CYBER DIGITAL INC
10KSB/A, 1999-03-19
TELEPHONE & TELEGRAPH APPARATUS
Previous: CYBER DIGITAL INC, 10QSB/A, 1999-03-19
Next: CARDINAL HEALTH INC, S-4, 1999-03-19





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                               AMENDMENT NO. 1 TO
                                   FORM 10-KSB
    

(Mark One)
    [X]         ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED MARCH 31, 1998

                                       OR

    [ ]          TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                    For the transition period from ___ to ___
                         Commission file number 0-13992

                               CYBER DIGITAL, INC.
                 (Name of small business issuer in its charter)

                    New York                             11-2644640
       ---------------------------------              ------------------       
           (State or other jurisdiction                (I.R.S. Employer
       of incorporation or organization)               Identification No.)
                                                   
                   400 Oser Avenue, Hauppauge, New York 11788
                   ------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (516) 231-1200
                                 --------------
                           (Issuer's telephone number)

       Securities registered under Section 12(b) of the Exchange Act: None

         Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.01 par value
                                (Title of Class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
Yes  [X]     No   [ ]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.

This issuer's revenues for its most recent fiscal year are $66,110.

The  aggregate  market value of the voting and  non-voting  common stock held by
nonaffiliates  of the  registrant at April 30, 1998 was  $21,655,425  based on a
total of 12,374,529  shares held by  nonaffiliates  and the closing bid price in
the over-the-counter market on that date which was $1.75.

The number of shares of common stock  outstanding at March 31, 1998:  17,386,053
shares of Common Stock, par value $.01 per share.

Transitional Small Business Disclosure Format (check one)
Yes  [ ]     No   [X]

Documents Incorporated by Reference:  None

    =======================================================================


<PAGE>

                                     PART I

ITEM 1 - DESCRIPTION OF BUSINESS

The Company

         Cyber Digital,  Inc. (the "Company") was incorporated under the Laws of
the State of New York in 1983. It designs, develops,  manufactures,  markets and
services high performance  distributed  digital switching and networking systems
that enable both public  telephone  exchanges and private  network  operators to
provide cost  effective  simultaneous  communication  of voice and data services
with minimal or no  infrastructure  cabling.  The Company's systems are based on
its proprietary  software  technology.  Cyber's systems also permit  "modemless"
transmission of data between a variety of incompatible  and dissimilar  end-user
equipment, such as computers, printers, work stations and data terminals as well
as high speed  Internet  access  over  standard  telephone  lines.  The  Company
believes that its systems are the only ones available with this capability.

         The Company has designed and developed a family of switches (see "Types
of Systems" below) which, by interfacing  with  appropriate  methods of wireless
transmission,  can easily and  rapidly  provide  telecommunications  services to
consumers who are  underserved or have no service at all, as in the case of many
developing  countries.  The  Company's  products  are  suitable for both densely
packed  urban areas as well as sparsely  populated  rural  areas.  In the United
States,   the   enactment   of  the   Telecommunications   Act  of   1996   (the
"Telecommunications Act") has resulted in the creation of a large market for the
Company's  products since they are capable of serving the  requirements  of some
carriers now attempting to by-pass the regional Bell operating companies.

         The  Company has sold  approximately  76 systems  substantially  all of
which have been the Cyber Switch Exchange ("CSX"),  an integrated voice and data
switch which functions as a private network for up to 100,000 users. It has sold
one Cyber Rural Exchange  ("CRX") which functions as a rural telephone  exchange
to serve widely  dispersed  subscribers.  The Cyber  Distributed  Central Office
("CDCO") is  designed to serve  subscribers  in densely  populated  metropolitan
areas.  CRXs and CDCOs  communicate  with each other by wireless  means  thereby
eliminating the need for infrastructure cabling.

         After development of its first technology in 1987, the Company targeted
the Federal  Government  market for sale of CSX.  CSX was also sold to a Chinese
Government  owned joint  venture.  These sales  established  the efficacy of the
Company's base technology.  Concurrently  with the on-going  development of CDCO
and CRX, the Company has targeted the huge emerging  international  market which
is  seeking  cost-effective  technology  as well as the newly  created  domestic
market for CDCO and CRX type systems.

Industry Background

         Since   the   advent   of   telecommunications,   voice   communication
technologies were developed and managed by large telephone  operating  companies
which were largely insulated from competition.  The data communications industry
grew  independently,  and provided the specialized  communications  link between
computers  and  office  systems.   In  recent  years,  there  has  also  been  a
proliferation of office systems consisting of personal computers, work stations,
printers  and storage  devices,  which has  resulted in the growth of a separate
office  automation  industry.  These three industries  developed in parallel and
took independent approaches to the application of technology.

         In  the  area  of  voice  communications,  digital  technology  enabled
telephone  companies  to improve  the  quality of voice  communication  and also
provide  additional   features  and  services,   such  as  call  forwarding  and
conferencing    and    least-cost-routing    for   long   distance    calls   by
microprocessor-based  software control. Such digital technology has been applied
to both public exchanges,  which serve cities,  towns and villages,  and private
branch exchanges (or "PBXs") which serve offices and other large  organizations.
The need for data


                                       3
<PAGE>


communications arose largely within the office environment. These needs were met
by local area networks  ("LANs")  which require a different  type of cabling and
associated  equipment than the Company provides.  Such LANs are limited to small
offices typically having less than a hundred data users.

         The numerous productivity enhancing devices and systems which have been
introduced  into the market by the office  automation  industry  also  created a
greater  need  for  the   accessing,   sharing  and  exchange  of   information.
Traditionally,  these  products and systems could  communicate  with one another
only if they were made by the same manufacturer.  Furthermore,  as the number of
data users increase,  where each user is connected to all other users, a network
becomes increasingly complex and less manageable.

         As separate data networks  became more  prevalent,  it became  apparent
that a data network which utilizes the existing  telephone  cabling would be the
most cost effective solution,  and would also provide greater manageability with
an increasing  number of users.  In an effort to facilitate  such  deployment of
integrated voice and data networks  (commonly  referred to as Integrated Service
Digital Networks  ("ISDN")),  the International  Telephone Union ("ITU") adopted
international  standards  for ISDN in 1987;  Bell  Communications  and  Research
("BELLCORE")  adopted ISDN standards for the U.S. market in November 1992. It is
anticipated  that the  combined  power of ISDN based  switches  and fiber  optic
cables  will  provide the basis for the growth in an array of  applications  and
electronic information services,  such as  computer-to-computer  communications,
office  systems  integration,   video-text,   video-phone,   video-conferencing,
electronic mail,  informational  data bases,  Internet and multi-media usage and
access,  all  simultaneously  with voice  transmission  capability over the same
network.

         In technologically advanced countries, extensive public voice telephone
networks are already in place. Innovation and change in the form of simultaneous
voice and data  communications  are now taking  place in the domain  serviced by
private  networks.  Private  networks  providing  new  types  of  services  are,
therefore,  growing at a much  faster rate than public  voice  networks.  On the
other hand, in the developing world (Eastern Europe,  Russia,  China, India, and
Latin  America),  there  is  demand  for  voice-only  public  networks  to serve
individuals  and  business  subscribers  in  cities,  towns  and  villages.  The
Company's  systems are designed to meet the  sophisticated  voice/data  needs of
private  networks in the United States and the basic  voice-only needs of public
networks in developing countries.

         Unlike  advanced  countries,  where the existing public voice telephone
network  consists  of  monolithic   centralized  digital  switches,   developing
countries  are  seeking an  alternative  cost  effective  approach,  such as the
Company's  distributed digital switching systems.  The Company believes that the
trend in the  telecommunications  industry  towards  distributed  switching from
monolithic  centralized  switching  is  similar  to the  trend  in the  computer
industry  towards  distributed  networking  personal  computers from  monolithic
centralized mainframe computers. Similar to the computer industry where personal
computing  has been  brought  closer to the  users,  the  Company's  distributed
switching  systems  are also being  installed  closer to groups of  subscribers,
thereby  dramatically  reducing the cost of cabling.  The Company  believes that
with its distributed  switching system, the public telephone operating companies
in the  developing  countries can rapidly  provide  telephone  services to their
customers. It is substantially easier to install small distributed switches than
large  monolithic  centralized  switches  with its  corresponding  long  cabling
infrastructure.  The  Company  believes  that its  systems  are well  suited for
developing countries.

         Prior to 1996,  regional Bell operating companies (and some independent
telephone  operating  companies) had a monopoly in providing  local services and
long distance access in their respective defined  territories.  The enactment of
the  Telecommunications  Act  dismantled  the  barriers  between  local and long
distance  carriers which prevented them from offering  services to one another's
customers.  Furthermore,  the Telecommunication Act also enabled new entrants to
the telecom  business to provide both local and long distance  services  without
any  restrictions  as to the  geographical  territory  served,  subject  to such
companies obtaining any required license. These entrants in the telecom business
as  well  as  existing  carriers  are  seeking  to  employ  new  cost


                                       4
<PAGE>


effective  technologies made possible by software based systems and applications
of wireless  technology.  The Company's  believes that its range of products can
satisfy a significant part of this emerging switching market demand.


Types of Systems

         The Company  completed the development of its first technology in 1987,
at which time it began marketing its CSX system on a limited basis.  The Company
is  constantly  developing  additional  new  technologies  and software that has
enabled  it to  create  new  systems  such as the CDCO  and the CRX for  various
applications,  primarily for  developing  countries and domestic  local carriers
attempting to bypass the Bell operating companies. Although the Company has only
recently  started to market these new systems,  the Company  believes that these
systems  are  capable  of  providing  the  functions  for  which  they have been
designed.

Cyber Distributed Central Office

         The  Company  has  developed  but  not  yet  commercialized  the  Cyber
Distributed  Central Office  ("CDCO") which is designed to provide digital voice
communications  to subscribers  in densely  populated  urban areas.  The CDCO is
essentially  a digital  switch  with  trunk  and  tandem  exchange  capabilities
enabling it to connect  subscribers  served by other exchanges.  The CDCO system
interfaces with digital  telecommunications  networks and older analog telephone
networks.  The CDCO system consists of nodes connected by standard digital links
which permit optimization of the network with respect to specific size, required
traffic  capacity,  and desired  applications.  The modularity  derived from the
nodal structure of the CDCO provides an economical  digital  switching  exchange
from as little as a few hundred lines up to 1,000,000 lines capacity.

         The nodal structure of the system permits changes to the  functionality
of the system simply by using  different  software while keeping the same common
hardware.  CDCO's  flexibility  offers a vast array of system  configurations to
telephone  operating  companies and  administrations  to fulfill a wide range of
applications, including the following:

     o    Local CDCO exchange serves subscribers in cities and towns.

     o    Cyber  Tandem  exchange   ("CTSX")  serves  as  a  regional   exchange
          connecting to various local exchanges.

     o    Toll and transit CDCO  exchanges are used for long  distance  national
          service and international gateway.

     o    Integrated local and tandem exchanges.

     o    Integrated local, tandem and toll exchanges.

     o    Integrated local, tandem, toll and transit exchanges.

     o    Cyber Digital Access  Cross-connect  ("CDAC") is a network  management
          system providing  optimal routing and control of heavy traffic through
          software.

         The  flexibility  of CDCO  systems  are  further  enhanced  by software
configurable Peripheral and Switching Nodes performing the following functions:


                                       5
<PAGE>

     o    Cyber Multi-tenant exchange ("CMT") serves subscribers in large office
          complexes and buildings where many business tenants can be served by a
          resident exchange.

     o    Cyber Urban Line Concentrator ("CULC") serves subscribers in congested
          areas where  traffic is moderate,  such as in apartment  dwellings and
          suburban communities.

     o    Cyber Remote Line Switch ("CRLS") serves business  subscribers in high
          growth  areas,  such  as  in  industrial  parks  and  complexes,   and
          university campus settings.

         The control  functions  of the CDCO system are totally  distributed  in
autonomous  processing  sub-systems (nodes). Node processors are loosely coupled
and exchange information through standardized inter-nodal  communication digital
links. The distributed  approach permits  switching systems to be located closer
to groups of subscribers or at subscribers' premises, which dramatically reduces
the cost of  wiring  and  cabling.  It also  results  in  instant  installation.
Moreover,  a failure in one node does not affect other nodes.  In addition,  the
distributed approach eliminates bottlenecks as the system offers multiple routes
for call completion.

Cyber Rural Exchange

         The Company has developed the Cyber Rural Exchange ("CRX"),  which is a
specialized  version of the CDCO.  The  Company  has sold only one CRX system to
date, which is currently  serving about 400 users. The CRX is designed to handle
the traffic requirements of widely dispersed single-line users, such as users in
a small town or rural area.

Cyber Switch Exchange

         Cyber Switch Exchange  ("CSX") is a digital  switching  system designed
for use as a private  network for  offices,  universities,  hospitals  and other
large  organizations.  The CSX system  employs  nodes,  each offering 512 ports,
which can be used to network up to 100,000 users within one mile from each node.
Users are equipped  with iSTs which permit  communication  between data devices.
The CSX system enables data device users to communicate with other users without
single purpose data links and modems.  The system also accommodates  traditional
analog telephones. The CSX can be designed to provide voice-only applications.

Cyber Local Area Network

         The Company has  developed but not yet  commercialized  the Cyber Local
Area Network ("CLAN").  CLAN is a data only local area network which unlike most
LANs covering distances of a few hundred feet at most, can network users up to a
distance of approximately one mile.

Cyber Hub

         The  Company has  developed  but not yet  commercialized  the Cyber Hub
Controller ("CHUB").  CHUB is an integrated voice and data switch which combines
the  capabilities of the CLAN and CSX systems to offer total integrated data and
voice communications  capability in a single,  multi-purpose system. CHUB offers
digital transmission, switching and networking capabilities, thus enabling voice
and data communications both within a local area and with the outside world.


                                       6
<PAGE>


Sales and Marketing


Customers

   
         To date, the Company has sold  approximately 76 systems,  substantially
all of which have been the CSX. The Company has not commercialized the CLAN, the
CHUB or the  CDCO and has sold one CRX.  The  Company  has sold its  systems  to
federal and state government agencies and to Tianchi  Telecommunications Company
in China.  Due to  constrained  financial,  personnel and other  resources,  the
Company has been  engaged in limited  marketing  activities  relating to the CSX
system directed  principally to the government market. The Company permits field
trials by  potential  customers  who commit to  purchase of the  system(s)  upon
successful  completion of the field trial.  Such  commitment of purchase must be
guaranteed by irrevocable letter of credit.
    

         In December 1995, the Company signed a manufacturing licensing contract
with the National Telecommunications Company ("NTC") of Egypt, pursuant to which
NTC will  assemble the systems in Egypt with parts  provided by the Company.  In
addition, NTC will market,  install,  maintain and service the Company's systems
in Egypt, Kenya, Tanzania, Uganda, Sudan, Yemen, United Arab Emirates and Qatar.
Sales of the Company's  products to NTC have not yet  commenced.  As at present,
NTC has trained its personnel to fulfill its obligations under the contract. NTC
has been delayed in its performance for a variety of reasons,  such as a lack of
a suitable assembly facility in Egypt at this time.

         In August 1996, the Company entered into a non-exclusive  Manufacturing
Licensing  Agreement with Gujarat  Communications & Electronics Ltd. ("GCEL" - a
company based in India) which will, pursuant to a license, assemble and sell the
Company's products in Russia and certain CIS countries.  GCEL has the benefit of
certain  financial  facilities  made  available  to it  under  the  terms  of an
intergovernmental  agreement  between the Government of India and Russia as well
as certain CIS countries.  The telecom  industry in Russia and the CIS countries
has  been  undergoing  a  process  of  deregulation  and  privatization.  Due to
inactivity  of GCEL,  there  can be no  assurances  that any  revenues  could be
realized under this contract.

         Public  and  private  telecom  companies  in several  other  developing
countries have taken an interest in the Company's  products.  It is not possible
to estimate  the sales  revenues  which may  eventually  be  generated  from the
international  market and the timing thereof since substantially long lead times
are involved even after a contract has been executed.

         In fiscal 1998,  the Company  assembled a sales and  marketing  team to
explore  domestic  opportunities.  Target  markets in the United  States for the
Company's switches may be categorized as follows:

         (i)  Existing  national  interexchange  carriers  such a AT&T,  MCI and
Sprint which will be building  local networks both to compete with the incumbent
local exchange carriers and also to protect their long distance market share.

         (ii) Newly formed telecommunications companies which are building local
networks and which offer both local and long distance service.  Examples are ICG
Communications and GST Telecom.

         (iii) Start up  competitive  local  exchange  carries which build local
networks and offer long distance  service to their  customers by resale of other
companies' long distance network offerings.

         (iv) Large companies such as electric  utilities with certain rights of
way and other  capabilities  in place  which are  studying  whether and where to
enter the telephone business.

         (v) Independent  telephone  companies which must upgrade their networks
rapidly or risk losing their franchise to aggressive competition.

                                       7
<PAGE>

         (vi) Any large  telephone  user which  believes that it can operate its
own telephone  company in a more efficient and cost effective manner than can be
provided  for  it  by  others.   Examples  include  government  at  all  levels,
universities, utilities and real estate operators.

Government Contracts

         A significant portion of the Company's business since its inception has
consisted of sales under United States  government  contracts.  Certain of these
contracts are competitive  bid contracts,  which were awarded after a formal bid
and proposal competition among suppliers.  Virtually all of the Company's United
States  government  contracts are fixed price  contracts,  pursuant to which the
Company  agrees to provide a system for a fixed  price and  assumes  the risk of
cost  overruns.  The Company has not  experienced  cost  overruns on fixed price
contracts. As more fully set out in "Management Discusssion and Analysis" below,
revenues from government  contracts has become  insignificant since fiscal 1997.
The Company is now  concentrating  its marketing  efforts on  international  and
domestic non-governmental markets.


Competition

         The   telecommunications   and  related   networking   industries   are
characterized  by  intense  competition.  The  Company  competes  with  numerous
well-established   foreign  and  domestic  companies,   many  of  which  possess
substantially greater financial,  marketing,  personnel and other resources than
the Company and have  established  reputations  for success in the  development,
sale and service of  high-speed  digital  switching and  networking  and related
products.

         Products  which perform many of the functions of the Company's  systems
are readily available from several  competitors,  including Lucent Technologies,
Nortel, Ericsson, DSC, Alcatel, Siemens, Fujitsu and NEC. These competitors also
have the research and  development  capabilities  and  financial  and  technical
resources  necessary to enable them to respond to technical  advances as well as
evolving industry requirements and standards.

         The  Company's  products  have three  strengths  in the  United  States
marketplace:  (a) the installed cost of Cyber  Digital's  switching  networks is
less  than  those  of the  competition;  (b)  the  switches  can be  engineered,
installed  and put  into  service  much  more  quickly,  and  (c) the  Company's
distributed  architecture  fits with the marketing  strategy of the  competitive
local exchange  carriers who will target specific  customers  rather than entire
geographic areas; the Company's architecture will allow these carriers to tailor
their local networks to their marketplace  successes without stranding  capacity
and capital.


Proprietary Technology

         The Company does not hold any patents or  copyrights,  nor has it filed
any patent or  copyright  applications,  relating  to its  products  or software
technology.  The Company regards its software  technology and certain components
of its  system  hardware,  including  the iSTs,  as  proprietary  and relies for
protection upon copyright and trade secret laws and  confidentiality  agreements
with its employees.  In addition, the Company requires customers to enter into a
license and confidentiality  agreement permitting the customer the exclusive use
of the system operating  software,  which is furnished to the customer in object
form.

         The Company  believes that these  protections are sufficient to protect
the Company's rights as to its systems and software.  Despite these protections,
however,  it is possible that  competitors,  employees,  licensees or others may
copy  one or  more  of  the  Company's  products  or its  technology  or  obtain
information that the Company regards as proprietary.  In addition,  there can be
no assurance that others will not


                                       8
<PAGE>


independently  develop products or technologies similar to those of the Company,
that  confidentiality  agreements  will not be breached or that the Company will
have  adequate  resources  to protect its  proprietary  technology.  The Company
believes, however, that because of the rapid pace of technological change in the
digital switching and networking industries,  protection for its systems is less
significant  than  the  knowledge,  ability  and  experience  of  the  Company's
employees,  the frequency of product  enhancements  and the level of service and
support provided by the Company.


Government Regulation and Industry Standards

         The  telecommunications  and related networking industries in which the
Company   competes  are  highly   regulated  in  both  the  United   States  and
internationally.   Imposition  of  public   carrier   tariffs  and  taxation  of
telecommunications  services could  materially  adversely  affect demand for the
Company's  products.  Furthermore,  regulation or deregulation of public carrier
services by the United States and other governments,  including  permiting local
carriers to manufacture  switching equipment,  may determine the extent to which
the Company will be able to enter and penetrate markets in the United States and
internationally  and may result in significantly  increased  competition,  which
would significantly  impact the Company's future operating results. In addition,
the Company's  products must comply with equipment,  interface and  installation
standards promulgated by communications  regulatory  authorities,  including the
Federal Communications Commission.

         In  addition,  the  Company is  required  to obtain a license  from the
Department of Commerce prior to exporting to certain  countries.  A denial of an
export  license to the Company,  however,  would probably be based upon a policy
which also affects other American companies exporting similar products.

         Industry  standards  bodies  such  as ITU  and  BELLCORE  have  created
committees  to address  the matter of  standards  within the  telecommunications
industry. The purpose of such standards is to facilitate the interoperability of
products from various vendors and, through standardization, create a competitive
environment  which is anticipated  to result in lower product costs.  During the
past few years,  many new standards have been adopted and more are pending.  The
International  Standards  Organization  ("ISO"),  one  of the  primary  standard
setting  bodies in the  communications  industry,  has developed a framework for
network  standard  called the Open System  Interconnection  Reference Model (the
"OSI Model").  The OSI Model represents a standard approach by which information
can be  communicated  throughout a network,  so that a variety of  independently
developed  computer and communications  devices can interoperate.  The design of
the Company's products incorporates the OSI Model and accommodates most existing
and   pending   ISDN   standards,   including   applicable   BELLCORE   and  ITU
specifications.  In most foreign countries, government departments or ministries
set industry standards.

         Changes  in  government   policies,   regulations   and  interface  and
installation  standards  or industry  standards  imposed by domestic and foreign
carriers in the future could  require the Company to alter methods of operation,
resulting in additional costs, which could have a material adverse effect on the
Company.

Production and Supply

         The Company engages in manufacturing,  software programming,  assembly,
system  testing and quality  assurance  operations at its facility in Hauppauge,
New York. The Company's  operations  involve the creation of the required system
software,  the inspection of system  components  manufactured  by third parties,
programming of microchips and microprocessors, assembly of the components of the
system   hardware  and  quality  and  testing  to  certify   final   performance
specification.  The Company  believes that it has sufficient  excess  production
capacity  to  satisfy  any  increased  demand for the  Company's  systems in the
foreseeable future.


                                       9
<PAGE>


         The  Company  is  dependent  on   third-party   arrangements   for  the
manufacture  of all of the  component  parts  incorporated  into  the  Company's
systems.  The Company  purchases its component  parts from numerous  third-party
manufacturers  and  believes  that  numerous  alternative  sources of supply are
readily  available,  except for a few  semiconductor  components  purchased from
single source vendors,  such as Pentium based  processors  manufactured by Intel
Corporation and ISDN chips manufactured by Motorola,  Inc. If such semiconductor
components are discontinued by their respective manufacturers, the Company would
be required to redesign some of its products by using other vendors  components,
which can cause set back for product delivery.  The Company currently  purchases
all of its  requirements of specially  designed plastic parts for the iST from a
single source supplier.  The Company believes that alternative sources of supply
for such components are available. The Company is substantially dependent on the
ability of its suppliers, among other things, to satisfy performance and quality
specifications  and dedicate  sufficient  production  capacity for plastic parts
within scheduled  delivery times.  The Company does not maintain  contracts with
any of its suppliers and purchases system components pursuant to purchase orders
placed from time to time in the ordinary course of business. Failure or delay by
the Company's suppliers in supplying  necessary  components to the Company would
adversely  affect the  Company's  ability to obtain and  deliver  products  on a
timely and competitive basis.

         The Company offers a one-year  warranty for sales in the United States,
covering  operating  defects  during which period the Company will replace parts
and make repairs to the system components at its expense.


Research and Development

         Since its inception,  the Company has devoted substantial  resources to
the design and development of the Company's systems.  For the fiscal years ended
March  31,  1998 and 1997,  the  Company  expended  approximately  $388,854  and
$109,322,  respectively,  on  research  and  development.  Although  some of the
Company's basic systems have been developed,  the Company is continually seeking
to refine  and  enhance  its  systems,  including  enhancements  to comply  with
emerging  regulatory or industry  standards or the  requirements of a particular
customer or country.

         The markets for the  Company's  products are  characterized  by rapidly
changing technology and evolving industry standards,  often resulting in product
obsolescence or short product lifecycles.  Accordingly, the Company's ability to
compete  will depend in large part on its ability to  introduce  its products to
the  marketplace  in a timely manner,  to  continually  enhance and improve such
products and maintain development capabilities to adapt to technological changes
and  advances in the  communications  industry,  including  insuring  continuing
compatibility  with evolving  industry  standards such as Signaling  System No 7
which the Company is currently  developing.  There can be no assurance  that the
Company will be able to compete successfully,  that competitors will not develop
technologies  or products  that render the  Company's  systems  obsolete or less
marketable, or that the Company will be able to keep pace with the technological
demands of the  marketplace  or  successfully  enhance and adapt its products to
satisfy industry standards.

Service and Support

         The Company  believes that service,  support and training are important
factors in  promoting  sales and  customer  satisfaction.  Service  and  support
include system planning, site preparation,  installation, customer training, and
maintenance.  In the United States,  the Company typically charges an annual fee
for ongoing support services. The Company has just established a small technical
support and services team in Bluffton,  Indiana to  complement  the promotion of
product sales in the U.S.

         Because  the  Company's  system  hardware  consists  of a cabinet  with
shelves  having  printed   circuit  boards   inserted  into  physical  slots,  a
substantial  part of  repair  and  maintenance  can be  accomplished  by  simply
substituting the component in need of repair. In addition, the Company's systems
are designed to be accessible


                                       10
<PAGE>


by computer from the Company's  headquarters  or technical  services  offices in
Bluffton, allowing the Company's service personnel to remotely call up, diagnose
and otherwise support systems, thereby reducing response time and cost.

         In addition,  the Company  intends to enter into  agreements with third
party service  providers to provide customer support on a local basis in foreign
markets, as needed.

Employees

         As of  the  date  hereof,  the  Company  had  thirty  three  full  time
employees,  of which eight were engaged in marketing and sales activities,  five
were engaged in technical  services and support,  eight were engaged in research
and development,  eight were engaged in production  testing and operations,  and
four in  administration.  None of the Company's  employees is  represented  by a
labor union. The Company considers its employee relations satisfactory.

ITEM 2 - Description of  Property

         The Company's  executive offices and assembly operations are located in
approximately  8,200 square feet of leased  space in  Hauppauge,  New York.  The
lease expires on March 31, 1999,  with an annual rental payment of $51,250.  The
Company  believes  that its facility is adequate for its current and  reasonably
foreseeable future needs. The Company believes that additional physical capacity
at its current facility will accommodate expansion, if required.

ITEM 3 - Legal Proceedings

         On  or   about   August   5,   1996,   Brockington   Securities,   Inc.
("Brockington")  commenced an action,  in the Supreme  Court of the State of New
York,  County of Suffolk,  against the Company  for  wrongful  termination  of a
purported  agreement for  investment  banking  services.  Brockington is seeking
damages in the amount of (i) $775,000 based upon the alleged net aggregate value
of the shares of the Company's  Common Stock upon which  Brockington  alleges it
had a purchase option and (ii) $1 million for the alleged wrongful termination.

         The  Company  has  asserted   counterclaims  based  upon  Brockington's
wrongful  conduct and is seeking  damages in the amount of  $428,000  or, in the
alternative,  recission  of the alleged  contract  and the return of the 100,000
shares previously issued Brockington.

         The Company  believes that  Brockington's  claims are without merit and
intends to vigorously defend its position.


ITEM 4 - Submission of Matters to a Vote of Security Holders

         None.

                                     PART II

ITEM 5 - Market for Common Equity and Related Stockholder Matters

         The Company's Common Stock is traded in the over-the-counter market and
quoted on the National  Association of Securities  Dealers'  Electronic Bulletin
Board (the  "Bulletin  Board") under the symbol "CYBD" since its initial  public
offering in 1984. The following table sets forth, for each of the fiscal periods
indicated,


                                       11
<PAGE>


the high and low trade prices for the Common Stock,  as reported on the Bulletin
Board.  These  per  share  quotations  represent   inter-dealer  prices  in  the
over-the-counter market, do not include retail markups, markdowns or commissions
and may not represent actual transactions.

                                                          Price Per Share
                                                          ---------------
                                                        High              Low
                                                        ----              ---

Fiscal Year Ended March 31, 1998
         First Quarter...............................   $3.56            $1.69
         Second Quarter..............................    2.87             2.03
         Third Quarter...............................    2.87             1.38
         Fourth Quarter..............................    2.50             1.25

Fiscal Year Ended March 31, 1997
         First Quarter...............................   $6.93            $2.43
         Second Quarter..............................    7.50             3.62
         Third Quarter...............................    4.18             1.93
         Fourth Quarter .............................    3.06             1.75


         On March 31,  1998,  the  closing  trade  price of the Common  Stock as
reported on the Bulletin Board was $1.81 per share. As of such date,  there were
approximately 520 holders of record of the Company's Common Stock.

         To date, the Company has not paid any dividends on its Common Stock and
does not expect to  declare  or pay any  dividends  in the  foreseeable  future.
Instead,  the Company  intends to retain all earnings  for use in the  Company's
business operations.


ITEM 6 - Management's Discussion and Analysis or Plan of  Operation

Overview

         The Company was incorporated in April 1983 to develop,  manufacture and
market high performance  software  controlled  digital  switching and networking
systems  providing  simultaneous  voice and data  communications  over  standard
telephone  lines.  Since  completion of development  of its first  technology in
1987,  which  resulted  in the  development  of CSX,  CLAN and CHUB  systems for
private  communications  networks,  the  Company  has been  engaged  in  limited
marketing activities targeted to federal government agencies with respect to CSX
systems only and,  therefore,  generated limited  revenues.  The Company did not
attempt  to  commercialize  CLAN and CHUB  office  switching  systems  as it was
devoting most of its efforts to the marketing of CSX.

         The Company  targeted  the federal  government  market  since its early
products received certification from the General Services  Administration.  This
drastically  reduced the Company's  marketing  expenses.  Furthermore,  sales to
Federal Government  agencies (which included the U.S. Air Force and Navy) proved
the efficacy of the Company's products in a challenging  operating  environment.
Nevertheless, the Company's available working capital was limited in view of the
long  selling  and  receivables   cycles  typical  of  the  Government   market.
Furthermore, although the Company was the lowest qualified bidder in some larger
Government  contracts,  it was  not  awarded  the  job in  view  of its  limited
financial  resources.  Vendor  financing,  as is typically  available for export
contracts, is not available for Government contracts. Export financing available
for the  international  market led management to concentrate its efforts in that
market segment since fiscal 1996.

         As part of the  Company's  plans to expand  its  marketing  efforts  in
foreign countries with favorable  regulatory  environments and which are seeking
to upgrade their telecommunications network infrastructure, the


                                       12

<PAGE>

Company completed the initial development of CDCO and CRX systems in late fiscal
1994 and has continued  enhancements  of these  systems.  In December  1995, the
Company signed a manufacturing  license contract with NTC, pursuant to which NTC
will  assemble  the  systems in Egypt with parts  provided  by the  Company.  In
addition, NTC will market,  install,  maintain and service the Company's systems
in Egypt,  Tanzania,  Uganda,  Sudan,  Yemen,  United Arab  Emirates  and Qatar.
Consistent  with this  strategy,  the Company is seeking to enter into long-term
contracts,   licensing,   joint  venture  or  other  similar  arrangements  with
government  authorities which typically operate public telephone networks. As at
present,  NTC has trained its  personnel  to fulfill its  obligations  under the
agreement,  however, no revenues have been generated from the contract with NTC.
NTC has been delayed in its performance for a variety of reasons, such as a lack
of a suitable assembly facility in Egypt at this time.

         In  August  1996,  the  Company  signed a  non-exclusive  Manufacturing
Licensing  Contract with GCEL which will assemble and sell the Company's systems
in Russia and  certain  CIS  countries.  GCEL  received  the  benefit of certain
financing  facilities  pursuant  to  intergovernmental  agreements  between  the
Government  of India and these  countries.  The  telecommunications  industry in
Russia and some CIS countries have been going through a process of  deregulation
and privatization.  Due to inactivity of GCEL, there could be no assurances that
any revenues could be realized under this contract.

         In view of long lead times  involved,  it is  impossible to project the
volume of revenues which may be generated from the contracts with NTC and GCEL.

         During fiscal 1997 and 1998 the Company invested significant management
time and  financial  resources  to focus on  research  and  development  for the
completion of CRX and CDCO systems and the initial introduction of these systems
to targeted foreign countries such as Egypt,  India and Russia.  However,  there
can be no  assurance  that the Company  will be  successful  in  establishing  a
reasonable business in such countries.

Results of Operations

Year Ended March 31, 1998, Compared to Year Ended March 31, 1997

Net sales

   
         The Company's net sales for the year ended March 31, 1998, were $66,110
representing  an increase of $20,725 or  approximately  45% from $45,385 for the
year ended  March 31, 1997  primarily  due to volume  increases.  Net sales were
insignificant,  primarily  attributable to management's  focus on completing the
development of new products and  introduction  of these products to the domestic
and international market.
    

Gross margin

         The Company includes in its cost of sales the materials and labor used,
subcontractor costs and overhead incurred in the manufacture of its systems. The
Company's  gross margin  decreased from 42% to 32% of net sales from fiscal 1997
to 1998.  Fluctuations in gross margins are primarily  attributable to inventory
changes, material price changes and changes in sales mix by system.

Selling, general and administrative

         Selling, general and administrative expenses increased from $849,491 in
fiscal 1997 to $1,674,977 in fiscal 1998,  representing  an increase of $825,486
or  approximately  97%. The absolute  dollar  increases in selling,  general and
administrative  expenses  from fiscal 1997 to fiscal 1998 were  principally  the
result of increased  selling expenses  incurred with respect to introductory and
exploratory  marketing efforts in the U.S. Such efforts have not resulted in any
sales to date.

Provision for bad debt

         Bad debt  expense  amounted  to zero in  fiscal  1998 as well as fiscal
1997.


                                       13
<PAGE>


Research and development

         Research and  development  expenses  increased  from $109,322 in fiscal
1997 to  $388,854  in fiscal  1998,  representing  an  increase  of  $279,532 or
approximately 355%. These dollar increases in research and development  expenses
were primarily due to development of CDCO for the U.S.  market.  All development
costs are expensed in the period  incurred.  The Company  expects to continue to
commit  reasonable  resources  to research  and  development  in the future,  as
commercialization of ISDN applications for CDCO and CSX continue to be developed
in the U.S. and digital voice applications in the developing countries.

Income (loss) from operations or income (loss) before extraordinary item

         Loss from  operations  in fiscal  1998 was  $(1,864,876)  or $(.10) per
share as compared with $(706,102) or $(.04) per share in fiscal 1997.

Extraordinary item

         Extraordinary  gain on debt  restructure  in fiscal 1998 was $0 or $.00
per share as compared to $291,756 or $.02 per share in fiscal 1997.

Net  income (loss)

         As a  result  of the  foregoing,  the  net  loss  in  fiscal  1998  was
$(1,864,876) or $(.10) per share as compared to a net loss of $(414,346) or $.02
per share in fiscal 1997.

Liquidity and Capital Resources

         The  Company's  ability to  generate  cash  adequate  to meet its needs
results  primarily  from sale of  preferred  and common stock and cash flow from
operations; it is anticipated that export financing will also play a role in the
foreseeable future.  Total working capital decreased by $2,582,171 to $3,150,422
at March 31, 1998 from $5,732,593 at March 31, 1997. The current ratio decreased
to 23.4 to 1 as at March 31, 1998 from 136.6 to 1 as at March 31, 1997.  Current
levels of inventory are adequate to meet short term sales.  The Company believes
that its current  sources of liquidity  will be sufficient to meet its needs for
the foreseeable future. The Company believes that, if needed, it will be able to
obtain additional funds required for future needs.

         The  Company  used  $219,625  and $26,071  during  fiscal 1998 and 1997
respectively,  for investing activities.  The cash used for investing activities
relates primarily to purchases of equipment in fiscal 1998 and 1997.

         Net cash (used)  provided by financing  activities  was  $(529,470) and
$5,570.417  for fiscal  1998 and 1997,  respectively.  The  decrease in net cash
provided by financing  activities in 1998 was  principally  due to redemption of
preferred  stock.  The Company  made  principal  payments on  long-term  debt of
$489,482  (inclusive  of cash  settlements,  given  below) in fiscal  1997.  The
payments of long-term debt principally relate to amounts owed to Job Development
Authority of New York and Regional Development Corporation in fiscal 1997.

         On July 11,  1996,  the Company  concluded a private  placement  of its
Series A Preferred Stock and accompanying  warrants to accredited  institutional
investors and received net proceeds of approximately  $7.1 million.  On December
30,  1996,  the Company  concluded a private  placement  of 2,000  shares of its
Series B-1 Preferred Stock to Syndicated  Communications  Venture  Partners III,
L.P. and received net proceeds of $1.7 million.  Some of the proceeds from these
offerings have been used for retirement of long-term debt,  redemption of Series
A Preferred  Shares prior to conversion,  and to fund research and  development,
marketing and production expenses.  All of the Series A Preferred Stock has been
converted or redeemed and there are no such shares outstanding.  However,  there
are 824,013  warrants  outstanding  in connection  with the offering of Series A
preferred stock at an exercise price of $6.35 per share for an aggregate  amount
of  $5,232,482.  On December 30,  1997,  the Series B-1  preferred


                                       14
<PAGE>


stockholders  received a 10% dividend  through  issuance of 200 shares of Series
B-1 Preferred Stock, in accordance with the terms of the private placement.

         Due to the  completion  of the  Series A and Series B  Preferred  Stock
transactions  and together with expected  cash flow from  operations  and export
financing,  the Company  believes its liquidity  will be sufficient to meets its
needs for the next 18 months.

   
         No credit is available to the Company and there were no commitments for
capital expenditures as at March 31, 1998.
    

Impact of Inflation

         Inflation has  historically  not had a material effect on the Company's
operations.

ITEM 7 - Financial Statements

         The  Financial  Statements  of the  Company  are  listed in the  "Cyber
Digital, Inc. Financial Statements" filed as part of this Form 10-KSB.


ITEM 8 -  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure.

None.

                                    PART III

ITEM  9  -  Directors,   Executive  Officers,  Promoters  and  Control  Persons;
Compliance With Section 16(a) of the Exchange Act.

         The directors and executive officers of the Company are:


Name                         Age                      Office

Jawahar C. Chatpar            50        Chairman of the Board, President, and
                                                Chief Executive Officer

Jack P. Dorfman               60        Director and Secretary

Jatinder V. Wadhwa            63        Director and Treasurer

Terry L. Jones                50        Director

Khushi A. Nichani             60        Director

Robert G. Keller              53        Vice President - United States

Larry S. Shluger              59        Vice President of Operations

       Jawahar C. Chatpar is a founder of the Company and has served as Chairman
of the Board,  Chief  Executive  Officer and  President  since  March  1991,  as
Chairman of the Board,  Chief Executive Officer and Secretary from November 1986
until March 1991, and as President and Chief  Executive  Officer since inception
until November 1986. Mr. Chatpar has also served as a director since  inception.
Mr. Chatpar founded the Company in 1983 as a successor to a Canadian corporation
of the same name which he founded in 1982.  From 1980 to 1982,  Mr.  Chatpar was
employed   by   Bayly   Engineering   Limited,   a   manufacturer   of   digital
telecommunication  systems and a member of A.E.G. Telefunken Group, as a Manager
of Digital


                                       15
<PAGE>


Transmission and Fiber Optics Engineering (research and development).  From 1974
to 1980,  Mr. Chatpar  served in various  engineering,  management and marketing
positions  with  Northern  Telecom.  He  holds  an  M.S.  degree  in  Electrical
Engineering from the University of Waterloo, Canada.

         Jack P. Dorfman  joined the Company as a Director in November 1993, and
has served as Secretary  since October  1995.  Mr.  Dorfman has  otherwise  been
retired  since June 1996.  Prior  thereto,  since 1992,  Mr.  Dorfman  served as
consultant and manager for a number of pharmacies.  From 1990 to 1992, he served
as  a  management  consultant  for  Clark  Container,  a  division  of  Mark  IV
Industries,  a conglomerate.  From 1988 to 1990, he served as Vice President and
Treasurer of US Distribution, a transportation company. Prior to 1988, he owned,
managed and operated an independent community pharmacy for over fifteen years.

         Jatinder  Wadhwa has served as a Director of the Company since 1986 and
as Treasurer of the Company  since August 1997. He had been the Secretary of the
Company  from 1993 to 1995.  Since  1994,  Mr.  Wadhwa  has  served as the Chief
Executive  Officer of Security First  Financial  Corp., a financial  institution
dealing  with  first  and  second   mortgages  on  residential   and  commercial
properties.  From 1989 to 1994, Mr. Wadhwa had served as a management consultant
to Gibbons  Goodwin van Amerongen,  an investment  banking firm,  Wells Aluminum
Corporation,  a manufacturer of aluminum  extrusion  products and Sealy Mattress
Company. From 1970 to 1990, Mr. Wadhwa had served as Chief Operating Officer and
Vice President of Operations of EZ Por  Corporation,  a manufacturer of aluminum
products.

         Terry L. Jones has served as a Director of the Company  since  November
1997. He has been the President of Syndicated Communications, Inc. ("Syncom"), a
communications  venture capital investment company, since 1990. He joined Syncom
in 1978 as a Vice President.  Mr. Jones serves in various capacities,  including
director,  president,  general  partner and vice  president  for  various  other
entities  affiliated  with  Syncom.  He also serves on the Board of Directors of
Radio One, Inc. Mr. Jones earned his B.S. degree from Trinity College,  his M.S.
from George Washington University and his M.B.A. from Harvard Business School.

         Khushi  A.  Nichani  has  served as a  Director  of the  Company  since
November 1997. He has been a commercial manager at Black & Veatch  Incorporated,
an engineering and architectural firm for power industrial  projects,  since May
1997, where his  responsibilities  included negotiating orders for turnkey power
plants.  From 1973 to May 1997,  he held  various  positions  (most  recently as
Manager of Proposals & Estimating) at GE Co. Power Generation, the power project
division of General Electric.

         Robert G. Keller  joined the Company as Vice  President - United States
in June  1997.  Since  1991,  Mr.  Keller was  engaged  in  various  consultancy
assignments.  From  1986 to 1991,  he was Vice  President  and  Chief  Operating
Officer of NYNEX  Mobile  Communications  Company.  Between  1970 and 1986,  Mr.
Keller held several management  positions  initially with New York Telephone and
later with NYNEX.

         Larry S. Shluger has been Vice  President of  Operations of the Company
since August 1996. From 1991 to 1996, Mr. Shluger was Director of Purchasing and
Operations  at  Cashtek  Corporation,  a company  which  designs,  develops  and
manufactures  computerized gaming systems. From 1975 to 1991, he was Director of
Purchasing  and  Operations  at  Kenilworth   Systems   Corporation   until  its
acquisition  by Cashtek  Corporation.  Prior to 1975 he was  employed in various
management  positions  at  Ecologic  Instruments  Corporation,  a company  which
designs,  develops and  manufactures  test  equipment  for the  environment  and
pollution control fields, and Dynamic Instruments Corporation, a manufacturer of
battery chargers.

         There is no family relationship among the Directors and Officers of the
Company.

      Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended (the
"1934 Act"),  requires the  Company's  directors  and  executive  officers,  and
persons  who own more  than  ten  (10%)  percent  of a  registered  class of the
Company's equity securities, to file with the Securities and Exchange Commission
(the


                                       16
<PAGE>


'Commission")  initial  reports of ownership and reports of changes in ownership
of Common Stock and other equity  securities of the Company.  Reporting  persons
are required by Commission regulations to furnish the Company with copies of all
Section 16(a) forms they file.

         To the  Company's  knowledge,  based  solely on review of the copies of
such reports furnished to the Company,  the following persons failed to file, on
a timely basis, the following reports required by Section 16(a) of the 1934 Act:
J.C.  Chatpar failed to timely file two Forms 4, in connection  with the receipt
of certain stock options,  during the fiscal year ended March 31, 1998. Jatinder
Wadhwa failed to timely file three Forms 4, in  connection  with the receipt and
exercise of certain stock options,  during the fiscal year ended March 31, 1998.
Jack Dorfman  failed to timely file two Forms 4, in connection  with the receipt
of certain  stock  options,  during the fiscal year ended March 31, 1998.  Terry
Jones  failed to timely  file a Form 3, and in  connection  with the  receipt of
certain  stock  options,  a Form 4 during the fiscal year ended March 31,  1998.
Khushi  Nichani  failed  to  timely  file a Form 3, and in  connection  with the
receipt of certain  stock  options,  a Form 4 during the fiscal year ended March
31, 1998.  Robert Keller failed to timely file a Form 3, and in connection  with
the  receipt of certain  stock  options,  a Form 4, during the fiscal year ended
March 31, 1998.  Larry Shluger failed to timely file a Form 3, and in connection
with the  receipt of certain  stock  options,  a Form 4,  during the fiscal year
ended March 31, 1998. These forms are currently being prepared for filing.

ITEM 10 - Executive Compensation

Summary Compensation Table

         The following table sets forth information  concerning the compensation
for services in all capacities  for the fiscal years ended March 31, 1998,  1997
and 1996 of those  persons  who were,  at March 31,  1998,  the chief  executive
officer and the most highly  compensated  executive officers of the Company (the
"Named  Officers").  During such  periods,  no executive  officer of the Company
received compensation in excess of $100,000 other than J.C. Chatpar.

<TABLE>
<CAPTION>


                                        Annual Compensation                             Long Term Compensation
                                        -------------------                             ----------------------

                                                                                      Awards               Payouts
                                                                              ------------------------     -------



                                                                 Other       Restricted     Securities
                                                                 Annual        Stock        Underlying       LTIP       All
 Name and Principal              Salary           Bonus       Compensation   Awards          Options/      Payouts     Other
      Position         Year        ($)             ($)           ($)(1)         ($)          SARs(#)          ($)  Compensation
- ------------------     ----        ---             ---           ------         ---          -------          ---  ------------

<S>                   <C>      <C>            <C>              <C>           <C>         <C>                <C>       <C>
J.C. Chatpar,
Chairman of the
Board, President      1998     $150,000           None          None          None        140,000(3)         None      None
and Chief Executive   1997     $130,000(2)    $100,000(2)       None          None        None               None      None
Officer               1996     $80,000            None          None          None        440,000            None      None


</TABLE>


(1)  The Company has concluded  that the  aggregate  amount of  perquisites  and
     other  personal  benefits paid to each of the Named  Officers  named in the
     table did not  exceed  the  lesser of 10% of such  officer's  total  annual
     salary and bonus for the 1998, 1997 and 1996 fiscal years or $50,000, thus,
     such amounts are not included in the table.

(2)  Mr.  Chatpar's  salary was raised from  $80,000  per annum to $150,000  per
     annum effective August 12, 1996.

(3)  Mr.  Chatpar was  granted  110,000  options at $2.56 and 30,000  options at
     $2.43 in fiscal 1998.


                                       17
<PAGE>


                        Option Grants In Last Fiscal Year

         The  following  table sets forth  information  concerning  stock option
grants  made  during  fiscal  1998 to the Named  Officers.  The  Company has not
granted any stock appreciation rights.

<TABLE>
<CAPTION>

                                                   Individual Grants
                           ------------------------------------------------------------------
                               Number                 % of Total
                                 of                     Options
                             Securities               Granted To
                             Underlying              Employees in              Exercise
                              Options                 Fiscal Year                Price          Expiration
                              Granted                     1997                  ($/Share)          Date

         Name                   (#)                       (1)                     (2)              (3)
         ----                   ---                       ---                     ---              ---
<S>                           <C>                        <C>                     <C>            <C>
     J.C. Chatpar             110,000                    23.3%                   $2.56          8/03/2007
     J.C. Chatpar              30,000                     6.3%                   $2.43          8/03/2007
</TABLE>

(1)  During fiscal 1998, options to purchase an aggregate of 140,000 shares were
     granted to Mr.  Chatpar and options to  purchase  an  aggregate  of 332,000
     shares were granted to thirteen other employees.

(2)  The  exercise  price of the options  granted  were equal to the fair market
     value of the underlying stock on the date of grant.

(3)  Options are immediately exercisable.

                    Aggregated Fiscal Year-End Option Values

         The following  table sets forth  information  concerning  the number of
unexercised options and the fiscal 1998 year-end value of unexercised options on
an aggregated basis held by the Named Officers.  The Company has not granted any
stock appreciation rights and no options were exercised in fiscal 1998.

<TABLE>
<CAPTION>

                             Number of Securities                               Value of
                            Underlying Unexercised                      Unexercised In-The-Money
                        Options at Fiscal Year-End (#)               Options at Fiscal Year-End ($)
                        ------------------------------               ------------------------------

     Name             Exercisable           Unexercisable          Exercisable          Unexercisable
     ----             -----------           -------------          -----------          -------------

<S>                     <C>                     <C>                 <C>                      <C>
J.C. Chatpar            620,000                 0.00                $401,200                 0.00

</TABLE>


(1)  Options are  "in-the-money"  if, on March 31, 1998, the market price of the
     Common Stock ($1.81) exceeded the exercise price of such options. The value
     of such options is calculated by  determining  the  difference  between the
     aggregate  market price of the Common Stock underlying the options on March
     31, 1998 and the aggregate exercise price of such options.

Compensation of Directors

         The  directors  of the  Company  are paid  $250 per Board  meeting.  In
addition,  the Company currently  reimburses each director for expenses incurred
in  connection  with  his or her  attendance  at each  meeting  of the  Board of
Directors or a committee on which he or she serves.


Employment Agreements and Insurance

         The  Company  has  entered  into an  Amended  and  Restated  Employment
Agreement  with Mr.  J.C.  Chatpar  dated as of August 4, 1997 (the  "Employment
Agreement") for a three year term.  Such three-year


                                       18
<PAGE>


term shall be  automatically  extended for  successive  three-year  terms unless
either party gives the other party 120 days prior written  notice of termination
before  the end of any such  three-year  period.  The  Board,  however,  has the
authority  to  terminate  such  extension  upon  cause.  "Cause"  is  defined as
conviction of a felony or willful misconduct. Mr. Chatpar is entitled to receive
a salary of $150,000 per annum,  with an annual  increase of 10%. In recognition
of the complex  scientific and technical  leadership which Mr. Chatpar brings to
the Company,  the Company has also agreed that its Board of Directors  may raise
his salary during the term of his employment as soon as the financial  resources
of the  Company  and  other  business  conditions  permit.  In such  event,  Mr.
Chatpar's  salary  shall be at a level  comparable  to that of  chief  executive
officers of other comparable technology-driven publicly held companies.

         In  addition  to his base  salary,  Mr.  Chatpar  shall be  entitled to
receive a bonus based upon the following  formula:  (a) 1% of gross revenues for
each fiscal  year in excess of $3 million  provided,  however,  that the Company
shall be  profitable,  plus (b) 5% of net income  after  deduction  of the bonus
provided  for in (a) above,  and plus (c) 10% of the increase in net income over
that of the prior fiscal year after  deduction of the bonus  provided for in (a)
above.

         In the  event  of a  termination  of Mr.  Chatpar's  employment  due to
disability, he shall receive royalty payments of 5% of the gross revenues earned
by the Company ("Royalties") for a period of 15 years following termination.  In
the event of Mr. Chatpar's death, his wife, if any, or his estate, shall receive
a payment equal to six months of his base salary and Royalties for 15 years.  In
the event of a termination of Mr. Chatpar's employment for any reason other than
pursuant to disability,  death or for cause,  or if there is a change of control
(as defined in the  Employment  Agreement)  of the Company  which  results in an
actual or constructive  termination of employment (as defined therein), he shall
receive a payment  equal to three  years of his base salary plus three times his
prior year's bonus,  Royalties for 15 years, and all of his outstanding  options
will be deemed  immediately vested and exercisable for a period of one year from
the effective termination date.

         The Company does not have  employment  contracts with any other officer
or director.  The Company offers basic health,  major medical and life insurance
to its employees. No retirement,  pension or similar program has been adopted by
the Company.

ITEM 11 - Security Ownership of Certain Beneficial Owners and Management

The  following  table  sets  forth  certain  information  known  to the  Company
regarding  beneficial  ownership of the  Company's  Common Stock as of March 31,
1998,  for (i) each  person  or  group  that is  known  by the  Company  to be a
beneficial owner of more than 5% of the outstanding shares of Common Stock, (ii)
each of the Named Officers and directors,  and (iii) all directors and executive
officers of the Company as a group. Except as otherwise  indicated,  the Company
believes that such  beneficial  owners,  based on information  furnished by such
owners,  have sole  investment  and voting  power with  respect to such  shares,
subject to community property laws, where applicable.


                                       19
<PAGE>


Names and Address
of Beneficial Owners                   Number of Shares  Percentage Owned (1)(2)
- --------------------                   ----------------  -----------------

J.C. Chatpar(3)                            5,345,712           28.4%
c/o Cyber Digital, Inc.
400 Oser Avenue
Hauppauge, NY 11788


Jack P. Dorfman(4)                          200,000            1.1%

Jatinder V. Wadhwa(5)                       197,812            1.1%

Terry L. Jones (6)                          10,000               *

Khushi A. Nichani (7)                       18,000               *



All directors and executive
officers as a group:  (7) persons
                                           5,981,024           32.5%
*less than 1%

(1)  For purposes of computing the  percentage of  outstanding  shares of Common
     Stock held by each person or group of persons  named  above,  any  security
     which such  person or persons  have or have the right to acquire  within 60
     days is deemed to be  outstanding,  but is not deemed to be outstanding for
     the purpose of computing the percentage of ownership of any other person.

(2)  Assumes the exercise of the warrants to purchase  824,013  shares of Common
     Stock  issued in  connection  with the offering of the  Company's  Series A
     Preferred stock.

(3)  Does not include  476,000  shares owned by Sylvie  Chatpar,  his wife,  and
     175,000  shares  owned by  certain  other  relatives,  as to  which  shares
     beneficial ownership is disclaimed. Includes 620,000 shares as to which Mr.
     Chatpar holds  non-qualified  stock options,  which are  exercisable at any
     time.

(4)  Includes 80,000 shares as to which Mr. Dorfman holds a non-qualified  stock
     option,  which are exercisable at any time. Does not include 360,000 shares
     owned by his wife,  Sandra  Dorfman,  as to which  beneficial  ownership is
     disclaimed.

(5)  Includes  40,000  shares as to which Mr. Wadhwa holds  non-qualified  stock
     options which are exercisable at any time.

(6)  Terry  Jones is a  general  partner  of a limited  partnership  that is the
     general  partner of Syndicated  Communications  Venture  Partners III, L.P.
     ("Syncom  III"),  a fund which owns all the 2,200  shares of the  Company's
     Series B  convertible  preferred  stock  (the  "Series B Stock")  currently
     outstanding.   Includes   10,000   shares  as  to  which  Mr.  Jones  holds
     non-qualified stock options which are exercisable at any time.

(7)  Includes  10,000 shares as to which Mr. Nichani holds  non-qualified  stock
     options which are exercisable at any time.

                                       20
<PAGE>

ITEM 12 - Certain Relationships and Related Transactions

         In August 1997,  the Company issued to J.C.  Chatpar,  Jack Dorfman and
Jatinder  Wadhwa,  directors  of the  Company,  non-qualified  stock  options to
purchase 110,000, 10,000, and 10,000 shares of Common Stock, respectively, at an
exercise price of $2.56 per share.

         In November  1997, the Company  issued to J.C.  Chatpar,  Jack Dorfman,
Jatinder  Wadhwa,  Terry Jones and Khushi  Nichani,  directors  of the  Company,
non-qualified  stock options to purchase 30,000,  30,000,  30,000,  10,000,  and
10,000 shares of Common Stock,  respectively,  at an exercise price of $2.43 per
share.

         On December 30, 1996,  the Company  consummated a private  placement of
its Series B Stock, to Syncom III. The Company issued 2,000 shares of its Series
B Stock to Syncom III in return for $2,000,000. Such shares are convertible into
shares of the Company's  Common Stock commencing one year from closing date. The
conversion price is lesser of either  eighty-five  (85%) per cent of the average
closing  price during the five trading days  preceding  the  conversion  date or
$7.50 per share.  All shares of Series B Stock shall  automatically be converted
into shares of the Company's  Common Stock on December 21, 2001. On December 30,
1997,  Syncom III received 10% dividend through issuance of 200 shares of Series
B Stock.

         Terry Jones,  a director,  is the general  partner of WJM Partners III,
L.P.  ("WJM"),  the general partner of Syncom III.  Pursuant to the terms of the
Stock Purchase Agreement entered into in connection with such placement, so long
as Syncom III holds at least 750 shares of Series B Stock  and/or  shares of the
Company's  Common Stock issued upon conversion of such shares of Series B Stock,
or any  combination  thereof,  the Company's Board of Directors shall consist of
not less than five  members and the Company  shall use its best efforts to cause
Terry Jones (or another partner of WJM) to be elected as a director.


                                       21
<PAGE>

ITEM 13 - Exhibits and Reports on Form 8-K

(a)   Exhibits.

     3.1  Composite   Amended  and   Restated   Certificate   of   Incorporation
          (incorporated  herein by  reference  to Exhibit  3.1 to the  Company's
          Quarterly  Report on Form  10-QSB for the period  ended  December  31,
          1996).

     3.2  Composite  Amended  and  Restated  By-Laws   (incorporated  herein  by
          reference  to Exhibit 3.1 to the  Company's  Quarterly  Report on Form
          10-QSB for the period ended  September 30, 1997 (the  "September  1997
          Form 10-QSB")).

     10.1 Cyber Digital,  Inc. 1993 Stock Incentive Plan (incorporated herein by
          reference to Exhibit 10(a) to the Company's Annual Report on Form 10-K
          for the fiscal year ended March 31, 1994).

     10.2 Amended and Restated Employment Agreement, dated as of August 4, 1997,
          between the Company and J.C. Chatpar (incorporated herein by reference
          to Exhibit 10.1 to the September 1997 Form 10-QSB).

     10.3 Manufacturing  License  Contract  between  the  Company  and  National
          Telecommunications  Co.,  dated as of December  4, 1995  (incorporated
          herein by reference to Exhibit 10(c) to the Company's Annual Report on
          Form 10-KSB/A for the fiscal year ended March 31, 1996)).

     10.4 Manufacturing   License  Contract  between  the  Company  and  Gujarat
          Communications  and  Electronics,  Ltd.  dated  as  of  May  30,  1996
          (incorporated  herein by reference  to Exhibit  10.5 to the  Company's
          Annual  Report on Form  10-KSB  for the fiscal  year  ended  March 31,
          1997).

     10.5 Cyber Digital, Inc. 1997 Stock Incentive Plan

     27   Financial Data Schedule.


(b) Reports of Form 8-K. No reports on Form 8-K were filed for the three  months
ended March 31, 1998.


                                       22
<PAGE>


                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

   
Dated:  March 16, 1999
    


                                            CYBER DIGITAL, INC.

                                            By: /s/ J.C. Chatpar
                                               -----------------
                                                J.C. Chatpar
                                            Chairman of the Board, President
                                           and Chief Executive Officer


         In accordance  with the Exchange Act, this report has been signed below
by the following person on behalf of the registrant and in the capacities and on
the dates indicated.

Signature                     Title                                Date
- ---------                     -----                                ----

   
/s/ J.C. Chatpar          Chairman of the Board, President     March 16, 1999
- --------------------      and Chief Executive Officer
    J.C. Chatpar          (Principal Executive , Accounting
                          and Financial Officer)


/s/ Jack P. Dorfman       Secretary and Director               March 16, 1999
- -------------------
    Jack P. Dorfman

/s/ Jatinder Wadhwa       Treasurer and Director               March 16, 1999
- -------------------
    Jatinder Wadhwa

/s/ Terry Jones           Director                             March 16, 1999
- -------------------
    Terry Jones

/s/  Khushi Nichani       Director                             March 16, 1999
- -------------------
     Khushi Nichani
    


                                       23

<PAGE>

                                Index to Exhibits

Exhibit Number                     Description
- --------------                     -----------

     3.1  Composite   Amended  and   Restated   Certificate   of   Incorporation
          (incorporated  herein by  reference  to Exhibit  3.1 to the  Company's
          Quarterly  Report on Form  10-QSB for the period  ended  December  31,
          1996).

     3.2  Composite  Amended  and  Restated  By-Laws   (incorporated  herein  by
          reference  to Exhibit 3.1 to the  Company's  Quarterly  Report on Form
          10-QSB for the period ended  September 30, 1997 (the  "September  1997
          Form 10-QSB")).

     10.1 Cyber Digital,  Inc. 1993 Stock Incentive Plan (incorporated herein by
          reference to Exhibit 10(a) to the Company's Annual Report on Form 10-K
          for the fiscal year ended March 31, 1994).

     10.2 Amended and Restated Employment Agreement, dated as of August 4, 1997,
          between the Company and J.C. Chatpar (incorporated herein by reference
          to Exhibit 10.1 to the September 1997 Form 10-QSB).

     10.3 Manufacturing  License  Contract  between  the  Company  and  National
          Telecommunications  Co.,  dated as of December  4, 1995  (incorporated
          herein by reference to Exhibit 10(c) to the Company's Annual Report on
          Form 10-KSB/A for the fiscal year ended March 31, 1996)).

     10.4 Manufacturing   License  Contract  between  the  Company  and  Gujarat
          Communications  and  Electronics,  Ltd.  dated  as  of  May  30,  1996
          (incorporated  herein by reference  to Exhibit  10.5 to the  Company's
          Annual  Report on Form  10-KSB  for the fiscal  year  ended  March 31,
          1997).


     10.5 Cyber Digital, Inc. 1997 Stock Incentive Plan.

   
     10.6 Contractor  Agreement  between the Company and GTE Data Services GmbH,
          dated as of December 9, 1997.
    

     27   Financial Data Schedule


                                       24

<PAGE>

                               CYBER DIGITAL, INC.

                              FINANCIAL STATEMENTS


<PAGE>


                                TABLE OF CONTENTS
                                -----------------

                                                                      Page No.
                                                                      --------


Independent Auditors' Report......................................          F-1

Financial Statements

    Balance Sheets................................................          F-2

    Statements of Operations......................................          F-3

    Statements of Changes in Shareholders' Equity (Deficit).......          F-4

    Statements of Cash Flows......................................          F-5

    Notes to Financial Statements.................................   F-6 - F-16



   All schedules omitted are not required, not applicable, or the information is
   provided in the financial statements or notes therein.



<PAGE>


   
ALBRECHT, VIGGIANO, ZURECK
      & COMPANY, P.C.
                                                  CERTIFIED PUBLIC ACCOUNTANTS
                                                              25 SUFFOLK COURT
                                                          HAUPPAUGE, NY  11788
                                                                (516) 434-9500
    


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

To the Board of Directors and Stockholders
Cyber Digital, Inc.
Hauppauge, New York


We have audited the  accompanying  balance sheets of Cyber  Digital,  Inc. as of
March 31, 1998 and 1997 and the related statements of operations,  shareholders'
equity, and cash flows for the years then ended. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the accompanying  financial statements referred to in the first
paragraph presents fairly, in all material  respects,  the financial position of
Cyber  Digital,  Inc.  as of March  31,  1998 and  1997 and the  results  of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.


/s/ Albrecht, Viggiano, Zureck & Company, P.C.

Hauppauge, New York
June 14, 1998


                                       F-1

<PAGE>

                               CYBER DIGITAL, INC.
                                 BALANCE SHEETS
                             March 31, 1998 and 1997
<TABLE>
<CAPTION>

                                                                                              1998                 1997
                                                                                         -----------------    -----------------
ASSETS
<S>                                                                                      <C>                  <C>
Current Assets
   Cash and cash equivalents                                                             $       2,436,473    $       5,002,773
   Accounts receivable, net                                                                        383,603              327,377
   Inventories                                                                                     447,750              434,473
   Prepaid and other                                                                                23,545               10,243
                                                                                         -----------------    -----------------

                                                                Total Current Assets             3,291,371            5,774,866

Property and Equipment, net                                                                        227,965               44,098

Other Assets                                                                                        14,350               10,392
                                                                                         -----------------    -----------------

                                                                                         $       3,533,686    $       5,829,356
                                                                                         =================    =================
LIABILITIES AND SHAREHOLDERS'  EQUITY

Current Liabilities
   Accounts payable, accrued expenses, and taxes                                         $         140,949    $          42,273
                                                                                         -----------------    -----------------

                                                           Total Current Liabilities               140,949               42,273
                                                                                         -----------------    -----------------

Commitments and Contingencies

Shareholders' Equity
   Convertible preferred stock - Series A $.05 par value;  authorized  9,991,940
     shares; issued and outstanding,
     -0- and 86 shares at March 31, 1998 and 1997, respectively                                        -0-                    4
   Convertible, cumulative and participating preferred
     stock - Series  B-1 $.05 par value;  authorized  3,225  shares;  issued and
     outstanding 2,200 and 2,000 shares at
     March 31, 1998 and 1997, respectively                                                             110                  100
   Preferred stock - Series B-2 cumulative, convertible and
     participating $.05 par value; authorized 4,835 shares;
     issued and outstanding; none                                                                      -0-                  -0-
   Common stock $.01 par value; authorized 30,000,000
     shares; issued and outstanding 17,386,053 shares and
     17,095,176 shares at March 31, 1998 and 1997, respectively                                    173,861              170,952
   Additional paid-in capital                                                                   13,892,867           13,919,241
   Retained deficit                                                                            (10,674,101)          (8,303,214)
                                                                                         -----------------    -----------------

                                                                                                 3,392,737            5,787,083
                                                                                         -----------------    -----------------

                                                                                         $       3,533,686    $       5,829,356
                                                                                         =================    =================
</TABLE>




                       See notes to financial statements.

                                       F-2

<PAGE>


                               CYBER DIGITAL, INC.
                            STATEMENTS OF OPERATIONS
                       Years ended March 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                                                                1998               1997
                                                                                         -----------------    -----------------

<S>                                                                                      <C>                  <C>
Net Sales                                                                                $          66,110    $          45,385


Cost of Sales                                                                                       44,946               26,120
                                                                                         -----------------    -----------------

                                                                        Gross Profit                21,164               19,265
                                                                                         -----------------    -----------------

Operating Expenses
   Selling, general and administrative expenses                                                  1,674,977              849,491
   Research and development                                                                        388,854              109,322
                                                                                         -----------------    -----------------

                                                            Total Operating Expenses             2,063,831              958,813
                                                                                         -----------------    -----------------

                                                                Loss from Operations            (2,042,667)            (939,548)

Other Income (Expense)
   Interest income                                                                                 188,146              176,702
   Interest expense                                                                                 (4,606)             (11,231)
   Other income (expense)                                                                             (972)              51,911
   Loss on disposal of fixed assets                                                                     -0-                (387)
                                                                                         ------------------   -----------------

                                                                  Total Other Income               182,568              216,995

                                     Loss Before Income Taxes and Extraordinary Item            (1,860,099)            (722,553)

Provision (Benefit) for Income Taxes                                                                 4,777              (16,451)
                                                                                         -----------------    -----------------

                                                      Loss Before Extraordinary Item            (1,864,876)            (706,102)
                                                                                         -----------------    -----------------

Extraordinary Item (less applicable income taxes)                                                       -0-             291,756
                                                                                         ------------------   -----------------

                                                                            Net Loss     $      (1,864,876)   $        (414,346)
                                                            Preferred Stock Dividend              (232,610)                 -0-
                                                                                         ------------------   -----------------
                                             Income Available to Common Stockholders            (2,097,486)            (414,346)
                                                                                         =================    =================



Net Earnings (Loss) Per Share of Common Stock (See Note 6)

                                                      Before extraordinary item - Basic  $           (.12)    $           (.05)
                                                                                         ================     ================
                                                                                Diluted  $           (.12)    $           (.05)
                                                                                         ================     ================

                                                             Extraordinary item - Basic  $             .00    $             .02
                                                                                         =================    =================
                                                                                Diluted  $             .00    $             .02
                                                                                         =================    =================

                                                                     Net Income - Basic  $           (.12)    $           (.03)
                                                                                         ================     ================
                                                                                Diluted  $           (.12)    $           (.03)
                                                                                         ================     ================

Weighted average number of common shares outstanding                                           17,312,550           15,896,524
                                                                                         ================     ================
</TABLE>



                       See notes to financial statements.

                                       F-3

<PAGE>

                               CYBER DIGITAL, INC.
             STATEMENTS OF CHANGE IN SHAREHOLDERS' EQUITY (DEFICIT)
                       Years ended March 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                        Preferred Stock
                                     ------------------------------------------------------------------
                                           Series A             Series B-1            Series B-2             Common Stock
                                     --------------------- --------------------- ---------------------- -----------------------
                                      Shares     Amount     Shares     Amount     Shares      Amount      Shares      Amount
                                     ---------  ---------- ---------- ---------- ----------  ---------- ----------- -----------

<S>                                 <C>         <C>         <C>        <C>       <C>         <C>        <C>          <C>
   Balance at March 31, 1996                                                                            15,110,311   $ 151,103

   Exercise of stock options                                                                               109,286       1,093

   Preferred stock issued - Series A      805        $ 40

   Preferred stock issued - Series B-1                         2,000      $ 100

   Conversion of preferred stock -
     Series A                            (496)        (25)                                               1,875,579      18,756

   Remption of Series A
     preferred stock                     (223)        (11)

   Net Loss
                                     ---------  ---------- ---------- ---------- ----------  ---------- ----------- -----------

   Balance - March 31, 1997                86         $ 4      2,000      $ 100        -0-       $ -0-  17,095,176   $ 170,952

   Exercise of stock options                                                                                90,000         900

   10% Preferred stock dividend - Series B-1                     200       $ 10

   Conversion of preferred stock -
     Series A                             (38)         (2)                                                 200,877       2,009

   Redemption of Series A
     preferred stock                      (48)         (2)

   Net Loss
                                     ---------  ---------- ---------- ---------- ----------  ---------- ----------- -----------

   Balance - March 31, 1998               -0-       $ -0-      2,200      $ 110        -0-       $ -0-  17,386,053   $ 173,861
                                     =========  ========== ========== ========== ==========  ========== =========== ===========
</TABLE>




                                       Additional Paid-  Retained
                                         in Capital      Deficit       Total
                                       ------------   ------------- -----------

   Balance at March 31, 1996           $ 6,253,146   $ (6,378,515)   $ 25,734

   Exercise of stock options               141,203                    142,296

   Preferred stock issued - Series A     7,049,460                  7,049,500

   Preferred stock issued - Series B-1   1,684,900                  1,685,000

   Conversion of preferred stock -
     Series A                              743,364       (762,095)        -0-

   Remption of Series A
     preferred stock                    (1,952,832)      (748,258) (2,701,101)

   Net Loss                                              (414,346)   (414,346)
                                       ------------  ------------- -----------

   Balance - March 31, 1997            $ 13,919,241  $ (8,303,214) $ 5,787,083

   Exercise of stock options                82,900                     83,800

   10% Preferred stock dividend -
    Series B-1                             232,600       (232,610)        -0-

   Conversion of preferred stock -
     Series A                               78,466        (80,473)        -0-

   Redemption of Series A
     preferred stock                      (420,340)      (192,928)   (613,270)

   Net Loss                                            (1,864,876) (1,864,876)
                                       ------------  ------------- -----------

   Balance - March 31, 1998            $ 13,892,867  $ (10,674,101)$ 3,392,737
                                       ============  ============= ===========


                       See notes to financial statements
                                      F-4

<PAGE>

                               CYBER DIGITAL, INC.
                            STATEMENTS OF CASH FLOWS
                       Years ended March 31, 1998 and 1997
<TABLE>
<CAPTION>

                                                                                               1998                 1997
                                                                                         -----------------    -----------------
<S>                                                                                      <C>                  <C>               
Cash Flows from Operating Activities
   Net loss                                                                              $      (1,864,876)   $        (414,346)
   Adjustments to reconcile net loss to
       net cash used in operating activities:
     Depreciation                                                                                   35,758               12,277
     Loss on sale of fixed assets                                                                       -0-                 387
     Forgiveness of debt                                                                                -0-            (291,756)
     (Increase) decrease in operating assets:
       Accounts receivable                                                                         (56,226)               8,789
       Inventories                                                                                 (13,277)               (891)
       Prepaid and other assets                                                                    (17,260)             (5,948)
     Increase (Decrease) in operating liabilities:
       Accounts payable, accrued expenses, and taxes                                                98,676               (6,112)
                                                                                         -----------------    -----------------

                                               Net Cash Used in Operating Activities            (1,817,205)            (697,600)
                                                                                         -----------------    -----------------

Cash Flows from Investing Activities
   Purchase of equipment                                                                          (219,625)             (30,183)
   Proceeds from sale of fixed assets                                                                   -0-               4,112
                                                                                         ------------------   -----------------

                                               Net Cash Used in Investing Activities              (219,625)             (26,071)
                                                                                         -----------------    -----------------

Cash Flows from Financing Activities
   Issuance of common stock                                                                         83,800               26,500
   Payments of long-term debt                                                                           -0-            (489,482)
   Issuance of preferred stock                                                                          -0-           8,734,500
   Redemption of preferred stock                                                                  (613,270)         (2,701,101)
                                                                                         -----------------    ----------------

                                    Net Cash (Used) Provided by Financing Activities              (529,470)           5,570,417
                                                                                         ------------------   -----------------

                                Net (Decrease) Increase in Cash and Cash Equivalents            (2,566,300)           4,846,746

Cash and Cash Equivalents at Beginning of Period                                                 5,002,773              156,027
                                                                                         -----------------    -----------------

                                          Cash and Cash Equivalents at End of Period     $       2,436,473    $       5,002,773
                                                                                         =================    =================

Supplemental  Disclosures of Cash Flow  Information  
  Cash paid during the period for:
     Income taxes                                                                        $           6,949    $           3,328
     Interest                                                                                        4,606                   42

Supplemental Schedule of Non Cash Investing
  and Financing Activities:
   Issuance of common stock in exchange for legal services                                             -0-              10,000
   Issuance of common stock in exchange for debt                                         $             -0-    $         115,796
                                                                                         =================    =================
</TABLE>


                       See notes to financial statements.

                                       F-5

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 1 - Summary of Significant Accounting Policies

Description of Business

Cyber Digital, Inc. (the "Company") was incorporated in the state of New York in
April 1983. The Company  designs,  develops,  manufactures  and markets  digital
switching and networking systems that enable simultaneous communication of voice
and data to a large  number of users.  The  Company's  systems  are based on its
proprietary  software technology which permits "modemless"  transmission of data
between a variety of incompatible  and dissimilar  end-user  equipment,  such as
personal computers,  printers,  work stations and data terminals,  over standard
telephone lines.

Operating and Financing Matters

Since inception, the Company has devoted substantial resources to the design and
development  of the  Company's  systems.  As such,  the Company has not achieved
revenue growth and has incurred operating losses. At March 31, 1998, the Company
had  an  accumulated  deficit  of  $10,641,491  and a  shareholders'  equity  of
$3,392,737.  The decrease in equity from March 31, 1997 to March 31, 1998 is due
mainly  to the  redemption  of  $613,270  of  preferred  stock and a net loss of
$1,864,876  for the fiscal  year ended March 31,  1998.  The Company had working
capital  of  $3,150,422  at March 31,  1998  relating  largely  to cash and cash
equivalents  from prior  year's  stock  issuances  as  discussed  in Note 8. The
Company historically has sufficient cash flow generated mainly from the issuance
of debt and equity  securities  and  funding  from state and local  agencies  as
discussed in Note 8.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Fair Value of Financial Instruments

The Company has a number of  financial  instruments,  none of which are held for
trading  purposes.  The Company  estimates  that the fair value of all financial
instruments  at March 31,  1998 does not differ  materially  from the  aggregate
carrying  values  of its  financial  instruments  recorded  in the  accompanying
balance  sheets.  The estimated  fair value amounts have been  determined by the
Company  using  available  market  information  and  the  appropriate  valuation
methodologies. Considerable judgment is necessarily required in the interpreting
of market data to develop the  estimates of fair value,  and,  accordingly,  the
estimates are not  necessarily  indicative of the amounts that the Company could
realize in a current market exchange.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers highly liquid
temporary cash investments with an original  maturity of three months or less to
be cash equivalents.


                                       F-6

<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 1 - Summary of Significant Accounting Policies (continued)

Accounts Receivable

Accounts  receivable are presented net of a zero allowance for doubtful accounts
at March 31,  1998 and 1997.  The  allowance  is based on prior  experience  and
management's evaluation of the collectibility of accounts receivable. Management
believes that the allowance is adequate. However, additions to the allowance may
be necessary based on changes in economic conditions.

Inventories

The Company  uses a cost  system  which  approximates  the  first-in,  first-out
method. Inventories are valued at the lower of cost or market.

Property and Equipment

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation  and  amortization  are computed by the  straight-line  method over
their  estimated  useful  lives.  Repairs and  maintenance  are charged  against
operations as incurred.

Revenue Recognition

The Company  recognizes product system sales upon shipment and acceptance by the
customer.  Component part and software sales are recognized upon shipment to the
customer.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related primarily to differences between the bases of assets and liabilities for
financial  and income tax  reporting.  The deferred  tax assets and  liabilities
represent the future tax return  consequences of those  differences,  which will
either be taxable or deductible when the assets and liabilities are recovered or
settled.

Deferred taxes also are  recognized  for operating  losses that are available to
offset future  federal  income taxes.  The Company  accounts for  investment tax
credits using the  flow-through  method,  and thus reduces income tax expense in
the year the related assets are placed in service.

Research and Development Costs

Research and development costs are charged to expense when incurred.

Warranty Expense

The Company records  warranty  expense as incurred and does not make a provision
as shipments are made. Such expense is not significant.





                                       F-7
<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 1 - Summary of Significant Accounting Policies (continued)

Impairment of Long-Lived Assets

The  Financial   Accounting  Standards  Board  has  issued  Statement  No.  121,
"Accounting for Impairment of Long-Lived  Assets and for Long-Lived Assets to be
Disposed of" (FASB 121), which the Company has adopted  effective April 1, 1996.
FASB  No.  121  requires  that  long-lived   assets  and  certain   identifiable
intangibles  held and used by the Company be reviewed  for  possible  impairment
whenever events or changes in circumstance  indicate that the carrying amount of
an asset may not be  recoverable.  FASB No. 121 also  requires  that  long-lived
assets and  certain  identifiable  intangibles  held for sale be reported at the
lower of carrying  amount of fair value less cost to sell.  The Company  adopted
FASB No. 121 effective April 1, 1996 and determined that no impairment loss need
be recognized for the applicable assets.

Reclassifications

Certain prior period amounts have been  reclassified to conform with the current
financial statement presentation.

Earnings (Loss) Per Share

Effective for the Company's  financial  statements  for the year ended March 31,
1998, the Company adopted SFAS No. 128, "Earnings per Share," which replaces the
presentation of primary  earnings per share ("EPS") and fully diluted EPS with a
presentation  of basic EPS and diluted  EPS,  respectively.  Basic EPS  excludes
dilution and is computed by dividing earnings  available to common  stockholders
by the  weighted-average  number of common  shares  outstanding  for the period.
Similar to fully diluted EPS, diluted EPS assumes  conversion of the convertible
preferred  stock,  the  elimination  of the  related  preferred  stock  dividend
requirement, and the issuance of common stock for all other potentially dilutive
equivalent shares outstanding. All prior-period EPS data have been restated. The
adoption of this new accounting  standard did not have a material  effect on the
Company's reported EPS amounts.

Recently Issued Pronouncement

In June  1997,  the  Financial  Accounting  Standards  Board  issued  SFAS  130,
"Reporting  Comprehensive  Income."  This  statement  establishes  standards for
reporting and display of comprehensive  income and its comprehensive  (revenues,
expenses,  gains  and  losses)  in  a  full  set  of  general-purpose  financial
statements.  Comprehensive  income  is  the  change  in  equity  of  a  business
enterprise  during a period from transactions and other events and circumstances
from nonowner  sources.  This statement is effective for fiscal years  beginning
after December 15, 1997.  Reclassification of the Company's financial statements
for earlier  periods  provided for  comparative  purposes will be required.  The
Company  believes  that this  standard  will not have a  material  effect on the
Company's financial statements.



                                       F-8
<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 1 - Summary of Significant Accounting Policies (continued)

In June 1997,  SFAS No. 131,  "Disclosures  About  Segments of an Enterprise and
Related information" (Statement 131), was issued. This statement will change the
way public  companies  report  information  about  segments of their business in
their annual  financial  statements and requires them to report selected segment
information in their quarterly reports issued to shareholders.  It also requires
entity-wide  disclosures  about the products,  services an entity provides,  the
material countries in which it holds assets and reports revenues,  and its major
customers.  Statement 131 is effective for fiscal years beginning after December
15, 1997.  The Company  does not expect that  Statement  131 will have  material
effect upon the Company's financial statements.

In February 1998, SFAS No. 132,  "Employers  Disclosure About Pensions and Other
Post  Retirement  Benefits"  (Statement  132),  was issued.  This statement will
change  the way  companies  report  information  about  pensions  and other post
retirement benefits. Statement 132 is effective for fiscal years beginning after
December 15, 1998.  The Company does not expect that  Statement  132 will have a
material effect upon the Company's financial statement.

Note 2 - Accounts Receivable

Pursuant to a federal  government  agency  contract  that was  terminated at the
convenience of the government,  the Company was requested to bill the government
for actual costs  incurred plus a reasonable  mark-up for profit.  In accordance
with this request, the Company has billed the government agency $263,219 and has
included this amount in accounts receivable at March 31, 1998 and 1997.

Note 3 - Inventories

Inventories consist of:
                                        1998             1997
                                   ---------------   ---------------

        Raw materials              $       312,792   $       277,532
        Work-in-process                     37,076            46,718
        Finished goods                      97,882           110,223
                                   ---------------   ---------------

                                   $       447,750   $       434,473
                                   ===============   ===============


                                       F-9
<PAGE>


                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 4 - Property and Equipment

Major classes of property and equipment consist of the following:
<TABLE>
<CAPTION>

                                            1998               1997              Useful Lives
                                       ----------------    ---------------     ---------------

<S>                                    <C>                 <C>                     <C>    
  Machinery and equipment              $        275,819    $        66,345             5 years
  Furniture and fixtures                         68,271             58,120             7 years
  Leasehold improvements                          2,920              2,920          lease term
                                       ----------------    ---------------

                                                347,010            127,385
  Less:  Accumulated depreciation               119,045             83,287
                                       ----------------    ---------------

                                       $        227,965    $        44,098
                                       ================    ===============
</TABLE>

Note 5 - Other Assets

Other assets consist of various security deposits.

Note 6 - Earnings (Loss) Per Share

Earnings per share has been computed and presented pursuant to the provisions of
Statement of Financial  Accounting  Standards No. 128, Earnings per Share, which
was adopted during the fiscal year ended March 31, 1998.
<TABLE>
<CAPTION>

                                                               1998               1997
                                                        ------------------    ---------------

<S>                                                     <C>                    <C>           
Net Loss                                                $      (1,864,876)     $    (414,346)
Dividends paid on Preferred Stock Series B-1                     (232,610)                -0-
                                                        -----------------     ---------------

Income Available to Common Shareholders                 $      (2,097,486)    $     (414,346)
                                                        ------------------    ---------------
Weighted Average Common Shares Outstanding                     17,312,550         15,896,524
                                                        ------------------    ---------------

Basic EPS                                               $            (.12)    $         (.03)
Diluted EPS                                             $            (.12)    $         (.03)
</TABLE>

Diluted  earnings  per share does not include any stock  warrants,  options,  or
convertible   preferred   stock  as  the  inclusion  of  these  items  would  be
antidilutive to earnings per share.


                                      F-10

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 7 - Stock Option Plans

The  Company's  Board of  Directors  adopted,  on November 7, 1997, a 1997 Stock
Incentive Plan (the "1997 Plan"). The 1997 plan is a successor to the 1993 plan,
which has been terminated. Under the terms of the 1997 Plan, 850,999 shares were
reserved for issuance to officers,  directors,  other  employees and consultants
meeting certain qualifications. Under the 1997 Plan, incentive stock options are
granted at 100% of fair market on the date of grant.  The right to exercise  the
options  accrued at one quarter of the shares  subject to grant in each year for
four years after grant.  Options granted under the plan expire on the day before
the tenth anniversary of the plan.

Pursuant to the 1997 Plan, incentive stock options,  nonqualified stock options,
restricted stock and stock appreciation  rights may be granted to such officers,
directors,  and employees of the Company, and to such consultants to the Company
and such other persons or entities,  as the Stock Option  Committee of the Board
of Directors  (the  "Committee")  shall  select.  All  incentive  stock  options
("ISO"),  which may be granted only to employees and which  provide  certain tax
advantages to the optionee,  must have an exercise price of at least 100 percent
of the fair  market  value of a share of common  stock on the date the option is
granted. No ISOs will be exercisable more than 10 years after the date of grant.
ISOs granted to ten percent shareholders must have an exercise price of at least
110 percent of fair market value and may not be exercisable after the expiration
of five years from grant. The exercise price and the term of nonqualified  stock
options will be determined by the Committee at the time of grant.

Stock appreciation rights ("SARS") may be granted independently or in connection
with all or any part of any option  granted  under the 1997 Plan,  either at the
time of grant of the option or at any time thereafter.  The holder of an SAR has
the right to receive  from the  Company,  in cash or in shares as the  Committee
shall  determine,  an amount equal to the excess of the fair market value of the
shares covered by the SAR at the date of exercise over the exercise price set at
the date of grant of the SAR.  At the  request of the  holder of an option,  the
committee  may at its  discretion  substitute  for the  exercise  of the option,
compensation  (in cash or in  shares)  in an  amount  equal to or less  than the
excess of the fair  market  value of the  shares  covered  by the  option at the
request date over the exercise price set at the grant of the option.

A restricted  stock award,  entitling the recipient to acquire  shares of common
stock for a  purchase  price at least  equal to par value may be granted to such
persons  and in such  amounts and  subject to such terms and  conditions  as the
Committee may determine.  Shares of restricted stock may not be sold,  assigned,
transferred,  pledged or otherwise encumbered or disposed of except as specified
in the 1997 Plan or the written agreement governing the grant. The Committee, at
the  time  of   grant,   will   specify   the   date  or  dates  on  which   the
nontransferability  of the  restricted  stock shall  lapse.  During the 120 days
following  the  termination  of the  grantee's  employment  for any reason,  the
Company has the right to require the return of any shares to which  restrictions
on  transferability  apply, in exchange for which the Company shall repay to the
grantee any amount paid by the grantee for such shares.


                                      F-11

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 7 - Stock Option Plans (continued)

Unless sooner terminated by the Board, the provisions of the 1997 Plan regarding
the grant of ISOs shall  terminate on the tenth  anniversary  of the adoption of
the 1997 Plan by the Board. No ISOs shall  thereafter be granted under the Plan,
but all ISOs granted theretofore shall remain in effect in accordance with their
terms.

In addition to these plans, the Company has issued  non-qualified  stock options
and  warrants  upon the  approval by the Board of  Directors.  Such  options and
warrants  are  granted  at 100% of fair  market  value on the date of the grant.
Information  with  respect to  non-qualified  stock  options  and  warrants  are
summarized as follows:
                                                 Price              Shares

  Outstanding, March 31, 1997              $  .38 to $ 6.35          2,654,013
    Granted                                $ 1.50 to $10.00            532,000
    Exercised                              $  .38 to $ 1.00            (90,000)
    Canceled                               $ 3.38 to $ 4.50            (45,000)
                                                                  -------------

  Outstanding  March 31, 1998                                         3,051,013
                                                                  =============

In October 1995, the Financial  Accounting  Standards Board issued Statement No.
123 "Accounting for Stock-Based  Compensation"  ("FASB 123"), which is effective
for the Company's year beginning April 1,1996.  As permitted under FASB 123, the
Company has elected not to adopt the fair value based method of  accounting  for
its  stock-based  compensation  plans,  but will  continue  to account  for such
compensation under the provisions of Accounting Principles Board Opinion No. 25.
Pro forma information regarding net income and earnings per share is required by
FASB 123, and has been  determined as if the Company had accounted for its stock
options under the fair value method of that Statement.  The fair value for these
options was estimated at the date of grant using a Black-Scholes  option pricing
model.

The  following  assumptions  were  employed to estimate  the fair value of stock
options granted:



                                     Fiscal Year Ended March 31,
                                     ---------------------------
                                        1998           1997
                                        ----           ----
Expected dividend yield                 0.00%          0.00%
Expected price volatilities            95.20%         95.20%
Risk-free interest rate                 5.00%          5.20%
Expected life (years)                   6.75           9.25


For pro forma puposes,  the estimated fair value of the Company's  stock options
is amortized over the options' vesting period. The Company pro forma information
follows:


                                           1998               1997
                                           ----               ----
Weighted average fair value of
  Options granted                       $         0.19   $         0.62

Net Loss
  As reported                           $   (1,864,876)  $     (414,346)
  Pro forma                                 (1,882,448)        (414,346)

Net Loss Per Share                                                      
  As reported                                                          
    Basic                               $        (0.12)  $        (0.05)
    Diluted                             $        (0.12)  $        (0.05)
Pro Forma
    Basic                               $        (0.12)  $        (0.05)
    Diluted                             $        (0.12)  $        (0.05)



                                      F-12

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 8 - Convertible, Cumulative and Participating Preferred Stock

In the fiscal  year ended March 31,  1997,  the  Company  completed  two private
placements  of  preferred  stock.  The  Company  sold 805 shares of 10% Series A
convertible  preferred stock, priced at $10,000 per share. The Company also sold
2,000  shares  of 10%  Series  B-1  convertible,  cumulative  and  participating
preferred stock, priced at $1,000 per share.

Throughout  the fiscal  years  ended  March 31,  1998 and 1997,  pursuant  to an
optional  conversion or redemption of Series A preferred  stock,  38 shares were
converted into 200,877  shares of common stock and 48 shares were redeemed,  496
shares were converted into 1,875,579  shares of common stock and 223 shares were
redeemed  during the years  ended  March 31,  1998 and 1997,  respectively.  The
converted  shares were converted based upon 85% of the average closing bid price
for the five trading days prior to the conversion.

The 10% Series B-1 convertible,  cumulative and participating preferred stock is
convertible  into  restricted  common shares after  December 31, 1997 at a price
which is the  lesser of (a) $7.50  per share or (b) 85% of the  average  closing
price for the five days  prior to the  conversion  date.  As of March 31,  1998,
there are $54,849 of undeclared dividends on the Series B-1 preferred stock.

In December  1997,  the Board of  Directors  declared  and  distributed  a stock
dividend on the preferred Series B-1 stock.  The stock dividend  amounted to 200
shares of preferred Series B-1 stock at $1,000 per share. The stock dividend was
equivalent  to the 10% annual  dividend on the  preferred  Series B stock,  plus
$32,610  represents the  beneficial  conversion  feature on the preferred  stock
dividend.

The 10% Series B-2 preferred stock is convertible into restricted  common shares
at a price which is the greater of (a) $7.50 per share or (b) 85% of the average
closing  price for the five days prior to the  conversion  date. As of March 31,
1998, this preferred stock remains unissued.

Note 9 - Income Taxes

The Company has net operating loss  carryforwards for tax purposes  amounting to
approximately  $9.5 million that may be offset  against  future  taxable  income
which expire through 2013. In addition,  the Company has investment and research
and development tax credits for tax purposes amounting to approximately $196,000
which expire through 2003.

Deferred income taxes are recognized for differences between the bases of assets
and liabilities for financial statement and income tax purposes. The utilization
of these tax  attributes  is contingent  upon the Company's  ability to generate
future  taxable  income  and tax  before  the tax  attributes  expire as well as
Internal Revenue Code limitations.  As a result, a valuation  allowance equal to
the full extent of the  deferred tax asset has been  established.  The change in
the deferred  tax asset (as well as the  valuation  account)  was  approximately
$624,000 for the fiscal year ended March 31, 1998.

The Company was subject to capital  based taxes for New York State for the years
ended March 31, 1998 and 1997.


                                      F-13

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 10 - Commitments and Contingencies

Employment Contract

The Company is obligated under an employment  agreement with the Chairman to pay
him $150,000 during the year ended February 28, 1998.

During the year ended March 31, 1998, the Company  entered into a new employment
agreement  with the  Chairman.  The new  agreement  is for a three  year  period
covering  August 4, 1997 through August 3, 2000. This agreement is renewable for
successive three year periods.

Under this  employment  agreement,  the Company is obligated to pay the Chairman
$150,000 for the period ending August 3, 1998 with an annual increase of 10% for
each subsequent year under the terms of employment. The Company also agrees that
its Board of Directors may raise the Chairman's  salary as soon as the financial
resources of the Company and other business  conditions  permit.  In such event,
the Chairman's salary shall be comparable to that of chief executive officers of
other technology driven publicly held companies.

This employment  agreement can terminate for one of the following  reasons:  (1)
disability, (2) death, (3) for cause, and (4) without cause, change in control.

The following payout terms apply if this agreement is terminated:

     1.   In the case of disability, the Chairman shall be paid until the end of
          the month in which such termination  occurs. The Chairman will receive
          royalties of 5% of the gross revenues earned by the Company each month
          for a period of fifteen years from the effective date of termination.

     2.   If the  agreement  terminates  due to the death of the  Chairman,  the
          agreement  shall  terminate  immediately,  except that the  Chairman's
          wife,  if any, or otherwise his estate,  shall receive the  Chairman's
          salary  until the  termination  date,  payments  in the  amount of the
          Chairman's  base  salary for a period of six  months  from the date of
          termination and the aforementioned royalty.

     3.   If the agreement  terminates due to cause. Cause is defined as willful
          misconduct  by  the  executive  or the  conviction  of a  felony,  the
          Chairman  shall receive his regular  salary until the end of the month
          in which such  termination  occurs.  The Chairman  must be notified at
          least ten days prior of his termination.

     4.   If the  agreement  terminates  due to a change in  control  or without
          cause,  the  Chairman  shall  receive his salary  until the end of the
          month in which he is  terminated,  an amount equal to three years base
          salary  plus three  times the prior  year  bonus,  the  aforementioned
          royalties and all of the Chairman's outstanding options will be deemed
          immediately  vested and  exercisable for a period of one year from the
          effective date of termination.


                                      F-14

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 10 - Commitments and Contingencies (continued)

Operating Leases

Effective April 1, 1994, the Company commenced a noncancellable  operating lease
that expired on March 31, 1998. In April 1998 this lease was renewed at the same
terms for a one year period with respect to the Company's  executive offices and
operations.  Rent  expense was $58,714 and $55,416 for the years ended March 31,
1998 and 1997, respectively.

In January 1998, the Company  commenced a  noncancellable  operating  lease that
expires on February 28, 2000, with a renewal option for two additional, two year
periods,  with respect to the companies Indiana office.  Rent expense was $3,092
for the year ended March 31, 1998.

The Company also has  non-cancelable  operating  leases for a vehicle and office
equipment.  The monthly  rental on the vehicle and office  equipment is $303 and
$205,  respectively.  The  amount  charged  to  expense  was  $3,636  and  $-0-,
respectively,  for  the  year  ended  March  31,  1998  and  $3,636  and  $2,315
respectively,  for the year  ended  March  31,  1997.  The  lease on the  office
equipment expired in February 1997.

Future minimum rentals are as follows:

         For years ending March 31, 1999           $        71,086
                          March 31, 2000                    16,200
                                                   ---------------

                                                   $        87,286
                                                   ===============

Government Regulation

The Company's operations are highly sensitive to regulations  promulgated by the
United  States and  throughout  the world in which the Company has  targeted its
marketing  efforts.  These  regulations or  deregulations  could affect both the
competition for the Company's product as well as the costs associated with doing
business abroad.

Cash in Excess of SIPC Limit

At March 31,  1997,  the  Company  has a money  market fund with the Bank of New
York, which is insured by the Security Investors Protection  Corporation (SIPC).
The SIPC insures these accounts up to $500,000, at March 31, 1997, the uninsured
balance was $4,488,897. At March 31, 1998, the balance in this money market fund
was  $242,413.  The Company held a treasury bill at March 31, 1998 in the amount
of $2,194,720 which matured on April 16, 1998.

Pending Litigation

The  Company  is a  defendant  in an action  arising  from an  alleged  wrongful
termination  of a purported  agreement  with  Brockington  Securities,  Inc. The
Company  has  asserted  counter  claims  and  intends to  vigorously  defend its
position.  Inasmuch  as  discovery  has not begun in this case,  the outcome and
range of damages or settlement (if any) is unknown.


                                      F-15

<PAGE>

                               CYBER DIGITAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1998 and 1997

Note 11 - Segment Information and Significant Customers

Significant Customers

   
The Company  considers  itself to be in a single industry defined as the design,
manufacturing,  and marketing of high performance  distributed digital switching
and  networking  systems.  For fiscal  years ended March 31, 1998 and 1997,  the
Company derived 9% and 100% of its revenue from Federal government agencies. For
the fiscal year ended March 31, 1998, the Company had sales  representing 91% of
its revenue from two customers,  namely National  Telecommunications Company and
GTE Data Services GmbH,  representing 43% and 48% of revenue  respectively.  The
accounts receivable for these customers accounted for 100% of the total accounts
receivable at March 31, 1998 and 1997.
    

Note 12 - Extraordinary Item

In May 1996, the Company  entered into an agreement to restructure the debt with
the New York Job Development Authority (JDA). The agreement required the Company
to pay $300,000.  This amount was paid in full in July 1996.  The  extraordinary
item in the amount of  $291,756 is  included  in the  calculation  of net income
(loss)  for the fiscal  year ended  March 31,  1997 and has been  calculated  as
follows:

         Debt payable to the JDA                             $        591,756
         Cash paid in settlement of debt                              300,000
                                                             ----------------

         Extraordinary Gain on Extinguishment of Debt        $        291,756
                                                             ================

Note 13 - Foreign Operations

During the fiscal year ended March 31, 1998,  the Company  formed a wholly owned
subsidiary,   Cyber  Digital  (India)  Private  Limited,  under  the  rules  and
regulations of the Country of India. The subsidiary has not begun operations and
has no assets as of March 31, 1998.

Note 14 - Related Party Transactions

On September 25, 1995, the Company borrowed $100,000 from Dr. Anil K. Agarwal, a
Director of the Company,  for working capital purposes.  This note was converted
into common stock in October 1996.



                                      F-16





                               CYBER DIGITAL, INC.
                            1997 STOCK INCENTIVE PLAN

                                Table of Contents
                                                                            Page
                                    ARTICLE I
                                     GENERAL
1.1 Purpose                                                                   1
1.2 Administration                                                            1
1.3 Persons Eligible for Awards                                               1
1.4 Types of Awards Under Plan                                                2
1.5 Shares Available for Awards                                               2
1.6 Definitions of Certain Terms                                              2

                                   ARTICLE II
                              AWARDS UNDER THE PLAN

2.1 Agreements Evidencing Awards                                              3
2.2 No Rights as a Shareholder                                                4
2.3     Grant of Stock Options, Stock Appreciation Rights 
    and Dividend Equivalent Rights                                            4
2.4     Exercise of Options and Stock Appreciation Rights                     5
2.5     Termination of Employment; Death                                      6
2.6     Grant of Restricted Stock                                             6
2.7     Grant of Restricted Stock Units                                       7
2.8     Other Stock-Based Awards                                              7
2.9     Grant of Dividend Equivalent Rights                                   7
2.10    Right of Recapture                                                    8
        
                                        ARTICLE III
        
                                        MISCELLANEOUS
        
3.1     Amendment of the Plan; Modification
                   of Awards                                                  8
3.2      Tax Withholding                                                      8
3.3  Restrictions                                                             9
3.4  Nonassignability                                                         9
3.5  Requirement of Notification of Election Under Section
     83(b) of the Code                                                        9
3.6  Requirement of Notification Upon Disqualifying 
     Disposition Under Section 421(b) of the Code                             9
3.7  Change in Control                                                        9
3.8  Right of Discharge Reserved                                             10
3.9  Nature of Payments                                                      10
3.10 Non-Uniform Determinations                                              10
3.11 Other Payments or Awards                                                10
3.12 Section Headings                                                        1
3.13 Effective Date and Term of Plan                                         11
3.14 Governing Law                                                           11
                                                                   

<PAGE>

                                 ARTICLE I

                                  GENERAL
1.1  Purpose
      
         The purpose of the Cyber Digital,  Inc. 1997 Stock  Incentive Plan (the
"Plan") is to provide  for  officers,  other  employees  and  directors  of, and
consultants  to, Cyber Digital,  Inc. (the  "Company") and its  subsidiaries  an
incentive  (a) to enter into and remain in the  service of the  Company,  (b) to
enhance  the  long-term  performance  of  the  Company,  and  (c) to  acquire  a
proprietary interest in the success of the Company.

1.2  Administration

         1.2.1 Subject to Section 1.2.6,  the Plan shall be  administered by the
Stock  Option  Committee  (the  "Committee")  of the board of  directors  of the
Company (the "Board"),  which shall consist of not less than two directors.  The
members of the  Committee  shall be appointed  by, and serve at the pleasure of,
the Board. To the extend required for transactions under the Plan to qualify for
the exemptions  available under Rule 16b-3 ("Rule 16b-3")  promulgated under the
Securities Exchange Act of 1934 (the "1934 Act"), all actions relating to awards
to  persons  subject  to  Section 16 of the 1934 Act shall be taken by the Board
unless  each person who serves on the  Committee  is a  "non-employee  director"
within the meaning of Rule 16b-3 or such actions are taken by a sub-committee of
the Committee (or the Board) comprised solely of  "non-employee  directors".  To
the extent required for  compensation  realized from awards under the Plan to be
deductible  by the Company  pursuant to section  162(m) of the Internal  Revenue
Code of 1986 (the  "Code"),  the  members  of the  Committee  shall be  "outside
directors" within the meaning of section 162(m).


         1.2.2 The Committee shall have the authority (a) to exercise all of the
powers  granted to it under the Plan,  (b) to construe,  interpret and implement
the Plan and any Plan  Agreements  executed  pursuant  to  Section  2.1,  (c) to
prescribe,  amend  and  rescind  rules  and  regulations  relating  to the Plan,
including  rules governing its own  operations,  (d) to make all  determinations
necessary  or advisable in  administering  the Plan,  (e) to correct any defect,
supply any omission and  reconcile  any  inconsistency  in the Plan,  and (f) to
amend the Plan to reflect changes in applicable law.

         1.2.3 Actions of the Committee shall be taken by the vote of a majority
of its  members.  Any  action may be taken by a written  instrument  signed by a
majority  of the  Committee  members,  and  action  so  taken  shall be fully as
effective as if it had been taken by a vote at a meeting.

         1.2.4 The determination of the Committee on all matters relating to the
Plan or any Plan Agreement shall be final, binding and conclusive.

         1.2.5 No member of the  Committee  shall be  liable  for any  action or
determination  made  in  good  faith  with  respect  to the  Plan  or any  award
thereunder.

         1.2.6  Notwithstanding  anything to the contrary  contained herein: (a)
until the Board shall  appoint the members of the  Committee,  the Plan shall be
administered by the Board; and (b) the Board may, in its sole discretion, at any
time and from time to time,  grant awards or resolve to administer  the Plan. In
either of the  foregoing  events,  the Board shall have all of the authority and
responsibility granted to the Committee herein.

1.3  Persons Eligible for Awards

         Awards under the Plan may be made to such directors, officers and other
employees of the Company and its subsidiaries  (including  prospective employees
conditioned on their becoming employees), and to such consultants to the Company
and its subsidiaries (collectively, "key persons") as the Committee shall in its
discretion select.


<PAGE>

1.4 Types of Awards Under Plan

         Awards  may be made under the Plan in the form of (a)  incentive  stock
options (within the meaning of section 422 of the Code), (b) nonqualified  stock
options,  (c) stock  appreciation  rights,  (d) dividend  equivalent rights, (e)
restricted  stock, (f) restricted stock units and (g) other stock- based awards,
all as more  fully set for in  Article  II.  The term  "award"  means any of the
foregoing.  No  incentive  stock option may be granted to a person who is not an
employee of the Company on the date of grant.

1.5  Shares Available for Awards

         1.5.1 The total number of shares of common  stock of the  Company,  par
value $.01 per share  ("Common  Stock"),  which may be  transferred  pursuant to
awards granted under the Plan shall not exceed 850,999  shares.  Such shares may
be authorized  but unissued  Common Stock or authorized  and issued Common Stock
held in the  Company's  treasury or acquired by the Company for the  purposes of
the Plan. The Committee may direct that any stock certificate  evidencing shares
issued pursuant to the Plan shall bear a legend setting forth such  restrictions
on transferability as may apply to such shares pursuant to the Plan.

         1.5.2 The total  number of shares of Common Stock with respect to which
stock options and stock  appreciation  rights may be granted to any one employee
or a subsidiary during any one-year period shall not exceed 500,000.

         1.5.3  Subject  to  any  required  action  by the  shareholders  of the
Company, the number of shares of Common Stock covered by each outstanding award,
the number of shares  available  for  awards,  the number of shares  that may be
subject to awards to any one  employee,  and th price per share of Common  Stock
covered by each such outstanding award shall be proportionately adjusted for any
increase or decrease in the number of issued  shares of Common  Stock  resulting
from a  stock  split,  reverse  stock  split,  stock  divident,  combination  or
reclassification  of the Common Stock,  or any other increase or decrease in the
number  of  issued  shares  of  Common  Stock   effected   without   receipt  of
consideration  by  the  Company;  provided,  however,  that  conversion  of  any
convertible securities of the Company shall not be deemed to have been "effected
without  receipt  of  consideration."  Such  adjustment  shall  be  made  by the
Committee,  whose  determination  in that  respect  shall be final,  binding and
conclusive.  Except as expressly  provided herein, no issuance by the Company of
shares of stock of any class, or securities  convertible into shares of stock of
any class,  shall affect, and no adjustment by reason thereof shall be made with
respect to, the number or price of shares of Common  Stock  subject to an award.
After any adjustment  made pursuant to this Seciton 1.5.3,  the number of shares
subject to each outstanding award shall be rounded to the nearest whole number.

         1.5.4  Except as  provided in this  Section  1.5 and in Section  2.3.8,
there shall be no limit on the number or the value of the shares of Common Stock
that may be subject to awards to any individual under the Plan.

1.6   Definitions of Certain Terms

         1.6.1 The  "Fair  Market  Value" of a share of Common  Stock on any day
shall be determined as follows:

         (a) If the  principal  market for the Common Stock (the  "Market") is a
national  securities exchange or the Nasdaq National Market, the last sale price
or, if no reported sales take place on the  applicable  date, the average of the
high bid and low asked price of Common Stock as reported for such Market on such
date, or if no such quotation is made on such date, on the next preceding day on
which there were quota-


                                       2

<PAGE>

tions,  provided that such  quotations  shall have been made within the ten (10)
business days preceding the applicable date;

         (b) If the Market is the Nasdaq SmallCap Market, the OTC Bulletin Board
or another  market,  the  average of the high bid and low asked price for Common
Stock on the applicable  date, or, if no such quotations shall have been made on
such date, on the next  preceding day on which there were  quotations,  provided
that such  quotations  shall have been made  within the ten (10)  business  days
preceding the applicable date; or,

         (c) In the event that neither  paragraph  (a) nor (b) shall apply,  the
Fair Market Value of a share of Common Stock on any day shall be  determined  in
good faith by the Committee.

         1.6.2  the  term  "incentive  stock  option"  means an  option  that is
intended to qualify for special federal income tax treatment pursuant to section
421 and 422 of the Code, as now constituted or subsequently amended, or pursuant
to a  successor  provision  of the  Code,  and  which  is so  designated  in the
applicable Plan Agreement.  Any option that is not specifically designated as an
incentive stock option shall under no  circumstances  be considered an incentive
stock  option.  Any option that is not an incentive  stock option is referred to
herein as a "nonqualified stock option."

         1.6.3 The term "employment" means, in the case of a grantee of an award
under the Plan who is not an employee of the Company, the grantee's  association
with the Company or a subsidiary as a director, consultant or otherwise.

         1.6.4 A grantee shall be deemed to have a  "termination  of employment"
upon ceasing to be employed by the Company and all of its  subsidiaries  or by a
corporation assuming awards in a transaction to which section 425(a) of the Code
applies.  The Committee may in its discretion determine (a) whether any leave of
absence  constitutes a termination  of employment  for purposes of the Plan, (b)
the  impact,  if any,  of any such leave of absence on awards  theretofore  made
under the Plan, and (c) when a change in a  non-employee's  association with the
Company  consititues a termination  of employment  for purposes of the Plan. The
Committe  shall  have the  right  to  determine  whether  the  termination  of a
grantee's  employment  is a dismissal for cause and the date of  termination  in
such case, which date the Committee may retroactively deem to be the date of the
action that is cause for dismissal.  Such  determinations of the Committee shall
be final, binding and conclusive.

         1.6.5 The term "cause," when used in connection  with  termination of a
grantee's  employment,  shall have the meaning  set forth in any  then-effective
employment  agreement  between  the  grantee  and the  Company  or a  subsidiary
thereof.  In the absence of such an employment  agreement,  "cause"  means:  (a)
conviction of any crime  (whether or not involving the Company)  constituting  a
felony in the  jurisdiction  involved;  (b)  engaging in any  substantiated  act
involving  moral  turpitude;  (c)  engaging  in any act  which,  in  each  case,
subjects, or if generally known would subject, the Company to public ridicule or
embarrassment;  (d) material  violation of the  Company's  policies,  including,
without  limitation,  those relating to sexual  harrassment or the disclosure or
misuse of confidential information;  or (e) serious neglect or misconduct in the
performance  of the grantee's  duties for the Company or a subsidiary or willful
or  repeated  failure  or  refusal  to  perform  such  duties;  in each  case as
determined by the Committee,  which  determination  shall be final,  binding and
conclusive.


                                   ARTICLE II

                              AWARDS UNDER THE PLAN

2.1     Agreements Evidencing Awards

         Each award  granted  under the Plan  (except  an award of  unrestricted
stock) shall be evidenced by a written agreement ("Plan  Agreement") which shall
contain such  provisions as the Committee in its discretion  deems  necessary or
desirable.  Such provisions may include,  without limitation, a requirement that
the grantee  become a party to a  shareholders'  agreement  with  respect to any
shares of Common Stock acquired  pursuant to the award,  a requirement  that the
grantee  acknowledge that such shares are acquired for investment purposes only,
and a right of first  refusal  exercisable  by the Company in the event that the
grantee  wishes to transfer any such shares.  By accepting an award  pursuant to
the Plan, a grantee thereby agrees that the award shall be subject to all of the
terms and provisions of the Plan and the applicable Plan Agreement.




                                       3

<PAGE>

2.2     No Rights as a Shareholder

         No grantee of an option or stock  appreciation  right (or other  person
having  the right to  exercise  such  award)  shall  have any of the rights of a
shareholder  of the Company with  respect to shares  subject to such award until
the issuance of a stock  certificate  to such person for such shares.  Except as
otherwise  provided in Section 1.5.3, no adjustment shall be made for dividends,
distributions or other rights (whether ordinary or extraordinary, and whether in
cash,  securities  or other  property) for which the record date is prior to the
date such stock certificate is issued.

2.3 Grant of Stock Options,  Stock Appreciation  Rights and Dividend  Equivalent
Rights

         2.3.1 The Committee may grant incentive stock options and  nonqualified
stock options (collectively,  "options") to purchase shares of Common Stock from
the Company,  to such key persons, in such amounts and subject to such terms and
conditions,  as the Committee shall determine in its discretion,  subject to the
provisions of the Plan.

         2.3.2 The  Committee  may grant stock  appreciation  rights to such key
persons,  in such  amounts  and  subject  to such terms and  conditions,  as the
Committee shall  determine in its  discretion,  subject to the provisions of the
Plan.  Stock  appreciation  rights may be granted in connection  with all or any
part of, or  independently  of,  any  option  granted  under  the Plan.  A stock
appreciation right granted in connection with a nonqualified stock option may be
granted at or after the time of grant of such option. A stock appreciation right
granted in connection  with an incentive stock option may be granted only at the
time of grant of such option.

         2.3.3 The grantee of a stock  appreciation  right shall have the right,
subject to the terms of the Plan and the applicable Plan  Agreement,  to receive
from the Company an amount equal to (a) the excess of the Fair Market Value of a
share of Common  Stock on the date of exercise of the stock  appreciation  right
over (b) the exercise price of such right as set forth in the Plan Agreement (or
over the option  exercise  price if the stock  appreciation  right is granted in
connection with an option),  multiplied by (c) the number of shares with respect
to which the stock appreciation  right is exercised.  Payment upon exercise of a
stock  appreciation  right shall be in cash or in shares of Common Stock (valued
at their Fair Market  Value on the date of  exercise  of the stock  appreciation
right) or both, all as the Committee shall determine in its discretion. Upon the
exercise of a stock appreciation right granted in connection with an option, the
number of shares subject to the option shall be  correspondingly  reduced by the
number  of  shares  with  respect  to  which  the  stock  appreciation  right is
exercised.  Upon the  exercise  of an option in  connection  with  which a stock
appreciation  right has been granted,  the number of shares subject to the stock
appreciation right shall be correspondingly reduced by the number of shares with
respect to which the option is exercised.

         2.3.4 Each Plan Agreement with respect to an option shall set forth the
amount (the "option  exercise price") payable by the grantee to the Company upon
exercise of the option  evidenced  thereby.  The option exercise price per share
shall be determined by the Committee in its discretion;  provided, however, that
the option exercise price of an incentive stock option shall be at least 100% of
the Fair  Market  Value of a share of  Common  Stock on the date the  option  is
granted,  and provided  further that in no event shall the option exercise price
be less than the par value of a share of Common Stock.

         2.3.5  Each  Plan   Agreement  with  respect  to  an  option  or  stock
appreciation  right shall set forth the periods during which the award evidenced
thereby shall be exercisable, whether in whole or in part. Such periods shall be
determined  by the  Committee  in its  discretion;  provided,  however,  that no
incentive stock option (or a stock appreciation right granted in connection with
an incentive  stock  option) shall be  exercisable  more than 10 years after the
date of grant.

         2.3.6 The Committee may in its discretion include in any Plan Agreement
with respect to an option (the "original option") a provision that an additional
option (the "additional  option") shall be granted to any grantee who,  pursuant
to Section 2.4.3(b),  delivers shares of Common Stock in partial or full payment
of the exercise price of the original option. The additional option shall be for
a number of shares of Common  


                                       4

<PAGE>

Stock equal to the number thus delivered,  shall have an exercise price equal to
the Fair Market  Value of a share of Common Stock on the date of exercise of the
original option,  and shall have an expiration date no later than the expiration
date of the original option. In the event that a Plan Agreement provides for the
grant of an  additional  option,  such  Agreement  shall also  provide  that the
exercise price of the original option be no less than the Fair Market Value of a
share of  Common  Stock  on its date of  grant,  and  that any  shares  that are
delivered  pursuant to Section  2.4.3(b) in payment of such exercise price shall
have been held for at least six months.

         2.3.7 To the extent that the aggregate Fair Market Value (determined as
of the time the option is granted) of the stock with respect to which  incentive
stock options granted under this Plan and all other plans of the Company and any
subsidiary are first  exercisable by any employee during any calendar year shall
exceed the maximum limit  (currently,  $100,000),  if any,  imposed from time to
time  under  section  422  of  the  Code,  such  options  shall  be  treated  as
nonqualified stock options.

         2.3.8  Notwithstanding  the provisions of Sections 2.3.4 and 2.3.5,  to
the extent required under section 422 of the Code, an incentive stock option may
not be granted  under the Plan to an  individual  who, at the time the option is
granted,  owns stock possessing more than 10% of the total combined voting power
of all  classes  of  stock  of his  employer  corporation  or of its  parent  or
subsidiary  corporations  (as such  ownership may be determined  for purposes of
section  422(b)(6)  of the Code)  unless  (a) at the time such  incentive  stock
option is granted the option  exercise price is at least 110% of the Fair Market
Value of the shares  subject  thereto and (b) the incentive  stock option by its
terms is not  exercisable  after the  expiration  of 5 years from the date it is
granted.

2.4     Exercise of Options and Stock Appreciation Rights

         Subject to the  provisions  of this  Article  II,  each option or stock
appreciation right granted under the Plan shall be exercisable as follows:

         2.4.1 Unless the  applicable  Plan  Agreement  otherwise  provides,  an
option  or  stock   appreciation   right  shall  become   exercisable   in  four
substantially equal installments, on each of the first, second, third and fourth
anniversaries  of the date of  grant,  and  each  installment,  once it  becomes
exercisable,   shall  remain  exercisable  until  expiration,   cancellation  or
termination of the award.

         2.4.2 Unless the  applicable  Plan  Agreement  otherwise  provides,  an
option or stock  appreciation right may be exercised from time to time as to all
or part of the shares as to which such award is then  exercisable  (but,  in any
event, only for whole shares).  A stock appreciation right granted in connection
with an option may be exercised  at any time when,  and to the same extent that,
the related option may be exercised. An option or stock appreciation right shall
be  exercised by the filing of a written  notice with the Company,  on such form
and in such manner as the Committee shall prescribe.

         2.4.3 Any written  notice of exercise of an option shall be accompanied
by payment for the shares being  purchased.  Such payment shall be made:  (a) by
certified or official bank check (or the  equivalent  thereof  acceptable to the
Company) for the full option  exercise  price; or (b) unless the applicable Plan
Agreement provides otherwise,  by delivery of shares of Common Stock acquired at
least six months  prior to the  option  exercise  date and having a Fair  Market
Value  (determined  as of the exercise  date) equal to all or part of the option
exercise price and a certified or official bank check (or the equivalent thereof
acceptable to the Company) for any remaining portion of the full option exercise
price; or (c) at the discretion of the Committee and to the extent  permitted by
law, by such other provision as the Committee may from time to time prescribe.

         2.4.4  Promptly  after  receiving  payment of the full option  exercise
price, or after receiving notice of the exercise of a stock  appreciation  right
for which payment will be made partly or entirely in shares,  the Company shall,
subject to the  provisions  of Section 3.3  (relating to certain  restrictions),
deliver to the  grantee  or to such  other  person as may then have the right to
exercise the award, a certificate or certificates for the shares of Common Stock
for which the award has been exercised.  If the method of payment  employed upon


                                       5

<PAGE>

option  exercise so requires,  and if  applicable  law permits,  an optionee may
direct the Company to deliver the certificate(s) to the optionee's stockbroker.

2.5     Termination of Employment; Death

         2.5.1 Except to the extent otherwise provided in Section 2.5.2 or 2.5.3
or in the applicable Plan Agreement,  all options and stock appreciation  rights
not  theretofore  exercised  shall  terminate upon  termination of the grantee's
employment for any reason (including death).

         2.5.2 If a grantee's  employment  terminates  for any reason other than
death or dismissal for cause, the grantee may exercise any outstanding option or
stock appreciation right on the following terms and conditions: (a) exercise may
be made only to the extent that the grantee was  entitled to exercise  the award
on the date of employment termination;  and (b) exercise must occur within three
months after employment terminates,  except that the three-month period shall be
increased to one year if the  termination is by reason of disability,  but in no
event after the expiration date of the award as set forth in the Plan Agreement.
In the case of an incentive stock option,  the term "disability" for purposes of
the preceding  sentence shall have the meaning given to it by section  422(c)(7)
of the Code.

         2.5.3  If  a  grantee  dies  while  employed  by  the  Company  or  any
subsidiary,  or after employment  termination but during the period in which the
grantee's  awards are  exercisable  pursuant to Section 2.5.2,  any  outstanding
option or stock  appreciation  right shall be exercisable on the following terms
and conditions: (a) exercise may be made only to the extent that the grantee was
entitled to exercise the award on the date of death; and (b) exercise must occur
by the earlier of the first anniversary of the grantee's death or the expiration
date of the award.  Any such  exercise of an award  following a grantee's  death
shall be made  only by the  grantee's  executor  or  administrator,  unless  the
grantee's will specifically  disposes of such award, in which case such exercise
shall be made only by the recipient of such specific disposition. If a grantee's
personal  representative  or the recipient of a specific  disposition  under the
grantee's will shall be entitled to exercise any award pursuant to the preceding
sentence,  such  representative or recipient shall be bound by all the terms and
conditions  of the Plan and the  applicable  Plan  Agreement  which  would  have
applied to the grantee including, without limitation, the provisions of Sections
3.3 and 3.7 hereof.

2.6     Grant of Restricted Stock

         2.6.1 The Committee may grant restricted shares of Common Stock to such
key persons,  in such amounts,  and subject to such terms and  conditions as the
Committee shall  determine in its  discretion,  subject to the provisions of the
Plan. Restricted stock awards may be made independently of or in connection with
any other award under the Plan. A grantee of a restricted stock award shall have
no rights  with  respect to such award  unless  such  grantee  accepts the award
within such period as the Committee  shall specify by executing a Plan Agreement
in such form as the Committee  shall  determine  and, if the Committee  shall so
require,  makes  payment to the Company by certified or official  bank check (or
the  equivalent  thereof  acceptable  to the  Company)  in  such  amount  as the
Committee may determine.

         2.6.2 Promptly after a grantee  accepts a restricted  stock award,  the
Company shall issue in the grantee's name a certificate or certificates  for the
shares  of  Common  Stock  covered  by the  award.  Upon  the  issuance  of such
certificate(s),  the grantee shall have the rights of a shareholder with respect
to the restricted  stock,  subject to the  nontransferability  restrictions  and
Company  repurchase  rights  described  in Sections  2.6.4 and 2.6.5 and to such
other restrictions and conditions as the Committee in its discretion may include
in the applicable Plan Agreement.

         2.6.3 Unless the Committee shall otherwise  determine,  any certificate
issued  evidencing  shares of restricted stock shall remain in the possession of
the Company  until such  shares are free of any  restrictions  specified  in the
applicable Plan Agreement.

         2.6.4  Shares  of   restricted   stock  may  not  be  sold,   assigned,
transferred,   pledged  or  otherwise   encumbered  or  disposed  of  except  as
specifically  provided  in  this  Plan or the  applicable  Plan  Agreement.  The


                                       6

<PAGE>

Committee at the time of grant shall specify the date or dates (which may depend
upon or be related to the attainment of performance  goals and other conditions)
on which the  nontransferability of the restricted stock shall lapse. Unless the
applicable  Plan  Agreement  provides  otherwise,  additional  shares  ed to the
grantee in respect of shares of  restricted  stock,  as dividends or  otherwise,
shall be subject to the same restrictions applicable to such restricted stock.

         2.6.5  During  the 90  days  following  termination  of  the  grantee's
employment  for any  reason,  the  Company  shall have the right to require  the
return of any shares to which restrictions on transferability apply, in exchange
for which the Company shall repay to the grantee (or the  grantee's  estate) any
amount paid by the grantee for such shares.

2.7     Grant of Restricted Stock Units

         2.7.1 The Committee may grant awards of restricted  stock units to such
key persons,  in such amounts,  and subject to such terms and  conditions as the
Committee shall  determine in its  discretion,  subject to the provisions of the
Plan.  Restricted  stock units may be awarded  independently of or in connection
with any other award under the Plan.

         2.7.2 At the time of grant,  the  Committee  shall  specify the date or
dates on which  the  restricted  stock  units  shall  become  fully  vested  and
nonforfeitable,  and  may  specify  such  conditions  to  vesting  as  it  deems
appropriate.  In the event of the termination of the grantee's employment by the
Company and its  subsidiaries  for any reason,  restricted stock units that have
not become nonforfeitable shall be forfeited and cancelled. The Committee at any
time may accelerate vesting dates and otherwise waive or amend any conditions of
an award of restricted stock units.

         2.7.3 At the time of grant,  the  Committee  shall specify the maturity
date applicable to each grant of restricted stock units, which may be determined
at the election of the grantee.  Such date may be later than the vesting date or
dates of the award.  On the maturity  date,  the Company  shall  transfer to the
grantee one  unrestricted,  fully  transferable  share of Common  Stock for each
restricted  stock unit  scheduled to be paid out on such date and not previously
forfeited. The Committee shall specify the purchase price, if any, to be paid by
the grantee to the Company for such shares of Common Stock.

2.8     Other Stock-Based Awards

         The Board may authorize  other types of stock-based  awards  (including
the grant of  unrestricted  shares),  which the  Committee may grant to such key
persons,  and in such amounts and subject to such terms and  conditions,  as the
Committee  shall in its discretion  determine,  subject to the provisions of the
Plan.  Such awards may entail the  transfer of actual  shares of Common Stock to
Plan participants, or payment in cash or otherwise of amounts based on the value
of shares of Common Stock.

2.9     Grant of Dividend Equivalent Rights

         The Committee may in its discretion  include in the Plan Agreement with
respect  to any award a  dividend  equivalent  right  entitling  the  grantee to
receive amounts equal to the ordinary  dividends that would be paid,  during the
time such award is outstanding  and  unexercised,  on the shares of Common Stock
covered by such award if such shares were then outstanding.  In the event such a
provision is included in a Plan Agreement, the Committee shall determine whether
such  payments  shall be made in cash,  in shares of Common  Stock or in another
form,  whether they shall be conditioned upon the exercise of the award to which
they relate, the time or times at which they shall be made, and such other terms
and conditions as the Committee shall deem appropriate.


                                       7

<PAGE>

2.10    Right of Recapture

         If at any time  within one year  after the date on which a  participant
exercises an option or stock  appreciation  right, or on which  restricted stock
vests,  or which is the maturity  date of  restricted  stock units,  or on which
income is realized by a  participant  in connection  with any other  stock-based
award (each of which events is a "Realization  Event"),  the  participant (a) is
terminated for cause or (b) engages in any activity determined in the discretion
of the  Committee to be in  competition  with any  activity of the  Company,  or
otherwise  inimical,  contrary  or  harmful  to the  interests  of  the  Company
(including,  but not  limited  to,  accepting  employment  with or  serving as a
consultant, adviser or in any other capacity to an entity that is in competition
with or acting  against the  interests of the  Company),  then any gain ("Gain")
realized  by the  participant  from the  Realization  Event shall be paid by the
participant  to the Company  upon notice  from the  Company.  Such Gain shall be
determined  as of the  date of the  Realization  Event,  without  regard  to any
subsequent  change  in the Fair  Market  Value of a share of Common  Stock.  The
Company  shall have the right to offset such Gain against any amounts  otherwise
owed to the  participant  by the  Company  (whether as wages,  vacation  pay, or
pursuant to any benefit plan or other compensatory arrangement).


                                   ARTICLE III

                                  MISCELLANEOUS

3.1     Amendment of the Plan; Modification of Awards

         3.1.1 The Board may from time to time suspend,  discontinue,  revise or
amend the Plan in any respect  whatsoever,  except that no such amendment  shall
materially  impair any rights or materially  increase any obligations  under any
award  theretofore  made under the Plan  without the consent of the grantee (or,
after the grantee's  death,  the person having the right to exercise the award).
For purposes of this Section 3.1, any action of the Board or the Committee  that
alters or affects  the tax  treatment  of any award shall not be  considered  to
materially impair any rights of any grantee.

         3.1.2  Shareholder  approval of any amendment  shall be obtained to the
extent  necessary to comply with section 422 of the Code  (relating to incentive
stock options) or other applicable law or regulation.

         3.1.3  The  Committee  may  amend  any   outstanding   Plan  Agreement,
including,  without limitation,  by amendment which would accelerate the time or
times at which the award becomes  unrestricted or may be exercised,  or waive or
amend any goals, restrictions or conditions set forth in the Agreement. However,
any such amendment (other than an amendment pursuant to Section 3.7.2,  relating
to change in control) that materially impairs the rights or materially increases
the obligations of a grantee under an outstanding  award shall be made only with
the consent of the grantee (or, upon the grantee's  death, the person having the
right to exercise the award).

3.2     Tax Withholding

         3.2.1 As a  condition  to the  receipt  of any  shares of Common  Stock
pursuant  to any  award or the  lifting  of  restrictions  on any  award,  or in
connection  with  any  other  event  that  gives  rise  to a  federal  or  other
governmental  tax withholding  obligation on the part of the Company relating to
an award  (including,  without  limitation,  FICA  tax),  the  Company  shall be
entitled to require that the grantee  remit to the Company an amount  sufficient
in the opinion of the Company to satisfy such withholding obligation.

         3.2.2 If the  event  giving  rise to the  withholding  obligation  is a
transfer of shares of Common  Stock,  then,  unless  otherwise  specified in the
applicable  Plan Agreement,  the grantee may satisfy the withholding  obligation
imposed under Section 3.2.1 by electing to have the Company  withhold  shares of
Common  Stock  having  a Fair  Market  Value  equal to the  amount  of tax to be
withheld. For this purpose, Fair 


                                       8

<PAGE>

Market Value shall be determined as of the date on which the amount of tax to be
withheld is  determined  (and any  fractional  share  amount shall be settled in
cash).

3.3     Restrictions

         3.3.1 If the Committee shall at any time determine that any consent (as
hereinafter  defined)  is  necessary  or  desirable  as a  condition  of,  or in
connection  with,  the  granting  of any award under the Plan,  the  issuance or
purchase of shares or other rights thereunder, or the taking of any other action
thereunder (each such action being hereinafter  referred to as a "plan action"),
then such plan action shall not be taken, in whole or in part,  unless and until
such consent  shall have been effected or obtained to the full  satisfaction  of
the Committee.

         3.3.2 The term "consent" as used herein with respect to any plan action
means (a) any and all  listings,  registrations  or  qualifications  in  respect
thereof upon any securities  exchange or under any federal,  state or local law,
rule or regulation,  (b) any and all written  agreements and  representations by
the grantee with respect to the  disposition  of shares,  or with respect to any
other matter,  which the Committee  shall deem  necessary or desirable to comply
with the terms of any such listing,  registration or  qualification or to obtain
an  exemption  from the  requirement  that any such  listing,  qualification  or
registration  be made and (c) any and all consents,  clearances and approvals in
respect of a plan action by any governmental or other regulatory bodies.

3.4     Nonassignability

         Except  to  the  extent  otherwise  provided  in  the  applicable  Plan
Agreement,  no award or right  granted  to any  person  under the Plan  shall be
assignable  or  transferable  other than by will or by the laws of  descent  and
distribution,  and all such awards and rights  shall be  exercisable  during the
life of the grantee only by the grantee or the grantee's legal representative.

3.5     Requirement of Notification of Election Under Section 83(b) of the Code

         If any grantee shall,  in connection  with the acquisition of shares of
Common Stock under the Plan, make the election  permitted under section 83(b) of
the Code  (that  is,  an  election  to  include  in gross  income in the year of
transfer the amounts specified in section 83(b)),  such grantee shall notify the
Company of such  election  within 10 days of filing  notice of the election with
the  Internal  Revenue  Service,  in  addition  to any filing  and  notification
required  pursuant to  regulations  issued  under the  authority of Code section
83(b).

3.6 Requirement of Notification  Upon  Disqualifying  Disposition  Under Section
421(b) of the Code

         If any grantee  shall make any  disposition  of shares of Common  Stock
issued  pursuant  to  the  exercise  of an  incentive  stock  option  under  the
circumstances  described  in  section  421(b) of the Code  (relating  to certain
disqualifying  dispositions),  such  grantee  shall  notify the  Company of such
disposition within 10 days thereof.

3.7     Change in Control

         3.7.1 For purposes of this Section 3.7, a "Change In Control"  shall be
deemed to have occurred upon the happening of any of the following events:

         (a) any  "person,"  including  a "group,"  as such terms are defined in
Sections 13(d) and 14(d) of the 1934 Act and the rules  promulgated  thereunder,
becomes the beneficial  owner,  directly or  indirectly,  whether by purchase or
acquisition  or agreement to act in concert or otherwise,  of 10% or more of the
outstanding shares of Common Stock of the Company;

         (b) a cash tender or exchange offer for 10% or more of the  outstanding
shares of Common Stock of the Company is commenced;


                                       9

<PAGE>

         (c) the  shareholders  of the Company  approve an  agreement  to merge,
consolidate,  liquidate,  or sell all or substantially  all of the assets of the
Company; or

         (d) two or more  directors  are  elected  to the Board  without  having
previously  been nominated and approved by the members of the Board incumbent on
the day immediately preceding such election.

         3.7.2 Upon the happening of a change in control:

         (a)  notwithstanding  any other  provision of this Plan,  any option or
stock  appreciation  right then outstanding whose date of grant was at least one
year prior to the date of the Change in Control  shall  become  fully vested and
immediately  exercisable  upon the  subsequent  termination of employment of the
grantee by the Company or its  successors  without  cause unless the  applicable
Plan Agreement expressly provides otherwise;

         (b) to the fullest  extent  permitted by law, the Committee may, in its
sole  discretion,   amend  any  Plan  Agreement  in  such  manner  as  it  deems
appropriate, including, without limitation, by amendments that advance the dates
upon which any or all outstanding awards of any type shall terminate.

         3.7.3 Whenever deemed appropriate by the Committee, any action referred
to in Section  3.7.2(b) may be made  conditional  upon the  consummation  of the
applicable Change in Control transaction.

3.8     Right of Discharge Reserved

         Nothing  in the Plan or in any Plan  Agreement  shall  confer  upon any
grantee  the right to  continue in the employ of the Company or affect any right
which the Company may have to terminate such employment.

3.9     Nature of Payments

         3.9.1 Any and all  grants of awards and  issuances  of shares of Common
Stock under the Plan shall be in  consideration  of services  performed  for the
Company by the grantee.

         3.9.2  All  such  grants  and  issuances  shall  constitute  a  special
incentive  payment  to the  grantee  and  shall  not be taken  into  account  in
computing the amount of salary or compensation of the grantee for the purpose of
determining any benefits under any pension, retirement,  profit-sharing,  bonus,
life  insurance  or other  benefit  plan of the  Company or under any  agreement
between the Company and the grantee,  unless such plan or agreement specifically
provides otherwise.

3.10    Non-Uniform Determinations

         The Committee's  determinations  under the Plan need not be uniform and
may be made by it  selectively  among  persons who  receive,  or are eligible to
receive,  awards  under the Plan  (whether  or not such  persons  are  similarly
situated). Without limiting the generality of the foregoing, the Committee shall
be  entitled,   among  other   things,   to  make   non-uniform   and  selective
determinations,  and to enter into non-uniform and selective Plan agreements, as
to (a) the  persons to receive  awards  under the Plan,  (b) the an, and (c) the
treatment of leaves of absence pursuant to Section 1.6.4.

3.11    Other Payments or Awards

         Nothing  contained  in the Plan  shall be deemed in any way to limit or
restrict  the Company  from making any award or payment to any person  under any
other plan,  arrangement or understanding,  whether now existing or hereafter in
effect.


                                       10

<PAGE>

3.12    Section Headings

         The  section   headings   contained  herein  are  for  the  purpose  of
convenience  only and are not  intended  to define or limit the  contents of the
sections.

3.13    Effective Date and Term of Plan

         3.13.1 The Plan was adopted by the Board on August 4, 1997,  subject to
approval by the Company's shareholders.  All awards under the Plan prior to such
shareholder  approval are subject in their  entirety to such  approval.  If such
approval is not obtained prior to the first  anniversary of the date of adoption
of the Plan, the Plan and all awards thereunder shall terminate on that date.

         3.13.2 Unless sooner  terminated  by the Board,  the  provisions of the
Plan  respecting the grant of incentive stock options shall terminate on the day
before the tenth  anniversary  of the adoption of the Plan by the Board,  and no
incentive  stock option  awards  shall  thereafter  be made under the Plan.  All
awards made under the Plan prior to its termination shall remain in effect until
such awards have been  satisfied or terminated in accordance  with the terms and
provisions of the Plan and the applicable Plan Agreements.

3.14    Governing Law

         All  rights  and  obligations  under the Plan  shall be  construed  and
interpreted in accordance with the laws of the State of New York, without giving
effect to principles of conflict of laws.




                              CONTRACTOR AGREEMENT

This  agreement  (Agreement)  is made between GTE Data Services  GmbH, a limited
liability  company organized and existing under the laws of the Federal Republic
of  Germany,  with a place of business at One East  Telecom  Parkway,  FLTDSA1H,
Temple Terrace,  FL 33687,  (CUSTOMER),  and Cyber Digital Inc.,  located at 400
Oser Avenue, Suite 1650, Hauppauge, NY 11788 (CONTRACTOR).

In  consideration  of the mutual terms and  conditions  of this  Agreement,  the
parties agree as follows:

1.       GENERAL

         CUSTOMER  retains  CONTRACTOR  to perform  the  services  described  in
         Schedule A (Services) concerning SS7 DSC consulting services in support
         of  CUSTOMER's   contract  with  o.tel.o   communications  GmbH  &  Co.
         ("o.tel.o").  This Agreement  shall be contingent  upon execution of an
         agreement for SS7 DSC consulting services between CUSTOMER and o.tel.o.
         Services  shall be performed in Germany in  accordance  with Schedule A
         and  the  compensation  arrangement  set  out in  Paragraph  2 of  this
         Agreement, below.

2.       FEES, EXPENSES, AND BILLING

         (a)      CUSTOMER  agrees to pay  CONTRACTOR  the following fees (Fees)
                  for Services to be  accomplished  under this  Agreement.  Fees
                  will be paid monthly using the following rate schedules:

                  Amount                    Job Title

                  $800/per work day         SS7/AIN Technician
                  $720/per work day         SS7/AIN Data Base Administrator

                  A work day shall  consist of 8 or more hours of billable  work
                  time.  No additional  compensation  is due for hours worked in
                  excess of 8 hours per day. For work  consisting of less than 8
                  hours per day, CUSTOMER shall pay CONTRACTOR $100 per hour for
                  the   Technician   and  $90  per  hour   for  the  Data   Base
                  Administrator.

                  Note:  One week in  Dallas  for GTE  training  will be free of
                  charge from  CONTRACTOR  and the last week in Germany  will be
                  free of charge.

         (b)      In addition to the Fees set forth in 2.(a),  CUSTOMER will pay
                  CONTRACTOR a per diem rate of $175 per employee while based in
                  Germany.  The  per-diem  will  be  in  lieu  of  all  expenses
                  including, but not limited to, airline travel, lodging, meals,
                  telephone toll charges, ground


                                                                    CONFIDENTIAL

<PAGE>

                  transportation, and miscellaneous expenses incurred away from
                  CONTRACTOR's offices.

         (c)      CONTRACTOR  shall submit invoices to CUSTOMER for Fees and for
                  per-diem,  together with the documentation required under this
                  Agreement,  following completion of CONTRACTOR'S services on a
                  monthly  basis.   Each  invoice  must  contain  the  following
                  information, at a minimum:

                           CONTRACTOR'S   Firm   Name  and   Remit  to   Address
                           Description of  Performance  for Which Payment is Due
                           Number  of  hours  worked  including  non-compensable
                           hours 
                           GTE Purchase Order Number_________
                           GTE Agreement Number______________

                  If  CUSTOMER  determines  that  an  invoice  and  the  related
                  documentation  are complete and correct,  CUSTOMER will pay to
                  CONTRACTOR  the amount of the invoice  within thirty (30) days
                  after   CUSTOMER's   receipt  of  the  invoice.   If  CUSTOMER
                  determines  that the invoice and/or the related  documentation
                  is   incomplete   and/or   incorrect,   CUSTOMER  will  notify
                  CONTRACTOR  within ten (10)  business  days  after  CUSTOMER's
                  receipt of the invoice to resolve any disputes  regarding  the
                  invoice and/or the related documentation.

         (d)      CONTRACTOR  shall maintain  complete and accurate records in a
                  form  in  accordance   with  generally   accepted   accounting
                  practices,  to substantiate  CONTRACTOR charges.  Such records
                  shall  include,  but not be limited to, time cards,  job cards
                  and job summaries. CONTRACTOR shall retain, and make available
                  upon  request,  such  records  for a period of three (3) years
                  from the date of payment(s) for Consulting Services covered by
                  this Agreement.  CUSTOMER and its authorized agents shall have
                  access to such records during normal business hours during the
                  term of this  Agreement and during the  respective  periods in
                  which CONTRACTOR is required to maintain such records pursuant
                  to this subsection.

3.       TERM

         This Agreement shall become  effective when signed by both parties and,
         except as otherwise provided in this Agreement,  shall continue in full
         force and effect  thereafter for 18 months unless sooner  terminated as
         provided herein.

4.       PERFORMANCE STANDARD

         CONTRACTOR  shall  perform  Services to the  satisfaction  of CUSTOMER.
         CONTRACTOR shall provide written notification of completion of Services
         to  the  CUSTOMER.   CONTRACTOR   shall  correct  at  its  expense  all
         deficiencies  caused by  CONTRACTOR  and  complete  the  correction  as
         quickly as possible.


                                                                    CONFIDENTIAL

<PAGE>

5.       WARRANTY

         CONTRACTOR represents, warrants, and covenants to CUSTOMER that:

         (a)      In performing  Services,  CONTRACTOR will strictly comply with
                  the  descriptions  and  representations  as  to  the  Services
                  (including performance capabilities,  accuracy,  completeness,
                  characteristics,  specifications,  configurations,  standards,
                  functions,  and  requirements)  which appear herein and to any
                  subsequently issued attachments hereto and (if applicable) its
                  employees  will  perform  Services  on time and  further  that
                  Services  will be in  strict  accordance  with all  applicable
                  laws,  codes,  ordinances,  orders,  rules and  regulations of
                  local, state, federal and foreign governments and agencies and
                  instrumentalities,  including,  but not limited to, applicable
                  wage  and  hour,  safety  and  environmental   laws,  and  all
                  standards   and   regulations   of   appropriate    regulatory
                  commissions and similar agencies.

         (b)      All Services furnished by CONTRACTOR shall be performed (i) in
                  a diligent, efficient and skillful manner, (ii) to the best of
                  CONTRACTOR's ability and (iii) at generally accepted levels of
                  performance available in the telecommunications  industry. Any
                  substantial   interruption  or  degradation  of  service,   as
                  determined by CUSTOMER, will be considered below the generally
                  accepted levels of performance in the industry. Any dispute or
                  controversy   relating  to  whether  any  Services   meet  the
                  generally accepted levels of performance in the industry shall
                  be decided  by  CUSTOMER  in its  reasonable  discretion.  The
                  CONTRACTOR  recognizes that its performance is for the benefit
                  of o.tel.o and that if o.tel.o determines that the performance
                  is not  acceptable,  the CONTRACTOR will not be paid for those
                  services.

         (c)      If Services  rendered by an employee of the  CONTRACTOR are in
                  breach of the warranty or otherwise unsatisfactory in the sole
                  judgment of the CUSTOMER,  CUSTOMER  shall notify  CONTRACTOR.
                  Upon receipt of notice from CUSTOMER that Services rendered by
                  an employee of CONTRACTOR are unsatisfactory, CONTRACTOR shall
                  immediately remove said employee and, within ten (10) calendar
                  days  replace  said  employee  with  another  employee  who is
                  qualified to provide the Services.

         (d)      All goods provided and Services performed under this Agreement
                  do not and will not give rise to or result in any infringement
                  or misappropriation of any patent, copyright, trade secret, or
                  any violation of any other intellectual  property right of any
                  third party.


                                                                    CONFIDENTIAL

<PAGE>


6.       PERFORMANCE SCHEDULE

         CONTRACTOR shall be free at all times to arrange the time and manner of
         performance of Services and will not be expected to maintain a schedule
         of  duties  or  assignments  except  as  needed  to meet  deadlines  or
         schedules  established by CUSTOMER.  CONTRACTOR will work as CONTRACTOR
         may so independently decide. CUSTOMER shall specify milestones, meeting
         and conference schedules, and due dates for deliverables.

7.       DIRECTION AND CONTROL

         CUSTOMER  shall not direct,  control or supervise  CONTRACTOR as to the
         details or means by which Services are accomplished.

8.       NON-COMPETE

         CONTRACTOR  shall not  directly or  indirectly  engage in a business or
         other  activity  in  competition  with  CUSTOMER  in the  provision  of
         consulting services to o.tel.o or its affiliates and subsidiaries. This
         non-compete  covenant  shall remain in full force and effect during the
         term of this  Agreement and for a period of one (1) year  following the
         date of its termination.  In the event of any breach, CUSTOMER shall be
         entitled to full  injunctive  relief  without need to post bond,  which
         rights  shall be  cumulative  with and not  necessarily  successive  or
         exclusive of any other legal rights.

9.       OWNERSHIP OF WORK PRODUCT

         (a)      CONTRACTOR shall make prompt written disclosure to CUSTOMER of
                  all inventions,  improvements,  discoveries, computer software
                  (including  firmware),   and  other  forms  of  technology  or
                  intellectual   property  made  or  conceived  or  actually  or
                  constructively  reduced  to  practice  during the term of this
                  Agreement,  whether  solely or jointly with others,  and which
                  are  associated  with,  refer to, are  suggested by, or result
                  from any  Services  which  CONTRACTOR  may do pursuant to this
                  Agreement, or from any information obtained by CONTRACTOR from
                  CUSTOMER or in  discussions  and  meetings  with  employees of
                  CUSTOMER  or  any of its  affiliated  companies.  Furthermore,
                  CONTRACTOR  hereby  assigns  and  agrees to assign  its entire
                  right,   title  and  interest  in  and  to  said   inventions,
                  improvements,  discoveries,  computer software and other forms
                  of technology  and  intellectual  property to CUSTOMER and, at
                  the expense of  CUSTOMER,  agrees to assist  CUSTOMER in every
                  proper  way  to   protect   said   inventions,   improvements,
                  discoveries,  computer  software and other forms of technology
                  and  intellectual  property,  including,  but not  limited to,
                  signing   patent   and   copyright   applications,   oaths  or
                  declarations, and assignments in favor of CUSTOMER relating to
                  the  said  inventions,  improvements,   discoveries,  computer
                  software, and other forms of


                                                                    CONFIDENTIAL

<PAGE>

                  technology  and  intellectual   property,   as  well  as  such
                  ancillary  and  confirmatory  documents  as may be required or
                  appropriate   to  insure   that  such  title  is  clearly  and
                  exclusively  vested in CUSTOMER,  within the United States and
                  in any and all foreign countries. CONTRACTOR further agrees to
                  assist and cooperate with all efforts to enforce the rights of
                  CUSTOMER in such  property  against  any third  parties at the
                  expense of CUSTOMER.

         (b)      All notes, designs, models, prototypes, drawings, data storage
                  media, listings, deliverables,  technical data, and other work
                  product  developed in connection with or pursuant to the terms
                  and conditions of this Agreement,  including any reports to be
                  prepared by  CONTRACTOR  for  CUSTOMER  under this  Agreement,
                  shall  become and remain the  exclusive  property of CUSTOMER,
                  and CUSTOMER shall have the rights to use such for any purpose
                  without any additional compensation to CONTRACTOR.

         (c)      CONTRACTOR  grants to  CUSTOMER  its entire  right,  title and
                  interest in and to (including the right to reproduce,  modify,
                  display,  produce  derivative  works of,  translate,  publish,
                  sell, use,  dispose of, and to authorize  others so to do, and
                  the right to  copyright  and to  register  such  copyright  in
                  CUSTOMER's or its nominee's name) all copyrightable  materials
                  conceived   or  first   produced   under  this   Agreement  by
                  CONTRACTOR;  and  CONTRACTOR  agrees  that such  copyrightable
                  materials  are works made for hire  exclusively  for  CUSTOMER
                  under  the  copyright  laws  of the  United  States.  Further,
                  CONTRACTOR  grants to CUSTOMER a  royalty-free,  nonexclusive,
                  transferrable,  sublicensable,  and irrevocable license to any
                  and all  copyrighted or  copyrightable  works not conceived or
                  first  produced  by  CONTRACTOR  in the  performance  of  this
                  Agreement,   but  which  are  incorporated  in  any  materials
                  furnished  under this  Agreement  to CUSTOMER  by  CONTRACTOR,
                  provided  that such  license  shall only be to the extent that
                  CONTRACTOR has, or prior to completion of final  settlement of
                  this Agreement,  may acquire,  the right to grant such license
                  without  becoming liable to pay  compensation to others solely
                  because of such grant.

         (d)      In the event any work  conceived or first  produced under this
                  Agreement  shall  not be  deemed  to be a work  made  for hire
                  exclusively  for  CUSTOMER  under  the  copyright  laws of the
                  United States,  CONTRACTOR hereby assigns and agrees to assign
                  to CUSTOMER  its entire  right,  title and  interest in and to
                  such work,  including all copyrights  therein,  and CONTRACTOR
                  further  agrees at  CUSTOMER's  expense  to  execute  whatever
                  assignments  of  copyright  and  ancillary  and   confirmatory
                  documents in said work may be required or  appropriate so that
                  title  to the  work  and to the  copyrights  therein  will  be
                  clearly and exclusively held by CUSTOMER.


                                                                    CONFIDENTIAL

<PAGE>

         (e)      CONTRACTOR  warrants and  represents  that it has or will have
                  the  right,  through  written  agreements  with all  employees
                  performing   Services   under  or  in  connection   with  this
                  Agreement,  to secure for  CUSTOMER  the rights  called for in
                  this  Section.  Further,  in the  event  CONTRACTOR  uses  any
                  subcontractor,  consultant or other third party to perform any
                  of the Services  contracted for by this Agreement,  CONTRACTOR
                  agrees to enter into such written  agreements  with such third
                  party,  and to take such other steps as are or may be required
                  to secure for CUSTOMER the rights called for in this Section.

10.      CONFIDENTIAL INFORMATION

         (a)      In  the  course  of  performing   Services  pursuant  to  this
                  Agreement,  CONTRACTOR  may come into contact with, or acquire
                  knowledge about,  CUSTOMER's technical or business information
                  including  information or data  pertaining to  specifications,
                  drawings,   sketches,   models,  samples,  computer  programs,
                  information  about  CUSTOMER's  network  or  facilities,   and
                  CUSTOMER's  customers,  which information may be in written or
                  oral  form  (Information).  Such  Information  is,  and  shall
                  remain,  the exclusive  property of the  CUSTOMER.  CONTRACTOR
                  shall treat and maintain all such Information as confidential,
                  whether or not it has been physically  marked as Confidential.
                  The  Information may be used by CONTRACTOR only if required to
                  perform   Services  under  this  Agreement  and  may  only  be
                  distributed  to those  employees of CONTRACTOR who have a need
                  to  know  in  order  to  perform  Services  pursuant  to  this
                  Agreement;  the  Information  may not be released to any other
                  person,  entity,  or the public without the written consent of
                  CUSTOMER.

         (b)      The foregoing  obligations  shall not apply to any Information
                  lawfully in CONTRACTOR's  possession  prior to its acquisition
                  from the  CUSTOMER;  received in good faith from a third party
                  not subject to any  confidential  obligation  to the CUSTOMER;
                  now is or later  becomes  publicly  known through no breach of
                  confidential obligation by CONTRACTOR.

         (c)      If CONTRACTOR  receives a request to disclose any  information
                  (whether pursuant to a valid and effective subpoena,  an order
                  issued by a court or other governmental authority of competent
                  jurisdiction  or  otherwise)  on advice of legal  counsel that
                  disclosure is required under applicable law, CONTRACTOR agrees
                  that, prior to disclosing any information, it shall (i) notify
                  CUSTOMER of the existence and terms of such request or advice,
                  (ii) cooperate with CUSTOMER in taking legally available steps
                  to resist or narrow any such request or to otherwise eliminate
                  the  need  for  such  disclosure,  if  requested  to  do so by
                  CUSTOMER,  and (iii) at CUSTOMER's  expense,  if disclosure is
                  required, use its best efforts to obtain a protective order or
                  other reliable assurance that confidential


                                                                    CONFIDENTIAL

<PAGE>

                  treatment will be afforded to such portion of the  Information
                  as is required to be disclosed;

         (d)      If  CONTRACTOR  is given  access,  whether  on-site or through
                  remote facilities, to any CUSTOMER computer or electronic data
                  storage  system  in order for  CONTRACTOR  to  accomplish  the
                  Services called for in this Agreement,  CONTRACTOR shall limit
                  such access and use solely to perform work within the scope of
                  this  Agreement  and shall not access or attempt to access any
                  computer system, electronic file, software or other electronic
                  services other than those specifically  required to accomplish
                  the work required under this Agreement. CONTRACTOR shall limit
                  such  access  to  those of its  employees  whom  CUSTOMER  has
                  authorized in writing to have such access in  connection  with
                  this  Agreement,  and shall  strictly  follow  all  CUSTOMER's
                  security rules and procedures for use of CUSTOMER's electronic
                  resources.  All  user  identification  numbers  and  passwords
                  disclosed  to  CONTRACTOR  and  any  information  obtained  by
                  CONTRACTOR  as a result of  CONTRACTOR's  access to and use of
                  CUSTOMER's  computer and electronic data storage systems shall
                  be deemed to be, and shall be treated as, CUSTOMER Information
                  under  applicable  provisions  of this  Agreement.  CONTRACTOR
                  agrees to cooperate with CUSTOMER in the  investigation of any
                  apparent  unauthorized  access  by  CONTRACTOR  to  CUSTOMER's
                  computer or electronic  data storage  systems or  unauthorized
                  release of Information by CONTRACTOR.

         (e)      The  obligation  of  confidentiality  and use with  respect to
                  Information shall survive termination of this Agreement.

11.      DISPUTE RESOLUTION

         (a)      The parties desire to resolve certain disputes,  controversies
                  and claims arising out of this Agreement  without  litigation.
                  Accordingly,  except in the case of (i) a dispute, controversy
                  or  claim  relating  to a  breach  or  alleged  breach  of the
                  provisions  of Section 10,  CONFIDENTIAL  INFORMATION,  (ii) a
                  suit, action or proceeding to compel CONTRACTOR to comply with
                  its obligations to indemnify CUSTOMER pursuant to this General
                  Agreement  or (iii) a suit,  action  or  proceeding  to compel
                  either party to comply with the dispute resolution  procedures
                  set forth in this  Section  11, the  parties  agree to use the
                  following  alternative  procedure  as their sole  remedy  with
                  respect to any dispute, controversy or claim arising out of or
                  relating to this Agreement or its breach. The term "Arbitrable
                  Dispute"  means  any  dispute,  controversy  or  claim  to  be
                  resolved in accordance with the dispute  resolution  procedure
                  specified in this Section 11.

         (b)      At the written request of a party,  each party shall appoint a
                  knowledgeable,   responsible   representative   to  meet   and
                  negotiate in good


                                                                    CONFIDENTIAL

<PAGE>

                  faith to resolve any  Arbitrable  Dispute  arising  under this
                  Agreement.  The  parties  intend  that these  negotiations  be
                  conducted  by   nonlawyer,   business   representatives.   The
                  discussions   shall   be  left  to  the   discretion   of  the
                  representatives.   Upon  agreement  the   representatives  may
                  utilize other alternative  dispute resolution  procedures such
                  as mediation to assist in the  negotiations.  Discussions  and
                  correspondence among the representatives for purposes of these
                  negotiations  shall be  treated  as  confidential  information
                  developed  for  purposes  of  settlement  shall be exempt from
                  discovery and production, and which shall not be admissible in
                  the arbitration  described below or in any lawsuit without the
                  concurrence  of  all  parties.   Documents  identified  in  or
                  provided with such communications,  which are not prepared for
                  purposes of the negotiations,  are not so exempted and may, if
                  otherwise   admissible,   be   admitted  in  evidence  in  the
                  arbitration or lawsuit.

         (c)      If the  negotiations  do not  resolve the  Arbitrable  Dispute
                  within  sixty (60) days of the initial  written  request,  the
                  Arbitrable  Dispute shall be submitted to binding  arbitration
                  by a single arbitrator pursuant to the Commercial  Arbitration
                  Rules of the  American  Arbitration  Association.  A party may
                  demand such  arbitration in accordance with the procedures set
                  out in  those  rules.  Discovery  shall be  controlled  by the
                  arbitrator  and shall be  permitted  to the  extent set out in
                  this Section. Each party may submit in writing to a party, and
                  that party shall so respond,  to a maximum of any  combination
                  of  thirty-five  (35) (none of which may have subparts) of the
                  following:  interrogatories,  demands to produce documents and
                  requests for  admission.  Each party is also  entitled to take
                  the oral  deposition of one (1)  individual of another  party.
                  Additional discovery may be permitted upon mutual agreement of
                  the parties. The arbitration hearing shall be commenced within
                  sixty  (60)  days  of  the  demand  for  arbitration  and  the
                  arbitration  shall  be  held in  Tampa,  ------  Florida.  The
                  arbitrator  shall control the  scheduling so as to process the
                  matter -------  expeditiously.  The parties may submit written
                  briefs. The arbitrator shall rule on the Arbitrable Dispute by
                  issuing a written  opinion  within  thirty (30) days after the
                  close of hearings.  The times specified in this Section may be
                  extended  upon  mutual  agreement  of  the  parties  or by the
                  arbitrator  upon a showing of good  cause.  Judgment  upon the
                  award  rendered by the  arbitrator may be entered in any court
                  having jurisdiction.

         (d)      Each  party  shall  bear its own cost of these  procedures.  A
                  party seeking  discovery shall reimburse the responding  party
                  the cost of production  of documents  (to include  search time
                  and reproduction time costs).  The parties shall equally share
                  the fees of the arbitration and the arbitrator.


                                                                    CONFIDENTIAL

<PAGE>

12.      RELATIONSHIP OF PARTIES

         In providing  any Services  pursuant to this  Agreement,  CONTRACTOR is
         acting solely as an  independent  contractor and not as an agent of any
         other party.  Persons  furnished  by the  respective  parties  shall be
         solely the employees or agents of such parties, respectively, and shall
         be under the sole and exclusive  direction and control of such parties.
         They  shall not be  considered  employees  of the  other  party for any
         purpose.  Each party shall be responsible for compliance with all laws,
         rules and regulations  involving their respective  employees or agents,
         including  (but not limited to)  employment  of labor,  hours of labor,
         health and safety,  working conditions and payment of wages. Each party
         shall  also  be  responsible,   respectively,  for  payment  of  taxes,
         including federal,  state, and municipal taxes,  chargeable or assessed
         with  respect  to its  employees  or agents,  such as social  security,
         unemployment,  worker's compensation,  disability insurance and federal
         and state income tax  withholding.  Neither  party  undertakes  by this
         Agreement  or  otherwise  to  perform or  discharge  any  liability  or
         obligation of the other party whether regulatory or contractual,  or to
         assume any responsibility whatsoever for the conduct of the business or
         operations of the other party.  Nothing  contained in this Agreement is
         intended to give rise to a  partnership  or joint  venture  between the
         parties  or  to  impose   upon  the   parties  any  of  the  duties  or
         responsibilities of partners or joint venturers.

13.      FORCE MAJEURE

         If performance of this Agreement is prevented, restricted or interfered
         with by reason of acts of God, wars, revolution,  civil commotion, acts
         of public enemy, embargo, acts of government in its sovereign capacity,
         labor difficulties,  including, without limitation, strikes, slowdowns,
         picketing or boycotts, or any other circumstances beyond the reasonable
         control  and  not  involving  any  fault  or  negligence  of the  party
         affected,  the party  affected,  upon giving prompt notice to the other
         party shall be excused  from such  performance  on a  day-to-day  basis
         during the continuance of such prevention, restriction, or interference
         (and the other party shall likewise be excused from  performance of its
         obligations  on a day-to-day  basis during the same period),  provided,
         however,  that the  party so  affected  shall  use its best  reasonable
         efforts  to avoid or  remove  such  causes of  nonperformance  and both
         parties  shall  proceed   immediately   with  the  performance  of  its
         obligations  under this  Agreement  whenever such causes are removed or
         cease.

14.      TAXES

         CONTRACTOR shall be responsible for the withholding and/or payment,  as
         required by law,  of all  foreign,  federal,  state,  and local  taxes,
         including any VAT or  value-added  taxes,  imposed an CONTRACTOR or its
         employees  because of the performance of Services  hereunder.  Further,
         CONTRACTOR  shall comply with all foreign,  federal and state  benefits
         laws applicable to CONTRACTOR or


                                                                    CONFIDENTIAL

<PAGE>

         its employees,  if any,  including making  deductions and contributions
         for social security and unemployment  tax. CUSTOMER reserves the right,
         on  reasonable  notice,  to  inspect or audit  CONTRACTOR's  records to
         ensure  compliance  with this Section.  CONTRACTOR  agrees to indemnify
         CUSTOMER  for any and all sums that are due and  owing for  withholding
         FICA and  unemployment  or other  state,  federal  and  foreign  taxes.
         CONTRACTOR  further  agrees to make  payments to  foreign,  federal and
         appropriate  state  authorities for withholding,  FICA and unemployment
         taxes.

15.      ASSIGNMENT

         CUSTOMER hereby specifically contracts for services of CONTRACTOR,  and
         CONTRACTOR may not assign,  subcontract or delegate the  performance of
         Services or other duties under this Agreement without the prior written
         consent of CUSTOMER,  which consent may be withheld in CUSTOMER's  sole
         and  absolute  discretion.  CONTRACTOR's  hiring  of new  full-time  or
         temporary  employees  shall  not be  deemed an  assignment  under  this
         Section 15.

16.      COMPLIANCE WITH LAWS

         (a)      CONTRACTOR  shall comply with the provisions of all applicable
                  foreign,   federal,   state,   and  local  laws,   ordinances,
                  regulations  and  codes  (including  procurement  of  required
                  permits or  certificates)  in CONTRACTOR's  performance  under
                  this Agreement including,  but not limited to, German law, the
                  Fair Labor Standards Act, the Americans with  Disabilities Act
                  (Public  Law  101-336,  42 U.S.C.  12101 et seq.),  safety and
                  environmental laws, rules and -------  regulations,  any laws,
                  rules and regulations  regarding wages, hours, fringe benefits
                  and  taxes,  and  federal  and state  Occupational  Safety and
                  Health Act Laws.

         (b)      CONTRACTOR  shall  be  solely   responsible  to  provide  such
                  reasonable  accommodations,  to  include  auxiliary  aids  and
                  services,   as  may  be  required  under  the  Americans  with
                  Disabilities Act so as to enable any disabled person furnished
                  by  CONTRACTOR  to  perform  the  essential  functions  of the
                  person's  job as pertains to the  Services.  CONTRACTOR  shall
                  defend,  indemnify and hold harmless  CUSTOMER from any claim,
                  demand, lawsuit, action or liability arising out of failure to
                  comply with the  provisions of the referenced Act with respect
                  to  providing   reasonable   accommodations   for  the  person
                  furnished by CONTRACTOR.

17.      WORK RULES

         CONTRACTOR,  when performing Services under this Agreement,  shall obey
         all rules and regulations  established by CUSTOMER or o.tel.o regarding
         the conduct of their own employees,  including no smoking  policies and
         security rules and regulations.


                                                                    CONFIDENTIAL

<PAGE>

18.      CONFLICTS OF INTEREST

         CONTRACTOR  agrees to refrain from accepting or conducting  assignments
         from any  person,  firm or company  during  the term of this  Agreement
         which  would  conflict  with or impair an unbiased  performance  of the
         Services or other duties under this Agreement.  During the term of this
         Agreement,  CONTRACTOR  agrees  promptly to  disclose  to CUSTOMER  any
         business  relationship  or  other  matter  that  may  raise a  question
         concerning a conflict of interest.

19.      LIMITATION OF LIABILITY

A. IN NO EVENT SHALL EITHER PARTY HAVE ANY LIABILITY TO THE OTHER WHATSOEVER FOR
ANY INDIRECT,  SPECIAL,  INCIDENTAL, OR CONSEQUENTIAL DAMAGES, INCLUDING BUT NOT
LIMITED TO LOSS OF  ANTICIPATED  PROFITS OR  REVENUE OR OTHER  ECONOMIC  LOSS IN
CONNECTION WITH OR ENSUING FROM THIS AGREEMENT, EVEN IF THE OTHER PARTY HAS BEEN
ADVISED OF THE POSSIBILITY OF SUCH DAMAGES.

B. In no event  shall  CONTRACTOR  be entitled  to any direct  monetary  damages
against  CUSTOMER in excess of the amount paid by CUSTOMER to CONTRACTOR,  under
this  Agreement,  except that this  limitation  shall not apply to any remedy or
damages with respect to claims for personal injury or property damage.

C. No action,  regardless of form, arising out of the transactions  contemplated
by this  Agreement  may be brought by either party more than two (2) years after
the cause of action has accrued,  except that an action for  non-payment  may be
brought within two (2) years after the date of last payment.

20.      INDEMNIFICATION

         (a)      CONTRACTOR shall defend,  indemnify and hold harmless CUSTOMER
                  and its  affiliates,  officers,  agents and employees from all
                  claims,  suits,  actions,   demands,   damages,   liabilities,
                  expenses   (including  fees  and  disbursements  of  counsel),
                  judgments,  settlements and penalties of every kind related to
                  CONTRACTOR's (either directly or through its officers, agents,
                  sub-  contractors  or  representatives)   performance  of  the
                  Services under this Agreement or violation of any term of this
                  Agreement  or the  matters  referred to in this  Section.  The
                  foregoing  indemnity,  to the extent  permitted by law,  shall
                  apply  in  the  case  of  all  claims  which  arise  from  the
                  negligence,  misconduct or other fault of CUSTOMER,  provided,
                  however,   that  if  a  claim  is  the  result  of  the  joint
                  negligence, joint misconduct, or joint fault of CONTRACTOR and
                  CUSTOMER,  the  amount  of the claim  for  which  CUSTOMER  is
                  entitled to  indemnification  shall be limited to that portion
                  of  such  claim  that  is   attributable  to  the  negligence,
                  misconduct  or other fault of  CONTRACTOR.  The parties  agree
                  that the price for


                                                                    CONFIDENTIAL

<PAGE>

                  Services provided under this Agreement includes  consideration
                  for the  obligation  to indemnify as set out in this  Section.
                  The   obligations   in  this   Section   are  in  addition  to
                  CONTRACTOR's  duty  to  provide  insurance  and  shall  not be
                  limited by any  limitation  on the amount or type of  damages,
                  compensation,  or  benefits  payable by  CONTRACTOR  under the
                  Worker's  Compensation  Acts,  Longshoremen and Harborworker's
                  Act,  Disability  Benefits Acts, or any other employee benefit
                  act.

         (b)      Without limitation of Subsection (a) above,  CONTRACTOR shall,
                  to the fullest extent permitted by law, defend,  indemnify and
                  hold harmless  CUSTOMER,  its officers,  agents and employees,
                  from   all   claims,   suits,   actions,   demands,   damages,
                  liabilities,  expenses  (including fees and  disbursements  of
                  counsel),  judgments,  settlements and penalties of every kind
                  arising from or related to the following matters:

                  (1)      CONTRACTOR's  failure  to  comply  with all  foreign,
                           federal,  state or local laws,  rules or  regulations
                           applicable to CONTRACTOR's employees;

                  (2)      CONTRACTOR's  failure  to  comply  with  terms of the
                           Section entitled, CONFIDENTIAL INFORMATION, regarding
                           proprietary information of CUSTOMER;

                  (3)      CONTRACTOR's  failure  to pay all fees and  royalties
                           for  the  use of  patented  articles  or  methods  in
                           connection with the Services;

                  (4)      CONTRACTOR's   failure  to  obtain  or  maintain  the
                           Permits  referred to in Section 20,  PERMITS,  except
                           for those Permits that CUSTOMER has expressly  agreed
                           to obtain and maintain at CUSTOMER's expense;

                  (5)      Contributions   to   multiemployer    pension   plans
                           affecting CON-TRACTOR's employees;

                  (6)      Any  mechanic's or  materialmen's  liens or any other
                           liens or  encumbrances  filed in respect of or placed
                           upon  any  real  property  or  improvements  owned or
                           leased  by  CUSTOMER  as a  result  of  any  Services
                           performed by or any other act or omission on the part
                           of  CONTRACTOR or any  subcontractor  or other person
                           claiming by, through or under CONTRACTOR; or

                  (7)      Any injury, sickness, disease or death of any person,
                           damage to any  properties or assets or remediation of
                           any soil, surface water or groundwater resulting from
                           the   processing,   use,   distribution,   treatment,
                           storage,   placement,   removal,   transportation  or
                           disposal


                                                                    CONFIDENTIAL

<PAGE>

                           of  any  Hazardous  Materials  by  CONTRACTOR  or its
                           officers, agents subcontractors or representatives.

                  (8)      Any claim,  action or proceeding  affecting  CUSTOMER
                           arising  out  of  the  Contractor   Agreement  signed
                           October  6,  1997,  between  CUSTOMER  and  First-Tel
                           Communications,  Inc.,  a copy of which  is  attached
                           hereto   and    incorporated    herein    ("First-Tel
                           Agreement"),  including,  but  not  limited  to,  any
                           pleading,  petition  or  order  affecting  CONTRACTOR
                           arising out of the bankruptcy  case, In The Matter of
                           First Tel  Communications,  Inc.,  Case No.  97-11015
                           (Bankr.  N.D. In. 1997). GTEDS will write a letter to
                           the  bankruptcy   trustee  in  the  above-cited  case
                           requesting  that the  trustee  petition  the court to
                           issue an order  abandoning  the First-Tel  Agreement,
                           and upon the issuance of said order, the Indemnity in
                           this Subsection 20(b)(8) shall be deleted.

         (c)      CUSTOMER  shall promptly  notify  CONTRACTOR in writing of any
                  suits,  claims or demands covered by this indemnity.  Promptly
                  after  receipt of such  notice,  CONTRACTOR  shall  assume the
                  defense of such claim with counsel reasonably  satisfactory to
                  CUSTOMER.  If CONTRACTOR fails, within a reasonable time after
                  receipt of such  notice,  to assume the defense  with  counsel
                  reasonably  satisfactory  to  CUSTOMER.   Notwithstanding  the
                  above, if CUSTOMER in its sole discretion so elects,  CUSTOMER
                  may  also  participate  in the  defense  of  such  actions  by
                  employing counsel at its expense, without waiving CONTRACTOR's
                  obligations  to  indemnify  or defend.  CONTRAC- TOR shall not
                  settle or compromise  any claim or consent to the entry of any
                  judgment  without the prior  written  consent of CUSTOMER  and
                  without  an  unconditional  release of all  liability  by each
                  claimant or plaintiff to CUSTOMER.

21.      INSURANCE

         CONTRACTOR  shall procure and  maintain,  at its sole cost and expense,
         policies of insurance  naming  CUSTOMER as an additional  insured.  The
         types of  coverage,  exclusions,  limits of  liability  and  deductible
         amounts applicable to such policies shall be as set forth in Exhibit 4.
         All such policies  shall be issued by reputable and  financially  sound
         insurance companies reasonably acceptable to CUSTOMER and shall provide
         that no amendment or  cancellation  shall be effective  unless CUSTOMER
         receives  thirty (30) days' prior  written  notice.  In addition,  such
         policies  shall serve to indemnify  CUSTOMER and hold it harmless  from
         all third party claims  arising from or in any way  connected  with the
         Services performed by CONTRACTOR under this Agreement  CONTRACTOR shall
         furnish to CUSTOMER  prior to performing  Services,  and, on request of
         CUSTOMER from time to time  thereafter,  certificates  evidencing  that
         such  policies  are in full  force  and  effect.  Each  certificate  so
         furnished  shall  acknowledge  that  CUSTOMER is named as an additional
         insured under the


                                                                    CONFIDENTIAL

<PAGE>

         applicable  policies  and shall  set  forth on its face the  applicable
         limits of  liability.  The  failure of  CONTRACTOR  to furnish any such
         certificate  shall not diminish or otherwise  affect its  obligation to
         procure and maintain any  policies of  insurance  contemplated  by this
         Section.  CONTRACTOR  further  agrees  to  take  such  actions  as  are
         necessary  to  ensure  that all of its  subcontractors,  suppliers  and
         independent  contractors procure and maintain policies of insurance and
         furnish  proof,  in each case as if they were  subject to the terms and
         provisions of this Agreement.

22.      CUSTOMER PLANT, WORK RULES, AND RIGHT OF ACCESS

         (a)      CONTRACTOR  shall  furnish  an  adequate  number  of  properly
                  trained and fully qualified personnel,  including  supervisory
                  and management, to provide Services. CONTRACTOR's manager must
                  be available  during business hours and other such times as an
                  emergency may demand to insure that all problems,  complaints,
                  coordination, and any other necessary matters are attended to.

         (b)      CONTRACTOR  agrees  that all  employees,  subcontractors,  and
                  agents assigned to fulfill this Agreement shall read and agree
                  to CUSTOMER's Policy concerning Sexual Harassment,  CUSTOMER's
                  Contractor   Code  of  Ethics  and  Business   Standards   and
                  CUSTOMER's  Policy  concerning  Alcohol  and Drugs,  copies of
                  which are attached hereto as Exhibits 1-3.  CONTRACTOR will be
                  responsible   for  acquainting   each   CONTRACTOR   employee,
                  subcontractor,  or agent with the contents of these statements
                  and  ensuring  that  each  employee,  subcontractor,  or agent
                  abides  by  them.   Furthermore,   CONTRACTOR   warrants   and
                  represents  that no employee  of  CUSTOMER,  or any  employee,
                  subcontractor, or agent of any CUSTOMER affiliated company, is
                  in the employment of CONTRACTOR, or receiving any compensation
                  or any other  thing of more than  nominal  value now or at any
                  other  time from  CONTRAC-  TOR,  or any agent of  CONTRACTOR.
                  CONTRACTOR  shall  insure  that  its  employees,   agents  and
                  subcontractors  comply  with  any  policies,  work  rules  and
                  standards of o.tel.o.

         (c)      All employees,  subcontractors, and agents of CONTRACTOR shall
                  abide by all CUSTOMER  work rules while on CUSTOMER or o.tel.o
                  premises.  CUSTOMER  shall  have the right to modify  the work
                  rules or promulgate  additional work rules, and CONTRACTOR and
                  its  employees,  subcontractors,  and agents shall comply with
                  such modified or additional work rules  immediately  following
                  CONTRACTOR's receipt of a written copy.

         (d)      CUSTOMER   reserves   the  right  to  determine  in  its  sole
                  discretion  that any  person  supplied  by  CONTRACTOR  is not
                  capable or fit to perform the Services assigned.  CUSTOMER may
                  remove from its premises or the


                                                                    CONFIDENTIAL

<PAGE>

                  premises  of  o.tel.o  such  person   without   incurring  any
                  liability or obligation to pay CONTRACTOR  for  unsatisfactory
                  Services   performed  by  said  person  or  for  any  Services
                  performed  by said  person  after  CUSTOMER  gives  notice  of
                  removal.

         (e)      CUSTOMER reserves the right to request at any time and for any
                  reason that specific employees,  subcontractors, and agents of
                  CONTRACTOR  be removed from and not assigned by  CONTRACTOR to
                  perform  Services for CUSTOMER,  and CONTRACTOR  acknowledges,
                  agrees and understands that CONTRACTOR will immediately comply
                  with such request by CUSTOMER.

         (f)      CONTRACTOR  shall not engage in any business or transaction or
                  professional  activity,  or shall incur any  obligation of any
                  nature,  that is in conflict with the proper  discharge of Its
                  duties while performing Services for CUSTOMER.

         (g)      If  CONTRACTOR  is given  access,  whether  on-site or through
                  remote facilities, to any CUSTOMER computer or electronic data
                  storage  system  in order for  CONTRACTOR  to  accomplish  the
                  Services called for in this Agreement,  CONTRACTOR shall limit
                  such  access  and use solely to  perform  Services  within the
                  scope of this  Agreement  and shall not  access or  attempt to
                  access any computer system, electronic file, software or other
                  electronic services other than those specifically  required to
                  accomplish  the  Services   required  under  this   Agreement.
                  CONTRACTOR  shall limit such access to those of its  employees
                  whom CUSTOMER has authorized in writing to have such access in
                  connection with this Agreement,  and shall strictly follow all
                  CUSTOMER's security rules and procedures for use of CUSTOMER's
                  electronic  resources.  All user  identification  numbers  and
                  passwords disclosed to CONTRACTOR and any information obtained
                  by CONTRACTOR as a result of CONTRACTOR's access to and use of
                  CUSTOMER's  computer and electronic data storage systems shall
                  be deemed to be, and shall be treated as, CUSTOMER information
                  under  applicable  provisions  of this  Agreement.  CONTRACTOR
                  agrees to cooperate with CUSTOMER in the  investigation of any
                  apparent  unauthorized  access  by  CONTRACTOR  to  CUSTOMER's
                  computer or electronic  data storage  systems or  unauthorized
                  release of information by CONTRACTOR.

23.      PUBLICITY

         Each party agrees not to provide copies of this Agreement, or otherwise
         disclose the terms of this  Agreement,  to any third party  without the
         prior  written  consent of the other  party;  provided,  however,  that
         CUSTOMER may, without obtaining CONTRACTOR's consent, provide copies or
         make  disclosures  to  CUSTOMER's  affiliates,  or  any  regulatory  or
         judicial body requesting such information. The


                                                                    CONFIDENTIAL

<PAGE>

         parties further agree to submit to one another,  for written  approval,
         all advertising,  sales  promotion,  press releases and other publicity
         matters relating to Services furnished pursuant to this Agreement, when
         its  respective  name or mark is mentioned  or language  from which the
         connection of said name or mark may be inferred or implied. The parties
         further agree not to publish or use such advertising, sales promotions,
         press  releases,  or  publicity  matters  without  such  prior  written
         approval.  Any  approval  required  under  this  Section  shall  not be
         unreasonably withheld or delayed by either party.

24.      TERMINATION

         Notwithstanding  anything to the contrary  contained in this Agreement,
         CUSTOMER  reserves the right to terminate this Agreement at any time by
         delivering  at least ten (10) calendar  days' prior  written  notice of
         termination to CONTRACTOR.  In the case of termination pursuant to this
         paragraph,   CUSTOMER  shall  pay  CONTRACTOR  the  Fees  for  Services
         accomplished  for  CUSTOMER  under  this  Agreement  and  delivered  to
         CUSTOMER,  and  for  Per  Diem  incurred  by  CONTRACTOR  prior  to and
         including the date of termination.  Upon termination,  CONTRACTOR shall
         deliver to CUSTOMER all completed work and work in progress, to include
         notes, draft reports and similar materials.

25.      NOTICE

         Any notice  required to be given  hereunder shall be given by facsimile
         transmission   or  by  any   method   which   will   require  a  signed
         acknowledgment  of receipt.  Notices shall be deemed given on the first
         business  day  (Monday  through  Friday,   exclusive  of  the  parties'
         holidays) following the date shown on the facsimile transmission or the
         date  shown on the  signed  evidence  of  receipt,  as the case may be.
         Notices intended for CUSTOMER shall be sent to its address appearing on
         page 1 hereof to the attention of its Director - CS Product  Management
         - Network  Services  (facsimile  972 256 2512),  with a copy to the Law
         Department  (facsimile 813 978 4163).  Notices  intended for CONTRACTOR
         shall  be  sent  to its  address  appearing  on  page 1  hereto  to the
         attention of its Vice President  (facsimile 516 231 1446). Either party
         may change its address for notice purposes by notifying the other party
         in accordance with this Section.  Routine  correspondence does not fall
         within the intent of this Section.

26.      WAIVER OF TERMS AND CONDITIONS

         Failure to enforce  any of the terms or  conditions  of this  Agreement
         shall not  constitute a waiver of any such terms or  conditions,  or of
         any other terms or conditions.


                                  CONFIDENTIAL

<PAGE>

27.      PRECEDENCE OF DOCUMENTS

         In case of conflict between  provisions of this Agreement (for purposes
         of this paragraph, meaning just the Agreement document without Schedule
         A) and provisions contained in Schedule A, this Agreement shall govern.
         In case of conflict  between  provisions  of either this  Agreement and
         Schedule A and a  subsequent  written  amendment or  modification,  the
         subsequent amendment or modification shall govern.

28.      SEVERABILITY

         If any term or provision of this Agreement  shall be declared  invalid,
         illegal   or    unenforceable,    the    invalidity,    illegality   or
         unenforceability  thereof  shall  not  affect  the  remaining  terms or
         provisions.

29.      SURVIVAL OF OBLIGATIONS

         The  respective  obligations  of  CONTRACTOR  and  CUSTOMER  under this
         Agreement which by their nature would continue beyond the  termination,
         cancellation or expiration of the Agreement, shall survive termination,
         cancellation or expiration.

30.      APPLICABLE LAW

         This Agreement,  and the rights and obligations  contained in it, shall
         be governed by and construed in  accordance  with the laws of the State
         of Florida,  without  regard to any  conflicts of law  principles  that
         would require the application of the laws of any other jurisdiction.

31.      ENTIRE AGREEMENT

         This Agreement represents the entire understanding  between the parties
         with the respect to the provisions and cancels and supersedes all prior
         agreements or understandings,  whether written or oral, with respect to
         the subject  matter.  This Agreement may only be modified or amended by
         an instrument in writing signed by duly authorized  representatives  of
         the  parties.  No  verbal  changes  to the scope of  Services  shall be
         permitted,  and CUSTOMER  shall make no payment for Services  performed
         pursuant to verbal order or agreement.


                                                                    CONFIDENTIAL

<PAGE>

IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement  through
their authorized representatives.


CUSTOMER:                                         CONTRACTOR:

GTE DATA SERVICES G.M.B.H.                        CYBER DIGITAL, INC.

/s/                                               /s/ Robert G. Keller
- ------------------------------                    ---------------------------
                                                  Robert G. Keller
/s/
- ------------------------------

                                                  Vice President
- ------------------------------                    ---------------------------
(Title)                                           (Title)

     12-9-97                                           12-5-97
- ------------------------------                    ---------------------------
(Date)                                            (Date)


                                                  ATTEST:


                                                  ---------------------------
                                                  Corporate Seal (If Applicable)


                                                                    CONFIDENTIAL

<PAGE>

                                   SCHEDULE A

                                    SERVICES

On the Commencement Date of this Agreement,  or as soon thereafter as determined
by CUSTOMER, CONTRACTOR will make two (2) qualified persons available to perform
the services ("Services") described below:

         SS7/AIN Technician ("Technician").  This individual will be responsible
for the implementation, turnup and ongoing maintenance of DSC SS7/AIN equipment.
This  individual  will  manage   approximately   three  DSC  SS7/AIN   switching
technicians and one or more DSC SS7/AIN database administrators.

         SS7/AIN  DataBase  Administrator  ("Administrator").   This  person  is
responsible  for the  installation  and  ongoing  management  of the DSC SS7/AIN
database and for the activation of SS7/AIN services and features.

Contracted  individuals  should be available for training in Dallas,  Texas, one
week prior to deployment in Essen,  Germany.  Deployment in Essen, Germany shall
begin on October 1, 1997, or at a later date as determined by the CUSTOMER.


                                                                    CONFIDENTIAL

<PAGE>

                                    EXHIBIT 1

                       POLICY CONCERNING SEXUAL HARASSMENT

It is the policy of CUSTOMER to provide a work  environment  free from all forms
of sexual harassment.

Any unwelcome sexual advances,  requests or demands for sexual favors, and other
visual,  verbal,  or  physical  conduct  of a sexual  nature  constitute  sexual
harassment when:

o        submission  to such conduct is made either  explicitly  or implicitly a
         term or condition of any individual's employment;

o        submission  to or rejection of such conduct by an individual is used as
         a basis for employment decisions affecting individuals such as, but not
         limited to, promotions;

o        such conduct has the purpose or effect of unreasonably interfering with
         an individual's work performance or creating an intimidating,  hostile,
         or offensive working environment.

CONTRACTOR  shall instruct its employees that any such conduct while  performing
Services for CUSTOMER or while on CUSTOMER's  premises will not be tolerated and
CONTRACTOR  shall  take all  necessary  steps to  insure  that  this  policy  is
enforced.


                                                                    CONFIDENTIAL

<PAGE>

                                    EXHIBIT 2

                       POLICY CONCERNING ALCOHOL AND DRUGS

CONTRACTOR  shall not permit its  employees  that are  performing  Services  for
CUSTOMER  to  consume  alcoholic  beverages  of any kind at any time  during the
CONTRACTOR  employee's  tour of duty,  including any extension of the tour,  and
including all relief or lunch breaks  associated with the CONTRACTOR  employee's
tour of duty.  CONTRACTOR  shall not permit its  employees  that are  performing
Services  for  CUSTOMER  at  any  time,  whether  on or off  duty,  to  drive  a
CUSTOMER-owned  vehicle  after having  consumed any kind of alcoholic  beverage.
CONTRACTOR  shall not permit any of its  employees  to enter  CUSTOMER  premises
while  under  the  influence  of  alcohol.  There  can be no  compromise  in the
requirement that any individual who violates this policy is subject to removal.

Any CONTRACTOR employee found to be using,  possessing,  furnishing,  selling or
soliciting  the sale of any drug contrary to law on CUSTOMER  property or during
hours that such employee is performing  Services for CUSTOMER will be subject to
immediate  removal from the promises  and, in addition,  will be reported to the
responsible  law  enforcement  agency.  There  can  be  no  compromise  for  any
individual who violates this policy.


                                                                    CONFIDENTIAL

<PAGE>

                                    EXHIBIT 3

                CONTRACTOR CODE OF ETHICS AND BUSINESS STANDARDS


BASIC RESPONSIBILITY

In  traditionally  placing  the  highest  trust in the  Fundamental  Honesty and
Integrity  of each  employee,  CUSTOMER  in turn  expects  that each  CONTRACTOR
employee's  conduct should at all times reflect  favorably upon CUSTOMER and all
of its employees.

Serving  the  public   provides   each  of  us  with  a  great   responsibility.
Consequently,  there can be no compromise in the requirement that any individual
who violates  CUSTOMER's  Contractor  Code of Ethics and  Business  Standards is
subject to removal.

SECRECY OF COMMUNICATIONS

Every  communication of any type which is transmitted  through the facilities of
CUSTOMER is the personal property of the person using the facilities.  It is the
right of every person using CUSTOMER's  services to have the absolute privacy of
its  communication  protected.  The  substance,  content,  or  nature  of  every
telephone   conversation  or  communication  which  is  handled  for  CUSTOMER's
subscribers - or fact that there has been a conversation  or  communication - is
not be to divulged.

A CONTRACTOR  employee may not use for his benefit,  or for that of others,  any
information derived from any conversation or communication from a subscriber, or
from records concerning a subscriber.

Unauthorized  persons  are  not  to  be  permitted  to  listen  to or  view  any
communication  handled.  CONTRACTOR's  employees must not monitor any connection
more then necessary for its proper supervision.

Information  regarding  the  equipment,  trunks,  circuits,  cables,  and use of
facilities,  nonpublished  numbers, or ticket records of calls must not be given
to any unauthorized person.

Secrecy of communication is a fundamental  policy of CUSTOMER,  and is protected
by Federal and State laws which  impose  severe  penalties  upon any persons who
violate this secrecy.

Protection of CUSTOMER's investment in equipment,  tools, supplies, and vehicles
against loss,  theft,  damage,  vandalism,  or unauthorized  disposal is vitally
important. Tools, supplies,  materials vehicles,  telephones and other equipment
and  facilities  are purchased with CUSTOMER funds for CUSTOMER use. They belong
to CUSTOMER in every sense,  and are not to be used for  personal  benefit of an
employee of


                                                                    CONFIDENTIAL

<PAGE>

CONTRACTOR;  all unused or surplus  CUSTOMER owned material is to be returned to
the closest storeroom before leaving the area.

Personal long distance calls are not to be charged to CUSTOMER  telephones,  nor
made on an unauthorized basis from switchboards, testboards, terminals, or other
facilities locations.


                                                                    CONFIDENTIAL



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission