CYBER DIGITAL INC
SB-2/A, 1996-12-16
TELEPHONE & TELEGRAPH APPARATUS
Previous: STIFEL FINANCIAL CORP, 8-K, 1996-12-16
Next: COMDISCO INC, 8-K, 1996-12-16



   
    As filed with the Securities and Exchange Commission on December 16, 1996
                                                    Registration No.  333- 13999
    



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                      ------------------------------------
                                Amendment No. 1
                                       to
                                    Form SB-2
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933
                      ------------------------------------


                               CYBER DIGITAL, INC.
                 (Name of Small Business Issuer in its Charter)

<TABLE>
                                        
<S>                                   <C>                                      <C>                  
              New York                                 3661                          11-2644640           
   (State or Other Jurisdiction                  (Primary Standard                (I.R.S.  Employer       
 of Incorporation or Organization)    Industrial Classification Code Number)   Identification Number)   
</TABLE>
                                                                              
                                 400 Oser Avenue
                                   Suite 1650
                            Hauppauge, New York 11788
                                 (516) 231-1200
          (Address and Telephone Number of Principal Executive Offices)


                             J.C. Chatpar, President
                               Cyber Digital, Inc.
                                 400 Oser Avenue
                                   Suite 1650
                            Hauppauge, New York 11788
                                 (516) 231-1200
            (Name, Address and Telephone Number of Agent For Service)

                                   Copies to:
                            Scott S. Rosenblum, Esq.
                        Kramer, Levin, Naftalis & Frankel
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 715-9100

         Approximate date of proposed sale to the public: As soon as practicable
after this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_| _____________

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________________

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434 under the Securities Act, please check the following box. |_|


<PAGE>


                                          CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
================================================================================================================================
                                                                           Proposed
                                                                           Maximum             Proposed
                                                                           Offering            Maximum            Amount of
     Title of Each Class of Securities to be          Amount To Be        Price Per           Aggregate          Registration
                 Registered (1)                      Registered (2)       Share (2)       Offering Price (2)         Fee
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>                  <C>                  <C>      
Common Stock, par value $.01 per share...........         3,000,000        $3.5625              $10,687,500          $3,238.64
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Pursuant to Rule 416  promulgated  under the Securities Act of 1933, as
         amended (the "Securities Act"), this Registration Statement also covers
         such  indeterminable  additional  shares  of  Common  Stock  as  may be
         issuable as a result of any future  anti-dilution  adjustments  made in
         accordance with the terms of the Company's Series A Preferred Stock and
         the warrants accompanying such stock.

(2)      Estimated  solely for  purposes of  calculating  the  registration  fee
         pursuant to Rule 457(c)  promulgated under the Securities Act, based on
         the  average  high and low prices for the  shares  reported  on the OTC
         Bulletin Board on October 8, 1996.

                                               ---------------------


     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.

                                     - ii -


<PAGE>


                               CYBER DIGITAL, INC.

                              Cross-Reference Sheet
                 (Showing Location in Prospectus of Information
                         Required by Items of Form SB-2)




                           Registration Statement Item
                             Location in Prospectus

<TABLE>
<CAPTION>
<S>                                                             <C>                                         
1.   Front of Registration Statement and
         Outside Front Cover of Prospectus..................Facing Page; Prospectus Cover Page

2.   Inside Front and Outside Back Cover
         Pages of Prospectus................................Prospectus Cover Page; Prospectus Back Cover Page

3.   Summary Information and Risk Factors...................Prospectus Summary; Risk Factors

4.   Use of Proceeds........................................Not Applicable

5.   Determination of Offering Price........................Prospectus Cover Page; Underwriting

6.   Dilution...............................................Not Applicable

7.   Selling Security-Holders...............................Selling Securityholders

8.   Plan of Distribution...................................Prospectus Cover Page; Selling Securityholders;
                                                            Plan of Distribution

9.   Legal Proceedings......................................Business

10.  Directors, Executive Officers, Promoters
         and Control Persons................................Management

11.  Security Ownership of Certain Beneficial
         Owners and Management..............................Principal Shareholders

12.  Description of Securities..............................Description of Capital Stock

13.  Interest of Named Experts and Counsel..................Legal Matters; Experts

14.  Disclosure of Commission Position on
         Indemnification for Securities
         Act Liabilities....................................Not Applicable

15.  Organization Within Five Years.........................Not Applicable

16.  Description of Business................................Business

17.  Management's Discussion and Analysis or
         Plan of Operation..................................Management's Discussion and Analysis of Financial
                                                            Condition and Results of Operation

18.  Description of Property................................Business

19.  Certain Relations and Related
         Transactions.......................................Certain Transactions

20.  Market for Common Equity and Related
         Stockholder Matters................................Prospectus Cover Page;  Description of Capital Stock;  
                                                            Dividend Policy; Price Range of Common Stock

21.  Executive Compensation.................................Management

22.  Financial Statements...................................Financial Statements

23.  Changes in and Disagreements With
         Accountants on Accounting and
         Financial Disclosure...............................Not Applicable
</TABLE>


                                     - iii -


<PAGE>

   
 PROSPECTUS
    
                        3,000,000 Shares of Common Stock

                               CYBER DIGITAL, INC.

     This  prospectus  ("Prospectus")  covers the resale of certain  shares (the
"Shares") of Common  Stock,  par value $.01 per share (the "Common  Stock"),  of
Cyber  Digital,  Inc. (the  "Company")  held or  acquirable  by certain  persons
("Selling  Securityholders")  named in this  Prospectus.  The  Company  will not
receive  any of the  proceeds  from the sale of the Shares.  The Shares  covered
hereby  include (i) shares of Common Stock that are issuable upon  conversion of
previously-issued  shares of Series A Preferred Stock (the "Series A Preferred")
held by certain  Selling  Securityholders  (the "Series A Holders") and up to an
additional  633,857  shares of Common Stock that are issuable  upon  exercise of
warrants to purchase  Common  Stock held by such  Selling  Securityholders  (the
"Series A  Warrants"),  and (ii) up to 190,156  shares of Common  Stock that are
issuable  upon  exercise  of  warrants  to  purchase  Common  Stock (the  "Other
Warrants,"  and together  with the Series A Warrants,  the  "Warrants")  held by
certain other Selling Securityholders (the "Other Selling Securityholders"). See
"Selling Securityholders."

   
     The number of Shares  issuable  upon  conversion  of the Series A Preferred
depends on several  factors,  including a fixed  conversion ratio and a variable
conversion  ratio  and the date on which  shares  are  converted.  The  variable
conversion  ratio could  result in a greater  number of Shares being issued than
under the fixed conversion ratio. In order to have a sufficient number of Shares
registered upon conversion of the Series A Preferred,  this Prospectus  covers a
larger number of shares of Common Stock than the Company  believes will actually
be issued upon conversion of all of the Series A Preferred. Except for the total
number of shares to which this Prospectus relates as set forth above, references
in this  Prospectus  to the "number of Shares  covered by this  Prospectus,"  or
similar statements,  and information in this Prospectus  regarding the number of
Shares  issuable  to or  held  by the  Selling  Securityholders  and  percentage
information  relating  to the  Shares of the  outstanding  capital  stock of the
Company,  are based upon the fixed conversion ratio set forth in the instruments
establishing  the rights of the Series A  Preferred  and assume  that  1,293,764
Shares are issued  upon  conversion  of all  shares of Series A  Preferred.  See
"Selling  Securityholders,"  "Plan of Distribution"  and "Description of Capital
Stock." The Shares offered hereby represent approximately 12.3% of the Company's
currently  outstanding Common Stock (assuming conversion of all shares of Series
A Preferred and that all of the warrants held by the Selling Securityholders are
exercised).  The Shares are being offered on a continuous basis pursuant to Rule
415 under the  Securities  Act of 1933, as amended (the  "Securities  Act").  No
underwriting  discounts,  commissions  or expenses are payable or  applicable in
connection  with the sale of such  Shares by the  Selling  Securityholders.  The
Common Stock of the Company is quoted on the National  Association of Securities
Dealers,  Inc.  (the  "NASD") OTC  Bulletin  Board under the symbol  "CYBD." The
Shares offered hereby will be sold from time to time at then  prevailing  market
prices, at prices relating to prevailing market prices or at negotiated  prices.
On December 9, 1996, the last reported sale price of the Common Stock on the OTC
Bulletin Board was $2.437 per share.  This Prospectus may be used by the Selling
Securityholders  or by any  broker-dealer  who may  participate  in sales of the
Common Stock covered hereby.
    
                            -------------------------

THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF
RISK.  SEE "RISK FACTORS" BEGINNING ON PAGE 4.

                            -------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR BY ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
        PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
           REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                   Underwriting
                                                               Price to            Discounts and         Proceeds to Selling
                                                                Public              Commissions          Securityholders (1)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                    <C>                   <C>                 
Per Share..............................................     see text above             none                see text above
- ----------------------------------------------------------------------------------------------------------------------------------
Total..................................................     see text above             none                see text above
==================================================================================================================================
</TABLE>

(1)      The shares of Common  Stock  offered  hereby  will be sold from time to
         time at the then  prevailing  market  prices,  at  prices  relating  to
         prevailing market prices or at negotiated  prices. The Company will pay
         the expenses of registration estimated at $30,000.

                            -------------------------

   
                The date of this Prospectus is December 16, 1996
    


<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration   Statement  on  Form  SB-2  (together  with  all
amendments  and  exhibits  thereto,  the  "Registration  Statement")  under  the
Securities Act, with respect to the securities  offered hereby.  This prospectus
constitutes  a part of the  Registration  Statement and does not contain all the
information set forth therein.  Any statements  contained herein  concerning the
provisions of any contract or other document are not  necessarily  complete and,
in each  instance,  reference  is made to the  copy of such  contract  or  other
document filed as an exhibit to the Registration Statement.  Each such statement
is  qualified  in its  entirety  by  such  reference.  For  further  information
regarding the Company and the securities  offered  hereby,  reference is made to
the Registration Statement and to the exhibits thereto.

   
     The Company is subject to the  informational  requirements  of the Exchange
Act, and in accordance  therewith  files  reports,  proxy  statements  and other
information  with the  Commission.  These  reports,  proxy  statements and other
information  can be  inspected  and  copied at the public  reference  facilities
maintained  by the  Commission  at Room 1024 of the  Commission's  office at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the Commission's  regional
offices  located at Seven World Trade  Center,  Suite 1300,  New York,  New York
10048,  and Citicorp  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661-2511.  Copies of such  material can be obtained  from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates. The Commission  maintains a World Wide Web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding  issuers that file  electronically  with the  Commission,  such as the
Company. The address of such site is http://www.sec.gov.
    

                                   THE COMPANY

     The Company designs, develops, manufactures,  markets and services a family
of high performance  distributed  digital switching and networking  systems that
enable both public telephone  exchanges and private network operators to provide
cost effective simultaneous  communication of voice and data services to a large
number of users.  The Company's  systems are based on its  proprietary  software
technology which permits  "modemless"  transmission of data between a variety of
incompatible and dissimilar  end-user  equipment,  such as computers,  printers,
work stations and data terminals,  over standard  telephone  lines. To date, the
Company has applied its technology  primarily to voice-only  office systems and,
to a lesser extent, office automation -- voice-and-data  integrated systems. The
Company's  systems allow for the connection of telephones and/or data devices up
to a distance of one mile from a system's node, which can network geographically
dispersed  users,  such as in  large  office  complexes,  hospitals  and  campus
settings.  Additionally,  by  interfacing  the  Company's  systems with existing
public  carrier  networks,  users can be  connected  world-wide.  The  Company's
systems have been designed in response to perceived market opportunities arising
out of the proliferation of increasingly  sophisticated and relatively  low-cost
data devices and advances in telecommunications technologies.

     The Company has pioneered  the concept of utilizing a flexible  distributed
switching  platform  designed  to  support  a vast  array  of  voice,  data  and
simultaneous  voice and data  services for both the  domestic and  international
telecommunications  networks.  The Company's  multi-service and multi-functional
switching   systems   permit   telephone   operating   companies   and   private
telecommunication  providers to implement  switching  services that best fit the
subscriber's    requirements    and    applications    with    price/performance
characteristics  that  the  Company  believes  are  competitive  with  currently
available  single  function  monolithic   centralized  switches.  The  Company's
products are based on its proprietary  operating  system software which provides
high  performance,  reliability  and  multi-functionality.   Unlike  centralized
switching systems, the Company's systems are neither labor nor capital intensive
but  are  software  intensive.   The  Company  believes  that  the  applications
capability and flexibility of its systems are comparatively  advantaged over its
competitors' products.

     The Company's system  architecture is software-based  and includes compact,
universal hardware consisting of modular cabinets, or nodes, each with 512 ports
(lines) for voice, data or trunk  connections.  Systems can be configured to add
nodes,  upon initial  installation or as needed, to increase the number of users
in the network. A system's node contains  interchangeable printed circuit boards
which operate the system and perform the system's


                                       -2-


<PAGE>

various  networking  capabilities  -- networking  internal  telephones  and data
equipment  and  providing  trunk  connections  to  external  analog and  digital
telephone lines, digital wireless, digital microwave,  satellite and fiber optic
voice and data networks.  Data  capabilities can be added by  incorporating  the
Company's  integrated service terminal ("iST"), a digital telephone containing a
microprocessor,  which can be programmed to connect a corresponding  data device
to the  system.  The  Company  believes  that the  broad  range of  capabilities
combined in its systems, including system flexibility in permitting upgrading to
continuously  increase  the  number of users and add data  capabilities  and the
ability to achieve end-to-end  connectivity  between incompatible and dissimilar
data devices,  provides cost-effective  solutions for voice-and-data  integrated
systems applications.

     The Company has sold  approximately 75 systems,  substantially all of which
have been the Cyber Switch Exchange ("CSX"), an integrated voice and data switch
which  functions as a private  network for up to 100,000 users.  The Company has
developed, but not yet commercialized, the Cyber Local Area Network ("CLAN") and
Cyber Hub Controller  ("CHUB") office  switching  products.  CLAN is a data-only
switch  designed  to  function  as a local  area  network  for up to 2,400  data
devices.  CHUB is designed as an integrated voice and data switch which combines
the  capabilities of CSX and CLAN systems.  The Company has also developed Cyber
Rural Exchange ("CRX"), a voice-only switch which functions as a rural telephone
exchange to connect widely dispersed  subscribers and Cyber Distributed  Central
Office  ("CDCO"),  a voice-only  switch  designed to connect rural  exchanges or
subscribers in densely populated  metropolitan  areas. The Company has sold only
one CRX system to date and has not yet commercialized its CDCO system.

     The  Company  has  sold  CSX  systems  in the  People's  Republic  of China
("China") to Tianchi Telecommunications Corporation ("TTC"), a corporation owned
in part by China,  and in the  United  States to  federal  and state  government
agencies, primarily for use in voice-only office applications. Federal Telephone
System 2000 (the "FTS  2000")  program is  facilitating  the  development  of an
"information highway" connecting federal government offices over a long-distance
fiber  optic  network.  The FTS 2000 is intended  to permit  end-to-end  digital
voice, data and video connectivity.  The Company has installed five CSX systems,
connecting three U.S. naval sites, a U.S. Coast Guard facility and a U.S. Postal
Service   facility  to  the  FTS  2000  network.   The  Company   believes  that
implementation  of FTS 2000, the growth in emerging  markets and the adoption of
telecommunications  standards for integrated  services digital networks ("ISDN")
have created significant opportunities to expand its business.

     Unlike in advanced  countries,  where the existing  public voice  telephone
network  consists of monolithic  centralized  digital  switches,  the developing
countries  are seeking an  alternative,  cost  effective  approach,  such as the
Company's  distributed digital switching systems.  The Company believes that the
trend in the  telecommunications  industry  towards  distributed  switching from
monolithic  centralized  switching  is  similar  to the  trend  in the  computer
industry  towards  distributed  networking  personal  computers from  monolithic
centralized mainframe computers. Similar to the computer industry where personal
computing  has been  brought  closer to the  users,  the  Company's  distributed
switching  systems  are also being  installed  closer to groups of  subscribers,
thereby  dramatically  reducing the cost of cabling.  The Company  believes that
with its distributed  switching system, the public telephone operating companies
in the  developing  countries can rapidly  provide  telephone  services to their
customers. It is substantially easier to install small distributed switches than
large  monolithic  centralized  switches  with its  corresponding  long  cabling
infra-structure.  The Company  believes that its systems are ideally  suited for
developing countries.

   
     The  Company  recently  commenced  marketing  of CDCO  and CRX  systems  in
developing  nations.  The Company has signed a manufacturing  licensing contract
with the National Telecommunications Company ("NTC") of Egypt, pursuant to which
the NTC will  assemble the systems in Egypt with parts  provided by the Company.
In addition,  the NTC will market,  install,  maintain and service the Company's
systems in Egypt, Kenya,  Tanzania,  Uganda,  Sudan, Yemen, United Arab Emirates
and Qatar.  The Company plans to expand its  marketing  efforts in other foreign
countries  which have  regulatory  environments  that the Company  believes  are
favorable  and which are  seeking to  upgrade  their  telecommunication  network
infrastructure,  such as the former Soviet republics,  India and China and other
countries  in Asia,  Eastern  Europe  and Latin  America.  Consistent  with this
strategy,  the Company  may seek to enter into  strategic  alliance,  licensing,
joint venture and other similar  arrangements with government  authorities which
typically operate public telephone network.
    


                                       -3-


<PAGE>

     On July 16, 1996, the Company concluded a private placement of the Series A
Preferred  and the Warrants to accredited  institutional  investors and received
net proceeds of approximately $7.1 million. Such proceeds will be used primarily
to fund the working capital  requirements,  expansion of international sales and
marketing  activities,  continued  research and development of wireless  digital
switching  systems,  reduction  of  long-term  debt,  and  modernization  of the
Company's manufacturing facilities.

     The  Company  was  incorporated  under the laws of the State of New York in
1983. The Company's  principal executive offices are located at 400 Oser Avenue,
Hauppauge, New York 11788, and its telephone number is (516) 231-1200.

                                  RISK FACTORS

     The securities  being offered  hereby are highly  speculative in nature and
involve a high degree of risk. In addition to the other information  included in
this  Prospectus,  the  following  factors  should be  considered  carefully  in
evaluating the Company and its business before purchasing the securities offered
hereby.

   
     1.  Limited  Revenues;  Recent  Losses;  Future  Operating  Results.  Since
inception,  the Company has generated  limited  revenues.  The Company  incurred
losses of $208,478 and $743,098,  respectively,  for the fiscal year ended March
31, 1994  ("fiscal  1994") and the fiscal  year ended  March 31,  1995  ("fiscal
1995"),  and a net earnings of $974,568 for the fiscal year ended March 31, 1996
("fiscal 1996") (includes  one-time  extraordinary gain on debt restructuring of
$912,974).  At September  30, 1996,  the Company had an  accumulated  deficit of
$6,070,262 and a  shareholders'  equity of  $7,503,283.  Inasmuch as the Company
intends  to  increase  its  level of  activities  and will be  required  to make
significant  up-front  expenditures  in connection  with its planned  operations
(including salaries of executive, technical, marketing and other personnel), the
Company  anticipates that it may incur additional  losses.  Unfavorable  general
economic  conditions,  including the recent or any possible future  downturns in
domestic or  international  economies,  or current or anticipated  reductions in
government   spending,   resulting  in  deferral  of  capital   expenditures  by
prospective  customers,  contract  cancellations or decreased demand for digital
switching  and  networking  systems,   would  materially  adversely  affect  the
Company's future operating results.  The Company has not achieved revenue growth
in recent years and there can be no  assurance  that the Company will be able to
achieve  increased levels of revenues in the future or that the Company's future
operations will be profitable.
    

     2.  Significant   Capital   Requirements;   Possible  Need  for  Additional
Financing.  The Company's  capital  requirements  in connection with the design,
development and  commercialization of its systems have been and will continue to
be  significant.  The Company has  historically  satisfied  its working  capital
requirements  through the  issuance of equity  securities  and  borrowings  from
government agencies.  In July 1996, the Company completed a private placement of
805 shares of the Series A Preferred  resulting in net proceeds of approximately
$7.1 million. The Company anticipates, based on its currently proposed plans and
assumptions relating to its operations,  that the current assets of the Company,
together  with cash flow from  operations,  will be  sufficient  to satisfy  its
contemplated  cash  requirements for  approximately 24 months. In the event that
the Company's plans change,  its assumptions change or prove to be inaccurate or
if  the  cash  flow  proves  to be  insufficient  to  fund  operations  (due  to
unanticipated  expenses,  technical  difficulties,  problems or otherwise),  the
Company would be required to seek additional  financing sooner than anticipated.
The  Company  has no  current  arrangements  with  respect  to, or  sources  of,
additional  financing and there can be no assurance  that  additional  financing
will be available to the Company on acceptable  terms,  or at all. Any inability
to  obtain   additional   financing  could  possibly   require  the  Company  to
significantly curtail its operations.

     3. Foreign Sales. A substantial  portion of the Company's  revenues will be
derived from sales of its products to foreign markets.  Accordingly, the Company
is and will continue to be subject to all of the risks  associated  with foreign
trade,  including shipping delays,  increased credit risks, trade  restrictions,
export duties and tariffs,  fluctuations in foreign currency  exchange rates and
international,  political,  regulatory and economic  developments,  any of which
could have a material  adverse  effect on the  Company's  operating  margins and
results  of  operations  and  exacerbate  the risks  inherent  in the  Company's
business. The Company may expand its sales and


                                       -4-


<PAGE>

marketing  activities  in foreign  markets,  including  by seeking to  establish
relationships  with  foreign  governmental   agencies  which  typically  operate
telecommunications  networks. The Company's prospects will be dependent upon the
Company's  ability  to  establish   satisfactory   relationships   with  foreign
governmental  agencies and upon the efforts of such agencies in connection  with
commercialization  of its  products.  To the extent  that the Company is able to
successfully  expand sales of its products in foreign markets,  the Company will
become increasingly subject to foreign political and economic factors beyond its
control, including governmentally imposed moratoriums on new network development
and construction, as a result of budgetary constraints or otherwise, which could
have a material  adverse  effect on the Company.  The Company  anticipates  that
foreign  operations  will require the Company to devote  significant  financial,
personnel and other resources to system installation,  training and service. The
Company currently has limited  experience in system  installation,  training and
service and in conducting foreign operations.

     4.   Technological   Factors;   Uncertainty  of  Product   Development  and
Commercialization.  Although the Company has  developed  digital  switching  and
networking  systems,  which the Company believes perform the principal functions
for which they have been designed,  the Company has only  commercialized the CSX
system  which  has  been  used in  limited  commercial  applications,  primarily
voice-only office applications for a limited number of users. Accordingly, there
can be no  assurance  that,  upon  widespread  commercial  use, CSX systems will
satisfactorily perform all of the functions for which they have been designed or
that they will  network  significant  numbers  of users.  The  Company  has also
developed, but not yet commercialized,  CHUB and CLAN systems which are designed
for widespread office automation and data-only applications,  as well as CRX and
CDCO systems  which are designed for public  networking  significant  numbers of
users. System  commercialization and continued system refinement and enhancement
efforts,  including  adapting its systems to satisfy newly implemented  industry
interface standards,  remain subject to all of the risks inherent in development
of new  products  based  on  innovative  technologies,  including  unanticipated
delays,  expenses,  technical problems or difficulties,  as well as the possible
insufficiency of funds to implement  development efforts,  which could result in
abandonment or substantial  change in product  commercialization.  The Company's
success will be largely  dependent upon its proposed  products  meeting targeted
cost and performance  objectives and the Company's ability to adapt its products
to satisfy  industry  standards,  and may also be  dependent  upon their  timely
introduction into the marketplace.  There can be no assurance that the Company's
proposed products, upon commercial  introduction,  will satisfy current price or
performance objectives,  that unanticipated technical or other problems will not
occur  which  would  result in  increased  costs or  material  delays in product
commercialization  or that the Company's  systems will prove to be  sufficiently
reliable  or  durable  under  actual   operating   conditions  or  otherwise  be
commercially  viable.  Software  and  other  technologies  as  complex  as  that
incorporated into the Company's systems may contain errors which become apparent
subsequent to widespread  commercial use.  Remedying such errors would delay the
Company's  plans and  cause it to incur  additional  costs  which  would  have a
material adverse effect on the Company.

     5.  Uncertainty  of Market  Acceptance;  Limited  Marketing  Experience and
Capabilities.  The  telecommunications  and related  networking  industries  are
characterized  by emerging  and  evolving  markets and an  increasing  number of
market  entrants who have introduced or are developing an array of new switching
and  networking  products  and  services.  Each of these  entrants is seeking to
position its products and services as the preferred  method for networking voice
and data  communications.  As is typical in the case of  emerging  and  evolving
markets, demand and market acceptance for newly introduced products and services
is subject to a high level of uncertainty. Several leading software and computer
companies,  including International Business Machines Corp. ("IBM"), Xerox Corp.
("Xerox") and Wang Laboratories, possessing substantially greater resources than
the Company,  have failed to meet their initial  marketing  objectives and, as a
result,  are reevaluating their strategies  relating to, or their  participation
in,  the  office  networking  industry.   The  Company  has  not  yet  commenced
significant  marketing  activities  relating  to  system  commercialization  and
currently has limited marketing experience and limited financial,  personnel and
other resources to undertake extensive marketing activities. The Company has not
conducted and does not intend to conduct  formal  market or concept  feasibility
studies and has not formulated a marketing  strategy for certain of its proposed
products.  Achieving  market  acceptance for the Company's  systems will require
substantial  marketing  efforts and  expenditure of significant  funds to create
awareness  and demand by potential  customers as to the  perceived  benefits and
cost  advantages  of the  Company's  systems.  Potential  customers may elect to
utilize  other  products  which they believe to be more  efficient or have other
advantages over the Company's systems, or due to significant capital investments
in other networking systems, may be reluctant to


                                       -5-


<PAGE>

purchase the Company's  systems.  To date, the Company has relied principally on
the  efforts  of J.C.  Chatpar,  its  Chairman,  President  and Chief  Executive
Officer,  for the  marketing  of its  products.  Although  the  Company may hire
additional marketing personnel, the Company's ability to build its customer base
will be limited by the number of marketing  personnel and will be dependent upon
the efforts of such individuals.  In light of the continually evolving nature of
the  telecommunications  and  related  networking  industries,  there  can be no
assurance  that the Company's  marketing  efforts will be  successful,  that the
Company  will  succeed in  positioning  its  products as a preferred  method for
networking  voice and data  communications  or that the ultimate level of demand
and market acceptance for the Company's products will be significant.

     6. Competition.  The  telecommunications  and related networking industries
are  characterized  by intense  competition.  The Company competes with numerous
well-established   foreign  and  domestic  companies,   many  of  which  possess
substantially greater financial,  marketing,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
sale and service of  high-speed  digital  switching and  networking  and related
products.  Products  which  perform many of the same  functions as the Company's
systems are readily available from several  competitors,  including AT&T Network
Systems  International,  Northern  Telecom Inc.,  Siemens Corp.,  L.M.  Ericsson
Corp.,  Alcatel  Telecom,  Fujitsu  Limited,  and NEC America,  Inc., as well as
computer  networking  companies  engaged in system  integration,  such as Novell
Inc.,  Xerox and IBM,  certain of which  dominate  the industry and have already
established  a  significant   installed  base  of  their  products  or  achieved
significant market  penetration in selected  geographic areas. These competitors
also have the research and development  capabilities and financial and technical
resources necessary to enable them to respond to technological  advances as well
as evolving industry requirements and standards.

     7.  Technological  Obsolescence.  The Company  expects that companies which
have developed or are developing new technologies or products,  as well as other
companies  which have the  expertise  which would  encourage  them to attempt to
develop and market  competitive  products,  may attempt to develop new  products
directly competitive with the Company's products. In particular,  the Company is
aware that Microsoft Corporation  ("Microsoft"),  a leading software company, is
currently developing office system software designed to connect incompatible and
dissimilar end-user equipment which requires third-party hardware  manufacturers
to adapt their products to be compatible with Microsoft's  software systems.  In
addition,  the markets for the Company's  products are  characterized by rapidly
changing technology and evolving industry standards,  often resulting in product
obsolescence or short product lifecycles.  Accordingly, the Company's ability to
compete  will depend in large part on its ability to  introduce  its products to
the  marketplace  in a timely manner,  to  continually  enhance and improve such
products and maintain development capabilities to adapt to technological changes
and  advances in the  communications  industry,  including  insuring  continuing
compatibility with evolving industry  standards.  There can be no assurance that
the Company  will be able to compete  successfully,  that  competitors  will not
develop  technologies or products that render the Company's  systems obsolete or
less  marketable,  or that  the  Company  will be able  to keep  pace  with  the
technological  demands of the marketplace or successfully  enhance and adapt its
products to satisfy industry standards.

     8.  Dependence on Government  Contracts.  For fiscal 1994,  fiscal 1995 and
fiscal 1996,  approximately 100%, 93% and 100%,  respectively,  of the Company's
revenues were derived from contracts with Federal and local government  agencies
and it is  anticipated  that a much  smaller  portion  of the  Company's  future
revenues will  continue to be derived from  governmental  customers.  Government
contracts are subject to special  risks,  including  delays in funding,  lengthy
review  processes  for  awarding  contracts,  non-renewal,  delay,  termination,
reduction  or  modification  of  contracts  in  the  event  of  changes  in  the
government's  policies or as a result of budgeting  constraints and increased or
unexpected costs resulting in losses,  any or all of which could have a material
adverse effect on the Company.  The Company believes that it is one of a limited
number of companies to have received  General  Services  Administration  ("GSA")
certification  to  sell  digital  switching   equipment  to  Federal  government
agencies.  Failure by the Company to maintain GSA certification for its products
or the  grant  of GSA  certification  to  additional  competitors  could  have a
material adverse effect on the Company.

     9. Competitive Bidding. The Company has obtained and expects to continue to
obtain a portion of its government  contracts  through the  competitive  bidding
process. There can be no assurance that the Company will be successful in having
its bids  accepted  or,  if  accepted,  that  awarded  contracts  will  generate
sufficient revenues


                                       -6-


<PAGE>

to result in profitable operations. The competitive bidding process is typically
lengthy and often results in the expenditure of financial and other resources in
connection  with  bids  that are not  accepted.  Additionally,  inherent  in the
competitive bidding process is the risk that actual performance costs may exceed
projected  costs upon which a submitted bid or contract  price is based.  To the
extent that actual costs exceed projected costs, the Company would incur losses,
which would  adversely  affect the  Company's  operating  margins and results of
operations.

     10. Lack of Patent  Protection.  The Company  does not hold any patents nor
has it filed any  patent  applications  relating  to its  products  or  software
technology.  The Company  regards its software  technology  as  proprietary  and
relies for protection upon trade secret laws and confidentiality agreements with
its  employees.  Despite  these  measures,  it  is  possible  that  competitors,
employees, licensees or others may copy one or more of the Company's products or
its technology or obtain information that the Company regards as proprietary. In
addition,  there can be no assurance that others will not independently  develop
products or technologies  similar to those of the Company,  that confidentiality
agreements will not be breached or that the Company will have adequate resources
to protect its proprietary  technology.  Although the Company  believes that its
products  and  technology  do not and will not  infringe  patents or violate the
proprietary rights of others, it is possible that such infringement or violation
has  occurred  or may  occur.  In the  event  that  the  Company's  products  or
technology  infringe patents or proprietary  rights of others, the Company could
be required to modify its products or obtain licenses. There can be no assurance
that the  Company  would be able to do so in a timely  manner,  upon  acceptable
terms and conditions,  or at all, or that the Company will have the financial or
other  resources  necessary  to  defend  or  enforce  a patent  infringement  or
proprietary rights violation action.  Furthermore,  if the Company's products or
technologies are deemed to infringe patents or proprietary rights of others, the
Company could under  certain  circumstances,  become  liable for damages,  which
would have a material adverse effect on the Company.

     11.  Dependence  on  Third-Party  Suppliers.  The Company is  dependent  on
third-party  arrangements  for the  manufacture  of all of its  component  parts
incorporated  into the Company's  systems.  The Company  purchases its component
parts  from  numerous  third-party  manufacturers  and  believes  that  numerous
alternative   sources  of  supply  are   readily   available.   The  Company  is
substantially dependent on the ability of its suppliers,  among other things, to
satisfy   performance  and  quality   specifications  and  dedicate   sufficient
production capacity for components within scheduled delivery times. There can be
no  assurance  that the  Company's  suppliers  will have  sufficient  production
capacity to satisfy the Company's  component  requirements  during any period of
sustained  demand.  The  Company  does not  maintain  contracts  with any of its
suppliers and purchases  system  components  pursuant to purchase  orders placed
from time to time in the ordinary  course of  business.  Failure or delay by the
Company's  suppliers  in supplying  necessary  components  to the Company  would
adversely  affect the  Company's  ability to obtain and  deliver  products  on a
timely and competitive basis.

     12.  Fluctuations  in  Operating  Results;   Credit  Risks.  The  Company's
operating  results could vary from period to period as a result of the length of
the  Company's  sales cycle,  as well as from  purchasing  patterns of potential
customers,  the timing of  introduction  of new  products by the Company and its
competitors,   variations  in  sales  by  distribution  channels  and  products,
competitive  factors and generally  non-recurring  system  sales.  The Company's
sales  cycle  for  government  contracts  generally  commences  at  the  time  a
prospective  customer issues a request for a proposal and ends upon execution of
a sales  contract with that  customer and typically  ranges from three to twelve
months. The period from the acceptance of the Company's bid and execution of the
sales contract until delivery, installation and acceptance of a system, at which
time the  Company  recognizes  revenues,  typically  ranges from two to eighteen
months.  The principal factors affecting  delivery and installation time are the
configuration  and complexity of the system and the  availability of third-party
hardware  components.  Although the Company  intends to purchase an inventory of
system components, which the Company believes may reduce the length of its sales
cycle,  there  can  be no  assurance  that  such  factors  will  not  result  in
significant  fluctuations in operating results in the future.  In addition,  the
Company  generally  does not receive cash payment until  approximately  three to
four months  after  acceptance  of a system by a  government  agency.  Delays in
collection  or  uncollectibility  of accounts  receivable  would have a material
adverse  effect on the Company's  liquidity  and working  capital  position.  In
connection  with the  Company's  proposed  expansion,  the  Company  intends  to
increase  its  marketing  efforts in foreign  markets,  which will  subject  the
Company to  increased  credit  risks.  The  Company  may  finance  its  accounts
receivable.


                                       -7-


<PAGE>

     13. Government  Regulation.  The  telecommunications and related networking
industries in which the Company competes are highly regulated in both the United
States and internationally. Imposition of public carrier tariffs and taxation of
telecommunications  services could  materially  adversely  affect demand for the
Company's  products.  Furthermore,  regulation or deregulation of public carrier
services by the United States and other governments,  including recent proposals
to permit local carriers to manufacture  switching equipment,  may determine the
extent to which the Company will be able to enter and  penetrate  markets in the
United  States and  internationally  and may result in  significantly  increased
competition,  which would  significantly  impact the Company's  future operating
results.  In  addition,  the  Company's  products  must comply  with  equipment,
interface and installation  standards  promulgated by communications  regulatory
authorities  and industry  standards  imposed by domestic and foreign  carriers.
Changes in government  policies,  regulations  and  interface  and  installation
standards or industry  standards imposed by domestic and foreign carriers in the
future could  require the Company to alter  methods of  operation,  resulting in
additional costs, which could have a material adverse effect on the Company.

     14. Dependence on J.C. Chatpar; Lack of Management  Personnel.  The success
of the Company will be largely dependent upon the efforts of J.C.  Chatpar,  its
founder,  Chairman,  President and Chief  Executive  Officer and the  individual
primarily  responsible  for  the  development  of  its  proprietary  technology.
Although the Company  entered into a three-year  employment  agreement  with Mr.
Chatpar and an agreement to  conditions  of  employment  that  prevents him from
engaging in activities which are competitive with the Company during the term of
his employment,  the loss of his services would  adversely  affect the Company's
ability to  utilize  its  proprietary  technology,  which  would have a material
adverse effect on the Company's business and prospects. The Company has obtained
"key-man" insurance on the life of Mr. Chatpar in the amount of $1,000,000.  The
success of the  Company is also  dependent  upon its  ability to hire and retain
additional qualified operating,  marketing,  technical, financial and management
personnel.  The Company recently hired a Vice President of  International  Sales
and a Vice President of Operations, and anticipates that additional personnel to
be hired over the next 12 months will include a Chief Financial Officer and Vice
President  of   Engineering.   Competition   for  qualified   personnel  in  the
telecommunications  industry  is  intense  and,  accordingly,  there  can  be no
assurance  that  the  Company  will be able to  hire or  retain  such  necessary
personnel.

   
     15. Influence by Management and Certain Shareholders. The Company's current
officers,  directors and  shareholders  owning 5% or more of the Common Stock of
the Company,  own, of record or beneficially,  an aggregate of approximately 41%
of the issued and outstanding shares of Common Stock prior to this Offering, and
approximately 36% after this Offering  (assuming the conversion of all shares of
the Series A Preferred  and the  exercise of all  Warrants).  Accordingly,  such
persons  acting  together,  may be in a  position  to  effectively  control  the
Company, elect all or a majority of the Company's directors, increase authorized
capital,  merge or sell the  assets of the  Company  and  generally  direct  the
affairs of the Company.
    

     16. No  Assurance of Public  Market;  Possible  Volatility  of Common Stock
Price.  Prior to the Offering,  there has been a limited  trading market for the
Company's Common Stock in the over-the-counter market. In addition, there can be
no assurance  that a regular  trading  market will develop after the Offering or
that,  if developed,  it will be  sustained.  The market price for the Company's
Common Stock has been subject to volatility  and following the Offering,  may be
highly  volatile  as has been  the  case  with  the  securities  of other  small
capitalization companies.  Additionally, in recent years, the securities markets
have  experienced  a high  level of price and volume  volatility  and the market
prices of  securities  for many  companies,  particularly  small  capitalization
companies,  have experienced wide  fluctuations  which have not necessarily been
related  to the  operating  performances  or  underlying  asset  values  of such
companies.

     17. Shares Eligible for Future Sale. Upon the consummation of the Offering,
assuming the issuance of 2,117,777 shares of Common Stock upon conversion of all
of the Series A Preferred and the exercise of all of the  Warrants,  the Company
will have  17,237,088  shares of Common Stock  outstanding,  and of such shares,
6,687,712 are  "restricted  securities,"  as that term is defined under Rule 144
promulgated  under  the  Securities  Act.  No  prediction  can be made as to the
effect, if any, that sales of shares of Common Stock or the availability of such
shares for sale will have on the  market  prices  prevailing  from time to time.
Nevertheless,  the possibility that  substantial  amounts of Common Stock may be
sold in a public market, or sales of substantial amounts of Common


                                       -8-


<PAGE>

Stock in the public  market,  would  likely  have a material  adverse  effect on
prevailing  market  prices for the Common Stock and could  impair the  Company's
ability to raise capital through the sale of its equity securities.

     18. No Dividends.  To date,  the Company has not paid any cash dividends on
its Common Stock and does not intend to declare any dividends in the foreseeable
future.

     19.  Authorization  of  Preferred  Stock.  The  Company's   Certificate  of
Incorporation,  as amended (the "Certificate of Incorporation"),  authorizes the
issuance  of  10,000,000  shares  of "blank  check"  preferred  stock  with such
designation,  rights and  preferences as may be determined  from time to time by
the Board of  Directors.  Of such  shares,  805 shares have been  designated  as
Series A Preferred.  Accordingly,  the Board of Directors is empowered,  without
shareholder  approval,  to make  issuances  of  preferred  stock with  dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of the Company's  Common  Stock.  In
the event of  issuances,  the preferred  stock could be utilized,  under certain
conditions,  as a method of  discouraging,  delaying or  preventing  a change in
control of the Company.

     20. Significant Outstanding Options and Warrants. As of September 25, 1996,
there are outstanding stock options and warrants (not including the Warrants) to
purchase an  aggregate  of  approximately  1,865,000  shares of Common  Stock at
exercise  prices  ranging  from  $.25 to $6.00 per  share.  To the  extent  that
outstanding  options  or  warrants  are  exercised,  dilution  to the  Company's
shareholders will occur. Moreover, the terms upon which the Company will be able
to obtain additional equity capital may be adversely  affected since the holders
of  outstanding  options and warrants can be expected to exercise them at a time
when the Company would, in all likelihood,  be able to obtain any needed capital
on terms more  favorable to the Company than the exercise terms provided by such
outstanding securities.

   
     21. Disclosure Relating to Low-Priced Stocks. The Common Stock is currently
traded in the over-the-counter  market. If the trading price of the Common Stock
remains less than $5.00 per share,  trading in the Common Stock would be subject
to the requirements of certain rules promulgated  under the Securities  Exchange
Act of 1934, as amended,  which require additional  disclosure by broker-dealers
in  connection  with any  trades  involving  a stock  defined  as a penny  stock
(generally,  any non-Nasdaq equity security that has a market price of less than
$5.00 per  share,  subject  to  certain  exceptions).  Such  rules  require  the
delivery,  prior  to any  penny  stock  transaction,  of a  disclosure  schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice  requirements on broker-dealers  who sell penny stocks to
persons other than  established  customers and accredited  investors  (generally
institutions).  For these types of transactions,  the broker-dealer  must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's  written  consent to the  transaction  prior to sale. The additional
burdens imposed upon broker-dealers may discourage broker-dealers from effecting
transactions  in penny  stocks,  which could reduce the  liquidity of the Common
Stock and have a material  adverse  effect on the trading  market for the Common
Stock.
    


                                       -9-


<PAGE>

                             SELLING SECURITYHOLDERS

     The Selling  Securityholders  consist of the Series A Holders and the Other
Selling Securityholders.  The registration statement of which this Prospectus is
a part is being  filed,  and the  Shares  offered  hereby are  included  herein,
pursuant to various  registration  rights  agreements  entered  into between the
Company and the Selling Securityholders (collectively,  the "Registration Rights
Agreements"). Due to (i) the ability of the Selling Securityholders to determine
individually  when and whether they will sell any Shares  under this  Prospectus
and (ii) the  uncertainty  as to how many of the Warrants  will be exercised and
how many  shares of Common  Stock will be issued  upon  conversion  of shares of
Series A  Preferred,  the  Company is unable to  determine  the exact  number of
Shares that will actually be sold pursuant to this Prospectus.

The Series A Holders

   
     The  Selling  Securityholders  identified  in the table  below as "Series A
Holders"  acquired an aggregate of 805 shares of Series A Preferred in a private
placement  transaction  (the "Series A  Transaction")  pursuant to  Subscription
Agreements  dated  as  of  July  16,  1996   (collectively,   the  "Subscription
Agreements").  The Series A Preferred  is  convertible  into Common Stock at the
option of the Series A Holder as follows:  (x) up to 1/3 of the shares of Series
A Preferred  initially  issued to such holder at any time  beginning  August 30,
1996 (45 days  following  the date of the last closing of a purchase and sale of
Series  A  Preferred  that  occurs  pursuant  to the  offering  of the  Series A
Preferred by the Company (the "Last Closing Date")) and at any time  thereafter,
(y) up to an additional 1/3 of the shares of Series A Preferred initially issued
to such holder at any time  beginning  September 28, 1996 (75 days following the
Last Closing Date) and at any time  thereafter,  and (z) all remaining  Series A
Preferred held by such holder at any time  beginning  October 29, 1996 (105 days
following  the Last  Closing  Date).  The number of shares of Common  Stock into
which shares of Series A Preferred are convertible  depends on several  factors,
including the date on which the shares are converted and the market price of the
Common  Stock  at  the  time  of  conversion.   See   "Description   of  Capital
Stock--Preferred  Stock." The figures in the table below representing the number
of shares of Common Stock beneficially owned and offered by the Series A Holders
make a number of assumptions  concerning the applicable conversion ratio and the
dates on which  shares of Series A Preferred  are  converted.  As  described  in
greater detail under "Description of Capital Stock--Preferred Stock," the number
of shares of Common  Stock  issuable  upon  conversion  of Series A Preferred is
calculated  in part on the basis of the lower of a fixed  conversion  price or a
variable  conversion  price. The variable  conversion price depends primarily on
the  market  price of the  Common  Stock on the date of  conversion.  The  fixed
conversion price is $6.35 per share. Since the Series A Holders paid $10,000 per
share of Series A  Preferred,  each share of Series A Preferred  is, in general,
convertible  into a number of  shares  determined  by  dividing  $10,000  by the
applicable  conversion  price (plus the  premium,  as described  below).  If the
variable  conversion  price on the date of  conversion  is lower  that the fixed
conversion price, then a greater number of shares will be issued. In addition, a
conversion premium of 10% per annum accrues from July 16, 1996 until the date of
conversion and will result in issuance of a certain number of additional  shares
of Common Stock upon conversion of shares of Series A Preferred.
    

     For the above  reasons,  it is not  possible  to set forth in the table the
maximum  number of shares that could be  acquired  by the Series A Holders  upon
conversion  of shares of Series A  Preferred.  The number of shares set forth in
the  table  is based on  conversion  of the  Series  A  Preferred  at the  fixed
conversion price, with the 10% premium calculated, assuming conversion of 1/3 of
the shares of Series A Preferred on each of August 30, 1996,  September 28, 1996
and October 29, 1996. Several factors, including whether the market price of the
Common Stock is lower than the fixed conversion price of $6.35 per share,  could
result in a greater  number of Shares  being issued to the Series A Holders than
are reflected in the table below.

Other Selling Securityholders

     The  Other   Selling   Securityholders   consist  of  designees  of  Swartz
Investments,  LLC ("Swartz").  In connection with it services as placement agent
for the 805 shares of Series A  Preferred  in the Series A  Transaction,  Swartz
received  warrants  to  purchase  up to  190,156  shares of  Common  Stock at an
exercise  price of $6.35 per share,  and  received a  placement  agent's  fee of
$885,500.


                                      -10-


<PAGE>

     The  following  table and  accompanying  footnotes  identify  each  Selling
Securityholder  based upon information  provided to the Company, set forth as of
August 30, 1996, with respect to the Shares  beneficially  held by or acquirable
by, as the case may be,  each  Selling  Securityholder  and the shares of Common
Stock beneficially owned by the Selling  Securityholder which are not covered by
this Prospectus. No Selling Securityholder has had any position, office or other
material  relationship  with the  Company  within  the  past  three  years.  The
percentage  figures  reflected in the table assume  conversion  of all shares of
Series A Preferred  into 1,293,764  shares of Common Stock,  and exercise of all
Warrants into 824,013 shares of Common Stock.

<TABLE>
<CAPTION>
                                                                      Common Stock
                             Number of              Number of             Owned            Number of     
                      Shares of Common Stock  Shares of Common Stock     Prior to            Shares        Common Stock Owned
                            Underlying              Underlying          Offering (1)         to be         After Offering (1)(2)
Name of Investor         Series A Preferred          Warrants       Number       Percent     Offered       Number         Percent
- ----------------         ------------------          --------       ------       -------     -------       ------         -------

Series A Holders

<S>                                <C>                 <C>           <C>                     <C>             <C>              <C> 
AG Super Fund International
  Partners, L.P.                   16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Banque Scandinave en Suisse        48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
C.A. Acco Manufacturing            16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Cameron Capital Ltd.               80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Capital Ventures International     80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Carousel Investments Inc.          24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
Darissco Diversified Investments                                                                                                  
Inc.                               19,286              9,449         28,735         *        28,735          0                0   
                                                                                                                                  
Faisal Finance (Switzerland)       96,430             47,244        143,674         *       143,674          0                0   
S.A.                                                                                                                              
                                                                                                                                  
Gam Arbitrage Investments, Inc.    32,143             15,748         47,891         *        47,891          0                0   
                                                                                                                                  
Global Bermuda, L.P.               80,358             39,370        119,728         *       119,728          0                0   
                                                                                                                                  
Gracechurch & Co                   64,286             31,496         95,782         *        95,782          0                0   
                                                                                                                                  
G.P.S. Fund Limited                 8,036              3,937         11,973         *        11,973          0                0   
                                                                                                                                  
Gundyco in Trust for RRSP 550-                                                                                                    
98866-19                           48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
JC Bradford & Co                   16,072              7,874         23,946         *        23,946          0                0   
                                                                                                                                  
Lake Management LDC                72,322             35,433        107,755         *       107,755          0                0   
                                                                                                                                  
Legong Investments N.V.            64,286             31,496         95,782         *        95,782          0                0   
                                                                                                                                  
Leonardo, L.P.                    128,573             62,992        191,565        1.3      191,565          0                0   
                                                                                                                                  
Otato Limited Partnership          33,750             16,535         50,285         *        50,285          0                0   
                                                                                                                                  
Queensway Financial Holdings                                                                                                      
Limited                            24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
Rana Investment Company            48,215             23,622         71,837         *        71,837          0                0   
                                                                                                                                  
Raphael, L.P.                      24,107             11,811         35,918         *        35,918          0                0   
                                                                                                                                  
RIC Investment Fund Ltd.           56,251             27,559         83,810         *        83,810          0                0   
                                                                                                                                  
The Matthew Fund                   35,358             17,323         52,681         *        52,681          0                0   
</TABLE>


                                     - 11 -


<PAGE>




<TABLE>
<CAPTION>
                                                                      Common Stock
                             Number of              Number of             Owned            Number of     
                      Shares of Common Stock  Shares of Common Stock     Prior to            Shares        Common Stock Owned
                            Underlying              Underlying          Offering (1)         to be         After Offering (1)(2)
Name of Investor         Series A Preferred          Warrants       Number       Percent     Offered       Number         Percent
- ----------------         ------------------          --------       ------       -------     -------       ------         -------
<S>                                <C>                 <C>           <C>                     <C>             <C>              <C> 
West Merchant Bank
Nominees Ltd.                      24,107             11,811          35,918         *          35,918          0           0

Windward Island Limited            32,143             15,748          47,891         *          47,891          0           0

Wood Gundy London Ltd.            120,537             59,055         179,592        1.2        179,592          0           0

Other Selling Securityholders

Eric Swartz                             0             62,220          62,220         *          62,220          0           0

Michael Kendrick                        0             62,220          62,220         *          62,220          0           0

Brad Hathorn                            0             10,000          10,000         *          10,000          0           0

John Harris                             0             15,000          15,000         *          15,000          0           0

Mills Rogers III                        0              7,500           7,500         *           7,500          0           0

Glenn Archer                            0              7,500           7,500         *           7,500          0           0

Davis Holden                            0              7,500           7,500         *           7,500          0           0

Enigma Investments, Ltd.                0              5,846           5,846         *           5,846          0           0

Charles Krusen                          0              7,370           7,370         *           7,370          0           0

Dunwoody Brokerage
  Services, Inc.                        0              5,000           5,000          *          5,000          0           0
                                ---------            -------       ---------                 ---------          -           -

             Total              1,293,764            824,013       2,117,777                 2,117,777          0           0
                                =========            =======       =========                 =========          =           =
</TABLE>

*   less than 1%

(1)      For  purposes of this table,  a person or group of persons is deemed to
         have  "beneficial  ownership"  of any shares of Common Stock which such
         person has the right to acquire after the date of this Prospectus.  For
         purposes of computing the  percentage of  outstanding  shares of Common
         Stock held by each person or group of persons named above, any security
         which such person or persons has or have the right to acquire after the
         date of this  Prospectus is deemed to be outstanding  but is not deemed
         to be outstanding for the purpose of computing the percentage ownership
         of any other person. Except as indicated in the footnotes to this table
         and  pursuant  to  applicable  community  property  laws,  the  Company
         believes  based  on  information  supplied  by such  persons,  that the
         persons  named in this table have sole voting power with respect to all
         shares of Common Stock which they beneficially own.

(2)      Assumes the sale of all shares of Common Stock offered hereby.

                                     - 12 -


<PAGE>


                              PLAN OF DISTRIBUTION

         The  registration  statement of which this Prospectus  forms a part has
been filed  pursuant to the  Registration  Rights  Agreements.  To the Company's
knowledge, as of the date hereof, no Selling Securityholder has entered into any
agreement,  arrangement or  understanding  with any particular  broker or market
maker with respect to the Shares offered  hereby,  nor does the Company know the
identity of the brokers of market makers which will participate in the offering.

         The Shares  covered hereby may be offered and sold from time to time by
the Selling Securityholders.  The Selling Securityholders will act independently
of the Company in making  decisions with respect to the timing,  manner and size
of each sale.  Such sale may be made on the OTC Bulletin Board or otherwise,  at
prices  and on terms then  prevailing  or at prices  related to the then  market
price, or in negotiated  transactions.  The Shares may be sold by one or more of
the following methods:  (a) a block trade in which the broker-dealer  engaged by
the  Selling  Securityholder  will  attempt  to sell the Shares as agent but may
position  and  resell a portion  of the block as  principal  to  facilitate  the
transaction;  (b) purchases by the broker-dealer as principal and resale by such
broker or dealer for its account pursuant to this  Prospectus;  and (c) ordinary
brokerage transactions and transactions in which the broker solicits purchasers.
To the Company's knowledge, the Selling Securityholders have not, as of the date
hereof, entered into any arrangement with a broker-dealer for the sale of shares
through a block trade, special offering, or secondary distribution of a purchase
by a broker-dealer.  In effecting sales,  broker-dealers  engaged by the Selling
Securityholders   may  arrange   for  other   broker-dealers   to   participate.
Broker-dealers   will  receive   commissions   or  discounts  from  the  Selling
Securityholders in amounts to be negotiated.

         In  offering   the  Shares,   the  Selling   Securityholders   and  any
broker-dealers who execute sales for the Selling  Securityholders  may be deemed
to be "underwriters" within the meaning of the Securities Act in connection with
such sales,  and any profits  realized  by the Selling  Securityholders  and the
compensation of such  broker-dealer  may be deemed to be underwriting  discounts
and commissions.

         Rule  10b-6  under  the  Exchange  Act  prohibits   participants  in  a
distribution  from  bidding  for or  purchasing  for an  account  in  which  the
participant  has a  beneficial  interest,  any of the  securities  that  are the
subject of the distribution.  Rule 10b-7 under the Exchange Act governs bids and
purchases  made to  stabilize  the  price of a  security  in  connection  with a
distribution of the security.

         This offering will terminate as to each Selling  Securityholder  on the
earlier of (a) the date on which  such  Selling  Securityholder's  shares may be
resold  pursuant to Rule 144 under the Securities  Act; or (b) the date on which
all Shares offered hereby have been sold by the Selling  Securityholders.  There
can be no assurance that any of the Selling Securityholders will sell any or all
of the shares of Common Stock offered hereby.


                                     - 13 -


<PAGE>

                           PRICE RANGE OF COMMON STOCK

         The Company's Common Stock is traded in the over-the-counter market and
quoted on the OTC  Bulletin  Board  under the symbol  "CYBD"  since its  initial
public offering in 1984. The following table sets forth,  for each of the fiscal
periods  indicated,  the high and low trade  prices  for the  Common  Stock,  as
reported  on the OTC  Bulletin  Board.  These  per  share  quotations  represent
inter-dealer  prices  in the  over-the-counter  market,  do not  include  retail
markups, markdowns or commissions and may not represent actual transactions.

<TABLE>
<CAPTION>

                                                                                High        Low

<S>                                                                         <C>              <C>     
Fiscal Year Ended March 31, 1997
   
         First Quarter.................................................     $   6.93         $   2.43
         Second Quarter ...............................................         7.50             3.62
         Third Quarter (up to  December 9, 1996).......................         4.18             2.25
    
Fiscal Year Ended March 31, 1996
         First Quarter.................................................     $   1.43         $   0.87
         Second Quarter................................................         1.09             0.68
         Third Quarter.................................................         3.50             0.68
         Fourth Quarter................................................         3.93             2.25
Fiscal Year Ended March 31, 1995
         First Quarter.................................................     $   1.25         $   0.75
         Second Quarter................................................         1.43             0.62
         Third Quarter.................................................         1.18             0.62
         Fourth Quarter................................................         1.50             0.81
</TABLE>

   
     On  December  9, 1996,  the  closing  trade  price of the  Common  Stock as
reported on the OTC Bulletin Board was $2.437 per share. As of such date,  there
were approximately 560 holders of record of the Company's Common Stock.
    

                                 DIVIDEND POLICY

     The Company expects that it will retain all available earnings generated by
its  operations  for the  development  and growth of its  business  and does not
anticipate  paying any cash  dividends  on its Common  Stock in the  foreseeable
future.  Any future  determination  as to  dividend  policy  will be made at the
discretion  of the Board of Directors of the Company and will depend on a number
of factors,  including  the future  earnings,  capital  requirements,  financial
condition  and business  prospects of the Company and such other  factors as the
Board of Directors may deem relevant.


                                                                           -14-


<PAGE>


                                 CAPITALIZATION


   
     The following table sets forth the  capitalization of the Company (i) as of
September 30, 1996,  and (ii) as adjusted to reflect the issuance and conversion
of the Series A  Preferred,  the  exercise of the  Warrants  and the sale of the
Shares offered hereby.
<TABLE>
<CAPTION>

                                                                       September 30, 1996
                                                                       ------------------
                                                                  Actual            As Adjusted(1)
                                                                  ------            --------------
<S>                                                                <C>                  <C>   
    
Short-term debt, including current portion
   
  of long-term debt: ................................              57,315               57,315
Long-term debt ......................................                   0                    0
    
 Stockholders' equity:
   
  Preferred Stock, par value $.05 per share:
            10,000,000 shares authorized,  758 shares
            issued and outstanding ..................                  38                    0
  Common Stock, par value $.01 per share:
            30,000,000 shares authorized,
            15,289,246 shares issued and 
            outstanding; 17,236,088 shares  
            issued and outstanding as adjusted........            152,892              172,360
  Additional paid-in capital ........................          13,420,615           18,370,728
  Accumulated deficit ...............................          (6,070,262)          (6,070,262)
            Total stockholders' equity ..............           7,503,283           12,300,466
                Total capitalization ................           7,560,598           12,357,781
    
</TABLE>


- ------------

(1)  Adjusted  to give effect to the  issuance  and  conversion  of the Series A
     Preferred,  the exercise of the Warrants and the sale of the Shares offered
     hereby.


                                                                           -15-


<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

     The Company was  incorporated  in April 1983 to  develop,  manufacture  and
market high performance  software  controlled  digital  switching and networking
systems  providing  simultaneous  voice and data  communications  over  standard
telephone  lines.  Since  completion of development  of its first  technology in
1987,  which  resulted  in the  development  of CSX,  CLAN and CHUB  systems for
private  communications  networks,  the  Company  has been  engaged  in  limited
marketing activities with respect to CSX systems only and, therefore,  generated
limited revenues.  The Company has not yet  commercialized  CLAN and CHUB office
switching systems as it is devoting most of its efforts to the marketing of CSX.

     As part of the Company's  plans to expand its marketing  efforts in foreign
countries  with  favorable  regulatory  environments  and which are  seeking  to
upgrade their telecommunications  network infrastructure,  the Company completed
the  initial  development  of CDCO  and CRX  systems  in late  fiscal  1994  and
continued  enhancements  of these systems in fiscal 1996.  The Company  recently
signed a  manufacturing  licensing  contract with the NTC of Egypt,  pursuant to
which the NTC will  assemble  the  systems in Egypt with parts  provided  by the
Company.  In addition,  the NTC will market,  install,  maintain and service the
Company's systems in Egypt, Tanzania, Uganda, Sudan, Yemen, United Arab Emirates
and Qatar.  Consistent  with this  strategy,  the Company may seek to enter into
long-term contracts, licensing, joint venture or other similar arrangements with
government  authorities  which typically operate public telephone  networks.  To
date the Company has sold one CRX system and has not yet commercialized its CDCO
system.

     During  the past two  years,  the  Company's  revenues  have  been  derived
principally from contract awards,  which include  installation,  maintenance and
service,  solely from system sales to the Federal Government agencies.  In order
to gain rapid  penetration  of its systems,  the Company's  strategy is to use a
combination of long-term contracts,  licensing,  joint venture and other similar
arrangements besides contract awards. To date the Company has been successful in
receiving  small  contract  awards  based  on  specific  projects  from  Federal
Government agencies. During fiscal 1996 and fiscal 1995, the Company was awarded
long-term  multi-million  dollar  contracts but could not qualify due to limited
cash and working capital resources.  The Company is currently pursuing long-term
contracts  and  joint  venture  arrangements  with  certain  foreign  countries.
However,  to date the Company has not gained  rapid  market  penetration  of its
systems  and  there  can be no  assurance  that it will be able to do so. To the
extent  the  Company   enters  into   long-term   contracts  and  joint  venture
arrangements,  the  revenues  derived  from such  arrangements  are  expected to
represent a significant portion of the Company's revenues.

     A relatively limited number of customers have historically  accounted for a
substantial  portion of the Company's net sales.  Approximately  100% and 93% of
the  Company's  revenues  in fiscal  1996 and fiscal  1995,  respectively,  were
derived from contracts with federal government  agencies.  Government  contracts
are  subject to certain  risks,  including  delays in  funding,  lengthy  review
processes for awarding contracts, non-renewal, delay, termination,  reduction or
modification of contracts in the event of changes in the  government's  policies
or as a result of  budgeting  constraints  and  increased  or  unexpected  costs
resulting  in losses,  any or all of which  could have an adverse  effect on the
Company. The Company believes that it is one of a limited number of companies to
have received GSA certification to sell digital  switching  equipment to federal
government  agencies.  Failure by the Company to maintain GSA  certification for
its products or the grant of GSA  certification to additional  competitors could
have an adverse effect on the Company.  In addition,  as the Company expands its
marketing  efforts  in  foreign  countries,  it may  be  subject  to  all  risks
associated  with foreign trade,  including  shipping  delays,  increased  credit
risks, trade  restrictions,  export duties and tariffs,  fluctuations in foreign
currency   rates  and   international,   political,   regulatory   and  economic
developments, any of which could have an adverse effect on the Company.

     During  fiscal  1996,  the  Company  invested   significant   research  and
development,  and marketing resources to focus on the completion of CRX and CDCO
systems  and the  initial  introduction  of these  systems to  targeted  foreign
countries such as Egypt, India, Russia and Tajikistan.  However, there can be no
assurance  that the Company  will be  successful  in  establishing  a reasonable
business in such countries.


                                      -16-


<PAGE>

Results of Operations

   
Six Months Ended  September 30, 1996 Compared to Six Months Ended  September 30,
1995

     Net sales  decreased  94% in the period ended  September  30, 1996 over the
prior year's same period. Net sales for the six month period ended September 30,
1996 were  $29,709  as  compared  to  $527,018  for the six month  period  ended
September 30, 1995. Gross profit for the period ended September 30, 1996 was 40%
of net  sales as  compared  to 75% for the  period  ended  September  30,  1995.
Fluctuations  in  gross  profit  margins  are  primarily  attributable  to price
changes,  changes  in sales mix by  product or  distribution  channel.  Selling,
general and administrative  expenses as a percentage of sales increased from 39%
in the period ended  September 30, 1995 to 1,481% in the period ended  September
30, 1996 due to a decrease in revenues.  Profit (loss) from  operations  for the
period ended September 30, 1996 was $(442,921) as compared with $191,389 for the
period ended September 30, 1995.  Extraordinary gain on debt restructure for the
period  ended  September  30, 1996 was  $343,667  or $.02 per share.  Net income
(loss) for the period ended  September  30, 1996 was $(40,456) or $.00 per share
as compared to $192,396  or $.01 per share for the period  ended  September  30,
1995.
    

Fiscal 1996 Compared to Fiscal 1995

     Net  sales.  The  Company's  net  sales for  fiscal  1996,  were  $701,410,
representing  an increase of $467,293 or  approximately  199% from  $234,117 for
fiscal 1995. The increase in net sales was primarily attributable to increase in
sales to Federal  Government  Agencies.  In fiscal 1996 the Company  experienced
diminished  bidding  activity on small  contracts  as most bids  entailed  large
contracts  or  multiyear   long-term  contracts  where  the  Company  was  at  a
disadvantage against large competitors due to its limited working capital.

     Gross margin.  The Company  includes in its cost of sales the materials and
labor used,  subcontractor costs and overhead incurred in the manufacture of its
systems.  The Company's gross margin increased from 53% to 89% of net sales from
fiscal  1995 to  fiscal  1996.  Fluctuations  in  gross  margins  are  primarily
attributable to inventory  changes,  material price changes and changes in sales
mix by system.

     Selling,  general and administrative.  Selling,  general and administrative
expenses  decreased  from  $553,591 in fiscal  1995 to $474,924 in fiscal  1996,
representing  a decrease of $78,667 or  approximately  14%. The absolute  dollar
decrease in selling,  general and  administrative  expenses  from fiscal 1995 to
fiscal 1996 was principally the result of reduced selling expenses incurred with
respect to introductory and exploratory  marketing  efforts in Egypt,  India and
Russia. Such efforts have not resulted in any sales to these countries.

     Provision for bad debt. Bad debt expense amounted to zero in fiscal 1996 as
compared to $156,719 in fiscal 1995.

     Research and development.  Research and development expenses decreased from
$86,383,  or 37% of net sales, in fiscal 1995 to $41,679, or 6% of net sales, in
fiscal 1996.  These dollar  decreases in research and development  expenses were
primarily  due to lesser  allocation  of personnel.  All  development  costs are
expensed  in the period  incurred.  The  Company  expects to  continue to commit
reasonable resources to research and development in the future, particularly for
certification of CDCO and CRX in foreign countries,  and as commercialization of
ISDN  applications  for the CSX continue to be developed in the U.S. and digital
voice applications in the developing countries.

     Income (loss) from operations or income (loss) before  extraordinary  item.
Income from  operations in fiscal 1996 was $61,594 or $.01 per share as compared
with a loss in fiscal 1995 of $743,098 or $.05 per share.

     Extraordinary  item.  Extraordinary gain on debt restructure in fiscal 1996
was $912,974 or $.06 per share as compared to zero in fiscal 1995.


                                      -17-


<PAGE>


     Net income (loss).  As a result of the foregoing,  the net income in fiscal
1996 was  $974,568  or $.07 per share as  compared  to a net loss of $743,098 or
$.05 per share in fiscal 1995.

Liquidity and Capital Resources

   
            The  Company's  ability to generate  cash adequate to meet its needs
results  primarily  from  cash  flow  from  operations.  Total  working  capital
increased by $6,977,265 to $7,459,334 for quarter ended  September 30, 1996 from
$482,069 for period ended March 31, 1996.  The current ratio  increased to 131.0
to 1 as at September 30, 1996 from 1.6 to 1 as at March 31, 1996. Current levels
of inventory  are adequate to meet short term sales.  There were no  significant
capital  expenditures  in the quarter  ended  September  30,  1996.  The Company
believes  that its current  sources of liquidity  will be sufficient to meet its
needs for the foreseeable  future. The Company believes that, if needed, it will
be able to obtain additional funds required for future needs.
    

     The Company  used $2,399 and $25,649  during  fiscal 1996 and fiscal  1995,
respectively,  for investing activities.  The cash used for investing activities
relates primarily to purchases of equipment in fiscal 1996 and fiscal 1995.

   
     Net cash  provided  by (used in)  financing  activities  was  $559,841  and
$(35,034)  for fiscal 1996 and fiscal  1995,  respectively.  The increase in net
cash  provided  by  financing  activities  from  fiscal  1995 to fiscal 1996 was
principally due to issuance of common stock, and proceeds from debt. The Company
made  principal  payments of long-term debt of $5,219 and $73,034 in fiscal 1996
and fiscal 1995, respectively. The payments of long-term debt principally relate
to the JDA and RDC in each of the fiscal  years  during which years both JDA and
RDC have agreed to revise the payment terms.  For 1996, the Company is obligated
to pay to JDA only 5% of the outstanding  principal amount of such indebtedness,
without interest. As of February 14, 1996, all of the Company's  indebtedness to
RDC was  settled  for  $100,000  cash and the  issuance  of warrants to purchase
100,000  shares of Common Stock at $1.00 per share.  As of July 24, 1996, all of
the Company's indebtedness to JDA was settled for $300,000.
    

     Pursuant to the  completion of the Series A  Transaction  on July 16, 1996,
resulting in the Company  receiving net proceeds of approximately  $7.1 million,
the Company's  current  sources of liquidity  has  significantly  improved,  and
together  with  expected  cash flow from  operations,  the Company  believes its
liquidity  will be  sufficient  to meet its  needs for the next 24  months.  The
Company has  allocated a portion of the net  proceeds of such  offering to repay
outstanding indebtedness.

Impact of Inflation

     Inflation  has  historically  not had a  material  effect on the  Company's
operations.

New Accounting Pronouncements

     Effective  April 1,  1993,  the  Company  adopted  Statement  of  Financial
Accounting  Standards No. 109,  "Accounting  for Income Taxes" ("SFAS No. 109").
SFAS No. 109 requires a change from the deferred method of accounting for income
taxes  pursuant to Accounting  Principles  Board Opinion No. 11 to the asset and
liability  method of accounting for income taxes.  This change in accounting did
not have any impact on the Company's financial statements.


                                      -18-


<PAGE>

                                    BUSINESS

     The Company designs, develops, manufactures,  markets and services a family
of high performance  distributed  digital switching and networking  systems that
enable both public telephone  exchanges and private network operators to provide
cost effective simultaneous  communication of voice and data services to a large
number of users.  The Company's  systems are based on its  proprietary  software
technology which permits  "modemless"  transmission of data between a variety of
incompatible and dissimilar  end-user  equipment,  such as computers,  printers,
work stations and data terminals,  over standard  telephone lines. The Company's
systems have been designed in response to perceived market opportunities arising
out of the proliferation of increasingly  sophisticated and relatively  low-cost
data devices and advances in telecommunications technologies.

Industry Background

     In the past, voice communication technologies were developed and managed by
large  telephone   operating   companies  which  were  largely   insulated  from
competition.  The data communications industry grew independently,  and provided
the specialized  communications  link between  computers and office systems.  In
recent years,  there has also been a proliferation of office systems  consisting
of personal computers,  work stations,  printers and storage devices,  which has
resulted in the growth of a separate  office  automation  industry.  These three
industries  developed  in  parallel  and  took  independent  approaches  to  the
application of technology.

     In the area of voice  communications,  digital technology enabled telephone
companies  to  improve  the  quality  of voice  communication  and also  provide
additional  features and services such as call forwarding and  conferencing  and
least-cost-routing  for long  distance  calls by  microprocessor-based  software
control. Such digital technology has been applied to both public exchanges which
serve cities,  towns and villages and private  branch  exchanges (or PBXs) which
serve offices and other large  organizations.  The need for data  communications
arose largely within the office environments. These needs were met by local area
networks  ("LANs")  which  require a different  type of cabling  and  associated
equipment.  Such LANs are limited to small offices  typically having less than a
hundred data users.

     The numerous  productivity  enhancing  devices and systems  which have been
introduced  into the market by the office  automation  industry  also  created a
greater  need  for  the   accessing,   sharing  and  exchange  of   information.
Traditionally,  these  products and systems could  communicate  with one another
only if they were made by the same manufacturer.  Furthermore,  as the number of
data users increase,  where each user is connected to all other users, a network
becomes increasingly complex and less manageable.

     As separate data networks became more prevalent,  it became apparent that a
data network  which  utilizes the existing  telephone  cabling would be the most
cost  effective  solution,  and  also  provide  greater  manageability  with  an
increasing  numbers of users.  In an effort to  facilitate  such  deployment  of
integrated voice and data networks  (commonly  referred to as Integrated Service
Digital Networks ("ISDN")),  the Consultive Committee on International Telephone
and Telegraph ("CCITT") adopted  international  standards for ISDN in 1987; Bell
Communications  and Research  ("BELLCORE")  adopted ISDN  standards for the U.S.
market in November 1992. It is anticipated that the combined power of ISDN based
switches  and fiber  optic  cables  will  provide the basis for the growth in an
array of applications and electronic  information services  computer-to-computer
communications,    office   systems   integration,    video-text,   video-phone,
video-conferencing, electronic mail, informational data bases, multi-media usage
and access, all simultaneously with voice transmission  capability over the same
network.

     In  technologically  advanced  countries,  extensive public voice telephone
networks are already in place. Innovation and change in the form of simultaneous
voice and data  communications  are now taking  place in the domain  serviced by
private  networks.  Private  networks  providing  new  types  of  services  are,
therefore,  growing at a much  faster rate than public  voice  networks.  On the
other hand, in the developing world (Eastern Europe,  Russia,  China, India, and
Latin  America),  there  is  demand  for  voice-only  public  networks  to serve
individuals  and  business  subscribers  in  cities,  towns  and  villages.  The
Company's  systems are designed to meet the  sophisticated  voice/data  needs of
private networks in the United States,  and the basic voice-only needs of public
networks in developing countries.


                                      -19-


<PAGE>


     Unlike in advanced  countries,  where the existing  public voice  telephone
network  consists of monolithic  centralized  digital  switches,  the developing
countries  are seeking an  alternative,  cost  effective  approach,  such as the
Company's  distributed digital switching systems.  The Company believes that the
trend in the  telecommunications  industry  towards  distributed  switching from
monolithic  centralized  switching  is  similar  to the  trend  in the  computer
industry  towards  distributed  networking  personal  computers from  monolithic
centralized mainframe computers. Similar to the computer industry where personal
computing  has been  brought  closer to the  users,  the  Company's  distributed
switching  systems  are also being  installed  closer to groups of  subscribers,
thereby  dramatically  reducing the cost of cabling.  The Company  believes that
with its distributed  switching system, the public telephone operating companies
in the  developing  countries can rapidly  provide  telephone  services to their
customers. It is substantially easier to install small distributed switches than
large  monolithic  centralized  switches  with its  corresponding  long  cabling
infra-structure.  The Company  believes that its systems are ideally  suited for
developing countries.

The Company's Systems

System Architecture

     The  Company's  systems  consist of software and  hardware  that combine to
permit voice and data  transmission  over standard  telephone  lines. The system
hardware,  which is common to each of the Company's systems,  consists primarily
of modular cabinets,  or nodes, which contain the system's control and interface
circuitry and the system operating  software.  Each node provides for 512 ports,
or lines,  connections  to  telephones  and data devices  within the network and
connections  to public  telephone  exchanges.  A standard 512 line node measures
approximately 2' by 2' by 3'. Nodes can be connected to increase  capacity to up
to 100,000 lines.

     Each node contains slots for the insertion of printed circuit boards, which
contain  microprocessors  which are  programmed  by the  Company to provide  the
functions required by a particular customer. Two boards, the Main Processor Unit
and the Time Switch Unit,  comprise the equipment  common to all of the system's
applications.  The  node  also  provides  for an  additional  30  slots  for the
insertion of any  configuration of four additional types of circuit boards which
provide  interfacing  capabilities  through  use of standard  telephone  wire to
internal  telephones and data equipment and trunk connections to external analog
and digital trunk lines, digital microwave systems,  satellite systems and fiber
optic voice and data networks.

     The node also  contains  a disk  drive  module  which is the center for the
system's operating software. The Company has developed software that enables the
Company to program  its  systems to employ a  combination  of circuit and packet
switching technologies to provide for the transmission of voice and data, either
separately or  simultaneously.  The system's  various  switching and interfacing
functions are programmed in the microprocessors contained on the various circuit
boards.

     The  Company's  systems can be used with  existing  analog  telephones  for
voice-only   applications.   For  enhanced  voice   capabilities  and  for  data
capabilities,  the Company provides its proprietary digital telephone,  the iST.
The iST is a telephone  that contains a  microprocessor  and microchip  that are
programmed to transform voice from analog form to digital form and transmits the
digitized  voice  over  standard  telephone  wire.  In  addition,   the  iST  in
conjunction  with the system provides a full range of voice features,  including
call forwarding, call waiting, least cost routing and conferencing.

     The iST,  through  the  programming  of the  microprocessor  and  microchip
contained in the unit, can also be equipped to provide for data transmission.  A
data device can be plugged into the iST, which connects the device to the system
and permits a user to use the iST to talk while simultaneously transmitting data
over the same telephone line. Through format and protocol conversions and packet
switching  parameters  programmed  into the iST,  the iST permits  communication
between dissimilar and incompatible devices without the use of modems.

     Analog  telephones  and  iSTs  can be  connected  to the  system's  node by
ordinary telephone wire. This permits the system to connect users located within
an area of up to one mile from the system's  node. The system can interface with
existing  public lines to connect to the outside world,  including other systems
located beyond one mile from the system node.


                                      -20-


<PAGE>

     The Company  believes that the  architecture  of its systems  possesses the
following characteristics:

     * Easily  Upgradable  - The  modularity  of the  Company's  system  and the
software-based nature of the system permits for system capacity and capabilities
to be upgraded or modified on a prompt and  cost-effective  basis.  Nodes can be
added to increase the number of available lines.  The system operating  software
and  circuit  board  microprocessors  can  be  reprogrammed  to  provide  system
functions required by a particular customer.

     * End-to-End  Connectivity and Compatibility  with Existing  Technologies -
The  Company's  system can be  programmed  to be  compatible  with the operating
parameters  of most  existing  data  communication  technologies.  The Company's
systems  allow data  devices  with  incompatible  communications  parameters  to
communicate  with each  other  through  functions  programmed  into the iSTs and
microprocessors  contained in the node circuit boards. The Company believes that
its  system  is  the  only  one  available  with  this   capability.   In  voice
applications,  the Company's  systems can interface  with virtually all existing
forms of  telecommunication  exchanges and transmission  speeds,  and conform to
telecommunication standards in effect in the United States and Europe.

     * Distributed  Processing - The Company  system  functions are performed by
numerous microprocessors. By distributing the functions in this way, the risk of
total  system  failure as a result of failure in one  microprocessor  is greatly
minimized  This feature also  prevents  blocking of  transmissions  by providing
multiple routes for transmission completion,  thereby allowing more members of a
network to use lines simultaneously.

Types of Systems

     The Company  completed the development of its first  technology in 1987, at
which time it began marketing its CSX system on a limited basis. The Company has
just  recently  developed  additional  new  technologies  and software  that has
enabled it to create new  systems for various  applications,  primarily  for the
developing  countries  such as the CDCO and CRX.  Although  the Company has just
started to market these new systems, the Company believes that these systems are
capable of providing the functions for which they have been designed.

CyberSwitch Exchange

     CyberSwitch Exchange ("CSX") is a digital switching system designed for use
as a private  network  for  offices,  universities,  hospitals  and other  large
organizations.  The CSX system employs nodes, each offering 512 ports, which can
be used to network up to 100,000 users within one mile from each node. Users are
equipped  with iSTs which permit  communication  between data  devices.  The CSX
system enables data device users to communicate  with other users without single
purpose data links and modems.  The system also accommodates  traditional analog
telephones.  The CSX can be designed  to provide  voice-only  applications.  The
Company  has  sold  approximately  75 CSX  systems  to  date,  each of  which is
operational and the largest of which serves approximately 4,000 users.

Cyber Local Area Network

     The Company has developed but not yet  commercialized  the Cyber Local Area
Network ("CLAN"). CLAN is a data only local area network which, unlike most LANs
which cover  distances of a few hundred feet at most,  can network users up to a
distance  of  approximately  one  mile.  The CLAN can  serve  even  much  larger
distances,  effectively  making  it a  wide  area  network.  The  CLAN  provides
data-only  capabilities  and  consists  of a system  node and  iSTs,  without  a
handset,  which serves as a data server unit,  transmitting  and receiving data.
The iST allows a user to exchange data in a manner similar to making a telephone
call,  pressing  a  button  and  keying  in the  destination  for the data to be
communicated.  A single  node CLAN can  accommodate  up to 240  users,  with the
ability to upgrade to 2,400 data users.

Cyber Hub

     The  Company  has  developed  but  not yet  commercialized  the  Cyber  Hub
Controller ("CHUB").  CHUB is an integrated voice and data switch which combines
the  capabilities of the CLAN and CSX systems to offer total integrated data and
voice communications  capability in a single,  multi-purpose system. CHUB offers
digital


                                      -21-


<PAGE>

transmission,  switching and  networking  capabilities,  thus enabling voice and
data  communications  both  within a local area and with the  outside  world.  A
single  node CHUB is capable of  supporting  512 lines for data,  voice or trunk
connections.  Through  its digital  networking  and  transmission  capabilities,
several nodes can be networked to provide up to 100,000 lines.

Cyber Distributed Central Office

     The Company has developed but not yet  commercialized the Cyber Distributed
Central   Office   ("CDCO")   which  is  designed  to  provide   digital   voice
communications  to subscribers  in densely  populated  urban areas.  The CDCO is
essentially  a digital  switch  with  trunk  and  tandem  exchange  capabilities
enabling it to connect  subscribers  served by other exchanges.  The CDCO system
interfaces with digital  telecommunications  networks and older analog telephone
networks.  The CDCO system consists of nodes connected by standard digital links
which permit optimization of the network with respect to specific size, required
traffic  capacity,  and desired  applications.  The modularity  derived from the
nodal structure of the CDCO provides an economical  digital  switching  exchange
from as little as a few hundred lines up to 100,000 lines capacity.

Cyber Rural Exchange

     The Company has  developed  the Cyber Rural  Exchange  ("CRX"),  which is a
specialized  version of the CDCO.  The  Company  has sold only one CRX system to
date, which is currently  serving about 400 users. The CRX is designed to handle
the traffic requirements of widely dispersed single-line users, such as users in
a small town or rural area.

Sales and Marketing

Customers

     To date, the Company has sold  approximately 75 systems,  substantially all
of which have been the CSX.  The Company has not  commercialized  the CLAN,  the
CHUB or the CDCO and has sold only one CRX.  The Company has sold its systems to
federal and state government  agencies and to TTC in China. The Company has been
engaged in limited  marketing  activities  relating to the CSX system due to its
limited  marketing  experience  and  limited  financial,   personnel  and  other
resources to undertake extensive marketing activities.

     Sales of the  Company's  systems to federal and local  government  agencies
accounted for  approximately  100% and 93% of the  Company's  revenues in fiscal
1996 and  fiscal  1995,  respectively.  A portion  of the  Company's  government
contracts are obtained through a competitive  bidding  process.  The Company has
been  limited in its  ability to bid on larger  contracts  and to obtain bid and
performance bonds due to the Company's limited capital resources.

     The Company just recently  signed a manufacturing  licensing  contract with
the NTC of Egypt,  pursuant to which the NTC will  assemble the systems in Egypt
with parts provided by the Company. In addition,  the NTC with market,  install,
maintain and service the Company's systems in Egypt,  Kenya,  Tanzania,  Uganda,
Sudan, Yemen, United Arab Emirates and Qatar.

Government Contracts

     A portion of the Company's  business  consists and will continue to consist
of sales under United States  government  contracts.  Certain of these contracts
are competitive bid contracts, which are awarded after a formal bid and proposal
competition among suppliers.

     Virtually all of the Company's United States government contracts are fixed
price contracts,  pursuant to which the Company agrees to provide a system for a
fixed  price  and  assumes  the  risk  of cost  overruns.  The  Company  has not
experienced cost overruns on fixed price contracts.


                                      -22-


<PAGE>


     The  Company's  United  States  government   contracts   generally  may  be
terminated as a result of factors which may not depend on the Company, including
termination for the  convenience of the customer.  In the event of a termination
for convenience, the Company would be entitled to reimbursement for its incurred
contract costs and to payment of a proportionate  share of its fee or profit for
the work actually performed.

Competition

     The  telecommunications and related networking industries are characterized
by intense  competition.  The Company  competes with  numerous  well-established
foreign and domestic  companies,  many of which  possess  substantially  greater
financial,  marketing,  personnel and other  resources than the Company and have
established  reputations  for  success in the  development,  sale and service of
high-speed digital switching and networking and related products.

     Products  which perform many of the functions of the Company's  systems are
readily  available from several  competitors,  including  AT&T,  Rolm,  Intecom,
Northern  Telecom,  Siemens,  Fujitsu and NEC,  as well as  computer  networking
companies engaged in system integration,  such as Novell, Xerox, IBM and Corvus,
certain  of  which  dominate  the  industry  and  have  already   established  a
significant base of their products or achieved significant market penetration in
selected  geographic  areas.  These  competitors  also  have  the  research  and
development  capabilities  and financial and  technical  resources  necessary to
enable  them to respond  to  technical  advances  as well as  evolving  industry
requirements and standards.

     The  Company  believes  that it  competes  primarily  on the  basis  of the
capabilities  of its  systems,  price,  reliability  and  quality,  and  ease of
installation  and use.  The  Company  believes,  based on its own  research  and
information  available to it from industry  sources and from customers,  that it
offers the only digital switching and networking system that provides end-to-end
connectivity between incompatible and dissimilar data devices. In addition,  the
Company believes that certain features of its system architecture, including the
software based nature of the system,  the distributed  processing system and the
compact and  modular  nature of the system  hardware,  provide  advantages  over
competitive  products which are mostly hardware intensive and employ centralized
processing methods which increase the potential for blocking transmissions.

     The Company  expects that companies  which have developed or are developing
new  technologies  or  products,  as well as  other  companies  which  have  the
expertise   which  would  encourage  them  to  attempt  to  develop  and  market
competitive  products may attempt to develop new products  directly  competitive
with the Company's products. In particular, the Company is aware that Microsoft,
a leading  software  company,  is currently  developing  office system  software
designed to connect incompatible and dissimilar end-user equipment. According to
published  reports,  however,  Microsoft's  proposal  would require  third-party
hardware manufacturers to adapt their products to be compatible with Microsoft's
software  systems.  The Company's  system can be used with  currently  available
hardware.  In addition,  Microsoft has announced that its proposed  product will
not be commercialized for three to four years.

Proprietary Technology

     The Company does not hold any patents or  copyrights,  nor has it filed any
patent  or  copyright  applications,   relating  to  its  products  or  software
technology.  The Company regards its software  technology and certain components
of its  system  hardware,  including  the iSTs,  as  proprietary  and relies for
protection upon copyright and trade secret laws and  confidentiality  agreements
with its employees.  In addition, the Company requires customers to enter into a
license and confidentiality  agreement permitting the customer the exclusive use
of the system operating  software,  which is furnished to the customer in object
form.

     The Company  believes that these  protections are sufficient to protect the
Company's  rights as to its systems and  software.  Despite  these  protections,
however,  it is possible that  competitors,  employees,  licensees or others may
copy  one or  more  of  the  Company's  products  or its  technology  or  obtain
information that the Company regards as proprietary.  In addition,  there can be
no assurance that others will not independently develop products or technologies
similar to those of the Company,  that  confidentiality  agreements  will not be
breached or


                                      -23-


<PAGE>

that the  Company  will have  adequate  resources  to  protect  its  proprietary
technology.  The Company  believes,  however,  that because of the rapid pace of
technological  change  in  the  digital  switching  and  networking  industries,
protection for its systems is less significant  than the knowledge,  ability and
experience of the Company's employees, the frequency of product enhancements and
the level of service and support provided by the Company.

     In 1987, the Company entered into a Technology  License  Agreement with TTC
(the  "License  Agreement")  pursuant  to which the  Company  granted  to TTC an
exclusive,  royalty-free,  perpetual license to use the Company's technology for
the purpose of  manufacturing,  distributing  and selling  products in China. In
addition,  the Company  granted TTC a non-exclusive  thirty-year  license in the
licensed  technology to  manufacture,  sell and  distribute  products in certain
foreign  countries and states in the United  States,  and appointed a U.S.-based
joint venture partner as a non-exclusive  distributor of the Company's  products
in certain states in the U.S. Under the License  Agreement,  the Company trained
employees of TTC in the use of the licensed  technology  and  delivered  certain
products to TTC for which the Company was entitled to receive  $1,000,000 and 5%
ownership of the U.S.-based joint venture partner.  To date, the Company has not
received  such  ownership  interest and has received  only $650,000 from TTC for
such training and product. Currently, the Company sells system components to TTC
on a purchase order basis from time to time in the ordinary  course of business.
The Company sells components to TTC only upon the issuance of a letter of credit
satisfactory to the Company.

Government Regulation and Industry Standards

     The  telecommunications  and  related  networking  industries  in which the
Company   competes  are  highly   regulated  in  both  the  United   States  and
internationally.   Imposition  of  public   carrier   tariffs  and  taxation  of
telecommunications  services could  materially  adversely  affect demand for the
Company's  products.  Furthermore,  regulation or deregulation of public carrier
services by the United States and other governments,  including recent proposals
to permit local carriers to manufacture  switching equipment,  may determine the
extent to which the Company will be able to enter and  penetrate  markets in the
United  States and  internationally  and may result in  significantly  increased
competition,  which would  significantly  impact the Company's  future operating
results.  In  addition,  the  Company's  products  must comply  with  equipment,
interface and installation  standards  promulgated by communications  regulatory
authorities, including the Federal Communications Commission.

     In  addition,  the  Company  is  required  to  obtain  a  license  from the
Department of Commerce prior to export sales to certain  countries.  A denial of
an export  license to the Company  would be based upon a policy  which  likewise
affects all other American companies exporting similar products.

     Industry   standards  bodies  such  as  CCITT  and  BELLCORE  have  created
committees  to address  the matter of  standards  within the  telecommunications
industry. The purpose of such standards is to facilitate the interoperability of
products from various vendors and, through standardization, create a competitive
environment  which is anticipated  to result in lower product costs.  During the
past few years,  many new standards have been adopted and more are pending.  The
International  Standards  Organization  ("ISO"),  one  of the  primary  standard
setting  bodies in the  communications  industry,  has developed a framework for
network  standard  called the Open System  Interconnection  Reference Model (the
"OSI Model").  The OSI Model represents a standard approach by which information
can be  communicated  throughout a network,  so that a variety of  independently
developed  computer and communications  devices can interoperate.  The design of
the Company's products incorporates the OSI Model and accommodates most existing
and  pending   ISDN   standards,   including   applicable   BELLCORE  and  CCITT
specifications.  In most foreign countries, government departments or ministries
set industry standards.

     Changes in government policies,  regulations and interface and installation
standards or industry  standards imposed by domestic and foreign carriers in the
future could  require the Company to alter  methods of  operation,  resulting in
additional costs, which could have a material adverse effect on the Company.

Production and Supply

     The  Company  engages in  manufacturing,  software  programming,  assembly,
system  testing and quality  assurance  operations at its facility in Hauppauge,
New York. The Company's operations involve the creation of


                                      -24-


<PAGE>

the required system software,  the inspection of system components  manufactured
by third parties, programming of microchips and microprocessors, assembly of the
components  of the system  hardware  and quality  and  testing to certify  final
performance  specification.  The Company believes that it has sufficient  excess
production capacity to satisfy any increased demand for the Company's systems in
the foreseeable future.

     The Company is dependent on third-party arrangements for the manufacture of
all of its component parts incorporated into the Company's systems.  The Company
purchases  its  component  parts from  numerous  third-party  manufacturers  and
believes that numerous alternative sources of supply are readily available.  The
Company  currently  purchases  all of its  requirements  of  specially  designed
plastic parts for the iST from a single source  supplier.  The Company  believes
that  alternative  sources  of supply for such  components  are  available.  The
Company is substantially dependent on the ability of its suppliers,  among other
things,  to  satisfy   performance  and  quality   specifications  and  dedicate
sufficient  production  capacity  for plastic  parts within  scheduled  delivery
times.  The Company does not maintain  contracts  with any of its  suppliers and
purchases system components pursuant to purchase orders placed from time to time
in the ordinary course of business.  Failure or delay by the Company's suppliers
in supplying  necessary  components  to the Company would  adversely  affect the
Company's  ability to obtain and deliver  products  on a timely and  competitive
basis.

   
            The  Company's  sales  cycle  for  government   contracts  generally
commences at the time a prospective customer issues a request for a proposal and
ends upon execution of a sales contract with that customer and typically  ranges
from 3 to 12 months.  The period from the  acceptance  of the  Company's bid and
execution of the sales contract until delivery, installation and acceptance of a
system, at which time the Company recognizes  revenues,  typically ranges from 2
to 18 months. The principal factors affecting delivery and installation time are
the  configuration  and  complexity  of  the  system  and  the  availability  of
third-party  hardware  components.  In addition,  the Company generally does not
receive cash payment until  approximately  three to four months after acceptance
of a  system  by a  government  agency.  At  September  30,  1996,  the  Company
maintained an inventory of system  components  of $429,944.  Because the Company
generally expects to fill orders shortly after receipt,  backlog is not expected
to be material to the Company's business.
    

     The Company  offers a one-year  warranty,  for sales in the United  States,
covering  operating  defects  during which period the Company will replace parts
and make repairs to the system  components  at its expense.  For sales in China,
the Company offers a 100-day warranty. To date, the Company has not incurred any
significant warranty expense.

Research and Development

   
     Since its inception,  the Company has devoted substantial  resources to the
design and  development  of the  Company's  systems.  For fiscal 1996 and fiscal
1995,  and for the six months ended  September  30, 1996,  the Company  expended
approximately  $41,679,  $86,383 and  $14,846,  respectively,  on  research  and
development.  Although the  Company's  basic  systems have been  developed,  the
Company is  continually  seeking to refine and  enhance its  systems,  including
enhancements  to comply with emerging  regulatory  or industry  standards or the
requirements of a particular customer or country.
    

     The  markets  for the  Company's  products  are  characterized  by  rapidly
changing technology and evolving industry standards,  often resulting in product
obsolescence or short product lifecycles.  Accordingly, the Company's ability to
compete  will depend in large part on its ability to  introduce  its products to
the  marketplace  in a timely manner,  to  continually  enhance and improve such
products and maintain development capabilities to adapt to technological changes
and  advances in the  communications  industry,  including  insuring  continuing
compatibility with evolving industry  standards.  There can be no assurance that
the Company  will be able to compete  successfully,  that  competitors  will not
develop  technologies or products that render the Company's  systems obsolete or
less  marketable,  or that  the  Company  will be able  to keep  pace  with  the
technological  demands of the marketplace or successfully  enhance and adapt its
products to satisfy industry standards.

Service and Support


                                      -25-


<PAGE>


     The Company  believes  that  service,  support and training  are  important
factors in  promoting  sales and  customer  satisfaction.  Service  and  support
include system planning, site preparation,  installation, customer training, and
maintenance.  The Company  typically  charges an annual fee for ongoing  support
services.

     Because the Company's  system  hardware  consists of a cabinet with shelves
having printed circuit boards  inserted into physical slots, a substantial  part
of  repair  and  maintenance  can be  accomplished  by simply  substituting  the
component in need of repair. In addition,  the Company's systems are designed to
be  accessible  by  computer  from  the  Company's  headquarters,  allowing  the
Company's  service personnel to remotely call up, diagnose and otherwise support
systems and reducing response time and cost.

     In  addition,  the  Company  intends to enter  agreements  with third party
service  providers  to  provide  customer  support  on a local  basis in foreign
markets.

Employees

   
     As of December 9, 1996,  the  Company  had eleven full time  employees,  of
which three were engaged in marketing and sales activities,  two were engaged in
research  and  development  and  support  engineering,   four  were  engaged  in
production and operations, and two were in administration. None of the Company's
employees is  represented by a labor union.  The Company  considers its employee
relations satisfactory.
    

Property

     The  Company's  executive  offices and assembly  operations  are located in
approximately  8,200 square feet of leased  space in  Hauppauge,  New York.  The
lease  expires on March 31,  1998,  with  renewal  option  and an annual  rental
payment of $51,250.  The Company  believes that its facility is adequate for its
current and  reasonably  foreseeable  future  needs.  The Company  believes that
additional physical capacity at its current facility will accommodate expansion,
if required.

Legal Proceedings

     The Company is presently not a party to any material legal proceedings.


                                      -26-


<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

     The directors and executive officers of the Company are:

Directors and Executive Officers

         The directors and executive officers of the Company are:

Name                       Age                Office
- ----                       ---                ------

Jawahar C. Chatpar         48       Chairman of the Board, President, and
                                    Chief Executive Officer

Jack P. Dorfman            58       Director and Secretary

Dr. Anil K. Agarwal        54       Director

Jatinder Wadhwa            58       Director

Neal P. Bennett            55       Vice President of International Sales

Larry S. Shluger           57       Vice President of Operations

     Jawahar C.  Chatpar is a founder of the  Company and has served as Chairman
of the Board,  Chief  Executive  Officer and  President  since  March  1991,  as
Chairman of the Board,  Chief Executive Officer and Secretary from November 1986
until March 1991, and as President and Chief  Executive  Officer since inception
until November 1986. Mr. Chatpar has also served as a director since  inception.
Mr. Chatpar founded the Company in 1983 as a successor to a Canadian corporation
of the same name which he founded in 1982.  From 1980 to 1982,  Mr.  Chatpar was
employed   by   Bayly   Engineering   Limited,   a   manufacturer   of   digital
telecommunication  systems and a member of A.E.G. Telefunken Group, as a Manager
of Digital Transmission and Fiber Optics Engineering (research and development).
From 1974 to 1980,  Mr. Chatpar  served in various  engineering,  management and
marketing positions with Northern Telecom. He holds an M.S. degree in Electrical
Engineering from the University of Waterloo.

     Jack P.  Dorfman  joined the Company as a Director in  November  1993,  and
served as Secretary  since October 1995.  Since 1992,  Mr. Dorfman has served as
consultant and manager for an independent community pharmacy. From 1990 to 1992,
he served as a management consultant for Clark Container,  a division of Mark IV
Industries,  a conglomerate.  From 1988 to 1990, he served as Vice President and
Treasurer of US Distribution, a transportation company. Prior to 1988, he owned,
managed and operated an independent community pharmacy for over fifteen years.

     Anil K. Agarwal,  M.D.,  joined the Company as a Director in November 1993.
Since 1976, Dr. Agarwal has been practicing at the Omaha Orthopedics  Clinic and
Sports Medicine,  Omaha, Nebraska and at Orthopedic Clinic, Iowa, as an American
Board Certified Orthopedic Surgeon. In addition, he has active appointments with
Bergen Mercy Hospital and Jenny Edmundson  Hospital.  From 1977 to 1991, he also
taught at the Creighton University School of Medicine.

     Jatinder Wadhwa has served as a Director of the Company since 1986, and was
Secretary of the Company from 1993 to 1995. Since 1992, Mr. Wadhwa has served as
a management  consultant to Sealy  Mattress.  From 1990 to 1992,  Mr. Wadhwa had
served  as  a  management  consultant  to  Gibbons  Goodwin  van  Amerongen,  an
investment  banking firm, and Wells  Aluminum  Corporation,  a  manufacturer  of
aluminum extrusion  products.  From 1970 to 1990, Mr. Wadhwa had served as Chief
Operating  Officer and Vice  President of  Operations of EZ Por  Corporation,  a
manufacturer of aluminium products.


                                      -27-


<PAGE>

     Neal P.  Bennett  has been Vice  President  of  International  Sales of the
Company since August 1996.  From 1990 to 1996, Mr. Bennett was Vice President of
Sales  for  North  America  at  PTT  Telecom  Netherlands  US,  Inc.,  the  sole
telecommunication  provider  in the  Netherlands.  From  1985  to  1990,  he was
Director of Sales at Overseas Telecommunications, Inc., an international carrier
of telephone services, which was acquired by MCI Telecommunications Corporation.
Prior to 1985,  he had  served as  Assistant  Vice  President  of Sales at Sears
Communication  Corp. and American Satellite Co., both of which are international
telephone  carriers.  He holds a B.A.  degree  in  Marketing  from  St.  Francis
College.

     Larry S. Shluger has been Vice President of Operations of the Company since
August  1996.  From 1991 to 1996,  Mr.  Shluger was Director of  Purchasing  and
Operations  at  Cashtek  Corporation,  a company  which  designs,  develops  and
manufacturers computerized gaming systems. From 1975 to 1991, he was Director of
Purchasing  and  Operations  at  Kenilworth   Systems   Corporation   until  its
acquisition  by Cashtek  Corporation.  Prior to 1975 he was  employed in various
management  positions  at  Ecologic  Instruments  Corporation,  a company  which
designs,  develops and  manufactures  test  equipment  for the  environment  and
pollution control fields, and Dynamic Instruments Corporation, a manufacturer of
battery  chargers.  He  holds a  degree  in  Business  Administration  from  the
University of Maryland.

Executive Compensation


                           Summary Compensation Table

         The following table sets forth information  concerning the compensation
for  services,  in all  capacities  for fiscal  1996 and fiscal  1995,  of those
persons who were, at March 31, 1996,  the Chief  Executive  Officer and the most
highly compensated executive officers of the Company  (collectively,  the "Named
Officers").  No executive officer of the Company received compensation in excess
of $100,000 in fiscal 1996 or 1995.
<TABLE>
<CAPTION>

                                                                                Long-Term
                                               Annual Compensation             Compensation
                                        ---------------------------        ---------------------

                                                            Other
     Name and                                              Annual          Restricted   Securities       All
     Principal          Fiscal                          Compensation          Stock     Underlying      Other
    Position(1)          Year      Salary($)   Bonus($)    ($)(2)           Awards($)   Options(#) Compensation($)
    -----------          ----      ---------   --------    ------           ---------   ---------- ---------------
<S>                      <C>       <C>          <C>        <C>              <C>         <C>         <C>           
J.C. Chatpar             1996      $80,000      None(1)     None              None        440,000       None
Chairman of the Board,
  President and CEO

                         1995      $80,000       None       None              None         None         None
</TABLE>

- -----------------

(1)  An employment  agreement with Mr.  Chatpar  provides for an annual bonus as
     described in "-- Employment  Agreements  and Insurance.  Mr. Chatpar waived
     his right to receive the bonus for fiscal 1996.

(2)  The Company has concluded  that the  aggregate  amount of  perquisites  and
     other  personal  benefits paid to each of the Named Officers did not exceed
     the lesser of (i) 10% of such  officer's  total annual salary and bonus for
     fiscal 1996 and (ii) $50,000.  Thus,  such amounts are not reflected in the
     table.

                        Option Grants in Last Fiscal Year

     The following table sets forth  information  concerning stock option grants
made during fiscal 1996 to the Named  Officers.  These grants are also reflected
in the  Summary  Compensation  Table.  The  Company  has not  granted  any stock
appreciation rights.

                                                                           -28-


<PAGE>


<TABLE>
<CAPTION>
                                               Individual Grants
                         ------------------------------------------------------------
                           Number         % of Total
                             of             Options
                         Securities       Granted to
                         Underlying      Employees in       Exercise
                          Options         Fiscal Year        Price         Expiration
                          Granted            1996          ($/Share)          Date
          Name              (#)               (1)             (2)             (3)
          ----              ---               ---             ---             ---
<S>                      <C>                  <C>            <C>           <C>  
J.C. Chatpar             40,000               8.5%           $1.00         8/17/2005
                        400,000              85.1%           $1.00        10/30/2005
</TABLE>

- ------------------


(1)  During fiscal 1996, options to purchase an aggregate of 440,000 shares were
     granted to Mr.  Chatpar  and options to  purchase  an  aggregate  of 30,000
     shares were granted to Jack Dorfman.

(2)  The  exercise  price of the options  granted  were equal to the fair market
     value of the underlying stock on the date of grant.

(3)  Grants are exercisable at any time following the date of grant.


                    Aggregated Fiscal Year-End Option Values

     The  following  table  sets  forth  information  concerning  the  number of
unexercised options and the fiscal 1996 year-end value of unexercised options on
an aggregated basis held by the Named Officers.  The Company has not granted any
stock appreciation rights and no options were exercised in fiscal 1996.

<TABLE>
<CAPTION>
                                     Number of Securities                              Value of
                                    Underlying Unexercised                     Unexercised In-The-Money
                                Options at Fiscal Year-End (#)             Options at Fiscal Year-End ($)(1)
                                ----------------------------------------------------------------------------
      Name                     Exercisable       Unexercisable              Exercisable          Unexercisable
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>                   <C>                   <C>                    <C>
J.C. Chatpar                     480,000               0                     $852,400               0
</TABLE>

- ------------------


(1)  Options are  "in-the-money"  if, on March 31, 1996, the market price of the
     Common Stock ($2.75) exceeded the exercise price of such options. The value
     of such options is calculated by  determining  the  difference  between the
     aggregate  market price of the Common Stock underlying the options on March
     31, 1996 and the aggregate exercise price of such options.

Compensation of Directors

     The directors of the Company are paid $250 per Board meeting.  In addition,
the  Company  currently  reimburses  each  director  for  expenses  incurred  in
connection  with his or her attendance at each meeting of the Board of Directors
or a committee on which he or she serves.

     On August 18, 1995,  the Company  granted  non-qualified  stock  options to
purchase  40,000,  40,000,  20,000  and  20,000  shares of Common  Stock to J.C.
Chatpar,  Jatinder  Wadhwa,  Anil  Agarwal and Jack  Dorfman,  respectively.  On
October 31, 1995, the Company granted non-qualified stock options to purchase an
additional  10,000 and 400,000  shares of Common  Stock to Jack Dorfman and J.C.
Chatpar, respectively. Each of these options have an exercise price of $1.00 per
share,  expire 10 years from the date of issuance,  and are  exercisable  at any
time following the dates of grant.


                                     - 29 -


<PAGE>


Employment Agreements and Insurance

   
     The Company has entered into an employment  agreement with Mr. J.C. Chatpar
for a three-year term commencing on March 1, 1992. Such three-year term shall be
automatically  extended  for another  three-year  term  commencing  on the third
anniversary date of the current term. The Board,  however,  has the authority to
terminate  such extension  either based upon cause or without cause.  "Cause" is
defined as proven  material  dishonesty  or fraud.  Mr.  Chatpar is  entitled to
receive a salary of $150,000 per annum. In recognition of the complex scientific
and technical  leadership  which Mr. Chatpar brings to the Company,  the Company
has also  agreed  that its Board of  Directors  may raise his salary  during the
three-year  term as soon as the  financial  resources  of the  Company and other
business  conditions  permit.  In such event Mr.  Chatpar's salary shall be at a
level  comparable  to that of  chief  executive  officers  of  other  comparable
technology-driven publicly held companies.
    

     In addition, to his base salary, Mr. Chatpar shall be entitled to receive a
bonus based upon the following formula: (a) 1% of gross revenues for each fiscal
year in  excess of $3  million  provided,  however,  that the  Company  shall be
profitable,  (b) plus 5% of net income after deduction of the bonus provided for
in (a) above,  and (c) plus 10% of the  increase  in net income over that of the
prior fiscal year after deduction of the bonus provided for in (a) above. In the
event of a  termination  of Mr.  Chatpar's  employment  without  cause  prior to
February  28, 1998,  Mr.  Chatpar  shall  receive an amount equal to 5% of gross
revenues  earned by the Company each month  beginning on the date of termination
and continuing for a period of five years.

     The Company does not have  employment  contracts  with any other officer or
director.  The Company  currently  maintains a  $1,000,000  term life  insurance
policy on the life of J.C.  Chatpar with  benefits  payable to the Company.  The
Company offers basic health,  major medical and life insurance to its employees.
No retirement, pension or similar program has been adopted by the Company.

                              CERTAIN TRANSACTIONS

     In December  1993, the Company issued an aggregate of 817,200 shares of its
Common Stock in a private  placement  at a price of $1.00 per share.  One of the
investors,  Dr. Anil Agarwal, who purchased 400,000 shares of Common Stock, is a
director of the Company.  In August 1995, Dr. Anil Agarwal was granted  warrants
to purchase 100,000 shares at $1.50 per share pursuant to a loan agreement.

     In August 1995,  the Company issued to Jatindar  Wadhwa,  Dr. Anil Agarwal,
J.C.  Chatpar and Jack Dorfman,  directors of the Company,  non-qualified  stock
options to purchase 40,000,  20,000,  40,000, and 20,000 shares of Common Stock,
respectively, at an exercise price of $1.00 per share.

     In October  1995,  the Company  issued to J.C.  Chatpar  and Jack  Dorfman,
non-qualified  stock  options to purchase  400,000  and 10,000  shares of Common
Stock, respectively, at an exercise price of $1.00 per share.


                                      -30-


<PAGE>

                             PRINCIPAL SHAREHOLDERS

   
     The  following  table sets forth certain  information  known to the Company
regarding  beneficial  ownership of the Common Stock as of December 9, 1996, and
as adjusted to reflect the sale of Shares offered hereby, for (i) each person or
group that is known by the Company to be a  beneficial  owner of more than 5% of
the  outstanding  shares of Common  Stock,  (ii) each of the Named  Officers and
directors,  and (iii) all directors  and executive  officers of the Company as a
group. Except as otherwise indicated,  the Company believes that such beneficial
owners, based on information  furnished by such owners, have sole investment and
voting power with respect to such shares,  subject to community  property  laws,
where applicable.
    


<TABLE>
<CAPTION>
                                                                                        Percent Owned(1)
Name and Address                                       Number       -----------------------------------------
of Beneficial Owner                                   of Shares     Before Offering(2)      After Offering(3)
- -------------------                                   ---------     ------------------      -----------------
<S>                                                   <C>                   <C>              <C>  
J.C. Chatpar(4)
400 Oser Avenue
Happauge, NY  11788                                   5,205,712             34.5%            30.2%

Dr. Anil Agarwal(5)
804 Meadow Drive
Omaha, NE  68152                                        630,000              4.2%            3.7%

Jack P. Dorfman(6)
21 Rosewood Drive
Williamsville, NY  14221                                160,000              1.0%              *

Jatinder V. Wadhwa(7)
400 Oser Avenue
Happauge, NY  11788                                     157,812              1.0%              *

All directors and executive officers as a group
(4 persons).........................................  6,153,524             40.7%            35.7%
</TABLE>

- ------------

*less than 1%

(1)  For purposes of computing the  percentage of  outstanding  shares of Common
     Stock held by each person or group of persons  named  above,  any  security
     which such  person or persons  have or have the right to acquire  within 60
     days is deemed to be outstanding  but is not deemed to be  outstanding  for
     the purpose of computing the percentage ownership of any other person.

(2)  Does not include (i) the 1,293,764 shares of Common Stock issuable upon the
     conversion of the Series A Preferred and (ii) the 824,013  shares of Common
     Stock issuable upon the exercise of the Warrants.

(3)  Assumes the conversion of all shares of Series A Preferred and the exercise
     of all Warrants.

(4)  Does not include  476,000  shares owned by Sylvie  Chatpar,  his wife,  and
     175,000  shares  owned by  certain  other  relatives,  as to  which  shares
     beneficial ownership is disclaimed. Includes 480,000 shares as to which Mr.
     Chatpar holds  non-qualified  stock options,  which are  exercisable at any
     time.

(5)  Includes 230,000 shares as to which Dr. Agarwal holds  non-qualified  stock
     options and warrants which are exercisable at any time.

(6)  Includes 40,000 shares as to which Mr. Dorfman holds a non-qualified  stock
     option which is  exercisable at any time.  Does not include  360,000 shares
     owned by his wife,  Sandra  Dorfman,  as to which  beneficial  ownership is
     disclaimed.

(7)  Includes  70,000  shares as to which Mr. Wadhwa holds  non-qualified  stock
     options which are exercisable at any time.


                                     - 31 -


<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

General

     The Company is authorized to issue  30,000,000  shares of Common Stock, and
10,000,000  shares of Preferred  Stock, par value $.05 per share. As of the date
of this Prospectus,  there are 15,110,311 shares of Common Stock outstanding and
805 shares of Series A Preferred outstanding  (convertible into 1,293,764 shares
of Common Stock). There are no other outstanding shares of Preferred Stock.

Common Stock

     The holders of the Common  Stock are entitled to one vote for each share in
the  election  of  directors  and in all  other  matters  to be  voted on by the
shareholders.  There is no  cumulative  voting  in the  election  of  directors.
Holders  of Common  Stock are  entitled  to  receive  such  dividends  as may be
declared  from  time to time by the  Board  of  Directors  of the  Company  (the
"Board")  out  of  funds  legally  available  therefor  and,  in  the  event  of
liquidation,  dissolution or winding up of the Company,  to share ratably in all
assets remaining after payment of liabilities.  The holders of Common Stock have
no  preemptive  or  conversion  rights and are not  subject to further  calls or
assessments.  There are no redemption or sinking fund  provisions  applicable to
the Common  Stock.  The rights of the holders of the Common Stock are subject to
any  rights  that  may be fixed  for  holders  of  Preferred  Stock.  All of the
outstanding shares of Common Stock are, and the shares of Common Stock issued or
issuable  upon the  conversion  of the Series A  Preferred  and the  exercise of
Warrants will be, when issued against the consideration therefor, fully paid and
nonassessable.

Preferred Stock

     General

         The Company's  Certificate of  Incorporation  provides that the Company
may  issue  shares  of  Preferred  Stock  in one or more  series.  The  Board of
Directors is authorized  to establish  from time to time the number of shares to
be included in, and the designation  of, any such series,  to determine or alter
the rights, preferences,  privileges and restrictions granted to or imposed upon
any wholly unissued series of Preferred  Stock,  and to increase or decrease the
number of shares of any such  series (but not below the number of shares of such
series then outstanding) without any further vote or action by the shareholders.
The  issuance of Preferred  Stock may have the effect of delaying,  deferring or
preventing  a change in control of the  Company  without  further  action by the
shareholders.  The issuance of Preferred Stock with voting and conversion rights
may  adversely  affect the voting power or other rights of the holders of Common
Stock.

     Series A Preferred

         A total of 805  shares  of Series A  Preferred  are  authorized  by the
Certificate of Amendment to the Certificate of Incorporation  (the  "Certificate
of  Determination")   establishing  the  rights,  preferences,   privileges  and
restrictions granted to or imposed upon the Series A Preferred. The following is
a description of some of the material terms of the Series A Preferred.

         Voting. The holders of Series A Preferred have no voting power,  except
as required by  applicable  New York law, and no holder of Series A Preferred is
entitled  to  notification  of any meeting of  shareholders,  except any meeting
regarding any major corporate  events  affecting the Company.  In addition,  the
Company must provide  holders of Series A Preferred  with prior notice of record
dates relating to certain kinds of corporate  actions.  To the extent that under
New York law the holders of Series A Preferred  are entitled to vote on a matter
with holders of Common Stock, voting together as one class, each share of Series
A  Preferred  is  entitled to a number of votes equal to the number of shares of
Common Stock into which it is then convertible.

         Dividends. The Series A Preferred is not entitled to any dividends.


                                      -32-


<PAGE>

         Liquidation Preference. In the event of any liquidation, dissolution or
winding up of the  Company,  either  voluntary  or  involuntary,  each holder of
Series A Preferred is entitled to receive,  immediately  after any distributions
to  securities  identified  as  "Senior  Securities"  (if any)  required  by the
Company's charter documents, and in preference to any distribution to securities
identified as "Junior  Securities"  (which includes the Common Stock), an amount
per share equal to the sum of (i) the original Series A issue price ($10,000 per
share) for each outstanding  share of Series A Preferred held by such holder and
(ii) an amount (such amount  referred to as the  "Premium")  equal to 10% of the
original Series A issue price per annum for the period that has passed since the
date (the "Funds Delivery  Date") that, in connection  with the  consummation of
the  purchase  of such  shares of Series A  Preferred  from the  Company  by the
original  holder of such shares,  the escrow agent  appointed in connection with
such purchase first had in its possession  funds  representing  full payment for
such shares of Series A Preferred. If, after payment in full of the preferential
amount with respect to Senior  Securities,  the assets and funds available to be
distributed  among the holders of Series A Preferred  and holders of  securities
identified as "Parity Securities" are insufficient to permit the payment to such
holders of the full  preferential  amounts,  then the entire assets and funds of
the Company legally  available for distribution  shall be distributed  among the
holders  of the Series A  Preferred  and the Parity  Securities,  pro rata.  All
remaining  assets of the Company will then be  distributed  to holders of Junior
Securities. A sale, conveyance or disposition of all or substantially all of the
assets of the Company,  or a transaction  or series of related  transactions  in
which more than 50% of the voting  power of the Company is  disposed  of, may be
treated as a liquidation at the option of each holder of Series A Preferred.

   
         Conversion. Each holder of Series A Preferred is entitled (at the times
and in the amounts set forth  below) to convert  (in  multiples  of one share of
Series A  Preferred)  as  follows:  (x) up to  one-third  (1/3) of the shares of
Series A  Preferred  initially  issued  to such  holder  at any  time  beginning
forty-five (45) days following the Last Closing Date and at any time thereafter,
(y) up to an  additional  one-third  (1/3) of the  shares of Series A  Preferred
initially  issued to such holder at any time  beginning  seventy-five  (75) days
following  the  Last  Closing  Date  and at any  time  thereafter,  and  (z) all
remaining  Series A  Preferred  held by such  holder at any time  beginning  one
hundred  five  (105)  days  following  the Last  Closing  Date (each of the time
periods  referenced in subclauses  (x), (y) and (z) is  hereinafter  referred to
singularly as a "Conversion  Gate"),  into that number of shares of Common Stock
calculated in accordance with the following formula (the "Conversion Rate"):
    

                   (.10) (N/365) (10,000) + 10,000
                   -------------------------------
                            Conversion Price

         where,

              o        N = the number of days between (i) the Funds  Delivery
         Date for the shares of Series A Preferred  for which  conversion  is
         being elected, and (ii) the applicable date of conversion, and

              o        Conversion Price = the lesser of (x) $6.35 (the "Fixed
         Conversion  Price"), or (y) .85 times the average Closing Bid Price,
         as that term is  defined  below,  of the  Common  Stock for the five
         trading  days  immediately  preceding  the  Date of  Conversion,  as
         defined below (the "Variable Conversion Price").

         Any such  conversion  is subject to the  Company's  right of redemption
described  below.  The term  "Closing Bid Price" means the closing bid price for
the Common Stock on the OTC Bulletin Board,  or if no longer traded thereon,  on
the Nasdaq SmallCap Market or the Nasdaq  National  Market,  or if not traded on
the Nasdaq SmallCap Market or the Nasdaq National Market,  the closing bid price
on the principal national  securities exchange or the automatic quotation system
on which the Common Stock is so traded,  and if not available,  the price of the
last  sale  on the  principal  national  securities  exchange  or the  automatic
quotation system on which the Common Stock is so traded.  The term "Last Closing
Date" means July 16, 1996.

         All Series A Preferred  that has not  previously  been  converted  will
convert into Common Stock on July 16, 1999.

         Right of First  Refusal.  The  Series A  Holders  have a right of first
refusal to purchase the holder's  pro rata share (based on the  proportion  that
the number of shares of Series A Preferred held by the holder bears to the


                                      -33-


<PAGE>

number of shares of Series A Preferred initially issued) with respect to certain
future  offerings of Company  securities for a period of 240 days after the Last
Closing Date.

         Anti-Dilution  Provisions.   The  conversion  price  of  the  Series  A
Preferred is subject to  proportionate  adjustments upon the occurrence of stock
splits, reverse stock splits, dividends, or similar transactions.

         Adjustment  Due  to  Merger,  Consolidation,  Etc.  If,  prior  to  the
conversion of all Series A Preferred, there shall be any merger,  consolidation,
exchange of shares, recapitalization, reorganization, or other similar event, as
a result  of  which  shares  of  Common  Stock  are  changed  into the same or a
different  number of shares of the same or another  class or classes of stock or
securities  of the  Company  or  another  entity  or  there  is a sale of all or
substantially  all of the  Company's  assets,  then  the  holders  of  Series  A
Preferred shall thereafter have the right to receive upon conversion of Series A
Preferred,  in  lieu of the  shares  of  Common  Stock  immediately  theretofore
issuable upon conversion,  such stock,  securities and/or other assets which the
holder would have been entitled to receive in such  transaction had the Series A
Preferred  been converted  immediately  prior to such  transaction.  Appropriate
provisions  will be made with respect to the rights and interests of the holders
of the Series A Preferred to the end that the  provisions of the  Certificate of
Determination (including,  without limitation,  provisions for the adjustment of
the Conversion  Price and the number of shares  issuable upon  conversion of the
Series  A  Preferred)  shall  thereafter  be  applicable,  as  nearly  as may be
practicable,  in relation to any securities thereafter deliverable.  The Company
shall not effect any such  transaction  unless (a) it first gives to the holders
prior notice of the  transaction,  and (b) the resulting  successor or acquiring
entity (if not the Company) assumes by written instrument these obligations.

         Redemption  by the Company.  If the  Conversion  Price is less than the
Fixed  Conversion  Price at the time of receipt of a Notice of  Conversion,  the
Company  may,  in its sole  discretion,  redeem in whole or in part any Series A
Preferred  submitted  for  conversion,  immediately  prior  to  and in  lieu  of
conversion  ("Redemption Upon Receipt of Notice of Conversion").  If the Company
elects to redeem  some,  but not all,  of the Series A Preferred  submitted  for
conversion, the Company shall redeem from among the Series A Preferred submitted
by the various  shareholders  for conversion on the applicable  date, a pro rata
amount from each such holder so submitting Series A Preferred for conversion.

         The  redemption  price per share of Series A Preferred is calculated in
accordance     with    the    following     formula     ("Redemption     Rate"):
[[(.10)(N/365)(10,000)]  + 10,000] x  Closing  Bid Price on Date of  Conversion,
divided by the Conversion Price;  where "N," "Date of Conversion,"  "Closing Bid
Price" and "Conversion Price" have the meanings described above.

         At any  time,  commencing  twelve  months  and one day  after  the Last
Closing  Date,  the Company  has the right,  in its sole  discretion,  to redeem
("Redemption  at  Company's  Election"),  from  time to time,  any or all of the
Series A Preferred;  provided  that (i) the Company shall first provide 30 days'
advance  written notice (which can be given  beginning 30 business days prior to
the date which is twelve  months and one day after the Last Closing  Date),  and
(ii) that the Company may only redeem Series A Preferred in increments having an
aggregate  Stated  Value (as  defined  below) of at least $1.5  million.  If the
Company  elects to redeem  some,  but not all, of this Series A  Preferred,  the
Company  shall  redeem  a pro rata  amount  from  each  holder  of the  Series A
Preferred.

            The "Redemption Price at Company's  Election" shall be calculated as
a percentage of Stated  Value,  as that term is defined  below,  of the Series A
Preferred  redeemed,  which  percentage  shall  vary  depending  on the  date of
Redemption at Company's Election, and shall be determined as follows:


                                      -34-


<PAGE>

   Date of Notice of Redemption at Company's Election          % of Stated Value

   12 months and 1 day to 18 months following Last Closing Date            130%
   18 months and 1 day to 24 months following Last Closing Date            125%
   24 months and 1 day to 30 months following Last Closing Date            120%
   30 months and 1 day to 36 months following Last Closing Date            115%

         "Stated Value" means the original Series A Issue Price of the shares of
Series A Preferred being redeemed, together with the accrued Premium.

     Protective Provisions

         So long as any  shares  of  Series A  Preferred  are  outstanding,  the
Company  shall not,  without  first  obtaining the approval of the holders of at
least 75% of the then outstanding  shares of Series A Preferred and at least 75%
of the then outstanding holders:

               (a) alter or change the rights,  preferences or privileges of the
          Series A Preferred or any Senior  Securities so as to adversely affect
          the Series A Preferred;

               (b) create any new class or series of stock  having a  preference
          over or on  parity  with  the  Series  A  Preferred  with  respect  to
          distributions, or increase the authorized number of shares of Series A
          Preferred; or

               (c) do any act or thing not  authorized  or  contemplated  by the
          Certificate  of  Determination  which would  result in taxation of the
          holders  of  Series A  Preferred  under  Section  305 of the  Internal
          Revenue Code of 1986, as amended.

         If holders of at least 75% of the then  outstanding  shares of Series A
Preferred  and at least 75% of the then  outstanding  holders agree to allow the
Company to alter or change the rights,  preferences  or privileges of the shares
of the  Series A  Preferred  so as to affect the  Series A  Preferred,  then the
Company will deliver  notice of such approved  change to the holders of Series A
Preferred  that did not  agree to such  alteration  or change  (the  "Dissenting
Holders").  The Dissenting  Holders shall have the right, for a period of thirty
(30)  business days after  receipt of such notice,  to convert,  pursuant to the
terms of the Certificate of Determination as they exist prior to such alteration
or change, or continue to hold their shares of Series A Preferred.

New York Law and Certain Charter and By-Law Provisions

         Generally, Section 912(b) of the NYBCL prohibits a New York corporation
from engaging in a "business combination" with an "interested shareholder" for a
period of five  years  after  the date of the  transaction  in which the  person
became an interested  shareholder,  unless the combination or the transaction in
which the person  became an interested  shareholder  is approved by the board of
directors of the  corporation  before the date such person  became an interested
shareholder.  If the  business  combination  is  not  previously  approved,  the
interested  shareholder  may effect a business  combination  after the five-year
period only if a majority of the shares not owned by the interested  shareholder
votes in favor of the  combination  or the  aggregate  amount of the offer meets
certain fair price criteria. A "business  combination"  includes mergers,  asset
sales  and  other   transactions   resulting  in  a  financial  benefit  to  the
shareholder.  An "interested shareholder" is a person who (i) beneficially owns,
or (ii) is an affiliate or associate of a  corporation  and within the past five
years did beneficially own, 20% or more of the corporation's voting stock.

         The  Certificate of  Incorporation  and By-laws of the Company  contain
certain  provisions  which may have the effect of  discouraging  future takeover
attempts which the Company's shareholders may deem to be in their best interests
and perpetuating the Company's existing management.  Such provisions (a) provide
the Board of Directors with broad  discretion to issue serial  preferred  stock;
(b) require the  affirmative  vote of at least 75% of the total  voting power of
all outstanding shares of the Company's capital stock entitled to vote generally
in the  election  of  directors,  voting  together  as a single  class,  for the
adoption or authorization of any of the following actions with any


                                      -35-


<PAGE>

other  entity (as  defined  below):  (i) a merger or  consolidation  wherein the
Company merges with or into another entity (other than a merger or consolidation
that does not  require  the vote of  shareholders  of the  Company)  or  wherein
another entity merges with or into the Company,  (ii) a sale, lease, transfer or
exchange  (in  one  transaction  or  a  series  of   transactions)  of  all,  or
substantially  all, of the Company's  property and assets, or (iii) an agreement
or  contract  with  any  other  entity  providing  for  any of the  transactions
described  in (i) and (ii) above;  and (c)  require  the  approval of 75% of all
shares,  eligible  to vote  in the  election  of  directors,  for  any  proposed
amendment to the Certificate of Incorporation or By-laws that seeks to modify or
remove the foregoing provisions.  However, the super-majority  requirements will
not be  applicable  if the proposal is approved by two-thirds of the whole Board
of Directors  and a majority of the  Directors  acting upon such matter shall be
Continuing Directors (as defined below).

         A Continuing Director is defined in the Certificate of Incorporation as
a member of the initial Board of Directors of the Company or one who was elected
as Director by the public  shareholders prior to the time that such other entity
(as defined below)  acquired more than 10% of the voting power of all classes of
stock  of  the  Company   entitled  to  vote  in  the  election  of   directors.
Alternatively,  a  Continuing  Director is also one who was elected or nominated
for election by a majority of the Continuing Directors.  The term "other entity"
is defined in the Certificate of Incorporation  as any individual,  corporation,
partnership,  person  or  entity  and any  other  entity  with  which  it or its
"affiliate" or "associate" (as defined below) has any agreement,  arrangement or
understanding,  directly or indirectly,  for the purpose of acquiring,  holding,
voting or  disposing  of stock of the Company,  or which is its  "affiliate"  or
"associate" as those terms are defined in Rule 12b-2 (or any successor  rule) of
the General Rules and  Regulations  under the  Securities  Exchange Act of 1934,
together with the successors  and assigns of such persons in any  transaction or
series of  transactions  not involving a public  offering of the Company's stock
within the meaning of the Securities Act.

         The foregoing  provisions  will discourage  takeover  attempts and also
have the  effect of  perpetuating  existing  management.  It could  also have an
adverse impact on the market price of the Common Stock.

Stock Transfer Agent and Registrar

            The stock  transfer  agent and  registrar  for the  Common  Stock is
Continental Stock Transfer & Trust Company.

                         SHARES ELIGIBLE FOR FUTURE SALE

         The Company will have 17,237,088  shares of Common Stock outstanding if
all of the  Series  A  Preferred  is  converted  and  all  of the  Warrants  are
exercised. Of such shares,  6,687,712 shares are "restricted securities" as that
term is  defined  under Rule 144  promulgated  under the  Securities  Act ("Rule
144").

         In  general,  under Rule 144 as  currently  in  effect,  subject to the
satisfaction of certain other  conditions,  a person,  including an affiliate of
the  Company  (or other  persons  whose  shares are  aggregated),  who has owned
restricted  shares  of  Common  Stock  beneficially  for at least  two  years is
entitled to sell,  within any three-month  period,  a number of shares that does
not exceed the greater of 1% of the total  number of  outstanding  shares of the
same  class or, if the  Common  Stock is quoted on Nasdaq,  the  average  weekly
trading volume in the over-the-counter  market or other exchange during the four
calendar  weeks  preceding  such sale. A person who has not been an affiliate of
the Company for at least three months immediately preceding the sale and who has
beneficially  owned  shares of Common Stock for at least three years is entitled
to sell such  shares  under Rule 144  without  regard to any of the  limitations
described above.

         No  prediction  can be made as to the  effect,  if any,  that  sales of
shares of Common Stock or the  availability of such shares for sale will have on
the market price  prevailing from time to time. The possibility that substantial
amounts  of  Common  Stock  may be  sold  in the  public  market,  or  sales  of
substantial  amounts of the Common Stock in the public market, is likely to have
a material  adverse effect on the price of the Common Stock and could impair the
Company's  ability  to raise  capital  through  the  future  sale of its  equity
securities.


                                      -36-


<PAGE>

                                     EXPERTS

         The financial  Statements as of and for the period ended March 31, 1996
included in this  Prospectus  and elsewhere in the  Registration  Statement have
been audited by Albrecht,  Viggiano, Zureck & Company, P.C., C.P.A., independent
auditors,  as set forth in their report with respect  thereto,  and are included
herein in reliance  upon such reports  given upon the  authority of such firm as
experts in accounting and auditing.


                                  LEGAL MATTERS

         The  validity of the issuance of the shares of Common Stock hereby will
be passed upon for the Company by Kramer,  Levin,  Naftalis & Frankel, 919 Third
Avenue,  New York,  New York  10022.  Members of that firm own 50,000  shares of
Common Stock.


                                      -37-


<PAGE>


                               CYBER DIGITAL, INC.

                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

<S>                                                                                               <C>

                                                                                                  Page

Independent Accountants' Report...........................................................         F-2

   
Balance Sheets at  September 30, 1996 (unaudited) and March 31, 1996......................         F-3

Statements of  Operations  for each of the two fiscal years ended March 31, 1996
     and for each of the six month periods ended September 30, 1995  (unaudited)
     and
      September 30, 1996 (unaudited) .....................................................         F-4
    

Statements of Shareholders' Equity for each of the two fiscal years ended
   
     March 31, 1996 and for the  six months ended  September 30, 1996 (unaudited).........         F-5

Statements of Cash Flows for each of the two fiscal  years  ended March 31, 1996
     and for each of the six month periods ended September 30, 1995  (unaudited)
     and
      September 30, 1996 (unaudited)......................................................         F-6
    

Notes to Financial Statements.............................................................         F-7
</TABLE>


                                       F-1


<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholders
Cyber Digital, Inc.
Hauppauge, New York

We have audited the  accompanying  balance sheets of Cyber  Digital,  Inc. as of
March 31, 1996 and 1995 and the related statements of operations,  shareholders'
equity  (deficit),  and cash flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

Except as  discussed in the  following  paragraphs,  we  conducted  our audit in
accordance with generally accepted auditing  standards.  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

We were unable to confirm the accounts receivable from sales discussed in Note 2
aggregating  $611,928 at March 31,  1996,  and were unable to satisfy  ourselves
about such accounts receivable through alternative procedures.

Because we were not engaged as auditors  until after March 31, 1994, we were not
present to observe the physical  inventory  taken at that date,  and we have not
satisfied  ourselves  by means  of other  auditing  procedures  about  inventory
quantities.  Also, in accordance with the terms of our  engagement,  we have not
applied   audit   procedures   necessary   to   satisfy   ourselves   about  the
classifications  and amounts comprising the balance sheet at March 31, 1994. The
amount of the inventory at March 31, 1994, and other significant  aspects of the
balance sheet at that date,  including  classifications and amounts,  materially
affect the  determination  of the results of  operations  and cash flows for the
year ended March 31, 1995. Accordingly, the scope of our work was not sufficient
to enable us to express,  and we do not express,  an opinion on the accompanying
statements of  operations,  shareholders'  deficit,  and cash flows for the year
ended  March 31,  1995,  or on the  consistency  of  application  of  accounting
principles with the preceding year.

In our  opinion,  except for the effects of such  adjustments,  if any, as might
have been  determined  to be necessary  had we been able to confirm the accounts
receivable referred to in the third paragraph,  the accompanying  balance sheets
referred to in the first paragraph  presents fairly,  in all material  respects,
the  financial  position  of Cyber  Digital,  Inc.  as of March 31, 1996 and the
results  of its  operations  and its cash  flows for the year then ended and the
financial  position as of March 31, 1995, in conformity with generally  accepted
accounting principles.

We have also audited  Schedule  VIII of Cyber  Digital,  Inc. for the year ended
March 31, 1996. In our opinion,  this schedule  presents fairly, in all material
respects, the information required to be set forth therein.


Albrecht, Viggiano, Zureck & Company, P.C.


Hauppauge, New York
July 15, 1996


                                       F-2


<PAGE>


                               CYBER DIGITAL, INC.
                                 BALANCE SHEETS
<TABLE>
<CAPTION>
   
                                                                           March 31,       September 30,
                                                     ASSETS                   1996             1996
                                                                           ------------   --------------
                                                                                         (unaudited)
    
Current Assets
   
<S>                                                                        <C>             <C>         
        Cash and cash equivalents                                          $    156,027    $  6,395,475
        Accounts receivable                                                     684,875         684,438
        Inventories                                                             433,582         429,944
         Prepaid and other                                                        4,007           6,792
    
                                                                           ------------    ------------
   
          Total Current Assets                                             $  1,278,491    $  7,516,649
Property and Equipment, net                                                      30,691          33,269
Other Assets
    
         Other                                                                   10,680          10,680
                                                                           ------------    ------------
   
                                                                           $  1,319,862    $  7,560,598
    
                                                                           ============    ============

                 LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current Liabilities
   
        Accounts payable, accrued expenses, and taxes                      $     48,385    $     57,315
        Current maturities of long-term debt                                    748,037               0
    
                                                                           ------------    ------------
   
          Total Current Liabilities                                        $    796,422    $     57,315

Long-Term Debt, less current maturities                                         148,997               0
    
                                                                           ------------    ------------
   
                                                                           $    945,419    $     57,315
    
                                                                           ------------    ------------
 Shareholders' Equity (Deficit)
        Preferred Stock - $.05 par value; authorized, 10,000,000 shares;
   
           issued and outstanding, none                                    $          0    $         38
        Common Stock - $.01 par value; authorized, 30,000,000
            shares; issued and outstanding, 15,110,311 shares and
            15,289,246 shares at March 31, 1996 and 
            September 30, 1996, respectively                               $    151,103    $    152,892
        Additional paid-in capital                                            6,253,146      13,420,615
        Accumulated deficit                                                  (6,029,806)     (6,070,262)
    
                                                                           ------------    ------------
   
                                                                           $    374,443    $  7,503,283
    
                                                                           ------------    ------------

   
                                                                           $  1,319,862    $  7,560,598
    
                                                                           ============    ============
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       F-3


<PAGE>


                               CYBER DIGITAL, INC.
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
   
                                                  Year ended                     Six months ended
                                                  March 31,                       September 30,
                                                  
                                          -----------------------------   --------------------------
                                              1996            1995            1996         1995
                                          ------------    -------------   ---------     ------------
                                                                                 (unaudited)
<S>                                       <C>           <C>             <C>             <C>        
   
Net Sales                                 $   701,410   $    234,117    $     29,709    $   527,018

Cost of Sales                                  76,236        111,013          17,761        132,143
    
                                          -----------   ------------    ------------    -----------

   
Gross Profit                              $   625,174   $    123,104    $     11,948    $   394,875
    
                                          -----------   ------------    ------------    -----------
Operating Expenses
          Selling, general and
   
          administrative expenses         $   474,924   $    553,591    $    440,023    $   203,486
           Provision for bad debt                   0        156,719               0              0
          Research and development             41,679         86,383          14,846              0
          Other expense                        43,551         69,080               0              0
    
                                          -----------   ------------    ------------    -----------
   
               Total Operating Expenses   $   560,154   $    865,773    $    454,869    $   203,486
    
                                          -----------   ------------    ------------    -----------

   
Income (Loss) from operations             $    65,020   $   (742,669)   $   (442,921)   $   191,389
Other Income, net                                   0              0          58,798          1,007
    
                                          -----------   ------------    ------------    -----------
Income (Loss) Before Income Taxes
   
and Extraordinary Item                    $    65,020   $   (742,669)   $   (384,123)   $   192,396
Provision for taxes                             3,426            429               0              0
    
                                          -----------   ------------    ------------    -----------
Income (Loss) Before Extraordinary
   
Item                                      $    61,594   $   (743,098)   $   (384,123)   $   192,396
Extraordinary item (less applicable
income taxes)                                 912,974              0         343,667              0
    
                                          -----------   ------------    ------------    -----------
   
Net Income (Loss)                         $   974,568   $   (743,098)   $    (40,456)   $   192,396
    
                                          ===========   ============    ============    ===========
Earnings per share calculations
Income (loss) before extraordinary item
per common and common equivalent
   
share                                     $      0.01   $      (0.05)   $      (0.02)   $      0.01
Extraordinary item                               0.06           0.00            0.02           0.00

Net income                                $      0.07   $      (0.05)   $       0.00           0.01
    
                                          ===========   ============    ============    ===========
Weighted average number of common
   
shares outstanding                         14,570,469     13,652,585      15,112,311     14,883,304
    
                                          ===========   ============    ============    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       F-4


<PAGE>

                               CYBER DIGITAL, INC.
                  STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>
   

                                                                                       Additional         Accu-
                                    Preferred Stock          Common Stock             Paid-In          mulated
                                 Shares      Amount     Shares          Amount        Capital          Deficit                Total
                                 ------      ------     ------          ------        -------          -------                -----
<S>                             <C>          <C>       <C>            <C>           <C>              <C>             <C>         
    
Balance at April 1, 1994                               13,615,801      $ 136,158    $ 5,765,031     $ (6,239,721)   $  (338,532)

Exercise of stock options                                 117,000          1,170          6,830                            8,000

Sale of common stock                                       20,000            200         29,800                           30,000

   
Net loss                         ________    ________  __________       ________     __________         (743,098)      (743,098)
                                                                                                     ------------    -----------
    

Balance at March 31, 1995                              13,752,801        137,528      5,801,661       (6,982,819)    (1,043,630)

Exercise of stock options                               1,357,510         13,575        451,485                          465,060

Prior Period adjustment                                                                                  (21,555)       (21,555)

   
Net Income                       _________   ________   _________        ________     __________         974,568        974,568
                                                                                                    --------------   ------------
    

Balance at March 31, 1996                              15,110,311        151,103      6,253,146       (6,029,806)        374,443

   
Sale of preferred stock               758    $     38                               $ 7,049,459                        7,049,497
    

Sale of common stock                                        4,000             40          3,960                            4,000

   
Conversion of preferred stock                                            129,649          1,296           (1,294)              2
    

Conversion of debenture                                                   45,286            452           115,343        115,795

Net Income                       _________   ________   _________       ________    ___________          (40,456)       (40,456)
                                                                                                     ------------   ------------
   

Balance at  September 30, 1996                         15,289,246     $  152,892    $13,420,615      $ (6,070,262)   $  7,503,283
                                                       ===========     ==========    ============     =============   ============

    
</TABLE>

        The accompanying notes are an integral part of these statements

                                       F-5


<PAGE>

                               CYBER DIGITAL, INC.
                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

   
                                                                    Year ended                        Six months ended
                                                                     March 31,                          September 30,
    
                                                              -------------------------     ----------------------------------
                                                                  1996          1995             1996                 1995
                                                              ----------    -----------     ---------------       ------------
                                                                                                                   (unaudited)
<S>                                                      <C>             <C>               <C>                     <C>  
Cash flows from Operating Activities
   
       Net income (loss)                                 $     974,568    $  (743,098)     $       (40,456)         192,396
       Adjustments to reconcile net income (loss) to
    
         net cash used in operating activities
   
       Depreciation                                             9,608           6,510                4,581           4,184
       Amortization                                             10,155          15,048                    0           7,524
       Forgiveness of debt                                   (912,974)               0            (343,667)               0
    
       (Increase) decrease in operating assets:
   
         Accounts receivable                                 (668,443)         219,855                  437       (501,113)
         Inventories                                            60,719          69,317                3,638         103,914
         Other assets and prepaid expenses                      54,133          68,476              (2,785)           2,232
    
       Increase (decrease) in operating liabilities:
   
         Accounts payable, accrued expenses, and taxes        (11,069)        (10,834)                6,472           2,893
    
                                                           ------------    ------------     ---------------       ---------

   
Net Cash Used in Operating Activities                    $   (483,303)    $  (374,726)     $      (371,780)      $  187,970
    
                                                           ------------    ------------      ---------------      ----------
Cash Flows from Investing Activities
   
       Purchase of equipment                             $     (2,399)    $   (25,649)     $        (7,159)      $        0
    
                                                           ------------    ------------      ---------------      ----------

   
Net Cash Used in Investing Activities                    $     (2,399)    $  (25,649 )     $        (7,159)      $        0
    
                                                           ------------    ------------      ---------------      ----------

Cash Flows from Financing Activities
   
       Issuance of   preferred stock                     $           0    $          0     $      7,049,500      $        0
       Issuance of common stock                                465,060          38,000              119,798          67,510
       Payments of long-term debt                              (5,219)        (73,034)            (550,911)           (944)
       Proceeds from long-term debt                            100,000               0                    0          45,000
    
                                                           ------------    ------------      ---------------      ----------

   
Net Cash Providced by (Used in) Financing Activities     $     559,841    $   (35,034)     $      6,618,387      $  111,566
    
                                                           ------------    ------------      ---------------      ----------

   
Net Increase (Decrease) in Cash and Cash Equivalents     $      74,139    $  (435,409)     $      6,239,448      $ (76,404)
    

Cash and Cash Equivalents at Beginning of Period                81,888         517,297              156,027          81,888
                                                           ------------    ------------      ---------------      ----------

   
Cash and Cash Equivalents at End of Period               $     156,027    $     81,888     $      6,395,475      $    5,484
    
                                                         ==============    ============    =================     ===========

Supplemental Disclosures of Cash Flow Information
       Cash during the period for:
   
         Income taxes                                    $         421    $        429     $            404     $       421
         Interest                                                4,606             386                    0               0
    

Supplemental Schedule of Non Cash Investing and
and Financing Activities:
       Issuance of common stock in exchange for
       consulting services                               $      51,700
                                                           ============
       Issuance of common stock in exchange for legal
       services                                          $      20,000
                                                           ============
</TABLE>


        The accompanying notes are an integral part of these statements


                                       F-6


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Summary Of Significant Accounting Policies

Description of Business

Cyber  Digital,  Inc. (the  "Company") is a New York  corporation  that designs,
develops, manufactures and markets digital switching and networking systems that
enable simultaneous  communication of voice and data to a large number of users.
The  Company's  systems are based on its  propriety  software  technology  which
permits  "modemless"  transmission of data between a variety of incompatible and
dissimilar  end-user  equipment,  such as  personal  computers,  printers,  work
stations and data terminals, over standard telephone lines.

Operating and Financing Matters

Since inception, the Company has devoted substantial resources to the design and
development  of the  Company's  systems.  As such,  the Company has not achieved
revenue growth and has incurred operating losses. At March 31, 1996, the Company
had an accumulated deficit of $6,029,806 and a shareholders' equity of $374,443.
The  increase  in equity  from March 31, 1995 to March 31, 1996 is due mainly to
the  recognition  of an  extraordinary  gain on the  forgiveness of debt as more
fully described in Note 12. The Company had working capital of $482,069 at March
31, 1996 relating largely to inventory.  The Company historically has sufficient
cash flow generated  mainly from the issuance of debt and equity  securities and
funding from state and local agencies as discussed in Note 6 and Note 13.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Fair Value of Financial Instruments

The Company has a number of  financial  instruments,  none of which are held for
trading  purposes.  The Company  estimates  that the fair value of all financial
instruments  at March 31, 1996,  does not differ  materially  from the aggregate
carrying  values  of its  financial  instruments  recorded  in the  accompanying
balance  sheet.  The estimated  fair value  amounts have been  determined by the
Company  using  available  market  information  and  the  appropriate  valuation
methodologies. Considerable judgment is necessarily required in the interpreting
market  data to develop  the  estimates  of fair value,  and,  accordingly,  the
estimates are not  necessarily  indicative of the amounts that the Company could
realize in a current market exchange.

Cash and Cash Equivalents

The Company  considers highly liquid temporary cash investments with an original
maturity of three months or less to be cash equivalents

Accounts Receivable

Accounts  receivable are considered fully collectible and are presented net of a
zero allowance for doubtful accounts.


                                       F-7


<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS

Inventories

The Company  uses a cost  system  which  approximates  the  first-in,  first-out
method. Inventories are valued at the lower of cost or market.

Property and Equipment

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation  and  amortization  are computed by the  straight-line  method over
their estimated useful lives (generally 5 to 7 years).

Deferred Financing Costs

Deferred financing costs consisting of loan origination fees, legal,  accounting
and other fees  associated with obtaining loans from the Buffalo and Erie County
Regional Development  Corporation ("RDC") and the New York State Job Development
Agency ("JDA"), have been capitalized and are being amortized on a straight-line
basis over the original term of the related credit agreements.  The amortization
of  deferred  financing  costs was $10,155 and $15,048 for the years ended March
31, 1996 and 1995, respectively.

Revenue Recognition

The Company  recognizes product system sales upon shipment and acceptance by the
customer.  Component part and software sales are recognized upon shipment to the
customer.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related primarily to differences between the bases of assets and liabilities for
financial  and income tax  reporting.  The deferred  tax assets and  liabilities
represent the future tax return  consequences of those  differences,  which will
either be taxable or deductible when the assets and liabilities are recovered or
settled.  Deferred  taxes also are  recognized  for  operating  losses  that are
available  to offset  future  federal  income  taxes.  The Company  accounts for
investment tax credits using the  flow-through  method,  and thus reduces income
tax expense in the year the related assets are placed in service.

Research and Development Costs

Research and development costs are charged to expense when incurred.

Warranty Expenses

The Company records  warranty  expense as incurred and does not make a provision
as shipments are made. Such expense is not significant.

Earnings (Loss) Per Share

The computation of earnings per common and common equivalent share is based upon
the weighted average number of common shares  outstanding during the period plus
(in periods in which they have a dilutive  effect)  the effect of common  shares
contingently issuable from stock options.


                                       F-8


<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Prior Period Adjustment

During  the  current  year it was  discovered  that  there  was an  error in the
calculation of the New York State  alternative  minimum taxes due for the fiscal
years ended March 31, 1993 and 1992. The following  schedule outlines the effect
on each of the years:

       March 31, 1993                           $              10,998
       March 31, 1992                                          10,557
                                                ---------------------

       Total Prior Period Adjustment            $              21,555
                                                =====================

These  errors  have no effect on Net Income  (Loss) for the fiscal  years  ended
March 31, 1996 or 1995.

Reclassifications

Certain  amounts in the 1995  financial  statements  have been  reclassified  to
conform with the 1996 presentation.

Note 2 - Accounts Receivable

Pursuant to a federal  government  agency  contract  that was  terminated at the
convenience  of the  government,  the Company was requested by the government to
bill the  government  for actual costs  incurred  plus a reasonable  mark-up for
profit.  Such contract billings submitted to the government,  in accordance with
the Federal  Acquisition  Regulations and directions  provided by the Company by
the government,  amount to in excess of $1.1 million. However, the management of
the Company has  conservatively  recorded  on its books the  contract  amount of
$611,928.  Due to recent budget  constraints,  the  government  has been slow in
making payments but the Company expects to receive the entire $611,928.

Note 3 - Inventories

Inventories consist of:
<TABLE>
<CAPTION>
                                                                        March 31
                                                    -----------------------------------------------------
                                                              1996                         1995
                                                    ------------------------     ------------------------
<S>                                                  <C>                          <C>                   
         Raw materials                               $              276,593       $              285,650
         Work-in-process                                             33,123                       33,701
         Finished goods                                             123,866                      174,950
                                                    ------------------------     ------------------------
                                                     $              433,582       $              494,301
                                                    ========================     ========================
</TABLE>


                                      F-9


<PAGE>

Note  4 - Property and Equipment

Major classes of property and equipment consist of the following:
<TABLE>
<CAPTION>

                                                                               March 31
                                                         --------------------------------------------------------
                                                                   1996                            1995
                                                         -------------------------        -----------------------

<S>                                                       <C>                              <C>                  
        Machinery and equipment                           $               625,060          $             617,517
        Furniture and fixtures                                             53,988                         53,988
                                                         -------------------------        -----------------------
                                                                          679,048                        671,505
        Less:  Accumulated depreciation                                   648,357                        638,749
                                                         -------------------------        -----------------------

                                                          $                30,691          $              32,756
                                                         =========================        =======================
</TABLE>


Note 5 - Other Assets

Other assets consist of up-front costs in connection  with a private  placement,
security deposits, and cash surrender value on officers' life insurance.


Note 6 - Long-Term Debt

The  Company's  Plan  of  Reorganization  was  confirmed  by the  United  States
Bankruptcy Court for the Eastern District of New York in June 1990.  Pursuant to
the Plan,  the Company is  required  to repay an  aggregate  of  $1,102,557  and
$788,032  of  principal  to the Buffalo  and Erie  County  Regional  Development
Corporation and the New York State Job Development Agency, respectively, as well
as the unsecured creditors, as follows:

<TABLE>
<CAPTION>
                                                                                                  March 31
                                                                                     ------------------------------
                                                                                         1996                  1995
                                                                                     ------------         ---------
<S>                                                                                  <C>                <C>
BUFFALO AND ERIE REGIONAL  DEVELOPMENT  CORPORATION  ("RDC")  Collateralized  by
   substantially all of the Company's assets, including its software technology;
   payable in accordance  with the Company's  Plan of  Reorganization  (as noted
   above) at 5% of the outstanding principal during the first year increasing to
   10% during the second year, 15% in each of the third, fourth and fifth years,
   and 20% thereafter until maturity, without interest. Interest will be applied
   to the outstanding  principal balance at a rate of 5% per annum in any fiscal
   year in which the Company's net income exceeds $2,000,000. The RDC has agreed
   to revise the paymetn terms to a lump sum payment of $100,000 due and payable
   no later than July 30, 1996 as more fully described in Note 12.                   $  100,000          $1,012,974


NEW YORK STATE JOB DEVELOPMENT AGENCY ("JDA")
   Collateralized by substantially  all of the Company's  assets,  including its
   software  technology;  payable  in  accordance  with  the  Company's  Plan of
   Reorganization (as noted above) at 5% of the outstanding principal during the
   first year  increasing  to 10% during  the  second  year,  15% in each of the
   third,  fourth and fifth years,  and 20% thereafter  until 
</TABLE>


                                      F-10

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                  March 31
                                                                                     ------------------------------
                                                                                         1996                  1995
                                                                                     ------------         ---------
<S>                                                                                  <C>                <C>
   maturity,  without  interest.  Interest  will be applied to the  outstanding
   principal  balance at a rate of 5% per annum in any fiscal year in which the
   Company's net income  exceeds  $2,000,000.  The JDA has agreed to revise the
   payment terms to 5% per annum for months which fall within the calendar year
   1995 and 20% for months which fall within calendar year 1996.                     591,756                  591,756

DR. ANIL K. AGARWAL
   Collateralized by substantially  all of the Company's  assets,  including its
   software technology. This loan is due and payable in full four (4) years from
   the date of issuance.  Interest will be applied to the outstanding balance at
   a rate of 15% per annum.                                                          100,000                    -0-

LOAN PAYABLE-BANK OF SMITHTOWN
   Secured by an transportation  equipment payable over sixty months at $158 per
   month including interest at 8.4%, final payment due in April 1997.                 5,144                     -0-

UNSECURED CREDITORS
   Pursuant to the  reorganization  plan, the unsecured  creditors have selected
   either of the  following  two options:  Option I - unsecured  creditors  will
   receive 100% of their allowed  claims  commencing  July 1990,  paid quarterly
   without  interest over a seven year period as follows:  year 1 - 5%, year 2 -
   10%,  years  3 - 5 - 15%  and  years  6 and 7 -  20%;  Option  II-  unsecured
   creditors will receive 5% of their allowed claim in July 1990 and 20% of said
   claim on the anniversary of the first payment,  without interest, in full and
   complete satisfaction of said claim.                                             100,134                 105,353
                                                                                 ----------              ----------

                                                                                 $  897,034              $1,710,083
Less:  Current maturities
                                                                                    748,037                 155,994



                                                                                 $  148,997              $1,554,089
                                                                                 ==========              ==========

Maturities of long-term debt are as follows:

                          Years ending March 31, 1997                           $  748,037
                                                   1998                             48,997
                                                   1999                               -0-
                                                   2000                            100,000
                                                                                ----------
                                                                                $  897,034
</TABLE>


This schedule assumes that the original restructured  repayment terms will be in
effect on any  remaining  unpaid  balances  will be repaid in fiscal year ending
March 31, 1998.

In accordance with the confirmed Plan of  Reorganization,  the secured creditors
agreed to share the  respective  lien  interests in the  collateral  with future
lenders, if any, on a pari passu basis.

In the event of a default by the Company on its repayment  obligations,  the RDC
and the JDA could  declare the  Company's  indebtedness  to be due and currently
payable and foreclose on the Company's assets used to secure such debts.


                                      F-11


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 7 - Stock Option Plans

The Company  adopted a 1983 Stock Option Plan which expired in  accordance  with
its terms in April  1993.  Under the terms of the Plan,  1,462,500  shares  were
reserved for issuance to officers,  directors and key employees  meeting certain
qualifications.  Under the Plan,  incentive stock options are granted at 100% of
fair market value on the date of grant,  and the  employee's  rights to exercise
the options  accrued in respect to  one-quarter  of the shares  subject to grant
each year that the employee is employed by the Company.  Options  granted  under
the plan automatically expire ten years from the date on which they are granted.
Options  will not be  granted  to any  stockholder  owning  more than 10% of the
Company's voting securities unless the option price is at least 110% of the fair
market  value of the shares  covered by the option and will expire not less than
five  years  from the date it is  granted.  With an  exercise  price of $.25 per
share, 50,000 shares are exercisable at March 31, 1996.  Incentive stock options
relative to 125,000  shares were  exercised  at a price of $.07 per share during
fiscal year ended March 31, 1996.

The  Company's  Board of  Directors  adopted,  on November 5, 1993, a 1993 Stock
Incentive Plan (the "1993 Plan").  The 1993 Plan is a successor to the Company's
1983 Incentive Stock Option Plan as amended, which has expired. The total number
of shares of common  stock of the Company,  which may be issued  pursuant to the
1993 Plan,  shall not exceed  853,375,  subject to  adjustment in the event of a
stock split or similar action.

Pursuant to the 1993 Plan, incentive stock options,  nonqualified stock options,
restricted stock and stock appreciation  rights may be granted to such officers,
directors,  and employees of the Company, and to such consultants to the Company
and such other persons or entities,  as the Stock Option  Committee of the Board
of Directors  (the  "Committee")  shall  select.  All  incentive  stock  options
("ISO"),  which may be granted only to employees and which  provide  certain tax
advantages to the optionee,  must have an exercise price of at least 100 percent
of the fair  market  value of a share of common  stock on the date the option is
granted. No ISOs will be exercisable more than 10 years after the date of grant.
ISOs granted to ten percent shareholders must have an exercise price of at least
110 percent of fair market value and may not be exercisable after the expiration
of five years from grant. The exercise price and the term of nonqualified  stock
options will be determined by the Committee at the time of grant.

Stock appreciation rights ("SARS") may be granted independently or in connection
with all or any part of any option  granted  under the 1993 Plan,  either at the
time of grant of the option or at any time thereafter.  The holder of an SAR has
the right to receive  from the  Company,  in cash or in shares as the  Committee
shall  determine,  an amount equal to the excess of the fair market value of the
shares covered by the SAR at the date of exercise over the exercise price set at
the date of grant of the SAR.  At the  request of the  holder of an option,  the
committee  may at its  discretion  substitute  for the  exercise  of the option,
compensation  (in cash or in  shares)  in an  amount  equal to or less  than the
excess of the fair  market  value of the  shares  covered  by the  option at the
request date over the exercise price set at the grant of the option.

A restricted  stock award,  entitling the recipient to acquire  shares of common
stock for a  purchase  price at least  equal to par value may be granted to such
persons  and in such  amounts and  subject to such terms and  conditions  as the
Committee may determine.  Shares of restricted stock may not be sold,  assigned,
transferred,  pledged or otherwise encumbered or disposed of except as specified
in the 1993 Plan or the written agreement  governing the grant. The Committee at
the  time  of   grant,   will   specify   the   date  or  dates  on  which   the
nontransferability  of the  restricted  stock shall  lapse.  During the 120 days
following  the  termination  of the  grantee's  employment  for any reason,  the
Company has the right to require the return of any shares to which  restrictions
on  transferability  apply, in exchange for which the Company shall repay to the
grantee any amount paid by the grantee for such shares.


                                      F-12


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Unless sooner terminated by the Board, the provisions of the 1993 Plan regarding
the grant of ISOs shall  terminate on the tenth  anniversary  of the adoption of
the 1993 Plan by the Board. No ISOs shall  thereafter be granted under the Plan,
but all ISOs granted  therefore  shall remain in effect in accordance with their
terms.

There has been no activity in  connection  with the 1993 Plan through  March 31,
1996.

In addition to these plans, the Company has issued  non-qualified  stock options
and  warrants  upon the  approval by the Board of  Directors.  Such  options and
warrants  are  granted  at 100% of fair  market  value on the date of the grant.
Information  with  respect to  non-qualified  stock  options  and  warrants  are
summarized as follows:

                                         Price                    Shares
                                 ----------------------     -------------------

 Outstanding, March 31, 1995      $       .05 to $1.25                 910,000
       Granted                    $      1.00 to $1.75               1,425,000
       Exercised                  $       .05 to $1.38               (676,000)
       Canceled                   $      .05 to $  .05                (90,000)
                                                            -------------------
 Outstanding, March 31, 1996                                         1,569,000
                                                            ===================


Note 8 - Commitments and Contingencies

Employment Contract

The Company is obligated under an employment  agreement with the Chairman to pay
him $80,000 during each of the years ended February 28, 1996 through 1998.

In addition to such base  salary,  the  Chairman  shall be entitled to receive a
bonus based upon the following formula: (i) 1% of gross revenues for each fiscal
year in excess of $3  million,  provided,  however,  that the  Company  shall be
profitable, (ii) plus 5% of net income after deduction of the bonus provided for
in (i) above,  (iii)  plus 10% of the  increase  in net income  over that of the
prior fiscal year after deduction of the bonus provided for in (i) above. In the
event of the  termination  of the Chairman's  employment  without cause prior to
February 28,  1998,  he shall  receive an amount  equal to 5% of gross  revenues
earned by the  Company  each  month  beginning  on the date of  termination  and
continuing  for a period of five  years.  The  Chairman  has waived his right to
receive the bonus for fiscal year ended March 31, 1996.

Operating Leases

Effective April 1, 1994, the Company  commenced a noncancelable  operating lease
that  expires on March 31,  1998,  with a renewal  option,  with  respect to the
Company's executive offices and operations. Rent expense was $46,681 and $49,200
for the years  ended  March 31, 1996 and 1995,  respectively.  

The Company also entered into non-cancelable  operating leases for a vehicle and
office equipment. The monthly rental on the vehicle and office equipment is $364
and $205,  respectively.  The amount  charged to expense  was $2,546 and $2,504,
respectively,  for  the  year  ended  March  31,  1996  and  $4,368  and  $2,460
respectively,  for the year  ended  March 31,  1995.  The  lease on the  vehicle
expired in November 1995.


                                      F-13


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Future minimum rentals are as follows:

                           For years ending March 31,    1997     $  57,873
                                                         1998        51,250
                                                                   --------
                                                                   $109,123

Government Regulation

The Company's operations are highly sensitive to regulations  promulgated by the
United  States and  throughout  the world in which the Company  has  targeted it
marketing  efforts.  These  regulations or  deregulations  could affect both the
competition for the Company's product as well as the costs associated with doing
business abroad.

Cash in Excess of FDIC Limit

The bank  balance  at the Bank of New York at March 31,  1996 is  $167,316.  The
current FDIC insured limited is $100,000 per financial institution.

Note 9 - Income Taxes

The  Company  was  subject to  alternative  minimum tax for Federal and New York
state due to a net  operating  loss  carryforward  for the year ended  March 31,
1996.  The Company was only  subject to New York state  minimum tax for the year
ended March 31, 1995.

The  following  is a  reconciliation  of the  effective  income  tax rate to the
Federal statutory rate on losses:

<TABLE>
<CAPTION>
                                                                 March 31
                                                    ------------------------------------
                                                         1996                 1995
                                                    --------------       ---------------
<S>                                                       <C>                   <C>    
Federal statutory rate                                    (34.0)%               (34.0)%
State income taxes, net of Federal tax benefit             (5.0)%                (5.0)%
Operating loss generating no current tax benefits           39.0%                 39.0%
                                                    --------------       ---------------

Effective rate                                                 0%                    0%
                                                    ==============       ===============
</TABLE>

The Company has net operating loss  carryforwards for tax purposes  amounting to
approximately  $6.3 million that may be offset  against  future  taxable  income
which expires through 2009. In addition, the Company has investment and research
and development tax credits for tax purposes amounting to approximately $196,000
which expire through 2003.

Deferred income taxes are recognized for differences between the bases of assets
and liabilities for financial statement and income tax purposes. The utilization
of these tax  attributes  is contingent  upon the Company's  ability to generate
future  taxable  income  and tax  before  the tax  attributes  expire as well as
Internal Revenue Code limitations.  As a result, a valuation  allowance equal to
the full extent of the  deferred tax asset has been  established.  The change in
the deferred  tax asset (as well as the  valuation  account)  was  approximately
$156,000 for the fiscal year ended March 31, 1996.


                                      F-14


<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS


Note 10 - Segment Information and Significant Customers

Significant Customers

The Company  considers  itself to be in a single industry defined as the design,
manufacturing  and marketing of high performance  distributed  digital switching
and networking  systems. In fiscal year ended March 31, 1996 the Company derived
100% of its revenue from Federal government agencies as opposed to 93% in fiscal
year ended March 31, 1995. The accounts  receivable for this customer  accounted
for 100% of the total accounts receivable at March 31, 1996 and 1995.

Export Sales

The Company  derived 0% of its revenue from China in fiscal year ended March 31,
1996 as opposed to 7% in fiscal year ended March 31, 1995. As previously  noted,
the Company is subject to all risks  associated with foreign trade including but
not  limited  to  trade  restrictions,   export  tariffs  and  foreign  currency
fluctuations as well as  international  and political  developments  which could
adversely effect the industry in which the Company operates.

Note 11 - Related Party Transactions

On September 25, 1995, the company borrowed $100,000 from Dr. Anil K. Agarwal, a
director of the Company,  for working capital  purposes as stated in Note 6. The
note is due and payable September 25, 1999.

Note 12 - Extraordinary item

On November 1, 1995 the Company  entered into an agreement  to  restructure  the
debt with the Buffalo and Erie County Regional Development  Corporation ("RDC").
The agreement calls for the Company to pay $100,000 and issue five year warrants
to purchase  100,000  shares of common stock with a purchase  price of $1.00 per
share.  The agreement for the payment of the $100,000  expired on April 14, 1996
and has been extended until July 30, 1996. The extraordinary  item in the amount
of $912,974 is  included  in the  calculation  of net income for the fiscal year
ended March 31, 1996 and has been calculated as follows:

                  Debt payable to the RDC                          $   1,012,974
                  Cash payable in settlement of debt                     100,000
                                                                   -------------

                  Extraordinary gain on extinguishment of debt     $     912,974
                                                                   =============

Note 13 - Subsequent Events

On May 31, 1996, JDA has agreed to settle all of the Company's  indebtedness  to
JDA in the amount of $591,756 for a cash  settlement  of $300,000  made prior to
November 20, 1996.

On July 11,  1996,  the Company  concluded a private  placement  of its Series A
Preferred Stock and accompanying warrants to accredited  institutional investors
and received net proceeds of $7,049,500.

On May 31,  1996,  the  Company  entered  into a 26 month  operating  lease  for
transportation equipment. The monthly payment are $303 relating to this lease.


                                      F-15


<PAGE>


- --------------------------------------------------------------------------------

    No dealer,  salesperson or any other person has been  authorized to give any
information  or to make any  representations  in  connection  with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or representations must not be relied upon as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any of the securities  offered hereby to anyone
in any jurisdiction in which such offer or solicitation is unlawful. Neither the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstances, imply that there has been no change in the affairs of the Company
or that the information herein is correct as of any time subsequent to the dates
as of which such information is given.


                                TABLE OF CONTENTS

                                                                  Page
                                                                  ----
Available Information.......................................        2
The Company ................................................        2
Risk Factors ...............................................        4
Selling Securityholders.....................................       10
Plan of Distribution........................................       13
Price Range of Common Stock.................................       14
Dividend Policy ............................................       14
Capitalization .............................................       15
Management's Discussion and Analysis of
    Financial Condition and Results of
    Operations .............................................       16
Business ...................................................       19
Management .................................................       27
Certain Transactions........................................       30
Principal Shareholders......................................       31
Description of Capital Stock................................       32
Shares Eligible for Future Sale.............................       36
Experts ....................................................       37
Legal Matters ..............................................       37
Index to Financial Statements...............................      F-1


- --------------------------------------------------------------------------------

                                3,000,000 Shares


                               CYBER DIGITAL, INC.


                                  COMMON STOCK



                                   PROSPECTUS


   
                                December 16, 1996
    

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

    To the fullest  extent that  limitations  on the  liability of directors and
officers are permitted by the New York Business  Corporation Law, no director or
officer of the  Registrant  shall have any  liability to the  Registrant  or its
stockholders  for  damages.  This  limitation  on  liability  applies  to events
occurring at the time a person serves as a director or officer of the Registrant
whether  or not  such  person  is a  director  or  officer  at the  time  of any
proceeding in which liability is asserted.

    The Registrant  shall indemnify and advance expenses to its currently acting
and its former directors to the fullest extent that indemnification of directors
is permitted by the New York  Business  Corporation  Law. The  Registrant  shall
indemnify  and  advance  expenses  to its  officers  to the same  extent  as its
directors  and to such further  extent as is  consistent  with law. The Board of
Directors  may,  through  a  by-law,   resolution  or  agreement,  make  further
provisions for indemnification of directors,  officers,  employees and agents to
the fullest extent permitted by the New York Business Corporation Law.

    Insofar as indemnification  for liabilities arising under the Securities Act
of 1933,  as amended (the  "Securities  Act"),  may be  permitted to  directors,
officers  or  persons  controlling  the  Registrant  pursuant  to the  foregoing
provisions,  the  Registrant  has  been  informed  that  in the  opinion  of the
Commission,  such  indemnification  is against public policy as expressed in the
Securities Act and is therefore unenforceable.

Item 25.  Other Expenses of Issuance and Distribution.

         The  Registrant  estimates  that expenses  payable by the Registrant in
connection with the offering described in this Registration Statement will be as
follows:

                                                            Total*

     SEC registration fee ............................      $      3,238.64
     Legal fees and expenses..........................      $     25,000.00
     Miscellaneous....................................      $      1,761.36
                                                             --------------

         Total........................................      $     30,000.00
                                                             ==============

     * All expenses are estimated, except for registration and filing fees.


Item 26.  Recent Sales of Unregistered Securities.

         On July 16,  1996,  the Company  completed a private  placement  of its
Series A Preferred Stock and accompanying  warrants to accredited  investors and
received net proceeds of  $7,049,500.  The placement  consisted of 805 shares of
Series A Preferred Stock (with accompanying warrants) for a price of $10,000 per
share.  These securities were offered pursuant to Regulation S promulgated under
the Securities Act.

         In December 1993, the Company  completed a private placement of 817,200
shares of its Common Stock to  accredited  investors  and  received  proceeds of
$817,200.  A director of the Company purchased 400,000 shares of Common Stock in
such private  placement.  These securities were offered pursuant to Section 4(2)
of the Securities Act.


                                      II-1


<PAGE>


Item 27.  Exhibits.

Exhibit
Number                            Description of Document

3.1      Certificate of  Incorporation  of the Company  (incorporated  herein by
         reference  to  Exhibit  3(a) to the  Company's  Annual  Report  on Form
         10-KSB/A  for the  fiscal  year  ended  March 31,  1996 (the "1996 Form
         10-KSB/A")).
3.2      Bylaws of the Company (incorporated herein by reference to Exhibit 3(c)
         to the Company's Registration Statement No. 2-87696-NY on Form S-18).
   
4.1      Form of Warrant Certificate.*

4.2      Form of Registration Rights Agreement, dated July 1996, relating to the
         Series A Preferred Stock.*
5.1      Opinion of Kramer, Levin, Naftalis & Frankel.*
    

10.1     1993 Stock Incentive Plan (incorporated  herein by reference to Exhibit
         10(a) to the  Company's  Annual Report on Form 10-K for the fiscal year
         ended March 31, 1994 (the "1994 Form 10-K")).

10.2     Employment Agreement between the Company and J.C. Chatpar (incorporated
         herein by reference to Exhibit 10(b) to the 1994 Form 10-K).

10.3     Manufacturing   License  Contract  between  the  Company  and  National
         Telecommunications  Co.,  dated as of  December  4, 1995  (incorporated
         herein by reference to Exhibit 10(c) to the 1996 Form 10- KSB/A).

   
10.4     Amendment to Employment Agreement,  dated December 4, 1996, between the
         Company and J.C. Chatpar.**

11.1     Statement Regarding Computation of Loss Per Share.**

23.1     Consent of Albrecht, Viggiano, Zureck & Company, P.C., C.P.A.**

23.2     Consent of Kramer,  Levin,  Naftalis & Frankel (to be  contained in the
         opinion to be filed as Exhibit 5.1 hereto).*

24.1     Powers of Attorney (included on signature page).*

- --------------
  *Previously filed
**Filed herewith
    

Item 28.  Undertakings.

         (a)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
Registrant  has  been  advised  that  in  the  opinion  of the  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate


                                      II-2


<PAGE>

jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

     (b)  The undersigned Registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this Registration Statement;

          (i)  To include any  prospectus  required  by Section  10(a)(3) of the
               Securities Act;

          (ii) To reflect in the  prospectus  any facts or events  arising after
               the  effective  date of the  Registration  Statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information set forth in the Registration Statement; and

         (iii) To include any additional or changed  material  information  with
               respect to the plan of distribution  not previously  disclosed in
               the  Registration  Statement  or  any  material  change  to  such
               information in the Registration Statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities  Act,  each  post-  effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.


                                      II-3


<PAGE>

   
                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements for filing on Form SB-2 and authorized this Amendment No. 1
to the Registration Statement to be signed on its behalf by the undersigned,  in
the City of New York, State of New York, on December 16, 1996.

                                        Cyber Digital, Inc.


                                        By:/s/J.C. Chatpar
                                           ----------------
                                             J.C. Chatpar
                                             (President)

         In accordance with the requirements of the Securities Act of 1933, this
Amendment No. 1 to the  Registration  Statement has been signed by the following
persons in the capacities and on the dates stated.

      Signature           Title                                Date            
      ---------           -----                                ----            
                                                                               
/s/ J.C. Chatpar          Chairman, President                 December 16, 1996
- -----------------------   and Director                                         
J.C. Chatpar              (Principal Executive, Accounting                     
                          and Financial Officer)                               
                                                                               
*                         Secretary and Director              December 16, 1996
- -----------------------                                                        
Jack P. Dorfman                                                                
                                                                               
                                                                               
*                         Director                            December 16, 1996
- -----------------------                                                        
Dr. Anil K. Agarwal                                                            
                                                                               
                                                                               
*                         Director                            December 16, 1996
- -----------------------                                                        
Jatinder Wadhwa           

________________
* J.C. Chatpar, as attorney-in-fact
    


                                      II-4
<PAGE>


                                INDEX TO EXHIBITS

                                                                     Sequential
Exhibit                                                                Page
Number                            Description of Document             Number
- ------                            -----------------------             ------

3.1    Certificate of  Incorporation  of the Company  (incorporated
       herein by reference to Exhibit 3(a) to the Company's  Annual
       Report on Form  10-KSB/A for the fiscal year ended March 31,
       1996 (the "1996 Form 10-KSB/A")).  3.2 Bylaws of the Company
       (incorporated  herein by  reference  to Exhibit  3(c) to the
       Company's  Registration  Statement  No.  2-87696-NY  on Form
       S-18).
   
4.1    Form of Warrant Certificate.*

4.2    Form of  Registration  Rights  Agreement,  dated  July 1996,
       relating to the Series A Preferred Stock.*

5.1    Opinion of Kramer, Levin, Naftalis & Frankel.*
    

10.1   1993 Stock Incentive Plan (incorporated  herein by reference
       to Exhibit 10(a) to the Company's Annual Report on Form 10-K
       for the  fiscal  year ended  March 31,  1994 (the "1994 Form
       10-K")).

10.2   Employment  Agreement  between the Company and J.C.  Chatpar
       (incorporated  herein by reference  to Exhibit  10(b) to the
       1994 Form 10-K).

10.3   Manufacturing  License  Contract  between  the  Company  and
       National  Telecommunications  Co.,  dated as of  December 4,
       1995  (incorporated  herein by reference to Exhibit 10(c) to
       the 1996 Form 10- KSB/A).

   
10.4   Amendment to Employment  Agreement,  dated December 4, 1996,
       between the Company and J.C. Chatpar.**

11.1   Statement Regarding Computation of Loss Per Share.**

23.1   Consent of Albrecht, Viggiano, Zureck & Company, P.C., C.P.A.**

23.2   Consent  of  Kramer,   Levin,  Naftalis  &  Frankel  (to  be
       contained  in  the  opinion  to  be  filed  as  Exhibit  5.1
       hereto).*

24.1   Powers of Attorney (included on signature page).*

- --------------
  *Previously filed
**Filed herewith
    

                                                                    EXHIBIT 10.4

                                December 4, 1996

Mr. J.C. Chatpar
c/o Cyber Digital, Inc.
400 Oser Avenue, Suite 1650
Hauppauge, NY 11788

          Re:  First Amendment to Employment Agreement of J.C. Chatpar
               -------------------------------------------------------

Dear Mr. Chatpar:

         Reference is made herein to the Employment  Agreement (the  "Employment
Agreement"), dated March 1, 1992, by and between Cyber Digital, Inc., a New York
corporation (the "Company") and you.

         This letter (the  "Amendment") is intended to confirm our understanding
as to the terms of the Employment Agreement,  and expresses the agreement of the
Board of Directors of the Company that the Employment Agreement shall be amended
as set forth below.

         A. In the first sentence in paragraph 2 the amount  "$80,000"  shall be
deleted and the amount "$150,000" shall be inserted in its place.

         B. Paragraph 3 of Employment  Agreement shall be amended to read in its
entirety as follows:

               3.  Irrespective of the base salary level as set out above and by
          way of a bonus in addition to salary, the Company shall pay you a cash
          bonus based upon the following  formula:  (a) 1% of gross revenues for
          each fiscal year in excess of $3 million, provided,  however, that the
          Company shall be profitable, (b) plus 5% of net income after deduction
          of the  bonus  provided  for in (a)  above,  and (c)  plus  10% of the
          increase  in net  income  over that of the  prior  fiscal  year  after
          deduction of the bonus provided for in (a) above.

         C. Paragraph 4 of the Employment  Agreement shall be amended to read in
its entirety as follows:

               4. In the event of a termination  of your contract  without Cause
          prior to the  expiry of its term,  you shall  receive  as  termination
          compensation  an amount  equal to 5% of gross  revenues  earned by the
          Company  each  month  beginning  on the date of your  termination  and
          continuing for a period of 5 years thereafter. As used herein, "Cause"
          shall mean proven, material dishonesty or fraud.


                                        1


<PAGE>

         D. The amendments set forth in this Amendment  shall be effective as of
August 12, 1996.

         If you  agree  with the terms  set  forth in this  Amendment  please so
confirm by signing a copy of this letter in the space  indicated and  delivering
such copy to the Secretary of the Company.


                                                     Very truly yours,

                                                      Cyber Digital, Inc.


                                                     By:/s/ Jack P. Dorfman
                                                       --------------------
                                                            Jack P. Dorfman
                                                            Secretary


Agreed and Accepted:


/s/ J.C. Chatpar
- ----------------
J.C. Chatpar


                                       2





                                                                    Exhibit 11.1

                               Cyber Digital, Inc.
                 Statement of Computation of Earnings Per Share
<TABLE>
<CAPTION>
   
                                                     Six Months
                                                       Ended    
                                                   September 30,                          Year Ended March 31,             
                                                   1996          1996           1995         1994         1993         1992
                                                                                                                           
                                                                
<S>                                                <C>            <C>            <C>         <C>          <C>           <C> 
Net income (loss)                                  (40)           $975           $(743)      $(208)       $(224)        $109
                                                   ====           ====           ======      ======       ======        ====
    

Shares:
Weighted average common shares
   
outstanding                                      15,112         14,256           13,653      13,039       12,739      12,521
    
Dilutive effect of assumed conversion
of incentive stock options and a non-
qualified option                                  1,865          1,619               --          --           --       1,072
Weighted average common shares
   
outstanding as adjusted                          16,977         15,875           13,653      13,039       12,739      13,593
                                               ========         ======           ======      ======       ======      ======
    
Net income (loss) per common share:
   
Primary                                         $(0.00)          $0.07          $(0.05)     $(0.02)      $(0.02)       $0.01
Fully Diluted                                   $(0.00)          $0.07          $(0.05)     $(0.02)      $(0.02)       $0.01
    
</TABLE>



                                                                    Exhibit 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Board of Directors
Cyber Digital, Inc.

We consent to incorporation  by reference in the registration  statement on Form
SB-2 of our report dated July 15, 1996  relating to the balance  sheets of Cyber
Digital,  Inc. as of March 31,  1996 and 1995,  and the  related  statements  of
operations,  stockholders'  equity,  and cash flows for each of the years in the
two year period  ended March 31, 1996,  which  report  appears in the March 1996
annual report on Form 10-KSB of Cyber Digital, Inc.

Albrecht, Viggiano, Zureck & Company, P.C.

   
Hauppauge, New York
 December 13, 1996
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission