NOBEL EDUCATION DYNAMICS INC
10-Q, 1999-05-17
EDUCATIONAL SERVICES
Previous: SMITH INTERNATIONAL INC, 10-Q, 1999-05-17
Next: DAIRY MART CONVENIENCE STORES INC, DEF 14A, 1999-05-17



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q
                                        

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarter ended:                        MARCH 31, 1999
                                        
                         Commission File Number  1-1003
                                        
                       NOBEL LEARNING COMMUNITIES, INC.
            (Exact name of registrant as specified in its charter)

             DELAWARE                                  22-2465204
  (State or other jurisdiction                       (IRS Employer
of incorporation or organization)                  Identification No.)

   1400 N. PROVIDENCE ROAD, SUITE 3055, MEDIA, PA        19063
      (Address of principal executive offices)         (Zip Code)

                                (610) 891-8200
             (Registrant's telephone number, including area code)


Indicate by check whether the registrant (1) has filed all report(s) required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes   X       No
                                     -----       -----              

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:  6,010,065 shares of Common
Stock outstanding at May 13, 1999.
<PAGE>
 
                               INDEX TO FORM 10-Q

                        Nobel Learning Communities, Inc.
<TABLE>
<CAPTION>
 
 
                                                                                                Page
PART I. FINANCIAL INFORMATION                                                                  Number
                                                                                               ------
<S>                                                   <C>                                      <C>
 
Item 1. Financial Statements
 
     Consolidated Balance Sheets,
     March 31, 1999 (unaudited) and June 30, 1998...............................................    2
 
     Consolidated Statements of Income for the
     three months ended March 31, 1999 (unaudited)
     and 1998 (unaudited).......................................................................    3
 
     Consolidated Statements of Income for the
     nine months ended March 31, 1999 (unaudited)
     and 1998 (unaudited).......................................................................    4
 
     Consolidated Statements of Cash Flows for the
     nine months ended March 31, 1999 (unaudited)
     and 1998 (unaudited).......................................................................    5
 
     Notes to Consolidated Interim Financial Statements.........................................    6
 
Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations...........................................    9
 
PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8K.........................................................   13
</TABLE> 

                                       i
<PAGE>


               Nobel Learning Communities, Inc. and Subsidiaries
                          Consolidated Balance Sheets
                            (Dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>

Current Assets                                                                       March 31,1999  June 30,1998
- ------------------------------------------                                           -------------  -----------
<S>                                                                                  <C>            <C>
  Cash and cash equivalents                                                                 $1,214         $408
  Accounts receivable, less allowance for                                                    1,359        1,130
  doubtful accounts of $133 in 1999 and 1998                                                      
  Prepaid rents                                                                                152        1,276
  Other prepaid expenses                                                                       345          738
                                                                                     -------------  -----------
Total Current Assets                                                                         3,070        3,552
                                                                                     -------------  -----------

Property, & equipment at cost                                                               35,096       31,601
Accumulated depreciation                                                                   (11,660)      (9,226)
                                                                                     -------------  -----------
Total Property & Equipment                                                                  23,436       22,375
                                                                                                   
Property and equipment held for sale                                                         1,234        1,371
Goodwill                                                                                    45,431       41,752
Deposits and other assets                                                                    3,808        3,541
Deferred tax asset                                                                             352        1,032
                                                                                     -------------  ----------- 
Total Assets                                                                               $77,331      $73,623
                                                                                     =============  ===========

Liabilities and Stockholders' Equity
- ------------------------------------------
Current portion of long-term obligations                                                    $2,220       $2,031
Accounts payable and other current liabilities                                               6,654        8,147
Deferred revenue                                                                             5,923        3,595
                                                                                     -------------  ----------- 

Total Current Liabilities                                                                   14,797       13,773
                                                                                     -------------  ----------- 


Long-term obligations                                                                       14,406       20,311
Long-term subordinated debt                                                                 14,000        6,166
Capital lease obligations                                                                       95          162
Deferred gain on sale/leaseback                                                                29           35
Minority interest in consolidated subsidiary                                                   494          440
                                                                                     -------------  ----------- 

Total Liabilities                                                                           43,821       40,887

Shareholders' Equity:
 Preferred Stock, $.001 par value; 10,000,000 shares authorized, issued
 and outstanding 4,593,542 in March 31, 1999 and June 30, 1998; $5,530
 aggregate liquidation preference at March 31, 1999 and June 30, 1998                            5            5

 Common Stock, $.001 par value, 20,000,000 shares authorized, issued and
 outstanding 6,010,065 and 6,121,365 in March 31, 1999 and June 30, 1998, respectively           6            6

Treasury Stock, cost; 230,510 shares                                                        (1,375)        (375)
Additional paid in capital                                                                  39,239       38,340
Accumulated deficit                                                                         (4,365)      (5,240)

Total Stockholders' Equity                                                                  33,510       32,736
                                                                                     -------------  ----------- 

Total Liabilities & Stockholders' Equity                                                   $77,331      $73,623
                                                                                      ============   ==========


 The accompanying notes and the notes in the financial statements included in the Registrant's Annual Report on Form 10-K are an 
                                            integral part of these financial statements
</TABLE>
<PAGE>


               Nobel Learning Communities Inc. and Subsidiaries
                       Consolidated Statements Of Income
              for the three months ended March 31, 1999 and 1998
                  ------------------------------------------
                (Dollars in thousands except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>

                                                           1999              1998
                                                        ----------        ----------
<S>                                                     <C>               <C>
Revenues                                                   $28,975           $23,706

Operating expenses                                          24,827            20,138
                                                        ----------        ----------

   School operating profit                                   4,148             3,568

General and administrative expenses                            2,090             1,653

New school development costs                                    37               405
                                                        ----------        ----------

   Operating income                                          2,021             1,510

Interest expense                                               748               436

Other income                                                   (20)               (6)

Minority interest in earnings of consolidated subsidiary        18                15
                                                        ----------        ----------

Income before income taxes                                   1,275             1,065

Income tax expense                                             535               447
                                                        ----------        ----------

Net income                                                    $740              $618
                                                         =========         =========

Preferred stock dividends                                      $21               $26
                                                        ----------        ----------

Net Income available to common stockholders                   $719              $592
                                                         =========         =========

Basic earnings per share                                      $0.12             $0.10
                                                         =========         =========

Dilutive earnings per share                                   $0.10             $0.08
                                                         =========         =========

            The accompanying notes and the notes in the financial statements included in the Registrant's Annual Report
                                 on Form 10-K are an integral part of these financial statements.

</TABLE>
<PAGE>


               Nobel Learning Communities Inc. and Subsidiaries
                       Consolidated Statements Of Income
               for the nine months ended March 31, 1999 and 1998
          ----------------------------------------------------------
                (Dollars in thousands except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>

                                                         1999          1998
                                                      ------------  ----------
<S>                                                   <C>           <C>       
Revenues                                                 $80,627      $65,022

Operating expenses                                        70,857       57,117
                                                      ------------  ----------

   School operating profit                                 9,770        7,905

General and administrative expenses                        5,685        4,809

New school development costs                                 342          707

Restructuring expense                                         -         2,960
                                                      ------------  ----------


   Operating profit (loss)                                 3,743         (571)

Interest expense                                           2,262        1,573

Other income                                                (188)        (103)

Minority interest in earnings of consolidated subsidia        53           52
                                                      ------------  ----------


Income (loss) before income taxes                          1,616       (2,093)

Income taxes                                                 679         (551)

Net income (loss) before extraordinary item                  937       (1,542)
                                                       ===========   =========

Extraordinary item                                            -           449
                                                      ------------  ----------

Net income (loss)                                           $937      ($1,991)
                                                       ===========   =========

Preferred stock dividends                                    $63          $77
                                                      ------------  ----------

Net income (loss) available to common shareholders          $874      ($2,068)
                                                       ===========   =========

Basic earnings per share before extraordinary item         $0.14       ($0.26)
                                                       ===========   =========

Dilutive earnings per share before extraordinary item      $0.13       ($0.26)
                                                       ===========   =========

Basic earnings per share after extraordinary item          $0.14       ($0.34)
                                                       ===========   =========

Dilutive earnings per share after extraordinary item       $0.13       ($0.34)
                                                       ===========   =========

The accompanying notes and the noted in the financial statements included in the Registrant's 
       Annual Report on Form 10-K are an integral part of these financial  statements.

</TABLE>
<PAGE>

               Nobel Learning Communities, Inc. and Subsidiaries
                     Consolidated Statements of Cash Flows
               For the nine months ended March 31, 1999 and 1998
              --------------------------------------------------
                            (Dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>


                                                            1999                   1998
                                                         ----------             ---------- 
<S>                                                       <C>                   <C>         
Net Cash Provided By Operating Activities                    $6,883                 $5,967

Cash Flows From Investing Activities:
  Proceeds from sale of real estate                           1,720                 10,854
  Capital expenditures                                       (5,149)               (13,713)
  Payment for acquisitions                                   (3,448)                (5,667)
  Cash paid for 19.99% investment in Sagemont School              0                    340
                                                         ----------             ---------- 

Net Cash Provided By (Used In) Investing Activities:         (6,877)                (8,186)
                                                         ----------             ---------- 

Cash Flows From Financing Activities:
  Exercise of options                                             0                    160
  Purchase of treasury stock                                 (1,000)                     0
  Repayment of capital lease obligation                         (67)                   (56)
  Payments of dividends on preferred stock                      (63)                   (77)
  Proceeds from long term debt                               15,035                 15,862
  Repayment of long term debt                               (20,940)               (13,821)
  Repayment of subordinated debt                             (2,165)                  (717)
  Proceeds from subordinated debt                            10,000                      0
                                                         ----------             ---------- 

Net Cash Provided by Financing Activities:                      800                  1,351
                                                         ----------             ---------- 

Net increase (decrease) in cash and cash equivalents            806                   (868)

Cash and cash equivalents at the beginning of the period        408                  1,623
                                                         ----------             ---------- 

Cash and cash eqivalents at the end of the period            $1,214                   $755
                                                         ==========             ========== 
</TABLE>
<PAGE>
 
                                     PART I
                                        
FINANCIAL INFORMATION

"SAFE HARBOR" STATEMENT UNDER PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The Company's fiscal 1999 outlook and all other statements in this report other
than historical facts are forward-looking statements that involve risks and
uncertainties and are subject to change at any time.  The Company derives its
forward-looking statements from its operating budgets and forecasts, which are
based upon detailed assumptions about many important factors such as market
demand, market conditions and competitive activities.  While the Company
believes that its assumptions are reasonable, it cautions that there are
inherent difficulties in predicting the impact of certain factors, especially
those affecting the acceptance of the Company's newly developed and converted
schools and performance of recently acquired businesses, which could cause
actual results to differ materially from predicted results.
<PAGE>
 
               NOBEL LEARNING COMMUNITIES, INC. AND SUBSIDIARIES
               Notes to Consolidated Interim Financial Statements
               for the nine months ended March 31, 1999 and 1998
                                  (unaudited)



Note 1 - Basis of Presentation
- ------------------------------

The consolidated financial statements have been prepared by the Registrant
pursuant to the rules and regulations of the Securities and Exchange Commission
("SEC") and, in the opinion of management, include all adjustments, consisting
of normal recurring adjustments, necessary to present fairly the financial
position and results of operations.  Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with the generally accepted accounting principals have been condensed or omitted
pursuant to such SEC rules and regulations.  It is suggested that these
financial statements are read in conjunction with the consolidated financial
statements and notes thereto included in the Registrant's Annual Report on Form
10-K for the year ended June 30, 1998.

Due to the inherent seasonal nature of the education and child care businesses,
annualization of amounts in these interim financial statements may not be
indicative of the actual operating results for the full year.

The Company manages its business based on geographical regions within the United
States.  Under SFAS 131, "Segment Reporting", the Company has aggregated these
regions based on management's belief that these regions have met the aggregation
criteria set forth in the standard.


Note 2 - Earnings Per Share
- ---------------------------

Earnings per share are based on the weighted average number of shares
outstanding and common stock equivalents during the period.  In the calculation
of dilutive earnings per share, shares outstanding are adjusted to assume
conversion of the Company's non-interest bearing convertible preferred stock if
they are dilutive.  In the calculation of basic earnings per share, weighted
average number of shares outstanding are used as the denominator.  The Company
was in a loss position for the nine months ended March 31, 1998, resulting in
the calculation of dilutive earnings per share being antidilutive. Earnings per
share are computed as follows.
<PAGE>
 
<TABLE> 
<CAPTION> 

Earnings per Share

                                For the Nine Months               For the Three Months
                                --------------------------------- ---------------------------------
                                   March 31, 1999  March 31, 1998    March 31, 1999  March 31, 1998
                                --------------------------------- ---------------------------------
Basic (loss ) earings per share
- --------------------------------
<S>                             <C>                    <C>          <C>                 <C>      
Net income (loss)                           $937         ($1,991)             $740            $618

Less preferred dividends                     $63             $77               $21             $26


Net income (loss) available for
common stock                                $874         ($2,068)             $719            $592


Average common stock                       6,074           6,121             5,979           6,121
outstanding


Basic earnings (loss) per share            $0.14          ($0.34)            $0.12           $0.10


Dilutive earnings per share
- --------------------------------


Net income (loss) available for             $937         ($2,068)             $740            $618
common stock and dilutive
securities

Average common stock                       6,074           6,121             5,979           6,121
outstanding

Options,warrants and convertible           1,257              n/a            1,257           1,394
securities

Average common stock and dilutiv           7,331           6,121             7,236           7,515
securities outstanding

Dilutive earnings per share                $0.13          ($0.34)            $0.10           $0.08
</TABLE> 

Note 3   Debt
- -------------

In March 1999, the Company entered into an Amended and Restated Loan and
Security Agreement which increased the Company's borrowing capacity to
$35,000,000.  Four separate facilities were established under the Amended and
Restated Loan and Security Agreement: (1) $7,000,000 Working Capital Credit
Facility A, (2) $3,000,000 Working Capital Credit Facility B, (3) $15,000,000
Acquisition Credit Facility and (4) $10,000,000 Term Loan.
<PAGE>
 
Interest on the unpaid principal balance of the Working Capital Facility A and
the Acquisition Credit Facility accrue at a variable interest rate ("Floating
Rate") equal to the base rate of Summit Bank plus 25 basis points (subject to
reductions based on performance) or a LIBOR-based rate (at the Company's option,
chosen at the beginning of any interest period).  Interest on the unpaid
principal balance of Working Capital Credit Facility B accrues at a Floating
Rate.  Interest on the unpaid principal balance of the Term Loan accrues at
7.5%.

Working Capital Credit Facility A and B funds are available until March 2002.
Under the Acquisition Credit Facility, no principal payments are required until
March 2001.  At that time, the outstanding principal under the Acquisition
Credit Facility will be converted into a Term Loan which will require principal
payments in 16 quarterly installments.

Under the Term Loan Facility, no principal payments are required until April
2000.  Quarterly installments of $250,000 are required the first four quarters
(through January 2001), thereafter quarterly installments of $562,500 are
required until January 2005.

At March 31, 1999, $1,566,000 was outstanding under Working Capital Credit
Facility A and B, $2,248,000 was outstanding under the Acquisition Credit
Facility and $10,000,000 was outstanding under the Term Loan.

Note 4  Formation of Subsidiary and Acquisition
- -----------------------------------------------

On August 17, 1998, the Company entered into a joint venture transaction with
Developmental Resource Center, Inc. (DRC) to form Nobel Learning Solutions, LLC,
which is owned 80% by the Company and 20% by DRC.  DRC is owned by Dr. Deborah
Levy, a recognized leader in the field of special education programs  The three
schools formerly owned by DRC, located in Florida, specialize in full day
programs, summer camps, testing services and clinics for K-12th grade students
who have learning challenges such as dyslexia, attention deficit disorder (ADD
and ADHD) and other learning disabilities.

Note 5  Commitments and Contingencies
- -------------------------------------

The Company is engaged in legal actions arising in the ordinary course of its
business.  The Company believes that the ultimate outcome of all such matters
above will not have a material adverse effect on the Company's consolidated
financial position.  The significance of these matters on the Company's future
operating results and cash flows depends on the level of future results of
operations and cash flows as well as on the timing and amounts, if any, of the
ultimate outcome.

The Company carries fire and other casualty insurance on its centers and
liability insurance in amounts which management believes are adequate for its
operations.  As is the case with other entities in the education and preschool
industry, the Company cannot effectively insure itself against certain risks
inherent in its operations.  Some forms of child abuse have sublimits per claim
in the general liability coverage.
<PAGE>
 
ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------

For the Nine Months Ended March 31, 1999 vs. the Nine Months Ended March 31, 
- ----------------------------------------------------------------------------
1998
- ----

Revenues increased $15,605,000 or 24% to $80,627,000 for the nine months ended
March 31, 1999 compared to the same period in the prior year.  The increase in
revenues is primarily attributable to the increase in the number of schools
after March 31, 1998.  The Company acquired eight schools, four of which are
elementary and four of which are for the learning challenged.  The Company also
opened eight new schools, four preschools and four elementary schools.  The
Company operated 130 schools at March 31, 1998 and operated 137 schools at March
31, 1999.

The increase in revenues related to the eight acquired schools totaled
$6,315,000; the increase in revenues relating to the eight new schools totaled
$3,476,000.   Same school revenues (schools opened for all of both periods)
increased $7,443,000 or 11.8%, which is related to tuition and enrollment
increases.  The closing of eight schools offset these increases by $1,628,000.

School operating profit increased $1,865,000 or 23.6% to $9,770,000 for the nine
months ended March 31, 1999 compared to the same period the prior year.  Same
school operating profit increased  $1,507,000 or 15%.  This increase is
attributable to an increase in enrollment and tuition rates.  Schools acquired
during the last twelve months contributed $586,000.  Start-up losses associated
with the start-up of new schools totaled $811,000.  School closings positively
affected earnings by $150,000.

In the nine months fiscal 1999, the Company recognized certain reductions in
insurance and property tax expense that positively affected school operating
profit.  Insurance premium cost for the most recently ended policy year were
less than expected by $225,000.  Additional savings in insurance premiums are
also expected in the remainder of fiscal 1999 as compared to comparable periods
as a result of reduced premium cost.  Property tax expense was reduced by
$200,000 in the first quarter of fiscal 1999 as a result of overestimated
property liability on several properties.  The insurance premium savings and the
reduced property tax liability on these properties will also positively effect
the remainder of 1999, but at a significantly smaller amount in subsequent
quarters.

In December 1997, the Company recorded a restructuring charge totaling
$2,960,000 relating primarily to the writedown of goodwill of the nine schools
located in Indiana.  These nine schools are held for sale.  During the nine
months ended March 31, 1999, no additional restructuring charge was recorded.

New school development cost decreased $365,000 or 52% to $342,000 for the nine
months ended March 31, 1999. The decrease is a result of the number and type of
new schools that were opened in 1999 as compared to the preceding twelve months.
During the twelve months ended June 30, 1998, the Company opened four elementary
schools and four preschools. Preschool new opening costs are significantly lower
than elementary.

General and administrative costs increased $876,000 or 18.2% to $ 5,685,000.
The increase is related to management additions, which occurred primarily late
in 1997, necessary to improve the 
<PAGE>
 
infrastructure of the Company to support the growth in the number of schools. As
a percentage of revenues, general and administrative expense decreased to 7.0%
for the nine months ended March 31, 1999 as compared to 7.4% for the same period
the prior year.

Operating income increased $4,314,000 from a loss of $571,000 for the nine
months ended March 31, 1998 to $3,743,000 for the nine months ended March 31,
1999.  The increase is primarily related to (1) the restructuring expense of
$2,690,000 recorded in December 1997, and (2) the increase in school operating
profit of $1,865,000 or 23.6% as described above. Operating income increased
$1,354,000 or 57% to $3,743,000 for the nine months ended March 31, 1999, before
the restructuring charge.

For the nine months of fiscal 1999, EBITDA (defined as earnings before interest,
income taxes, depreciation and amortization) before restructuring charges and
extraordinary items totaled $7,881,000.  This represents an increase of
$2,590,000 or 49% over the comparable period prior to the restructuring charge.
EBITDA is not a measure of performance under generally accepted accounting
principals, however the Company and the investment community consider it an
important calculation.

Interest expense increased $689,000 or 43.8% to $2,262,000 for the nine months
ended March 31, 1999 compared to the same period the prior year.  The increase
is the result of additional borrowings related to acquisitions and an increase
in the Company's average interest rate related to the $10,000,000 senior
subordinated note issued in July 1998 which bears interest of 10%.

Income tax expense totaled $679,000 for the nine months ended March 31, 1999,
which reflects a 42% effective tax rate.


FOR THE QUARTER ENDED MARCH 31, 1999 VS. THE QUARTER ENDED MARCH 31, 1998
- -------------------------------------------------------------------------

Revenues increased $5,269,000 or 22.2% to $28,975,000 for the three months ended
March 31, 1999 compared to the same period the prior year.  The increase in
revenues is attributable to the increase in the number of schools acquired and
opened, and to a lesser extent, to enrollment and tuition increases in the same
school base (the schools opened all of both periods).

The increase in revenues related to the eight schools acquired totaled
$2,285,000.  The increase in revenues related to the eight new schools opened
totaled $1,343,000.  Same school revenues increased $2,152,000 or 5.4%, which is
related to tuition rates and enrollment increases.  The closing of eight schools
offset these increases by $511,000

School operating profit increased $580,000 or 16.36% to $4,148,000 for the three
months ended March 31,1999, compared to the same period the prior year.  Same
school operating profit increased $549,000 or 12.7%.  This increase is related
to both tuition and enrollment increases.  Schools acquired in the last twelve
months contributed $234,000 for the quarter.  Start-up losses associated with
the opening of new schools totaled $246,000.  The closing of eight schools
resulted in an increase in operating profit of $33,000.

New school development cost decreased $368,000.  The Company recorded $405,000
in new school development costs in the three months ended March 31, 1998,
compared to $37,000 in the same period in 1999.  The decrease is related to the
number and type of new schools opened and the timing of the openings.

General and administrative costs increased $437,000 or 26.4% to $2,090,000.  The
increase is related 
<PAGE>
 
to management additions necessary to improve the infrastructure of the Company
to support the growth in the number of schools. As a percentage of revenues,
general and administrative expense increased slightly from 7.0% in the three
months ended March 31, 1998 to 7.2% for the three months ended March 31, 1999.

Operating income increased $511,000 or 33.8% to $2,021,000 for the three months
ended March 31, 1999 compared to the same period the prior year.  The increase
is primarily related to (1) the increase in school operating profit as described
above and (2) the decrease in new school development costs.

For the third quarter of fiscal 1999, EBITDA (defined as earnings before
interest, income taxes, depreciation and amortization) totaled $3,412,000.  This
represents an increase of $820,000 over the comparable period.  EBITDA is not a
measure of performance under generally accepted accounting principals, however
the Company and the investment community consider it an important calculation.

Interest expense increased $312,000 or 71.6% to $748,000 for the third quarter
of the fiscal year ended March 31, 1999 compared to the same period the prior
year.  This increase is the result of additional borrowings related to the
acquisitions and an increase in the Company's average interest rate related to
the $10,000,000 subordinated note issued in July 1998, which bears interest at
10%.

The income tax expense totaled $535,000 in the third quarter of fiscal year
ended 1999, which represents a 42% effective tax rate.

Liquidity and Capital Resources
- -------------------------------

Management is continuing to pursue a three-pronged growth strategy for the
Company, which includes (1) internal growth of existing schools through the
expansion of certain facilities, (2) new school development in both existing and
new markets and (3) strategic acquisitions.  The Company's principal sources of
liquidity are (1) cash flow generated from operations, (2) future borrowings
under the Company's line of credit, (3) the use of site developers to build
schools and lease them to the Company, and (4) issuance of subordinated
indebtedness or shares of common stock to sellers in acquisition transactions.

The Company anticipates that its existing principal credit facilities, cash
generated from operations, and continued support of site developers to build and
lease schools will be sufficient to satisfy working capital needs, capital
expenditures and renovations and the building of new schools in the near term
future.

At March 31, 1999, the principal amounts outstanding under its credit facilities
with its senior lender were $13,814,000.

In July 1998, the Company issued a $10,000,000 senior subordinated note to
Allied Capital Corporation ("Note").  The net proceeds were used to reduce the
outstanding balance of the Company's indebtedness to its senior lender.  The
Note bears interest at 10% and matures in two installments of principal:
$5,000,000 in 2004 and $5,000,000 in 2005.  In connection with the financing
transaction, the Company also issued to Allied Capital Corporation warrants to
acquire 531,255 shares of the Company's common stock at $8.5625 per share.  The
Company recorded a debt discount and allocated $900,000 of the proceeds of the
transaction to the value of the warrants.  The debt discount is being amortized
to interest expense over the term of the Note.

On December 21, 1998, the Board of Directors authorized the repurchase of
$1,000,000 of the 
<PAGE>
 
Company's common stock. As of May 8, 1999, 193,700 shares have been repurchased
for $1,000,000.

Total cash and cash equivalents increased $459,000 in the first nine months
ended March 31, 1999 to $1,214,000 compared to the nine months ended March 31,
1998.  The increase is a function of an increase in cash provided by operations
of $916,000 and a decrease in cash used in investing activities by $1,309,000
and offset by a $551,000 decrease in cash flow from financing activities
(related to the purchase of treasury stock).  The decrease in cash used in
investing activities is related to the decrease in capital expenditures and a
decrease in cash used for acquisitions.

Net cash flow from operations increased by $916,000 to $6,883,000 from
$5,967,000 as of March 31, 1998 related primarily to an increase in net income
of $435,000 (before restructuring charge), an increase in goodwill and
depreciation and to a lesser extent a decrease in deferred taxes.

The working capital deficit equaled $11,727,000 at March 31, 1999 compared to
$10,221,000 at June 30, 1998.  The working capital deficit increased primarily
as a result of the increase in unearned income.

Year 2000 Compliance
- --------------------

Management has implemented measures to ensure that the Company's information
systems and applications will recognize and process information pertaining to
the Year 2000.  The measures being conducted utilize both internal and external
resources and are directed at risk assessments, remediation, acquisition of new
systems and applications, and testing of the systems and applications for Year
2000 compliance.

The Company believes that the only computer systems that are critical to its
operations are certain accounting and payroll software.  The Company licenses
such software from two outside vendors.  Both of these vendors have publicized
reports giving assurances that the software used by the Company is Year 2000
compliant.  The Company will be testing the software to assure compliance and
will complete the testing by June 1999. The Company has completed an inventory
of all hardware, primarily personal computers and corporate network equipment.
All non-compliant hardware has been replaced.

Concurrent with the Company's Year 2000 compliance efforts, the Company is
upgrading its management information system to link the schools to the corporate
office as well as to other schools.  This process includes purchasing new and
replacing old equipment and software to improve management efficiencies as well
as assure Year 2000 compliance.  Management anticipates that the process will be
complete by December 1999 and projects spending between $1.5 million and $2.0
million on this project.

Although the Company could be affected by the systems of other companies with
which it does business, management does not believe that the Company's business
will be materially adversely effected by the failure of third parties to be Year
2000 compliant.  Because of the geographical distribution of the Company's
schools, the Company is not dependent on any one or a small group of vendors for
goods and services and the needs of our customers for our services should not be
adversely affected by Year 2000 issues.

Management expects that the Company will be Year 2000 compliant by the end of
1999.  A failure to meet this deadline should not disrupt the Company's delivery
of its services to customers.  However, a failure of the Company's system could
indirectly significantly impact operations, as for example, by an inability to
pay employees and vendors in a timely manner.
<PAGE>
 
                                    Part II
                                    -------

                               Other Information


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

4.1       Amended and Restated Loan and Security Agreement dated March 9, 1999
          between the Registrant and its subsidiaries, as borrowers, and Summit
          Bank, in its capacity as Agent and the financial institutions listed
          on Schedule A attached thereto (as such schedule may be amended,
          modified or replaced from time to time), in their capacity as Lenders.
          (Certain schedules (and similar attachments) to Exhibits 4.1 have not
          been filed. The Registrant will furnish supplementally a copy of any
          omitted schedules or attachments to the Commission upon request.)

4.2       Working Capital Facility Note A dated as of March 9, 1999 in the
          principal sum of $7,000,000 payable to the order of Summit Bank.

4.3       Working Capital Facility Note B dated as of March 9, 1999 in the
          principal sum of $3,000,000 payable to the order of Summit Bank.

4.4       Acquisition Credit Facility Note dated as of March 9, 1999 in the
          principal sum of $15,000,000 payable to the order of Summit Bank

4.5       Term Note A dated as of March 9, 1999 in the principal sum of
          $10,000,000 payable to the order of Summit Bank.

10        Employment Agreement dated January 25, 1999 between the Registrant and
          Daryl Dixon.

27        Financial Data Schedule.

     (b)  REPORTS ON FORM 8-K

          None
<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              NOBEL LEARNING COMMUNITIES, INC.



Dated: May 14, 1999                 By:  /s/ William E. Bailey
                                       ---------------------------------------
                                       William E. Bailey
                                       Vice President/Chief Financial Officer
                                       (duly authorized officer and
                                       principal financial officer)
<PAGE>
 
                                    EXHIBITS

Exhibit
Number      Description of Exhibit

4.1       Amended and Restated Loan and Security Agreement dated March 9, 1999
          between the Registrant and its subsidiaries, as borrowers, and Summit
          Bank, in its capacity as Agent and the financial institutions listed
          on Schedule A attached thereto (as such schedule may be amended,
          modified or replaced from time to time), in their capacity as Lenders.
          (Certain schedules (and similar attachments) to Exhibits 4.1 have not
          been filed. The Registrant will furnish supplementally a copy of any
          omitted schedules or attachments to the Commission upon request.)

4.2       Working Capital Facility Note A dated as of March 9, 1999 in the
          principal sum of $7,000,000 payable to the order of Summit Bank.

4.3       Working Capital Facility Note B dated as of March 9, 1999 in the
          principal sum of $3,000,000 payable to the order of Summit Bank.

4.4       Acquisition Credit Facility Note dated as of March 9, 1999 in the
          principal sum of $15,000,000 payable to the order of Summit Bank

4.5       Term Note A dated as of March 9, 1999 in the principal sum of
          $10,000,000 payable to the order of Summit Bank.

10        Employment Agreement dated January 25, 1999 between the Registrant and
          Daryl Dixon.

27        Financial Data Schedule

<PAGE>
 
                              AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT


                                 By and Between


                        NOBEL LEARNING COMMUNITIES, INC.
                             MERRYHILL SCHOOLS, INC.
                         MERRYHILL SCHOOLS NEVADA, INC.
                    LAKE FOREST PARK MONTESSORI SCHOOL, INC.
                                   NEDI, INC.
                       IMAGINE EDUCATIONAL PRODUCTS, INC.
                     NOBEL EDUCATION DYNAMICS FLORIDA, INC.
                         NOBEL LEARNING SOLUTIONS, LLC.

                                       and


                            SUMMIT BANK, as Agent and
                          the Lenders described herein


                              --------------------


                              Dated: March 9, 1999


                              --------------------
<PAGE>
 
                                TABLE OF CONTENTS

1. DEFINITIONS...............................................................-1-
            1.1      "Accounting Terms"......................................-1-
            1.2      "Acquisition Credit Facility"...........................-1-
            1.3      "Acquisition Credit Facility Advance Period"............-2-
            1.4      "Acquisition Credit Facility Notes".....................-2-
            1.5      "Acquisition Credit Facility Term Loan".................-2-
            1.6      "Adjusted Debt".........................................-2-
            1.7      "Affiliate".............................................-2-
            1.8      "Agent".................................................-2-
            1.9      "Base Rate".............................................-2-
            1.10     "Borrower"..............................................-2-
            1.11     "Business Day"..........................................-2-
            1.12     "Capital Expenditures"..................................-2-
            1.13     "Capitalized Leases"....................................-2-
            1.14     "Capitalized Lease Obligations".........................-2-
            1.15     "Collateral"............................................-2-
            1.16     "Corporation"...........................................-2-
            1.17     "Defaulting Lender".....................................-3-
            1.18     "EBITDA"................................................-3-
            1.19     "Environmental Affiliate"...............................-3-
            1.20     "Environmental Cleanup Site"............................-3-
            1.21     "Environmental Consultants".............................-3-
            1.22     "Environmental Requirements"............................-3-
            1.23     "ERISA".................................................-3-
            1.24     "Event of Default"......................................-3-
            1.25     "Excess Cash Flow"......................................-3-
            1.26     "Federal Funds Rate"....................................-3-
            1.27     "Fixed Charge Coverage Ratio"...........................-4-
            1.28     "Fixed Charges".........................................-4-
            1.29     "Floating Rate".........................................-4-
            1.30     "Floating Rate Margin"..................................-4-
            1.31     "Floating Rate Notification"............................-4-
            1.32     "GAAP"..................................................-5-
            1.33     "Good Business Day".....................................-5-
            1.34     "Indebtedness"..........................................-5-
            1.35     "Interest Coverage Ratio"...............................-5-
            1.36     "Interest Expense"......................................-5-
            1.37     "Issuing Bank"..........................................-5-
            1.38     "Lender Indebtedness"...................................-5-
            1.39     "Lenders"...............................................-6-
            1.40     "Leverage Ratio"........................................-6-
            1.41     "Libor Rate"............................................-6-
            1.42     "LIBOR Rate Margin".....................................-6-
<PAGE>
 
            1.43     "Libor Rate Notification"...............................-7-
            1.44     "Libor Rate Reserve Percentage".........................-7-
            1.45     "Loan Account"..........................................-7-
            1.46     "Loan Documents"........................................-7-
            1.47     "Loans".................................................-7-
            1.48     "Mortgaged Properties"..................................-7-
            1.49     "Notes".................................................-7-
            1.50     "Participations"........................................-7-
            1.51     "Participants"..........................................-7-
            1.52     "PBGC"..................................................-7-
            1.53     "Permitted Acquisitions"................................-7-
            1.54     "Permitted Purchase"....................................-8-
            1.55     "Person"................................................-8-
            1.56     "Plan"..................................................-8-
            1.57     "Prepayment Event"......................................-8-
            1.58     "Prepayment Event Notice"...............................-8-
            1.59     "Prepayment Fee"........................................-8-
            1.60     "Prior Loan Agreement"..................................-8-
            1.61     "Prior Loan Documents"..................................-8-
            1.62     "Pro Rata Percentages"..................................-8-
            1.63     "Pro Rata Share"........................................-9-
            1.64     "Rate Period"...........................................-9-
            1.65     "Real Property".........................................-9-
            1.66     "Reimbursement Amount"..................................-9-
            1.67     "Required Lenders"......................................-9-
            1.68     "Settlement Date".......................................-9-
            1.69     "Similar Business"......................................-9-
            1.70     "Special Materials".....................................-9-
            1.71     "Subordinated Indebtedness".............................-9-
            1.72     "Subsidiary"...........................................-10-
            1.73     "Supplemental Agreement"...............................-10-
            1.74     "Term Loan"............................................-10-
            1.75     "Term Notes"...........................................-10-
            1.76     "Total Funded Indebtedness"............................-10-
            1.77     "U. S. Treasury Based Rate"............................-10-
            1.78     "Working Capital Contract Period"......................-10-
            1.79     "Working Capital Credit Facility A"....................-10-
            1.80     "Working Capital Credit Facility B"....................-10-
            1.81     "Working Capital Credit Facility A Notes"..............-11-
            1.82     "Working Capital Credit Facility B Notes"..............-11-
            1.83     "Working Capital Credit Facilities"....................-11-

2.    PRIOR LOAN DOCUMENTS..................................................-11-
            2.1      Force and Effect.......................................-11-
            2.2      No Release.............................................-11-
<PAGE>
 
            2.3      Ratification and Confirmation..........................-11-
            2.4      No Setoff..............................................-11-

3.    THE CREDIT FACILITIES; USE OF PROCEEDS................................-11-
            3.1      Working Capital Credit Facility A......................-11-
            3.2      Working Capital Credit Facility B......................-12-
            3.3      Acquisition Credit Facility............................-12-
            3.4      Term Loan..............................................-13-
            3.5      Notes; Loans...........................................-13-
            3.6      Use of Proceeds........................................-13-
            3.7      Method of Advances.....................................-13-
            3.8      Letters of Credit......................................-14-
            3.9      Asset Management Account...............................-14-
            3.10     Closing................................................-15-

4.    SETTLEMENT AMONG LENDERS..............................................-15-
            4.1      Between Settlement Dates...............................-15-
            4.2      Settlement Date........................................-15-
            4.3      Remittance to Agent....................................-16-
            4.4      Alternate Procedures...................................-16-
            4.5      Failure to Advance.....................................-16-
            4.6      Defaulting Lender......................................-17-

5.    INTEREST RATES........................................................-17-
            5.1      Working Capital Credit Facility A......................-17-
            5.2      Working Capital Credit Facility B......................-17-
            5.3      Acquisition Credit Facility............................-17-
            5.4      Term Loan..............................................-18-
            5.5      Request for LIBOR Rate.................................-18-
            5.6      Certain Provisions Regarding LIBOR Rates...............-18-
            5.7      Floating Rate Fall Back................................-18-
            5.8      LIBOR Rate Borrowings..................................-18-
            5.9      Default Rate...........................................-18-
            5.10     Post Judgment Interest.................................-19-
            5.11     Calculation............................................-19-
            5.12     Limitation of Interest to Maximum Lawful Rate..........-19-
            5.13     LIBOR Unlawful for a Lender............................-19-
            5.14     LIBOR Rate Unascertainable or Unavailable..............-19-

6.    PAYMENTS AND FEES.....................................................-20-
            6.1      Interest Payments on the Working Capital
                     Credit Facilities......................................-20-
            6.2      Principal Payments on the Working Capital
                     Credit Facilities......................................-20-
            6.3      Principal and Interest Payments on the Acquisition
                     Credit Facility........................................-20-
            6.4      Principal and Interest Payment on the Term Loan........-20-
            6.5      Excess Cash Flow Payments..............................-21-
            6.6      Prepayments from Sale of Assets and Insurance
                     Proceeds...............................................-21-
<PAGE>
 
            6.7      Prepayment or Termination of the Acquisition Credit
                     Facility or Term Loan..................................-22-
            6.8      Letter of Credit Fees..................................-23-
            6.9      Usage Fee..............................................-23-
            6.10     Late Charge............................................-23-
            6.11     Prepayment regarding A. J. Clegg.......................-23-
            6.12     Payment Method.........................................-23-
            6.13     Application of Payments................................-24-
            6.14     Loan Account...........................................-24-
            6.15     Indemnity; Loss of Margin..............................-24-
            6.16     Indemnity for LIBOR Portion............................-25-

7.    SECURITY; COLLECTION OF RECEIVABLES AND PROCEEDS OF COLLATERAL........-25-
            7.1      Personal Property......................................-26-
            7.2      Real Property..........................................-27-
            7.3      General................................................-27-
            7.4      Collection of Receivables; Proceeds of Collateral......-27-

8.    REPRESENTATION AND WARRANTIES.........................................-28-
            8.1      Valid Organization, Good Standing and Qualification....-28-
            8.2      Licenses...............................................-28-
            8.3      Ownership Interests....................................-28-
            8.4      Subsidiaries...........................................-29-
            8.5      Financial Statements...................................-29-
            8.6      No Material Adverse Change in Financial Condition......-29-
            8.7      Pending Litigation or Proceedings......................-29-
            8.8      Due Authorization; No Legal Restrictions...............-29-
            8.9      Enforceability.........................................-29-
            8.10     No Default under Other Obligations, Orders or 
                     Governmental Regulations...............................-29-
            8.11     Governmental Consents..................................-30-
            8.12     Taxes..................................................-30-
            8.13     Title to Collateral....................................-30-
            8.14     Addresses..............................................-30-
            8.15     Current Compliance.....................................-30-
            8.16     Pension Plans..........................................-30-
            8.17     Leases and Contracts...................................-31-
            8.18     Intellectual Property..................................-31-
            8.19     Business Interruptions.................................-31-
            8.20     Interrelatedness of Borrowers..........................-31-
            8.21     Accuracy of Representations and Warranties.............-31-

9.    GENERAL COVENANTS.....................................................-31-
            9.1      Payment of Principal, Interest and Other Amounts Due...-32-
            9.2      Limitation on Indebtedness.............................-32-
<PAGE>
 
            9.3      Investments and Loans..................................-32-
            9.4      Guaranties.............................................-33-
            9.5      Disposition of Assets..................................-33-
            9.6      Merger; Consolidation; Business Acquisitions;
                     Subsidiaries...........................................-33-
            9.7      Taxes; Claims for Labor and Materials..................-33-
            9.8      Liens..................................................-34-
            9.9      Existence; Approvals; Qualification; Business 
                     Operations; Compliance with Laws.......................-35-
            9.10     Maintenance of Properties, Intellectual Property.......-35-
            9.11     Insurance..............................................-36-
            9.12     Inspections; Examinations..............................-37-
            9.13     Default under Other Indebtedness.......................-37-
            9.14     Pension Plans..........................................-37-
            9.15     Bank of Account........................................-38-
            9.16     Maintenance of Management..............................-38-
            9.17     Ownership Interests; Dividends.........................-38-
            9.18     Transactions with Affiliates...........................-38-
            9.19     Name or Address Change.................................-38-
            9.20     Notices................................................-38-
            9.21     Additional Documents and Future Actions................-39-
            9.22     Material Adverse Contracts.............................-39-
            9.23     Restrictions on Use of Proceeds........................-39-
            9.24     Subordinated Indebtedness..............................-39-
            9.25     Appraisals.............................................-39-
            9.26     New Facilities.........................................-39-
            9.27     Creditors under Subordination Agreements...............-39-
            9.28     Year 2000..............................................-40-
            9.29     Certain Ownership Interests............................-40-
            9.30     Title Insurance........................................-40-

10.   FINANCIAL COVENANTS...................................................-40-
            10.1     Leverage Ratio.........................................-40-
            10.2     Interest Coverage Ratio................................-40-
            10.3     Fixed Charge Coverage Ratio............................-40-
            10.4     Capital Expenditures...................................-41-
            10.5     Acquisitions...........................................-41-

11.   ACCOUNTING RECORDS, REPORTS AND FINANCIAL STATEMENTS..................-41-
            11.1     Annual Statements......................................-41-
            11.2     Projections and Cash Flow..............................-41-
            11.3     Quarterly Statements...................................-42-
            11.4     10K and 10Q Statements.................................-42-
            11.5     Real Estate Tax Receipts...............................-42-
            11.6     Audit Reports..........................................-42-
            11.7     Reports to Governmental Agencies and Other Creditors...-43-
<PAGE>
 
            11.8     Requested Information..................................-43-
            11.9     Compliance Certificates................................-43-
            11.10    Accountant's Certificate...............................-43-
            11.11    Profit and Loss per Facility...........................-43-

12.   ENVIRONMENTAL REPRESENTATIONS AND COVENANTS...........................-43-
            12.1     Representations........................................-43-
            12.2     Real Property..........................................-44-
            12.3     Covenant Regarding Compliance..........................-44-
            12.4     Notices................................................-44-
            12.5     Indemnity..............................................-44-
            12.6     Testing................................................-45-
            12.7     Survival...............................................-45-

13.   CONDITIONS OF CLOSING.................................................-45-
            13.1     Loan Documents.........................................-45-
            13.2     Representations and Warranties.........................-45-
            13.3     No Default.............................................-46-
            13.4     Proceedings and Documents..............................-46-
            13.5     Delivery of Other Documents............................-46-

14.   CERTAIN CONDITIONS TO SUBSEQUENT ADVANCES.............................-47-
            14.1     Representations and Warranties.........................-47-
            14.2     No Default.............................................-47-
            14.3     Other Requirements.....................................-47-

15.   DEFAULT AND REMEDIES..................................................-47-
            15.1     Events of Default......................................-47-
            15.2     Remedies...............................................-49-
            15.3     Sale or Other Disposition of Collateral................-50-
            15.4     Actions with Respect to Accounts.......................-51-
            15.5     Set-off................................................-52-
            15.6     Delay or Omission Not Waiver...........................-52-
            15.7     Remedies Cumulative; Consents..........................-53-
            15.8     Certain Fees, Costs, Expenses and Expenditures.........-53-
            15.9     Time Is of the Essence.................................-54-
            15.10    Acknowledgment of Confession of Judgment Provisions....-54-

16.   AGENT.................................................................-54-
            16.1     Appointment of Agent...................................-54-
            16.2     Holding of Collateral and Collections..................-54-
            16.3     Fees...................................................-54-
            16.4     Collections and Disbursements..........................-55-
            16.5     Delegation of Duties; Discretion; Instructions.........-56-
            16.6     Nature of Duties.......................................-56-
            16.7     Lack of Reliance on the Agent..........................-56-
<PAGE>
 
            16.8     Resignation............................................-56-
            16.9     Certain Rights of Agent................................-57-
            16.10    Reliance...............................................-57-
            16.11    Notice of Default......................................-57-
            16.12    The Agent in its Capacity as Lender....................-57-
            16.13    Other Loans............................................-57-
            16.14    Disclosure of Information; Audits......................-58-
            16.15    Actions by Agent.......................................-58-
            16.16    Sharing of Risk; Indemnification; Expenses.............-59-
            16.17    Consultation with Counsel..............................-60-
            16.18    Documents..............................................-60-
            16.19    Several Obligations....................................-60-
            16.20    No Third Party Beneficiary.............................-60-
            16.21    Participations and Assignments.........................-60-

17.   COMMUNICATIONS AND NOTICES............................................-61-
            17.1     Communications and Notices.............................-61-

18.   WAIVERS...............................................................-62-
            18.1     Waivers................................................-62-
            18.2     Forbearance............................................-63-
            18.3     Limitation on Liability................................-63-

19.   SUBMISSION TO JURISDICTION............................................-64-
            19.1     Submission to Jurisdiction.............................-64-

20.   MISCELLANEOUS.........................................................-64-
            20.1     Brokers................................................-64-
            20.2     Use of Agent's or any Lender's Name....................-64-
            20.3     No Joint Venture.......................................-64-
            20.4     Survival...............................................-64-
            20.5     No Assignment by Borrowers.............................-65-
            20.6     Binding Effect.........................................-65-
            20.7     Severability...........................................-65-
            20.8     No Third Party Beneficiaries...........................-65-
            20.9     Modifications..........................................-65-
            20.10    Holidays...............................................-65-
            20.11    Law Governing..........................................-65-
            20.12    Integration............................................-65-
            20.13    Exhibits and Schedules.................................-65-
            20.14    Headings...............................................-65-
            20.15    Counterparts...........................................-66-
            20.16    Waiver of Right to Trial by Jury.......................-66-
            20.17    Joint and Several......................................-66-
<PAGE>
 
                             EXHIBITS AND SCHEDULES

EXHIBITS

Exhibit "A"       -        Form of Continuation/Conversion Notice
Exhibit "B"       -        Form of Working Capital Credit Facility A Note
Exhibit "C"       -        Form of Working Capital Credit Facility B Note
Exhibit "D"       -        Form of Acquisition Credit Facility Note
Exhibit "E"       -        Form of Term Note
Exhibit "F"       -        Form of Borrowing Request
Exhibit "G"       -        Form of Compliance Certificate
Exhibit "H"       -        Form of Assignment and Acceptance Agreement

SCHEDULES

Schedule "A"      -        Lenders' Pro Rata Shares
Schedule "B"      -        Form of Subordinate Note
Schedule 1.71     -        Existing Subordinated Indebtedness
Schedule 7.2      -        Mortgaged Properties
Schedule 8.1      -        Jurisdiction of Formation
Schedule 8.2      -        Licenses
Schedule 8.3      -        Ownership Interests
Schedule 8.4      -        Subsidiaries
Schedule 8.7.     -        Litigation
Schedule 8.10     -        Defaults under Agreements
Schedule 8.14     -        Names, Chief Executive Officers
Schedule 8.16     -        Pension Plans
Schedule 8.17     -        Defaults under Leases and Contracts
Schedule 8.18     -        Intellectual Property
Schedule 8.19     -        Business Interruptions
Schedule 9.2      -        Existing Indebtedness
Schedule 9.3      -        Investments and Loans
Schedule 9.4      -        Guarantees
Schedule 9.5      -        Properties Permitted To Be Sold
Schedule 9.8      -        Permitted Liens
Schedule 9.18     -        Transactions with Affiliates
Schedule 11.2     -        Projections
Schedule 12.1     -        Special Materials
<PAGE>
 
                              AMENDED AND RESTATED
                           LOAN AND SECURITY AGREEMENT

      THIS AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT (the "Agreement") is
made effective the 9th day of March, 1999, by and between NOBEL LEARNING
COMMUNITIES, INC., MERRYHILL SCHOOLS, INC., MERRYHILL SCHOOLS NEVADA, INC., LAKE
FOREST PARK MONTESSORI SCHOOL, INC., NEDI, INC., IMAGINE EDUCATIONAL PRODUCTS,
INC., NOBEL EDUCATION DYNAMICS FLORIDA, INC., and NOBEL LEARNING SOLUTIONS, LLC.
(jointly and severally, together with all other Subsidiaries of any Borrower
from time to time becoming a party hereto, the "Borrower" or the "Borrowers")
and SUMMIT BANK, in its capacity as Agent ("Agent") and the financial
institutions listed on Schedule A attached hereto (as such Schedule may be
amended, modified or replaced from time to time), in their capacity as Lenders
(each a "Lender" and collectively the "Lenders").

                                   BACKGROUND

      A. Summit Bank (by its predecessor, First Valley Bank) and certain of the
Borrowers previously entered in that certain Loan and Security Agreement dated
August 30, 1995 (as amended as described below, the "Prior Loan Agreement").

      B. The Prior Loan Agreement was amended by those certain amendments dated
September 1, 1995, April 4, 1996, July 23, 1996, November 1, 1996, March 20,
1997, May 5, 1997, December 22, 1997, April, 1998 and June 30, 1998.

      C. Pursuant to that certain Assignment Agreement dated March 9, 1999
between Summit Bank and Agent, Summit Bank assigned to Agent all of Summit
Bank's right, title and interest in and to the Prior Loan Agreement, all
documents in connection therewith and all collateral therefor.

      D. Borrowers and Lenders desire to amend and restate the Prior Loan
Agreement and the credit facilities extended thereunder in accordance with the
terms and conditions hereof.

      NOW, THEREFORE, in consideration of the terms and conditions contained
herein, and of any extensions of credit now or hereafter made to or for the
benefit of Borrowers by Lenders, the parties hereto, intending to be legally
bound hereby, agree as follows:

1. DEFINITIONS. The following words and phrases as used in capitalized form in
this Agreement, whether in the singular or plural, shall have the meanings
indicated:

      1.1 "Accounting Terms". As used in this Agreement, or any certificate,
report or other document made or delivered pursuant to this Agreement,
accounting terms not defined elsewhere in this Agreement shall have the
respective meanings given to them under GAAP.

      1.2 "Acquisition Credit Facility" shall have the meaning provided for such
term in Section 3.3(a) below.
<PAGE>
 
      1.3 "Acquisition Credit Facility Advance Period" shall have the meaning
provided for such term in Section 3.3(a) below.

      1.4 "Acquisition Credit Facility Notes" shall have the meaning provided
for such term in Section 3.3(a) below.

      1.5 "Acquisition Credit Facility Term Loan" shall mean, at any time, that
portion of the outstanding principal balance of the Acquisition Credit Facility
which is being termed out in accordance with the terms of this Agreement.

      1.6 "Adjusted Debt" means, at any time, the (a) Total Funded Indebtedness
of Borrowers, minus (b) outstanding principal amount of the Subordinated
Indebtedness.

      1.7 "Affiliate", as to any Person, means each other Person that directly
or indirectly through one or more intermediaries, controls, or is controlled by,
or is under common control with, the Person in question.

      1.8 "Agent" shall have the meaning provided for such term in the first
paragraph of this Agreement.

      1.9 "Base Rate" means the greater of the (a) floating rate of interest
that is designated from time to time by Summit Bank or its successor or survivor
in the event of a bank merger as its Base Rate, or (b) Federal Funds Rate, plus
1/2%. The Base Rate of Summit Bank is used merely as a pricing index and is not
and should not be deemed to represent the lowest or best rate available to a
borrower.

      1.10 "Borrower" and "Borrowers" shall have the meaning provided for such
term in the first paragraph of this Agreement.

      1.11 "Business Day" means any day except a Saturday, Sunday or other day
on which commercial banks in Philadelphia, Pennsylvania are authorized by law to
close.

      1.12 "Capital Expenditures" means any expenditure that would be classified
as a capital expenditure on a statement of cash flow of any Borrower prepared in
accordance with GAAP.

      1.13 "Capitalized Leases" means all lease obligations which have been or
should be, in accordance with GAAP, capitalized on the books of the lessee.

      1.14 "Capitalized Lease Obligations" means all amounts payable with
respect to a Capitalized Lease.

      1.15 "Collateral" shall have the meaning provided for such term in Section
7.3 below.

      1.16 "Corporation" means a corporation, partnership, limited liability
company, trust, unincorporated organization, association or joint stock company.


                                      -2-
<PAGE>
 
      1.17 "Defaulting Lender" shall have the meaning provided for such term in
Section 4.6 below.

      1.18 "EBITDA" means, for any period, combined aggregate earnings of
Borrowers for such period (excluding any gains from extraordinary items), plus
the aggregate amount deducted in determining such earnings in respect of (a)
Interest Expense for such period, (b) income taxes for such period, (c)
depreciation for such period, and (d) amortization for such period, all as
determined in accordance with GAAP.

      1.19 "Environmental Affiliate" means each Borrower and any other Person
for whom such Borrower at any time has any liability (contingent or otherwise)
with respect to any claims arising out of the failure of such Borrower or such
Person to comply with all applicable Environmental Requirements.

      1.20 "Environmental Cleanup Site" shall mean any location which is listed
or proposed for listing on the National Priorities List, on CERCLIS or on any
similar state list of sites requiring investigation or cleanup, or which is the
subject of any pending or threatened action, suit, proceeding or investigation
related to or arising from any alleged violation of any Environmental
Requirements.

      1.21 "Environmental Consultants" shall have the meaning provided for such
term in Section 12.6 below.

      1.22 "Environmental Requirements" means any and all applicable federal,
state or local laws, statutes, ordinances, regulations or standards,
administrative or court orders or decrees, common law doctrines or private
agreements, relating to (a) pollution or protection of the environment and
natural resources, (b) exposure of employees or other persons to Special
Materials, (c) protection of the public health and welfare from the effects of
Special Materials and their products, by-products, wastes, emissions, discharges
or releases, and (d) regulation, licensing, approval or authorization of the
manufacture, generation, use, formulation, packaging, labeling, transporting,
distributing, handling, storing or disposing of any Special Materials.

      1.23 "ERISA" shall have the meaning provided for such term in Section 8.16
below.

      1.24 "Event of Default" means each of the events specified in Section 15.1
below.

      1.25 "Excess Cash Flow" means the positive amount, if any, remaining after
subtracting Borrowers' Fixed Charges from Borrowers' EBITDA.

      1.26 "Federal Funds Rate" means, for any day, the rate per annum (rounded
upwards, if necessary, to the nearest 1/100 of 1%) equal to the weighted average
of the rates on overnight Federal funds transactions with members of the Federal
Reserve System arranged by Federal funds brokers on such day, as published by
the Federal Reserve Bank of New York on the Business Day next succeeding such
day, provided that (a) if the day for which such rate is to be determined is not
a Business Day, the Federal Funds Rate for such day shall be such rate on such
transactions on the immediately preceding Business Day as so published on the
next succeeding Business Day, and (b) if such rate is not so


                                      -3-
<PAGE>
 
published for any day, the Federal Funds Rate for such day shall be the average
rate charged to Summit Bank on such transactions as determined by the Agent.

      1.27 "Fixed Charge Coverage Ratio" means, for any period, the ratio of (a)
EBITDA, plus Borrowers' aggregate annual rent expense to (b) Fixed Charges, all
as determined in accordance with GAAP.

      1.28 "Fixed Charges" means, for any period, the sum of Borrowers' current
maturities of long term indebtedness, plus cash taxes actually paid by
Borrowers, plus rent expense paid by Borrowers, plus cash dividends and other
payments made by Borrowers to holders of equity interests in Borrowers as
permitted under this Agreement, plus Interest Expense (excluding interest
charges in respect of original issue discount charges and similar accounting
interest charges, until actual payment of such sums), plus non financed Capital
Expenditures.

      1.29 "Floating Rate" shall mean a definite and certain but variable per
annum rate of interest equal to the Base Rate in effect from time to time (such
rate to change immediately upon any change in the Base Rate), plus the
applicable Floating Rate Margin.

      1.30 "Floating Rate Margin" shall mean (a) during the period from the date
hereof through and including March 31, 1999 (the "Initial Period"), twenty-five
(25) basis points, and (b) during the period commencing April 1, 1999 and
thereafter (the "Subsequent Period"), one of the following margins determined
based on the ratio of Borrowers' Total Funded Indebtedness to EBITDA from time
to time:

      Ratio of Total Funded Indebtedness                   Floating Rate
                  to EBITDA                                   Margin
      ----------------------------------                   -------------
      greater than=3.75 to 1.0                             75 Basis points

      greater than=3.25 to 1.0, but less than 3.75         25 basis points

      greater than=2.25 to 1.0, but less than 3.25         0 basis points

      greater than=1.75 to 1.0, but less than 2.25         -25 basis points

      less than 1.75                                       -50 basis points

            The Floating Rate Margin during the Subsequent Period shall be
determined on a quarterly basis upon the receipt, review and approval by Agent
of Borrowers' financial statements for such quarter, which financial statements
shall include, inter alia, a calculation of Borrowers' Total Funded Indebtedness
to EBITDA as of the end of such quarter. Any change in the Floating Rate Margin
shall be effective on the date of receipt of the foregoing financial statements.
If Borrowers fail to deliver to Agent the foregoing financial statements, the
Floating Rate Margin shall be highest margin set forth above.


                                      -4-
<PAGE>
 
      1.31 "Floating Rate Notification" shall mean a written notice in the form
of Exhibit "A" attached hereto (which may be executed and delivered by Nobel
Communities, Inc. on behalf of all Borrowers) requesting a conversion to the
Floating Rate, which must be provided to Agent on a Business Day which is at
least two (2) Business Days prior to the date on which such rate is requested to
take effect, specifying:

            (a) the principal amount which is to accrue interest at such rate;
and

            (b) the date on which such rate is to take effect.

      1.32 "GAAP" means generally accepted accounting principles in the United
States of America, in effect from time to time, consistently applied and
maintained.

      1.33 "Good Business Day" shall mean any day except a Saturday, Sunday or
other day on which commercial banks in Philadelphia, Pennsylvania and London,
England are authorized by law to close.

      1.34 "Indebtedness", as applied to a Person, means:

            (a) all items (except items of capital stock or of surplus) which in
accordance with GAAP would be included in determining total liabilities as shown
on the liability side of a balance sheet of such Person as at the date as of
which Indebtedness is to be determined;

            (b) to the extent not included in the foregoing, all indebtedness,
obligations, and liabilities secured by any mortgage, pledge, lien, conditional
sale or other title retention agreement or other security interest to which any
property or asset owned or held by such Person is subject, whether or not the
indebtedness, obligations or liabilities secured thereby shall have been assumed
by such Person; and

            (c) to the extent not included in the foregoing, all indebtedness,
obligations and liabilities of others which such Person has directly or
indirectly guaranteed, endorsed (other than for collection or deposit in the
ordinary course of business), sold with recourse, or agreed (contingently or
otherwise) to purchase or repurchase or otherwise acquire or in respect of which
such Person has agreed to supply or advance funds (whether by way of loan, stock
purchase, capital contribution or otherwise) or otherwise to become directly or
indirectly liable.

      1.35 "Interest Coverage Ratio" means, for any period, the ratio of (a)
EBITDA to (b) Interest Expense.

      1.36 "Interest Expense" means, for any period, the amount of interest paid
on Indebtedness by Borrowers for such period, determined in accordance with
GAAP.

      1.37 "Issuing Bank" means Summit Bank, in its capacity as an issuer of
letters of credit under this Agreement.


                                      -5-
<PAGE>
 
      1.38 "Lender Indebtedness" shall mean all obligations and Indebtedness of
each Borrower to Agent or any Lender, whether now or hereafter owing or
existing, including, without limitation, all obligations under the Loan
Documents, all obligations to reimburse Agent or any Lender for payments made by
such party pursuant to any letter of credit issued for the account or benefit of
any Borrower, all other obligations or undertakings now or hereafter made by or
for the benefit of any Borrower to or for the benefit of Agent or any Lender
under any other agreement, promissory note or undertaking now existing or
hereafter entered into by any Borrower with Agent or any Lender, including,
without limitation, all obligations of any Borrower to Agent or any Lender under
any guaranty or surety agreement and all obligations of any Borrower to
immediately pay to Agent or any Lender the amount of any overdraft on any
deposit account maintained with Agent or any Lender, together with all interest
and other sums payable in connection with any of the foregoing.

      1.39 "Lenders" shall have the meaning provided for such term in the first
paragraph of this Agreement.

      1.40 "Leverage Ratio" means the ratio of (a) Adjusted Debt to (b) EBITDA.

      1.41 "Libor Rate" shall mean for any proposed or existing portion of
Working Capital Credit Facility A or the Acquisition Credit Facility, the sum of
(a) that rate of interest for the applicable Rate Period which is determined by
Agent to be the rate per annum obtained by dividing (the resulting quotient to
be rounded upward to the nearest 1/100 of 1%) (i) the rate of interest estimated
in good faith by Agent in accordance with its usual procedures (which
determination shall be conclusive) to be the average of the rates per annum for
deposits in United States dollars offered to major money center banks in the
London interbank marked at approximately 11:00 a.m., London time, two (2) Good
Business Days prior to the first day of such Rate Period in amounts comparable
to such portion (or, if there are no such comparable amounts actively traded,
the smallest amounts actively traded) and have maturities comparable to such
Rate Period, by (ii) a number equal to 1.00 minus the LIBOR Rate Reserve
Percentage for such day, plus (b) the LIBOR Rate Margin.

      1.42 "LIBOR Rate Margin" shall mean (a) during the Initial Period, two
hundred twenty-five (225) basis points, and (b) during the Subsequent Period,
one of the following margins determined based on the ratio of Borrowers' Total
Funded Indebtedness to EBITDA from time to time:

      Ratio of Total Funded Indebtedness                    LIBOR Rate
                  to EBITDA                                   Margin
      ----------------------------------                  -------------
      greater than=3.75 to 1.0                            275 basis points

      greater than=3.25 to 1.0, but less than 3.75        225 basis points

      greater than=2.25 to 1.0, but less than 3.25        175 basis points

      greater than=1.75 to 1.0, but less than 2.25        150 basis points

      less than 1.75 to 1.0                               125 basis points


                                      -6-
<PAGE>
 
            The LIBOR Rate Margin during the Subsequent Period shall be
determined on a quarterly basis upon the receipt, review and approval by Agent
of Borrowers' financial statements for such quarter, which financial statements
shall include, inter alia, a calculation of Borrowers' Total Funded Indebtedness
to EBITDA as of the end of such quarter. Any change in the LIBOR Rate Margin
shall be effective on the date of receipt of the foregoing financial statements.
If Borrowers fail to deliver to Agent the foregoing financial statements, the
LIBOR Rate Margin shall be highest margin set forth above.

      1.43 "Libor Rate Notification" shall mean an irrevocable written notice in
the form of Exhibit "A" attached hereto (which may be executed and delivered by
Nobel Learning Communities, Inc. on behalf of all Borrowers) requesting the
LIBOR Rate, which must be provided to Agent prior to 12:00 noon Philadelphia
time on a Business Day which is at least three (3) Good Business Days prior to
the date on which such rate is requested to take effect, specifying:

            (a) the principal amount which is to accrue interest at such rate;

            (b) the date on which such rate is to take effect and the Rate
Period; and

            (c) whether such principal amount is a new advance, a conversion
from another interest rate or a renewal of another interest rate.

      1.44 "Libor Rate Reserve Percentage" for any day shall mean the percentage
(rounded upward to the nearest 1/100 of 1%), as determined in good faith by
Agent (which determination shall be conclusive) as representing for such day the
maximum effective reserve requirement (including without limitation
supplemental, marginal and emergency requirements) for member banks of the
federal reserve system with respect to eurocurrency funding (currently referred
to as "Eurocurrency liabilities") of any maturity. Each LIBOR Rate shall be
adjusted automatically as of the effective date of any change in the LIBOR Rate
Reserve Percentage.

      1.45 "Loan Account" shall have the meaning provided for such term in
Section 6.14 below.

      1.46 "Loan Documents" means this Agreement, the Notes, and all other
documents, executed or delivered by any Borrower pursuant to this Agreement, as
they may be amended from time to time.

      1.47 "Loans" shall have the meaning provided for such term in Section 3.5
below.

      1.48 "Mortgaged Properties" shall have the meaning provided for such term
in Section 7.2 below.

      1.49 "Notes" shall have the meaning provided for such term in Section 3.5
below.

      1.50 "Participations" shall have the meaning provided for such term in
Section 16.21 below.

      1.51 "Participants" shall have the meaning provided for such term in
Section 16.21 below.


                                      -7-
<PAGE>
 
      1.52 "PBGC" shall have the meaning provided for such term in Section 8.16
below.

      1.53 "Permitted Acquisitions" shall mean an acquisition by any Borrower in
which the purchase price for the entity or assets (personal or real) being
acquired is less than Two Million Five Hundred Thousand Dollars ($2,500,000.00),
and with respect to which Borrowers shall have given Agent prior written notice
of such acquisition, containing such detail as Agent may reasonably require, and
such other acquisitions which have otherwise been consented to by Agent.

      1.54 "Permitted Purchase" means each of the following:

            (a) a purchase by Nobel Learning Communities, Inc. of its own stock
after December 1, 1998 and prior to June 30, 1999, in an aggregate amount not to
exceed One Million Dollars ($1,000,000.00);

            (b) a purchase by Nobel Learning Communities, Inc. of stock of Nobel
Education Dynamics Florida, Inc. pursuant to the Joint Venture Agreement dated
as of January 6, 1997 among Sagemont Corp., Renee Goldman, Richard Goldman, Libo
Fineberg, Brent Goldman and KQC Investors, LLC and Nobel Learning Communities,
Inc; and

            (c) a purchase by Nobel Learning Communities, Inc. of equity
interests in Nobel Learning Solutions, L.L.C. pursuant to the Agreement of
Operation of Nobel Learning Solutions, L.L.C. dated August 14, 1998 by and
between Developmental Resource Center, Inc. and Nobel Learning Communities,
Inc.; provided that (i) except in the case of clause (a), Borrower shall have
provided Agent with not less than ninety (90) days prior written notice of such
purchase, and (ii) in each case, no Event of Default or event which with the
giving of notice or the passage of time or both would result in an Event of
Default shall have occurred and be continuing and such purchase would not cause
an Event of Default or an event which with the giving of notice or the passage
of time or both would result in an Event of Default.

      1.55 "Person" means an individual, a Corporation or a government or any
agency or subdivision thereof, or any other entity.

      1.56 "Plan" shall have the meaning provided for such term in Section 8.16
below.

      1.57 "Prepayment Event" shall have the meaning provided for such term in
Section 6.7(a) below.

      1.58 "Prepayment Event Notice" shall have the meaning provided for such
term in Section 6.7(a) below.

      1.59 "Prepayment Fee" shall have the meaning provided for such term in
Section 6.7(c) below.

      1.60 "Prior Loan Agreement" shall have the meaning provided for such term
in Recital A of this Agreement.


                                      -8-
<PAGE>
 
      1.61 "Prior Loan Documents" shall have the meaning provided therefor in
Section 2.1 below.

      1.62 "Pro Rata Percentages" means, as to each Lender, the percentage set
forth next to such Lender's name on Schedule A hereto.

      1.63 "Pro Rata Share" means, as to each Lender, the amount set forth next
to such Lender's name on Schedule A hereto with respect to each Loan.

      1.64 "Rate Period" shall mean, for any portion of Working Capital Credit
Facility A or the Acquisition Credit Facility for which the Borrowers elects the
LIBOR Rate, the period of time for which such rate shall apply to such principal
portions.

      1.65 "Real Property" shall have the meaning provided for such term in
Section 12.2 below.

      1.66 "Reimbursement Amount" shall have the meaning provided for such term
in Section 6.15(c) below.

      1.67 "Required Lenders" means, at any time, Lenders holding Pro Rata
Percentages aggregating at least 66-2/3% of the total Pro Rata Percentages at
such time.

      1.68 "Settlement Date" shall have the meaning provided for such term in
Section 4.2 below.

      1.69 "Similar Business" means a business whose revenues are derived from
educational or child care activities, or whose revenues are derived from the
licensing of the name of any Borrower, or any business or activity that is
reasonably similar thereto or a reasonable extension, development or expansion
thereof or ancillary thereto.

      1.70 "Special Materials" means any and all materials which, under
Environmental Requirements, require special handling in use, generation,
collection, storage, treatment or disposal, or payment of costs associated with
responding to the lawful directives of any court or agency of competent
jurisdiction. Special Materials shall include, without limitation: (i) any
flammable substance, explosive, radioactive material, hazardous material,
hazardous waste, toxic substance, solid waste, pollutant, contaminant or any
related material, raw material, substance, product or by-product of any
substance specified in or regulated or otherwise affected by any Environmental
Requirements (including but not limited to any "hazardous substance" as defined
in the Comprehensive Environmental Response, Compensation and Liability Act of
1980 as amended or any similar state or local law), (ii) any toxic chemical or
other substance from or related to industrial, commercial or institutional
activities, and (iii) asbestos, gasoline, diesel fuel, motor oil, waste and used
oil, heating oil and other petroleum products or compounds, polycholorinated
biphenyls, radon, urea formaldehyde and lead-containing materials.

      1.71 "Subordinated Indebtedness" means Indebtedness of the Borrowers, or
any of them, (a) described on Schedule 1.71 attached hereto, (b) owed to any
seller in connection with a Permitted Acquisition and (c) incurred in connection
with a Permitted Purchase described in Section 1.54(b)and (c) above, or any
renewal, refinance or other replacement of such Indebtedness, which Indebtedness
must at all times be fully subordinated to all Lender Indebtedness (i) on
current terms between the


                                      -9-
<PAGE>
 
holders of such Indebtedness and Agent with respect to any such Indebtedness
existing as of the date hereof, (ii) in accordance with the terms and conditions
of the form of Subordinated Note attached hereto as Schedule B, with respect to
Indebtedness incurred in connection with a Permitted Acquisition, (iii) in
accordance with the terms and conditions of the form of Subordinated Note
previously issued by Nobel Learning Communities, Inc. to its minority partners
with respect to Indebtedness incurred in connection with a Permitted Purchase,
or (iv) as otherwise approved by Agent.

      1.72 "Subsidiary" means a Corporation (a) which is organized under the
laws of the United States or any State thereof, or any other county or
jurisdiction, (b) which conducts substantially all of its business and has
substantially all of its assets within the United States, and (c) of which more
than fifty percent (50%) of its outstanding voting stock of every class (or
other voting equity interest) is owned by any Borrower or one or more of its
Subsidiaries.

      1.73 "Supplemental Agreement" shall have the meaning provided for such
term in Section 3.9 below.

      1.74 "Term Loan" shall have the meaning provided for such term in Section
3.4 below.

      1.75 "Term Notes" shall have the meaning provided for such term in Section
3.4 below.

      1.76 "Total Funded Indebtedness" shall mean, as to any Borrower: (a)
Indebtedness created, issued or incurred by such Borrower for borrowed money
(whether by loan or the issuance and sale of debt securities); (b) obligations
of such Borrower to pay the deferred purchase or acquisition price of property
or services; (c) such Indebtedness or other obligations of others secured by a
lien on any assets of such Borrower, whether or not the respective Indebtedness
or other obligations so secured has been assumed by such Borrower; (d)
obligations of such Borrower in respect of letters of credit or similar
instruments issued or accepted by banks and other financial institutions for the
account of such Borrower; (e) Capitalized Lease Obligations of such Borrower;
and (f) all obligations in connection with the Subordinated Indebtedness.

      1.77 "U. S. Treasury Based Rate" means the average of the asking yields of
United States Treasury Notes and Bonds maturing in the calendar month which is
five (5) years from the month in which the such rate is to become effective,
rounded up to the nearest one-eighth of one percent (0.125%), as published in
THE WALL STREET JOURNAL under the heading "Treasury Bonds, Notes, and Bills." If
no asking yield is published for the month (the "Unpublished Month") which is
five (5) years from the month in which such rate is to become effective, then
the average of the asking yields on United States Treasury Notes and Bonds
maturing in the months preceding and succeeding the Unpublished Month, rounded
up to the nearest one-eighth of one percent (0.125%), shall be used to determine
the U.S. Treasury Based Rate. If more than one asking yield is published for the
month, then the average of the asking yields on United States Treasury Notes and
Bonds maturing during that month, rounded up to the nearest one-eighth of one
percent (0.125%), shall be used to determine the U.S. Treasury Based Rate. All
computations of interest shall be based upon the actual number of days elapsed
in a year consisting of 360 days.

      1.78 "Working Capital Contract Period" shall have the meaning provided for
such term in Section 3.1(a) below.


                                      -10-
<PAGE>
 
      1.79 "Working Capital Credit Facility A" shall have the meaning provided
for such term in Section 3.1(a) below.

      1.80 "Working Capital Credit Facility B" shall have the meaning provided
for such term in Section 3.2(a) below.

      1.81 "Working Capital Credit Facility A Notes" shall have the meaning
provided for such term in Section 3.1(a) below.

      1.82 "Working Capital Credit Facility B Notes" shall have the meaning
provided for such term in Section 3.2(a) below.

      1.83 "Working Capital Credit Facilities" shall have the meaning provided
for such term in Section 3.5 below.

2.    PRIOR LOAN DOCUMENTS. Borrowers acknowledge and agree that:

      2.1 Force and Effect. The Prior Loan Agreement and all documents in
connection therewith (collectively, the "Prior Loan Documents") are valid,
binding and in full force and affect as of the date hereof.

      2.2 No Release. Neither this Agreement, the Loan Documents, nor any other
document in connection therewith shall be deemed or construed to be a
compromise, satisfaction, novation or release of any of the Prior Loan Documents
or any rights or obligations thereunder, nor shall the credit facilities under
this Agreement be deemed to be a repayment of any of the Indebtedness evidenced
thereby. The credit facilities under this Agreement are being extended to
recast, in accordance with the terms and conditions of this Agreement, the
Indebtedness evidenced by the Prior Loan Documents.

      2.3 Ratification and Confirmation. All liens, security interests, rights
and remedies granted to Summit Bank under the Prior Loan Documents are hereby
ratified, confirmed and continued in favor of Agent for the pro rata benefit of
Lenders and shall secure the performance by Borrowers of their obligations under
this Agreement and all of the other Loan Documents.

      2.4 No Setoff. Borrowers have no defense, setoff, counterclaim or
challenge against the payment of any sums owing under the Prior Loan Documents
or the enforcement of any of the terms and conditions thereof.

3.    THE CREDIT FACILITIES; USE OF PROCEEDS.

      3.1   Working Capital Credit Facility A.

            (a) Each Lender will establish for Borrowers for and during the
period from the date hereof and until March 9, 2002 (the "Working Capital
Contract Period"), subject to the terms and conditions hereof, a revolving
working capital credit facility, pursuant to which Lenders will from time to
time in accordance with their respective Pro Rata Percentage, severally and not
jointly, make


                                      -11-
<PAGE>
 
advances to Borrowers in an aggregate amount not exceeding at any time Seven
Million Dollars ($7,000,000.00) ("Working Capital Credit Facility A"). Within
the limitations set forth in this Agreement, Borrowers may borrow, repay and
reborrow under Working Capital Credit Facility A. Working Capital Credit
Facility A shall be subject to all of the terms and conditions set forth in the
Loan Documents, which terms and conditions are incorporated herein. Borrowers'
obligation to repay the loans and other extensions of credit under Working
Capital Credit Facility A shall be evidenced by Borrowers' promissory notes
delivered to each Lender, which shall be in the respective principal amounts of
each Lenders' Pro Rata Share of Working Capital Credit Facility A and which
shall be in the form attached hereto as Exhibit "B" (collectively, the "Working
Capital Credit Facility A Notes").

            (b) Subject to the terms and conditions of this Agreement, each
Lender agrees to lend to Borrowers the amount equal to such Lender's respective
Pro Rata Percentage of each advance requested by Borrowers under Working Capital
Credit Facility A. The outstanding amount of the advances by each Lender shall
not exceed such Lender's Pro Rata Share of Working Capital Credit Facility A (as
such amount may change from time to time in accordance with the terms of this
Agreement).

      3.2   Working Capital Credit Facility B.

            (a) Each Lender will establish for Borrowers for and during the
Working Capital Contract Period, subject to the terms and conditions hereof, a
revolving working capital credit facility, pursuant to which Lenders will from
time to time in accordance with their respective Pro Rata Percentage, severally
and not jointly, make advances to Borrowers in an aggregate amount not exceeding
at any time Three Million Dollars ($3,000,000.00) ("Working Capital Credit
Facility B"). Within the limitations set forth in this Agreement, Borrowers may
borrow, repay and reborrow under Working Capital Credit Facility B. Working
Capital Credit Facility B shall be subject to all of the terms and conditions
set forth in the Loan Documents, which terms and conditions are incorporated
herein. Borrowers' obligation to repay the loans and other extensions of credit
under Working Capital Credit Facility B shall be evidenced by Borrowers'
promissory notes delivered to each Lender, which shall be in the respective
principal amounts of each Lenders' Pro Rata Share of Working Capital Credit
Facility B and which shall be in the form attached hereto as Exhibit "C"
(collectively, the "Working Capital Credit Facility B Notes").

            (b) Subject to the terms and conditions of this Agreement, each
Lender agrees to lend to Borrowers the amount equal to such Lender's respective
Pro Rata Percentage of each advance requested by Borrowers under Working Capital
Credit Facility B. The outstanding amount of the advances by each Lender shall
not exceed such Lender's Pro Rata Share of Working Capital Credit Facility B (as
such amount may change from time to time in accordance with the terms of this
Agreement).

      3.3   Acquisition Credit Facility.

            (a) Each Lender shall establish for Borrowers for and during the
date hereof and until March 9, 2001 ("Acquisition Credit Facility Advance
Period"), subject to the terms and conditions hereof, a revolving acquisition
credit facility, pursuant to which Lenders will from time to time in accordance
with their respective Pro Rata Percentage, severally and not jointly, make
advances


                                      -12-
<PAGE>
 
to Borrowers in an aggregate amount not exceeding at any time Fifteen Million
Dollars ($15,000,000.00) (the "Acquisition Credit Facility"). Within the
limitations set forth in this Agreement, Borrowers may borrow, repay and
reborrow under the Acquisition Credit Facility. The Acquisition Credit Facility
shall be subject to all the terms and conditions set forth in the Loan
Documents, which terms and conditions are incorporated herein. Borrowers'
obligation to repay the loans and other extensions of credit under the
Acquisition Credit Facility shall be evidenced by Borrowers' promissory notes
delivered to each Lender, which shall be in the respective principal amounts of
each Lenders' Pro Rata Share of the Acquisition Credit Facility and which shall
be in the form attached hereto as Exhibit "D" (collectively, the "Acquisition
Credit Facility Notes").

            (b) Subject to the terms and conditions of this Agreement, each
Lender agrees to lend to Borrowers the amount equal to such Lender's respective
Pro Rata Percentage of each advance requested by Borrowers under the Acquisition
Credit Facility. The outstanding amount of advances by each Lender shall not
exceed such Lenders' Pro Rata Share of the Acquisition Credit Facility (as such
amount may change from time to time in accordance with the terms of this
Agreement).

            (c) On March 9, 2000, Borrowers may, by written notice to Agent not
less than thirty (30) days prior to such date, elect to convert the then
outstanding principal balance under the Acquisition Credit Facility to an
Acquisition Credit Facility Term Loan. If Borrowers elect an Acquisition Credit
Facility Term Loan, the amount available to be borrowed under the Acquisition
Credit Facility during the balance of the Acquisition Credit Facility Advance
Period shall be permanently reduced by an amount equal to such Acquisition
Credit Facility Term Loan. On March 9, 2001, all sums outstanding under the
Acquisition Credit Facility which have not previously been converted to an
Acquisition Credit Facility Term Loan shall, on such date, be converted to an
Acquisition Credit Facility Term Loan and, thereafter, no further advances shall
be permitted under the Acquisition Credit Facility.

      3.4 Term Loan. On even date herewith, a portion of the existing revolving
credit facility extended under the Prior Loan Agreement in an amount equal to
Ten Million Dollars ($10,000,000.00) shall be converted to a term loan (the
"Term Loan"), which shall be deemed to be funded by Lenders, severally and not
jointly, in accordance with their respective Pro Rata Percentage. Borrowers'
obligation to repay the Term Loan shall be evidenced by Borrowers' promissory
notes delivered to each Lender, which shall be in the respective principal
amounts of each Lenders' Pro Rata Share of the Term Loan and which shall be in
the form attached hereto as Exhibit "E" (collectively, the "Term Notes").

      3.5 Notes; Loans. Hereafter, each of the Working Capital Credit Facility A
Notes, the Working Capital Credit Facility B Notes, the Acquisition Credit
Facility Notes and the Term Notes may be referred to collectively as the
"Notes"; Working Capital Credit Facility A and Working Capital Credit Facility B
may be referred to collectively as the "Working Capital Credit Facilities"; and
the Working Capital Credit Facilities, the Acquisition Credit Facility and the
Term Loan may be referred to collectively as the "Loans."

      3.6 Use of Proceeds. Borrowers agree to use advances under the (a) Working
Capital Credit Facilities for general corporate purposes, (b) Acquisition Credit
Facility to fund Permitted Acquisitions and (c) Term Loan to term out a portion
of the existing revolving credit facility extended under the Prior Loan
Agreement.


                                      -13-
<PAGE>
 
      3.7 Method of Advances. On any Business Day, Borrowers may request an
advance under the Working Capital Credit Facilities or, during the Acquisition
Credit Facility Advance Period, the Acquisition Credit Facility, by delivering
to the bank officer designated by Agent no later than 11:00 a.m. Philadelphia
time on the Business Day such advance is requested to be funded, a Borrowing
Request in the form of Exhibit "F" attached hereto and such other documentation
as Agent may from time to time require. Subject to the terms and conditions of
this Agreement, Agent may make the proceeds of an advance available to Borrowers
by crediting such proceeds to any Borrower's deposit account with Agent or by
advancing such proceeds to such Persons as Borrowers shall designate. Each such
request for an advance executed and delivered by Nobel Learning Communities,
Inc. shall be conclusively presumed to be made by all Borrowers and by a person
authorized by Borrowers to do so. However, Agent may require that specified
officers of Borrowers confirm each such request in writing.

      3.8   Letters of Credit.

            (a) Issuing Bank may issue for the account of Borrowers under
Working Capital Credit Facility A commercial, documentary, automatically
renewable or standby letters of credit in form and content satisfactory to
Issuing Bank, at its sole discretion, with a term not to exceed the earlier to
occur of (i) twenty-four (24) months, or (ii) the expiration date of Working
Capital Contract Period. Notwithstanding the foregoing, at no time shall the (x)
aggregate face amount of all outstanding letters of credit issued under Working
Capital Credit Facility A exceed the amount of Two Million Dollars
($2,000,000.00); and (y) principal balance of Working Capital Credit Facility A,
plus the aggregate face amount of all outstanding letters of credit issued under
Working Capital Credit Facility A exceed the amount of the loans and extensions
of credit then available to Borrowers under Working Capital Credit Facility A
pursuant to Section 3.1 above.

            (b) Borrowers will execute a letter of credit application and letter
of credit agreement, and such other documents as may be required by Issuing
Bank, consistent with the terms and conditions of this Agreement, in connection
with the issuance of letters of credit hereunder. The outstanding face amount of
all letters of credit issued by Issuing Bank pursuant hereto will reduce
Borrowers' ability to borrow under Working Capital Credit Facility A as if such
face amount were an advance under Working Capital Credit Facility A. In the
event that Issuing Bank pays any sums due pursuant to such letters of credit for
any reason, such payment shall be deemed to be an advance under Working Capital
Credit Facility A repayable by Borrowers pursuant to the terms hereof.

            (c) In the event that Working Capital Credit Facility A is
terminated for any reason or demand is made thereunder, Borrowers will deposit
with Agent an amount equal to the face amount of all letters of credit then
outstanding which have been issued hereunder, plus all unpaid fees related
thereto or to accrue thereunder. Such funds will be held by Agent as cash
collateral to secure Borrowers' obligations hereunder.

            (d) Immediately upon the issuance of any letter of credit, Issuing
Bank is deemed to have granted to each Lender, and each Lender is deemed to have
acquired from Issuing Bank, an undivided participating interest (without
recourse to or warranty by Issuing Bank), in accordance with each such Lender's
respective Pro Rata Percentage of Working Capital Credit Facility A, in all of
Issuing Bank's rights and liabilities with respect to such letter of credit.
Each Lender shall be directly and


                                      -14-
<PAGE>
 
unconditionally obligated without deduction or setoff of any kind, to Issuing
Bank, according to such Lender's Pro Rata Percentage of Working Capital Facility
A, to reimburse Issuing Bank for draws honored or paid by Issuing Bank at any
time (including, without limitation, following commencement of any bankruptcy,
reorganization, receivership or dissolution proceeding with respect to
Borrowers) under any such letter of credit.

      3.9 Asset Management Account. Contemporaneously with the execution of this
Agreement, Agent, Summit Bank and Borrowers will execute that certain Summit
Asset Management Account Supplemental Agreement for Line of Credit (the
"Supplemental Agreement") in connection with Working Capital Credit Facility B.
The terms and conditions of the Supplemental Agreement are incorporated in the
Loan Agreement by this reference thereto and the term "Loan Documents" shall
hereafter be deemed to include, without limitation, the Supplemental Agreement.
In the event of any inconsistencies between the terms and conditions of the Loan
Agreement and the Supplemental Agreement, the terms and conditions of the Loan
Agreement shall control (except for any inconsistencies with respect to Section
2.3 of the Supplemental Agreement, which shall be controlled by the Supplemental
Agreement).

      3.10 Closing. Closing hereunder will take place at the offices of Wolf,
Block, Schorr and Solis-Cohen, LLP, 350 Sentry Parkway, Bldg. 640, Blue Bell, PA
19422-0757 effective on the date of this Agreement.

4.    SETTLEMENT AMONG LENDERS.

      4.1 Between Settlement Dates. Between each Settlement Date, Agent shall
have the discretion to request that Issuing Bank issue all letters of credit
under this Agreement and that Summit Bank make all cash advances under the Loans
subject to the Floating Rate, for the account and on behalf of the Lenders, and
Summit Bank or Issuing Bank may, in their sole discretion, cause such issuance
and/or make such advances. Unless Agent receives written notice from a Lender
prior to the date any advance is to be made under this Agreement that such
Lender will not make available to Agent such Lender's Pro Rata Share of any such
advance, Agent may assume that each Lender will make such amounts available to
Agent in immediately available funds in accordance with the terms of this
Agreement and, in reliance thereon, Agent may cause such advance to be made to
Borrower.

      4.2 Settlement Date. Agent shall make a determination of each Lender's Pro
Rata Share of the Loans (by applying each Lender's Pro Rata Percentage to the
total outstanding advances thereunder) periodically but not less frequently than
once every week on the same day of each week, unless such day is not a Business
Day, in which event such determination shall be made the next Business Day (each
a "Settlement Date"), which outstanding amount shall be calculated as of the
close of the Business Day immediately preceding each respective Settlement Date.
A Settlement Date shall occur notwithstanding any intervening Event of Default
or other occurrence, event or circumstance, including without limitation the
commencement of a bankruptcy or reorganization proceeding. Amounts of principal
paid to Agent by Borrowers from time to time shall, between Settlement Dates, be
applied first to Summit Bank's Pro Rata Share of the Loans, with each other
Lender's respective Pro Rata Share of the Loans to be adjusted on the next
Settlement Date. Interest shall accrue and each Lender shall be entitled to
receive interest from Borrowers at the applicable rate on the outstanding dollar
amount of the Pro Rata Share of the Loans actually funded by such Lender. After
each Settlement Date, Agent shall


                                      -15-
<PAGE>
 
promptly issue to each Lender a settlement schedule containing information with
respect to the status of advances under the Loans and the relevant net positions
of the Lenders and their outstanding Pro Rata Share of advances under the Loans
as of the close of the Business Day preceding such Settlement Date. Each
settlement schedule shall show the amount, if any, due from each Lender to Agent
(for its own account or on behalf of Summit Bank) or from Agent to each Lender,
which amount shall be paid by federal funds, via wire transfer to the party
entitled thereto to be received on or before (i) 3:00 P.M. Philadelphia time on
the Settlement Date, provided such settlement schedule has been delivered prior
to 2:00 P.M. Philadelphia time on the Settlement Date, or (ii) 11:00 A.M. on the
next Business Day, if such settlement schedule has been delivered after 2:00
P.M. Philadelphia time on the Settlement Date. The obligations of Lenders under
this Section 4.2 are unconditional, not subject to setoff, and irrevocable and
may not be terminated at any time.

      4.3 Remittance to Agent. Each Lender is absolutely and unconditionally
obligated, without setoff or deduction of any kind, to remit to Agent on each
Settlement Date any amount showing to be owing to Agent or Summit Bank by such
Lender on the settlement schedule for such date. Agent and/or Summit Bank shall
also be entitled to recover any and all actual losses and damages either may
incur (including without limitation, reasonable attorneys' fees) from any Lender
failing to remit payment on the Settlement Date in accordance with this
Agreement. Agent may set off the obligations of any Lender under this paragraph
against any distributions or payments of the Lender Indebtedness to which such
Lender would otherwise be entitled at any time, or Agent may withhold such
distributions or payments of such Lender Indebtedness to which such Lender would
otherwise be entitled and make such distributions or payments to Summit Bank in
an amount equal to, and as a repayment of, such Lender's Pro Rata Percentage of
the advance made by Summit Bank on such Lender's behalf.

      4.4 Alternate Procedures. With respect to all requests for advances under
Working Capital Credit Facility A or the Acquisition Credit Facility to accrue
interest at the LIBOR Rate Agent shall and, in lieu of the procedure set forth
in Section 4.1 above with respect to requests for advances under the Working
Capital Credit Facilities or the Acquisition Credit Facility to accrue interest
at the Floating Rate Agent may, provide the Lenders with notice that Borrowers
have requested a cash advance under the Working Capital Credit Facilities or the
Acquisition Credit Facility (whether subject to the Floating Rate or the LIBOR
Rate), on the same Business Day as such request, and request each Lender to
provide Agent with such Lender's Pro Rata Percentage of such requested cash
advance prior to Agent's making such cash advance. Upon receipt of such notice
from Agent prior to 2:00 P.M., Philadelphia time, on the date the cash advance
is requested, each Lender shall remit to Agent such Lender's respective Pro Rata
Percentage of such requested cash advance, prior to 3:00 P.M. Philadelphia time
on the Business Day Agent is scheduled to make such cash advance. Neither Agent
nor any other Lender shall be obligated, for any reason whatsoever, to remit the
share of any other Lender. Agent shall not be required to make the full amount
of the requested cash advance unless and until it receives funds representing
each other Lender's Pro Rata Percentage of such requested cash advance, but
Agent shall remit to Borrowers that portion of the requested cash advance equal
to the Pro Rata Percentages of such requested cash advance which it has received
from the Lenders.


                                      -16-
<PAGE>
 
      4.5 Failure to Advance. If Agent does not receive each other Lender's Pro
Rata Percentage of such requested cash advance, and Agent elects, in its sole
discretion, without any obligation at any time to do so, to make the requested
cash advance on behalf of Lenders or any of them, Agent shall be entitled to
receive each Lender's Pro Rata Percentage of each cash advance, together with
interest at a per annum rate equal to the applicable interest rate set forth in
Article 5 below for the applicable Loan for such advance, during the period
commencing on the date such cash advance is made and ending on (but excluding)
the date Agent recovers such amount. Each Lender is absolutely and
unconditionally obligated, without deduction or setoff of any kind, to forward
to Agent its Pro Rata Percentage of each cash advance made pursuant to the terms
of this Agreement. To the extent Agent is not reimbursed by such Lender,
Borrowers shall repay Agent immediately on demand, such amount. Agent shall also
be entitled to recover any and all actual losses and damages (including, without
limitation, reasonable attorneys' fees) from any Lender failing to remit upon
demand of Agent. Agent may set off the obligations of a Lender under this
paragraph against any distributions or payments of the Lender Indebtedness which
Agent would otherwise make available to such Lender at any time. Notwithstanding
the foregoing, Agent shall have no duty or obligation at any time for any reason
to make any advance on behalf of any Lender.

         4.6 Defaulting Lender. To the extent and during the time period in
which any Lender fails to provide or delays providing its respective payment to
Agent pursuant to the terms of this Agreement (any such Lender being referred
to, during such period, as a "Defaulting Lender"), such Lender's percentage of
all payments of the Lender Indebtedness (but not its Pro Rata Percentage of
future advances required to be funded by such Lender) shall decrease to reflect
the actual percentage which its actual outstanding advances under the Loans
bears to the total outstanding advances under the Loans of all Lenders. In
addition, notwithstanding any definition or other provision of this Agreement to
the contrary, during any period in which a Lender is a Defaulting Lender, all
calculations for voting purposes among the Lenders shall be made as if the
Defaulting Lender were not a Lender and not a party to this Agreement.

5.    INTEREST RATES.

      5.1 Working Capital Credit Facility A. Interest on the unpaid principal
balance of Working Capital Credit Facility A will accrue at one of the two (2)
interest rate options set forth below, subject to the restrictions and in
accordance with the procedures set forth in this Agreement:

            (a) LIBOR Rate; or

            (b) Floating Rate.

      5.2 Working Capital Credit Facility B. Interest on the unpaid principal
balance of Working Capital Credit Facility B will accrue at the Floating Rate.

      5.3   Acquisition Credit Facility.

            (a) During the Acquisition Credit Facility Advance Period and
subject to Section 5.3(b) below, interest on the unpaid principal balance of the
Acquisition Credit Facility will accrue at one of the two (2) interest rate
options set forth below, subject to the restrictions and in accordance with the
procedures set forth in this agreement:

                  (i)   LIBOR Rate; or


                                      -17-
<PAGE>
 
                  (ii)  Floating Rate.

            (b) Upon the expiration of the Acquisition Credit Facility Advance
Period, and earlier with respect to any Acquisition Credit Facility Term Loan
selected by Borrowers prior to the expiration of the Acquisition Credit Facility
Advance Period in accordance with Section 3.3(c) above, interest on the unpaid
principal balance of any Acquisition Credit Facility Term Loan will accrue at
the U.S. Treasury Based Rate, plus a spread to be determined and mutually agreed
upon by Borrower and Agent. If Borrower and Agent fail to mutually agree upon
such spread, interest will accrue on the Acquisition Credit Facility Term Loans
at the Floating Rate until such spread is agreed upon.

      5.4 Term Loan. Interest on the unpaid principal balance of the Term Loan
will accrue at a fixed per annum rate equal to 7.5%.

      5.5 Request for LIBOR Rate. If the Borrowers desire that all or part of
the outstanding principal balance under Working Capital Credit Facility A or,
during the Acquisition Credit Facility Advance Period, the Acquisition Credit
Facility, accrue interest at the LIBOR Rate, Borrowers shall give Agent a LIBOR
Rate Notification. Upon delivery by Borrowers to Agent of a LIBOR Rate
Notification, that portion of the principal balance outstanding under Working
Capital Credit Facility A or, during the Acquisition Credit Facility Advance
Period, the Acquisition Credit Facility, identified in such LIBOR Rate
Notification shall accrue interest at the LIBOR Rate as follows: (a) with
respect to the principal amount of any new advance under Working Capital Credit
Facility A and the Acquisition Credit Facility, from the date of such advance
until the end of the Rate Period specified in such LIBOR Rate Notification;
and/or (b) with respect to all or any portion outstanding and accruing interest
at another LIBOR Rate at the time of the LIBOR Rate Notification related to such
principal amount, from the expiration of the then current Rate Period related to
such principal amount until the end of the Rate Period specified in such LIBOR
Rate Notification; and/or (c) with respect to all or any portion of the
principal amount outstanding and accruing interest at the Floating Rate at the
time of the LIBOR Rate Notification related to such principal amount, from the
date set forth in such LIBOR Rate Notification until the end of the Rate Period
specified in such LIBOR Rate Notification.

      5.6 Certain Provisions Regarding LIBOR Rates. Borrowers understand and
agree that: (a) subject to the provisions of this Agreement, the LIBOR Rate may
apply simultaneously to different portions of the outstanding principal of
Working Capital Credit Facility A and the Acquisition Credit Facility; (b) the
LIBOR Rate may apply simultaneously to various portions of the outstanding
principal of Working Capital Credit Facility A and the Acquisition Credit
Facility for various Rate Periods; (c) the Rate Periods for the LIBOR Rate shall
be either one (1), two (2) or three (3) months; (d) the LIBOR Rate applicable to
any portion of the outstanding principal of Working Capital Credit Facility A
and the Acquisition Credit Facility may be different from the LIBOR Rate
applicable to any other portion of the outstanding principal of Working Capital
Credit Facility A and the Acquisition Credit Facility; and (e) individual
portions of Working Capital Credit Facility A and the Acquisition Credit
Facility accruing interest at the LIBOR Rate must be in amounts of at least Two
Hundred Fifty Thousand Dollars ($250,000.00) each.

      5.7 Floating Rate Fall Back. After expiration of any Rate Period, any
principal portion of Working Capital Credit Facility A and the Acquisition
Credit Facility corresponding to such Rate Period which has not been converted
or renewed in accordance with the terms of this Agreement shall accrue


                                      -18-
<PAGE>
 
interest automatically at the Floating Rate from the date of expiration of such
Rate Period until paid in full, unless and until Borrowers request another
interest rate in accordance with the terms of this Agreement.

      5.8 LIBOR Rate Borrowings. No more than eight (8) separate borrowings in
the aggregate accruing interest at the LIBOR Rate may be outstanding at any one
time.

      5.9 Default Rate. Upon the occurrence and during the continuance of an
Event of Default, at the option of Agent after ten (10) days notice to
Borrowers, interest will accrue on the outstanding principal balance of the
Loans at a per annum rate which is two percent (2%) in excess of the highest
rate in effect for the Loans, respectively, at the time the Event of Default
occurs. During the continuance of any Event of Default, Borrowers shall no
longer have the ability to elect interest rate options. Borrowers acknowledge
that (a) the foregoing default rate of interest is a material inducement to
Lenders to make advances and extensions of credit to Borrowers; (b) Lenders
would not have made advances and extensions of credit to Borrowers in the
absence of the agreement of the Borrowers to pay such default rate; (c) such
default rate represents compensation for increased risk to Lenders that the
Lender Indebtedness will not be repaid; and (d) such default rate is not a
penalty and represents a reasonable estimate of (i) the cost to Lenders in
allocating their resources (both personnel and financial) to the ongoing review,
monitoring, administration and collection of the sums due from Borrowers; and
(ii) compensation to Lenders for losses that are difficult to ascertain.

      5.10 Post Judgment Interest. Any judgment obtained for sums due hereunder
or under the Loan Documents will accrue interest at the applicable default rate
set forth above until paid.

      5.11 Calculation. Interest will be computed on the basis of a year of 360
days and paid for the actual number of days elapsed.

      5.12 Limitation of Interest to Maximum Lawful Rate. In no event will the
rate of interest payable hereunder exceed the maximum rate of interest permitted
to be charged by applicable law (including the choice of law rules) and any
interest paid in excess of the permitted rate will be refunded to Borrowers.
Such refund will be made by application of the excessive amount of interest paid
against any sums outstanding hereunder and will be applied in such order as
Agent may determine. If the excessive amount of interest paid exceeds the sums
outstanding, the portion exceeding the sums outstanding will be refunded in cash
by Agent. Any such crediting or refunding will not cure or waive any default by
Borrowers. Borrowers agree, however, that in determining whether or not any
interest payable hereunder exceeds the highest rate permitted by law, any
non-principal payment, including without limitation prepayment fees and late
charges, will be deemed to the extent permitted by law to be an expense, fee,
premium or penalty rather than interest.

      5.13 LIBOR Unlawful for a Lender. In the event that, as a result of any
changes in applicable law or regulation or the interpretation thereof, it
becomes unlawful for a Lender to maintain or fund any advance under the LIBOR
Rate, then such Lender shall immediately notify Agent who shall immediately
notify the other Lenders and Borrowers thereof and such Lender's obligations to
make, convert to, or maintain any advance at the LIBOR Rate shall be suspended
until such time as such Lender may again cause the LIBOR Rate to be applicable
and, until such time, such Lender's share of advances subject to the LIBOR Rate
shall accrue interest at the Floating Rate. Promptly after becoming


                                      -19-
<PAGE>
 
aware that it is no longer unlawful for such Lender to maintain or fund advances
at the LIBOR Rate, such Lender shall notify Agent who will notify Borrowers and
the other Lenders thereof and such suspension shall cease to exist.

      5.14 LIBOR Rate Unascertainable or Unavailable. If, at any time, Agent
shall determine (which determination shall be conclusive) that the LIBOR Rate is
unavailable or adequate means for ascertaining the LIBOR Rate do not exist,
Agent shall promptly notify Borrowers and Lenders of such determination. Upon
such determination, the right of Borrowers to select, maintain and/or convert to
the LIBOR Rate shall be suspended until notice from Agent to Borrowers and
Lenders that the LIBOR Rate is again available or ascertainable and, until such
time, the outstanding balance under Working Capital Credit Facility A and, as
applicable, the Acquisition Credit Facility, shall accrue interest at the
Floating Rate.

6.    PAYMENTS AND FEES.

      6.1 Interest Payments on the Working Capital Credit Facilities. Borrowers
will pay interest on the principal balance of the Working Capital Credit
Facilities monthly, on the first day of each calendar month commencing the first
day of the first calendar month following the date hereof and on the last day of
each Rate Period, as applicable.

      6.2 Principal Payments on the Working Capital Credit Facilities. Borrowers
will pay the outstanding principal balance of the Working Capital Credit
Facilities, together with any accrued and unpaid interest thereon, and any other
sums due pursuant to the terms hereof, ON DEMAND after the occurrence of an
Event of Default or after expiration of the Working Capital Contract Period.

      6.3   Principal and Interest Payments on the Acquisition Credit Facility.

            (a) During the Acquisition Credit Facility Advance Period, Borrowers
will pay interest on that portion of the principal advanced under the
Acquisition Credit Facility which has not previously been converted to an
Acquisition Credit Facility Term Loan monthly, on the first day of each calendar
month commencing on the first day of the first calendar month following the
initial advance thereunder and on the last day of each Rate Period, as
applicable.

            (b) Borrowers shall repay the outstanding principal balance of any
Acquisition Credit Facility Term Loan selected by Borrowers as of March 9, 2000
in accordance with Section 3.3(c) above, in quarterly installments, each in an
amount equal to the amount of such Acquisition Credit Facility Term Loan divided
by twenty (20), plus accrued and unpaid interest on such Acquisition Credit
Facility Term Loan to the date of such payment at the applicable rate set forth
in Section 5.3(b) above. Such quarterly installments shall commence on the first
day of the first calendar quarter following Borrowers' election of such
Acquisition Credit Facility Term Loan.

            (c) Upon the expiration of the Acquisition Credit Facility Advance
Period, Borrowers shall repay the remaining portion of the outstanding principal
balance of the Acquisition Credit Facility which has not previously been
converted to an Acquisition Credit Facility Term Loan in accordance with Section
3.3(c) above, in quarterly installments each in an amount equal to such
remaining portion, divided by sixteen (16), plus accrued and unpaid interest on
such Acquisition Credit


                                      -20-
<PAGE>
 
Facility Term Loan to the date of such payment at the rate set forth in Section
5.3(b) above. Such quarterly installments shall commence on the first day of the
first calendar quarter following the expiration of the Acquisition Credit
Facility Advance Period.

            (d) On March 9, 2005, Borrowers shall pay in full the outstanding
principal balance of the Acquisition Credit Facility (including, without
limitation, any Acquisition Credit Facility Term Loan), together with all
accrued and unpaid interest thereon and all other sums due in connection
therewith.

      6.4   Principal and Interest Payment on the Term Loan.

            (a) Borrowers shall pay interest on the outstanding principal
balance of the Term Loan on the first day of each calendar quarter, commencing
on April 1, 1999.

            (b) Borrowers shall pay the outstanding principal balance under the
Term Loan in quarterly installments on the first day of each calendar quarter,
each in the following amounts:

                Dates                                          Payments
                -----                                          --------
      4/1/2000; 7/1/2000; 10/1/2000; and 1/1/2001             $250,000.00
      4/1/2001; 7/1/2001; 10/1/2001; and 1/1/2002             $562,500.00
      4/1/2002; 7/1/2002; 10/1/2002; and 1/1/2003             $562,500.00
      4/1/2003; 7/1/2003; 10/1/2003; and 1/1/2004             $562,500.00
      4/1/2004; 7/1/2004; and 10/1/2004                       $562,500.00

            (c) On January 1, 2005, Borrowers shall pay in full the outstanding
principal balance of the Term Loan, together with all accrued and unpaid
interest thereon and all other sums due in connection therewith.

      6.5 Excess Cash Flow Payments. In addition to all other payments required
under the Loans, Borrowers shall pay to Agent for the pro rata benefit of
Lenders an amount equal to fifty percent (50%) of the Excess Cash Flow for each
fiscal year of Borrowers if the Leverage Ratio as of the close of such fiscal
year is equal to or greater than 3.0 to 1.0, which amount shall be paid within
ninety (90) days after the end of each such fiscal year, commencing with
Borrowers' fiscal year ending June 30, 1999. Excess Cash Flow payments shall be
applied first to payments due under the Term Loan, then to payments due under
any Acquisition Credit Facility Term Loan, all in the inverse order of their
maturity, with the balance, if any, applied to such other Lender Indebtedness as
determined by Agent. Together with each such Excess Cash Flow payment, Borrowers
shall deliver to Agent a calculation of such payment in such detail as Agent
shall reasonably require or, in lieu thereof, Borrowers shall deliver to Agent,
within ninety (90) days of the end of such fiscal year, Borrowers' determination
as to why no such payment is due, all of which shall be certified as to accuracy
by the chief financial officer of Borrowers.

      6.6 Prepayments from Sale of Assets and Insurance Proceeds. Upon the
occurrence of any of the following events and in addition to all other sums due
on account of the Loans, Borrowers shall pay to Agent for the pro rata benefit
of Lenders, upon demand, the sums described below, to be


                                      -21-
<PAGE>
 
applied first to sums due under the Term Loan and the balance, if any, applied
to sums due under any Acquisition Credit Facility Term Loan, all in the inverse
order of their maturity:

            (a) all proceeds (after taxes payable as a result of such sale)
resulting from the sale of any asset of Borrowers permitted under this Agreement
with a sale price in excess of Five Hundred Thousand Dollars ($500,000.00)
(excluding only those nine (9) pre-schools currently owned by Nobel Learning
Communities, Inc. located in Indiana), where the proceeds from such sale are not
reinvested in similar assets within one year from the date of such sale; and

            (b) all proceeds resulting from any insurance loss in excess of One
Million Dollars ($1,000,000.00) with respect to any assets of any Borrower,
where (i) such Borrower is unable to demonstrate to the Required Lenders, within
three (3) months from the date of final settlement of such insurance loss, by
delivery to Lenders of plans, specifications and such other information as
Lenders may reasonably request, that such proceeds are intended to be used
and/or reinvested in a like investment or to continue the operations of the
interrupted business, (ii) despite such demonstration by such Borrower as
provided for in Section 6.6(b)(i) above, such Borrower has failed to reinvest in
or continue the operations of such interrupted business within one (1) year of
the date of receipt of such insurance proceeds, in which event the remaining
balance of such insurance proceeds will be applied as provided for in the first
paragraph of this Section 6.6, or (iii) such proceeds are received after an
Event of Default or an event which with the giving of notice or the passage of
time or both would become an Event of Default shall have occurred and be
continuing.

      6.7 Prepayment or Termination of the Acquisition Credit Facility or Term
Loan.

            (a) Borrowers may prepay all or any portion of an Acquisition Credit
Facility Term Loan or the Term Loan in minimum amounts of $250,000 each (such
prepayment being referred to herein as a "Prepayment Event") upon thirty (30)
days prior written notice to Agent (a "Prepayment Event Notice") specifying the
amount of the Acquisition Credit Facility Term Loan or the Term Loan Borrowers
desire to prepay. Once delivered, the Prepayment Event Notice shall be
irrevocable.

            (b) Any such voluntary prepayments on account of an Acquisition
Credit Facility Term Loan and the Term Loan, shall be applied (i) 1/2 to
payments due under such Loans in the inverse order of the maturity and (ii) 1/2
to payments due under such Loans in the order of their maturity (provided that
no such prepayments shall affect the obligations of Borrowers to continue to
make regularly scheduled interest payments under such Loans).

            (c) In the event that a Prepayment Event occurs, Borrowers shall pay
to Agent, in addition to all other sums due hereunder, a fee (the "Prepayment
Fee") with respect to all Lender Indebtedness then accruing interest at the U.S.
Treasury Based Rate in an amount equal to the product obtained by multiplying
the applicable percentage set forth below times the outstanding principal amount
of such Lender Indebtedness repaid or terminated:

            Date of Prepayment Event                             Percentage
            ------------------------                             ----------
            Prior to the first anniversary of the date of
            this Agreement                                           3%


                                      -22-
<PAGE>
 
            On or after the first anniversary of the date of
            this Agreement but prior to the second
            anniversary of the date of this Agreement                2%

            On or after the second anniversary of the date
            of this Agreement but prior to the third
            anniversary of the date of this Agreement                1%

      No Prepayment Fee shall be due with respect to prepayments occurring on or
after the third anniversary of the date of this Agreement. Notwithstanding
anything in this Section 6.7 to the contrary, provided that no Event of Default
shall have occurred and be continuing, Borrowers may, without paying the
Prepayment Fee, prepay during any fiscal year of Borrowers, from internally
generated funds only, an amount not to exceed twenty percent (20%) of the
balance of the Term Loan and any Acquisition Credit Facility Term Loan
outstanding at the beginning of such fiscal year. In addition, no Prepayment Fee
shall be due with respect to any prepayment required under Sections 6.5 and 6.6
above.

      6.8 Letter of Credit Fees. For each issuance or renewal of a letter of
credit hereunder, Borrowers will pay to (a) Agent, for the pro rata benefit of
Lenders, a non refundable issuance or renewal fee in an amount equal to one
percent (1%) per annum of the face amount of each such letter of credit, payable
coincident with and as a condition of the issuance or renewal of such letter of
credit, and (b) Issuing Bank, a fronting fee in an amount equal to .25% per
annum of the aggregate face amount of all letters of credit issued under this
Agreement, payable quarterly in arrears on the first Business Day of each
calendar quarter. In addition, Borrowers shall pay such other fees and charges
in connection with the negotiation or cancellation of each letter of credit as
may be customarily charged by Issuing Bank. Such fees shall be computed on the
basis of a year of 360 days for the number of days actually elapsed.

      6.9 Usage Fee. Borrowers shall unconditionally pay to Agent for the pro
rata benefit of Lenders a fee equal to .375% per annum of the average daily
unused portion of the Working Capital Credit Facilities and the Acquisition
Credit Facility (which shall be calculated based on the maximum amount available
under such Loans, taking into account any reductions of the Acquisition Credit
Facility permitted under this Agreement, minus the average daily outstanding
principal balance of cash advances under the Working Capital Credit Facilities
and the Acquisition Credit Facility for such period, minus the average
outstanding undrawn face amount of all letters of credit issued and outstanding
under Working Capital Credit Facility A during such period), which fee shall be
computed on a quarterly basis in arrears and shall be due and payable on the
first day of each calendar quarter commencing on April 1, 1999. Such fee shall
be computed on the basis of a year of 360 days for the number of days actually
elapsed.

      6.10 Late Charge. In the event that Borrowers fail to pay any principal,
interest or other fees or expenses payable hereunder for a period of at least
fifteen (15) days past the applicable due date, in addition to paying such sums,
Borrowers shall pay a late charge equal to the lesser of: (a) five percent (5%)
of such past due payment, or (b) Two Thousand Five Hundred Dollars ($2,500.00),
as compensation for the expenses incident to such past due payment.


                                      -23-
<PAGE>
 
      6.11 Prepayment regarding A. J. Clegg. Nobel Learning Communities, Inc.
shall not change its Chairman or Chief Executive Officer, A. J. Clegg (except
due to his death or disability) except if the Board of Directors at Nobel
Learning Communities, Inc. replaces A. J. Clegg with a new candidate who is
reasonably acceptable to Lenders. If Nobel Learning Communities, Inc. violates
its obligations under this Section 6.11, Required Lenders have the option,
within ninety (90) days after notification of such event, to demand payment in
full of all Lender Indebtedness.

      6.12 Payment Method. Borrowers irrevocably authorize Agent to debit all
payments required to be made by Borrowers under this Agreement or any of the
other Loan Documents, on the date due, from any deposit account maintained by
Borrowers, with Agent or any Lender; provided, however, prior to the occurrence
of an Event of Default, Borrowers may designate which accounts maintained with
Agent shall be so debited. Otherwise, Borrowers will be obligated to make such
payments directly to Agent. All payments are to be made in immediately available
funds. If Agent accepts payment in any other form, such payment shall not be
deemed to have been made until the funds comprising such payment have actually
been received by or made available to Agent.

      6.13 Application of Payments. Except as otherwise specifically provided
for in this Agreement, any and all payments on account of the Lender
Indebtedness will be applied to accrued and unpaid interest, outstanding
principal and other sums due under this Agreement or any of the other Loan
Documents, in such order as Agent, in its discretion, elects. If Borrowers make
a payment or payments and such payment or payments, or any part thereof, are
subsequently invalidated, declared to be fraudulent or preferential, set aside
or are required to be repaid to a trustee, receiver, or any other person under
any bankruptcy act, state or federal law, common law or equitable cause, then to
the extent of such payment or payments, the obligations or part thereof
hereunder intended to be satisfied shall be revived and continued in full force
and effect as if said payment or payments had not been made.

      6.14 Loan Account. Agent will open and maintain on its books a loan
account (the "Loan Account") with respect to advances made, repayments,
prepayments, the computation and payment of interest and fees and the
computation and final payment of all other amounts due and sums paid to Agent
under this Agreement. Except in the case of manifest error in computation, the
Loan Account will be conclusive and binding on the Borrowers as to the amount at
any time due from Borrowers under this Agreement or the other Loan Documents.

      6.15  Indemnity; Loss of Margin.

            (a) Borrowers will indemnify Lenders against any direct loss or
expense which any Lender sustains or incurs as a consequence of an Event of
Default, including, without limitation, any failure of Borrowers to pay when due
(at maturity, by acceleration or otherwise) any principal, interest, fee or any
other amount due under this Agreement or the other Loan Documents. If any Lender
sustains or incurs any such loss or expense it will from time to time notify
Borrowers in writing of the amount determined in good faith by such Lender to be
necessary to indemnify such Lender for the loss or expense. Such amount will be
due and payable by Borrowers to such Lender within ten (10) days after
presentation by such Lender of a statement setting forth an explanation of and
such Lender's calculation of such amount, which statement shall be conclusively
deemed correct absent manifest error. Any amount payable to a Lender under this
Section 6.15(a) will bear interest at the highest default rate payable under the
Loans from the due date until paid, both before and after judgment.


                                      -24-
<PAGE>
 
            (b) In the event that any present or future law, rule, regulation,
treaty or official directive or the interpretation or application thereof by any
central bank, monetary authority or governmental authority, or the compliance
with any guideline or request of any central bank, monetary authority or
governmental authority (whether or not having the force of law):

                  (i) subjects any Lender to any tax with respect to any amounts
payable under this Agreement or the other Loan Documents by Borrowers or
otherwise with respect to the transactions contemplated under this Agreement or
the other Loan Documents (except for taxes on the overall net income of such
Lender imposed by the United States of America or any political subdivision
thereof); or

                  (ii) imposes, modifies or deems applicable any deposit
insurance, reserve, special deposit, capital maintenance, capital adequacy, or
similar requirement against assets held by, or deposits in or for the account
of, or loans or advances or commitment to make loans or advances by, or letters
of credit issued or commitment to issue letters of credit by, any Lender; or

                  (iii) imposes upon any Lender any other condition with respect
to advances or extensions of credit or the commitment to make advances or
extensions of credit under this Agreement,

and the result of any of the foregoing is to increase the costs of such Lender,
reduce the income receivable by or return on equity of such Lender or impose any
expense upon such Lender with respect to any advances or extensions of credit or
commitments to make advances or extensions of credit under this Agreement and
such Lender intends to seek reimbursement from similarly situated borrowers with
respect to such other borrower's credit facilities with such Lender, such Lender
shall so notify Borrowers in writing. Borrowers agree to pay such Lender the
amount of such increase in cost, reduction in income, reduced return on equity
or capital, or additional expense (such amount being the "Reimbursement Amount")
suffered or incurred by such Lender within thirty (30) days after presentation
by such Lender of a statement concerning such increase in cost, reduction in
income, reduced return on equity or capital, or additional expense. Such
statement shall set forth an explanation of the Reimbursement Amount and such
Lender's calculation of the Reimbursement Amount (in determining such
Reimbursement Amount such Lender may use any reasonable averaging and
attribution methods), which statement shall be conclusively deemed correct
absent manifest error. Notwithstanding the foregoing, if an event of the nature
described in Section 6.15(b)(i), (ii) or (iii) above occurs, Borrowers shall
have the right to repay in full all Lender Indebtedness without any prepayment
premium (other than an amount equal to the economic loss suffered by Lenders
with respect to that portion of the Lender Indebtedness accruing interest at the
LIBOR Rate at the time of such prepayment), provided that, (i) within thirty
(30) days of the presentation of such statement to Borrowers, Borrowers pay to
such Lender the Reimbursement Amount then due such Lender through such date,
(ii) such repayment of all Lender Indebtedness is made on or before the one
hundred twentieth (120th) day following the presentation of such statement to
Borrowers, and (iii) at the time of such repayment, Borrowers shall also pay to
such Lender the Reimbursement Amount then due such Lender through the date of
such repayment.


                                      -25-
<PAGE>
 
      If the amount set forth in such statement is not paid in full as set forth
above within thirty (30) days after such presentation of such statement, or the
amount due in connection with a repayment of the Lender Indebtedness as
described above is not paid in full within one hundred twenty (120) days after
such presentation of such statement, interest will be payable on the unpaid
amount at the highest default rate payable hereunder until paid, both before and
after judgment.

      6.16 Indemnity for LIBOR Portion. Borrowers shall indemnify Agent and each
Lender against any loss or expense (including loss of margin) which Agent or any
Lender has sustained or incurred as a consequence of (a) payment, prepayment or
conversion of any portion of the Loans accruing interest at the LIBOR Rate on a
day other than the last day of the corresponding Rate Period (even if such
payment is pursuant to demand by Agent pursuant to this Agreement and whether or
not any such payment, prepayment or conversion is consented to by Agent); or (b)
attempt by Borrowers to revoke in whole or in part any irrevocable LIBOR Rate
Notification pursuant to this Agreement.

      If any such loss is sustained, Agent shall from time to time notify
Borrowers of the amount determined in good faith by Agent or such Lender, as the
case may be (which determination shall be conclusive), to be necessary to
indemnify Agent or such Lender, as the case may be, for such loss or expense.
Such amount shall be due and payable by Borrowers on demand.

7.    SECURITY; COLLECTION OF RECEIVABLES AND PROCEEDS OF COLLATERAL.

      7.1 Personal Property. As security for the full and timely payment and
performance of all Lender Indebtedness, each Borrower hereby ratifies and
confirms its prior grant to Summit Bank of, and further grants to Agent for the
pro rata benefit of Lenders, a security interest in all of the following:

            (a) All of such Borrower's present and future accounts, contract
rights, chattel paper, instruments and documents and all other rights to the
payment of money whether or not yet earned, for services rendered or goods sold,
consigned, leased or furnished by such Borrower or otherwise, together with (i)
all goods (including any returned, rejected, repossessed or consigned goods),
the sale, consignment, lease or other furnishings of which shall be given or may
give rise to any of the foregoing, (ii) all of such Borrower's rights as a
consignor, consignee, unpaid vendor or other lien or in connection therewith,
including stoppage in transit, set-off, detinue, replevin and reclamation, (iii)
all general intangibles related thereto, (iv) all guaranties, mortgages,
security interests, assignments, and other encumbrances on real or personal
property, leases and other agreements or property securing or relating to any
accounts, (v) choses-in-action, claims and judgments, (vi) any return or
unearned premiums, which may be due upon cancellation of any insurance policies,
and (vii) all products and proceeds of any of the foregoing.

            (b) All of such Borrower's present and future inventory (including
but not limited to goods held for sale or lease or furnished or to be furnished
under contracts for service, raw materials, work-in-process, finished goods and
goods used or consumed in such Borrower's business) whether owned, consigned or
held on consignment, together with all merchandise, component materials,
supplies, packing, packaging and shipping materials, and all returned, rejected
or repossessed goods sold, consigned, leased or otherwise furnished by such
Borrower and all products and proceeds of any of the foregoing.


                                      -26-
<PAGE>
 
            (c) All of such Borrower's present and future general intangibles
(including but not limited to tax refunds and rebates, manufacturing and
processing rights, designs, patent rights and applications therefor, trademarks
and registration or applications therefor, tradenames, brand names, logos,
inventions, copyrights and all applications and registrations therefor),
licenses, permits, approvals, software and computer programs, license rights,
royalties, trade secrets, methods, processes, know-how, formulas, drawings,
specifications, descriptions, label designs, plans, blueprints, patterns and all
memoranda, notes and records with respect to any research and development, and
all products and proceeds of any of the foregoing.

            (d) All of such Borrower's present and future machinery, equipment,
furniture, fixtures, motor vehicles, tools, dies, jigs, molds and other articles
of tangible personal property of every type together with all parts,
substitutions, accretions, accessions, attachments, accessories, additions,
components and replacements thereof, and all manuals of operation, maintenance
or repair, and all products and proceeds of any of the foregoing.

            (e) All of such Borrower's present and future general ledger sheets,
files, records, customer lists, books of account, invoices, bills, certificates
or documents of ownership, bills of sale, business papers, correspondence,
credit files, tapes, cards, computer runs and all other data and data storage
systems whether in the possession of such Borrower or any service bureau.

            (f) All letters of credit now existing or hereafter issued naming
such Borrower as a beneficiary or assigned to such Borrower, including the right
to receive payment thereunder, and all documents and records associated
therewith.

            (g) All deposits, funds, instruments, documents, policies and
evidence and certificates of insurance, securities, chattel paper and other
assets of such Borrower or in which such Borrower has an interest and all
proceeds thereof, now or at any time hereafter on deposit with or in the
possession or control of any Lender or owing by any Lender to such Borrower or
in transit by mail or carrier to any Lender or in the possession of any other
Person acting on any Lender's behalf, without regard to whether such Lender
received the same in pledge, for safekeeping, as agent for collection or
otherwise, or whether such Lender has conditionally released the same, and in
all assets of such Borrower in which any Lender now has or may at any time
hereafter obtain a lien, mortgage, or security interest for any reason.

            (h) All of each Borrower's right, title and interest in and to the
ownership interest of one Borrower owned by another, together with all cash,
stock, dividends, distributions or other property paid in connection therewith;
all securities received in addition to or in exchange for such ownership
interest; all subscription rights with respect to such securities; any other
distribution in respect of such securities in any form; and the proceeds
thereof. All such securities shall be freely assignable and transferrable to
Agent (subject to any applicable securities laws) , and shall be accompanied by
such pledge agreements and blank transfer powers with signatures guaranteed as
Agent may require.

            (i) All of each Borrower's investment property and financial assets
and all proceeds thereof.


                                      -27-
<PAGE>
 
      7.2 Real Property. As further security for the Lender Indebtedness, the
applicable Borrowers shall grant, or shall confirm its prior grant of, as
applicable, a mortgage lien encumbering each of the properties described on
Schedule 7.2 attached hereto. As further security for the Lender Indebtedness,
the applicable Borrower shall grant to Agent for the pro rata benefit of Lenders
a mortgage lien encumbering all real property acquired by such Borrower after
the date hereof on terms and conditions acceptable to Agent, unless Agent shall
inform Borrowers that Lenders do not require a mortgage lien against such
property. All of the real property referred to in this Section 7.2 upon which
Agent is now or hereafter granted a mortgage lien shall be referred to
collectively as the "Mortgaged Properties".

      7.3 General. The collateral described above in Section 7.1 and 7.2 is
collectively referred to herein as the "Collateral". The above-described
security interests, assignments and liens shall not be rendered void by the fact
that no Lender Indebtedness exists as of any particular date, but shall continue
in full force and effect until the Lender Indebtedness has been repaid, no
Lender has any agreement or commitment outstanding pursuant to which any Lender
may extend credit to or on behalf of any Borrower and Agent has executed
termination statements or releases with respect thereto. IT IS THE EXPRESS
INTENT OF THE BORROWERS THAT ALL OF THE COLLATERAL SHALL SECURE NOT ONLY THE
OBLIGATIONS UNDER THE LOAN DOCUMENTS, BUT ALSO ALL OTHER PRESENT AND FUTURE
OBLIGATIONS OF ANY BORROWER TO ANY LENDER.

      7.4   Collection of Receivables; Proceeds of Collateral.

            (a) Borrowers will collect their accounts receivable only in the
ordinary course of business. Upon request by Agent after the occurrence of any
Event of Default, Borrowers will notify all of their account debtors to forward
all accounts receivable collections owed to such Borrower to a lockbox
maintained by Agent and will forward all other checks, drafts and monies
received by such Borrower which are proceeds of the Collateral to such lockbox.
After the occurrence of any Event of Default, Borrowers will execute such
lockbox agreements as may be required by Agent and will pay to Agent all
customary fees in connection with any lockbox arrangement.

            (b) Borrowers agree that all monies, checks, notes, instruments,
drafts or other payments relating to or constituting proceeds of any accounts
receivable or other Collateral of Borrowers which come into the possession or
under the control of Borrowers or any employees, agents or other persons acting
for or in concert with Borrowers, shall be received and held in trust for
Lenders and such items shall be the sole and exclusive property of Lenders,
subject to the right of Borrowers to use such funds in Borrowers' discretion
prior to the occurrence of an Event of Default. After the occurrence of an Event
of Default, immediately upon receipt thereof, Borrowers and such other persons
shall remit the same or cause the same to be remitted, in kind, to Agent. Upon
request of Agent, Borrowers shall deliver or cause to be delivered to Agent,
with appropriate endorsement and assignment to Agent with full recourse to
Borrowers, all instruments, notes and chattel paper constituting an account
receivable or proceeds thereof or other Collateral. After the occurrence of an
Event of Default, Agent is hereby authorized to open all mail addressed to
Borrowers and endorse all checks, drafts or other items for payment on behalf of
Borrowers. Agent is granted a power of attorney by Borrowers with full power of
substitution to, after the occurrence of an Event of Default, execute on behalf
of Borrowers and in Borrowers' name or to endorse Borrowers' name on any check,
draft, instrument, note or other item of


                                      -28-
<PAGE>
 
payment or to take any other action or sign any document in order to effectuate
the foregoing. Such power of attorney being coupled with an interest is
irrevocable.

8.    REPRESENTATION AND WARRANTIES. Borrowers represent and warrant as follows:

      8.1 Valid Organization, Good Standing and Qualification. Each Borrower is
a corporation or limited liability company duly formed, validly existing and in
good standing under the laws of the applicable jurisdiction listed for such
Borrower on Schedule 8.1 hereto, has full power and authority to execute,
deliver and comply with the Loan Documents, and to carry on its business as it
is now being conducted and is duly licensed or qualified as a foreign entity in
good standing under each other jurisdiction in which the character or location
of the properties owned by it or the business transacted by it requires such
licensing or qualification.

      8.2 Licenses. Except as set forth on Schedule 8.2 attached hereto, each
Borrower and its employees, servants and agents have all licenses,
registrations, approvals and other authority as may be necessary to enable it to
own and operate its business and perform all services and business which it has
agreed to perform in any state, municipality or other jurisdiction.

      8.3 Ownership Interests. The ownership of all stock, debentures, options,
warrants, bonds and other securities (debt and equity) of Borrowers (other than
Nobel Learning Communities, Inc.) and all pledges (other than to Lenders),
proxies, voting trusts, powers of attorney and other agreements affecting the
ownership or voting rights of said interests is as set forth on Schedule 8.3
attached hereto.

      8.4 Subsidiaries. Except as set forth on Schedule 8.4 attached hereto, no
Borrower owns any shares of stock or other equity interests in any Person,
directly or indirectly (by any Subsidiary or otherwise).

      8.5 Financial Statements. Borrowers have furnished to Agent the audited
consolidated financial statements of Borrowers certified without qualification
by independent public accountants as of June 30, 1998 and all management and
comment letters from such accountants in connection therewith, and its
internally prepared interim financial statements as of December 31, 1998. Such
financial statements of Borrowers (together with the related notes and
comments), are true and complete copies thereof, fairly present the financial
condition and the assets and liabilities of Borrowers at such date, and have
been prepared in accordance with GAAP. With respect to the interim statements,
such statements are subject to year-end adjustment and any accompanying
footnotes.

      8.6 No Material Adverse Change in Financial Condition. There has been no
material adverse change in the financial condition of any Borrower since
December 31, 1998.

      8.7 Pending Litigation or Proceedings. Except as set forth on Schedule 8.7
attached hereto, there are no judgments outstanding or actions, suits or
proceedings pending or, to the best of the knowledge of the corporate officers
of Borrowers, threatened against or affecting any Borrower, at law or in equity
or before or by any federal, state, municipal or other governmental department,
commission, board, bureau, agency or instrumentality, domestic or foreign.


                                      -29-
<PAGE>
 
      8.8 Due Authorization; No Legal Restrictions. The execution and delivery
by Borrowers of the Loan Documents, the consummation of the transactions
contemplated by the Loan Documents and the fulfillment and compliance with the
respective terms, conditions and provisions of the Loan Documents: (a) have been
duly authorized by all requisite action of each Borrower, (b) will not conflict
with or result in a breach of, or constitute a default (or might, upon the
passage of time or the giving of notice or both, constitute a default) under,
any of the terms, conditions or provisions of any applicable statute, law, rule,
regulation or ordinance or any Borrower's formation or governing documents or
any indenture, mortgage, loan or credit agreement or instrument to which any
Borrower is a party or by which any of them may be bound or affected, or any
judgment or order of any court or governmental department, commission, board,
bureau, agency or instrumentality, domestic or foreign, and (c) will not result
in the creation or imposition of any lien, charge or encumbrance of any nature
whatsoever upon any of the property or assets of any Borrower under the terms or
provisions of any such agreement or instrument, except liens in favor of Agent.

      8.9 Enforceability. The Loan Documents have been duly executed by
Borrowers and delivered to Agent and constitute legal, valid and binding
obligations of Borrowers, enforceable in accordance with their terms.

      8.10 No Default under Other Obligations, Orders or Governmental
Regulations. Except as set forth on Schedule 8.10 attached hereto, no Borrower
is in violation of its Certificate or Articles of Incorporation or other
formation documents. Except in those instances where such default or violation
would not have a material adverse effect on the business profits, assets or
financial condition of Borrowers in the aggregate, no Borrower is in (a) default
in the performance or observance of any of its obligations, covenants or
conditions contained in any indenture or other agreement creating, evidencing or
securing any Indebtedness or pursuant to which any such Indebtedness is issued
or (b) violation of or in default under any other agreement or instrument or any
judgment, decree, order, statute, rule or governmental regulation, applicable to
it or by which its properties may be bound or affected.

      8.11 Governmental Consents. No consent, approval or authorization of or
designation, declaration or filing with any governmental authority on the part
of any Borrower is required in connection with the execution, delivery or
performance by any Borrower of the Loan Documents or the consummation of the
transactions contemplated thereby.

      8.12 Taxes. Borrowers have filed all tax returns which they are required
to file and have paid, or made provision for the payment of, all taxes which
have or may have become due pursuant to such returns or pursuant to any
assessment received by them. Such tax returns are complete and accurate in all
respects. No Borrower knows of any proposed additional assessment or basis for
any assessment of additional taxes.

      8.13 Title to Collateral. Except for that portion of the Collateral sold
as permitted under Section 9.5 below, the Collateral is and will be owned by the
respective Borrower free and clear of all liens and other encumbrances of any
kind (including liens or other encumbrances upon properties acquired or to be
acquired under conditional sales agreements or other title retention devices),
excepting only liens in favor of the Agent and those liens and encumbrances
permitted under Section 9.8 below. Borrowers will defend the Collateral against
any claims of all persons or entities other than the Agent.


                                      -30-
<PAGE>
 
      8.14 Addresses. During the past five (5) years, no Borrower has been known
by any names (including tradenames) other than those set forth in Schedule 8.14
attached hereto and has been located in any counties other than those set forth
on Schedule 8.14 attached hereto. The portions of the Collateral which are
tangible property and each Borrower's books and records pertaining thereto will
at all times be located at the addresses set forth on Schedule 8.14; or such
other location determined by Borrowers after prior notice to Agent and delivery
to Agent of any items requested by Agent to maintain perfection and priority of
Agent's security interests and access to Borrowers' books and records. Schedule
8.14 identifies the chief executive office of each Borrower.

      8.15 Current Compliance. Borrowers are currently in compliance with all of
the terms and conditions of the Loan Documents.

      8.16 Pension Plans. Except as disclosed on Schedule 8.16 hereto, (a) no
Borrower has any obligations with respect to any employee pension benefit plan
("PLAN") (as such term is defined in the Employee Retirement Income Security Act
of 1974, as amended ("ERISA")), (b) no events, including, without limitation,
any "Reportable Event" or "Prohibited Transaction" (as those terms are defined
under ERISA), have occurred in connection with any Plan of any Borrower which
might constitute grounds for the termination of any such Plan by the Pension
Benefit Guaranty Corporation ("PBGC") or for the appointment by any United
States District Court of a trustee to administer any such Plan, (c) all of the
Borrowers' Plans meet with the minimum funding standards of Section 302 of
ERISA, and (d) no Borrower has any existing liability to the PBGC. No Borrower
is subject to or bound to make contributions to any "multi-employer plan" as
such term is defined in Section 4001(a)(3) of ERISA

      8.17 Leases and Contracts. Except as described on Schedule 8.17 attached
hereto and in those instances where such failure to comply or default would not
have a material adverse effect on the business profits, assets or financial
condition of Borrowers in the aggregate, Borrowers have complied with the
provisions of all material leases, contracts or commitments of any kind (such as
employment agreements, collective bargaining agreements, powers of attorney,
distribution agreements, patent license agreements, contracts for future
purchase or delivery of goods or rendering of services, bonus, pension and
retirement plans or accrued vacation pay, insurance and welfare agreements) to
which they are a party and are not in default thereunder. To the best of
Borrowers' knowledge and except in those instances where such default would not
have a material adverse effect on the business profits, assets or financial
condition of Borrowers in the aggregate, no other party is in default under any
such leases, contracts or other commitments and no event has occurred which, but
for the giving of notice or the passage of time or both, would constitute an
event of default thereunder.

      8.18 Intellectual Property. Borrowers own or possess the irrevocable right
to use all of the patents, trademarks, service marks, trade names, copyrights,
licenses, franchises and permits and rights with respect to the foregoing
necessary to own and operate the Borrowers' properties and to carry on their
business as presently conducted and presently planned to be conducted without
conflict with the rights of others. Schedule 8.18 sets forth an accurate list
and description of each patent, trademark, service mark, trade name, copyright,
license, franchise and permit and right with respect to the foregoing which are
material to the operations of any Borrower or the value of the Collateral.


                                      -31-
<PAGE>
 
      8.19 Business Interruptions. Except as set forth on Schedule 8.19 hereto,
within five (5) years prior to the date hereof, neither the business, Collateral
nor operations of any Borrower have been materially and adversely affected in
any way by any casualty, strike, lockout, combination of workers, order of the
United States of America, or any state or local government, or any political
subdivision or agency thereof, directed against that Borrower. There are no
pending or threatened labor disputes, strikes, lockouts or similar occurrences
or grievances against the business being operated by any Borrower.

      8.20 Interrelatedness of Borrowers. The business operations of each
Borrower are interrelated and complement one another, and such entities have a
common business purpose, with inter-company bookkeeping and accounting
adjustments used to separate their respective properties, liabilities and
transactions. To permit their uninterrupted and continuous operations, such
entities now require and will from time to time hereafter require funds and
credit accommodations for general business purposes. The proceeds of advances
under the Loans will directly or indirectly benefit each Borrower, severally and
jointly, regardless of which Borrower requests or receives part or all of the
proceeds of such advances.

      8.21 Accuracy of Representations and Warranties. No representation or
warranty by Borrowers contained herein or in any certificate or other document
furnished by Borrowers pursuant hereto or in connection herewith fails to
contain any statement of material fact necessary to make such representation or
warranty not misleading in light of the circumstances under which it was made.
There is no fact which any Borrower knows or should know and has not disclosed
to Agent, which does or may materially and adversely affect any Borrower, or any
of their operations.

9. GENERAL COVENANTS. Except with the prior written consent of Agent, Borrowers,
as applicable, will comply with the following:

      9.1 Payment of Principal, Interest and Other Amounts Due. Borrowers will
pay when due all Lender Indebtedness and all other amounts payable by it
hereunder.

      9.2 Limitation on Indebtedness. No Borrower will have at any time
outstanding to any Person other than Lenders, any Indebtedness for borrowed
money or any Indebtedness under Capitalized Leases, or any outstanding letters
of credit, except:

            (a) existing Indebtedness for borrowed money and Capitalized Lease
Obligations described on Schedule 9.2 hereto;

            (b) Indebtedness incurred in connection with any Permitted
Acquisition or Permitted Purchase, provided that such Indebtedness is evidenced
by a subordinated note in the form of Schedule B hereto, a fully executed copy
of which shall be delivered to Agent within fourteen (14) days of closing on
such Permitted Acquisition or Permitted Purchase;

            (c) Future purchase money Indebtedness and Capitalized Lease
Obligations incurred for Capital Expenditures permitted under Section 10.4
below; and


                                      -32-
<PAGE>
 
            (d) Indebtedness incurred in connection with advances permitted
under Section 9.3(h) below.

      Any of such existing permitted Indebtedness may not be refinanced or
replaced without the consent of Agent, except for refinancing or replacement
which does not cause an Event of Default and which does not result in an
increase in the principal amount of such Indebtedness being refinanced or
replaced.

      9.3 Investments and Loans. No Borrower will have or make any investments
in, or loans, advances or extensions of credit to any Person (other than another
Borrower), except:

            (a) Investments in direct or indirect obligations of, or obligations
unconditionally guaranteed by, the United States of America and maturing within
twelve (12) months from the date of acquisition;

            (b) Investments in commercial paper of Agent or commercial paper
rated "Prime-1" by Moody's Investors Services or "A-1" by Standard & Poor's
Corporation, or with an equivalent rating by another rating agency of nationally
recognized standing, maturing within three hundred sixty-five (365) days from
the date of acquisition;

            (c) Certificates of deposit maturing within twelve (12) months from
the date of acquisition issued by the Agent;

            (d) Investments and loans listed on Schedule 9.3 attached hereto;

            (e) Investments in connection with Permitted Acquisitions;

            (f) Investments in Subsidiaries created in accordance with Section
9.6 below;

            (g) Purchase money loans to purchasers of Borrowers' assets
permitted to be sold under Section 9.5 below, provided no such purchase money
loan shall exceed an amount equal to twenty-five percent (25%) of the purchase
price of such assets. All notes, instruments and other evidences of such
purchase money loans shall be immediately endorsed with recourse and delivered
to Agent and shall constitute Collateral; and

            (h) Advances from one Borrower to another or from or to any
Subsidiary of any Borrower, or investments in one Borrower or any Subsidiary by
another Borrower or Subsidiary; provided that any such Subsidiary is created in
accordance with the terms and conditions of this Loan Agreement.

      9.4 Guaranties. Except as set forth on Schedule 9.4 attached hereto, no
Borrower will directly or indirectly guarantee, endorse (other than for
collection or deposit in the ordinary course of business), discount, sell with
recourse or for less than the face value or agree (contingently or otherwise) to
purchase or repurchase or otherwise acquire, or otherwise become directly or
indirectly liable for, or agree (contingently or otherwise) to supply or advance
funds (whether by loan, stock purchase, capital contribution or otherwise) in
respect of, any Indebtedness, obligations or liabilities of any Person, except


                                      -33-
<PAGE>
 
for the guaranty by one Borrower of the obligations of another Borrower in
connection with a Permitted Acquisition or the lease by such other Borrower of a
facility.

      9.5 Disposition of Assets. No Borrower will sell, lease, transfer or
otherwise dispose of all, substantially all, or any material portion of its
property or assets, except for sales (a) by Borrowers to bona-fide third party
purchasers for fair consideration of any real property acquired by such Borrower
after the date hereof and all furniture, fixtures and equipment related thereto,
and (b) of those properties listed on Schedule 9.5 attached hereto, provided
that in all cases no Event of Default and no event which with the giving of
notice or the passage of time or both would result in an Event of Default shall
have occurred. Agent agrees, at the sole cost and expense of Borrowers, to
release its lien against any assets sold by Borrowers as permitted under this
Section 9.5. All net proceeds received by Borrowers from the sales of any of the
properties permitted under this Section 9.5 shall be paid to Agent, if required
under Section 6.6(a) above and applied as set forth therein, or if not so
required, used by Borrowers for proper working capital purposes.

      9.6 Merger; Consolidation; Business Acquisitions; Subsidiaries. Except for
Permitted Acquisitions and those solely between Borrowers, no Borrower will
merge into or consolidate with any Person, acquire any material portion of the
stock, ownership interests, assets or business of any Person or permit any
Person to merge into it. Borrowers shall not form any new Subsidiary unless
Borrowers give Agent thirty (30) days prior written notice thereof and such new
Subsidiary executes and delivers or causes to be executed and delivered to Agent
(a) agreements in form and content satisfactory to Agent, pursuant to which such
Subsidiary shall agree to become a Borrower for all purposes under this
Agreement and the other Loan Documents, as applicable, and (b) such mortgages,
financing statements, resolutions, opinions of counsel and other documents as
Agent shall request in connection with the formation of such Subsidiary and the
perfection by Agent of its lien against the assets of such Subsidiary. All fees
incurred by Agent in connection with any of the foregoing shall be paid by
Borrowers on demand.

      9.7 Taxes; Claims for Labor and Materials. Each Borrower will pay or cause
to be paid when due all taxes, assessments, governmental charges or levies
imposed upon it or its income, profits, payroll or any property belonging to it,
including without limitation all withholding taxes, and all claims for labor,
materials and supplies which, if unpaid, might become a lien or charge upon any
of its properties or assets. No Borrower will file or consent to the filing of,
any consolidated income tax return with any Person other than a Subsidiary.

      9.8 Liens. No Borrower will create, incur or permit to exist any mortgage,
pledge, encumbrance, lien, security interest or charge of any kind (including
liens or charges upon properties acquired or to be acquired under conditional
sales agreements or other title retention devices) on its property or assets,
whether now owned or hereafter acquired, or upon any income, profits or proceeds
therefrom, except:

            (a) Security interests and mortgages held by Agent;

            (b) Liens incurred or deposits made in the ordinary course of
business (i) in connection with worker's compensation, unemployment insurance,
social security and other like laws or (ii) to secure the performance of
statutory obligations or arising by operation of law for obligations 


                                      -34-
<PAGE>
 
not yet due and payable, not incurred in connection with either (a) the
borrowing of money or (b) the deferred purchase price of goods or inventory;

            (c) Encumbrances consisting of zoning restrictions, easements,
restrictions on the use of real property or minor irregularities of title
thereto, none of which impairs the use of such property by that Borrower in the
operation of its business;

            (d) Liens and security interests listed on Schedule 9.8 attached
hereto;

            (e) Purchase money liens or Capitalized Leases, provided that:

                  (i) the property subject to any of the foregoing is acquired
or leased by that Borrower in the ordinary course of its business and the lien
on any such property is created contemporaneously with such acquisition;

                  (ii) purchase money Indebtedness or Capitalized Lease
Obligations so created shall not exceed one hundred percent (100%) of the lesser
of cost or fair market value as of the time of acquisition or lease of the
property covered thereby;

                  (iii) the purchase money Indebtedness or Capitalized Lease
Obligations shall only be secured by the property so acquired or leased; and

                  (iv) the purchase money Indebtedness or Capitalized Lease
Obligations are permitted by the provisions of Section 10.4.

      No Borrower shall enter into any agreement with any other Person which
shall prohibit such Borrower from granting, creating or suffering to exist to or
in favor of Agent or any Lender, or otherwise restrict in any way (whether by
covenant, by identifying such event as a default under such agreement or
otherwise) the ability of that Borrower to grant, create or suffer to exist to
or in favor of Agent or any Lender, any lien, security interest or other charge
or encumbrance upon or with respect to any of such Borrower's assets.

      No Borrower will apply for or obtain any letters of credit for the payment
of or to secure the payment for any inventory or other assets to be acquired by
that Borrower, except letters of credit issued by Issuing Bank, in accordance
with the terms of this Agreement.

      9.9 Existence; Approvals; Qualification; Business Operations; Compliance
with Laws. Each Borrower (a) will obtain, preserve and keep in full force and
effect its separate existence and all rights, licenses, registrations and
franchises necessary to the proper conduct of its business or affairs; (b) will
qualify and remain qualified as a foreign entity in each jurisdiction in which
the character or location of the properties owned by it or the business
transacted by it requires such qualification; (c) will continue to operate its
business as presently operated and will not engage in any new businesses (other
than a Similar Business) without the prior written consent of Agent; and (d)
will comply with the requirements of all applicable laws and all rules,
regulations (including environmental regulations) and orders of regulatory
agencies and authorities having jurisdiction over it. Notwithstanding anything
contained in this Section 9.9 to the contrary, upon prior written notice to
Agent, (i) Borrowers may 


                                      -35-
<PAGE>
 
merge into each other and (ii) Imagine Educational Products, Inc. may be
dissolved and its assets liquidated, provided that the net proceeds of such
liquidation are retained by Nobel Learning Communities, Inc.

      9.10 Maintenance of Properties, Intellectual Property. Each Borrower will
maintain, preserve, protect and keep or cause to be maintained, preserved,
protected and kept its real and personal property (except for obsolete personal
property) used or useful in the conduct of its business in good working order
and condition, reasonable wear and tear excepted, and will pay and discharge
when due the cost of repairs to and maintenance of the same.

      With respect to any and all trademarks, registrations, copyrights,
patents, patent rights and applications for any of the foregoing, each Borrower
shall maintain and protect the same and shall take and assert any and all
commercially reasonable remedies available to that Borrower to prevent any other
Person from infringing upon or claiming any interest in any such trademarks,
registrations, copyrights, patents, patent rights or application for any of the
foregoing.

      Borrowers will notify Agent immediately of (a) the creation by any
Borrower or any of its employees (during the course of employment with such
Borrower) of any inventions, with respect to which filing in the United States
Patent and Trademark Office or any other office would be required in order to
perfect Agent's security interest therein; (b) any changes or improvements made
to an invention created or owned by any Borrower or any of its employees (during
the course of employment with such Borrower); (c) the filing of any patent or
trademark application, whether domestic or foreign, by any Borrower or any of
its employees (during the course of employment with such Borrower); (d) the
grant of any patent or trademark, whether domestic or foreign, to any Borrower
or any of its employees (during the course of employment with such Borrower); or
(e) any Borrower's intent to abandon a patent or trademark.

      Borrowers will, if requested by Agent, (i) execute and deliver to Agent
assignments, financing statements, patent mortgages or such other documents, in
form and substance acceptable to Agent, necessary to perfect and maintain
Agent's security interest in all existing and future patents, patent
applications, trademarks, trademark applications, and other general intangibles
owned by any Borrower; (ii) furnish Agent with evidence satisfactory to Agent,
in its sole discretion, that all actions necessary to maintain and protect each
trademark and patent owned by any Borrower or its employees (during the course
of employment with such Borrower) have been taken in a timely manner; and (iii)
execute and deliver to Agent an agreement permitting Agent to exercise all of
any Borrower's rights in, to and under any patent or trademark owned by any
Borrower or any of its employees (during the course of employment with such
Borrower).

      9.11 Insurance. Each Borrower will carry adequate insurance issued by an
insurer acceptable to Agent, in amounts acceptable to Agent (at least adequate
to comply with any co-insurance provisions) and against all such liability and
hazards as are usually carried by entities engaged in the same or a similar
business similarly situated or as may be required by Agent, and in addition,
will carry business interruption insurance in such amounts as may be required by
Agent. In the case of insurance on any of the Collateral, Borrowers shall carry
insurance in the full insurable value thereof and cause Agent to be named as
insured mortgagee with respect to all real property, loss payee (with a lender's
loss payable endorsement) with respect to all personal property, and additional
insured with respect to all liability


                                      -36-
<PAGE>
 
insurance, as its interests may appear with thirty (30) days' notice to be given
Agent by the insurance carrier prior to cancellation or material modification of
such insurance coverage. Borrowers shall bear the full risk of loss from any
loss of any nature whatsoever with respect to the Collateral. No Borrower shall
take out any insurance without having Agent named as loss payee, insured
mortgagee or additional insured thereon.

      Borrowers shall cause to be delivered to Agent the insurance policies
therefor or in the alternative, evidence of insurance and at least five (5)
business days prior to the expiration of any such insurance, additional policies
or duplicates thereof or in the alternative, evidence of insurance evidencing
the renewal of such insurance and payment of the premiums therefor. Borrowers
shall direct all insurers that in the event of (a) any casualty loss in respect
of which, pursuant to the terms of this Agreement, the insurance proceeds in
connection therewith are to be paid to Agent, or (b) cancellation of any
insurance policy, the insurers shall make payments of such proceeds or all
return or unearned premiums directly to Agent and not to Borrowers, or any of
them, and Agent jointly.

      In the event of any loss, Borrowers will give Agent immediate notice
thereof and Agent may make proof of loss whether the same is done by Borrowers.
Agent is granted a power of attorney by each Borrower with full power of
substitution to file any proof of loss in any Borrower's or Agent's name, to
endorse any Borrower's name on any check, draft or other instrument evidencing
insurance proceeds, and to take any action or sign any document to pursue any
insurance loss claim. Such power being coupled with an interest is irrevocable.

      In the event of any casualty loss in respect of which the insurance
proceeds are equal to or less than One Million Dollars ($1,000,000.00) and
provided that no Event of Default or event which with the giving of notice or
the passage of time or both would result in an Event of Default shall have
occurred, the applicable Borrower may use such insurance proceeds for proper
working capital purposes.

      In the event of any casualty loss in respect of which the insurance
proceeds are greater than One Million Dollars ($1,000,000.00) and, pursuant to
Section 6.6(b) above, Borrowers are permitted to use such insurance proceeds:
(i) Borrowers shall confirm to Agent in writing that they have business
interruption insurance in effect providing for the payment of proceeds in
amounts acceptable to Agent, (ii) Borrowers shall submit to Agent their plan for
operations after such casualty loss, which plan must be in form and content
satisfactory to Agent, (iii) Agent will hold such insurance proceeds and will
disburse such proceeds upon receipt by Agent of evidence satisfactory to Agent
that such proceeds will be used to finance the plan presented to Agent pursuant
to Section 6.6(b) above, (iv) disbursement of proceeds will be in compliance
with such procedures as Agent may reasonably require, and (v) Borrowers shall
confirm to Agent that the amount of such proceeds is sufficient to complete the
plan presented to Agent pursuant to Section 6.6(b) above, or Borrowers shall
have deposited with Agent the amount of any deficiency.

      9.12 Inspections; Examinations. Borrowers hereby irrevocably authorize and
direct all accountants and auditors employed by any Borrower at any time to
exhibit and deliver to Agent copies of any and all of Borrowers' financial
statements, trial balances or other accounting records of any sort in the
accountant's or auditor's possession and copies of all reports submitted to
Borrowers by such accountants or auditors, including management letters,
"comment" letters and audit reports, and to


                                      -37-
<PAGE>
 
disclose to Agent any information they may have concerning Borrowers' financial
status and business operations. Borrowers further authorize all federal, state
and municipal authorities to furnish to Agent copies of reports or examinations
relating to any Borrower, whether made by any Borrower or otherwise.

      The officers of Agent, or such Persons as any of them may designate, may
visit and inspect any of the properties of Borrowers, examine (either by Agent's
employees or by independent accountants) any of the Collateral or other assets
of Borrowers, including the books of account of Borrowers, and discuss the
affairs, finances and accounts of Borrowers with its officers and with its
independent accountants, at such times as Agent may desire. Prior to the
occurrence of an Event of Default, any such visit or inspection shall only be
after prior notice to Borrowers and the representatives of Agent may be
accompanied by representatives of Borrowers.

      The Agent may, at its discretion upon reasonable prior notice, make
periodic audits of the books and records of the Borrowers and periodically
inspect the Mortgaged Properties. Prior to the occurrence of an Event of
Default, Agent will not charge Borrowers for the costs of such audits or
inspections.

      9.13 Default under Other Indebtedness. No Borrower will permit any of its
Indebtedness with a current principal balance in excess of One Hundred Thousand
Dollars ($100,000.00) (individually or in the aggregate) to be in default after
the expiration of any notice or grace periods provided for in any documents
evidencing or securing such Indebtedness. If any Indebtedness of any Borrower is
declared or becomes due and payable before its expressed maturity by reason of
default or otherwise or to the knowledge of any Borrower, the holder of any such
Indebtedness shall have the right (or upon the giving of notice or the passage
of time, or both, shall have the right) to declare such Indebtedness to be so
due and payable, Borrowers will immediately give Agent written notice of such
declaration, acceleration or right of declaration.

      9.14 Pension Plans. Borrowers shall (a) keep in full force and effect any
and all Plans which are presently in existence or may, from time to time, come
into existence under ERISA, unless such Plans can be terminated without material
liability to any Borrower in connection with such termination (as distinguished
from any continuing funding obligation); (b) make contributions to all of
Borrowers' Plans in a timely manner and in a sufficient amount to comply with
the requirements of ERISA; (c) comply with all material requirements of ERISA
which relate to such Plans so as to preclude the occurrence of any Reportable
Event, Prohibited Transaction or material "accumulated funding deficiency" as
such term is defined in ERISA; and (d) notify Agent immediately upon receipt by
any Borrower of any notice of the institution of any proceeding or other action
which may result in the termination of any Plan and deliver to Agent, promptly
after the filing or receipt thereof, copies of all reports or notices which any
Borrower files or receives under ERISA with or from the Internal Revenue
Service, the PBGC, or the U.S. Department of Labor.

      9.15 Bank of Account. Borrowers will maintain Summit Bank as their
principal bank of account, unless otherwise agreed by Agent in writing.

      9.16 Maintenance of Management. Borrowers shall at all times maintain
management reasonably satisfactory to Agent. Borrowers will notify Agent
promptly in writing of any change of its Board of Directors or Executive
Officers and will provide Agent with a copy of proposed amendments to its
articles of incorporation, bylaws or other governing or formation documents,
prior to adoption.


                                      -38-
<PAGE>
 
Borrowers shall not make any amendment to its articles of incorporation, bylaws
or other governing or formation documents which will in any way affect any
Borrower's operations or ability to comply with the terms and conditions of the
Loan Documents without the prior written consent of Agent.

      9.17 Ownership Interests; Dividends. No Borrower will redeem, repurchase
or otherwise make any payment or distribution to acquire any of its or any other
Borrower's ownership interests, except for a Permitted Purchase. No Borrower
will pay dividends or make other distributions on account of its ownership
interests, except that if no Event of Default or event which with the giving of
notice or the passage of time or both would result in an Event of Default shall
have occurred and such payment would not result in an Event of Default, Nobel
Learning Communities, Inc. may pay dividends on account of its preferred stock
issued and outstanding prior to the date hereof in an aggregate amount not to
exceed Two Hundred Thousand Dollars ($200,000.00) during any fiscal year of
Nobel Learning Communities, Inc.

      9.18 Transactions with Affiliates. No Borrower shall enter into or conduct
any transaction with any Affiliate (other than another Borrower) except on terms
that would be usual and customary in a similar transaction between Persons not
affiliated with each other and except as disclosed to Agent. No Borrower will
make any loans or extensions of credit to any of its Affiliates, shareholders,
other ownership interest holders, directors or officers, except for the existing
loans described in Schedule 9.18 attached hereto. Each Borrower will cause all
of its Indebtedness at any time owed to its Affiliates, shareholders, other
ownership interest holders, directors and officers to be subordinated in all
respects to all present and future Lender Indebtedness and will not make any
payments thereon, except as approved by Agent in writing.

      9.19 Name or Address Change. No Borrower shall change its name or address
except upon thirty (30) days prior written notice to Agent and delivery to Agent
of any items requested by Agent to maintain perfection and priority of Agent's
security interests and access to Borrowers' books and records.

      9.20 Notices. Borrowers will promptly notify Agent of (a) any material,
uninsured action or proceeding brought against any Borrower wherein such action
or proceeding would, if determined adversely to any Borrower result in liability
of such Borrower, (b) the occurrence of any Event of Default, (c) any fact,
condition or event which, with the giving of notice or the passage of time or
both, could become an Event of Default, (d) the failure of any Borrower to
observe any of its undertakings under the Loan Documents, or (e) any material
adverse change in the assets, business, operations or financial condition of any
Borrower.

      9.21 Additional Documents and Future Actions. Borrowers will, at their
sole cost, take such actions and provide Agent from time to time with such
agreements, financing statements and additional instruments, documents or
information as the Agent may in its discretion deem necessary or advisable to
perfect, protect, maintain or enforce the security interests in the Collateral,
to permit Agent to protect or enforce its interest in the Collateral, or to
carry out the terms of the Loan Documents. Borrowers hereby authorize and
appoint Agent as their attorney-in-fact, with full power of substitution, to
take such actions as Agent may deem advisable to protect the Collateral and its
interests thereon and its rights hereunder, to execute on such Borrower's behalf
and file at such Borrower's expense financing statements, and amendments
thereto, in those public offices deemed necessary or appropriate by Agent to
establish, maintain and protect a continuously perfected security interest in
the Collateral, and to


                                      -39-
<PAGE>
 
execute on such Borrower's behalf such other documents and notices as Agent may
deem advisable to protect the Collateral and its interests therein and its
rights hereunder. Such power being coupled with an interest is irrevocable.
Borrowers irrevocably authorize the filing of a carbon, photographic or other
copy of this Agreement, or of a financing statement, as a financing statement
(provided Borrowers have failed to execute a financing statement immediately
upon request by Agent or any Lender) and agree that such filing is sufficient as
a financing statement.

      9.22 Material Adverse Contracts. No Borrower will become or be a party to
any contract or agreement which has a materially adverse impact on that
Borrower's ability to perform under this Agreement or any other agreement with
Agent to which that Borrower is a party.

      9.23 Restrictions on Use of Proceeds. No Borrower will carry or purchase
with the proceeds of the Loans any "margin security" within the meaning of
Regulations U, G, T or X of the Board of Governors of the Federal Reserve
System.

      9.24 Subordinated Indebtedness. Borrowers will not make payments on
account of any Subordinated Indebtedness, except in accordance with the terms
and conditions of the applicable Subordination Agreement or other documents
between Borrowers and the respective creditors and delivered to and approved by
Agent.

      9.25 Appraisals. Borrowers shall, on demand, reimburse Agent for all costs
and expenses incurred by Agent in connection with the appraisals for the
Mortgaged Properties, which appraisals shall be in form, content and performed
by an appraiser satisfactory to Agent. Agent estimates that the cost of each
such appraisal shall not exceed $2,500.00. Provided that no Event of Default
shall have occurred, Agent shall not require more than one (1) appraisal for
each Mortgaged Property during any year.

      9.26 New Facilities. During any fiscal year, Borrowers shall not establish
more than five (5) newly constructed educational facilities that Borrowers will
own or which otherwise appear as an asset on any Borrower's balance sheet.
During any fiscal year, Borrowers will not acquire more than five (5) parcels of
land for the construction of facilities nor expend in excess of Two Million Five
Hundred Thousand Dollars ($2,500,000.00) in the aggregate for such land
acquisition.

      9.27 Creditors under Subordination Agreements. In the event any creditor
of any or all of the Borrowers in connection with any of the Subordinated
Indebtedness fails to comply with the terms of the respective Subordination
Agreement in connection with such Subordinated Indebtedness, Borrowers shall
cause such creditor to comply with such terms as soon as possible but in any
event with forty (40) days after Borrowers, or any of them, become aware of a
breach by any such creditor thereunder.

      9.28 Year 2000. All software utilized in the conduct of Borrowers'
business has, or will have, prior to December 31, 1999, appropriate capabilities
and compatibility for operation to handle calendar dates falling on or after
January 1, 2000, and all information pertaining to such calendar dates, in the
same manner and with the same functionality as the software does respecting
calendar dates falling on or before December 31, 1999. In addition, the
data-related user interface functions, data-fields, and


                                      -40-
<PAGE>
 
data-related program instructions and functions of the Borrowers' software
includes the indication of the century.

      9.29 Certain Ownership Interests. On or before June 9, 1999, Borrowers
shall deliver to Agent (a) all original certificates evidencing the ownership
interests held by Nobel Learning Communities, Inc. in Nobel Education Dynamics
Florida, Inc., together with executed transfer powers with respect thereto, and
(b) either (i) all original certificates evidencing the ownership interests held
by Noel Learning Communities, Inc. in Nobel Learning Solutions, LLC, together
with executed transfer powers with respect thereto or (ii) a copy of a fully
executed amendment to the Agreement of Operation of Nobel Learning Solutions,
LLC providing that the ownership interests therein will not be evidenced by
certificates.

      9.30 Title Insurance. On or before March 31, 1999, Borrowers shall cause
to be delivered to Agent endorsements to existing title insurance policies or
new title insurance policies, insuring the liens in favor of Agent for the pro
rata benefit of Lenders against the Mortgaged Properties as first priority liens
(except as otherwise shown on Schedule 9.8 attached hereto) and otherwise in
form and content satisfactory to Lenders.

10. FINANCIAL COVENANTS. Except with the prior written consent of the Required
Lenders, Borrowers will comply with the following:

      10.1 Leverage Ratio. Borrowers shall maintain a Leverage Ratio of not
greater than (a) 4.5 to 1.0 as of the date hereof and at all times thereafter
through September 29, 1999 and (b) 4.0 to 1.0 as of September 30, 1999 and at
all times thereafter.

      10.2 Interest Coverage Ratio. Borrowers shall maintain an Interest
Coverage Ratio as of the end of each fiscal quarter, determined on a rolling
four quarter basis, of not less than (a) 3.30 to 1.0 as of the end of each
fiscal quarter through the fiscal quarter ending June 30, 2000; (b) 3.5 to 1.0
as of the fiscal quarter ending September 30, 2000 and as of the end of each
fiscal quarter thereafter through the fiscal quarter ending June 30, 2001; and
(c) 4.0 to 1.0 as of the fiscal quarter ending September 30, 2001 and as of the
end of each fiscal quarter thereafter.

      10.3 Fixed Charge Coverage Ratio. Borrowers shall maintain a Fixed Charge
Coverage Ratio as of the end of each fiscal quarter, determined on a rolling
four quarter basis, of not less than (a) 1.10 to 1.0 as of the end of each
fiscal quarter through the fiscal quarter ending June 30, 2000; (b) 1.15 to 1.0
as of the fiscal quarter ending September 30, 2000 and as of the end each fiscal
quarter thereafter through June 30, 2001; and (c) 1.25 to 1.0 as of the fiscal
quarter ending September 30, 2001 and as of the end of each fiscal quarter
thereafter.

      10.4 Capital Expenditures. Borrowers shall not cause, suffer or permit
their aggregate annual Capital Expenditures to exceed the following amounts for
the applicable fiscal years of Borrower:

      Fiscal Year Ending                          Amount
      ------------------                          ------
      June 30, 1999                            $ 6,000,000


                                      -41-
<PAGE>
 
      June 30, 2000                            $ 8,000,000
      June 30, 2001                            $10,300,000
      June 30, 2002                            $12,000,000
      June 30, 2003                            $14,000,000
      June 30, 2004                            $16,000,000
      June 30, 2005                            $18,000,000

The foregoing covenant shall be on a non-cumulative basis as to any unused sums
during any fiscal year.

      10.5 Acquisitions. In the event Lenders consent to an acquisition by
Borrowers, or any of them, and such acquisitions would result in the failure by
Borrowers to comply with any of the financial covenants in this Article 10,
Lenders agree that as part of such consent, Lenders will amend such covenant or
covenants so that Borrowers will be in compliance therewith after giving effect
to such acquisition.

11. ACCOUNTING RECORDS, REPORTS AND FINANCIAL STATEMENTS. Borrowers will
maintain books of record and account in which full, correct and current entries
in accordance with GAAP will be made of all of their dealings, business and
affairs, and Borrowers will deliver to Agent and each Lender the following:

      11.1 Annual Statements. As soon as available and in any event within
ninety (90) days after the end of each fiscal year of Borrowers:

            (a) the audited consolidated and consolidating income and retained
earnings statements of Borrowers and their Subsidiaries for such fiscal year,

            (b) the audited consolidated and consolidating balance sheet of
Borrowers and their Subsidiaries as at the end of such fiscal year, and

            (c) the audited consolidated and consolidating statement of cash
flow of Borrowers and their Subsidiaries for such fiscal year, setting forth in
comparative form the corresponding figures as at the end of the previous fiscal
year, all in reasonable detail, including all supporting schedules and comments.
The foregoing statements and balance sheets shall be prepared in accordance with
GAAP and shall be audited by independent certified public accountants of
recognized standing acceptable to Agent in the reasonable exercise of its
discretion with respect to which such accountants shall deliver their
unqualified opinion. Consolidating financial statements required to be delivered
under this Article 11 shall be in such form as Agent requires from time to time.

      11.2 Projections and Cash Flow. As soon as available and in any event
prior to (a) June 30 of each fiscal year of Borrowers, projections and cash
flows on a month-by-month basis for the next succeeding twelve (12) months, and
(b) February 15 of each fiscal year of Borrowers, a restatement of the most
recently delivered projections showing Borrowers' actual operating results
through the first two (2) quarters of such year and, to the extent necessary,
revised projections for the last two (2) quarters of such year, prepared by the
Vice President/Finance or chief financial officer of Borrowers in form and
content satisfactory to Agent and in such detail so that, among other things,
core, new and acquired school performance are distinguished from one another.
Borrowers have furnished to Agent initial projections dated as of the date
hereof and attached hereto as Schedule 11.2 containing the information


                                      -42-
<PAGE>
 
required by this Section 11.2. Borrowers represent and covenant that (a) the
initial projections attached hereto have been and all projections required by
this Section 11.2 shall be prepared by the Vice President/Finance or chief
financial officer of Borrowers and represent, and in the future shall represent,
the best available good faith estimate of Borrowers regarding the course of
Borrowers' business for the periods covered thereby; (b) the assumptions set
forth in the initial projections are and the assumptions set forth in the future
projections delivered hereafter shall be reasonable and realistic based on then
current economic conditions; (c) Borrowers know of no reason why Borrowers
should not be able to achieve the performance levels set forth in the initial
projections and Borrowers shall have no knowledge at the time of delivery of
future projections of any reason why Borrowers shall not be able to meet the
performance levels set forth in said projections; and (d) Borrowers have
sufficient capital as may be required for their ongoing businesses and to pay
their existing and anticipated debts as they mature.

      11.3 Quarterly Statements. As soon as available and in any event within
forty-five (45) days after the close of each of the first three fiscal quarters
of Borrowers during each fiscal year:

            (a) the consolidated and consolidating income and retained earnings
statements of Borrowers and their Subsidiaries for such quarter,

            (b) the consolidated and consolidating balance sheet of Borrowers
and their Subsidiaries as of the end of such quarter, and

            (c) the consolidated and consolidating statement of cash flow of
Borrowers and their Subsidiaries for such quarter,

setting forth in comparative form the corresponding figures as at the end of the
corresponding quarter of the previous fiscal year (if applicable), all in
reasonable detail, subject to year end adjustments and certified by the
controller or chief financial officer of Borrowers to be accurate and to have
been prepared in accordance with GAAP.

      11.4 10K and 10Q Statements. Copies of Nobel Learning Communities, Inc.'s
10K and 10Q statements filed with the Securities Exchange Commission
contemporaneously with the filing of such statements.

      11.5 Real Estate Tax Receipts. Upon request of Agent, copies of receipts
evidencing payment of all real estate taxes due on the Mortgages Properties.

      11.6 Audit Reports. Promptly upon receipt thereof, one copy of each other
report submitted to any Borrower by independent accountants, including
management letters, "comment" letters, in connection with any annual, interim or
special audit report made by them of the books of any Borrower.

      11.7 Reports to Governmental Agencies and Other Creditors. With reasonable
promptness, copies of all such material financial reports, statements and, upon
request of Agent, returns which any Borrower shall file with any federal or
state department, commission, board, bureau, agency or instrumentality and any
material report or statement delivered by any Borrower to any supplier or other
creditor in connection with any payment restructuring.


                                      -43-
<PAGE>
 
      11.8 Requested Information. With reasonable promptness, all such other
data and information in respect of the condition, operation and affairs of any
Borrower as Agent may reasonably request from time to time.

      11.9 Compliance Certificates. Within the period provided in Section 11.1
and 11.3 above, a certificate of the Vice President/Finance or chief financial
officer of Borrowers: (a) stating that Borrowers have observed, performed and
complied with each and every undertaking contained herein, (b) setting forth the
information and computations (in sufficient detail) required in order to
establish whether Borrowers were operating in compliance with the financial
covenants in Section 10 of this Agreement, and (c) certifying that as of the
date of such certification, there does not exist any Event of Default or any
occurrence or state of affairs which with the giving of notice, passage of time
or both would constitute an Event of Default. Such certificate will be in the
form of Exhibit "G" attached hereto.

      11.10 Accountant's Certificate. Within the period provided in Section
11.1, a report of the independent public accountants who render an opinion with
respect to the financial statements referred to therein, stating that they have
reviewed the terms of this Agreement and that in making the examinations
necessary to their certification mentioned in Section 11.1, they have reviewed
the accounts and condition of Borrowers during the accounting period covered by
their certificate and that such review did not disclose the existence of any
failure by Borrowers to comply with the financial covenants set forth in Section
10 above.

      11.11 Profit and Loss per Facility. As soon as available and in any event
within (a) forty-five (45) days after the end of each of the first three (3)
fiscal quarters of Borrowers during each year and (b) ninety (90) days after the
end of the fourth fiscal quarter of Borrowers during each year, quarterly profit
and loss statements for each district (or region, if there is no district)
operated by Borrowers, in form and content satisfactory to Agent.

12.   ENVIRONMENTAL REPRESENTATIONS AND COVENANTS.

      12.1 Representations. Borrowers represent to Lenders as follows: (a) the
Environmental Affiliates are in compliance with all Environmental Requirements
and Borrowers have no knowledge of any circumstances which may prevent or
interfere with such compliance in the future; (b) the Environmental Affiliates
have all licenses, permits, approvals and authorizations required under
applicable Environmental Requirements; (c) there are no pending or threatened
claims against any of the Environmental Affiliates or any of their assets
related to the failure to comply with any Environmental Requirements, or any
facts or circumstances which could give rise to such a claim; (d) no facility or
property now or previously owned, operated or leased by any Environmental
Affiliate is an Environmental Cleanup Site; (e) except as set forth on Schedule
12.1 hereof, no Environmental Affiliate has treated, stored, transported,
handled or disposed of Special Materials at or adjacent to any Environmental
Cleanup Site; (f) there are no liens or claims for cost reimbursement
outstanding or threatened against any Environmental Affiliate or any of their
assets, or any facts or circumstances which could give rise to such a lien or
claim; and (g) there are no facts or circumstances which, under the provisions
of any Environmental Requirements, could restrict the use, occupancy or
transferability of any of the Collateral or any of the facilities owned, leased
or operated by any Environmental Affiliate.


                                      -44-
<PAGE>
 
      12.2 Real Property. Borrowers represent and warrant to Lenders that there
are no Special Materials presently located on or, to the best of its knowledge,
near any real property owned, leased or operated by any Environmental Affiliate
(collectively, "Real Property") except for Special Materials which are and have
at all times been treated, stored, transported, handled and disposed of in
compliance with all Environmental Requirements. Borrowers represent to Lenders
that Borrowers are not now using the Real Property nor, to the best of
Borrowers' knowledge, has it ever been used in the past for activities involving
Special Materials, including but not limited to the use, generation, collection,
storage, treatment, or disposal of any Special Materials except for Special
Materials which are and have at all times been treated, stored, transported,
handled and disposed of in compliance with all Environmental Requirements.
Without limiting the generality of the foregoing, the Real Property is not being
used nor, to the best of any Borrower's knowledge, have they ever been used in
the past for a landfill, surface impoundment or other area for the treatment,
storage or disposal of solid waste (including solid waste such as sludge).

      12.3 Covenant Regarding Compliance. Borrowers shall take or cause all
Environmental Affiliates to take, at Borrowers' and such Environmental
Affiliate's sole expense, such actions as may be necessary to comply with all
Environmental Requirements, as hereinafter defined. If any Environmental
Affiliate shall fail to take such action, Agent may make advances or payments
towards performance or satisfaction of the same but shall be under no obligation
to do so. All sums so advanced or paid, including all sums advanced or paid by
Agent in connection with any judicial or administrative investigation or
proceeding relating thereto, including, without limitation, attorney's fees,
fines, or other penalty payments, shall be at once repayable by Borrowers and
all sums so advanced or paid shall become a part of the Lender Indebtedness.

      The Environmental Affiliates will maintain all licenses, permits,
approvals and authorizations required under applicable Environmental
Requirements. In connection with off-site treatment, storage, handling,
transportation or disposal of Special Materials, the Environmental Affiliates
will conduct such activities only at facilities and with carriers who they
reasonably believe operate in compliance with all Environmental Requirements and
will obtain certificates of compliance or disposal from all contractors retained
in connection with such activities.

      12.4 Notices. In the event any Borrower becomes aware of any past, present
or future facts or circumstances which have given rise or could give rise to a
claim against any Environmental Affiliate related to a failure to comply with
any Environmental Requirements, such Borrower will promptly give Agent notice
thereof, together with a written statement of an officer of such Borrower
setting forth the details thereof and the action with respect thereto taken or
proposed to be taken by the Environmental Affiliates.

      12.5 Indemnity. Borrowers agree to indemnify, defend and hold harmless
Agent and Lenders, their parents, subsidiaries, successors and assigns, and any
officer, director, shareholder, employee, Affiliate or agent of Agent or
Lenders, for all loss, liability, damage, cost and expenses, including, without
limitation, attorney's fees and disbursements (including the reasonable
allocated cost of in-house counsel and staff) arising from or related to (a) the
release of any Special Materials at any facility at any time owned, leased or
operated by any Borrower or any of their Subsidiaries, (b) the release of any
Special Materials treated, stored, transported, handled, generated or disposed
of by or on behalf of any Borrower or any of their Subsidiaries at any third
party owned site, (c) any claim against


                                      -45-
<PAGE>
 
any Environmental Affiliate that they have failed to comply with all
Environmental Requirements, and (d) the breach by any Borrower of any
representation or covenant in this Article 12.

      12.6 Testing. Agent shall have the right from time to time to designate
such persons ("Environmental Consultants") as Agent may select to visit,
inspect, examine and test all properties owned, leased or operated by and all
products and wastes generated, treated, stored, transported, handled or disposed
of by or on behalf of any Environmental Affiliate, for the purpose of
investigating compliance with Environmental Requirements, any actual or
potential claims related thereto, and any condition which could result in
potential liability, cost or expenses to the Agent. Borrowers will permit, and
will cause all Environmental Affiliates to permit, such Environmental
Consultants to have access to all of such properties, products and wastes and
all books, records and reports related to compliance by the Environmental
Affiliates with all Environmental Requirements. Borrowers will supply, and will
cause all Environmental Affiliates to supply, Agent or the Environmental
Consultants with all information, records, correspondence, audits, reviews and
materials related to compliance by the Environmental Affiliates with all
Environmental Requirements and will make available to Agent or the Environmental
Consultants appropriate personnel employed by or consultants retained by the
Environmental Affiliates having knowledge of such matters.

      Provided that an Event of Default has occurred or Agent has a good faith
belief that any Environmental Affiliate has failed to comply with all
Environmental Requirements, the cost of such visits, inspections, examination
and tests shall be borne by the Borrowers. In the event Agent pays such costs,
such sums shall be at once repayable by Borrowers and all sums so advanced or
paid by Agent shall become part of the Lender Indebtedness. Notwithstanding the
foregoing, neither Agent nor any Lender shall have any obligation to perform any
tests, examinations or inspections or to monitor the Environmental Affiliates'
compliance with all Environmental Requirements.

      12.7 Survival. The representations and covenants of Borrowers contained in
this Article 12, including without limitation the indemnification obligation of
Borrowers, shall survive the occurrence of any event whatsoever, including the
payment of the Lender Indebtedness or any investigation by or knowledge of Agent
or any Lender.

13. CONDITIONS OF CLOSING. The obligation of Lenders to make available the Loans
is subject to the performance by Borrowers of all of their agreements to be
performed hereunder and to the following further conditions (any of which may be
waived by Agent):

      13.1 Loan Documents. Borrowers and all other required persons and entities
will have executed and delivered to Agent the Loan Documents.

      13.2 Representations and Warranties. All representations and warranties of
Borrowers set forth in the Loan Documents will be true at and as of the date
hereof.

      13.3 No Default. No condition or event shall exist or have occurred which
would constitute an Event of Default (or would, upon the giving of notice or the
passage of time or both, constitute an Event of Default).


                                      -46-
<PAGE>
 
      13.4 Proceedings and Documents. All proceedings taken by Borrowers in
connection with the transactions contemplated by this Agreement and all
documents incident to such transactions shall be satisfactory in form and
substance to Agent and Agent's counsel, and Agent shall have received all
documents or other evidence which it reasonably may request in connection with
such proceedings and transactions. Each Borrower shall have delivered to Agent a
certificate, in form and substance satisfactory to Agent, dated the date hereof
and signed on behalf of that Borrower by an officer of that Borrower, certifying
(a) true copies of the formation and governing documents of that Borrower in
effect on such date, (b) true copies of all actions taken by that Borrower
relative to the Loan Documents, and (c) the names, true signatures and
incumbency of the officers, partners and/or members, as applicable of that
Borrower authorized to execute and deliver this Agreement and the other Loan
Documents. Agent may conclusively rely on such certificate unless and until a
later certificate revising the prior certificate has been received by Agent.

      13.5 Delivery of Other Documents. The following documents shall have been
delivered by or on behalf of Borrowers to Agent:

            (a) Good Standing and Tax Lien Certificates. A good standing
certificate of the applicable governmental authority certifying to the good
standing status of each Borrower, good standing/foreign qualification
certificates from all other jurisdictions in which each Borrower is required to
be qualified to do business, and tax lien certificates for each Borrower from
each jurisdiction in which such Borrower is required to be qualified to do
business.

            (b) Authorization Documents. Evidence of authorization of each
Borrower's execution and full performance of this Agreement, the Loan Documents
and all other documents and actions required hereunder.

            (c) Insurance. Evidence of the insurance coverage required under
Section 9.11.

            (d) Opinion of Counsel. An opinion of counsel for Borrowers in form
and content satisfactory to Agent.

            (e) Lien Search. Copies of record searches (including UCC searches
and judgments, suits, tax and other lien searches) confirming that Agent has a
first priority security interest in the Collateral, except as otherwise provided
in this Agreement, acceptable to Agent.

            (f) Subordination Agreements. Subordination Agreements or
subordination provisions in other documents satisfactory to Agent from all
holders of existing Subordinated Debt.

            (g) Other Documents. Such other documents as may be required to be
submitted to Agent by the terms hereof or of any Loan Document.

14. CERTAIN CONDITIONS TO SUBSEQUENT ADVANCES. Subsequent advances under the
Working Capital Credit Facilities and the Acquisition Credit Facility shall be
conditioned upon the following conditions and each request by Borrowers for an
advance shall constitute a representation by Borrowers to Agent that each
condition has been met or satisfied:


                                      -47-
<PAGE>
 
      14.1 Representations and Warranties. All representations and warranties of
Borrowers contained herein or in the Loan Documents shall be true at and as of
the date of such advance as if made on such date, or to the extent any such
representations or warranties are not true on such date, the events which render
any such representations or warranties untrue were either not prohibited under
the terms of the Loan Documents or were disclosed to and consented to by Agent
in writing prior to such advance being made, and each request for an advance
shall constitute reaffirmation by Borrowers that such representations and
warranties are then true, or to the extent any such representations or
warranties are not true as of the date of such advance, the events which render
any such representations or warranties untrue were either not prohibited under
the terms of the Loan Documents or have been disclosed to and consented to by
Agent in writing prior to such advance being made.

      14.2 No Default. No condition or event shall exist or have occurred at or
as of the date of such advance which would constitute an Event of Default
hereunder (or would, upon the giving of notice or the passage of time or both,
constitute such an Event of Default).

      14.3 Other Requirements. Agent shall have received all certificates,
authorizations, affidavits, schedules and other documents which are provided for
hereunder or under the Loan Documents, or which Agent may reasonably request.

15.   DEFAULT AND REMEDIES.

      15.1 Events of Default. The occurrence of any one or more of the following
events shall constitute an Event or Events of Default hereunder:

            (a) The failure of Borrowers to pay any amount of principal or
interest on the Notes, or any of them, or any fee or other sums payable
hereunder, or any other Lender Indebtedness on the date on which such payment is
due, whether on demand, at the stated maturity or due date thereof, or by reason
of any requirement for the prepayment thereof, by acceleration or otherwise and
such failure continues unremedied for a period of three (3) days after notice
from Agent to Borrowers of such failure;

            (b) The failure of any Borrower to duly perform or observe any
obligation, covenant or agreement on its part contained herein or in any other
Loan Documents not otherwise specifically constituting an Event of Default under
this Section 15.1 and such failure continues unremedied for a period of twenty
(20) days after the earlier of (i) notice from Agent to Borrowers of the
existence of such failure, or (ii) any officer of any Borrower knows or should
have known of the existence of such failure, provided that, in the event such
failure is incapable of remedy or consists of a default of Section 9.30 above,
any of the financial covenants in Section 10, or was wilfully caused or
permitted by such Borrower, Borrowers shall not be entitled to any notice or
grace hereunder;

            (c) The failure of any Borrower to pay any Indebtedness for borrowed
money due to any third Person with a current principal balance in excess of
$100,000.00 individually or in the aggregate or the existence of any other event
of default under any loan, security agreement, mortgage or other agreement
pertaining thereto binding such Borrower, in either case, after the expiration
of any notice and/or grace periods permitted in such documents;


                                      -48-
<PAGE>
 
            (d) The failure of any Borrower to pay or perform any other
obligation to any Lender under any other agreement or note or otherwise arising,
whether or not related to this Agreement, after the expiration of any notice
and/or grace periods permitted in such documents;

            (e) The adjudication of any Borrower as a bankrupt or insolvent, or
the entry of an Order for Relief of any Borrower or the entry of an order
appointing a receiver or trustee for any Borrower of any of its property or
approving a petition seeking reorganization or other similar relief under the
bankruptcy or other similar laws of the United States or any state or any other
competent jurisdiction;

            (f) A proceeding under any bankruptcy, reorganization, arrangement
of debt, insolvency, readjustment of debt or receivership law is filed by or
(unless dismissed within forty-five (45) days, provided that during such forty-
five (45) day period Agent shall have no obligation to make any advances under
this Agreement) against any Borrower or any Borrower makes an assignment for the
benefit of creditors, or any Borrower takes any action to authorize any of the
foregoing;

            (g) The suspension of the operation of any material portion of
Borrowers' present business, or any Borrower becoming unable to meet its debts
as they mature, or the admission in writing by any Borrower to such effect, or
any Borrower calling any meeting of all or any material portion of its creditors
for the purpose of debt restructure;

            (h) All or any part of the Collateral or the assets of any Borrower
are attached, seized, subjected to a writ or distress warrant, or levied upon,
or come within the possession or control of any receiver, trustee, custodian or
assignee for the benefit of creditors;

            (i) The entry of a final judgment for the payment of money against
any Borrower in excess of $25,000.00 (individually or in the aggregate) which,
within ten (10) days after notice of such entry, shall not have been discharged
or execution thereof stayed pending appeal or shall not have been discharged
within five (5) days after the expiration of any such stay;

            (j) Any representation or warranty of any Borrower in any of the
Loan Documents is discovered to be untrue in any material respect or any
statement, certificate or data furnished by any Borrower pursuant hereto is
discovered to be untrue in any material respect as of the date as of which the
facts therein set forth are stated or certified;

            (k) Except as permitted under this Agreement, any Borrower
voluntarily or involuntarily dissolves or is dissolved, terminates or is
terminated;

            (l) Any Borrower is enjoined, restrained, or in any way prevented by
the order of any court or any administrative or regulatory agency, the effect of
which order restricts such Borrower from conducting all or any material part of
its business for a period of twenty (20) consecutive days;

            (m) A breach by any Borrower occurs under any material agreement,
document or instrument, whether heretofore, now or hereafter existing between
such Borrower and any other Person as a result of which any enforcement or
termination action is taken by such other Person;


                                      -49-
<PAGE>
 
            (n) A material and adverse change occurs in any Borrower's
operations, management or financial condition of the Borrowers on a consolidated
basis or in the value of the Collateral;

            (o) Any material uninsured damage to, or loss, theft, or destruction
of, any material portion of the Collateral occurs;

            (p) Any strike, lockout, labor dispute, embargo, condemnation, act
of God or public enemy, or other casualty loss occurs resulting in the cessation
or substantial curtailment of production or other revenue producing activities
at any material number of the facilities of Borrowers for more than thirty (30)
consecutive days;

            (q) The loss, suspension, revocation or failure to renew any license
or permit now held or hereafter acquired by any Borrower, which loss,
suspension, revocation or failure to renew is not remedied within thirty (30)
days from the date of such loss, suspension, revocation or failure and has a
material adverse effect on the business profits, assets or financial condition
of Borrowers in the aggregate;

            (r) Any projection delivered to Agent pursuant hereto indicates that
an Event of Default will occur, unless (i) Agent agrees within twenty (20) days
from the date of delivery of such projections to amend those provisions which
such projections indicate will not be complied with, or (ii) in the event such
projections give effect to an acquisition not consented to by Agent, Borrowers
deliver revised projections to Agent which do not give effect to such
acquisition and which do not otherwise indicate that an Event of Default will
occur;

            (s) Any breach by any Borrower of its obligations under any
subordination agreement now or hereafter executed in favor of Agent or any
Lender;

            (t) The validity or enforceability of this Agreement, or any of the
Loan Documents, is contested by any Borrower; or any Borrower denies that such
Borrower has any or any further liability or obligation hereunder or thereunder;
or

            (u) The indictment or threatened indictment of any Borrower under
any criminal statute, or the commencement or threatened commencement of criminal
or civil proceedings against any Borrower, pursuant to which the penalties or
remedies sought are available and include forfeiture of any of the Collateral
with a fair market value in excess of $50,000.00.

      15.2 Remedies. At the option of the Agent, upon the occurrence of an Event
of Default, or at any time thereafter:

            (a) The entire unpaid principal of the Loans, all other Lender
Indebtedness, or any part thereof, all interest accrued thereon, all fees due
hereunder and all other obligations of Borrowers to Lenders hereunder or under
any other agreement, note or otherwise arising will become immediately due and
payable without any further demand or notice;

            (b) The Working Capital Credit Facilities and the Acquisition Credit
Facility will immediately terminate and the Borrowers will receive no further
extensions of credit thereunder;


                                      -50-
<PAGE>
 
            (c) Agent may increase the interest rate on the Loans to the
applicable default rate set forth herein;

            (d) Agent may enter the premises occupied by any Borrower and take
possession of the Collateral and any records relating thereto; and/or

            (e) Agent may exercise each and every right and remedy granted to it
under the Loan Documents, under the Uniform Commercial Code and under any other
applicable law or at equity.

      If an Event of Default occurs under Section 15.1(e) or (f), all Lender
Indebtedness shall become immediately due and payable.

      15.3 Sale or Other Disposition of Collateral. The sale, lease or other
disposition of the Collateral, or any part thereof, by Agent after an Event of
Default may be for cash, credit or any combination thereof, and Agent may
purchase all or any part of the Collateral at public or, if permitted by law,
private sale, and in lieu of actual payment of such purchase price, may set-off
the amount of such purchase price against the Lender Indebtedness then owing.
Any sales of the Collateral may be adjourned from time to time with or without
notice. The Agent may cause the Collateral to remain on any Borrower's premises
or otherwise or to be removed and stored at premises owned by other persons, at
Borrowers' expense, pending sale or other disposition of the Collateral.
Borrowers, at Agent's request, shall assemble the Collateral consisting of
inventory and tangible assets and make such assets available to Agent at a place
to be designated by Agent. Agent shall have the right to conduct such sales on
any Borrower's premises, at Borrowers' expense, or elsewhere, on such occasion
or occasions as Agent may see fit. Any notice required to be given by Agent of a
sale, lease or other disposition or other intended action by Agent with respect
to any of the Collateral which is deposited in the United States mail, or sent
by overnight mail, postage prepaid and duly addressed to Borrowers at the
address specified in Section 17.1 below, at least five (5) Business Days prior
to such proposed action if sent by overnight mail or ten (10) Business Days
prior to such proposed action if sent by regular mail, shall constitute fair and
reasonable notice to Borrowers of any such action. The net proceeds realized by
Agent upon any such sale or other disposition, after deduction for the expenses
of retaking, holding, storing, transporting, preparing for sale, selling or
otherwise disposing of the Collateral incurred by Agent in connection therewith
and all other costs and expenses related thereto including attorney fees, shall
be applied in such order as Agent, in its sole discretion, elects, toward
satisfaction of the Lender Indebtedness. Agent shall account to Borrowers for
any surplus realized upon such sale or other disposition, and Borrowers shall
remain liable for any deficiency. The commencement of any action, legal or
equitable, or the rendering of any judgment or decree for any deficiency shall
not affect Agent's security interest in the Collateral. Borrowers agree that
Agent has no obligation to preserve rights to the Collateral against any other
parties. Agent is hereby granted a license or other right to use, after an Event
of Default, without charge, any Borrower's labels, general intangibles,
intellectual property, equipment, real estate, patents, copyrights, rights of
use of any name, trade secrets, trade names, trademarks, service marks and
advertising matter, or any property of a similar nature, as it pertains to the
Collateral, in completing production of, advertising for sale and selling any
inventory or other Collateral and any Borrower's rights under all contracts,
licenses, approvals, permits, leases and franchise agreements shall inure to
Agent's benefit. Agent shall be under no obligation to marshall any assets in
favor of any Borrower or any other party or against or in payment of any or all
of the Lender Indebtedness.


                                      -51-
<PAGE>
 
      15.4 Actions with Respect to Accounts. Borrowers hereby irrevocably make,
constitute and appoint Agent (and any of Agent's designated officers, employees
or agents) as their true and lawful attorney-in-fact, with full power of
substitution, with power to sign its name and to take any of the following
actions, (which with respect to (b) through (h) below shall only be taken after
the occurrence of an Event of Default) in its name or the name of Agent, as
Agent may determine, without notice to Borrowers and at Borrowers' expense:

            (a) Verify the validity and amount of or any other matter relating
to the Collateral or Mortgaged Property by mail, telephone, telecopy or
otherwise; provided that prior to the occurrence of an Event of Default, Agent
will not contact individuals concerning amounts due from such individuals to
Borrowers;

            (b) Notify all account debtors that Borrowers' accounts have been
assigned to Agent and that Agent has a security interest therein;

            (c) Direct all account debtors to make payment of all Borrowers'
accounts directly to Agent and forward invoices directly to such account
debtors;

            (d) Take control in any manner of any cash or non-cash items of
payment or proceeds of such accounts;

            (e) Notify the United States Postal Service to change the address
for delivery of mail addressed to Borrowers to such address as Agent may
designate;

            (f) Have access to any lockbox or postal boxes into which any
Borrower's mail is deposited and receive, open and dispose of all mail addressed
to Borrowers; provided that Agent shall turn over to Borrowers all mail not
related to the Collateral or any Borrower's operations;

            (g) Take control in any manner of any rejected, returned, stopped in
transit or repossessed goods relating to any accounts;

            (h) Enforce payment of and collect any accounts, by legal
proceedings or otherwise, and for such purpose Agent may:

                  (i) Demand payment of any accounts or direct any account
debtors to make payment of accounts directly to Agent;

                  (ii) Receive and collect all monies due or to become due to
Borrowers;

                  (iii) Exercise all of Borrowers' rights and remedies with
respect to the collection of accounts;

                  (iv) Settle, adjust, compromise, extend, renew, discharge or
release the accounts;


                                      -52-
<PAGE>
 
                  (v) Sell or assign the accounts on such terms, for such amount
and at such times as Agent deems advisable;

                  (vi) Prepare, file and sign Borrowers' name or names on any
Proof of Claim or similar document in any proceeding filed under federal or
state bankruptcy, insolvency, reorganization or other similar law as to any
account debtor;

                  (vii) Prepare, file and sign Borrowers' name or names on any
Notice of Lien, Claim of Mechanic's Lien, Assignment or Satisfaction of Lien or
Mechanic's Lien or similar document in connection with the Collateral;

                  (viii) Endorse the name of Borrowers upon any chattel papers,
documents, instruments, invoices, freight bills, bills of lading or similar
documents or agreements relating to the accounts or goods pertaining thereto or
upon any checks or other media of payment or evidences of a security interest
that may come into Agent's possession;

                  (ix) Sign the name of Borrowers to verifications of accounts
and notices thereof sent by account debtors to Borrowers; or

                  (x) Take all other actions necessary or desirable to protect
Borrowers' or Agent's interest in the accounts.

Borrowers ratify and approve all acts of said attorneys and agree that said
attorneys shall not be liable for any acts of commission or omission, nor for
any error of judgment or mistake of fact or law, except willful misconduct. This
power, being coupled with an interest, is irrevocable. Borrowers agree to assist
the Agent in the collection and enforcement of their accounts and not to hinder,
delay or impede the Agent in its collection or enforcement of said accounts.

      15.5 Set-off. Without limiting the rights of Agent or any Lender under
applicable law, Agent and each Lender has and may exercise a right of set-off, a
lien against and a security interest in all property of any Borrower now or at
any time in Agent's or any Lender's possession in any capacity whatsoever,
including but not limited to any balance of any deposit, trust or agency
account, or any other bank account with Agent or such Lender, as security for
all Lender Indebtedness. At any time and from time to time following the
occurrence of an Event of Default, Agent or any Lender may without notice or
demand, set off and apply any and all deposits (general or special, time or
demand, provisional or final) at any time held and other indebtedness at any
time owing by Agent or such Lender to or for the credit of any Borrower against
any or all of the Lender Indebtedness and each Borrower's respective obligations
under the Loan Documents.

      15.6 Delay or Omission Not Waiver. Neither the failure nor any delay on
the part of Agent or any Lender to exercise any right, remedy, power or
privilege under the Loan Documents upon the occurrence of any Event of Default
or otherwise shall operate as a waiver thereof or impair any such right, remedy,
power or privilege. No waiver of any Event of Default shall affect any later
Event of Default or shall impair any rights of Agent or any Lender. No single,
partial or full exercise of any rights, remedies, powers and privileges by the
Agent or any Lender shall preclude further or other exercise thereof. No course
of dealing between Agent, any Lender and any Borrower shall operate as


                                      -53-
<PAGE>
 
or be deemed to constitute a waiver of Agent's or any Lender's rights under the
Loan Documents or affect the duties or obligations of such Borrower.

      15.7 Remedies Cumulative; Consents. The rights, remedies, powers and
privileges provided for herein shall not be deemed exclusive, but shall be
cumulative and shall be in addition to all other rights, remedies, powers and
privileges in Agent's and any Lender's favor at law or in equity. Whenever the
Agent's consent or approval is required or permitted, such consent or approval
shall be at the sole and absolute discretion of Agent.

      15.8 Certain Fees, Costs, Expenses and Expenditures. Borrowers agree to
pay on demand all costs and expenses of Agent and/or Lenders, as applicable,
including without limitation:

            (a) all costs and expenses in connection with the preparation,
review, negotiation, execution, delivery and administration of the Loan
Documents, and the other documents to be delivered in connection therewith, or
any amendments, extensions and increases to any of the foregoing (including,
without limitation, attorney's fees and expenses, and the cost of appraisals and
reappraisals of Collateral), and the cost of periodic lien searches and tax
clearance certificates, as Agent or any Lender deems advisable; provided,
however, prior to the occurrence and continuance of an Event of Default or an
event which with the giving of notice or the passage of time or both would
become an Event of Default, Borrowers shall not be liable for attorney's fees
and expenses incurred solely in connection with disputes among the Agent and/or
any of the Lenders;

            (b) all losses, costs and expenses in connection with the
enforcement, protection and preservation of the Agent's and Lender's rights or
remedies under the Loan Documents, or any other agreement relating to any Lender
Indebtedness, or in connection with legal advice relating to the rights or
responsibilities of Agent (including without limitation court costs, attorney's
fees and expenses of accountants and appraisers); and

            (c) any and all stamp and other taxes payable or determined to be
payable in connection with the execution and delivery of the Loan Documents, and
all liabilities to which Agent or any Lender may become subject as the result of
delay in paying or omission to pay such taxes.

      In the event any Borrower shall fail to pay taxes, insurance, assessments,
costs or expenses which it is required to pay hereunder, or fails to keep the
Collateral free from security interests or lien (except as expressly permitted
herein), or fails to maintain or repair the Collateral as required hereby, or
otherwise breaches any obligations under the Loan Documents, Agent in its
discretion, may make expenditures for such purposes and the amount so expended
(including attorney's fees and expenses, filing fees and other charges) shall be
payable by Borrowers on demand and shall constitute part of the Lender
Indebtedness. Agent will use its best efforts to give Borrowers notice of any
such expenditures by Agent, provided that Agent's failure to give Borrowers such
notice will not effect or impair Agent's rights or Borrowers' obligations under
this Agreement.

      With respect to any amount required to be paid by Borrowers under this
Section, in the event Borrowers fail to pay such amount on demand, Borrowers
shall also pay to Agent interest thereon at the highest default rate set forth
in Section 5.9 above. Borrowers' obligations under this Section shall survive
termination of this Agreement.


                                      -54-
<PAGE>
 
      15.9 Time Is of the Essence. Time is of the essence in Borrowers'
performance of their obligations under the Loan Documents.

      15.10 Acknowledgment of Confession of Judgment Provisions. BORROWERS
ACKNOWLEDGE AND AGREE THAT THE NOTES AND THE LOAN DOCUMENTS CONTAIN PROVISIONS
WHEREBY AGENT MAY ENTER JUDGMENT BY CONFESSION AGAINST BORROWERS. BEING FULLY
AWARE OF THEIR RIGHTS TO PRIOR NOTICE AND HEARING ON THE QUESTION OF THE
VALIDITY OF ANY CLAIMS THAT MAY BE ASSERTED AGAINST THEM BY AGENT UNDER THE
NOTES AND LOAN DOCUMENTS, BEFORE JUDGMENT CAN BE ENTERED, BORROWERS HEREBY WAIVE
THESE RIGHTS AND AGREE AND CONSENT TO AGENT ENTERING JUDGMENT AGAINST BORROWERS
BY CONFESSION. ANY PROVISION IN A CONFESSION OF JUDGMENT IN ANY OF THE LOAN
DOCUMENTS FOR AN ATTORNEY'S COLLECTION COMMISSION SHALL IN NO WAY LIMIT
BORROWERS' LIABILITY TO REIMBURSE AGENT FOR ALL LEGAL FEES ACTUALLY INCURRED BY
AGENT, EVEN IF SUCH FEES ARE IN EXCESS OF THE ATTORNEY'S COLLECTION COMMISSION
PROVIDED FOR IN SUCH CONFESSION OF JUDGMENT.

16.   AGENT.

      16.1 Appointment of Agent. Each Lender hereby designates Agent to act as
Agent for such Lender under this Agreement and the Loan Documents. Each Lender
hereby irrevocably authorizes, and each holder of a Note by the acceptance of
such Note shall be deemed irrevocably to authorize, Agent to take such action on
its behalf under the provisions of this Agreement, the Loan Documents and any
other instruments and agreements referred to herein or therein and to exercise
such powers and to perform such duties hereunder and thereunder as are
specifically delegated to or required of Agent by the terms hereof and thereof
and such other powers as are reasonably incidental thereto. Except as expressly
set forth in this Agreement to the contrary, Borrowers are authorized by Lenders
to deal solely with Agent in all matters which affect Lenders under this
Agreement and the other Loan Documents.

      16.2 Holding of Collateral and Collections. Except as otherwise permitted
under the Loan Agreement, Agent shall hold all Collateral, payments of principal
and interest, fees, costs, expenses and collections received pursuant to this
Agreement or the other Loan Documents, for the pro rata benefit of the Lenders
in accordance with their respective Pro Rata Percentages. To the extent any
other Lender from time to time holds any Collateral, it shall hold such
Collateral for the pro rata benefit of all Lenders in accordance with their
respective Pro Rata Percentages.

      16.3 Fees. All fees payable under this Agreement and the Loan Documents
shall be for the pro rata benefit of the Lenders in accordance with their
respective Pro Rata Percentages, except for (a) all confirmation and negotiation
fees and other charges (other than issuance and renewal fees) payable by
Borrowers in connection with letters of credit issued under this Agreement,
which shall be retained in full by the Issuing Bank and (b) the fronting fee
with respect to letters of credit issued under this Agreement as set forth in
Section 6.8 above, which shall be retained in full by the Issuing Bank.

      16.4  Collections and Disbursements.


                                      -55-
<PAGE>
 
            (a) The Agent will have the right to collect and receive all
payments of the Lender Indebtedness, and to collect and receive all
reimbursements for draws made under the Letters of Credit, together with all
fees, charges or other amounts due to Agent and/or Lenders under the Loan
Agreement and the other Loan Documents. If Agent should for any reason receive
less than the full amount of the interest or other compensation due under the
Loan Documents, each Lender's share of such interest or compensation shall
decrease in proportion to each Lender's Pro Rata Percentage.

            (b) If any such payment received by the Agent is rescinded,
determined to be unenforceable or invalid or is otherwise required to be
returned for any reason at any time, whether before or after termination of this
Agreement and the other Loan Documents, each Lender will, upon written notice
from the Agent, promptly pay over to the Agent its Pro Rata Percentage of the
amount rescinded, held unenforceable or invalid or required to be returned,
together with interest and other fees thereon if also required to be rescinded
or returned. If Agent does not receive such sums from any Lender within one (1)
Business Day after receipt by such Lender of the written notice from Agent
referred to above, Agent shall also be entitled to receive from such Lender
interest on such amount at a per annum rate equal to the Federal Funds Rate
during the period commencing on the date of receipt by such Lender of such
written notice from Agent and ending on (but excluding) the date Agent recovers
such amount.

            (c) All payments by the Agent and the Lenders to each other
hereunder or under the Loan Documents shall be in immediately available funds.
The Agent will at all times maintain proper books of account and records
reflecting the interest of each Lender in the Lender Indebtedness, in a manner
customary to the Agent's keeping of such records, which books and records shall
be available for inspection by each Lender at reasonable times during normal
business hours, at such Lender's sole expense.

            (d) The proceeds from the sale or disposition of any Collateral and
all other payments received by Agent shall be applied, first to reasonable
expenses incurred by Agent as provided in Section 16.16, below, then to all sums
due Issuing Bank in connection with the issuance of any Letters of Credit, then
to accrued but unpaid fees in accordance with each Lender's Pro Rata Percentage
(to the extent Lenders share in such fees), then to accrued but unpaid interest
on the Lender Indebtedness in accordance with each Lender's Pro Rata Percentage,
then to the principal balance of the Lender Indebtedness in accordance with each
Lender's Pro Rata Percentage and then to expenses, if any, incurred by Lenders
(to the extent subject to reimbursement by Borrowers under the Loan Documents)
in accordance with their Pro Rata Percentages.

            (e) To the extent necessary for each Lender's actual percentage of
all outstanding advances to equal its applicable Pro Rata Percentage, the Lender
which obtains a greater share of any payments (by set off or otherwise) than its
applicable Pro Rata Percentage shall acquire a participation in the applicable
outstanding balances of the Pro Rata Shares of the Lenders as determined by
Agent in order that such Lender's percentage of outstanding advances is equal to
its Pro Rata Percentage.

      16.5 Delegation of Duties; Discretion; Instructions. Agent may perform any
of its duties hereunder or under the Loan Documents by or through its agents or
employees. As to any matters not expressly provided for by the Loan Documents or
this Agreement, the Agent may exercise its discretion to take or refrain from
taking any action. If Agent is required to act or to refrain from acting under
the


                                      -56-
<PAGE>
 
terms of this Agreement upon the instructions of all Lenders or Required
Lenders, as applicable, it shall be fully protected in so acting or refraining
from acting upon the required instructions. Notwithstanding the foregoing, Agent
shall not be required to take any action which exposes Agent to liability or
which is contrary to any of the Loan Documents or applicable law. Agent may
require that it be furnished with an indemnification from each Lender for such
Lender's Pro Rata Percentage of such liability, in form reasonably satisfactory
to Agent as a condition of Agent acting or refraining from acting upon the
instructions of all Lenders or Required Lenders. If Agent is one of the Lenders,
an indemnification from Agent to itself will not be required.

      16.6 Nature of Duties. Agent shall have no duties or responsibilities
except those expressly set forth in this Agreement and the Loan Documents.
Neither Agent nor any of its officers, directors, employees or agents shall be
(a) liable for any action taken or omitted by them as such hereunder or in
connection herewith, unless caused by their gross negligence or willful
misconduct, or (b) responsible in any manner to any Lender for any recitals,
statements, representations or warranties made by the Borrowers or any officer
thereof contained in any of the Loan Documents or in any certificate, report,
statement or other documents referred to or provided for in, or received by
Agent or any Lender under or in connection with, this Agreement or any of the
Loan Documents or for the value, validity, effectiveness, genuineness,
enforceability or sufficiency of this Agreement, the Collateral or any of the
Loan Documents or for any failure of the Borrowers to perform their obligations
under the Loan Documents or for the financial condition of any Borrower. Any
liability of the Agent to the Lenders hereunder or under any of the Loan
Documents shall be limited only to direct loss or liability suffered by such
Lender and shall not be for indirect, consequential or incidental liability.
Agent shall not be under any obligation to any Lender to ascertain or to inquire
as to the observance or performance of any of the agreements contained in, or
conditions of, this Agreement or any of the Loan Documents, or to inspect the
properties, books or records of the Borrowers. Except as expressly provided
herein and in the Loan Documents, the duties of the Agent shall be mechanical
and administrative in nature. Agent shall not have, by reason of this Agreement,
a fiduciary relationship in respect of any Lender. Nothing in this Agreement,
expressed or implied, is intended to or shall be so construed as to impose upon
Agent any obligation in respect of this Agreement, except as expressly set forth
herein and in the Loan Documents.

      16.7 Lack of Reliance on the Agent. Independently and without reliance
upon Agent or any other Lender, each Lender has made and shall continue to make
(a) its own independent investigation of the financial condition and affairs of
the Borrowers in connection with the extension of credit to the Borrowers and
the continuance of such credit facilities and the taking or not taking of any
action in connection herewith, and (b) its own appraisal of the credit
worthiness of Borrowers. Agent shall have no duty or responsibility either
initially or on a continuing basis, to provide Lenders with any credit or other
information with respect thereto, coming into its possession. Lenders
acknowledge and agree that Agent has not made any representations or warranties
to any Lender regarding the financial conditions, affairs or creditworthiness of
Borrowers.

      16.8 Resignation. Agent may resign on thirty (30) days' prior written
notice to each of the Lenders. Upon any resignation of Agent, the Required
Lenders shall have the right to appoint a successor Agent. Upon the acceptance
of the appointment as a successor Agent, such successor Agent shall succeed to
and become vested with all rights, powers, obligations and duties of the
resigning Agent and the resigning Agent shall be discharged from all of its
obligations hereunder, provided that such


                                      -57-
<PAGE>
 
resigning Agent shall execute such UCC-3 assignment statements and other
documents and take such other actions as are reasonable requested by Lenders in
connection with the appointment of a successor Agent.

      16.9 Certain Rights of Agent. If Agent shall request instructions from the
Lenders with respect to any act or action (including failure to act) in
connection with the Loan Documents, Agent shall be entitled to refrain from such
act or taking such action unless and until Agent shall have received
instructions from all Lenders or the Required Lenders, as applicable. Agent
shall not incur liability to any Person by reason of so refraining. Without
limiting the foregoing, no Lender shall have any right of action whatsoever
against Agent as a result of Agent acting in accordance with the written
instructions of all Lenders or the Required Lenders, as applicable. All requests
for instructions by Agent and all responses by the Lenders to such requests must
be in writing, which writing may include a telecopied transmission.

      16.10 Reliance. Agent shall be entitled to rely, and shall be fully
protected in relying, upon any notice, writing, resolution, statement,
certificate, telex, teletype or telecopier message, cablegram, order or other
document believed by it to be genuine and correct and to have been signed, sent
or made by the proper person or entity, and, with respect to all legal matters
pertaining to this Agreement, the Loan Documents and its duties hereunder and
thereunder, upon the advice of counsel selected by it. Agent may employ agents
and attorneys-in-fact and shall not be liable for the default or misconduct of
any such agents or attorneys-in-fact selected by Agent with reasonable care.

      16.11 Notice of Default. Agent shall not be deemed to have knowledge or
notice of the occurrence of any Event of Default under the Loan Documents unless
Agent has received written notice from a Lender or Borrowers referring to the
Loan Documents, describing such Event of Default and stating that such notice is
a "notice of default". In the event that any Lender shall have "actual
knowledge" of the occurrence of any Event of Default, such Lender shall promptly
notify Agent in writing. Upon such notice of the occurrence of an Event of
Default, Agent shall promptly give notice thereof to the Lenders. For purposes
hereof, a Lender shall be deemed to have "actual knowledge" if any such
information is known to an officer of such Lender responsible for the credit
facilities contemplated hereunder.

      16.12 The Agent in its Capacity as Lender. With respect to the advances
and credit accommodations made by Summit Bank to Borrowers under the Loan
Documents, Summit Bank shall have the same rights and powers hereunder as any
other Lender as if it were not performing the duties as Agent specified herein;
and the term "Lender" or any similar terms shall, unless the context clearly
otherwise indicates, include Summit Bank in its individual capacity as a Lender.

      16.13 Other Loans. Agent may engage in other business with any Borrower as
if it were not performing the duties specified herein, and may accept fees and
other consideration from any Borrower for services in connection therewith
without having to account for the same to the Lenders. In the event that any
Lender obtains collateral (other than the Collateral described in this
Agreement) to secure any other loan or credit accommodation extended by such
Lender to any Borrower and such other collateral also secures any of the Lender
Indebtedness, such Lender may apply the proceeds of such other collateral
towards payment of all other obligations of such Borrower to such Lender before
applying any proceeds thereof to any Lender Indebtedness for the pro rata
benefit of the Lenders. Notwithstanding


                                      -58-
<PAGE>
 
the foregoing, any items or funds against which a Lender or Lender Affiliate
exercises a right of set-off or turnover under Section 15.5 of this Agreement
shall be applied toward the Lender Indebtedness. In the event that any Lender
extends credit accommodations to any Borrower other than in connection with the
transactions contemplated in this Agreement, and such credit accommodations are
secured by the Collateral, such Lender agrees that all proceeds of the
Collateral shall be used first to pay all Lender Indebtedness incurred in
connection with the transaction contemplated in this Agreement.

      16.14 Disclosure of Information; Audits. Each Lender, at the request of
another Lender, will share with such other Lender such financial and other
information in the possession of the Lender regarding the Borrowers as may be
reasonably requested by another Lender. Borrowers consent to the disclosure of
all of such information. To the extent any Lender performs an audit of the
financial condition and operations of any Borrower or the Collateral, such
Lender shall make the results of such audit available to the other Lenders.
Notwithstanding the foregoing, no Lender shall have any liability to the other
Lenders related to the audit performed by such Lender except for errors in
connection with such audit which constitute gross negligence or willful
misconduct by the Lender or Lender's agent performing such audit.

      16.15 Actions by Agent.

            (a) Subject to the other provisions of Article 16 of this Agreement,
Agent shall have the sole and exclusive right and obligation to service and
administer the Lender Indebtedness, the Collateral and the Loan Documents,
including, without limitation, the right to (i) exercise all rights, remedies,
privileges and options under the Loan Documents, including, without limitation,
the right to determine whether advances are to be made hereunder and whether any
letters of credit should be issued, amended, extended or reinstated or whether
draws should be honored thereunder; and (ii) on behalf of Lenders, enter into or
provide written waivers, consents or elections to or under any of the Loan
Documents.

            (b) Notwithstanding the provisions of Section 16.15(a) above, Agent
shall not, without the prior written consent of all Lenders:

                  (i) change the maximum amount available under the Loans,
decrease the interest rates provided in the Loan Agreement or extend the Working
Capital Contract Period, the Acquisition Credit Facility Advance Period or the
term of any other Loan;

                  (ii) amend, alter or modify this Section 16.15;

                  (iii) decrease the amount or extend the payment terms of any
sums due under the Loans or any fees required to be paid by Borrowers hereunder
or under the Loan Agreement (except fees payable solely to Agent or its
Affiliates);

                  (iv) release any Borrower from its obligations with respect to
all Lender Indebtedness except in connection with the termination of the Loan
Agreement and repayment of all Lender Indebtedness;


                                      -59-
<PAGE>
 
                  (v) release or subordinate the Agent's security interest for
the pro rata benefit of the Lenders in any portion of the Collateral without
payment to Lenders in accordance with their Pro Rata Percentage of sums received
by Agent from Borrowers in connection with such release or subordination, except
for releases in connection with transactions by Borrowers permitted in this
Agreement; or

                  (vi) change the definition of Required Lenders.

            (c) Notwithstanding the provisions of Section 16.15(a) above, Agent
shall not, without the prior written consent of the Required Lenders, enter into
any written amendment of, or waive any Borrower's noncompliance with, any
covenants of such Borrower under the Loan Documents, amend the terms or
conditions thereof or waive any Event of Default.

            (d) Any action taken in accordance with the terms of this Section
16.15, including any amendment, supplement, waiver, consent or election, shall
apply equally to each of the Lenders and shall be binding upon the Lenders, the
Agent and all participants. In the case of any waiver of any Event of Default,
the Event of Default waived shall be deemed to be cured and not continuing, but
no waiver of a specific Event of Default shall extend to any subsequent Event of
Default (whether or not the subsequent Event of Default is the same as the Event
of Default which was waived), or impair any right consequent thereon.

            (e) After the occurrence of an Event of Default, Agent shall take
such action as may be directed by the Required Lenders, provided that until it
receives such direction, Agent shall have the sole and exclusive right, with
communication (to the extent reasonably practicable under the circumstances)
with all Lenders, to exercise or refrain from exercising any and all rights,
remedies, privileges and options under the Loan Documents and available at law
or in equity as Agent shall deem advisable in the best interest of the Lenders
to protect and enforce the rights of the Agent and the Lenders and collect the
Lender Indebtedness, including, without limitation, instituting and pursuing all
legal actions against Borrowers, or defending any and all actions brought by any
Lender or other Person, or incurring expenses or otherwise making expenditures
to protect the Lender Indebtedness, the Collateral or the Agent's and the
Lenders' rights and remedies.

            (f) To the extent Agent is required to obtain or otherwise elects to
seek the consent of Lenders to an action Agent desires to take, if any Lender
fails to notify Agent, in writing, of its consent or dissent to any request of
Agent hereunder within five (5) Business Days of such Lender's receipt of such
written request (which may include a telecopied transmission), such Lender shall
be deemed to have given its consent thereto, unless such Lender has given the
Agent written notice (which may include a telecopied transmission) within such
five (5) Business Day period requesting an additional five (5) Business Days to
respond. If such Lender then fails to consent or dissent within the additional
five (5) Business Day period, such Lender shall be deemed to have given its
consent thereto.

      16.16 Sharing of Risk; Indemnification; Expenses.

            (a) To the extent Agent is not reimbursed by Borrowers, the Lenders
will reimburse and indemnify the Agent in proportion to their respective Pro
Rata Percentages, for and against any and all liabilities, obligations, losses
(except the failure of the Agent to receive the fees which are to be retained by
Agent in full), damages, penalties, actions, judgments, suits, costs, expenses
or


                                      -60-
<PAGE>
 
disbursements of any kind or nature whatsoever, including, without limitation,
attorneys' fees, which may be imposed on, incurred by or asserted against Agent
in performing its duties hereunder or under the Loan Documents, or in any way
relating to or arising out of this Agreement or the Loan Documents.

            (b) All reasonable out-of-pocket costs and expenses incurred by
Agent and not reimbursed on demand by Borrowers, in connection with the
creation, amendment, administration, termination and enforcement of the Lender
Indebtedness and/or the exercise of the Agent's rights and duties hereunder or
under the Loan Documents (including, without limitation, audit expenses, counsel
fees and expenditures to protect, preserve and defend Agent's and each Lender's
rights and interest under the Loan Documents) shall be shared and paid on demand
by Lenders, pro rata based on their respective Pro Rata Percentages. Any such
sums not paid on demand shall accrue interest at the Federal Funds Rate until
paid.

            (c) Agent may deduct from payments or distributions to be made to
Lenders such funds as may be necessary to pay or reimburse Agent for the
reimbursement, indemnification and expense obligations of the Lenders described
in this Section 16.16.

            (d) In connection with reimbursement, indemnification and expense
obligations set forth in this Section 16.16, Agent shall provide a reasonable
accounting to Lenders describing such expenses or indemnification obligations.

      16.17 Consultation with Counsel. The Agent may consult with legal counsel
and any other profession advisors or consultants deemed necessary or appropriate
and selected by Agent and shall not be liable for any action taken or suffered
in good faith by it in accordance with the advice of such counsel.

      16.18 Documents. The Agent shall not be under a duty to examine or pass
upon the effectiveness, genuineness or validity of this Agreement or any of the
other Loan Documents or any other instrument or document furnished pursuant
hereto or in connection therewith, and the Agent shall be entitled to assume
that the same are valid, effective and genuine and what they purport to be. In
addition the Agent shall not be liable for failing to make any inquiry
concerning the accuracy, performance or observance of any of the terms,
provisions or conditions of such instrument or document.

      16.19 Several Obligations. The obligation of each Lender is several, and
neither the Agent nor any other Lender shall be responsible for any obligation
or commitment hereunder of any other Lender.

      16.20 No Third Party Beneficiary. The provisions of Article 16 of this
Agreement are intended solely for the benefit of Agent and Lenders and not for
the benefit of any third party, including without limitation, Borrowers and any
amendment to Article 16 of this Agreement shall not require any Borrower's
consent.

      16.21 Participations and Assignments.

            (a) Each Lender may at any time grant participations of its Pro Rata
Share in and to its interests under this Agreement (collectively,
"Participations") to any other lending office of such Lender or to any other
bank, lending institution or other entity which the granting Lender reasonably


                                      -61-
<PAGE>
 
determines has the requisite sophistication to evaluate the merits and risks of
investments in Participations ("Participants"); provided however that: (i) all
amounts payable by the Borrowers to each Lender hereunder and voting rights of
each Lender hereunder shall be determined as if such Lender had not granted such
Participation; (ii) any agreement pursuant to which any Lender may grant a
Participation (A) shall provide that such Lender is not delegating and therefore
shall retain the sole right and responsibility to exercise all of its rights and
privileges under this Agreement, including, without limitation, the right to
approve any amendment, modification or waiver of any provisions of this
Agreement and (B) shall not release or discharge such Lender from its duties and
obligations, which shall remain absolute, hereunder, including its obligation to
make advances hereunder; and (iii) upon entering into any such Participation,
the Lender granting such participation shall give thirty (30) days prior written
notice thereof to Agent.

            (b) Each Lender may at any time assign all or any portion of its Pro
Rata Share (together with its rights and obligations with respect thereto) and
its right, title and interest therein and in and to this Agreement and the other
Loan Documents to a Lender or any Affiliate of a Lender, or to any other bank or
financial institution, in each case with thirty (30) days prior written notice
to Agent and Borrowers and subject to the prior written consent of the Agent and
Borrowers, which shall not be unreasonably withheld; provided however that (i)
any assignment to another Lender (which is then a party to this Agreement) or to
any other bank or financial institution shall be in the minimum amount of
$5,000,000.00; (ii) the parties to such assignment shall execute an Assignment
and Acceptance in the form of Exhibit "H" hereto and such other documents
reasonably requested by Agent, and Borrowers shall execute such replacement
Notes, amendments and other items as may be requested by Agent; and (iii) the
parties to the assignment shall pay Agent a processing fee of $3,500.00 at the
time of providing such assignment to Agent.

            (c) Notwithstanding anything to the contrary contained herein, each
Lender may at any time collaterally assign all or any portion of its rights
under this Agreement and its Notes to any Federal Reserve Bank to secure
overnight deposits, provided that no such assignment shall release the assigning
Lender from its obligations hereunder.

            (d) In connection with any potential assignment or Participation by
any Lender of its Pro Rata Share of interests in this Agreement, such Lender
shall obtain Borrowers' consent, which shall not be unreasonably withheld or
delayed, prior to delivery to any potential assignee or Participant of any
information regarding Borrowers which is not otherwise available in the public
domain.

17.   COMMUNICATIONS AND NOTICES.

      17.1 Communications and Notices. All notices, requests and other
communications made or given in connection with the Loan Documents shall be in
writing and, unless receipt is stated herein to be required, shall be deemed to
have been validly given if delivered personally to the individual or division or
department to whose attention notices to a party are to be addressed, or by
private carrier, or registered or certified mail, return receipt requested,
effective upon receipt or refusal of delivery in all cases, with charges
prepaid, addressed as follows, until some other address (or individual or
division or department for attention) shall have been designated by notice given
by one party to the other:


                                      -62-
<PAGE>
 
      To Borrowers:

            c/o Nobel Learning Communities, Inc.
            Rose Tree Corporate Center II
            1400 North Providence Road, Suite 3055
            Media, PA  19063
            Attention:  A. J. Clegg, Chief Executive Officer

      With a copy to:

            Nobel Learning Communities, Inc.
            Rose Tree Corporate Center II
            1400 North Providence Road, Suite 3055
            Media, PA  19063
            Attention:  General Counsel

      With a copy to:

            Drinker Biddle & Reath
            Philadelphia National Bank Building
            1345 Chestnut Street
            Philadelphia, PA   19107-3496
            Attention:  Michael Jordan, Esquire

      To Agent:

            Summit Bank
            Three Valley Square
            512 Township Line Road, Suite 280
            Blue Bell, PA  19422
            Attention:  Thomas Lunny, Assistant Vice President

      With a copy to:

            Wolf, Block, Schorr and Solis-Cohen LLP
            350 Sentry Parkway, Building 640
            Blue Bell, Pennsylvania  19422
            Attention:  Richard M. Zucker, Esquire

18.   WAIVERS.

      18.1 Waivers. In connection with any proceedings under the Loan Documents,
including without limitation any action by Agent or any Lender in replevin,
foreclosure or other court process or in connection with any other action
related to the Loan Documents or the transactions contemplated hereunder,
Borrowers waive:


                                      -63-
<PAGE>
 
            (a) All errors, defects and imperfections in such proceedings;

            (b) All benefits under any present or future laws exempting any
property, real or personal, or any part of any proceeds thereof from attachment,
levy or sale under execution, or providing for any stay of execution to be
issued on any judgment recovered under any of the loan documents or in any
replevin or foreclosure proceeding, or otherwise providing for any valuation,
appraisal or exemption;

            (c) All rights to inquisition on any real estate, which real estate
may be levied upon pursuant to a judgment obtained under any of the loan
documents and sold upon any writ of execution issued thereon in whole or in
part, in any order desired by Agent;

            (d) Presentment for payment, demand, notice of demand, notice of
non- payment, protest and notice of protest of any of the Loan Documents,
including the Notes;

            (e) Any requirement for bonds, security or sureties required by
statute, court rule or otherwise;

            (f) Any demand for possession of collateral prior to commencement of
any suit; and

            (g) All rights to claim or recover attorney's fees and costs in the
event that any Borrower is successful in any action to remove, suspend or
prevent the enforcement of a judgment entered by confession.

      18.2 Forbearance. Agent may release, compromise, forbear with respect to,
waive, suspend, extend or renew any of the terms of the Loan Documents, without
notice to any Borrower.

      18.3 Limitation on Liability. Borrowers shall be responsible for and Agent
and Lenders are hereby released from any claim or liability in connection with:

            (a) Safekeeping any Collateral;

            (b) Any loss or damage to any Collateral;

            (c) Any diminution in value of the Collateral; or

            (d) Any act or default of another Person.

      Agent and Lenders shall only be liable for any act or omission on their
part constituting gross negligence or wilful misconduct. In the event that Agent
or any Lender breaches its required standard of conduct, Borrowers agree that
Agent's or such Lender's liability shall be only for direct damages suffered and
shall not extend to consequential or incidental damages. In the event any
Borrower brings suit against Agent or any Lender in connection with the
transactions contemplated hereunder and Agent or such Lender is found not to be
liable, Borrowers will indemnify and hold Agent or such Lender harmless from all
costs and expenses, including attorney's fees, incurred by Agent or such Lender
in


                                      -64-
<PAGE>
 
connection with such suit. This Agreement is not intended to obligate Agent or
such Lender to take any action with respect to the Collateral or to incur
expenses or perform any obligation or duty of any Borrower.

19.   SUBMISSION TO JURISDICTION.

      19.1 Submission to Jurisdiction. Borrowers hereby consent to the exclusive
jurisdiction of any state or federal court located within the Commonwealth of
Pennsylvania, and irrevocably agree that, subject to the Agent's election, all
actions or proceedings relating to the Loan Documents or the transactions
contemplated hereunder shall be litigated in such courts, and Borrowers waive
any objection which they may have based on lack of personal jurisdiction,
improper venue or forum non conveniens to the conduct of any proceeding in any
such court and waive personal service of any and all process upon them, and
consent that all such service of process be made by mail or messenger directed
to them at the address set forth in Section 17.1. Nothing contained in this
Section 19.1 shall affect the right of Agent or any Lender to serve legal
process in any other manner permitted by law or affect the right of Agent or any
Lender to bring any action or proceeding against any Borrower or their property
in the courts of any other jurisdiction.

20.   MISCELLANEOUS.

      20.1 Brokers. The transaction contemplated hereunder was brought about and
entered into by Agent, Lenders and Borrowers acting as principals and without
any brokers, agents or finders being the effective procuring cause hereof.
Borrowers represent that Borrowers have not committed Agent or any Lender to the
payment of any brokerage fee or commission in connection with this transaction.
Whether any such claim is made against Agent or any Lender by any broker, finder
or agent or any other Person, Borrowers agree to indemnify, defend and hold
Agent and Lenders harmless against any such claim, at Borrowers' own cost and
expense, including Agent's or any Lender's attorneys' fees. Borrowers further
agree that until any such claim or demand is adjudicated in Agent's or any
Lender's favor, the amount claimed and/or demanded shall be deemed part of the
Lender Indebtedness secured by the Collateral.

      20.2 Use of Agent's or any Lender's Name. No Borrower shall use Agent's or
any Lender's name or the name of any of Agent's or any Lender's Affiliates in
connection with any of its business or activities except as may otherwise be
required by the rules and regulations of the Securities and Exchange Commission
or any like regulatory body and except as may be required in its dealings with
any governmental agency.

      20.3 No Joint Venture. Nothing contained herein is intended to permit or
authorize any Borrower to make any contract on behalf of Agent or any Lender,
nor shall this Agreement be construed as creating a partnership, joint venture
or making Agent or any Lender an investor in any Borrower.

      20.4 Survival. All covenants, agreements, representations and warranties
made by Borrowers in the Loan Documents or made by or on their behalf in
connection with the transactions contemplated here shall be true at all times
this Agreement is in effect and shall survive the execution and delivery of the
Loan Documents, any investigation at any time made by Agent or any Lender or on
its behalf and the making by Agent or any Lender of the loans or advances to
Borrowers. All statements contained


                                      -65-
<PAGE>
 
in any certificate, statement or other document delivered by or on behalf of any
Borrower pursuant hereto or in connection with the transactions contemplated
hereunder shall be deemed representations and warranties by Borrowers.

      20.5 No Assignment by Borrowers. No Borrower may assign any of its rights
hereunder without the prior written consent of Agent or any Lender, and Agent or
any Lender shall not be required to lend hereunder except to Borrowers as it
presently exists.

      20.6 Binding Effect. This Agreement and all rights and powers granted
hereby will bind and inure to the benefit of the parties hereto and their
respective permitted successors and assigns.

      20.7 Severability. The provisions of this Agreement and all other Loan
Documents are deemed to be severable, and the invalidity or unenforceability of
any provision shall not affect or impair the remaining provisions which shall
continue in full force and effect.

      20.8 No Third Party Beneficiaries. The rights and benefits of this
Agreement and the Loan Documents shall not inure to the benefit of any third
party.

      20.9 Modifications. No modification of this Agreement or any of the Loan
Documents shall be binding or enforceable unless in writing and signed by or on
behalf of the party against whom enforcement is sought.

      20.10 Holidays. If the day provided herein for the payment of any amount
or the taking of any action falls on a Saturday, Sunday or public holiday at the
place for payment or action, then the due date for such payment or action will
be the next succeeding Business Day.

      20.11 Law Governing. This Agreement has been made, executed and delivered
in the Commonwealth of Pennsylvania and will be construed in accordance with and
governed by the laws of such Commonwealth.

      20.12 Integration. The Loan Documents shall be construed as integrated and
complementary of each other, and as augmenting and not restricting Agent's or
any Lender's rights, powers, remedies and security. The Loan Documents contain
the entire understanding of the parties thereto with respect to the matters
contained therein and supersede all prior agreements and understandings between
the parties with respect to the subject matter thereof and do not require parol
or extrinsic evidence in order to reflect the intent of the parties. In the
event of any inconsistency between the terms of this Agreement and the terms of
the other Loan Documents, the terms of this Agreement shall prevail.

      20.13 Exhibits and Schedules. All exhibits and schedules attached hereto
are hereby made a part of this Agreement.

      20.14 Headings. The headings of the Articles, Sections, paragraphs and
clauses of this Agreement are inserted for convenience only and shall not be
deemed to constitute a part of this Agreement.


                                      -66-
<PAGE>
 
      20.15 Counterparts. This Agreement may be executed in any number of
counterparts, all of which taken together shall constitute one and the same
instrument, and any of the parties hereto may execute this Agreement by signing
any such counterpart.

      20.16 Waiver of Right to Trial by Jury. BORROWERS, AGENT AND LENDERS WAIVE
ANY RIGHT TO TRIAL BY JURY ON ANY CLAIM, DEMAND, ACTION OR CAUSE OF ACTION (A)
ARISING UNDER ANY OF THE LOAN DOCUMENTS OR (B) IN ANY WAY CONNECTED WITH OR
RELATED OR INCIDENTAL TO THE DEALINGS OF BORROWERS, AGENT OR ANY LENDER WITH
RESPECT TO ANY OF THE LOAN DOCUMENTS OR THE TRANSACTIONS RELATED HERETO OR
THERETO, IN EACH CASE WHETHER SOUNDING IN CONTRACT OR TORT OR OTHERWISE.
BORROWERS, AGENT AND LENDERS AGREE AND CONSENT THAT ANY SUCH CLAIM, DEMAND,
ACTION OR CAUSE OF ACTION SHALL BE DECIDED BY COURT TRIAL WITHOUT A JURY, AND
THAT ANY PARTY TO THIS AGREEMENT MAY FILE AN ORIGINAL COUNTERPART OR A COPY OF
THIS SECTION WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF BORROWERS ,
AGENT AND LENDERS TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY. BORROWERS
ACKNOWLEDGE THAT THEY HAVE HAD THE OPPORTUNITY TO CONSULT WITH COUNSEL REGARDING
THIS SECTION, THAT THEY FULLY UNDERSTAND ITS TERMS, CONTENT AND EFFECT, AND THAT
THEY VOLUNTARILY AND KNOWINGLY AGREE TO THE TERMS OF THIS SECTION.

      20.17 Joint and Several. The agreements, conditions, covenants and
provisions of this Agreement shall be the joint and several obligations of each
Borrower.

                            [SIGNATURES ON NEXT PAGE]


                                      -67-
<PAGE>
 
      IN WITNESS WHEREOF, the parties hereto have executed this Amended and
Restated Loan and Security Agreement as of the date first above written.

                                    SUMMIT BANK, as Agent


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    SUMMIT BANK, as Lender and Issuing Bank


                                    By: ________________________________________
                                    Name/Title:_________________________________

                                    NOBEL LEARNING COMMUNITIES, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS NEVADA, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    LAKE FOREST PARK MONTESSORI SCHOOL,
                                    INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                    (SIGNATURES CONTINUED ON FOLLOWING PAGE)
<PAGE>
 
                    (SIGNATURES CONTINUED FROM PREVIOUS PAGE)


                                    NEDI, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    IMAGINE EDUCATIONAL PRODUCTS, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL EDUCATION DYNAMICS FLORIDA, INC.


                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL LEARNING SOLUTIONS, LLC.


                                    By: ________________________________________
                                    Name/Title:_________________________________

<PAGE>
 
                     WORKING CAPITAL CREDIT FACILITY A NOTE

$7,000,000.00                                                Media, Pennsylvania
                                                            Dated: March 9, 1999

      FOR VALUE RECEIVED AND INTENDING TO BE LEGALLY BOUND, the undersigned
(jointly and severally, "Borrower"), hereby promises to pay to the order of
SUMMIT BANK ("Lender") the principal sum of Seven Million Dollars
($7,000,000.00), or such greater or lesser principal amount as may be
outstanding from time to time under Working Capital Credit Facility A
established for the benefit of Borrower pursuant to the terms of that certain
Amended and Restated Loan and Security Agreement dated March 9, 1999 among
Borrower, Summit Bank as Agent and the Lenders from time to time a party thereto
(such Amended and Restated Loan and Security Agreement, as the same may
hereafter be amended, supplemented or restated from time to time, being the
"Loan Agreement"), together with interest thereon, upon the following terms:

      1. Working Capital Credit Facility A Note. This Note is one of the
"Working Capital Credit Facility A Notes" as defined in the Loan Agreement and,
as such, shall be construed in accordance with all terms and conditions thereof.
Capitalized terms not defined herein shall have such meaning as provided in the
Loan Agreement. This Note is entitled to all the rights and remedies provided in
the Loan Agreement and the Loan Documents and is secured by all collateral as
described therein.

      2. Interest Rate. Interest on the unpaid principal balance hereof will
accrue from the date of advance until final payment thereof at the applicable
rates per annum described in Section 5.1 of the Loan Agreement.

      3. Default Interest. Interest will accrue on the outstanding principal
amount hereof, following the occurrence of an Event of Default, until paid at
the applicable rate per annum described in Section 5.9 of the Loan Agreement
(the "Default Rate").

      4. Post Judgment Interest. Any judgment obtained for sums due hereunder or
under the Loan Documents will accrue interest at the Default Rate until paid.

      5. Computation. Interest will be computed on the basis of a year of three
hundred sixty (360) days and paid for the actual number of days elapsed.

      6. Payments. Principal and interest hereunder shall be paid in the manner
provided for in Sections 6.1 and 6.2 of the Loan Agreement.

      7. Default; Remedies. Upon the occurrence of an Event of Default or
expiration of the Working Capital Contract Period, Lender, at its option, upon
notice to Borrower, may declare immediately due and payable the entire unpaid
balance of principal and all other sums due by Borrower hereunder or under the
Loan Documents, together with interest accrued thereon at the applicable rate
specified above. Payment thereof may be enforced and recovered in whole or in
part at any time and from time to time by one or more of the remedies provided
to Lender in this Note or in the Loan Documents or as otherwise provided at law
or in equity, all of which remedies are cumulative and concurrent.
<PAGE>
 
      8. Waivers. Borrower and all endorsers, jointly and severally, waive
presentment for payment, demand, notice of demand, notice of nonpayment or
dishonor, protest and notice of protest of this Note, and all other notices in
connection with the delivery, acceptance, performance, default or enforcement of
the payment of this Note, except for such notices, if any, as are expressly
required to be delivered to Borrower under the Loan Documents.

      9. Miscellaneous. If any provisions of this Note shall be held invalid or
unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof. This Note has been delivered in and shall be governed by and
construed in accordance with the laws of the Commonwealth of Pennsylvania
without regard to the law of conflicts. This Note shall be binding upon Borrower
and upon Borrower's successors and assigns and shall benefit Lender and its
successors and assigns. The prompt and faithful performance of all of Borrower's
obligations hereunder, including without limitation, time of payment, is of the
essence of this Note.

      10. Joint and Several Liability. All agreements, conditions, covenants and
provisions of this Note shall be the joint and several obligation of each
Borrower.

      11. Confession of Judgment. BORROWER HEREBY AUTHORIZES AND EMPOWERS ANY
ATTORNEY OR THE PROTHONOTARY OR CLERK OF ANY COURT IN THE COMMONWEALTH OF
PENNSYLVANIA, OR IN ANY OTHER JURISDICTION WHICH PERMITS THE ENTRY OF JUDGMENT
BY CONFESSION, TO APPEAR FOR BORROWER AT ANY TIME AFTER THE OCCURRENCE OF AN
EVENT OF DEFAULT UNDER THE LOAN AGREEMENT OR EXPIRATION OF THE WORKING CAPITAL
CONTRACT PERIOD IN ANY ACTION BROUGHT AGAINST BORROWER ON THIS NOTE OR THE LOAN
DOCUMENTS AT THE SUIT OF LENDER OR AGENT, WITH OR WITHOUT COMPLAINT OR
DECLARATION FILED, WITHOUT STAY OF EXECUTION, AS OF ANY TERM OR TIME, AND
THEREIN TO CONFESS OR ENTER JUDGMENT AGAINST BORROWER FOR THE ENTIRE UNPAID
OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AND ALL OTHER SUMS TO BE PAID BY
BORROWER TO OR ON BEHALF OF BANK PURSUANT TO THE TERMS HEREOF OR OF THE LOAN
DOCUMENTS AND ALL ARREARAGES OF INTEREST THEREON, TOGETHER WITH ALL COSTS AND
OTHER EXPENSES AND AN ATTORNEY'S COLLECTION COMMISSION OF FIFTEEN PERCENT (15%)
OF THE AGGREGATE AMOUNT OF THE FOREGOING SUMS, BUT IN NO EVENT LESS THAN
$5,000.00; AND FOR SO DOING THIS NOTE OR A COPY HEREOF VERIFIED BY AFFIDAVIT
SHALL BE A SUFFICIENT WARRANT.

      THE AUTHORITY GRANTED HEREIN TO CONFESS JUDGMENT SHALL NOT BE EXHAUSTED BY
ANY EXERCISE THEREOF BUT SHALL CONTINUE FROM TIME TO TIME AND AT ALL TIMES UNTIL
PAYMENT IN FULL OF ALL THE AMOUNTS DUE HEREUNDER. BORROWER ACKNOWLEDGES THAT IT
HAS BEEN REPRESENTED BY COUNSEL IN CONNECTION WITH THE EXECUTION AND DELIVERY OF
THIS NOTE AND THAT IT KNOWINGLY WAIVES ITS RIGHT TO BE HEARD PRIOR TO THE ENTRY
OF SUCH JUDGMENT AND UNDERSTANDS THAT, UPON SUCH ENTRY, SUCH JUDGMENT SHALL
BECOME A LIEN ON ALL REAL PROPERTY OF BORROWER IN THE COUNTY WHERE SUCH JUDGMENT
IS ENTERED.

      12. Prior Notes. Borrower acknowledges and agrees that this Note, together
with


                                       2
<PAGE>
 
the other Notes, re-evidences existing indebtedness of certain Borrowers to
Agent and this Note, together with the other Notes, is given in substitution of,
and not as payment for, all prior notes evidencing such indebtedness and shall
not be deemed a novation thereof.

                            [SIGNATURES ON NEXT PAGE]


                                       3
<PAGE>
 
      IN WITNESS WHEREOF, Borrower, intending to be legally bound hereby, has
caused this Working Capital Credit Facility A Note to be duly executed the day
and year first above written.

                                    NOBEL LEARNING COMMUNITIES, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    IMAGINE EDUCATIONAL PRODUCTS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS NEVADA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NEDI, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    LAKE FOREST PARK MONTESSORI SCHOOL,
                                    INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL EDUCATION DYNAMICS FLORIDA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL LEARNING SOLUTIONS, LLC


                                    By: ________________________________________
                                    Name/Title:_________________________________

<PAGE>
 
                     WORKING CAPITAL CREDIT FACILITY B NOTE

$3,000,000.00                                                Media, Pennsylvania
                                                            Dated: March 9, 1999

      FOR VALUE RECEIVED AND INTENDING TO BE LEGALLY BOUND, the undersigned
(jointly and severally, "Borrower"), hereby promises to pay to the order of
SUMMIT BANK ("Lender") the principal sum of Three Million Dollars
($3,000,000.00), or such greater or lesser principal amount as may be
outstanding from time to time under Working Capital Credit Facility B
established for the benefit of Borrower pursuant to the terms of that certain
Amended and Restated Loan and Security Agreement dated March 9, 1999 among
Borrower, Summit Bank as Agent and the Lenders from time to time a party thereto
(such Amended and Restated Loan and Security Agreement, as the same may
hereafter be amended, supplemented or restated from time to time, being the
"Loan Agreement"), together with interest thereon, upon the following terms:

      1. Working Capital Credit Facility B Note. This Note is one of the
"Working Capital Credit Facility B Notes" as defined in the Loan Agreement and,
as such, shall be construed in accordance with all terms and conditions thereof.
Capitalized terms not defined herein shall have such meaning as provided in the
Loan Agreement. This Note is entitled to all the rights and remedies provided in
the Loan Agreement and the Loan Documents and is secured by all collateral as
described therein.

      2. Interest Rate. Interest on the unpaid principal balance hereof will
accrue from the date of advance until final payment thereof at the applicable
rate per annum described in Section 5.2 of the Loan Agreement.

      3. Default Interest. Interest will accrue on the outstanding principal
amount hereof, following the occurrence of an Event of Default, until paid at
the applicable rate per annum described in Section 5.9 of the Loan Agreement
(the "Default Rate").

      4. Post Judgment Interest. Any judgment obtained for sums due hereunder or
under the Loan Documents will accrue interest at the Default Rate until paid.

      5. Computation. Interest will be computed on the basis of a year of three
hundred sixty (360) days and paid for the actual number of days elapsed.

      6. Payments. Principal and interest hereunder shall be paid in the manner
provided for in Sections 6.1 and 6.2 of the Loan Agreement.

      7. Default; Remedies. Upon the occurrence of an Event of Default or
expiration of the Working Capital Contract Period, Lender, at its option, upon
notice to Borrower, may declare immediately due and payable the entire unpaid
balance of principal and all other sums due by Borrower hereunder or under the
Loan Documents, together with interest accrued thereon at the applicable rate
specified above. Payment thereof may be enforced and recovered in whole or in
part at any time and from time to time by one or more of the remedies provided
to Lender in this Note or in the Loan Documents or as otherwise provided at law
or in equity, all of which remedies are cumulative and concurrent.
<PAGE>
 
      8. Waivers. Borrower and all endorsers, jointly and severally, waive
presentment for payment, demand, notice of demand, notice of nonpayment or
dishonor, protest and notice of protest of this Note, and all other notices in
connection with the delivery, acceptance, performance, default or enforcement of
the payment of this Note, except for such notices, if any, as are expressly
required to be delivered to Borrower under the Loan Documents.

      9. Miscellaneous. If any provisions of this Note shall be held invalid or
unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof. This Note has been delivered in and shall be governed by and
construed in accordance with the laws of the Commonwealth of Pennsylvania
without regard to the law of conflicts. This Note shall be binding upon Borrower
and upon Borrower's successors and assigns and shall benefit Lender and its
successors and assigns. The prompt and faithful performance of all of Borrower's
obligations hereunder, including without limitation, time of payment, is of the
essence of this Note.

      10. Joint and Several Liability. All agreements, conditions, covenants and
provisions of this Note shall be the joint and several obligation of each
Borrower.

      11. Confession of Judgment. BORROWER HEREBY AUTHORIZES AND EMPOWERS ANY
ATTORNEY OR THE PROTHONOTARY OR CLERK OF ANY COURT IN THE COMMONWEALTH OF
PENNSYLVANIA, OR IN ANY OTHER JURISDICTION WHICH PERMITS THE ENTRY OF JUDGMENT
BY CONFESSION, TO APPEAR FOR BORROWER AT ANY TIME AFTER THE OCCURRENCE OF AN
EVENT OF DEFAULT UNDER THE LOAN AGREEMENT OR EXPIRATION OF THE WORKING CAPITAL
CONTRACT PERIOD IN ANY ACTION BROUGHT AGAINST BORROWER ON THIS NOTE OR THE LOAN
DOCUMENTS AT THE SUIT OF LENDER OR AGENT, WITH OR WITHOUT COMPLAINT OR
DECLARATION FILED, WITHOUT STAY OF EXECUTION, AS OF ANY TERM OR TIME, AND
THEREIN TO CONFESS OR ENTER JUDGMENT AGAINST BORROWER FOR THE ENTIRE UNPAID
OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AND ALL OTHER SUMS TO BE PAID BY
BORROWER TO OR ON BEHALF OF BANK PURSUANT TO THE TERMS HEREOF OR OF THE LOAN
DOCUMENTS AND ALL ARREARAGES OF INTEREST THEREON, TOGETHER WITH ALL COSTS AND
OTHER EXPENSES AND AN ATTORNEY'S COLLECTION COMMISSION OF FIFTEEN PERCENT (15%)
OF THE AGGREGATE AMOUNT OF THE FOREGOING SUMS, BUT IN NO EVENT LESS THAN
$5,000.00; AND FOR SO DOING THIS NOTE OR A COPY HEREOF VERIFIED BY AFFIDAVIT
SHALL BE A SUFFICIENT WARRANT.

      THE AUTHORITY GRANTED HEREIN TO CONFESS JUDGMENT SHALL NOT BE EXHAUSTED BY
ANY EXERCISE THEREOF BUT SHALL CONTINUE FROM TIME TO TIME AND AT ALL TIMES UNTIL
PAYMENT IN FULL OF ALL THE AMOUNTS DUE HEREUNDER. BORROWER ACKNOWLEDGES THAT IT
HAS BEEN REPRESENTED BY COUNSEL IN CONNECTION WITH THE EXECUTION AND DELIVERY OF
THIS NOTE AND THAT IT KNOWINGLY WAIVES ITS RIGHT TO BE HEARD PRIOR TO THE ENTRY
OF SUCH JUDGMENT AND UNDERSTANDS THAT, UPON SUCH ENTRY, SUCH JUDGMENT SHALL
BECOME A LIEN ON ALL REAL PROPERTY OF BORROWER IN THE COUNTY WHERE SUCH JUDGMENT
IS ENTERED.

      12. Prior Notes. Borrower acknowledges and agrees that this Note, together
with the other Notes, re-evidences existing indebtedness of certain Borrowers to
Agent and this Note, together with


                                       2
<PAGE>
 
the other Notes, is given in substitution of, and not as payment for, all prior
notes evidencing such indebtedness and shall not be deemed a novation thereof.

                            [SIGNATURES ON NEXT PAGE]


                                       3
<PAGE>
 
      IN WITNESS WHEREOF, Borrower, intending to be legally bound hereby, has
caused this Working Capital Credit Facility B Note to be duly executed the day
and year first above written.

                                    NOBEL LEARNING COMMUNITIES, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    IMAGINE EDUCATIONAL PRODUCTS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS NEVADA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NEDI, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    LAKE FOREST PARK MONTESSORI SCHOOL,
                                    INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL EDUCATION DYNAMICS FLORIDA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL LEARNING SOLUTIONS, LLC


                                    By: ________________________________________
                                    Name/Title:_________________________________

<PAGE>
 
                       ACQUISITION CREDIT FACILITY NOTE
                        ---------------------------------

$15,000,000.00                                               Media, Pennsylvania
                                                            Dated: March 9, 1999

     FOR VALUE RECEIVED AND INTENDING TO BE LEGALLY BOUND, the undersigned
(jointly and severally, "BORROWER"), hereby promises to pay to the order of
SUMMIT BANK ("LENDER") the principal sum of Fifteen Million Dollars
($15,000,000.00), or such greater or lesser principal amount as may be
outstanding from time to time under the Acquisition Credit Facility established
for the benefit of Borrower pursuant to the terms of that certain Amended and
Restated Loan and Security Agreement dated March 9, 1999 among Borrower, Summit
Bank as Agent and the Lenders from time to time a party thereto (such Amended
and Restated Loan and Security Agreement, as the same may hereafter be amended,
supplemented or restated from time to time, being the "LOAN AGREEMENT"),
together with interest thereon, upon the following terms:

     1.   ACQUISITION CREDIT FACILITY NOTE.  This Note is one of the
          --------------------------------                          
"ACQUISITION CREDIT FACILITY NOTES" as defined in the Loan Agreement and, as
such, shall be construed in accordance with all terms and conditions thereof.
Capitalized terms not defined herein shall have such meaning as provided in the
Loan Agreement.  This Note is entitled to all the rights and remedies provided
in the Loan Agreement and the Loan Documents and is secured by all collateral as
described therein.

     2.   INTEREST RATE.  Interest on the unpaid principal balance hereof will
          -------------                                                       
accrue from the date of advance until final payment thereof at the applicable
rates per annum described in SECTION 5.3 of the Loan Agreement.
                             -----------                       

     3.   DEFAULT INTEREST.  Interest will accrue on the outstanding principal
          ----------------                                                    
amount hereof, following the occurrence of an Event of Default, until paid at
the applicable rate per annum described in SECTION 5.9 of the Loan Agreement
                                           -----------                      
(the "DEFAULT RATE").

     4.   POST JUDGMENT INTEREST.  Any judgment obtained for sums due hereunder
          ----------------------                                               
or under the Loan Documents will accrue interest at the Default Rate until paid.

     5.   COMPUTATION.  Interest will be computed on the basis of a year of
          -----------                                                      
three hundred sixty (360) days and paid for the actual number of days elapsed.

     6.   PAYMENTS.  Principal and interest hereunder shall be paid in the
          --------                                                        
manner provided for in SECTION 6.3 of the Loan Agreement.
                       -----------                       

     7.   DEFAULT; REMEDIES.  Upon the occurrence of an Event of Default,
          -----------------                                              
Lender, at its option, upon notice to Borrower, may declare immediately due and
payable the entire unpaid balance of principal and all other sums due by
Borrower hereunder or under the Loan Documents, together with interest accrued
thereon at the applicable rate specified above.  Payment thereof may be enforced
and recovered in whole or in part at any time and from time to time by one or
more of the remedies provided to Lender in this Note or in the Loan Documents or
as otherwise provided at law or in equity, all of which remedies are cumulative
and concurrent.

     8.   WAIVERS.  BORROWER AND ALL ENDORSERS, JOINTLY AND SEVERALLY, WAIVE
          -------                                                           
PRESENTMENT FOR PAYMENT, DEMAND, NOTICE OF DEMAND, NOTICE OF NONPAYMENT OR
DISHONOR, PROTEST AND NOTICE OF 
<PAGE>
 
PROTEST OF THIS NOTE, AND ALL OTHER NOTICES IN CONNECTION WITH THE DELIVERY,
ACCEPTANCE, PERFORMANCE, DEFAULT OR ENFORCEMENT OF THE PAYMENT OF THIS NOTE,
EXCEPT FOR SUCH NOTICES, IF ANY, AS ARE EXPRESSLY REQUIRED TO BE DELIVERED TO
BORROWER UNDER THE LOAN DOCUMENTS.

     9.   MISCELLANEOUS.   If any provisions of this Note shall be held invalid
          -------------                                                        
or unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof.  This Note has been delivered in and shall be governed by and
construed in accordance with the laws of the Commonwealth of Pennsylvania
without regard to the law of conflicts.  This Note shall be binding upon
Borrower and upon Borrower's successors and assigns and shall benefit Lender and
its successors and assigns.  The prompt and faithful performance of all of
Borrower's obligations hereunder, including without limitation, time of payment,
is of the essence of this Note.

     10.  JOINT AND SEVERAL LIABILITY.  All agreements, conditions, covenants
          ---------------------------                                        
and provisions of this Note shall be the joint and several obligation of each
Borrower.

     11.  CONFESSION OF JUDGMENT.  BORROWER HEREBY AUTHORIZES AND EMPOWERS ANY
          ----------------------                                              
ATTORNEY OR THE PROTHONOTARY OR CLERK OF ANY COURT IN THE COMMONWEALTH OF
PENNSYLVANIA, OR IN ANY OTHER JURISDICTION WHICH PERMITS THE ENTRY OF JUDGMENT
BY CONFESSION, TO APPEAR FOR BORROWER AT ANY TIME AFTER THE OCCURRENCE OF AN
EVENT OF DEFAULT UNDER THE LOAN AGREEMENT IN ANY ACTION BROUGHT AGAINST BORROWER
ON THIS NOTE OR THE LOAN DOCUMENTS AT THE SUIT OF LENDER OR AGENT, WITH OR
WITHOUT COMPLAINT OR DECLARATION FILED, WITHOUT STAY OF EXECUTION, AS OF ANY
TERM OR TIME, AND THEREIN TO CONFESS OR ENTER JUDGMENT AGAINST BORROWER FOR THE
ENTIRE UNPAID OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AND ALL OTHER SUMS TO BE
PAID BY BORROWER TO OR ON BEHALF OF BANK PURSUANT TO THE TERMS HEREOF OR OF THE
LOAN DOCUMENTS AND ALL ARREARAGES OF INTEREST THEREON, TOGETHER WITH ALL COSTS
AND OTHER EXPENSES AND AN ATTORNEY'S COLLECTION COMMISSION OF FIFTEEN PERCENT
(15%) OF THE AGGREGATE AMOUNT OF THE FOREGOING SUMS, BUT IN NO EVENT LESS THAN
$5,000.00; AND FOR SO DOING THIS NOTE OR A COPY HEREOF VERIFIED BY AFFIDAVIT
SHALL BE A SUFFICIENT WARRANT.

     THE AUTHORITY GRANTED HEREIN TO CONFESS JUDGMENT SHALL NOT BE EXHAUSTED BY
ANY EXERCISE THEREOF BUT SHALL CONTINUE FROM TIME TO TIME AND AT ALL TIMES UNTIL
PAYMENT IN FULL OF ALL THE AMOUNTS DUE HEREUNDER.  BORROWER ACKNOWLEDGES THAT IT
HAS BEEN REPRESENTED BY COUNSEL IN CONNECTION WITH THE EXECUTION AND DELIVERY OF
THIS NOTE AND THAT IT KNOWINGLY WAIVES ITS RIGHT TO BE HEARD PRIOR TO THE ENTRY
OF SUCH JUDGMENT AND UNDERSTANDS THAT, UPON SUCH ENTRY, SUCH JUDGMENT SHALL
BECOME A LIEN ON ALL REAL PROPERTY OF BORROWER IN THE COUNTY WHERE SUCH JUDGMENT
IS ENTERED.

     12.  PRIOR NOTES.  Borrower acknowledges and agrees that this Note,
          -----------                                                   
together with the other Notes, re-evidences existing indebtedness of certain
Borrowers to Agent and this Note, together with the other Notes, is given in
substitution of, and not as payment for, all prior notes evidencing such
indebtedness and shall not be deemed a novation thereof.

                                       2
<PAGE>
 
                           [SIGNATURES ON NEXT PAGE]

                                       3
<PAGE>
 
     IN WITNESS WHEREOF, Borrower, intending to be legally bound hereby, has
caused this Acquisition Credit Facility Note to be duly executed the day and
year first above written.

                              NOBEL LEARNING COMMUNITIES, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________

                              IMAGINE EDUCATIONAL PRODUCTS, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________
 
                              MERRYHILL SCHOOLS, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________

                              MERRYHILL SCHOOLS NEVADA, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________
 
                              NEDI, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________
 
                              LAKE FOREST PARK MONTESSORI SCHOOL, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________

                              NOBEL EDUCATION DYNAMICS FLORIDA, INC.

                              By:   _________________________________
                              Name/Title:  ____________________________

                              NOBEL LEARNING SOLUTIONS, LLC

                              By:   _________________________________
                              Name/Title:  ____________________________

                                       4

<PAGE>
 
                                    TERM NOTE

$10,000,000.00                                               Media, Pennsylvania
                                                            Dated: March 9, 1999

      FOR VALUE RECEIVED AND INTENDING TO BE LEGALLY BOUND, the undersigned
(jointly and severally, "Borrower"), hereby promises to pay to the order of
SUMMIT BANK ("Lender") the principal sum of Ten Million Dollars ($10,000,000.00)
outstanding under the Term Loan established for the benefit of Borrower pursuant
to the terms of that certain Amended and Restated Loan and Security Agreement
dated March 9, 1999 among Borrower, Summit Bank as Agent and the Lenders from
time to time a party thereto (such Amended and Restated Loan and Security
Agreement, as the same may hereafter be amended, supplemented or restated from
time to time, being the "Loan Agreement"), together with interest thereon, upon
the following terms:

      1. Term Note. This Note is one of the "Term Notes" as defined in the Loan
Agreement and, as such, shall be construed in accordance with all terms and
conditions thereof. Capitalized terms not defined herein shall have such meaning
as provided in the Loan Agreement. This Note is entitled to all the rights and
remedies provided in the Loan Agreement and the Loan Documents and is secured by
all collateral as described therein.

      2. Interest Rate. Interest on the unpaid principal balance hereof will
accrue from the date of advance until final payment thereof at the applicable
rate per annum described in Section 5.4 of the Loan Agreement.

      3. Default Interest. Interest will accrue on the outstanding principal
amount hereof, following the occurrence of an Event of Default, until paid at
the applicable rate per annum described in Section 5.9 of the Loan Agreement
(the "Default Rate").

      4. Post Judgment Interest. Any judgment obtained for sums due hereunder or
under the Loan Documents will accrue interest at the Default Rate until paid.

      5. Computation. Interest will be computed on the basis of a year of three
hundred sixty (360) days and paid for the actual number of days elapsed.

      6. Payments. Principal and interest hereunder shall be paid in the manner
provided for in Section 6.4 of the Loan Agreement.

      7. Default; Remedies. Upon the occurrence of an Event of Default, Lender,
at its option, upon notice to Borrower, may declare immediately due and payable
the entire unpaid balance of principal and all other sums due by Borrower
hereunder or under the Loan Documents, together with interest accrued thereon at
the applicable rate specified above. Payment thereof may be enforced and
recovered in whole or in part at any time and from time to time by one or more
of the remedies provided to Lender in this Note or in the Loan Documents or as
otherwise provided at law or in equity, all of which remedies are cumulative and
concurrent.

      8. Waivers. Borrower and all endorsers, jointly and severally, waive
presentment for payment, demand, notice of demand, notice of nonpayment or
dishonor, protest and notice of protest of this Note, and all other notices in
connection with the delivery, acceptance, performance,
<PAGE>
 
default or enforcement of the payment of this Note, except for such notices, if
any, as are expressly required to be delivered to Borrower under the Loan
Documents.

      9. Miscellaneous. If any provisions of this Note shall be held invalid or
unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof. This Note has been delivered in and shall be governed by and
construed in accordance with the laws of the Commonwealth of Pennsylvania
without regard to the law of conflicts. This Note shall be binding upon Borrower
and upon Borrower's successors and assigns and shall benefit Lender and its
successors and assigns. The prompt and faithful performance of all of Borrower's
obligations hereunder, including without limitation, time of payment, is of the
essence of this Note.

      10. Joint and Several Liability. All agreements, conditions, covenants and
provisions of this Note shall be the joint and several obligation of each
Borrower.

      11. Confession of Judgment. BORROWER HEREBY AUTHORIZES AND EMPOWERS ANY
ATTORNEY OR THE PROTHONOTARY OR CLERK OF ANY COURT IN THE COMMONWEALTH OF
PENNSYLVANIA, OR IN ANY OTHER JURISDICTION WHICH PERMITS THE ENTRY OF JUDGMENT
BY CONFESSION, TO APPEAR FOR BORROWER AT ANY TIME AFTER THE OCCURRENCE OF AN
EVENT OF DEFAULT UNDER THE LOAN AGREEMENT IN ANY ACTION BROUGHT AGAINST BORROWER
ON THIS NOTE OR THE LOAN DOCUMENTS AT THE SUIT OF LENDER OR AGENT, WITH OR
WITHOUT COMPLAINT OR DECLARATION FILED, WITHOUT STAY OF EXECUTION, AS OF ANY
TERM OR TIME, AND THEREIN TO CONFESS OR ENTER JUDGMENT AGAINST BORROWER FOR THE
ENTIRE UNPAID OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AND ALL OTHER SUMS TO BE
PAID BY BORROWER TO OR ON BEHALF OF BANK PURSUANT TO THE TERMS HEREOF OR OF THE
LOAN DOCUMENTS AND ALL ARREARAGES OF INTEREST THEREON, TOGETHER WITH ALL COSTS
AND OTHER EXPENSES AND AN ATTORNEY'S COLLECTION COMMISSION OF FIFTEEN PERCENT
(15%) OF THE AGGREGATE AMOUNT OF THE FOREGOING SUMS, BUT IN NO EVENT LESS THAN
$5,000.00; AND FOR SO DOING THIS NOTE OR A COPY HEREOF VERIFIED BY AFFIDAVIT
SHALL BE A SUFFICIENT WARRANT.

      THE AUTHORITY GRANTED HEREIN TO CONFESS JUDGMENT SHALL NOT BE EXHAUSTED BY
ANY EXERCISE THEREOF BUT SHALL CONTINUE FROM TIME TO TIME AND AT ALL TIMES UNTIL
PAYMENT IN FULL OF ALL THE AMOUNTS DUE HEREUNDER. BORROWER ACKNOWLEDGES THAT IT
HAS BEEN REPRESENTED BY COUNSEL IN CONNECTION WITH THE EXECUTION AND DELIVERY OF
THIS NOTE AND THAT IT KNOWINGLY WAIVES ITS RIGHT TO BE HEARD PRIOR TO THE ENTRY
OF SUCH JUDGMENT AND UNDERSTANDS THAT, UPON SUCH ENTRY, SUCH JUDGMENT SHALL
BECOME A LIEN ON ALL REAL PROPERTY OF BORROWER IN THE COUNTY WHERE SUCH JUDGMENT
IS ENTERED.

      12. Prior Notes. Borrower acknowledges and agrees that this Note, together
with the other Notes, re-evidences existing indebtedness of certain Borrowers to
Agent and this Note, together with the other Notes, is given in substitution of,
and not as payment for, all prior notes evidencing such indebtedness and shall
not be deemed a novation thereof.


                                       2
<PAGE>
 
                            [SIGNATURES ON NEXT PAGE]


                                       3
<PAGE>
 
      IN WITNESS WHEREOF, Borrower, intending to be legally bound hereby, has
caused this Term Note to be duly executed the day and year first above written.

                                    NOBEL LEARNING COMMUNITIES, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    IMAGINE EDUCATIONAL PRODUCTS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    MERRYHILL SCHOOLS NEVADA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NEDI, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    LAKE FOREST PARK MONTESSORI SCHOOL,
                                    INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL EDUCATION DYNAMICS FLORIDA, INC.

                                    By: ________________________________________
                                    Name/Title:_________________________________


                                    NOBEL LEARNING SOLUTIONS, LLC


                                    By: ________________________________________
                                    Name/Title:_________________________________

<PAGE>
 
                              EMPLOYMENT AGREEMENT

      THIS EMPLOYMENT AGREEMENT is dated as of January 25, 1999, between NOBEL
LEARNING COMMUNITIES, INC., a Delaware corporation ("Employer") and Daryl A.
Dixon, an individual. residing at 6 Trotter Way, Collegeville, PA 19426
("Executive").

                                   Background

      Executive wishes to be employed as President and Chief Operating Officer
of Employer, and to be responsible for the functions and duties assigned to this
position, and Employer wishes to assure itself of the services of Executive,
and, upon the conditions hereinafter provided, Executive and Employer are
prepared to enter into this employment agreement.

                                      Terms

      NOW, THEREFORE, in consideration of the premises and mutual covenants and
obligations hereinafter set forth, intending to be legally bound hereby, the
parties hereto agree as follows:

1.    Employment; Scope of Duties.

      1.1 Subject to and upon the terms and conditions set forth herein,
Employer hereby employs Executive in the capacity of President and Chief
Operating Officer, and Executive hereby accepts such employment and agrees to
render his services exclusively to Employer, its subsidiaries and affiliates, in
such capacity or similar capacity, and faithfully, diligently and to the best of
his ability. Executive will perform those duties and responsibilities as may
from time to time reasonably be specified by Employer. Such duties and
responsibilities will initially include, without limitation, those duties set
forth in Exhibit A attached hereto. Executive will be responsible for the
efficient performance of such duties and responsibilities and will at all times
operate within the goals, guidelines, budgets, policies and procedures now or
hereafter established by Employer. Executive will report to the Chairman and
Chief Executive Officer of Employer.

      1.2 Executive will devote his full business and professional time, energy
and skill exclusively to the service of Employer, its subsidiaries and
affiliates and to the promotion of its interests in accordance with the duties
and responsibilities assigned to his by Employer hereunder and will not render
services of a business, professional or commercial nature to any other person or
firm, whether for compensation or otherwise; provided, however, that the
foregoing shall not be construed as preventing Executive from (a) making
investments in other businesses or enterprises which do not provide services
which are in competition with those provided by Employer, provided such
investments do not require the provision of other than incidental services by
Executive to the operation or affairs of such businesses or enterprises or (b)
serving on the board of community and nonprofit organizations which do not
provide services which are in competition with those provided by Employer;
provided further that, in the case of both clauses (a) and (b), the provision
thereof will not interfere with the performance of Executive's duties hereunder.
Upon request of Employer, if Executive is duly elected or appointed, Executive
shall serve, without additional compensation, as an officer or a director of
Employer and its subsidiaries or affiliates; provided, however, that

<PAGE>
 
Executive shall have no obligation to accept election or appointment as an
officer or a director prior to Employer providing "director and officer"
insurance coverage to Executive.

2. Term. The term of Executive's employment will commence on February 19, 1999
and end on February 18, 2002, unless and until terminated earlier pursuant to
the provisions of this Agreement (said period during which Executive is employed
full time pursuant to this Agreement is hereinafter referred to as the
"Employment Period").

3. Compensation. As compensation and consideration for Executive's services and
responsibilities under this Agreement, Employer will pay Executive, and
Executive will accept, the compensation and benefits set forth in this 
Section 3.

      3.1 Base Salary. Employer shall pay to Executive a gross salary at the
annual rate of Two Hundred Fifty Thousand Dollars ($250,000) (hereinafter "Base
Salary"), payable at such intervals as Employer pays the salaries of its
executives generally (currently every two weeks), but not less frequently than
monthly.

      3.2 Bonuses. Executive shall be eligible for an annual bonus according to
a bonus plan to be established annually by Employer, in its sole discretion,
such plan to incorporate projects determined by Employer's Chief Executive
Officer in conjunction with Executive as part of Employer's annual business
planning process; provided that each bonus plan shall allow Executive to earn
50% of Executive's Base Salary based on achievement of the Company's business
plan plus up to an additional 50% of Executive Base Salary (for a total of 100%)
for achievement of above business plan targets; provided further that Executive
shall not participate in a bonus plan for the period from the first day of the
Employment Period through June 30, 1999. Bonuses shall be calculated on a fiscal
year basis, and shall be prorated for partial years. The bonus with respect to
any fiscal year shall be payable within 30 days of the date that Employer
receives from its auditors such auditor's report on its financial statements for
such fiscal year and shall not be payable to Executive, nor be deemed to have
accrued, unless Executive is employed by Employer on the date of scheduled
payment or as otherwise provided within this Agreement.

      3.3 Stock Options. On the first day of the Employment Period, Employer
will grant to Executive the option (the "Option") to purchase 150,000 shares of
Employer's Common Stock. The grant with respect to 40,000 of such shares shall
be pursuant to and subject to the terms of Employer's standard form of
Non-Qualified Stock Option Agreement ("Stock Option Agreement") for grants under
the Company's 1995 Stock Incentive Plan, a copy of which agreement is attached
hereto as Exhibit B. The grant with respect to the remaining 110,000 of such
shares shall be pursuant to and subject to the terms of a stock option agreement
in substantially the same form as the Stock Option Agreement, except that such
shares will not be issued under the 1995 Stock Incentive Plan and the agreement
shall include customary investment representations and provisions giving
Executive the right, after exercise of the Option, to require Employer to file a
registration statement covering the shares issued (or, in the alternative, if
Form S-8 is available, Employer will file a registration statement on such form
prior to the date the shares become exercisable). The


                                       2
<PAGE>
 
Option shall be subject to a three-year vesting schedule, with the Option
becoming exercisable with respect to one-third of the shares subject to the
Option on each of the first, second and third anniversary dates, respectively,
of the first day of the Employment Period if the conditions set forth in the
Stock Option Agreement have been satisfied. The exercise price under the Option
will equal the mean between the highest and lowest quoted selling price of
Employer's common stock on the NASDAQ National Market on the first day of the
Employment Period. In the future, Executive will be eligible for grants of
additional stock options based on performance at the sole discretion of
Employer's Board of Directors (or the Compensation Committee of the Board of
Directors).

      3.4 Car Allowance. Executive will be provided a $8,400 per year car
allowance to cover all car expenses, including gasoline (provided that, in the
case of trips to a destination which is 100 miles or more from Employer's
corporate headquarters, Executive will be reimbursed for the cost of gasoline
relating to the trip). Such car allowance shall be paid proportionately in each
pay period.

      3.5 Vacation. Executive will be entitled to three (3) weeks vacation per
year in years one and two and four (4) weeks in year three. All vacation periods
requested must be approved by Employer's Chief Executive Officer. Vacation is on
a "use or lose" basis, which means that carryover from year to year will not be
permitted. Vacation balances will be forfeited if not used by the applicable
anniversary date of the first day of the Employment Period.

      3.6 Sick Leave. Executive will receive sick days in accordance with
Employer's policies.

      3.7 Executive Severance Plan. Executive shall be covered by the "Nobel
Education Dynamics, Inc. Executive Severance Pay Plan," a copy of which is
attached hereto as Exhibit C (the "Executive Severance Pay Plan"), upon
execution and delivery to Employer of an acknowledgment, in standard form, of
his agreement to submit any disputes thereunder to arbitration.

      3.8 Other Benefits. Executive shall be entitled to participate in all
group health, group life insurance, short term disability, long term disability,
hospital, medical plans and retirement plans according to Employer's policies
for executive management personnel (or as may be decided by Employer if said
items are discretionary with Employer). Such plans currently include:

            (a) 100% payment by Employer of family medical insurance (currently
provided by Aetna/US Healthcare's HMO plan or Keystone HMO (as the employee
elects) (with dental coverage available for an extra premium payable by
Executive);

            (b) the Nobel Learning Communities 401(k) Savings Plan (in which
Executive will become eligible to participate upon the first open enrollment
period occurring after one year of service); provided that participation may be
limited by Federal laws relating to the participation level of lower wage
earners;


                                       3
<PAGE>
 
            (c) tuition reimbursement (the current features of which include the
requirement that courses be job-related and pre-approved, that reimbursement is
limited to a specified maximum amount and that a minimum grade be achieved as a
condition to reimbursement);

            (d) term life insurance equal to $10,000 plus one times Executive's
Base Salary;

            (e) short-term disability insurance that extends coverage for a
period of 26 weeks at a rate of 65% of Executive's Base Salary with a maximum
weekly benefit of $325;

            (f) long-term disability insurance, as provided to other senior
executives of Employer; and

            (g) 100% educational scholarship at any Nobel school for any of the
Executive's children.

      3.9 Loan. The Executive will receive from Employer within 30 days of
commencement of the Employment Period a loan of $90,000, the proceeds of which
will be used exclusively to repay a loan with his prior employer. Such loan will
accrue interest at a rate of 8% per annum. On the 18th day of each month of the
Employment Period, if Executive is employed by Employer on such date, Employer
will forgive 1/36 of the principal amount and associated interest of such loan.
If Executive's employment is terminated due to a Change in Control and
Termination Event (as such terms are defined in Sections 1.2 and 2.2(b) of the
Executive Severance Pay Plan) (other than by reason of Section 2.2(b)(3) of the
definition of Termination Event) or by Employer other than pursuant to Section
7.1(a), (b) or (c), such loan will be fully forgiven on the date of termination.

      3.10 Adjustments to Compensation. Executive's compensation will be
reviewed annually each year on such date as is determined by Employer's
Compensation Committee, such review to be conducted by the Compensation
Committee consultation with the Chief Executive Officer. However, any adjustment
shall be in the sole discretion of Employer and nothing contained herein shall
in any manner obligate Employer to make any increase or provide any additional
compensation to Executive.

4. Reimbursement of Expenses. Executive shall be allowed reasonable business
expenses in connection with the performance of his duties hereunder upon
submission by Executive of vouchers or itemized statements thereof prepared in
compliance with such rules relating thereto as Employer may from time to time
adopt (which rules may include the requirement that the Executive receive
advance approval of such expenses) and as may be required in order to permit
such payments as proper deductions to Employer under the Internal Revenue Code
and the rules and regulations adopted pursuant thereto now or hereafter in
effect.

5. Facilities. Executive shall be entitled to an office appropriate to his
position and such secretarial services as are reasonably necessary to the
performance of his duties.


                                       4
<PAGE>
 
6. Photographs. Employer shall have the right to photograph Executive during the
course of Executive's employment or at such other times when not at work, by
camera, film, television, tape radio or other media, or record Executive in
formal or informal conversation, interview, training sessions, etc., any of
which may be in the format of a pre-planned program or in a spontaneous
interview. The foregoing may be used by Employer or its affiliates or its
advertising agency for commercial purpose, on labels, training films or other
media at Employer's sole discretion. Executive's image, its replica, in whole or
portions thereof, may be used, and Executive's name may be attributed thereto.
Executive may be photographed individually or in a group. Executive's
compensation fully stated herein, includes full and complete payment for all of
the above and Executive hereby waives any further compensation, royalties, etc.

7.    Termination.

      7.1 Early Termination of Employment Period. Notwithstanding Section 2, the
Employment Period shall sooner terminate upon the close of business on the
earliest to occur of the dates specified below:

            (a) the date of death of Executive;

            (b) the date upon which Employer shall have given Executive written
notice of the termination of his employment hereunder for "disability" (as
defined in Section 7.2);

            (c) the date upon which Employer shall have given to Executive
written notice of the termination of his employment for "cause" (as defined in
Section 7.3); and

            (d) the date upon which Employer shall have given to Executive
written notice of the termination of his employment without cause.

      7.2 Definition of "Disability". For purposes of this Agreement, the term
"disability" shall mean that Executive cannot substantially perform his
"essential duties" (which shall include any travel requirements) with or without
reasonable accommodation and either (i) such situation persists for a period of
180 days in any 365 day period or (ii) in the opinion of a Pennsylvania licensed
physician Executive is so disabled or incapacitated and he is unlikely to be
able substantially to perform his "essential duties" with or without reasonable
accommodation within 180 days. Determination of disability and the date thereof
shall be reasonably made by Employer, relying on certificates of physicians, and
Employer's decision shall be conclusive and binding, in the absence of fraud. If
Employer so requests Executive will submit to an examination by a Pennsylvania
licensed physician with expertise or knowledge of the type of disabling
condition from which Executive allegedly suffers for the purpose of verifying
whether the provisions of this Section 7.2 are applicable. If Executive refuses
to cooperate in submitting to an examination as requested by Employer, Executive
shall immediately be deemed "disabled" for the purposes of this Agreement.
(Executive acknowledges that this Section 7.2 sets forth only the condition for
which Executive may be terminated for disability, and that Employer is not
required to pay (although it may pay) Executive


                                       5
<PAGE>
 
for periods not worked in excess of vacation and sick days utilized, except as
may be required by applicable law or to the extent that Executive receives
benefits under Employer's short term disability or long term disability
policies.)

      7.3 Definition of "Cause". For purposes of this Agreement, the term
"cause" shall include, but not be limited to, any one of the following
conditions or any one of the following events:

            (a) Executive's habitual intoxication or drug addiction;

            (b) violation of Employer's policies with respect to harassment
(sexual or otherwise);

            (c) refusal or failure by Executive to perform such reasonable
duties as may reasonably be delegated or assigned to him, consistent with his
position, by Employer;

            (d) failure to devote his entire full week business to the duties of
the position as provided herein, except permitted vacation periods and/or
sickness leave;

            (e) continuing inattention or neglect by Executive of his duties
hereunder, which inattention is not the result of illness or accident;

            (f) willful or wanton misconduct or negligence by Executive in
connection with the performance of his duties;

            (g) the material breach by Executive of any provisions of this
Agreement (including, without limitation, Section 9);

            (h) the commission by Executive of a felony, participation in any
fraud or commission of any misdemeanor involving moral turpitude;

            (i) Executive's dishonesty detrimental to the best interest of
Employer or any of its affiliates; and

            (j) involvement in any matter which, in Employer's opinion, is
reasonably likely to cause prejudice or embarrassment to Employer's business.

provided, that, in the case of clauses (c), (d), (e), (f) or (g) of this Section
7.3, there shall not be "cause" unless Employer has first given Executive
written notice specifying in reasonable detail the circumstances on which
Employer believes there is "cause" for termination and Executive has failed to
remedy the same with 15 days after the date of such notice or unless the
condition or event is not subject to cure or a substantially similar condition
or event has been the subject) of a prior notice by Employer within the twelve
months preceding such notice.


                                       6
<PAGE>
 
      7.4 Effect of Early Termination on Compensation.

            (a) Except as provided in Sections 7.4(b), (c) and (d), if the
Employment Period is terminated as provided in Section 7.1 (including by reason
of Executive's death or disability), Executive shall be entitled to receive only
the compensation set forth in Section 3 accrued but unpaid as of the date of
termination and all benefits shall terminate as of such date (except to the
extent otherwise provided by law or under the terms of Employer's benefit plans
and policies).

            (b) If during the Employment Period, (x) Employer terminates
Executive's employment other than pursuant to Section 7.1(a), (b) or (c) and
Executive is entitled to benefits under the Executive Severance Pay Plan by
virtue of such termination or (y) Executive terminates his employment following
the occurrence of Change in Control and Termination Event (as such terms are
defined in Sections 1.2 and 2.2(b) of the Executive Severance Pay Plan) (other
than by reason of Section 2.2(b)(3) of the definition of Termination Event),
then Employer will make payments to Executive, as additional severance, as
follows:

                  (i)   At the time that payment is made under the Executive
                        Severance Pay Plan (with reference to the appropriate
                        provisions in respect of either Base Salary or bonus),
                        Employer will pay to Executive an amount equal to:

                        (A)   Executive's annual Base Salary plus

                        (B)   the bonus, if any, that Executive would have
                              received had he been employed by Employer on the
                              day on which, absent this provision, he would have
                              had to have been employed to receive a bonus for
                              the bonus period in which the date of termination
                              occurs, prorated for the portion of the bonus
                              period occurring prior to the date of termination;
                              offset by

                        (C)   the amount payable to Executive under the
                              Executive Severance Pay Plan,

                        (If the amount in clause (i)(C) equals or exceeds the
                        amounts in clauses (i)(A) plus (i)(B), then no
                        additional severance payment shall be made under clause
                        (i).)

                  (ii)  (A) Employer shall continue to pay Employee the
                        compensation provided for pursuant to Section 3.1 until
                        the last day of the Employment Period and provide the
                        benefits referenced in Section 3.8 until the last day of
                        the Employment Period (or such earlier date as a
                        comparable benefit is being provided by a new employer)
                        and (B) on each date that Executive would have been paid
                        a bonus in


                                       7
<PAGE>
 
                        respect of bonus years occurring during the Employment
                        Period, Employer shall pay Executive the amount of the
                        bonus, if any, that Executive would have received had he
                        been employed by Employer through the date on which he
                        would have had to have been employed to receive a bonus
                        for the last bonus year covered by the Employment
                        Period; provided that Employer shall credit against any
                        payments under this clause (ii) amounts payable to
                        Executive (x) under the Executive Severance Pay Plan,
                        (y) under clause (i) above, and (z) by anyone other than
                        Employer for Executive's services following the date of
                        termination and prior to the last day of the Employment
                        Period (provided that no reduction shall be made for
                        unemployment benefits received).

If Executive violates any of the provisions of Section 10, the payments and
benefits by Employer pursuant to this Section 7.4(b) shall immediately cease,
and, in addition to any other rights which Employer may have to recover money
damages from Executive or obtain injunctive relief in respect of such violation,
Employer shall be entitled to recover from Executive all payments made pursuant
to this Section 7.4(b).

            (c) If during the Employment Period Employer terminates Executive's
employment other than pursuant to Section 7.1(a), (b) or (c) and Executive is
not entitled to benefits under the Executive Severance Pay Plan by virtue of
such termination, then Employer shall pay to Executive, as a severance payment,
an amount equal to Executive's annual Base Salary plus the bonus, if any, that
Executive would have received had he been employed by Employer on the day on
which, absent this provision, he would have had to have been employed to receive
a bonus for the bonus period in which the date of termination occurs, prorated
for the portion of the bonus period occurring prior to the date of termination;
provided further that, if Executive violates any of the provisions of Section
10, in addition to any other rights which Employer may have to recover money
damages from Executive or obtain injunctive relief in respect of such violation,
Employer shall be entitled to recover from Executive all payments made pursuant
to this paragraph. Amounts in respect of Executive's Base Salary shall be paid
within 30 days of termination of employment; amounts in respect of bonus shall
be paid on the date that the bonus would have been paid to Executive had he
remained employed by Employer.

            (d) If after the Employment Period Employer terminates Executive's
employment other than on a basis that would have given Employer the right to
terminate this Agreement (during the Employment Period) pursuant to Section
7.1(a), (b) or (c), then Employer shall pay to Executive, as a severance
payment, an amount equal to Executive's annual Base Salary plus the bonus, if
any, that Executive would have received had he been employed by Employer on the
day on which, absent this provision, he would have had to have been employed to
receive a bonus for the bonus period in which the date of termination occurs,
prorated for the portion of the bonus period occurring prior to the date of
termination; provided that Employer shall credit against any such payment any
amount payable under the Executive Severance Pay Plan by virtue of such
termination, provided further that,


                                       8
<PAGE>
 
if Executive violates any of the provisions of Section 10, in addition to any
other rights which Employer may have to recover money damages from Executive or
obtain injunctive relief in respect of such violation, Employer shall be
entitled to recover from Executive all payments made pursuant to this paragraph.
Amounts in respect of Executive's Base Salary shall be paid within 30 days of
termination of employment; amounts in respect of bonus shall be paid on the date
that the bonus would have been paid to Executive had he remained employed by
Employer.

            (e) Under no circumstances shall Executive be entitled to any
compensation except as specifically set forth in this Section 7.4, including
without limitation any severance pay or termination indemnity. Employer shall
pay any funds provided for in this Section 7.4 to Executive, his estate or legal
representative, as the case may be.

8. Expiration of Employment Period. On termination of the Employment Period,
neither party shall be under any obligation to renew Executive's employment with
Employer and, unless otherwise agreed by both parties in writing, any continued
employment of Executive by Employer shall be on an "at will" basis.
Notwithstanding any of the foregoing to the contrary, Executive's covenants
under Section 10 shall continue so long as he is employed by Employer and for
any additional periods specified therein.

9. Executive Representations. Executive represents and warrants to Employer that
he is not a party to or bound by any agreement, arrangement or understanding,
written or otherwise, which prohibits or in any manner restricts his ability to
enter into and fulfill his obligations under this Agreement and/or to be
employed by and serve Employer in an executive capacity. Executive will
indemnify and hold harmless Employer from any claims, liabilities, damages,
costs or expenses (including legal fees) resulting from third-party claims of
any such conflict or breach.

10.   Certain Covenants of Executive.

      10.1 Intellectual Property. All rights in and to any and all inventions,
ideas, techniques, methods, developments, works, improvements and other forms of
intellectual property ("Intellectual Property"), whether or not patentable,
which Executive (either alone or in conjunction with others) conceives, makes,
obtains or reduces to product or commences so to do during his employment with
Employer are and shall be the property of Employer. The foregoing shall not
apply to Intellectual Property unrelated to any subject matter of actual or
potential concern or interest to Employer or any of its affiliates which are not
conceived, made, obtained or reduced to product in the course of Executive's
employment or with the use of the time, material or facilities of Employer or
any of its affiliates. Executive will make full and prompt disclosure to
Employer of all Intellectual Property and, at Employer's request and expense but
without additional compensation to Executive during his employment hereunder and
with reasonable compensation thereafter, will at any time or times execute and
deliver such foreign and domestic patent, trademark or copyright applications,
assignments and other papers and take such other action (including without
limitation testifying in any legal proceedings) as Employer considers necessary
to vest, perfect, defend or maintain


                                       9
<PAGE>
 
Employer's rights in and to such Intellectual Property. The provisions of this
Section 10.1 shall survive the termination, for any reason, of this Agreement.

      10.2  Nondisclosure of Confidential Information.

            (a) Executive shall not, during the period that Executive is
employed by Employer or provides consulting services to Employer, or at any time
thereafter, unless authorized to do so in writing by Employer, directly or
indirectly disclose or permit to be known to, or used for the benefit of, any
person, corporation or other entity (outside of the employ of Employer), or
himself, any confidential information acquired by his during the course of or as
an incident to his employment or association with Employer, whether or not
pursuant to this Agreement. For the purposes of this Section 10.2, the term
confidential information shall include, but not be limited to, all trade
secrets, confidential or proprietary knowledge or information with respect to
the conduct or details of Employer's business including, but not limited to,
lists of customers or suppliers of Employer's business, pricing strategies,
business files and records, trade secrets, curriculum, processes, costs,
designs, marketing methods or any other financial, educational, curricular or
other information about Employer's business or curriculum not in the public
domain. The term "confidential information" shall not include any information
which (i) is generally available to the public as of the date hereof, (ii)
becomes generally available to the public after the date hereof, provided that
such public disclosure did not result, directly or indirectly, from any act,
omission or fault of Executive, or (iii) becomes available to Executive after
the date of termination of his employment with Employer on a non-confidential
basis from a source other than Employer or its agents, provided that such source
is not bound to Employer or its representatives by agreement, fiduciary duty or
otherwise not to disclose such information.

            (b) All confidential information described in Section 10.1 shall be
the exclusive property of Employer, and Executive shall use his best efforts to
prevent any publication or disclosure thereof. Upon termination of Executive's
employment with Employer, Executive shall return to Employer all documents,
records, reports, writings and other similar documents containing confidential
information, including copies thereof, then in his possession or control.

            (c) All correspondence, memoranda, notes, records, reports, plans
and other papers and items delivered to Executive by Employer shall be the
property of Employer, and Executive will deliver all copies thereof to Employer
on termination of this Agreement or on earlier request.

      10.3 Nonsolicitation. During the period that Executive is employed by
Employer or provides consulting services to Employer and for an additional
period of two years thereafter, Executive will not employ any person who was on
Nobel's payroll on the date of your termination of employment or one year prior
to that date, take any action to solicit the employment of any such person, or
direct or encourage any person to take any such action.


                                       10
<PAGE>
 
      10.4 Restrictive Covenant. During the period that Executive is employed by
Employer or provides consulting services to Employer and for an additional
period of two years thereafter, Executive shall not, directly or indirectly,
operate, manage, own, control, be employed by, provide consulting services to,
or in any way be connected with or be concerned with or be interested in (i) any
pre-school, private school or child care center or program of any type (ii) any
for profit or nonprofit business which provides which provides educational
services of the nature provided by Employer, in each case, where services are
provided within 25 miles of any place where Employee or a subsidiary or
affiliate of Employer now or hereafter offers or plans to offer services;
provided however, that nothing contained in this Section 10.4 shall prohibit
such parties from owning in the aggregate less than 2% of the publicly traded
stock of any company.

      10.5 Survival. The provisions of this Section 10 shall survive the
termination, for any reason, of the Employment Period and of this Agreement, and
shall continue, in the case of Sections 10.1 and 10.2, without termination, and,
in the case of Sections 10.3 and 10.4, for the period contemplated therein
(including any extended period as provided in Section 10.6).

      10.6 Remedies. Executive acknowledges that if he breaches his promises set
forth in this Section 10, Employer will suffer irreparable damages, the amount
of which will be impossible to ascertain and which cannot be reasonably or
adequately compensated in an action of law. Accordingly, notwithstanding Section
11, in addition to all other remedies under this Agreement, Employer shall be
entitled as a matter of right to injunctive relief, including specific
performance, with respect to any such breach or violation, in any court of
competent jurisdiction; provided, however, that nothing herein shall be deemed
to constitute consent by Executive to an ex parte proceeding. The remedies
granted to Employer in this Agreement are cumulative and are in addition to
remedies otherwise available to Employer at law or in equity. If Employer is
obliged to resort to the courts for the enforcement of a covenant of Executive
contained in Section 10.3 or 10.4 such covenant shall be extended for a period
of time equal to the period of such breach, which extended period will commence
on the later to occur of (i) the date on which the original (unextended) term of
such covenant is scheduled to terminate or (ii) the date of the final court
order (without further right of appeal) enforcing such covenant. To the extent
that any statutes providing for discovery in any action to enforce any of the
covenants or obligations of this Section 10.4 delay the time in which any party
may initially propound, request or serve any discovery, the parties waive such
provisions of such statues. Executive will not seek, and hereby waives any
requirement for, the securing of posting of a bond or proving actual damages in
connection with Employer's or its affiliates' seeking or obtaining any
injunctive or equitable relief in connection with Executive's covenants or other
obligations under this Section 10. If, despite the foregoing waivers, a court
would nonetheless require the posting of a bond, the parties agree that a bond
in the amount of $5,000 would be a fair and reasonable amount, particularly in
light of the difficulty in quantifying what the actual loss caused by an
injunction would be. Executive consents to in personam jurisdiction and venue in
each of the United States District Court for the Eastern District of
Pennsylvania and the Court of Common Pleas of Delaware County, Pennsylvania, and
waives the right to contest in personam jurisdiction and venue in such courts.


                                       11
<PAGE>
 
11. Arbitration of Certain Disputes. Any and all controversies or claims arising
out of or relating to this Agreement, or the breach thereof, or any other claim
by Executive against Employer arising from the employment of Executive or the
termination of Executive's employment, including without limitation claims
alleging violation of Title VII of the Civil Rights Act of 1964, 42 U.S.C.
ss.2000e, et. seq., the Age Discrimination in Employment Act, 29 U.S.C. ss.621,
et. seq., the Americans with Disabilities Act, 42 U.S.C. ss.12101 et. seq., the
Family and Medical Leave Act, 29 U.S.C. ss.2601, et. seq., any statutes of any
state, and any contract or any principle of state or federal common law, shall
be settled by arbitration administered by the American Arbitration Association
under its Employment Dispute Resolution Rules. Judgment on the award rendered by
the arbitrator(s) may be entered in any court having jurisdiction thereof. The
procedure established by this Section 11 shall be the exclusive method for
resolution of such disputes. Copies of the American Arbitration Association
Employment Discrimination Resolution Rules are available through our Human
Resources Department and may be obtained upon request. Any request or demand for
arbitration of any dispute covered by this Section 11 shall be filed with the
American Arbitration Association no later than 300 days after the event which
gave rise to the claim. Notwithstanding the foregoing, Employer or Executive may
seek injunctive relief in any court of law in connection with an alleged
violation of any provision of Section 10, as provided in Section 10.6.

12.   Miscellaneous

      12.1 Binding Effect. This Agreement shall be binding upon Executive, his
personal representative or representatives and testate or intestate distributees
and upon Employer and its successors and assigns; provided that this Agreement
shall be assignable by Employer to an affiliate or any person, firm or
corporation which may become a successor in interest to Employer in the business
presently operated by it or which may acquire all or substantially all of
Employer's assets or a majority of Employer's voting capital stock. The term
"affiliate" used in this Agreement shall mean any entity that directly or
indirectly through one or more intermediaries, controls or is controlled by or
is under common control with Employer, or is a successor of Employer. This
Agreement is a personal services contract and may not be assigned by Executive.

      12.2 Survival of Certain Provisions. It is expressly understood by the
parties to this Agreement that certain provisions, rights, and obligations
pursuant to this Agreement are expressly meant to survive the termination of the
Employment Period and the termination of this Agreement and shall be given full
effect pursuant to their terms.

      12.3 Notices. Any notice required or permitted to be given under this
Agreement shall be in writing and shall be delivered by hand or be sent by
certified mail or overnight courier addressed to Executive at his address set
forth in the first paragraph of this Agreement or to Employer at Nobel Learning
Communities, Inc., Rose Tree Corporate Center II, 1400 North Providence Road,
Media, PA 19063, Attn. President, with a copy to Nobel Learning Communities, at
the same address, Attn: General Counsel, or to such other address as either of
such parties may designate in a written notice served upon the other party in
the manner provided herein. Any such notice shall become effective upon being
mailed or, in the case of delivery by hand or overnight courier, upon receipt.


                                       12
<PAGE>
 
      12.4 Governing Law. This Agreement is made and delivered in the
Commonwealth of Pennsylvania and shall be construed and enforced in accordance
with the laws of the Commonwealth of Pennsylvania, without giving effect to
principles of conflicts of law.

      12.5 Prevailing Party. Should any party default in performance of any of
the terms and conditions of this Agreement which results in a claim for damages,
specific performance or other remedy, the prevailing party in such action suit
shall be entitled to its reasonable attorneys' fees and court or arbitration
costs from the nonprevailing party. For the purposes of this Section 12.5, in
any action with respect to the enforcement of a covenant set forth in Section
10, Employer shall be deemed to have prevailed if any such covenant is enforced
in part, even if the applicable court exercises its discretion to limit or
reduce the duration or scope thereof or enforces only certain of such covenants.

      12.6 Entire Agreement; Modifications. This instrument contains the entire
agreement of the parties relating to the subject matter hereof, and there are no
agreements, representations or warranties not herein set forth. This Agreement
supersedes any prior written or oral agreement or understanding relating to the
subject matter hereof. No modification of this Agreement shall be valid unless
in writing and signed by the parties hereto. A waiver of the breach of any term
or condition of this Agreement shall not be deemed to constitute a waiver of any
subsequent breach of the same or any other term or condition.

      12.7 Severability; Savings Clause. If any term or provision of this
Agreement or the application thereof to any person or circumstance shall, to any
extent, be held invalid or unenforceable by a court of competent jurisdiction,
the remainder of this Agreement or the application of any such term or provision
to persons or circumstances other than those as to which it is held invalid or
unenforceable, shall not be affected thereby, and each term and provision of
this Agreement shall be valid and enforceable to the fullest extent permitted by
law. If any of the provisions contained in this Agreement shall for any reason
be held to be excessively broad as to duration, scope, activity or subject, it
shall be construed by limiting and reducing it, so as to be valid and
enforceable to the extent compatible with the applicable law or the
determination by a court of competent jurisdiction.

      12.8 Attorney Review. Executive acknowledges that this Agreement will have
important legal consequences and imposes significant requirement on Executive,
including the obligation to refrain from certain activities after the
termination of his employment or consultancy with Employer. Accordingly,
Executive acknowledges that Employer has recommended that he retain legal
counsel to review this Agreement and that he has been provided with adequate
time to obtain such review.


                                       13
<PAGE>
 
      IN WITNESS WHEREOF, the undersigned have executed this Agreement the date
and year first written above.


                                        NOBEL LEARNING COMMUNITIES, INC.


                                        By:_____________________________________
                                           A. J. Clegg
                                           Chairman and Chief Executive Officer


                                        EXECUTIVE:


                                        ________________________________________
                                        Daryl A. Dixon


                                       14
<PAGE>
 
                                                                       EXHIBIT A

                        PRESIDENT/CHIEF OPERATING OFFICER

The initial duties and responsibilities include but are not limited to the
following:

1.    Responsible for all school operations (initially with the exception of
      learning challenged schools) which shall include total P&L responsibility
      for all preschools, elementary schools and middle schools. Included shall
      be responsibility for budgeting, performance, quality of programs and
      facilities, personnel, new school performance and school acquisitions
      performance.

2.    Responsible for all programs ancillary to school operations which occur
      within the schools such as after-school programs, summer camps, corporate
      programs, school stores, portrait programs, fund raisers, etc.

3.    Responsible for summer camps P&L performance which shall include the
      generalized preschool programs and elementary/middle school camps which
      shall include standard camps as well as specialty camps such as sport
      camps, theme camps and educational enhancement camps.

4.    Responsible for the promotion and marketing of all products and services.

5.    Responsible for the content development, program implementation, program
      adherence and program success for all educational programs within the
      learning communities.

6.    Responsible for all operation's human resource management including salary
      administration, fringe benefit administration and personnel motivation.

7.    Responsible for being a key member of the CEO's Executive Committee whose
      responsibilities shall include internal compensation administration,
      corporate planning, long range planning and short range strategic
      decisions.

8.    Responsible for the general duties as an officer of Nobel Learning
      Communities, Inc.

Reporting to this position are the Vice President - Western Operations, Vice
President - Southern Operations, Vice President - Northern Operations, Vice
President - Marketing, Vice President Education and the Vice President - Human
Resources.

This position reports to the Chairman/Chief Executive Officer.
<PAGE>
 
                                                                       EXHIBIT B

                         NOBEL EDUCATION DYNAMICS, INC.

                      Non-qualified Stock Option Agreement


      NON-QUALIFIED STOCK OPTION AGREEMENT dated as of [DATE] ("Agreement")
between NOBEL EDUCATION DYNAMICS, INC., a Delaware corporation (the "Company"),
and 1 ("Employee").

1.    Definitions

      1.1. "Change in Control" shall have the meaning set forth in Section 12 of
the Plan, as the same may be amended from time to time (except that no such
amendment shall have the effect of making this definition more restrictive).

      1.2. "Code" means the Internal Revenue Code of 1986, as amended from time
to time.

      1.3. "Committee" means the Compensation Committee appointed by the Board
of Directors of the Company to administer the Plan.

      1.4. "Common Stock" means the Company's Common Stock, par value $0.001 per
share.

      1.5. "Date of Exercise" means the date on which the notice required by
Section 4.1 is received by the Company.

      1.6. "Date of Grant" means [DATE].

      1.7. "Fair Market Value" shall mean the value of the Common Stock arrived
at by a good faith determination of the Committee and shall be:

            (a) The mean between the highest and lowest quoted selling price, if
      there is a market for the Common Stock on a registered securities exchange
      or in an over the counter market, on the date specified;

            (b) The weighted average of the means between the highest and lowest
      sales on the nearest date before and the nearest date after the specified
      date, if there are no such sales on the specified date but there are such
      sales on dates within a reasonable period both before and after the
      specified date (determined as set forth in Section 7(a) of the Plan);

            (c) The mean between the bid and asked prices, as reported by the
      National Quotation Bureau on the specified date, if actual sales are not
      available during a reasonable period beginning before and ending after the
      specified date; or
<PAGE>
 
            (d) Such other method of determining Fair Market Value as shall be
      authorized by the Code, or the rules or regulations thereunder, and
      adopted by the Committee.

      1.8. "Option" means the option granted hereunder. The Option hereby
granted is a non- qualified stock option (i.e., not an "incentive stock option"
within the meaning of section 422 of the Code).

      1.9. "Optioned Stock" means the shares of Common Stock that are subject to
the Option.

      1.10. "Plan" means the Nobel Education Dynamics, Inc. 1995 Stock Incentive
Plan attached as Exhibit A and incorporated herein by reference.

      1.11. "Subsidiary" means any corporation (whether or not in existence at
the time the Plan is adopted) which, at the time an Award is granted, is a
subsidiary of the Company under the definition of "subsidiary corporation"
contained in section 424(f) of the Code, or any successor.

      1.12. "Termination Date" means the earliest to occur of the following:

            (a) the tenth (10th) anniversary of the Date of Grant;

            (b) if Employee's employment by the Company (and Subsidiaries) is
terminated by either party for any reason other than death or disability, the
date three months after the date of such termination of employment;

            (c) if Employee shall become disabled (within the meaning of section
22(e)(3) of the Code) during Employee's employment and Employee's employment is
terminated as a consequence of such disability, the date one year after the date
of such termination of employment; or

            (d) if Employee shall die during Employee's employment, the date one
year after the date of death;

provided that if Employee's employment is terminated for any reason other than
death and Employee shall die following such termination of employment but prior
to the expiration of the period determined under clause (b) or (c) above
(whichever is applicable), then the Termination Date shall mean the earlier of
(i) the tenth (10th) anniversary of the Date of Grant and (ii) the date one year
after the date of death;

provided, further, that, in any event, the Committee shall have the authority to
extend further the Termination Date if permitted to do so by the Plan.


                                        2
<PAGE>
 
2.    Grant of Option.

      Subject to the terms and conditions of this Agreement, the Company hereby
grants to Employee the option to purchase the number of shares of Common Stock
listed on the signature page hereof. The exercise price of the Option in respect
of each share of Optioned Stock shall be $[PRICE], subject to adjustment
pursuant Section 9 hereof and the Plan. Notwithstanding the foregoing, only full
shares shall be issued hereunder, and any fractional share which might otherwise
be issuable upon the exercise of the Option shall be forfeited.

3.    Time of Exercise.

      The Option shall be exercisable from time to time following the Date of
Grant through the Termination Date with respect to all or any portion of the
Option which shall have been vested as of the Date of Exercise. The Option shall
vest with respect to one-third of the shares of Optioned Stock subject thereto
as of the Date of Grant on each of the first, second and third anniversary dates
of the Date of Grant; provided however that upon a Change in Control, the Option
shall immediately vest with respect to all of the shares of Optioned Stock. The
Option shall terminate absolutely at 5:00 p.m. New York Time on the Termination
Date.

4.    Manner of Exercise; Payment.

      4.1. Exercise of the Option shall be effected by giving written notice of
exercise to the Company, in care of the Secretary of the Company. Any such
notice shall state the number of shares of Optioned Stock for which the Option
is being exercised and shall be accompanied by payment in full of the exercise
price for such shares of Optioned Stock. Such notice shall be irrevocable once
given.

      4.2. Employee shall have the right to exercise the Option with respect to
all or part of the Optioned Stock. Exercise of the Option with respect to part
of the Optioned Stock does not waive or limit Employee's rights with respect to
the balance of the Optioned Stock.

      4.3. The exercise price for the Optioned Stock upon exercise shall be
payable in cash or its equivalent; provided, however, that if the Committee, in
its discretion, so determines at or prior to the time of exercise, Employee may
pay all or a portion of the exercise price in shares of Common Stock previously
acquired by Employee; provided further that if such shares were acquired through
exercise of an option or under a stock appreciation right or through the grant
by the Company of restricted stock or unrestricted stock, Employee shall have
held such shares for a period of more than 12 months on the Date of Exercise;
provided further that any right to pay the exercise price by delivery of shares
shall be subject to applicable laws. In the event all or a portion of the
aggregate exercise price is paid with shares of Common Stock, the shares of
Common Stock surrendered in payment of such Option shall be valued at the Fair
Market Value of such shares on the Date of Exercise.


                                        3
<PAGE>
 
5.    Nontransferability.

      The Option shall not be assignable or transferable by Employee, otherwise
than by will or by the laws of descent and distribution, and the Option shall be
exercisable only by the Grantee; provided that in the event of Employee's legal
disability, the Option may be so exercised by Employee's guardian or legal
representative and in the event of Employee's death, the Option may be so
exercised by Employee's estate, personal representative or beneficiary who
acquired the right to exercise such Option by bequest or inheritance or by
reason of the death of Employee. If Employee is married at the time of exercise
of the Option and if Employee so requests at the time of exercise, the
certificate or certificates issued shall be registered in the name of Employee
and Employee's spouse, jointly, with right of survivorship.

6.    Securities Laws

      The Company may from time to time impose any conditions on the exercise of
the Option as it deems necessary or advisable to ensure that the Option granted
hereunder, and the exercise thereof, satisfy the applicable requirements of
federal and state securities laws. Such conditions to satisfy applicable federal
and state securities laws may include, without limitation, the partial or
complete suspension of the right to exercise the Option, the printing of legends
on certificates issued pursuant to Section 7 and requiring Employee to deliver
to the Company a representation letter as to Employee's investment intent.

7.    Issuance of Certificates for Shares

      Subject to the provisions of this Agreement, the certificates for the
shares of Common Stock issuable upon exercise of the Option shall be delivered
to Employee (or to such person entitled thereto in accordance with Section 5) as
promptly after the Date of Exercise as is feasible, provided that the exercise
shall not be complete, and the Company shall not be obligated to make such
deliveries, until (a) Employee has made payment in full for such shares of
Optioned Stock pursuant to Section 4 and (b) Employee and the Company (or such
Subsidiary as is the employer of Employee) have arranged for the payment by
Employee to the Company (or such Subsidiary), or the withholding from Employee's
other compensation, of an amount in cash equal to the amount of any tax required
to be withheld by the Company (or such Subsidiary) by any applicable federal or
state laws or regulations on account of such exercise. The Company may also
condition delivery of shares of Common Stock upon the prior receipt from
Employee of any undertakings or representations that it may determine are
required to ensure that the certificates are being issued in compliance with
federal and state securities laws.

8.    Rights Prior to Issuance of Certificates

      Neither Employee nor the person to whom the rights of Employee shall have
passed by will or the laws of descent and distribution shall have any of the
rights of a stockholder with respect to


                                       4
<PAGE>
 
any shares of Optioned Stock until the date of the issuance to such person of
certificates for such shares of Optioned Stock pursuant thereto.

9.    Stock Dividends; Subdivision or Combination of Shares

      The number of shares of Common Stock subject to the Option (as well as the
Option exercise price per share), shall, subject to the provisions of section
424(a) of the Code, (a) be adjusted to reflect any stock dividend, stock split,
share combination, or similar change in the capitalization of the Company and
(b) be adjusted as provided in Section 11 of the Plan upon certain other events.

10.   Option Not to Affect Employment

      The Option granted hereunder shall not confer upon Employee any right to
continue in the employment of the Company or any Subsidiary of the Company.

11.   Withholding.

      Each Employee authorizes the Company to make any required withholding from
such Employee's compensation for the payment of any and all income taxes and
other sums that may be due any governmental authority (other than taxes imposed
directly upon the Company) as a result of the receipt by Employee of
compensation income pursuant to the foregoing payments, and agrees, if requested
by the Company and if the Company has complied with its obligations hereunder,
and in lieu of all or a portion of such withholding, to pay the Company in a
lump sum such amounts as the Company may be required to remit to any
governmental authority on behalf of Employee in respect of any such taxes and
other sums. Subject to applicable law, and to the extent permitted by the
Committee in accordance with the Plan, Employee may satisfy the minimum required
federal withholding tax, in whole or in part, by electing to have the Company
withhold (or by returning to the Company) shares of Common Stock.

12.   Status of Option; Interpretation.

      The Committee shall have sole power to resolve any dispute or disagreement
arising out of this Agreement. The Option is subject to the terms and conditions
of the Plan as now in effect and as may be amended, from time to time, in
accordance with the Plan (which terms and conditions are and automatically shall
be incorporated herein by reference and made a part hereof and shall control in
the event of any conflict with any of the terms of this Agreement).

13.   Miscellaneous

      13.1 All notices and other communications hereunder shall be in writing
and shall be transmitted by messenger, courier service or certified first-class
mail (in each case postage or cost of delivery prepaid) and shall be effective
when delivered. The address for notices and other communications of (i) the
Company is Rose Tree Corporate Center II, 1400 North Providence Road,


                                       5
<PAGE>
 
Suite 3055, Media, PA 19063, Attn: Corporate Secretary, and (ii) Employee is the
address set forth below under Employee's signature. Either party may change its
address for notice given notice to the other pursuant to this Section 13.1.

      13.2. This Agreement may be executed in two or more counterparts all of
which taken together will constitute one and the same instrument.

      13.3. This Agreement shall be governed by the applicable Code provisions
to the maximum extent possible; otherwise, the operation of, and the rights of
Employee under this Agreement shall be governed by applicable federal law and
otherwise by the laws of the State of Delaware.

      IN WITNESS WHEREOF, the parties have executed this Agreement on the date
and year first above written.


                                            NOBEL EDUCATION DYNAMICS, INC.


                                            By:_________________________________
                                                 [NAME]
                                                 [TITLE]

                                            EMPLOYEE:

                                            ____________________________________
                                            FIELD(1)

                                            Employee's Address:

                                            FIELD(2)


Number of Shares
of Optioned Stock: FIELD(3)


                                        6

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1999             JUN-30-1998
<PERIOD-START>                             JUL-01-1998             JAN-01-1998
<PERIOD-END>                               MAR-31-1998             JUN-30-1998
<CASH>                                           1,214                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                     1359                       0
<ALLOWANCES>                                   (1,337)                 (1,337)
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                 3,070                   5,552
<PP&E>                                          35,906                  31,601
<DEPRECIATION>                                (11,660)                 (9,226)
<TOTAL-ASSETS>                                  77,331                  73,623
<CURRENT-LIABILITIES>                           14,797                  13,773
<BONDS>                                              0                       0
                                0                       0
                                          5                       5
<COMMON>                                             6                       6
<OTHER-SE>                                      33,510                  32,736
<TOTAL-LIABILITY-AND-EQUITY>                    77,331                  73,623
<SALES>                                         80,627                  65,022
<TOTAL-REVENUES>                                80,627                  65,022
<CGS>                                           70,857                  57,117
<TOTAL-COSTS>                                   76,884                  65,593
<OTHER-EXPENSES>                                 (188)                   (103)
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               2,262                   1,573
<INCOME-PRETAX>                                  1,616                 (2,093)
<INCOME-TAX>                                       679                   (551)
<INCOME-CONTINUING>                                937                 (1,542)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                     449
<CHANGES>                                            0                       0
<NET-INCOME>                                       937                 (1,991)
<EPS-PRIMARY>                                     0.14                  (0.26)
<EPS-DILUTED>                                     0.13                  (0.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission