SJNB FINANCIAL CORP
10-Q, 1998-11-13
STATE COMMERCIAL BANKS
Previous: EXCHANGE BANCSHARES INC, 10QSB, 1998-11-13
Next: X CEED INC, S-3/A, 1998-11-13



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

 [ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
 ----  OF 1934
                                 
                For the quarterly period ended September 30, 1998

                                       or

 [   ] TRANSITION REPORT PURSUANT TO  SECTION 13  OR  15(d) OF THE SECURITIES 
 ----  EXCHANGE ACT OF 1934
 

           For the transition period from ___________ to ____________

                         Commission File Number: 0-11771

                              SJNB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

   California                                                         77-0058227
(State or other jurisdiction of                                 (I.R.S. Employer
 incorporation or organization)                              Identification No.)

ONE NORTH MARKET STREET, SAN JOSE, CALIFORNIA      95113
(Address of principal executive offices)
(Zip Code)

                                 (408) 947-7562
              (Registrant's telephone number, including area code)

                                 Not Applicable
 (Former name, former address and former fiscal year,  if changed,  since last 
  report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date:  2,460,771  shares of common
stock outstanding as of November 3, 1998.



<PAGE>


PART I - FINANCIAL INFORMATION
- - ------------------------------

                                                                          Page
Item 1. - FINANCIAL STATEMENTS
- - ------

SJNB FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

      Condensed Consolidated Balance Sheets                                  3

      Condensed Consolidated Statements of Operations                        4

      Condensed Consolidated Statements of Shareholders' Equity              5

      Condensed Consolidated Statements of Cash Flows                        6

      Notes to Unaudited Condensed Consolidated Financial Statements         8


Item 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- - ------
CONDITION AND RESULTS OF OPERATIONS                                          9


Item 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
- - ------
MARKET RISK                                                                 27


PART II - OTHER INFORMATION
- - ---------------------------


Item 1.  LEGAL PROCEEDINGS 
- - ------                                                                      29

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS                          29
- - ------

Item 3.  DEFAULTS UPON SENIOR SECURITIES                                    29
- - ------

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                29
- - ------

Item 5.  OTHER INFORMATION                                                  29
- - ------

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                                   29
- - ------

SIGNATURES                                                                  32




<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                      Condensed Consolidated Balance Sheets
                                 (in thousands)
                                  (Unaudited)
<TABLE>


                                                                                    September 30,         December 31,
                                     Assets                                              1998                 1997
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                 <C>                

Cash and due from banks                                                                    $19,552              $22,825
Money market investments                                                                     8,796                2,700
Investment securities:
  Available for sale                                                                        46,863               48,305
  Held to maturity (Fair value: $11,687 at September 30, 1998
    and $13,843 at December 31, 1997)                                                       11,492               13,737
- - ----------------------------------------------------------------------------------------------------------------------------
     Total investment securities                                                            58,355               62,042
- - ----------------------------------------------------------------------------------------------------------------------------
Loans                                                                                      246,653              228,972
Allowance for possible loan losses                                                          (4,702)              (4,493)
- - ----------------------------------------------------------------------------------------------------------------------------
  Loans, net                                                                               241,951              224,479
- - ----------------------------------------------------------------------------------------------------------------------------
Premises and equipment, net                                                                  3,864                3,916
Accrued interest receivable and other assets                                                 6,247                5,202
Intangibles, net of accumulated amortization of $2,044 at
   September 30, 1998 and $1,707 at December 31, 1997                                        4,188                3,755
- - ----------------------------------------------------------------------------------------------------------------------------
     Total                                                                                $342,953             $324,919
============================================================================================================================

                      Liabilities and Shareholders' Equity
- - ----------------------------------------------------------------------------------------------------------------------------
Deposits:
  Noninterest-bearing                                                                      $78,042              $78,437
   Interest-bearing                                                                        224,121              191,908
- - ----------------------------------------------------------------------------------------------------------------------------
     Total deposits                                                                        302,163              270,345
- - ----------------------------------------------------------------------------------------------------------------------------
Other short-term borrowings                                                                   ----               16,000
Accrued interest payable and other liabilities                                               6,238                5,415
- - ----------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                     308,401              291,760
- - ----------------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
  Common stock, no par value; authorized, 20,000 shares; issued and outstanding,
     2,460 shares at September 30, 1998
     and 2,493 shares at December 31, 1997                                                  16,688               18,800
  Retained earnings                                                                         17,450               14,254
  Accumulated other comprehensive income                                                       414                  105
- - ----------------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                             34,552               33,159
- - ----------------------------------------------------------------------------------------------------------------------------
Commitments and contingencies                                                                 ----                 ----
- - ----------------------------------------------------------------------------------------------------------------------------
     Total                                                                                $342,953             $324,919
============================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>



<PAGE>



                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                 Condensed Consolidated Statement of Operations
                    (in thousands, except per share amounts)
                                   (Unaudited)
<TABLE>

                                                                          Quarter ended              Nine months ended
                                                                          September 30,                September 30,
                                                                  ----------------------------------------------------------
                                                                       1998          1997           1998          1997
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>          <C>            <C>    

Interest income:
  Interest and fees on loans                                          $6,249         $5,776       $18,404        $16,571
  Interest on money market investments                                   428             82           823            475
  Interest and dividends on investment securities available for          658            758         2,172          2,233
sale
  Interest on investment securities held to maturity                     171            232           551            720
  Other interest and investment income                                    (2)            (2)           (7)            (7)
- - ----------------------------------------------------------------------------------------------------------------------------
    Total interest income                                              7,504          6,846        21,943         19,992
- - ----------------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest expense on interest-bearing deposits:
    Certificates of deposit over $100                                    863            759         2,364          2,231
    Other                                                              1,522          1,412         4,475          4,243
- - ----------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                             2,385          2,171         6,839          6,474
- - ----------------------------------------------------------------------------------------------------------------------------
    Net interest income                                                5,119          4,675        15,104         13,518
- - ----------------------------------------------------------------------------------------------------------------------------
Provision for possible loan losses                                       150            215           150            395
- - ----------------------------------------------------------------------------------------------------------------------------
     Net interest income after provision for
       possible loan losses                                            4,969          4,460        14,954         13,123
- - ----------------------------------------------------------------------------------------------------------------------------
Other income:
  Service charges on deposits                                            149            156           461            437
  Other operating income                                                 101             91           324            340
  Net loss on securities available for sale                             ----           ----            (8)           (41)
- - ----------------------------------------------------------------------------------------------------------------------------
     Total other income                                                  250            247           777            736
- - ----------------------------------------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits                                                1,679          1,438         5,009          4,337
  Occupancy                                                              215            194           564            519
Other                                                                  1,040            831         2,871          2,520
- - ----------------------------------------------------------------------------------------------------------------------------
Total other expenses                                                    2,934          2,463         8,444          7,376
- - ----------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                                        2,285          2,244         7,287          6,483
Income taxes                                                             960            948         3,046          2,740
- - ----------------------------------------------------------------------------------------------------------------------------
     Net income                                                       $1,325         $1,296        $4,241         $3,743
============================================================================================================================

Net income per share - basic                                           $0.54          $0.52         $1.70          $1.49
============================================================================================================================
Net income per share - diluted                                         $0.51          $0.50         $1.61          $1.42
============================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>


<PAGE>



                       SJNB FINANCIAL CORP. AND SUBSIDIARY
            Condensed Consolidated Statements of Shareholders' Equity
                                 (in thousands)
                                   (Unaudited)
<TABLE>

                                                                                                     Net
                                                                                                  Unrealized
                                                                                                 Gain (Loss)     
                                                                                                      on         Total
                                                                                                  Securities     Share-
                                                                             Common    Retained   Available     holders'
Nine months ended September 30, 1997                              Shares      Stock    Earnings    for Sale      Equity
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>         <C>       <C>             <C>       <C>    

Balances, December 31, 1996                                        2,571     $20,880    $10,263         $62       $31,205
                                                                                                              --------------
Net income                                                                                3,743                     3,743
Other comprehensive income - Unrealized loss
   on securities held for sale, net                                                                      22            22
                                                                                                              --------------
Comprehensive income                                                                                                3,765
                                                                                                              --------------
Common stock repurchased                                            (102)     (2,496)                              (2,496)
Stock options exercised                                               19         129                                  129
Cash dividends                                                                             (527)                     (527)
- - ----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 1997                                       2,488     $18,513    $13,479         $84       $32,076
============================================================================================================================

Nine months ended September 30, 1998
- - ----------------------------------------------------------------------------------------------------------------------------
Balances, December 31, 1997                                        2,493     $18,800    $14,254        $105       $33,159
                                                                                                              --------------
Net income                                                                                4,241                     4,241
Other comprehensive income - Unrealized gains
   on securities held for sale, net                                                                     309           309
                                                                                                              --------------
Comprehensive income                                                                                                4,550
                                                                                                              --------------
Common stock repurchased                                             (77)     (3,119)                              (3,119)
Issuance of common stock for purchase of Epic Funding, Corp.          12         501
Stock options exercised                                               32         506                                  506
Cash dividends                                                                           (1,045)                   (1,045)
- - ----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 1998                                       2,460     $16,688    $17,450        $414       $34,051
============================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>



<PAGE>



                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                 Condensed Consolidated Statements of Cash Flows
                             (dollars in thousands)
                                   (Unaudited)
<TABLE>

                                                                                             Nine months ended
                                                                                               September 30,
                                                                                 -------------------------------------------
                                                                                         1998                 1997
- - ----------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                                     <C>                  <C>        

  Net income                                                                             $4,241               $3,743
  Adjustments to reconcile net income to net cash
   provided by operating activities:
      Provision for possible loan losses                                                    150                  395
      Depreciation and amortization                                                         417                  394
      Amortization on intangibles                                                           337                  355
      Net loss on securities available for sale                                               8                   41
      Net gain on sale of other real estate owned                                          ----                  (37)
      Amortization of premium on investment securities, net                                 (49)                 (32)
      Increase in deferred tax benefit                                                     ----               (1,535)
      Increase in intangibles assets                                                        (91)                ----
      Increase in accrued interest receivable and other assets                             (947)                (444)
      Increase in accrued interest payable and other liabilities                            386                1,858
- - ----------------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                       4,452                4,738
- - ----------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Proceeds from sale of securities available for sale                                    21,009               10,057
  Maturities of securities held to maturity                                               3,991                1,250
  Purchase of securities available for sale                                             (19,008)             (10,699)
  Purchase of securities held to maturity                                                (1,749)                (753)
  Proceeds from the sale of other real estae owned                                         ----                  491
  Loans, net                                                                            (17,473)             (24,186)
  Capital expenditures                                                                     (354)                (505)
  Cash used to acquire Epic Funding, Corp.                                                 (206)                ----
- - ----------------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                         (13,790)             (24,345)
- - ----------------------------------------------------------------------------------------------------------------------------
Cash flow from financing activities:
  Deposits, net                                                                          31,819               25,145
  Other short-term borrowings                                                           (16,000)             (17,688)
  Cash dividends                                                                         (1,045)                (526)
  Stock buyback                                                                          (3,119)              (2,496)
  Proceeds from stock options exercised                                                     506                  129
- - ----------------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                                      12,161                4,564
- - ----------------------------------------------------------------------------------------------------------------------------
          Net increase in cash and equivalents                                            2,823              (15,043)
Cash and equivalents at beginning of year                                                25,525               40,008
- - ----------------------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of period                                                   $28,348              $24,965
============================================================================================================================
Other cash flow information:
  Interest paid                                                                          $7,058               $6,336
                                                                                 ===========================================
  Income taxes paid                                                                      $2,625               $2,365
============================================================================================================================
Noncash transactions:
  Unrealized gain (loss) on securities available for sale, net of tax                      $309                  $22
============================================================================================================================
  Purchase of Epic Funding Corp.:
    Leases                                                                                 $149                 ----
    Other assets                                                                            789                 ----
- - ----------------------------------------------------------------------------------------------------------------------------
       Total assets acquired                                                                938                 ----
    Cash paid and expenses incurred                                                        (206)                ----
    Liabilities assumed:
      Other liabilities                                                                     231                 ----
- - ----------------------------------------------------------------------------------------------------------------------------
        Total liabilities assumed                                                           231                 ----
- - ----------------------------------------------------------------------------------------------------------------------------
Common stock issued, net of registration costs                                             $501                 ----
============================================================================================================================
<FN>

See accompanying Notes to Unaudited Consolidated Financial Statements.
</FN>
</TABLE>



<PAGE>


                       SJNB FINANCIAL CORP. AND SUBSIDIARY
         Notes to Unaudited Condensed Consolidated Financial Statements

Note A     Unaudited Condensed Consolidated Financial Statements

           The unaudited  consolidated  financial  statements of SJNB  Financial
           Corp. (the "Company") and its subsidiary,  San Jose National Bank and
           its  subsidiary  Epic  Funding  Corp.(which  was  acquired on May 22,
           1998), are prepared in accordance with generally accepted  accounting
           principles for interim financial  information and the instructions to
           Form 10-Q. In the opinion of management,  all  adjustments  necessary
           for a  fair  presentation  of  the  financial  position,  results  of
           operations  and cash flows for the periods have been included and are
           normal and  recurring.  The results of operations  and cash flows are
           not  necessarily  indicative  of those  expected  for the full fiscal
           year.

           Certain  information and footnote  disclosures  normally  included in
           consolidated   financial   statements  prepared  in  accordance  with
           generally  accepted  accounting  principles  have been  condensed  or
           omitted.  These condensed consolidated financial statements should be
           read in conjunction  with the consolidated  financial  statements and
           notes thereto included in the Company's Annual Report to Shareholders
           for the year ended December 31, 1997.

Note B     Net Income Per Share of Common Stock

           The  reconciliation  of the numerators and  denominators of the basic
           and diluted earnings per share (EPS)  computations are as follows (in
           thousands, except per share amounts):
<TABLE>
<CAPTION>


                                                              Quarter ended                        Quarter ended
                                                            September 30, 1998                  September 30, 1997
            -------------------------------------------------------------------------------------------------------------------
                                                       Net                   Per Share      Net                  Per Share
                                                     Income       Shares      Amounts      Income      Shares     Amounts
            ----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>          <C>        <C>           <C>         <C>            
            Net income and basic EPS                  $1,325       2,466        $0.54      $1,296        2,487       $0.52
                                                                            ============                         ===========
            Effect of stock option dilutive shares                   139                                   129
                                                   -------------------------            -------------------------
            Diluted earnings per share                $1,325       2,605        $0.51      $1,296        2,616       $0.50
                                                   =========================================================================

                                                            Nine months ended                    Nine months ended
                                                            September 30, 1998                   September 30, 1997
            ----------------------------------------------------------------------------------------------------------------
                                                       Net                   Per Share      Net                  Per Share
                                                     Income       Shares      Amounts      Income      Shares     Amounts
            ----------------------------------------------------------------------------------------------------------------
            Net income and basic EPS                  $4,241       2,492         $1.70     $3,743        2,513       $1.49
                                                                            ============                         ===========
            Effect of stock option dilutive shares                   147                                   118
                                                   -------------------------            ------------------------
            Diluted earnings per share                $4,241       2,639         $1.61     $3,743        2,631       $1.42
                                                   =========================================================================
</TABLE>

Note C     Other Recent Accounting Pronouncements

           In June 1997, the Financial  Accounting Standards Board (FASB) issued
           SFAS No. 131, Disclosures about Segments of an Enterprise and Related
           Information.  The Statement  establishes standards for the way public
           business  enterprises  are  to  report  information  about  operating
           segments  in  annual   financial   statements   and  requires   those
           enterprises to report selected  information about operating  segments
           in interim financial reports issued to shareholders. The Statement is
           effective  for fiscal  years ending  after  December  31,  1998;  the
           Company is still evaluating the Statement's impact upon adoption.

           In February 1998, the FASB issued SFAS No.132, Employers' Disclosures
           about  Pensions  and  Other  Postretirement  Benefits.  SFAS No.  132
           changes  disclosure  only on applicable  defined  benefit  pension or
           postretirement plans, of which the Company has none. The Company does
           not  believe  SFAS No. 132 will have any  impact on its  consolidated
           financial statements.

           In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
           Instruments and Hedging  Activities.  This Statement requires that an
           entity  recognize all  derivatives as either assets or liabilities in
           the statement of financial  position and measure those instruments at
           fair value.  The Statement is effective for fiscal quarters of fiscal
           years  beginning  after June 15, 1999.  The Company  expects to adopt
           this Statement on January 1, 2000. The Company will begin  evaluating
           the impact of its adoption on the  Company's  consolidated  financial
           statements.  Currently,  management  believes the Statement would not
           have a  significant  effect on the Company's  consolidated  financial
           position or its consolidated statement of operations.

Item 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL CONDITION AND 
           RESULTS OF OPERATIONS

SJNB  Financial  Corp.  (the  "Company")  is the  holding  company  for San Jose
National Bank and subsidiary ("SJNB" and the "Bank"), San Jose, California. This
discussion  focuses  primarily on the results of  operations of the Company on a
consolidated  basis for the three and nine months ended  September  30, 1998 and
1997 and the  liquidity  and  financial  condition of the Company and SJNB as of
September 30, 1998 and December 31, 1997.

All  dollar  amounts  in the text in Item 2 are in  thousands,  except per share
amounts or as otherwise indicated.

Forward-looking Information

This Quarterly Report on Form 10-Q includes forward-looking information which is
subject  to the  "safe  harbor"  created  by the  Securities  Act  of  1933  and
Securities Exchange Act of 1934. These forward-looking statements (which involve
the Company's plans, beliefs and goals, refer to estimates or use similar terms)
involve  certain  risks and  uncertainties  that could cause  actual  results to
differ materially from those in the forward-looking  statements.  Such risks and
uncertainties   include,   but  are  not  limited  to,  the  following  factors:
competitive  pressure  in the banking  industry;  changes in the  interest  rate
environment;   the  health  of  the  economy  declines,   either  nationally  or
regionally;  credit quality  deteriorates,  which could cause an increase in the
provision  for possible  loan  losses;  changes in the  regulatory  environment;
changes in business conditions, particularly in Santa Clara County and high tech
industries;  certain  operational  risks  involving data  processing  systems or
fraud; volatility of rate sensitive deposits; asset/liability matching risks and
liquidity  risks;  risks  associated  with  the  Year  2000  which  could  cause
disruptions in the Company's operations;  and changes in the securities markets.
The Company  undertakes no obligation to revise or publicly  release the results
of any revision to these forward looking statements.  For additional information
concerning  risks and  uncertainties  related to the Company and its  operations
please  refer to the  Company's  Annual  Report on Form 10-K for the year  ended
December 31, 1997.

Current Developments

During  the second  quarter of 1998,  the  Company  announced  that the Board of
Directors  approved the repurchase of up to $3.5 million of the Company's common
stock. Through September 30, 1998, the Company had repurchased 77,300 shares for
a total of $3.1 million.

Year 2000 Project

The Company's  business is dependent on  technology  and data  processing.  As a
result,  it has  created a Year 2000 team whose  members are  familiar  with the
Company's  business and  operations.  The "Year 2000 issue"  relates to the fact
that many computer programs and other technology utilizing  microprocessors only
use two digits to  represent a year,  such as "98" to  represent  "1998,"  which
means that in the year 2000 such programs/processors could incorrectly treat the
year 2000 as the year  1900.  This issue has grown in  importance  as the use of
computers and microprocessors has become more pervasive  throughout the economy,
and  interdependencies  between  systems  has  multiplied.  The  issue  must  be
recognized as a business problem, rather than simply a computer problem, because
of the way its effects  could ripple  through the economy.  The Company could be
affected either directly or indirectly by the Year 2000 issue. This could happen
if any of its critical computer systems or equipment  containing  embedded logic
fail, if the local  infrastructure  (electric  power,  communications,  or water
system) fails,  if its  significant  vendors are adversely  impacted,  or if its
borrowers or depositors are significantly  impacted by their internal systems or
their customers or suppliers.

The  Company  does  not  rely  on its  own  data  processing  software  for  its
mission-critical  applications needs. Rather, it uses outside vendors to license
software and/or data processing  services for its critical  applications such as
data and item processing and customer statements.  The Company also is dependent
on an IBM AS 400  computer  and OS 400  operating  system,  as well as  personal
computers  connected  on  a  local  area  network.  The  foregoing  systems  are
classified  by the Company as mission  critical  information  technology  ("IT")
systems.

The Company's business also involves non-IT products and services, some of which
have  embedded  technology  which  might not be Year  2000  ready.  Some  non-IT
products  and  services  involve  various  infrastructure  issues such as power,
communications and water, as well as elevators, ventilation and air conditioning
equipment.   The  Company   classifies  power  and   communications   as  non-IT
mission-critical systems.

The Company's application software, data processing vendors,  computer operating
systems,  local  area  network  and the power and  communication  infrastructure
provide critical  support to  substantially  all of its business and operations.
Failure to successfully  complete  renovation,  validation and implementation of
its mission  critical  IT systems  could have a material  adverse  effect on the
operations  and  financial  performance  of the  Company.  Moreover,  Year  2000
problems  experienced by  significant  vendors or customers of the Company could
negatively  impact the  business and  operations  of the Company even if its own
critical IT systems  function  satisfactorily.  Due to the  numerous  issues and
problems  which might arise and the lack of  information  on Year 2000 readiness
from non-IT service providers such as power and  communication  systems vendors,
the Company  cannot  quantify the  potential  cost of problems if the  Company's
renovation and implementation  efforts or the efforts of significant  vendors or
customers are not successful.

State of Readiness

The Company has conducted a  comprehensive  review of its IT systems to identify
systems that present Year 2000 issues. The Company has developed a plan which it
believes  should  satisfactorily  resolve  Year  2000  problems  related  to its
mission-critical  IT  systems.  The  Company's  Y2K team is also using  external
resources  provided by its outside vendors and a consultant  hired to assist the
Company. Management anticipates that initial renovation and validation (testing)
of its critical IT systems should be completed by December 31, 1998.

The Company converted to a new core processing system (which handles  accounting
for loans, deposit accounts and general ledger) in November 1997. The Conversion
to this system was not based on Year 2000  issues,  however,  the vendor of this
system represented to the Company that the system was Y2K compliant.  Vendors of
the  Company's  other  critical IT systems  have also  informed the Company that
their  products/systems  are Y2K compliant.  If initial  testing for critical IT
systems are not  satisfactory  the Company plans to take  corrective  action and
complete secondary testing by June 30, 1999.

The  Company  ran  tests  on its core  processing  system  at a remote  disaster
recovery site during October 1998 with technical  assistance from the vendor and
an  outside  consultant.  Actual  data from a prior  period  was used to conduct
future date  tests.  The Company had not  completed  an  assessment  of the test
results as of the date of this Report.  The Company is also  monitoring  the Y2K
readiness of its outside item processing and operating  system  vendors.  At the
date of this  report the  Company  believes  it remains on  schedule to complete
initial testing of all  mission-critical IT applications systems by December 31,
1998.

By September  30, 1998 the Company had also tested 57% of its  critical  network
applications and 36% of its  non-critical  network  applications.  The Company's
target for completion of non-critical IT application  testing is March 31, 1999.
The Company  cannot test for Y2K  readiness  of its power and  telecommunication
vendors,  although the Company is monitoring their readiness.  Additionally,  at
the date of this report the Company had not identified any serious problems with
any of its systems.

Costs

The Company is expensing all period costs associated with the Year 2000 problem.
Through  September 30, 1998,  the amount of such expense has been  approximately
$73.  Management  estimates that the Bank will incur approximately an additional
$130 in Year  2000  related  expenses  for the  identification,  correction  and
reprogramming,  and testing of systems for Year 2000 compliance  during the last
three  months of 1998 and in fiscal 1999.  There can be no assurance  that these
expenses  will not  increase  as further  testing and  assessment  of vendor and
customer readiness for the Year 2000 continues. The above cost estimates include
costs for  consultants,  running  tests and technical  assistance  from vendors.
These costs exclude the cost of the Company's internal staff time and systems or
products which were not replaced due to the Y2K problem.

Risks

It is inherently  difficult to predict the future outcome of most events and the
Y2K issue is no exception  due to the  complexity  of  technology,  the numerous
variables and the inability to assess the impact of the Year 2000 problem on the
local,  national  and  international   economy.   Management  has  identified  a
long-range most reasonably  likely worst case scenario.  This scenario  suggests
that the Y2K problem  might  negatively  impact some  significant  customers and
non-IT  vendors/products  through  the  failure  of  the  customer/vendor  to be
prepared or the impact on them of their own vendors  and  customers.  Management
believes  that  this  scenario  could  occur  in  conjunction  with an  economic
recession,  arising from the Y2K problem  and, if it did, its asset  quality and
earnings could be adversely  impacted.  It is not possible to predict the effect
of this  scenario on the  economic  viability of its  customers  and the related
adverse  impact  it may  have  on  SJNB's  financial  position  and  results  of
operations, including the level of the Bank's provision for possible loan losses
in future periods.

The Company  presently  believes that, with  modifications to existing  software
which is Year 2000 compliant and assuming representations of Year 2000 readiness
from significant vendors and customers are accurate,  the Year 2000 issue should
not pose  significant  operational  risks for the  Company's  IT  systems  as so
modified. However, other significant risks relating to the Year 2000 problem are
that of the  unknown  impact of this  problem  on the  operations  of the Bank's
customers and vendors, the impact of catastrophic  infrastructure issues such as
power,  communications and water on the economy and future actions which banking
or securities regulators may take.

The Company is making  efforts to ensure that its customer  base is aware of the
Year 2000  problem.  In addition to seminars  for and  mailings to its  customer
base,  the  Bank  has  amended  its  credit  policy  and  credit   authorization
documentation  to  include  consideration   regarding  the  Year  2000  problem.
Significant customer relationships have been identified,  and such customers are
being  contacted by the Bank's  account  officers to determine  whether they are
aware of Year 2000 risks and whether  they are taking  preparatory  actions.  An
initial assessment of these customers was substantially complete as of September
30, 1998. The Bank intends to take follow-up action based on the results of this
assessment.

The  Company has also  attempted  to contact  major  vendors  and  suppliers  of
non-software  products  and  services  including  those where  products  utilize
embedded technology,  to determine the Year 2000 readiness of such organizations
and/or  the  products  and  services  which  the  Company  purchases  from  such
organizations.  The  Company is  monitoring  reports  provided  by such  vendors
regarding their preparations for Year 2000. This is an ongoing process,  and the
company  intends to continue to monitor the progress of such vendors through the
century date change.

Federal banking  regulators have  responsibility for supervision and examination
of banks  to  determine  whether  each  institution  has an  effective  plan for
identifying,  renovating,  testing  and  implementing  solutions  for Year  2000
processing  and  coordinating   Year  2000  processing   capabilities  with  its
customers,  vendors and payment system partners.  Examiners are also required to
assess the  soundness  of an  institution's  internal  controls  and to identify
whether  further  corrective  action may be necessary  to assure an  appropriate
level of attention to Year 2000 processing capabilities.  Management believes it
is  currently in  compliance  with the federal bank  regulatory  guidelines  and
timetables.

Contingency Plans

The Company has developed  contingency  plans for its software  systems,  should
they not  successfully  pass the  Company's  Year 2000 testing.  Generally  this
involves  the  identification  of an  alternate  vendor or expected  actions the
Company could take, as well as the  establishment of a trigger date to implement
the  contingency  plan.  The Company  intends to  develop,  in  accordance  with
regulatory  guidelines,  further contingency plans to address potential business
disruptions  resulting  from Year 2000  issues,  however,  this  process  is not
expected to be completed until December 31, 1998.

Selected Financial Data

The  following  presents  selected  financial  data and ratios as of and for the
three and nine months ended September 30, 1998 and 1997:


<TABLE>
<CAPTION>


SELECTED FINANCIAL DATA AND RATIOS
- - ----------------------------------------------------------------------------------------------------------------------------
                                                               For the quarters                 For the nine months
                                                              ended September 30,               ended September 30,
                                                       ---------------------------------------------------------------------
SELECTED ANNUALIZED OPERATING RATIOS:                        1998             1997             1998              1997
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>              <C>               <C>    
                                                       
Return on average equity                                      15.56%           16.43%           16.72%            16.28%
Return on average tangible equity                             19.39            20.67            20.41             20.70
Return on average assets                                       1.51             1.64             1.69              1.61
Net chargeoffs (recoveries) to average loans                   (.02)            (.04)            (.03)              .06
Average equity to average assets                               9.71             9.98            10.12              9.91
Average tangible equity to average tangible assets             8.60             8.77             9.05              8.66

PER SHARE DATA:
Net income per share - basic                                   $.54             $.52            $1.70             $1.49
Net income per share - diluted                                  .51              .50             1.61              1.42
Net income per share - (core) - diluted (1)                     .55              .54             1.74              1.56
Dividends per share (2)                                         .14             ----              .42               .21
============================================================================================================================
                                                       At September 30, At September 30,  At December 31,
SHAREHOLDERS' EQUITY                                         1998             1997             1997
- - ----------------------------------------------------------------------------------------------------------------------------
Shareholders' equity per share                               $14.04           $12.89           $13.30
Tangible equity per share                                     12.34            11.24            11.80

SELECTED FINANCIAL POSITION RATIOS:
- - ----------------------------------------------------------------------------------------------------------------------------
Leverage capital ratio                                         8.80%            8.97%            9.06%
Nonperforming loans to total loans                              .18             1.07              .19
Nonperforming assets to total assets                            .13              .74              .13
Allowance for possible loan losses to total loans              1.91             1.94             1.96
Allowance for possible loan losses
  to nonperforming loans                                   1,081.00           181.00         1,060.00
Allowance for possible loan losses
 to nonperforming assets                                   1,081.00           181.00         1,060.00
============================================================================================================================
<FN>

(1)  Excludes   after-tax  effect  of  goodwill  and  core  deposit   intangible
     amortization.
(2)  Effective with the first quarter of 1998, the Company commenced a policy of
     paying quarterly cash dividends to its shareholders; previously semi-annual
     dividends were paid.
</FN>
</TABLE>

Summary of Financial Results

The  Company  reported  net income of $1,325 or $.51 per share - diluted for the
quarter ended September 30, 1998, compared with net income of $1,296 or $.50 per
share - diluted for the third quarter of 1997.  The  improvement  in earnings is
due primarily to an increase in net interest income due to growth in volume.

For the nine months ended September 30, 1998, net income was $4,241 or $1.61 per
share - diluted  compared with net income of $3,743 or $1.42 per share - diluted
in 1997. The  improvement is due primarily to an increase in net interest income
due to the growth in volume offset by an increase in third quarter 1998 expenses
which  were  primarily  related to the new  employees  of Epic  Funding  and the
start-up of the East Bay Regional Office.

Net Interest Income

Net interest  income for the quarter ended  September 30, 1998 increased $448 as
compared to the same quarter a year ago. The Bank's  average  earning assets for
the same period  increased by $39 million,  primarily as the result of growth in
the Bank's loan portfolio and other short-term investments.

Net interest margin for the third quarter of 1998 was 6.28% as compared to 6.52%
for the same  quarter  in 1997.  This  decrease  was  primarily  related  to the
decrease in the yield on earning assets; in particular the yield on loans, which
account for 73% of earning assets, declined from 10.58% to 10.41%.

In contrast,  the net  interest  margin for the nine months of 1998 was 6.51% as
compared  to 6.42% for the same  period in 1997.  This  increase  was  primarily
related to a decline in the cost of funds from 4.11% in 1997 to 4.0% in 1998 and
collection of a  $107 prepayment fee in March 1998 relating to a fixed rate loan
which was repaid prior to its contractual maturity.

Economic  conditions in Northern  California have remained  relatively strong in
the  first  nine  months of 1998,  although,  there  are  indications  that this
economic strength could be threatened by the problems in Asia and Latin America,
slow-down  in demand for  semi-conductors  and other  technology  products,  the
tightening of a skilled labor force and the potential for the real estate market
to  slowdown.  In  addition,  the  competitive  environment  within  the  Bank's
marketplace  continues to be aggressive  and the  competition  between banks for
additional loans and deposits has caused more competitive pricing.

Due to the nature of the  Company's  target  market in which loans are generally
tied to the prime rate,  management  believes modest increases in interest rates
should positively affect the Bank's net interest margin. Conversely,  management
believes  stable or declining  rates will tend to have an adverse  impact on net
interest margin. The Bank utilizes various methods to hedge some of its interest
rate risk. See "Loans" and "Asset/Liability  Management." On September 30, 1998,
the  Federal  Open Market  Committee  decreased  its target  rate for  interbank
borrowings to 5 1/4%. As a result,  most domestic  banks  decreased  their prime
lending rate to 8 1/4%,  which was matched by SJNB. In  management's  view,  the
future  effect of this rate decrease is not  precisely  determinable  due to the
many factors  influencing  the Bank's net interest  margin,  although the Bank's
margin will likely be negatively impacted.

The following tables shows the composition of average earning assets and average
funding  sources,  average yields and rates and the net interest  margin,  on an
annualized  basis,  for the three and nine months ended  September  30, 1998 and
1997.


<PAGE>


AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)
<TABLE>
<CAPTION>


                                                                    Quarter ended September 30,
                                        ------------------------------------------------------------------------------------
                                                          1998                                      1997
- - ----------------------------------------------------------------------------------------------------------------------------
                                           Average                       Average       Average                      Average
Assets                                     Balance       Interest       Yield (1)      Balance       Interest      Yield (1)
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>          <C>          <C>            <C>           <C>

Interest earning assets:
  Loans, net (2)                           $238,197        $6,249        10.41%      $216,630        $5,776        10.58%
  Securities available for sale (3)          44,265           658         5.90         48,793           758         6.16
  Securities held to maturity:
    Taxable (4)                               8,348           127         6.04         11,485           194         6.70
    Nontaxable (5)                            3,946            73         7.37          3,116            63         8.02
  Money market investments                   30,305           428         5.60          6,040            82         5.39
Interest rate hedging instruments              ----            (2)        ----           ----            (2)        ----
- - --------------------------------------------------------------------              ----------------------------
      Total interest-earning assets         325,061         7,533         9.19        286,064         6,871         9.53
- - --------------------------------------------------------------------              ----------------------------
Allowance for possible loan losses           (4,545)                                   (4,135)
Cash and due from banks                      13,691                                    19,029
Other assets                                  9,526                                     8,517
Core deposit intangibles and
  goodwill, net                               4,231                                     4,155
- - ------------------------------------------------------                            --------------
      Total                                $347,964                                  $313,630
======================================================                            ==============
Liabilities and Shareholders' equity Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                 $54,787           369         2.67        $47,509           304         2.54
    Money market and savings                107,645           966         3.56         85,083           745         3.47
    Certificates of deposit:
      Less than $100                         12,986           166         5.07         14,368           203         5.61
      $100 or more                           63,184           862         5.41         55,300           759         5.45
- - --------------------------------------------------------------------              ----------------------------
        Total certificates of deposits       76,170         1,028         5.35         69,668           962         5.48
- - --------------------------------------------------------------------              ----------------------------
Other borrowings                                981            22         8.90         10,347           160         6.13
- - --------------------------------------------------------------------              ----------------------------
       Total interest-bearing               239,583         2,385         3.95        212,607         2,171         4.05
liabilities
- - --------------------------------------------------------------------              ----------------------------
Noninterest-bearing demand                   68,973                                    63,267
Accrued interest payable and
  other liabilities                           5,633                                     6,459
- - ------------------------------------------------------                            --------------
      Total liabilities                     314,189                                   282,333
- - ------------------------------------------------------                            --------------
Shareholders' equity                         33,775                                    31,297
- - ------------------------------------------------------                            --------------
       Total                               $347,964                                  $313,630
======================================================--------------              ==============--------------
Net interest income and margin (6)                         $5,148         6.28%                      $4,700         6.52%
========================================              ============================              ============================
<FN>

 (1)  Rates are presented on an annualized basis.
 (2)  Includes loan fees of $301 for 1998,  and $248 for 1997.  Nonperforming
      loans have been included in average loan balances.
 (3)  Includes  dividend  income of $34 and $54 received in 1998 and 1997.  
 (4)  Includes dividend income of $8 received in 1998and 1997.
 (5)  Adjusted to a fully taxable  equivalent  basis using the federal statutory
      rate ($29 in 1998 and $25 in 1997). 
 (6)  The net interest  margin  represents  the  fully  taxable  equivalent  net
      interest income as a percentage 
</FN>
</TABLE>

<PAGE>




AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)  
<TABLE>
<CAPTION>

                                           Nine months ended September 30,
                                        ------------------------------------------------------------------------------------
                                                          1998                                      1997
- - ----------------------------------------------------------------------------------------------------------------------------
                                           Average                     Average       Average                     Average
Assets                                     Balance      Interest      Yield (1)      Balance      Interest      Yield (1)
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>         <C>             <C>           <C>

Interest-earning assets:
  Loans, net (2)                            $231,296       $18,404      10.64%        $208,160       $16,571       10.64%
  Securities available for sale (3)           47,779         2,172       6.08           48,108         2,233        6.21
  Securities held to maturity:
    Taxable (4)                                9,169           423       6.17           12,114           617        6.81
    Nontaxable (5)                             3,728           213       7.65            2,840           172        8.10
  Money market investments                    19,777           823       5.56           11,807           475        5.38
Interest rate hedging instruments               ----            (7)      ----             ----            (7)       ----
- - --------------------------------------------------------------------              ----------------------------
      Total interest-earning assets          311,749        22,028       9.45          283,029        20,061        9.48
- - --------------------------------------------------------------------              ----------------------------
Allowance for possible loan losses            (4,565)                                   (4,090)
Cash and due from banks                       14,602                                    18,890
Other assets                                   9,411                                     7,998
Core deposit intangibles and
  goodwill, net                                3,931                                     4,275
- - ------------------------------------------------------                            --------------
      Total                                 $335,128                                  $310,102
======================================================                            ==============
Liabilities and Shareholders' equity Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                  $50,941           997       2.62          $45,051           866        2.57
    Money market and savings                 100,640         2,706       3.59           84,746         2,257        3.56
    Certificates of deposit:
      Less than $100                          13,713           527       5.14           15,120           607        5.37
      $100 or more                            57,989         2,364       5.45           54,113         2,231        5.51
- - --------------------------------------------------------------------              ----------------------------
        Total certificates of deposits        71,702         2,891       5.39           69,233         2,838        5.48
- - --------------------------------------------------------------------              ----------------------------
Other borrowings                               5,218           245       6.28           11,462           514        6.00
- - --------------------------------------------------------------------              ----------------------------
       Total interest-bearing liabilities    228,501         6,839       4.00          210,492         6,475        4.11
- - --------------------------------------------------------------------              ----------------------------
Noninterest-bearing demand                    67,365                                    63,847
Accrued interest payable and
  other liabilities                            5,347                                     5,018
- - ------------------------------------------------------                            --------------
      Total liabilities                      301,213                                   279,357
- - ------------------------------------------------------                            --------------
Shareholders' equity                          33,915                                    30,745
- - ------------------------------------------------------                            --------------
       Total                                $335,128                                  $310,102
======================================================--------------              ==============--------------
Net interest income and margin (6)                         $15,189       6.51%                       $13,586        6.42%
========================================              ============================              ============================
<FN>

 (1)  Rates are presented on an annualized basis.
 (2)  Includes loan fees of $928 for 1998,  and $740 for 1997.  Nonperforming
      loans have been included in average loan balances.
 (3)  Includes  dividend  income of $113 and $166 received in 1998 and 1997.
 (4)  Includes dividend income of $23 received in 1998and 1997.
 (5)  Adjusted to a fully taxable equivalent  basis using the federal  statutory
      rate ($85 in 1998 and $69 in 1997). 
 (6)  The  net interest margin  represents  the  fully  taxable  equivalent  net
      interest income as a percentage of average earning assets.
</FN>
</TABLE>

Provision for Possible Loan Losses

The level of the allowance  for possible loan losses and the related  provision,
if any, reflect management's judgment as to the inherent risk of loss associated
with the loan and lease  portfolios  as of September  30, 1998 and 1997 based on
information  available to  management  as of said dates.  Based on  management's
evaluation  of such risks,  an addition  of $150 was made to the  allowance  for
possible loan losses for the three and nine months ended  September 30, 1998 and
additions  of $215  and $395  were  made in the  three  and  nine  months  ended
September 30, 1997, respectively. See "Loan Portfolio."



Other Income

The following table sets forth the components of other income and the percentage
distribution of such income for the three and nine month periods ended September
30, 1998 and 1997:

OTHER INCOME
(dollars in thousands)
<TABLE>
<CAPTION>


                                                Quarter ended September 30,             Nine months ended September 30,
                                        ------------------------------------------------------------------------------------
                                               1998                  1997                 1998                 1997
                                         Amount     Percent    Amount    Percent    Amount    Percent    Amount    Percent
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>       <C>         <C>      <C>         <C>      <C>         <C>      <C>   
Depositor service charges                   $149      59.60%      $156     63.16%      $461     59.33%      $437     59.38%
Other operating income                       101      40.40         91     36.84        324     41.70        340     46.19
Net loss on securities available for sale  -----      -----      -----     -----         (8)    (1.03)       (41)    (5.57)
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                   $250     100.00%      $247    100.00%      $777    100.00%      $736    100.00%
============================================================================================================================
</TABLE>

<PAGE>


Other Expenses

The  following  schedule  summarizes  the  major  categories  of  expense  as  a
percentage of average assets on an annualized basis:

OTHER EXPENSES AS A PERCENT OF AVERAGE ASSETS
(dollars in thousands)
<TABLE>
<CAPTION>

                                          Quarter ended September 30,                  Nine months ended September 30,
                                --------------------------------------------------------------------------------------------
                                   1998                   1997                   1998                   1997
                                  Amount    Percent *    Amount    Percent *    Amount    Percent *    Amount    Percent *
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>       <C>          <C>       <C>         <C>        <C>          <C>  
Salaries and benefits              $1,679       1.93%     $1,438       1.83%     $5,009       1.99%     $4,337       1.86%
Data processing                       172        .20         102        .13         497        .20         310        .13
Amortization of core deposit
  intangibles and goodwill            119        .14         118        .15         337        .13         355        .15
Client services paid by bank          129        .15          80        .10         315        .13         243        .10
Furniture and equipment               113        .13          97        .12         301        .12         277        .12
Occupancy                             102        .12          97        .12         263        .10         242        .10
Business promotion                     79        .09          86        .11         248        .10         250        .11
Legal and professional fees            80        .09          90        .11         224        .09         190        .08
Directors' & shareholders'             70        .08          80        .10         193        .08         255        .11
Stationery and supplies                58        .07          31        .04         149        .06         124        .05
Advertising & marketing                47        .05          24        .03         138        .05          84        .04
Loan and collection                    44        .05          31        .04          96        .04          77        .03
Regulators assessments                 30        .03          28        .04          86        .03          81        .03
Net cost of foreclosed property         2      -----           4      -----           3        .01         (45)      (.02)
Sundry losses                       -----      -----       -----      -----         (29)      (.01)        124        .05
Other                                 210        .24         157        .20         614        .24         472        .20
- - ----------------------------------------------------------------------------------------------------------------------------
     Total                         $2,934       3.37%     $2,463       3.14%     $8,444       3.36%     $7,376       3.17%
============================================================================================================================
<FN>
(1)  The  percentages  are calculated by annualizing  the expenses and comparing
     that amount to the average assets for the  respective  three and nine month
     periods ended September 30, 1998 and 1997.
(2)  Certain amounts have been reclassified  in 1997  to  conform  to  the  1998
     classifications.
</FN>
</TABLE>
Total other  expenses for the third quarter of 1998 increased $471 from the same
period a year ago,  primarily  as a result of increases in salaries and benefits
(relating to the acquisition of Epic Funding Corp. during the second quarter and
the opening of the East Bay Regional  Office in July 1998),  an increase in data
processing   expenses  (relating  to  greater  technology  costs,  impact  of  a
conversion  of the  Bank's  core data  processing  system in  November  1997 and
attention  to the year 2000  issue),  an increase in  furniture  and  equipment,
occupancy, advertising and promotion and stationery and supplies also due to the
addition  of Epic and the new East Bay  Regional  Office,  an increase in client
services  paid by the Bank  representing  an increase in costs  associated  with
several significant customers and an increase in other expense due to employment
fees.

Total other  expenses for the nine months  ended  September  30, 1998  increased
$1,068 from the same period a year ago,  primarily as a result of the same items
discussed above for the third quarter.

Income Tax Provision

The effective  tax rate of 42% for the three months ended  September 30, 1998 is
affected  by  several  items.  The  most  significant  are the  amortization  of
intangibles,  tax exempt income and the California  Franchise Tax Enterprise Tax
Zone Credit.  The  effective  tax rate for the year ended  December 31, 1997 was
42%.


<PAGE>


Financial Condition and Earning Assets

Consolidated  assets increased to $343 million at September 30, 1998 compared to
$325 million at December 31, 1997. The increase related primarily to an increase
in loans and money market  investments and was funded principally by an increase
in the  Bank's  core  interest-bearing  money  market  deposits  and a growth in
certificates of deposits of greater than $100. See "Funding."

Money Market Investments

Money market investments, which include federal funds sold, were $8.8 million at
September  30, 1998 as  compared to $2.7  million at  December  31,  1997.  This
increase is related to the  increase in the Bank's core  interest-bearing  money
market deposits and a growth in certificates of deposits of greater than $100.

Securities

The  following  table  shows the  composition  of the  securities  portfolio  at
September  30, 1998 and December 31, 1997.  There were no issuers of  securities
(except U.S.  Government  Securities)  for which the book value of securities of
any issuer held by the Bank exceeded 10% of the Company's shareholders' equity.

SECURITIES PORTFOLIO
 (dollars in thousands)
<TABLE>
<CAPTION>

                                                      September 30, 1998                      December 31, 1997
- - --------------------------------------------------------------------------------------------------------------------------
                                             Amortized    Unrealized     Market      Amortized    Unrealized      Market
                                               Cost       Gain (Loss)     Value         Cost      Gain (Loss)     Value
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>       <C>           <C>             <C>        <C>
Securities available for sale:
  U. S. Treasury                                $5,005           $93       $5,098        $5,001          $40        $5,041
  U. S. Government Agencies                     34,201           624       34,825        34,148          179        34,327
  Mortgage backed                                4,212           102        4,314         5,097           74         5,171
  Mutual funds                                   2,767          (141)       2,626         3,898         (132)        3,766
- - ----------------------------------------------------------------------------------------------------------------------------
    Total available for sale                    46,185           678       46,863        48,144          161        48,305
- - ----------------------------------------------------------------------------------------------------------------------------
Securities held to maturity:
  U. S. Treasury                                 1,000            11        1,011         1,992           16         2,008
  U. S. Government Agencies                      3,494            53        3,547         5,485           27         5,512
  State and municipal (nontaxable)               4,221            97        4,318         3,224           34         3,258
  Mortgage backed                                2,259            34        2,293         2,518           29         2,547
- - ----------------------------------------------------------------------------------------------------------------------------
    Total held to maturity                      10,974           195       11,169        13,219          106        13,325
  Federal Reserve Bank Stock                       518           ----         518           518          ----          518
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                       11,492           195       11,687        13,737          106        13,843
- - ----------------------------------------------------------------------------------------------------------------------------
      Total investment securities portfolio     57,677           873       58,550        61,881          267        62,148
============================================================================================================================
<FN>

Unrealized  gains generally result from the impact of current market rates being
less than those rates in effect at the time the Bank  purchased the  securities.
The  unrealized  gain on securities  available for sale as of September 30, 1998
was $678 as compared to an unrealized  gain of $161 as of December 31, 1997. The
Bank's  weighted  average  maturity  of the  available  for sale  portfolio  was
approximately 1.71 years as of September 30, 1998. It is estimated by management
that for each 1% change in interest  rates the value of the Company's  available
for sale securities will change by 1.37%.
</FN>
</TABLE>



<PAGE>

The unrealized  gain on securities held to maturity was $195 as of September 30,
1998 as compared to an  unrealized  gain of $106 as of December  31,  1997.  The
Bank's weighted  average maturity of the held to maturity  investment  portfolio
was  approximately  4.03 years as of  September  30,  1998.  It is  estimated by
management that for each 1% change in interest rates, the value of the Company's
securities held to maturity will change by approximately  2.54%. The increase in
the maturity and duration are due to a 1997 change in Company policy relating to
the purchase and treatment of several  securities.  Since that time,  management
has  classified  all new purchases of securities as "available  for sale" except
for the  state  and  municipal  securities,  which  are  classified  as "held to
maturity."

The maturities and yields of the investment  portfolio at September 30, 1998 are
shown below:
<TABLE>
<CAPTION>
MATURITY AND YIELDS OF INVESTMENT SECURITIES
- - -----------------------------------------------------------------------------------------------------------------------------
At  September 30, 1998
(dollars in thousands)

                                              Available for Sale                             Held to Maturity
                                ---------------------------------------------------------------------------------------------
                                                                     FTE                                            FTE
                                   Amortized      Estimated        Average        Amortized      Estimated        Average
                                     Cost         Fair Value        Yield           Cost         Fair Value        Yield
                                ----------------------------------------------------------------------------------------------
<S>                                  <C>             <C>            <C>             <C>             <C>            <C>
U. S. Treasury:
  Within 1 year                       $2,999          $3,015         6.03%           $1,000          $1,011         6.38%
  After 1 year within 5 years          2,006           2,083         6.11             -----           -----          -----
                                ----------------------------------------------------------------------------------------------
    Totals                             5,005           5,098         6.06             1,000           1,011         6.38
                                ----------------------------------------------------------------------------------------------
U.S. Government Agencies:
  Within 1 year                       14,982          15,056         5.76             1,995           2,011         6.42
  After 1 year within 5 years         19,219          19,769         6.01             1,499           1,536         6.41
                                ----------------------------------------------------------------------------------------------
    Totals                            34,201          34,825         5.90             3,494           3,547         6.42
                                ----------------------------------------------------------------------------------------------
State and municipal:
  Within 1 year                        -----           -----        -----               645             648         6.90
  After 1 year within 5 years          -----           -----        -----             1,199           1,220         6.11
  After 10 years                       -----           -----        -----             2,377           2,450         6.84
                                                                               -----------------------------------------------
    Totals                             -----           -----        -----             4,221           4,318         6.64
                                                                               -----------------------------------------------
Mortgage backed
  After 1 year within 5 years          3,233           3,304         6.77             -----           -----         -----
  After 5 years within 10 years          979           1,010         6.71             2,259           2,293         7.90
                                ----------------------------------------------------------------------------------------------
    Totals                             4,212           4,314         6.76             2,259           2,293         7.90
                                ----------------------------------------------------------------------------------------------
Mutual funds:
                                -----------------------------------------------
  Within 1 year                        2,767           2,626         5.05             -----           -----         -----
                                -----------------------------------------------
Other
                                                                               -----------------------------------------------
  After 10 years                       -----           -----        -----               518             518         6.00
                                ----------------------------------------------------------------------------------------------
    Total investment securities       46,185         $46,863         5.95%          $11,492         $11,687         6.77%
                                                ==============================================================================
Net unrealized gain on
  securities available for sale          678
                                ----------------
    Total investment securities,
      net carrying value             $46,863
                                ================
(1)    Fully taxable equivalent.

</TABLE>


<PAGE>


Loan Portfolio

The following table provides a breakdown of the Company's  consolidated loans by
type of loan or borrower:

LOAN PORTFOLIO
(dollars in thousands)

<TABLE>
<CAPTION>


                                                          September 30, 1998                   December 31, 1997
- - --------------------------------------------------------------------------------------------------------------------------
                                                                        Percentage                          Percentage
                                                          Total          of Total            Total           of Total
                                                         Amount            Loans            Amount             Loans
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>               <C>                <C>  
Commercial                                              $90,331           36.6%             $92,693            40.5%
Real estate construction                                 32,683           13.2               17,818             7.8
Real estate-other                                        97,148           39.4               90,495            39.5
Consumer                                                  9,338            3.8                9,042             3.9
Other                                                    17,919            7.3               19,568             8.6
Unearned fee income                                        (766)          (0.3)                (644)           (0.3)
- - --------------------------------------------------------------------------------------------------------------------------
  Total loans                                          $246,653          100.0%            $228,972           100.0%
==========================================================================================================================
</TABLE>

Consolidated  loans  increased to $247  million at September  30, 1998 from $229
million at December 31, 1997.  The decline in  commercial  loans  related to the
sale of several of the Bank's commercial  business customers and the competitive
market place. The growth in real estate  construction loans is due to the impact
of the strong current  demand in the local real estate  market.  The increase is
primarily  related  to  growth in  construction  of  single  family  residences.
Additionally the Bank has elected not to aggressively  seek or renew loans where
in management's opinion the Bank's underwriting criteria is not satisfied;  this
has caused a slow down in loan  production  and an increase in payoffs  when the
Bank has not met competitive pressures.

Approximately  58% of the loan  portfolio is directly  related to real estate or
real  estate  interests,   including  real  estate   construction   loans,  real
estate-other,   mortgage   warehouse  lines  (1%,  included  in  the  Commercial
category), real estate equity lines (2%, included in the Consumer category), and
loans to real estate  developers  for  short-term  investment  purposes (1%) and
loans for real estate  investment  purposes  made to  non-developers  (1%).  The
latter two types are included in the Other  category.  Approximately  38% of the
loan portfolio is made up of commercial loans; however, in management's view, no
particular industry represents a significant portion of such loans.

The  following  table  shows the  maturity  and  interest  rate  sensitivity  of
commercial,  real estate-other and real estate  construction  loans at September
30, 1998.  Approximately  82% of the  commercial  and real estate loan portfolio
have floating interest rates which in management's  opinion generally limits the
exposure to interest rate risk on long-term loans but can have a negative impact
when rates decline.

COMMERCIAL AND REAL ESTATE LOAN MATURITY AND INTEREST RATE
SENSISTIVITY
<TABLE>
<CAPTION>

(dollars in thousands)                                   Balances maturing                    Interest Rate Sensitivity
                                          ----------------------------------------------------------------------------------
                                                                                             Predeter-
                             Balances at                      One year                         mined           Floating
                            September 30,     One year         to five        Over five       interest         interest
                                1998          or less           years           years          rates            rates
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                            <C>            <C>             <C>              <C>             <C>           <C>    
Commercial                      $90,331        $58,077         $27,268          $4,986          $2,974        $87,357
============================================================================================================================
Real estate construction        $32,683        $31,251          $1,432           -----          $2,261        $30,422
============================================================================================================================
Real estate-other               $97,148        $13,769         $25,716         $57,663         $33,770        $63,378
============================================================================================================================

</TABLE>

The Company  utilizes a method of  assigning a minimum and maximum loss ratio to
each grade of loan within each category of loans (commercial, real estate-other,
real estate  construction,  etc.). Loans are graded on a ranking system based on
management's assessment of the loan's credit quality. The assigned loss ratio is
based  upon,  among other  things,  the  Company's  prior  experience,  industry
experience,  delinquency trends and the level of nonaccrual loans. Loans secured
by real estate are  evaluated  on the basis of their  underlying  collateral  in
addition to using the assigned loss ratios.  The methodology also considers (and
assigns a risk factor for) current economic  conditions,  off-balance sheet risk
(including   SBA   guarantees   and   servicing   and  letters  of  credit)  and
concentrations  of credit.  In addition,  each loan is evaluated on the basis of
whether or not it is impaired.  For impaired  loans,  the expected  cash flow is
discounted on the basis of the loan's interest rate. The methodology  provides a
systematic  approach  believed  by  management  to measure  the risk of possible
future loan losses. Management and the Board of Directors evaluate the allowance
and  determine  the desired  level of the  allowance  considering  objective and
subjective measures, such as knowledge of the borrowers' business,  valuation of
collateral  and exposure to potential  losses.  The  allowance for possible loan
losses was  approximately  $4.7 million at September 30, 1998, or 1.91% of total
loans outstanding. Based on information available as of the date of this report,
management  believes the  allowance  for possible  loan  losses,  determined  as
described above, is adequate for potential  losses  foreseeable at September 30,
1998.

The allowance for possible loan losses is a general  reserve  available  against
the total loan portfolio and off-balance sheet credit exposure. While management
uses available information to recognize losses on loans, future additions to the
allowance  may be  necessary  based on changes in economic  conditions  or other
factors. In addition,  various regulatory agencies, as an integral part of their
examination process,  periodically review the Bank's allowance for possible loan
losses. Such agencies may require the Bank to provide additions to the allowance
based on their  judgment of  information  available to them at the time of their
examination.

The following  schedule  provides an analysis of the allowance for possible loan
losses:

ALLOWANCE FOR POSSIBLE LOAN LOSSES
 (dollars in thousands)
<TABLE>
<CAPTION>

                                                                Quarter ended           Nine months ended       Year ended
                                                                September 30,             September 30,        December 31,
                                                           -------------------------------------------------------------------
                                                              1998         1997         1998         1997          1997
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>          <C>          <C>            <C>   
Balance, beginning of the period                              $4,540      $4,076       $4,493       $4,005         $4,005
Charge-offs by loan category:
  Commercial                                                    ----        ----          125          115            242
                                                                
  Real estate-construction                                      ----        ----         ----           33           ----
                                                                
  Real estate-other                                             ----        ----         ----         ----             33
                                                                
  Consumer                                                      ----        ----         ----         ----             13
                                                                
- - ------------------------------------------------------------------------------------------------------------------------------
    Total charge-offs                                           ----        ----          125          148            288
- - ------------------------------------------------------------------------------------------------------------------------------
Recoveries by loan category:
  Commercial                                                      12          20           84           55             67
  Real estate-other                                             ----        ----           33            4              4
                                                                
  Consumer                                                      ----        ----           67         ----           ----
- - ------------------------------------------------------------------------------------------------------------------------------
    Total recoveries                                              12          20          184           59             71
- - ------------------------------------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                                     (12 )       (20 )        (59)          89            217
- - ------------------------------------------------------------------------------------------------------------------------------
Provision charged to expense                                     150         215          150          395            705
- - ------------------------------------------------------------------------------------------------------------------------------
Balance, end of the period                                    $4,702      $4,311       $4,702       $4,311         $4,493
==============================================================================================================================

Ratios:
Net charge-offs (recoveries) to average loans, annualized       (.02%)      (.04%)       (.03%)        .06%         .10%
Allowance to total loans at the end of the period               1.91        1.94         1.91         1.94         1.96
Allowance to nonperforming loans at end of the period       1,081.00      181.00     1,081.00       181.00     1,060.00
==============================================================================================================================

During  the three  months  ended  September  30,  1998 and 1997,  there  were no
charge-offs.  During the nine months ended  September  30, 1998 and 1997,  there
were  charge-offs of $125 and $148.  Management  does not believe there were any
trends  indicated  by the  detail of the  aggregate  charge-offs  for any of the
periods  discussed.  The  allowance  for  possible  loan  losses  was  1,081% of
nonperforming  loans at  September  30, 1998  compared to 1,060% at December 31,
1997.

Nonperforming Loans

Nonperforming  loans consist of loans for which the accrual of interest has been
suspended,  restructured  loans and  other  loans  with  principal  or  interest
contractually  past due 90 days or more and still accruing.  The following table
provides information about such loans:
<PAGE>


NONPERFORMING LOANS
 (dollars in thousands)
                                                                              September 30,             December 31,
                                                                                  1998                      1997
- - ----------------------------------------------------------------------------------------------------------------------------
Loans accounted for on a non-accrual basis                                        $388                      $360
Loans restructured and in compliance with modified terms                            47                       $63
Other loans with principal or interest contractually past
  due 90 days or more                                                                                          1
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                                         $435                      $424
============================================================================================================================
</TABLE>

As of September 30, 1998,  nonperforming  loans consisted of six loans,  none of
which were individually significant.

Management  conducts an ongoing  evaluation  and review of the loan portfolio in
order to identify  potential  nonperforming  loans.  Management  considers loans
which  are  classified  for  regulatory  purposes,  loans  which  are  graded as
classified by the Bank's outside loan review consultant and internal  personnel,
as to whether they (i)  represent or result from trends or  uncertainties  which
management  reasonably  expects will materially impact future operating results,
liquidity,  or capital resources, or (ii) represent material credits about which
management is aware of any information  which causes  management to have serious
doubts as to the ability of such  borrowers  to comply  with the loan  repayment
terms.  Based on such  reviews as of  September  30,  1998,  management  has not
identified any loans not included within the Nonperforming Loan table above with
respect to which known  information  causes  management  to have serious  doubts
about the borrowers' abilities to comply with present repayment terms, such that
the loans might  subsequently be classified as nonperforming.  Changes in world,
national or local economic  conditions or specific industry segments  (including
declining exports),  rising interest rates, declines in real estate values, year
2000 problems,  declines in securities  markets and acts of nature could have an
adverse  effect on the ability of borrowers to repay  outstanding  loans and the
value of real estate and other collateral securing such loans.

Funding

The following table provides a breakdown of deposits by category as of the dates
indicated:

DEPOSIT CATEGORIES
 (dollars in thousands)

<TABLE>
<CAPTION>

                                                              September 30, 1998                 December 31, 1997
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                            Percentage                         Percentage
                                                             Total           of Total           Total           of Total
                                                             Amount          Deposits          Amount           Deposits
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>              <C>               <C>  

Noninterest-bearing demand                                   $78,041           25.8%           $78,437            29.0%
Interest-bearing demand                                       49,543           16.4             45,655            16.9
Money market and savings                                     100,970           33.5             82,619            30.6
Certificates of deposit:
  Less than $100                                              12,442            4.1             15,207             5.6
  $100 or more                                                61,167           20.2             48,427            17.9
- - ----------------------------------------------------------------------------------------------------------------------------
    Total                                                   $302,163          100.0%          $270,345           100.0%
============================================================================================================================
</TABLE>
Deposits as of September 30, 1998 were $302 million  compared to $270 million at
December 31, 1997. The most  significant  growth in deposits has occurred in the
area  of  interest-bearing  core  deposits  which  increased  approximately  $22
million.  Management believes this growth in interest-bearing  core deposits has
been due to unusual  activity  by several  of the  Bank's  customers  and to the
business  development  efforts  of the  Bank's  business  development  officers.
Because  of this  high  level of  unusual  activity,  the  Bank  has  maintained
significant  short-term  liquidity.  The growth in the  certificates  of deposit
greater than $100 was due to activity of several  significant  customers.  While
the amount of noninterest-bearing  demand deposits was essentially unchanged the
percentage of such deposits declined 3.2%.  Management believes this trend could
continue  due,  in part,  to  competitive  pressures  and changes in the deposit
products  being  utilized  by some of the Bank's  customers,  which has caused a
shift to interest-bearing products. In addition, the Bank has been notified that
a large customer with money market deposit accounts is consolidating accounts in
the Midwest and  approximately  $18 million of such deposits will be transferred
out of the  Bank  over the next six to nine  months,  commencing  in the  fourth
quarter of 1998. See "Liquidity."
<PAGE>

Asset/Liability Management

The  Company's  balance  sheet  position  is  asset-sensitive  (based  upon  the
significant  amount of variable rate loans and the repricing  characteristics of
its deposit  accounts).  This balance sheet position  generally provides a hedge
against  rising  interest  rates,  but has a detrimental  effect during times of
interest rate  decreases.  Net interest  revenues are  negatively  impacted by a
decline in interest  rates.  The recent cuts,  and any further cuts, in interest
rates by the Federal  Reserve System could  negatively  impact the Company's net
interest revenues in future periods.  Management notes, however, that these cuts
and any  further  interest  rate cuts  might  stimulate  demand for loans in the
future which could offset some of the decline in the Company's interest income.

To counter a portion of its asset  sensitive  interest rate  position,  the Bank
entered into an interest rate "floor" in the amount of $10 million which expires
in May 1999.  The Bank paid a fixed premium of $47 for which it will receive the
amount of interest on $10 million  based on the  difference of 7% and prime when
prime is less than 7%.  This  protects  the Bank  against  decreases  in its net
income when the prime  decreases  to less than 7%.  Settlement,  if any, is done
quarterly and the Bank records the impact of this hedge on an accrual basis.

Capital and Liquidity

Capital

The Federal Reserve Board's  risk-based  capital  guidelines  require that total
capital be in excess of 8% of total assets on a risk-weighted  basis.  Under the
guidelines for a bank holding company,  capital  requirements are based upon the
composition of the Company's  asset base and the risk factors  assigned to those
assets. The guidelines  characterize an institution's  capital as being "Tier 1"
capital (defined to be principally  shareholders' equity less intangible assets)
and "Tier 2" capital  (defined to be principally  the allowance for loan losses,
limited  to one and  one-fourth  percent  of gross risk  weighted  assets).  The
guidelines  require the Company to maintain a risk-based capital target ratio of
8%, one-half or more of which should be in the form of Tier 1 capital.

The Comptroller of the Currency also requires SJNB to maintain adequate capital.
The Comptroller's  current regulations require national banks to maintain Tier 1
leverage capital ratio equal to at least 3% to 5% of total assets,  depending on
the  Comptroller's  evaluation  of the Bank.  The  Comptroller  also has adopted
risk-based capital  requirements.  Similar to the Federal Reserve's  guidelines,
the amount of capital the Comptroller  requires a bank to maintain is based upon
the composition of its asset base and risk factors assigned to those assets. The
guidelines require the Bank to maintain a risk-based capital target ratio of 8%,
one-half or more of which  should be in the form of Tier 1 capital.  The capital
ratios of the Bank are similar to the capital ratios of the Company.
<PAGE>

The  table  below  summarizes  the  various  capital  ratios of the  Company  at
September 30, 1998 and December 31, 1997.

Risk-based and Leverage Capital Ratios
(dollars in thousands)
<TABLE>
                                                                
Company                                                         September 30, 1998                 December 31, 1997
- - -------                                               ----------------------------------------------------------------------
Risk-based
- - ----------                                                    Amount           Ratio            Amount            Ratio
                                                      ----------------------------------------------------------------------
<S>                                                         <C>               <C>              <C>               <C>    
Tier 1 capital                                               $29,809           10.58%           $29,167           11.28%
Tier 1 capital minimum requirement                            11,267            4.00             10,344            4.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $18,542            6.58%           $18,823            7.28%
                                                      ======================================================================
Total capital                                                $33,344           11.84%           $32,415           12.53%
Total capital minimum requirement                             22,534            8.00             20,689            8.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $10,810            3.84%           $11,726            4.53%
                                                      ======================================================================
Risk-adjusted assets                                        $281,677                           $258,608
                                                      ==================                 ==================

Leverage
- - --------
Tier 1 capital                                               $29,809            8.80%           $29,167            9.07%
Minimum leverage ratio requirement                            13,545            4.00             12,870            4.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $16,264            4.80%           $16,297            5.07%
                                                      ======================================================================
Average total assets                                        $338,623                           $321,747
                                                      ==================                 ==================

Bank
- - ----
Risk-based
- - ----------
Tier 1 capital                                               $29,237           10.38%           $28,879           11.17%
Tier 1 capital minimum requirement                            11,264            4.00             10,341            4.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $17,973            6.38%           $18,538            7.17%
                                                      ----------------------------------------------------------------------
Total capital                                                $32,771           11.64%           $32,126           12.43%
Total capital minimum requirement                             22,528            8.00             20,683            8.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $10,243            3.64%           $11,443            4.43%
                                                      ======================================================================
Risk-adjusted assets                                        $281,602                           $258,533
                                                      ==================                 ==================

Leverage
- - --------
Tier 1 capital                                               $29,237            8.50%           $28,879            8.97%
Minimum leverage ratio requirement                            13,757            4.00             12,881            4.00
                                                      ----------------------------------------------------------------------
  Excess                                                     $15,480            4.50%           $15,998            4.97%
                                                      ======================================================================
Average total assets                                        $343,914                           $322,014
                                                      ==================                 ==================
</TABLE>

To allow for the  effective  management  of capital,  the Board of Directors has
approved the repurchase  from  time-to-time  of up to $3.5 million of its common
stock  through  open  market  or  privately  negotiated  transactions.   Through
September 30, 1998, the Company had repurchased  77,300 shares for a total price
of $3.1 million.

Liquidity

Management strives to maintain a level of liquidity  sufficient to meet customer
requirements  for  loan  funding  and  deposit  withdrawals  in an  economically
feasible   manner.   Liquidity   requirements   are  evaluated  by  taking  into
consideration   factors  such  as  deposit   concentrations,   seasonality   and
maturities,  loan demand,  capital expenditures,  and prevailing and anticipated
economic  conditions.  SJNB's business is generated  primarily  through customer
referrals  and employee  business  development  efforts;  however the Bank could
utilize purchased deposits to satisfy temporary liquidity needs.

The Bank's  source of  liquidity  consists  of its  deposits  with other  banks,
overnight  funds sold to  correspondent  banks,  short-term  securities  held to
maturity,  and  securities  available for sale less  short-term  borrowings.  At
September 30, 1998, consolidated net liquid assets totaled $87 million or 25% of
consolidated  total  assets as compared  to $62  million or 19% of  consolidated
total assets at December 31, 1997.  The increase in the liquid  assets is due to
the growth of the  deposits.  See  "Funding."  In addition  to the liquid  asset
portfolio,  SJNB also has  available  $17  million in lines of credit  with five
major  commercial  banks, a collateralized  repurchase  agreement with a maximum
limit of $30 million (of which none has been  utilized at September  30,  1998),
the guaranteed  portion of the SBA loan portfolio of approximately  $16 million,
and a credit  facility  with the Federal  Reserve Bank based on loans secured by
real estate for approximately $4 million.

SJNB is primarily a business  and  professional  bank and, as such,  its deposit
base may be more  susceptible  to  economic  fluctuations  than other  potential
competitors.  Accordingly, management strives to maintain a balanced position of
liquid  assets to volatile and cyclical  deposits.  Commercial  clients in their
normal course of business  maintain  balances in large  certificates of deposit,
the  stability  of which hinge upon,  among other  factors,  market  conditions,
interest rates and business' seasonality. Large certificates of deposit amounted
to 20% of total deposits on September 30, 1998 and 18% at December 31, 1997.

Recently  one of the  Bank's  significant  depositors  was  acquired  by a large
multi-national corporation. In this connection the parent of the Bank's customer
consolidated domestic operations in the Midwest. The impact of this move will be
the  withdrawal of  approximately  $18 million  included in money market savings
accounts over a six to nine month period commencing during the fourth quarter of
1998.  Management  believes it has adequate  liquidity and additional sources of
funds to replenish the loss of these accounts.

Liquidity is also  affected by portfolio  maturities  and the effect of interest
rate fluctuations on the marketability of both assets and liabilities.  The loan
portfolio  consists  primarily of floating rate,  short-term loans. On September
30, 1998,  approximately 41% of total  consolidated  assets had maturities under
one year and 82% of total  consolidated  loans had  floating  rates  tied to the
prime rate or similar indexes. The short-term nature of the loan portfolio,  and
loan agreements which generally require monthly interest  payments,  provide the
Company with a secondary source of liquidity.  There are no material commitments
for capital expenditures in 1998.

Effects of Inflation

The most direct  effect of  inflation on the Company is higher  interest  rates.
Because  a  significant  portion  of the  Bank's  deposits  are  represented  by
non-interest-bearing  demand  accounts,  changes in interest rates have a direct
impact on the financial results of the Bank. See  "Asset/Liability  Management."
Another  effect of inflation is the upward  pressure on the Company's  operating
expenses.  Inflation did not have a material effect on the Bank's  operations in
1997 or the first nine months of 1998.

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company defines interest rate sensitivity as the measurement of the mismatch
in  repricing  characteristics  of assets,  liabilities  and off  balance  sheet
instruments at a specified  point in time. This mismatch (known as interest rate
sensitivity gap) represents the potential  mismatch in the change in the rate of
interest income and interest expense that would result from a change in interest
rates.  Mismatches in interest rate repricing among assets and liabilities arise
primarily from the interaction of various customer  businesses  (i.e.,  types of
loans  versus  the  types  of  deposits   maintained)   and  from   management's
discretionary investment and funds gathering activities. The Company attempts to
manage its exposure to interest rate sensitivity.  However,  due to its size and
direct  competition  from the major banks, the Company must offer products which
are  competitive in the market place,  even if less than optimum with respect to
its interest rate exposure.

The Company's balance sheet position at September 30, 1998 was  asset-sensitive,
based upon the  significant  amount of  variable  rate  loans and the  repricing
characteristics of its deposit accounts.  This position provides a hedge against
rising  interest  rates,  but has a detrimental  effect during times of interest
rate decreases.  Net interest  revenues are negatively  impacted by a decline in
interest rates. The interest rate gap is a measure of interest rate exposure and
is based upon the known  repricing  dates of certain assets and  liabilities and
assumed  repricing  dates  of  others.  Management  believes  there  has been no
significant  change  in  the  Bank's  market  risk  exposures  disclosed  in the
Company's  Annual Report on Form 10-K for the year ended  December 31, 1997. See
"Summary of Financial Results - Net Interest Income."

On September 30, 1998, the Federal Open Market Committee  ("FOMC") decreased its
target rate for interbank borrowings to 5 1/4%. As a result, most domestic banks
decreased  their  prime  lending  rate to 8 1/4%,  which  was  matched  by SJNB.
Additionally,  on  October  21,  1998 the FOMC  decreased  its  target  rate for
interbank  borrowings  to 5%  and  reduced  its  discount  rate  to 4  3/4%.  In
management's  view,  the future effect of there rate  decreases is not precisely
determinable due to the many factors influencing the Bank's net interest margin,
including  the  repricing of  deposits,  a change in mix of the loan and deposit
portfolios,  changes in relative volume, the speed in which fixed rate loans are
repriced,  discretionary  investment activities and other factors,  although the
Bank's margin will likely be negatively impacted.

In evaluating the Company's exposure to interest rate risk, certain shortcomings
inherent in the method of analysis  must be  considered.  For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
reprice,  they may react in  different  degrees to  changes  in market  interest
rates.  Additionally,  the  interest  rates  on  certain  types  of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest rates on other types may lag behind changes in market  interest  rates.
Further, certain earning assets have features which restrict changes in interest
rates  on a  short-term  basis  and  over the  life of the  asset.  The  Company
considers the anticipated effects of these various factors when implementing its
interest rate risk management  activities,  including the utilization of certain
interest  rate hedges.  Considering  the above it is  estimated  that the annual
impact of the 25 basis  point  decrease  in the  Bank's  prime rate on a pre-tax
basis would be a decrease in income of approximately $270 or $162 after tax.





<PAGE>


                                       PART II - OTHER INFORMATION


Item 1.  Legal Proceedings
- - --------------------------
Neither  the  Company  nor the Bank is a party  to any  material  pending  legal
proceedings other than as previously  disclosed.  Material legal proceedings and
changes were reported in the Company's Form 10-K for the year ended December 31,
1997 and the  Company's  Form 10-Q for the six months ended June 30, 1998;  and,
subsequent thereto, there have been no material changes in said proceedings.

Item 2.  Changes in Securities
- - ------------------------------
Not applicable.

Item 3.  Defaults Upon Senior Securities
- - ----------------------------------------
Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders
- - ------------------------------------------------------------
Not applicable.

Item 5.  Other Information
- - --------------------------
Not applicable.

Item 6.  Exhibits and Reports on Form 8-K
- - -----------------------------------------

         (a)    Exhibits

         The following exhibits are filed as part of this report:

                  (3) a. The Registrant's restated Articles of Incorporation.

                  (3) b. The Registrant's restated bylaws as of July 23, 1998.

                *(10) a.     The Registrant's  1992  Employee  Stock Option Plan
                             is hereby  incorporated  by reference  from Exhibit
                             4.1 of the Registrant's  Registration  Statement on
                             Form S-8,  as filed on  September  4,  1992,  under
                             Registration No. 33-51740.

                *(10) b.     Amendment  No. 1 to the 1992  Employee Stock Option
                             Plan is hereby incorporated by reference to Exhibit
                             (10)f. of the Registrant's Quarterly Report on Form
                             10-QSB for the quarterly period ended June 30,1995.

                *(10) c.     The  form  of   Incentive  Stock  Option  Agreement
                             being utilized under the 1992 Employee Stock Option
                             Plan  is  hereby  incorporated  by  reference  from
                             Exhibit  4.2  of  the   Registrant's   Registration
                             Statement  on Form S-8,  as filed on  September  4,
                             1992, under Registration No. 33-51740.

                *(10) d.     The form of Stock Option Agreement  being utilized
                             under the 1992 Employee Stock Option Plan is hereby
                             incorporated  by reference  from Exhibit 4.3 of the
                             Registrant's  Registration  Statement on  Form S-8,
                             as filed on September  4,  1992, under Registration
                             No. 33-51740.

                *(10) e.     The  Registrant's  1992  Director Stock Option Plan
                             is hereby  incorporated  by reference  from Exhibit
                             (10) i. of the  Registrant's  Annual Report on Form
                             10-KSB for the fiscal year ended December 31, 1992.

                *(10) f.     Amendment No. 1 to the 1992 Director  Stock  Option
                             Plan is hereby incorporated by reference to Exhibit
                             (10)i. of the Registrant's Quarterly Report on Form
                             10-QSB for the quarterly period ended June 30,1995.

                *(10) g.     The form of Stock  Option  Agreement being utilized
                             under the 1992 Director Stock Option Plan is hereby
                             incorporated  by reference  from Exhibit (10) j. of
                             the Registrant's  Annual  Report on Form 10-KSB for
                             the fiscal year ended December 31, 1992.

                *(10) h.     The Registrant's  Amended 1996 Stock Option Plan is
                             incorporated  by  reference to exhibit 99.1  of the
                             Registrant's Form S-8 filed July 1, 1998.

                *(10) i.     Agreement between James R. Kenny and SJNB Financial
                             Corp. and  San Jose National Bank  dated  March 27,
                             1996 is hereby incorporated by reference to Exhibit
                             (10) m. of  the Registrant's  Quarterly Form 10-QSB
                             for the quarterly period ended June 30, 1996.

                *(10) j.     Agreement  between  Eugene E. Blakeslee   and  SJNB
                             Financial  Corp.  and  San Jose National Bank dated
                             March 27, 1996 is hereby incorporated  by reference
                             to Exhibit (10) n.  of  the  Registrant's Quarterly
                             Form 10-QSB for the quarterly period ended June 30,
                             1996.

                 (10) k.     Sublease dated  April 5, 1982,  for  premises at 95
                             South  Market  Street,   San  Jose,  CA  is  hereby
                             incorporated by reference to Exhibit (10) n. of the
                             Registrant's  Annual  Report on Form 10-KSB for the
                             fiscal year ended December 31, 1994.

                 (10) l.     Sublease  by  and  between  McWhorter's  Stationary
                             and San Jose National Bank, dated July 6, 1995, and
                             as amended  August 11, 1995 and September 21, 1995,
                             for premises at 95 South Market Street, San Jose CA
                             is hereby incorporated by reference to Exhibit (10)
                             o. of the  Registrant's  Quarterly  Report  on Form
                             10-QSB for the quarterly period ended September 30,
                             1995.

                 (10) m.     Sublease by and between Greater Unified  Management
                             Businesses, Inc.  (d.b.a.  as  Logistics)  and SJNB
                             Financial  Corp.,  dated  January 15, 1996, and  as
                             amended  March 19, 1996,  for premises at 95  South
                             Market Street, San Jose  CA  is hereby incorporated
                             by reference to Exhibit (10) s. of the Registrant's
                             Quarterly  Form  10-QSB  for  the  quarterly period
                             ended June 30, 1996.

                 (27)       Financial Data Schedule.

          * Indicates management contract or compensation plan or arrangement.

          (b)   Reports on Form 8-K

           No reports on Form 8-K were filed during the first quarter.


<PAGE>




                                                    SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              SJNB FINANCIAL CORP.
                                                    (Registrant)



Date:  November 10, 1998                         /S/ J. Kenny
                                                 -------------------------------
                                                 James R. Kenny
                                                 President and
                                                 Chief Executive Officer



Date:  November 10, 1998                          /S/ E. Blakeslee
                                                 -------------------------------
                                                 Eugene E. Blakeslee
                                                 Executive Vice President and
                                                 Chief Financial Officer (Chief
                                                 Accounting Officer)






<PAGE>

                       RESTATED ARTICLES OF INCORPORATION

                                       OF

                              SJNB FINANCIAL CORP.


The undersigned certify that:

         1.  They are the  President  and the  Secretary,  respectively  of SJNB
Financial Corp., a California corporation.

         2. The Articles of Incorporation,  as amended,  of this Corporation are
restated  to  read in full  as set  forth  in  Exhibit  A  attached  hereto  and
incorporated herein by this reference.

         3. The foregoing restatement of Articles of Incorporation has been duly
approved by the Board of Directors.

         4. The  foregoing  restatement  of  Articles  of  Incorporation  may be
adopted with the approval of the Board of Directors alone,  without the approval
of  the  outstanding   shares,   pursuant  to  Section  910  of  the  California
Corporations  Code since it does not itself  alter or amend the  articles in any
respect.

         5.   Article  Six  of  the   foregoing   restatement   of  Articles  of
Incorporation  was subject to Section 710 of the  California  Corporations  Code
when it was adopted and filed in 1989 and has not been renewed since its initial
adoption.  This restatement of Articles of  Incorporation  does not constitute a
re-adoption of Article Six because this restatement has not been approved by the
shareholders of this Corporation.

         We further declare under penalty of perjury under the laws of the State
of  California  that the  matters  set  forth in this  certificate  are true and
correct of our own knowledge.

Dated:  November 5, 1998


                                                     /S/ J. Kenny
                                                     ---------------------------
                                                     James R. Kenny, President


                                                     /S/ M. Castro
                                                     ---------------------------
                                                     Madaline Castro, Assistant
                                                     Corporate Secretary


                                                            
                                  EXHIBIT (3) a

                       RESTATED ARTICLES OF INCORPORATION

                                       OF

                              SJNB FINANCIAL CORP.


ONE:              NAME
                  ----   

                  The name of this corporation is:

                  SJNB Financial Corp.

TWO:              PURPOSES
                  --------

                  The purpose of this corporation is to engage in any lawful act
or  activity  for  which  a  corporation  may be  organized  under  the  General
Corporation Law of California other than the banking business, the trust company
business,  or the practice of a profession  permitted to be  incorporated by the
California Corporations Code.

THREE:            TOTAL NUMBER OF SHARES AUTHORIZED
                  ---------------------------------

                  This  corporation  is  authorized  to issue one class of stock
designated  "Common  Stock."  The  number of  shares  of Common  Stock is twenty
million (20,000,000).

FOUR:             LIMITATION ON LIABILITY OF DIRECTORS
                  ------------------------------------ 

                  The  liability  of  the  directors  of  this  corporation  for
monetary  damages shall be eliminated to the fullest  extent  permissible  under
California law.



FIVE:             INDEMNIFICATION OF AGENTS
                  -------------------------

                  The  corporation is authorized to provide  indemnification  of
agents (as  defined in  Section  317 of the  Corporations  Code)  through  bylaw
provisions,  agreements with the agents,  vote of shareholders or  disinterested
directors, or otherwise, in excess of the indemnification otherwise permitted by
Section 317 of the Corporations  Code,  subject only to the applicable limits on
such excess  indemnification  set forth in Section 204 of the Corporations  Code
with respect to breach of duty to the corporation and its shareholders.

SIX:              REQUIREMENT OF SHAREHOLDERS' VOTE ON REORGANIZATIONS
                  ----------------------------------------------------

                  In all cases in which Section 1201 of the  California  General
Corporation  Law  requires  the  approval  by the  outstanding  shares  of  this
corporation  of the principal  terms of a  reorganization,  such approval  shall
require the  affirmative  vote or written  consent of the holders of  two-thirds
(2/3) of the outstanding shares entitled to vote, if such  reorganization is not
approved  80%  or  more  of  the  authorized   number  of  directors.   If  such
reorganization is approved by 80% or more of the authorized number of directors,
such  approval  shall  require the  affirmative  vote or written  consent of the
holders of a majority of the outstanding shares entitled to vote.

SEVEN:

                  a. No holder of any class of stock of the corporation shall be
entitled to cumulate  votes in connection  with any election of directors of the
corporation.

                  b. Any  action  required  to be taken at any annual or special
meeting of shareholders of this corporation, or any action which may be taken at
any annual or special  meeting of  shareholders,  may be taken without a meeting
and without prior notice,  if a consent in writing,  setting forth the action so
taken,  shall be signed by the holders of outstanding stock having not less than
the minimum  number of votes that would be  necessary  to authorize or take such
action at a meeting at which all shares  entitled to vote  thereon  were present
and  voted,  provided  that  the  board of  directors  of this  corporation,  by
resolution, shall have previously approved any such action.




<PAGE>


                                  EXHIBIT (3) b

                                     BYLAWS

                                       OF

                              SJNB FINANCIAL CORP.
                              --------------------
                                (Amended 7-23-98)

                                    ARTICLE I

                                     Offices


Section 1. Principal  Office.  The Board of Directors  shall fix the location of
the principal executive office of the corporation at any place within or outside
the State of California.  If the principal  executive  office is located outside
this State,  and the corporation has one or more business offices in this State,
the Board of Directors  shall fix and designate a principal  business  office in
the State of California.

Section 2. Other  Offices.  Branch or other subordinate  offices may at any time
be established by the Board at such other places as it deems appropriate.

                                   ARTICLE II

                            Meetings of Shareholders

Section 1. Place of  Meetings.  Meetings  of  shareholders  shall be held at any
place  within or  outside  the State of  California  designated  by the Board of
Directors. In the absence of any such designation,  shareholders' meetings shall
be held at the principal executive office of the corporation.

Section 2. Annual Meeting.  The annual meeting of shareholders  shall be held on
the 4th  Wednesday of May of each year at  10:00am.,  or such other date or such
other time as may be fixed by the Board of Directors. However, if this day falls
on a legal holiday, then the meeting shall be held at the same time and place on
the next  succeeding  full  business day. At this  meeting,  directors  shall be
elected,  and any other proper business within the power of the shareholders may
be transacted.

Section 3. Special Meetings.  Special meetings of the shareholders may be called
at any time by the Board,  the Chairman of the Board,  the President,  or by the
holders of shares  entitled to cast not less than ten percent (10%) of the votes
at such meeting.  If a special  meeting is called by any person or persons other
than the Board of  Directors,  the request shall be in writing,  specifying  the
time of such  meeting  and the  general  nature of the  business  proposed to be
transacted,  and shall be  delivered  personally  or by  registered  mail to the
Chairman of the Board, the President, any Vice President or the Secretary of the
corporation.  The  officer  receiving  the  request.  shall  cause  notice to be
promptly given to the shareholders  entitled to vote that a meeting will be held
at a time requested by the person or persons calling the meeting,  not less than
35 nor more than 60 days after the receipt of the request.  If the notice is not
given  within 20 days  after  receipt  of the  request,  the  person or  persons
requesting the meeting may give the notice.  Nothing in this paragraph  shall be
construed  as  limiting,  fixing  or  affecting  the  time  when  a  meeting  of
shareholders called by action of the Board of Directors may be held.

Section 4. Notice of Meetings.  Written notice,  in accordance with Section 5 of
this  Article II, of each  annual or special  meeting of  shareholders  shall be
given not less than 10 nor more than 60 days  before the date of the  meeting to
each  shareholder  entitled to vote thereat.  Such notice shall state the place,
date,  and hour of the  meeting  and (a) in the case of a special  meeting,  the
general  nature of the business to be  transacted,  and no other business may be
transacted,  or (b) in the case of the annual  meeting,  those matters which the
Board,  at the time of the mailing of the notice,  intends to present for action
by the  shareholders,  but,  subject to the  provisions of  applicable  law, any
proper matter may be presented at the meeting for such action. The notice of any
meeting at which directors are to be elected shall include the names of nominees
intended at the time of the notice to be presented by management for election.

If action is proposed to be taken at any meeting for  approval of (a) a contract
or transaction in which a director has a direct or indirect financial  interest,
pursuant to Section 310 of the Corporations Code of California, (b) an amendment
of the Articles of  Incorporation,  pursuant to Section 902 of that Code,  (c) a
reorganization of the corporation,  pursuant to Section 1201 of that Code, (d) a
voluntary dissolution of the corporation, pursuant to Section 1900 of that Code,
or (e) a distribution in dissolution other than in accordance with the rights of
outstanding preferred shares,  pursuant to Section 2007 of that Code, the notice
shall also state the general nature of that proposal.

Section 5. Manner of Giving Notice.  Notice of a shareholders'  meeting shall be
given either  personally or by first-class  mail or telegraphic or other written
communication,  charges prepaid,  addressed to the shareholder at the address of
that  shareholder  appearing  on the  books of the  corporation  or given by the
shareholder  to the  corporation  for the purpose of notice.  If no such address
appears on the corporation's  books or is given,  notice shall be deemed to have
been given if sent to that  shareholder  by  first-class  mail or telegraphic or
other  written  communication  to  the  corporation's  principal  office  or  if
published at least once in a newspaper of general  circulation  in the county of
which that office is located.  Notice  shall be deemed to have been given at the
time when  delivered  personally or deposited in the mail or sent by telegram or
other means of written communication.  An affidavit of mailing or other means of
giving any  notice in  accordance  with the above  provisions,  executed  by the
Secretary,  Assistant  Secretary  or other  transfer  agent shall be prima facie
evidence of the giving of the notice or report.

Section  6.  Quorum.  The  presence  in person or by proxy of the  holders  of a
majority of the shares entitled to vote at any meeting shall constitute a quorum
for the transaction of business.  The  shareholders  present at a duly called or
held  meeting at which a quorum is present may  continue  to  transact  business
until  adjournment,  notwithstanding  the withdrawal of enough  shareholders  to
leave less than a quorum,  if any  action  taken  (other  than  adjournment)  is
approved by at least a majority of the shares required to constitute a quorum.

Section 7. Adjourned  Meeting and Notice  Thereof.  Any  shareholders'  meeting,
whether or not a quorum is present,  may be  adjourned  from time to time by the
vote of a majority  of the shares,  the  holders of which are either  present in
person or represented  by proxy thereat,  but in the absence of a quorum (except
as provided in Section 6 of this Article) no other business may be transacted at
such meeting.

When any meeting of  shareholders,  either  annual or special,  is  adjourned to
another time or place,  notice need not be given of the adjourned meeting if the
time and place are announced at the meeting at which the  adjournment  is taken.
However,  when any shareholders' meeting is adjourned for more than 45 days from
the date set for the original  meeting,  or, if after  adjournment  a new record
date is fixed for the adjourned  meeting,  notice of the adjourned meeting shall
be given as in the case of an original  meeting.  At any  adjourned  meeting the
corporation  may  transact any business  which may have been  transacted  at the
original meeting.

Section 8. Voting. The shareholders entitled to notice of any meeting or to vote
at any such  meeting  shall be only  persons in whose name  shares  stand on the
stock  records of the  corporation  on the record date  determined in accordance
with Section 9 of this Article.

Voting  shall in all cases be subject to the  provisions  of Section 702 through
704,  inclusive,  of the California General  Corporation Law (relating to voting
shares  held  by a  fiduciary,  in  the  name  of a  corporation,  or  in  joint
ownership).

The shareholders' vote may be by voice or ballot;  provided,  however,  that any
election for directors must be by ballot if demanded by any  shareholder  before
the voting has begun.  On any matter  other than  elections  of  directors,  any
shareholder  may vote part of the shares in favor of the  proposal  and  refrain
from voting the remaining  shares or vote them against the proposal  (other than
the election of directors),  but, if the shareholder fails to specify the number
of shares which the shareholder is voting affirmatively, it will be conclusively
presumed  that the  shareholder's  approving  vote is with respect to all shares
that  the  shareholder  is  entitled  to  vote.  If a  quorum  is  present,  the
affirmative  vote of the majority of the shares  represented  at the meeting and
entitled to vote on any matter (other than the election of  directors)  shall be
the act of the  shareholders,  unless the vote of a greater  number or voting by
classes is required by the California General Corporation Law or by the Articles
of Incorporation.

No  shareholder  shall be  entitled  to  cumulate  votes  for any  candidate  or
candidates.

In any election of directors,  the  candidates  receiving the highest  number of
votes of the shares  entitled to be voted for them up to the number of directors
to be elected, shall be elected.

Section 9.  Nominations for Directors.  Nominations for election to the Board of
Directors may be made by the Board or by any shareholder entitled to vote in the
election of directors. Nominations, other than those made by or on behalf of the
existing  management of the  corporation,  shall be made in writing and shall be
mailed or delivered to the  President of the  corporation  not less than 14 days
nor more  than 50 days  prior to any  meeting  of  shareholders  called  for the
election of directors;  provided,  however, that if less than 21 days' notice of
the  meeting  is given to  shareholders,  such  nomination  shall be  mailed  or
delivered  to the  President  of the  corporation  not  later  than the close of
business on the seventh  day  following  the date on which the notice of meeting
was mailed.  Such written nomination shall include the following  information to
the extent known to the nominating shareholder: (a) the name and address of each
proposed nominee; (b) the principal occupation of each proposed nominee; (c) the
total number of voting shares that will be voted for each proposed nominee;  (d)
the name and residence address of the nominating shareholder; and (e) the number
of  shares  of  voting  stock  of  the  corporation   owned  by  the  nominating
shareholder. Nominations not made in accordance herewith may, in his discretion,
be disregarded by the Chairman of the meeting,  and upon his  instructions,  the
inspectors of election may disregard all votes cast for each such nominee.

Section 10.  Record Date.  The Board may fix, in advance,  a record date for the
determination of the  shareholders  entitled to notice of any meeting or to vote
or entitled to receive  payment of any  dividend or other  distribution,  or any
allotment  of rights,  or to  exercise  rights in  respect  to any other  lawful
action. The record date so fixed shall be not more than 60 days nor less than 10
days prior to the date of the  meeting  nor more than 60 days prior to any other
action. When a record date is so fixed, only shareholders of record on that date
are entitled to notice of and to vote at the meeting or to receive the dividend,
distribution,  or allotment of rights, or to exercise of the rights, as the case
may be,  notwithstanding  any transfer of shares on the books of the corporation
after the record date. A  determination  of  shareholders  of record entitled to
notice of or to vote at a meeting of shareholders shall apply to any adjournment
of the  meeting  unless  the Board  fixes a new  record  date for the  adjourned
meeting.  The Board shall fix a new record date if the meeting is adjourned  for
more than 45 days.

If no  record  date is fixed  by the  Board,  the  record  date for  determining
shareholders entitled to notice of or to vote at a meeting of shareholders shall
be at the close of business on the business day next preceding the date on which
the  meeting  is held.  The record  date for  determining  shareholders  for any
purpose  other than set forth in this  Section 10 or Section 12 of this  Article
shall be at the  close of  business  of the day on which the  Board  adopts  the
resolution  relating  there-to,  or the  sixtieth  day prior to the date of such
other action, whichever is later.

Section  11.  Consent  of  Absentees.   The   transactions  of  any  meeting  of
shareholders,  however  called and noticed,  and wherever  held, are as valid as
though had at a meeting duly held after regular call and notice,  if a quorum is
present  either  in  person  or by  proxy,  and if,  either  before or after the
meeting,  each of the  persons  entitled  to vote,  not  present in person or by
proxy,  signs a waiver of notice,  or a consent to the holding of the meeting or
an approval of the minutes  thereof.  All such waivers,  consents,  or approvals
shall be filed with the  corporate  records or made a part of the minutes of the
meeting. Neither the business to be transacted at nor the purpose of any regular
or special  meeting of  shareholders  need be specified in any written waiver of
notice,  except that if action is taken or proposed to be taken for  approval of
any of those  matters  specified  in the second  paragraph  of Section 4 of this
Article II, the waiver of notice or consent  shall  state the general  nature of
the proposal.

Section  12.  Action by  Written  Consent  Without  a  Meeting.  Subject  to the
Corporation's  Articles  of  Incorporation  and  Section  603 of the  California
General  Corporation Law, any action which may be taken at any annual or special
meeting of shareholders  may be taken without a meeting and without prior notice
if a consent in  writing,  setting  forth the action so taken,  is signed by the
holders of the  outstanding  shares  having not less than the minimum  number of
votes that would be  necessary  to authorize or take such action at a meeting at
which all shares  entitled to vote  thereon  were  present  and voted,  or their
proxies; provided,  however, that the board of directors of this corporation, by
resolution,  shall have previously  approved any such action.  All such consents
shall be filed with the Secretary of the  corporation and shall be maintained in
the corporate records.  Provided,  however,  that (1) unless the consents of all
shareholders  entitled to vote have been  solicited  in  writing,  notice of any
shareholder  approval  without a meeting by less than unanimous  written consent
shall be given,  as provided by Section  603(b) of the  California  Corporations
Code,  and (2) in the case of election  of  directors,  such a consent  shall be
effective only if signed by the holders of all  outstanding  shares  entitled to
vote  for  the  election  of  directors;  provided,  however,  that  subject  to
applicable  law, a director  may be elected at any time to fill a vacancy on the
Board of  Directors  that has not been filled by the  directors,  by the written
consent of the holders of a majority of the outstanding  shares entitled to vote
for the election of directors.  Any written  consent may be revoked by a writing
received by the  Secretary  of the  corporation  prior to the time that  written
consents of the number of shares  required to authorize the proposed action have
been filed with the Secretary.

Unless a record  date for voting  purposes be fixed as provided in Section 10 of
the  Article,  the record  date for  determining  shareholders  entitled to give
consent  pursuant to this Section 12, when no prior action by the Board has been
taken, shall be the day on which the first written consent is given.

Section 13.  Proxies.  Every person  entitled to vote shares or execute  written
consents  has the right to do so  either  in  person  or by one or more  persons
authorized by a written proxy executed and dated by such  shareholder  and filed
with the Secretary of the  corporation  prior to the convening of any meeting of
the  shareholders  at which any such  proxy is to be used or prior to the use of
such written  consent.  A validly executed proxy which does not state that it is
irrevocable  continues in full force and effect unless (1) revoked by the person
executing it, before the vote pursuant  thereto,  by a writing  delivered to the
corporation  stating that the proxy is revoked or by a subsequent proxy executed
by,  or by  attendance  at the  meeting  and  voting in person  by,  the  person
executing  the proxy;  or (2) written  notice of the death or  incapacity of the
maker of the proxy is  received  by the  corporation  before  the vote  pursuant
thereto is counted;  provided,  however,  that no proxy shall be valid after the
expiration of 11 months from the date of its execution unless otherwise provided
in the proxy.

Section 14.  Inspectors of Election.  In advance of any meeting of shareholders,
the Board may appoint any persons  other than  nominees for office as inspectors
of election to act at such meeting and any adjournment thereof. If no inspectors
of election are so appointed,  or if any persons so appointed  fail to appear or
fail or refuse to act,  the Chairman of any such meeting may, and on the request
of any shareholder or shareholder's proxy shall,  appoint inspectors of election
at the meeting.  The number of inspectors  shall be either one (1) or three (3).
If  inspectors  are  appointed  at a  meeting  on the  request  of  one or  more
shareholders  or proxies,  the holders of a majority of shares or their  proxies
present  shall  determine  whether  one (1) or three  (3)  inspectors  are to be
appointed.

The duties of such  inspectors  shall be as prescribed by Section  707(b) of the
California General Corporation Law and shall include:  determining the number of
shares  outstanding and the voting power of each; the shares  represented at the
meeting;  the existence of a quorum;  the  authenticity,  validity and effect of
proxies;  receiving  votes,  ballots or consents;  hearing and  determining  all
challenges  and questions in any arising in  connection  with the right to vote;
counting and tabulating all votes or consents,  determining when the polls shall
close;  determining the result;  and doing such acts as may be proper to conduct
the  election  or vote with  fairness  to all  shareholders.  If there are three
inspectors  of election,  the  decision,  act, or  certificate  of a majority is
effective in all respects as the decision, act, or certificate of all.

                                   ARTICLE III

                                    Directors

Section  1.  Powers.  Subject  to  the  provisions  of  the  California  General
Corporation Law and any limitations in the Articles of  Incorporation  and these
Bylaws relating to action required to be approved by the  shareholders or by the
outstanding shares, the business and affairs of the corporation shall be managed
and all  corporate  powers shall be  exercised by or under the  direction of the
Board of  Directors.  The Board may delegate  the  management  of the  day-today
operation of the business of the  corporation  to a management  company or other
person  provided  that the  business  and  affairs of the  corporation  shall be
managed and all corporate powers shall be exercised under the ultimate direction
of the Board.  without prejudice to such general powers, but subject to the same
limitations,  it is hereby  expressly  declared  that the Board  shall  have the
following powers in addition to the other powers enumerated in these Bylaws:

(a)      To select and remove all the other officers,  agents,  and employees of
         the  corporation,  prescribe  any  powers  and duties for them that are
         consistent  with law, or with the Articles or these  Bylaws,  fix their
         compensation, and require from them security for faithful service.

(b)      To  conduct,  manage,  and  control  the  affairs  and  business of the
         corporation  and to  make  such  rules  and  regulations  therefor  not
         inconsistent  with law, or with the Articles or these  Bylaws,  as they
         may deem best.

(c)      To adopt, make, and use a corporate seal, and to prescribe the forms of
         certificates  of stock,  and to alter the form of such seal and of such
         certificates from time to time as in their judgment they may deem best.

(d)      To authorize  the issuance of shares of stock of the  corporation  from
         time to time,  upon  such  terms and for such  consideration  as may be
         lawful.

(e)      To  borrow  money  and  incur  indebtedness  for  the  purposes  of the
         corporation, and to cause to be executed and delivered therefor, in the
         corporate name, promissory and capital notes, bonds, debentures,  deeds
         of trust,  mortgages,  pledges,  hypothecations,  or other evidences of
         debt and securities therefor and any agreements pertaining thereto.

(f)      To prescribe  the manner in which and the person or persons by whom any
         or all of the checks,  drafts,  notes,  contracts  and other  corporate
         instruments shall be executed.

(g)      To appoint and  designate,  by resolution  adopted by a majority of the
         authorized number of directors, one or more committees, each consisting
         of two or  more  directors,  including  the  appointment  of  alternate
         members of any  committee  who may  replace  any  absent  member at any
         meeting of the committee.

Section 2. Number and  Qualification  of  Directors.  The  authorized  number of
directors  shall be not less than nine (9) nor more than  seventeen  (17)  until
changed by an amendment to this Bylaw adopted by the vote or written  consent of
holders of a majority of the  outstanding  shares  entitled  to vote.  The exact
number of  directors  shall be eleven  (11),  until  changed,  within the limits
specified  above,  by a bylaw amending this Section 2, duly adopted by the Board
of Directors or by the shareholders.

No person  (except,  in respect to the  limitation in clause (a) below,  of this
Section  2.3, or any person who shall be a member of the Board of  Directors  of
this Corporation on the date these Bylaws shall be adopted) shall be a member of
the Board of Directors of this Corporation (a) who has not been a resident,  for
a period of at least one (1) year immediately prior to his election,  of a state
in which the Corporation or any of its subsidiaries  maintains an office, or (b)
who owns,  together with his family  residing with him,  directly or indirectly,
more than one percent (1%) of the outstanding shares of any banking corporation,
affiliate or subsidiary  thereof, or bank holding company engaged in business in
California, other than the Corporation or any of its subsidiaries or affiliates,
or (c) who is a director,  officer, employee, agent, nominee, or attorney of any
banking  corporation,  affiliate or subsidiary  thereof, or bank holding company
engaged in  business in  California,  other than the  Corporation  or any of its
subsidiaries or affiliates, or (d) who has or is the nominee of anyone who has a
contract,   arrangement  or  understanding  with  any  banking  corporation,  or
affiliate  or  subsidiary  thereof,  or bank  holding  company,  other  than the
Corporation  or any of its  subsidiaries  or  affiliates,  or with any  officer,
director,  employee,  agent, nominee,  attorney or other representative  thereof
that he will reveal or in any way utilize information  obtained as a director or
that he will, directly or indirectly,  attempt to effect or encourage any action
of the Corporation.

Section 3. Election and Term of Office.  The directors  shall be elected at each
annual meeting of shareholders but if any such annual meeting is not held or the
directors are not elected  thereat,  the directors may be elected at any special
meeting of shareholders  held for that purpose.  Each director shall hold office
until  the next  annual  meeting  and until a  successor  has been  elected  and
qualified.

Section 4.  Vacancies.  Any director may resign  effective  upon giving  written
notice to the Chairman of the Board, the President, the Secretary, or the Board,
unless  the  notice  specifies  a  later  time  for  the  effectiveness  of such
resignation.  If the  resignation is effective at a future time, a successor may
be elected to take office when the resignation becomes effective.

Vacancies in the Board may be filled by a majority of the  remaining  directors,
though less than a quorum, or by a sole remaining director, and each director so
elected  shall  hold  office  until  the next  annual  meeting  and  until  such
director's successor has been elected and qualified.  Provided,  however, that a
vacancy in the Board  existing as the result of a removal of a director  may not
be filled by the  directors,  unless  the  Articles  or a bylaw  adopted  by the
shareholders so provides.

The Board may declare  vacant the office of a director who has been  declared of
unsound mind by an order of court or convicted of a felony.

The  shareholders  may elect a  director  or  directors  at any time to fill any
vacancy or vacancies not filled by the  directors.  Any such election by written
consent,  other than to fill a vacancy created by removal,  requires the consent
of a majority of the  outstanding  shares entitled to vote. Any such election by
written  consent to fill a vacancy  created by removal  requires  the  unanimous
consent of the  outstanding  shares  entitled to vote.  If the Board accepts the
resignation of a director tendered to take effect at a future time, the Board or
the  shareholders  shall have power to elect a successor to take office when the
resignation is to become effective.

Section 5. Place of Meeting.  Regular meetings of the Board shall be held at any
place within the State of California  which has been designated in the notice of
meeting or if there is no notice, at the principal office of the corporation, or
at a place  designated by  resolution of the Board or by the written  consent of
the Board.  Any regular or special  meeting is valid  wherever held if held upon
written  consent of all  members of the Board given  either  before or after the
meeting and filed with the Secretary of the corporation.

Section 6.  Regular  Meetings.  Immediately  following  each  annual  meeting of
shareholders  and at the same place,  the Board shall hold a regular meeting for
the  purpose  of  organization,  any  desired  election  of  officers,  and  the
transaction of other business. Notice of this meeting shall not be required.

Other regular  meetings of the Board shall be held without  notice either on the
3rd Wednesday of January,  April,  July and October of each year, at the hour of
5:00 p.m., or at such different date and time as the Board may from time to time
fix by resolution;  provided, however, should said day fall upon a legal holiday
observed by the corporation at its principal  office,  the said meeting shall be
held at the same time and place on the next  succeeding  full business day. Call
and notice of all regular meetings of the Board are hereby dispensed with.

Section 7.  Special  Meetings. Special  meetings of the Board for any purpose or
purposes may be called at any time by the Chairman of the Board, the  President,
or the Secretary or by any two directors.

Special  meetings  of the Board shall be held upon four days  written  notice by
mail or 24 hours notice delivered  personally or by telephone or telegraph.  Any
such notice shall be addressed or delivered to each director at such  director's
address as it is shown upon the records of the  corporation  or as may have been
given to the  corporation  by the  director  for  purposes of notice or, if such
address is not shown on such  records or is not  readily  ascertainable,  at the
place in which the meetings of the  directors are  regularly  held.  Such notice
may,  but need not,  specify  the purpose of the  meeting,  nor the place if the
meeting is to be held at the principal office of the corporation.  Notice of any
meeting of the Board need not be given to any  director  who attends the meeting
without  protesting  either prior  thereto or at its  commencement,  the lack of
notice to such director.

Notice by mail shall be deemed to have been  given at the time a written  notice
is  deposited in the United  States mail,  postage  prepaid.  Any other  written
notice shall be deemed to have been given at the time it is personally delivered
to the  recipient  or is  delivered  to a common  carrier for  transmission,  or
actually transmitted by the person giving the notice by electronic means, to the
recipient.  Oral  notice  shall be deemed  to have been  given at the time it is
communicated,  in person or by telephone or wireless,  to the  recipient or to a
person at the  office of the  recipient  who the  person  giving  the notice has
reason to believe will promptly communicate it to the recipient.

Section 8. Quorum. A majority of the authorized number of directors  constitutes
a quorum of the Board for the  transaction  of  business,  except to  adjourn as
hereinafter  provided.  Every act or decision  done or made by a majority of the
directors  present at a meeting duly held at which a quorum is present  shall be
regarded  as the act of the Board,  unless a greater  number be  required by the
Articles and subject to the provisions of Section 310 of the California  General
Corporation Law (as to approval of contracts or transactions in which a director
has a direct or  indirect  material  financial  interest)  , Section  311 (as to
appointment  of  committees),  and  Section  317(e)  (as to  indemnification  of
directors).  A meeting at which a quorum is  initially  present may  continue to
transact  business  notwithstanding  the withdrawal of directors,  if any action
taken is  approved  by at  least a  majority  of the  required  quorum  for such
meeting.

Section 9.  Participation  in Meetings by Conference  Telephone.  Members of the
Board may  participate  in a meeting  through use of a  conference  telephone or
similar communications  equipment,  so long as all members participating in such
meeting can hear one another.  Participation  in a meeting pursuant to Section 9
constitutes "presence" in person at such meeting.

Section  10.  Waiver of Notice.  The  transactions  of any meeting of the Board,
however  called and  noticed or wherever  held,  are as valid as though had at a
meeting  duly held after  regular call and notice if a quorum is present and if,
either  before or after the meeting,  each of the  directors not present signs a
written  waiver of notice,  a consent to holding  such meeting or an approval of
the minutes  thereof.  All such waivers,  consents,  or approvals shall be filed
with the corporate records or made a part of the minutes of the meeting

Section 11. Adjournment.  A majority of the directors present,  whether or not a
quorum is.  present,  may adjourn  any  directors'  meeting to another  time and
place.  Notice of the time and place of holding an adjourned meeting need not be
given, unless the meeting is adjourned for more than twenty-four hours, in which
case  notice  of the  time and  place  shall  be  given  before  the time of the
adjourned meeting,  in the manner specified in Section 7 of this Article III, to
the directors who were not present at the time of the adjournment.

Section 12. Action Without Meeting. Any action required or permitted to be taken
by the Board may be taken  without a meeting if all  members of the Board  shall
individually or collectively  consent in writing to such action.  Such action by
written  consent  shall have the same effect as a  unanimous  vote of the Board.
Such consent or consents  shall be filed with the minutes of the  proceedings of
the Board.

Section 13. Fees and  Compensation.  Directors  and  members of  committees  may
receive such  compensation,  if any, for their services,  and such reimbursement
for expenses,  as may be fixed or  determined  by resolution of the Board.  This
Section  shall not be  construed  to  preclude  any  director  from  serving the
corporation in any other capacity as an officer,  agent, employee, or otherwise,
and receiving compensation for those services.

Section 14. Rights of Inspection.  Every director of the corporation  shall have
the  absolute  right at any  reasonable  time to  inspect  and  copy all  books,
records,  and documents of every kind and to inspect the physical  properties of
the  corporation and also of its subsidiary  corporations,  domestic or foreign.
Such  inspection by a director may be made in person or by agent or attorney and
includes the right to copy and obtain extracts.

                                   ARTICLE IV

                                    Officers

Section 1. Officers.  The officers of the  corporation  shall be a president,  a
secretary,  and a chief financial officer. The corporation may also have, at the
discretion of the Board,  a chairman of the board, a vice chairman of the board,
one or more vice presidents,  one or more assistant vice presidents, one or more
assistant treasurers,  one or more assistant secretaries and such other officers
as may be elected or appointed in accordance with the provisions of Section 3 of
this Article. one person may hold two or more offices, except those of president
and chief financial officer.

Section 2. Election.  The officers of the  corporation,  except such officers as
may be elected or appointed in  accordance  with the  provisions of Section 3 or
Section 5 of this  Article,  shall be chosen by, and shall serve at the pleasure
of, the Board, and shall hold their respective  offices until their resignation,
removal,  or other  disqualification  from  service,  or until their  respective
successors shall be elected,  subject to the rights, if any, of an officer under
any contract of employment.

Section 3.  Subordinate  Officers.  The Board may  elect,  and may  empower  the
President to appoint, such other officers as the business of the corporation may
require,  each of whom shall hold office for such period,  have such  authority,
and perform such duties as are provided in these Bylaws or as the Board may from
time to time determine.

Section 4. Removal and Resignation. Subject to the rights, if any, of an officer
under any  contract of  employment,  any officer may be removed,  either with or
without  cause,  by the Board at any time,  or, except in the case of an officer
chosen by the Board,  by any  officer  upon whom such  power of  removal  may be
conferred by the Board.

Any officer may resign at any time by giving written notice to the  corporation,
but without  prejudice  to the  rights,  if any,  of the  corporation  under any
contract to which the officer is a party. Any such resignation shall take effect
at the  date of the  receipt  of such  notice  or at any  later  time  specified
therein;  and,  unless  otherwise  specified  therein,  the  acceptance  of such
resignation shall not be necessary to make it effective.

Section 5.  Vacancies.  A vacancy in any office  because of death,  resignation,
removal,  disqualification  or any other  cause  shall be  filled in the  manner
prescribed in these Bylaws for regular election or appointment to such office.

Section 6. Chairman of the Board.  The Chairman of the Board,  if there shall be
such an officer, shall, if present,  preside at all meetings of the Board and of
the  shareholders,  and exercise and perform such other powers and duties as may
be from time to time assigned by the Board.

Section 7. Vice Chairman. The Vice Chairman of the Board, if there shall be such
an officer,  shall,  in the absence of the  Chairman of the Board of  Directors,
preside at all meetings of the Board and of the  shareholders,  and exercise and
perform such other powers and duties as may be from time to time assigned by the
Board.

Section 8.  President.  Subject to such  powers,  if any, as may be given by the
Board to the Chairman of the Board,  if there be such an officer,  the President
is the General Manager and Chief  Executive  Officer of the corporation and has,
subject to the control of the Board, general supervision, direction, and control
of the  business  and  officers of the  corporation.  In the absence of both the
Chairman of the Board and the Vice Chairman,  or if there be none, the President
shall  preside at all  meetings of the  shareholders  and at all meetings of the
Board.  The  President has the general  powers and duties of management  usually
vested in the office of President and General  Manager of a corporation and such
other powers and duties as may be prescribed by the Board.

Section 9. Vice Presidents.  In the absence or disability of the President,  the
Vice  Presidents in order of their rank as fixed by the Board or, if not ranked,
the Vice President  designated by the Board, shall perform all the duties of the
President,  and when so acting  shall  have all the powers of, and be subject to
all the  restrictions  upon, the President.  The Vice Presidents shall have such
other  powers  and  perform  such  other  duties  as from  time  to time  may be
prescribed for them respectively by the Board or the Bylaws,  and the President,
or the Chairman of the Board.

Section 10.  Secretary.  The  Secretary  shall keep or cause to be kept,  at the
principal  office and such other place as the Board may order, a book of minutes
of all the meetings of  shareholders,  the Board,  and its committees,  with the
time and place of  holding,  whether  regular or special,  and, if special,  how
authorized,  the notice thereof given, the names of those present or represented
at shareholders' meetings, and the proceedings thereof.

The  Secretary  shall  keep,  or cause to be kept,  a copy of the  Bylaws of the
corporation  at the  principal  office or  business  office in  accordance  with
Section 213 of the California General Corporation Law. The Secretary shall keep,
or  cause  to be  kept,  at  the  principal  office  or at  the  office  of  the
corporation's  transfer  agent  or  registrar,  if one  be  appointed,  a  share
register,  or a duplicate share register,  showing the names of the shareholders
and their  addresses,  the number and classes of shares held by each, the number
and  date of  certificates  issued  for the  same,  and the  number  and date of
cancellation of every certificate surrendered for cancellation.

The Secretary  shall give,  or cause to be given,  notice of all the meetings of
the shareholders,  of the Board and of any committees  thereof required by these
Bylaws or by law to be given,  shall  keep the seal of the  corporation  in safe
custody,  and shall have such other  powers and perform such other duties as may
be prescribed by the Board.

Section 11.  Assistant  Secretary.  The  Assistant  Secretary  or the  Assistant
Secretaries,  in  the  order  of  their  seniority,  shall,  in the  absence  or
disability of the Secretary,  or in the event of such officer's  refusal to act,
perform the duties and exercise the powers and  discharge  such duties as may be
assigned from time to time by the President or by the Board of Directors.

Section 12. Chief Financial officer.  The Chief Financial Officer shall keep and
maintain,  or cause to be kept and  maintained,  adequate and correct  books and
records  of  the  properties  and  business  transactions  of  the  corporation,
including accounts of its assets, liabilities,  receipts, disbursements,  gains,
losses,  capital,  retained earnings,  and shares, and shall send or cause to be
sent to the  shareholders  of the  corporation  such  financial  statements  and
reports as are by law or these Bylaws  required to be sent to them. The books of
account  shall  at all  times  be  open to  inspection  by any  director  of the
corporation.

The Chief Financial  Officer shall deposit all monies and other valuables in the
name and to the  credit  of the  corporation  with such  depositories  as may be
designated by the Board. The Chief Financial officer shall disburse the funds of
the  corporation  as may be ordered by the Board,  shall render to the President
and directors, whenever they request it, an account of all transactions as Chief
Financial Officer and of the financial  condition of the corporation,  and shall
have such other powers and perform such other duties as may be prescribed by the
Board.

Section 13.  Assistant  Treasurer.  The  Assistant  Treasurer  or the  Assistant
Treasurers, in the order of their seniority, shall, in the absence or disability
of the Chief  Financial  Officer,  or in the event of such officer's  refusal to
act, perform the duties and exercise the powers of the Chief Financial  Officer,
and shall  have such  additional  powers  and  discharge  such  duties as may be
assigned from time to time by the President or by the Board of Directors.

Section 14.  Salaries.  The salaries of the officers shall be fixed from time to
time by the Board of Directors and no officer shall be prevented  from receiving
such  salary by reason of the fact that such  officer is also a director  of the
corporation.

Section 15.  Officers  Holding  More Than One Office.  Any two or more  offices,
except those of President and Chief Financial  Officer,  may be held by the same
person,  but no officer shall  execute,  acknowledge or verify any instrument in
more than one capacity.

Section 16.  Inability to Act. In the case of absence or inability to act of any
officer of the  corporation  and of any person  herein  authorized to act in his
place,  the Board may from time to time  delegate  the  powers or duties of such
officer  to any other  officer,  or any  director  or other  person  whom it may
select.

                                    ARTICLE V

                                Other Provisions

Section 1. Inspection of Corporate  Records.  The corporation  shall keep at its
principal  executive office a record of its  shareholders,  giving the names and
addresses  of all  shareholders  and the number and class of shares held by each
shareholder.  A shareholder or shareholders of the corporation  holding at least
five  percent  (5%) in the  aggregate of the  outstanding  voting  shares of the
corporation may:

(a)      Inspect and copy the record of  shareholders;  names and  addresses and
         shareholdings during usual business hours upon five business days prior
         notice demand upon the corporation; or

(b)      Obtain from the transfer agent, if any, for the corporation,  upon five
         business  days  prior  written  demand and upon the tender of its usual
         charges for such a list (the amount of which charges shall be stated to
         the  shareholder  by the transfer  agent upon  request),  a list of the
         shareholders'  names and  addresses  who are  entitled  to vote for the
         election of directors  and their  shareholdings,  as of the most recent
         record date for which it has been compiled or as of the date  specified
         by the shareholder subsequent to the date of demand.

Section 2.  Inspection of Bylaws.  The  corporation  shall keep at its principal
office the  original or a copy of these Bylaws as amended to date which shall be
open to inspection  by  shareholders  at all  reasonable  times during  business
hours.

Section 3.  Endorsement  of Documents;  Contracts.  Subject to the provisions of
applicable law, any note, mortgage,  evidence of indebtedness,  contract,  share
certificate,  conveyance,  or other  instrument in writing and any assignment or
endorsements  thereof  executed or entered into between this corporation and any
other  person,  when  signed  by the  President  or any Vice  President  and the
Treasurer  or any  Assistant  Treasurer of this  corporation  shall be valid and
binding upon this  corporation in the absence of actual knowledge on the part of
the other person that the signing  officers had not the authority to execute the
same. Any such  instruments  may be signed by any other person or persons and in
such manner as from time to time shall be determined by the Board,  and,  unless
so authorized by the Board, no officer,  agent, or employee shall have any power
or authority to bind the corporation by any contract or arrangement or to pledge
its credit or to render it liable for any purpose or amount.

Section 4.  Certificates  of Stock.  Every  holder of shares of the  corporation
shall be entitled to have a certificate signed in the name of the corporation by
the President or Vice President and by the Chief Financial  Officer or Assistant
Financial  Officer or by the Secretary or Assistant  Secretary,  certifying  the
number of shares and the class or series of shares owned by the shareholder. Any
or all of the signatures on the certificates  may be facsimile.  If any officer,
transfer agent,  or registrar who has signed a certificate  shall have ceased to
be such officer, transfer agent, or registrar before such certificate is issued,
it may be issued by the corporation  with the same effect as if such person were
an officer, transfer agent, or registrar at the date of issue.

Except as provided  in this  Section,  no new  certificate  for shares  shall be
issued in lieu of an old one unless the latter is  surrendered  and  canceled at
the same time. The Board may,  however,  in case any  certificate  for shares is
alleged to have been lost, stolen, or destroyed, authorize the issuance of a new
certificate  in  lieu  thereof,   and  the  corporation  may  require  that  the
corporation be given a bond or other adequate  security  sufficient to indemnify
it  against  any  claim  that  may be made  against  it  (including  expense  or
liability)  on  account of the  alleged  loss,  theft,  or  destruction  of such
certificate or the issuance of such new certificate.

Prior to the due presentment for  registration of transfer in the stock transfer
book of the  corporation,  the  registered  owner shall be treated as the person
exclusively entitled to vote, to receive notifications and otherwise to exercise
all the rights and powers of an owner, except as expressly provided otherwise by
the laws of the State of California.

Section 5. Representation of Shares of Other Corporations.  The President or any
other  officer or officers  authorized  by the Board or the  President  are each
authorized to vote,  represent,  and exercise on behalf of the  corporation  all
rights  incident to any and all shares of any other  corporation or corporations
standing in the name of the  corporation.  The authority  herein  granted may be
exercised by any such officer in person or by any other person  authorized to do
so by proxy or power of attorney duly executed by said officer.

Section 6. Annual Report to  Shareholders.  Except when this corporation has 100
or more holders of record of its shares  (determined  as provided in Section 605
of the  Corporations  Code),  the annual report to  shareholders  referred to in
Section 1501 of the California General  Corporation Law is expressly waived, but
nothing herein shall be interpreted as prohibiting the Board from issuing annual
or other periodic reports to shareholders.

Section 7. Seal.  The  corporate  seal of the  corporation  shall consist of two
concentric circles,  between which shall be the name of the corporation,  and in
the  center  shall  be  inscribed  the word  "Incorporated"  and the date of its
incorporation.

Section 8. Fiscal  Year.  The fiscal year of this corporation shall begin on the
first day of January and end on the 31st day of December of each year.

Section 9. Construction and Definitions.  Unless the context otherwise requires,
the general provisions, rules of construction,  and definitions contained in the
California  General  Corporation  Law shall  govern  the  construction  of these
Bylaws.  Without limiting the generality of this provision,  the singular number
includes  the plural,  the plural  number  includes the  singular,  and the term
"person" includes both a corporation and a natural person.

Section 10. Bylaw Provisions Contrary to or Inconsistent with Provisions of Law.
Any article,  section,  subsection,  subdivision,  sentence, clause or phrase of
these Bylaws which,  upon being construed in the manner provided in Section 9 of
this Article, shall be contrary to or inconsistent with any applicable provision
of the California  General  Corporation Law or other applicable law of the State
of California or of the United States shall not apply so long as said provisions
of law shall remain in effect,  but such result shall not affect the validity of
applicability  of any other portions of these Bylaws,  it being hereby  declared
that these Bylaws would have been adopted and each article, section, subsection,
subdivision,  sentence, clause or phrase thereof,  irrespective of the fact that
any  one or  more  articles,  sections,  subsections,  subdivisions,  sentences,
clauses or phrases is or are illegal.

                                   ARTICLE VI

                                 Indemnification

Section 1. Definitions.  For the purposes of this Article,  "agent" includes any
person  who is or was a  director,  officer,  employee,  or  other  agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director,   officer,   employee,   or  agent  of  another  foreign  or  domestic
corporation,  partnership,  joint venture, trust, or other enterprise,  or was a
director, officer, employee, or agent of a foreign or domestic corporation which
was a predecessor corporation of the corporation or of another enterprise at the
request of such predecessor  corporation;  "proceeding" includes any threatened,
pending,   or  completed   action  or  proceeding,   whether  civil,   criminal,
administrative  or  investigative  and "expenses"  includes  without  limitation
attorneys'  fees and any  expenses of  establishing  a right to  indemnification
pursuant to law.

Section 2. Extent of  Indemnification.  The  corporation  shall,  to the maximum
extent permitted by the California General  Corporation Law, advance expenses to
and indemnify each of its agents against expenses, judgments, fines, settlements
and other  amounts  actually  and  reasonably  incurred in  connection  with any
proceeding  arising by reason of the fact any such  person is or was an agent of
the corporation.

Section 3. Insurance.  The corporation shall have power to purchase and maintain
insurance  on behalf  of any  agent of the  corporation  against  any  liability
asserted against or incurred by the agent in such capacity or arising out of the
agent's  status as such whether or not the  corporation  would have the power to
indemnify the agent against such liability under the provisions of this Article.

                                   ARTICLE VII

                                   Amendments

Section 1. Amendment By Shareholders.  New Bylaws may be adopted or these Bylaws
may be  amended  or  repealed  by the vote or  written  consent  of holders of a
majority of the outstanding shares entitled to vote; provided,  however, that if
the Articles of the corporation set forth the number of authorized  directors of
the  corporation,  the authorized  number of directors may be changed only by an
amendment of the Articles.

Section 2. Amendment By Directors.  Subject to the rights of the shareholders as
provided  in Section 1 of this  Article  VII,  Bylaws,  other than a bylaw or an
amendment  of a bylaw  changing  the  authorized  number  of  directors,  may be
adopted, amended, or repealed by the Board of Directors.

<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>

</LEGEND>
<CIK>                         0000721161
<NAME>                        SJNB Financial Corp.
<MULTIPLIER>                  1,000
<CURRENCY>                    US Dollars
       
<S>                                       <C>     
<PERIOD-TYPE>                                   9-mos
<FISCAL-YEAR-END>                         Dec-31-1998
<PERIOD-START>                            Jan-01-1998
<PERIOD-END>                              Sep-30-1998
<EXCHANGE-RATE>                                 1.000
<CASH>                                         19,552
<INT-BEARING-DEPOSITS>                              0
<FED-FUNDS-SOLD>                                8,796
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    46,863
<INVESTMENTS-CARRYING>                         11,492
<INVESTMENTS-MARKET>                           11,687
<LOANS>                                       246,653
<ALLOWANCE>                                     4,702
<TOTAL-ASSETS>                                342,953
<DEPOSITS>                                    302,163
<SHORT-TERM>                                        0
<LIABILITIES-OTHER>                             6,238
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                       16,688
<OTHER-SE>                                     17,684
<TOTAL-LIABILITIES-AND-EQUITY>                342,953
<INTEREST-LOAN>                                18,404
<INTEREST-INVEST>                               3,546
<INTEREST-OTHER>                                   (7)
<INTEREST-TOTAL>                               21,943
<INTEREST-DEPOSIT>                              6,594
<INTEREST-EXPENSE>                              6,839
<INTEREST-INCOME-NET>                          15,104
<LOAN-LOSSES>                                     150
<SECURITIES-GAINS>                                 (8)
<EXPENSE-OTHER>                                 8,444
<INCOME-PRETAX>                                 7,287
<INCOME-PRE-EXTRAORDINARY>                      7,287
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    4,241
<EPS-PRIMARY>                                       1.70
<EPS-DILUTED>                                       1.61
<YIELD-ACTUAL>                                      0.065
<LOANS-NON>                                       388
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                   47
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                4,493
<CHARGE-OFFS>                                     125
<RECOVERIES>                                      184
<ALLOWANCE-CLOSE>                               4,702
<ALLOWANCE-DOMESTIC>                            4,702
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                           125
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission