SJNB FINANCIAL CORP
10-Q, 2000-11-08
STATE COMMERCIAL BANKS
Previous: SMITH BARNEY SHEARSON AGGRESSIVE GROWTH FUND INC, N-30D, 2000-11-08
Next: SJNB FINANCIAL CORP, 10-Q, EX-10.M, 2000-11-08







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

 [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                For the quarterly period ended September 30, 2000

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number: 0-11771

                              SJNB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

                              California 77-0058227
         (State       or other jurisdiction of (I.R.S. Employer incorporation or
                      organization) Identification No.)

              ONE NORTH MARKET STREET,  SAN JOSE,  CALIFORNIA  95113 (Address of
              principal executive offices) (Zip Code)

                                 (408) 947-7562
              (Registrant's telephone number, including area code)

                                 Not Applicable
   (Former name, former address and former fiscal year, if changed, since last
                                    report)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes__X_ No _ __

Indicate  the number of shares  outstanding  of the  issuer's  classes of common
stock,  as of the latest  practicable  date:  3,697,031  shares of common  stock
outstanding as of November 1, 2000.




<PAGE>

                                TABLE OF CONTENTS

                                                                         Page

PART I - FINANCIAL INFORMATION

Item 1. - FINANCIAL STATEMENTS

SJNB FINANCIAL CORP. AND SUBSIDIARY
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
         Condensed Consolidated Balance Sheets                            3
         Condensed Consolidated Statement of Operations                   4
         Condensed Consolidated Statements of Shareholders' Equity        5
         Condensed Consolidated Statements of Cash Flows                  6
         Notes to Unaudited Condensed Consolidated Financial Statements   7

Item 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS                             8

Item 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK                                                     23

PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS                                                24

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS                        24

Item 3.  DEFAULTS UPON SENIOR SECURITIES                                  24

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS              25

Item 5.  OTHER INFORMATION                                                25

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 25

SIGNATURES                                                                29








<PAGE>

                         PART I - FINANCIAL INFORMATION


Item 1. -Financial Statements
                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                      Condensed Consolidated Balance Sheets
                                 (in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                           September 30,     December 31,
                                         Assets                                                2000              1999
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>               <C>
Cash and due from banks                                                                         $24,801           $18,938
Interest-bearing deposits in other banks                                                            599             2,042
Federal funds sold                                                                                2,000             7,000
Money market investments                                                                         17,915             5,651
Investment securities:
  Available for sale                                                                            121,525            90,878
  Held to maturity (Fair value: $18,462 at September 30, 2000
    and $20,708 at December 31, 1999)                                                            19,203            22,196
-----------------------------------------------------------------------------------------------------------------------------
     Total investment securities                                                                140,728           113,074
-----------------------------------------------------------------------------------------------------------------------------
Loans and leases                                                                                433,895           403,318
Allowance for loan and lease losses                                                              (7,169)           (6,412)
-----------------------------------------------------------------------------------------------------------------------------
  Loans and leases, net                                                                         426,726           396,906
-----------------------------------------------------------------------------------------------------------------------------
Premises and equipment, net                                                                       5,382             5,564
Accrued interest receivable                                                                       3,682             3,202
Intangibles, net of accumulated amortization of $2,949 at
   September 30, 2000 and $2,620 at December 31, 1999                                             3,287             3,617
Other assets                                                                                     24,767            12,087
-----------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                              $649,887          $568,081
=============================================================================================================================

                          Liabilities and Shareholders' Equity
-----------------------------------------------------------------------------------------------------------------------------
Deposits:
  Noninterest-bearing                                                                          $126,824           $94,687
   Interest-bearing                                                                             421,815           379,046
-----------------------------------------------------------------------------------------------------------------------------
     Total deposits                                                                             548,639           473,733
-----------------------------------------------------------------------------------------------------------------------------
Federal Home Loan Bank advances                                                                  20,371            22,503
Other borrowings                                                                                 14,602            11,022
Accrued interest payable                                                                          2,304             1,720
Other liabilities                                                                                 5,319             5,884
-----------------------------------------------------------------------------------------------------------------------------
     Total liabilities                                                                          591,235           514,862
-----------------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
  Preferred stock, no par value, 5,000 shares authorized;
  none issued or outstanding in 2000 or 1999.                                                      ----              ----
  Common stock, no par value; authorized, 20,000 shares;
     issued and outstanding, 3,692 shares at September 30, 2000
     and 3,593 shares at December 31, 1999.                                                      21,642            20,769
  Retained earnings                                                                              37,851            33,942
  Accumulated other comprehensive losses                                                           (841)           (1,492)
-----------------------------------------------------------------------------------------------------------------------------
     Total shareholders' equity                                                                  58,652            53,219
-----------------------------------------------------------------------------------------------------------------------------
Commitments and contingencies                                                                      ----              ----
-----------------------------------------------------------------------------------------------------------------------------
     Total Liabilities and Shareholder's Equity                                                $649,887          $568,081
=============================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>






<PAGE>

                       SJNB FINANCIAL CORP. AND SUBSIDIARY
                 Condensed Consolidated Statement of Operations
                    (in thousands, except per share amounts)
                                   (Unaudited)
                                    <TABLE>
<CAPTION>
                                                                                Quarter ended         Nine months ended
                                                                                September 30,           September 30,
                                                                           -------------------------------------------------
                                                                               2000       1999        2000        1999
----------------------------------------------------------------------------------------------------------------------------
Interest income:
<S>                                                                           <C>          <C>       <C>         <C>
  Interest and fees on loans and leases                                       $11,459      $9,335    $33,062     $26,157
  Interest on money market investments                                            602         368      1,675       1,072
  Interest on time deposits                                                        14          26         66          80
  Interest and dividends on investment securities available for sale            1,870       1,313      4,960       3,304
  Interest on investment securities held to maturity                              250         302        833         899
  Other interest and investment income (expense)                                    5         (14)         5         (34)
----------------------------------------------------------------------------------------------------------------------------
    Total interest income                                                      14,200      11,330     40,601      31,478
----------------------------------------------------------------------------------------------------------------------------
Interest expense:
  Deposits:
    Interest-bearing demand                                                       564         542      1,685       1,633
    Money market and savings                                                    1,643       1,062      4,646       2,721
    Certificates of deposits less than $100                                       843         709      2,406       1,903
    Certificates of deposit over $100                                           2,074       1,273      5,365       3,630
Federal Home Loan Bank advances                                                   335         343        999       1,016
Other borrowings                                                                  222         239        642         367
----------------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                      5,681       4,168     15,743      11,270
----------------------------------------------------------------------------------------------------------------------------
    Net interest income                                                         8,519       7,162     24,858      20,208
----------------------------------------------------------------------------------------------------------------------------
Provision for loan and lease losses                                               150         150        525         316
----------------------------------------------------------------------------------------------------------------------------
     Net interest income after provision for
       loan and lease losses                                                    8,369       7,012     24,333      19,892
----------------------------------------------------------------------------------------------------------------------------
Other income:
  Service charges on deposits                                                     261         297        826         761
  Other operating income                                                          322         222        761         847
  Net loss on securities available for sale                                      ----         (51)      (587)        (51)
----------------------------------------------------------------------------------------------------------------------------
     Total other income                                                           583         468      1,000       1,557
----------------------------------------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits                                                         2,487       2,365      7,130       6,768
  Occupancy                                                                       431         375      1,125       1,080
  Merger related costs, nonrecurring                                             ----        ----      3,424        ----
  Other                                                                         1,505       1,456      4,310       4,160
----------------------------------------------------------------------------------------------------------------------------
     Total other expenses                                                       4,423       4,196     15,989      12,008
----------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                                                 4,529       3,284      9,344       9,441
Income taxes                                                                    1,760       1,300      3,683       3,803
----------------------------------------------------------------------------------------------------------------------------
     Net income                                                                $2,769      $1,984     $5,661      $5,638
============================================================================================================================

Net income per share - basic                                                    $0.75       $0.57      $1.55       $1.62
============================================================================================================================
Net income per share - diluted                                                  $0.72       $0.53      $1.48       $1.50
============================================================================================================================
Excluding merger related costs, net of tax
Net income per share - basic                                                    $0.75       $0.57      $2.14       $1.62
============================================================================================================================
Net income per share - diluted                                                  $0.72       $0.53      $2.04       $1.50
============================================================================================================================

Dividends declared                                                              $0.16       $0.14      $0.48       $0.42
============================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>

<PAGE>


                       SJNB FINANCIAL CORP. AND SUBSIDIARY
            Condensed Consolidated Statements of Shareholders' Equity
                                 (in thousands)
                                   (Unaudited)
                                    <TABLE>
<CAPTION>
                                                                                                       Net Unrealized
                                                                                                  Gain (Loss)      Total
                                                                                                 on Securities    Share-
                                                                        Common       Retained      Available     holders'
Nine months ended September 30, 1999                      Shares         Stock       Earnings      for Sale       Equity
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>           <C>              <C>        <C>
Balances, December 31, 1998                                  3,590       $21,461       $28,996          $282       $50,739
                                                                                                               --------------
Net income                                                                               5,638                       5,638
Other comprehensive income - Unrealized losses
   on securities held for sale, net                                                                   (1,243)       (1,243)
-----------------------------------------------------------------------------------------------------------------------------
Comprehensive income                                                                                                 4,395
-----------------------------------------------------------------------------------------------------------------------------
Common stock repurchased                                      (148)       (3,390)         (522)                     (3,912)
Stock options exercised                                         21           223                                       223
Cash dividends                                                                          (1,319)                     (1,319)
-----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 1999                                 3,463       $18,294       $32,793         ($961)      $50,126
=============================================================================================================================

Nine months ended September 30, 2000
-----------------------------------------------------------------------------------------------------------------------------
Balances, December 31, 1999                                  3,593       $20,769       $33,942       ($1,492)      $53,219
Net income                                                                               5,661                       5,661
Other comprehensive income - Realized losses
   on securities held for sale, net                                                                     (587)         (587)
Unrealized gains on securities held for sale, net                                                      1,238         1,238
-----------------------------------------------------------------------------------------------------------------------------
Comprehensive income                                                                                                 6,312
-----------------------------------------------------------------------------------------------------------------------------
Stock options exercised                                         99           873                                       873
Cash dividends                                                                          (1,752)                     (1,752)
-----------------------------------------------------------------------------------------------------------------------------
Balances, September 30, 2000                                 3,692       $21,642       $37,851         ($841)      $58,652
=============================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>

</TABLE>





<PAGE>

                                      SJNB FINANCIAL CORP. AND SUBSIDIARY
                                Condensed Consolidated Statements of Cash Flows
                                                 (in thousands)
                                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                                       Nine months ended
                                                                                         September 30,
                                                                                ---------------------------------
                                                                                      2000            1999
-----------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                                     <C>             <C>
  Net income                                                                            $5,661          $5,638
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Provision for loan and lease losses                                                  525             316
      Depreciation and amortization                                                        624             846
      Gain on sale of leased assets                                                       ----              33
      Amortization on intangibles                                                          330             342
      Net loss on securities available for sale                                            587              51
      Amortization of (premium) discount on investment securities, net                    (119)             44
      Increase in intangibles assets                                                      ----             (45)
      Increase in accrued interest receivable and other assets                          (4,467)         (1,284)
      Increase (decrease) in accrued interest payable and other liabilities                999            (131)
-----------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                      4,140           5,810
-----------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Proceeds from sale/maturity of securities available for sale                          20,097          18,204
  Maturities of securities held to maturity                                              3,157           5,195
  Purchase of securities available for sale                                            (50,122)        (38,560)
  Purchase of securities held to maturity                                                 (132)         (5,488)
  Purchase of life insurance policies                                                   (9,070)         (1,238)
  Increase in loans and leases, net                                                    (30,439)        (41,375)
  Proceeds from sale of premises and equipment                                            ----             481
  Capital expenditures                                                                    (441)         (3,460)
-----------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                        (66,950)        (66,241)
-----------------------------------------------------------------------------------------------------------------
Cash flow from financing activities:
  Increase in deposits, net                                                             74,906          43,746
  Increase in other borrowings                                                              99          24,057
  Increase (decrease) in federal funds purchased                                         2,500          (2,000)
  Decrease in Federal Home Loan Bank borrowings                                         (2,132)           (126)
  Cash dividends                                                                        (1,752)         (1,319)
  Stock repurchase                                                                        ----          (3,912)
  Proceeds from stock options exercised                                                    873             223
-----------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                                     74,494          60,669
-----------------------------------------------------------------------------------------------------------------
          Net increase in cash and equivalents                                          11,684             238
Cash and equivalents at beginning of period                                             33,631          56,312
-----------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of period                                                  $45,315         $56,550
=================================================================================================================
Other cash flow information:
  Interest paid                                                                        $15,159         $11,025
                                                                                =================================
                                                                                ---------------------------------
  Income taxes paid                                                                      3,562           4,126
=================================================================================================================
Noncash transactions:
  Unrealized gain (loss) on securities available for sale, net of tax                   $1,238         $(1,243)
=================================================================================================================
<FN>
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
</FN>
</TABLE>





<PAGE>


                       SJNB FINANCIAL CORP. AND SUBSIDIARY
         Notes to Unaudited Condensed Consolidated Financial Statements

Note A    Unaudited Condensed Consolidated Financial Statements

          The  unaudited  condensed  consolidated  financial  statements of SJNB
          Financial Corp. (the "Company") and its subsidiary,  San Jose National
          Bank (SJNB),  and its subsidiary,  Epic Funding Corp., are prepared in
          accordance with generally accepted  accounting  principles for interim
          financial information and the instructions to Form 10-Q. The condensed
          consolidated financial statements presents the combined results of the
          Company and Saratoga  Bancorp on a pooling of interests  basis,  as if
          the combination had been  consummated at the beginning of the earliest
          period  presented.  In the  opinion  of  management,  all  adjustments
          necessary for a fair presentation of the financial  position,  results
          of  operations  and cash flows for the periods have been  included and
          are normal and recurring. The results of operations and cash flows are
          not necessarily indicative of those expected for the full fiscal year.

          Certain  information  and footnote  disclosures  normally  included in
          consolidated   financial   statements   prepared  in  accordance  with
          generally  accepted  accounting  principles  have  been  condensed  or
          omitted.  These condensed  consolidated financial statements should be
          read in conjunction  with the  consolidated  financial  statements and
          notes thereto  included in the Company's Annual Report to Shareholders
          for the year ended December 31, 1999.

Note B     Net Income Per Share of Common Stock

          The reconciliation of the numerators and denominators of the basic and
          diluted  earnings  per share  (EPS)  computations  are as follows  (in
          thousands, except per share amounts):
<TABLE>
<CAPTION>

                                                                         Quarter ended, September 30
                                                                 2000                                 1999
           -----------------------------------------------------------------------------------------------------------------
                                                      Net                   Per Share      Net                   Per Share
                                                    Income       Shares      Amounts      Income      Shares      Amounts
           -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>         <C>         <C>           <C>        <C>
           Net income and basic EPS                   $2,769       3,690       $0.75       $1,984        3,461      $0.57
                                                                           ============                         ============
           Effect of stock option dilutive shares                    175                             310
           ----------------------------------------------------------------            -------------------------
           Diluted earnings per share                 $2,769       3,865       $0.72       $1,984        3,771      $0.53
           =================================================================================================================

                                                                       Nine months ended, September 30
                                                                 2000                                 1999
           -----------------------------------------------------------------------------------------------------------------
                                                      Net                   Per Share      Net                   Per Share
                                                    Income       Shares      Amounts      Income      Shares      Amounts
           -----------------------------------------------------------------------------------------------------------------
           Net income and basic EPS                   $5,661       3,653       $1.55       $5,638        3,487      $1.62
                                                                           ============                         ============
           Effect of stock option dilutive shares                    172                                  260
           -----------------------------------------------------------------------------------------------------------------
           Diluted earnings per share                 $5,661       3,825       $1.48       $5,638        3,747      $1.50
           =================================================================================================================
</TABLE>

Note C     Business Combination

          On January 5, 2000, the Company acquired Saratoga Bancorp,  the parent
          company of Saratoga  National  Bank,  pursuant to a merger of Saratoga
          Bancorp  with  and  into  the   Company.   Saratoga   National   Bank,
          headquartered in Saratoga, California,  operated three branches and as
          of the acquisition date had $142 million in assets and $103 million in
          deposits.  Saratoga National Bank's San Jose office, which was located
          near  SJNB's San Jose  office was  consolidated  into  SJNB's San Jose
          office in January 2000.  The  shareholders  of Saratoga  received 0.70
          shares of the  Company's  common stock for each  outstanding  share of
          Saratoga common stock.  Total shares issued were  1,175,743.  Based on
          the closing price of the Company's stock on January 5, 2000 of $29.125
          the transaction is valued at  approximately  $34.2 million,  excluding
          the value of any unexercised  options,  and each Saratoga  shareholder
          received SJNB common stock valued at $20.39 per share.  The merger has
          been   accounted  for  as  a  pooling  of  interests.   The  condensed
          consolidated  financial statements and selected financial data present
          the combined  results of the Company and Saratoga Bancorp on a pooling
          of interests  basis, as if the combination had been consummated at the
          beginning of the earliest period presented.  The results of operations
          previously reported by the separate companies and the combined amounts
          presented  in  the  accompanying   unaudited  condensed   consolidated
          financial statements are summarized below:

                    For the quarter ended September 30, 1999
 ------------------------------ ------------------------------------------------
                                 SJNB      Saratoga    Combined
         ------------------------------ ---------------------------- -----------
         Net interest income     $5,729     $1,433      $7,162
         Net income               1,498        486       1,984
                  For the nine months ended September 30, 1999
         ------------------------------ ----------------------------------------
         Net interest income     $15,949     $4,259    $20,208
         Net income                4,204      1,434      5,638

Note  D   Segment Reporting

          SFAS No. 131,  Disclosures about Segments of an Enterprise and Related
          Information, requires certain information about the operating segments
          of the Company. The objective of requiring  disclosures about segments
          of an enterprise  and related  information  is to provide  information
          about  the  different  types  of  business   activities  in  which  an
          enterprise engages and the different economic environments in which it
          operates to help users of financial  statements  better understand its
          performance;  better  assess its  prospects  for future cash flows and
          make more informed  judgments  about the  enterprise  as a whole.  The
          Company  has  determined  it has three  segments,  general  commercial
          banking, leasing, and factoring/asset based financing. Neither leasing
          nor  factoring/asset  based financing meet the required thresholds for
          disaggregation  and therefore the disclosures and related  information
          about  such  segments  has  not  been  included  in  the  consolidated
          financial  statements.  At such time these  segments meet the required
          thresholds, such disclosures and other information will be included.

Note E     Accounting for Derivative Instruments and Hedging Activities

          In June 1998, the FASB issued SFAS No. 133,  Accounting for Derivative
          Instruments and Hedging  Activities.  This Statement  requires that an
          entity  recognize all  derivatives  as either assets or liabilities in
          the statement of financial  position and measure those  instruments at
          fair value. In June 1999, the FASB issued SFAS No. 137, Accounting for
          Derivative  Instruments and Hedging  Activities-Deferral  of Effective
          Date.  This  Statement  deferred  the  effective  date  to the  fiscal
          quarters of fiscal years  beginning  after June 15, 2000.  The Company
          expects  to adopt  this  Statement  on  January  1,  2001.  Management
          believes the  Statement  should not have a  significant  effect on the
          Company's   consolidated   financial   position  or  its  consolidated
          statement of operations.



Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

SJNB  Financial  Corp.  (the  "Company")  is the  holding  company  for San Jose
National Bank ("SJNB" or the "Bank"),  and the Bank's  subsidiary,  Epic Funding
Corp.  ("Epic").  The  Company  and the  Bank  are  headquartered  in San  Jose,
California and Epic is  headquartered in Danville,  California.  This discussion
focuses  primarily on the results of operations of the Company on a consolidated
basis for the three and nine months  ended  September  30, 2000 and 1999 and the
liquidity and financial condition of the Company,  SJNB and Epic as of September
30, 2000 and December 31, 1999.

All  dollar  amounts  in the text in Item 2 are in  thousands,  except per share
amounts or as otherwise indicated.

Forward-looking Information

This Quarterly Report on Form 10-Q includes forward-looking information which is
subject to the "safe  harbor"  created by Section 27A of the  Securities  Act of
1933,  as amended,  and Section 21E of the  Securities  Exchange Act of 1934, as
amended.  These  forward-looking  statements (which involve the Company's plans,
beliefs and goals,  refer to estimates  or use similar  terms)  involve  certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  those in the  forward-looking  statements.  Such  risks and  uncertainties
include, but are not limited to, the following factors:  competitive pressure in
the banking  industry;  changes in the interest  rate  environment;  a potential
declining  health  of  the  economy,   either  nationally  or  regionally;   the
deterioration of credit quality,  which could cause an increase in the provision
for loan and lease losses;  changes in the  regulatory  environment;  changes in
business  conditions,  particularly  in  Santa  Clara  County  real  estate  and
technology  industries;  certain  operational  risks  involving data  processing
systems  or  fraud;  volatility  of  rate  sensitive  deposits;  asset/liability
matching risks and liquidity risks; and changes in the securities  markets.  The
Company  undertakes no  obligation to revise or publicly  release the results of
any revision to these  forward-looking  statements.  For additional  information
concerning  risks and  uncertainties  related to the Company and its  operations
please  refer to the  Company's  Annual  Report on Form 10-K for the year  ended
December 31, 1999 and  Quarterly  Report on Form 10-Q for the quarter ended June
30, 2000. See also the discussion of other risk factors  discussed  elsewhere in
this Report.

Current Developments

On January 5, 2000, the Company acquired Saratoga Bancorp, the parent company of
Saratoga  National Bank,  pursuant to a merger of Saratoga Bancorp with and into
the Company. See Note C of Notes to Unaudited Condensed  Consolidated  Financial
Statements.

Selected Financial Data

The  following  presents  selected  financial  data and ratios as of and for the
quarter and nine months ended September 30, 2000 and 1999:




<PAGE>

<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA AND RATIOS
-----------------------------------------------------------------------------------------------------------------------------
                                                                      For the quarters             For the Nine months
SELECTED ANNUALIZED OPERATING RATIOS                                ended September 30,            ended September 30,
                                                               --------------------------------------------------------------
EXCLUDING MERGER RELATED COSTS, NET OF TAX:                         2000            1999           2000           1999
-----------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>             <C>            <C>            <C>
Return on average equity                                             19.50%          15.77%         18.93%         14.94%
Return on average tangible equity                                    21.55           18.04          21.04          17.16
Return on average assets                                              1.70            1.42           1.68           1.43
Net (recoveries) chargeoffs to average loans and leases              (0.30)          (0.08)         (0.07)         (0.07)
Average equity to average assets                                      8.72            9.02           8.87           9.60
Average tangible equity to average tangible assets                    8.25            8.40           8.37           8.92

PER SHARE DATA:
Net income per share - basic                                         $0.75           $0.57          $1.55          $1.62
Net income per share - diluted                                        0.72            0.53           1.48           1.50
Excluding merger related costs, net of tax
Net income per share - basic                                          0.75            0.57           2.14           1.62
Net income per share - diluted                                        0.72            0.53           2.04           1.50
Net income per share - diluted (1)                                    0.74            0.56           2.13           1.60
Dividends per share                                                   0.16            0.14           0.48           0.42
=============================================================================================================================

                                                                 At September 30,   At December 31,   At September 30,
SHAREHOLDERS' EQUITY                                                   2000               1999              1999
------------------------------------------------------------------------------------------------------------------------
Shareholders' equity per share                                       $15.89               $14.81            $14.47
Tangible equity per share                                             15.00                13.81             13.40

SELECTED FINANCIAL POSITION RATIOS:
-----------------------------------------------------------------------------------------------------------------------
Leverage capital ratio                                                 8.68%                8.88%             8.53%
Total risk based capital ratio                                        11.90                12.34             11.79
Nonperforming loans and leases to total loans and leases               0.22                 0.54              0.33
Nonperforming assets to total assets                                   0.15                 0.38              0.22
Allowance for loan and lease losses to total loans                     1.65                 1.59              1.58
Allowance for loan and lease losses
  to nonperforming loans and leases                                  753.00               296.00            485.00
Allowance for loan and lease losses
 to nonperforming assets                                             753.00               296.00            485.00
=======================================================================================================================
<FN>
(1) Excludes after-tax effect of goodwill and core deposit intangible amortization.
</FN>
</TABLE>

Summary of Financial Results

The Company  reported  net income of $2,769 or $0.72 per share - diluted for the
quarter  ended  September  30, 2000.  This compares with net income of $1,984 or
$0.53 per share - diluted  for the third  quarter of 1999.  The  increase in net
income compared to the quarter ended September 30, 1999 was primarily the result
of the increase in net interest income, offset somewhat, by an increase in other
expense. See the specific sections below for details regarding these changes.

The Company  reported  net income of $5,661 or $1.48 per share - diluted for the
nine months ended September 30, 2000.  After excluding merger related costs, net
of tax, net income was $7,809 or $2.04 per share - diluted.  This  compares with
net income of $5,638 or $1.50 per share - diluted  for the nine  months of 1999.
The increase in operating net income  (which is net income  excluding the merger
related costs,  net of tax) compared to the nine months ended September 30, 1999
was  primarily  the  result  of the  increase  in net  interest  income,  offset
somewhat,  by an increase in the loan loss  provision,  increase in net security
losses  (other  income)  and an  increase  in other  expense.  See the  specific
sections below for details regarding these changes.





<PAGE>

Net Interest Income

Net interest  income for the quarter ended  September 30, 2000,  increased  $1.4
million as compared to the same quarter a year ago. The Bank's  average  earning
assets for the same period increased by $77 million,  as the result of growth in
the Bank's investment securities and money market investments of $30 million and
in the loan and lease  portfolio of $47 million.  In addition,  the net interest
margin  increased from 5.63% in the quarter ended September 30, 1999 compared to
5.83% for the quarter ended September 30, 2000.

The  increase  in the net  interest  margin  was the  result  of  interest  rate
increases during 1999 and 2000.  During the third quarter of 1999 the prime rate
averaged  8.15% while in the third quarter of 2000 it averaged  9.50% while cost
of interest-bearing liabilities increased from 4.14% in 1999 to 4.92% in 2000.

Net interest income for the nine months ended September 30, 2000, increased $4.7
million as compared to the nine months  ended  September  30,  1999.  The Bank's
average  earning  assets for the same period  increased by $85  million,  as the
result  of  growth  in  the  Bank's  investment   securities  and  money  market
investments  of $31 million and in the loan and lease  portfolio of $54 million.
In addition,  the net interest  margin  increased  from 5.65% in the nine months
ended  September 30, 1999 compared to 5.91% for the nine months ended  September
30, 2000.

The increase in the net  interest  margin was  primarily  the result of interest
rate  increases  during 1999 and 2000.  During the first nine months of 1999 the
prime rate  averaged  7.87%  while in the first nine  months of 2000 it averaged
9.15% while cost of interest-bearing liabilities increased from 4.06% in 1999 to
4.70% in 2000.

Due to the nature of the Company's lending markets, in which loans are generally
tied to the Prime Rate,  it is believed  an  increase in interest  rates  should
positively  affect the Company's  future  earnings,  while a decline in interest
rates would have a negative impact. Should interest rates decline in the future,
management believes that net interest income could be negatively impacted and it
is not feasible to provide an accurate  measure of such a change  because of the
many factors (many of which are uncontrollable) influencing the result.

Economic  conditions in Northern  California have remained  relatively strong in
2000,  although  there are  indications  that this  economic  strength  could be
threatened by increasing inflationary pressures,  the continued tightness of the
skilled  labor force in Santa Clara County and the potential for the real estate
market to slow down.  During the last nine months the  domestic  equity  markets
have  shown  an  increase  in  volatility,  affecting  all  companies,  but more
significantly  the high technology  companies.  The impact of this volatility is
not certain at this time but could affect the equity  wealth factor of those who
have  investments in such companies,  the future infusion of venture capital and
the ability of such companies to raise capital in public markets.  These factors
could have a serious  effect on economic  conditions of Santa Clara  County.  In
addition, the competitive environment within the Bank's marketplace continues to
be aggressive and the competition among banks for additional  loans,  leases and
deposits has caused more competitive pricing.

The following tables shows the composition of average earning assets and average
funding  sources,  average yields and rates and the net interest  margin,  on an
annualized  basis,  for the three and nine months ended  September  30, 2000 and
1999.




<PAGE>
<TABLE>
<CAPTION>

                       AVERAGE BALANCES, RATES AND YIELDS
                            Fully Taxable Equivalent
                             (dollars in thousands)
                                                                        Quarter ended September 30,
                                                -----------------------------------------------------------------------------
                                                                 2000                                  1999
-----------------------------------------------------------------------------------------------------------------------------
                                                  Average                   Average     Average                   Average
Assets                                            Balance      Interest    Yield (1)    Balance      Interest    Yield (1)
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>          <C>        <C>            <C>          <C>
Interest earning assets:
  Loans and leases, net (2)                        $422,147      $11,459      10.80%     $375,235       $9,335       9.87%
  Securities available for sale:
    Taxable (3)                                     111,997        1,860       6.61        84,818        1,313       6.14
    Nontaxable (4)                                      625           15       9.55          ----         ----      ----
  Securities held to maturity:
    Taxable (5)                                       2,220           46       8.24         5,774          100       6.87
    Nontaxable (6)                                   17,411          340       7.77        17,802          337       7.51
  Money market investments                           35,720          602       6.70        28,425          368       5.14
  Interest-bearing due from banks                     1,142           15       6.62         1,874           26       5.50
Interest rate hedging instruments                      ----            5     ----            ----          (14)     ----
--------------------------------------------------------------------------            --------------------------
      Total interest-earning assets                 591,262       14,342       9.65       513,928       11,465       8.85
--------------------------------------------------------------------------            --------------------------
Allowance for loan and lease losses                  (6,856)                               (5,850)
Cash and non-interest bearing due from banks         24,642                                22,096
Other assets                                         35,184                                19,572
Core deposit intangibles and
  goodwill, net                                       3,343                                 3,772
-------------------------------------------------------------                         -------------
      Total Assets                                 $647,575                              $553,518
=============================================================                         =============
Liabilities and Shareholders' equity Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                         $78,426          564       2.86       $80,670          542       2.67
    Money market and savings                        152,706        1,643       4.28       122,037        1,062       3.45
    Certificates of deposit:
      Less than $100                                 57,064          843       5.88        53,798          709       5.23
      $100 or more                                  138,846        2,074       5.94       104,561        1,273       4.83
--------------------------------------------------------------------------            --------------------------
        Total certificates of deposits              195,910        2,917       5.92       158,359        1,982       4.97
--------------------------------------------------------------------------            --------------------------
Other borrowings                                     32,304          557       6.86        38,723          582       5.96
--------------------------------------------------------------------------            --------------------------
       Total interest-bearing liabilities           459,346        5,681       4.92       399,789        4,168       4.14
--------------------------------------------------------------------------            --------------------------
Noninterest-bearing demand deposits                 123,199                                96,520
Accrued interest payable and
  other liabilities                                   8,547                                 7,279
-------------------------------------------------------------                         -------------
      Total liabilities                             591,092                               503,588
-------------------------------------------------------------                         -------------
Shareholders' equity                                 56,483                                49,930
-------------------------------------------------------------                         -------------
       Total Liabilities and Shareholders'         $647,575                              $553,518
equity
=============================================================-------------            =============-------------
Net interest income and margin (7)                                $8,661       5.83%                    $7,297       5.63%
================================================             =========================             ==========================
<FN>
 (1)  Rates are presented on an annualized basis.
 (2)     Includes loan fees of $401 for 2000,  and $520 for 1999.  Nonperforming
         loans and leases have been included in average loan and lease balances.
 (3)  Includes dividend income of  $75 received in 1999.
 (4) Adjusted to a fully taxable  equivalent  basis using the federal  statutory
 rate ($6 in 2000). (5) Includes dividend income of $36 received in 2000 and $41
 in 1999.  (6) Adjusted to a fully  taxable  equivalent  basis using the federal
 statutory  rate ($136 in 2000 and $135 in 1999).  (7) The net  interest  margin
 represents the fully taxable  equivalent net interest income as a percentage of
 average
      earning assets
</FN>
</TABLE>






<PAGE>
<TABLE>
<CAPTION>

AVERAGE BALANCES, RATES AND YIELDS
Fully Taxable Equivalent
(dollars in thousands)                                                Nine months ended September 30,
                                                -----------------------------------------------------------------------------
                                                                 2000                                  1999
-----------------------------------------------------------------------------------------------------------------------------
                                                  Average                   Average     Average                   Average
Assets                                            Balance      Interest    Yield (1)    Balance      Interest    Yield (1)
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>          <C>        <C>           <C>          <C>
Interest-earning assets:
  Loans and leases, net (2)                        $413,725      $33,062      10.67%     $359,765      $26,157      9.72%
  Securities available for sale:
    Taxable (3)                                     100,193        4,939       6.58        73,479        3,304      6.01
    Nontaxable (4)                                      499           35       9.37          ----         ----      ----
  Securities held to maturity:
    Taxable (5)                                       3,140          186       7.91         7,079          353      6.67
    Nontaxable (6)                                   17,691        1,078       8.14        15,700          910      7.75
  Money market investments                           35,318        1,675       6.34        28,839        1,072      4.97
  Interest-bearing due from banks                     1,625           66       5.43         1,818           80      5.88
Interest rate hedging instruments                      ----            5     ----            ----          (34)     ----
--------------------------------------------------------------------------            --------------------------
      Total interest-earning assets                 572,191       41,046       9.58       486,680       31,842      8.75
--------------------------------------------------------------------------            --------------------------
Allowance for loan and lease losses                  (6,560)                               (5,718)
Cash and non-interest bearing due from banks         23,954                                22,237
Other assets                                         28,117                                18,731
Core deposit intangibles and
  goodwill, net                                       3,440                                 3,874
-------------------------------------------------------------                         -------------
      Total Assets                                 $621,142                              $525,804
=============================================================                         =============
Liabilities and Shareholders' equity Interest-bearing liabilities:
  Deposits:
    Interest-bearing demand                         $80,652        1,685       2.79       $81,333        1,632      2.68
    Money market and savings                        149,522        4,646       4.15       111,649        2,721      3.26
    Certificates of deposit:
      Less than $100                                 55,661        2,406       5.77        48,113        1,904      5.29
      $100 or more                                  128,222        5,365       5.59        98,648        3,630      4.92
--------------------------------------------------------------------------            --------------------------
        Total certificates of deposits              183,883        7,771       5.65       146,761        5,534      5.04
--------------------------------------------------------------------------            --------------------------
Other borrowings                                     33,133        1,641       6.62        31,056        1,383      5.95
--------------------------------------------------------------------------            --------------------------
       Total interest-bearing liabilities           447,190       15,743       4.70       370,799       11,270      4.06
--------------------------------------------------------------------------            --------------------------
Noninterest-bearing demand deposits                 111,167                                96,833
Accrued interest payable and
  other liabilities                                   7,672                                 7,718
-------------------------------------------------------------                         -------------
      Total liabilities                             566,029                               475,350
-------------------------------------------------------------                         -------------
Shareholders' equity                                 55,113                                50,454
-------------------------------------------------------------                         -------------
       Total Liabilities and Shareholders'         $621,142                              $525,804
equity
=============================================================-------------            =============-------------
Net interest income and margin (7)                               $25,303       5.91%                   $20,572      5.65%
================================================             =========================             ==========================
<FN>
 (1)  Rates are presented on an annualized basis.
 (2)  Includes loan fees of $1,624 for 2000, and $1,541 for 1999.  Nonperforming
      loans and leases have been included in average loan and lease balances.
 (3)  Includes  dividend  income  of $152 and $228  received  in 2000 and  1999,
      respectively.
 (4)  Adjusted to a fully taxable  equivalent basis using the federal  statutory
      rate ($14 in 2000).
 (5)  Includes dividend income of $135 received in 2000 and $113 in 1999.
 (6)  Adjusted to a fully taxable equivalent basis using the federal statutory
      rate ($431 in 2000 and $364 in 1999).
 (7)  The net  interest  margin  represents  the fully  taxable  equivalent  net
      interest income as apercentage of average earning assets.
</FN>
</TABLE>







<PAGE>

Provision for Loan and Lease Losses

The level of the allowance  for loan and lease losses and the related  provision
reflect  management's  judgment as to the inherent risk of loss  associated with
the loan  and  lease  portfolios  as of  September  30,  2000 and 1999  based on
information  available to  management  as of said dates.  Based on  management's
evaluation of such risks, an addition of $150 was made to the allowance for loan
and lease losses in the three months ended  September 30, 2000 as compared to an
addition  of $150 for the third  quarter  of 1999.  An  addition  of $525 to the
allowance for loan lease losses was made in the nine months ended  September 30,
2000 as compared to an addition of $316 for the nine months ended  September 30,
1999. See "Loan and Lease Portfolio."

Other Income

The following  table sets forth the components of other income for the three and
nine month periods ended September 30, 2000 and 1999:
<TABLE>
<CAPTION>

OTHER INCOME
(dollars in thousands)
                                                Quarter ended September 30,            Nine months ended September 30,
                                         ------------------------------------------------------------------------------------
                                                2000                 1999                 2000                 1999
                                           Amount    Percent    Amount    Percent   Amount    Percent    Amount    Percent
-----------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>        <C>       <C>        <C>      <C>          <C>     <C>
Service charges on deposits                  $261      44.77%     $297      63.46%     $826     82.60%       $761    48.88%
Other operating income                        322      55.23       222      47.44       761     76.10         847    54.40
Net loss on securities available for       -----      -----        (51)    (10.90)     (587)   (58.70)        (51)   (3.28)
sale
-----------------------------------------------------------------------------------------------------------------------------
    Total                                    $583     100.00%     $468     100.00%   $1,000    100.00%     $1,557   100.00%
=============================================================================================================================
</TABLE>

The  decrease  in the service  charges on  deposits of $36 for the three  months
ended  September 30, 2000,  as compared to the three months ended  September 30,
1999,  is due  mainly to a change in the  method of  assessing  certain  service
charges on deposit accounts in 1999. During 2000 the customers  impacted by this
change  have begun to alter their  banking  procedures  to minimize  the service
charge and therefore  causing the  reduction in the third  quarter of 2000.  The
increase in other operating  income of $100 for the three months ended September
30, 2000 compared to the three months ended  September 30, 1999 is mainly due to
the impact of the estimated  increase in cash surrender  value of life insurance
purchased  in  connection  with a  supplemental  retirement  plan for  executive
officers and directors.

The  decrease  in  other  operating  income  of $86 for the  nine  months  ended
September 30, 2000, as compared to the nine months ended  September 30, 1999, is
due to two offsetting items. During 1999 a specific reserve of $255 was reversed
relating to an acquired SBA loan which was paid in full.  During the nine months
ended  September 30, 2000 income in the amount of $188 has been  recognized  for
the increase in the cash surrender value of life insurance purchased.

Other Expenses

The  following  schedule  summarizes  the  major  categories  of  expense  as  a
percentage  of  average  assets  on an  annualized  basis for the three and nine
months ended September 30, 2000:



<PAGE>
<TABLE>
<CAPTION>

                 OTHER EXPENSES AS A PERCENT OF AVERAGE ASSETS
                             (dollars in thousands)

                                             Quarter ended September 30,               Nine months ended September 30,
                                     ----------------------------------------------------------------------------------------
                                        2000                  1999                  2000                  1999
                                       Amount   Percent (1)  Amount   Percent (1)  Amount   Percent (1)  Amount  Percent (1)
-----------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>      <C>          <C>       <C>         <C>      <C>         <C>
Salaries and benefits                   $2,487       1.54%    $2,365       1.71%     $7,130      1.53%    $6,768      1.72%
Occupancy                                  257       0.16        209       0.15         615      0.13        618      0.16
Legal and professional fees                197       0.12        317       0.23         537      0.12        646      0.16
Data processing                            184       0.11        172       0.12         531      0.11        513      0.13
Furniture and equipment                    174       0.11        166       0.12         510      0.11        462      0.12
Directors' & shareholders'                 164       0.10        157       0.11         509      0.11        473      0.12
Business promotion                         159       0.10        104       0.08         422      0.09        305      0.08
Client services paid by Bank               147       0.09        145       0.10         468      0.10        457      0.12
Amortization of core deposit
  intangibles and goodwill                 110       0.07        114       0.08         329      0.07        342      0.09
Merger costs                             -----     -----       -----     -----        3,424      0.73      -----    -----
Other                                      544       0.34        447       0.32       1,514      0.32      1,424      0.36
-----------------------------------------------------------------------------------------------------------------------------
     Total                              $4,423       2.73%    $4,196       3.03%    $15,989      3.43%   $12,008      3.04%
=============================================================================================================================
<FN>
(1)  The  percentages  are calculated by annualizing  the expenses and comparing
     that amount to the average assets for the  respective  three and nine month
     periods ended September 30, 2000 and 1999.
</FN>
</TABLE>

Total other  expenses for the third quarter of 2000 increased $227 from the same
period a year  ago,  primarily  as a result  of a net  increase  in  salary  and
benefits of $122.  The third  quarter 1999 expense  includes the  operations  of
Saratoga  Bancorp  prior to its merger with SJNB  Financial  Corp. on January 5,
2000. Subsequent to the merger management estimates that the combined savings in
salaries and benefits on a quarterly basis was approximately  $150. After taking
into consideration the impact of these savings,  salaries and benefits increased
approximately  $255.  This is mainly due to  increased  incentives  accruals and
salary increases  necessitated by the competitive  environment for personnel and
supplemental  retirement  programs instituted by Saratoga in 1999 and by SJNB in
2000.

Total other expenses for the nine months of 2000 increased $4.0 million from the
same period a year ago,  primarily as a result of  nonrecurring  merger costs of
$3.4 million,  in addition to increased  incentive accruals and salary increases
necessitated  by the  competitive  environment  for personnel  and  supplemental
compensations programs instituted by Saratoga in 1999 and by SJNB in 2000.

As a percent of average  assets,  excluding  nonrecurring  merger costs,  actual
expenses  were  2.73% and 2.70% in the third  quarter  2000 and the nine  months
ended  September 30, 2000,  respectively,  as compared to 3.03% and 3.04% in the
third  quarter of 1999 and the nine months ended June 30,  1999.  This is mainly
due to the combination of SJNB and Saratoga National Bank on January 5, 2000.

Income Tax Provision

The effective tax rate for the nine months ended  September 30, 2000 was 39% and
for year ended  December  31,  1999 it was 41%.  The rate is impacted by several
items, the most  significant of which are the  amortization of intangibles,  tax
exempt  income,  the  California  Franchise  tax, the  California  Franchise Tax
Enterprise Tax Zone Credit and the impact of the Bank's investment in Low Income
Housing Tax Credit funds.

Financial Condition and Earning Assets

Consolidated  assets increased to $650 million at September 30, 2000 compared to
$568 million at December 31, 1999. The increase related primarily to an increase
in cash,  investment  securities,  money  market  investments,  loans  and other
assets,  all of which was funded by an increase in deposits of $76 million.  See
"Funding."

Federal Funds Sold and Money Market Investments

Federal funds sold and money market  investments were $19.9 million at September
30, 2000 as  compared  to $12.7  million at December  31,  1999.  This  increase
resulted primarily from the increase in the Bank's deposits. See "Funding."

Securities

The  following  table  shows the  composition  of the  securities  portfolio  at
September  30, 2000 and December 31, 1999.  There were no issuers of  securities
(except U.S.  Government  Securities)  for which the book value of securities of
any issuer held by the Bank exceeded 10% of the Company's shareholders' equity.
<TABLE>
<CAPTION>

                              SECURITIES PORTFOLIO
                             (dollars in thousands)
                                                      September 30, 2000                      December 31, 1999
---------------------------------------------------------------------------------------------------------------------------
                                               Amortized   Unrealized    Market     Amortized    Unrealized     Market
                                                 Cost     Gain (Loss)     Value        Cost     Gain (Loss)      Value
---------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>       <C>         <C>              <C>      <C>
Securities available for sale:
  U. S. Treasury                                   $1,496         $12       $1,508      $2,496           $3       $2,499
  U. S. Government Agencies                        43,208        (137)      43,071      37,337         (724)      36,613
  State and municipal                               5,213         (66)       5,147         ----         ----         ----
  Mortgage-backed                                  56,043        (230)      55,813      38,560         (564)      37,996
  Asset-backed                                      7,609          21        7,630       2,000          (22)       1,978
  Trust-preferred                                   9,048        (692)       8,356       7,062         (479)       6,583
  Mutual funds                                       ----        ----         ----       5,646         (437)       5,209
---------------------------------------------------------------------------------------------------------------------------
    Total available for sale                      122,617      (1,092)     121,525      93,101       (2,223)      90,878
---------------------------------------------------------------------------------------------------------------------------
Securities held to maturity:
  U. S. Government Agencies                           500           2          502         499            3          502
  State and municipal (nontaxable)                 16,988        (743)      16,245      17,828       (1,504)      16,324
  Mortgage-backed                                    ----        ----         ----         657           13          670
---------------------------------------------------------------------------------------------------------------------------
    Total held to maturity                         17,488        (741)      16,747      18,984       (1,488 )     17,496
  Federal Home Loan Bank stock                      1,051         ----       1,051       2,563          ----       2,563
  Federal Reserve Bank stock                          664         ----         664         649          ----         649
---------------------------------------------------------------------------------------------------------------------------
    Total                                          19,203        (741)      18,462      22,196       (1,488 )     20,708
---------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------
      Total investment securities portfolio      $141,820     $(1,833)    $139,987    $115,297      $(3,711)    $111,586
===========================================================================================================================
</TABLE>

Unrealized losses generally result from the impact of current market rates being
greater  than  those  rates  in  effect  at the  time  the  Bank  purchased  the
securities. The unrealized loss on securities available for sale as of September
30, 2000 was $1.1 million as compared to an  unrealized  loss of $2.2 million as
of December 31, 1999. The decrease in unrealized  losses is partially due to the
inverse  shape of the yield  curve in  addition  to the  recognition  of $587 in
losses taken in the second quarter of 2000. The losses were taken to restructure
the portfolio to take  advantage of the interest rate  environment at that time.
The Bank's  weighted  average  maturity of the available for sale  portfolio was
approximately  5.0 years as of September 30, 2000, and 6.7 years at December 31,
1999.  Management estimates that for each 1% change in interest rates, the value
of the Company's  available  for sale  securities  will change by  approximately
3.0%.

The unrealized  loss on securities held to maturity was $741 as of September 30,
2000, as compared to an unrealized loss of $1.5 million as of December 31, 1999.
The decrease in the unrealized loss from December 31, 1999 to September 30, 2000
was due,  in part,  to the  reduction  in  interest  rates  in  addition  to the
appreciation in value of the state and municipal  securities.  This appreciation
in the  state and  municipal  securities  is due to  several  reasons,  the most
significant  is the impact of the  inverted  yield curve  (where rates on longer
term instruments are less than those of shorter duration) and a heavy demand for
California  and its  subdivisions  issues  which  make up the  most  significant
portion of the state and  municipal  security  portfolio.  The  Bank's  weighted
average maturity of the held to maturity investment  portfolio was approximately
8.91 years as of  September  30,  2000,  while at December  31, 1999 it was 10.4
years. Management estimates that for each 1% change in interest rates, the value
of the Company's securities held to maturity will change by approximately 5.9%.

The maturities and yields of the investment  portfolio at September 30, 2000 are
shown below:
<TABLE>
<CAPTION>

                  MATURITY AND YIELDS OF INVESTMENT SECURITIES
----------------------------------------------------------------------------------------------------
At September 30, 2000
(dollars in thousands)
                                               Available for Sale                             Held to Maturity
                                  --------------------------------------------------------------------------------------------
                                                                      FTE                                           FTE
                                    Amortized      Estimated        Average       Amortized       Estimated       Average
                                       Cost        Fair Value      Yield (1)         Cost        Fair Value      Yield (1)
                                  --------------------------------------------------------------------------------------------
<S>                                     <C>            <C>           <C>               <C>            <C>            <C>
U. S. Treasury:
  After 1 year within 5 years           $1,496         $1,508         6.25%
                                  ----------------------------------------------
    Totals                               1,496          1,508         6.25
                                  ----------------------------------------------
           U.S. Government Agencies:
  Within 1 year                          9,686          9,728         5.97              $500           $502           6.78%
  After 1 year within 5 years           30,523         30,470         6.37             -----          -----        -----
  After 5 years within 10 years          2,999          2,873         6.13             -----          -----        -----
                                  --------------------------------------------------------------------------------------------
    Totals                              43,208         43,071         6.26               500            502           6.78
                                  --------------------------------------------------------------------------------------------
State and municipal:
  Within 1 year                          -----          -----     -----                1,015          1,024           7.66
  After 1 year within 5 years            2,112          2,113         6.76             2,002          2,022           7.52
  After 5 years within 10 years          1,981          1,937         7.23             1,544          1,502           7.69
  After 10 years                         1,120          1,097         7.34            12,427         11,696           7.92
                                  --------------------------------------------------------------------------------------------
    Totals                               5,213          5,147         4.32            16,988         16,245           7.84
                                  --------------------------------------------------------------------------------------------
Mortgage backed:
  Within 1 year                            758            757         7.04
  After 1 year within 5 years            3,594          3,482         5.85
  After 5 years within 10 years          6,599          6,493         6.46
  After 10 years                        10,513         10,452         6.85
                                  ----------------------------------------------
    Totals                              21,464         21,184         6.57
                                  ----------------------------------------------
CMO's:
  Within 1 year                          8,229          8,241         6.71
  After 1 year within 5 years           25,072         25,108         6.72
  After 5 years within 10 years          1,278          1,280         6.81
                                  ----------------------------------------------
    Totals                              34,579         34,629         6.72
                                  ----------------------------------------------
Asset backed:
  Within 1 year                          3,989          4,000         6.71
  After 1 year within 5 years            3,620          3,630         7.43
                                  ----------------------------------------------
    Totals                               7,609          7,630         7.05
                                  ----------------------------------------------
Trust-preferred:
  Within 1 year                          1,993          1,990         7.00
  After 10 years                         7,055          6,366         7.91
                                  ----------------------------------------------
    Totals                               9,048          8,356         7.71
                                  ----------------------------------------------
Other:
                                                                                ----------------------------------------------
  Non-maturity equity                    -----          -----        -----             1,715          1,715           6.00
                                  ---------------                               ----------------------------------------------
                                                 -----------------------------------------------------------------------------
    Total investment securities        122,617       $121,525         6.52%          $19,203        $18,462           7.64%
                                                 =============================================================================
Net unrealized loss on
  securities available for sale         (1,092)
                                  ---------------
    Total investment securities,
      net carrying value              $121,525
<FN>
                                 ===============
 (1) Fully taxable equivalent.
</FN>
</TABLE>






<PAGE>

Loan and Lease Portfolio

The following table provides a breakdown of the Company's consolidated loans and
leases by type of borrower:
<TABLE>
<CAPTION>

LOAN AND LEASE PORTFOLIO
(dollars in thousands)
                                                 September 30, 2000                            December 31, 1999
------------------------------------------------------------------------------------------------------------------------------
                                                                Percentage                                  Percentage
                                             Total               of Total                Total               of Total
                                             Amount                Loans                Amount                 Loans
-----------------------------------------------------------------------------------------------------------------------------
                                      ---------------------                      ----------------------
<S>                                           <C>                    <C>                 <C>                     <C>
Commercial and other                          $123,391               28.4%               $123,873                30.7%
SBA                                             54,038               12.5                  49,949                12.4
Leasing                                         37,779                8.7                  20,837                 5.2
Factoring/Asset based                           10,903                2.5                   9,901                 2.5
Real estate construction                        44,331               10.2                  48,410                12.0
Real estate term                               147,541               34.0                 139,103                34.5
Consumer                                        17,095                3.9                  12,448                 3.1
Unearned fee income                             (1,183)              (0.3)                 (1,203)               (0.3)
-----------------------------------------------------------------------------------------------------------------------------
  Total loans and leases                      $433,895              100.0%               $403,318               100.0%
=============================================================================================================================
</TABLE>

Consolidated  loans and leases  increased to $434 million at September 30, 2000,
from $403 million at December 31, 1999 or  approximately  a 7.7% growth rate for
the nine  months.  The growth was  primarily  due to  increases  in SBA lending,
leasing  volumes,  real  estate term and  consumer.  The Bank has elected not to
aggressively  seek or renew loans where,  in  management's  opinion,  the Bank's
underwriting  criteria  is not  satisfied;  this has  caused a slow down in loan
production  and an  increase  in payoffs  when the Bank has not met  competitive
pressures. Competition for commercial and other loans remains highly competitive
within the Bank's  marketing area.  Growth in SBA, leasing and real estate term,
which are primarily  transactional  lending with competitive  industry  pricing,
relate to the Bank's  ability to  penetrate  the market.  The growth in consumer
relates to the development of a competitive  product  associated with the Bank's
on-line banking program.

Approximately  50% of the loan and lease  portfolio is directly  related to real
estate or real estate interests,  including real estate construction loans, real
estate term,  mortgage  warehouse  lines (0.6%,  included in the  Commercial and
other  category),  real estate  equity  lines  (1.5%,  included in the  Consumer
category),  loans to real estate developers for short-term  investment  purposes
(2.9%) and loans for real  estate  investment  purposes  made to  non-developers
(.6%).  The latter two types of loans are included in the  Commercial  and other
category.  Approximately  28% of the  loan  and  lease  portfolio  is made up of
commercial  loans;   however,  in  management's  view,  no  particular  industry
represents a significant portion of such loans.

The  following  table  shows the  maturity  and  interest  rate  sensitivity  of
commercial, real estate construction and real estate term loans at September 30,
2000.  Approximately  77% of the commercial,  SBA and real estate loan portfolio
have floating  interest rates which, in management's  opinion,  generally limits
the exposure to interest rate risk on long-term  loans and leases but can have a
negative impact when rates decline.
<TABLE>
<CAPTION>

COMMERCIAL AND REAL ESTATE LOAN MATURITY AND INTEREST RATE SENSISTIVITY

(dollars in thousands)                                        Balances maturing              Interest Rate Sensitivity
                                                    -----------------------------------------------------------------------
                                                                                              Predeter-
                                    Balances at                    One year                     mined         Floating
                                   September 30,      One year     to five     Over five      interest        interest
                                        2000           or less      years        years          rates           rates
---------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>          <C>         <C>            <C>            <C>
Commercial and other                   $123,391         $80,654      $32,647     $10,090        $25,863        $97,528
SBA                                      54,038           2,893       10,655      40,490          2,404         51,634
Real estate construction                 44,331          40,406         ----       3,925          9,286         35,046
Real estate-other                       147,541          14,284       40,051      93,206         46,378        101,162
</TABLE>

The Company  utilizes a method of  assigning a minimum and maximum loss ratio to
each grade of loan or lease within each category of borrower  (commercial,  real
estate term, real estate construction,  factoring/asset-based lending, consumer,
SBA, etc.) and leases.  Loans and leases are graded on a ranking system based on
management's assessment of the loan or lease's credit quality. The assigned loss
ratio is based  upon,  among  other  things,  the  Company's  prior  experience,
industry  experience,  delinquency  trends and the level of nonaccrual loans and
leases.  Loans  secured  by real  estate  are  evaluated  on the  basis of their
underlying  collateral  in  addition  to using the  assigned  loss  ratios.  The
methodology  also  considers  (and assigns a risk factor for)  current  economic
conditions,  off-balance  sheet risk (including SBA guarantees and servicing and
letters of credit) and  concentrations  of credit.  In  addition,  each loan and
lease is evaluated  on the basis of whether or not it is impaired.  For impaired
loans and  leases,  the  expected  cash flow is  discounted  on the basis of the
loan's interest rate. The methodology provides a systematic approach believed by
management  to  measure  the risk of  possible  future  loan and  lease  losses.
Management  and the Board of Directors  evaluate the allowance and determine the
desired level of the allowance  considering  objective and subjective  measures,
such as knowledge  of the  borrowers'  business,  valuation  of  collateral  and
exposure  to  potential  losses.  The  allowance  for loan and lease  losses was
approximately  $7.2 million at September  30, 2000,  or 1.65% of total loans and
leases outstanding on such date.

The allowance for loan and lease losses is a general reserve  available  against
the total loan and lease portfolio and off-balance sheet credit exposure.  While
management uses available  information to recognize  losses on loans and leases,
future  additions to the allowance may be necessary based on changes in economic
conditions or other factors.  In addition,  various regulatory  agencies,  as an
integral  part of their  examination  process,  periodically  review  the Bank's
allowance  for loan and lease  losses.  Such  agencies  may  require the Bank to
provide  additions  to the  allowance  based on their  judgment  of  information
available to them at the time of their examination.

The following  schedule provides an analysis of the allowance for loan and lease
losses:
<TABLE>
<CAPTION>

                       ALLOWANCE FOR LOAN AND LEASE LOSSES
                             (dollars in thousands)
                                                                    Quarter ended        Nine months ended     Year ended
                                                                    September 30,          September 30,      December 31,
                                                                -------------------------------------------------------------
                                                                   2000        1999       2000       1999         1999
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>         <C>        <C>        <C>           <C>
Balance, beginning of the period                                   $6,703      $5,764     $6,412     $5,494        $5,494
Charge-offs by loan or lease category:
  Commercial                                                                                              6           108
                                                                     ----        ----       ----
  SBA                                                                  17                     17                       18
                                                                                 ----                  ----
  Real estate-construction                                                                   376                     ----
                                                                     ----        ----                  ----
  Real estate term                                                                                                      4
                                                                     ----        ----       ----       ----
  Consumer                                                              5           1         15         21            35
-----------------------------------------------------------------------------------------------------------------------------
    Total charge-offs                                                  22           1        408         27           165
-----------------------------------------------------------------------------------------------------------------------------
Recoveries by loan or lease category:
  Commercial                                                          108          75        129        145           150
  SBA                                                                               1                     3             5
                                                                     ----                   ----
  Real estate-construction                                            120           1        379          3             4
  Real estate term                                                                                                      4
                                                                     ----        ----       ----       ----
  Consumer                                                            110           2        132         58            59
-----------------------------------------------------------------------------------------------------------------------------
    Total recoveries                                                  338          79        640        209           222
-----------------------------------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                                         (316)        (78)      (232)      (182)          (57)
-----------------------------------------------------------------------------------------------------------------------------
Provision charged to expense                                          150         150        525        316           861
-----------------------------------------------------------------------------------------------------------------------------
Balance, end of the period                                         $7,169      $5,992     $7,169     $5,992        $6,412
=============================================================================================================================

Ratios:
Net (recoveries) charge-offs to average loans and leases,           (.30%)      (.08%)     (.07%)     (.07%)       (.02%)
annualized
Allowance to total loans and leases at the end of the period        1.65        1.58       1.65       1.58         1.59
Allowance to nonperforming loans and leases at end of the         753.00      485.00     753.00     485.00       296.00
period
=============================================================================================================================
</TABLE>

During  the  third  quarter  of 2000,  the Bank  wrote-off  $22 in loans and had
recoveries of $338 for a total net recovery of $316. During the third quarter of
1999,  the Bank  wrote-off $1 in loans and had  recoveries of $79 for a total of
$78 in net recoveries. For the nine months ended September 30, 2000, the Company
had  total  charge-offs  of  $408  compared  to $27 for the  nine  months  ended
September 30, 1999. Recoveries for the nine months ended September 30, 2000 were
$640 as compared to $209 for the same  period in the prior year.  The  allowance
for loan and  lease  losses  was  753% of  nonperforming  loans  and  leases  at
September  30, 2000  compared to 296% at December 31, 1999.  The increase in the
percentage  of allowance  for loan and lease losses to  nonperforming  loans and
leases was due to the  reduction in  nonperforming  loans and an increase in the
allowance for loan and lease losses. See "Nonperforming Loans and Leases."

Nonperforming Loans and Leases

Nonperforming loans and leases consist of loans and leases for which the accrual
of interest has been  suspended,  restructured  loans and leases and other loans
and leases with principal or interest contractually past due 90 days or more and
still accruing. At September 30, 2000, there was approximately $943 in loans and
leases for which the accrual of interest had been  suspended and $9 of loans and
leases with  principal  or interest  contractually  past due 90 days or more and
still  accruing  for a total  of $952 of  nonperforming  loans  and  leases.  At
December 31, 1999 there was approximately  $2,148 in loans for which the accrual
of interest had been suspended plus $15 with principal or interest contractually
past  due 90  days  or  more  and  still  accruing  for a  total  of  $2,163  in
nonperforming loans and leases.

As of September 30, 2000,  nonperforming loans and leases consisted of two loans
and two  leases.  The two loans  amount to $80 and one is secured by real estate
and one has an SBA guarantee.  The leases in the amount of $663 are for printing
presses and together with a vendor's holdback management believes the collateral
has sufficient value to recover any potential loss. Management does not consider
the loss exposure on these loans and leases to be  significant  at September 30,
2000.

Management  conducts  an  ongoing  evaluation  and  review of the loan and lease
portfolio  in  order to  identify  potential  nonperforming  loans  and  leases.
Management  considers  loans and  leases  which are  classified  for  regulatory
purposes,  and loans and  leases  which are graded as  classified  by the Bank's
outside loan review  consultant and internal  personnel,  as to whether they (i)
represent or result from trends or  uncertainties  which  management  reasonably
expects will materially impact future operating results,  liquidity,  or capital
resources,  or (ii) represent material credit information about which management
is aware which causes  management  to have  serious  doubts as to the ability of
such borrowers to comply with the loan repayment terms. Based on such reviews as
of September 30, 2000,  management has not identified any  significant  loans or
leases not  mentioned  above  with  respect to which  known  information  causes
management to have serious doubts about the borrowers'  abilities to comply with
present  repayment terms,  such that the loans and leases might  subsequently be
classified  as  nonperforming.  Changes  in world,  national  or local  economic
conditions or specific industry segments (including  declining exports),  rising
interest rates,  declines in real estate values,  declines in securities markets
and acts of nature  could have an adverse  effect on the ability of borrowers to
repay  outstanding  loans  and  leases  and the value of real  estate  and other
collateral securing such loans and leases.

The Bank is committed on a letter of credit in the amount of $650, which relates
to a real estate loan,  which was written off during the first  quarter of 2000.
The letter of credit supports the necessary required  infrastructure relating to
the real estate  project.  It is estimated that 80% of such  infrastructure  has
been  completed.  The  estimated  exposure  for this  letter of credit  has been
specifically identified in the Bank's allowance for loan and lease losses.

Other Assets

Other assets increased approximately $13 million to $25 million at September 30,
2000 from the December 31, 1999 amount of $12. The increase is primarily  due to
the  purchase of  approximately  $10 million in life  insurance  policies on key
executives  and  directors  of the  Company and the  investment  in a low income
housing tax credit investment fund of $1.0 million.

Funding

The following table provides a breakdown of deposits by category as of the dates
indicated:
<TABLE>
<CAPTION>

DEPOSIT CATEGORIES
 (dollars in thousands)
                                                       September 30, 2000                      December 31, 1999
-----------------------------------------------------------------------------------------------------------------------------
                                                                      Percentage                             Percentage
                                                     Total             of Total             Total             of Total
                                                    Amount             Deposits            Amount             Deposits
-----------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                   <C>               <C>                  <C>
Noninterest-bearing demand                          $126,824              23.1%             $94,687              20.0%
Interest-bearing demand                               78,184              14.2               78,523              16.6
Money market and savings                             148,207              27.0              140,871              29.8
Certificates of deposit:
  Less than $100                                      56,832              10.4               54,172              11.4
  $100 or more                                       138,592              25.3              105,480              22.3
-----------------------------------------------------------------------------------------------------------------------------
    Total                                           $548,639             100.0%            $473,733             100.0%
=============================================================================================================================
</TABLE>

Deposits as of September 30, 2000 were $549 million  compared to $474 million at
December  31,  1999.  The  source of deposit  growth was from all areas,  except
interest-bearing   demand  deposits  and   represented   the  dynamic   economic
environment of Silicon  Valley,  including a strong real estate market,  venture
capital  fundings,  and the continued  strength of the initial  public  offering
market.

Management  believes that  non-interest  bearing  deposits  could  decrease as a
percent of the total,  in part, due to competitive  pressures and changes in the
deposit  products  being  utilized by the Bank's  customers,  which has caused a
shift  to   higher-yielding   interest-bearing   products.   See   "Capital  and
Liquidity-Liquidity."

Asset/Liability Management

The  Company's  balance  sheet  position  is  asset-sensitive  (based  upon  the
significant  amount of variable rate loans and the repricing  characteristics of
its deposit  accounts).  This balance sheet position  generally provides a hedge
against  rising  interest  rates,  but has a detrimental  effect during times of
interest rate decreases. Net interest income is negatively impacted in the short
term by a decline in interest rates.  Conversely,  an increase in interest rates
should have a short-term positive impact on net interest income.

As of July 7, 2000, the Bank entered into a three-year  interest rate swap, as a
partial hedge against its prime rate  variable  loan  portfolio,  where the Bank
will receive 9.6% and pay the daily average  prime rate.  The Bank believes this
will be accounted for as a cash flow hedge under FAS No. 133, as amended.

Capital and Liquidity

Capital

The Federal Reserve Board's  risk-based  capital  guidelines  require that total
capital be in excess of 8% of total assets on a risk-weighted  basis.  Under the
guidelines for a bank holding company,  capital  requirements are based upon the
composition of the Company's  asset base and the risk factors  assigned to those
assets. The guidelines  characterize an institution's  capital as being "Tier 1"
capital (defined to be principally  shareholders' equity less intangible assets)
and "Tier 2" capital  (defined to be principally  the allowance for loan losses,
limited  to one and  one-fourth  percent  of gross risk  weighted  assets).  The
guidelines  require the Company to maintain a risk-based capital target ratio of
8%, one-half or more of which should be in the form of Tier 1 capital.

The Comptroller of the Currency also requires SJNB to maintain adequate capital.
The Comptroller's  current regulations require national banks to maintain Tier 1
leverage capital ratio equal to at least 3% to 5% of total assets,  depending on
the  Comptroller's  evaluation  of the Bank.  The  Comptroller  also has adopted
risk-based  capital   requirements.   Similar  to  the  Federal  Reserve  Bank's
guidelines, the amount of capital the Comptroller requires a bank to maintain is
based upon the composition of its asset base and risk factors  assigned to those
assets.  The guidelines require the Bank to maintain a risk-based capital target
ratio of 8%,  one-half or more of which should be in the form of Tier 1 capital.
The capital ratios of the Bank are similar to the capital ratios of the Company.

The table below  summarizes  the various  capital  ratios of the Company and the
Bank at September 30, 2000 and December 31, 1999.
<TABLE>
<CAPTION>

Risk-based and Leverage Capital Ratios
(dollars in thousands)
                                                        September 30, 2000                      December 31, 1999
                                              -------------------------------------------------------------------------------
                                              -------------------------------------------------------------------------------
Company-Risk-based                                  Amount              Ratio              Amount               Ratio
                                              -------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                <C>                 <C>
Tier 1 capital                                        $56,205             10.65%             $50,371             11.08%
Tier 1 capital minimum requirement                     21,109              4.00               18,177              4.00
                                              -------------------------------------------------------------------------------
  Excess                                              $35,096              6.65%             $32,194              7.08%
                                              ===============================================================================
Total capital                                         $62,809             11.90%             $56,060             12.34%
Total capital minimum requirement                      42,218              8.00               36,354              8.00
                                              -------------------------------------------------------------------------------
  Excess                                              $20,591              3.90%             $19,706              4.34%
                                              ===============================================================================
                                              -------------------------------------------------------------------------------
Risk-adjusted assets                                 $527,730                               $454,429
                                              ====================                   ====================

Company-Leverage
Tier 1 capital                                        $56,205              8.68%             $50,371              8.88%
Minimum leverage ratio requirement                     25,903              4.00               22,685              4.00
                                              -------------------------------------------------------------------------------
  Excess                                              $30,302              4.68%             $27,686              4.88%
                                              ===============================================================================
                                              -------------------------------------------------------------------------------
Average total assets                                 $647,575                               $567,130
                                              ====================                   ====================

Bank-Risk-based
Tier 1 capital                                        $54,904             10.47%             $48,050             10.57%
Tier 1 capital minimum requirement                     20,974              4.00               18,180              4.00
                                              -------------------------------------------------------------------------------
  Excess                                              $33,930              6.47%             $29,870              6.57%
                                              ===============================================================================
Total capital                                         $61,466             11.72%             $53,740             11.82%
Total capital minimum requirement                      41,948              8.00               36,360              8.00
                                              -------------------------------------------------------------------------------
  Excess                                              $19,519              3.72%             $17,380              3.82%
                                              ===============================================================================
                                              -------------------------------------------------------------------------------
Risk-adjusted assets                                 $524,347                               $454,503
                                              ====================                   ====================

Bank-Leverage
Tier 1 capital                                        $54,904              8.48%             $48,050              8.47%
Minimum leverage ratio requirement                     25,911              4.00               22,679              4.00
                                              -------------------------------------------------------------------------------
  Excess                                              $28,993              4.48%             $25,371              4.47%
                                              ===============================================================================
                                              -------------------------------------------------------------------------------
Average total assets                                 $647,777                               $566,978
                                              ====================                   ====================
</TABLE>

Liquidity

Management strives to maintain a level of liquidity  sufficient to meet customer
requirements  for  loan  and  lease  funding  and  deposit   withdrawals  in  an
economically  feasible  manner.  Liquidity  requirements are evaluated by taking
into  consideration  factors  such as deposit  concentrations,  seasonality  and
maturities,  loan and lease demand,  capital  expenditures,  and  prevailing and
anticipated economic conditions.  SJNB's business is generated primarily through
customer referrals and employee business development efforts; however SJNB could
utilize purchased deposits to satisfy temporary liquidity needs.

The Bank's  source of  liquidity  consists  of its  deposits  with other  banks,
overnight funds sold to correspondent  banks and other  short-term  investments,
short-term  securities held to maturity,  and securities available for sale less
short-term  borrowings.  At September 30, 2000,  consolidated  net liquid assets
totaled  $135  million or 21% of  consolidated  total  assets as compared to $93
million or 16% of consolidated total assets at December 31, 1999. In addition to
the liquid  asset  portfolio,  SJNB also has  available  $27 million in informal
lines of credit with three major commercial  banks, a collateralized  repurchase
agreement with a maximum limit of $30 million, the guaranteed portion of the SBA
loan  portfolio of  approximately  $32 million,  and a credit  facility with the
Federal  Reserve  Bank based on loans  secured by real estate for  approximately
$7.3 million.

SJNB is primarily a business  and  professional  bank and, as such,  its deposit
base may be more  susceptible  to  economic  fluctuations  than other  potential
competitors.  Accordingly, management strives to maintain a balanced position of
liquid  assets to volatile and cyclical  deposits.  Commercial  clients in their
normal course of business  maintain  balances in large  certificates of deposit,
the  stability  of which hinge upon,  among other  factors,  market  conditions,
interest rates and business' seasonality. Large certificates of deposit amounted
to 25% and 22% of total  deposits on  September  30, 2000 and December 31, 1999,
respectively.

Liquidity is also  affected by portfolio  maturities  and the effect of interest
rate fluctuations on the marketability of both assets and liabilities.  The loan
and lease portfolio  consists  primarily of floating rate,  short-term loans. On
September  30,  2000,   approximately  28%  of  total  consolidated  assets  had
maturities less than one year and 67% of total consolidated loans and leases had
floating rates tied to the prime rate or similar indexes.  The short-term nature
of the loan and lease  portfolio,  and loan and lease agreements which generally
require monthly interest  payments,  provide the Company with a secondary source
of liquidity.  There are no material  commitments  for capital  expenditures  in
2000.

The Company's  liquidity is maintained by cash flows stemming from dividends and
management  fees from the Bank and the exercise of stock  options  issued to the
Bank's employees and directors. The amount of dividends from the Bank is subject
to certain regulatory  restrictions.  Subject to said restrictions,  at December
31, 1999, up to $8.9 million  could have been paid to the parent  Company by the
Bank  without  regulatory  approval.  Dividends of $3.8 million were paid to the
parent company during 1999.

Effects of Inflation

The most direct  effect of  inflation on the Company is higher  interest  rates.
Because  a  significant  portion  of the  Bank's  deposits  are  represented  by
non-interest-bearing  demand  accounts,  changes in interest rates have a direct
impact on the financial results of the Bank. See  "Asset/Liability  Management."
Another  effect of inflation is the upward  pressure on the Company's  operating
expenses.  Inflation did not have a material effect on the Bank's  operations in
1999 or the first nine months of 2000.

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company defines interest rate sensitivity as the measurement of the mismatch
in  repricing  characteristics  of assets,  liabilities  and off  balance  sheet
instruments at a specified  point in time. This mismatch (known as interest rate
sensitivity gap) represents the potential  mismatch in the change in the rate of
interest income and interest expense that would result from a change in interest
rates.  Mismatches in interest rate repricing among assets and liabilities arise
primarily from the interaction of various customer  businesses  (i.e.,  types of
loans and leases versus the types of deposits  maintained) and from management's
discretionary investment and funds gathering activities. The Company attempts to
manage its exposure to interest rate sensitivity.  However,  due to its size and
direct  competition  from the major banks, the Company must offer products which
are  competitive in the market place,  even if less than optimum with respect to
its interest rate exposure.

The Company's  balance sheet position at September 30, 2000 was  asset-sensitive
on a short-term basis,  based upon the significant amount of variable rate loans
and  the  repricing  characteristics  of its  deposit  accounts.  This  position
provides a hedge against rising  interest  rates,  but has a detrimental  effect
during times of interest rate  decreases.  Net interest  revenues are negatively
impacted by a decline in interest  rates.  The interest rate gap is a measure of
interest  rate exposure and is based upon the known  repricing  dates of certain
assets  and  liabilities  and  assumed  repricing  dates of  others.  Management
believes  there  has  been no  significant  change  in the  Bank's  market  risk
exposures  disclosed in the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 1999. See "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations-Summary of Financial Results - Net Interest
Income."

Commencing  in the third  quarter of 1999,  the Federal  Open  Market  Committee
("FOMC")  began a process of  increasing  interest  rates to offset the possible
increase in inflation and to slow down consumer spending.  Through September 30,
2000, the FOMC had increased interest rates 175 basis points. During this period
the Bank has experienced an increase in its net interest  margin.  The effect of
possible  interest  rate changes is not precisely  determinable  due to the many
factors  influencing  the Bank's net  interest  margin,  including  repricing of
deposits,  a change in mix of the loan,  lease and deposit  portfolios and other
borrowings, changes in relative volumes, the speed in which fixed rate loans and
leases are repriced,  discretionary  investment  activities  and other  factors.
Although,  there is a positive change in the Bank's net interest margin,  during
this  period the Bank also  experienced  significant  growth in its higher  cost
funding sources, such as money market savings and certificates of deposits.  The
growth  in these  deposits  and a  larger  proportional  investment  of funds in
investment  securities had the impact of offsetting a portion of the increase in
the net interest margin.

In evaluating the Company's exposure to interest rate risk, certain shortcomings
inherent in the method of analysis  must be  considered.  For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
reprice,  they may react in  different  degrees to  changes  in market  interest
rates.  Additionally,  the  interest  rates  on  certain  types  of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest rates on other types may lag behind changes in market  interest  rates.
Further,  certain  earning  assets  have  features,  which  restrict  changes in
interest rates on a short-term basis and over the life of the asset. The Company
considers the anticipated effects of these various factors when implementing its
interest rate risk management  activities,  including the utilization of certain
interest rate hedges.

PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

Neither  the  Company  nor the Bank is a party  to any  material  pending  legal
proceeding,  nor is their  property  the subject of any material  pending  legal
proceeding,  except ordinary routine legal  proceedings  arising in the ordinary
course of the Bank's business and incidental to its business,  none of which are
expected  to have a material  adverse  impact upon the  Company's  or the Bank's
business, financial position or results of operations.

Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

Not applicable.


Item 3.  DEFAULTS UPON SENIOR SECURITIES

Not applicable.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


Item 5.  OTHER INFORMATION

Not applicable.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)    Exhibits

         The following exhibits are filed as part of this report:

(2)a.     Agreement  and Plan of Merger by and  among the  Registrant,  Saratoga
          Bancorp and Saratoga  National  Bank,  dated as of August 27, 1999, is
          hereby  incorporated  by reference to Exhibit 2.1 of the  Registrant's
          Registration Statement on Form S-4 as filed on October 14, 1999, under
          Registration No. 333-89013.

(3)(i).   The  Registrant's   restated  Articles  of  Incorporation  are  hereby
          incorporated  by reference  from  Exhibit (3) (i) of the  Registrant's
          Quarterly  Report on Form 10-Q for the quarterly period ended June 30,
          1999.

(3)(ii).  The  Registrant's  Restated  Bylaws as of February 23, 2000 are hereby
          incorporated by reference to Exhibit 3 (ii) of the Registrant's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1999.

*(10)a.   The   Registrant's   1992   Employee   Stock  Option  Plan  is  hereby
          incorporated  by  reference  from  Exhibit  4.1  of  the  Registrant's
          Registration  Statement  on Form S-8, as filed on  September  4, 1992,
          under Registration No. 33-51740.

*(10)b.   Amendment  No.  1  to the  1992  Employee  Stock Option Plan is hereby
          incorporated  by  reference  to  Exhibit  (10) b. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)c.   The form of Incentive Stock Option  Agreement being utilized under the
          1992 Employee  Stock Option Plan is hereby  incorporated  by reference
          from Exhibit 4.2 of the  Registrant's  Registration  Statement on Form
          S-8, as filed on September 4, 1992, under Registration No. 33-51740.

*(10)d.   The form of Stock  Option  Agreement  being  utilized  under  the 1992
          Employee  Stock Option Plan is hereby  incorporated  by reference from
          Exhibit 4.3 of the Registrant's Registration Statement on Form S-8, as
          filed on September 4, 1992, under Registration No. 33-51740.

*(10)e.   The  Registrant's   Amended   1996   Stock   Option   Plan  is  hereby
          incorporated by reference to Exhibit 99.1 of the Registrant's Form S-8
          filed June 15, 1999,  under  Registration  No.  333-80683 *(10) f. The
          form of  Nonstatutory  Stock Option  Agreement  for outside  Directors
          being  utilized  under the  Amended  1996 Stock  Option Plan is hereby
          incorporated  by  reference  to  Exhibit  (10) f. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)g.   The form of  Nonstatutory  Stock Option  Agreement for Employees being
          utilized   under  the  Amended   1996  Stock  Option  Plan  is  hereby
          incorporated  by  reference  to  Exhibit  (10) g. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)h.   The form of Incentive Stock Option  Agreement being utilized under the
          Amended 1996 Stock Option Plan is hereby  incorporated by reference to
          Exhibit (10) h. of the Registrant's Annual Report on Form 10-K for the
          fiscal year ended December 31, 1998.

*(10)i.   The Saratoga Bancorp 1982 Stock Option Plan is hereby  incorporated by
          reference to Exhibit (10) i. of the Registrant's Annual Report on Form
          10-K for the fiscal year ended December 31, 1999.

*(10)j    . The  Saratoga  Bancorp  1994 Stock  Option Plan  (Amended) is hereby
          incorporated  by  reference  to  Exhibit  (10) i. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1999.

*(10)k.   Forms of Incentive Stock Option Agreement,  Non-Statutory Stock Option
          Agreement  and  Non-Statutory   Stock  Option  Agreement  for  Outside
          Directors  is hereby  incorporated  by reference to Exhibit (10) i. of
          the Registrant's  Annual Report on Form 10-K for the fiscal year ended
          December 31, 1999.

*(10)l.  Agreement  between   James  R.  Kenny and SJNB Financial  Corp. and San
          Jose  National  Bank dated  March 27, 1996 is hereby  incorporated  by
          reference to Exhibit (10) m. of the  Registrant's  Quarterly Report on
          Form 10-QSB for the quarterly period ended March 31, 1996.

*(10)m.   Amendment  No.  1 To  Employment  Agreement between James R. Kenny and
          SJNB Financial Corp. and San Jose National Bank dated October 6, 2000.

*(10)n.   Agreement  between  Eugene  E.  Blakeslee and SJNB Financial Corp. and
          San Jose National Bank dated March 27, 1996 is hereby  incorporated by
          reference to Exhibit (10) n. of the  Registrant's  Quarterly Report on
          Form 10-QSB for the quarterly period ended March 31, 1996.

*(10)o.   Amendment   No.   1   To   Employment   Agreement  between  Eugene  E.
          Blakeslee and SJNB  Financial  Corp.  and San Jose National Bank dated
          October 6, 2000.

(10)      p.  Sublease  dated April 5, 1982,  for  premises  at 95 South  Market
          Street,  San Jose, CA is hereby  incorporated  by reference to Exhibit
          (10) n. of the  Registrant's  Annual  Report  on Form  10-KSB  for the
          fiscal year ended December 31, 1994.

(10)      q .  Sublease  by and  between  McWhorter's  Stationary  and San  Jose
          National Bank, dated July 6, 1995, and as amended August 11, 1995, and
          September 21, 1995, for premises at 95 South Market Street,  San Jose,
          CA is hereby  incorporated  by  reference  to  Exhibit  (10) o. of the
          Registrant's  Quarterly Report on Form 10-QSB for the quarterly period
          ended September 30, 1995.

(10)      r.  Agreement  of  Purchase  and Sale  dated  July 27,  1988 for 12000
          Saratoga-Sunnyvale  Road,  Saratoga,  CA  is  hereby  incorporated  by
          reference to Exhibit (10) i. of the Registrant's Annual Report on Form
          10-K for the fiscal year ended December 31, 1999.

*(10)s.   Form   of   Director   Supplemental    Compensation   Agreement  dated
          September 24, 1998 between Saratoga  National Bank and Robert G. Egan,
          John F.  Lynch  III and V.  Ronald  Mancuso,  respectively,  is hereby
          incorporated  by  reference  to  Exhibit  (10) i. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1999.

*(10)t.   Form  of  Director   Life  Insurance  Endorsement  Method Split Dollar
          Plan Agreement dated September 24, 1998 between Saratoga National Bank
          and  Robert  G.  Egan,  John  F.  Lynch  III  and V.  Ronald  Mancuso,
          respectively,  is hereby  incorporated by reference to Exhibit (10) i.
          of the  Registrant's  Annual  Report on Form 10-K for the fiscal  year
          ended December 31, 1999.

*(10)u.   Form of Director Surrogate  Supplemental  Compensation Agreement dated
          September  24,  1998  between  Saratoga  National  Bank and  Victor E.
          Aboukhater and William D. Kron,  respectively,  is hereby incorporated
          by reference to Exhibit (10) i. of the  Registrant's  Annual Report on
          Form 10-K for the fiscal year ended December 31, 1999.

*(10)v.   Form of Director  Surrogate  Life Insurance  Endorsement  Method Split
          Dollar  Plan  Agreement  dated  September  24, 1998  between  Saratoga
          National  Bank  and  Victor  E.   Aboukhater   and  William  D.  Kron,
          respectively,  is hereby  incorporated by reference to Exhibit (10) i.
          of the  Registrant's  Annual  Report on Form 10-K for the fiscal  year
          ended December 31, 1999.

*(10)w.   Form of Officer  Supplemental  Compensation  Agreement dated September
          24, 1998 between Saratoga  National Bank and Earl Lanna,  Mary Rourke,
          Sandra  Swenson,  Barbara Resop and Cathe Franklin,  respectively,  is
          hereby   incorporated   by   reference  to  Exhibit  (10)  i.  of  the
          Registrant's  Annual  Report on Form 10-K for the  fiscal  year  ended
          December 31, 1999.

*(10)x.   Form of Officer Life  Insurance  Endorsement  Method Split Dollar Plan
          Agreement dated September 24, 1998 between Saratoga  National Bank and
          Earl Lanna,  Mary  Rourke,  Sandra  Swenson,  Barbara  Resop and Cathe
          Franklin, respectively, is hereby incorporated by reference to Exhibit
          (10) i. of the Registrant's  Annual Report on Form 10-K for the fiscal
          year ended December 31, 1999.

*(10)y.   Richard L. Mount Executive  Supplemental  Compensation Agreement dated
          September 24, 1998 is hereby incorporated by reference to Exhibit (10)
          i. of the Registrant's  Annual Report on Form 10-K for the fiscal year
          ended December 31, 1999.

*(10)z.   Richard L. Mount Life Insurance  Endorsement  Method Split Dollar Plan
          Agreement dated September 24, 1998 is hereby incorporated by reference
          to Exhibit (10) i. of the Registrant's  Annual Report on Form 10-K for
          the fiscal year ended December 31, 1999.

*(10)aa.  Richard L.  Mount  Executive  Benefits  Agreement  dated June 18, 1999
          is  hereby  incorporated  by  reference  to  Exhibit  (10)  i.  of the
          Registrant's  Annual  Report on Form 10-K for the  fiscal  year  ended
          December 31, 1999.

*(10)ab.  Form  of  Executive  Supplemental  Compensation  Agreement  dated June
          1, 2000 between San Jose National  Bank and James R. Kenny,  Eugene E.
          Blakeslee,  Frederic A.  Charpiot,  Margo  Culcasi and Judith  Doering
          Nielsen,  respectively, is hereby incorporated by reference to Exhibit
          (10) z. of the  Registrant's  Quarterly  Report  on Form  10-Q for the
          quarter ended June 30, 2000.

*(10)ac.  Form  of  Endorsement   Method  Split   Dollar Plan   Agreement  dated
          August 1, 2000  between  San Jose  National  Bank and James R.  Kenny,
          Eugene E.  Blakeslee,  Frederic A. Charpiot,  Margo Culcasi and Judith
          Doering Nielsen,  respectively, is hereby incorporated by reference to
          Exhibit (10) aa. of the Registrant's Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2000.

*(10)ad.  Form  of   Endorsement   Method   Split  Dollar Plan  Agreement  dated
          August 1, 2000  between  San Jose  National  Bank and Ray S.  Akamine,
          Robert A. Archer,  Albert V. Bruno,  Rod Diridon,  Sr., F. Jack Gorry,
          Arthur K. Lund,  Richard L. Mount, Louis Oneal, Diane Rubino, and Gary
          S.  Vandeweghe and Douglas L. Shen,  D.D.S.,  respectively,  is hereby
          incorporated  by  reference  to Exhibit  (10) ab. of the  Registrant's
          Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.

*(10)ae.  Form   of Director  Supplemental  Compensation   Agreement  dated June
          1, 2000 between San Jose National  Bank and Ray S. Akamine,  Robert A.
          Archer,  Albert V. Bruno,  Rod Diridon,  Sr.,  Robert G. Egan, F. Jack
          Gorry,  Arthur K. Lund, V. Ronald Mancuso,  D.D.S.,  Richard L. Mount,
          Louis Oneal, Diane Rubino, and Gary S. Vandeweghe and Douglas L. Shen,
          D.D.S.

     * Indicates management contract or compensation plan or arrangement.


(b)      Reports on Form 8-K

                  None





<PAGE>

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized. SJNB FINANCIAL CORP. (Registrant)



Date:  November   6, 2000      /s/James R. Kenny
                              ---------------------------------------
                              James R. Kenny
                              President and
                             Chief Executive Officer



Date:   November   6, 2000    /s/Eugene E. Blakeslee
                        The following exhibits are filed as part of this report:

(2)a.     Agreement  and Plan of Merger by and  among the  Registrant,  Saratoga
          Bancorp and Saratoga  National  Bank,  dated as of August 27, 1999, is
          hereby  incorporated  by reference to Exhibit 2.1 of the  Registrant's
          Registration Statement on Form S-4 as filed on October 14, 1999, under
          Registration No. 333-89013.
               ---------------------------------------
                               Eugene E. Blakeslee
                              Executive Vice President and
                              Chief Financial Officer (Chief Accounting Officer)


<PAGE>


                              SJNB Financial Corp.

                                    Form 10-Q

                                    Exhibits

                               September 30, 2000

         The following exhibits are filed as part of this report:

(2)a.     Agreement  and Plan of Merger by and  among the  Registrant,  Saratoga
          Bancorp and Saratoga  National  Bank,  dated as of August 27, 1999, is
          hereby  incorporated  by reference to Exhibit 2.1 of the  Registrant's
          Registration Statement on Form S-4 as filed on October 14, 1999, under
          Registration No. 333-89013.

(3)(i).   The  Registrant's   restated  Articles  of  Incorporation  are  hereby
          incorporated  by reference  from  Exhibit (3) (i) of the  Registrant's
          Quarterly  Report on Form 10-Q for the quarterly period ended June 30,
          1999.

(3)(ii).  The  Registrant's  Restated  Bylaws as of February 23, 2000 are hereby
          incorporated by reference to Exhibit 3 (ii) of the Registrant's Annual
          Report on Form 10-K for the fiscal year ended December 31, 1999.

*(10)a.   The   Registrant's   1992   Employee   Stock  Option  Plan  is  hereby
          incorporated  by  reference  from  Exhibit  4.1  of  the  Registrant's
          Registration  Statement  on Form S-8, as filed on  September  4, 1992,
          under Registration No. 33-51740.

*(10)b.   Amendment  No.  1  to the  1992  Employee  Stock Option Plan is hereby
          incorporated  by  reference  to  Exhibit  (10) b. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)c.   The form of Incentive Stock Option  Agreement being utilized under the
          1992 Employee  Stock Option Plan is hereby  incorporated  by reference
          from Exhibit 4.2 of the  Registrant's  Registration  Statement on Form
          S-8, as filed on September 4, 1992, under Registration No. 33-51740.

*(10)d.   The form of Stock  Option  Agreement  being  utilized  under  the 1992
          Employee  Stock Option Plan is hereby  incorporated  by reference from
          Exhibit 4.3 of the Registrant's Registration Statement on Form S-8, as
          filed on September 4, 1992, under Registration No. 33-51740.

*(10)e.   The  Registrant's   Amended   1996   Stock   Option   Plan  is  hereby
          incorporated by reference to Exhibit 99.1 of the Registrant's Form S-8
          filed June 15, 1999,  under  Registration  No.  333-80683 *(10) f. The
          form of  Nonstatutory  Stock Option  Agreement  for outside  Directors
          being  utilized  under the  Amended  1996 Stock  Option Plan is hereby
          incorporated  by  reference  to  Exhibit  (10) f. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)g.   The form of  Nonstatutory  Stock Option  Agreement for Employees being
          utilized   under  the  Amended   1996  Stock  Option  Plan  is  hereby
          incorporated  by  reference  to  Exhibit  (10) g. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1998.

*(10)h.   The form of Incentive Stock Option  Agreement being utilized under the
          Amended 1996 Stock Option Plan is hereby  incorporated by reference to
          Exhibit (10) h. of the Registrant's Annual Report on Form 10-K for the
          fiscal year ended December 31, 1998.

*(10)i.   The Saratoga Bancorp 1982 Stock Option Plan is hereby  incorporated by
          reference to Exhibit (10) i. of the Registrant's Annual Report on Form
          10-K for the fiscal year ended December 31, 1999.

*(10)j    . The  Saratoga  Bancorp  1994 Stock  Option Plan  (Amended) is hereby
          incorporated  by  reference  to  Exhibit  (10) i. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1999.

*(10)k.   Forms of Incentive Stock Option Agreement,  Non-Statutory Stock Option
          Agreement  and  Non-Statutory   Stock  Option  Agreement  for  Outside
          Directors  is hereby  incorporated  by reference to Exhibit (10) i. of
          the Registrant's  Annual Report on Form 10-K for the fiscal year ended
          December 31, 1999.

*(10)l.  Agreement  between   James  R.  Kenny and SJNB Financial  Corp. and San
          Jose  National  Bank dated  March 27, 1996 is hereby  incorporated  by
          reference to Exhibit (10) m. of the  Registrant's  Quarterly Report on
          Form 10-QSB for the quarterly period ended March 31, 1996.

*(10)m.   Amendment  No.  1 To  Employment  Agreement between James R. Kenny and
          SJNB Financial Corp. and San Jose National Bank dated October 6, 2000.

*(10)n.   Agreement  between  Eugene  E.  Blakeslee and SJNB Financial Corp. and
          San Jose National Bank dated March 27, 1996 is hereby  incorporated by
          reference to Exhibit (10) n. of the  Registrant's  Quarterly Report on
          Form 10-QSB for the quarterly period ended March 31, 1996.

*(10)o.   Amendment   No.   1   To   Employment   Agreement  between  Eugene  E.
          Blakeslee and SJNB  Financial  Corp.  and San Jose National Bank dated
          October 6, 2000.

(10)      p.  Sublease  dated April 5, 1982,  for  premises  at 95 South  Market
          Street,  San Jose, CA is hereby  incorporated  by reference to Exhibit
          (10) n. of the  Registrant's  Annual  Report  on Form  10-KSB  for the
          fiscal year ended December 31, 1994.

(10)      q .  Sublease  by and  between  McWhorter's  Stationary  and San  Jose
          National Bank, dated July 6, 1995, and as amended August 11, 1995, and
          September 21, 1995, for premises at 95 South Market Street,  San Jose,
          CA is hereby  incorporated  by  reference  to  Exhibit  (10) o. of the
          Registrant's  Quarterly Report on Form 10-QSB for the quarterly period
          ended September 30, 1995.

(10)      r.  Agreement  of  Purchase  and Sale  dated  July 27,  1988 for 12000
          Saratoga-Sunnyvale  Road,  Saratoga,  CA  is  hereby  incorporated  by
          reference to Exhibit (10) i. of the Registrant's Annual Report on Form
          10-K for the fiscal year ended December 31, 1999.

*(10)s.   Form   of   Director   Supplemental    Compensation   Agreement  dated
          September 24, 1998 between Saratoga  National Bank and Robert G. Egan,
          John F.  Lynch  III and V.  Ronald  Mancuso,  respectively,  is hereby
          incorporated  by  reference  to  Exhibit  (10) i. of the  Registrant's
          Annual  Report on Form 10-K for the  fiscal  year ended  December  31,
          1999.

*(10)t.   Form  of  Director   Life  Insurance  Endorsement  Method Split Dollar
          Plan Agreement dated September 24, 1998 between Saratoga National Bank
          and  Robert  G.  Egan,  John  F.  Lynch  III  and V.  Ronald  Mancuso,
          respectively,  is hereby  incorporated by reference to Exhibit (10) i.
          of the  Registrant's  Annual  Report on Form 10-K for the fiscal  year
          ended December 31, 1999.

*(10)u.   Form of Director Surrogate  Supplemental  Compensation Agreement dated
          September  24,  1998  between  Saratoga  National  Bank and  Victor E.
          Aboukhater and William D. Kron,  respectively,  is hereby incorporated
          by reference to Exhibit (10) i. of the  Registrant's  Annual Report on
          Form 10-K for the fiscal year ended December 31, 1999.

*(10)v.   Form of Director  Surrogate  Life Insurance  Endorsement  Method Split
          Dollar  Plan  Agreement  dated  September  24, 1998  between  Saratoga
          National  Bank  and  Victor  E.   Aboukhater   and  William  D.  Kron,
          respectively,  is hereby  incorporated by reference to Exhibit (10) i.
          of the  Registrant's  Annual  Report on Form 10-K for the fiscal  year
          ended December 31, 1999.

*(10)w.   Form of Officer  Supplemental  Compensation  Agreement dated September
          24, 1998 between Saratoga  National Bank and Earl Lanna,  Mary Rourke,
          Sandra  Swenson,  Barbara Resop and Cathe Franklin,  respectively,  is
          hereby   incorporated   by   reference  to  Exhibit  (10)  i.  of  the
          Registrant's  Annual  Report on Form 10-K for the  fiscal  year  ended
          December 31, 1999.

*(10)x.   Form of Officer Life  Insurance  Endorsement  Method Split Dollar Plan
          Agreement dated September 24, 1998 between Saratoga  National Bank and
          Earl Lanna,  Mary  Rourke,  Sandra  Swenson,  Barbara  Resop and Cathe
          Franklin, respectively, is hereby incorporated by reference to Exhibit
          (10) i. of the Registrant's  Annual Report on Form 10-K for the fiscal
          year ended December 31, 1999.

*(10)y.   Richard L. Mount Executive  Supplemental  Compensation Agreement dated
          September 24, 1998 is hereby incorporated by reference to Exhibit (10)
          i. of the Registrant's  Annual Report on Form 10-K for the fiscal year
          ended December 31, 1999.

*(10)z.   Richard L. Mount Life Insurance  Endorsement  Method Split Dollar Plan
          Agreement dated September 24, 1998 is hereby incorporated by reference
          to Exhibit (10) i. of the Registrant's  Annual Report on Form 10-K for
          the fiscal year ended December 31, 1999.

*(10)aa.  Richard L.  Mount  Executive  Benefits  Agreement  dated June 18, 1999
          is  hereby  incorporated  by  reference  to  Exhibit  (10)  i.  of the
          Registrant's  Annual  Report on Form 10-K for the  fiscal  year  ended
          December 31, 1999.

*(10)ab.  Form  of  Executive  Supplemental  Compensation  Agreement  dated June
          1, 2000 between San Jose National  Bank and James R. Kenny,  Eugene E.
          Blakeslee,  Frederic A.  Charpiot,  Margo  Culcasi and Judith  Doering
          Nielsen,  respectively, is hereby incorporated by reference to Exhibit
          (10) z. of the  Registrant's  Quarterly  Report  on Form  10-Q for the
          quarter ended June 30, 2000.

*(10)ac.  Form  of  Endorsement   Method  Split   Dollar Plan   Agreement  dated
          August 1, 2000  between  San Jose  National  Bank and James R.  Kenny,
          Eugene E.  Blakeslee,  Frederic A. Charpiot,  Margo Culcasi and Judith
          Doering Nielsen,  respectively, is hereby incorporated by reference to
          Exhibit (10) aa. of the Registrant's Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2000.

*(10)ad.  Form  of   Endorsement   Method   Split  Dollar Plan  Agreement  dated
          August 1, 2000  between  San Jose  National  Bank and Ray S.  Akamine,
          Robert A. Archer,  Albert V. Bruno,  Rod Diridon,  Sr., F. Jack Gorry,
          Arthur K. Lund,  Richard L. Mount, Louis Oneal, Diane Rubino, and Gary
          S.  Vandeweghe and Douglas L. Shen,  D.D.S.,  respectively,  is hereby
          incorporated  by  reference  to Exhibit  (10) ab. of the  Registrant's
          Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.

*(10)ae.  Form   of Director  Supplemental  Compensation   Agreement  dated June
          1, 2000 between San Jose National  Bank and Ray S. Akamine,  Robert A.
          Archer,  Albert V. Bruno,  Rod Diridon,  Sr.,  Robert G. Egan, F. Jack
          Gorry,  Arthur K. Lund, V. Ronald Mancuso,  D.D.S.,  Richard L. Mount,
          Louis Oneal, Diane Rubino, and Gary S. Vandeweghe and Douglas L. Shen,
          D.D.S.

     * Indicates management contract or compensation plan or arrangement.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission