SJNB FINANCIAL CORP
10-Q, 1999-10-20
STATE COMMERCIAL BANKS
Previous: SMITH BARNEY SHEARSON AGGRESSIVE GROWTH FUND INC, 485APOS, 1999-10-20
Next: LANGER BIOMECHANICS GROUP INC, SC 13D/A, 1999-10-20





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

    [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number: 0-11771

                              SJNB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

California                                                            77-0058227
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

ONE NORTH MARKET STREET, SAN JOSE, CALIFORNIA                              95113
(Address of principal executive offices)                              (Zip Code)

                                 (408) 947-7562
              (Registrant's telephone number, including area code)

                                 Not Applicable
        (Former name, former address and former fiscal year, if changed,
                               since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date:  2,352,519  shares of common
stock outstanding as of October 19, 1999.


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

PART I - FINANCIAL INFORMATION

Item 1. - FINANCIAL STATEMENTS

SJNB FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
         Condensed Consolidated Balance Sheets                                 3
         Condensed Consolidated Statement of Operations                        4
         Condensed Consolidated Statements of Shareholders' Equity             5
         Condensed Consolidated Statements of Cash Flows                       6
         Notes to Unaudited Condensed Consolidated Financial Statements        7

Item 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS                                  8

Item 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK                                                         26

PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS                                                    27

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS                            27

Item 3.  DEFAULTS UPON SENIOR SECURITIES                                      27

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                  27

Item 5.  OTHER INFORMATION                                                    27

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                                     27

SIGNATURES                                                                    30



<PAGE>

                                              PART I - FINANCIAL INFORMATION


Item 1. -Financial Statements
<TABLE>
<CAPTION>

                                         SJNB FINANCIAL CORP. AND SUBSIDIARY
                                        Condensed Consolidated Balance Sheets
                                                    (in thousands)

                                                                                    September 30,
                                                                                        1999           December 31,
                                     Assets                                          (Unaudited)           1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>               <C>
Cash and due from banks                                                                  $14,937           $11,239
Money market investments and Fed Funds sold                                                9,745            22,285
Investment securities:
  Available for sale                                                                      52,890            35,216
  Held to maturity (Fair value: $9,865 at September 30, 1999
    and $11,369 at December 31, 1998)                                                     10,165            11,173
- -----------------------------------------------------------------------------------------------------------------------
     Total investment securities                                                          63,055            46,389
- -----------------------------------------------------------------------------------------------------------------------
 Loans and leases                                                                        310,641           261,380
Allowance for possible loan and lease losses                                              (5,152)           (4,778)
- -----------------------------------------------------------------------------------------------------------------------
  Loans and leases, net                                                                  305,489           256,602
- -----------------------------------------------------------------------------------------------------------------------
Premises and equipment, net                                                                3,608             3,770
Accrued interest receivable and other assets                                               6,946             5,622
Intangibles, net of accumulated amortization of $2,506 at
   September 30, 1999 and $2,164 at December 31, 1998                                      3,731             4,027
- -----------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                       $407,511          $349,934
=======================================================================================================================

                      Liabilities and Shareholders' Equity
- -----------------------------------------------------------------------------------------------------------------------
Deposits:
  Noninterest-bearing                                                                    $64,935           $70,962
   Interest-bearing                                                                      272,283           231,480
- -----------------------------------------------------------------------------------------------------------------------
     Total deposits                                                                      337,218           302,442
- -----------------------------------------------------------------------------------------------------------------------
Other short-term borrowings                                                               29,057             5,000
Accrued interest payable and other liabilities                                             6,126             7,010
- -----------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                   372,401           314,452
- -----------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
  Common stock, no par value; authorized, 20,000 shares;
     issued and outstanding, 2,353 shares at September 30, 1999
     and 2,450 shares at December 31, 1998                                                13,917            16,777
  Retained earnings                                                                       21,609            18,405
  Accumulated other comprehensive (loss) income                                             (416)              300
- -----------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                           35,110            35,482
- -----------------------------------------------------------------------------------------------------------------------
Commitments and contingencies                                                               ----              ----
- -----------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholder's Equity                                         $407,511          $349,934
=======================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                             SJNB FINANCIAL CORP. AND SUBSIDIARY
                                       Condensed Consolidated Statement of Operations
                                          (in thousands, except per share amounts)
                                                         (Unaudited)
                                                                           Quarter ended              Nine months ended
                                                                           September 30,                September 30,
                                                                    ---------------------------------------------------------
                                                                        1999          1998          1999           1998
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>          <C>           <C>
Interest income:
  Interest and fees on loans and leases                                  $7,629        $6,249       $20,950       $18,404
  Interest on money market investments                                      123           428           507           823
  Interest and dividends on investment securities available for             879           658         1,983         2,172
sale
  Interest on investment securities held to maturity                        128           171           412           551
  Other interest and investment income                                      (14)           (2)          (34)           (7)
- -----------------------------------------------------------------------------------------------------------------------------
    Total interest income                                                 8,745         7,504        23,818        21,943
- -----------------------------------------------------------------------------------------------------------------------------
Interest expense:
  Interest expense on interest-bearing deposits:
    Certificates of deposit over $100                                     1,264           863         3,514         2,364
    Other                                                                 1,752         1,522         4,355         4,475
- -----------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                3,016         2,385         7,869         6,839
- -----------------------------------------------------------------------------------------------------------------------------
    Net interest income                                                   5,729         5,119        15,949        15,104
- -----------------------------------------------------------------------------------------------------------------------------
Provision for possible loan and lease losses                                150           150           250           150
- -----------------------------------------------------------------------------------------------------------------------------
     Net interest income after provision for
       possible loan and lease losses                                     5,579         4,969        15,699        14,954
- -----------------------------------------------------------------------------------------------------------------------------
Other income:
  Service charges on deposits                                               251           149           603           461
  Other operating income                                                     99           101           510           324
  Net loss on securities available for sale                                 (51)        -----           (51)           (8)
- -----------------------------------------------------------------------------------------------------------------------------
     Total other income                                                     299           250         1,062           777
- -----------------------------------------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits                                                   2,040         1,679         5,749         5,009
  Occupancy                                                                 243           215           683           564
  Other                                                                   1,064         1,040         3,146         2,871
- -----------------------------------------------------------------------------------------------------------------------------
     Total other expenses                                                 3,347         2,934         9,578         8,444
- -----------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                                           2,531         2,285         7,183         7,287
Income taxes                                                              1,033           960         2,979         3,046
- -----------------------------------------------------------------------------------------------------------------------------
     Net income                                                          $1,498        $1,325        $4,204        $4,241
=============================================================================================================================

Net income per share - basic                                              $0.64         $0.54         $1.77         $1.70
=============================================================================================================================
Net income per share - diluted                                            $0.60         $0.51         $1.68         $1.61
=============================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>

<TABLE>

                                           SJNB FINANCIAL CORP. AND SUBSIDIARY
                                Condensed Consolidated Statements of Shareholders' Equity
                                                  (dollars in thousands)
                                                       (Unaudited)
                                                                                                  Net Unrealized
                                                                                                   Gain (Loss)      Total
                                                                                                  on Securities     Share-
                                                                             Common    Retained     Available      holders'
Nine months ended September 30, 1998                               Shares     Stock    Earnings      for Sale       Equity
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>    <C>            <C>          <C>           <C>
Balances, December 31, 1997                                          2,493 $18,800        $14,254      $105          $33,159
                                                                                                                  -----------
Net income                                                                                  4,241                      4,241
Other comprehensive income - Unrealized gains
   on securities held for sale, net                                                                     309              309
                                                                                                                  -----------
Comprehensive income                                                                                                   4,550
                                                                                                                  -----------
Common stock repurchased                                               (77) (3,119)                                   (3,119)
Issuance of common stock for purchase of Epic Funding Corp.             12     501
Stock options exercised                                                 32     506                                       506
Cash dividends                                                                             (1,045)                    (1,045)
- -----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 1998                                         2,460 $16,688        $17,450      $414          $34,051
=============================================================================================================================

Nine months ended September 30, 1999
- -----------------------------------------------------------------------------------------------------------------------------
Balances, December 31, 1998                                          2,450 $16,777        $18,405      $300          $35,482
                                                                                                                  -----------
Net income                                                                                  4,204                      4,204
Other comprehensive income - Unrealized losses
   on securities held for sale, net                                                                    (716)            (716)
                                                                                                                  -----------
Comprehensive income                                                                                                   3,488
                                                                                                                  -----------
Common stock repurchased                                              (112) (3,048)                                   (3,048)
Stock options exercised                                                 15     188                                       188
Cash dividends                                                                             (1,000)                    (1,000)
- -----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 1999                                         2,353 $13,917        $21,609     $(416)         $35,110
=============================================================================================================================

<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                                 Condensed Consolidated Statements of Cash Flows
                                             (dollars in thousands)
                                                   (Unaudited)
                                                                                           Nine months ended
                                                                                             September 30,
                                                                                       ---------------------------
                                                                                           1999         1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>          <C>
Cash flows from operating activities:
  Net income                                                                              $4,204       $4,241
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Provision for possible loan and lease losses                                           250          150
      Depreciation and amortization                                                          458          417
      Amortization on intangibles                                                            342          337
      Net loss on securities available for sale                                               51            8
      Amortization of discount (premium) on investment securities, net                        44          (49)
      Increase in intangibles assets                                                         (45)         (91)
      Increase in accrued interest receivable and other assets                            (1,325)        (947)
      (Decrease) increase in accrued interest payable and other liabilities                 (407)         386
- ------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                        3,572        4,452
- ------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Proceeds from sale/maturity of securities available for sale                            13,996       21,009
  Maturities of securities held to maturity                                                4,595        3,991
  Purchase of securities available for sale                                              (32,838)     (19,008)
  Purchase of securities held to maturity                                                 (3,593)      (1,749)
  Loans and leases, net                                                                  (49,251)     (17,473)
  Capital expenditures                                                                      (296)        (354)
  Acquisition of Epic Funding Corp. - cash portion                                          ----         (206)
- ------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                          (67,387)     (13,790)
- ------------------------------------------------------------------------------------------------------------------
Cash flow from financing activities:
  Deposits, net                                                                           34,776       31,819
  Other short-term borrowings                                                             24,057      (16,000)
  Cash dividends                                                                          (1,000)      (1,045)
  Stock repurchase                                                                        (3,048)      (3,119)
  Proceeds from stock options exercised                                                      188          506
- ------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                                       54,973       12,161
- ------------------------------------------------------------------------------------------------------------------
          Net (decrease) increase in cash and equivalents                                 (8,842)       2,823
Cash and equivalents at beginning of year                                                 33,524       25,525
- ------------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of period                                                    $24,682      $28,348
==================================================================================================================
Other cash flow information:
   Interest paid                                                                          $7,588       $7,058
                                                                                       ===========================
  Income taxes paid                                                                        3,480        2,625
==================================================================================================================
Noncash transactions:
  Unrealized (loss) gain on securities available for sale, net of tax                      $(716)        $309
==================================================================================================================
  Purchase of Epic Funding Corp.:
    Leases                                                                                  ----         $149
    Other assets                                                                            ----          789
- ------------------------------------------------------------------------------------------------------------------
        Total assets acquired                                                               ----          938
    Cash paid and expenses incurred                                                         ----         (206)
    Liabilities assumed:
      Other liabilities                                                                     ----          231
- ------------------------------------------------------------------------------------------------------------------
        Total liabilities assumed                                                           ----          231
- ------------------------------------------------------------------------------------------------------------------
Common stock issued, net of registration costs                                              ----         $501
==================================================================================================================

<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>
<PAGE>


                       SJNB FINANCIAL CORP. AND SUBSIDIARY
         Notes to Unaudited Condensed Consolidated Financial Statements

Note A    Unaudited Condensed Consolidated Financial Statements

          The  unaudited  condensed  consolidated  financial  statements of SJNB
          Financial Corp. (the "Company") and its subsidiary,  San Jose National
          Bank,  and  its  subsidiary,  Epic  Funding  Corp.,  are  prepared  in
          accordance with generally accepted  accounting  principles for interim
          financial  information  and  the  instructions  to Form  10-Q.  In the
          opinion  of  management,   all   adjustments   necessary  for  a  fair
          presentation of the financial position, results of operations and cash
          flows for the periods have been included and are normal and recurring.
          The  results  of  operations  and  cash  flows  are  not   necessarily
          indicative of those expected for the full fiscal year.

          Certain  information  and footnote  disclosures  normally  included in
          consolidated   financial   statements   prepared  in  accordance  with
          generally  accepted  accounting  principles  have  been  condensed  or
          omitted.  These condensed  consolidated financial statements should be
          read in conjunction  with the  consolidated  financial  statements and
          notes thereto  included in the Company's Annual Report to Shareholders
          for the year ended December 31, 1998.

Note B    Net Income Per Share of Common Stock
<TABLE>
<CAPTION>

          The reconciliation of the numerators and denominators of the basic and
          diluted  earnings  per share  (EPS)  computations  are as follows  (in
          thousands, except per share amounts):

                                                            Quarter ended                           Quarter ended
                                                          September 30, 1999                      September 30, 1998
             -------------------------------------------------------------------------------------------------------------------
                                                     Net                    Per Share       Net                    Per Share
                                                   Income        Shares      Amounts       Income       Shares      Amounts
             ------------------------------------------------------------------------------------------------------------------
            <S>                                     <C>           <C>           <C>         <C>          <C>           <C>
             Net income and basic EPS               $1,498         2,350        $0.64       $1,325        2,466        $0.54
                                                                           =============                          =============
             Effect of stock option dilutive shares                  168                                    139
                                                ===========================             ==========================
             Diluted earnings per share             $1,498         2,518        $0.60       $1,325        2,605        $0.51
                                                ===============================================================================

                                                        Nine months ended                       Nine months ended
                                                          September 30, 1999                     September 30, 1998
             ------------------------------------------------------------------------------------------------------------------
                                                     Net                    Per Share       Net                    Per Share
                                                   Income        Shares      Amounts       Income       Shares      Amounts
             ------------------------------------------------------------------------------------------------------------------
             Net income and basic EPS               $4,204         2,371        $1.77       $4,241        2,492        $1.70
                                                                           =============                          =============
             Effect of stock option dilutive shares                  128                                    146
                                                ===========================             ==========================
             Diluted earnings per share             $4,204         2,499        $1.68       $4,241        2,638        $1.61
                                                ===============================================================================
</TABLE>

Note  C   Segment Reporting

          The Company  adopted SFAS No. 131,  Disclosures  about  Segments of an
          Enterprise and Related Information,  as of December 31, 1998; however,
          since  management  views the Company as operating in only one segment,
          separate reporting of financial  information under SFAS No. 131 is not
          considered necessary.


Note D    Other Recent Accounting Pronouncements

          In June 1998, the Financial Accounting Standards Board ("FASB") issued
          SFAS No.  133,  Accounting  for  Derivative  Instruments  and  Hedging
          Activities.  This  Statement  requires that an entity  recognizes  all
          derivatives  as  either  assets or  liabilities  in the  statement  of
          financial  position and measure those  instruments  at fair value.  In
          July 1999,  the FASB issued SFAS No. 137,  Accounting  for  Derivative
          Instruments and Hedging  Activities-Deferral  of the Effective Date of
          SFAS No. 133,  which delays the effective  date of SFAS No. 133 to all
          fiscal  quarters of fiscal years  beginning  after June 15, 2000.  The
          Company  expects to adopt  this  statement  on  January  1, 2001.  The
          Company  will  begin  evaluating  the  impact of its  adoption  on the
          Company's  consolidated  financial statements.  Currently,  management
          believes this  statement  would not have a  significant  effect on the
          Company's   consolidated   financial   position  or  its  consolidated
          statement of operations.


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

SJNB  Financial  Corp.  (the  "Company")  is the  holding  company  for San Jose
National Bank ("SJNB" and the "Bank"),  and the Bank's subsidiary,  Epic Funding
Corp. ("Epic"), San Jose,  California.  This discussion focuses primarily on the
results of operations of the Company on a  consolidated  basis for the three and
nine months ended  September  30, 1999 and 1998 and the  liquidity and financial
condition  of the Company,  SJNB and Epic as of September  30, 1999 and December
31, 1998.

All  dollar  amounts  in the text in Item 2 are in  thousands,  except per share
amounts or as otherwise indicated.

Forward-looking Information

This Quarterly Report on Form 10-Q includes forward-looking information which is
subject to the "safe  harbor"  created by Section 27A of the  Securities  Act of
1933,  as amended,  and Section 21E of the  Securities  Exchange Act of 1934, as
amended.  These  forward-looking  statements (which involve the Company's plans,
beliefs and goals,  refer to estimates  or use similar  terms)  involve  certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  those in the  forward-looking  statements.  Such  risks and  uncertainties
include, but are not limited to, the following factors:  competitive pressure in
the banking  industry;  changes in the interest  rate  environment;  a potential
declining  health  of  the  economy,   either  nationally  or  regionally;   the
deterioration of credit quality,  which could cause an increase in the provision
for  possible  loan and lease  losses;  changes in the  regulatory  environment;
changes in business  conditions,  particularly in Santa Clara County real estate
and technology  industries;  certain operational risks involving data processing
systems  or  fraud;  volatility  of  rate  sensitive  deposits;  asset/liability
matching risks and liquidity  risks;  risks  associated with the Year 2000 which
could  cause  disruptions  in  the  Company's  operations;  and  changes  in the
securities  markets.  The Company undertakes no obligation to revise or publicly
release the results of any  revision to these  forward-looking  statements.  For
additional information concerning risks and uncertainties related to the Company
and its operations  please refer to the Company's Annual Report on Form 10-K for
the year ended December 31, 1998. See also the section below entitled "Year 2000
Issue" and other risk factors discussed elsewhere in this Report.

Current Developments

On August 27,  1999,  the  Company and  Saratoga  Bancorp  ("Saratoga")  jointly
announced the signing of a definitive  Agreement and Plan of Merger  pursuant to
which the  Company  will  acquire  the  outstanding  shares  of common  stock of
Saratoga  pursuant to an exchange of common  stock of the Company for all common
stock of  Saratoga.  Saratoga,  the parent  company of Saratoga  National  Bank,
headquartered in Saratoga,  California,  has reported approximately $152 million
in assets and $112 million in deposits as of September  30, 1999,  and currently
operates  three  offices in Saratoga,  Los Gatos and San Jose,  California.  The
merger  between the  Company and  Saratoga  will  result in the  formation  of a
financial institution with approximately $559 million in assets, $449 million in
deposits  and $50  million  in  shareholders'  equity  based  on each  company's
financial  position as of September 30,  1999. The combined  shareholder base is
estimated to number approximately 2,000.

Consummation  of the merger is subject to approval by the  shareholders  of both
Saratoga and the Company,  clearance by  regulatory  authorities,  including the
Federal  Reserve  Board,  and  other  terms  and  conditions   customary  for  a
transaction of this type. Upon consummation of the merger Saratoga  shareholders
will receive 0.70 shares of Company Common Stock for each  outstanding  share of
Saratoga  common  stock.  The  merger  will be  accounted  for as a  pooling  of
interests and is intended to qualify as a tax-free reorganization.

Year 2000 Issue

The "Year 2000 issue" relates to the fact that many computer  programs and other
technology  utilizing  microprocessors  use only two digits to represent a year,
such  as  "99"  to   represent   "1999."   In  the  year  2000   ("Y2K"),   such
programs/processors could incorrectly treat the year 2000 as the year 1900. This
issue has grown in importance as the use of computers  and  microprocessors  has
become more pervasive  throughout  the economy,  and  interdependencies  between
systems has  multiplied.  The issue must be  recognized  as a business  problem,
rather than  simply a computer  problem,  because of the way its  effects  could
ripple  through the economy.  The Company could be affected  either  directly or
indirectly  by the Year 2000  issue.  This could  happen if any of its  critical
computer  systems or  equipment  containing  embedded  logic fail,  if the local
infrastructure (electric power,  communications,  or water system) fails, if its
significant  vendors are adversely  impacted,  or if its borrowers or depositors
are significantly impacted by their internal systems or those of their customers
or suppliers. The Company's business is heavily dependent on technology and data
processing.  To address these  issues,  the Company has created a Year 2000 team
whose members are familiar with the Company's business and operations.

The  Company  does  not  rely  on its  own  data  processing  software  for  its
mission-critical  needs.  Rather,  it uses outside  vendors to license  software
and/or data processing  services for its critical  applications such as data and
item processing and customer statements. The Company is also dependent on an IBM
AS/400  computer  and OS/400  operating  system,  as well as personal  computers
connected on a local area network.  The foregoing  systems are classified by the
Company as mission-critical information technology ("IT") systems.

The Company's business also involves non-IT products and services, some of which
have embedded  technology  which might not be Year 2000  compliant.  Some non-IT
products  and  services  involve  various  infrastructure  issues such as power,
communications and water, as well as elevators, ventilation and air conditioning
equipment.   The  Company   classifies  power  and   communications   as  non-IT
mission-critical systems.

The Company's application software, data processing vendors,  computer operating
systems,  local  area  network  and the power and  communication  infrastructure
provide critical  support to  substantially  all of its business and operations.
Failure to successfully  complete  renovation,  validation and implementation of
its  mission-critical  IT systems  could have a material  adverse  effect on the
operations and financial performance of the Company.  Moreover, Year 2000 issues
experienced  by  significant  vendors or  customers  of the  Company or power or
communications  systems could  negatively  impact the business and operations of
the Company  even if its own  critical  IT systems  are  capable of  functioning
satisfactorily.  Due to the numerous  issues and problems  which might arise and
the lack of  guarantees  concerning  Year 2000  readiness  from  non-IT  service
providers such as power and  communication  systems vendors,  the Company cannot
quantify  the  potential  cost  of  problems  if the  Company's  renovation  and
implementation  efforts or the efforts of  significant  vendors or customers are
not successful.


State of Readiness

The Company believes it has substantially  completed its Year 2000 preparations.
During the latter half of 1997 and the first half of 1998, the Company conducted
a comprehensive  review of its IT systems to identify  systems that present Year
2000  issues.  The  Company  has  developed  a plan  which  it  believes  should
satisfactorily  resolve  Year 2000  issues  related to its  mission-critical  IT
systems. The Company's Y2K team has also utilized external resources provided by
its outside vendors and a consultant hired to assist the Company. At the date of
this Report,  management of the Company had not identified any serious  problems
with any of its mission-critical systems.

The Company converted to a new core processing system (which handles  accounting
for loans, deposit accounts and general ledger) in November 1997. The conversion
to this system was not based on Year 2000  issues;  however,  the vendor of this
system represented to the Company that the system was Y2K compliant. The Company
ran tests on its core  processing  system  at a remote  disaster  recovery  site
during  October 1998 with  technical  assistance  from the vendor and an outside
consultant.  Actual  data from a prior  period was used to conduct  future  date
tests.

Vendors of the  Company's  other  critical  IT systems  and  services  have also
informed the Company that their  products/systems  are Y2K  compliant.  Based on
information  provided by outside service providers and its testing process,  the
Company  believes that its  mission-critical  IT systems are  substantially  Y2K
compliant.

By March 31, 1999,  testing of both critical and non-critical local area network
applications was  substantially  complete.  The Company has established a policy
limiting  changes to ensure the Year 2000  readiness  of various  systems is not
compromised  during the  remainder  of 1999.  The  Company  cannot  test for Y2K
readiness of its power and  telecommunication  vendors,  although the Company is
monitoring their readiness.

During  the second  quarter of 1999,  the  Company  replaced  its voice mail and
e-mail systems,  which were determined not to be Year 2000 compliant,  with Year
2000 compliant systems.


Costs

The Company is expensing all period costs  associated  with the Year 2000 issue.
Through  September 30, 1999 the amount of such expenses  since  inception of the
project totaled  approximately $194. It is anticipated that additional Year 2000
Project  expenses  for the  remainder  of 1999  will be less  than $5.  Expenses
include  costs for  consultants,  running tests and  technical  assistance  from
vendors,  as well as development of contingency plans and costs of communicating
with  customers   concerning  Year  2000  issues.   Also  included  are  capital
expenditures  of  approximately  $50 which  have been  incurred  during  1999 to
replace  equipment or systems which were nearing the end of their life cycle and
found to be non-Year 2000 compliant. These cost estimates exclude the expense of
the Company's  internal  staff time and systems or products  which were replaced
for other business  reasons.  The diversion of resources to Year 2000 issues has
resulted in some delays in implementation of other information systems projects.
The Company does not believe that these delays have had a material effect on its
growth in revenues or expense.  There can be no  assurance  that these  expenses
will  not  increase  if  the  Company  is   adversely   impacted  by  Year  2000
complications.


Risks

It is inherently difficult to predict the future outcome of most events. The Y2K
issue  is no  exception  due to  the  complexity  of  technology,  the  numerous
variables  and the  inability to assess the impact of the Year 2000 issue on the
local,  national  and  international   economy.   Management  has  identified  a
long-range,  most reasonably likely, worst-case scenario. This scenario suggests
that the Y2K issue might negatively impact some significant customers and non-IT
vendors/products  through  the  failure  of the  customer  and/or  vendor  to be
prepared  or the  impact  on  them of the  failure  of  their  own  vendors  and
customers.  Management  believes that this scenario  could occur in  conjunction
with an economic  recession arising from the Y2K issue. The Bank's asset quality
and earnings  could be adversely  impacted in that event.  It is not possible to
predict the effect of this Y2K scenario on the economic  viability of the Bank's
customers and the related adverse impact it may have on the Company's  financial
position and results of operations,  including the level of the Bank's provision
for possible loan losses in future periods.  Further,  there can be no assurance
that other possible adverse scenarios will not occur.

The Company  presently  believes that,  based upon its Year 2000 testing program
and assuming representations of Year 2000 readiness from significant vendors and
customers  are  accurate,  the Year  2000  issue  should  not  pose  significant
operational risks for the Company's IT systems. However, other significant risks
relating to the Year 2000 issue are that of the unknown  impact of this  problem
on  the  operations  of  the  Bank's  customers  and  vendors,   the  impact  of
infrastructure failures such as power, communications and water on the Company's
IT  systems,  the  economy  and  future  actions  which  banking  or  securities
regulators may take.

The Company is making  efforts to ensure that its customer  base is aware of the
Year 2000 issue.  In addition to seminars for and mailings to its customer base,
the Bank has amended its credit policy and credit authorization documentation to
include  consideration  regarding  the Year  2000  issue.  Significant  customer
relationships  have been  identified,  and such customers have been contacted by
the Bank's  account  officers to  determine  whether they are aware of Year 2000
risks and whether they are taking preparatory  actions. An initial assessment of
these  customers  was  substantially  completed  in late 1998.  The  Company has
continued to monitor the Year 2000 preparedness of its material customers during
1999.

The Company has also  contacted  major  vendors and  suppliers  of  non-software
products  and  services   (including   those  where  products  utilize  embedded
technology)  to determine the Year 2000 readiness of such  organizations  and/or
the products and services which the Company  purchases from such  organizations.
The Company is  monitoring  reports  provided by such  vendors  regarding  their
preparations for Year 2000. This is an ongoing process,  and the Company intends
to continue to monitor information  provided by such vendors through the century
date change.

Federal banking  regulators have  responsibility for supervision and examination
of banks to  determine  whether  they have an  effective  plan for  identifying,
renovating,  testing and  implementing  solutions for Year 2000  processing  and
coordinating Year 2000 processing capabilities with their customers, vendors and
payment system partners.  Examiners are also required to assess the soundness of
an institution's  internal  controls and to identify whether further  corrective
action may be necessary to ensure an appropriate level of attention to Year 2000
processing capabilities.  Management believes it is currently in compliance with
the federal bank regulatory guidelines and timetables.


Contingency Plans

The Company maintains a Disaster  Contingency and Business Resumption Plan which
contains  policies  and  procedures  to  follow  in the  event of a  significant
business  disruption  due to events such as fire,  earthquake,  flood,  etc. The
Company  has  developed   contingency  plans  to  address   potential   business
disruptions  which might  result from Year 2000  issues.  Management  engaged an
independent  party to review these plans during June,  1999. The Company further
refined these plans during the third  quarter of 1999.  The plans will utilize a
combination of alternative  procedures and manual intervention to compensate for
the potential  loss of certain  computer  systems,  power or  telecommunications
service should they fail as a result of Year 2000 complications. There can be no
assurance,  however, that such contingency plans will be successful in the event
of  an  extended  loss  of  such  systems  or  widespread   loss  of  power  and
telecommunications services.


<PAGE>

Selected Financial Data
<TABLE>
<CAPTION>

The  following  presents  selected  financial  data and ratios as of and for the three and nine months ended  September 30,
1999 and 1998:

SELECTED FINANCIAL DATA AND RATIOS
- ----------------------------------------------------------------------------------------------------------------------------
                                                                 For the quarters                For the nine months
                                                               ended September 30,               ended September 30,
                                                        --------------------------------------------------------------------
SELECTED ANNUALIZED OPERATING RATIOS:                        1999              1998             1999             1998
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>                <C>             <C>
Return on average equity                                       17.35%          15.56%             16.44%          16.72%
Return on average tangible equity                              20.99           19.39              20.05           20.41
Return on average assets                                        1.47            1.51               1.49            1.69
Net recoveries to average loans and leases                     (0.08)          (0.02)             (0.06)          (0.03)
Average equity to average assets                                8.49            9.71               9.06           10.12
Average tangible equity to average tangible assets              7.63            8.60               8.12            9.05

PER SHARE DATA:
Net income per share - basic                                   $0.64           $0.54              $1.77           $1.70
Net income per share - diluted                                  0.60            0.51               1.68            1.61
Net income per share - (core) - diluted (1)                     0.64            0.55               1.82            1.74
Dividends per share                                             0.14            0.14               0.42            0.42
============================================================================================================================

                                                                At September 30,  At December 31,   At September 30,
SHAREHOLDERS' EQUITY                                                 1999              1998              1998
- -----------------------------------------------------------------------------------------------------------------------------
Shareholders' equity per share                                      $14.92             $14.48           $14.04
Tangible equity per share                                            13.34              12.84            12.34

SELECTED FINANCIAL POSITION RATIOS:
- -----------------------------------------------------------------------------------------------------------------------------
Leverage capital ratio                                                7.90%              9.10%            8.80%
Total risk based capital ratio                                       10.37%             11.82%           11.84%
Nonperforming loans and leases to total loans and leases              0.40%              0.09%            0.18%
Nonperforming assets to total assets                                  0.30%              0.07%            0.13%
Allowance for possible loan and lease losses to total loans           1.66%              1.83%            1.91%
Allowance for possible loan and lease losses
  to nonperforming loans and leases                                    417%             1,983%           1,081%
Allowance for possible loan and lease losses
 to nonperforming assets                                               417%             1,983%           1,081%
=============================================================================================================================
<FN>
(1) Excludes after-tax effect of goodwill and core deposit intangible amortization.
</FN>
</TABLE>


Summary of Financial Results

The Company  reported  net income of $1,498 or $0.60 per share - diluted for the
quarter ended  September  30, 1999,  compared with net income of $1,325 or $0.51
per share - diluted for the third  quarter of 1998.  The  increase in net income
compared to the quarter ended September 30, 1998 was primarily the result of the
increase in net interest income,  an increase in other income,  offset primarily
by an increase in incentive  accruals and staff additions due to the increase in
the Bank's growth.

For the nine months ended September 30, 1999, net income was $4,204 or $1.68 per
share - diluted  compared with net income of $4,241 or $1.61 per share - diluted
for the same period in 1998. The decrease in net income is primarily  related to
the increase in costs  associated  with the acquisition of Epic and the start-up
of the new de novo  branch  office  in  Danville.  Diluted  earnings  per  share
compared to the nine months ended  September 30, 1998  increased  seven cents as
net income declined, due to the impact of the Company's stock repurchase program
which was suspended effective April 1, 1999.


Net Interest Income

Net interest income for the quarter ended September 30, 1999,  increased $610 as
compared to the same quarter a year ago. The Bank's  average  earning assets for
the same period increased by $54 million,  as the result of growth in the Bank's
loan and lease portfolio of $65 million.

Net interest margin for the third quarter of 1999 was 6.05% as compared to 6.28%
for the same  quarter  in 1998.  This  decrease  was  primarily  related  to the
increase in the Bank's cost of funds during the third  quarter of 1999.  Cost of
funds  increased  as the Bank had to source funds with a higher cost to fund the
Bank's growth during the period and to replace certain  deposits which were less
expensive.

The net interest  margin for the first nine months of 1999 was 6.08% as compared
to 6.51% for the same period in 1998. This decrease was primarily related to the
decrease in the yield on earning  assets;  in particular  the yield on loans and
leases,  which accounted for approximately 81% of earning assets,  declined from
10.64% to 9.80%.  During the same period,  the actual cost of funds for the Bank
also  decreased  from  4.00% in 1998 to 3.95% in  1999.  This  decrease  was due
generally to the lower interest rate  environment  during the first two quarters
of 1999 offset by the change in the mix of the Bank's  deposit  base and because
rates on deposits resist declines  because of their lower base and the increased
cost of sourcing new deposits.

Economic  conditions in Northern  California have remained  relatively strong in
the first nine months of 1999, although there are indications that this economic
strength  could be  threatened  by the  tightening of the skilled labor force in
Santa Clara County and the  potential  for the real estate  market to slow down.
According  to  information  regarding  real estate  activity,  there has been an
increase in the County's  vacancy rate and a counter  effect of declining  lease
and  rental  rates,  the impact of which  could be a  slow-down  in real  estate
construction  activity.  During the last  several  months the  vacancy  rate has
leveled off and lease and rental rates are  beginning to increase  slightly.  In
addition, the competitive environment within the Bank's marketplace continues to
be aggressive and the competition among banks for additional  loans,  leases and
deposits has caused more competitive pricing.


The following tables shows the composition of average earning assets and average
funding  sources,  average yields and rates and the net interest  margin,  on an
annualized  basis,  for the three and nine months ended  September  30, 1999 and
1998.

<TABLE>
<CAPTION>
AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)
                                                                         Quarter ended September 30,
                                                 ----------------------------------------------------------------------------
                                                                  1999                                  1998
- -----------------------------------------------------------------------------------------------------------------------------
                                                   Average                   Average     Average                   Average
Assets                                             Balance      Interest    Yield (1)    Balance      Interest    Yield (1)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>         <C>        <C>            <C>       <C>
Interest earning assets:
  Loans and leases, net (2)                         $303,567       $7,629       9.97%     $238,197       $6,249     10.41%
  Securities available for sale (3)                   55,580          879       6.27        44,265          658      5.90
  Securities held to maturity:
    Taxable (4)                                        3,164           53       6.65         8,348          127      6.04
    Nontaxable (5)                                     7,156          125       6.93         3,946           73      7.34
  Money market investments                             9,611          123       5.08        30,305          428      5.60
Interest rate hedging instruments                       ----          (14)     ----           ----           (2)     ----
- ---------------------------------------------------------------------------            --------------------------
      Total interest-earning assets                  379,078        8,795       9.20       325,061        7,533      9.19
- ---------------------------------------------------------------------------            --------------------------
Allowance for possible loan and lease losses          (5,022)                               (4,545)
Cash and due from banks                               15,734                                13,692
Other assets                                           9,935                                 9,525
Core deposit intangibles and goodwill, net             3,772                                 4,231
- --------------------------------------------------------------                         -------------
      Total Assets                                  $403,497                              $347,964
==============================================================                         =============
Liabilities and Shareholders' equity
Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                          $52,653          331       2.49       $54,787          369      2.67
    Money market and savings                         100,902          919       3.61       107,645          966      3.56
    Certificates of deposit:
      Less than $100                                  20,542          263       5.08        12,986          166      5.07
      $100 or more                                   101,723        1,264       4.93        63,184          862      5.41
- ---------------------------------------------------------------------------            --------------------------
        Total certificates of deposits               122,265        1,527       4.95        76,170        1,028      5.35
- ---------------------------------------------------------------------------            --------------------------
Other borrowings                                      16,123          239       5.88           981           22      8.90
- ---------------------------------------------------------------------------            --------------------------
       Total interest-bearing liabilities            291,943        3,016       4.10       239,583        2,385      3.95
- ---------------------------------------------------------------------------            --------------------------
Noninterest-bearing demand                            71,351                                68,973
Accrued interest payable and other liabilities         5,946                                 5,633
- --------------------------------------------------------------                         -------------
      Total liabilities                              369,240                               314,189
- --------------------------------------------------------------                         -------------
Shareholders' equity                                  34,257                                33,775
- --------------------------------------------------------------                         -------------
       Total Liabilities and Shareholders' equity   $403,497                              $347,964
==============================================================-------------            =============-------------
Net interest income and margin (6)                                 $5,779       6.05%                    $5,148      6.28%
=================================================             =========================             =========================
<FN>

(1)  Rates are presented on an annualized basis.
(2)  Includes loan fees of $322 for 1999, and $301 for 1998. Nonperforming loans
     and leases have been included in average loan and lease balances.
(3)  Includes  dividend  income  of $29  and $34  received  in  1999  and  1998,
     respectively.
(4)  Includes dividend income of $8 received in each of 1999 and 1998.
(5)  Adjusted to a fully taxable  equivalent  basis using the federal  statutory
     rate ($50 in 1999 and $29 in 1998).
(6)  The net  interest  margin  represents  the  fully  taxable  equivalent  net
     interest income as a percentage of average earning assets.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)                                                 Nine months ended September 30,
                                                 ----------------------------------------------------------------------------
                                                                  1999                                  1998
- -----------------------------------------------------------------------------------------------------------------------------
                                                   Average                   Average     Average                   Average
Assets                                             Balance      Interest    Yield (1)    Balance      Interest    Yield (1)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>         <C>        <C>           <C>          <C>
Interest-earning assets:
  Loans and leases, net (2)                          $285,863      $20,950      9.80%     $231,296      $18,404       10.64%
  Securities available for sale (3)                    43,328        1,983      6.12        47,779        2,172        6.08
  Securities held to maturity:
    Taxable (4)                                         4,670          224      6.41         9,169          423        6.17
    Nontaxable (5)                                      5,826          313      7.19         3,728          213        7.64
  Money market investments                             13,508          507      5.02        19,777          823        5.56
Interest rate hedging instruments                        ----          (34)     ----          ----           (7)       ----
- ---------------------------------------------------------------------------            --------------------------
      Total interest-earning assets                   353,195       23,943      9.06       311,749       22,028        9.45
- ---------------------------------------------------------------------------            --------------------------
Allowance for possible loan and lease losses           (4,942)                              (4,565)
Cash and due from banks                                15,614                               14,602
Other assets                                            9,560                                9,411
Core deposit intangibles and goodwill, net              3,874                                3,931
- --------------------------------------------------------------                         -------------
      Total Assets                                   $377,301                             $335,128
==============================================================                         =============
Liabilities and Shareholders' equity
Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                           $52,381          986      2.52       $50,941          997        2.62
    Money market and savings                           94,682        2,384      3.37       100,640        2,706        3.59
    Certificates of deposit:
      Less than $100                                   16,704          619      4.95        13,713          527        5.14
      $100 or more                                     94,424        3,514      4.98        57,989        2,364        5.45
- ---------------------------------------------------------------------------            --------------------------
        Total certificates of deposits                111,128        4,133      4.97        71,702        2,891        5.39
- ---------------------------------------------------------------------------            --------------------------
Other borrowings                                        8,399          366      5.83         5,218          245        6.28
- ---------------------------------------------------------------------------            --------------------------
       Total interest-bearing liabilities             266,590        7,869      3.95       228,501        6,839        4.00
- ---------------------------------------------------------------------------            --------------------------
Noninterest-bearing demand                             70,702                               67,365
Accrued interest payable and other liabilities          5,820                                5,347
- --------------------------------------------------------------                         -------------
      Total liabilities                               343,112                              301,213
- --------------------------------------------------------------                         -------------
Shareholders' equity                                   34,189                               33,915
- --------------------------------------------------------------                         -------------
       Total Liabilities and Shareholders' equity    $377,301                             $335,128
==============================================================-------------            =============-------------
Net interest income and margin (6)                                 $16,074      6.08%                   $15,189        6.51%
=================================================             =========================             =========================
<FN>

(1)  Rates are presented on an annualized basis.
(2)  Includes  loan fees of $1,002  for 1999,  and $928 for 1998.  Nonperforming
     loans and leases have been included in average loan and lease balances.
(3)  Includes  dividend  income  of $92 and  $113  received  in 1999  and  1998,
     respectively.
(4)  Includes dividend income of $24 received in 1999 and $23 received in 1998.
(5)  Adjusted to a fully taxable  equivalent  basis using the federal  statutory
     rate ($125 in 1999 and $85 in 1998).
(6)  The net  interest  margin  represents  the  fully  taxable  equivalent  net
     interest income as a percentage of average earning assets.
</FN>
</TABLE>


Provision for Possible Loan and Lease Losses

The level of the  allowance  for possible  loan and lease losses and the related
provision  reflect  management's  judgment  as to  the  inherent  risk  of  loss
associated with the loan and lease  portfolios as of September 30, 1999 and 1998
based  on  information  available  to  management  as of said  dates.  Based  on
management's  evaluation  of such  risks,  an  addition  of $150 was made to the
allowance for possible loan and lease losses in the three months ended September
30, 1999 and an addition  of $250 was made for the nine months  ended  September
30, 1999 as  compared  to an addition of $150 for the third  quarter of 1998 and
for the nine months ended September 30, 1998. See "Loan and Lease Portfolio."

Other Income

The following table sets forth the components of other income and the percentage
distribution of such income for the three and nine month periods ended September
30, 1999 and 1998:
<TABLE>
<CAPTION>

OTHER INCOME
(dollars in thousands)
                                               Quarter ended September 30,          Nine months ended September 30,
                                         --------------------------------------------------------------------------------
                                                1999                1998               1999                 1998
                                          Amount    Percent   Amount   Percent   Amount    Percent   Amount    Percent
- -------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>     <C>        <C>      <C>       <C>      <C>         <C>     <C>
Service charges on deposits                  $251     83.95%    $149      59.60%   $603      56.78%     $461     59.33%
Other operating income                         99     33.11      101      40.40     520      48.96       324     41.70
Net loss on securities available for sale     (51)   (17.06)   -----      -----     (61)     (5.74)       (8)    (1.03)
- -------------------------------------------------------------------------------------------------------------------------
    Total                                    $299    100.00%    $250     100.00% $1,062     100.00%     $777    100.00%
=========================================================================================================================
</TABLE>

The  increase in the service  charges on deposits of $102 and $142 for the three
and nine months ended September 30, 1999, respectively,  as compared to the same
periods  in 1998 is due mainly to a change in the  method of  assessing  certain
service charges on deposit  accounts.  The increase in other operating income of
$196 for the nine  months of 1999  compared to the nine months of 1998 is mainly
due to the  reversal  during the first  quarter  of 1999 of a  specific  reserve
established on the date it was purchased for an acquired SBA loan which was paid
in full.

Other Expenses

The  following  schedule  summarizes  the  major  categories  of  expense  as  a
percentage of average assets on an annualized basis:
<TABLE>
<CAPTION>

OTHER EXPENSES AS A PERCENT OF AVERAGE ASSETS
(dollars in thousands)
                                          Quarter ended September 30,                  Nine months ended September 30,
                                 ---------------------------------------------------------------------------------------------
                                         1999                    1998                    1999                   1998
                                   Amount   Percent (1)   Amount    Percent (1)    Amount   Percent (1)  Amount   Percent (1)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>       <C>          <C>         <C>        <C>        <C>          <C>
Salaries and benefits              $2,085        2.07%    $1,679        1.93%      $5,794      2.05%     $5,009        1.99%
Data processing                       153        0.15        172        0.20          460      0.16         497        0.20
Client services paid by Bank          102        0.10        129        0.15          341      0.12         315        0.13
Legal and professional fees           118        0.12         80        0.09          347      0.12         224        0.09
Amortization of core deposit
  intangibles and goodwill            114        0.11        119        0.14          342      0.12         337        0.13
Furniture and equipment               129        0.13        113        0.13          352      0.12         301        0.12
Occupancy                             114        0.11        102        0.12          331      0.12         263        0.10
Business promotion                     96        0.10         79        0.09          278      0.10         248        0.10
Directors' & shareholders'             80        0.08         70        0.08          251      0.09         193        0.08
Other                                 356        0.35        391        0.45        1,082      0.38       1,057        0.42
- ------------------------------------------------------------------------------------------------------------------------------
     Total                         $3,347        3.32%    $2,934        3.37%      $9,578      3.38%     $8,444        3.36%
==============================================================================================================================
<FN>
(1)  The  percentages  are calculated by annualizing  the expenses and comparing
     that amount to the average assets for the  respective  three and nine month
     periods ended September 30, 1999 and 1998.
</FN>
</TABLE>

Total other  expenses for the third quarter of 1999 increased $413 from the same
period a year ago, primarily as a result of increased incentive accruals,  staff
additions  relating to increased volumes,  and salary increases  necessitated by
the competitive environment for personnel.

Total other  expenses for the nine months  ended  September  30, 1999  increased
$1,134 from the same period a year ago,  primarily as a result of the  increased
incentive  accruals,  additions  to staff and the  competitive  environment  for
personnel,  in addition to the  acquisition  of Epic and the opening of the East
Bay Regional  Office,  both occurring in July 1998.  Increases in occupancy also
related to the  acquisition  of Epic and the  opening  of the East Bay  Regional
Office.  Director and shareholder  expense  increased due to increased  director
fees and increased  transfer agent costs. Legal and professional costs increased
mainly due to increased costs associated with the preparation of proxy materials
and the annual report and contract negotiations.

Income Tax Provision

The effective tax rate for the nine months ended September 30, 1999 and 1998 was
41%. The rate is impacted by several items,  the most  significant of which were
the  amortization of intangibles,  tax exempt income,  the California  Franchise
tax, the  California  Franchise Tax Enterprise Tax Zone Credit and the impact of
the Bank's investment in a Low Income Housing Tax Credit fund.

Financial Condition and Earning Assets

Consolidated  assets increased to $407 million at September 30, 1999 compared to
$350 million at December 31, 1998. The increase related primarily to an increase
in investment  securities and loans and leases and was funded  principally by an
increase  in  money  market  and  savings  accounts  of $7  million;  growth  in
certificates  of  deposit  of less than $100 of $9  million  which  were  raised
through an internet  listing  service;  and growth in certificates of deposit of
greater  than  $100 of  approximately  $25  million,  which  resulted  from  the
placement of three separate wholesale deposit arrangements. See "Funding."

Money Market Investments

Money market investments, which include federal funds sold, were $9.7 million at
September  30, 1999 as compared to $22.3  million at  December  31,  1998.  This
decrease resulted primarily from the increase in investment securities and loans
and leases. See "Securities" and "Loan and Lease Portfolio."



Securities

The  following  table  shows the  composition  of the  securities  portfolio  at
September  30, 1999 and December 31, 1998.  There were no issuers of  securities
(except U.S.  Government  Securities)  for which the book value of securities of
any issuer held by the Bank exceeded 10% of the Company's shareholders' equity.
<TABLE>
<CAPTION>

SECURITIES PORTFOLIO
 (dollars in thousands)
                                                        September 30, 1999                       December 31, 1998
- -----------------------------------------------------------------------------------------------------------------------------
                                               Amortized     Unrealized     Market      Amortized    Unrealized    Market
                                                  Cost       Gain (Loss)     Value         Cost      Gain (Loss)    Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>        <C>         <C>               <C>      <C>
Securities available for sale:
  U. S. Treasury                                  $2,005            $16        $2,021      $3,005            $72      $3,077
  U. S. Government Agencies                       21,217            (10)       21,207      25,220            466      25,686
  Mortgage-backed                                 18,676           (140)       18,536       3,865            101       3,966
  Asset-backed                                     2,000             (4)        1,996        ----           ----        ----
  Trust preferred                                  7,064           (299)        6,765        ----           ----        ----
  Mutual funds                                     2,518           (153)        2,365       2,638           (151)      2,487
- -----------------------------------------------------------------------------------------------------------------------------
    Total available for sale                      53,480           (590)       52,890      34,728            488      35,216
- -----------------------------------------------------------------------------------------------------------------------------
Securities held to maturity:
  U. S. Treasury                                    ----           ----          ----       1,000              7       1,007
  U. S. Government Agencies                        1,499              7         1,506       3,496             38       3,534
  State and municipal (nontaxable)                 7,165           (326)        6,839       4,213            116       4,329
  Mortgage-backed                                    964             19           983       1,927             35       1,962
- -----------------------------------------------------------------------------------------------------------------------------
    Total held to maturity                         9,628           (300)        9,328      10,636            196      10,832
  Federal Reserve Bank Stock                         537            ----          537         537           ----         537
- -----------------------------------------------------------------------------------------------------------------------------
    Total                                         10,165           (300)        9,865      11,173            196      11,369
- -----------------------------------------------------------------------------------------------------------------------------
      Total investment securities portfolio      $63,645          $(890)      $62,755     $45,901           $684     $46,585
=============================================================================================================================
</TABLE>

Unrealized loss generally  results from the impact of current market rates being
greater  than  those  rates  in  effect  at the  time  the  Bank  purchased  the
securities. The unrealized loss on securities available for sale as of September
30, 1999 was $590 as compared to an  unrealized  gain of $488 as of December 31,
1998. The  significant  change in the unrealized gain or loss position is due to
the increase in interest  rates during the second and third quarters of 1999 and
the  extension of the weighted  average  maturity of the  portfolio.  The Bank's
weighted average maturity of the available for sale portfolio was  approximately
3.36 years as of  September  30,  1999,  while at  December  31, 1998 it was 2.0
years.  The  increase in the  weighted  average  maturity  during this period is
primarily  due to the addition to the  portfolio of mortgage-  and  asset-backed
securities and trust  preferred  securities.  It is estimated by management that
for each 1% change in interest rates,  the value of the Company's  available for
sale securities will change by approximately 3.36%.

The unrealized  loss on securities held to maturity was $300 as of September 30,
1999,  as compared to an  unrealized  gain of $196 as of December 31, 1998.  The
reasons for the changes in the unrealized  gain or loss position are as noted in
the  above  paragraph.  The  Bank's  weighted  average  maturity  of the held to
maturity  investment  portfolio was approximately 8.78 years as of September 30,
1999,  while at December 31, 1998 it was 3.9 years. The increase in the maturity
of the securities  held to maturity during this period is due to the addition of
only municipal  securities with average lives of over ten years. It is estimated
by  management  that for each 1%  change  in  interest  rates,  the value of the
Company's securities held to maturity will change by approximately 5.20%.

The maturities and yields of the investment  portfolio at September 30, 1999 are
shown below:
<TABLE>
<CAPTION>

MATURITY AND YIELDS OF INVESTMENT SECURITIES
- -----------------------------------------------------------------------------------------------------------------------
At  September 30, 1999
(dollars in thousands)
                                             Available for Sale                          Held to Maturity
                                 --------------------------------------------------------------------------------------
                                                                  FTE                                         FTE
                                   Amortized     Estimated      Average       Amortized     Estimated       Average
                                     Cost       Fair Value      Yield(1)        Cost        Fair Value     Yield(1)
                                 --------------------------------------------------------------------------------------
<S>                                    <C>           <C>         <C>              <C>           <C>           <C>
U. S. Treasury:
  Within 1 year                        $1,000        $1,004       5.99%            -----         -----        -----
  After 1 year within 5 years           1,005         1,017       6.23             -----         -----        -----
                                 -------------------------------------------
    Totals                              2,005         2,021       6.11             -----         -----        -----
                                 -------------------------------------------
U.S. Government Agencies:
  Within 1 year                         3,998         4,012       6.11            $1,000        $1,000         6.23%
  After 1 year within 5 years          17,219        17,195       6.03               499           505         6.78
                                 --------------------------------------------------------------------------------------
    Totals                             21,217        21,207       6.05             1,499         1,506         6.41
                                 --------------------------------------------------------------------------------------
State and municipal:
  Within 1 year                         -----         -----      -----               412           414         6.89
  After 1 year within 5 years           -----         -----      -----               782           787         6.72
  After 5 years within 10 years                                                      369           368         8.08
  After 10 years                        -----         -----      -----             5,602         5,271         7.42
                                                                            -------------------------------------------
    Totals                              -----         -----      -----             7,165         6,839         7.35
                                                                            -------------------------------------------
Mortgage-backed
  After 1 year within 5 years           2,997         3,003       6.73               964           983         7.90
  After 5 years within 10 years         7,673         7,565       6.26             -----         -----        -----
  After 10 years                        8,006         7,968       6.83             -----         -----        -----
                                 --------------------------------------------------------------------------------------
    Totals                             18,676        18,536       6.58               964           983         7.90
                                 --------------------------------------------------------------------------------------
Asset-backed
  After 1 year within 5 years           1,000         1,004       6.60             -----         -----        -----
  After 5 years within 10 years         1,000           992       6.15             -----         -----        -----
                                 -------------------------------------------
    Totals                              2,000         1,996       6.38             -----         -----        -----
                                 -------------------------------------------
Trust preferred
  After 10 years                        7,064         6,765       7.91             -----         -----        -----
                                 -------------------------------------------
    Totals                              7,064         6,765       7.91             -----         -----        -----
                                 -------------------------------------------
Mutual funds:
                                 -------------------------------------------
  Within 1 year                         2,518         2,365       4.71             -----         -----        -----
                                 -------------------------------------------
Other
                                                                            -------------------------------------------
  After 10 years                        -----         -----      -----               537           537         6.00
- -----------------------------------------------------------------------------------------------------------------------
    Total investment securities        53,480       $52,890       6.43%          $10,165        $9,865         6.44%
                                               ========================================================================
Net unrealized loss on
  securities available for sale          (590)
                                 --------------
    Total investment securities,
      net carrying value              $52,890
                                 ==============
<FN>
(1)  Fully taxable equivalent.
</FN>
</TABLE>


Loan and Lease Portfolio

The following table provides a breakdown of the Company's consolidated loans and
leases by type of borrower:
<TABLE>
<CAPTION>

LOAN AND LEASE PORTFOLIO
(dollars in thousands)
                                                   September 30, 1999              December 31, 1998
- ------------------------------------------------------------------------------------------------------------
                                                              Percentage                      Percentage
                                                 Total         of Total          Total         of Total
                                                 Amount          Loans          Amount           Loans
- ------------------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>              <C>              <C>
Commercial                                         $94,926       30.5%           $90,304           34.5%
Leasing                                             13,291        4.3              3,768            1.4
Factoring/Asset based lending                       11,601        3.7              7,393            2.8
Real estate construction                            45,742       14.7             32,340           12.4
Real estate-other                                  115,112       37.1            101,559           38.9
Consumer                                            11,077        3.6              9,647            3.7
Other                                               19,660        6.3             17,031            6.5
Unearned fee income                                   (768)      (0.2)              (662)          (0.2)
- ------------------------------------------------------------------------------------------------------------
  Total loans and leases                          $310,641      100.0%          $261,380          100.0%
============================================================================================================
</TABLE>

Consolidated  loans and leases  increased to $311 million at September 30, 1999,
from  $261   million  at  December   31,   1998.   The  growth  in  leasing  and
factoring/asset-based  lending in this period is due to the acquisition of Epic.
Real  estate-other  is  comprised  of real estate term loans and, due to the low
interest rate environment and the increased appetite for refinancing, the demand
for such loans was substantial during late 1998 and early 1999. Similarly,  real
estate  construction  loans  have  increased  due to the  significant  pickup in
activity in commercial and residential development.  The Bank has elected not to
aggressively seek or renew fixed rate loans (other than leasing) or loans where,
in management's opinion, the Bank's underwriting criteria is not satisfied; this
has caused a slow down in real estate - other loan production and an increase in
payoffs when the Bank has not met competitive pressures.

Approximately  56% of the loan and lease  portfolio is directly  related to real
estate or real estate interests,  including real estate construction loans, real
estate-other,  mortgage warehouse lines (0.4%,  included in the Other category),
real estate equity lines (1.8%, included in the Consumer category), and loans to
real estate  developers  for short-term  investment  purposes (1%) and loans for
real estate  investment  purposes made to  non-developers  (1%).  The latter two
types of loans are included in the Other category. Approximately 31% of the loan
and lease  portfolio is made up of commercial  loans;  however,  in management's
view, no particular industry represents a significant portion of such loans.

The  following  table  shows the  maturity  and  interest  rate  sensitivity  of
commercial,  real estate  construction and real estate-other  loans at September
30, 1999.  Approximately  80% of the  commercial  and real estate loan portfolio
have floating  interest rates which, in management's  opinion,  generally limits
the exposure to interest rate risk on long-term  loans and leases but can have a
negative impact when rates decline.
<TABLE>
<CAPTION>

COMMERCIAL AND REAL ESTATE LOAN MATURITY AND INTEREST RATE SENSISTIVITY
(dollars in thousands)
                                                              Balances maturing                Interest Rate Sensitivity
                                               ----------------------------------------------------------------------------
                                   Balances at                         One year                   Predetermined   Floating
                                  September 30,        One year       through five    Over five     interest      interest
                                      1999             or less           years          years        rates         rates
===========================================================================================================================
<S>                                  <C>               <C>             <C>             <C>           <C>          <C>
Commercial                           $94,926           $55,741         $29,479         $9,706        $2,480       $92,446
===========================================================================================================================
Real estate construction             $45,742           $42,175          $2,702           $865          $460       $45,282
===========================================================================================================================
Real estate-other                   $115,113           $14,619         $27,175        $73,319       $47,237       $67,876
===========================================================================================================================
</TABLE>

The Company  utilizes a method of  assigning a minimum and maximum loss ratio to
each grade of loan or lease within each category of borrower  (commercial,  real
estate-other, real estate construction, factoring/asset-based lending, consumer,
etc.) and  leases.  Loans and  leases are  graded on a ranking  system  based on
management's assessment of the loan's credit quality. The assigned loss ratio is
based  upon,  among other  things,  the  Company's  prior  experience,  industry
experience,  delinquency  trends and the level of  nonaccrual  loans and leases.
Loans  secured by real  estate are  evaluated  on the basis of their  underlying
collateral in addition to using the assigned loss ratios.  The methodology  also
considers  (and  assigns  a  risk  factor  for)  current  economic   conditions,
off-balance  sheet risk  (including  SBA guarantees and servicing and letters of
credit)  and  concentrations  of  credit.  In  addition,  each loan and lease is
evaluated on the basis of whether or not it is impaired.  For impaired loans and
leases, the expected cash flow is discounted on the basis of the loan's interest
rate. The methodology  provides a systematic  approach believed by management to
measure the risk of possible  future loan and lease losses.  Management  and the
Board of Directors evaluate the allowance and determine the desired level of the
allowance  considering  objective and subjective measures,  such as knowledge of
the  borrowers'  business,  valuation  of  collateral  and exposure to potential
losses.  The allowance for possible loan and lease losses was approximately $5.2
million at September 30, 1999, or 1.66% of total loans and leases outstanding on
such  date.  Based  on  information  available  as of the  date of this  Report,
management believes the allowance for possible loan and lease losses, determined
as described  above, is adequate for potential  losses  foreseeable at September
30, 1999.

The allowance for possible loan and lease losses is a general reserve  available
against  the  total  loan and  lease  portfolio  and  off-balance  sheet  credit
exposure.  While  management uses available  information to recognize  losses on
loans and leases,  future  additions to the allowance may be necessary  based on
changes in economic conditions or other factors. In addition, various regulatory
agencies, as an integral part of their examination process,  periodically review
the Bank's  allowance  for possible  loan and lease  losses.  Such  agencies may
require the Bank to provide  additions to the allowance  based on their judgment
of information available to them at the time of their examination.


The following  schedule  provides an analysis of the allowance for possible loan
and lease losses:
<TABLE>
<CAPTION>

ALLOWANCE FOR POSSIBLE LOAN AND LEASE LOSSES
 (dollars in thousands)
                                                                           Quarter ended      Nine months ended     Year ended
                                                                           September 30,        September 30,      December 31,
                                                                        ---------------------------------------------------------
                                                                          1999      1998      1999       1998          1998
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>       <C>       <C>        <C>           <C>
Balance, beginning of the period                                           $4,938    $4,540    $4,778     $4,493        $4,493
Charge-offs by loan or lease category:
  Commercial                                                                 ----      ----         6        125           234
  Consumer                                                                      1      ----        21       ----          ----
- ---------------------------------------------------------------------------------------------------------------------------------
    Total charge-offs                                                           1      ----        27        125           234
- ---------------------------------------------------------------------------------------------------------------------------------
Recoveries by loan or lease category:
  Commercial                                                                   63        12       133         84           118
  Real estate-construction                                                      1      ----         2       ----          ----
  Real estate-other                                                          ----      ----      ----         33            33
  Consumer                                                                      1      ----        16         67            68
- ---------------------------------------------------------------------------------------------------------------------------------
    Total recoveries                                                           65        12       151        184           219
- ---------------------------------------------------------------------------------------------------------------------------------
Net (recoveries) charge-offs                                                  (64)      (12)     (124)       (59)           15
- ---------------------------------------------------------------------------------------------------------------------------------
Provision charged to expense                                                  150       150       250        150           300
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, end of the period                                                 $5,152    $4,702    $5,152     $4,702        $4,778
=================================================================================================================================

Ratios:
Net (recoveries) charge-offs to average loans and leases, annualized       (.08%)     (.02%)    (.06%)    (.03%)       .01%
Allowance to total loans and leases at the end of the period               1.66%      1.91%     1.66%     1.91%       1.83%
Allowance to nonperforming loans and leases at end of the period            417%     1,081%      417%    1,081%      1,983%
=================================================================================================================================
</TABLE>

During  the three  months  ended  September  30,  1999 and 1998,  there  were no
significant  charge-offs  and for the nine months ended  September  30, 1999 and
1998,  charge-offs amounted to $27 and $125,  respectively.  Management does not
believe  there  were  any  trends  indicated  by the  detail  of  the  aggregate
charge-offs  for any of the periods  discussed.  The allowance for possible loan
and lease losses was 417% of  nonperforming  loans and leases at  September  30,
1999 compared to 1,983% at December 31, 1998.  The decrease in the percentage of
nonperforming  loans and leases to the  allowance  for loan and lease losses was
due to the  addition of two loans which were over ninety days past due and still
accruing interest. See "Nonperforming Loans and Leases."

Nonperforming Loans and Leases

Nonperforming loans and leases consist of loans and leases for which the accrual
of interest has been  suspended,  restructured  loans and leases and other loans
and leases with principal or interest contractually past due 90 days or more and
still accruing.  The following table provides  information  about such loans and
leases:
<TABLE>
<CAPTION>

NONPERFORMING LOANS AND LEASES
 (dollars in thousands)
                                                                           September 30,1999       December 31,1998
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                      <C>
Loans and leases accounted for on a non-accrual basis                              $294                     $197
Loans and leases restructured and in compliance with modified terms               -----                       44
Other loans with principal or interest contractually pastdue 90 days or more        942                    -----
- ----------------------------------------------------------------------------------------------------------------------
    Total                                                                        $1,236                     $241
======================================================================================================================
</TABLE>


As of September 30, 1999, nonperforming loans and leases consisted of six loans.
Three  loans  constitute  $1,125 of the total,  all of which are secured by real
estate  and one of which has an SBA  guarantee.  One of the above  loans is also
current as to its payments,  but past maturity and currently awaiting Bankruptcy
Court  approval  to  renew.  Loss  exposure  on these  loans  is not  considered
significant.

Management  conducts  an  ongoing  evaluation  and  review of the loan and lease
portfolio  in  order to  identify  potential  nonperforming  loans  and  leases.
Management  considers  loans and  leases  which are  classified  for  regulatory
purposes,  and loans and  leases  which are graded as  classified  by the Bank's
outside loan review  consultant and internal  personnel,  as to whether they (i)
represent or result from trends or  uncertainties  which  management  reasonably
expects will materially impact future operating results,  liquidity,  or capital
resources,  or (ii) represent material credit information about which management
is aware which causes  management  to have  serious  doubts as to the ability of
such borrowers to comply with the loan repayment terms. Based on such reviews as
of September 30, 1999,  management has not identified any  significant  loans or
leases not included within the  Nonperforming  Loans and Leases table above with
respect to which known  information  causes  management  to have serious  doubts
about the borrowers' abilities to comply with present repayment terms, such that
the loans and leases might subsequently be classified as nonperforming.  Changes
in world,  national or local economic  conditions or specific  industry segments
(including  declining exports),  rising interest rates,  declines in real estate
values,  Year 2000  issues,  declines in  securities  markets and acts of nature
could have an adverse  effect on the ability of borrowers  to repay  outstanding
loans and leases and the value of real estate and other collateral securing such
loans and leases.

Funding

The following table provides a breakdown of deposits by category as of the dates
indicated:
<TABLE>
<CAPTION>

DEPOSIT CATEGORIES
 (dollars in thousands)
                                                     September 30, 1999           December 31, 1998
- ----------------------------------------------------------------------------------------------------------
                                                                Percentage                   Percentage
                                                    Total        of Total        Total        of Total
                                                    Amount       Deposits       Amount        Deposits
- ----------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C>            <C>
Noninterest-bearing demand                           $64,935        19.2%       $70,962         23.5%
Interest-bearing demand                               51,057        15.1         49,468         16.4
Money market and savings                              96,969        28.8         91,320         30.2
Certificates of deposit:
  Less than $100                                      21,140         6.3         12,492          4.1
  $100 or more                                       103,117        30.6         78,200         25.8
- ----------------------------------------------------------------------------------------------------------
    Total                                           $337,218       100.0%      $302,442        100.0%
==========================================================================================================
</TABLE>

Deposits as of September 30, 1999 were $337 million  compared to $302 million at
December  31,  1998.  The source of deposit  growth for the first nine months of
1999 was due to  several  factors:  1) the growth in money  market  and  savings
deposits of approximately $6 million due to increased business activity;  2) the
growth  of  certificates  of  deposit  of less than  $100,  which was due to the
addition  of  approximately  $9 million  raised  through  the use of an internet
listing  service;  and 3) the growth of  certificates of deposit of greater than
$100 of approximately $25 million which was mainly due to the placement of three
large wholesale certificates. Non-interest bearing deposits decreased $6 million
due to the Bank's decision not to accept title company escrow deposits under the
current competitive  pricing structure for such deposits.  Although money market
and savings deposits  increased  approximately $6 million since the beginning of
the year, during this period a large customer with money market deposit accounts
commenced  consolidation  of its accounts in the Midwest and  approximately  $18
million of such deposits were  transferred out of the Bank.  After adjusting for
the loss of this single customer,  money market and savings  accounts  increased
approximately  $24 million  during the nine months  ended  September  30,  1999,
mainly due to the Bank's business development efforts.

Management believes that these non-interest bearing deposits could decrease as a
percent of the total,  in part, due to competitive  pressures and changes in the
deposit  products  being  utilized  by some of the Bank's  customers,  which has
caused   a   shift   to    interest-bearing    products.    See   "Capital   and
Liquidity-Liquidity."

Other  short-term  borrowings  include $19 million in  overnight  federal  funds
purchases and a 5.9% one year $10 million repurchase agreement due June 9, 2000.
The funds  relating to the one year  repurchase  agreement were used to purchase
certain investment instruments during the second quarter of 1999.

Asset/Liability Management

The  Company's  balance  sheet  position  is  asset-sensitive  (based  upon  the
significant  amount of variable rate loans and the repricing  characteristics of
its deposit  accounts).  This balance sheet position  generally provides a hedge
against  rising  interest  rates,  but has a detrimental  effect during times of
interest rate decreases. Net interest income is negatively impacted in the short
term by a decline in interest rates.  Conversely,  an increase in interest rates
should have a short-term positive impact on net interest income.

To counter its asset-sensitive interest rate position, the Bank has entered into
an interest rate "floor" as follows:

INTEREST RATE FLOOR
- -------------------------------------------------------------------------------
At September 30, 1999 (in thousands)
- -------------------------------------------------------------------------------
Notional amount                            $10,000
- -------------------------------------------------------------------------------
Floor rate                                 8.50%
- -------------------------------------------------------------------------------
Remaining life (months)                    5
- -------------------------------------------------------------------------------
Carrying amount                            $19
- -------------------------------------------------------------------------------
Fair market value                          $7
- -------------------------------------------------------------------------------
Expiration date                            December 11, 1999
- -------------------------------------------------------------------------------

The Bank has paid a fixed  premium  for  which it will  receive  the  amount  of
interest based on the notional amount and the difference  between the floor rate
and the current prime rate when the prime rate is less than the floor rate. This
will  protect the Bank  against  decreases in its net income when the prime rate
decreases. Settlement is done quarterly, and the Bank records the impact of this
hedge on an accrual basis.

Capital and Liquidity

Capital

The Federal Reserve Board's  risk-based  capital  guidelines  require that total
capital be in excess of 8% of total assets on a risk-weighted  basis.  Under the
guidelines for a bank holding company,  capital  requirements are based upon the
composition of the Company's  asset base and the risk factors  assigned to those
assets. The guidelines  characterize an institution's  capital as being "Tier 1"
capital (defined to be principally  shareholders' equity less intangible assets)
and "Tier 2" capital  (defined to be principally  the allowance for loan losses,
limited  to one and  one-fourth  percent  of gross risk  weighted  assets).  The
guidelines  require the Company to maintain a risk-based capital target ratio of
8%, one-half or more of which should be in the form of Tier 1 capital.

The Comptroller of the Currency also requires SJNB to maintain adequate capital.
The Comptroller's  current regulations require national banks to maintain Tier 1
leverage capital ratio equal to at least 3% to 5% of total assets,  depending on
the  Comptroller's  evaluation  of the Bank.  The  Comptroller  also has adopted
risk-based capital  requirements.  Similar to the Federal Reserve's  guidelines,
the amount of capital the Comptroller  requires a bank to maintain is based upon
the composition of its asset base and risk factors assigned to those assets. The
guidelines require the Bank to maintain a risk-based capital target ratio of 8%,
one-half or more of which  should be in the form of Tier 1 capital.  The capital
ratios of the Bank are similar to the capital ratios of the Company.


The table below  summarizes  the various  capital  ratios of the Company and the
Bank at September 30, 1999 and December 31, 1998.
<TABLE>
<CAPTION>

Risk-based and Leverage Capital Ratios
(dollars in thousands)
                                                         September 30, 1999           December 31, 1998
                                                     ------------------------------------------------------
Company-Risk-based                                       Amount        Ratio          Amount       Ratio
                                                     ------------------------------------------------------
<S>  <C>                                                  <C>          <C>            <C>         <C>
Tier 1 capital                                            $31,579       9.12%         $30,810      10.57%
Tier 1 capital minimum requirement                         13,850       4.00           11,664       4.00
                                                     ------------------------------------------------------
  Excess                                                  $17,729       5.12%         $19,146       6.57%
                                                     ======================================================
Total capital                                             $35,917      10.37%         $34,469      11.82%
Total capital minimum requirement                          27,699       8.00           23,328       8.00
                                                     ------------------------------------------------------
  Excess                                                   $8,218       2.37%         $11,141       3.82%
                                                     ======================================================
Risk-adjusted assets                                     $346,243                    $291,602
                                                     ===============            ===============

Company-Leverage
Tier 1 capital                                            $31,579       7.90%         $30,810       9.10%
Minimum leverage ratio requirement                         15,984       4.00           13,542       4.00
                                                     ------------------------------------------------------
  Excess                                                  $15,595       3.90%         $17,268       5.10%
                                                     ======================================================
Average total assets                                     $399,612                    $338,544
                                                     ===============            ===============

Bank-Risk-based
Tier 1 capital                                            $31,170       9.01%         $30,125      10.33%
Tier 1 capital minimum requirement                         13,844       4.00           11,661       4.00
                                                     ------------------------------------------------------
  Excess                                                  $17,326       5.01%         $18,464       6.33%
                                                     ======================================================
Total capital                                             $35,507      10.26%         $33,783      11.59%
Total capital minimum requirement                          27,689       8.00           23,322       8.00
                                                     ------------------------------------------------------
  Excess                                                   $7,818       2.26%         $10,461       3.59%
                                                     ======================================================
Risk-adjusted assets                                     $346,109                    $291,524
                                                     ===============            ===============

Bank-Leverage
Tier 1 capital                                            $31,170       7.80%         $30,125       8.88%
Minimum leverage ratio requirement                         15,987       4.00           13,567       4.00
                                                     ------------------------------------------------------
  Excess                                                  $15,183       3.80%         $16,558       4.88%
                                                     ======================================================
Average total assets                                     $399,675                    $339,166
                                                     ===============            ===============
</TABLE>


Liquidity

Management strives to maintain a level of liquidity  sufficient to meet customer
requirements  for  loan  and  lease  funding  and  deposit   withdrawals  in  an
economically  feasible  manner.  Liquidity  requirements are evaluated by taking
into  consideration  factors  such as deposit  concentrations,  seasonality  and
maturities,  loan and lease demand,  capital  expenditures,  and  prevailing and
anticipated economic conditions.  SJNB's business is generated primarily through
customer referrals and employee business development  efforts;  however the Bank
could utilize purchased deposits to satisfy temporary liquidity needs.

The Bank's  source of  liquidity  consists  of its  deposits  with other  banks,
overnight funds sold to correspondent  banks and other  short-term  investments,
short-term  securities held to maturity,  and securities available for sale less
short-term  borrowings.  At September 30, 1999,  consolidated  net liquid assets
totaled  $51  million or 21% of  consolidated  total  assets as  compared to $87
million or 25% of  consolidated  total assets at December 31, 1998. The decrease
in the liquid assets is due to the growth of the loan and lease  portfolio.  See
"Loan and Lease Portfolio." In addition to the liquid asset portfolio, SJNB also
has available $17 million in lines of credit with three major commercial  banks,
a  collateralized  repurchase  agreement with a maximum limit of $30 million (of
which $16 million has been  utilized at  September  30,  1999),  the  guaranteed
portion of the SBA loan  portfolio of  approximately  $20 million,  and a credit
facility with the Federal Reserve Bank based on loans secured by real estate for
approximately $7 million.

SJNB is primarily a business  and  professional  bank and, as such,  its deposit
base may be more  susceptible  to  economic  fluctuations  than other  potential
competitors.  Accordingly, management strives to maintain a balanced position of
liquid  assets to volatile and cyclical  deposits.  Commercial  clients in their
normal course of business  maintain  balances in large  certificates of deposit,
the  stability  of which hinge upon,  among other  factors,  market  conditions,
interest rates and business' seasonality. Large certificates of deposit amounted
to 29% of total  deposits on  September  30,  1999 and 26% of total  deposits at
December 31, 1998.  The increase  relates to the placement of the $25 million in
wholesale certificate of deposits. See "Funding."

Liquidity is also  affected by portfolio  maturities  and the effect of interest
rate fluctuations on the marketability of both assets and liabilities.  The loan
and lease portfolio  consists  primarily of floating rate,  short-term loans. On
September  30,  1999,   approximately  36%  of  total  consolidated  assets  had
maturities  under one year and 82% of total  consolidated  loans and  leases had
floating rates tied to the prime rate or similar indexes.  The short-term nature
of the loan and lease  portfolio,  and loan and lease agreements which generally
require monthly interest  payments,  provide the Company with a secondary source
of liquidity.  There are no material  commitments  for capital  expenditures  in
1999.

Effects of Inflation

The most direct  effect of  inflation on the Company is higher  interest  rates.
Because  a  significant  portion  of the  Bank's  deposits  are  represented  by
non-interest-bearing  demand  accounts,  changes in interest rates have a direct
impact on the financial results of the Bank. See  "Asset/Liability  Management."
Another  effect of inflation is the upward  pressure on the Company's  operating
expenses.  Inflation did not have a material effect on the Bank's  operations in
1998 or the first nine months of 1999.

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company defines interest rate sensitivity as the measurement of the mismatch
in  repricing  characteristics  of assets,  liabilities  and off  balance  sheet
instruments at a specified  point in time. This mismatch (known as interest rate
sensitivity gap) represents the potential  mismatch in the change in the rate of
interest income and interest expense that would result from a change in interest
rates.  Mismatches in interest rate repricing among assets and liabilities arise
primarily from the interaction of various customer  businesses  (i.e.,  types of
loans and leases versus the types of deposits  maintained) and from management's
discretionary investment and funds gathering activities. The Company attempts to
manage its exposure to interest rate sensitivity.  However,  due to its size and
direct  competition  from the major banks, the Company must offer products which
are  competitive in the market place,  even if less than optimum with respect to
its interest rate exposure.

The Company's  balance sheet position at September 30, 1999 was  asset-sensitive
on a short-term basis,  based upon the significant amount of variable rate loans
and  the  repricing  characteristics  of its  deposit  accounts.  This  position
provides a hedge against rising  interest  rates,  but has a detrimental  effect
during times of interest rate  decreases.  Net interest  revenues are negatively
impacted by a decline in interest  rates.  The interest rate gap is a measure of
interest  rate exposure and is based upon the known  repricing  dates of certain
assets  and  liabilities  and  assumed  repricing  dates of  others.  Management
believes  there  has  been no  significant  change  in the  Bank's  market  risk
exposures  disclosed in the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1998. See "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations-Summary of Financial Results - Net Interest
Income."

On October 5, 1999, the Federal Open Market Committee  ("FOMC") changed its bias
to one of tightening from that of  asymmetrical,  but did not change the current
inter-bank borrowing rate from 5%. However, the effect of a possible increase in
the future is not precisely determinable due to the many factors influencing the
Bank's net interest margin, including the repricing of deposits, a change in mix
of the loan, lease and deposit portfolios, changes in relative volume, the speed
in which  fixed rate loans and leases  are  repriced,  discretionary  investment
activities  and other  factors,  although  the Bank's  margin will likely have a
short-term positive impact.

In evaluating the Company's exposure to interest rate risk, certain shortcomings
inherent in the method of analysis  must be  considered.  For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
reprice,  they may react in  different  degrees to  changes  in market  interest
rates.  Additionally,  the  interest  rates  on  certain  types  of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest rates on other types may lag behind changes in market  interest  rates.
Further, certain earning assets have features which restrict changes in interest
rates  on a  short-term  basis  and  over the  life of the  asset.  The  Company
considers the anticipated effects of these various factors when implementing its
interest rate risk management  activities,  including the utilization of certain
interest rate hedges.


PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

Neither  the  Company  nor the Bank is a party  to any  material  pending  legal
proceeding,  nor is their  property  the subject of any material  pending  legal
proceeding,  except ordinary routine legal  proceedings  arising in the ordinary
course of the Bank's business and incidental to its business,  none of which are
expected  to have a material  adverse  impact upon the  Company's  or the Bank's
business,  financial  position or results of  operations.  The status of certain
legal  proceedings  was reported in the  Company's  Form 10-Q for the six months
ended June 30, 1999; subsequent thereto,  there have been no material changes in
the status of such legal proceedings.


Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

Not applicable.


Item 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

Item 5.  OTHER INFORMATION

Not applicable.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K


     (a)  Exhibits

     The following exhibits are filed as part of this report:


          (2) a.    Agreement and Plan of Merger by and  among  the  Registrant,
                    Saratoga  Bancorp and Saratoga  National  Bank,  dated as of
                    August 27,  1999,  is hereby  incorporated  by  reference to
                    Exhibit 2.1 of the  Registrant's  Registration  Statement on
                    Form S-4 as filed on October 14,  1999,  under  Registration
                    No. 333-89013.

          (3)(i).   The Registrant's  restated  Articles  of  Incorporation  are
                    hereby incorporated by reference from Exhibit (3) (i) of the
                    Registrant's Quarterly Report on Form 10-Q for the quarterly
                    period ended June 30, 1999.

          (3)(ii).  The  Registrant's restated  Bylaws  as of  June 8, 1999  are
                    hereby  incorporated  by reference  from Exhibit (3) (ii) of
                    the  Registrant's  Quarterly  Report  on Form  10-Q  for the
                    quarterly period ended June 30, 1999.

          *(10)a.   The Registrant's  1992 Employee  Stock Option Plan is hereby
                    incorporated   by   reference   from   Exhibit  4.1  of  the
                    Registrant's Registration Statement on Form S-8, as filed on
                    September 4, 1992, under Registration No. 33-51740.

          *(10)b.   Amendment No. 1 to the 1992  Employee  Stock  Option Plan is
                    hereby  incorporated  by reference to Exhibit (10) b. of the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1998.

          *(10)c.   The form of Incentive Stock Option Agreement  being utilized
                    under  the  1992  Employee   Stock  Option  Plan  is  hereby
                    incorporated   by   reference   from   Exhibit  4.2  of  the
                    Registrant's Registration Statement on Form S-8, as filed on
                    September 4, 1992, under Registration No. 33-51740.

          *(10)d.   The form of Stock Option  Agreement being utilized under the
                    1992 Employee  Stock Option Plan is hereby  incorporated  by
                    reference from Exhibit 4.3 of the Registrant's  Registration
                    Statement on Form S-8, as filed on September 4, 1992,  under
                    Registration No. 33-51740.

          *(10)e.   The Registrant's  Amended 1996 Stock  Option  Plan is hereby
                    incorporated   by   reference   to   Exhibit   99.1  of  the
                    Registrant's Form S-8 filed June 15, 1999 under Registration
                    No. 333-80683.

          *(10)f.   The form of  Nonstatutory Stock Option Agreement for outside
                    Directors being utilized under the Amended 1996 Stock Option
                    Plan is hereby  incorporated by reference to Exhibit (10) f.
                    of the  Registrant's  Annual  Report  on Form  10-K  for the
                    fiscal year ended December 31, 1998.

          *(10)g.   The   form  of  Nonstatutory  Stock  Option  Agreement   for
                    Employees being utilized under the Amended 1996 Stock Option
                    Plan is hereby  incorporated by reference to Exhibit (10) g.
                    of the  Registrant's  Annual  Report  on Form  10-K  for the
                    fiscal year ended December 31, 1998.

          *(10)h.   The form of Incentive  Stock Option Agreement being utilized
                    under  the  Amended   1996  Stock   Option  Plan  is  hereby
                    incorporated   by  reference  to  Exhibit  (10)  h.  of  the
                    Registrant's  Annual Report on Form 10-K for the fiscal year
                    ended December 31, 1998.

          *(10)i.   Agreement between James R. Kenny and SJNB Financial Corp.and
                    San Jose  National  Bank  dated  March  27,  1996 is  hereby
                    incorporated   by  reference  to  Exhibit  (10)  m.  of  the
                    Registrant's   Quarterly  Report  on  Form  10-QSB  for  the
                    quarterly period ended March 31, 1996.

          *(10)j.   Agreement  between  Eugene E. Blakeslee  and  SJNB Financial
                    Corp.  and San Jose  National  Bank dated  March 27, 1996 is
                    hereby  incorporated  by reference to Exhibit (10) n. of the
                    Registrant's   Quarterly  Report  on  Form  10-QSB  for  the
                    quarterly period ended March 31, 1996.

          (10)k.    Sublease  dated  April  5, 1982,  for  premises  at 95 South
                    Market  Street,  San  Jose,  CA is  hereby  incorporated  by
                    reference  to  Exhibit  (10) n. of the  Registrant's  Annual
                    Report on Form 10-KSB for the fiscal year ended December 31,
                    1994.

          (10)l.    Sublease by and between McWhorter's Stationary  and San Jose
                    National Bank, dated July 6, 1995, and as amended August 11,
                    1995,  and  September  21,  1995,  for  premises at 95 South
                    Market  Street,  San  Jose,  CA is  hereby  incorporated  by
                    reference to Exhibit (10) o. of the  Registrant's  Quarterly
                    Report  on  Form  10-QSB  for  the  quarterly  period  ended
                    September 30, 1995.

          (27)      Financial Data Schedule.

          *    Indicates   management   contract   or   compensation   plan   or
               arrangement.

     (b)  Reports on Form 8-K

A report  on Form 8-K was  filed  with the  Commission  on  September  1,  1999,
pertaining to the proposed  acquisition of Saratoga  Bancorp.  See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Current Developments."
<PAGE>

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                              SJNB FINANCIAL CORP.
                                  (Registrant)



Date:  October 20, 1999                 /s/ James R. Kenny
                                        -------------------------------
                                        James R. Kenny
                                        President and
                                        Chief Executive Officer



Date:   October 20, 1999                /s/ Eugene E. Blakeslee
                                        -------------------------------
                                        Eugene E. Blakeslee
                                        Executive Vice President and
                                        Chief Financial Officer (Chief
                                        Accounting Officer)


<PAGE>

                              SJNB Financial Corp.

                                    Form 10-Q

                                    Exhibits

                               September 30, 1999

The following exhibits are filed as part of this report:

(2)a.     Agreement  and  Plan of Merger by  and among the  Registrant, Saratoga
          Bancorp and Saratoga  National  Bank,  dated as of August 27, 1999, is
          hereby  incorporated  by reference to Exhibit 2.1 of the  Registrant's
          Registration Statement on Form S-4 as filed on October 14, 1999, under
          Registration No. 333-89013.
(3)(i).   The  Registrant's   restated  Articles  of  Incorporation  are  hereby
          incorporated  by reference  from  Exhibit (3) (i) of the  Registrant's
          Quarterly  Report on Form 10-Q for the quarterly period ended June 30,
          1999.
(3)(ii).  The  Registrant's  restated  Bylaws  as of June  8,  1999  are  hereby
          incorporated  by reference  from Exhibit (3) (ii) of the  Registrant's
          Quarterly  Report on Form 10-Q for the quarterly period ended June 30,
          1999.
*(10)a.   The   Registrant's   1992   Employee  Stock  Option  Plan  is   hereby
          incorporated  by  reference  from  Exhibit  4.1  of  the  Registrant's
          Registration  Statement  on Form S-8, as filed on  September  4, 1992,
          under Registration No. 33-51740.
*(10)b.   Amendment  No. 1 to the  1992  Employee  Stock Option  Plan is  hereby
          incorporated  by  reference  to  Exhibit  (10) b. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.
*(10)c.   The form of Incentive  Stock Option Agreement being utilized under the
          1992 Employee  Stock Option Plan is hereby  incorporated  by reference
          from Exhibit 4.2 of the  Registrant's  Registration  Statement on Form
          S-8, as filed on September 4, 1992, under Registration No. 33-51740.
*(10)d.   The form of Stock  Option  Agreement  being  utilized  under  the 1992
          Employee  Stock Option Plan is hereby  incorporated  by reference from
          Exhibit 4.3 of the Registrant's Registration Statement on Form S-8, as
          filed on September 4, 1992, under Registration No. 33-51740.
*(10)e.   The Registrant's Amended 1996 Stock Option Plan is hereby incorporated
          by reference to Exhibit 99.1 of the  Registrant's  Form S-8 filed June
          15, 1999, under Registration No. 333-80683
*(10)f.   The form of Nonstatutory  Stock Option Agreement for outside Directors
          being  utilized  under the  Amended  1996 Stock  Option Plan is hereby
          incorporated  by  reference  to  Exhibit  (10) f. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.
*(10)g.   The form of  Nonstatutory  Stock Option Agreement for Employees  being
          utilized   under  the  Amended   1996  Stock  Option  Plan  is  hereby
          incorporated  by  reference  to  Exhibit  (10) g. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.
*(10)h.   The form of Incentive  Stock Option Agreement being utilized under the
          Amended 1996 Stock Option Plan is hereby  incorporated by reference to
          Exhibit (10) h. of the Registrant's Annual Report on Form 10-K for the
          fiscal year ended December 31, 1998.
*(10)i.   Agreement between James R. Kenny and SJNB Financial Corp. and San Jose
          National Bank dated March 27, 1996 is hereby incorporated by reference
          to Exhibit (10) m. of the Registrant's Quarterly Report on Form 10-QSB
          for the quarterly period ended March 31, 1996.
*(10)j.   Agreement between Eugene E. Blakeslee and SJNB Financial Corp. and San
          Jose  National  Bank dated  March 27, 1996 is hereby  incorporated  by
          reference to Exhibit (10) n. of the  Registrant's  Quarterly Report on
          Form 10-QSB for the quarterly period ended March 31, 1996.
(10)k.    Sublease dated April 5, 1982, for  premises at 95 South Market Street,
          San Jose, CA is hereby incorporated by reference to Exhibit (10) n. of
          the  Registrant's  Annual  Report on Form  10-KSB for the fiscal  year
          ended December 31, 1994.
(10)l.    Sublease by and between  McWhorter's Stationary and San Jose  National
          Bank,  dated  July 6,  1995,  and as  amended  August  11,  1995,  and
          September 21, 1995, for premises at 95 South Market Street,  San Jose,
          CA is hereby  incorporated  by  reference  to  Exhibit  (10) o. of the
          Registrant's  Quarterly Report on Form 10-QSB for the quarterly period
          ended September 30, 1995.
(27)      Financial Data Schedule.
*  Indicates management contract or compensation plan or arrangement.

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
</LEGEND>
<CIK>                                        0000721161
<NAME>                                       SJNB FINANCIAL CORP.
<MULTIPLIER>                                 1,000
<CURRENCY>                                   US DOLLARS

<S>                                         <C>
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JUN-30-1999
<PERIOD-END>                                 SEP-30-1999
<EXCHANGE-RATE>                              1,000
<CASH>                                       14,937
<INT-BEARING-DEPOSITS>                       0
<FED-FUNDS-SOLD>                             9,745
<TRADING-ASSETS>                             0
<INVESTMENTS-HELD-FOR-SALE>                  52,890
<INVESTMENTS-CARRYING>                       10,165
<INVESTMENTS-MARKET>                         9,865
<LOANS>                                      310,641
<ALLOWANCE>                                  5,152
<TOTAL-ASSETS>                               407,511
<DEPOSITS>                                   337,218
<SHORT-TERM>                                 29,057
<LIABILITIES-OTHER>                          6,126
<LONG-TERM>                                  0
                        0
                                  0
<COMMON>                                     13,917
<OTHER-SE>                                   21,193
<TOTAL-LIABILITIES-AND-EQUITY>               407,511
<INTEREST-LOAN>                              7,629
<INTEREST-INVEST>                            1,130
<INTEREST-OTHER>                             (14)
<INTEREST-TOTAL>                             8,745
<INTEREST-DEPOSIT>                           2,777
<INTEREST-EXPENSE>                           3,016
<INTEREST-INCOME-NET>                        5,729
<LOAN-LOSSES>                                150
<SECURITIES-GAINS>                           (51)
<EXPENSE-OTHER>                              3,347
<INCOME-PRETAX>                              2,531
<INCOME-PRE-EXTRAORDINARY>                   2,531
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                                 1,498
<EPS-BASIC>                                0.64
<EPS-DILUTED>                                0.60
<YIELD-ACTUAL>                               .060
<LOANS-NON>                                  294
<LOANS-PAST>                                 942
<LOANS-TROUBLED>                             0
<LOANS-PROBLEM>                              0
<ALLOWANCE-OPEN>                             4,778
<CHARGE-OFFS>                                27
<RECOVERIES>                                 151
<ALLOWANCE-CLOSE>                            5,152
<ALLOWANCE-DOMESTIC>                         5,152
<ALLOWANCE-FOREIGN>                          0
<ALLOWANCE-UNALLOCATED>                      62



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission