XCEED INC
DEF 14A, 1999-02-12
MANAGEMENT CONSULTING SERVICES
Previous: DYNATRONICS CORP, 10QSB, 1999-02-12
Next: NOBEL EDUCATION DYNAMICS INC, SC 13G/A, 1999-02-12




                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                                (Amendment No. )

Filed by the Registrant [ X ]     Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[    ]   Preliminary Proxy Statement
[    ]   Confidential, for Use of the Commission Only (as permitted by Rule 
         14A-6(e)(2))
[ X  ]   Definitive Proxy Statement
[    ]   Definitive Additional Materials
[    ]   Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                       Xceed Inc. (formerly X-ceed, Inc.)
                (Name of Registrant as Specified in its Charter)


     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ X ]   No fee required.

[    ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
         1)  Title of each class of securities to which transaction applies: N/A
         2)  Aggregate number of securities to which transaction applies: N/A
         3) Per unit price or other  underlying  value of  transaction  computed
pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the filing fee
is calculated and state how it was determined): N/A
         4)  Proposed maximum aggregate value of transaction: N/A
         5)  Total fee paid: N/A

[    ]   Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.
         1)  Amount Previously Paid: N/A
         2)  Form, Schedule or Registration Statement No.: N/A
         3)  Filing Party: N/A
         4)  Date Filed: N/A



<PAGE>

                                   XCEED INC.
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

     Notice is hereby  given that the Annual  Meeting of  Stockholders  of XCEED
INC.  (the  'Company')  will be held at the Loews New York Hotel,  569 Lexington
Avenue (at 51st Street), New York, NY 10022, on March 12, 1999 at 10:00 A.M. for
the following purposes as set forth in the accompanying Proxy Statement:

          1. To elect six directors to serve for a term of one year;

          2. To approve the adoption of the XCEED 1999 Long-Term  Incentive Plan
     authorizing  the  Company  to issue  options  to  directors,  officers  and
     employees to acquire up to 3,000,000 shares of the Company's Common Stock.

          3. To ratify the selection and  appointment by the Company's  Board of
     Directors  of Holtz  Rubenstein  & Co. LLP,  independent  certified  public
     accountants,  as auditors for the Company for the fiscal year ending August
     31, 1999; and

          4. To transact  such other  business as may  properly  come before the
     meeting or any adjournments thereof.

     Holders of record of the Company's Common Stock at the close of business on
February 1, 1999, will be entitled to vote at the meeting.

                                          By Order of the Board of Directors
                                          SCOTT MEDNICK
                                          Chairman

Dated: February 11, 1999

     WHETHER OR NOT YOU PLAN TO ATTEND  THE  MEETING,  PLEASE  DATE AND SIGN THE
ENCLOSED PROXY AND RETURN IT IN THE ENVELOPE PROVIDED. ANY PERSON GIVING A PROXY
HAS THE POWER TO REVOKE IT AT ANY TIME PRIOR TO ITS  EXERCISE  AND IF PRESENT AT
THE MEETING MAY  WITHDRAW  IT AND VOTE IN PERSON.  ATTENDANCE  AT THE MEETING IS
LIMITED TO STOCKHOLDERS, THEIR PROXIES AND INVITED GUESTS OF THE COMPANY.


<PAGE>

                                   XCEED INC.
                               488 MADISON AVENUE
                            NEW YORK, NEW YORK 10022

                            ------------------------
                         ANNUAL MEETING OF STOCKHOLDERS
                          TO BE HELD ON MARCH 12, 1999
                            ------------------------
                                PROXY STATEMENT
                            ------------------------

     This Proxy  Statement is furnished in connection  with the  solicitation by
the  Board  of  Directors  of  proxies  to be  voted at the  Annual  Meeting  of
Stockholders  of the  Company  to be held  at the  Loews  New  York  Hotel,  569
Lexington Avenue (at 51st Street), New York, NY 10022 at 10:00 A.M. on March 12,
1999 and at any adjournments thereof.

     The shares  represented  by proxies that are received in the enclosed  form
and properly filled out will be voted in accordance with the specifications made
thereon.  In the  absence of  specific  instructions,  proxies  will be voted in
accordance  with the  recommendations  made herein with respect to the proposals
described in this Proxy  Statement.  Proxies may be revoked by  stockholders  by
written notice received by the Secretary of the Company at the address set forth
above, at any time prior to the exercise thereof.  Stockholders of record at the
close of business  on February 1, 1999 are  entitled to notice of and to vote at
the Annual  Meeting or any  adjournments  thereof.  The Company's  only class of
voting  securities  is its Common  Stock,  par value  $.01 per  share,  of which
13,950,092 shares were outstanding as of January 20, 1999.

                                 PROPOSAL NO. 1
                             ELECTION OF DIRECTORS

     It is the  intention of the persons  named in the  enclosed  form of proxy,
unless  such  proxy  specifies  otherwise,  to  nominate  and to vote the shares
represented by such proxy for the election of the nominees  listed below to hold
office until the next Annual Meeting of Stockholders  or until their  respective
successors  shall have been duly elected and qualified.  Messrs.  Scott Mednick,
Werner  Haase,  William  Zabit,  Norman  Doctoroff  and John A.  Bermingham  are
presently  directors of the Company.  Mr. Terry Anderson is being  nominated for
the first time.  The Company has no reason to believe  that any of the  nominees
will become  unavailable  to serve as directors for any reason before the Annual
Meeting.  However, in the event that any of them shall become  unavailable,  the
person  designated as proxy  reserves the right to substitute  another person of
his choice when voting at the Annual Meeting.

     Certain  information  regarding  each nominee is set forth in the table and
text below.  The number of shares  beneficially  owned by each nominee is listed
below  under  'Principal  Stockholders  and Share  Ownership  of  Directors  and
Officers.'

     Werner Haase, the Company's  Co-Chairman and Chief Executive  Officer,  and
Nurit Kahane  Haase,  Senior Vice  President,  are  married.  There are no other
family  relationships  among  directors,  nominees or executive  officers nor is
there any arrangement or understanding  between any such director or nominee and
any other person pursuant to which any director or nominee was selected as such.



<PAGE>





     The following table sets forth the name, age and term of office as director
for each nominee for election as director and his present  position(s)  with the
Company:

<TABLE>
<CAPTION>
          NOMINEE FOR ELECTION             DIRECTOR SINCE                 POSITION(S)                  AGE
- ----------------------------------------   --------------   ----------------------------------------   ---

<S>                                        <C>              <C>                                        <C>
Scott Mednick...........................        1998        Chairman and Chief Strategic Officer       42
William Zabit...........................        1998        President and Director                     50
Werner G. Haase.........................        1987        Co-Chairman and Chief Executive Officer    61
Norman Doctoroff........................        1996        Director                                   65
John A. Bermingham......................        1997        Director                                   55
Terry Anderson..........................                    Director                                   51
</TABLE>

     Directors   are  elected  to  serve  until  the  next  annual   meeting  of
stockholders of the Company or until their successors are elected and qualified.
The Board of  Directors  held at least ten  meetings  in the  fiscal  year ended
August 31, 1998 and also met informally and acted by written consents during the
year.  Officers serve at the discretion of the Board of Directors subject to any
contracts of employment.

     The Board of Directors has the following  committees:  an Audit  Committee,
which   monitors  the   activities  of  its   independent   auditors  and  makes
recommendations  to the Board of Directors,  and a Compensation  Committee which
reviews  compensation of executives and makes  recommendations to the Directors.
In addition,  the  Compensation  Committee  administers the various stock option
plans.

     Messrs.  Doctoroff and Bermingham serve on the Audit Committee, and Messrs.
Haase, Doctoroff and Bermingham serve on the Compensation  Committee.  The Audit
Committee  has held two  committee  meetings  during  the fiscal  year,  and the
Compensation Committee has held four meetings during the fiscal year.

EXECUTIVE OFFICERS

     The following table sets forth the name,  position and age of the executive
officers of the company:

<TABLE>
<CAPTION>
                  NAME                                      POSITION(S)                     AGE
- ----------------------------------------   ----------------------------------------------   ---

<S>                                        <C>                                              <C>
Scott Mednick...........................   Chairman and Chief Strategic Officer             42
Werner G. Haase.........................   Co-Chairman and Chief Executive Officer          61
William Zabit...........................   President                                        50
Scott Mednick...........................   Chief Strategic Officer                          42
Nurit Kahane Haase......................   Senior Vice President                            48
Bradley K. Nelson.......................   President of Zabit Division                      41
Wolf Boehme.............................   Chief Operating Officer                          37
</TABLE>

     The  following  is a brief  discussion  of each  officer's  and  director's
background:

     SCOTT MEDNICK  entered into an employment  agreement with the Company as of
July 17, 1998 at which time he was appointed  Chairman of the Board and was also
named as Chief Strategic Officer. Pursuant to terms of the employment agreement,
the Company has agreed to nominate  Mr.  Mednick as Chairman  during the term of
this employment, which expires on July 17, 2003 unless Mr Mednick elects earlier
termination on July 17, 2001. In 1982 Mr. Mednick established the Mednick Group,
Inc., a company  engaged in graphic design and strategic  planning.  In 1996 The
Mednick  Group,  Inc.  became Think New Ideas,  Inc.  ('Think') and in that year
completed a public  offering of its stock.  Mr.  Mednick  served as chairman and
chief  executive  officer of Think  until May 1998 when he  resigned.  Under Mr.
Mednick's  direction,  Think, which provides technology and interactive business
solutions  to major  corporate  clients was named as one of the top  interactive
agencies by both Adweek and The  Advertising  Club of New York.  Mr.  Mednick is
regarded as a highly respected marketing strategist and graphic designer.

     WERNER G. HAASE has served as a Director  of the  Company  since  September
1987 and became Chairman and Chief Executive Officer in July, 1996 following the
acquisition  of  Journeycraft,  Inc.  ('Journeycraft')  and TheraCom  Integrated
Medical Communications, Inc. ('TheraCom') which was

                                       2



<PAGE>





owned by Nurit  Kahane Haase and Mr.  Haase.  For more than the past five years,
Mr. Haase has been a Director and Chief Executive Officer of Journeycraft.

     WILLIAM  ZABIT became  president and a director of the Company on September
14, 1998, when the Company acquired Zabit and Associates,  Inc. and entered into
a four-year  employment  agreement  with Mr. Zabit.  Mr. Zabit founded Zabit and
Associates,  Inc. in 1993 and served as its Chief  Executive  Officer  until the
acquisition by the Company.  Under Mr. Zabit's direction,  Zabit and Associates,
Inc. has won over 150 awards for communication excellence. Mr. Zabit is regarded
as  a  highly   respected   consultant  in  the  area  of  strategic   corporate
communications.

     NURIT KAHANE HAASE became Senior Vice President of the Company in July 1996
following the acquisition of Journeycraft  and TheraCom.  For more than the past
five years, Mrs. Haase has been President of Journeycraft.

     BRADLEY  K.  NELSON  became  the  president  of  the  Company's  Zabit  and
Associates  division on September 14, 1998, when Zabit and Associates,  Inc. was
acquired by the Company.  Previously and from June 1, 1998, he had been a senior
executive  officer of Zabit and  Associates.  From June 1, 1996 until June 1998,
Mr. Nelson was a principal of Paradigm  Consulting  Group, a company  engaged in
consulting on corporate  communication  matters and advising clients on business
performance  improvement.  From  August  1984  to  June  1996,  Mr.  Nelson  was
associated  with Towers Perrin,  a leading human resources  consulting  firm. In
December 1996 he became a principal of that company.

     WOLF BOEHME joined the Company on November 19, 1998 as the Company's  Chief
Operations Officer.  Prior to joining the Company and from 1986, he served as an
executive with  Bloomberg  Financial  Markets.  As such he was  responsible  for
several operating areas including designing,  procuring and implementing systems
for the various product lines offered by Bloomberg Financial Markets.

     NORMAN  DOCTOROFF was elected a Director of the Company in May 1996.  Until
1995, he was President of Gemini Industries, a company engaged in the production
of consumer electronics accessories.  Since then he has served as an independent
management consultant to Gemini Industries and other companies.

     JOHN A. BERMINGHAM was appointed a director of the Company in November 1997
and also served as a consultant to the Company  during 1997.  Mr.  Bermingham is
currently  the  chief  executive  officer  of  Smith  Corona  Corporation.   Mr.
Bermingham  formerly served as president and chief executive  officer of Rolodex
Corporation  during  1996  and  through  April  1997.  From  1993 to  1996,  Mr.
Bermingham  was employed by AT&T.  He held the  position of president  and chief
executive officer of AT&T Smart Cards Systems and Solutions, a division of AT&T.
From 1982 through 1993, Mr.  Bermingham  held various senior  executive  officer
positions with Sony Corporation of America.

     TERRY  ANDERSON  is a  journalist,  teacher,  writer and  nationally  known
speaker. He is currently Visiting Professor at Ohio University's  Scripps School
of Journalism and previously  taught at Columbia  University  Graduate School of
Journalism. Mr. Anderson is the author of the national best-seller Den of Lions,
which  chronicles  Mr.  Anderson's  captivity  for seven  years as a hostage  in
Lebanon.  Mr.  Anderson  also  currently  writes  a  weekly  opinion  column  on
political, social and international affairs for King Feature Syndicate.

EXECUTIVE COMPENSATION

     The following  table sets forth  information  with respect to  compensation
paid by the Company for the services to the Company for three years ended August
31, 1998 to the Company's Chief  Executive  Officer and three other officers who
received compensation in excess of $100,000.

                                       3



<PAGE>


                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                           LONG TERM COMPENSATION
                                                                                      ---------------------------------
                                                     ANNUAL COMPENSATION                AWARDS          PAYOUTS
                                            -------------------------------------     ----------    -------------------
                  (a)                     (b)      (c)        (d)          (e)           (f)           (g)        (h)
- ----------------------------------------  ----   --------   --------   ------------   ----------   ----------   -------
                                                                                                    SECURITIES
                                                                                       RESTRICTED   UNDERLYING
                NAME AND                                                OTHER ANNUAL     STOCK       OPTIONS/     LTIP
           PRINCIPAL POSITION             YEAR    SALARY     BONUS     COMPENSATION    AWARDED      SARS (#)    PAYOUTS
- ----------------------------------------  ----   --------   --------   ------------   ----------   ----------   -------
<S>                                       <C>    <C>        <C>        <C>            <C>          <C>          <C>
Scott Mednick(1) .......................  1998   $ 43,750   $ 80,000     $      0         $0              -0-     $ 0
  Chairman and Chief Strategic Officer    1997
                                          1996
Werner Haase(2)(3)(4) ..................  1998    500,000    300,000       80,859          0              -0-       0
  Co-Chairman and CEO                     1997    500,000    300,000       82,152          0              -0-       0
                                          1996     10,500     22,250            0          0              -0-       0
Nurit Haase(2) .........................  1998    250,000          0            0          0              -0-       0
  Sr. Vice President                      1997    250,000          0            0          0              -0-       0
                                          1996     10,500     63,900            0          0              -0-       0
Yitz Grossman(5)(7) ....................  1998    150,000          0            0          0         100,000        0
  Former Chairman and Secretary           1997
                                          1996
Peter Cohen(6)(7) ......................  1998    111,000          0            0          0         100,000        0
  Former President                        1997
                                          1996

<CAPTION>
                  (a)                         (i)
- ----------------------------------------  ------------
                NAME AND                   ALL OTHER
           PRINCIPAL POSITION             COMPENSATION
- ----------------------------------------  ------------
<S>                                       <C>
Scott Mednick(1) .......................       $0
  Chairman and Chief Strategic Officer
Werner Haase(2)(3)(4) ..................        0
  Co-Chairman and CEO                           0
                                                0
Nurit Haase(2) .........................        0
  Sr. Vice President                            0
                                                0
Yitz Grossman(5)(7) ....................        0
  Former Chairman and Secretary
Peter Cohen(6)(7) ......................        0
  Former President

<FN>
- ------------
(1) Mr.  Mednick  joined the  Company on July 17,  1998.  Under the terms of Mr.
    Mednick's  employment  agreement,  he  received a signing  bonus of $960,000
    payable in monthly installments. In addition, Mr. Mednick receives an annual
    base salary of  $350,000.  The salary paid to Mr.  Mednick is for the period
    from July 17 until  August  31,  1998.  The  bonus  payment  represents  one
    installment of the signing bonus.

(2) Werner Haase and Mr. Haase's wife, Nurit Kahane Haase, assumed their current
    positions  with the Company on July 2, 1996  following  the  acquisition  of
    Journeycraft and TheraCom.  Information is given only for periods subsequent
    to July 2, 1996.

(3) During Fiscal 1998, the Board of Directors, Mr. Haase abstaining,  awarded a
    bonus of $300,000 to Mr. Haase based on the Company's performance for fiscal
    1997.

(4) Represents  premiums  for life  insurance  policies  paid by the  Company on
    behalf of Mr. Haase.

(5) Mr. Grossman resigned from his position with the Company effective  December
    12, 1996.

(6) Mr. Cohen resigned as President,  Chief  Executive  Officer and Treasurer of
    the  Company  effective  July 2, 1996.  He  continues  to serve as  Managing
    Director  of the  first  aid  division,  which is not an  executive  officer
    position.

(7) During fiscal 1996, the Company  transferred certain life insurance policies
    to  Messrs.   Grossman  and  Cohen  which  are  included  in  'Other  Annual
    Compensation.'
</FN>
</TABLE>

                            ------------------------

     The  aggregate  amount  of  personal  benefits  cannot be  specifically  or
precisely  ascertained  and do  not,  in any  event,  exceed  $50,000  or 10% of
compensation as to any person. The Company offers health insurance to all of its
employees.  At present time the Company does not have any  retirement,  pension,
profit  sharing,  or  other  similar  programs  or  benefits  for its  executive
officers.

     The  Company has not paid cash  remuneration  for or on account of services
rendered by a director in such  capacity.  However,  during Fiscal 1998,  Norman
Doctoroff  and Steven  Bermingham  each received a grant of 50,000 stock options
entitling  them to purchase the Company's  Common Stock at an exercise  price of
$3.44 a share, the closing bid price on the date of grant.

                                       4



<PAGE>





                     OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                       INDIVIDUAL GRANTS                         POTENTIAL REALIZABLE
                                  -----------------------------------------------------------   VALUE AT ASSUMED ANNUAL
                                   NUMBER OF       % OF TOTAL                                    RATES OF STOCK PRICE
                                   SECURITIES       OPTIONS/                                    APPRECIATION FOR OPTION
                                   UNDERLYING     SARS GRANTED                                           TERM
                                  OPTIONS/SARS    TO EMPLOYEES    EXERCISE PRICE   EXPIRATION   -----------------------
              NAME                GRANTED (#)    IN FISCAL YEAR       ($/SH)          DATE        5% ($)      10% ($)
               (a)                    (b)             (c)              (d)            (e)          (f)          (g)
- --------------------------------- ------------   --------------   --------------   ----------   ----------   ----------

<S>                               <C>            <C>              <C>              <C>          <C>          <C>
Scott Mednick(1) ................   1,000,000         49.6%           $ 6.00         7/11/08    $3,373,368   $9,562,455
  Chairman and Chief Strategic
  Officer
Werner Haase(2) .................     500,000         24.8              4.40          6/5/01       173,388      364,000
  Co-Chairman and CEO

<FN>
- ------------
(1) Mr.  Mednick  joined the Company on July 17, 1998. As part of his employment
    agreement and with the approval of the Board of Directors,  Mr.  Mednick was
    granted  1,000,000  options to purchase the Company's  Common Stock at $6.00
    per share. However, and in the event of exercise of the options, Mr. Mednick
    may only sell  500,000  of the  1,000,000  shares in  increments  of 100,000
    shares each when the market price of the Common Stock attains  certain price
    levels  ranging  from  $12.00 a share  to  $24.00  a  share.  The  foregoing
    restrictions  on the  sales  are  for a  period  of 48  months.  The  Option
    Agreement  also  provides  for Mr.  Mednick  to  render  limited  consulting
    services to the Company for a period of five (5) years after the  expiration
    of his  term  of  employment  provided  that  Mr.  Mednick  then  holds  any
    unexercised options and provided such consulting duties do not conflict with
    any  contractual  obligation  that Mr.  Mednick may then have with any third
    party or entity.

(2) Mr. Haase was granted  500,000 options on June 5, 1998: only 250,000 options
    vested  immediately;  125,000  will only vest if the price of the  Company's
    Common Stock trades at an average price of $8.125 for 30 consecutive trading
    days,  which has already  occurred;  and the  balance  will only vest if the
    Company's  Common  Stock  trades  at an  average  price  of  $10.125  for 30
    consecutive  days.  Mr.  Haase's  options were granted  pursuant to the 1998
    Stock Option Plan.
</FN>
</TABLE>

               AGGREGATED OPTION/SAR EXERCISE IN LAST FISCAL YEAR
                         AND FY-ENDED OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                                                                          VALUE OF
                                                                                       NUMBER OF        UNEXERCISED
                                                                                      UNEXERCISED       IN-THE-MONEY
                                                                                      OPTIONS/SARS      OPTIONS/SARS
                                                                                     AT FY-END (#)     AT FY-END ($)
                                                 SHARES ACQUIRED       VALUED         EXERCISABLE/      EXERCISABLE/
                     NAME                        ON EXERCISE (#)    REALIZED ($)     UNEXERCISABLE     UNEXERCISABLE
- ----------------------------------------------   ---------------    ------------    ----------------   --------------

<S>                                              <C>                <C>             <C>                <C>
Scott Mednick(1) .............................         -0-              -0-           1,000,000(1)       $        0
  Chairman and Chief Strategic Officer                                               (Exercisable)
Werner Haase(2) ..............................         -0-              -0-            493,750(2)        $1,430,750
  Co-Chairman and CEO                                                                (Exercisable)
                                                                                        250,000                   0
                                                                                    (Unexercisable)
<FN>
- ------------
(1) As of the end of the Company's fiscal year, none of Mr. Mednick's options
    were 'in-the-money.'

(2) The above  figure  represents  options  which have vested and are  currently
    exercisable:  143,750 options at an exercise price of $1.52; 100,000 options
    at an exercise price of $2.19;  and 250,000  options at an exercise price of
    $4.40.
</FN>
</TABLE>


                                       5



<PAGE>





EMPLOYMENT AGREEMENTS

     In July 1996,  the Company  entered into a five-year  employment  agreement
with Nurit Kahane Haase effective as of July 1, 1996. The agreement provides for
annual compensation of $250,000 per year. In the event of a change in control of
the Company, Mrs. Haase is entitled to receive a one-time payment equal to three
times her then current  annual  compensation.  A change of control  includes the
acquisition of over 30% of the Company's stock, the sale or transfer of over 50%
of the Company's assets, or certain mergers or other combinations.

     In December 1996, the Company entered into a five-year employment agreement
with Werner Haase  effective as of January 1, 1997.  The agreement  provides for
annual  compensation  of $500,000 per year as well as the maintenance of various
insurance  policies.  In the event of a change in  control of the  Company,  Mr.
Haase is  entitled to receive a one-time  payment  equal to three times his then
current annual  compensation.  A change of control  includes the  acquisition of
over  30% of the  Company's  stock,  the  sale or  transfer  of over  50% of the
Company's  assets,  or  certain  mergers  or  other  combinations.  Mr.  Haase's
agreement also entitles him to receive bonuses at the discretion of the Board of
Directors.

     On July 17, 1998, the Company entered into a four-year employment agreement
with Scott  Mednick.  The agreement  provides  that Mr.  Mednick is to receive a
signing  bonus of  $960,000  payable  in  twelve  (12)  equal  installments.  In
addition,  Mr. Mednick is to receive an annual salary of $350,000  together with
bonuses not to exceed  $100,000 a year. The granting of said bonus is subject to
the Company's  future  performance  as well as Mr.  Mednick's  performance.  The
agreement  also provides for the granting of 1,000,000  options  exercisable  at
$6.00 per share.  While Mr. Mednick may exercise all of the options at any time,
he may only sell 500,000 of the  1,000,000  underlying  shares in  increments of
100,000 shares each when the trading price of the Company's Common Stock attains
certain  price  levels  ranging  from $12.00 per share to $24.00 per share.  The
foregoing  restrictions on the sales are for a period of 48 months.  Mr. Mednick
is to  serve  as  Chairman  of the  Board of  Directors  during  the term of his
employment subject to shareholder  approval at each annual meeting.  Mr. Mednick
is also employed by the Company as its Chief Strategic Officer.  Mr. Mednick has
also agreed to provide limited  consulting  services to the Company for a period
of five (5) years after the term of his  employment,  provided he still  retains
any unexercised options.

STOCK OPTION PLANS

     The Company has adopted four stock option plans.  The  Non-Qualified  Stock
Option Plan ( the 'NQSO Plan') which expired on April 6, 1994  covering  187,500
shares of the Company's Common Stock, $.08 par value, pursuant to which officers
and  employees  of the  Company  were  eligible to receive  non-qualified  stock
options.  As of November 15,  1998,  options to acquire  71,875  shares had been
granted under the NQSO Plan at exercise  prices of $1.52 per share.  All options
granted  under the NQSO Plan have been at exercise  prices at least equal to the
fair market value of the Common Stock on the date of grant.

     Under the 1990 Stock Option Plan (the '1990 Plan') the Company may grant to
its  officers,  key  employees  and others who render  services to the  Company,
options to  purchase up to 187,500  shares of the  Company's  Common  Stock at a
price which may not be less than the fair market  value per share in the case of
incentive stock options or 85% of fair market value in the case of non-qualified
options for such stock.  As of November 15, 1998,  options to acquire a total of
113,750 shares have been granted under the 1990 Plan at exercise  prices ranging
from $1.52 to $2.00 per share.

     The 1995 Stock Option Plan (the '1995 Plan') operates on substantially  the
same terms as the 1990 Plan  except  that it  includes  option to purchase up to
500,000 shares of the Company's Common Stock. Any options granted under the plan
expire ten years from the date of grant.  The plan expires  March 1, 2005. As of
November 15, 1998 all available options had been granted under the 1995 Plan and
options to acquire a total of 420,000  shares remain  outstanding at an exercise
price of $2.19 per share.

     At the annual meeting of  shareholders  on February 20, 1998,  shareholders
approved  the  adoption of the 1998 Stock  Option Plan (the '1998  Plan')  which
provides for the  issuance of up to 2,000,000  options for the purchase of up to
2,000,000 shares of Xceed Common Stock. The 1998 Plan authorizes the issuance of
incentive stock options which qualify under Section 422A of the Internal Revenue
Code

                                       6



<PAGE>





as well as the issuance of non-statutory  options.  The 1998 Plan authorizes the
issuance of options to employees, officers and employee-directors. Non-statutory
options  may also be issued to others who render  services to the  Company.  Any
options granted under the 1998 Plan, unless specifically  designated  otherwise,
expire on March 1, 2008. As of November 15, 1998,  there were 1,041,500  options
outstanding.  All of the Plans are  administered by the  compensation  committee
consisting of Werner Haase, Norman Doctoroff and John Bermingham.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information regarding the beneficial
ownership of the Company's  Common Stock as of November 1998 by: (i) each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
outstanding Common Stock; (ii) each of the Company's officers and directors; and
(iii) all officers and directors of the Company as a group:

<TABLE>
<CAPTION>
                                                                              AMOUNT AND
                                                                              NATURE OF
                           NAME AND ADDRESS                              BENEFICIAL OWNERSHIP    PERCENTAGE
- ----------------------------------------------------------------------   --------------------    ----------

<S>                                                                      <C>                     <C>
Werner G. Haase(1) ...................................................         2,812,375            19.8%
488 Madison Avenue
New York, NY 10022
Nurit Kahane Haase(1) ................................................         2,812,375            19.8%
488 Madison Avenue
New York, NY 10022
Scott Mednick(2) .....................................................         1,000,000             6.8%
7927 Mulholland Drive
Los Angeles, CA 90046
William Zabit(3) .....................................................         1,048,675             7.7%
565 Bridgeway
Sausalito, CA 94965
Norman Doctoroff(4) ..................................................            75,000              --
81 Two Bridges Road
Fairfield, NJ
John Bermingham(5) ...................................................            50,000              --
6 Round Hill Road
Kinnelon, NJ 07405
All officers and directors as a group (6 persons).....................         3,368,050            32.6%

<FN>
- ------------

(1) Consists  of  1,169,875  shares of Common  Stock held in Mr.  Haase's  name,
    1,112,000  shares of Common Stock owned by Mrs. Haase and 37,500 shares held
    jointly  by Mr. and Mrs.  Haase.  In  addition,  the above  figure  includes
    493,000  options  awarded to Mr. Haase to purchase  493,000 shares of Common
    Stock. The above figure does not include an additional 250,000 options which
    as of the end of the fiscal year had not vested. See 'Executive Compensation
    -- Options/SAR Grants in Last Fiscal Year.'

(2) Represents  1,000,000  options  granted to Mr.  Mednick as an  inducement to
    become employed with the Company.  In the event Mr. Mednick exercises all of
    the options, he may only sell 500,000 shares in increments of 100,000 shares
    each when the market price of the Common Stock attains  certain price levels
    ranging from $12.00 a share to $24.00 a share.  See 'Executive  Compensation
    -- Options/SAR Grants in Last Fiscal Year.'

(3) Mr. Zabit acquired  these shares after the end of the Company's  fiscal year
    in exchange for his shares of Zabit & Associates.

(4) Represents  shares issuable on exercise of options to purchase 25,000 shares
    at an exercise  price of $2.00 per share,  which Mr.  Doctoroff  received in
    1996 as director's compensation,  and 50,000 options at an exercise price of
    $3.44 a share,  which Mr.  Doctoroff  received  during  the  fiscal  year as
    director's compensation. The exercise price was the closing bid price on the
    date of grant.

                       (footnotes continued on next page)

                                       7



<PAGE>





(footnotes continued from previous page)

(5) Represents shares issuable upon the exercise of options at an exercise price
    of $3.44 a share,  which Mr.  Bermingham  received during the fiscal year as
    director's compensation. The exercise price was the closing bid price on the
    date of grant.
</FN>
</TABLE>

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     In July 1996,  the Company  entered into a four-year  consulting  agreement
with Target Capital Corp. and Yitz Grossman, which went into effect on September
1, 1996 and terminates on May 16, 2000. Mr.  Grossman was Chairman and Secretary
of the Company at the time the agreement was entered into. Mr. Grossman resigned
as an officer  and  director  of the Company in  December  1996.  The  agreement
provides  for annual  compensation  of $150,000  per year and an annual bonus of
$30,000. Mr. Grossman is not required to devote his full time to the Company. In
the event of a change of control of the Company,  the  agreement  provides for a
one-time  payment equal to three times the then current annual  compensation.  A
change of control  includes the acquisition of over 30% of the Company's  stock,
the sale or transfers of over 50% of the Company's assets, or certain mergers or
other combinations.

     Prior to July 1996,  Werner  Haase had  borrowed  funds  from  Journeycraft
which, at the time of the  acquisition of Journeycraft by the Company,  amounted
to $1,000,000.  As a result of the acquisition,  the loan was transferred to the
Company.  The loan bears interest at 7% and is payable in annual installments of
$100,000  which  amount is first  applied to interest  and the balance to reduce
principal.  The  remaining  balance and any  accrued  interest is due in full in
December 2016. As of August 31, 1998, $1,223,000 was due from Mr. Haase.

            THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS A VOTE FOR
          THE ELECTION OF SCOTT MEDNICK, WERNER HAASE, WILLIAM ZABIT,
             NORMAN DOCTOROFF, JOHN BERMINGHAM AND TERRY ANDERSON.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                       8




<PAGE>





                         TOTAL RETURN TO SHAREHOLDERS*
                         (DIVIDENDS REINVESTED MONTHLY)

                            ANNUAL RETURN PERCENTAGE

<TABLE>
<CAPTION>
                                                                               YEARS ENDING
                                                           -----------------------------------------------------
                     COMPANY/INDEX                           AUG 94      AUG 95    AUG 96    AUG 97     AUG 98
- --------------------------------------------------------   ----------    ------    ------    ------    ---------

<S>                                                        <C>           <C>       <C>       <C>       <C>
XCEED INC. .............................................      - 33.45%   12.77%   48.19%   30.00%      84.62%
NASDAQ (US).............................................         4.10%   34.69%   12.74%   39.52%     - 4.91%
</TABLE>

                                INDEXED RETURNS

<TABLE>
<CAPTION>
                                           BASE                        YEARS ENDING
                                          PERIOD    ---------------------------------------------------
             COMPANY/INDEX                AUG 93    AUG 94     AUG 95     AUG 96     AUG 97     AUG 98
- ---------------------------------------   ------    -------    -------    -------    -------    -------

<S>                                       <C>       <C>        <C>        <C>        <C>        <C>
XCEED INC. ............................    $100     $ 66.55    $ 75.04    $111.21    $144.57    $266.90
NASDAQ (US)............................    $100     $104.10    $140.21    $158.07    $220.54    $209.71
</TABLE>



                     [GRAPH indicating total return to Shareholders]




- ------------

* The foregoing figures and graph were furnished by Standard & Poor's Compustat,
  a division of the McGraw-Hill Companies.

                                       9



<PAGE>





                                 PROPOSAL NO. 2
            ADOPTION OF THE XCEED INC. 1999 LONG-TERM INCENTIVE PLAN

     The Board of Directors  has  approved  the adoption of the Xceed Inc.  1999
Executive  Long-Term  Incentive Plan (the 'Plan'),  which will become  effective
upon  approval by the  shareholders.  The following is a summary of the material
features of the Plan and is qualified in its entirety by reference to the Plan.

PURPOSE OF THE PLAN

     The  purpose of the Plan is to promote the success and enhance the value of
the Company by linking the personal  interests of  participants  to those of the
Company's  shareholders  and customers.  The Plan is further intended to provide
flexibility  to the Company in its ability to  motivate,  attract and retain the
services of participants  upon whose  judgment,  interest and special effort the
successful conduct of its operations is largely dependent.

EFFECTIVE DATE AND DURATION

     The Plan will become  effective upon approval by the shareholders and shall
remain in effect,  subject to the right of the Board of  Directors  to terminate
the Plan at any time,  until all  shares  subject  to the Plan  shall  have been
purchased or acquired.

AMENDMENTS

     The Board may, at any time and from time to time, alter, amend,  suspend or
terminate the Plan in whole or in part.

ADMINISTRATION OF THE PLAN

     The Plan will be administered by a committee of the Board consisting solely
of two or more members of the Board (the 'Committee')

SHARES SUBJECT TO THE PLAN

     The Plan  authorizes  the grant of up to  3,000,000  shares  of Xceed  Inc.
Common  Stock.  Shares  underlying  awards that lapse or are forfeited or awards
that are not paid in shares may be reused for subsequent awards. Only the number
of shares  issued net of shares  tendered  for exercise  shall be deemed  issued
under the Plan.  Shares may be authorized  but unissued  shares of Common Stock,
treasury shares or shares purchased on the open market.

     If  any  corporate   transaction   occurs  that  causes  a  change  in  the
capitalization of the Company,  the Committee shall make such adjustments to the
outstanding  awards and the shares of stock that may be delivered under the Plan
as it deems  appropriate  and equitable to prevent  dilution or  enlargement  of
rights.

ELIGIBILITY AND PARTICIPATION

     Employees  eligible to  participate  in the Plan  include all  officers and
employees of the Company and its  subsidiaries,  as determined by the Committee,
including  employees  who are members of the Board of  Directors,  but excluding
directors who are not employees.

GRANTS UNDER THE PLAN

     The Plan permits the grant of Nonqualified Stock Options (NQSO),  Incentive
Stock  Options  (ISO),  Stock  Appreciation  Rights  (SAR),   Restricted  Stock,
Restricted Stock Units, Performance Units, Performance Shares and other awards.

                                       10



<PAGE>





CHANGE IN CONTROL

     Upon a change in control, as defined in the Plan,

     (a) Any and all  options  and SARs  granted  under  the Plan  shall  become
         immediately exercisable;

     (b) Restricted stock shall become immediately vested in full and restricted
         stock units shall be paid out in cash; and

     (c) The target payout  opportunity  attainable under all outstanding awards
         of  performance  units and  performance  shares shall be deemed to have
         fully earned for the entire performance  period(s) ; performance shares
         shall be paid out in shares and performance units in cash.

AWARD INFORMATION

     It is not  possible  at this  time to  determine  awards  that will be made
pursuant to the Plan.

FEDERAL INCOME TAX CONSEQUENCES

     The  following  is a brief  description  of the  federal  tax  consequences
related to options to be awarded under the Plan.

1. Consequences to the Optionholder

     Grant.  There are no federal income tax  consequences  to the  optionholder
solely by reason of the grant of ISOs or NQSOs under the Plan.

     Exercise. The exercise of an ISO is not a taxable event for regular federal
income tax  purposes  if  certain  requirements  are  satisfied,  including  the
restriction  providing that the optionholder  generally must exercise the option
no later than three months  following the  termination of  employment.  However,
such  exercise  may give  rise to an  alternative  minimum  tax  liability  (see
'Alternative Minimum Tax' below).

     Upon the exercise of a NQSO,  the  optionholder  will  generally  recognize
ordinary income in an amount equal to the excess of the fair market value of the
shares of Company  Common Stock at the time of exercise  over the amount paid as
the exercise  price.  The ordinary  income  recognized  in  connection  with the
exercise  by an  optionholder  of a NQSO  will  be  subject  to  both  wage  and
employment tax withholding.

     The  optionholder's  tax  basis  in the  shares  acquired  pursuant  to the
exercise of an option will be the amount paid upon exercise plus, in the case of
a NQSO,  the amount of  ordinary  income  recognized  by the  optionholder  upon
exercise.

     Qualifying  Disposition.  If an optionholder  disposes of shares of Company
Common Stock acquired upon exercise of an ISO in a taxable transaction, and such
disposition  occurs  more  than two years  from the date on which the  option is
granted  and  more  than one  year  after  the  date on  which  the  shares  are
transferred  to the  optionholder  pursuant  to the  exercise  of the  ISO,  the
optionholder  will  recognize  long-term  capital  gain  or  loss  equal  to the
difference   between  the  amount   realized  upon  such   disposition  and  the
optionholder's  adjusted  basis in such shares  (generally  the option  exercise
price)

     Disqualifying  Disposition.  If the optionholder  disposes of shares of the
Company Common Stock acquired upon the exercise of an ISO (other than in certain
tax-free  transactions)  within  two  years  from the  date on which  the ISO is
granted  or within  one year after the  transfer  of shares to the  optionholder
pursuant  to the  exercise  of the  ISO,  then at the  time of  disposition  the
optionholder will generally recognize ordinary income equal to the lesser of (i)
the excess of such share's  fair market  value on the date of exercise  over the
exercise price paid by the optionholder or (ii) the  optionholder's  actual gain
(i.e.,  the excess,  if any, of the amount realized on the disposition  over the
exercise  price paid by the  optionholder).  If the total  amount  realized on a
taxable  disposition  (including return of capital and capital gain) exceeds the
fair market value on the date of exercise,  then the optionholder will recognize
a capital gain in the amount of such excess.  If the optionholder  incurs a loss
on the disposition (i.e., if the total amount realized is less than the exercise
price paid by the optionholder), then the loss will be a capital loss.

                                       11



<PAGE>





     Other Disposition.  If an optionholder disposes of shares of Company Common
Stock  acquired  upon  exercise  of  a  NQSO  in  a  taxable  transaction,   the
optionholder  will  recognize  capital  gain or loss in an  amount  equal to the
difference  between  his basis (as  discussed  above) in the shares sold and the
total amount realized upon  disposition.  Any such capital gain or loss (and any
capital gain or loss  recognized  on a  disqualifying  disposition  of shares of
Company Common Stock acquired upon exercise of ISOs as discussed  above) will be
long-term  depending on whether the shares of Company Common Stock were held for
more  than  one  year  from  the  date  such  shares  were  transferred  to  the
optionholder.

     Alternative Minimum Tax Considerations.  Alternative minimum tax ('AMT') is
payable if and to the extent it exceeds the  taxpayer's  regular tax  liability,
and any AMT paid generally may be credited  against future regular tax liability
(but not future AMT  liability).  AMT  applies to  alternative  minimum  taxable
income;  generally  regular  taxable income as adjusted for tax  preferences and
other items are treated differently under the AMT.

     For AMT purposes,  the spread upon exercise of an ISO (but not a NQSO) will
be included in alternative minimum taxable income, and the taxpayer will receive
a tax  basis  equal to the fair  market  value of the  shares  at such  time for
subsequent AMT purposes.  However, if the optionee disposes of the ISO shares in
the year of  exercise,  the AMT income  cannot  exceed the gain  recognized  for
regular tax purposes,  provided that the disposition  meets certain  third-party
requirements for limiting the gain on a disqualifying disposition. If there is a
disqualifying  disposition in a year other than the year of exercise, the income
on the disqualifying  disposition is not considered  alternative minimum taxable
income.

2. Consequences to the Company

     There are no federal  income tax  consequences  to the Company by reason of
the grant of ISOs or NQSOs or the  exercise of ISOs  (other  than  disqualifying
dispositions)

     At the time the optionholder  recognizes  ordinary income from the exercise
of a NQSO, the Company will be entitled to a federal income tax deduction in the
amount of the ordinary income so recognized (as described above),  provided that
the Company satisfies its withholding obligations described below. To the extent
the  optionholder  recognizes  ordinary  income  by  reason  of a  disqualifying
disposition  of the stock  acquired upon  exercise of ISOs,  the Company will be
entitled  to a  corresponding  deduction  in the year in which  the  disposition
occurs.

     The Company will be required to report to the Internal  Revenue Service any
ordinary  income  recognized by any  optionholder by reason of the exercise of a
NQSO. The Company will be required to withhold income and employment  taxes (and
pay the employer's  shares of employment  taxes) with respect to ordinary income
recognized by the optionholder upon the exercise of NQSOs.

3. Other Tax Consequences

     The  foregoing  discussion  is not a complete  description  of the  federal
income tax aspects of ISOs and NQSOs under the Plan. In addition, administrative
and judicial  interpretations  of the application of the federal income tax laws
are subject to change.  Furthermore,  the foregoing  discussion does not address
state or local tax consequences.

                    THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS
                       THAT YOU VOTE FOR THE APPROVAL OF
                 THE XCEED INC. 1999 LONG-TERM INCENTIVE PLAN.


                                 PROPOSAL NO. 3
             RATIFICATION OF APPOINTMENT OF INDEPENDENT ACCOUNTANTS

     Subject  to  approval  by the  stockholders,  the  Board of  Directors  has
appointed Holtz  Rubenstein & Co. LLP as the independent  public  accountants to
audit the financial  statements of the Company for the fiscal year ending August
31, 1999. Holtz  Rubenstein & Co. LLP also served as the Company's  auditors for
the fiscal years ended August 31, 1995, 1996, 1997 and 1998. A representative of
Holtz Rubenstein & Co. LLP will be present at the Annual Meeting.

                                       12



<PAGE>





           THE BOARD OF DIRECTORS RECOMMENDS YOU VOTE FOR RATIFICATION OF
                 THE APPOINTMENT OF HOLTZ RUBENSTEIN & CO., LLP
                          AS INDEPENDENT ACCOUNTANTS.

                                 VOTE REQUIRED

     Under Delaware law, a majority of the shares of the Company's  Common Stock
entitled to vote,  present in person or represented by proxy, shall constitute a
quorum at the annual meeting.  The affirmative  vote of a plurality of the votes
cast at the Annual Meeting is required to elect directors.  The affirmative vote
of a majority  of the shares  present in person or  represented  by proxy at the
Annual  Meeting is required  for  approval of the 1999 Stock Option Plan and the
selection of auditors.

                            EXPENSE OF SOLICITATION

     The cost of  soliciting  proxies,  which  also  includes  the  preparation,
printing  and  mailing of this Proxy  Statement,  will be borne by the  Company.
Solicitation will be made by the Company primarily through the mail. The Company
may also retain the services of a proxy  solicitation  firm. The Company has not
made any arrangements to do so as of the date of this Proxy Statement,  and does
not  presently  have  estimates  as to the  cost  of such  services.  Directors,
officers and regular employees of the Company may solicit proxies personally, by
telephone or telegram.  The Company will request  brokers and nominees to obtain
voting  instructions of beneficial owners of stock registered in their names and
will reimburse them for any expenses incurred in connection therewith.

                           PROPOSALS OF STOCKHOLDERS

     Stockholders  of the Company who intend to present a proposal for action at
the 2000 Annual Meeting of Stockholders of the Company must notify the Company's
management  of such  intention  by notice  received at the  Company's  principal
executive  offices not later than  September  1, 1999,  for such  proposal to be
included in the Company's  proxy  statement  and form of proxy  relating to such
Meeting.

                         ANNUAL REPORT TO STOCKHOLDERS

     The Company's  Annual Report on Form 10-K for the year ended August 31,1998
as filed with the  Securities  and Exchange  Commission is being  delivered with
this Proxy Statement to the Company's stockholders.  Additionally, the Company's
Quarterly Report for the first quarter ended November 30, 1998 is available from
the Company  upon  request.  All requests  should be directed to Alex  Alaminos,
Shareholder  Relations,  at 201-507-8320.  In addition,  the Quarterly Report as
well as  additional  filings with the  Securities  and Exchange  Commission  are
available through the Company's website at www.xceed.com.

                                 OTHER MATTERS

     The  Board  of  Directors  knows of no  matters  that  are  expected  to be
presented  for  consideration  at the  Annual  Meeting  which are not  described
herein.  However,  if other  matters  properly  come before the  Meeting,  it is
intended that the persons named in the  accompanying  proxy will vote thereon in
accordance with their best judgment.

     PLEASE DATE, SIGN AND RETURN THE PROXY CARD AT YOUR EARLIEST CONVENIENCE IN
THE ENCLOSED RETURN ENVELOPE. NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED
STATES. A PROMPT RETURN OF YOUR PROXY CARD WILL BE APPRECIATED AS IT WILL SAVE
THE EXPENSE OF FURTHER MAILINGS.

                                          By Order of the Board of Directors

                                          SCOTT MEDNICK
                                          Chairman

                                       13


<PAGE>

                                   XCEED INC.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

               March 12, 1999                              10:00 a.m.

     The undersigned hereby appoints Scott Mednick and Werner G. Haase, and each
of them  jointly and  severally,  proxies  with full power of  substitution  and
revocation,  to vote on behalf of the  undersigned all shares of Common Stock of
Xceed Inc.  which the  undersigned  is entitled to vote at the Annual Meeting of
Stockholders to be held March 12, 1999 or any adjournments thereof.

1.       ELECTION OF DIRECTORS.
                  FOR all the nominees listed below ()
                  WITHHOLD AUTHORITY to vote for all nominees listed below ()

                  (INSTRUCTION: To withhold authority to vote for any individual
                  nominee, mark the box next to the nominee's name below.)

Scott Mednick  ()          Werner Haase  ()                   William Zabit  ()
Norman Doctoroff  ()       John A. Bermingham  ()             Terry Anderson  ()


2.       PROPOSAL  TO APPROVE  THE  CREATION  OF THE XCEED INC.  1999 LONG- TERM
         INCENTIVE  PLAN  AUTHORIZING  THE COMPANY TO ISSUE OPTIONS TO OFFICERS,
         DIRECTORS  AND  EMPLOYEES TO ACQUIRE UP TO  3,000,000  SHARES OF COMMON
         STOCK. FOR () AGAINST () ABSTAIN ()


3.  PROPOSAL  TO RATIFY  APPOINTMENT  OF HOLTZ  RUBENSTEIN  & CO.,  LLP,  AS THE
INDEPENDENT PUBLIC ACCOUNTANTS OF THE COMPANY FOR THE 1999 FISCAL YEAR.

         FOR  ()                  AGAINST  ()                  ABSTAIN  ()

         In his  discretion,  the proxy is  authorized  to vote upon such  other
business as may properly come before the meeting or any adjournment(s) thereof.

                  (Continued and to be signed on reverse side.)


<PAGE>



THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED IN THE MANNER DIRECTED BY THE
UNDERSIGNED  STOCKHOLDER.  IF NO DIRECTION IS MADE,  THIS PROXY WILL BE VOTED TO
ELECT MESSRS.  MEDNICK,  HAASE,  ZABIT,  DOCTOROFF,  BERMINGHAM  AND ANDERSON AS
DIRECTORS,  TO  APPROVE  A NEW  1999  STOCK  OPTION  PLAN  AND  TO  APPROVE  THE
APPOINTMENT OF HOLTZ RUBENSTEIN & CO., LLP AS THE COMPANY'S  INDEPENDENT  PUBLIC
ACCOUNTANTS FOR THE FISCAL YEAR ENDING AUGUST 31,1999.

                              Dated:_______________________________


                              ------------------------------------
                              Signature


                              ------------------------------------
                              Signature if held jointly

                    (Please  sign  exactly as  ownership  appears on this proxy.
                    Where stock is held by joint tenants, both should sign. When
                    signing as  attorney,  executor,  administrator,  trustee or
                    guardian,  please give full title as such. If a corporation,
                    please sign in full  corporate  name by  President  or other
                    authorized  officer.  If  a  partnership,   please  sign  in
                    partnership name by authorized person.)




                           Please mark, date, sign and
                     return Proxy in the enclosed envelope.


<PAGE>



                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                   FORM 10-K

(Mark One)

 [X]     Annual Report under Section 13 or 15 (d) of the Securities Exchange Act
         of 1934 For the fiscal year ended August 31, 1998

 [       ]  Transition  report  under  Section  13 or 15 (d)  of the  Securities
         Exchange  Act of 1934 For the  transition  period  from  __________  to
         __________

Commission file number 0-13049

             X-CEED, INC. (formerly WATER-JEL TECHNOLOGIES, INC.)
             ----------------------------------------------------
                        (Name of Issuer in its Charter)


               New York                                     13-3006788
               --------                                     ----------
    (State or Other Jurisdiction of                      (I.R.S. Employer
     Incorporation or Organization)                      Identification No.)


    488 Madison Avenue, New York, New York                     10022
   (Address of Principal Executive Offices)                  (Zip Code)


                                (212) 753-5511
                                --------------
               (Issuer's Telephone Number, Including Area Code)

        Securities registered under Section 12 (g) of the Exchange Act:

                                 Common Stock
                                 ------------
                               (Title of Class)

                                   B Warrant
                                   ---------
                               (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for past 90 days. Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent filers in response
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [X]

         State the aggregate  market value of the voting and  non-voting  equity
held by non-affiliates of the registrants, computed by reference to the price at
which the common  equity was sold,  or the average bid and asked  prices of such
common  equity,  as of a  specified  date  within  60 days  prior to the date of
filing. $50,058,442 (as of November 30, 1998)

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest  practicable  date.  13,608,521 shares
outstanding as of November 19, 1998

Documents Incorporated by Reference:  See Footnotes to "Exhibits"


<PAGE>

                                    PART I

ITEM 1.  BUSINESS

BACKGROUND

         X-ceed,  Inc. ("X-ceed" or the "Company"),  formerly known as Water-Jel
Technologies,  Inc.,  was  established in 1979 and until July 1996 was primarily
engaged in the development,  manufacturing  and marketing of emergency first aid
products for burn injuries for  industrial  use as well as in the  manufacturing
and  marketing  of a line of  generic  ointments  and  creams.  In July 1996 the
Company   acquired  all  of  the  outstanding   stock  of   Journeycraft,   Inc.
("Journeycraft")  and  TheraCom  Medical   Communications,   Inc.  ("TheraCom").
Journeycraft  consists  of two  divisions:  (i) X-ceed  Performance  Group ("The
Performance Group"), which provides,  among other things performance improvement
services,  Internet-based  performance  improvement  programs and communications
services  that impact  people,  enhance  performance,  and assist in  increasing
revenues and earnings of corporate clients, and (ii) Journeycorp, which provides
travel management for corporate clients.  The TheraCom  subsidiary is engaged in
training and  communications  in the health care  industry and provides  patient
education  in  the  area  of  women's  health  care,  and  various   aspects  of
prescription drugs.

         During   fiscal   1998,   Company   management   decided  on  strategic
acquisitions  designed to let the Company evolve as a fully integrated marketing
and communications  company with Internet and interactive  services at its core.
The acquired  companies were selected to be compatible with and complementary to
the Company's  primary existing  operations,  specifically The Performance Group
and  TheraCom,  as well as with each  other,  thus  affording  the  Company  the
opportunity  to participate in the rapidly  expanding  Internet and  interactive
business sector.

         The first of these acquisitions occurred just prior to the end of the
fiscal year, when the Company acquired Reset, Inc. ("Reset"). On September 9,
1998, the Company acquired Mercury Seven, Inc. ("Mercury Seven"), and
subsequently on September 14, 1998, the Company acquired Zabit & Associates,
Inc. ("Zabit & Associates"). All of these acquisitions were by way of a
merger. Zabit & Associates was merged into the Company, and Reset and Mercury
Seven were merged into newly created subsidiaries.

OPERATIONS

         As presently constituted,  the Company has two main divisions,  Zabit &
Associates and Water-Jel, and four subsidiaries, Journeycraft (consisting of The
Performance Group and Journeycorp divisions), TheraCom, Reset and Mercury Seven.
Set forth below is a description of each of the subsidiaries and divisions.

Journeycraft Subsidiary - The Performance Group Division

Business

         While award  programs have  historically  been used to increase  sales,
more and more  corporations  now also utilize such  programs to achieve  quality
assurance,  motivate  personnel in areas other than sales,  as well as to foster
consumer  loyalty.  Corporations  have now come to recognize that award programs
can reduce operating costs by maximizing employee attendance,  increasing safety
on the job,  generating  ideas,  enhance  internal  communications  and reducing
training costs.

                                      1

<PAGE>

         The Performance  Group offers a full-service  approach to its corporate
clients for the  establishment  of specially  designed  performance  improvement
programs.  This  full-service  approach  consists of  identifying  the  client's
business objectives and budget parameters, as well as analyzing the demographics
of the program's  participants  to arrive at the optimal type and mix of awards.
As part of its  services,  The  Performance  Group  offers a specially  designed
Internet  technology,  "Maestro"  (discussed below), to communicate the business
objectives  and  contest  rules  to  participants  as  well as to  maintain  the
excitement and enthusiasm for the program's objectives  throughout the life of a
program, which can range from three months to one year. Ongoing communication to
the program  participants of their ranking in the program and feed-back from the
participants  to  management  are the key  factors  by which a  program  sponsor
achieves possible results and, ultimately, a measurable return on investment.

         In 1997, The Performance  Group  introduced  "Maestro," an Internet and
intranet  software  technology  which  integrates the key functions of training,
communication, sales tracking, reporting, recognition and awards delivery in one
comprehensive system. The technology enables instant monitoring and measuring of
performance  by management  and also provides the  participants  with  immediate
information  regarding  their  performance  within a given  program.  Maestro is
offered to individual clients under a licensing agreement. The fee is subject to
numerous  factors  such  as  a  client's  usage  of  the  Maestro  features  and
customization  to a client's  specific needs.  Clients do not receive the actual
Maestro software,  but rather are only granted a license to utilize the software
which is maintained at all times by The Performance  Group. The client and user,
i.e.,  participants in the performance program, are required to update sales and
marketing  information  on a real-time  basis.  The  software  assimilates  this
information and then enables the client and the participants to generate reports
and use the e-commerce function of Maestro to select and order awards.

         The Company  believes that Maestro has the  potential to  significantly
increase  the  Company's  market  share  of  performance  improvement  services;
however, there can be no assurance that Maestro will serve to attract additional
clients. In addition, competitors may adopt similar type programs.
See "Risk Factors."

         The  Performance  Group  derives its  revenues  from  service fees from
clients for designing, executing and monitoring performance improvement programs
and fees  from  Maestro,  as well as from  mark-ups  on the  merchandise  and/or
services  provided as awards.  In this  connection,  and with  respect to travel
related awards  programs and packages,  The Performance  Group sources  services
such  as  hotel   accommodations,   food   and   beverage,   entertainment   and
transportation.   These  services  form  the  integral  components  of  a  group
recognition  travel program.  Such group travel program components are purchased
at net rates and marked up by The Performance  Group. With respect to non-travel
based performance  improvement  programs involving awards for merchandise and/or
gift  certificates,  these items are  purchased  by The  Performance  Group from
manufacturers and/or manufacturers' representatives at discounted prices and are
subject to contractually agreed mark-ups.

         The Performance Group provides services to numerous corporate customers
in   various   industries   such  as   telecommunications,   office   equipment,
pharmaceuticals,   insurance  and  electronics.  A  majority  of  its  corporate
customers are repeat customers.

         For the fiscal year ended August 31, 1998 ("fiscal  1998") the division
had revenues of approximately  $35,206,000,  accounting for approximately 60% of
the Company's total revenues. See "Item 6: Management's  Discussion of Financial
Condition and Results of Operations." The Performance Group markets its services
through  direct  contacts by its sales  representatives  with  corporate  sales,
marketing  and human  resource  executives.  The division has 50 employees  with
offices  in Atlanta  and Los  Angeles as well as its office at the New York City
Headquarters.

                                      2

<PAGE>

         Four  clients of The  Performance  Group each account for more than ten
percent  (10%)  of  the  division's  total  revenues,  and  one  client,  Pfizer
Pharmaceutical,  accounted  for 35%. A loss of any one of these  customers  or a
reduction  in fees  paid by any one of these  customers  could  have a  material
effect on The Performance  Group's  revenues in the future.  See "Risk Factors."
The  Performance  Group is  concentrating  on building a wider client base,  but
there can be no  assurance  that these  efforts  will be  successful.  See "Risk
Factors." The Company believes that the recently acquired  companies may be able
to  introduce  The  Performance  Group  services to their  respective  corporate
clients, which could possibly result in an expansion of the client base.

         The Company considers The Performance Group's Internet  technologies to
be proprietary and protects its proprietary  information  with standard  secrecy
agreements.  The  Company  does not have,  but  intends to apply for,  copyright
protection for certain of its  proprietary  Intranet  software.  The Company may
have limited legal  recourse  should this  proprietary  information be disclosed
publicly or to competitors.

Competition

         Numerous   companies  provide  incentive  or  performance   improvement
services,  some of  which  are  significantly  larger  and have  access  to more
extensive  resources than The Performance  Group.  These include  Maritz,  Inc.,
Carlson  Marketing  Group,  and  BI  Performance  Services.  In  addition,   new
competitors are entering the Internet arena.  The Performance  Group competes on
the basis of innovative programs, price and the quality of services.

TheraCom Subsidiary

         The TheraCom subsidiary is a medical  communications  agency. It offers
continuing educational and training programs to doctors, pharmacists, nurses and
other health care  professionals.  TheraCom's  major clients are  pharmaceutical
companies, hospitals and managed care organizations which sponsor such programs.
TheraCom  provides  all of the  necessary  services  to  organize  such  medical
seminars  including  agenda  preparation,  procurement  of faculty  to  lecture,
publicity and travel and meeting place  arrangements.  TheraCom also provides to
its clients ongoing data flow and feedback related to its activities.

         TheraCom has expanded into providing  health care education  beyond the
traditional  channels.  The  most  important  of  these  new  areas  is  patient
education.  With  increasing  competition  and rising  costs,  the  health  care
industry has come to recognize that  communicating  directly to patients reduces
usage of medical  services and creates an awareness on the part of the patients.
TheraCom has prepared, in conjunction with medical  professionals,  programs for
patients  in such  areas  as  menopause,  compliance  with  drug  regimens,  and
psycho-social aspects of medicine.

         TheraCom's current clients include Pfizer, Inc., Merck and Co.,
SmithKline Beecham, Schering-Plough Corp. and Novartis Pharmaceutical Corp.
For fiscal 1998, TheraCom had revenues of $7,063,085. Pfizer, Inc. accounted
for more than 85% of those revenues.

Competition

         TheraCom competes with many consultants who provide similar services
to the health care industry. Many of these consultants are better established
than TheraCom, have broader client bases than TheraCom and have greater
financial resources. See "Risk Factors."

Journeycraft Subsidiary - Journeycorp Division

                                      3

<PAGE>

Business

         The  Journeycorp   division  provides   comprehensive  travel  services
primarily for business travel by corporate clients. Travel services include trip
planning,  reservations,  ticketing, and other incidental services. In addition,
the division acts as a consultant  regarding  corporate travel policy and travel
budgeting.  For these  purposes,  the division  has created a management  system
which  analyzes a  corporation's  historical  travel  expenses  data in order to
develop a definitive  corporate travel policy and to enable the client to budget
on an ongoing basis.  The system also captures  travel expense data and provides
the  client  with a  program  to  plan,  account  for  and  control  travel  and
entertainment  expenses.  Like The Performance Group division,  Journeycorp uses
Internet  technology  and  software to  facilitate  direct  booking  through the
Internet, to access current data via e-mail and to quickly create travel expense
reports and analyses.

         The  basic  services,  such  as trip  planning  and  reservations,  are
delivered  through a variety of service  configurations.  Customers are serviced
out of a  Reservations  Center or via a  dedicated  group of  travel  counselors
located on a customer's premises ("on-site"). Journeycorp maintains Reservations
Centers in New York City (2),  Chicago  (1), New Jersey (1) and Los Angeles (1),
and ten (10) on-sites. These services are supported by management functions such
as customer service,  MIS (Management  Information  Systems) and technology from
the  headquarters  location  in New York  City.  Journeycorp  currently  has 125
employees.

         Journeycorp  derives  its  revenues  primarily  from  commissions  from
suppliers and fees from customers generated by travel bookings.  In addition,  a
portion of its revenues are derived from  management or consulting  fees charged
to certain selected accounts.

         An industry journal, Travel Weekly, estimated that as of July 1998, out
of 30,000  travel  agencies,  Journeycorp's  corporate  travel  business  ranked
between  35th  and 40th in size in the  United  States,  with a  higher  ranking
position  in  the  New  York  metropolitan  area.  While  Journeycorp  does  not
concentrate in any particular industries, its client base predominantly consists
of companies in financial services,  entertainment and retail marketing, most of
which tend to be located in New York and California.  Journeycorp  currently has
several  hundred  clients.   Its  larger  corporate  clients  include  Bloomberg
Financial Services,  Inc.,  Schroeder & Co., Tiffany's,  Phillips Van Heusen and
Sony Music  Corporation.  No one client accounts for more than ten percent (10%)
of  Journeycorp's   revenues.   Journeycorp   normally  formalizes  its  working
relationship  with clients through  agreements which can range from one to three
years and which are  normally  cancelable  by either  party  upon 60 to 90 days'
notice.

         In fiscal 1998, Journeycorp had revenues of $10,988,000, accounting for
approximately  18.6% of the Company's  total revenues.  Journeycorp  markets its
services  through  direct  contacts by its sales  representative  with  clients,
targeted direct mailings, and participation in trade shows.

Competition

         Journeycorp  faces  intensive  competition,  since  there are more than
30,000  travel  agencies in the United  States  which are  capable of  providing
business travel services.  In addition,  the ongoing consolidation in the travel
industry has created  mega-agencies,  national  and global in scope,  which have
resulted in an escalation of competition in this industry. See "Risk Factors."

Water-Jel Division

         Water-Jel's  business comprised the Company's  principal business prior
to the acquisition of Journeycraft and TheraCom as wholly owned  subsidiaries in
July, 1996. Water-Jel currently

                                      4

<PAGE>

manufactures and markets two product lines: the "Water-Jel" first aid product
line for burns, and the "WJ" generic creams and ointments.

         The "Water-Jel"  first aid product line consists of a line of emergency
first aid and fire blankets and burn dressings  primarily  marketed to industry.
Water-Jel  also offers two of its products,  "Water-Jel  Burn  Dressing" and the
"Water-Jel  Burn Jel" on a limited basis to the consumer  marketplace.  The fire
blankets  provide   emergency  first  aid  to  burn  victims  and  help  trapped
individuals escape a fire.  "Water-Jel" sterile burn dressings provide emergency
first aid for victims who have small area body burns.  "Water-Jel Burn Jel" is a
topical gel  designed for minor spot burns and  "Water-Jel  UnBurn" is a topical
gel designed  specifically for sunburns.  "Water-Jel Cool-Jel" is a moisturizing
topical  cooling  gel which  can be used for  relief  of minor  burns,  cuts and
scrapes.

         The "WJ" brand generic  creams and ointments line consists of first aid
cream,  maximum strength  hydrocortisone cream and a triple antibiotic ointment.
Water-Jel also provides private label packing to some of its customers.

         Water-Jel  markets  its  products  to the  domestic  and  international
industrial  market  and on a  limited  basis to the  consumer  marketplace.  Its
distribution is comprised of customers who are well established in the first aid
and safety markets.  Water-Jel promotes its product lines through advertising in
trade journals and representation in major trade shows.

         For  fiscal  1998,  Water-Jel's  sales were  approximately  $5,940,000,
accounting for  approximately  10% of the Company's  total  revenues.  Water-Jel
employs 25 people,  and  operates its  manufacturing  and  warehousing  from its
17,700 square foot facility located in Carlstadt,  New Jersey. The division also
maintains an additional  9,600 square feet of warehouse space available near its
main facility.

         In the opinion of Water-Jel's  management,  Water-Jel's  burn first aid
products  are  superior  to the  dry  "fire"  blankets  and  antiseptic  sprays,
combination of salve covered with sterile gauze and sterile pre-wetted  dressing
of its  competitors.  Water-Jel  products cool the wound by removing excess heat
and loosen burned-on  clothing.  While dry "fire" blankets  extinguish a fire by
oxygen  deprivation  or  smothering,  Water-Jel Fire Blankets also remove excess
heat from the  victim's  body and  clothing  by  wetting  and  cooling,  thereby
reducing the possibility of re-combusting.  Also,  Water-Jel Burn Dressings come
in a single unit and maintain their moistness  longer than dressings  pre-wetted
only with water.

Government Regulation

         Water-Jel's  products  and  manufacturing   practices  are  subject  to
regulation  by the Food and Drug  Administration  ("FDA")  as well as by similar
foreign  authorities.  FDA requirements  include adherence to good manufacturing
practices,  proper  labeling,  and either  premarket  notification  or premarket
approval (depending on the category of product) prior to commercial marketing in
the United States.

         The  Water-Jel  Fire  Blanket and Burn  Dressings  are medical  devices
subject to regulation by the FDA.  Water-Jel has effective  filings of premarket
notification  for these  products  under  Section  510(k) of the Medical  Device
Amendments to the Federal Food,  Drug,  and Cosmetic  Act.  Water-Jel's  generic
creams and  ointment,  "Burn Jel" and "UnBurn"  line are  classified as over the
counter ("OTC") drugs.  Water-Jel has the necessary good manufacturing  practice
and quality controls to manufacture such over-the-counter drugs in its facility.

                                      5

<PAGE>

         Water-Jel is also subject to periodic  inspections  by the FDA relating
to  good  manufacturing  practices.  The  FDA has the  authority  to  require  a
suspension  of  manufacturing  operations  if  it  finds  serious  deficiencies.
Additional regulation may, in the future, be imposed by Federal,  state or local
authorities,  particularly  the FDA.  Any new  products  will also be subject to
review of various  regulatory  authorities in virtually every foreign country in
which such products are offered for sale.

Patents and Trademarks

         As a result of  research  and  development  efforts  in  modifying  and
improving the Water-Jel line and in January 1995, Water-Jel was granted a patent
for a synthetic fabric  containing a therapeutic,  non-toxic,  water-soluble and
bio-degradable  gel used in the burn dressing  product line. In September  1996,
Water-Jel was granted a patent for a water-based  formulation  which can be used
for the treatment of sunburns. This product is marketed under the name "UnBurn."
Water-Jel  has  obtained  United  States and foreign  registrations  for several
trademarks  for use on its  products.  These  marks  and  logos  are used on the
packaging of Water-Jel's products.

Competition

         The market in which Water-Jel  currently  operates is  characterized by
competition  and rapid  technological  change.  Other  firms,  including  Spenco
Medical  Corporation,  C.R.  Bard,  Inc. and Johnson & Johnson  Products,  Inc.,
manufacture  and market fire  blankets,  burn  dressings and related fire safety
products  and have been in  business  for a longer  period of time,  are  better
established,  have  financial  resources  substantially  greater,  and have more
extensive  facilities than those which now, or in the foreseeable future, may be
available to Water-Jel.  See "Risk  Factors."  While some segments of the market
are  dominated  by  large  manufacturers,  other  segments  of  the  market  are
characterized by intense  competition among independent  product  manufacturers.
One manufacturer, Nortrade International Inc. ("Nortrade") offers a burn product
line similar to that of Water-Jel's.  Management believes that Nortrade does not
pose any significant competition.

RECENT DEVELOPMENTS

         As noted  previously,  just  prior to the end of the  Company's  fiscal
year, the Company  commenced a series of  acquisitions in line with its strategy
for a new business  model as a fully  integrated  marketing  and  communications
company with Internet and interactive services at its core.

Reset Subsidiary

         The first of the  Company's  acquisitions  occurred on August 29, 1998,
when the  Company  completed  a merger of  Reset,  Inc.  ("Reset")  into a newly
created  Company  subsidiary,  X-ceed  Acquisitions,  Inc.,  which name was then
changed to Reset,  Inc. upon the  completion of the merger.  The Company  issued
1,250,000  restricted shares of Common Stock having a market value of $6,250,000
in exchange for all of the issued and outstanding shares of Reset owned by three
principal  shareholders of Reset. The issuance of the Company's Common Stock was
in reliance upon the exemption pursuant to Section 4(2) of the Securities Act of
1933. In addition the  transaction was subject to receipt by the Company's Board
of Directors  of a fairness  opinion  from an  investment  banking firm that the
transaction was fair to the Company and stockholders.

         The Company also entered into three-year employment agreements with the
three  principals  of Reset.  The  agreement  provided  for a base  salary and a
two-year  earn-out  bonus based on the growth  both in  revenues  and profits of
Reset.  Under the terms of the agreement,  the three  principals of Reset manage
the day-to-day operations of the subsidiary.

                                      6

<PAGE>

         Reset was established in 1996 and is engaged in creating Internet-based
business   solutions  for  corporate   clients  through   Internet   consulting,
interactive  marketing  strategies  and e-commerce  development.  At the present
time,  Reset  derives 70% of its  revenues by  providing  these  services to the
entertainment industry.  Reset's current clients include, among others, Home Box
Office, MCA, Inc., New Line Cinema,  Warner Bros. Online,  Consolidated  Edison,
Inc., and The Wall Street  Journal.  One client,  Home Box Office,  accounts for
approximately  17% of its gross revenues.  Reset maintains an office in New York
City and employs 17 full-time employees and approximately 7 part-time employees.

Mercury Seven Subsidiary

         On September 9, 1998 the Company  completed the  acquisition of Mercury
Seven,  Inc.  ("Mercury  Seven") by way of merger into a newly  created  Company
subsidiary,  X-ceed Merger Inc.,  which name was then changed to Mercury  Seven,
Inc. on completion  of the merger.  In  consideration  for all of the issued and
outstanding  stock of Mercury  Seven owned by the four  principals,  the Company
issued  1,073,333  shares of  Restricted  Common  Stock having a market value of
$8,050,000 and paid a cash consideration of $1,500,000.  The Company relied upon
the exemption  provided by Section 4(2) of the Act for the issuance and delivery
of the share  consideration.  The  transaction was subject to the receipt by the
Board of Directors of a fairness opinion from an investment banking firm stating
that the transaction was fair to the Company and the stockholders.

         The Company has entered into three-year  employment agreements with the
four principals of Mercury Seven, which agreements provide for a base salary and
a two-year earn-out bonus on the future profitability of Mercury Seven. The four
principals manage the day-to-day operations of the subsidiary.

         Mercury Seven was  established  in late 1996. The company is engaged in
creating   Internet-based  business  solutions  for  corporate  clients  through
Internet   consulting,   interactive   marketing   strategies   and   e-commerce
development.  Mercury Seven's current clients include, among others,  Spree.com,
WorldNow/Gannaway,  AnotherUniverse.com,  Ericsson,  Men's Health,  the New York
Rangers, and Madison Square Garden.  Spree.com and Men's Health each account for
approximately 10% of Mercury Seven's total revenues.

         Mercury Seven is also the publisher and creator of ChannelSeven.com, an
online network for Internet  professionals  worldwide.  The network incorporates
cross-marketing  navigational  techniques and centralized rich media advertising
management  to  connect  Internet  professionals  with  valuable  resources  and
services.  In addition to the online  network,  ChannelSeven  provides  its core
audience with printed publications,  special industry events, a speaker's bureau
and a  subscription-based  e-mail newsletter.  ChannelSeven derives its revenues
from advertising and sponsorships. The present advertisers and sponsors include,
among others, Intel, Microsoft, DoubleClick, Ericsson and Cyberlabs, Inc.

         The subsidiary  employs 31 people and has an office located in New York
City.

                                      7

<PAGE>

Zabit & Associates Division

         On September 14, 1998 the Company completed a Plan of Merger with Zabit
& Associates,  Inc. ("Zabit & Associates"),  by which Zabit & Associates  merged
into the Company.  The  transaction was subject to the receipt by the Company of
an opinion by an investment  banking firm that the terms of the transaction were
fair to the  stockholders  of X-ceed.  The  Company  paid a total  consideration
consisting of 2,258,724  shares of  restricted  Common Stock and the issuance of
four notes to the two principal  shareholders  of Zabit & Associates:  two notes
totaling  $4.8 million  with  interest at the prime rate per annum are due on or
before March 15, 1999, and two notes totaling  $1,930,208 together with interest
at 7% per annum are due on or before September 14, 2002. The Company relied upon
the  exemption  provided by Section  4(2) for the  issuance  and delivery of the
Company's Common Stock.

         In separate  transactions,  the Company paid a cash consideration of $2
million  for all of the  issued and  outstanding  stock of Water  Street  Design
Group, Inc. ("Water Street"),  a company  affiliated with Zabit & Associates and
engaged in design and production of brochures, pamphlets and manuals. In another
separate  transaction,  the Company  purchased the trade name and  trademarks of
Zabit & Associates  for  $3,200,000.  The Company  also entered into  employment
agreements  with  William  A.  Zabit,  the  president  and  founder  of  Zabit &
Associates,  and Bradley K. Nelson,  a senior executive with Zabit & Associates.
See "Executive  Compensation  --Employment  Agreements."  Upon completion of the
merger,  Mr. Zabit was named President of X-ceed and was appointed as a director
to serve on the Board  until the next  annual  election.  Mr.  Nelson  was named
president of the Zabit & Associates division. Zabit & Associates now operates as
a separate division of X-ceed.

         Zabit & Associates was  established in 1993.  Since its formation,  the
company has been  engaged in advising  organizations,  primarily  publicly  held
companies,  in developing strategic  communication  solutions in connection with
the dissemination of information to their employees, shareholders, customers and
general  public.  At the current time  approximately  sixty (60%) percent of the
division's  revenues are derived  from work  performed  in  connection  with the
dissemination  of information to employees  regarding  human resource  programs,
including  compensation  plans, 401(k) programs,  health programs,  stock option
plans and other employee-related  programs. The remaining forty (40%) percent of
the  division's   revenues  are  derived  from  services  for  general  employee
communication, marketing communication and public relations services.

         Currently,  the division maintains an ongoing client  relationship with
Aetna Life Insurance,  Pitney Bowes, Dell Computer, McKesson Corp., Transamerica
Corp.,  Oracle, and Fireman's Fund. Each of these clients has paid fees to Zabit
& Associates in amounts exceeding  $200,000 for services.  In addition,  Zabit &
Associates has other ongoing clients such as Kaiser Permanente, Inc., Promus and
Indiana Power and Light. Fireman's Fund presently accounts for more than fifteen
(15%) percent of Zabit & Associates' total revenues. To date, Zabit & Associates
has also  generated  fees of less  than  $200,000  from the  following  clients:
Starbucks, Applied Materials, United Airlines, Sears, Bechtel and Shell/Texaco.

         Zabit &  Associates  has also entered  into a strategic  alliance  with
Fidelity  Employers  Services  Company,  a  division  of  Fidelity  Investments,
("Fidelity") whereby Fidelity introduces and recommends that its clients utilize
Zabit  &  Associates'  services  in  connection  with  corporate  communications
matters.

         At the present time, Zabit & Associates  maintains its executive office
and the Zabit  Western  Regional  Office in  Sausalito,  CA, and also  maintains
offices in New York, Norwalk, CT, and

                                      8

<PAGE>

Chicago,  IL.  The  division  employs a total of sixty -two  employees,  and its
affiliated company, Water Street, employs eight persons.

Competition

         The  Zabit &  Associates  division  competes  with  several  companies,
including Andersen Consulting,  Towers and Perrin,  William M. Mercer & Company,
Watson  Wyatt  Worldwide  and a variety of  communication  and public  relations
agencies.  Zabit  &  Associates'  competitors  for the  most  part  have  longer
operating histories,  longer client  relationships,  greater financial resources
and greater technological resources than Zabit & Associates. See "Risk Factors."
While Zabit & Associates  believes it can effectively  compete and it has within
the last five years  developed a sound client base,  there can be no  assurances
that Zabit & Associates  can retain this client base or attract new clients.  If
Zabit &  Associates  cannot  compete or attract new  clients,  this could have a
significant impact on the Company's future operating results.

         The mergers of Reset,  Mercury  Seven and Zabit & Associates  have been
accounted  for by the  purchase  method  of  accounting.  As a  result  of these
transactions,  X-ceed's future  financial  statements will reflect good will and
other intangibles of approximately $41 million.

OTHER SIGNIFICANT DEVELOPMENTS

         Just prior to the end of the Company's fiscal year and in light of
the prospective acquisition of Reset and possible acquisitions of Mercury
Seven and Zabit & Associates, the Company entered into a four-year employment
agreement with Scott Mednick who was the founder and past Chairman and Chief
Executive Officer of Think New Ideas, Inc. ("Think"). Mr Mednick has
pioneering experience in the Internet and interactive fields. Mr Mednick was
named Chairman of the Company's Board of Directors until the next annual
meeting of shareholders. In addition Mr. Mednick now serves as the Company's
Chief Strategic Officer. See "Directors and Executive Officers of the
Registrant" and "Executive Compensation--Employment Agreements."

         On November 19, 1998, Mr. Wolf Boehme joined the Company as its Chief
Operations Officer. Prior to joining the Company and since 1986, Mr. Boehme
served as Operations Controller for Bloomberg Financial Markets. See
"Executive Compensation--Employment Agreements."

RISK FACTORS

         Because  of the  recent  acquisitions  and the new  direction  that the
Company is  pursuing,  this Annual  Report on Form 10-K  includes  risk  factors
relating to its operations  prior to the  acquisition of the three new companies
as well as after the acquisition.  Prospective purchasers as well as its present
shareholders should carefully consider the following risk factors as well as the
other information  contained in this Annual Report on Form 10-K and the Exhibits
incorporated by reference herein.

                                      9

<PAGE>

Competition Faced by the Company

         Mercury  Seven  and  Reset,  the  Company's  Internet  and  interactive
subsidiaries,  provide  services  in a  highly  competitive  market.  These  two
subsidiaries  compete  with  local,  national  and global web  consultancy,  web
development and interactive companies as well as national and global advertising
and  communications  companies  which have  begun to  develop  or acquire  these
capabilities.  Some of Mercury  Seven's  and  Reset's  competitors  have  longer
operating  histories,  longer  client  relationships  and greater  financial and
technological  resources.  There can be no  assurance  that  existing  or future
competitors will not develop  superior  Internet  technologies,  develop greater
expertise  in  interactive  marketing  strategies  or  take  smarter  e-commerce
solutions to market,  including  pricing  advantages,  all of which could have a
material adverse effect on the financial  condition and operating results of the
Company.

         The  Performance  Group division  offers  performance  improvement  and
communications   services  to   corporate   clients  in  a  highly   competitive
marketplace.  Well-established companies such as Maritz, Inc., Carlson Marketing
Group, Inc. and B.I. Performance Group, Inc. have greater name recognition and a
much  broader  customer  base  and  generate  revenues  far  in  excess  of  The
Performance  Group. In addition,  The  Performance  Group competes with numerous
smaller  incentive  marketing  companies and consultants,  and, at times, has to
compete with corporations' in-house staff which designs and executes performance
improvement and communications  programs.  Only recently,  The Performance Group
introduced  "Maestro,"  a  proprietary  Inter- and  intranet  software  applying
net-based   technology  to  the  performance   improvement  sector.   While  The
Performance  Group  believes  that this  technology is unique,  competitors  may
develop  their own software  and compete  against The  Performance  Group in the
market.

         The  Zabit &  Associates  division  competes  with  several  companies,
including Andersen  Consulting,  Towers and Perrin,  William M. Mercer & Company
and Watson Wyatt  Worldwide.  Zabit & Associates'  competitors for the most part
have longer operating histories, longer client relationships,  greater financial
resources and greater  technological  resources  than Zabit & Associates.  While
Zabit & Associates  believes it can effectively  compete and has within the last
five years developed a significant  client base, there can be no assurances that
Zabit & Associates  will be able to keep the present  client base or attract new
clients. In the event Zabit & Associates cannot compete effectively , this could
have a material effect on the financial  condition and operating  results of the
Company.

         The  TheraCom   subsidiary,   which   provides   integrated   training,
communications  and  data  to the  health  care  industry,  competes  with  many
consultants who provide similar  services to the health care industry.  TheraCom
competes on the basis of price and quality of its  services.  To date,  TheraCom
has only one  significant  customer,  Pfizer,  Inc.  TheraCom is  attempting  to
broaden its client base,  and no assurances  can be made that it will be able to
effectively compete.

         The Journeycorp division,  which provides comprehensive travel services
for business travel, faces intense competition, since there are more than 30,000
travel  agents in the United  States  which are  capable of  providing  business
travel services.  In addition,  the ongoing consolidation in the travel industry
has created mega-agencies,  national and global in scope, which have resulted in
an escalation of competition in this industry.

         The Water-Jel division manufactures and markets a line of first aid
products for burns and a line of generic creams and ointments. There are other
companies, such as Spenco Medical Corporation, C.R. Bard, Inc. and Johnson &
Johnson, which manufacture similar first aid products for burns. These
companies have been established for a longer period of time, are better
established and have financial resources and facilities which are greater than
the division's. While 

                                      10

<PAGE>

some segments of the burn first aid market are dominated by large manufacturers,
other  segments of the market are  characterized  by intense  competition  among
smaller manufacturers such as Water-Jel.

Market and Technological Change Affecting Journeycorp and The Performance Group

         Several of the markets in which the Company's products and services are
offered are undergoing  technological advances and other changes. In particular,
and with respect to Journeycorp,  the airlines have lowered the commissions they
are willing to pay travel agents. As a result,  the corporate travel business is
changing  from  commission  paid by  suppliers  to  fee-based  services in which
corporate  travel service  providers such as Journeycorp  are paid fixed fees by
their clients in lieu of  commissions  based upon the volume of travel  services
purchased.  These  developments have tended to reduce the revenues  available to
travel  service  providers  such as  Journeycorp.  Also,  the  corporate  travel
business is experiencing  technological  changes such as "ticketless" air travel
and  Internet-based  reservation  systems  which  tends to  reduce  the need for
outside  travel  agents.  These changes are further  accelerating  the trend for
travel service  businesses to act as  consultants  working for fixed fees rather
than commission-based booking agencies. With respect to The Performance Group, a
significant  amount of its business is based upon the  development of innovative
technologies for delivering incentive programs using the Internet.  The Internet
is  characterized  by  rapid   technological   advances  which  may  render  The
Performance Group's technologies  out-of-date or obsolete. There is no assurance
that The Performance Group will be in a position to adapt to such  technological
advances and market changes.

Risks of Integration

         In light of the recent acquisitions of Reset, Mercury Seven and Zabit &
Associates,  the Company's  success will depend in part on its ability to manage
the combined  operations of those  companies and to integrate the  operations of
these  companies along with its other  subsidiaries  and divisions into a single
organizational  structure.  There can be no  assurance  that the Company will be
able to effectively  integrate the operations of its  subsidiaries and divisions
into a single  organizational  structure.  Integration of these operations could
also place  additional  pressures on  management as well as on the key technical
resources of the Company.  The failure to successfully  manage this  integration
could have an  adverse  material  effect on the  Company.  Finally,  while it is
management's  belief that the newly acquired  entities can market these services
to the Company's  existing  clients as well as market the Company's  established
businesses to existing clients of the newly acquired companies,  there can be no
assurance that the cross-marketing will be achieved or sustained.

Future Capital Requirements

         The  acquisitions of Mercury Seven and Zabit & Associates  required the
Company at closing to pay cash as part of the consideration: $1.5 million in the
case of Mercury Seven and $5.2 million in the case of Zabit & Associates,  which
includes  Water Street  Design,  Inc. The Zabit &  Associates  transaction  also
requires  the Company to pay an  additional  $4.8 million in March 1999 and $1.9
million on or before  September  14, 2002,  together  with  interest.  While the
Company  believes that its present cash  position and cash flow from  operations
will be sufficient to fund its operations and provide for further expansion, the
Company may require  additional  financing to sustain  further growth and expand
its  business.  There  can be no  assurance  that  the  Company  will be able to
successfully  negotiate or obtain  additional  financing or that such  financing
will be on terms  favorable or acceptable to the Company.  The failure to secure
necessary financing could have a material adverse impact on the Company.

                                      11

<PAGE>

Dependence on the Internet's Developing Market

         The Company's  ability,  primarily  through Reset and Mercury Seven, to
derive revenues by providing marketing solutions through the use of the Internet
will depend in part upon a robust industry and the  infrastructure for providing
Internet access and the management of Internet  traffic.  While the Internet has
made significant  improvements in both accessing and managing traffic, there can
be no  assurance  that as more  demand is made upon the  Internet  technological
improvements will keep pace. Additionally, critical issues concerning the use of
the Internet, including security,  reliability, cost, ease of use and access and
quality of service still remain to be resolved,  and as such the Internet  could
prove  not  to be a  commercially  viable  marketplace.  This  could  result  in
impacting the Company's future operating results.

Rapid Technological Changes in Interactive Marketing Services

         The market  for such  interactive  marketing  services  as the  Company
provides  through its Reset and Mercury Seven  subsidiaries is  characterized by
rapid changes in technology. As such it will require the Company to maintain its
technical  competence to  effectively  compete with other  integrated  marketing
service providers as well as traditional  advertising agencies.  There can be no
assurance that the Company will be successful in providing competitive solutions
to its clients.  Failure to do so could result in the loss of existing customers
or the  inability  to attract and retain new  customers,  and as a result,  this
could have a material  adverse effect on the business,  financial  condition and
operating results of the Company.

Project Profit Exposures;  Need to Develop Recurring Revenue

         Zabit &  Associates,  Mercury  Seven  and  Reset  normally  generate  a
substantial   majority  of  their   revenue   through   project  fees  on  fixed
fee-for-service  basis.  Zabit &  Associates,  Mercury  Seven and  Reset  assume
greater  financial risk on  fixed-price  type contracts than on either time- and
material-  or  cost-reimbursable   contract.  Failure  to  anticipate  technical
problems,  estimate  costs  accurately or control costs during  performance of a
fixed-price  contract may reduce Zabit &  Associates,  Mercury Seven and Reset's
profit or cause a loss.  Although  the majority of Zabit &  Associates,  Mercury
Seven and Reset's projects typically last six to twelve weeks and therefore each
individual short-term project creates less exposure than a long-term fixed-price
contract,  in the  event  Zabit &  Associates,  Mercury  Seven  and Reset do not
accurately anticipate the progress of a number of significant revenue-generating
projects, it could have a material adverse effect on Zabit & Associates, Mercury
Seven and Reset's  operating  results.  Zabit &  Associates,  Mercury  Seven and
Reset's  future  success will depend in part on their  ability to convert  their
project-by-project  relationships to continuing  relationships  characterized by
recurring revenue.  There can be no assurance that Zabit & Associates',  Mercury
Seven's and Reset's efforts will be successful.

Dependence on Few Customers

         At the present  time,  approximately  85% of  TheraCom's  services  are
supplied to one  customer,  Pfizer,  Inc.  ("Pfizer").  Of the revenues from The
Performance Group's business, for the fiscal year ended August 31, 1998, 60% was
derived from two clients,  Pfizer and MCI Communications,  Inc., which represent
45% of revenues and 15% of The Performance Group's revenues,  respectively.  The
loss of  either of these  clients  or a  reduction  in the  amount  of  business
generated from these two clients could materially adversely affect the Company's
future business and prospects.

                                      12

<PAGE>

No Contracts with Customers

         The Company does not have written  agreements with all of its customers
or clients,  or such  agreements  are terminable at will upon  relatively  short
notice.  Unexpected or other termination of relations with significant customers
could adversely affect the Company's  business and prospects.  See "Competition"
and "Dependence on Few Customers."

Fluctuations in Revenues

         For the six  months  ended  February  28,  1998  ("Fiscal  1998"),  the
Company's  revenues  declined by  approximately  $5,600,000 as compared with the
revenues for the six-month  period ended  February 28, 1997 ("Fiscal  1997").  A
major portion of this decline was due to a refinement of revenue  recognition by
the  TheraCom  subsidiary.  In 1997,  the  Company's  TheraCom  division,  which
provides  integrated  training,  communication  and  data  to  the  health  care
industry,  refined its method of revenue recognition.  Previously,  the division
recognized the revenues  generated from its calendar year programs at the end of
the program. In 1997, based upon its improved accounting information systems and
controls,  it was determined  that the division  recognize  revenue and costs on
certain calendar year programs ratably as certain performance criteria occurred.
Revenues recorded by TheraCom approximated $4,187,000 and $5,717,000 for the six
months  ended  February  28,  1998 and 1997,  respectively.  The  decline in the
Company's  revenues for the six months  ended  February 28, 1997 was also due in
part to the types of award programs  required by the clients of The  Performance
Group  division.  Because that division is primarily  dependent on business from
two major clients, any curtailment or change in the award programs can result in
material  fluctuations  during quarterly periods.  Investors should therefore be
cautioned  that because of the  dependence on a limited  number of clients,  the
Company may experience fluctuating revenues and earnings in varying periods.

Market Acceptance for Company's Products and Services

         The  Company  believes  that its  ability  to market its  products  and
services   requires   educating   potential  users  as  to  their  benefits  and
applications.  This is particularly true for the Internet technologies developed
by The Performance  Group and the first aid product line for burns  manufactured
by the  Water-Jel  division.  No assurance can be given that the Company will be
able to successfully increase the market for its products and services.

                                      13

<PAGE>

Limited Patents and Proprietary Information

The Performance Group

         The  Performance  Group division has developed a proprietary  software,
"Maestro,"  which  is  designed  to  enable  clients  to  communicate   business
objectives,  track and report sales and deliver  awards over the  Internet.  The
clients who elect to utilize Maestro do not receive the software, but rather are
only granted a license to utilize the software, which is at all times maintained
at the Company's offices.  The clients feed information to the "Maestro" program
over the Internet by using a sign-on  identification  and password.  The clients
can thereafter gain access with the proper password to Maestro to enable them to
evaluate the progress of their awards  program.  The Company does not  presently
hold a copyright to the Maestro software but intends to apply with the US Patent
and  Trademark  office  for  protection  as  well  as a  trademark  on the  name
"Maestro."  The actual  software is  retained  under  stringent  controls at the
Company's   offices  and  only  four   people   within  the  Company  and  under
confidentiality  agreements  have access to the  software  and code.  Should the
Company's  Maestro  software  and  other  proprietary  technology  be  disclosed
publicly, the business and prospects of The Performance Group could be adversely
affected.  Likewise,  and if there was public  disclosure  of the  software  and
codes,  the  Company  at the  present  time  may have no or very  limited  legal
recourse,  unless the Company could demonstrate that the codes and software were
illegally  converted  or  taken  or that  the  clients  violated  their  licence
agreements with the Company.

Water-Jel

         The design of Water-Jel's Fire Blanket products was protected by United
States and foreign  patents  which were  assigned to Water-Jel in 1979 and 1985.
The United States patent which  protected a substantial  portion of  Water-Jel's
technology  expired in 1992. New competitors may now enter Water-Jel's  markets.
Water-Jel may be materially and adversely  affected if Water-Jel  should fail to
establish  a  secure  market  base  before  the  entrance  of  significant   new
competitors  now that  the  original  United  States  patent  has  expired.  See
"Competition."  Further,  in January 1995,  Water-Jel was granted a patent for a
synthetic  fabric  containing  a  therapeutic,   non-toxic,   water-soluble  and
bio-degradable  gel used in Water-Jel's  Burn Dressing product line. This patent
expires in April 2014.  However, no assurance can be given that this patent will
prove enforceable or prevent others from marketing products similar to, or which
perform  comparable  functions as Water-Jel's  products at the current time, the
Water-Jel   burn  dressing   products   covered  by  this  patent   account  for
approximately thirty percent (30%) of Water-Jel's revenues.

                                      14

<PAGE>

Government Regulation by the Food and Drug Administration

         Water-Jel's  emergency first aid products and  manufacturing  practices
are subject to regulation by the Food and Drug Administration ("FDA") as well as
by similar foreign authorities. The Water-Jel Fire Blanket and Burn Dressing are
medical devices subject to regulation by the FDA. Water-Jel's generic creams and
ointment, Burn Jel and UnBurn line are classified as over-the-counter drugs. FDA
requirements include adherence to good manufacturing practices, proper labeling,
and either  premarket  notification  under section  510(k) of the Medical Device
Amendments  to the Federal Food,  Drug and  Cosmetics Act or premarket  approval
(depending  on the  category of product)  prior to  commercial  marketing in the
United  States.  Water-Jel  is also subject to periodic  inspections  by the FDA
relating to good manufacturing practices. The FDA has the authority to require a
suspension  of  manufacturing  operations  if  it  finds  serious  deficiencies.
Additional regulation may, in the future, be imposed by Federal,  state or local
authorities,  particularly  the FDA.  Any new  products  will also be subject to
review of various  regulatory  authorities in virtually every foreign country in
which such  products  are offered for sale.  To the extent that any new products
which Water-Jel may develop are deemed to be new  pharmaceutical  or new medical
devices,  such products will require FDA and other  regulatory  clearance and/or
approvals  prior to  marketing.  Such  governmental  regulation  may  prevent or
substantially delay the marketing of any products developed by Water-Jel,  cause
Water-Jel to undertake costly procedures, and furnish a competitive advantage to
the more substantially capitalized companies which compete with Water-Jel. There
can be no assurance that Water-Jel will have the requisite  financial  resources
to complete  the  regulatory  approval  process with respect to any new products
which may be developed.

Product Liability

         To date,  there  have  been no  material  claims on  threatened  claims
against  the  Company  by  users of its  products,  particularly  the  Water-Jel
products,  based on a failure  to perform  as  specified.  In the event that any
claims for  substantial  amounts were to be asserted  against the Company,  they
could have a materially adverse effect on the Company's  financial condition and
its ability to distribute  its products.  The Company  maintains  $11,000,000 of
general product liability insurance. There is no assurance that this amount will
be sufficient to cover potential  claims or that the present amount of insurance
can be maintained at the present level of cost.

Dependence on Management

         The Company is significantly  dependent upon the continued availability
of Werner Haase,  its Co-Chairman and CEO,  William Zabit,  who became President
upon the  acquisition  of Zabit & Associates,  and Scott  Mednick,  Chairman and
Chief  Strategic  Officer.  Mr. Haase is under an employment  agreement with the
Company  which  terminates in May 2001,  and both Mr. Zabit and Mr.  Mednick are
under  employment  agreements  with the Company until December 2002. The loss or
unavailability  of Mr. Haase or Mr.  Zabit or Mr.  Mednick to the Company for an
extended  period of time would have a material  adverse  effect on the Company's
business operations and prospects.  To the extent that Mr. Haase's,  Mr. Zabit's
or Mr.  Mednick's  services  would be unavailable to the Company for any reason,
the Company would be required to procure  other  personnel to manage and operate
the Company.  There can be no assurance that the Company would be able to locate
or employ such qualified personnel on acceptable terms. At the present time, the
Company does not have "key man" life  insurance  covering  any of the  principal
officers of the Company.

                                      15

<PAGE>

Control

         Werner Haase,  the Chairman and CEO of the Company,  and his wife Nurit
Kahane,  who is a Senior Vice President of the Company,  own together a total of
2,319,374  shares of the Company's  Common Stock,  and Mr. Zabit owns  1,048,675
shares,  which  together  represent   approximately  27%  of  the  total  shares
outstanding.   Under  Delaware  law,  a  simple  majority  of  stockholders  may
constitute  a quorum  for a meeting  of  stockholders  and may effect any action
requiring a vote of stockholders.  There are no requirements  for  supermajority
votes  on  any  matter,  nor is  there  any  cumulative  voting  for  directors.
Therefore,  Mr.  Haase,  his wife and Mr. Zabit jointly will be in a position to
substantially  influence  the  election  of  directors  and the  conduct  of the
Company's affairs.

Maintenance Criteria for NASDAQ Securities;  Penny Stock Rules

         The  Company's  Common  Stock  is  currently  quoted  on  the  National
Association of Securities Dealers Automated  Quotation System ("NASDAQ") for the
SmallCap  Market.  To maintain its listing on the NASDAQ  SmallCap  Market,  the
Company must  continue to be registered  under  Section 12(g) of the  Securities
Exchange  Act of 1934 (the  AExchange  Act") and have  total  assets of at least
$2,000,000, total stockholders' equity of at least $1,000,000, a public float of
at least 100,000 shares with a market value of at least $1,000,000, at least 300
holders,  a minimum bid price of $1.00 per share and at least two market makers.
In addition,  NASDAQ has proposed  increasing the requirements for maintaining a
NASDAQ SmallCap  listing to require either:  (1) net tangible assets of at least
$2,000,000 or $1,000,000,  (2) a market capitalization of $35,000,000 or (3) net
income in at least two of the last three years of $500,000 and a public float of
at least 500,000 shares with a market value of at least $1,000,000.  The Company
currently meets all the proposed  requirements for maintenance of its listing on
the NASDAQ  SmallCap  Market.  There can be no assurance that the Company in the
future will be able to meet the requirements for continued listing on the NASDAQ
SmallCap  Market with respect to the Common Stock.  If the Company's  securities
fail to maintain NASDAQ SmallCap Market listing,  the market value of the Common
Stock likely would decline and purchasers likely would find it more difficult to
dispose  of, or to obtain  accurate  quotations  as to the market  value of, the
Common Stock.

         In addition,  if the Company fails to maintain  NASDAQ  SmallCap Market
listing for its  securities,  and no other  exclusion  from the  definition of a
"penny stock" under the Exchange Act is available, then any broker engaging in a
transaction  in the  Company's  securities  would be  required  to  provide  any
customer with a risk disclosure  document,  disclosure of market quotations,  if
any,  disclosure of the compensation of the broker-dealer and its salesperson in
the transaction and monthly account  statements showing the market values of the
Company's securities held in the customer's account. The bid and offer quotation
and compensation information must be provided prior to effecting the transaction
and must be contained on the customer's confirmation.  If brokers become subject
to the "penny  stock"  rules when  engaging  in  transactions  in the  Company's
securities,  they would become less willing to engage in  transactions,  thereby
making it more  difficult  for  purchasers  in this Offering to dispose of their
shares. At the present time, the Company has an application  pending with NASDAQ
for listing on the NASDAQ National Market.


                                      16

<PAGE>

Future Sales of Common Stock

         As of the current time,  there are presently  13,608,521  shares of the
Common Stock outstanding.  Approximately 6,863,932 of the outstanding shares are
deemed  to be  "restricted  securities"  ("Restricted  Securities")  within  the
meaning of Rule 144 promulgated  under the Securities Act of 1933 (the AAct") by
virtue of the fact that they are held by  "affiliates"  of the  Company.  Of the
Restricted Securities, approximately 2,319,375 are currently eligible for public
sale in accordance  with Rule 144. Sales made pursuant to Rule 144 could have an
adverse effect on the price of the Common Stock.

No Dividends

         The Company has not paid any cash dividends upon its Common Stock since
its  inception  and,  by  reason  of  its  present   financial  status  and  its
contemplated  financial  requirements,  does  not  anticipate  paying  any  cash
dividends in the foreseeable  future.  It is anticipated that earnings,  if any,
which may be generated from operations will be used to finance the operations of
the Company.

ITEM 2.  DESCRIPTION OF PROPERTY

         The  Company  leases  a  variety  of  offices  and  facilities  for its
operations as summarized  below. The Company  maintains its executive offices at
488 Madison Avenue, New York, NY 10022 and has five other branch offices.  Zabit
& Associates  maintains  its executive  offices and the Zabit  Western  Regional
Office at 565 Bridgeway  Boulevard,  Sausalito,  CA. Zabit & Associates also has
three other regional  offices.  Reset and Mercury Seven each maintain one office
in New York City.  Set forth below is a description  of the rental  property and
the square footage:

<TABLE>
<CAPTION>
                                                                                        Lease               Annual
Location                  Size and Nature of Facility                                  Expires               Rent
- --------                  ---------------------------                                  -------               ----
<S>                       <C>                                                          <C>                <C>      
New York, NY              Office, 22,300 sq.ft. (X-ceed)                                 2008             $ 473,000
                          Office, 1,100 sq.ft. (Journeycorp)                             1999             $  30,000
                          Office, 3,157 sq.ft. (Zabit & Assoc.)                          1999             $  82,788
                          Office, 2,500 sq.ft. (Reset)                                   2002             $  77,000
                          Office, 6,400 sq. ft. (Mercury Seven)                          2008             $ 102,700

Sausalito, CA             Office, 800 sq.ft. (Water Street)                              2000             $  14,400
                          Office, 4,836 sq.ft. (Zabit & Assoc.)                          1999             $ 142,176
                          Office, 1,637 sq.ft. (Zabit & Assoc.)                          2002             $  50,705

Norwalk, CT               Office, 1,200 sq.ft. (Zabit & Assoc.)                          2001             $  28,000

Carlstadt, NJ             Office, Factory 17,700 sq.ft. (Water-Jel)                      2003             $ 120,000
                          Warehouse, 9,600 sq.ft. (Water-Jel)                            1999             $  48,000

Los Angeles, CA           Office, 2,800 sq.ft. (Journeycorp)                             1999             $  54,700
                          Office, 2,100 sq.ft.(X-ceed)                                   2000             $  45,570

Atlanta, GA               Office, 2,700 sq.ft. (X-ceed)                                  2000             $  37,500

Chicago, IL               Office, 3,000 sq.ft. (Journeycorp)                             1999             $  54,700
                          Office, 4,161 sq.ft. (Zabit & Assoc.)                          2003             $ 109,595
</TABLE>


                                      17

<PAGE>

<TABLE>
<CAPTION>
                                                                                        Lease               Annual
Location                  Size and Nature of Facility                                  Expires               Rent
- --------                  ---------------------------                                  -------               ----
<S>                       <C>                                                          <C>                <C>      
Glen Rock, NJ             Office, 2,800 sq.ft. (TheraCom)                                2001             $  44,600
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

         There is no material litigation  currently pending against the Company,
its officers or employees.

ITEM 4.  SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

         No matter were  submitted  to  shareholder  vote in the fiscal  quarter
ended August 31, 1998.


                                    PART II

ITEM 5.  MARKET FOR REGISTRATION'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  Common  Stock is traded on the NASDAQ  Small Cap Market
under the symbol "XCED." Until April 1998,  the Company's  Class A Warrants also
traded on the NASDAQ  Small Cap Market  under the  symbol  "XCEDZ."  The Class A
Warrants by their terms  expired on April 30, 1998 and entitled the holder there
of to purchase one share of the Company's  Common Stock at an exercise  price of
$3.00 per share.  Upon the  exercise,  the holder  thereof was also  entitled to
receive one Class B Warrant.  Just prior to the  expiration  date of the Class A
Warrant,  holders exercised  approximately  1,868,000.  Class A Warrants and the
Company issued 1,868,000 shares of Common Stock and 1,868,000 Class B Warrants.

         The Company's  Class B Warrants were delisted from the NASDAQ Small Cap
Market on March 23, 1995. They are currently listed on the "Bulletin Board" (the
"Pink Sheets") under the symbol "XCEDW." The Class B Warrant entitles the holder
to purchase  one share of the  Company's  Common  Stock at an exercise  price of
$6.00 per share.  The  Company  may redeem  the Class B Warrants  providing  the
closing bid price of the Common Stock in the over-the-counter market or the last
sale price for 20 consecutive  business days ending within 15 days of the notice
of redemption averages in excess of $9.00.

         Based  on  reports  from  the  Company's   transfer  agent,  there  are
approximately 4,000 shareholders  consisting of direct ownership by shareholders
and stock held by brokers for the accounts of shareholders.

         The  Company  presently  has an  application  pending  with  NASDAQ for
listing of its Common Stock on the NASDAQ National Market.  The Company believes
it currently meets all of the qualifications.

         The  following  table  sets  forth the high and low bid  prices for the
Company's Common Stock and Class B Warrants for the periods indicated. Since the
Class A Warrants expired on April 30, 1998 the high and low bid prices have been
omitted. Information for all the periods is as reported

                                      18

<PAGE>

by the NASDAQ Small Cap Market. The figures shown represent  interdealer prices,
without  retail  mark-up,  mark-down  or  commission,  and may  not  necessarily
represent actual transactions.

                                              High Bid           Low Bid
                                              --------           -------
           Common Stock

Fiscal Year Ended August 31, 1998
1st. Quarter Ended November 30, 1997           3 1/2             2 14/16
2nd Quarter ended February 28, 1998            4 19/32           2 1/16
3rd Quarter ended May 31, 1998                 4 1/2             3 21/32
4th Quarter ended August 31, 1998              9 3/4             4

Fiscal year ended August 31, 1997
1st. Quarter Ended November 30, 1996           4 3/8             2 3/8
2nd Quarter ended February 28, 1997            3 3/8             1 3/4
3rd Quarter ended May 31, 1997                 2 1/4             1 1/2
4th Quarter ended August 31, 1997              4 3/16            2 13/16


                                              High Bid           Low Bid
                                              --------           -------
           Class B Warrants

Fiscal Year Ended August 31, 1998
1st. Quarter Ended November 30, 1997           1/16              1/16
2nd Quarter ended February 28, 1998            1/16              1/16
3rd Quarter ended May 31, 1998                 15/32             1/8
4th Quarter ended August 31, 1998              3 3/4             7/16

Fiscal year ended August 31, 1997
1st. Quarter Ended November 30, 1996           3/32              1/16
2nd Quarter ended February 28, 1997            1/16              1/16
3rd Quarter ended May 31, 1997                 1/16              1/16
4th Quarter ended August 31, 1997              1/16              1/16


ITEM 6.  SELECTED FINANCIAL DATA

         The selected consolidated  financial data set forth below for the years
ended August 31, 1998,  1997,  1996, 1995 and 1994 were derived from the audited
consolidated  financial  statements  of the  Company.  The data set forth  below
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations" and the  Consolidated  Financial
Statements and related Notes.

                                      19

<PAGE>
<TABLE>
<CAPTION>
                                                                Year Ended August 31,
                               -------------------------------------------------------------------------------
                                   1998             1997             1996             1995             1994
                               -----------      -----------      -----------      -----------      -----------
                                                      (in thousands, except per share amounts)
<S>                            <C>              <C>              <C>              <C>              <C>        
Income Statement Data:

Net Revenues                   $    59,198      $    62,885      $    54,864      $    43,515      $    41,333

Operating income (loss)        $     1,600      $     3,924      $     1,219      $     2,770      $      (302)

Net income                     $     1,550      $     1,877      $       632      $     2,131      $    (1,353)

Net income (loss) per
    common share
    -Basic                     $      0.20      $      0.27      $      0.09      $      0.30      $     (0.20)
    -Diluted                   $      0.18      $      0.26      $      0.09      $      0.30      $     (0.20)

Weighted average number
    of shares outstanding
    -Basic                       7,755,795        7,023,770        7,001,295        6,999,180        6,738,327
    -Diluted                     8,607,636        7,339,625        7,394,012        7,079,388        6,790,310


Balance Sheet Data:

Working capital                $    17,333      $    10,042      $     7,964      $     5,199      $     3,854

Total assets                   $    34,716      $    18,800      $    17,383      $    17,475      $    13,143

Long-term debt                         -0-      $        52      $        91      $       130      $        18

Cash Dividends                         -0-              -0-              -0-              -0-              -0-
</TABLE>


ITEM 7.  MANAGEMENT's DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

         Net  revenue  for the twelve  months  ended  August 31,  1998 and 1997,
respectively, were $59,198,000 and $62,885,00, representing a 6% decrease in net
revenues. The decreases in revenue were primarily attributable to three factors.
The Company's  1997 change in revenue  recognition  with respect to the TheraCom
division,  which provides integrated  training,  communication,  and data to the
health care industry. The revenue for the TheraCom division was changed from the
completed  contract to the  recognition of revenue  ratably over the life of the
program event.  While this change did not have a material effect on reported net
earnings it did result in the  recognition  of an  additional  8 months of gross
revenues in fiscal 1997.  Gross  revenues for this division  were  $9,200,000 in
1997 versus  $7,063,085 in 1998.  The  Performance  Group  division for the year
ending  August  31,  1998  and  1997  respectively   reflected  $35,206,368  and
$36,846,028 representing a 4% decrease in revenue. This decrease is attributable
to the temporary discontinuance of certain of X-ceed's services as related to an
incentive  marketing and  communication  program.  As of September 1, 1998,  the
company was  re-awarded  this  contract and  revenues and gross  profits will be
favorably affected in the company's second and third quarter.

                                      20

<PAGE>

         In addition,  the Journeycorp  division experienced lower than expected
revenue as a result of  increased  downward  pressure  by the  airline  industry
regarding commissions paid on ticketed  transactions.  The revenue for the years
ending August 31, 1998 and 1997 respectively were $10,988,348 and $11,581,312, a
5% decrease.  In February 1998, the company instituted a management fee program,
which  helped to  significantly  offset a major part of the  revenue  loss.  The
Company's Water-Jel division  experienced an increase in its revenue by $644,273
or 12%.

         Cost of revenue for the years ending August 31, 1998 and 1997 were $37,
926,000  and  $40,095,000,  respectively,  (representing  64% and  63.8%  of net
revenues).  Selling,  general  and  administrative  expenses  for the year ended
August  31,  1998 and 1997 was  $18,799,000  and  $18,420,000  which  reflect an
increase in personnel cost by The Performance Group division as well as portions
of  compensation  expenses  regarding  company  officers.  Selling,  general and
administrative  expenses increased as a percentage of net revenue as a result of
the decrease revenues.

         Research and Product Development expenses for the year ended August 31,
1998 and 1997 was $873,000 and $446,000,  representing  a 95.7%  increase  which
were  incurred  in  connection  with the  company's  continuing  development  of
X-CEED's  Maestro  software.  Maestro is a  proprietary  productivity  enhancing
Internet software utilized for managing training,  sales tracking and reporting,
awards and recognition programs, and product information for sales forces.

         Other  Income for the year  ending  August 31, 1998 was  $1,239,000  as
compared  to  $261,000  last year.  The  increase  during the 1998  fiscal  year
reflects a gain on sales of  investments  of $ 522,000 and interest  earnings of
$691,000 as compared to a loss of $20,000 and  interest  income of $451,000  for
the corresponding prior period.

         Net Income for the year ending August 31, 1998 and 1997 was  $1,550,000
as compared to $1,877,000  respectively,  representing  a 17% decrease.  Part of
this difference was offset by a lower tax yield of 45% as compared to 55% in the
prior year.

LIQUIDITY AND CAPITAL RESOURCES

         At August 31, 1998 the Company had working  capital of  $17,333,000  as
compared to  $10,042,000  at August 31, 1997.  During the year ending August 31,
1998,  the  company  received  net  proceed  of  $1,527,000  from  the  sales of
marketable securities.

         The consolidated  statement of cash flows for the year ended August 31,
1998  reflects net cash provided by operating  activities of $475,000  resulting
from net income of  $1,550,000,  an  increase  in  accounts  payable and accrued
expenses of  $1,435,000  less an increase in program costs in excess of billings
and accounts  receivable  of  $1,248,000  and  $1,166,000.  Cash  provided  from
investing  activities was $633,000 consisting  principally of proceeds from sale
of marketable  securities of $1,527,000 less marketable  security investment and
property  and  equipment  acquisition  of $741,000  and  $207,000.  Cash used in
financing activities approximated  $5,451,000,  which was primarily attributable
to the proceeds from the exercise of warrants and options.

The company  believes that it has adequate  working capital for a least the next
twelve months of operations at current levels.

FORWARD-LOOKING STATEMENTS

                                      21

<PAGE>

         All  statements  other than  statements of historical  fact included in
this Annual  Report on Form 10-K  regarding the  Company's  financial  position,
business  strategy and plans and  objectives  of  management  of the Company for
future operations,  are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. When used in this Annual Report, words such as "anticipate," "believe,"
"estimate,"  "expect," "intend" and similar  expressions,  as they relate to the
Company  or  its   management,   identify   forward-looking   statements.   Such
forward-looking statements are based on the beliefs of the Company's management,
as well  as  assumptions  made by and  information  currently  available  to the
Company's  management.   Actual  results  could  differ  materially  from  those
contemplated  by the  forward-looking  statements as a result of certain factors
such as those  disclosed  under "Risk  Factors,"  including  but not limited to,
competitive   factors  and   pricing   pressures,   loss  of  major   customers,
technological    change   or   difficulties,    product    development    risks,
commercialization  and trade difficulties and general economic conditions.  Such
statements  reflect the  current  views of the  Company  with  respect to future
events and are subject to these and other risks,  uncertainties  and assumptions
relating to the operations, results of operations, growth strategy and liquidity
of the  Company.  All  subsequent  written and oral  forward-looking  statements
attributable to the Company or persons acting on behalf are expressly  qualified
in their entirety by this paragraph.

YEAR 2000 COMPLIANCE

         The  Company  has  taken  remedial  steps to ensure  that its  computer
systems  are  compliant  with  the  Year  2000  ("Y2K").  In  this  regard,  The
Performance Group has purchased for internal  operations new personal  computers
(PCs)  which have been  tested by the  National  Software  Testing  Laboratories
(NSTL) and have been certified as Y2K compliant. With respect to client support,
the division  has  upgraded its software at no extra cost and is compliant  with
Y2K.  With  respect to the  Company's  internal  software  affecting  accounting
systems and  telecommunications,  the Company estimates that it will be required
to purchase additional  equipment for $15,000 in order to achieve Y2K compliance
in this area. With respect to the Journeycorp  division reservation systems, the
division utilizes PC hardware provided by the Sabre Group, the American Airlines
reservations  system.  American  Airlines has given the Company  assurances that
their reservations system will be Y2K compliant.  Since airline reservations can
be made  within a year before the actual  flight,  American  Airlines  has until
December  31, 1999 to achieve Y2K  compliance.  In the event  American  Airlines
fails to achieve  compliance in a timely  manner,  this could result in material
adverse consequences to Journeycorp's operations and would affect its ability to
provide reservations and ticketing for its clients.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial statements commence on Page F-1.

ITEM 9.  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL 
         DISCLOSURE

         Not Applicable.

                                      22

<PAGE>

                                   PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         The executive officer and directors of the Company are as follows:

    Name                    Age                   Position
    ----                    ---                   --------

Scott Mednick                42           Chairman and Chief Strategic Officer
Werner Haase                 61           Co-Chairman and CEO
William Zabit                50           President and Director
Wolf Boehme                  37           Chief Operating Officer
Nurit Kahane Haase           48           Senior VP and Secretary
Bradley K. Nelson            41           President of the Zabit Division
Norman Doctoroff             65           Director
John Bermingham              59           Director

     Directors   are  elected  to  serve  until  the  next  annual   meeting  of
shareholders of the Company or until their successors are elected and qualified.
The Board of  Directors  held nine (9)  meetings in the fiscal year ended August
31, 1998 and also met informally and acted by written  consents during the year.
Officers  serve at the  discretion  of the  Board of  Directors  subject  to any
contracts of employment.  Only two directors, Mr. John Bermingham and Mr. Norman
Doctoroff,  received  compensation  for serving as  directors of the Company for
fiscal 1997.  Their  compensation  was in the form of options  granted in Fiscal
1998. See "Compensation."

         Werner  Haase has served as a director of the Company  since  September
1987 and became Chairman and Chief Executive  Officer in July 1996 following the
acquisition of Journeycraft and TheraCom by the Company. For at least five years
prior to the  acquisitions  of the  foregoing  companies,  Mr.  Haase had been a
director  and  chief  executive  officer  of  Journeycraft.  As a result  of Mr.
Mednick's and Mr. Zabit's  contracts  with the Company,  Mr. Haase now serves as
Co-Chairman  and  Chief  Executive  Officer.  Mr.  Haase is also a  director  of
Multi-Media  Tutorial  Services,  Inc., a company  engaged in the production and
marketing of educational videos.

         Scott  Mednick  entered into an employment  agreement  with the Company
effective  as of July 17,  1998.  Pursuant  to the terms of the  agreement,  Mr.
Mednick was appointed Chairman until the next annual  shareholders'  meeting and
was also named as Chief  Strategic  Officer.  The Company has agreed to nominate
Mr. Mednick as Chairman at the next annual  shareholders'  meeting. In 1982, Mr.
Mednick  established the Mednick Group, a company engaged in graphic design.  In
1996, the Mednick Group became THINK New Ideas,  Inc.,  ("THINK") and during the
same year completed a public offering.  Mr. Mednick served as chairman and chief
executive officer of THINK until May 1998, when he resigned. Under Mr. Mednick's
direction,  THINK, which provides marketing  technology and interactive business
solutions to Fortune 500 and other  corporate  clients,  was named as one of the
top  interactive  agencies of the year (1995) by both Adweek and the Advertising
Club of New York.  Mr.  Mednick  is  regarded  as a highly  respected  marketing
strategist  and  graphic  designer.  He has  four  graphic  design  works in the
permanent  collection of the Library of Congress and has been  published in most
major design publications.

     William  Zabit became  President and a director of the Company on September
14, 1998, when the Company acquired Zabit & Associates, Inc. and entered into an
employment agreement with Mr. Zabit. Mr. Zabit founded Zabit & Associates,  Inc.
and has served as its chief executive  officer until the acquisition.  Under Mr.
Zabit's  direction,  Zabit &  Associates,  Inc.  has won over 150  international
awards for communication excellence.  Mr. Zabit has participated in advising the
White House on  communications  strategy.  Prior to forming  Zabit & Associates,
Inc., he served in an

                                      23

<PAGE>

executive  position at William M. Mercer,  Inc.,  where he was  responsible  for
Mercer's western US and national communication practices.

         Wolf Boehme  joined the Company on November  19, 1998 as the  Company's
Chief Operations Officer.  Prior to joining the Company and from 1986, he served
as  operations  controller  for  Bloomberg  Financial  Markets.  As  such he was
responsible  for several  operating  areas  including  designing,  procuring and
implementing  systems  for  the  various  product  lines  offered  by  Bloomberg
Financial Markets.

         Nurit Kahane Haase, wife of Werner Haase,  became Senior Vice President
and  Secretary  of the  Company  in  July  1996  following  the  acquisition  of
Journeycraft  and TheraCom.  For more than the past five years,  Mrs.  Haase has
been president of Journeycraft.

         Bradley  K.  Nelson  became  the  president  of the Zabit &  Associates
division  on  September  14,  1998,  when  Zabit was  acquired  by the  Company.
Previously  and since June 1, 1998,  he had been a senior  executive  officer of
Zabit &  Associates.  From  June 1, 1996  until  June  1998,  Mr.  Nelson  was a
principal of Paradigm  Consulting  Group,  a company  engaged in  consulting  on
corporate  communication  matters and advising  clients on business  performance
improvement.  From  August 1984 to June 1996,  Mr.  Nelson was  associated  with
Towers Perrin,  a leading human resources  consulting  firm. In December 1996 he
became a principal of that  company.  Mr. Nelson holds a BS degree in journalism
from the Medill School of Journalism at Northwestern University.

         Norman  Doctoroff  was  elected a director  of the Company in May 1996.
Until 1995,  he was  president of Gemini  Industries,  a company  engaged in the
production of consumer electronics  accessories.  Since then he has served as an
independent management consultant to Gemini Industries and other companies.

         John  Bermingham  was  appointed  a director of the Company in November
1997 and served as a consultant to the Company  during 1997.  Mr.  Bermingham is
currently  the  Chief  Executive  Officer  of  Smith  Corona  Corporation.   Mr.
Bermingham  formerly served as president and chief executive  officer of Rolodex
Corporation  during  1996  and  through  April  1997.  From  1993 to  1996,  Mr.
Bermingham  was employed by AT&T.  He held the  position of president  and chief
executive officer of AT&T Smart Cards Systems and Solutions, a division of AT&T.
From 1982 through 1993, Mr.  Bermingham  held various senior  executive  officer
positions with Sony Corporation of America.

         Based  solely on review of the  copies of such forms  furnished  to the
Company, or written  representations that no Forms 5 were required,  the Company
believes  that during the fiscal year ended August 31, 1998,  all Section  16(a)
filing requirements  applicable to its officers,  directors and greater than ten
percent beneficial owners were complied with.

                                      24

<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

<TABLE>
<CAPTION>
                          SUMMARY COMPENSATION TABLE
                                                                            Long Term Compensation
                                        Annual Compensation                 ----------------------
                                        -------------------               Awards         Payouts
                                                                          ------         -------
(a)                           (b)      (c)          (d)         (e)        (f)          (g)       (h)       (i)
                                                               Other        Re-      Securities
                                                              Annual     stricted    Underlying   LTIP    All Other
Name and                                                      Compen-      Stock      Options/    Pay-    Compen-
Principal Position           Year     Salary       Bonus      sation      Awarded     SARs(#)     outs    sation
- ------------------           ----     ------       -----      ------      -------     -------     ----    ------
<S>                          <C>     <C>         <C>          <C>           <C>         <C>        <C>      <C>
Scott Mednick (1)            1998    $ 43,750    $ 80,000     $     0       $0          -0-        $0       $0
Chairman and                 1997
  Chief Strategic Officer    1996

Werner Haase (2)(3)(4)       1998    $500,000    $300,000     $80,859       $0          -0-        $0       $0
Co-Chairman and CEO          1997    $500,000    $300,000     $82,152       $0          -0-        $0       $0
                             1996    $ 10,500    $ 22,250     $     0       $0          -0-        $0       $0

Nurit Haase (2)              1998    $250,000    $      0     $     0       $0          -0-        $0       $0
Sr. Vice President           1997    $250,000    $      0     $     0       $0          -0-        $0       $0
                             1996    $ 10,500    $ 63,900     $     0       $0          -0-        $0       $0

Yitz Grossman (5)(7)         1998
Former Chairman and          1997
  Secretary                  1996    $150,000    $      0     $     0       $0        100,000      $0       $0

Peter Cohen (6)(7)           1998
Former President             1997
                             1996    $111,000    $      0     $     0       $0        100,000      $0       $0
</TABLE>

- ---------
(1) Mr.  Mednick  joined  the  Company  on July  17,  1998.  The  bonus  payment
represents one installment of the signing bonus the Company agreed to pay Mr.
Mednick for his joining the Company.

(2) Werner Haase and Mr. Haase's wife, Nurit Kahane Haase, assumed their current
positions  with  the  Company  on July 2,  1996  following  the  acquisition  of
Journeycraft and TheraCom.  Information is given only for periods  subsequent to
July 2, 1996.

(3) On November 13, 1998, the Board of Directors, Mr. Haase abstaining,  awarded
a bonus of $300,000 to Mr. Haase based on the Company's  performance  for fiscal
1997.

(4)  Represents  premiums  for life  insurance  policies  paid by the Company on
behalf of Mr. Haase.

(5) Mr. Grossman resigned from his positions with the Company effective December
12, 1996.

(6) Mr. Cohen resigned as President,  Chief  Executive  Officer and Treasurer of
the Company  effective July 2, 1996. He continues to serve as Managing  Director
of the first aid division, which is not an executive officer position.

(7) During fiscal 1996, the Company  transferred certain life insurance policies
to Messrs. Grossman and Cohen which are included in "Other Annual Compensation."

         The aggregate  amount of personal  benefits  cannot be  specifically or
precisely  ascertained  and do  not,  in any  event,  exceed  $50,000  or 10% of
compensation as to any person. The Company offers health insurance to all of its
employees.  At present time the Company does not have any  retirement,  pension,
profit  sharing,  or  other  similar  programs  or  benefits  for its  executive
officers.

         The  Company  has not  paid  cash  remuneration  for or on  account  of
services rendered by a director in such capacity.  However,  during Fiscal 1998,
Norman Doctoroff and Steven Bermingham each received a grant of 50,000 options.

                                      25

<PAGE>

                     OPTION/SAR GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                                        Potential Realizable Value
                                                                                        at Assumed Annual Rates of
                                                                                       Stock Price Appreciation for
    Individual Grants                                                                         Option Term
    -----------------                                                                  ----------------------------
         (a)                 (b)             (c)             (d)             (e)             (f)            (g)

                          Number of      % of Total
                         Securities     Options/ SARs
                         Underlying      Granted to
                        Options/SARs    Employees in    Exercise Price    Expiration
Name                     Granted (#)     Fiscal Year        ($/Sh)           Date           5% ($)         10% ($)
- ----                     -----------     -----------        ------           ----           ------         -------
<S>                       <C>               <C>              <C>            <C>           <C>            <C>       
Scott Mednick (1)         1,000,000         49.6%            $6.00          7/11/08       $3,373,368     $9,562,455
Chairman and Chief
   Strategic Officer

Werner Haase (2)            500,000         24.8%            $4.40          6/5/01       $   173,388    $   364,000
Co-Chairman and CEO
</TABLE>

- ---------------
(1) Mr.  Mednick  joined the Company on July 17, 1998. As part of his employment
agreement  and with the  approval  of the Board of  Directors,  Mr.  Mednick was
granted  1,000,000  options to purchase the Company's  Common Stock at $6.00 per
share.  However,  and in the event of exercise of the options,  Mr.  Mednick may
only sell 500,000 of the 1,000,000  shares in increments of 100,000  shares each
when the market price of the Common Stock attains  certain price levels  ranging
from $12.00 a share to $24.00 a share.  The foregoing  restrictions on the sales
are for a period of 48 months. Mr. Mednick's options have not as yet been issued
by the Company.

(2) Mr. Haase was granted  500,000 options on June 5, 1998: only 250,000 options
vested immediately;  125,000 will only vest if the price of the Company's Common
Stock trades at an average price of $8.125 for 30 consecutive  trading days; and
the balance  will only vest if the  Company's  Common Stock trades at an average
price of $10.125 for 30  consecutive  days.  Mr.  Haase's  options  were granted
pursuant to the 1998 Stock Option Plan.


              AGGREGATED OPTION/SAR EXERCISE IN LAST FISCAL YEAR
                        AND FY-ENDED OPTION/SAR VALUES
<TABLE>
<CAPTION>
                                                                                                     Value of
                                                                                Number of          Unexercised
                                                                               Unexercised         In-the-Money
                                                                               Options/SARs        Options/SARs
                                           Shares                              at FY-End (#)       at FY-End ($)
                                        Acquired on      Value Realized        Exercisable/        Exercisable/
Name                                    Exercise (#)           ($)             Unexercisable       Unexercisable
- ------------                            ------------     --------------        -------------       -------------
<S>                                         <C>                <C>             <C>                   <C>
Scott Mednick (1)                           -0-                -0-             1,000,000 (1)             $0
Chairman and Chief Strategic Officer                                           (Exercisable)

Werner Haase (2)                            -0-                -0-              493,750 (2)          $1,430,750
Co-Chairman and CEO                                                            (Exercisable)

                                                                                  250,000                $0
                                                                               (Unexercisable)
</TABLE>

(1)  As of the end of the Company's fiscal year, none of Mr. Mednick's options
     were "in-the-money."

(2)  The above figure  represents  options  which have vested and are  currently
     exercisable:  143,750 options at an exercise price of $1.52; 100,000 option
     at an exercise  price of $2.19 and 250,000  options at an exercise price of
     $4.40.

                                      26

<PAGE>

Employment Agreements

         In July 1996, the Company entered into a five-year employment agreement
with Nurit Kahane Haase effective as of July 1, 1996. The agreement provides for
annual compensation of $250,000 per year. In the event of a change in control of
the Company, Mrs. Haase is entitled to receive a one-time payment equal to three
times her then current  annual  compensation.  A change of control  includes the
acquisition of over 30% of the Company's stock, the sale or transfer of over 50%
of the Company's assets, or certain mergers or other combinations.

         In December  1996,  the  Company  entered  into a five-year  employment
agreement  with Werner  Haase  effective  as of January 1, 1997.  The  agreement
provides for annual compensation of $500,000 per year as well as the maintenance
of  various  insurance  policies.  In the  event of a change in  control  of the
Company,  Mr.  Haase is  entitled to receive a one-time  payment  equal to three
times his then current  annual  compensation.  A change of control  includes the
acquisition of over 30% of the Company's stock, the sale or transfer of over 50%
of the Company's assets, or certain mergers or other  combinations.  Mr. Haase's
agreement also entitles him to receive bonuses at the discretion of the Board of
Directors.

         On July 17,  1998,  the Company  entered  into a  four-year  employment
agreement  with Scott  Mednick.  The agreement  provides that Mr.  Mednick is to
receive a signing bonus of $960,000  payable in twelve (12) equal  installments.
In addition,  Mr.  Mednick is to receive an annual  salary of $350,000  together
with  bonuses  not to exceed  $100,000  a year.  The  granting  of said bonus is
subject  to  the  Company's   future   performance  as  well  as  Mr.  Mednick's
performance.  The agreement also provides for the granting of 1,000,000  options
exercisable  at $6.00 per  share.  While Mr.  Mednick  may  exercise  all of the
options at any time, he may only sell 500,000 of the 1,000,000 underlying shares
in  increments  of 100,000  shares each when the trading  price of the Company's
Common  Stock  attains  certain  price  levels  ranging from $12.00 per share to
$24.00 per share. The foregoing restrictions on the sales are for a period of 48
months. Mr. Mednick is to serve as Chairman of the Board of Directors subject to
shareholder approval at each annual meeting. Mr. Mednick is also employed by the
Company as its Chief Strategic Officer.

Employment Agreements Entered into after Fiscal Year Ended August 31, 1998

         On September 14, 1998,  after the end of the Company's fiscal year, and
in connection  with the  acquisition of Zabit & Associates,  the Company entered
into an employment  agreement  with William  Zabit.  Mr. Zabit is employed for a
term of four years as President of the Company and receives an annual  salary of
$400,000 together with bonuses at the discretion of the Board of Directors.  The
agreement also provides that Mr. Zabit is to serve as a director  subject to the
approval of shareholders at each annual meeting.

         In connection  with the  acquisition of Zabit & Associates on September
14, 1998, the Company also entered into an employment  agreement with Bradley K.
Nelson,  who is to serve as president of the Zabit &  Associates  division.  The
agreement  is for a term of four  years and  provides  for an  annual  salary of
$300,000  together  with  bonuses  not to  exceed  40% of the base  salary.  The
granting of any bonus is at the discretion of the Board of Directors.

         On  November  19,  1998,  Wolf B.  Boehme  entered  into an  employment
agreement with the Company for a term of three years. The agreement provides for
an annual  salary of $225,000  and  bonuses,  the terms of which are still under
negotiation. In addition, and as an inducement to Mr.

                                      27

<PAGE>

Boehme to join X-ceed,  he received  250,000 stock options valued at the closing
bid price on November  19,  1998.  One-third  of the options  will vest after 12
months;  one-third  will vest after 24 months;  and one-third will vest after 36
months.

Stock Option Plans

     The Company has adopted four stock option plans.  The  Non-Qualified  Stock
Option Plan ( the ANQSO Plan") which expired on April 6, 1994  covering  187,500
shares of the Company's Common Stock, $.08 par value, pursuant to which officers
and  employees  of the  Company  were  eligible to receive  non-qualified  stock
options.  As of November 15, 1998,  options to acquire  71,875  shares have been
granted under the NQSO Plan at exercise  prices of $1.52 per share.  All options
granted  under the NQSO Plan have been at exercise  prices at least equal to the
fair market value of the Common Stock on the date of grant.

         Under the 1990 Stock  Option  Plan (the A1990  Plan") the  Company  may
grant to its  officers,  key  employees  and others who render  services  to the
Company,  options to purchase up to 187,500 shares of the Company's Common Stock
at a price  which  may not be less than the fair  market  value per share in the
case of  incentive  stock  options  or 85% of fair  market  value in the case of
non-qualified  options  for such  stock.  As of November  15,  1998,  options to
acquire  a total of  113,750  shares  have been  granted  under the 1990 Plan at
exercise prices ranging from $1.52 to $2.00 per share.

         The 1995 Stock Option Plan (the "1995 Plan") operates on  substantially
the same terms as the 1990 Plan except that it includes option to purchase up to
500,000 shares of the Company's Common Stock. Any options granted under the plan
expire ten years from the date of grant.  The plan expires  March 1, 2005. As of
November 15, 1998 all available options had been granted under the 1995 Plan and
options to acquire a total of 420,000  shares remain  outstanding at an exercise
price of $2.19 per share.

     At the annual meeting of  shareholders  on February 20, 1998,  shareholders
approved  the  adoption of the 1998 Stock  Option Plan (the A1998  Plan")  which
provides for the  issuance of up to 2,000,000  options for the purchase of up to
2,000,000  shares of X-ceed Common Stock.  The 1998 Plan authorizes the issuance
of incentive  stock  options  which  qualify  under Section 422A of the Internal
Revenue Code as well as the  issuance of  non-statutory  options.  The 1998 Plan
authorizes    the   issuance   of   options   to    employees,    officers   and
employee-directors.  Non-statutory  options  may also be issued  to  others  who
render services to the Company.  Any options granted under the 1998 Plan, unless
specifically  designated otherwise,  expire on March 1, 2008. As of November 15,
1998, there were 1,041,500 options outstanding. The 1998 Plan is administered by
an option  committee  consisting  of Werner  Haase,  Norman  Doctoroff  and John
Bermingham.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Company's  Common Stock as of November 1998 by: (i)
each person who is known by the Company to own beneficially  more than 5% of the
Company's  outstanding  Common Stock;  (ii) each of the  Company's  officers and
directors; and (iii) all officers and directors of the Company as a group:

                                      28

<PAGE>

                                 Amount and Nature of
Name and Address                 Beneficial Ownership            Percentage
- ----------------                 --------------------            ----------

Werner G. Haase (1)                     2,812,375                  19.8%
488 Madison Avenue
New York, NY  10022

Nurit Kahane Haase (1)                  2,812,375                  19.8%
488 Madison Avenue
New York, NY  10022

Scott Mednick (2)                       1,000,000                   6.8%
7927 Mulholland Drive
Los Angeles, CA 90046

William Zabit (3)                       1,048,675                   7.7%
565 Bridgeway
Sausalito, CA 94965

Norman Doctoroff (4)                       75,000                   ---
81 Two Bridges Road
Fairfield, NJ

John Bermingham (5)                        50,000                   ---
6 Round Hill Road
Kinnelon, NJ 07405

All officers and directors              3,368,050                  32.6%
as a group (6 persons)

- --------------------
         (1)  Consists of 1,169,875  shares of Common Stock held in Mr.  Haase's
name,  1,112,000  shares of Common Stock owned by Mrs.  Haase and 37,500  shares
held  jointly by Mr. and Mrs.  Haase.  In addition,  the above  figure  includes
493,000 options awarded to Mr. Haase to purchase 493,000 shares of Common Stock.
The above figure does not include an additional  250,000 options which as of the
end of the fiscal year had not vested. See "Executive Compensation B Options/SAR
Grants in Last Fiscal Year."

         (2)  Represents  options  granted  to Mr.  Mednick.  Of  the  1,000,000
options,  Mr.  Mednick is  restricted  to the sale of 500,000 of these  options,
which may only be sold in  increments  of  100,000  shares  each when the market
price of the Common Stock  attains  certain  price levels  ranging from $12.00 a
share to $24.00 a share.  The  restrictions  are for a period of 48 months.  See
"Executive Compensation B Options/SAR Grants in Last Fiscal Year."

         (3) Mr. Zabit received these shares in exchange for his shares of Zabit
& Associates.

         (4)  Represents  shares  issuable  on  exercise  of options to purchase
25,000  shares at an  exercise  price of $2.00 per  share,  which Mr.  Doctoroff
received in 1996 as director's  compensation,  and 50,000 options at an exercise
price of $3.44 a share,  which Mr. Doctoroff  received during the fiscal year as
director's  compensation.  The  exercise  price was the closing bid price on the
date of grant.

         (5)  Represents  shares  issuable  upon the  exercise  of options at an
exercise price of $3.44 a share, which Mr. Bermingham received during the fiscal
year as director's compensation. The exercise price was the closing bid price on
the date of grant.

                                      29

<PAGE>

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In July 1996, the Company entered into a four-year consulting agreement
with Target Capital Corp. and Yitz Grossman, which went into effect on September
1, 1996 and terminates on May 16, 2000. Mr.  Grossman was Chairman and Secretary
of the Company at the time the agreement was entered into. Mr. Grossman resigned
as an officer  and  director  of the Company in  December  1996.  The  agreement
provides  for annual  compensation  of $150,000  per year and an annual bonus of
$30,000. Mr. Grossman is not required to devote his full time to the Company. In
the event of a change of control of the Company,  the  agreement  provides for a
one-time  payment equal to three times the then current annual  compensation.  A
change of control  includes the acquisition of over 30% of the Company's  stock,
the sale or transfers of over 50% of the Company's assets, or certain mergers or
other combinations.

         Prior to July 1996,  Werner Haase had borrowed funds from  Journeycraft
which at the time of the acquisition of  Journeycraft  by Water-Jel  amounted to
$1,000,000.  As a result of the  acquisition,  the loan was  transferred  to the
Company.  The loan bears interest at 7% and is payable in annual installments of
$100,000  which  amount is first  applied to interest  and the balance to reduce
principal.  The  remaining  balance and any  accrued  interest is due in full in
December, 2016. As of August 31, 1998, $1,223,000 was due from Mr.
Haase. See "Financial Statements--Footnotes."


                                    PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)      1.       Financial Statements and Schedules

                           The  financial  statements  and  schedules  appearing
                           after the Index to Exhibits are filed as part of this
                           annual report.

                  2.       Exhibits

                           The   exhibits   listed  on  the  Index  to  Exhibits
                           following the Signature Page herein are filed as part
                           of this annual report by  incorporation  by reference
                           from the filings  indicated  in the  footnotes to the
                           Index.

         (b)      Reports on Form 8-K

                  1.       Report on Form 8-K dated  February 27, 1998 and filed
                           with the  Commission  on February 27, 1998  reporting
                           the  results  of  the  Company's  annual  meeting  of
                           shareholders.

                  2.       Report  on Form 8-K dated  April  30,  1998 and filed
                           with the  Commission  on May 7,  1998  reporting  the
                           approval by the Board of Directors  of the  extension
                           of the Class B Warrants.

                                      30

<PAGE>

                  3.       Report on Form 8-K/A  dated  July 30,  1998 and filed
                           with the  Commission  on July 30, 1998  reporting the
                           amount of Class A Warrants exercised and the proceeds
                           received by the Company.

                  4.       Report on Form 8-K,  together  with  exhibits,  dated
                           August  13,  1998 and filed  with the  Commission  on
                           August 14, 1998 reporting the prospective acquisition
                           of Reset, Inc.

                  5.       Report on Form 8-K,  together  with  exhibits,  dated
                           September  17, 1998 and filed with the  Commission on
                           September  17, 1998  reporting  the  acquisitions  of
                           Mercury Seven, Inc.

                           and Zabit & Associates, Inc.

                  6.       Report on Form  8-K/A  dated  November  10,  1998 and
                           filed with the Commission on November 10, 1998.
                           This report includes:

                           (a)      Audited financial  statements of Reset, Inc.
                                    for the years  ended  December  31, 1997 and
                                    1998 and  unaudited  statements  for the six
                                    months ended June 30, 1997 and 1998.

                           (b)      Audited  financial   statements  of  Mercury
                                    Seven, Inc. for the years ended December 31,
                                    1997 and  unaudited  statements  for the six
                                    months ended June 30, 1997 and 1998.

                           (c)      Pro-forma   condensed   combined   financial
                                    statements for X-ceed, Inc. and subsidiaries
                                    and Reset,  Inc. and Mercury Seven,  Inc. as
                                    of May 31,  1998  and for  the  nine  months
                                    ended May 31, 1998 and the year ended August
                                    31, 1997.

                  7.       Report on Form 8-K/A,  together with exhibits,  dated
                           November  25, 1998 and filed with the  Commission  on
                           November 30, 1998. This report includes:

                           (a)      Audited  financial  statements  for  Zabit &
                                    Associates,   Inc.   for  the  years   ended
                                    December  31,   1995,   1996  and  1997  and
                                    unaudited  statements  for the eight  months
                                    ended August 31, 1997 and 1998.

                           (b)      Pro-forma combined financial  statements for
                                    X-ceed, Inc. and subsidiaries,  Reset, Inc.,
                                    Mercury Seven,  Inc. and Zabit & Associates,
                                    Inc.  as of May 31,  1998  and for the  nine
                                    months ended May 31, 1998 and the year ended
                                    August 31, 1997.


                                      31

<PAGE>


                         X-CEED, INC. AND SUBSIDIARIES

             REPORT ON AUDITS OF CONSOLIDATED FINANCIAL STATEMENTS

                       THREE YEARS ENDED AUGUST 31, 1998

                                   CONTENTS

                                                                       Page
                                                                       ----
Independent auditors' report                                            F-1

Consolidated balance sheets                                             F-2

Consolidated statements of income                                       F-3

Consolidated statement of stockholders' equity                          F-4

Consolidated statements of cash flows                                   F-5

Notes to consolidated financial statements                          F-6 - F-18

<PAGE>

                         Independent Auditors' Report

Board of Directors and Stockholders
X-Ceed, Inc. and Subsidiaries
New York, New York

We have audited the accompanying consolidated balance sheets of X-Ceed, Inc. and
Subsidiaries  as of  August  31,  1998  and 1997  and the  related  consolidated
statements  of income,  stockholders'  equity and cash flows for the three years
ended August 31, 1998. These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the consolidated financial position of X-Ceed,
Inc. and  Subsidiaries  as of August 31, 1998 and 1997, and the results of their
operations  and their cash flows for the three years ended August 31,  1998,  in
conformity with generally accepted accounting principles.

                                                 /s/ HOLTZ RUBENSTEIN & CO., LLP

                                                 HOLTZ RUBENSTEIN & CO., LLP

Melville, New York
November 13, 1998

                                      F-1

<PAGE>


                         X-CEED, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                (in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                                            August 31,
                  ASSETS                                                            1998                  1997
                  ------                                                         ---------             -------
<S>                                                                              <C>                   <C>
CURRENT ASSETS:
   Cash and cash equivalents                                                     $  13,789             $   7,230
   Investment in marketable securities (Note 5)                                         97                   758
   Accounts receivable, net of allowance for uncollectible
     accounts of $25 and $154, respectively                                          5,325                 3,714
   Program costs and earnings in excess of customer billings                         3,287                 2,040
   Inventories (Note 4)                                                              1,022                 1,365
   Prepaid expenses and other current assets                                           861                   334
   Deferred income taxes (Note 10)                                                      14                    -
                                                                                 ---------             --------
       Total current assets                                                         24,395                15,441

PROPERTY AND EQUIPMENT, net (Note 6)                                                 1,533                 1,354
DUE FROM OFFICER (Note 7)                                                            1,223                 1,223
GOODWILL, net (Note 3)                                                               6,088                    -
DEFERRED INCOME TAXES (Note 10)                                                        484                   231
OTHER ASSETS                                                                           993                   551
                                                                                 ---------             ---------

                                                                                 $  34,716             $  18,800
                                                                                 =========             =========
   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable and accrued expenses (Note 8)                                $   5,793             $   4,042
   Current portion of long-term debt                                                    41                    39
   Income taxes payable (Note 10)                                                      219                   359
   Customer billings in excess of program costs and earnings                         1,009                   915
   Deferred income taxes (Note 10)                                                      -                     44
                                                                                 ---------             ---------
       Total current liabilities                                                     7,062                 5,399
                                                                                 ---------             ---------

LONG-TERM DEBT                                                                          -                     52
                                                                                 ---------             ---------
ACCRUED LEASE OBLIGATION                                                               875                   816
                                                                                 ---------             ---------
DEFERRED REVENUES (Note 15)                                                            587                    -
                                                                                 ---------             --------

COMMITMENTS (Note 15)

STOCKHOLDERS' EQUITY (Note 11):
  Common stock, $.01 par value; authorized 30,000,000 shares;
     10,277,053 and 7,043,180 issued and outstanding, respectively                     103                    70
   Preferred stock, $.08 par value; authorized 125,000
     shares; -0- issued and outstanding                                                 -                     -
   Net unrealized (loss) gain on marketable securities                                 (27)                  216
   Additional paid-in capital                                                       22,657                10,211
   Unearned compensation                                                              (112)                   -
   Retained earnings                                                                 3,642                 2,092
                                                                                 ---------             ---------
                                                                                    26,263                12,589
   Treasury stock, at cost; 15,000 and 10,000 shares, respectively                     (71)                  (56)
                                                                                 ---------             ---------
                                                                                    26,192                12,533
                                                                                 ---------             ---------

                                                                                 $  34,716             $  18,800
                                                                                 =========             =========
</TABLE>


                See notes to consolidated financial statements

                                      F-2


<PAGE>




                         X-CEED, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                  Years Ended
                                                                                   August 31,
                                                               -------------------------------------------------
                                                                   1998               1997                1996
                                                               ----------          ----------          -------
<S>                                                            <C>                 <C>                 <C>      
REVENUES, net (Notes 13 and 16)                                $   59,198          $   62,885          $  54,864
                                                               ----------          ----------          ---------

COSTS AND EXPENSES (Notes 15 and 17) :
   Cost of revenues                                                37,926              40,095             34,933
   Selling, general and administrative                             18,799              18,420             18,683
   Research and product development                                   873                 446                 29
                                                               ----------          ----------          ---------

                                                                   57,598              58,961             53,645
                                                               ----------          ----------          ---------

OPERATING INCOME                                                    1,600               3,924              1,219
                                                               ----------          ----------          ---------
OTHER INCOME (EXPENSE):
   Interest and dividend income                                       691                 451                298
   Interest expense                                                   (13)                (81)              (126)
   Gain (loss) on sale of investments                                 522                 (20)               598
   Merger costs and expenses (Note 3)                                  -                   -                (253)
   Loss on impairment of notes
     receivable (Note 12)                                              -                 (100)              (325)
   Other, net                                                          39                  11                259
                                                               ----------          ----------          ---------
                                                                    1,239                 261                453
                                                               ----------          ----------          ---------

INCOME BEFORE INCOME TAXES
   AND MINORITY INTEREST                                            2,839               4,185              1,672

PROVISION FOR INCOME TAXES (Note 10)                                1,289               2,308                922
                                                               ----------          ----------          ---------
INCOME BEFORE MINORITY INTEREST                                     1,550               1,877                750

MINORITY INTEREST                                                      -                   -                 118
                                                               ----------          ----------          ---------

NET INCOME                                                     $    1,550          $    1,877          $     632
                                                               ==========          ==========          =========

NET INCOME PER COMMON SHARE  (Note 12):

   Basic                                                         $.20               $.27                $.09
                                                                 ====               ====                ====
   Diluted                                                       $.18               $.26                $.09
                                                                 ====               ====                ====

WEIGHTED AVERAGE NUMBER
   OF SHARES OUTSTANDING:
     Basic                                                      7,755,795           7,023,770          7,001,295
                                                                =========           =========          =========
     Diluted                                                    8,607,636           7,339,625          7,394,012
                                                                =========           =========          =========
</TABLE>



                See notes to consolidated financial statements

                                      F-3

<PAGE>


                         X-CEED, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                       (in thousands, except share data)
                                   (Note 11)

<TABLE>
<CAPTION>
                                               Common Stock                     
                                               30,000,000 Shares                Preferred Stock
                                        $.01 Par Value       $.08 Par Value     125,000 Shares
                                     -------------------    ----------------    ---------------  
                                                     Par                           Additional    (Loss) Gain
Earnings/                                       Treasury                 Par        Paid-in     on Marketable
                                       Shares      Value       Shares  Value        Capital       Securities     Compensation
                                     ----------- ----------   ------   -----     --------------  ------------   --------------   
<S>                                  <C>         <C>          <C>      <C>       <C>            <C>             <C>
Total

Balance, September 1, 1995             6,824,180   $  68        -     $   -       $ 10,143         $  548           $   -         

Transfer of shares in subsidiary
   to minority shareholder                    -       -         -         -           (123)            -                -         
Issuance of stock by subsidiary
   for services                               -       -         -         -            103             -                -         
Exercise of options/rights               196,000       2        -         -             40             -                -         
Marketable securities valuation
   adjustment (Note 5)                        -       -         -         -             -            (241)              -         
Net income                                    -       -         -         -             -              -                -         
                                     -----------   -----    ------    ------      --------         ------           ------        

Balance, August 31, 1996               7,020,180      70        -         -         10,163            307               -         

Exercise of options/rights                23,000      -         -         -             48             -                -         
Marketable securities valuation
   adjustment (Note 5)                        -       -         -         -             -             (91)              -         
Net income                                    -       -         -         -             -              -                -         
                                     -----------   -----    ------    ------      --------         ------           ------        

Balance, August 31, 1997               7,043,180      70        -         -         10,211            216               -         

Exercise of options/warrants           1,983,873      20        -         -          5,927             -                -         
Marketable securities valuation
   adjustment (Note 5)                        -       -         -         -             -            (243)              -         
Purchase of 5,000 shares
   of treasury stock                          -       -         -         -             -              -                -         
Issuance of stock options for
   services (Note 11)                         -       -         -         -            282             -              (262)       
Amortization of unearned
   compensation                               -       -         -         -             -              -               150        
Issuance of stock in connection
   with Reset merger (Note 3)          1,250,000      13        -         -          6,237             -                -         
Net income                                    -       -         -         -             -              -                -         
                                     -----------   -----    ------    ------      --------         ------           ------        

Balance, August 31, 1998              10,277,053   $ 103        -     $   -       $ 22,657         $  (27)          $ (112)       
                                     ===========   =====    ======    ======      ========         ======           ======        
</TABLE>


                                                         Net
                                                         Retained
Earnings/                                                Unearned 
                                        (Deficit)        Stock         Total
                                        ---------       -----------    -----
Total

Balance, September 1, 1995               $   (417)       $ (56)    $  10,286

Transfer of shares in subsidiary
   to minority shareholder                     -            -           (123)
Issuance of stock by subsidiary
   for services                                -            -            103
Exercise of options/rights                     -            -             42
Marketable securities valuation
   adjustment (Note 5)                         -            -           (241)
Net income                                    632           -            632
                                         --------        -----     ---------

Balance, August 31, 1996                      215          (56)       10,699

Exercise of options/rights                     -            -             48
Marketable securities valuation
   adjustment (Note 5)                         -            -            (91)
Net income                                  1,877           -          1,877
                                         --------        -----     ---------

Balance, August 31, 1997                    2,092          (56)       12,533

Exercise of options/warrants                   -            -          5,947
Marketable securities valuation
   adjustment (Note 5)                         -            -           (243)
Purchase of 5,000 shares
   of treasury stock                           -           (15)          (15)
Issuance of stock options for
   services (Note 11)                          -            -             20
Amortization of unearned
   compensation                                -            -            150
Issuance of stock in connection
   with Reset merger (Note 3)                  -            -          6,250
Net income                                  1,550           -          1,550
                                         --------        -----     ---------

Balance, August 31, 1998                 $  3,642        $ (71)    $  26,192
                                         ========        =====     =========


                See notes to consolidated financial statements

                                      F-4

<PAGE>


                         X-CEED, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                (in thousands)
<TABLE>
<CAPTION>
                                                                                     Years Ended
                                                                                     August 31,
                                                                     -----------------------------------------
                                                                       1998             1997              1996
                                                                     --------         ---------         ------
<S>                                                                  <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                        $  1,550         $   1,877         $    632
                                                                     --------         ---------         --------
   Adjustments  to  reconcile  net  income  to net cash  provided  by  operating
     activities:
       (Gain) loss on sale of marketable securities                      (522)               20             (598)
       Gain on sale of equipment                                           (9)               -                (4)
       Loss on impairment of notes receivable                              -                100              325
       Provision for losses on accounts receivable                          4                27              311
       Minority interest in net earnings                                   -                 -               118
       Non-cash compensation                                              170                -                45
       Depreciation and amortization                                      351               461              540
       Deferred income taxes                                             (135)              451              543
       Changes in operating assets and liabilities:
         (Increase) decrease in assets:
           Accounts receivable                                         (1,166)              575           (2,663)
           Inventories                                                    342              (262)              11
           Program costs and earnings in excess of billings            (1,248)           (1,775)              68
           Prepaid expenses and other current assets                     (527)              (53)            (134)
           Other assets                                                  (105)               32              (56)
         Increase (decrease) in liabilities:
           Accounts payable and accrued expenses                        1,435               771            1,350
           Income taxes payable                                          (358)              139             (600)
           Customer billings in excess of program costs                    95            (1,208)           1,403
           Accrued lease liability                                         11                22             (126)
           Deferred revenues                                              587                -                -
           Other current liabilities                                       -                (15)             (20)
                                                                     --------         ---------         --------
       Total adjustments                                               (1,075)             (715)             513
                                                                     --------         ---------         --------
       Net cash provided by operating activities                          475             1,162            1,145
                                                                     --------         ---------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Investments in marketable securities                                  (741)              (27)             (71)
   Divestiture of consolidated affiliate                                   -                 -            (3,128)
   Proceeds from sale of marketable securities                          1,527               138              749
   Repayments from shareholders                                            -                 -                75
   (Increase) decrease in notes receivable                                 -               (100)             150
   Proceeds from sale of property and equipment                            10                13               15
   Cash acquired from acquisition of business                              44                -                -
   Acquisition of property and equipment                                 (207)             (150)            (237)
                                                                     --------         ---------         --------
       Net cash provided by (used in) investing activities                633              (126)          (2,447)
                                                                     --------         ---------         --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payments of long-term debt                                   (49)              (39)             (39)
   Repayment of notes payable                                              -             (1,065)              -
   Proceeds from notes payable                                             -                 -             1,065
   Advances (to) from affiliate                                          (432)              (83)              89
   Purchase of treasury stock                                             (15)               -                -
   Proceeds from the exercise of warrants and options                   5,947                48               43
                                                                     --------         ---------         --------
       Net cash provided by (used in) financing activities              5,451            (1,139)           1,158
                                                                     --------         ---------         --------
NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                                                 6,559              (103)            (144)

CASH AND CASH EQUIVALENTS, beginning of year                            7,230             7,333            7,477
                                                                     --------         ---------         --------
CASH AND CASH EQUIVALENTS, end of year                               $ 13,789         $   7,230         $  7,333
                                                                     ========         =========         ========
</TABLE>


                See notes to consolidated financial statements

                                     F-5

<PAGE>


                         X-CEED, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       THREE YEARS ENDED AUGUST 31, 1998
                (in thousands, except share and per share data)

1.     Organization and Nature of Operations:

       X-Ceed,  Inc. and  Subsidiaries  (the  "Company")  provides  solutions to
critical  business  issues of corporate  customers  through the  development and
application  of  performance  improvement  programs.  The Company also  provides
travel management services,  including reservations and ticketing, to major U.S.
corporations and also designs and implements training and communication programs
in the health care field as well as producing and marketing products for patient
education.  In  addition,  the  Company  manufactures  emergency  first aid fire
blankets for burns and a line of burn dressings  through its Water-Jel First Aid
division.

       During fiscal 1998, Company management decided on strategic  acquisitions
designed  to  let  the  Company  evolve  as a  fully  integrated  marketing  and
communications  company with Internet and interactive  services at its core. The
acquired  companies  were selected to be  compatible  and  complementary  to the
Company's  primary existing  operations,  specifically The Performance Group and
TheraCom,  as well as to each other,  thus affording the Company the opportunity
to participate in the rapidly expanding Internet and interactive business sector
(see Notes 3 and 19).

2.     Summary of Significant Accounting Policies:

       a. Principles of consolidation

          The  accompanying   consolidated   financial  statements  include  the
accounts of the Company and its wholly-owned  subsidiaries.  Upon consolidation,
all significant intercompany accounts and transactions are eliminated.

          On April 1, 1996,  the Company's  majority  interest in X-Ceed Atlanta
was reduced to 50%, as a result of a  compensatory  stock award to the  minority
shareholder.  Accordingly,  effective April 1, 1996, the Company's investment is
being  accounted  for  under the  equity  method.  Under  this  accounting,  the
investment  is  increased or  decreased  by the  Company's  share of earnings or
losses after dividends.

       b. Revenue recognition

          For    long-term    performance     improvement     contracts,     the
percentage-of-completion method is used, whereby revenue, and related costs, are
recognized  as work on the contract  progresses.  The Company  bills  clients in
advance for group  recognition  travel  programs  and  seminars and records such
deposits on the balance sheet as customer billings in excess of program costs.

          Revenue from the corporate  travel  management  division is recognized
upon the ticketing of the related flights.

       c. Inventories

          Inventories  are  stated  at the  lower of cost  (first-in,  first-out
method) or market.

                                      F-6

<PAGE>


2.     Summary of Significant Accounting Policies:  (Cont'd)

       d.  Investments in marketable securities

           Equity  securities  having readily  determinable  fair values and all
investments  in debt  securities  are  classified  and  accounted  for in  three
categories.  Debt securities that management has the positive intent and ability
to hold to maturity are classified as 'held-to-maturity securities' and reported
at amortized  cost.  Debt and equity  securities that are bought and principally
held for the purpose of selling them in the near term are classified as 'trading
securities'  and  reported  at fair  value,  with  unrealized  gains and  losses
included in operating  results.  Debt and equity  securities  not  classified as
either  held-to-maturity  securities  or trading  securities  are  classified as
'available-for-sale  securities' and reported at fair value, with the unrealized
gains and losses  excluded  from  operating  results and  reported as a separate
component  of  stockholders'  equity.  A  decline  in the  market  value  of any
available-for  sale security  below cost that is deemed other than  temporary is
charged to earnings  resulting in the  establishment of a new cost basis for the
security.

           Gains and  losses on the sale of  securities  available-for-sale  are
computed on the basis of specific  identification  of the adjusted  cost of each
security.

       e.  Depreciation and amortization

           Depreciation  is  computed  using the  straight-line  method over the
estimated  useful  lives  of  the  related  assets.  Amortization  of  leasehold
improvements  is computed  using the  straight-line  method  over the  estimated
useful lives of the related assets or the remaining term of the lease, whichever
is shorter.  Maintenance  and repairs of property and  equipment  are charged to
operations and major  improvements  are capitalized.  Upon  retirement,  sale or
other   disposition  of  property  and  equipment,   the  cost  and  accumulated
depreciation  are  eliminated  from the accounts and gain or loss is included in
operations.

       f.  Concentration of risk

           The Company  invests its excess  cash in  deposits  and money  market
accounts with major financial  institutions and in commercial paper of companies
with strong credit ratings. Generally, the investments mature within ninety days
and  therefore,  are subject to little  risk.  The  Company has not  experienced
losses related to these investments.

           The concentration of credit risk in the Company's accounts receivable
is  substantially   mitigated  by  the  Company's  credit  evaluation   process,
reasonably short  collection  terms and the geographical  dispersion of revenue.
Although  the  Company  generally  does not  require  collateral,  reserves  for
potential  credit  losses  are  maintained  and such  losses  have  been  within
management's expectations.

           A  significant  portion of  revenue  earned by the  Company's  retail
corporate travel business segment is derived from commissions  earned on airline
bookings with major U.S. and foreign airline carriers.

       g.  Income taxes

           Deferred  tax  assets  and  liabilities   are  determined   based  on
differences between financial reporting and tax bases of assets and liabilities,
and are  measured  using the  enacted  tax rates and laws that will be in effect
when the differences are expected to reverse.

                                      F-7

<PAGE>


2.     Summary of Significant Accounting Policies:  (Cont'd)

       h.  Impairment of long-lived assets

           In accordance  with  Statement of Financial  Accounting  Standard No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed Of," an impairment  loss is recognized  whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable.

       i.  Stock-based compensation

           The Company applies APB Opinion No. 25 and related interpretations in
accounting for stock-based compensation to employees. Stock compensation to
non-employees is accounted for at fair value in accordance with Statement of
Financial Accounting Standard No. 123, "Accounting for Stock-Based
Compensation."

       j.  Research and product development costs

           Research and product  development  costs,  consisting of salaries and
materials related to software development, are expensed as incurred.

       k. Use of estimates

          The  preparation of financial  statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Such estimates  primarily relate to accounts  receivable and
inventory  valuation  allowances,  recoverability  of goodwill  and revenues and
costs on percentage of completion  contracts.  Actual  results could differ from
those estimates.

       l.  Advertising costs

           Advertising  costs are  charged to  operations  when the  advertising
first takes place.

       m.  Statement of cash flows

           For purposes of the  statement of cash flows,  the Company  considers
all highly liquid debt instruments  purchased with a maturity of three months or
less to be cash equivalents.

       n. Net income per common share and per common and common equivalent share

           In the  second  quarter  of fiscal  1998,  the  Company  adopted  the
provisions of Statement of Financial Accounting Standards No. 128, "Earnings Per
Share" ("SFAS 128").  SFAS 128 simplifies  the standards for computing  earnings
per share and replaces the presentation of primary earnings per share with basic
earnings per share.  It also  requires  dual  presentation  of basic and diluted
earnings per share on the face of the  consolidated  statement of operations for
all entities with complex capital  structures and requires a  reconciliation  of
the numerator and denominator of the basic earnings per share computation to the
numerator and denominator of the diluted EPS computation. The reconciliation for
the years ended August 31, 1998, 1997 and 1996, are as follows:

                                      F-8

<PAGE>


2.     Summary of Significant Accounting Policies:  (Cont'd)

       n.  Net income per common share and per common and common equivalent 
share (Cont'd)

<TABLE>
<CAPTION>
                                                                          Year Ended August 31, 1998
                                                             ---------------------------------------------------
                                                               Income             Shares               Per Share
                                                             ---------------------------------------------------
<S>                                                          <C>                   <C>                   <C>  
           Basic EPS                                         $   1,550             7,755,795             $ .20
           Effect of dilutive securities'
              common stock options                                                   851,841               .02
                                                             ---------          ------------             -----

                  Diluted EPS                                $   1,550             8,607,636             $ .18
                                                             =========          ============             =====

<CAPTION>
                                                                          Year Ended August 31, 1997
                                                             ---------------------------------------------------
                                                               Income             Shares               Per Share
                                                             ---------------------------------------------------
<S>                                                          <C>                   <C>                   <C>  
           Basic EPS                                         $   1,877             7,023,770             $ .27
           Effect of dilutive securities'
              common stock options                                                   315,855               .01
                                                             ---------          ------------             -----

                  Diluted EPS                                $   1,877             7,339,625             $ .26
                                                             =========          ============             =====

<CAPTION>
                                                                           Year Ended August 31, 1996
                                                             ---------------------------------------------------
                                                               Income             Shares               Per Share
                                                             ---------------------------------------------------
<S>                                                          <C>                   <C>                   <C>  
           Basic EPS                                           $   632             7,001,295             $ .09
           Effect of dilutive securities'
              common stock options                                                   392,717              -
                                                               -------          ------------             -----

                  Diluted EPS                                  $   632             7,394,012             $ .09
                                                               =======          ============             =====
</TABLE>


       o.  New accounting pronouncements

           Recent accounting  pronouncements  issued by the Financial Accounting
Standards Board, which the Company is not required to adopt at this time include
Statement of Financial  Accounting  Standards No. 130, 'Reporting  Comprehensive
Income'  ("SFAS  130"),  Statement of Financial  Accounting  Standards  No. 131,
'Disclosure  About  Segments of an  Enterprise'  ("SFAS  131") and  Statement of
Financial  Accounting  Standard No. 132,  'Disclosure  About  Pensions and Other
Postretirement  Benefits'  ("SFAS 132").  The Company intends to comply with the
disclosure  requirements  of SFAS 130, SFAS 131 and SFAS 132 and does not expect
these  pronouncements  to have a material effect on the  Consolidated  Financial
Statements.

       p.  Reclassifications

           Certain  reclassifications have been made to the financial statements
for the year ended August 31, 1997 and 1996 to conform with the  classifications
used in 1998.

3.     Business Combination:

       On August 29,  1998,  the Company  purchased  all of the common  stock of
Reset,  Inc.  ("Reset").  In the transaction,  accounted for as a purchase,  the
Company issued  1,250,000 shares of common stock for a purchase price of $6,250.
In addition,  as  consideration  for services  rendered in  connection  with the
transaction,  the Company  agreed to grant a consultant  18,230 shares of common
stock. The excess purchase price over the estimated fair value of the net assets
was  $6,088  and will be  amortized  using  the  straight-line  method  over its
estimated useful life.

                                      F-9

<PAGE>


3.     Business Combination:  (Cont'd)

       Subsequent to year end, the Company entered into two additional  business
combinations (see Note 19).

       The  following  unaudited  pro forma  summary  presents the  consolidated
results of operations of the Company as if the business combination had occurred
on September 1, 1996:

                                             Years Ended August 31,
                                           --------------------------
                                           1998                  1997
                                           ----                  ----

       Revenues                        $  61,103             $  63,547
       Net earnings                        1,566                 1,564


                                             Years Ended August 31,
                                           --------------------------
                                           1998                  1997
                                           ----                  ----
       Net earnings per share:
         Basic                             $.18                  $.19
                                           ====                  ====
         Diluted                           $.16                  $.18
                                           ====                  ====

       The above amounts are based upon certain  assumptions and estimates which
the Company  believes are  reasonable.  The pro forma results do not necessarily
represent  results  which would have  occurred if the business  combination  had
taken place at the date and on the basis assumed above.

4.     Inventories:

       Inventories consists of the following:

                                                     August 31,
                                             --------------------------
                                             1998                  1997
                                             ----                  ----

       Raw materials                       $    612              $    401
       Finished goods                           410                   963
                                           --------              --------

                                           $  1,022              $  1,364
                                           ========              ========

5.     Investment in Marketable Securities:

       Marketable equity securities,  which are classified as available-for-sale
securities,  are valued at the fair value of the  securities  and the unrealized
gain  (loss)  on  the   securities,   net  of  income  taxes,  is  reflected  in
stockholders'  equity.  During the years ended August 31, 1998 and 1997, the net
change in the  valuation  adjustment  on  marketable  securities  classified  as
available-for-sale amounted to $(243) and $(91), respectively.

       The carrying  amounts of  investment  securities  as shown in the balance
sheet of the Company and their approximate values were as follows:

<TABLE>
<CAPTION>
                                                                       Gross                             Gross
                                                                       Unrealized                        Unrealized
       August 31, 1998                                Cost             Gains            Losses           Fair Value
       ---------------                               -----------       -----------      -----------      ----------
<S>                                                  <C>               <C>              <C>              <C>
       Securities available-for-sale
         equity investments                          $   170           $   -            $       (73)     $       97
                                                     =======           ========         ===========      ==========

</TABLE>


                                     F-10

<PAGE>


5.     Investment in Marketable Securities:  (Cont'd)

<TABLE>
<CAPTION>
                                                                       Gross                             Gross
                                                                       Unrealized                        Unrealized
       August 31, 1997                                Cost             Gains            Losses           Fair Value
       ---------------                               -----------       -----------      -----------      ----------
<S>                                                  <C>               <C>              <C>              <C>
       Securities available-for-sale
         equity investments                          $   422           $   347          $       (11)     $      758
                                                     =======           =======          ===========      ==========
</TABLE>



6.     Property and Equipment:

       Property and equipment, at cost, consists of the following:

                                                                August 31,
                                                         ----------------------
                                                           1998          1997
                                                           ----          ----
       Machinery and equipment                           $  2,490      $  2,120
       Furniture and fixtures                                 457           522
       Software                                               175           153
       Transportation equipment                                61            56
       Leasehold improvements                               1,031           916
                                                         --------      --------
                                                            4,214         3,767
       Less accumulated depreciation and amortization       2,681         2,413
                                                         --------      --------

                                                         $  1,533      $  1,354
                                                         ========      ========

7.     Due From Officer:

       Due from officer represents a loan to the Company's Co-Chairman. The loan
bears  interest  at 7% and,  is payable in annual  installments  of $100,  first
applied to accrued  interest,  with the balance applied to reduce the principal.
The remaining  unpaid  principal and any accrued  interest is payable in full in
December 2016.

8.     Accounts Payable and Accrued Expenses:

       Accounts payable and accrued expenses consist of the following:

                                                                August 31,
                                                         ----------------------
                                                           1998          1997
                                                           ----          ----
       Accounts payable and accrued expenses             $  3,157      $  1,187
       Accrued payroll and related costs                    1,625         1,099
       Accrued commissions                                  1,011         1,756
                                                         --------      --------
                                                         $  5,793      $  4,042
                                                         ========      ========

9.     Credit Facility:

       The Company has available a credit facility with its bank, which provides
for a $600 term loan bearing  interest at % above the bank's  prime rate,  and a
line of credit facility of $2,500 bearing  interest at the bank's prime rate. As
of August  31,  1998,  $558  remains  available  under  the term loan  facility.
Outstanding letters of credit under the credit facility  approximated $482 as of
August 31, 1998.  In addition,  the  agreement  provides for a foreign  exchange
line,  to hedge  against  fluctuations  in foreign  countries,  in the amount of
$2,000. The facility contains various covenants pertaining to the maintenance of
certain financial ratio restrictions and expires in December 1998.

       In view of the acquisitions discussed in Note 1, the Company and its bank
are presently evaluating its credit facility.

                                     F-11

<PAGE>


10.    Income Taxes:

       The Company  files a  Consolidated  U.S.  Federal  Income Tax return that
includes  all 80% or more owned  subsidiaries.  State tax returns are filed on a
consolidated, or separate basis depending on applicable laws.

       The provision (benefit) for income taxes is comprised of the following:

                                              Years Ended August 31,
                                     ------------------------------------------
                                       1998              1997             1996
                                     ---------         --------          ------
       Current:
         Federal                     $     980         $  1,200          $   46
         States                            444              657             333
                                     ---------         --------          ------
                                         1,424            1,857             379
                                     ---------         --------          ------

                                              Years Ended August 31,
                                     ------------------------------------------
                                       1998              1997             1996
                                     ---------         --------          -----
       Deferred:
         Federal                           (55)             395             414
         States                            (80)              56             129
                                     ---------         --------          ------
                                          (135)             451             543
                                     ---------         --------          ------

                                     $   1,289         $  2,308          $  922
                                     =========         ========          ======

       The  Company's  provisions  for income taxes  reflects  benefits from the
utilization of net operating loss  carryforwards of approximately  $386 and $802
for the years ended August 31, 1997 and 1996, respectively.

       The net deferred tax amounts included in the financial statements consist
of the following:

                                                                August 31,
                                                            ------------------
                                                            1998         1997
                                                            ----         ----
       Deferred tax assets:
         Depreciation                                     $  118         $  107
         Accrued expenses                                     -              42
         Accrued lease obligation                            402            343
         Accounts receivable                                  10             63
         Amortization                                         -              38
         Deferred revenue                                    270             -
         Stock compensation                                   78             -
         Unrealized loss on marketable securities             34             -
         Other                                                 6             64
                                                          ------         ------
                                                             918            657
                                                          ------         ------

       Deferred tax liabilities :
         Unrealized gain on marketable
           securities                                         -            (120)
         Investment in subsidiary                           (307)          (265)
         Deferred commissions                               (113)           (84)
                                                          ------         ------
                                                            (420)          (469)
                                                          ------         ------

       Net deferred income taxes                          $  498         $  187
                                                          ======         ======


                                     F-12

<PAGE>


10.    Income Taxes:  (Cont'd)

       The Company's  effective  tax rates on earnings  differs from the Federal
Statutory regular tax rate as follows:

<TABLE>
<CAPTION>
                                                                              Years Ended
                                                                               August 31,
                                                       --------------------------------------------------------
                                                            1998                  1997                  1996
                                                       --------------        -------------         ------------
<S>                                                    <C>                   <C>                   <C>  
       Federal statutory rate                                34.0%                 34.0%                 34.0%
       State taxes, net of federal benefit                   10.0                  15.0                  15.0
       Adjustment of prior years' accrual                     2.8                   6.0                  17.3
       Reduction of valuation allowance                       -                     -                   (17.9)
       Federal income tax credits                            (2.8)                 (1.5)                 (3.0)
       Permanent differences                                  2.4                   1.7                  12.1
       Other                                                 (1.0)                   -                   (2.4)
                                                            -----                 -----                 ----- 

                                                             45.4%                 55.2%                 55.1%
                                                            =====                ======                ======
</TABLE>


11.    Stockholders' Equity:

       a.  Stock options

           (i) The Company adopted incentive stock option plans in various years
from 1990 through 1998 which  provide for the granting of options to  employees,
officers,  directors, and others who render services to the Company. Under these
plans, options to purchase not more than 2,687,500 shares of common stock may be
granted,  at a price which may not be less than the fair market  value per share
in the  case  of  incentive  stock  options  or 85% of  fair  market  value  for
non-qualified options. Options expire at various dates through March 1, 2008.

       The following  table  summarizes the status of stock options  outstanding
under the plans:

                                              Number of             Option
                                               Shares               Prices
                                              ---------             ------
       Outstanding, September 1, 1995           187,500               $1.52
       Granted                                  500,000               $2.19
       Exercised                                 (5,000)              $1.52
       Canceled and expired                     (56,000)          $1.52 - $2.19
                                              ---------

       Outstanding, August 31, 1996             626,500           $1.52 - $2.32

       Granted                                   32,500               $2.00
       Exercised                                (22,000)          $1.52 - $2.32
       Outstanding, August 31, 1997             637,000           $1.52 - $2.32
       Granted                                  950,000           $3.44 - $7.19
       Exercised                                (58,250)          $1.52 - $2.19
                                              ---------

       Outstanding, August 31, 1998           1,528,750           $1.52 - $7.19
                                              =========

       Exercisable                            1,215,625           $1.52 - $7.19
                                              =========

           (ii) Options to acquire  approximately 72,000 shares of the Company's
common stock at $1.52 per share under a  non-qualified  stock option plan,  were
outstanding as of August 31, 1998.



                                     F-13

<PAGE>


11.    Stockholders' Equity:  (Cont'd)

       a.  Stock options  (Cont'd)

           (iii) In October 1994,  the Company issued  non-qualified  options to
acquire  420,000  shares of common stock to its officers,  directors and certain
legal  counsel.  The  exercise  price of these  options  are $1.52 and expire in
October 2004.

                 In July  1998,  the  Company  granted  an  officer an option to
acquire 1,000,000 shares of common stock (see Note 15).

                 In 1998,  the Company  issued  200,000  options to  consultants
which resulted in compensation expense approximating $282,000.

           (iv) The  Company  has  elected  the  disclosure-only  provisions  of
Statement of Financial  Accounting  Standard No. 123, Accounting for Stock-Based
Compensation  ("FASB  123")  in  accounting  for  its  employee  stock  options.
Accordingly,  no  compensation  expense  has been  recognized.  Had the  Company
recorded  compensation  expense for the stock options based on the fair value at
the grant date for awards in the year ended August 31, 1998, consistent with the
provisions  of SFAS No. 123, the  Company's  net income and net income per share
would have been reduced to the following pro forma amounts:

                                                            As            Pro
                                                         Reported        Forma
                                                         --------        -----
                 Net income                                $1,550        $1,189
                 Basic earnings per share                     .20          .15
                 Diluted earnings per share                   .18          .14

                 The  effect on the  Company's  1997 and 1996 net income and net
income per share would have been immaterial.

                 The fair value of each option grant is estimated on the date of
grant using the Black Scholes option  pricing model with the following  range of
weighted-average  assumptions  used for grants in years ended  August 31,  1998,
1997 and 1996:  expected  volatility of .78;  risk free interest rate  averaging
5.9%, and expected life of one year.

                 The  weighted-average  grant-date fair value of options granted
for the years ended August 31, 1998 and 1997 were $2.74 and $1.52, respectively.
In  addition,  there  were  4,178,185  options at a  weighted-average  per share
exercise price of $4.63 per option exercisable at August 31, 1998.

                 The weighted-average  exercise price and remaining  contractual
life of  options  outstanding  at  August  31,  1998  is  $4.74  and 1.8  years,
respectively.

       b.  Warrants

           In  connection  with a second  public  offering of its  securities in
November  1988,  the  Company  issued  Class A  warrants.  Each  Class A warrant
entitles the holder to receive one share of common stock and one Class B warrant
at an  exercise  price of $3.00 per  share.  Each Class B warrant  entitles  the
holder to purchase one share of common stock for an exercise  price of $6.00 per
share.

           During  fiscal  year  1998,  holders  of Class A  warrants  exercised
approximately  1,690,000 warrants prior to the extended expiration date of April
30, 1998. On May 7, 1998, the Company  extended the expiration date of the Class
B warrants until September 30, 1999.

           In addition,  the  underwriter  for the second offering holds 176,795
Class B warrants.

                                     F-14

<PAGE>


11.    Stockholders' Equity:  (Cont'd)

       c.  Common shares reserved

           Common shares reserved at August 31, 1998, are as follows:

           Incentive stock option plans                             1,592,750
           Non-qualified stock option plan                             71,875
           Class B Warrants                                         1,765,398
           Underwriters' units                                        176,795
           Key employees' units                                     1,420,000
           Consultant's units                                         200,000
                                                                   ----------

                                                                    5,226,818

       d.  Capitalization

           During  fiscal  1998,   the  Company   amended  its   Certificate  of
Incorporation   and  increased  the  amount  of  authorized  common  stock  from
12,500,000  to  30,000,000  and  changed the par value of the stock from $.08 to
$.01.  All  references  to the par value of common stock  outstanding  have been
restated to reflect the new par value.

12. Loss on Impairment of Notes Receivable:

       The Company has reduced the carrying value of notes receivable to reflect
the  diminution  of their  value  caused  by the  financial  instability  of the
borrowers. The reductions resulted in a charge to operations of $100 and $325 in
the years ended August 31, 1997 and 1996, respectively. The note reduced in 1997
was due from a company affiliated with a director/officer of the Company.

13.    Business Segments:

       The Company's  major  operations are in Corporate  Communication,  Travel
Management Services and First Aid Products.

       The  Corporate  Communications  Group  provides  solutions  for  critical
business issues to corporate  customers based on management  techniques  coupled
with award  programs,  while the  Medical  Communications  division  designs and
implements  seminars for  training  health care  professionals  and produces and
markets patient  education  programs.  The Travel  Management  Services  segment
provides  corporate  travel  management and consulting  services.  The First Aid
Products  segment   manufacturers  and  markets  products  which  consist  of  a
proprietary  burn care line and a line of generic  creams and  ointments  to the
industrial marketplace and on a limited basis to consumer markets.

       Revenues,  operating  income,  capital  expenditures and depreciation and
amortization  pertaining  to the  industries  in which the Company  operates are
presented below.

                                               Years Ended August 31,
                                       ----------------------------------------
                                          1998           1997            1996
                                          ----           ----            ----
       Revenue:
         First Aid Products            $    5,940      $   5,296      $   4,223
         Travel Management Services        10,988         11,571         10,811
         Corporate Communications          42,270         46,018         39,830
                                       ----------      ---------      ---------

                                       $   59,198      $  62,885      $  54,864
                                       ==========      =========      =========


                                     F-15

<PAGE>


13.    Business Segments:  (Cont'd)

                                                Years Ended August 31,
                                       ----------------------------------------
                                         1998            1997            1996
                                         ----            ----            ----
       Operating (Loss) Income:
         First Aid Products            $     836       $    696       $   (108)
         Travel Management Services          337            937            801
         Corporate Communications            427          2,291            526
                                       ---------       --------       --------

                                       $   1,600       $  3,924       $  1,219
                                       =========       ========       ========

       Capital Expenditures:
         First Aid Products            $     152       $     89       $     52
         Travel Management Services            5             23             85
         Corporate Communications             50             37            100
                                       ---------       --------       --------

                                       $     207       $    149       $    237
                                       =========       ========       ========

       Depreciation and Amortization:
         First Aid Products            $     240       $    303       $    364
         Travel Management Services           61             75             67
         Corporate Communications             50             83            109
                                       ---------       --------       --------

                                       $     351       $    461       $    540
                                       =========       ========       ========

       Identifiable assets pertaining to the industries are as follows:

                                                               August 31,
                                                       ------------------------
                                                          1998           1997
                                                          ----           ----
       First Aid Products                              $   2,602      $   3,172
       Travel Management Services                          1,153          1,219
       Corporate Communications                            9,764          5,042
       General corporate assets                           21,197          9,367
                                                       ---------      ---------

                                                       $  34,716      $  18,800
                                                       =========      =========

14.    Fair Value of Financial Instruments:

       The  methods  and  assumptions  used to  estimate  the fair  value of the
following classes of financial instruments were:

       Current  Assets and Current  Liabilities:  The  carrying  amount of cash,
       current  receivables and payables and certain other short-term  financial
       instruments approximate their fair value.

       Long-Term Debt: The fair value of the Company's long-term debt, including
       the current portion, was estimated using a discounted cash flow analysis,
       based on the Company's  assumed  incremental  borrowing rates for similar
       types of  borrowing  arrangements.  The  carrying  amount of variable and
       fixed rate debt at August 31, 1998 and 1997 approximates fair value.

15.    Commitments and Contingencies:

       a.  Lease commitment

           The Company  conducts  its  operations  from leased  space in various
locations  throughout the United States.  These leases  (classified as operating
leases)  expire at various dates through June 2008.  Management  expects that in
the normal course of business  these leases will be renewed or replaced by other
leases.

                                      F-16

<PAGE>


15.    Commitments and Contingencies:  (Cont'd)

       a.  Lease commitment  (Cont'd)

           As of August 31,  1998,  future net  minimum  rental  payments  under
operating leases having initial or remaining  non-cancelable  terms in excess of
one year are as follows:

                       Year Ending
                       August 31,
                       -----------
                          1999                                        $    850
                          2000                                             806
                          2001                                             782
                          2002                                             799
                          2003                                             636
                       Thereafter                                        3,010

           Rental expense  approximated  $861, $866 and $956 for the years ended
August 31, 1998, 1997 and 1996, respectively.

           The Company  recognizes rent expense on its leases on a straight-line
basis.  The  excess of rent  expense  on a  straight-line  basis over the rental
payments made, is recorded as an accrued liability.

       b.  Employment agreements

           The Company is party to employment  and  consulting  agreements  with
officers/  consultants  which  provide  for  minimum  annual  salaries.  Certain
agreements provide for incentive bonuses based upon divisional profitability and
also include a one-time  compensation  payment of three times the current annual
compensation in the event of a change in corporate control, as defined.

           One of the agreements  provides for a $960 signing bonus,  to be paid
in 12 equal  installments  commencing  July 1998. In addition,  the employee was
granted an option,  expiring in July 2008, to acquire 1,000,000 shares of common
stock at an exercise  price of $6.00 per share.  In the event of exercise by the
employee,  the  agreement  provides  for  certain  restrictions  on the  sale or
transferability of the shares.

           The  aggregate  minimum  commitment  under  these  agreements  are as
follows:

                       Year Ending
                       August 31,
                       -----------
                          1999                                        $  2,710
                          2000                                           1,862
                          2001                                           1,780
                          2002                                             882
                          2003                                             250
                       Thereafter                                          250

       c.  Retirement plan

           The Company  maintains a retirement plan which is a salary  reduction
plan under Section  401(k) of the Internal  Revenue Code.  Participation  in the
plan is  voluntary,  and any  participant  may elect to  contribute up to 15% of
their  earnings.  The Company  will match 10% of the first 6% of the  employee's
contribution.  The Company's contribution  approximated $17, $14 and $22 for the
years ended August 31, 1998, 1997 and 1996, respectively.

                                      F-17

<PAGE>


15.    Commitments and Contingencies:  (Cont'd)

       d.  Vendor agreement

           During 1998,  the Company  entered into a five year  contract  with a
vendor to provide  terminals and software for airline  ticketing.  In connection
with  this  agreement,  the  Company  was  paid a $750  fee  to use  the  vendor
exclusively  for this function.  The Company is amortizing the fee over the life
of contract.

       e.  Litigation:

           The Company is involved in various lawsuits and claims  incidental to
its business. In the opinion of management,  the ultimate  liabilities,  if any,
resulting  from  such  lawsuits  and  claims,  will not  materially  affect  the
financial position of the Company.

16.    Major Customers:

       Revenues  from  one  customer  approximated  33%,  33% and  24% of  total
revenues  for the years  ended  August 31,  1998,  1997 and 1996,  respectively.
Revenues from another  customer  approximated  21% and 20% of total revenues for
the years ended August 31, 1997 and 1996, respectively.

17.    Advertising Costs:

       Included in selling,  general and administrative expenses are advertising
costs of $301, $203 and $284 for the years ended August 31, 1998, 1997 and 1996,
respectively.

18.    Supplemental Disclosures of Cash Flow Information:

                                            Years Ended August 31,
                                 --------------------------------------------
                                   1998              1997               1996
                                 ---------         --------            ------
       Interest paid             $      13         $     81            $  126
                                 =========         ========            ======
       Income taxes paid         $   1,719         $  1,384            $  584
                                 =========         ========            ======

       During the year ended  August 31,  1998,  the  Company  issued  1,250,000
shares of common stock in connection  with the Reset merger and stock options in
exchange for services approximating $282.

19.    Subsequent Events:

       On September 9, 1998, the Company completed a Plan of Merger with Mercury
Seven, Inc., a company engaged in the business of Internet consulting, marketing
and development in creating  Internet-based  businesses.  In exchange for all of
the issued and  outstanding  stock of Mercury  Seven,  Inc.,  the Company issued
1,073,333  shares of  restricted  common  stock having a market value of $8,050,
together with cash  consideration  of $1,500.  In addition,  the Company entered
into employment contracts with certain employees of Mercury Seven, Inc.

       On September 14, 1998, the Company  completed a Plan of Merger with Zabit
and  Associates,  Inc. and Affiliate  ("Zabit"),  a company engaged in corporate
communications.  In  exchange  for all of the  issued and  outstanding  stock of
Zabit, the Company issued  2,258,724 shares of restricted  common stock having a
market  value  of  $18,070  and  notes  totaling  $6,730,   together  with  cash
consideration  of $5,200.  In  addition,  the Company  entered  into  employment
contracts with certain employees of Zabit.

       The stock consideration of $18,070 included $5,000 of common stock issued
to Zabit  shareholders/  employees  in  connection  with  future  services to be
provided.

       The Company will account for these acquisitions under the purchase method
of accounting.


                                      F-18

<PAGE>

                                  SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                    X-CEED, INC.

                                    By /s/ Werner G. Haase
                                       ------------------------------
                                       Werner G. Haase
                                       Chief Executive Officer

Dated:  December 9, 1998

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this Report has been signed below on December 9, 1998 by the  following  persons
on behalf of Registrant and in the capacities indicated.

                                       /s/ Scott Mednick
                                       ------------------------------
                                       Scott Mednick, Chairman and Chief
                                       Strategic Officer

                                       /s/ Werner G. Haase
                                       ------------------------------
                                       Werner G. Haase,
                                       Co-Chairman and Chief Executive Officer

                                       /s/ William Zabit
                                       ------------------------------
                                       William Zabit, President and Director

                                       /s/ Norman Doctoroff
                                       ------------------------------
                                       Norman Doctoroff, Director

                                       /s/ John Bermingham
                                       ------------------------------
                                       John Bermingham, Director


                                      32
<PAGE>

         Exhibits

         (2)(b)    Certificate of Merger (1)
         (2)(c)    Merger Agreement (1)
         (2)(d)    Agreement and Plan of Merger and Reorganization between
                   X-ceed, Inc and Reset, Inc. (2)
         (2)(e)    Agreement and Plan of Merger by and among X-ceed, Inc., 
                   X-ceed Merger, Inc., Mercury Seven, Inc. and the Shareholders
                   of Mercury Seven, Inc. (3)
         (2)(f)    Certificate of Merger of Mercury Seven, Inc. into X-ceed 
                   Merger, Inc. (3)
         (2)(g)    Agreement and Plan of Merger among X-ceed,  Inc., Zabit & 
                   Associates,  Inc. and the Shareholders
                   Named Therein (3)
         (2)(h)    Certificate of Merger of Zabit & Associates, Inc. and the 
                   Shareholders Named Therein (3)
         (3)(a)    Certificate of Incorporation (Water-Jel), previous 
                   Amendments (3) (6) (7). (4)
         (3)(b)    By-laws of the Registrant (4)
         (3)(c)    Certificate of Incorporation of X-ceed, Inc. (5)
         (4)(a)    Form of Common Stock (6)
         (4)(b)    Form of Class A Warrant and Class B Warrants (7)
         (4)(c)    Form of Warrant Agreement (7)
         (10)(d)   Copy of Non-Qualified Stock Option Plan (4)
         (10)(e)   Copy of 1990 Stock Option Plan (8)
         (10)(f)   Copy of 1995 Stock Option Plan (9)
         (10)(g)   Agreement and Plan of Merger dated as of May 17, 1996, by
                   and among Water-Jel and Journeycraft, Inc. et al. (10)
         (10)(h)   Employment Agreement, dated as of July 1, 1996, by and
                   among the Company and Nurit Kahane Haase (10)
         (10)(i)   Employment Agreement, dated as of December 11, 1996, by and
                   among the Company and Werner Haase (10)
         (10)(j)   Stock Purchase Agreement among X-ceed, Inc., William Zabit 
                   and Joyce Weslowski (3)
         (10)(k)   Purchase  Agreement by and among X-ceed,  Inc., William Zabit
                   and Joyce Weslowski (3)
         (10)(l)  Employment  Agreement of Scott Mednick (11) (10)(m) Employment
         Agreement of William  Zabit (11) (10)(n) Copy of 1998 Stock Option Plan
         (12) (23)(a) Consent of Holtz Rubenstein & Co., LLP dated
                   December 8, 1998*
         (27)      Financial Data Schedule*

- -----------------------------
         * Filed herewith

         (1) Incorporated by reference from the Company's Registration Statement
on Form 8-K,  dated  February 27, 1998 and filed with the Commission on February
27,1998.

         (2)  Incorporated  by reference  from the Company's  Report on Form 8-K
dated August 13, 1998 and filed with the Commission on August 14, 1998.

         (3)  Incorporated  by reference  from the Company's  Report on Form 8-K
dated September 17, 1998 and filed with the Commission on September 17, 1998.

         (4) Incorporated by reference from Water-Jel's  Registration  Statement
on Form  S-18,  File No.  2-90512-NY,  initially  filed with the  Commission  on
January 8, 1998.

         (5)  Incorporated  by reference from the Company's  Report on Form 8-K,
dated February 27, 1998 and filed with the Commission on February 28,1998.

                                              (footnotes continued on next page)

                                      33

<PAGE>

(footnotes continued from previous page)

         (6) Incorporated by reference from the Company's Registration Statement
on Form S-18 filed with the  Commission on April 12, 1989,  Commission  File No.
2-90512-NY.

         (7) Incorporated by reference from the Company's Registration Statement
on Form S-1, File No.  33-23910,  initially  filed with the Commission on August
23, 1998.

         (8)  Incorporated by reference from the Company's Annual Report on From
10-K for the fiscal year ended August 31, 1990.

         (9) Incorporated by reference from the Company's Registration Statement
on Form S-8, File No.  333-01685,  initially  filed with the Commission on March
13, 1996.

         (10)  Incorporated  by reference from the Company's  Report on Form 8-K
filed with the Commission on July 12, 1996.

         (11)   Incorporated  by  reference  from  the  Company's   Registration
Statement on Form S-3, Amendment No. 5 filed with the Commission on November 19,
1998, Registration No. 333-57173.

         (12)  Incorporated  by reference  from the Company's  Definitive  Proxy
Statement filed with the Commission on January 8, 1998.

                                      34

<PAGE>



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

We hereby  consent  to the  incorporation  by  reference  into the  Registration
Statements  on Forms S-8 and S-3 of our  report  dated  November  13,  1998 with
respect to the consolidated financial statements of X-Ceed, Inc. included in the
Annual Report on Form 10-K for the year ended August 31, 1998.

                                          /s/ HOLTZ RUBENSTEIN & CO., LLP

                                          HOLTZ RUBENSTEIN & CO., LLP

Melville, New York
December 8, 1998



<PAGE>


Officers                             Directors
- --------                             ---------
Werner G. Haase                      Scott Mednick, Chairman
Chief Executive Officer
                                     Werner G. Haase, Co-Chairman
Scott Mednick
Chief Strategic Officer              William Zabit

William Zabit                        Norman Doctoroff
President
                                     John Bermingham
Wolf Boehme
Chief Operating Officer

Nurit Kahane Haase
Senior Vice President

Bradley K. Nelson
President of Zabit Division


Corporate Offices                    Registrar/Transfer Agents
- -----------------                    -------------------------
488 Madison Avenue                   American Stock Transfer & Trust  Co.
New York, NY 10022                   40 Wall Street
                                     New York, NY 10005


Certified Public Accountants         Counsel
- ----------------------------         -------
Holtz Rubenstein & Co. LLP           McLaughlin & Stern, LLP
Melville, NY                         New York, NY



Stock Listing                        Warrant Listing
- -------------                        ---------------
NASDAQ (National Market)             OTC Bulleting Board
Common Stock - "XCED"                Class B Warrants - "XCEDW"
                                     Scheduled to be redeemed by
                                     February 22, 1999

Copies of the Company's  Financial  Reports  including  the most recent  quarter
ending November 30, 1998 are available to stockholders upon request to:

Lynn Ball
Xceed, Inc.
488 Madison Avenue
New York, NY 10022
(212) 419-1210 or e-mail [email protected]



<PAGE>



         A Comprehensive Report to our Shareholders...



          "Nothing is more powerful than an idea whose time has come."
                                                        Victor Hugo


     We are pleased to  introduce to our  shareholders  a new,  unique  business
model we have branded as Xceed, Inc.

     Xceed  is  an  integrated   marketing  and   communications   company  with
interactive and Internet services at our core.

     Inside and outside the world's  major  corporations,  the pace of change is
accelerating.  Entire businesses are being forced to reinvent themselves to keep
pace with the  technological  revolution and  consolidation  on an unprecedented
scale.  Consolidation  that  changes the very  playing  field on which  business
models are predicated.

     At Xceed we recognize that such profound  shifts create a need - a need for
global  enterprises to speak with a single,  clear, and distinctive  voice. That
voice must be heard in all communication,  to all constituencies,  or risk being
lost in a sea of conflicting and competing messages. Xceed's capabilities play a
critical role in this context.  From Web business  strategy to  development  and
implementation of E-commerce solutions,  from internal communication to external
stewardship of a brand,  Xceed provides  leadership by helping  clients not just
cope with change, but prosper from the opportunities it presents.

     Following an ambitious and aggressive business plan highlighted by a series
of key executive  hires and affiliate  acquisitions,  Xceed now stands poised to
take a leadership position in the new economy.

     This report  provides  an overview of our vision and  describes a number of
the strategic and tactical steps we have taken to reinvent our company.


A gathering of talent

     Werner Haase has been  responsible for growing the company and establishing
this timely  opportunity in the creation of Xceed,  Inc. Mr. Haase now serves as
Co-Chairman and CEO for the new entity. He provides continuity of leadership and
articulation of the vision for the enterprise.

<PAGE>

     Scott Mednick has been appointed chairman and chief strategic officer.  Mr.
Mednick is founder and former chairman and CEO of Think New Ideas, Inc. He built
Think (a  member of  Omnicom  Communicade  Group)  into a  company  with  annual
revenues in excess of $50 million in less than two years.  Mr. Mednick's role is
to define,  deploy and lead our integrated  and  interactive  branding  strategy
while evangelizing the Xceed story through all channels.

     Bill  Zabit has been  named our  President.  Mr.  Zabit  brings 20 years of
leadership experience as a communications  strategist to Xceed and is recognized
as an expert  in  integrated  communication.  His  leadership  as CEO of Zabit &
Associates put Z&A on Inc.  magazine's list of the fastest growing  companies in
America  and on the San  Francisco  Business  Journal's  list of the 50  fastest
growing  companies in the Bay area.  Z&A has delivered  communication  campaigns
that have won over 160 business and creative communication awards, including two
Emmy nominations.  Z&A's client list includes an impressive mix of top high tech
and blue chip  companies.  Mr. Zabit's role is to spearhead  further  aggressive
growth in all of Xceed's lines of business.

     Wolf Boehme has been appointed Xceed's Chief Operating Officer.  Mr. Boehme
comes to Xceed after a 12-year tenure as one of Bloomberg Financial Markets' key
executives.  Bloomberg  is one of the fastest  growing and most  successful  new
media and  information  companies in the world.  At  Bloomberg,  Mr.  Boehme was
responsible for operational areas such as designing,  procuring and implementing
systems for the core terminal business, its television and radio businesses, and
its print  publications.  At Xceed Mr. Boehme will be responsible  for worldwide
systems  as well as  integrating  Xceed's  recent  acquisitions  into  its  core
communication business.



Introducing the reinvention: Xceed, Inc.

     Xceed harnesses the power of interactivity to affect bottom line results in
business and people performance through  communication  tools,  techniques,  and
technologies.  Because to our clients,  the bottom line is what communication is
all about.

     Xceed   consults  with  clients  to  develop  and  clarify  their  business
strategies,  and then  creates and  delivers the most  effective  solutions.  We
devise  tactics and build tools to cover any  message,  in any medium,  with one
voice from  interactive and Web-based  solutions to more  traditional  media and
methods.  We  integrate  all of the  tools and all of the  messages  to give our
clients maximum impact and measurable results.

     Among the services Xceed delivers to its clients are:

     -    Web business strategy, development and implementation
     -    E-commerce solution strategy, development and implementation
     -    Interactive marketing and branding  
<PAGE>
     -    Web-based sales incentive programs 
     -    Internal communication 
     -    Human resource communication
     -    Publicity and public relations  
     -    Marketing communication and advertising.

    Xceed  brings  technology  solutions  and  a  singular  voice  to  business
interactions inside and outside our clients' organizations - a far-reaching idea
whose time has come.  To date,  Xceed is one of very few  companies  prepared to
offer this robust set of services to an eager marketplace.


Introducing the synergistic collection of Xceed's divisions

Xceed, Inc.(www.xceed.com)  -  Xceed is our new master  brand and  represents  a
bundled - and  synergistic  -- set of services  aligned into a powerful force to
lead its clients through the rapidly changing landscape of the new economy.  The
following Xceed companies represent our core divisions...

Xceed Performance Group (www.xceed.com) - productivity enhancement systems

     Xceed Performance Group is a full service  performance  improvement company
providing solutions to critical business issues for numerous companies including
some in the  Fortune  100.  Based  on  work  for  clients  MCI  and  Ricoh,  the
Performance Group has developed an innovative Web-based performance  improvement
system, called Maestro.  Maestro is a productivity enhancing system for managing
training,  sales  tracking  and  reporting,   awards  and  recognition  programs
providing  real-time  results  via  Internet  and  intranet  technologies.   The
performance  improvement  business is a $3-4 billion  dollar  industry  which is
highly fragmented.  Xceed Performance Group anticipates growing its market share
with Maestro, its proprietary product, which is expected to fuel this growth.

     Journeycorp  Travel  Management has been  integrated  into the  Performance
Group.  With close to $10 million in revenues from  providing  travel  services,
especially  airline  ticketing,  it provides the basis for  enhanced  purchasing
power in the delivery of travel related awards sold by the Performance Group.

Xceed's   Mercury   Seven   division  (www.mercuryseven.com)   -   builders   of
Internet-based businesses
         Mercury Seven is a new Xceed division, acquired in September 1998. This
is  a  consultancy  and  development   company  that   specializes  in  building
Internet-based  businesses.  Mercury  Seven  is  also  known  for  creating  and
publishing  ChannelSeven.comSM,  an online  network  for  Internet  development,
marketing and advertising  professionals worldwide.  Mercury Seven's client list
includes  Madison  Square  Garden,  Arthur  Andersen,   Men's  Health  Magazine,
Spree.com,   Ericcson,   Hearst   Entertainment,    Radio   City   Music   Hall,
AnotherUniverse.com,  SRDS and Scholastic,  among others. Mercury Seven's online
business  expertise   complements  Xceed's  content   development   capabilities
providing unique and powerful Internet solutions to clients.

<PAGE>

Xceed's  ChannelSeven.com (www.ChannelSeven.com)  -  online network for Internet
development, marketing and advertising professionals worldwide
         ChannelSeven.com  is  a  division  of  MercurySeven.   ChannelSeven.com
incorporates advanced  cross-marketing  navigational techniques and centralized,
rich-media   advertising  management  to  connect  Internet  professionals  with
important  news about the  Internet and valuable  information  on resources  and
services. In addition to the on-line network,  ChannelSeven.com  serves its core
audience with printed publications, special industry events such as the Momentum
AwardsSM, a speakers bureau and subscription-based e-mail newsletters.  Sponsors
and advertisers  include Intel,  Netscape,  AdKnowledge,  Doubleclick,  Warp 10,
Mecklermedia,  Valuclick, Microsoft, InterVU Networks,  Andover.net,  Spree.com,
Enliven, GTE Superpages,  Talk City, ICONOCAST, IBM, the @Home Network, EarthWeb
and Accipiter.

Xceed's Reset (www.reset.com) - interactive,  online entertainment and corporate
communications
         Reset is an  innovative  new  media  division  of  Xceed  with a unique
approach  that  takes a  client's  message  and  produces  an  entertaining  and
informative,  interactive website.  Acquired in August 1998, Reset works closely
with entertainment clients such as HBO, Time Warner, New Line Cinema, Interscope
Records,  Loud Records and  corporate  clients such as Con Edison and the online
market  newsletter  The Street.  Reset creates  winning  interactive  strategies
ranging from  innovative  online  branding and drivin Web traffic to  developing
original  content and  implementing  strategies for generating  online revenues.
Specialties  include Website design and software,  game  development,  streaming
video,  Internet commerce solutions,  design and production of CD's and enhanced
CDs. Reset  Websites have been  recognized  on-line:  MSN Pick of the Day, Yahoo
Pick of the Day,  and Cool Site of the Day.  Reset has also  garnered  prominent
recognition off-line in publications including Variety, Newsweek,  Entertainment
Weekly, Computer World, New Media and The Web Magazine.

Xceed's  Zabit &  Associates  (www.zabit.com)  - creative  internal and external
integrated communications
     Zabit & Associates  is a recognized  leader in  integrated  communications.
Acquired by Xceed in September, 1998, Z&A helps organizations solve problems and
capitalize on opportunities  through smart communications  planning and creative
communications solutions.  Z&A's client list includes such leading organizations
as Aetna,  Advanced Micro Devices,  @Home,  Charles Schwab,  Cirrus Logic,  Dell
Computer, EDS, Fidelity, Fireman's Fund, Intel, Kaiser Permanente, McKesson, MGM
Grand,  NEC  America,   Oracle,   Pitney  Bowes,  Promus,  Sutter  Health,  TCW,
Transamerica, Unisys, Wellpoint, and Xerox New Enterprises, among others.

Xceed's  TheraCom  (www.xceed.com)  -  communications  programs  supporting  the
pharmaceutical industry
     TheraCom  creates  and  implements  integrated  medical  communications  in
support of large drug companies'  educational programs for physicians and allied
health professionals. TheraCom's blue chip client roster is lead by Pfizer, with
additional revenues from Merck and SmithKline, among others.

<PAGE>

Positioned to Xceed in the new economy...
 
         We are enthusiastic about the potential of the new Xceed  organization.
Our focus is to  respond  with speed and  creativity  to the  opportunities  and
demands  generated  by the new  economy.  We will  continue to focus on our core
business strategy and objectives, acquiring people and companies to assist us in
executing our vision to the highest levels of quality,  and divesting  ourselves
of non-strategic  assets that will allow us to continually refine and direct the
company.

         We believe that ours is a powerful  business  model well  positioned to
succeed in the new digital landscape.

         Thank you for being a valued  shareholder  of our Xceed  family.  As we
continue to build the new Xceed  we look forward to reporting to you the impact
we will continue to have in the marketplace of the next millennium.


Sincerely,



           Scott Mednick,                  Werner Haase,            Bill Zabit,
Chairman & Chief Strategic Officer      Co-Chairman and CEO          President



IMPORTANT NOTE: This shareholder report contains  forward-looking  statements as
defined in the private  Securities  Litigation  Reform Act of 1995.  Readers are
cautioned not to place undue reliance on these forward-looking statements. These
forward-looking  statements  involve risks and  uncertainties,  including timely
development  and  upgrades  to  existing  products,  the  impact of  competitive
products  and  pricing,  and  other  risks  detailed  from  time  to time in the
Company's  filings  with  the  Securities  and  Exchange  Commission  (SEC).  In
particular,  the  Company's  Form 10-K  filed  with the SEC in 1998 for the year
ended August 31, 1998 should be referenced.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission