7,180                 6,332
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest expense on interest-bearing deposits:
    Certificates of deposit over $100                                              679                   686
    Other                                                                        1,536                 1,438
- --------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                       2,215                 2,124
- --------------------------------------------------------------------------------------------------------------------
    Net interest income                                                          4,965                 4,208
- --------------------------------------------------------------------------------------------------------------------
Provision for possible loan losses                                                ----                  ----
- --------------------------------------------------------------------------------------------------------------------
     Net interest income after provision for
       possible loan losses                                                      4,965                 4,208
- --------------------------------------------------------------------------------------------------------------------
Other income:
  Service charges on deposits                                                      161                   134
  Other operating income                                                           123                   134
  Net loss on securities available for sale                                         (8)                 ----
- --------------------------------------------------------------------------------------------------------------------
     Total other income                                                            276                   268
- --------------------------------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits                                                          1,620                 1,411
  Occupancy                                                                        167                   180
  Other                                                                            992                   796
- --------------------------------------------------------------------------------------------------------------------
     Total other expenses                                                        2,779                 2,387
- --------------------------------------------------------------------------------------------------------------------
     Income before income taxes                                                  2,462                 2,089
Income taxes                                                                     1,027                   884
- --------------------------------------------------------------------------------------------------------------------
     Net income                                                                 $1,435                $1,205
====================================================================================================================

Net income per share - basic                                                     $0.57                 $0.47
====================================================================================================================
Net income per share - diluted                                                   $0.54                 $0.45
====================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
            Condensed Consolidated Statements of Shareholders' Equity
                             (dollars in thousands)
                                   (Unaudited)
                                                                                                Net
                                                                                            Unrealized
                                                                                            Gain (Loss)    Total
                                                                                           on Securities   Share-
                                                                     Common     Retained     Available    holders'
Quarter ended March 31, 1997                            Shares       Stock      Earnings     for Sale      Equity
- --------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>       <C>          <C>             <C>       <C>    
Balances, December 31, 1996                                2,571     $20,880      $10,263         $62       $31,205
                                                                                                         -----------
Net income                                                                          1,205                     1,205
Other comprehensive income - Unrealized loss
   on securities held for sale, net                                                              (224)         (224)
                                                                                                         -----------
Comprehensive income                                                                                            981
                                                                                                         -----------
Common stock repurchased                                     (76)     (1,882)                                (1,882)
Stock options exercised                                       12          66                                     66
Cash dividends                                                                       (527)                     (527)
- --------------------------------------------------------------------------------------------------------------------
Balances, March 31, 1998                                   2,507     $19,064      $10,941       ($162)      $29,843
====================================================================================================================

Quarter ended March 31, 1998
- --------------------------------------------------------------------------------------------------------------------
Balances, December 31, 1997                                2,493     $18,800      $14,254        $105       $33,159
                                                                                                         -----------
Net income                                                                          1,435                     1,435
Other comprehensive income - Unrealized gains
   on securities held for sale, net                                                                17            17
                                                                                                         -----------
Comprehensive income                                                                                          1,452
                                                                                                         -----------
Stock options exercised                                       26         408                                    408
Cash dividends                                                                       (347)                     (347)
- --------------------------------------------------------------------------------------------------------------------
Balances, March 31, 1998                                   2,519     $19,208      $15,342        $122       $34,672
====================================================================================================================

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                             (dollars in thousands)
                                   (Unaudited)

                                                                                  Quarter ended March 31,
                                                                        --------------------------------------------
                                                                                1998                  1997
- --------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                              <C>                   <C>   
  Net income                                                                     $1,435                $1,205
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                                                 133                   128
      Amortization on intangibles                                                   107                   117
      Net loss on securities available for sale                                       7                  ----
      Amortization of premium on investment securities, net                         (12)                   (5)
      Increase in deferred tax benefit                                             ----                (1,535)
      Increase in accrued interest receivable and other assets                     (781)                 (412)
      Increase in accrued interest payable and other liabilities                  1,038                 2,081
- --------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                               1,927                 1,579
- --------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Proceeds from sale of securities available for sale                             1,322                 3,182
  Maturities of securities held to maturity                                       1,000                  ----
  Purchase of securities available for sale                                      (2,009)               (2,981)
  Purchase of securities held to maturity                                          (683)                 ----
  Loans, net                                                                      3,830                (5,527)
  Capital expenditures                                                              (37)                 (106)
- --------------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) investing activities                     3,423                (5,432)
- --------------------------------------------------------------------------------------------------------------------
Cash flow from financing activities:
  Deposits, net                                                                  15,080                33,758
  Other short-term borrowings                                                   (11,000)              (23,108)
  Cash dividends                                                                   (347)                 (526)
  Stock buyback                                                                    ----                (1,882)
  Proceeds from stock options exercised                                             409                    66
- --------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                               4,142                 8,308
- --------------------------------------------------------------------------------------------------------------------
          Net increase in cash and equivalents                                    9,492                 4,455
Cash and equivalents at beginning of year                                        25,525                40,008
- --------------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of period                                           $35,017               $44,463
====================================================================================================================
Other cash flow information:
  Interest paid                                                                  $2,465                $2,144
                                                                        ============================================
  Income taxes paid                                                                 $25                  ----
====================================================================================================================
Noncash transactions:
  Unrealized gain (loss) on securities available for sale, net of tax               $17                 $(234)
====================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>



<PAGE>



                       SJNB FINANCIAL CORP. AND SUBSIDIARY
         Notes to Unaudited Condensed Consolidated Financial Statements

Note A     Unaudited Condensed Consolidated Financial Statements

           The unaudited  consolidated  financial  statements of SJNB  Financial
           Corp. (the "Company") and its subsidiary, San Jose National Bank, are
           prepared in accordance with generally accepted accounting  principles
           for interim financial  information and the instructions to Form 10-Q.
           In the opinion of management,  all  adjustments  necessary for a fair
           presentation  of the financial  position,  results of operations  and
           cash  flows for the  periods  have been  included  and are normal and
           recurring.   The  results  of  operations  and  cash  flows  are  not
           necessarily indicative of those expected for the full fiscal year.

           Certain  information and footnote  disclosures  normally  included in
           consolidated   financial   statements  prepared  in  accordance  with
           generally  accepted  accounting  principles  have been  condensed  or
           omitted.  These condensed consolidated financial statements should be
           read in conjunction  with the consolidated  financial  statements and
           notes thereto included in the Company's Annual Report to Shareholders
           for the year ended December 31, 1997.

Note B     Net Income Per Share of Common Stock
<TABLE>
<CAPTION>

           The  reconciliation  of the numerators and  denominators of the basic
           and diluted earnings per share (EPS) computations are as follows:


                                                            Quarter ended                     Quarter ended
                                                           March 31, 1998                   March 31, 1997
            --------------------------------------------------------------------------------------------------------
                                                     Net                 Per Share    Net                Per Share
                                                    Income     Shares     Amounts    Income    Shares     Amounts
            --------------------------------------------------------------------------------------------------------
           <S>                                      <C>         <C>         <C>       <C>       <C>        <C>  
            Net income and basic EPS                 $1,435      2,506       $0.57     $1,205    2,559      $0.47
                                                                        ============                    ============
            Effect of stock option dilutive shares                 145                             109
                                                  ---------------------                ---------------- 
            Diluted earnings per share               $1,435      2,651       $0.54     $1,205    2,668      $0.45
                                                  ==================================================================
</TABLE>

Note C     Other Recent Accounting Pronouncements

           In June  1997,  the FASB  issued  SFAS No.  131,  "Disclosures  about
           Segments of an  Enterprise  and Related  Information."  The Statement
           establishes  standards for the way public business enterprises are to
           report  information  about  operating  segments  in annual  financial
           statements  and  requires  those   enterprises  to  report   selected
           information  about operating  segments in interim  financial  reports
           issued to  shareholders.  This  Statement is effective  for financial
           statements for periods beginning after December 31, 1997. The Company
           does not believe it has any separately reportable business segments.

           In February  1998,  the FASB issued  No.132, "Employers'  Disclosures
           about  Pensions  and  Other  Postretirement  Benefits." SFAS No.  132
           changes  disclosure  only on applicable  defined  benefit  pension or
           postretirement plans, of which the Company has none. The Company does
           not  believe  SFAS  No.  132  will  have  a  material  impact  on its
           consolidated financial statements.



<PAGE>




Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

SJNB  Financial  Corp.  (the  "Company")  is the  holding  company  for San Jose
National Bank ("SJNB" and the "Bank"),  San Jose,  California.  This  discussion
focuses  primarily on the results of operations of the Company on a consolidated
basis for the three months ended March 31, 1998 and the  liquidity and financial
condition of the Company and SJNB as of March 31, 1998 and December 31, 1997.

All  dollar  amounts  in the text in Item 2 are in  thousands,  except per share
amounts or as otherwise indicated.

This Quarterly Report on Form 10-Q includes  forward-looking  information within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section 21E of the Securities Exchange Act of 1934, as amended,  and are subject
to the "safe harbor" created by those sections. These forward-looking statements
(which do not involve the historical or financial statement  information herein)
involve  certain  risks and  uncertainties  that could cause  actual  results to
differ materially from those in the forward-looking  statements.  Such risks and
uncertainties   include,   but  are  not  limited  to,  the  following  factors:
competitive  pressure  in the banking  industry;  changes in the  interest  rate
environment;  general economic conditions,  either nationally or regionally, are
less favorable than expected,  resulting in, among other things, a deterioration
in credit  quality and an increase in the  provision  for possible  loan losses;
changes  in  the  regulatory   environment;   changes  in  business  conditions,
particularly in Santa Clara County and in the  semiconductor  industry;  certain
operational risks involving data processing systems or fraud; volatility of rate
sensitive  deposits;  asset/liability  matching risks and liquidity risks; risks
associated  with the Year 2000;  and  changes  in the  securities  markets.  For
additional information concerning risks and uncertainties related to the Company
and its operations  please refer to the Company's Annual Report on Form 10-K for
the year ended December 31, 1997.

Current Developments

On April  13,  1998  SJNB  agreed to  acquire  all of the stock of a  non-public
company,  Epic Funding  Corporation,  pursuant to a definitive  agreement  dated
April 13,  1998.  In  connection  with the  acquisition,  SJNB will issue 12,223
shares of its common stock and pay Epic's  shareholder  $110,000 in exchange for
all of Epic's outstanding stock. Epic,  headquartered in Lafayette,  California,
provides direct and vendor lease programs and accounts  receivable  financing to
manufacturers and equipment users throughout  California and across parts of the
Unites States.  Subject to regulatory approval and satisfaction of conditions in
the definitive agreement, Epic will become a wholly-owned subsidiary of the Bank
and will expand  SJNB's line of lending  products.  Epic's office will remain in
Lafayette  through  June,  1998 and will  then  relocate  to a new  location  in
Danville,  California.  The Bank will  also  open a small de novo  branch at the
Danville  facility.  Management  believes  the  acquisition  of Epic and the new
branch will not have a significant  impact on the financial  results of SJNB for
the year ending December 31, 1998.

On April 22, 1998, the Company  announced  that the Board of Directors  approved
the  repurchase of up to $3.5 million of Company's  common  stock.  On April 27,
1998,  the Company  announced  it had  declared a $0.14 per share cash  dividend
payable on June 1, 1998 to shareholders of record as of May 11, 1998.

Year 2000

The Company is  conducting a  comprehensive  review of its  computer  systems to
identify  the  systems  that could be  affected  by the "Year 2000" issue and is
developing an  implementation  plan  designed to resolve the issue.  The Company
plans to utilize both  internal  and external  resources to attempt to identify,
correct or replace,  and test its systems  for the Year 2000  compliance.  It is
anticipated by management that all corrective  action and testing of key systems
should be completed by December 31, 1998.

The Bank presently believes that, with modifications to existing software and/or
the  conversion  to new  software  which is Year 2000  compliant,  the Year 2000
problem should not pose significant operational risks for the Company's computer
systems as so modified and converted.  The Company is expensing all period costs
associated  with the Year 2000 problem.  To date, the amount of such expense has
not been  significant.  It is estimated by  management  that the Bank will incur
approximately $100,000 for the identification, correction and reprogramming, and
testing of systems for Year 2000 compliance during 1998 and 1999.

Other  significant  risks  relating  to the Year  2000  problem  are that of the
unknown  impact of this problem on the  operations  of the Bank's  customers and
actions  which  banking or securities  regulators  may take.  The Bank is making
efforts to ensure that its customer base is aware of the Year 2000  problem.  In
addition to seminars for and mailings to its customer  base,  the Bank  recently
amended  its Credit  Policy and credit  authorization  documentation  to include
consideration regarding the Year 2000 problem. It is not possible to predict the
effect of this  problem  on the  economic  viability  of its  customers  and the
related adverse impact it may have on SJNB's  financial  position and results of
operations  including the level of the Bank's provision for possible loan losses
in future periods.

<PAGE>


<TABLE>
<CAPTION>
The following  presents selected  financial data and ratios as of and for the three months ended March 31, 1998 and
1997:

SELECTED FINANCIAL DATA AND RATIOS
- --------------------------------------------------------------------------------------------------------------------
                                                                                     For the quarters
                                                                                      ended March 31,
                                                                        --------------------------------------------
SELECTED ANNUALIZED OPERATING RATIOS:                                           1998                  1997
- --------------------------------------------------------------------------------------------------------------------
                                                                     
<S>                                                                              <C>                   <C>   
Return on average equity                                                         17.28%                15.86%
Return on average tangible equity                                                20.85                 20.32
Return on average assets                                                          1.80                  1.61
Net recoveries to average loans                                                   (.09)                 (.02)
Average equity to average assets                                                 10.39                 10.12
Average tangible equity to average tangible assets                                9.36                  8.80
====================================================================================================================

                                                                            At March 31,         At December 31,
PER SHARE DATA:                                                                 1998                  1997
- --------------------------------------------------------------------------------------------------------------------
Shareholders' equity per share                                                   $13.76                $13.30
Tangible equity per share                                                         12.32                 11.80
Dividends per share                                                                 .14 (1)               .21

SELECTED FINANCIAL POSITION RATIOS:
- --------------------------------------------------------------------------------------------------------------------
Leverage capital ratio                                                             9.61%                 9.07%
Total risk-based capital ratio                                                    12.89                 11.33
Nonperforming loans to total loans                                                  .26                   .60
Nonperforming assets to total assets                                                .17                   .52
Allowance for possible loan losses to total loans                                  2.02                  1.97
Allowance for possible loan losses
  to nonperforming loans                                                         786.00                327.00
Allowance for possible loan losses
 to nonperforming assets                                                         786.00                239.00
====================================================================================================================
<FN>
(1)  Effective with the first quarter of 1998, the Company commenced a policy to
     pay quarterly cash dividends to its  shareholders,  previously  semi-annual
     dividends were paid.
</FN>
</TABLE>


Summary of Financial Results

The  Company  reported  net income of $1,435 or $.54 per share - diluted for the
quarter  ended March 31,  1998,  compared  with net income of $1,205 or $.45 per
share - diluted for the first quarter of 1997.  The  improvement  in earnings is
due primarily to an increase in net interest income due to growth in volume.

Net Interest Income

Net  interest  income for the quarter  ended March 31,  1998  increased  $757 as
compared to the same quarter a year ago. The Bank's  average  earning assets for
the same period increased by $22 million, primarily as the result of significant
growth in the Bank's loan portfolio.

Net interest margin for the first quarter of 1998 was 6.76% as compared to 6.17%
for the same quarter in 1997. This increase was primarily related to an increase
in the average loan to deposit ratio from 77% in 1997 to 83%in 1998; an increase
in the Bank's  reference rate that took effect March 25, 1997; and collection of
a $107 prepayment fee in March 1998 relating to a fixed rate loan which paid off
prior to its contractual maturity.

Although  economic  conditions in Northern  California  have remained  strong in
early 1998, the competitive  environment within the Bank's marketplace continues
to be aggressive and the competition  between lenders for additional loan growth
has caused more competitive pricing.

Due to the nature of the  Company's  target  market in which loans are generally
tied to the prime rate,  management  believes modest increases in interest rates
should positively affect the Bank's net interest margin. Conversely,  management
believes  stable or declining  rates will tend to have an adverse  impact on net
interest margin. The Bank utilizes various methods to hedge some of its interest
rate risk. See "Loans" and "Asset/Liability Management."

The following tables shows the composition of average earning assets and average
funding  sources,  average yields and rates and the net interest  margin,  on an
annualized basis, for the three months ended March 31, 1998 and 1997.


<PAGE>



<TABLE>
<CAPTION>
AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)
                                                                     Quarter ended March 31,
                                              -----------------------------------------------------------------------
                                                             1998                                1997
- ---------------------------------------------------------------------------------------------------------------------
                                                Average                Average     Average                 Average
Assets                                          Balance    Interest   Yield (1)    Balance     Interest   Yield (1)
- ---------------------------------------------------------------------------------------------------------------------
Interest earning assets:
<S>                                              <C>         <C>         <C>       <C>           <C>         <C>   
  Loans, net (2)                                 $228,411    $6,115      10.86%    $194,558      $5,074      10.58%
  Securities available for sale (3)                49,213       757       6.24       47,851         737       6.25
  Securities held to maturity:
    Taxable (4)                                     9,672       148       6.21       12,447         212       6.91
    Nontaxable (5)                                  3,459        70       8.21        2,633          53       8.21
  Money market investments                          9,002       120       5.41       20,685         279       5.47
Interest rate hedging instruments                    ----        (2)     ----          ----          (2)     ----
- ----------------------------------------------------------------------           ------------------------
      Total interest-earning assets               299,757     7,208       9.75      278,174       6,353       9.26
- ----------------------------------------------------------------------           ------------------------
Allowance for possible loan losses                 (4,528)                           (4,011)
Cash and due from banks                            15,892                            19,097
Other assets                                        9,346                             6,733
Core deposit intangibles and
  goodwill, net                                     3,688                             4,399
- ----------------------------------------------------------                       -------------
      Total                                      $324,155                          $304,392
==========================================================                       =============
Liabilities and Shareholders' equity Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                       $47,296       295       2.53      $42,943         287       2.71
    Money market and savings                       96,201       899       3.79       79,013         705       3.62
    Certificates of deposit:
      Less than $100                               14,348       184       5.20       15,501         205       5.36
      $100 or more                                 49,792       679       5.53       49,479         686       5.62
- ----------------------------------------------------------------------           ------------------------
        Total certificates of deposits             64,140       863       5.46       64,980         891       5.56
- ----------------------------------------------------------------------           ------------------------
Other borrowings                                   10,640       158       6.02       16,696         241       5.85
- ----------------------------------------------------------------------           ------------------------
       Total interest-bearing liabilities         218,277     2,215       4.12      203,632       2,124       4.23
- ----------------------------------------------------------------------           ------------------------
Noninterest-bearing demand                         67,012                            67,145
Accrued interest payable and
  other liabilities                                 5,192                             2,809
- ----------------------------------------------------------                       -------------
      Total liabilities                           290,481                           273,586
- ----------------------------------------------------------                       -------------
Shareholders' equity                               33,674                            30,806
- ----------------------------------------------------------                       -------------
       Total                                     $324,155                          $304,392
==========================================================------------           =============-----------
Net interest income and margin (6)                           $4,993       6.76%                  $4,229       6.17%
==============================================            =======================             =======================
<FN>

(1)  Rates are presented on an annualized basis.
(2)  Includes loan fees of $271 for 1998, and $248 for 1997. Nonperforming loans
     have been included in average loan balances.
(3)  Includes dividend income of $44 and $58 received in 1998 and 1997.
(4)  Includes dividend income of $8 received in 1998 and 1997.
(5)  Adjusted to a fully taxable  equivalent  basis using the federal  statutory
     rate ($28 in 1998 and $21 in 1997).
(6)  The net  interest  margin  represents  the  fully  taxable  equivalent  net
     interest income as a percentage of average earning assets.

</FN>
</TABLE>

Provision for Possible Loan Losses

The level of the allowance  for possible loan losses and the related  provision,
if any, reflect management's judgment as to the inherent risk of loss associated
with the loan and lease portfolios as of March 31, 1998 and March 31, 1997 based
on information  available to management as of said date.  Based on  management's
evaluation of such risks,  no additions  were made to the allowance for possible
loan losses for the first  quarters  ended  March 31,  1998 and 1997.  See "Loan
Portfolio."
<PAGE>

Other Income
<TABLE>
<CAPTION>

The following table sets forth the components of other income and the percentage
distribution of such income for the three months ended March 31, 1998 and 1997:

OTHER INCOME
(dollars in thousands)
                                                                     Quarter ended March 31,
                                             -----------------------------------------------------------------------
                                                           1998                                1997
                                                  Amount            Percent           Amount           Percent
- --------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>               <C>              <C>   
Depositor service charges                           $161              58.33%            $134             50.00%
Other operating income                               123              44.57              134             50.00
Net loss on securities available for sale             (8)             (2.90)            ----            ----
- --------------------------------------------------------------------------------------------------------------------
    Total                                           $276             100.00%            $268            100.00%
====================================================================================================================

</TABLE>

Other Expenses
<TABLE>
<CAPTION>

The  following  schedule  summarizes  the  major  categories  of  expense  as  a
percentage of average assets on an annualized basis:

OTHER EXPENSES AS A PERCENT OF AVERAGE ASSETS
(dollars in thousands)
                                                                    Quarter ended March 31,
                                             ----------------------------------------------------------------------
                                                           1998                               1997
                                                  Amount           Percent *          Amount         Percent *
- -------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>              <C>               <C>  
Salaries and benefits                               $1,620             2.00%            $1,429            1.87%
Data processing                                        189              .23                103             .14
Amortization of core deposit
  intangibles and goodwill                             107              .13                118             .16
Client services paid by bank                            93              .11                 81             .11
Furniture and equipment                                 89              .11                 88             .12
Business promotion                                      84              .10                 69             .09
Legal and professional fees                             79              .10                (23)           (.03)
Occupancy                                               78              .10                 84             .11
Directors' & shareholders'                              64              .08                 84             .11
Advertising & marketing                                 46              .06                 39             .05
Loan and collection                                     46              .06                 14             .02
Stationery and supplies                                 40              .05                 47             .06
Regulators assessments                                  28              .03                 26             .03
Net cost of foreclosed property                          1              .0                  (5)           (.01)
Sundry losses                                            0              .0                  66             .09
Other                                                  215              .27                167             .22
- -------------------------------------------------------------------------------------------------------------------
     Total                                          $2,779             3.43%            $2,388            3.14%
===================================================================================================================
<FN>
* The  percentages are calculated by annualizing the expenses and comparing that
amount to the average assets for the respective periods ended March 31, 1998 and
1997.
</FN>
</TABLE>

Total other  expenses for the first quarter of 1998 increased $392 from the same
period a year ago,  primarily  as a result of increases in salaries and benefits
(relating to increased  salaries,  incentives and employment fees and costs), an
increase in data processing  expenses (relating to a November 1997 conversion to
a new data processing system, greater technology costs and attention to the year
2000 problem) and an increase in legal costs due to a recovery in 1997.

Income Tax Provision

The  effective  tax rate of 42% for the three  months  ended  March 31,  1998 is
affected  by  several  items.  The  most  significant  are the  amortization  of
intangibles,  tax exempt income and the California  Franchise Tax Enterprise Tax
Zone Credit.  The  effective  tax rate for the year ended  December 31, 1997 was
42%.



<PAGE>


Financial Condition and Earning Assets

Consolidated assets increased to $332 million at March 31, 1998 compared to $325
million at December 31, 1997. The increase  consisted  primarily  of an increase
in money market  investments  and was funded  principally  by an increase in the
Bank's core interest-bearing money market deposits.  See "Funding."

Money Market Investments

Money market  investments,  which include federal funds sold, were $16.1 million
at March 31,  1998 as  compared  to $2.7  million at  December  31,  1997.  This
increase is related to the  increase in the Bank's core  interest-bearing  money
market deposits.

Securities
<TABLE>
<CAPTION>

The following table shows the  composition of the securities  portfolio at March
31, 1998 and December 31, 1997. There were no issuers of securities (except U.S.
Government  Securities)  for which the book  value of  securities  issued by any
issuer held by the Bank exceeded 10% of the Company's shareholders' equity.

SECURITIES PORTFOLIO
 (dollars in thousands)
                                                       March 31, 1998                        December 31, 1997
- ----------------------------------------------------------------------------------------------------------------------------
                                              Amortized   Unrealized   Market    Amortized   Unrealized   Market
                                                Cost     Gain (Loss)    Value      Cost     Gain (Loss)    Value
- -------------------------------------------------------------------------------------------------------------------
Securities available for sale:
<S>                                              <C>          <C>        <C>       <C>            <C>       <C>   
  U. S. Treasury                                 $5,002       $42        $5,044    $5,001         $40       $5,041
  U. S. Government Agencies                      36,165       186        36,351    34,148         179       34,327
  Mortgage backed                                 4,897        89         4,986     5,097          74        5,171
  Mutual funds                                    2,767      (126)        2,641     3,898        (132)       3,766
- -------------------------------------------------------------------------------------------------------------------
    Total available for sale                     48,831       191        49,022    48,144         161       48,305
- -------------------------------------------------------------------------------------------------------------------
Securities held to maturity:
  U. S. Treasury                                  1,996        12         2,008     1,992          16        2,008
  U. S. Government Agencies                       4,489        32         4,521     5,485          27        5,512
  State and municipal (nontaxable)                3,901         7         3,908     3,224          34        3,258
  Mortgage backed                                 2,518        33         2,551     2,518          29        2,547
- -------------------------------------------------------------------------------------------------------------------
    Total held to maturity                       12,904        84        12,988    13,219         106       13,325
  Federal Reserve Bank Stock                        518        ---          518       518         ---          518
- -------------------------------------------------------------------------------------------------------------------
    Total                                        13,422        84        13,506    13,737         106       13,843
- -------------------------------------------------------------------------------------------------------------------
      Total investment securities portfolio     $62,253      $275       $62,528   $61,881        $267      $62,148
===================================================================================================================

Unrealized  gains generally result from the impact of current market rates being
less than those rates in effect at the time the Bank  purchased the  securities.
The  unrealized  gain on securities  available for sale as of March 31, 1998 was
$191 as compared to an  unrealized  gain of $161 as of December  31,  1997.  The
Bank's  weighted  average  maturity  of the  available  for sale  portfolio  was
approximately  1.68 years as of March 31, 1998.  It is  estimated by  management
that for each 1% change in interest  rates the value of the Company's  available
for sale securities will change by 1.3%.
</TABLE>



<PAGE>


The unrealized  gain on securities held to maturity was $84 as of March 31, 1998
as compared to an  unrealized  gain of $106 as of December 31, 1997.  The Bank's
weighted  average  maturity of the held to  maturity  investment  portfolio  was
approximately  2.64 years as of March 31, 1998.  It is  estimated by  management
that for each 1% change in interest rates, the value of the Company's securities
held to maturity will change by approximately 2.1%.

<TABLE>
<CAPTION>
The  maturities  and yields of the  investment  portfolio  at March 31, 1998 are
shown below:

MATURITY AND YIELDS OF INVESTMENT SECURITIES
- ---------------------------------------------------------------------------------------------------------------------
At  March 31, 1998
(dollars in thousands)
                                            Available for Sale                         Held to Maturity
                                -------------------------------------------------------------------------------------
                                                                  FTE                                       FTE
                                  Amortized     Estimated       Average      Amortized     Estimated      Average
                                    Cost        Fair Value     Yield (1)       Cost       Fair Value     Yield (1)
                                -------------------------------------------------------------------------------------
U. S. Treasury:
<S>                                  <C>           <C>            <C>            <C>           <C>          <C>  
  Within 1 year                      $1,997        $2,000          5.84%          $996          $999         7.05%
  After 1 year within 5 years         3,005         3,044          6.21          1,000         1,008         6.38
                                -------------------------------------------------------------------------------------
    Totals                            5,002         5,044          6.06          1,996         2,008         6.71
                                -------------------------------------------------------------------------------------
U.S. Government Agencies:
  Within 1 year                      18,996        19,030          6.28          1,993         1,996         5.59
  After 1 year within 5 years        17,169        17,321          6.17          2,496         2,525         6.41
                                -------------------------------------------------------------------------------------
    Totals                           36,165        36,351          6.22          4,489         4,521         6.05
                                -------------------------------------------------------------------------------------
State and municipal:
  Within 1 year                       -----         -----          -----           731           733         7.69
  After 1 year within 5 years         -----         -----          -----         1,859         1,867         7.55
  After 10 years                      -----         -----          -----         1,311         1,308         7.01
                                                                           ------------------------------------------
    Totals                            -----         -----          -----         3,901         3,908         7.39
                                                                           ------------------------------------------
Mortgage backed
  After 1 year within 5 years         3,919         3,977          6.78          -----         -----         -----
  After 5 years within 10 years         978         1,009          6.71          2,518         2,551         7.90
                                -------------------------------------------------------------------------------------
    Totals                            4,897         4,986          6.76          2,518         2,551         7.90
                                -------------------------------------------------------------------------------------
Mutual funds:
                                -------------------------------------------
  Within 1 year                       2,767         2,641          5.51          -----         -----         -----
                                -------------------------------------------
Other
                                                                           ------------------------------------------
  After 10 years                      -----         -----          -----           518           518         6.00
                                -------------------------------------------------------------------------------------
                                            
    Total investment securities      48,831       $49,022          6.22%       $13,422       $13,506         6.88%
                                              =======================================================================
Net unrealized gain on
  securities available for sale         191
                                --------------
    Total investment securities,
      net carrying value            $49,022
                                ==============
(1)    Fully taxable equivalent.
</TABLE>



<PAGE>


Loan Portfolio

<TABLE>
<CAPTION>
The following table provides a breakdown of the Company's  consolidated loans by
type of loan or borrower:

LOAN PORTFOLIO
(dollars in thousands)
                                                       March 31, 1998                    December 31, 1997
- ------------------------------------------------------------------------------------------------------------------
                                                                  Percentage                         Percentage
                                                   Total           of Total           Total           of Total
                                                  Amount             Loans            Amount            Loans
- --------------------------------------------------------------------------------------------------------------------
                                            
<S>                                                <C>                 <C>             <C>                <C>  
Commercial                                         $89,567             39.8%           $92,693            40.5%
Real estate construction                            20,443              9.1             17,818             7.8
Real estate-other                                   91,032             40.4             90,495            39.5
Consumer                                             8,940              4.0              9,042             3.9
Other                                               15,870              7.0             19,568             8.6
Unearned fee income                                   (660)             (.3)              (644)            (.3)
- --------------------------------------------------------------------------------------------------------------------
  Total loans                                     $225,192            100.0%          $228,972           100.0%
====================================================================================================================
</TABLE>

Consolidated loans decreased to $225 million at March 31, 1998 from $229 million
at December 31, 1997. Management believes the decrease in the loan portfolio can
be primarily  attributed to a number of payoffs of various  types of loans.  The
decline  in  commercial  loans  related  to the sale of  several  of the  Bank's
commercial  business  customers and the competitive  market place.  The Bank has
elected not to aggressively seek or renew loans where the underwriting  criteria
is being sacrificed; this has caused a slow down in production and a an increase
in payoffs  when the Bank does not meet  competitive  pressures.  The decline in
other loans related to several borrowers who paid off their borrowings.

Approximately  40% of the loan  portfolio is directly  related to real estate or
real  estate  interests,   including  real  estate   construction   loans,  real
estate-other,  real estate equity lines (2%, included in the Consumer category),
and loans to real estate developers for short-term  investment purposes (1%) and
loans for real estate  investments  purposes made to  non-developers  (3%).  The
latter three types are included in the Other category.  Approximately 40% of the
loan portfolio is made up of commercial loans;  however,  no particular industry
represents a significant portion of such loans.

The  following  table  shows the  maturity  and  interest  rate  sensitivity  of
commercial,  real estate-other and real estate  construction  loans at March 31,
1998.  Approximately  87% of the  commercial  and real estate loan  portfolio is
priced with  floating  interest  rates which  generally  limits the  exposure to
interest rate risk on long-term loans.

<TABLE>
<CAPTION>
COMMERCIAL AND REAL ESTATE LOAN MATURITY AND INTEREST RATE SENSITIVITY
(dollars in thousands)                              Balances maturing            Interest Rate Sensitivity
- -----------------------------------------------------------------------------------------------------------
                                          
                                                                                    Predeter-
                              Balances                                                mined       Floating
                             at March 31,   One year or   One year to  Over five     interest     interest
                                1998           less       five years     years         rates       rates
- -----------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>          <C>           <C>          <C>         <C>    
Commercial                        $89,567      $53,759      $29,506       $6,302       $2,829      $86,738
===========================================================================================================
Real estate construction          $20,443      $15,345       $2,512       $2,586         ----      $20,443
===========================================================================================================
                            
Real estate-other                 $91,032      $17,261      $23,980      $49,791      $24,071      $66,961
===========================================================================================================
</TABLE>

The Company  utilizes a method of  assigning a minimum and maximum loss ratio to
each grade of loan within each category of loans (commercial, real estate-other,
real estate  construction,  etc.). Loans are graded on a ranking system based on
management's assessment of the loan's credit quality. The assigned loss ratio is
based  upon,  among other  things,  the  Company's  prior  experience,  industry
experience,  delinquency trends and the level of nonaccrual loans. Loans secured
by real estate are  evaluated  on the basis of their  underlying  collateral  in
addition to using the assigned loss ratios.  The methodology also considers (and
assigns a risk factor for) current economic  conditions,  off-balance sheet risk
(including   SBA   guarantees   and   servicing   and  letters  of  credit)  and
concentrations  of credit.  In addition,  each loan is evaluated on the basis of
whether or not it is impaired.  For impaired  loans,  the expected  cash flow is
discounted on the basis of the loan's interest rate. The methodology  provides a
systematic  approach  believed  by  management  to measure  the risk of possible
future loan losses. Management and the Board of Directors evaluate the allowance
and  determine  the desired  level of the  allowance  considering  objective and
subjective measures, such as knowledge of the borrowers' business,  valuation of
collateral  and exposure to potential  losses.  The  allowance for possible loan
losses was approximately $4.5 million at March 31, 1998, or 2.02% of total loans
outstanding.  Based on  information  available  as of the  date of this  report,
management  believes the  allowance  for possible  loan  losses,  determined  as
described above, is adequate for potential losses foreseeable at March 31, 1998.

The allowance for possible loan losses is a general  reserve  available  against
the total loan portfolio and off-balance sheet credit exposure. While management
uses available information to recognize losses on loans, future additions to the
allowance  may be  necessary  based on changes in economic  conditions  or other
factors. In addition,  various regulatory agencies, as an integral part of their
examination  process,  periodically  review the Bank's  allowance  for  possible
losses on loans.  Such agencies may require the Bank to provide additions to the
allowance  based on their judgment of information  available to them at the time
of their examination.

<TABLE>
<CAPTION>
The following  schedule  provides an analysis of the allowance for possible loan
losses:

ALLOWANCE FOR POSSIBLE LOAN LOSSES
 (dollars in thousands)
                                                                         Quarter ended               Year ended
                                                                           March 31,                December 31,
                                                               -----------------------------------------------------
                                                                     1998              1997             1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>               <C>              <C>   
Balance, beginning of the period                                      $4,493            $4,005           $4,005
Charge-offs by loan category:
  Commercial                                                            ----              ----              242
  Real estate-other                                                     ----              ----               33
  Consumer                                                              ----              ----               13
- --------------------------------------------------------------------------------------------------------------------
    Total charge-offs                                                   ----              ----              288
- --------------------------------------------------------------------------------------------------------------------
Recoveries by loan category:
  Commercial                                                              17                 6               67
  Real estate-other                                                       33                 4                4
- --------------------------------------------------------------------------------------------------------------------
    Total recoveries                                                      50                10               71
- --------------------------------------------------------------------------------------------------------------------
Net (recoveries) charge-offs                                             (50)              (10)             217
- --------------------------------------------------------------------------------------------------------------------
Provision charged to expense                                             ----              ----             705
- --------------------------------------------------------------------------------------------------------------------
Balance, end of the period                                            $4,543            $4,015           $4,493
====================================================================================================================
</TABLE>

<TABLE>
Ratios:
<S>                                                                     <C>               <C>               <C> 
Net (recoveries) charge-offs to average loans, annualized               (.09)%            (.02)%            .10%
Allowance to total loans at the end of the period                       2.02              1.97             1.96
Allowance to nonperforming loans at end of the period                 786.00            327.00          1060.00
====================================================================================================================
</TABLE>

During  the  three  months  ended  March  31,  1998  and  1997,  there  were  no
charge-offs.  The allowance  for possible loan losses was 786% of  nonperforming
loans at March 31, 1998  compared to 1060% at December 31, 1997.  This  decrease
relates mainly to the modest increase in nonperforming loans described below.

Nonperforming Loans

<TABLE>
<CAPTION>
Loans for which the accrual of interest has been  suspended and other loans with
principal  or interest  contractually  past due 90 days or more are set forth in
the following table:

NONPERFORMING LOANS
 (dollars in thousands)
                                                                       March 31,                December 31,
                                                                         1998                       1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                       <C> 
Loans on a non-accrual basis                                              $472                      $360
Loans restructured and in compliance with modified terms                    54                        63
Other loans with principal or interest contractually past
  due 90 days or more                                                       52                         1
- --------------------------------------------------------------------------------------------------------------------
    Total                                                                 $578                      $424
====================================================================================================================
<PAGE>

</TABLE>

As of March 31, 1998, nonperforming loans consisted of seven loans.

Management  conducts an ongoing  evaluation  and review of the loan portfolio in
order to identify  potential  nonperforming  loans.  Management  considers loans
which  are  classified  for  regulatory  purposes,  loans  which  are  graded as
classified by the Bank's outside loan review consultant and internal  personnel,
as to whether they (i)  represent or result from trends or  uncertainties  which
management  reasonably  expects will materially impact future operating results,
liquidity,  or capital resources, or (ii) represent material credits about which
management is aware of any information  which causes  management to have serious
doubts as to the ability of such  borrowers  to comply  with the loan  repayment
terms. Based on such reviews as of March 31, 1998, management has not identified
any loans not included within the Nonperforming Loan table above with respect to
which known  information  causes  management to have doubts about the borrowers'
abilities  to comply with  present  repayment  terms,  such that the loans might
subsequently  be  classified  as  nonperforming.  Changes  in  general  or local
economic  conditions  or specific  industry  segments,  rising  interest  rates,
declines in real estate  values and acts of nature could have an adverse  effect
on the ability of  borrowers  to repay  outstanding  loans and the value of real
estate and other collateral securing such loans.

Funding

<TABLE>
<CAPTION>
The following table provides a breakdown of deposits by category as of the dates
indicated:

DEPOSIT CATEGORIES
 (dollars in thousands)
                                                        March 31, 1998                    December 31, 1997
- --------------------------------------------------------------------------------------------------------------------
                                                                  Percentage                          Percentage
                                                   Total           of Total            Total           of Total
                                                  Amount           Deposits            Amount          Deposits
- --------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                <C>              <C>               <C>  
Noninterest-bearing demand                         $73,519            25.8%            $78,437           29.0%
Interest-bearing demand                             45,634            16.0              45,655           16.9
Money market and savings                            96,492            33.8              82,619           30.6
Certificates of deposit:
  Less than $100                                    15,272             5.3              15,207            5.6
  $100 or more                                      54,508            19.1              48,427           17.9
- --------------------------------------------------------------------------------------------------------------------
    Total                                         $285,425           100.0%           $270,345          100.0%
====================================================================================================================
</TABLE>

Deposits as of March 31,  1998 were $285  million  compared  to $270  million at
December 31, 1997. The most  significant  growth in deposits has occurred in the
area  of  interest-bearing  core  deposits  which  increased  approximately  $14
million.  Management believes this growth in interest-bearing  core deposits has
been due to unusual  activity  by several  of the  Bank's  customers  and to the
business  development  efforts  of the  Bank's  business  development  officers.
Because  of this  high  level of  unusual  activity,  the  Bank  has  maintained
significant  short-term  liquidity.  The growth in the  certificates  of deposit
greater  than $100 was due to activity  of several  significant  customers.  See
"Liquidity."

Asset/Liability Management

The  Company's  balance  sheet  position  is  asset-sensitive  (based  upon  the
significant  amount of variable rate loans and the repricing  characteristics of
its deposit  accounts).  This balance sheet position  generally provides a hedge
against  rising  interest  rates,  but has a detrimental  effect during times of
interest rate  decreases.  Net interest  revenues are  negatively  impacted by a
decline in interest rates.

To counter its asset sensitive interest rate position,  the Bank entered into an
interest  rate "floor" in the amount of $10 million  which  expires in May 1999.
The Bank has paid a fixed premium of $47 for which it will receive the amount of
interest on $10 million  based on the  difference  of 7% and prime when prime is
less than 7%. This  protects the Bank  against  decreases in its net income when
the prime  decreases to less than 7%.  Settlement is done quarterly and the Bank
records the impact of this hedge on an accrual basis.

Capital and Liquidity

Capital

The Federal Reserve Board's  risk-based  capital  guidelines  require that total
capital be in excess of 8% of total assets on a risk-weighted  basis.  Under the
guidelines for a bank holding company,  capital  requirements are based upon the
composition of the Company's  asset base and the risk factors  assigned to those
assets. The guidelines  characterize an institution's  capital as being "Tier 1"
capital (defined to be principally  shareholders' equity less intangible assets)
and "Tier 2" capital  (defined to be principally  the allowance for loan losses,
limited  to one and  one-fourth  percent  of gross risk  weighted  assets).  The
guidelines  require the Company to maintain a risk-based capital target ratio of
8%, one-half or more of which should be in the form of Tier 1 capital.

The Comptroller of the Currency also requires SJNB to maintain adequate capital.
The Comptroller's  current regulations require national banks to maintain Tier 1
leverage capital ratio equal to at least 3% to 5% of total assets,  depending on
the  Comptroller's  evaluation  of the Bank.  The  Comptroller  also has adopted
risk-based capital  requirements.  Similar to the Federal Reserve's  guidelines,
the amount of capital the Comptroller  requires a bank to maintain is based upon
the composition of its asset base and risk factors assigned to those assets. The
guidelines require the Bank to maintain a risk-based capital target ratio of 8%,
one-half or more of which  should be in the form of Tier 1 capital.  The capital
ratios of the Bank are similar to the capital ratios of the Company.

On April  22,  1998,  the  Board  of  Directors  approved  the  repurchase  from
time-to-time  of up to $3.5 million of its common  stock  through open market or
privately  negotiated  transactions.  If this action had been accomplished as of
March 31, 1998,  SJNB's total  capital  ratio would have declined from 12.89% to
11.56%, which would still exceed the amount required by the guidelines. Assuming
the full $3.5 million is utilized to purchase common shares at the closing price
on May 4, 1998 of $39.50,  outstanding  shares would be reduced by approximately
88,600 shares.

<TABLE>
<CAPTION>
The table below  summarizes  the various  capital ratios of the Company at March
31, 1998 and December 31, 1997.

Risk-based and Leverage Capital Ratios
(dollars in thousands)
Company                                                 March 31, 1998                    December 31, 1997
- -------                                          
                                             -----------------------------------------------------------------------
Risk-based                                        Amount             Ratio            Amount            Ratio
                                             -----------------------------------------------------------------------
<S>                                                <C>                <C>              <C>               <C>   
Tier 1 capital                                     $30,776            11.64%           $29,167           11.28%
Tier 1 capital minimum requirement                  10,578             4.00             10,344            4.00
                                             -----------------------------------------------------------------------
  Excess                                           $20,198             7.64%           $18,823            7.28%
                                             =======================================================================
Total capital                                      $34,097            12.89%           $32,415           12.53%
Total capital minimum requirement                   21,157             8.00             20,689            8.00
                                             -----------------------------------------------------------------------
  Excess                                           $12,941             4.89%           $11,726            4.53%
                                             =======================================================================
                                             
Risk-adjusted assets                              $264,459                            $258,608
                                             ==================                  =================

Leverage
Tier 1 capital                                     $30,776             9.61%           $29,167            9.07%
Minimum leverage ratio requirement                  12,815             4.00             12,870            4.00
                                             -----------------------------------------------------------------------
  Excess                                           $17,961             5.61%           $16,297            5.07%
                                             =======================================================================
                                            
Average total assets                              $320,381                            $321,747
                                             ==================                  =================

Bank
Risk-based
Tier 1 capital                                     $30,028            11.36%           $28,879           11.17%
Tier 1 capital minimum requirement                  10,575             4.00             10,341            4.00
                                             -----------------------------------------------------------------------
  Excess                                           $19,452             7.36%           $18,538            7.17%
                                             -----------------------------------------------------------------------
Total capital                                      $33,348            12.61%           $32,126           12.43%
Total capital minimum requirement                   21,151             8.00             20,683            8.00
                                             -----------------------------------------------------------------------
  Excess                                           $12,197             4.61%           $11,443            4.43%
                                             =======================================================================
                                            
Risk-adjusted assets                              $264,384                            $258,533
                                             ==================                  =================

Leverage
Tier 1 capital                                     $30,028             9.37%           $28,879            8.97%
Minimum leverage ratio requirement                  12,822             4.00             12,881            4.00
                                             -----------------------------------------------------------------------
  Excess                                           $17,205             5.37%           $15,998            4.97%
                                             =======================================================================
                                             
Average total assets                              $320,562                            $322,014
                                             ==================                  =================

</TABLE>


<PAGE>


Liquidity

Management strives to maintain a level of liquidity  sufficient to meet customer
requirements  for  loan  funding  and  deposit  withdrawals  in an  economically
feasible   manner.   Liquidity   requirements   are  evaluated  by  taking  into
consideration   factors  such  as  deposit   concentrations,   seasonality   and
maturities,  loan demand,  capital expenditures,  and prevailing and anticipated
economic  conditions.  SJNB's business is generated  primarily  through customer
referrals and employee business development  efforts;  however the Bank utilizes
purchased deposits to satisfy temporary liquidity needs.

The Bank's  source of  liquidity  consists  of its  deposits  with other  banks,
overnight  funds sold to  correspondent  banks,  short-term  securities  held to
maturity, and securities available for sale less short-term borrowings. At March
31,  1998,  consolidated  net  liquid  assets  totaled  $92  million  or  29% of
consolidated  total  assets as compared  to $62  million or 19% of  consolidated
total assets at December 31, 1997.  The increase in the liquid  assets is due to
the growth of the  deposits.  See  "Funding."  In addition  to the liquid  asset
portfolio,  SJNB also has  available  $12  million in lines of credit  with five
major  commercial  banks, a collateralized  repurchase  agreement with a maximum
limit of $40 million  (of which  approximately  $5 million has been  utilized at
March  31,  1998),  the  guaranteed   portion  of  the  SBA  loan  portfolio  of
approximately  $16 million,  and a credit facility with the Federal Reserve Bank
based on loans secured by real estate for approximately $5 million.

SJNB is primarily a business  and  professional  bank and, as such,  its deposit
base may be more  susceptible  to  economic  fluctuations  than other  potential
competitors.  Accordingly, management strives to maintain a balanced position of
liquid  assets to volatile and cyclical  deposits.  Commercial  clients in their
normal course of business  maintain  balances in large  certificates of deposit,
the  stability  of which hinge upon,  among other  factors,  market  conditions,
interest rates and business' seasonality. Large certificates of deposit amounted
to 19% of total deposits on March 31, 1998 and 18% at December 31, 1997.

Liquidity is also  affected by portfolio  maturities  and the effect of interest
rate fluctuations on the marketability of both assets and liabilities.  The loan
portfolio  consists  primarily of floating rate,  short-term loans. On March 31,
1998,  approximately 39% of total  consolidated  assets had maturities under one
year and 84% of total  consolidated  loans had floating  rates tied to the prime
rate or similar indexes.  The short-term nature of the loan portfolio,  and loan
agreements  which  generally  require  monthly  interest  payments,  provide the
Company with a secondary source of liquidity.  There are no material commitments
for capital expenditures in 1997.


Effects of Inflation

The most direct  effect of  inflation on the Company is higher  interest  rates.
Because  a  significant  portion  of the  Bank's  deposits  are  represented  by
non-interest-bearing  demand  accounts,  changes in interest rates have a direct
impact on the financial results of the Bank. See  "Asset/Liability  Management."
Another  effect of inflation is the upward  pressure on the Company's  operating
expenses.  Inflation did not have a material effect on the Bank's  operations in
1997 or the three months of 1998.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company defines interest rate sensitivity as the measurement of the mismatch
in  repricing  characteristics  of assets,  liabilities  and off  balance  sheet
instruments at a specified  point in time. This mismatch (known as interest rate
sensitivity gap) represents the potential  mismatch in the change in the rate of
interest income and interest expense that would result from a change in interest
rates.  Mismatches in interest rate repricing among assets and liabilities arise
primarily from the interaction of various customer  businesses  (i.e.,  types of
loans  versus  the  types  of  deposits   maintained)   and  from   management's
discretionary investment and funds gathering activities. The Company attempts to
manage its exposure to interest rate sensitivity.  However,  due to its size and
direct  competition  from the major banks, the Company must offer products which
are  competitive in the market place,  even if less than optimum with respect to
its interest rate exposure.

The  Company's  balance  sheet  position at March 31, 1998 was  asset-sensitive,
based upon the  significant  amount of  variable  rate  loans and the  repricing
characteristics of its deposit accounts.  This position provides a hedge against
rising  interest  rates,  but has a detrimental  effect during times of interest
rate decreases.  Net interest  revenues are negatively  impacted by a decline in
interest rates. The interest rate gap is a measure of interest rate exposure and
is based upon the known  repricing  dates of certain assets and  liabilities and
assumed  repricing  dates  of  others.  Management  believes  there  has been no
significant  change  in  the  Bank's  market  risk  exposures  disclosed  in the
Company's  Annual Report on Form 10-K for the year ended  December 31, 1997. See
"Summary of Financial Results - Net Interest Income."




<PAGE>


                           PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

Neither  the  Company  nor the Bank is a party  to any  material  pending  legal
proceedings other than as previously disclosed.  Material legal proceedings were
reported in the Company's Form 10-K for the year ended  December 31, 1997;  and,
as of the date of this  report,  there  have been no  material  changes  in said
proceedings.


Item 2.  Changes in Securities

Not applicable.


Item 3.  Defaults Upon Senior Securities

Not applicable.


Item 4.  Submission of Matters to a Vote of Security Holders

Not applicable.


Item 5.  Other Information

Not applicable.


Item 6.  Exhibits and Reports on Form 8-K

         (a)    Exhibits

          The following exhibits are filed as part of this report:

(3)a.     The  Certificate  of  Amendment to  Articles  of  Incorporation  filed
          June 17, 1988   and  restated  Articles  of  Incorporation  are hereby
          incorporated  by  reference  to  Exhibit (3) b.  of  the  Registrant's
          Annual Report on Form 10-K for the fiscal year ended December 31,1988.

(3)b.     Amendments  to the  Registrant's  bylaws dated  February  28, 1996 and
          the Registrant's restated bylaws as of February  28, 1996  are  hereby
          incorporated  by  reference  to  Exhibit  (3) b.  of  the Registrant's
          Quarterly  Report  on  Form 10-QSB  for  the  quarterly  period  ended
          June 30, 1996.

(3)c.     Amendment  to the  Registrant's  bylaws  dated  January  27, 1998.

*(10)a.   The  Registrant's  1992   Employee  Stock   Option  Plan   is   hereby
          incorporated  by  reference  from  Exhibit 4.1  of   the  Registrant's
          Registration  Statement on Form S-8,  as  filed on  September 4, 1992,
          under Registration No. 33-51740.

*(10)b.   Amendment  No. 1 to the  1992  Employee  Stock Option  Plan is  hereby
          incorporated by  reference  to  Exhibit (10) f.  of  the  Registrant's
          Quarterly Report on   Form 10-QSB  for  the  quarterly  period  ended
          June 30,1995.

*(10)c.   The form of Incentive  Stock Option Agreement being utilized under the
          1992  Employee  Stock  Option Plan is hereby incorporated by reference
          from  Exhibit  4.2  of the Registrant's Registration Statement on Form
          S-8, as filed on September 4, 1992, under Registration No. 33-51740.

*(10)d.   The  form of Stock  Option  Agreement  being  utilized  under the 1992
          Employee Stock Option Plan is  hereby incorporated  by  reference from
          Exhibit 4.3 of the Registrant's  Registration  Statement  on Form S-8,
          as filed on September 4, 1992, under Registration No. 33-51740.

*(10)e.   The  Registrant's   1992   Director  Stock  Option  Plan   is   hereby
          incorporated  by  reference from Exhibit  (10) i.  of the Registrant's
          Annual   Report   on   Form   10-KSB   for   the  fiscal  year   ended
          December 31,1992.

*(10)f.   Amendment No. 1 to the  1992  Director  Stock  Option  Plan is  hereby
          incorporated  by  reference  to  Exhibit  (10)i.  of the  Registrant's
          Quarterly  Report  on  Form 10-QSB  for  the  quarterly  period  ended
          June 30,1995.

*(10)g.   The  form of Stock  Option  Agreement being  utilized  under  the 1992
          Director  Stock  Option  Plan is hereby incorporated by reference from
          Exhibit (10) j. of the  Registrant's Annual Report on Form  10-KSB for
          the fiscal year ended December 31, 1992.

*(10)h.   The Registrant's  1996  Stock Option Plan is incorporated by reference
          to exhibit 99.1 of the Registrant's Form S-8 filed July 30, 1996.

*(10)i.   Agreement between James R. Kenny and SJNB Financial Corp. and San Jose
          National Bank dated March 27,1996 is hereby incorporated  by reference
          to Exhibit (10) m. of the Registrant's  Quarterly Form 10-QSB  for the
          quarterly period ended June 30,1996.

*(10)j.   Agreement  between  Eugene E. Blakeslee and  SJNB Financial  Corp. and
          San Jose National Bank dated  March 27, 1996 is hereby incorporated by
          reference  to  Exhibit (10) n.  of  the  Registrant's  Quarterly  Form
          10-QSB for the quarterly period ended June 30,1996.

 (10)k.   Sublease  dated April 5, 1982, for premises at 95 South Market Street,
          San Jose, CA is hereby incorporated by reference to Exhibit (10) n. of
          the  Registrant's  Annual  Report  on  Form 10-KSB for the fiscal year
          ended December 31, 1994.

 (10)l.   Sublease  by and between  McWhorter's Stationary and San Jose National
          Bank, dated July 6, 1995, and as amended August 11, 1995 and September
          21, 1995, for  premises at  95 South  Market Street,  San  Jose  CA is
          hereby incorporated by reference to Exhibit (10)o. of the Registrant's
          Quarterly  Report  on  Form 10-QSB  for  the  quarterly  period  ended
          September 30, 1995.

 (10)m.   Sublease by and  between Greater Unified  Management  Businesses, Inc.
          (d.b.a. as Logistics) and SJNB Financial Corp., dated January 15,1996,
          and as amended March 19, 1996, for premises at 95 South Market Street,
          San Jose CA is  hereby  incorporated  by reference to  Exhibit (10) s.
          of  the  Registrant's  Quarterly Form 10-QSB  for the quarterly period
          ended June 30, 1996.

  (27)    Financial Data Schedule.

        * Indicates management contract or compensation plan or arrangement.

   (b)    Reports on Form 8-K

          No reports on Form 8-K were filed during the first quarter.


<PAGE>




                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              SJNB FINANCIAL CORP.
                                  (Registrant)



Date:  May 14, 1998          S/J. R. Kenny
                             -----------------------------
                             James R. Kenny
                             President and
                             Chief Executive Officer



Date: May 14, 1998           S/E. E. Blakeslee
                             ----------------------------
                             Eugene E. Blakeslee
                             Executive Vice President and
                             Chief Financial Officer (Chief Accounting Officer)





<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                                         0000721161
<NAME>                                        SJNB Financial Corp.
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-START>                                 Jan-1-1998
<PERIOD-END>                                   Mar-31-1998
<CASH>                                          18,917
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                16,100
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     49,022
<INVESTMENTS-CARRYING>                          13,422
<INVESTMENTS-MARKET>                            13,506
<LOANS>                                        225,192
<ALLOWANCE>                                      4,543
<TOTAL-ASSETS>                                 331,561
<DEPOSITS>                                     285,425
<SHORT-TERM>                                     5,000
<LIABILITIES-OTHER>                              6,464
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        19,208
<OTHER-SE>                                      15,464
<TOTAL-LIABILITIES-AND-EQUITY>                 331,561
<INTEREST-LOAN>                                  6,115
<INTEREST-INVEST>                                1,067
<INTEREST-OTHER>                                    (2)
<INTEREST-TOTAL>                                 7,180
<INTEREST-DEPOSIT>                               2,057
<INTEREST-EXPENSE>                               2,215
<INTEREST-INCOME-NET>                            4,965
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                  (8)
<EXPENSE-OTHER>                                  2,779
<INCOME-PRETAX>                                  2,462
<INCOME-PRE-EXTRAORDINARY>                       2,462
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,435
<EPS-PRIMARY>                                        0.57
<EPS-DILUTED>                                        0.54
<YIELD-ACTUAL>                                   0.066
<LOANS-NON>                                        472
<LOANS-PAST>                                        52
<LOANS-TROUBLED>                                    54
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,493
<CHARGE-OFFS>                                        0
<RECOVERIES>                                        50
<ALLOWANCE-CLOSE>                                4,543
<ALLOWANCE-DOMESTIC>                             4,543
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            627
        


</TABLE>


The authorized number of directors shall be not less than nine (9) nor more than
seventeen (17) until changed by an amendment to the Bylaw adopted by the vote or
written consent of holders of a majority of the  outstanding  shares entitled to
vote. The exact number of directors  shall be eleven (11) until changed,  within
the limits  specified above, by a bylaw amending this Section 2, duly adopted by
the Board of Directors or by the shareholders.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission