XCEED INC
10-Q, 2000-04-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: EXCHANGE BANCSHARES INC, DEF 14A, 2000-04-14
Next: COPLEY FUND INC /MA/, NT-NSAR, 2000-04-14




<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X| Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
    1934

For the quarterly period ended February 29, 2000

|_|  Transition report under Section 13 or 15(d) of the Exchange Act

For the transition period from __________ to __________

Commission file number 0-13049

                                              XCEED INC.

- --------------------------------------------------------------------------------
            (Exact Name of registrant as specified in its charter)

         NEW YORK                                               13-3006788
- ----------------------------------                        ----------------------
(State or other jurisdiction of                               (I.R.S.Employer
 incorporation or organization)                              Identification No.)

         488 MADISON AVENUE, NEW YORK, NEW YORK   10022
- --------------------------------------------------------------------------------
         (Address of Principal Executive Offices)

         (212) 419-1200
- --------------------------------------------------------------------------------
         (Issuer's Telephone Number, Including Area Code)

- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last
 Report)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

Yes   X      No

                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

         Check whether the registrant filed all documents and reports required
to be filed by Section 12, 13 or 15(d) of the Exchange Act after the
distribution of securities under a plan confirmed by a court.

Yes _____    No _____

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: 21,577,563 as of April 10,
2000


<PAGE>

                           XCEED INC. AND SUBSIDIARIES

                                      INDEX

PART I

  ITEM 1.  Financial Information                                       Page No.

   Condensed consolidated balance sheets as of
         February 29, 2000 and August 31, 1999. . . . . . . . . .      3

   Condensed consolidated statements of operations
    Six and Three Months Ended

    February 29, 2000 and February 28,1999  . . . . . . . . . . .      4

   Condensed consolidated statements of cash flows
    Six Months Ended February 29, 2000 and February 28,1999 . . .      5

   Notes to condensed consolidated financial statements   . . . .   6-10

 ITEM 2.  Management's Discussion and Analysis of
               the Financial Condition and
               Results of Operations    . . . . . . . . . . . . .  11-13

 ITEM 3.  Quantitative and Qualitative Disclosures
               About Market Risk

PART II

 Other Information  . . . . . . . . . . . . . . . . . . . . . . .  14-15

 Signatures     . . . . . . . . . . . . . . . . . . . . . . . . .     16


                                       2


<PAGE>


                           XCEED INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                 (In thousands, except share and per share data)


<TABLE>
<CAPTION>

          ASSETS                                                                    FEBRUARY 29,   AUGUST 31,
                                                                                          2000       1999
                                                                                      (unaudited)
<S>                                                                                <C>             <C>
   CURRENT ASSETS:

       Cash and cash equivalents                                                   $ 15,384      $ 19,754
        Investment in marketable securities                                           1,662           367
       Accounts receivable, net of allowance for
         doubtful accounts of $1,790 and 1,190, respectively                         19,799         9,868
       Income tax refund receivable                                                   2,947         2,437
       Program costs and earnings in excess of customer billings                      8,045         3,735
       Prepaid expenses and other current assets                                      1,129           470
       Deferred income taxes                                                            358           358
       Net assets related to discontinued operations                                    467         2,999
                                                                                 ----------     ----------
           Total current assets                                                      49,791        39,988

     PROPERTY AND EQUIPMENT, net                                                     19,540         3,268
     DUE FROM OFFICER                                                                 1,223         1,223
     INTANGIBLE ASSETS, net                                                         155,591        42,999
     DEFERRED INCOME TAXES                                                            3,099         1,046
     OTHER ASSETS                                                                     4,317         3,411
                                                                                 ----------     ----------
                                                                                  $ 233,561      $ 91,935
                                                                                 ==========     ==========

         LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:

       Notes payable, bank                                                        $     362      $    862
       Accounts payable and accrued expenses                                          8,303         9,199
       Current portion of long-term debt                                                881           389
       Notes payable, other                                                           3,125             -
       Customer billings in excess of program costs                                   8,834         3,538
                                                                                 ----------     ----------
           Total current liabilities                                                 21,505        13,988
                                                                                 ----------     ----------

    LONG-TERM DEBT                                                                    2,841         2,625
                                                                                 -----------    ----------
    ACCRUED LEASE OBLIGATIONS                                                           875           875
                                                                                 -----------    ----------
    DEFERRED REVENUES                                                                     -           296
                                                                                 -----------    ----------


    CUMULATIVE REDEEMABLE CONVERTIBLE PREFERRED STOCK AND DIVIDENDS:
      Series A 4%, $.01 par value; authorized 30,000 shares;
        30,000 issued and outstanding                                                30,150             -
                                                                                 -----------    ----------

    STOCKHOLDERS' EQUITY:

       Common stock, $.01 par value, authorized 30,000,000 shares;
         21,428,230 and 17,732,554 shares issued and outstanding, respectively          214           177
       Preferred stock, $.05 par value; authorized 1,000,000 shares;
        -0- issued and outstanding                                                         -            -
       Common stock warrants                                                           4,286            -
       Accumulated other comprehensive income                                            520          (20)
       Additional paid-in capital                                                    196,160       78,258
       Unearned compensation                                                               -         (225)
       Treasury stock, 15,000 shares, respectively                                       (71)         (71)
       Accumulated deficit                                                           (22,919)      (3,968)
                                                                                  ----------     ----------
                                                                                     178,190       74,151
                                                                                  ----------     ----------
                                                                                  $  233,561     $ 91,935
                                                                                 ==========      ==========
</TABLE>


            See notes to condensed consolidated financial statements.

                                        3



<PAGE>

                           XCEED INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                      (in thousands, except per share data)

                                   (unaudited)

<TABLE>
<CAPTION>


                                                              SIX MONTHS ENDED              THREE MONTHS ENDED
                                                     FEBRUARY 29,        FEBRUARY 28,    FEBRUARY 29,  FEBRUARY 28,

                                                           2000              1999              2000       1999
 <S>                                               <C>               <C>               <C>             <C>
      REVENUES, net                                     $ 41,038            $ 24,249         $ 25,543   $ 17,324
                                                   --------------    ----------------  --------------- ----------

      COST AND EXPENSES:
       Cost of revenues                                   30,573              18,432           18,661     13,181
       Selling, general and administrative                19,237               6,604           10,579      2,867
       Research and development                                -                 202                -         89
       Depreciation and amortization                       5,307               2,964            3,510      1,659
                                                   --------------    ----------------  --------------- ----------
                                                          55,117              28,202           32,750     17,796
                                                   --------------    ----------------  --------------- ----------


      OPERATING LOSS                                     (14,079)             (3,953)          (7,207)      (472)
                                                   --------------    ----------------  --------------- ----------

      OTHER INCOME (EXPENSE):
        Interest and dividend income                         362                 219              204        110
        Interest expense                                    (123)               (325)             (51)      (276)
        Gain (loss) on sale of investment in
          marketable securities                              111                  (6)             111        (11)
        Other                                                (46)                (42)             (47)       (53)
                                                   --------------    ----------------  --------------- ----------
                                                             304                (154)             217       (230)
                                                   --------------    ----------------  --------------- ----------


      LOSS BEFORE INCOME TAXES                           (13,775)             (4,107)          (6,990)      (702)

      INCOME TAX BENEFIT                                  (4,127)             (1,106)          (2,100)       (58)
                                                   --------------    ----------------  --------------- ----------

      LOSS FROM CONTINUING OPERATIONS                     (9,648)             (3,001)          (4,890)      (644)
                                                   --------------    ----------------  --------------- ----------


      DISCONTINUED OPERATIONS:
      Income from operations, net of tax provision
       of $752, $528, $248 and $36, respectively             995                 723              317         88
      Gain on sale of discontinued operations,
       net of tax provision of $404                          605                   -              605          -
                                                   --------------    ----------------  --------------- ----------
      INCOME FROM DISCONTINUED OPERATIONS                  1,600                 723              922         88
                                                   --------------    ----------------  --------------- ----------

      NET LOSS                                            (8,048)             (2,278)          (3,968)      (556)

      PREFERRED STOCK DIVIDENDS                           10,903                   -           10,903          -
                                                   --------------    ----------------  --------------- ----------

      NET LOSS APPLICABLE TO COMMON SHAREHOLDERS       $ (18,951)           $ (2,278)       $ (14,871)    $ (556)
                                                   ==============    ================  =============== ==========

      NET LOSS PER SHARE APPLICABLE TO COMMON
        SHAREHOLDERS

         Loss from continuing operations                 $ (1.10)          $ (0.22)         $ (0.82)        $ (0.05)
         Income from discontinued operations                0.06              0.05             0.02            0.01
         Gain on sale of discontinued operations            0.03                 -             0.03               -
                                                   --------------    --------------    -------------  --------------
      NET LOSS                                           $ (1.01)          $ (0.17)         $ (0.77)        $ (0.04)
                                                   ==============    ==============    =============  ==============

      WEIGHTED AVERAGE NUMBER OF
         SHARES OUTSTANDING:                          18,754,990        13,562,869       19,266,003      14,022,209
                                                   ==============    ==============    =============  ==============


</TABLE>
           See notes to condensed consolidated financial statements.

                                       4

<PAGE>


                           XCEED INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (unaudited)

                                 (in thousands)


<TABLE>
<CAPTION>

                                                                                     Six  Months Ended
                                                                               February 29,   February 28,
                                                                                  2000          1999
<S>                                                                            <C>            <C>
              CASH FLOWS FROM OPERATING ACTIVITIES:
                Net loss                                                            $ (8,048)   $ (2,278)
                Adjustments to reconcile net loss to net
                 cash (used in) provided by operating activities:
                  Gain (loss) on sale of marketable securities                          (111)          6
                  Depreciation and amortization                                        5,421       3,117
                  Non-cash compensation                                                  435        --
                  Provision for doubtful accounts                                        600        --
                  Deferred income taxes                                               (2,439)       (148)
                  Changes in operating assets and liabilities:
                  (Increase) decrease in assets:
                   Accounts receivable                                                (5,564)     (3,669)
                   Inventories                                                         1,136         116
                   Program costs and earnings in excess of customer billings          (4,101)        929
                   Income tax refund receivable                                         (510)       --
                   Prepaid expenses and other current assets                            (309)         41
                   Other assets                                                         (698)       (467)
                  Increase (decrease) in liabilities:
                   Accounts payable and accrued expenses                              (1,780)        (24)
                   Income taxes payable                                                 --          (219)
                   Customer billings in excess of program costs and earnings           5,296       5,273
                   Deferred revenue                                                     (557)        (76)
                                                                                    --------    --------
                  Net cash (used in) provided  by operating  activities              (11,229)      2,601
                                                                                    --------    --------

              CASH FLOWS FROM INVESTING ACTIVITIES:
                 Investment in marketable securities                                    (550)       (285)
                 Proceeds from sale of marketable securities                             644         170
                 Business acquisitions, net of cash acquired                         (12,655)     (6,286)
                 Proceeds from sale of fixed assets                                      650        --
                 Acquisition of property and equipment                               (15,091)       (397)
                                                                                    --------    --------
                    Net cash used in investing activities                            (27,002)     (6,798)
                                                                                    --------    --------

              CASH FLOWS FROM FINANCING ACTIVITIES:
                 Principal payments of long-term debt                                   (678)       (156)
                 Proceeds from issuance of long-term debt                               --           179
                 Net proceeds from issuance of redeemable preferred stock             29,000        --
                 Proceeds from excercise of warrants and options                       5,539      11,160
                                                                                    --------    --------
                    Net cash provided by financing activities                         33,861      11,183
                                                                                    --------    --------

              NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                    (4,370)      6,986
              CASH AND CASH EQUIVALENTS - beginning of period                         19,754      13,789
                                                                                    --------    --------

              CASH AND CASH EQUIVALENTS - end of period                             $ 15,384    $ 20,775
                                                                                    ========    ========

</TABLE>

            See notes to condensed consolidated financial statements.

                                        5


                           XCEED INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                February 29,2000
                                   (UNAUDITED)

                 (in thousands, except share and per share data)


1.       Basis of Quarterly Presentation:
         -------------------------------

         The accompanying quarterly financial statements have been prepared in
         conformity with generally accepted accounting principles.

         The financial statements of the Registrant included herein have been
         prepared by the Registrant pursuant to the rules and regulations of the
         Securities and Exchange Commission and, in the opinion of management,
         reflect all adjustments (consisting of normal and recurring
         adjustments) which are necessary to present fairly the results for the
         period ended February 29, 2000.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted pursuant to such
         rules and regulations; however, management believes that the
         disclosures are adequate to make the information presented not
         misleading. This report should be read in conjunction with the
         financial statements and footnotes therein included in the audited
         annual report on Form 10-K/A as of August 31, 1999.

2.       Principle of Consolidation:
         --------------------------

         The accompanying consolidated financial statements include the accounts
         of the Company and its wholly-owned subsidiaries. Upon consolidation,
         intercompany accounts and transactions are eliminated.

3.       Supplementary Information - Statements of Cash Flow:
         ---------------------------------------------------

                                             Six Months Ended
                                             ----------------
                                         February 29,  February 28,
                                         ------------  ------------
                                            2000         1999
                                            ----         ----
         Interest paid..................  $    123     $       327
                                          ========     ===========
         Income taxes paid..............  $    113     $       361
                                          ========     ===========
         Non-Cash Financing and Investment Activities:

         Common stock issued in
          connection with acquisitions .  $101,224     $26,120
         Non-cash compensation . . . . .  $    435     $   -

                                       6


<PAGE>

         During the six months ended February 29, 2000, the Company's
         acquisition of property and equipment approximating $879 was financed
         through long-term debt.

4.       Discontinued Operations:
         -----------------------

         In January 2000, the Company completed the sale of its Water-Jel
         division for $4.0 million in cash to an unrelated Company. The selling
         price is subject to certain adjustments, which in the opinion of the
         Company's management, should not have a significant impact on the
         Company's financial condition or results of operations. As a result,
         the Company recorded a gain net of expenses of $1.0 million during the
         quarter ending February 29, 2000.

         In January 2000, the Company's Board of Directors approved a plan to
         sell its Journeycorp division. Accordingly, the operating results of
         Journeycorp for the quarter and year ended February 29, 2000 and August
         31, 1999, respectively, have been segregated from continuing operations
         and reported with the Water-Jel results as a separate line item in the
         statement of operations.

         The Company has restated its prior financial statements to present the
         operating results of its Water-Jel and Journeycorp divisions as
         discontinued operations. Net assets to be disposed of, at their book
         value, have been separately classified in the accompanying balance
         sheets at August 31, 1999 and February 29,2000.

         Summarized financial information for the Water-Jel and Journeycorp
         divisions as discontinued operations for the six months ended February
         29, 2000 and February 28, 1999 is as follows:

                                                  Six Months Ended
                                                  ----------------
                                           February 29,       February 28,
                                           ------------       ------------
                                              2000                1999
                                              ----                ----
Revenues. . . . . . . . . . . . . . .       $ 7,289           $ 8,101
Income from discontinued
operations, before tax provision. . .         1,747             1,251
Income from discontinued
operations, net of tax provision. . .           995               723

5.       Basic and diluted net income per common share:
         ---------------------------------------------

         Basic net income per common share is based on the weighted average
         number of shares of common stock outstanding during each year. Diluted
         net income per common share is based on the weighted average number of
         shares of common stock outstanding during each year, adjusted for the
         dilutive effect

                                       7

<PAGE>

         of potentially issuable shares of common stock arising from the assumed
         exercise of stock options and warrants and conversion of outstanding
         Series A Cumulative Convertible Preferred Stock. Basic loss per common
         share was computed by dividing net loss less preferred stock dividends
         by the average number of shares of common stock outstanding. Diluted
         loss per common share does not give effect to the impact of options,
         warrants and conversion of preferred shares because their effect is
         anti-dilutive for all periods presented.

6.       Income Taxes:
         ------------

         Deferred tax assets and liabilities are determined based on differences
         between financial reporting and tax bases of assets and liabilities,
         and are measured using the enacted tax rates and laws that will be in
         effect when the differences are expected to reverse.

7.       Reclassifications:
         -----------------

         Certain reclassifications have been made to the financial statements
         for the six months ended February 28, 1999 to conform with the
         classifications used in 2000.

8.       Business Combinations:
         ---------------------

         During the six months ended February 29, 2000, the Company completed
         the acquisitions of seven internet professional services firms in
         various transactions accounted for as purchase business combinations.
         The aggregate purchase price of these acquisitions was approximately
         $118,925, including 2,842,891 shares of common stock (having an
         approximate value of $101,225) and cash of $17,700. Certain of the
         agreements provide for additional consideration in the event certain
         specific performance criteria are met.

         The acquisition prices were preliminarily allocated, on an
         entity-by-entity basis, to the assets acquired, including tangible and
         intangible assets and liabilities assumed based upon the fair values of
         such assets and liabilities on the dates of the acquisitions. The
         historical carrying amounts of the tangible assets and liabilities
         approximated their fair values on the dates of acquisitions.
         Approximately $117,088 of the aggregate purchase price was allocated to
         goodwill and will be amortized over its estimated useful life of seven
         years.

         The acquisitions described above were recorded using management's
         estimates and preliminary evaluation. The actual purchase price
         accounting adjustments to reflect the fair value of net assets will be
         based on management's final evaluation, therefore, the information
         above is subject to change pending the final allocation of purchase
         price.

                                       8

<PAGE>


9.       Series A Cumulative Convertible Preferred Stock:
         -----------------------------------------------

         In January 2000, the Company sold 30,000 shares of Series A Cumulative
         Convertible Preferred Stock to a group of investors. The net proceeds
         to the Company were approximately $29,000.

         Each share of Series A Preferred Stock is convertible, by the holder
         and in certain instances by the Company, into shares of the Company's
         common stock, subject to certain limitations, at a conversion price per
         share of not greater than $36, subject to adjustments as set forth in
         the Certificate of Designation, Preferences and Rights of the Series A
         Cumulative Convertible Preferred Stock, which the Company filed with
         the Securities and Exchange Commission as an exhibit to Form 8-K on
         January 20, 2000. The Series A Preferred Stock is also redeemable by
         the Company and, in certain instances, by the holder, subject to
         certain limitations as set forth in the Certificate of Designation,
         Preferences and Rights. In accordance with Emerging Issues Task Force
         Consensus No. 98-5, "Accounting for Convertible Securities with
         Beneficial Conversion Features," the Company recorded $6,466 of net
         proceeds of its sale of Series A Preferred Stock as a dividend in order
         to recognize the immediate beneficial conversion feature resulting from
         the difference between the fair value of its common stock as of the
         date of agreement and the maximum conversion price of $36.

         In connection with the issuance, the Company also issued warrants to
         purchase 183,273 shares of common stock at an exercise price of $50.10
         per share. The warrants expire on January 13, 2005. Utilizing the Black
         Scholes option pricing model and relative value method, a value of
         $4,286 of the net proceeds was allocated to common stock warrants in
         order to recognize the fair value of the warrants at the time of
         issuance.

         Since the Series A Preferred Stock is convertible at the option of the
         holder at any time, the amount that has been ascribed to the warrants
         has been reflected as a deemed dividend so that the Series A Preferred
         Stock can be carried at its redemption value of $30,000.

         The Series A Preferred Stock has a cumulative annual dividend of 4.0%
         per annum and is payable quarterly at the option of the Company in cash
         or by increasing the aggregate value of the Series A Preferred Stock.
         The Series A Preferred Stock has senior preference and priority as to
         the dividend as well as distribution and payments upon the liquidation,
         dissolution, or winding up of affairs before any payment to other
         shareholders of the Company.

                                       9


<PAGE>

         In April 2000, the Company issued warrants to purchase an additional
         1,350,000 shares of the Company's common stock to the holders of the
         Series A Preferred Stock in exchange for a waiver of their rights under
         certain provisions of the Subscription Agreement, dated January 13,
         2000, which was filed with the Commission as an exhibit to the
         Company's Current Report on Form 8-K on January 20, 2000. A form of the
         warrants issued in April 2000 to the holders of the Series A Preferred
         Stock was filed with the Commission as an exhibit to the Company's
         Current report on Form 8-K on April 11, 2000. As a result of the
         issuance of these additional warrants in April 2000, an additional
         dividend of approximately $7,800, calculated under the Black Sholes
         pricing model will be recorded in the third quarter of fiscal 2000.

                                       10

<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

         The following discussion and analysis of financial conditions and
results of operations of Xceed Inc. should be read in conjunction with the
Company's consolidated financial statements that appear in this document.

Overview

         The Company is a leading interactive architect and solutions builder as
well as an integrated marketing and communications company with interactive
services as its core. The Company helps companies develop e-commerce and
e-business solutions, improving people and business performance through
communication tools, techniques and technologies.

         The following table sets forth the percentage of total revenues
represented by certain items reflected in the Company's consolidated statements
of operations.

                                  Six Months ended
                              February 29, February 28,
                                 2000          1999
                                 ----          ----
Revenue                           100%         100%
Operating Expenses:
Cost of Revenues                   74           76
Selling, general & admin.          47           27
Research & development            ---            1
Depreciation & amortization        13           12
                                  ---          ---
Total operating expenses          134%         116%
                                  ---          ---

Operating loss                    (34)%       (16)%
                                  ---         ---

Loss from continuing operations   (24)%       (12)%
                                  ---         ---


RESULTS OF OPERATIONS:

         Net revenues for the six months ended February 29, 2000 and February
28, 1999, respectively, were $41,038 and $24,249, representing a 69% increase.
Net revenues for the three months ended February 29, 2000 and February 28, 1999,
respectively, were $25,543 and $17,324 representing a 47% increase. The
increases in net revenues for the six and three months ended February 29, 2000
are primarily attributable to the Company's continued rapid organic growth of
its Interactive business, along with the growth due to acquisitions. The organic
growth was the result of substantial increases in the number and size of
interactive engagements.

         Cost of revenues for the six months ended February 29, 2000


                                       11

<PAGE>

and February 28, 1999 were $30,573 and $18,432, representing an increase of
$12,141, or 66% in the current period. Cost of revenues for the three months
ended February 29, 2000 and February 28, 1999 were $18,661 and $13,181,
representing an increase of $5,480, or 42% in the current period. The continued
increase in cost of revenues during the current period is a direct result of
increased staffing requirements, cost of acquisitions and continued increase in
market share of the Company's Interactive business.

         Selling, general and administrative expenses for the six months ended
February 29, 2000 and February 28, 1999 were $19,237 and $6,604, respectively,
representing an increase of $12,633, or 191% in the current period. Selling,
general and administrative expenses for the three months ended February 28, 2000
and 1999 were $10,579 and $2,867, representing an increase of $7,712, or 270% in
the current period. The continued increase in selling, general and
administrative expenses during the current period is a result of the Company's
continued effort to evolve its core business into a fully integrated
communications company. A significant portion of this increase has resulted from
expenses related to acquisitions, increased selling, marketing and corporate
expenses. As a percentage of revenues, selling, general and administrative
expense increased to 47% during the current period as compared to 27% for the
corresponding prior period.

         Depreciation and amortization expense for the six months ended February
29, 2000 and February 28,1999 were $5,307 and $2,964, respectively, representing
an increase of $2,343, or 79% for the current period. Depreciation and
amortization expense for the three months ended February 29, 2000 and February
28,1999 were $3,510 and $1,659, respectively, representing an increase of
$1,851, or 112% for the current period. The increase in depreciation and
amortization expense during the current period is primarily attributable to the
amortization of intangible assets in connection with acquisitions made in the
Interactive business. Also, the Company is incurring increased depreciation
expense as a result of increased fixed assets purchases of computer and related
equipment. As a percentage of revenues, depreciation and amortization expense
accounted for 13% as compared to 12% for the corresponding prior period.

         Other income (expense) for the six months ended February 29, 2000 was
$304 as compared to ($154) for the corresponding prior period. Other income
(expense) for the three months ended February 29, 2000 was $217 as compared to
($230) for the corresponding prior period. The increase in other income
(expense) during the current periods is a result of increased interest income,
decreased interest expense and net gains on sales of marketable securities.

                                       12

<PAGE>

         The Company's effective tax benefit rate for the six months ended
February 29, 2000 and February 28, 1999 approximated (30%). This rate reflects
the amortization of non-deductible goodwill in connection with the acquisitions.

LIQUIDITY AND CAPITAL RESOURCES:

         Historically, we have primarily relied on our cash flow from
operations, the proceeds from private placements of common stock and preferred
stock and the exercise of warrants and options to finance our working capital
requirements. At February 29, 2000 the Company had working capital of $28,286 as
compared to $26,000 at August 31, 1999.

         In January 2000, we received cash proceeds of $3,900 in connection with
the divestiture of net assets of our Water-Jel division. Also, in January 2000,
we received net proceeds of $29,000 from the sale of 30,000 shares of Series A
Cumulative Convertible Preferred Stock.

         The condensed statement of cash flows for the six months ended February
29, 2000 reflects net cash used in operating activities of $11,229 reflecting a
net loss of $8,048,an increase in accounts receivable of $5,564 and an increase
in programs costs and earnings in excess of customer billings of $4,101 offset
by an increase in customer billings in excess of program costs of $5,296. Cash
used in investing activities was $27,002, resulting from business acquisitions
of $12,655 and acquisitions of property and equipment of $15,091. Cash provided
by financing activities was $33,861, resulting primarily from the net proceeds
from the issuance of 30,000 shares of Series A Preferred Stock of $29,000.

         We anticipate financing our growth strategy through current cash
resources, cash flow from operations and existing and prospective third party
credit facilities, including a bank line of credit in the amount of $5,000, all
of which is currently available, as well as through the issuance of equity or
debt securities. We believe the combination of these sources, will be sufficient
to fund our operations and to satisfy our cash requirements for the next 12 to
24 months. There may be circumstances, however, that would accelerate the use of
our liquid resources. If this occurs, we may, from time to time, incur
additional indebtedness or issue, in public transactions, equity or debt
securities.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         There have been no material changes regarding the Company's market risk
position from the information provided in form 10-K/A for the fiscal year ended
August 31, 1999.


                                       13

<PAGE>


                           PART II - OTHER INFORMATION

ITEM 1   -        Legal Proceedings

         There is no material litigation currently pending against the Company,
its officers or employees.

ITEM 2   -        Changes in Securities

         On January 13, 2000, pursuant to Rule 506 of Regulation D under the
         Securities Act of 1933, the Company issued 30,000 shares of Series A
         Cumulative Convertible Preferred Stock and warrants to purchase an
         aggregate of 183,273 shares of the Company's common stock to a group of
         investors consisting of Peconic, Inc., Leonardo, L.P. and HFTP
         Investment, L.L.C. The net proceeds to the Company were approximately
         $29,000,000.

         On January 21, 2000, pursuant to Rule 506 of Regulation D under the
         Securities Act of 1933, the Company completed the acquisition, by asset
         purchase, of Big Theory, LLC for 335,613 shares of the Company's common
         stock having a market value of approximately $12,37,000 and $4,000,000
         in cash.

         On February 6, 2000, pursuant to Rule 506 of Regulation D under the
         Securities Act of 1933, the Company completed the acquisition, by way
         of merger, of Sterling Carteret, Inc. for 187,290 shares of the
         Company's common stock having a market value of approximately
         $7,000,000 and $2,950,000 in cash.

         On February 10, 2000, pursuant to Rule 506 of Regulation D under the
         Securities Act of 1933, the Company completed the acquisition, by way
         of merger, of methodfive, inc. for 1,797,094 shares of the Company's
         common stock having a market value of approximately $70,500,000 and
         $4,500,000 in cash.

         On February 25, 2000, pursuant to Rule 506 of Regulation D under the
         Securities Act of 1933, the Company completed the acquisition, by way
         of merger, of Pulse Interactive, B.V. for 120,805 shares of the
         Company's common stock having a market value of approximately
         $4,500,000 and $1,500,000 in cash.

ITEM 3   -        Defaults on Senior Securities

         None

ITEM 4   -    Submission to a Vote of Security Holders
- ------        ----------------------------------------

         None

ITEM 5   -        Other Information

         None

                                       14


<PAGE>

ITEM 6   -        Exhibits and Reports on Form 8-K
- ------            --------------------------------

         (a)      27. Financial Data Schedule

         (b)      Report on Form 8-K

         (1)               The Company's Current Report on Form 8-K, as filed
                           with the Commission on January 20, 2000 reporting the
                           issuance of 30,000 shares of Series A Cumulative
                           Convertible Preferred Stock and warrants to purchase
                           183,273 shares of common stock to a group of
                           investors.

         (2)               The Company's Current Report on Form 8-K, as filed
                           with the Commission on January 28, 2000 regarding the
                           change in the Company's auditors from Holtz
                           Rubenstein & Co., LLP to Deloitte & Touche LLP.

         (3)               The Company's Current Report on Form 8-K, as filed
                           with the Commission on February 16, 2000 referencing
                           the acquisition of methodfive, inc. , as amended on
                           Form 8-K/A on April 11, 2000, in which the Company
                           filed the following financial statements: (i) audited
                           financial statements for methodfive, inc., prepared
                           pursuant to Rule 310(b) of Regulation S-B; and (ii)
                           pro forma financial information required pursuant to
                           Rule 310(d) of Regulation S-B.

         (4)               The Company's Current Report on Form 8-K, as filed
                           with the Commission on April 11, 2000, reporting the
                           Company's issuance of warrants to purchase 1,350,000
                           shares of the Company's common stock to the holders
                           of the Series A Cumulative Convertible Preferred
                           Stock.

                                       15

<PAGE>



                                   XCEED INC.

                               488 MADISON AVENUE

                              NEW YORK, N.Y. 10022

                            ------------------------

                                 FILE # 0-13049

                            ------------------------


                                    SIGNATURE

         Pursuant to the requirements of the Securities and Exchange Act of
         1934, the Registrant has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.

                                              BY:   /s/ Werner Haase
                                                    ---------------------------
                                                    WERNER HAASE,
                                                    Chief Executive Officer

DATE:   April 14, 2000



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               AUG-31-2000
<PERIOD-END>                    FEB-29-2000
<CASH>                              15,384
<SECURITIES>                         1,662
<RECEIVABLES>                       21,589
<ALLOWANCES>                         1,790
<INVENTORY>                              0
<CURRENT-ASSETS>                     49,791
<PP&E>                              22,448
<DEPRECIATION>                       2,908
<TOTAL-ASSETS>                     233,561
<CURRENT-LIABILITIES>               21,505
<BONDS>                              2,841
                  214
                         30,150
<COMMON>                                 0
<OTHER-SE>                         177,976
<TOTAL-LIABILITY-AND-EQUITY>       233,561
<SALES>                             41,038
<TOTAL-REVENUES>                    41,038
<CGS>                               30,573
<TOTAL-COSTS>                       30,573
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                     123
<INCOME-PRETAX>                    (13,775)
<INCOME-TAX>                        (4,127)
<INCOME-CONTINUING>                 (9,648)
<DISCONTINUED>                       1,600
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        (8,048)
<EPS-BASIC>                          (1.01)
<EPS-DILUTED>                        (1.01)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission