CARDINAL DISTRIBUTION INC
10-Q, 1994-02-09
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: DEAN WITTER SELECT MUNICIPAL REINVESTMENT FUND, 24F-2NT, 1994-02-09
Next: DAIRY MART CONVENIENCE STORES INC, S-2/A, 1994-02-09



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   Form 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended December 31, 1993              Commission File Number 0-12591
                  -----------------                                     -------


                             CARDINAL HEALTH, INC.
                (formerly known as Cardinal Distribution, Inc.)
                -----------------------------------------------
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                          <C>
              Ohio                               31-0958666
- --------------------------------             -------------------
(State or other jurisdiction                  (I.R.S. Employer
of incorporation or organization)            Identification No.)
</TABLE>



              655 METRO PLACE SOUTH, SUITE 925, DUBLIN, OHIO 43017
             (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code (614) 761-8700



        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
 
 
                           Yes        X            No
                                ------------          ----------
 
        Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


<TABLE>
        <S>                                     <C>
        Common Shares, without par value            23,084,826
        --------------------------------         ----------------
                (Class)                           (Outstanding at
                                                 February 1, 1994)


</TABLE>
<PAGE>   2

<TABLE>

                         PART I.  FINANCIAL INFORMATION
                             CARDINAL HEALTH, INC.
                                AND SUBSIDIARIES

                          Consolidated Balance Sheets
                                 (In Thousands)


<CAPTION>
                                                       December 31, 1993          March 31, 1993
                                                       -----------------          --------------
                                                          (Unaudited)
<S>                                                      <C>                     <C>
ASSETS

CURRENT ASSETS:
        Cash and equivalents                                $ 52,124                $ 66,649
        Marketable securities                                 38,269                  37,292
        Trade receivables                                    196,729                 143,949
        Merchandise inventories                              449,469                 318,708
        Prepaid expenses and other                            18,107                   5,792
                                                            --------                --------
                 Total current assets                        754,698                 572,390

PROPERTY AND EQUIPMENT - At Cost:
        Land, buildings and improvements                      24,976                  25,203
        Machinery and equipment                               33,217                  25,678
        Furniture and fixtures                                 9,261                  10,057
                                                            --------                --------
                Total                                         67,454                  60,938
        Accumulated depreciation and amortization            (26,995)                (21,966)
                                                            --------                --------
        Property and equipment-net                            40,459                  38,972

OTHER ASSETS                                                  45,343                  38,938
                                                            --------                --------
                TOTAL                                       $840,500                $650,300
                                                            ========                ========
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
        Current portion of long-term obligations            $  1,386                $  3,092
        Accounts payable                                     342,287                 168,369
        Other accrued liabilities                             36,027                  45,573
                                                            --------                --------
                Total current liabilities                    379,700                 217,034

LONG-TERM OBLIGATIONS - Less current portion                 109,608                 185,322

DEFERRED INCOME TAXES                                          2,305                   2,305

SHAREHOLDERS' EQUITY:
        Common shares-without par value                      245,641                 168,153
        Retained earnings                                    110,223                  83,564
        Common shares in treasury, at cost                    (3,141)                 (3,074)
        Unamortized restricted stock awards                   (3,836)                 (3,004)
                                                            --------                --------
                Total shareholders' equity                   348,887                 245,639
                                                            --------                --------

                TOTAL                                       $840,500                $650,300
                                                            ========                ========
<FN> 
See notes to consolidated financial statements.

</TABLE>


<PAGE>   3

<TABLE>

                             CARDINAL HEALTH, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Earnings
                                  (Unaudited)
                     (In thousands, except per share data)


<CAPTION>
                                                        3-Months Ended                      9-Months Ended
                                                 -----------------------------       -------------------------------
                                                 December 31,      December 31,      December 31,        December 31,
                                                     1993              1992              1993                1992
                                                   --------          --------          ----------          ----------
<S>                                                <C>               <C>               <C>                 <C>
NET SALES                                          $657,653          $511,623          $1,805,065          $1,467,640
COST OF PRODUCTS SOLD,
        including distribution costs                619,641           480,408           1,698,612           1,376,548
                                                   --------          --------          ----------          ----------

GROSS MARGIN                                         38,012            31,215             106,453              91,092
SELLING, GENERAL & ADMINISTRATIVE
        EXPENSES                                    (19,339)          (16,970)            (56,573)            (51,194)

UNUSUAL ITEMS
        Termination fee                                                                                        13,466
        Nonrecurring charges                                                                                   (9,882)
                                                   --------          --------          ----------          ----------

OPERATING EARNINGS                                   18,673            14,245              49,880              43,482

OTHER INCOME (EXPENSE):
        Interest expense                             (1,958)           (2,992)             (7,332)            (10,141)
        Other, net                                    1,019             1,502               3,232               3,763
                                                   --------          --------          ----------          ----------

EARNINGS BEFORE INCOME TAXES                         17,734            12,755              45,780              37,104

PROVISION FOR INCOME TAXES                           (6,810)           (4,783)            (17,855)            (14,063)
                                                   --------          --------          ----------          ----------

NET EARNINGS BEFORE CUMULATIVE EFFECT
OF CHANGE IN ACCOUNTING PRINCIPLE                    10,924             7,972              27,925              23,041

CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE                                                                                       (10,000)
                                                   --------          --------          ----------          ----------

NET EARNINGS                                       $ 10,924          $  7,972            $ 27,925            $ 13,041
                                                   ========          ========          ==========          ==========
EARNINGS PER COMMON SHARE:
        Primary
                Net earnings before cumulative
                effect of change in accounting
                principle                             $ .48             $ .42               $1.29              $1.22

                Cumulative effect of change in
                  accounting principle                                                                           (.53)
                                                   --------          --------          ----------          ----------
                Net Earnings                          $ .48             $ .42               $1.29               $ .69
                                                   ========          ========          ==========          ==========
        Fully Diluted
                Net earnings before cumulative
                effect of change in accounting
                principle                             $ .47             $ .39               $1.25               $1.13
                Cumulative effect of change in
                  accounting principle                                                                           (.45)
                                                   --------          --------          ----------          ----------
     
                Net Earnings                          $ .47             $ .39               $1.25               $ .68
                                                   ========          ========          ==========          ==========

WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING:
        Primary                                      22,876            19,005              21,611              18,956

        Fully diluted                                23,222            22,657              23,081              22,636

<FN>
See notes to consolidated financial statements.

</TABLE>


<PAGE>   4

<TABLE>

                             CARDINAL HEALTH, INC.
                                AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows
                                  (Unaudited)
                                 (In thousands)

<CAPTION>
                                                                       9-Months Ended
                                                                ------------------------------
                                                                December 31,       December 31,
                                                                    1993               1992
                                                                   -------             -------      
<S>                                                               <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                       $27,925             $13,041
Adjustments to reconcile net earnings
to net cash provided by operations:
        Cumulative effect of change in accounting principle                             10,000
        Depreciation and amortization                                6,454               5,438
        Provision for bad debts                                      2,537               2,932
        Change in operating assets and liabilities
        net of effects from acquisitions:
                Trade receivables                                  (36,835)             (3,775)
                Merchandise inventories                            (99,276)             25,895
                Accounts payable                                   148,050              91,805
                Other operating items                              (29,319)              3,171
                                                                   -------             -------      
Net cash provided by operating activities                           19,536             148,507
                                                                   -------             -------      
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of property and equipment                         1,247                 141
Additions to property and equipment                                 (4,660)             (3,551)
Purchase of marketable securities                                 (195,176)
Proceeds from sale of marketable securities                        194,199               1,004
                                                                   -------             -------      
Net cash used in investing activities                               (4,390)             (2,406)
                                                                   -------             -------      
CASH FLOWS FROM FINANCING ACTIVITIES:
Reduction of short-term borrowings of an acquired subsidiary        (5,226)
Reduction of long-term obligations                                  (7,730)             (3,448)
Proceeds from issuance of common shares                                353               2,309
Dividends paid                                                      (1,614)             (1,137)
Repurchase of common shares                                        (15,374)
Purchase of treasury shares                                            (67)               (663)
Debenture conversion costs charged to common shares                    (13)        
                                                                   -------             -------      
Net cash used in financing activities                              (29,671)             (2,939)
                                                                   -------             -------      
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                    (14,525)            143,162
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD                         66,649               3,659
                                                                   -------             -------      
CASH AND EQUIVALENTS AT END OF PERIOD                              $52,124            $146,821
                                                                   =======             =======
Supplemental Disclosure of Noncash Investing &
Financing Activities:
        Capital lease obligations incurred                         $   293            $    648
        Debentures converted to common shares                       74,920
        Unamortized debenture offering costs charged
                to common shares                                    (1,767)

<FN>
See notes to consolidated financial statements.

</TABLE>


<PAGE>   5
                             CARDINAL HEALTH, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                  (Unaudited)

Note 1.  The accompanying unaudited financial statements have
         been prepared in accordance with the instructions to Form 10-Q, and
         include all of the information and disclosures required by generally
         accepted accounting principles for interim reporting.  In the opinion
         of management, all adjustments considered necessary for a fair
         presentation have been included.

         These condensed consolidated financial statements should be
         read in conjunction with the audited financial statements and related
         notes of the Company contained in the Company's Annual Report on Form
         10-K, as amended, for the fiscal year ended March 31, 1993.

         Certain reclassifications have been made to the prior period
         amounts to conform with the classifications at and for the nine-month
         period ended December 31, 1993.

Note 2.  Primary earnings per common share are based on the
         weighted average number of shares outstanding during each period.  The
         dilutive effect of stock options and warrants is not significant and
         is not reflected in the computation.

         Fully diluted earnings per common share reflect the assumed
         exercise of stock options and warrants from the date of grant and
         conversion of all of the Company's 7-1/4% Convertible Subordinated
         Debentures Due 2015 (the "Subordinated Debentures") from the date of 
         issuance in July, 1990 (see Note 6).

Note 3.  In September 1992, the Company received a termination
         fee of approximately $13,466,000, resulting from the termination by
         Durr-Fillauer Medical, Inc. of its agreement to merge with the
         Company.

         In the second quarter of 1993, the Company recorded
         nonrecurring charges totaling $9,882,000, primarily related to the
         closing of certain non-core operations and the rationalization and
         standardization of selected distribution operations, information
         systems and support functions.  The charges included the write-down of
         certain assets associated with the affected operations and
         modification costs necessary to centralize and standardize certain
         information systems and support functions.

         The following supplemental information summarizes the results
         of operations of the Company excluding the impact of the termination
         fee and nonrecurring charges:

        <TABLE>
        <CAPTION>
             (In thousands, except per share data)
                                            9-Months Ended
                                           December 31, 1992
                                           -----------------
        <S>                                    <C>
        Operating Earnings                      $ 39,898

        Net earnings before cumulative effect
        of change in accounting principle       $ 20,801

        Net earnings per common share
        before cumulative effect of change
        in accounting principle:
                Primary                         $   1.10
                Fully diluted                   $   1.03
        </TABLE>

<PAGE>   6
Note 4.  On April 14, 1993, the Company repurchased all of the
         580,157 Common Shares owned by subsidiaries of North American National
         Corporation, the Chairman of which is also a director of the Company,
         at a price of $26.50 per share.  Nearly all of these shares were
         subject to certain restrictions contained in a Shareholders Agreement
         among North American National Corporation and other individual
         shareholders, which restrictions were released as part of the
         repurchase transaction.

 Note 5. On May 4, 1993, the Company acquired all of the
         outstanding capital stock of Solomons Company ("Solomons"), a
         wholesale drug distributor based in Savannah, Georgia, in exchange for
         849,358 of the Company's Common Shares.  The transaction was accounted
         for by the purchase method.  Had the acquisition occurred at the
         beginning of Fiscal 1993, operating results on a pro forma basis would
         not have been significantly different.

Note 6.  On June 11, 1993, the Company called for redemption,
         effective as of July 2, 1993, the $75 million outstanding principal
         amount of its Subordinated Debentures. Following this call,
         $74,920,000 of Subordinated Debentures outstanding as of March 31,
         1993 were converted at the conversion price of $21.89 per share, into
         3,422,521 Common Shares of the Company.  The remaining $80,000 of
         Subordinated Debentures outstanding as of March 31, 1993 were redeemed
         for cash.  The pro forma primary net earnings (loss) per share of the
         Company, as if the above conversion and redemption had occurred at the
         beginning of Fiscal 1993, would have been as follows:

<TABLE>
<CAPTION>
                                                     3-Months Ended                 9-Months Ended
                                              ------------------------------   -------------------------
                                              December 31,      December 31,   December 31,  December 31,
                                                 1993              1992             1993        1992
                                                ------            ------           ------       ------
<S>                                            <C>               <C>              <C>           <C>
Net earnings before cumulative effect
of change in accounting principle               $  .48            $  .39           $ 1.26       $ 1.14
Cumulative effect of change in
accounting principle                                                                              (.45)
                                                ------            ------           ------       ------
Net earnings                                    $  .48            $  .39          $  1.26      $   .69
                                                ======           =======           ======       ======
</TABLE>


Note 7.  Effective April 1, 1993, the Company adopted SFAS 109
         "Accounting for Income Taxes."  This statement requires an asset and
         liability approach for measuring deferred taxes.  The cumulative effect
         of adopting this statement has been reported as a change in accounting
         principle retroactive to April 1, 1992 (the beginning of Fiscal 1993).

Note 8.  On December 17, 1993, the Company issued 236,626 Common
         Shares in a merger transaction for all of the capital stock of PRN
         Services, Inc. ("PRN"), a distributor of pharmaceuticals and medical
         supplies to oncologists and oncology clinics.  The transaction was
         accounted for as a pooling of interests.  The impact of the PRN merger,
         on both an historical and pro forma basis, is not significant. 
         Accordingly, prior periods have not been restated for the PRN merger.

Note 9. On January 27, 1994, shareholders of the Company and
         Whitmire Distribution Corporation ("Whitmire") approved and adopted the
         Agreement and Plan of Reorganization dated October 11, 1993 (the
         "Reorganization Agreement"), pursuant to which Cardinal Merger Corp., a
         wholly-owned subsidiary of the Company, was merged with and into
         Whitmire effective as of February 7, 1994 (the "Effective Time"). 
         Whitmire is a national distributor of pharmaceutical products with
         revenues of $2.7 billion for the fiscal year ended July 3, 1993.  The
         merger was accounted for as a pooling of interests whereby holders of
         outstanding Whitmire stock at the Effective Time received an aggregate
         of 5,441,815 Company common shares, without par value, and 1,488,529
         shares of the Company's newly authorized Class b common shares, without
         par value, in exchange for all of the previously outstanding stock of
         Whitmire.  In addition, Whitmire stock options outstanding at the
         Effective Time were converted into options to purchase an 
<PAGE>   7

         aggregate of approximately 1,377,000 additional Company common shares, 
         without par value, pursuant to the terms of the Reorganization 
         Agreement.

         At the Effective Time, Whitmire became a wholly owned subsidiary
         of the Company.  The following summarizes the pro forma results of the
         operations of the Company as if the acquisition had occurred at April
         1, 1992 (the beginning of Fiscal 1993) (excluding estimated
         nonrecurring merger expenses of $28 million, net of tax):

<TABLE>
<CAPTION>
                                                                3-Months Ended                         9-Months Ended
                                                      ----------------------------------      ---------------------------------
                                                        December 31,        December 31,        December 31,       December 31,
                                                           1993                1992                1993               1992
                                                      --------------      --------------      --------------     --------------
<S>                                                   <C>                 <C>                 <C>                <C>
Net Sales                                             $1,397,739,000     $1,141,379,000      $4,002,451,000     $3,206,301,000
                                                                                              
Net earnings before cumulative                                                                
effect of change in accounting                                                                
principle                                                $14,968,000          $9,855,000         $39,554,000        $25,037,000
                                                                                              
Net earnings per common share                                                                 
before cumulative effect of change                                                            
in accounting principle:                                                                      
   Primary                                                     $0.48               $0.36               $1.32              $0.91
   Fully diluted                                               $0.48               $0.34               $1.29              $0.89
</TABLE>                                     

The pro forma results above include the following unusual items:  (a) equity
transaction costs of $1,973,000 recorded by Whitmire in its fiscal quarter
ended June 27, 1992; and (b) a termination fee of approximately $13,466,000 and
certain nonrecurring charges of $9,882,000 recorded by the Company in its
fiscal quarter ended September 30, 1992 (See Note 3 of "Notes to Consolidated
Financial Statements" ).  Excluding the impact of these unusual items, pro
forma net earnings before cumulative effect of change in accounting principle
would be $24,770,000 for the nine months ended December 31, 1992 and net
earnings per common share before cumulative effect of change in accounting
principle would be $0.90 and $0.88 on a primary and fully diluted basis
respectively for the nine months ended December 31, 1992.

<PAGE>   8
                ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

        The discussion below is concerned with material changes in financial
condition and results of operations for the Company's consolidated balance
sheets as of December 31, 1993 and March 31, 1993 and for the consolidated
statements of earnings for the 3 and 9-month periods ended December 31, 1993
and December 31, 1992.  Unless indicated to the contrary for purposes of this
discussion, all references to "1994" and "1993" shall mean the Company's fiscal
years ended March 31, 1994 and March 31, 1993, respectively.

        NET SALES.  Net sales increased 29% for the third quarter of 1994 and
23% for the nine-month period.  The increase in the third quarter was due to
internal growth of 20% and sales resulting from the acquisition of Solomons
Company ("Solomons") on May 4, 1993.  (See Note 5 of "Notes to Consolidated
Financial Statements").  The increase in the nine-month period was due to
internal growth of 17% and sales resulting from the acquisition of Solomons.
The internal business growth in both the third quarter and nine-month period
resulted primarily from the addition of new customers (partially as a result of
expanded sales territories) and, to a lesser extent, increased sales to
existing customers and price increases.

        The net sales increases of 29% and 23% in the third quarter and nine
month period, respectively, were comprised of strong unit volume growth,
moderating per unit price inflation, and a reduced selling margin rate
reflecting a more competitive market and the Company's increased sales to
higher volume customers (see "Gross Margin," below).  The Company expects the
decline in selling margin rates to be a continuing trend in the immediate but
not the long-term future.

        GROSS MARGIN.  As a percentage of net sales, gross margin for the third
quarter was 5.78% versus 6.10% last year.  For the nine-month period, gross
margin was 5.90% versus 6.21% last year.  The decreases in the gross margin
percentages were due to (a) lower selling margin rates, reflecting a more
competitive market, and a greater mix of higher volume customers where a lower
cost of distribution and better asset management and cash flow enabled the
Company to offer lower selling margins, and (b) reduced purchasing gains
associated with lower drug price inflation.  The reduced purchasing gains were
partially offset by a lower LIFO charge.

        SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  For the third quarter,
selling, general and administrative expenses improved as a percentage of net
sales to 2.94% from 3.32% last year.  For the nine-month period, selling,
general and administrative expenses improved to 3.13% from 3.49% last year.
The improvements are due primarily to economies associated with the Company's
significant sales growth, particularly to major customers where the support
costs can be lower, and productivity improvements.

        UNUSUAL ITEMS.  A termination fee of $13.5 million was received in the
second quarter of 1993 and resulted from the termination by Durr-Fillauer
Medical, Inc. of its agreement to merge with the Company.  (See Note 3 of
"Notes to Consolidated Financial Statements").

        Nonrecurring charges of $9.9 million were recorded in the second
quarter of 1993 and are primarily related to the closing of certain non-core
operations and the rationalization and standardization of selected distribution
operations, information systems and support functions.  (See Note 3 of "Notes
to Consolidated Financial Statements").
<PAGE>   9
        INTEREST EXPENSE.  The decrease in interest expense of $1.0 million and
$2.8 million in the third quarter and nine-month period of 1994, respectively,
was due primarily to conversion of debt to equity following the call for
redemption, effective July 2, 1993, of the Company's $75 million face amount of
7-1/4% Convertible Subordinated Debentures Due 2015 (the "Subordinated
Debentures").  (See Note 6 of "Notes to Consolidated Financial Statements").

        PROVISION FOR INCOME TAXES.  The Company's effective tax rate for the
third quarter was 38.4% in 1994 versus 37.5% in 1993.  The effective tax rate
for the nine month period was 39.0% in 1994 versus 37.9% in 1993.  The increase
in both the third quarter and nine month period was due primarily to the 1993
Omnibus Budget Reconciliation Act's 1% tax rate increase enacted on August 11,
1993 retroactive to January 1, 1993.  The total impact of the rate increase on
taxes currently payable and the net deferred tax liability recorded under SFAS
109 was not material and was recorded in the second quarter of 1994 when the
new law was enacted.

        CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE.  In the first
quarter of 1994, the Company adopted SFAS 109, "Accounting for Income Taxes."
The cumulative effect of adopting this statement has been reported as a change
in accounting principle retroactive to April 1, 1992 (the beginning of Fiscal
1993).  The $10 million cumulative effect recorded by the Company resulted
primarily from the fact that SFAS 109 modifies the accounting for previous
business combinations recorded using the purchase method.

        LIQUIDITY AND CAPITAL RESOURCES.  Net working capital increased to
$375.0 million at December 31, 1993 from $355.4 million at March 31, 1993 and
included an increased investment in merchandise inventories of $99.3 million,
excluding the impact of the Solomons and PRN acquisitions (the "Acquisitions")
(See Notes 5 and 8, respectively, of the "Notes to Consolidated Financial
Statements") and increased accounts payable of approximately $148.1 million,
excluding the impact of the Acquisitions.  The increase in merchandise
inventories and accounts payable described above reflects the timing of
seasonal purchases and related payments.  Excluding the impact of the
Acquisitions, trade receivables increased by approximately $36.8 million due
primarily to increased sales.  The remaining significant changes in working
capital were due to (a) an increase in prepaid expenses and other current
assets of $11.3 million, primarily as a result of an increase in non-trade
receivables, (b) a decrease in other accrued liabilities of $10.4 million
resulting from a variety of individually immaterial items of a normal, ongoing
nature consistent with the nature of the Company's business, and (c) the impact
of the Acquisitions (including the payment of deferred compensation amounts
related to the Solomons acquisition).

        Shareholders' equity increased to $348.9 million at December 31, 1993
from $245.6 million at March 31, 1993 due primarily to (a) the issuance of
additional Common Shares upon the conversion of $74.9 million of the
Subordinated Debentures, offset by approximately $1.8 million of unamortized
debenture offering costs charged to Common Shares, (b) net income of $27.9
million, (c) a net increase in Common Shares of approximately $2.8 million
resulting from the issuance of 849,358 Common Shares to acquire Solomons (See
Note 5 of "Notes to Consolidated Financial Statements") offset by the
repurchase of 580,157 Common Shares owned by North American National at a price
of $26.50 per share (See Note 4 of "Notes to Consolidated Financial
Statements"), less (d) dividends paid of approximately $1.6 million.  

        The Company has line-of-credit agreements with various bank sources 
aggregating $175 million, of which $45 million is represented by committed 
line-of-credit agreements and the balance is uncommitted.  None of the available
lines-of-credit of $175 million were in use at December 31, 1993.

        On May 6, 1993, the Company filed with the Securities and Exchange
Commission a Registration Statement for the public offering, from time-to-time,
of its debt securities (the "Debt Securities") issuable in one or more series
in an aggregate principal amount not to exceed $150 million.  The net proceeds
from any issuance of the Debt Securities will be used by the Company to finance
working capital growth and for other general corporate purposes, including
possible acquisitions.
<PAGE>   10
        On February 7, 1994, the Company completed its combination with
Whitmire (see Note 9 of "Notes to Consolidated Financial Statements").  In
conjunction with the Whitmire transaction, the Company anticipates that it will
refinance Whitmire's prior revolving credit agreement of approximately $120
million, incur fees and nonrecurring costs related to the transaction and the
subsequent integration of the two companies' business operations of
approximately $28 million (net of tax), and fund the increased working capital
requirements associated with the addition of new primary supply relationships
with customers, including the recently announced agreement between Whitmire and
Kmart Corporation under which Whitmire will be the primary supplier of
prescription and certain over-the-counter pharmaceutical products to most of
Kmart's pharmacies.

        The Company believes that it has adequate resources at its disposal to
meet currently anticipated capital expenditures, routine business growth and
expansion, and current and projected debt service, including the additional
liquidity and capital resources associated with the PRN and Whitmire business
combinations (see Notes 8 and 9 of "Notes to Consolidated Financial
Statements").
<PAGE>   11
PART II.  OTHER INFORMATION

Item 1. Legal Procedings

        In November 1993, the Company and Whitmire Distribution Corporation
        ("Whitmire") were each named as defendants in a series of nine
        purported class lawsuits (the "Brand Name Prescription Drug
        Litigation") filed in the United States District Court for the Southern
        District of New York, together with 24 pharmaceutical manufacturers and
        six other wholesale distributors.  The plaintiffs, which consist of a
        total of 14 independent drug stores, claim that the manufacturers and
        distributors conspired to inflate prices by using a chargeback system
        of pricing and seek injunctive relief barring the alleged unfair
        pricing in the future and an unspecified amount of damages to be
        trebled under the federal antitrust laws.  These cases are similar to
        43 other cases that have been filed against manufacturers throughout
        the nation regarding the pricing of brand name prescription drugs. 
        Only the nine most recent cases have named wholesalers as defendants as
        well.  There has been no significant activity in the cases since they
        were filed in November.  Currently, the parties are awaiting a ruling
        by the Judicial Panel for MultiDistrict Litigation as to whether the
        cases nationwide should be consolidated in a single court for pretrial
        purposes.  The Company and Whitmire believe that the allegations
        against them in the Brand Name Prescription Drug Litigation are without
        merit, and they intend to contest such allegations vigorously.
        
Item 5. Other Information

        The following information, which would otherwise be filed by the
        Company pursuant to Items 2 and 7 of Form 8-K as a result of the merger
        of a subsidiary of the Company with and into Whitmire Distribution
        Corporation ("Whitmire") is provided herein:
        
        On January 27, 1994, shareholders of the Company and Whitmire approved
        and adopted the Agreement and Plan of Reorganization dated October 11,
        1993 (the "Reorganization Agreement"), pursuant to which Cardinal
        Merger Corp., a wholly-owned subsidiary of the Company, was merged with
        and into Whitmire effective as of February 7, 1994 (the "Effective
        Time").  Whitmire is a Folsom, California, based national distributor
        of pharmaceutical products with revenues of $2.7 billion for the fiscal
        year ended July 3, 1993.
        
        Under the terms of the Reorganization Agreement, the approximately 66
        holders of outstanding Whitmire stock at the Effective Time (consisting
        primarily of members of Whitmire management, Apollo Investment Fund,
        L.P., and Chemical Venture Partners) received an aggregate of 5,441,815
        Company common shares, without par value, and 1,488,529 shares of the
        Company's newly authorized Class b common shares, without par value, in
        exchange for all of the previously outstanding stock of Whitmire.  In
        addition, Whitmire stock options outstanding at the Effective Time were
        converted into options to purchase an aggregate of approximately
        1,377,000 additional Company common shares, without par value, pursuant
        to the terms of the Reorganization Agreement.  The amount of the
        consideration described above was determined by arms-length
        negotiations between representatives of the Company and Whitmire.
        
        The principal assets acquired by the Company as a result of the
        Reorganization Agreement are the inventory, receivables, equipment,
        accounts, fixtures, furnishings, and other tangible and intangible
        property owned by Whitmire in the operation of its business as a
        wholesaler of pharmaceutical and related products.  The Company intends
        to continue to use those assets previously used by Whitmire in the
        operation of its business, and intends to continue the existence of
        Whitmire after the Effective Time as a wholly-owned subsidiary of
        Cardinal.  There was no material relationship between the Company and
        the stockholders of Whitmire prior to the execution of the
        Reorganization Agreement.
                
<PAGE>   12
        The following financial information pertaining to the merger with
Whitmire is provided herein:

(a)     Audited Balance Sheets of Whitmire at July 3, 1993 and June 27, 1992.

(b)     Unaudited Balance Sheet of Whitmire at October 2, 1993.

(c)     Audited Statements of Operations, Shareholders' Equity, and Cash Flows
        of Whitmire for each of the three years in the period ended July 3, 
        1993.

(d)     Unaudited Statements of Operations and Cash Flows of Whitmire for the
        three months ended October 2, 1993 and September 26, 1992, and unaudited
        Statement of Shareholders' Equity for the three months ended October 2,
        1993.

(e)     Unaudited Pro Forma Combined Balance Sheet combining the consolidated
        balance sheet of the Company as of September 30, 1993 with the balance 
        sheet of Whitmire as of October 2, 1993.

(f)     Unaudited Pro Forma Combined Statements of Earnings combining the
        consolidated statements of earnings of the Company for the fiscal 
        years ended March 31, 1993, March 31, 1992, and March 31, 1991, and 
        for the six months ended September 30, 1993 and September 30, 1992 
        with the statements of earnings of Whitmire for the fiscal years ended 
        July 3, 1993, June 27, 1992, and June 29, 1991, and for the six months 
        ended October 2, 1993 and September 26, 1992.
<PAGE>   13
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors of
   Whitmire Distribution Corporation:


      We have audited the accompanying balance sheets (as restated) of Whitmire
Distribution Corporation (a Delaware corporation), as of July 3, 1993 and June
27, 1992, and the related statements of operations (as restated), stockholders'
equity (as restated) and cash flows (as restated) for each of the three years
in the period ended July 3, 1993. These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.


      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.


      In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Whitmire
Distribution Corporation as of July 3, 1993 and June 27, 1992, and the results
of its operations and its cash flows for each of the three years in the period
ended July 3, 1993, in conformity with generally accepted accounting
principles.




ARTHUR ANDERSEN & CO.


Sacramento, California
September 3, 1993 (except with respect
  to the matter discussed in Note 10, as
  to which the date is October 11, 1993)

<PAGE>   14
<TABLE>
                                      WHITMIRE DISTRIBUTION CORPORATION
                  
                                               BALANCE SHEETS

                                               (IN THOUSANDS)


<CAPTION>
                                                                 JUNE 27,       JULY 3,         OCTOBER 2,
                                                                  1992           1993             1993
                                                                 --------      --------         --------
                                                                                               (UNAUDITED)
<S>                                                              <C>           <C>             <C>
                           ASSETS

Current assets
    Cash .....................................................     $3,497           $90            $113
    Accounts receivable, less allowance for doubtful accounts
      of $4,291, $3,889 and $4,071 ...........................    100,289       104,449         113,677
    Inventories ..............................................    237,220       316,400         334,657
    Prepaid expenses .........................................      1,655         2,503           2,245
                                                                 --------      --------        --------
          Total current assets ...............................    342,661       423,442         450,692
Property and equipment
    Machinery and equipment ..................................     32,299        39,850          41,153
    Leasehold improvements ...................................      2,642         3,026           2,994
                                                                 --------      --------        --------
                                                                   34,941        42,876          44,147
    Less: Accumulated depreciation ...........................     16,379        22,535          24,300
                                                                 --------      --------        --------
    Property and equipment, net ..............................     18,562        20,341          19,847
Other assets, net of accumulated amortization ................      9,957         8,072           7,903
                                                                 --------      --------        --------
                                                                 $371,180      $451,855        $478,442
                                                                 ========      ========        ========

     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Accounts payable ...........................................   $224,660      $317,609        $355,626
  Accrued liabilities ........................................     13,336        18,107          15,617
  Current portion of long-term debt and capital leases .......      2,400         2,344           2,139
                                                                 --------      --------        --------
          Total current liabilities ..........................    240,396       338,060         373,382
  Long-term debt and capital leases ..........................    116,822        90,467          78,999
  Other liabilities ..........................................      1,266           705             862
                                                                 --------      --------        --------
          Total liabilities ..................................    358,484       429,232         453,243
  Commitments and contingent liabilities
  Redeemable preferred stock (Note 5) ........................     19,560        20,400          20,400
  Stockholders' equity (deficit) .............................     (6,864)        2,223           4,799
                                                                 --------      --------        --------
                                                                 $371,180      $451,855        $478,442
                                                                 ========      ========        ========

<FN>
                            See accompanying notes to financial statements.
</TABLE>

<PAGE>   15
<TABLE>
                                      WHITMIRE DISTRIBUTION CORPORATION

                                           STATEMENTS OF OPERATIONS

                               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


<CAPTION>
                                                                                   THREE MONTHS ENDED
                                                       FISCAL YEAR                --------------------- 
                                         -------------------------------------    SEPT. 26,    OCT. 2,
                                            1991          1992         1993         1992        1993
                                         ----------   ----------    ----------    ---------   ---------
                                                                                 (UNAUDITED) (UNAUDITED)

<S>                                      <C>         <C>            <C>           <C>         <C>
Net sales ...........................    $1,618,811   $2,033,067    $2,666,829    $566,928    $694,092
Cost of sales .......................     1,518,472    1,916,880     2,531,427     539,102     662,205
                                         ----------   ----------    ----------    --------    --------
Gross margin ........................       100,339      116,187       135,402      27,826      31,887
Selling, general and
   administrative expenses ..........        81,568       91,247       100,907      23,074      24,105
Unusual items
   Restructuring charges ............                                    3,775
   Equity transaction costs .........                      1,973
   Stock option compensation ........                                    5,247
                                         ----------   ----------    ----------    --------    --------
                                             18,771       22,967        25,473       4,752       7,782
Interest ............................        16,479       16,277        13,266       2,839       2,259
                                         ----------   ----------    ----------    --------    --------
Income before taxes on income .......         2,292        6,690        12,207       1,913       5,523
Taxes on income .....................                      3,520         5,292         829       2,427
                                         ----------   ----------    ----------    --------    --------
Net income ..........................         2,292        3,170         6,915       1,084       3,096
Preferred stock dividends ...........         2,000        2,000         2,036         509         520
Preferred stock accretion ...........           840          840           840         210
                                         ----------   ----------    ----------    --------    --------
Net income available for common
   shares ...........................         $(548)        $330        $4,039        $365      $2,576
                                         ==========   ==========    ==========    ========    ========
Earnings per common share ...........        $(0.55)       $0.33         $4.08       $0.37       $2.60
                                         ==========   ==========    ==========    ========    ========
Weighted average common and
   common equivalent shares
   outstanding ......................       996,776      993,373       990,591     991,091     989,091
                                         ==========   ==========    ==========    ========    ========


<FN>
                            See accompanying notes to financial statements.
</TABLE>

<PAGE>   16
<TABLE>
                                      WHITMIRE DISTRIBUTION CORPORATION

                                      STATEMENTS OF STOCKHOLDERS' EQUITY

                                                (IN THOUSANDS)


<CAPTION>                                          
                                                     COMMON STOCK                   RETAINED
                                                    --------------    CAPITAL IN     EARNINGS
                                                              PAR      EXCESS OF   (CUMULATIVE
                                                    SHARES   VALUE    PAR VALUE     DEFICIT)        TOTAL
                                                    ------   -----   ------------  -----------   --------
<S>                                                   <C>     <C>         <C>       <C>          <C>
Balance, June 30, 1990 ........................      184     $   2                 $(6,826)     $(6,824)
Cash dividends declared on preferred stock ....                                      (2,000)      (2,000)
Preferred stock accretion .....................                                        (840)        (840)
Net income ....................................                                       2,292        2,292
                                                      ---     -----       -----     -------      -------
Balance, June 29, 1991 ........................       184         2                  (7,374)      (7,372)
Warrant exercises .............................       379         4                     174          178
Cash dividends declared on preferred stock ....                                      (2,000)      (2,000)
Preferred stock accretion .....................                                        (840)        (840)
Net income ....................................                                       3,170        3,170
                                                      ---     -----       -----     -------      -------
Balance, June 27, 1992 ........................       563         6                  (6,870)      (6,864)
Stock repurchases .............................        (4)                $(199)                    (199)
Cash dividends declared on preferred stock ....                                      (2,036)      (2,036)
Stock option compensation .....................                           5,247                    5,247
Preferred stock accretion .....................                            (840)                    (840)
Net income ....................................                                       6,915        6,915
                                                      ---     -----       -----     -------      -------
Balance, July 3, 1993 .........................       559         6       4,208      (1,991)       2,223
Cash dividends declared on preferred stock ....                                        (520)        (520)
Net income ....................................                                       3,096        3,096
                                                      ---     -----       -----     -------      -------
Balance, October 2, 1993 (unaudited) ..........       559        $6      $4,208        $585       $4,799
                                                      ===     =====      ======     =======      =======


<FN>
                             See accompanying notes to financial statements.
</TABLE>

<PAGE>   17
<TABLE>
                                      WHITMIRE DISTRIBUTION CORPORATION

                                           STATEMENTS OF CASH FLOWS

                                                (IN THOUSANDS)


<CAPTION>
                                                                                    THREE MONTHS ENDED
                                                         FISCAL YEAR              ----------------------
                                                ----------------------------        SEPT. 26,    OCT. 2,
                                                1991        1992        1993          1992         1993
                                                -------     ------      -------     ---------   ---------
                                                                                   (UNAUDITED)  (UNAUDITED)
<S>                                             <C>         <C>         <C>         <C>            <C>
Cash flows from operations:
Net income ..................................    $2,292      $3,170      $6,915      $1,084         $3,096
Adjustments to reconcile net income to
   cash provided by operating activities:
   Depreciation and amortization ............     7,993      12,389      11,064       2,276          1,985
   Stock option compensation ................                             5,247
   Change in operating assets & liabilities
     Accounts receivable ....................   (25,030)    (15,937)     (4,160)    (10,019)        (9,228)
     Inventories ............................   (58,784)      3,367     (79,180)    (30,691)       (18,257)
     Prepaid expenses .......................      (943)         25        (848)     (2,214)           258
     Accounts payable .......................    67,889      19,307      92,949      48,069         38,017
     Accrued liabilities and other ..........     1,407        (894)      2,576      (1,020)        (2,164)
                                                -------     -------     -------     -------        -------
Total adjustments ...........................    (7,468)     18,257      27,648       6,401         10,611
Net cash provided (used) by operations.......    (5,176)     21,427      34,563       7,485         13,707
Cash flows used by investing
   activities:
   Capital expenditures .....................    (8,556)     (7,571)     (9,324)     (2,049)        (1,491)
                                                -------     -------     -------     -------        -------
Net cash used by investing activities .......    (8,556)     (7,571)     (9,324)     (2,049)        (1,491)
Cash flows provided (used) by financing
   activities:
     Revolving lines of credit ..............    16,643      (4,957)    (25,749)     (7,974)       (11,468)
     Repayment of long-term debt and
        capital leases ......................    (1,698)     (2,250)       (662)       (250)          (205)
     Additional paid-in capital .............                   178        (199)
     Issuance of Series A redeemable
       preferred stock .......................                   400
     Debt fees ...............................               (1,750)
     Dividends on preferred stock ...........   (2,000)     (2,000)     (2,036)       (509)          (520)
                                                -------     -------     -------     -------        -------
Net cash provided (used) by financing
   activities ...............................    12,945     (10,379)    (28,646)     (8,733)       (12,193)
Net increase (decrease) in cash .............     $(787)     $3,477     $(3,407)    $(3,297)           $23
                                                =======     =======     =======     =======        =======


<FN>
                            See accompanying notes to financial statements.
</TABLE>

<PAGE>   18
                       WHITMIRE DISTRIBUTION CORPORATION
                         NOTES TO FINANCIAL STATEMENTS



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Fiscal Period and Financial Statement Classification

      Whitmire's fiscal year ends on the Saturday closest to the end of June.
Fiscal year 1993 contained 53 weeks. Fiscal years 1991 and 1992 each contained
52 weeks. Certain amounts in the financial statements have been reclassified to
conform with the 1993 presentation.

    Inventories

      Inventories consist of merchandise held for sale and are stated at the
lower of cost or market. The cost of inventories is determined under the
last-in, first-out (LIFO) method. As of June 27, 1992, and July 3, 1993, the
allowance to reduce inventories to cost under the LIFO method totaled
$14,300,000 and $20,800,000, respectively.

    Property and Equipment

      Property and equipment is recorded at cost. Depreciation is computed on a
straight-line basis over the estimated useful lives of the related assets as
follows: equipment and fixtures, 3-15 years; leasehold improvements, lease
term, generally 3-5 years. Maintenance and repairs, which do not improve or
extend the lives of the respective assets, are expensed currently.

    Other Assets

      Other assets as of July 3, 1993, consist primarily of deferred taxes, the
cash surrender value of officers' life insurance and loan fees. Loan fees are
amortized over the period that the related debt is expected to be outstanding.

      As of June 27, 1992, other assets included the excess of cost of acquired
businesses over the fair market value of their tangible assets. This excess was
assigned to intangible assets, primarily trade names, work force value and
goodwill. Accumulated amortization totaled $10,104,000 at June 27, 1992. These
costs were fully amortized during 1993.

    Taxes on Income

      Effective as of the beginning of fiscal 1992, Whitmire began accounting
for income taxes under the liability method by adopting Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" (See Note 7).

    Earnings per Common Share

    Earnings per share are calculated by dividing net income, less preferred
stock dividends and preferred stock accretion, by the weighted average shares
outstanding adjusting for the dilutive effect of stock options and warrants.

  Cash Flows

      For purposes of reporting cash flows, Whitmire considers cash to include
cash in banks and on hand.  Cash paid during 1991, 1992, and 1993 for interest
wan $16,078,000, $13,449,000 and $12,414,000, respectively. Cash paid during
1991, 1992, and 1993 for taxes was $89,000, $3,859,000 and $9,585,000,
respectively. At June 29, 1991, June 27, 1992, and July 3, 1993, approximately
$500,000 of senior preferred stock dividends were accrued but not yet paid.

<PAGE>   19
                       WHITMIRE DISTRIBUTION CORPORATION

                 NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


    Interim Financial Information

      Financial information for the three-month periods ended September 26,
1992, and October 2, 1993, is unaudited; however, in the opinion of management,
such information includes all adjustments, consisting only of normal recurring
adjustments, necessary for a fair statement of the results for these interim
periods.

2.  SPECIAL CHARGES FOR RESTRUCTURING

      Results of operations for 1993 include special charges totaling
$3,775,000 resulting from a program adopted by Whitmire to improve its
warehouse network. The restructuring, which will be implemented over several
years, is intended to reduce operating costs while improving Whitmire's
distribution capabilities. The restructuring charges are comprised of asset
write-offs, moving expenses and other related costs. During 1993, two
warehouses were closed, one warehouse was relocated and one warehouse was
enlarged under this program.

3.  LONG-TERM DEBT

      During 1992, Whitmire entered into a new revolving credit agreement under
which it may borrow up to $210,000,000. During 1993, the agreement was amended
to provide for seasonal increases in the availability up to $235,000,000.
Interest is payable monthly at 1.5% over the prime rate of a major bank or, at
Whitmire's election, 3.25% over the London Interbank Offered Rate. The credit
agreement expires March 31, 1995, and includes provisions for two one-year
renewal periods. The average interest rate under the revolving credit agreement
at July 3, 1993, was 6.9%. This agreement replaced a $175,000,000 revolving
credit agreement and term loan with General Electric Capital Corporation.
Interest expense in 1992 includes charges of $1,837,000 associated with the
retirement of Whitmire's debt with General Electric Capital Corporation.

    Borrowings under the revolving credit agreement are secured by all of
Whitmire's assets, including inventories and accounts receivable. At June 27,
1992, $114,545,000 and at July 3, 1993, $88,824,000 was outstanding under the
revolving credit agreement. An additional $117,496,000 was available at July 3,
1993 based on eligible inventory and accounts receivable, as defined in the
revolving credit agreement.

      The revolving credit agreement contains limitations on borrowings,
investments, capital expenditures, and acquisitions or consolidations, and
requires maintenance of specific financial ratios and a minimum net worth.

4.  CAPITAL AND OPERATING LEASES

    Leased property consists of all of Whitmire's warehouse facilities, the
corporate headquarters in Folsom, California and substantially all of
Whitmire's data processing equipment and automobiles. Generally, the leases are
renewable and require Whitmire to pay maintenance, taxes and insurance costs.
Rental expense charged to earnings during 1991, 1992 and 1993 amounted to
approximately $6,200,000, $6,100,000 and $6,542,000, respectively.

<PAGE>   20
                       WHITMIRE DISTRIBUTION CORPORATION

                NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


        Minimum rental commitments payable in future years under non-cancelable
long-term leases are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       CAPITAL    OPERATING
                                                                       LEASES      LEASES
                                                                       ------    ----------
                  <S>                                                  <C>        <C>
                  1994 ...........................................     $2,528       $5,222
                  1995 ...........................................      1,281        4,754
                  1996 ...........................................        323        3,934
                  1997 ...........................................         63        3,294
                  1998 ...........................................                   2,795
                  Remaining years ................................                   5,204
                                                                       ------      -------
                  Total minimum payments .........................      4,195      $25,203
                                                                                   =======
                  Less: Amounts representing interest  ...........       (227)
                                                                       ------
                  Present value of minimum lease payments ........     $3,968
                                                                       ======
</TABLE>


5.    REDEEMABLE PREFERRED STOCK

      Whitmire has authorized 360,000 shares of preferred $.01 par value stock.
The preferred stock is divided into two series: 350,000 shares designated as
Senior Preferred Stock and 10,000 shares designated as Series A Preferred
Stock.

      The holders of Whitmire's preferred stock are entitled to cumulative
annual dividends of $10.00 per share for Senior Preferred Stock and $10.125 for
Series A Preferred Stock when and as declared by the Board of Directors of
Whitmire. In lieu of paying cash dividends to the holders of Senior Preferred
Stock and Series A Preferred Stock, Whitmire may, at its election, pay
scheduled dividends with additional shares of Senior Preferred Stock or Series
A Preferred Stock, as appropriate. The number of additional shares to be issued
is determined using the $100.00 per share liquidation value of Senior Preferred
Stock and the Series A Preferred Stock. So long as any shares of Senior
Preferred Stock or Series A Preferred Stock are outstanding, Whitmire may not
declare or pay cash dividends to common stockholders.

      In the event of liquidation, the holders of Senior Preferred Stock and
Series A Preferred Stock are entitled to a liquidation preference of $100.00
per share plus all accrued but unpaid dividends.

      Whitmire is required to redeem, at $100.00 per share plus accrued but
unpaid dividends, all shares of Senior Preferred Stock in eight equal quarterly
installments, commencing in October 1994. Whitmire is required to redeem, at
$100.00 per share plus accrued but unpaid dividends, all shares of Series A
Preferred Stock in July 1996. Whitmire has charged capital in excess of par
value for common stockholders or retained earnings $840,000 in each of 1991,
1992 and 1993 for accretion relative to this mandatory redemption obligation.
As of July 3, 1993, a total of $4,200,000 had been credited to redeemable
preferred stock through accretion. As of July 3, 1993, the aggregate redemption
value of Whitmire's Senior Preferred Stock and Series A Preferred Stock totals
$20,400,000.

      Whitmire may, at the option of the Board of Directors, redeem any and all
shares of Senior Preferred Stock and the Series A Preferred Stock at $100.00
per share plus all accrued but unpaid dividends.

      The holders of Senior Preferred Stock and Series A Preferred Stock are
not entitled to vote, except that in the event that Whitmire is in arrears in
the payment of any two or more quarterly dividends on Senior Preferred Stock or
has failed to make any two or more mandatory redemption payments, and has
available funds to make such payments, in which case the holders of Senior
Preferred Stock voting separately as a class may elect the smallest number of
directors that will constitute a majority of the then authorized number of
directors.

<PAGE>   21
                       WHITMIRE DISTRIBUTION CORPORATION

                 NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


6.  STOCKHOLDERS' EQUITY

      During 1992, Whitmire completed a series of transactions which affected
its capitalization as follows:

           - Warrants for the purchase of 150,000 shares of common stock were
             returned to Whitmire and canceled.

           - Whitmire granted options to purchase 150,000 shares of common
             stock to Melco Managers (Melco) for distribution to key employees
             of Whitmire. Melco was formed for the sole purpose of
             administering a management stock option plan.

           - Whitmire granted to its outside investors adjustment share
             rights representing rights to purchase 666,667 shares of common
             stock. A defined percentage of the adjustment share rights were
             cancelable yearly (up to 100%) based upon Whitmire achieving
             specified financial targets.

           - Whitmire issued 4,000 shares of Series A Preferred Stock to
             certain of its outside investors as reimbursement of expenses
             associated with the acquisition of their interests in Whitmire.

           - Put and call provisions of Whitmire's remaining outstanding
             warrants were canceled.

      The 1992 financial statements have been restated to reflect fees and
expenses associated with the 1992 equity transactions of $1,973,000 as a charge
to operations.

      During 1993, Whitmire and its principal outside investors agreed to amend
certain agreements which, among other things, canceled the adjustment share
rights and eliminated certain conditions relative to the exercise of the
options granted to Melco. For financial reporting purposes, the modification of
the terms of these options has been treated as if the options were issued on
the date that the terms were modified.  Accordingly, Whitmire has recorded a
compensation charge totaling $5,247,000 relative to these changes. The
compensation charge is equal to the fair value (as determined by an independent
appraisal) of the options on the date that the terms of the options were
modified.

      Following is a description of the components of Whitmire's equity:

   Common Stock

      Whitmire has authorized 2,500,000 shares of common stock with a par value
of $.01 per share and 800,000 shares of non-voting common stock with a par
value of $.01 per share. At July 3, 1993, 271,229 shares were reserved for
issuance to the holders of warrants to purchase common shares and 164,917
shares of common stock were reserved for issuance to the holders of common
stock options. Of the 558,754 shares outstanding at July 3, 1993, 91,986 shares
were non-voting common stock.

   Common Stock Warrants

      Warrants to purchase 271,229 common shares were outstanding as of July 3,
1993, with an average exercise price of $0.87 per share. These warrants are
part of the warrants to acquire 800,000 common shares that Whitmire granted to
Amfac, Inc. and General Electric Capital Corporation on August 1, 1988 as part
of the transaction in which Whitmire acquired substantially all of the assets
of Amfac Health Care, a division of Amfac Distribution Corporation. The
original warrant exercise price was $0.56 per share, the fair market value at
the date of grant. The current average exercise price reflects increases
effected in connection with the 1992 transactions described above.

  Common Stock Options

      Whitmire's common stock option plans were established to offer selected
employees an opportunity to acquire common stock of Whitmire. Under the terms
of the plans, both incentive and non-statutory options

<PAGE>   22
                       WHITMIRE DISTRIBUTION CORPORATION

                 NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


may be granted. Outstanding options generally vest ratably over a period of
five years, subject to certain conditions.

       At July 3, 1993, options to acquire 164,917 shares were outstanding with
an average exercise price of $16.64. As of July 3, 1993, no options had been
exercised.


7.  TAXES ON INCOME

       The provision for income taxes consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                               1991           1992           1993
                                                              ------         ------         ------
          <S>                                                 <C>            <C>            <C>
          Current:
           Federal .......................................                   $3,387          $7,057
           State and local  ..............................                      672           1,697
                                                              ------         ------          ------

                  Total current  .........................                   $4,059          $8,754
                                                              ======         ======          ======
          Deferred:
           Federal .......................................      $841           $407         $(2,816)
           State and local ...............................       178            106            (646)
                                                              ------         ------          ------
                  Total deferred .........................     1,019            513          (3,462)
                                                              ------         ------          ------
           Net operating loss benefit ....................    (1,019)        (1,052)
                                                              ------         ------          ------
                  Total provision ........................        $0         $3,520          $5,292
                                                              ======         ======          ======
</TABLE>

Deferred tax assets and (liabilities) are comprised of the following (in
thousands):

<TABLE>
<CAPTION>
                                                                     1992       1993
                                                                   -------     -------
                <S>                                                <C>         <C>
                ASSETS

                 Allowance for doubtful accounts ..............       $288        $608
                 Vacation and moving ..........................      1,646       1,176
                 Other ........................................                    109
                                                                   -------     -------
                 Current ......................................      1,934       1,893
                                                                   -------     -------
                 Stock option compensation  ...................                  2,275
                 Restructuring charges ........................                  1,479
                 Deferred compensation ........................        270         373
                 Other ........................................        171
                                                                   -------     -------
                 Noncurrent ...................................        441       4,127
                                                                   -------     -------
                   Total ......................................     $2,375      $6,020
                                                                   -------     -------

                LIABILITIES
                 Inventory basis differences ..................     (1,793)     (1,675)
                 Other ........................................                   (316)
                                                                   -------     -------
                 Current ......................................    $(1,793)    $(1,991)
                                                                   -------     -------
                   Total net current ..........................       $141        $(98)
                                                                   =======     =======
</TABLE>


Noncurrent deferred tax assets are included in other assets in the accompanying
balance sheet.

<PAGE>   23
                       WHITMIRE DISTRIBUTION CORPORATION

                 NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


      The reconciliation between Whitmire's effective tax rate and the
statutory federal income tax rate follows:

<TABLE>
<CAPTION>
                                                                        1991       1992        1993
                                                                       -----       -----       ----
          <S>                                                          <C>         <C>         <C>
          Statutory federal income tax rate .......................     34.0%       34.0%      34.0%
          State and local income taxes net of federal tax benefits       7.8%        6.6%       4.8%
          Nondeductible expenses ..................................      5.2%       11.9%       1.2%
          Valuation allowance .....................................                 14.0%       2.5%
          NOL benefit .............................................    (45.0%)     (15.8%)
          Other, net ..............................................     (2.0%)       1.9%       0.7%
                                                                       -----       -----       ----
          Effective tax rate ......................................      0.0%       52.6%      43.2%
                                                                       =====       =====       ====
</TABLE>

Effective as of the beginning of fiscal 1992, Whitmire adopted Statement of
Financial Accounting Standards No. 109 "Accounting for Income Taxes" (SFAS
109). Under the provisions of SFAS 109, income taxes are recorded under the
liability method. SFAS 109 results in the recognition of deferred tax assets
and liabilities for the expected future tax consequences of existing
differences between financial reporting and tax reporting bases of assets and
liabilities (temporary differences), and operating loss and tax credit
carryforwards for tax purposes. The cumulative effect on retained earnings as
of the beginning of 1992 of adopting SFAS 109 was not material and has been
included in the provision for income taxes, and not separately presented in the
accompanying statement of operations.

      For 1991, deferred federal income taxes result from timing differences
between the amounts of reported assets and liabilities in the financial
statements and their tax bases. Timing differences are due principally to
differences in depreciable lives of property and equipment, cash discounts in
inventory, the application of uniform inventory cost capitalization, tax
regulations and differences in LIFO reserves.

      During 1991, net operating losses of approximately $2,475,000 and
$1,082,000 were utilized for book and federal tax reporting purposes. The
resulting benefit is included in the tax provision in the accompanying
statement of operations and has not been reflected as an extraordinary item
since it is not material to the financial statements.

8.    RETIREMENT SAVINGS PLAN

      Whitmire's defined contribution retirement savings plan, which covers
substantially ail of its employees after one year of service, provides for
regular contributions by Whitmire based on salaries of eligible employees. In
addition, employees may make pre-tax contributions up to 12% of their salary,
subject to statutory limitations. The Company will match a minimum of 25% to a
maximum of 50% of the first 6% of salary contributed by the employee, based
upon Whitmire's earnings before taxes and amortization, but after interest and
depreciation. Payments upon retirement or termination of employees are based on
vested amounts credited to individual accounts. Costs of the plan charged to
operations for 1991, 1992 and 1993 amounted to approximately $680,000, $775,000
and $982,000, respectively.

9.  CONTINGENT LIABILITIES

      Whitmire becomes involved in litigation arising out of its normal
business activities. In the opinion of management, Whitmire's liability, if
any, under any pending litigation would not materially affect its financial
position or results of operations.

10. SUBSEQUENT EVENT

      On October 11, 1993, Whitmire and Cardinal Distribution, Inc. (Cardinal)
entered into a definitive agreement whereby a wholly owned subsidiary of
Cardinal will merge with and into Whitmire and Whitmire

<PAGE>   24
                       WHITMIRE DISTRIBUTION CORPORATION

                 NOTES TO FINANCIAL STATEMENTS --- (CONTINUED)


will become a wholly owned subsidiary of Cardinal. Under the terms of the
agreement, common shares and options of Whitmire will be exchanged for
equivalent shares and options of Cardinal based upon an exchange ratio of 8.35
Cardinal common shares for each Whitmire common share. The transaction is
expected to be accounted for using the pooling-of-interests method of
accounting. The merger is subject to stockholder and regulatory approvals and
is expected to be completed in early 1994.

<PAGE>   25
           UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

        The following unaudited pro forma combined financial information should 
be read in conjunction with the financial statements, including notes 
thereto, of Cardinal Distribution, Inc. ("Cardinal") and the financial 
statements of Whitmire Distribution Corporation ("Whitmire"), including
the notes thereto, set forth herein. The pro forma information is presented 
for illustration purposes only and is not necessarily indicative of the 
operating results or financial position that would have occurred if the 
combination of Cardinal and Whitmire had been consummated in accordance with 
the assumptions set forth below, nor is it indicative of future operating 
results or financial position.

               UNAUDITED PRO FORMA COMBINED BALANCE SHEET

        The following unaudited pro forma combined balance sheet presents, 
under the pooling-of-interests accounting method, the consolidated balance 
sheet of Cardinal as of September 30, 1993, combined with the balance sheet 
of Whitmire as of October 2, 1993.

<TABLE>
<CAPTION>
                                                                            WHITMIRE
                                                          CARDINAL         DISTRIBUTION
                                                      DISTRIBUTION, INC.    CORPORATION
                                                         SEPTEMBER 30,      OCTOBER 2,        PRO FORMA       PRO FORMA
                                                             1993              1993          ADJUSTMENTS       BALANCES
                                                      ------------------   -------------   --------------   ------------
                                                                              (IN THOUSANDS)
<S>                                                     <C>             <C>             <C>               <C>
ASSETS
  Current assets
    Cash and equivalents and marketable securities..    $100,688        $    113        $(20,674)(1)(2)   $   80,127
    Trade receivables ..............................     163,529         113,677                             277,206
    Merchandise inventories ........................     364,802         334,657                             699,459
    Prepaid expenses and other .....................      14,398           2,245                              16,643
                                                        --------        --------        --------          ----------
      Total current assets .........................     643,417         450,692         (20,674)          1,073,435
  Property and equipment -- net ....................      40,589          19,847                              60,436
  Other assets .....................................      45,011           7,903                              52,914
                                                        --------        --------        --------          ----------
      Total ........................................    $729,017        $478,442        $(20,674)         $1,186,785
                                                        ========        ========        ========          ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities
    Current portion of long-term obligations .......    $  1,186        $  2,139        $                 $    3,325
    Accounts payable ...............................     239,649         355,626          28,000 (3)         623,275
    Other accrued liabilities ......................      38,654          15,617            (510)(1)          53,761
                                                        --------        --------        --------          ----------
      Total current liabilities ....................     279,489         373,382          27,490             680,361
    Long-term obligations -- less current portion ..     109,509          78,999                             188,508
    Redeemable preferred stock .....................                      20,400         (20,400)(1)
    Deferred income taxes and other liabilities ....       2,305             862                               3,167
    Shareholders' equity
      Common shares ................................     244,181           4,214             236 (2)         248,631
      Retained earnings ............................      99,521             585         (28,000)(3)          72,106
      Common shares in treasury, at cost ...........      (3,083)                                             (3,083)  
      Unamortized restricted stock awards ..........      (2,905)                                             (2,905)
                                                        --------        --------        --------          ----------
        Total shareholders' equity .................     337,714           4,799         (27,764)            314,749
                                                        --------        --------        --------          ----------
        Total ......................................    $729,017        $478,442        $(20,674)         $1,186,785
                                                        ========        ========        ========          ==========

<FN>
                       See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>

<PAGE>   26
              UNAUDITED PRO FORMA COMBINED STATEMENTS OF EARNINGS


      The following unaudited pro forma combined statements of earnings
  present, under the pooling-of- interests accounting method, the consolidated
  statements of earnings of Cardinal for the fiscal years ended March 31, 1993,
  March 31, 1992 and March 31, 1991 and for the six months ended September 30,
  1993 and September 30, 1992 combined with the statements of earnings of
  Whitmire for the fiscal years ended July 3, 1993, June 27, 1992 and June 29,
  1991, and for the six months ended October 2, 1993 and September 26, 1992.
  The estimated Merger expenses ($28 million, net of tax) as discussed in Note
  3 have not been considered in the following unaudited pro forma combined
  statements of earnings.


<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                      ----------------------------------
                                                                            WHITMIRE
                                                                           DISTRIBUTION
                                                          CARDINAL         CORPORATION
                                                      DISTRIBUTION, INC.      JULY 3,        PRO FORMA       PRO FORMA
                                                        MARCH 31, 1993         1993         ADJUSTMENTS     RESULTS (4)
                                                      ------------------   -------------   --------------   ------------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                       <C>              <C>             <C>                <C>
Net sales ..........................................      $1,966,546       $2,666,829      $                  $4,633,375
Cost of products sold ..............................       1,839,728        2,531,427         33,239 (5)       4,404,394
                                                          ----------       ----------      ---------          ----------
Gross margin .......................................         126,818          135,402        (33,239)            228,981
Selling, general and administrative expenses .......         (67,760)        (100,907)        33,239 (5)        (135,428)
Unusual items
  Termination fee ..................................          13,466                                              13,466
  Nonrecurring charges .............................          (9,882)          (9,022)                           (18,904)
                                                          ----------       ----------      ---------          ----------
Operating earnings .................................          62,642           25,473                             88,115
Other income (expense):
  Interest expense .................................         (13,357)         (13,266)                           (26,623)
  Other, net .......................................           4,765                            (575) (1)          4,190
                                                          ----------       ----------      ---------          ----------
Earnings before income taxes and cumulative effect
  of change in accounting principle  ...............          54,050           12,207           (575)             65,682
Provision for income taxes .........................          20,418            5,292                             25,710
                                                          ----------       ----------      ---------          ----------
Net earnings before cumulative effect of change in
  accounting principle (7) .........................          33,632            6,915           (575)             39,972
Preferred dividends declared/accretion .............                            2,876         (2,876) (1)
                                                          ----------       ----------      ---------          ----------
Net earnings available for common shares before
  cumulative effect of change in accounting
  principle, excluding estimated nonrecurring Merger
  expenses .........................................         $33,632           $4,039         $2,301             $39,972
                                                          ==========       ==========      =========          ==========
Net earnings per common share before cumulative
  effect of change in accounting principle, excluding
  estimated nonrecurring Merger expenses (6)(7)
  Primary ..........................................           $1.77                                               $1.46
                                                          ==========                                          ==========

  Fully diluted ....................................           $1.63                                               $1.40
                                                          ==========                                          ==========

Weighted average shares outstanding (6)
  Primary ..........................................          18,990                                              27,449
                                                          ==========                                          ==========

  Fully diluted ....................................          22,645                                              30,893
                                                          ==========                                          ==========


<FN>
    See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>
<PAGE>   27
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                      ------------------------------------
                                                                               WHITMIRE
                                                          CARDINAL            DISTRIBUTION
                                                      DISTRIBUTION, INC.      CORPORATION           PRO FORMA       PRO FORMA
                                                        MARCH 31, 1992        JUNE 27, 1992        ADJUSTMENTS     RESULTS (4)
                                                      ------------------     ---------------      -------------    ------------
                                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                       <C>                   <C>                  <C>            <C>
Net sales ..........................................      $1,647,611            $2,033,067           $              $3,680,678
Cost of products sold ..............................       1,537,719             1,916,880             29,269 (5)    3,483,868
                                                          ----------            ----------           --------       ----------
Gross margin .......................................         109,892               116,187            (29,269)         196,810
Selling, general and administrative expenses .......         (62,522)              (91,247)            29,269 (5)     (124,500)
                                                          ----------            ----------           --------       ----------
Unusual Item:
   Nonrecurring charge .............................                                (1,973)                             (1,973)
                                                          ----------            ----------           --------       ----------
Operating earnings .................................          47,370                22,967                              70,337
Other income (expense):
      Interest expense .............................         (11,796)              (16,277)                            (28,073)
      Other, net ...................................           5,389                                   (1,083) (1)       4,306
                                                          ----------            ----------           --------       ----------
Earnings before income taxes .......................          40,963                 6,690             (1,083)          46,570
Provision for income taxes .........................          15,771                 3,520                              19,291
                                                          ----------            ----------           --------       ----------
Net earnings .......................................          25,192                 3,170             (1,083)          27,279
Preferred dividends declared/accretion .............                                 2,840             (2,840) (1)
                                                          ----------            ----------           --------       ----------
Net earnings available for common shares,
  excluding estimated nonrecurring Merger
  expenses .........................................         $25,192                  $330             $1,757          $27,279
                                                          ==========            ==========           ========       ==========
Net earnings per common share, excluding                                           
  estimated nonrecurring Merger
  expenses (6)
         Primary ...................................           $1.34                                                     $0.99
                                                          ==========                                                ==========

         Fully diluted .............................           $1.26                                                     $0.99
                                                          ==========                                                ==========

Weighted average shares outstanding (6)
         Primary ...................................          18,763                                                    27,433
                                                          ==========                                                ==========

         Fully diluted .............................          22,584                                                    30,857
                                                          ==========                                                ==========

<FN>
     See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>
<PAGE>   28
<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                                      ----------------------------------
                                                                             WHITMIRE
                                                          CARDINAL          DISTRIBUTION
                                                      DISTRIBUTION, INC.    CORPORATION           PRO FORMA           PRO FORMA
                                                        MARCH 31, 1991      JUNE 29, 1991        ADJUSTMENTS           RESULTS
                                                      ------------------    -------------        -----------          ---------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                      <C>                 <C>                  <C>                <C>
Net sales .........................................      $1,184,300          $1,618,811           $                  $2,803,111
Cost of product sold ..............................       1,101,811           1,518,472            26,544 (5)         2,646,827
Gross margin ......................................          82,489             100,339           (26,544)              156,284
Selling, general and administrative expenses ......         (47,832)            (81,568)           26,544 (5)          (102,856)
                                                         ----------          ----------           -------            ----------
Operating earnings ................................          34,657              18,771                                  53,428
Other income (expense):
   Interest expense ...............................         (10,591)            (16,479)                                (27,070)
   Other, net .....................................           4,454                                (1,291) (1)            3,163
                                                         ----------          ----------           -------            ----------
Earnings before income taxes ......................          28,520               2,292            (1,291)               29,521
Provision for income taxes ........................          11,123                                                      11,123
                                                         ----------          ----------           -------            ----------
Net earnings ......................................          17,397               2,292            (1,291)               18,398
Preferred dividends declared/accretion ............                               2,840            (2,840) (1)
                                                         ----------          ----------           -------            ----------
Net earnings available for common shares,
   excluding estimated nonrecurring Merger
   expenses .......................................      $   17,397          $     (548)          $ 1,549            $   18,398
                                                         ==========          ==========           =======            ==========
Net earnings per common share, excluding
   estimated nonrecurring Merger
   expenses (6)
     Primary ......................................           $1.04                                                       $0.73
                                                         ==========                                                  ==========
     Fully diluted ................................           $1.01                                                       $0.73
                                                         ==========                                                  ==========
Weighted average shares outstanding (6)
     Primary ......................................          16,663                                                      25,265
                                                         ==========                                                  ==========
     Fully diluted ................................          19,446                                                      27,753
                                                         ==========                                                  ==========
<FN>
     See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>
<PAGE>   29
<TABLE>
<CAPTION>
                                                           SIX MONTHS ENDED
                                                   ------------------------------------
                                                      CARDINAL
                                                   DISTRIBUTION,           WHITMIRE
                                                        INC.              DISTRIBUTION
                                                   SEPTEMBER 30,          CORPORATION          PRO FORMA             PRO FORMA
                                                       1993             OCTOBER 2, 1993       ADJUSTMENTS           RESULTS (4)
                                                   -------------        ---------------       -----------           ----------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                  <C>                  <C>                  <C>                <C>
Net sales ......................................     $1,147,412           $1,457,270           $                  $2,604,682
Cost of products sold ..........................      1,078,971            1,386,726             17,396 (5)        2,483,093
                                                     ----------           ----------           --------           ----------
Gross margin ...................................         68,441               70,544            (17,396)             121,589
Selling, general and administrative expenses ...        (37,234)             (51,294)            17,396 (5)          (71,132)
                                                     ----------           ----------           --------           ----------
Operating earnings .............................         31,207               19,250                                  50,457
Other income (expense):
   Interest expense ............................         (5,374)              (5,362)                                (10,736)
   Other, net ..................................          2,213                                    (250) (1)           1,963
                                                     ----------           ----------           --------           ----------
Earnings before income taxes ...................         28,046               13,888               (250)              41,684
Provision for income taxes .....................         11,045                6,053                                  17,098
                                                     ----------           ----------           --------           ----------
Net earnings ...................................         17,001                7,835               (250)              24,586
Preferred dividends declared/accretion .........                               1,239             (1,239) (1)
                                                     ----------           ----------           --------           ----------
Net earnings available for common shares,
   excluding estimated nonrecurring Merger
   expenses ....................................     $   17,001           $    6,596           $    989           $   24,586
                                                     ==========           ==========           ========           ==========
Net earnings per common share, excluding
   estimated nonrecurring Merger
   expenses (6)
     Primary ...................................          $0.81                                                        $0.84
                                                     ==========                                                   ==========
     Fully diluted .............................          $0.78                                                        $0.81
                                                     ==========                                                   ==========
Weighted average shares outstanding (6)
     Primary ...................................         20,978                                                       29,398
                                                     ==========                                                   ==========
     Fully diluted .............................         22,934                                                       31,203
                                                     ==========                                                   ==========
<FN>
     See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>
<PAGE>   30
<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED
                                                    --------------------------------
                                                      CARDINAL            WHITMIRE
                                                    DISTRIBUTION,       DISTRIBUTION
                                                         INC.            CORPORATION
                                                    SEPTEMBER 30,       SEPTEMBER 26,         PRO FORMA          PRO FORMA
                                                         1992               1992             ADJUSTMENTS        RESULTS (4)
                                                    -------------       -------------        -----------        -----------
                                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)

<S>                                                  <C>                 <C>                  <C>                <C>
Net sales .....................................      $956,017            $1,108,905           $                  $2,064,922
Cost of products sold .........................       896,140             1,050,020             14,529 (5)        1,960,689
                                                     --------            ----------           --------           ----------
Gross margin ..................................        59,877                58,885            (14,529)             104,233
Selling, general and administrative expenses ..       (34,224)              (47,930)            14,529 (5)          (67,625)
Unusual items
  Termination fee .............................        13,466                                                        13,466
  Nonrecurring charges ........................        (9,882)               (1,973)                                (11,855)
                                                     --------            ----------           --------           ----------
Operating earnings ............................        29,237                 8,982                                  38,219
Other income (expense):
  Interest expense ............................        (7,149)               (8,441)                                (15,590)
  Other, net ..................................         2,261                                     (280) (1)           1,981
                                                     --------            ----------           --------           ----------
Earnings before income taxes and
  cumulative effect of change in
  accounting principle ........................        24,349                   541               (280)              24,610
Provision for income taxes ....................         9,280                   148                                   9,428
                                                     --------            ----------           --------           ----------
Net earnings before cumulative effect of
  change in accounting principle (7) ..........        15,069                   393               (280)              15,182
Preferred dividends declared/accretion ........                               1,429             (1,429) (1)
                                                     --------            ----------           --------           ----------
Net earnings available for common shares
  before cumulative effect of change in
  accounting principle, excluding estimated
  nonrecurring Merger expenses ................      $ 15,069            $   (1,036)          $  1,149           $   15,182
                                                     ========            ==========           ========           ==========
Net earnings per common share before
  cumulative effect of change in
  accounting principle, excluding estimated
  nonrecurring Merger expenses (6)(7)
  Primary .....................................         $0.80                                                         $0.55
                                                     ========                                                    ==========
  Fully diluted ...............................         $0.74                                                         $0.55
                                                     ========                                                    ==========
Weighted average shares outstanding (6)
  Primary .....................................        18,932                                                        27,435
                                                     ========                                                    ==========
  Fully diluted ...............................        22,626                                                        30,870
                                                     ========                                                    ==========
<FN>
     See accompanying notes to the unaudited pro forma combined financial information.
</TABLE>
<PAGE>   31
               NOTES TO PRO FORMA COMBINED FINANCIAL INFORMATION
                                  (UNAUDITED)

(1) WHITMIRE PREFERRED STOCK

     Adjustment to reflect the redemption of Whitmire Preferred Stock
immediately prior to the Effective Time pursuant to the Reorganization
Agreement; such redemption will be funded by borrowings under Whitmire's
revolving credit agreement. These borrowings are assumed to have been repaid
from the liquidation of Cardinal's investments in tax-exempt marketable
securities immediately following the Effective Time. Accordingly, pro forma
adjustments of tax-exempt investment income included in the caption "Other,
net" in the unaudited pro forma combined statements of earnings have been
calculated based on the weighted average rate of return on tax-exempt
investments in the range of 2.45% for the six months ended September 30, 1993
to 6.33% for the year ended March 31, 1991.

(2)  STOCK WARRANTS

     Adjustment to reflect the issuance of 271,229 Whitmire Common Shares upon
the exercise of all issued and outstanding stock warrants at an average
exercise price of $0.87 per share immediately prior to the Effective Time.

(3)  MERGER EXPENSES

     Adjustment to reflect the estimated expense ($28 million, net of tax) of:
(a) fees and other transaction costs related to the Merger, and (b) other
nonrecurring costs expected to be incurred in connection with the subsequent
integration of the two companies' business operations. These estimated expenses
include approximately $7 million for anticipated investment banking, legal,
accounting, and other related transaction fees and costs associated with the
Merger; $13 million for corporate restructuring and distribution rationaliza-
tion; $6 million for integration of information systems; and $2 million for
restructuring Whitmire's revolving credit agreement. Of these estimated
expenses, approximately $7 million pertain to the revaluation of certain
operating assets and $2 million pertain to employee relocation, retraining and
termination costs.

     These amounts are based on a preliminary estimate of the expenses to be
incurred by Whitmire and Cardinal, and actual expenses may differ from such
estimate.  These expenses are considered to be nonrecurring and will be
reflected in the actual earnings of the combined company.

(4)  WHITMIRE OVERLAPPING PERIODS

     Due to the different fiscal year ends of Cardinal and Whitmire, Whitmire's
results for the three months ended July 3, 1993, and the three months ended
June 27, 1992, have been included in both the respective fiscal years and the
interim periods presented. The operating results for these two periods are
summarized as follows:

<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED
                                                              --------------------------------
                                                              JULY 3, 1993       JUNE 27, 1992
                                                              ------------       -------------
                                                                      (IN THOUSANDS)
          <S>                                                   <C>                <C>
          Net sales .......................................     $763,178           $541,977
          Net earnings (loss) .............................        4,739               (691)
          Preferred dividends declared/accretion ..........         (719)              (710)
          Net earnings (loss) available for common ........        4,020             (1,401)
</TABLE>
<PAGE>   32
(5) CONFORMITY OF REPORTING

      Adjustment to conform with Cardinal's reporting presentation of certain
customer service costs. The pro forma effect of this adjustment on Whitmire's
historical gross margin as a percentage of net sales is summarized as follows:

<TABLE>
<CAPTION>
                                                                HISTORICAL      PRO FORMA
                                                                ----------      ---------
           <S>                                                     <C>             <C>
                 Year Ended July 3, 1993  ...................      5.08%           3.83%
                            June 27, 1992 ...................      5.71%           4.28%
                            June 29, 1991 ...................      6.20%           4.56%

           Six Months Ended October 2, 1993 .................      4.84%           3.65%
                            September 26, 1992 ..............      5.31%           4.00%
</TABLE>

      The decline in gross margins is offset by a corresponding decrease in
selling, general and administrative expenses.

(6) PER SHARE AMOUNTS

      The pro forma net earnings per share reflect: (a) the weighted average
number of Cardinal Common Shares that would have been outstanding had the
Merger occurred at the beginning of the earliest period presented based on an
exchange ratio of 8.35 Cardinal Common Shares to be issued for each Whitmire
Common Share outstanding, and (b) the dilutive impact of Cardinal and Whitmire
stock options and warrants computed using the treasury stock method. (All
Whitmire options and warrants are assumed to be converted into options and
warrants for Cardinal Common Shares at an exchange ratio of 8.35 Cardinal
Common Shares for each Whitmire Common Share before application of the treasury
stock method.) In addition, the pro forma fully diluted net earnings per share
reflect the assumed conversion of all of Cardinal's 7 1/4% Convertible
Subordinated Debentures due 2015 from the date of issuance in July 1990 through
the date of their call for redemption, effective July 2, 1993.

(7) EFFECT OF UNUSUAL ITEMS

    The unaudited pro forma combined financial information includes the
following unusual items: (a) equity transaction costs of $1,973,000 recorded by
Whitmire in its fiscal quarter ended June 27, 1992, (b) a termination fee of
approximately $13,466,000 recorded by Cardinal in its fiscal quarter ended
September 30, 1992, resulting from the termination by Durr-Fillauer Medical,
Inc. of its agreement to merge with Cardinal, (c) certain nonrecurring charges
of $9,882,000 recorded by Cardinal in its fiscal quarter ended September 30,
1992, and (d) restructuring charges of $3,775,000 and a stock option
compensation charge of $5,247,000 recorded by Whitmire in its fiscal quarter
ended March 27, 1993. The following supplemental information summarizes the
Cardinal and unaudited pro forma combined results excluding the impact of the
unusual items:
<TABLE>
<CAPTION>
                                                                  CARDINAL                             PRO FORMA COMBINED
                                                    ---------------------------------------    -------------------------------------
                                                     TWELVE       TWELVE                        TWELVE      TWELVE   
                                                     MONTHS       MONTHS      SIX MONTHS        MONTHS      MONTHS     SIX MONTHS
                                                     ENDED        ENDED          ENDED          ENDED       ENDED         ENDED
                                                    MARCH 31,    MARCH 31,    SEPTEMBER 30,    MARCH 31,   MARCH 31,   SEPTEMBER 30,
                                                       1993        1992           1992            1993       1992          1992
                                                    ---------    ---------    -------------    ---------   ---------   -------------
                                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                 <C>          <C>             <C>           <C>         <C>            <C>
Net earnings before cumulative effect of change
  in accounting principle, excluding estimated
  nonrecurring Merger expenses .................    $31,403      $25,192         $12,829       $42,865     $29,252        $13,990

Net earnings per common share before
  cumulative effect of change in accounting
  principle, excluding estimated nonrecurring
  Merger expenses:
  Primary ......................................    $  1.65      $  1.34         $  0.68       $  1.56     $  1.07        $  0.51
  Fully diluted ................................       1.53         1.26            0.64          1.49        1.05           0.51
</TABLE>


<PAGE>   33
Item 6. Exhibits and Reports on Form 8-K.

        (a)     Listing of Exhibits:

             Exhibit 2.01 -  Agreement and Plan of Reorganization dated as of
                             October 11, 1993, by and among Registrant, 
                             Cardinal Merger Corp., Whitmire Distribution 
                             Corporation, and certain other persons named 
                             therein.(1)
        
             Exhibit 10.01 - Employment Agreement dated October 11, 1993,
                             by and among Whitmire Distribution Corporation,
                             Melburn G. Whitmire, and Cardinal Distribution,
                             Inc., as amended.
        
             Exhibit 10.02 - Employment Agreement dated October 11, 1993, 
                             by and among Whitmire Distribution Corporation,
                             Gary E. Close, and Cardinal Distribution, Inc.,
                             as amended.
        
             Exhibit 10.03 - Employment Agreement dated January 1, 1994, by 
                             and among Gerald W. Medlin and Cardinal
                             Distribution, Inc.
        
             Exhibit 10.04 - Registration Rights Agreement dated October 11,
                             1993.(2)

             Exhibit 11.01 - Computation of Fully Diluted Earnings Per
                             Share.

             Exhibit 23.01 - Consent of Arthur Andersen.


             (1) Included as an Exhibit to Registrant's Report on Form 10-Q
                 for the quarter ended September 30, 1993 (No. 0-12591) and
                 incorporated herein by reference.
        
             (2) Included as an Exhibit to Registrants Report on Form S-4,
                 as amended (No. 33-51581) and incorporated herein by reference.
        

        (b)     Reports on Form 8-K:

             (i) On October 18, 1993, the Company filed a current report on
                 From 8-K reporting that on October 11, 1993, the Company had
                 entered into a definitive agreement to acquire Whitmire
                 Distribution Corporation in a merger transaction.
                
<PAGE>   34
                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<S>                                    <C>
                                       CARDINAL HEALTH, INC.




Date:   February 8, 1994               By: /s/ Robert D. Walter
                                           ------------------------------------
                                           Robert D. Walter
                                           Chairman and Chief Executive Officer




                                       By: /s/ David Bearman
                                           ------------------------------------
                                           David Bearman
                                           Senior Vice President and
                                           Chief Financial Officer
                                           (Principal Financial Officer and
                                           Principal Accounting Officer)
</TABLE>





#v###

 




<PAGE>   35
                       SECURITIES AND EXCHANGE COMMISSION





                             Washington, D.C. 20549


                             -----------------------


                                   FORM 10-Q





                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                             -----------------------



                             CARDINAL HEALTH, INC.
             (Exact name of Registrant as specified in its charter)


                             -----------------------



                                 EXHIBIT VOLUME

                             -----------------------

<PAGE>   36
                                 Exhibit Index

<TABLE>
<CAPTION>
                                                                    
                                                                    
Exhibit                                                             
Number                     Exhibit Description                      
<S>           <C>                                                   
 2.01         Agreement  and  Plan of  Reorganization dated as  of
              October 11, 1993, by and among Registrant, Cardinal
              Merger Corp., Whitmire Distribution Corporation,
              and certain other persons named therein.(1)           

10.01         Employment Agreement dated October 11, 1993, by and
              among Whitmire Distribution Corporation, Melburn G.
              Whitmire, and Cardinal Distribution, Inc. as amended.

10.02         Employment Agreement dated October 11, 1993, by and
              among Whitmire Distribution Corporation, Gary E. Close,
              and Cardinal Distribution, Inc., as amended.

10.03         Employment Agreement dated January 1, 1994 by and
              among Gerald W. Medlin and Cardinal Distribution, Inc.

10.04         Registration Rights Agreement dated October 11, 1993.(2)

11.01         Computation of Fully Diluted Earnings Per Share.

23.01         Consent of Arthur Andersen.




<FN>
(1)      Included as an Exhibit to Registrant's Report on Form 10-Q for the quarter ended September 30, 1993
         (No. 0-12591) and incorporated herein by reference.
(2)      Included as an Exhibit to Registrant's Report on Form S-4, as amended
         (No. 33-51581) and incorporated herein by reference.
</TABLE>

<PAGE>   1
                                                                   Exhibit 10.01



                      EMPLOYMENT AGREEMENT

           AGREEMENT by and among Whitmire Distribution Cor-
poration, a Delaware corporation (the "Company"), the under-
signed executive (the "Executive"), and Cardinal Distribu-
tion, Inc. ("Cardinal"), dated as of the 11th day of October,
1993.

           WHEREAS, the Company has entered into an Agreement
and Plan of Reorganization (the "Merger Agreement") whereby
Cardinal will acquire all of the outstanding common stock of
the Company (the "Transaction"); and

           WHEREAS, it is a condition to the consummation of
the Transaction that the Company enter into employment agree-
ments with key executives of the Company, including the Ex-
ecutive; and

           WHEREAS, Cardinal desires to obtain for itself,
through its future ownership of the Company, the benefit of
the Executive's services as set forth in this Agreement; and

           WHEREAS, the Company and the Executive desire to
set forth in a written agreement the terms and conditions
under which the Executive will continue to be employed by the
Company after the Transaction;

<PAGE>   2
           NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

           1.  Employment Period.  The Company shall employ
the Executive, and the Executive shall serve the Company, on
the terms and conditions set forth in this Agreement, for the
period commencing on the Effective Time (as that term is de-
fined in the Merger Agreement) and ending on the third an-
niversary of the Effective Time (the "Employment Period").

           2.  Position and Duties.  (a) During the Employ-
ment Period, the Executive shall be employed by the Company
with such responsibilities of an executive nature as may be
determined from time to time by the Company's Board of Direc-
tors or its lawfully designated representative (the "Board").

           (b) During the Employment Period, and excluding
any periods of vacation and sick leave to which the Executive
is entitled, the Executive shall devote full business atten-
tion and time to the business and affairs of the Company,
using the Executive's best efforts to carry out faithfully
and efficiently the responsibilities assigned to the Execu-
tive under this Agreement.  It shall not be considered a vio-
lation of the foregoing for the Executive to (i) serve on
corporate boards with the approval of Cardinal, (ii) serve on





                                      -2-

<PAGE>   3
civic or charitable boards or committees, (iii) deliver lec-
tures or fulfill speaking engagements and (iv) manage per-
sonal investments, so long as such activities do not inter-
fere with the performance of the Executive's responsibilities
under this Agreement.

           (c) The Executive's services shall be performed
primarily at the location specified on Schedule A or any
other location within 30 miles thereof, except as may be
otherwise provided on Schedule A.  Travel in connection with
the business of the Company may be reasonably requested from
time to time by the Board.

           3.  Compensation.  (a) Base Salary.  During the
Employment Period, the Executive shall receive an annual base
salary (the "Annual Base Salary") in an amount not less than
the amount specified on Schedule A, payable in accordance
with the Company's payroll practices for executives, as in
effect from time to time.  During the Employment Period, the
Annual Base Salary shall be reviewed for possible increase at
least annually.  Any increase in the Annual Base Salary shall
not limit or reduce any other obligation of the Company under
this Agreement.  The Annual Base Salary shall not be reduced
after any such increase, unless the annual base salaries of
all executives of Cardinal and the Company are proportion-
ately reduced, and in any event shall not be reduced below


                                      -3-

<PAGE>   4
the amount specified on Schedule A.  After any such increase
(or decrease), the term "Annual Base Salary" shall refer to
the Annual Base Salary as so increased (or decreased).

           (b) Annual Bonus.  In addition to the Annual Base
Salary, the Executive shall be eligible to receive annual
bonuses (each, an "Annual Bonus") as follows.  The Executive
shall be eligible to receive an Annual Bonus (including, to
the extent earned, both a "base bonus" and a "flex bonus")
for the plan year ending June 30, 1994 under the Company's
Management Incentive Plan (calculated as provided in the
Merger Agreement) on terms and conditions consistent with the
Executive's participation in that plan immediately before the
beginning of the Employment Period (the "Company Bonus").
Thereafter, the Executive shall participate in the annual
bonus plan in which executives of Cardinal participate from
time to time (each, a "Cardinal Bonus Plan") with an initial
target bonus under such plan as set forth on Schedule A; pro-
vided, that with respect to any plan year under a Cardinal
Bonus Plan that begins before July 1, 1994 and ends after
June 30, 1994, the Executive shall receive a pro-rata amount
based on the portion of such plan year that occurs after June
30, 1994 and with respect to any plan year under a Cardinal
Bonus Plan that begins before and ends after the end of the
Employment Period, the Executive shall receive a pro-rata
amount based on the portion of such plan year that occurs


                                      -4-

<PAGE>   5
before the end of the Employment Period, payable at such time
as other bonuses are paid under the Cardinal Bonus Plan (but
without regard to any requirement that the recipient be em-
ployed by Cardinal or any of the Affiliated Companies at the
time of such payment).

           (c) Other Benefits.  During the Employment Period:
(i) prior to July 1, 1994, the Company shall continue, and
the Executive (and/or the Executive's family to the extent so
provided under the applicable terms of such plans) shall be
eligible to participate in and to receive benefits under
those welfare benefit, incentive, deferred compensation, sav-
ings and retirement, and vacation plans of the Company in
effect on the date of this Agreement and listed in the Whit-
mire Disclosure Schedule delivered under the Merger Agreement
as applying to Company executives); and (ii) thereafter, the
Executive shall be entitled to participate in the group
health, life, disability insurance, retirement savings and
other employee benefit plans (collectively, "Group Plans")
generally offered to the Company's employees in accordance
with the standard terms and conditions of such plans as in
effect from time to time, which plans shall be substantially
equivalent in the aggregate to either (A) the Company's Group
Plans as in effect on the date of this Agreement or (B) the
Group Plans maintained from time to time by Cardinal and in
which the executives of Cardinal participate.  In addition,


                                      -5-

<PAGE>   6
the Executive shall be eligible to participate in Cardinal's
Stock Incentive Plan, although actual awards and benefits, if
any, to be granted to the Executive thereunder shall be in
the sole discretion of Cardinal's Board of Directors.

           (d) Expenses.  During the Employment Period, the
Executive shall be entitled to receive prompt reimbursement
for all normal and customary expenses incurred by the Execu-
tive in carrying out the Executive's duties under this Agree-
ment, provided that the Executive complies with the policies,
practices and procedures of the Company for submission of
expense reports, receipts, or similar documentation of such
expenses.

           (e) Fringe Benefits.  During the Employment Pe-
riod, the Executive shall be entitled to the fringe benefits
set forth on Schedule B to this Agreement.

           (f) Vacation.  (i) During the Employment Period,
(A) prior to July 1, 1994, the Executive shall be entitled to
annual paid vacations based upon completed years of service
with the Company and its predecessors as provided in the va-
cation policy of the Company in effect on the date hereof and
(B) thereafter the Executive shall be entitled to annual paid
vacations as provided in the Company's vacation policy in
effect from time to time; provided, however, that the annual
vacations shall not in the aggregate be less than three weeks


                                      -6-

<PAGE>   7
and that all of Executive's completed years of service with
the Company and its predecessors, and with Cardinal and any
Affiliated Companies, shall be used to determine the vacation
to which the Executive is from time to time entitled.

           (ii) At the Effective Time (as defined in the
Merger Agreement), the Company shall pay the Executive in
full for all vacations accrued in calendar years prior to
calendar 1993 and not yet taken as of the Effective Time.

           4.  Termination of Employment.   (a)  Death or Dis-
ability.  The Executive's employment shall terminate auto-
matically upon the Executive's death during the Employment
Period.  The Company shall be entitled to terminate the Exec-
utive's employment because of the Executive's Disability dur-
ing the Employment Period.  "Disability" means that (i) the
Executive has failed, over a period of 180 consecutive days,
to perform the Executive's duties under this Agreement, as a
result of physical or mental illness or injury, and (ii) a
physician selected by the Company or its insurers, and rea-
sonably acceptable to the Executive or the Executive's legal
representative, has determined that the Executive's inca-
pacity constitutes a disability for purposes of the Company's
long-term disability insurance coverage.  A termination of
the Executive's employment by the Company for Disability
shall be communicated to the Executive by written notice, and


                                      -7-

<PAGE>   8
shall be effective upon receipt of such notice by the Execu-
tive (the "Disability Effective Date").

           (b) By the Company.  (i) The Company may termi-
nate the Executive's employment during the Employment Period
for Cause or without Cause.  "Cause" shall mean (A) fraud,
misappropriation, embezzlement or willful misconduct materi-
ally injurious to the Company, Cardinal or any of the Affil-
iated Companies on the part of the Executive, (B) the Execu-
tive's (x) persistent and continued failure to substantially
perform his duties for the Company when and to the extent
reasonably requested by the Board to do so and (y) failure to
correct same within twenty (20) days after notice from the
Board requesting the Executive to do so (it being understood
that this standard is intended to assure the Company of the
reasonable attendance, efforts and good faith business atten-
tion of the Executive to his duties on behalf of the Company,
but may not be relied upon by the Company to terminate the
Executive based upon the operating performance of the Com-
pany), or (C) the Executive's breach of any material provi-
sion of this Agreement, which breach has not been cured in
all material respects within 20 days after notice of such
breach is given to the Executive by the Company.  No act or
failure to act on the part of the Executive shall be consid-
ered "willful" unless it is done, or omitted to be done, by
the Executive in bad faith or without reasonable belief that


                                      -8-

<PAGE>   9
the Executive's action or omission was in the best interests
of the Company.  Any act or failure to act that is based upon
authority given pursuant to a resolution duly adopted by the
Board, or the advice of counsel for the Company, shall be
conclusively presumed to be done, or omitted to be done, by
the Executive in good faith and in the best interests of the
Company.  The Executive shall not be deemed to have been ter-
minated for Cause unless such notice is accompanied by a copy
of a resolution duly adopted by the Board to such effect.

           (ii) A termination of the Executive's employment
by the Company without Cause shall be effected by giving the
Executive written notice of the termination.

           (c) Good Reason.  (i) The Executive may terminate
employment for Good Reason or without Good Reason.  "Good
Reason" means:

                (A) the assignment to the Executive of duties
           inconsistent in any material respect with paragraph
           (a) of Section 2 of this Agreement, other than ac-
           tions that are not taken in bad faith and are rem-
           edied by the Company promptly after receipt of no-
           tice thereof from the Executive;

                (B) any failure by the Company to comply with
           any provision of Section 3 of this Agreement other
           than failures that are not taken in bad faith and
           are remedied by the Company promptly after receipt
           of notice thereof from the Executive;

                (C) any requirement by the Company that the
           Executive's services be rendered primarily at a





                                      -9-

<PAGE>   10
           location or locations not complying with the provi-
           sions of paragraph (c) of Section 2 of this Agree-
           ment; or

                (D) any failure by the Company to require any
           successor (whether direct or indirect by purchase,
           merger, consolidation or otherwise) to all or sub-
           stantially all of the business and/or assets of the
           Company or Cardinal expressly to assume and agree
           to perform this Agreement in the same manner and to
           the same extent that the Company or Cardinal, as
           the case may be, would have been required to per-
           form if no such succession had taken place.

           (ii) A termination of employment by the Executive
for Good Reason shall be effectuated by giving the Company
written notice ("Notice of Termination for Good Reason") of
the termination, setting forth in reasonable detail the spe-
cific conduct of the Company that constitutes Good Reason and
the specific provision(s) of this Agreement on which the Ex-
ecutive relies.  A termination of employment by the Executive
for Good Reason shall be effective on the tenth business day
following the date when the Notice of Termination for Good
Reason is given, unless the notice sets forth a later date
(which date shall in no event be later than 30 days after the
notice is given); provided, that such a termination of em-
ployment shall not become effective if the Company shall have
previously corrected to the reasonable satisfaction of the
Executive the circumstance giving rise to the Notice of Ter-
mination.




                                      -10-

<PAGE>   11
           (iii) A termination of the Executive's employment
by the Executive without Good Reason shall be effected by
giving the Company written notice of the termination.

           (d) Date of Termination.  The "Date of Termina-
tion" means the date of the Executive's death, the Disability
Effective Date, the date on which the termination of the Ex-
ecutive's employment by the Company for Cause or by the Exec-
utive for Good Reason is effective, the date on which the
Company gives the Executive notice of a termination of em-
ployment without Cause, or the date on which the Executive
gives the Company notice of a termination of employment with-
out Good Reason, as the case may be.

           5.  Obligations of the Company upon Termination.
(a) Death, Disability, Cause; Without Good Reason.  If, dur-
ing the Employment Period, the Executive's employment is ter-
minated because of death, Disability, for Cause, or as a re-
sult of the Executive's termination of his employment without
Good Reason, then except as provided in Section 8, the Execu-
tive shall not be entitled to any compensation provided for
under this Agreement, other than Annual Base Salary through
the effective date of any such termination or resignation,
benefits under the long-term disability insurance coverage in
the case of termination because of Disability, and (without



                                      -11-

<PAGE>   12
limiting the provisions of Section 6 hereof) vested benefits,
if any, required to be paid or provided by law.

           (b) Without Cause; Good Reason.  If, during the
Employment Period, the Executive's employment is terminated
by the Company without Cause or by the Executive for Good
Reason, the Executive shall not be entitled to any compensa-
tion provided for under this Agreement except as set forth in
the following sentence.  The Company (i) shall continue to
pay the Executive for and with respect to the unexpired por-
tion of the Employment Period (in the same manner as speci-
fied herein) (A) his Annual Base Salary and (B) an amount
equal to seventy-five percent (75%) of the Executive's Im-
puted Annual Bonuses and (ii) shall continue during the unex-
pired portion of the Employment Period the welfare benefits
set forth in Section 3 (in the same manner as specified here-
in); provided that (x) if any such benefits cannot be pro-
vided to nonemployees under the terms of the applicable plans
or applicable law, the Company shall provide the Executive
with substitute benefits that are comparable and equal in
value to such benefits, and (y) during any period when the
Executive is eligible to receive any such benefits under an-
other employer-provided plan, the benefits provided by the
Company under this paragraph may be made secondary to those
provided under such other plan.  As used herein, "Imputed
Annual Bonuses" shall mean the Company Bonus and the "target"


                                      -12-

<PAGE>   13
bonuses or similar amounts under Cardinal Bonus Plans that
the Executive would have received had he remained an employee
of the Company and achieved targeted performance with respect
to any personal goals under the Company's Management Incen-
tive Plan and the Cardinal Bonus Plan, as applicable, taking
into account the actual performance with respect to any ap-
plicable goals relating to the performance of the Company,
Cardinal, any of the Affiliated Companies, or any of their
divisions.

           6.  Non-exclusivity of Rights.  Nothing in this
Agreement shall prevent or limit the Executive's continuing
or future participation in any plan, program, policy or prac-
tice provided by Cardinal or any of the Affiliated Companies
for which the Executive may qualify, nor, subject to para-
graph (f) of Section 10, shall anything in this Agreement
limit or otherwise affect such rights as the Executive may
have under any contract or agreement with Cardinal or any of
the Affiliated Companies.  Vested benefits and other amounts
that the Executive is otherwise entitled to receive under any
plan, policy, practice or program of, or any contract or
agreement with, Cardinal or any of the Affiliated Companies
on or after the Date of Termination shall be payable in ac-
cordance with such plan, policy, practice, program, contract
or agreement, as the case may be, except as explicitly modi-
fied by this Agreement.


                                      -13-

<PAGE>   14
           7.  No Mitigation or Reduction.  In no event shall
the Executive be obligated to seek other employment or take
any other action by way of mitigation of the amounts payable
to the Executive under any of the provisions of this Agree-
ment and such amounts shall not be reduced, regardless of
whether the Executive obtains other employment.

           8.  Confidential Information; Noncompetition.  (a)
The Executive shall hold in a fiduciary capacity for the ben-
efit of the Company, Cardinal and the Affiliated Companies
all secret or confidential information, knowledge or data
relating to the Company, Cardinal or any of the Affiliated
Companies and their respective businesses that the Executive
obtains during the Executive's employment by the Company and
that is not public knowledge (other than as a result of the
Executive's violation of this paragraph (a) of Section 8)
("Confidential Information").  The Executive shall not com-
municate, divulge or disseminate Confidential Information at
any time during or after the Executive's employment with the
Company, except with the prior written consent of the Company
or as otherwise required by law or legal process.

           (b) During the Noncompetition Period (as defined
below), except as otherwise provided in paragraph (d) of this
Section 8, the Executive shall not, without the prior written
consent of the Board, engage in or become associated with a


                                      -14-

<PAGE>   15
Competitive Activity.  For purposes of this paragraph (b) of
Section 8:  (i) the "Noncompetition Period" means (A) the
period during which the Executive is employed by the Company,
plus (B) if the Executive's employment terminates before the
end of the Employment Period, the remainder of the Employment
Period, plus (C) any Extension Periods (as defined in para-
graph (e) of this Section 8), to the extent provided in para-
graph (e); (ii) a "Competitive Activity" means any business
or other endeavor that engages in the wholesale drug distri-
bution business or other healthcare distribution business in
which the Company, Cardinal or any of the Affiliated Compa-
nies is at the date hereof, or at the time Executive's em-
ployment terminates, engaged in the United States (including
Puerto Rico); and (iii) except as provided on Schedule A, the
Executive shall be considered to have become "associated with
a Competitive Activity" if he becomes directly or indirectly
involved as an owner, employee, officer, director, indepen-
dent contractor, agent, partner, advisor, lender, or in any
other capacity with any individual, partnership, corporation
or other organization that is engaged in a Competitive Activ-
ity.  Notwithstanding the foregoing:  (i) the Executive may
make and retain investments during the Employment Period in
not more than five percent of the equity of any entity en-
gaged in a Competitive Activity, if such equity is listed on
a national securities exchange or regularly traded in an


                                      -15-

<PAGE>   16
over-the-counter market; and (ii) if the Executive's employ-
ment is terminated because of Disability, the provisions of
this paragraph (b) of Section 8 shall only apply if, follow-
ing notice from Executive that his disability has ended and
that he intends to seek employment in a Competitive Activity,
the Company (A) promptly provides Executive with a lump-sum
cash amount equal in value to the compensation and benefits
set forth in Section 5(b) that would have been paid from the
Disability Effective Date through the date such lump sum pay-
ment is made if the Executive's employment had been termi-
nated by the Company without Cause on the Disability Effec-
tive Date, less any amounts the Executive has received under
any long-term disability plans sponsored by the Company, Car-
dinal or any of the Affiliated Companies (to the extent cov-
erage under such plans was provided without cost to the Ex-
ecutive) and (B) continues such compensation and benefits
throughout the remainder of the Employment Period.

           (c) The Executive agrees that he will not, for a
period of one (1) year after the expiration or termination of
the Executive's employment with the Company, Cardinal or any
of the Affiliated Companies, without the prior written con-
sent of the Company, whether directly or indirectly, employ,
whether as an employee, officer, director, agent, consultant
or independent contractor, or solicit the employment of, any
person who was or is at any time during the previous twelve


                                      -16-

<PAGE>   17
(12) months an employee, representative, officer or director
of the Company, Cardinal or any of the Affiliated Companies.

           (d) The Executive acknowledges and agrees that the
Company's remedy at law for any breach of the Executive's
obligations under this Section 8 would be inadequate and
agrees and consents that temporary and permanent injunctive
relief may be granted in any proceeding which may be brought
to enforce any provision of such Section without the neces-
sity of proof of actual damage.  With respect to any provi-
sion of this Section 8 finally determined by a court of com-
petent jurisdiction to be unenforceable, the Executive and
the Company hereby agree that such court shall have juris-
diction to reform this Agreement or any provision hereof so
that it is enforceable to the maximum extent permitted by
law, and the parties agree to abide by such court's determi-
nation.

           (e) The Company shall have the right to elect to
have the provisions of paragraph (b) of this Section 8 apply
for the period (the "First Extension Period") beginning on
the later of (i) the day the Executive's employment with the
Company terminates and (ii) the first day after the end of
the Employment Period and ending on the earlier of (x) the
first anniversary of the first day of the First Extension
Period and (y) the death of the Executive; and if the Company


                                      -17-

<PAGE>   18
does so elect, it shall also have the right to elect to have
the provisions of paragraph (b) of this Section 8 apply for
the period (the "Second Extension Period") beginning on the
day after the last day of the First Extension Period and end-
ing on the earlier of (x) the first anniversary of the first
day of the Second Extension Period and (y) the death of the
Executive.  (The First Extension Period together with the
Second Extension Period are referred to as the "Extension
Periods").  The election to extend for the First Election
Period shall be made by giving the Executive notice of such
election (A) in the case of a termination of the Executive's
employment by reason of the expiration of the Employment Pe-
riod, no later than sixty days before the end of the Employ-
ment Period, and (B) in the case of any other termination,
within thirty days after such termination.  The election to
extend for the Second Election Period shall be made by giving
the Executive notice of such election no later than sixty
days before the expiration of the First Extension Period.
(The elections described in the preceding two sentences are
referred to as the "Extension Elections.")

           (f) In consideration for the Executive's agreement
to be bound by the restrictions set forth in paragraph (b) of
this Section 8, and notwithstanding anything else to the con-
trary contained in this Agreement, the Company shall pay the



                                      -18-

<PAGE>   19
Executive the sum of $1,200,000 in cash in two annual in-
stallments of $600,000 each, such amounts being in addition
to all other amounts otherwise payable to the Executive under
this Agreement.  The first such installment of $600,000 shall
be paid on the thirtieth day after the earlier of (i) the
termination of the Executive's employment for any reason
whatsoever (including without limitation by the Company with
or without Cause or by reason of Disability, by the Executive
with or without Good Reason, or because of the Executive's
death), and (ii) the fifth anniversary of the Effective Time.
The second such installment of $600,000 shall be paid on the
first anniversary of the date the first such installment is
required to be paid.  Notwithstanding any other provision of
this Agreement, the Executive's obligations under paragraph
(b) of this Section 8 shall cease and be of no further ef-
fect, if the Company fails to provide any of the compensation
and benefits required by paragraph (a) of Section 5 or this
paragraph (f) of Section 8, and such failure continues for
ten (10) days after notice from the Executive to the Company
of such failure.

           9.  Successors.  (a) This Agreement is personal to
the Executive and, without the prior written consent of the
Company, shall not be assignable by the Executive.  This
Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.


                                      -19-

<PAGE>   20
           (b) This Agreement shall inure to the benefit of
and be binding upon the Company and its successors and as-
signs.

           10.  Miscellaneous.  (a) This Agreement shall be
governed by, and construed in accordance with, the laws of
the State of Delaware, without reference to principles of
conflict of laws.  The captions of this Agreement are not
part of the provisions hereof and shall have no force or ef-
fect.  This Agreement may not be amended or modified except
by a written agreement executed by the parties hereto or
their respective successors and legal representatives.

           (b) All notices and other communications under
this Agreement shall be in writing and shall be given by hand
delivery to the other party or by registered or certified
mail, return receipt requested, postage prepaid, addressed as
follows:

           If to the Executive:

           To the address set forth on Schedule A

           If to the Company:

           Whitmire Distribution Corporation
           81 Blue Ravine Road
           Folsom, California 95630

                Attention:  General Counsel

                (with a copy to Cardinal)



                                      -20-

<PAGE>   21
           If to Cardinal:

           Cardinal Distribution, Inc.
           655 Metro Place South, Suite 925
           Dublin, Ohio 43017

                Attention:  General Counsel

or to such other address as either party furnishes to the
other in writing in accordance with this paragraph (b) of
Section 10.  Notices and communications shall be effective
when actually received by the addressee.

           (c) The invalidity or unenforceability of any pro-
vision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement.

           (d) Notwithstanding any other provision of this
Agreement, the Company may withhold from amounts payable un-
der this Agreement all federal, state, local and foreign
taxes that are required to be withheld by applicable laws or
regulations.

           (e) The Executive's or the Company's failure to
insist upon strict compliance with any provision of, or to
assert any right under, this Agreement (including, without
limitation, the right of the Executive to terminate employ-
ment for Good Reason pursuant to paragraph (c) of Section 4
of this Agreement) shall not be deemed to be a waiver of such


                                      -21-

<PAGE>   22
provision or right or of any other provision of or right un-
der this Agreement except to the extent any other party here-
to is materially prejudiced by such failure.

           (f) The Executive and the Company acknowledge that
this Agreement supersedes any other agreement between them
concerning the subject matter hereof.

           (g) The term "Affiliated Companies" means all com-
panies controlled by, controlling or under common control
with Cardinal, including, without limitation, the Company.

           11.  Guarantee.  Cardinal hereby irrevocably, abso-
lutely and unconditionally guarantees the payment by the Com-
pany of all compensation and benefits (the "Payments") that
the Company is obligated to provide to the Executive under
Sections 3, 6 and 8 of this Agreement.  This is a guarantee
of payment and not of collection, and is the primary
obligation of Cardinal, and the Executive may enforce this
guarantee against Cardinal without any prior enforcement of
the obligation to make the Payments against the Company.





                                      -22-

<PAGE>   23
        IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization of
their respective Boards of Directors, each of the Company and
Cardinal has caused this Agreement to be executed in its name
on its behalf, all as of the day and year first above writ-
ten.


<TABLE>
<S>                               <C>
                                  Melburn G. Whitmire
                                  ---------------------------------
                                  Melburn G. Whitmire



                                  WHITMIRE DISTRIBUTION CORPORATION

                                  By Gary E. Close
                                     ------------------------------

                                  CARDINAL DISTRIBUTION, INC.

                                  By
</TABLE>                             ------------------------------





                                      -23-
<PAGE>   24
        IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization of
their respective Boards of Directors, each of the Company and
Cardinal has caused this Agreement to be executed in its name
on its behalf, all as of the day and year first above writ-
ten.


<TABLE>
<S>                               <C>
                                  ---------------------------------
                                          Melburn G. Whitmire



                                  WHITMIRE DISTRIBUTION CORPORATION

                                  By 
                                     ------------------------------

                                  CARDINAL DISTRIBUTION, INC.

                                  By  R.D. Walter
</TABLE>                             ------------------------------





                                      -23-

<PAGE>   25
                      SCHEDULE A

<TABLE>
<S>                     <C>
Name:                   Melburn G. Whitmire

Address:



Annual Base Salary:     $275,000, as adjusted after the date
                        of this Agreement in accordance with
                        the Company's usual compensation
                        review policies

Initial Target Bonus:   $220,000
</TABLE>

                           -24-
<PAGE>   26
                     SCHEDULE B

(a) Category I automobile policy for executives (see Whit-
mire Disclosure Schedule)

(b) Annual physical examinations (see Whitmire Disclosure
Schedule)

(c) Estate planning (see Whitmire Disclosure Schedule)

(d) Tax planning and return preparation (see Whitmire Dis-
closure Schedule)





                         -25-

<PAGE>   27
                     AMENDMENT


The undersigned parties to that certain Employment Agreement,
dated as of October 11, 1993, hereby amend Section 4(b) thereof
by adding the following to the end of the parenthetical phrase in
clause (B) thereof: "or solely based upon Executive's failure to
meet individual performance goals or objectives".

As so amended the Employment Agreement remains in full effect.


Dated as of October 27, 1993


CARDINAL DISTRIBUTION, INC.

By       George H. Bennett, Jr.
    --------------------------------

Its             Sr. V.P.
    --------------------------------

WHITMIRE DISTRIBUTION CORPORATION

By          Peter S. McGurty
    --------------------------------

Its          Vice President
    --------------------------------


           Melburn G. Whitmire
- ------------------------------------
          Executive (Signature)

           MELBURN G. WHITMIRE
- ------------------------------------
              (Print Name)



<PAGE>   1
                                                EXHIBIT 10.02

                   EMPLOYMENT AGREEMENT


           AGREEMENT by and among Whitmire Distribution Cor-
poration, a Delaware corporation (the "Company"), the under-
signed executive (the "Executive"), and Cardinal Distribu-
tion, Inc.  ("Cardinal"), dated as of the 11th day of October,
1993.


           WHEREAS, the Company has entered into an Agreement
and Plan of Reorganization (the "Merger Agreement") whereby
Cardinal will acquire all of the outstanding common stock of
the Company (the "Transaction"); and


           WHEREAS, it is a condition to the consummation of
the Transaction that the Company enter into employment agree-
ments with key executives of the Company, including the Ex-
ecutive; and


           WHEREAS, Cardinal desires to obtain for itself,
through its future ownership of the Company, the benefit of
the Executive's services as set forth in this Agreement; and


           WHEREAS, the Company and the Executive desire to
set forth in a written agreement the terms and conditions
under which the Executive will continue to be employed by the
Company after the Transaction;

<PAGE>   2
           NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:


           1.  Employment Period.  The Company shall employ
the Executive, and the Executive shall serve the Company, on
the terms and conditions set forth in this Agreement, for the
period commencing on the Effective Time (as that term is de-
fined in the Merger Agreement) and ending on the third an-
niversary of the Effective Time (the "Employment Period").


           2.  Position and Duties.  (a) During the Employ-
ment Period, the Executive shall be employed by the Company
with such responsibilities of an executive nature as may be
determined from time to time by the Company's Board of Direc-
tors or its lawfully designated representative (the "Board").


           (b) During the Employment Period, and excluding
any periods of vacation and sick leave to which the Executive
is entitled, the Executive shall devote full business atten-
tion and time to the business and affairs of the Company,
using the Executive's best efforts to carry out faithfully
and efficiently the responsibilities assigned to the Execu-
tive under this Agreement.  It shall not be considered a vio-
lation of the foregoing for the Executive to (i) serve on
corporate boards with the approval of Cardinal, (ii) serve on





                                      -2-

<PAGE>   3
civic or charitable boards or committees, (iii) deliver lec-
tures or fulfill speaking engagements and (iv) manage per-
sonal investments, so long as such activities do not inter-
fere with the performance of the Executive's responsibilities
under this Agreement.


           (c) The Executive's services shall be performed
primarily at the location specified on Schedule A or any
other location within 30 miles thereof, except as may be
otherwise provided on Schedule A.  Travel in connection with
the business of the Company may be reasonably requested from
time to time by the Board.


           3.  Compensation.  (a) Base Salary.  During the
Employment Period, the Executive shall receive an annual base
salary (the "Annual Base Salary") in an amount not less than
the amount specified on Schedule A, payable in accordance
with the Company's payroll practices for executives, as in
effect from time to time.  During the Employment Period, the
Annual Base Salary shall be reviewed for possible increase at
least annually.  Any increase in the Annual Base Salary shall
not limit or reduce any other obligation of the Company under
this Agreement.  The Annual Base Salary shall not be reduced
after any such increase, unless the annual base salaries of
all executives of Cardinal and the Company are proportion-
ately reduced, and in any event shall not be reduced below


                                      -3-

<PAGE>   4
the amount specified on Schedule A.  After any such increase
(or decrease), the term "Annual Base Salary" shall refer to
the Annual Base Salary as so increased (or decreased).


           (b) Annual Bonus.  In addition to the Annual Base
Salary, the Executive shall be eligible to receive annual
bonuses (each, an "Annual Bonus") as follows.  The Executive
shall be eligible to receive an Annual Bonus (including, to
the extent earned, both a "base bonus" and a "flex bonus")
for the plan year ending June 30, 1994 under the Company's
Management Incentive Plan (calculated as provided in the
Merger Agreement) on terms and conditions consistent with the
Executive's participation in that plan immediately before the
beginning of the Employment Period (the "Company Bonus").
Thereafter, the Executive shall participate in the annual
bonus plan in which executives of Cardinal participate from
time to time (each, a "Cardinal Bonus Plan") with an initial
target bonus under such plan as set forth on Schedule A; pro-
vided, that with respect to any plan year under a Cardinal
Bonus Plan that begins before July 1, 1994 and ends after
June 30, 1994, the Executive shall receive a pro-rata amount
based on the portion of such plan year that occurs after June
30, 1994 and with respect to any plan year under a Cardinal
Bonus Plan that begins before and ends after the end of the
Employment Period, the Executive shall receive a pro-rata
amount based on the portion of such plan year that occurs


                                      -4-

<PAGE>   5
before the end of the Employment Period, payable at such time
as other bonuses are paid under the Cardinal Bonus Plan (but
without regard to any requirement that the recipient be em-
ployed by Cardinal or any of the Affiliated Companies at the
time of such payment).


           (c) Other Benefits.  During the Employment Period:
(i) prior to July 1, 1994, the Company shall continue, and
the Executive (and/or the Executive's family to the extent so
provided under the applicable terms of such plans) shall be
eligible to participate in and to receive benefits under
those welfare benefit, incentive, deferred compensation, sav-
ings and retirement, and vacation plans of the Company in
effect on the date of this Agreement and listed in the Whit-
mire Disclosure Schedule delivered under the Merger Agreement
as applying to Company executives); and (ii) thereafter, the
Executive shall be entitled to participate in the group
health, life, disability insurance, retirement savings and
other employee benefit plans (collectively, "Group Plans")
generally offered to the Company's employees in accordance
with the standard terms and conditions of such plans as in
effect from time to time, which plans shall be substantially
equivalent in the aggregate to either (A) the Company's Group
Plans as in effect on the date of this Agreement or (B) the
Group Plans maintained from time to time by Cardinal and in
which the executives of Cardinal participate.  In addition,


                                      -5-

<PAGE>   6
the Executive shall be eligible to participate in Cardinal's
Stock Incentive Plan, although actual awards and benefits, if
any, to be granted to the Executive thereunder shall be in
the sole discretion of Cardinal's Board of Directors.


           (d) Expenses.  During the Employment Period, the
Executive shall be entitled to receive prompt reimbursement
for all normal and customary expenses incurred by the Execu-
tive in carrying out the Executive's duties under this Agree-
ment, provided that the Executive complies with the policies,
practices and procedures of the Company for submission of
expense reports, receipts, or similar documentation of such
expenses.


           (e) Fringe Benefits.  During the Employment Pe-
riod, the Executive shall be entitled to the fringe benefits
set forth on Schedule B to this Agreement.


           (f) Vacation.  (i) During the Employment Period,
(A) prior to July 1, 1994, the Executive shall be entitled to
annual paid vacations based upon completed years of service
with the Company and its predecessors as provided in the va-
cation policy of the Company in effect on the date hereof and
(B) thereafter the Executive shall be entitled to annual paid
vacations as provided in the Company's vacation policy in
effect from time to time; provided, however, that the annual
vacations shall not in the aggregate be less than three weeks


                                      -6-

<PAGE>   7
and that all of Executive's completed years of service with
the Company and its predecessors, and with Cardinal and any
Affiliated Companies, shall be used to determine the vacation
to which the Executive is from time to time entitled.


           (ii) At the Effective Time (as defined in the
Merger Agreement), the Company shall pay the Executive in
full for all vacations accrued in calendar years prior to
calendar 1993 and not yet taken as of the Effective Time.


           4.  Termination of Employment.  (a) Death or Dis-
ability.  The Executive's employment shall terminate auto-
matically upon the Executive's death during the Employment
Period.  The Company shall be entitled to terminate the Exec-
utive's employment because of the Executive's Disability dur-
ing the Employment Period.  "Disability" means that (i) the
Executive has failed, over a period of 180 consecutive days,
to perform the Executive's duties under this Agreement, as a
result of physical or mental illness or injury, and (ii) a
physician selected by the Company or its insurers, and rea-
sonably acceptable to the Executive or the Executive's legal
representative, has determined that the Executive's inca-
pacity constitutes a disability for purposes of the Company's
long-term disability insurance coverage.  A termination of
the Executive's employment by the Company for Disability
shall be communicated to the Executive by written notice, and


                                      -7-

<PAGE>   8
shall be effective upon receipt of such notice by the Execu-
tive (the "Disability Effective Date").


           (b) By the Company.  (i) The Company may termi-
nate the Executive's employment during the Employment Period
for Cause or without Cause.  "Cause" shall mean (A) fraud,
misappropriation, embezzlement or willful misconduct materi-
ally injurious to the Company, Cardinal or any of the Affil-
iated Companies on the part of the Executive, (B) the Execu-
tive's (x) persistent and continued failure to substantially
perform his duties for the Company when and to the extent
reasonably requested by the Board to do so and (y) failure to
correct same within twenty (20) days after notice from the
Board requesting the Executive to do so (it being understood
that this standard is intended to assure the Company of the
reasonable attendance, efforts and good faith business atten-
tion of the Executive to his duties on behalf of the Company,
but may not be relied upon by the Company to terminate the
Executive based upon the operating performance of the Com-
pany), or (C) the Executive's breach of any material provi-
sion of this Agreement, which breach has not been cured in
all material respects within 20 days after notice of such
breech is given to the Executive by the Company.  No act or
failure to act on the part of the Executive shall be consid-
ered "willful" unless it is done, or omitted to be done, by
the Executive in bad faith or without reasonable belief that


                                      -8-

<PAGE>   9
the Executive's action or omission was in the best interests
of the Company.  Any act or failure to act that is based upon
authority given pursuant to a resolution duly adopted by the
Board, the instructions of the Chief Executive Officer or any
other officer of the Company who is senior to the Executive,
or the advice of counsel for the Company, shall be conclu-
sively presumed to be done, or omitted to be done, by the
Executive in good faith and in the best interests of the Com-
pany.  The Executive shall not be deemed to have been ter-
minated for Cause unless such notice is accompanied by a copy
of a resolution duly adopted by the Board to such effect.


          (ii) A termination of the Executive's employment
by the Company without Cause shall be effected by giving the
Executive written notice of the termination.


          (c) Good Reason.  (i) The Executive may terminate
employment for Good Reason or without Good Reason.  "Good
Reason" means:


                (A) the assignment to the Executive of duties
          inconsistent in any material respect with paragraph
          (a) of Section 2 of this Agreement, other than ac-
          tions that are not taken in bad faith and are rem-
          edied by the Company promptly after receipt of no-
          tice thereof from the Executive;


                (B) any failure by the Company to comply with
          any provision of Section 3 of this Agreement other
          than failures that are not taken in bad faith and
          are remedied by the Company promptly after receipt
          of notice thereof from the Executive;




                                      -9-

<PAGE>   10
                 (C) any requirement by the Company that the
           Executive's services be rendered primarily at a
           location or locations not complying with the provi-
           sions of paragraph (c) of Section 2 of this Agree-
           ment; or


                 (D) any failure by the Company to require any
           successor (whether direct or indirect by purchase,
           merger, consolidation or otherwise) to all or sub-
           stantially all of the business and/or assets of the
           Company or Cardinal expressly to assume and agree
           to perform this Agreement in the same manner and to
           the same extent that the Company or Cardinal, as
           the case may be, would have been required to per-
           form if no such succession had taken place.



           (ii) A termination of employment by the Executive
for Good Reason shall be effectuated by giving the Company
written notice ("Notice of Termination for Good Reason") of
the termination, setting forth in reasonable detail the spe-
cific conduct of the Company that constitutes Good Reason and
the specific provision(s) of this Agreement on which the Ex-
ecutive relies.  A termination of employment by the Executive
for Good Reason shall be effective on the tenth business day
following the date when the Notice of Termination for Good
Reason is given, unless the notice sets forth a later date
(which date shall in no event be later than 30 days after the
notice is given); provided, that such a termination of em-
ployment shall not become effective if the Company shall have
previously corrected to the reasonable satisfaction of the
Executive the circumstance giving rise to the Notice of Ter-
mination.



                                      -10-

<PAGE>   11
           (iii) A termination of the Executive's employment
by the Executive without Good Reason shall be effected by
giving the Company written notice of the termination.


           (d) Date of Termination.  The "Date of Termina-
tion" means the date of the Executive's death, the Disability
Effective Date, the date on which the termination of the Ex-
ecutive's employment by the Company for Cause or by the Exec-
utive for Good Reason is effective, the date on which the
Company gives the Executive notice of a termination of em-
ployment without Cause, or the date on which the Executive
gives the Company notice of a termination of employment with-
out Good Reason, as the case may be.


           5.  Obligations of the Company upon Termination.
(a) Death, Disability, Cause; Without Good Reason.  If, dur-
ing the Employment Period, the Executive's employment is ter-
minated because of death, Disability, for Cause, or as a re-
sult of the Executive's termination of his employment without
Good Reason, then except as provided in Section 8, the Execu-
tive shall not be entitled to any compensation provided for
under this Agreement, other than Annual Base Salary through
the effective date of any such termination or resignation,
benefits under the long-term disability insurance coverage in
the case of termination because of Disability, and (without



                                      -11-

<PAGE>   12
limiting the provisions of Section 6 hereof) vested benefits,
if any, required to be paid or provided by law.


           (b) Without Cause; Good Reason.  If, during the
Employment Period, the Executive's employment is terminated
by the Company without Cause or by the Executive for Good
Reason, the Executive shall not be entitled to any compensa-
tion provided for under this Agreement except as set forth in
the following sentence.  The Company (i) shall continue to
pay the Executive for and with respect to the unexpired por-
tion of the Employment Period (in the same manner as speci-
fied herein) (A) his Annual Base Salary and (B) an amount
equal to seventy-five percent (75%) of the Executive's Im-
puted Annual Bonuses and (ii) shall continue during the unex-
pired portion of the Employment Period the welfare benefits
set forth in Section 3 (in the same manner as specified here-
in); provided that (x) if any such benefits cannot be pro-
vided to nonemployees under the terms of the applicable plans
or applicable law, the Company shall provide the Executive
with substitute benefits that are comparable and equal in
value to such benefits, and (y) during any period when the
Executive is eligible to receive any such benefits under an-
other employer-provided plan, the benefits provided by the
Company under this paragraph may be made secondary to those
provided under such other plan.  As used herein, "Imputed
Annual Bonuses" shall mean the Company Bonus and the "target"


                                      -12-

<PAGE>   13
bonuses or similar amounts under Cardinal Bonus Plans that
the Executive would have received had he remained an employee
of the Company and achieved targeted performance with respect
to any personal goals under the Company's Management Incen-
tive Plan and the Cardinal Bonus Plan, as applicable, taking
into account the actual performance with respect to any ap-
plicable goals relating to the performance of the Company,
Cardinal, any of the Affiliated Companies, or any of their
divisions.


           6.  Non-exclusivity of Rights.  Nothing in this
Agreement shall prevent or limit the Executive's continuing
or future participation in any plan, program, policy or prac-
tice provided by Cardinal or any of the Affiliated Companies
for which the Executive may qualify, nor, subject to para-
graph (f) of Section 10, shall anything in this Agreement
limit or otherwise affect such rights as the Executive may
have under any contract or agreement with Cardinal or any of
the Affiliated Companies.  Vested benefits and other amounts
that the Executive is otherwise entitled to receive under any
plan, policy, practice or program of, or any contract or
agreement with, Cardinal or any of the Affiliated Companies
on or after the Date of Termination shall be payable in ac-
cordance with such plan, policy, practice, program, contract
or agreement, as the case may be, except as explicitly modi-
fied by this Agreement.


                                      -13-

<PAGE>   14
           7.  No Mitigation or Reduction.  In no event shall
the Executive be obligated to seek other employment or take
any other action by way of mitigation of the amounts payable
to the Executive under any of the provisions of this Agree-
ment and such amounts shall not be reduced, regardless of
whether the Executive obtains other employment.


           8.  Confidential Information; Noncompensation.  (a)
The Executive shall hold in a fiduciary capacity for the ben-
efit of the Company, Cardinal and the Affiliated Companies
all secret or confidential information, knowledge or data
relating to the Company, Cardinal or any of the Affiliated
Companies and their respective businesses that the Executive
obtains during the Executive's employment by the Company and
that is not public knowledge (other than as a result of the
Executive's violation of this paragraph (a) of Section 8)
("Confidential Information").  The Executive shall not com-
municate, divulge or disseminate Confidential Information at
any time during or after the Executive's employment with the
Company, except with the prior written consent of the Company
or as otherwise required by law or legal process.


           (b) During the Noncompetition Period (as defined
below), except as otherwise provided in paragraph (d) of this
Section 8, the Executive shall not, without the prior written
consent of the Board, engage in or become associated with a


                                      -14-

<PAGE>   15
Competitive Activity.  For purposes of this paragraph (b) of
Section 8:  (i) the "Noncompetition Period" means (A) the
period during which the Executive is employed by the Company,
plus (B) if the Executive's employment terminates before the
end of the Employment Period, the remainder of the Employment
Period, plus (C) any Extension Periods (as defined in para-
graph (e) of this Section 8), to the extent provided in para-
graph (e); (ii) a "Competitive Activity" means any business
or other endeavor that engages in the wholesale drug distri-
bution business or other healthcare distribution business in
which the Company, Cardinal or any of the Affiliated Compa-
nies is at the data hereof, or at the time Executive's em-
ployment terminates, engaged in the United States (including
Puerto Rico); and (iii) except as provided on Schedule A, the
Executive shall be considered to have become "associated with
a Competitive Activity" if he becomes directly or indirectly
involved as an owner, employee, officer, director, indepen-
dent contractor, agent, partner, advisor, lender, or in any
other capacity with any individual, partnership, corporation
or other organization that is engaged in a Competitive Activ-
ity.  Notwithstanding the foregoing:  (i) the Executive may
make and retain investments during the Employment Period in
not more than five percent of the equity of any entity en-
gaged in a Competitive Activity, if such equity is listed on
a national securities exchange or regularly traded in an


                                      -15-

<PAGE>   16
over-the-counter market; and (ii) if the Executive's employ-
ment is terminated because of Disability, the provisions of
this paragraph (b) of Section 8 shall only apply if, follow-
ing notice from Executive that his disability has ended and
that he intends to seek employment in a Competitive Activity,
the Company (A) promptly provides Executive with a lump-sum
cash amount equal in value to the compensation and benefits
set forth in Section 5(b) that would have been paid from the
Disability Effective Date through the date such lump sum pay-
ment is made if the Executive's employment had been termi-
nated by the Company without Cause on the Disability Effec-
tive Date, less any amounts the Executive has received under
any long-term disability plans sponsored by the Company, Car-
dinal or any of the Affiliated Companies (to the extent cov-
erage under such plans was provided without cost to the Ex-
ecutive) and (B) continues such compensation and benefits
throughout the remainder of the Employment Period.


           (c) The Executive agrees that he will not, for a
period of one (1) year after the expiration or termination of
the Executive's employment with the Company, Cardinal or any
of the Affiliated Companies, without the prior written con-
sent of the Company, whether directly or indirectly, employ,
whether as an employee, officer, director, agent, consultant
or independent contractor, or solicit the employment of, any
person who was or is at any time during the previous twelve


                                      -16-

<PAGE>   17
(12) months an employee, representative, officer or director
of the Company, Cardinal or any of the Affiliated Companies.


           (d) The Executive acknowledges and agrees that the
Company's remedy at law for any breach of the Executive's
obligations under this Section 8 would be inadequate and
agrees and consents that temporary and permanent injunctive
relief may be granted in any proceeding which may be brought
to enforce any provision of such Section without the neces-
sity of proof of actual damage.  With respect to any provi-
sion of this Section 8 finally determined by a court of com-
petent jurisdiction to be unenforceable, the Executive and
the Company hereby agree that such court shall have juris-
diction to reform this Agreement or any provision hereof so
that it is enforceable to the maximum extent permitted by
law, and the parties agree to abide by such court's determi-
nation.


           (e) The Company shall have the right to elect to
have the provisions of paragraph (b) of this Section 8 apply
for the period (the "First Extension Period") beginning on
the later of (i) the day the Executive's employment with the
Company terminates and (ii) the first day after the end of
the Employment Period and ending on the earlier of (x) the
first anniversary of the first day of the First Extension
Period and (y) the death of the Executive; and if the Company


                                      -17-

<PAGE>   18
does so elect, it shall also have the right to elect to have
the provisions of paragraph (b) of this Section 8 apply for
the period (the "Second Extension Period") beginning on the
day after the last day of the First Extension Period and end-
ing on the earlier of (x) the first anniversary of the first
day of the Second Extension Period and (y) the death of the
Executive.  (The First Extension Period together with the
Second Extension Period are referred to as the "Extension
Periods").  The election to extend for the First Election
Period shall be made by giving the Executive notice of such
election (A) in the case of a termination of the Executive's
employment by reason of the expiration of the Employment Pe-
riod, no later than sixty days before the end of the Employ-
ment Period, and (B) in the case of any other termination,
within thirty days after such termination.  The election to
extend for the Second Election Period shall be made by giving
the Executive notice of such election no later than sixty
days before the expiration of the First Extension Period.
(The elections described in the preceding two sentences are
referred to as the "Extension Elections.")


           (f) During any Extension Period with respect to
which the Company has made an Extension Election, the Company
shall provide the compensation and benefits set forth in Sec-
tion 5(b) as if (i) the Executive had been terminated without
Cause and (ii) the Employment Period had extended through the


                                      -18-

<PAGE>   19
last day of such Extension Period; provided, that in lieu of
receiving an amount equal to seventy-five percent (75%) of
the Executive's Imputed Annual Bonus, the Executive shall
receive an amount equal to fifty percent (50%) of such Im-
puted Annual Bonus.  Notwithstanding any other provision of
this Agreement, the Extension Periods shall end, and the Exe-
cutive's Obligations under paragraph (b) of this Section 8
shall cease and be of no further effect, if the Company fails
to provide any of the compensation and benefits required by
the preceding sentence or by paragraph (a) of Section 5 and
such failure continues for ten (10) days after notice from
the Executive to the Company of such failure.

           9.  Successors.  (a) This Agreement is personal to
the Executive and, without the prior written consent of the
Company, shall not be assignable by the Executive.  This
Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.

           (b) This Agreement shall inure to the benefit of
and be binding upon the Company and its successors and as-
signs.

           10.  Miscellaneous.  (a) This Agreement shall be
governed by, and construed in accordance with, the laws of
the State of Delaware, without reference to principles of
conflict of laws.  The captions of this Agreement are not


                                      -19-

<PAGE>   20
part of the provisions hereof and shall have no force or ef-
fect.  This Agreement may not be amended or modified except
by a written agreement executed by the parties hereto or
their respective successors and legal representatives.

          (b) All notices and other communications under
this Agreement shall be in writing and shall be given by hand
delivery to the other party or by registered or certified
mail, return receipt requested, postage prepaid, addressed as
follows:

          If to the Executive:

          To the address set forth on Schedule A


          If to the Company:

          Whitmire Distribution Corporation
          81 Blue Ravine Road
          Folsom, California 95630

               Attention:  General Counsel

               (with a copy to Cardinal)


          If to Cardinal:

          Cardinal Distribution, Inc.
          655 Metro Place South, Suite 925
          Dublin, Ohio 43017

               Attention:  General Counsel

or to such other address as either party furnishes to the
other in writing in accordance with this paragraph (b) of





                                      -20-

<PAGE>   21
Section 10.  Notices and communications shall be effective
when actually received by the addressee.


           (c) The invalidity or unenforceability of any pro-
vision of this Agreement shall not affect the validity or
enforceability of any other provision of this Agreement.


           (d) Notwithstanding any other provision of this
Agreement, the Company may withhold from amounts payable un-
der this Agreement all federal, state, local and foreign
taxes that are required to be withheld by applicable laws or
regulations.


           (e) The Executive's or the Company's failure to
insist upon strict compliance with any provision of, or to
assert any right under, this Agreement (including, without
limitation, the right of the Executive to terminate employ-
ment for Good Reason pursuant to paragraph (c) of Section 4
of this Agreement) shall not be deemed to be a waiver of such
provision or right or of any other provision of or right un-
der this Agreement except to the extent any other party here-
to is materially prejudiced by such failure.


           (f) The Executive and the Company acknowledge that
this Agreement supersedes any other agreement between them
concerning the subject matter hereof.



                                      -21-

<PAGE>   22
           (g) The term "Affiliated Companies" means all com-
panies controlled by, controlling or under common control
with Cardinal, including, without limitation, the Company.


           11.  Guarantee.  Cardinal hereby irrevocably, abso-
lutely and unconditionally guarantees the payment by the Com-
pany of all compensation and benefits (the "Payments") that
the Company is obligated to provide to the Executive under
Sections 3, 6 and 8 of this Agreement.  This is a guarantee
of payment and not of collection, and is the primary obliga-
tion of Cardinal, and the Executive may enforce this guar-
antee against Cardinal without any prior enforcement of the
obligation to make the Payments against the Company.





                                      -22-

<PAGE>   23
          IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization of
their respective Boards of Directors, each of the Company and
Cardinal has caused this Agreement to be executed in its name
on its behalf, all as of the day and year first above writ-
ten.



<TABLE>
<S>                        <C>
                                   Peter S. McGurty
                           ----------------------------------
                                   Peter S. McGurty


                           WHITMIRE DISTRIBUTION CORPORATION


                           By      Gary E. Close
                              -------------------------------


                           CARDINAL DISTRIBUTION, INC.


                           By 
                              -------------------------------

</TABLE>





                                      -23-

<PAGE>   24
          IN WITNESS WHEREOF, the Executive has hereunto set
the Executive's hand and, pursuant to the authorization of
their respective Boards of Directors, each of the Company and
Cardinal has caused this Agreement to be executed in its name
on its behalf, all as of the day and year first above writ-
ten.



<TABLE>
<S>                        <C>
                           ---------------------------------
                                    Gary E. Close

                           WHITMIRE DISTRIBUTION CORPORATION


                           By  
                              ------------------------------


                           CARDINAL DISTRIBUTION, INC.


                           By  R. D. Walter
                              ------------------------------
</TABLE>





                                      -23-

<PAGE>   25
                    SCHEDULE A

<TABLE>
<S>                      <C>
Name:                    Gary E. Close

Address:                 5991 Tan Foran Ct.
                         Fair Oaks, California  95628



Annual Base Salary:      $180,000, as adjusted after the date
                         of this Agreement in accordance with
                         the Company's usual compensation re-
                         view policies


Initial Target Bonus:    $90,000
</TABLE>





                                      -24-

<PAGE>   26
                        SCHEDULE B




(a) Category I automobile policy for executives (see Whit-
mire Disclosure Schedule)


(b) Annual physical examinations (see Whitmire Disclosure
Schedule)


(c) Estate planning (see Whitmire Disclosure Schedule)


(d) Tax planning and return preparation (see Whitmire Dis-
closure Schedule)





                                      -25-
<PAGE>   27
                         AMENDMENT


The undersigned parties to that certain Employment Agreement,
dated as of October 11, 1993, hereby amend Section 4(b) thereof
by adding the following to the end of the parenthetical phrase in
clause (B) thereof: "or solely based upon Executive's failure to
meet individual performance goals or objectives".


As so amended the Employment Agreement remains in full effect.


Dated as of October 27, 1993

CARDINAL DISTRIBUTION, INC.



By      George H. Bennett, Jr.
    -----------------------------

Its     Senior Vice President
    -----------------------------



WHITMIRE DISTRIBUTION CORPORATION

By        Peter S. McGurty
    -------------------------------


Its        Vice President
    -------------------------------


           Gary E. Close
- -----------------------------------
      Executive (Signature)


           Gary E. Close
- -----------------------------------
            (Print Name)


<PAGE>   1
                                                                   Exhibit 10.03


                              EMPLOYMENT AGREEMENT



              THIS AGREEMENT is made as of January 1, 1994, between Gerald W.
Medlin, an individual residing at 7681 Dunsinane Drive, Dublin, Ohio 43017
("Employee"), and Cardinal Distribution, Inc. an Ohio corporation (the
"Company" or "Cardinal").


              IN CONSIDERATION of the mutual covenants and promises herein
contained, Employee and the Company hereby agree as follows:


              1.    For the period commencing as of the date first set forth
above (the "Effective Date") and continuing for a period ending on the fifth
anniversary of the Effective Date (the "Employment Term"), the Company shall
employ Employee, and Employee shall work for the Company in a managerial
capacity and shall perform such duties as shall be determined from time to time
by the Company's Chairman or President. While employed hereunder, Employee
shall devote his full business time, effort, skill and attention to the
Company's affairs (excepting periods when Employee acts as an advisor to family
businesses or affairs, so long as such activities do not interfere with the
performance of his duties hereunder, and periods of vacation, illness, leave of
absence or Disability (as defined below)).


              2.    During the Employment Term, the Company shall pay Employee
as base salary the amount of $151,000 per annum, such amount to be payable in
accordance with the Company's standard practices in the payment of salaries to
its salaried employees. Employee shall be eligible to receive annual increases
to his base salary in accordance with the general practices of the Company
applicable to its management personnel. Employee shall also be eligible to
receive the following benefits:


           (i)      Employee shall be eligible to receive annual incentive
                    bonuses for the fiscal years ending during the Employment
                    Term, to be determined and payable at the discretion of the
                    Company's Board of Directors and in accordance with
                    performance criteria generally applicable to Cardinal's
                    other management personnel; with an annualized target bonus
                    of at least 38% of his base salary, which for the fiscal
                    year ended March 31, 1994 ("Fiscal 1994"), is calculated to
                    be $57,380;


           (ii)     Employee shall be eligible for the grant of stock options
                    in accordance with the standard practice for Cardinal
                    management personnel pursuant to Cardinal's Stock Incentive
                    Plan;


           (iii)    Employee shall be eligible to participate in the Company's
                    group health, life, disability, profit sharing and other
                    employee benefit plans generally
<PAGE>   2
                    offered to the Company's employees in accordance with the
                    standard terms and conditions of such plans from
                    time-to-time;


            (iv)     Employee shall be eligible to receive the number of paid
                     vacation days in each calendar year granted from time to
                     time to Cardinal's other management personnel. Employee
                     shall also be eligible to receive all paid holidays given
                     by Cardinal to its other management personnel. The
                     vacation and holiday benefits hereunder shall not be
                     cumulative;


            (v)      During the Employment Term, the Company shall, upon
                     Employee's submission of proper supporting documentation,
                     promptly reimburse Employee for all items of travel,
                     entertainment, and miscellaneous expenses reasonably
                     incurred by Employee on behalf of the Company or any
                     Company Affiliates (as defined in paragraph 3) and which
                     meet Cardinal's then-standard criteria for reimbursing
                     expenses; and


            (vi)     During the Employment Term, the Company shall pay Employee
                     an annualized car allowance of not less than $5,500
                     payable in monthly equal installments.


              3.     From and after the date hereof, Employee shall not
disclose to any person, association, firm, corporation or other entity (other
than Cardinal or any subsidiary of Cardinal ("Company Affiliates") or in the
routine performance of his duties as an employee of Cardinal), in any manner,
directly or indirectly, any confidential or proprietary information or data of
the Company or any Company Affiliates whether of a technical or commercial
nature, or use or assist any person, association, firm, corporation or other
entity (other than the Company or any Company Affiliates) to use, in any
manner, directly or indirectly, any such information or data, excepting only
use of such data or information (i) as is required by applicable law or (ii) as
is at the time generally known to the public and which did not become generally
known through the breach of any provision of paragraphs 3, 4, 5 or 6 hereof by
Employee.


            4.       During the Employment Term and any additional period he is
employed by the Company or any Company Affiliate (whether pursuant to an
express or implied contract or as an employee at will), Employee shall not,
directly or indirectly, whether as an individual on his own account, or as a
shareholder, partner, joint venturer, director, officer, employee, consultant,
creditor and/or agent or otherwise:


            (a)      Enter into, accept employment with, or otherwise engage in
                     any business which competes with the business and
                     activities carried on by the Company or any Company
                     Affiliates during such period (the "Business");


            (b)      Solicit customers or business patronage which results in
                     competition with the Business; or

<PAGE>   3
            (c)      Promote or assist, financially or otherwise, any person,
                     firm, association, corporation or other entity engaged in
                     any business which competes with the Business; provided,
                     however, that the foregoing covenant shall not be deemed
                     to have been violated solely by the ownership of shares of
                     any class of capital stock of any publicly traded
                     corporation so long as the aggregate holdings of Employee
                     represent less than 1% of such corporation's outstanding
                     capital stock.


            (d)      The Company shall have the right to elect to have the
                     foregoing provisions of paragraph 4 apply for an
                     additional period (the "Extension Period") beginning on
                     the later of (i) the day the Employee's employment with
                     the Company terminates, and (ii) the first day after the
                     end of the Employment Term, and ending on the earlier of
                     (x) the first anniversary of the first day of the
                     Extension Period, and (y) the death of the Employee. The
                     election to extend for the Extension Period shall be made
                     by giving Employee notice of such election within 30 days
                     after the later of (A) the expiration of the Employment
                     Term, and (B) the actual termination of Employee's
                     employment with the Company. If the Company elects to
                     exercise the Extension Period, then the Company shall be
                     obligated to continue to pay Employee his base salary in
                     effect as of the date immediately preceding the beginning
                     date of the Extension Period.


                     Notwithstanding the foregoing if, as a result of, or in
connection with, any cash tender offer, exchange offer, merger, or other
business combination, sale of assets or contested election, or combination of
the foregoing (collectively, a "Change in Control"), the persons who were
directors of the Company immediately prior to the Change in Control shall cease
to constitute a majority of the Board of Directors of the Company, then
Employee's obligations under this paragraph 4 shall terminate immediately
(rather than one year after or otherwise) the termination of his employment
with the Company.


                     As additional compensation for Employee's covenants
contained in this paragraph 4, Employee shall receive a grant of 1,800
restricted shares under Cardinal's Stock Incentive Plan on or about March 1,
1994, contingent upon Employee"s continued employment with the Company through
that date. These restricted shares will vest in equal annual increments of
one-third each on the third, fourth and fifth anniversaries of the grant date;
provided, however, that if Employee's employment is terminated Without Cause by
Cardinal (as defined in paragraph 9, below) prior to the fifth anniversary of
the grant date, then Cardinal shall (at its option) either (i) accelerate the
vesting on any unvested portion of the 1,800 share grant and the 4,375 share
grant previously made to Employee on May 15, 1991 (collectively, the "Eligible
Restricted Shares"), or (ii) pay Employee the equivalent cash value of the
unvested Eligible Restricted Shares, valued as of the date Employee's
employment with Cardinal is so terminated.

<PAGE>   4
             5.      During the Employment Term and any additional period he is
employed by the Company or any Company Affiliate and continuing through the end
of the Extension Period, Employee agrees that he shall not take any action
which would interfere with contractual relationships of the Company or any
Company Affiliates with customers, suppliers, employees or others, any action
which disparages or diminishes the reputation of the Company or any Company
Affiliates, or any action which diverts customers of the Company or any Company
Affiliates. It is understood that acts taken by Employee during the Employment
Term in the good faith performance of his duties as specified in this Agreement
shall not provide the Company with any claim under this paragraph 5.


             6.      Employee understands that in the Company's view it is
essential to the successful operation of the business of the Company and any
Company Affiliates that the Company and any Company Affiliates retain
substantially unimpaired (to an extent determined by the Company in its sole
discretion) the Company's and any Company Affiliate's operating organization.
Employee agrees that he shall not, without the prior written consent of the
Company, whether directly or indirectly, employ, whether as an employee,
officer, director, agent, consultant or independent contractor, or solicit the
employment of, any person who was or is at any time during the previous 12
months an employee, representative, officer or director of the Company or any
Company Affiliate.


             7.      Employee acknowledges and agrees that the Company's remedy
at law for any breach of any of Employee's obligations under paragraphs 3, 4, 5
or 6 hereof would be inadequate and agrees and consents that temporary and
permanent injunctive relief may be granted in any proceeding which may be
brought to enforce any provision of paragraphs 3, 4, 5 or 6 (without the
necessity of proof of actual damage).


             8.      With respect to any provision of this Agreement finally
determined by a court of competent jurisdiction to be unenforceable, Employee
and the Company hereby agree that such court shall have jurisdiction to reform
this Agreement or any provision thereof so that it is enforceable to the
maximum extent permitted by law, and the parties agree to abide by such court's
determination. If any provision of this Agreement cannot be reformed, such
provision shall be deemed to be severed from this Agreement, but every other
provision of this Agreement shall remain in full force and effect.


             9.      (a) Notwithstanding anything herein to the contrary, this
Agreement shall terminate and no payment of any compensation shall be made to
Employee except for services previously rendered to the Company by Employee and
for such other employee benefits in which Employee has a vested interest, in
the following events:


           (i)       If Employee has engaged in fraud, embezzlement, willful
                     misconduct or is involved in conduct which violates
                     (excluding immaterial violations of) Cardinal's Standards
                     of Business Conduct-Statement of Policy applicable to
                     Cardinal management personnel; and

<PAGE>   5
            (ii)     Upon Employee's death or Disability. "Disability" shall
                     mean the incapacity of Employee, due to physical or mental
                     illness or other physical disability, to perform his
                     duties hereunder, where a physician selected by agreement
                     of Employee and the Company is of the opinion that such
                     incapacity will continue for a period of at least 180
                     days; and


            (iii)    Employee quits or fails or refuses faithfully to perform
                     his duties for the Company when and to the extent
                     reasonably requested by the Company's Chairman or
                     President to do so and does not correct such failure
                     within thirty (30) days after notice to do so, it being
                     understood that this standard is intended to assure the
                     Company of the reasonable attendance, efforts and good
                     faith business attention of Employee to his duties on
                     behalf of the Company but may not be relied upon by the
                     Company to terminate Employee based upon the operating
                     performance of the Company.


                     (b)     In addition, the Company may terminate this
Agreement for any cause or without cause, other than as specifically set forth
in paragraph 9(a)(referred to herein as "Without Cause"); provided, however,
that the Company shall in such circumstances be obligated to continue to pay
Employee his base salary for and during the unexpired portion of the Employment
Term. In the event of such termination, any amount received by Employee from
another employer after termination of Employee's employment pursuant to this
paragraph 9(b) shall reduce the amounts payable by the Company to him
hereunder.


            10.      This Agreement shall be binding on and inure to the
benefit of Employee, his heirs, executors, administrators, and other legal
representatives and shall be binding on and inure to the benefit of the
Company, Company Affiliates and their respective successors and assigns. The
failure of either party at any time or from time to time to require performance
of the other party's obligations under this Agreement shall in no manner affect
the right to enforce any provision of this Agreement at a subsequent time, and
the waiver of any rights arising out of any breach shall not be construed as a
waiver of any rights arising out of any subsequent or prior breach. The
covenants and agreements of Employee contained in paragraphs 3, 6, 7 and 8
shall survive and remain in full force and effect beyond the Employment Term.
Paragraphs 4 and 5 shall survive and remain in full force and effect until the
end of the Employment Term and any additional period Employee is employed by
the Company or any Company Affiliates, and during any Extension Period.


            11.      Whenever the context of this Agreement requires, words
used in the singular shall be construed to mean and include the plural and vice
versa, and pronouns of any gender shall be deemed to include and designate the
masculine, feminine, or neuter gender.

<PAGE>   6
            12.      No amendment, modification or waiver of any provision of
this Agreement, nor consent to any departure by Employee therefrom, shall be
effective unless the same shall be in writing and signed by the Company.


            13.      All notices, requests, demands and other communications
required or permitted under the Agreement shall be deemed to have been duly
given and made if in writing and served either by personal delivery to the
party for whom it is intended or one business day after having been dispatched
by a nationally recognized overnight courier service bearing the address shown
on the first page of this Agreement for, or such other address as may be
designated in writing hereafter by, such party.


            14.      This Agreement may be executed in multiple counterparts,
each of which shall be deemed an original, but all of which taken together
shall be one and the same instrument.


            15.      This Agreement shall be governed by the laws of the State
of Ohio. In any lawsuit or other legal proceeding relating to this Agreement,
any court of competent jurisdiction situated in Franklin County, Ohio shall
have exclusive jurisdiction and venue relating to such suit or other legal
proceeding.



       IN WITNESS WHEREOF, the parties hereto have executed or caused to be
executed this instrument on the day first above written.


<TABLE>
<S>                                               <C>
Signed in the presence of:                        EMPLOYEE


      George H. Bennett, Jr.                                  GERALD W. MEDLIN
- --------------------------------------            ----------------------------------------
         Sandra M. Stein                                      GERALD W. MEDLIN
- -------------------------------------                     



                                                  CARDINAL DISTRIBUTION, INC.


      George H. Bennett, Jr.                                J.C. Kane
- --------------------------------------            By: ------------------------------------
         Sandra M. Stein                                           1/5/94
- --------------------------------------            By: ------------------------------------
</TABLE>


<PAGE>   1
<TABLE>
                                                                                       Exhibit 11.01





                                               CARDINAL DISTRIBUTION, INC.
                                   COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE
                                         (In thousands, except per share data)




<CAPTION>
                                                     3-Months Ended                  9-Months Ended
                                              ---------------------------     -----------------------------
                                              December 31,   December 31,     December 31,     December 31,
                                                 1993           1992             1993             1992
                                               -------          -------          -------         -------

<S>                                            <C>             <C>             <C>               <C>
Weighted Average Number of
    Common Shares Outstanding-Primary           22,876           19,005           21,611          18,956

Net Effect of Dilutive Stock Options               346              226              328             254

Effect of Assumed Conversion of 7-1/4%
    Convertible Subordinated Debentures                           3,426            1,142           3,426
                                               -------          -------          -------         -------
Weighted Average Number of Common
    Shares Outstanding-Fully Diluted            23,222           22,657           23,081          22,636
                                               =======          =======          =======         =======

Net Earnings                                   $10,924           $7,972          $27,925         $23,041

Add 7-1/4% Convertible Subordinated
    Debenture Interest, Net of Income
    Tax Effect                                                      816              816           2,448
                                               -------          -------          -------         -------

Fully Diluted Net Earnings Before Cumulative
    Effect of Change in Accounting Principle    10,924            8,788           28,741          25,489

Cumulative Effect of Change in
    Accounting Principle                                                                         (10,000)
                                               -------          -------          -------         -------

Fully Diluted Net Earnings                     $10,924         $  8,788        $  28,741         $15,489
                                               =======          =======          =======         =======

Per Share Amounts:
    Net Earnings Before Cumulative Effect
        of Change in Accounting Principle         $.47             $.39            $1.25           $1.13
    Cumulative Effect of Change in
        Accounting Principle                                                                        (.45)
                                               -------          -------          -------         -------

    Net Earnings                                $  .47            $ .39            $1.25          $  .68
                                               =======          =======          =======         =======
</TABLE>

<PAGE>   1

                                                             Exhibit 23.01


                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



   As independent public accountants, we hereby consent to incorporation of our
report included in this Form 10-Q into Cardinal Health, Inc.'s previously-filed
Registration Statement File No. 33-62198 on Form S-3 and Registration Statements
File No. 33-20895, as amended, No. 33-38021, No. 33-38022, and No. 33-42357
on Form S-8.


                                               Arthur Andersen & Co.


Sacramento, California
February 4, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission