CARDINAL HEALTH INC
10-Q, 1996-02-12
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: CARDINAL HEALTH INC, SC 13D, 1996-02-12
Next: LADD FURNITURE INC, SC 13G/A, 1996-02-12



<PAGE>   1





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   Form 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended December 31, 1995               Commission File Number 0-12591



                             Cardinal Health, Inc.
                             ---------------------
             (Exact name of registrant as specified in its charter)


          Ohio                                              31-0958666
          -----                                             ----------
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                       Identification No.)



                     5555 GLENDON COURT, DUBLIN, OHIO 43016
             (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code (614) 717-5000


              655 Metro Place South, Suite 925, Dublin, Ohio 43017
  (Former name, former address and former fiscal year, if changed since last
   report)



         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                                Yes        X            No 
                                      -----------          -----------

 The number of Registrant's Common Shares outstanding at January 25, 1996 was as
follows:

         Common Shares, without par value:     48,652,104
                                                ---------
<PAGE>   2

<TABLE>
<CAPTION>
 
                                 CARDINAL HEALTH, INC. AND SUBSIDIARIES
                                                                 
                                                                 
                                                 Index *


                                                                                                Page No.
Part I.    Financial Information:
           --------------------- 
<S>        <C>                                                                                 <C>
Item 1.    Financial Statements

           Consolidated Statements of Earnings for the Fiscal Quarter and Six
           Months Ended December 31, 1995 and December 31, 1994 . . . . . . . . . . . . .          3

           Consolidated Balance Sheets at December 31, 1995 and
           June 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4

           Consolidated Statements of Cash Flows for the Six Months Ended
           December 31, 1995 and December 31, 1994  . . . . . . . . . . . . . . . . . . .          5

           Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . .        6-8

Item 2.    Management's Discussion and Analysis of Results of Operations
           and Financial Condition  . . . . . . . . . . . . . . . . . . . . . . . . . . .       9-10


Part II.   Other Information:
           ----------------- 

Item 1.    Legal Proceedings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         11

Item 4.    Submission of Matters to a Vote of Security Holders  . . . . . . . . . . . . .      11-12

Item 6.    Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . .         12

*  Items deleted are inapplicable.





                                                Page  2

</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>

                                                  PART I.  FINANCIAL INFORMATION
                                                                 
                                              CARDINAL HEALTH, INC. AND SUBSIDIARIES
                                                                 
                                                CONSOLIDATED STATEMENTS OF EARNINGS
                                                            (UNAUDITED)
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                                      Fiscal Quarter Ended             Six Months Ended
                                                                  -----------------------------  -----------------------------
                                                                  December 31,    December 31,   December 31,    December 31,
                                                                      1995            1994           1995            1994
                                                                 -------------   --------------  ------------   --------------
                 <S>                                             <C>             <C>             <C>            <C>
                 Net revenues                                    $    2,131,627  $    1,999,267  $   4,178,765  $    3,831,395

                 Cost of products sold                                1,995,133       1,875,640      3,912,259       3,593,686
                                                                 -------------   -------------   -------------  --------------

                 Gross margin                                           136,494         123,627        266,506         237,709


                 Selling, general and administrative expenses            83,125          78,824        170,342         156,182

                 Unusual item, merger costs                             (16,374)                       (16,374)
                                                                 --------------  --------------  -------------  --------------

                 Operating earnings                                      36,995          44,803         79,790          81,527

                 Other income (expense):
                   Interest expense                                      (4,101)         (4,390)        (8,241)         (8,246)
                   Other, net -- primarily interest income                2,174           2,014          3,542           2,613
                                                                 --------------  --------------  -------------  --------------

                 Earnings before income taxes                            35,068          42,427         75,091          75,894


                 Provision for income taxes                              16,354          17,485         32,885          31,242
                                                                 --------------  --------------  -------------  --------------

                 Net earnings                                    $       18,714  $       24,942  $      42,206  $       44,652
                                                                 ==============  ==============  =============  ==============

                 Net earnings per Common Share:
                   Primary                                       $         0.38  $         0.51  $        0.86  $         0.93
                   Fully diluted                                 $         0.38  $         0.51  $        0.86  $         0.93

                 Weighted average number of Common
                   Shares outstanding:

                     Primary                                             49,349          49,149         49,275          48,132
                     Fully diluted                                       49,353          49,194         49,317          48,194



                                          See notes to consolidated financial statements.





                                                              Page  3
</TABLE>
<PAGE>   4
<TABLE>
<CAPTION>


                                              CARDINAL HEALTH, INC. AND SUBSIDIARIES
                                                                 
                                                    CONSOLIDATED BALANCE SHEETS
                                                            (UNAUDITED)
                                                          (IN THOUSANDS)



                                                                                         December 31,           June 30,
                                                                                              1995                1995
                                                                                         ---------------     --------------
                   <S>                                                                   <C>                 <C>
                   ASSETS
                     Current assets:
                        Cash and equivalents                                             $        27,057     $       42,525
                        Marketable securities available for sale                                   7,852             40,695
                        Trade receivables                                                        609,353            529,672
                        Merchandise inventories                                                1,198,340          1,071,811
                        Prepaid expenses and other                                                30,935             25,472
                                                                                         ---------------     --------------

                          Total current assets                                                 1,873,537          1,710,175
                                                                                         ---------------     --------------

                     Property and equipment, at cost                                             213,828            183,287
                        Accumulated depreciation and amortization                               (95,162)           (86,205)
                                                                                         ---------------     --------------
                        Property and equipment, net                                              118,666             97,082

                     Other assets:
                        Marketable securities available for sale                                                      7,118
                        Finance notes and accrued interest receivable, net                        28,293             27,278
                        Other                                                                     81,088             78,023
                                                                                         ---------------     --------------

                          Total                                                          $     2,101,584     $    1,919,676
                                                                                         ===============     ==============

                   LIABILITIES AND SHAREHOLDERS' EQUITY
                     Current liabilities:
                        Notes payable, banks                                             $        25,000     $        3,000
                        Current portion of long-term obligations                                   1,995              2,083
                        Accounts payable                                                       1,072,081            952,206
                        Other accrued liabilities                                                113,825            116,789
                                                                                         ---------------     --------------

                          Total current liabilities                                            1,212,901          1,074,078
                                                                                         ---------------     --------------

                     Long-term obligations, less current portion                                 208,690            209,202
                     Other liabilities                                                            13,176             12,710


                     Shareholders' equity:
                        Common Shares, without par value                                         366,200            360,468
                        Retained earnings                                                        307,854            270,363
                        Common Shares in treasury, at cost                                       (4,291)            (4,011)
                        Unamortized restricted stock awards                                      (2,946)            (3,134)
                                                                                         ---------------     --------------
                          Total shareholders' equity                                             666,817            623,686
                                                                                         ---------------     --------------

                            Total                                                        $     2,101,584     $    1,919,676
                                                                                         ===============     ==============



                                          See notes to consolidated financial statements.





                                                              Page  4
</TABLE>
<PAGE>   5
<TABLE>
<CAPTION>

                                              CARDINAL HEALTH, INC. AND SUBSIDIARIES
                                                                 
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                            (UNAUDITED)
                                                          (IN THOUSANDS)


                                                                                                       Six Months Ended
                                                                                                -------------------------------
                                                                                                December 31,     December 31,
                                                                                                     1995            1994
                                                                                                --------------  ---------------
                 <S>                                                                            <C>             <C>
                 CASH FLOWS FROM OPERATING ACTIVITIES:
                   Net earnings                                                                 $       42,206  $        44,652
                   Adjustments to reconcile net earnings to net cash from operations:
                   Depreciation and amortization                                                        12,352           10,599
                   Provision for bad debts                                                               5,125            5,647
                   Change in operating assets and liabilities, net of effects from acquisitions:
                     Increase in trade and finance notes receivables                                   (85,821)        (122,105)
                     Increase in merchandise inventories                                              (126,529)        (204,813)
                     Increase in accounts payable                                                      119,875          212,035
                     Other operating items, net                                                        (12,172)           2,439
                                                                                                --------------  ---------------

                   Net cash used in operating activities                                               (44,964)         (51,546)
                                                                                                --------------  ---------------
                 CASH FLOWS FROM INVESTING ACTIVITIES:
                   Acquisition of subsidiary, net of cash acquired                                                      (15,784)
                   Proceeds from sale of property and equipment                                            613
                   Additions to property and equipment                                                 (32,316)         (13,655)
                   Purchase of marketable securities available for sale                                (38,434)        (152,951)
                   Proceeds from sale of marketable securities available for sale                       78,395          103,778
                                                                                                --------------  ---------------
 
                   Net cash provided by (used in) investing activities                                   8,258          (78,612)
                                                                                                --------------  ---------------


                 CASH FLOWS FROM FINANCING ACTIVITIES:
                   Net short-term borrowing activity                                                    22,000           52,800
                   Reduction of long-term obligations                                                   (1,358)          (2,724)
                   Proceeds from issuance of Common Shares                                               1,575           71,535
                   Tax benefit of stock options                                                          3,900           16,362
                   Dividends paid on Common Shares                                                      (4,715)          (4,425)
                   Purchase of treasury shares                                                            (164)          (2,726)
                                                                                                --------------  ---------------

                   Net cash provided by financing activities                                            21,238          130,822
                                                                                                --------------  ---------------

                 NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                                       (15,468)             664

                 CASH AND EQUIVALENTS AT BEGINNING OF PERIOD                                            42,525           58,053
                                                                                                --------------  ---------------

                 CASH AND EQUIVALENTS AT END OF PERIOD                                          $       27,057  $        58,717
                                                                                                ==============  ===============



                                          See notes to consolidated financial statements.





                                                              Page  5
</TABLE>
<PAGE>   6



                     CARDINAL HEALTH, INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


Note 1.   The consolidated financial statements of the Company include the
          accounts of all majority-owned subsidiaries and all significant
          intercompany amounts have been eliminated.  The consolidated
          financial statements contained herein have been restated to give
          retroactive effect to the merger of a wholly-owned subsidiary of the
          Company with and into Medicine Shoppe International, Inc.  ("Medicine
          Shoppe"), on November 13, 1995, which business combination was
          accounted for under the pooling-of-interests method (see Note 3).

          These consolidated financial statements have been prepared in
          accordance with the instructions to Form 10-Q and include all of the
          information and disclosures required by generally accepted accounting
          principles for interim reporting.  In the opinion of management, all
          adjustments necessary for a fair presentation have been included.
          All such adjustments are of a normal and recurring nature.

          The consolidated financial statements included herein should be read
          in conjunction with the audited consolidated financial statements and
          related notes for the fiscal years ended June 30, 1995, 1994 and
          March 31, 1993 contained in the Company's report on Form 8-K, dated
          January 10, 1996.  The financial statements contained in the Form 8-K
          were restated for the business combination with Medicine Shoppe (see
          Note 3).

Note 2.   Net earnings per Common Share are based on the weighted average
          number of Common Shares outstanding during each period and the
          dilutive effect of stock options from the date of grant, computed
          using the treasury stock method.

Note 3.   Effective November 13, 1995, a wholly owned subsidiary of the Company
          was merged with and into Medicine Shoppe.  The Medicine Shoppe merger
          was accounted for as a pooling-of-interests business combination.
          The Company issued 6,425,717 Common Shares to Medicine Shoppe
          shareholders. In addition, Medicine Shoppe's outstanding stock
          options were converted into options to purchase approximately 121,000
          Common Shares.

          During the three month period ended December 31, 1995, the Company
          recorded a nonrecurring charge to reflect estimated Medicine Shoppe
          merger costs of approximately $16.4 million ($11.8 million net of
          tax), which includes approximately $6.2 million for anticipated
          investment advisor, banking, legal, accounting, and other related
          transaction fees and costs associated with the Medicine Shoppe merger
          and $10.2 million related to revaluation of certain operating assets,
          integrating operations and implementing efficiencies with regard to 
          information systems, customer systems, marketing programs and 
          administrative functions.

          Certain Medicine Shoppe merger cost amounts are based upon estimates
          of costs to be incurred and actual costs may differ from these
          estimates.  As of December 31, 1995, the Company has incurred gross
          Medicine Shoppe merger costs of approximately $5.8 million.





                                    Page  6
<PAGE>   7




          The following pro forma results for the three and six months ended
          December 31, 1995 are presented excluding the Medicine Shoppe merger
          costs of approximately $16.4 million ($11.8 million net of tax).
          This information is presented to facilitate meaningful comparisons to
          ongoing operations and to other companies in the drug distribution
          industry (in thousands, except per share amounts).

<TABLE>
<CAPTION>
                                                                                     Fiscal Quarter Ended
                                                                 --------------------------------------------------------------
                                                                  December 31,     Percentage      December 31,     Percentage
                                                                      1995        of Net Sales         1994        of Net Sales
                                                                   ----------     ------------     -----------    -------------
                           <S>                                     <C>                <C>           <C>                <C>
                           Operating earnings                      $   53,369         2.50%         $   44,803         2.24%

                           Net earnings                            $   30,514         1.43%         $   24,942         1.25%

                           Net earnings per Common Share:
                             Primary                               $     0.62                       $     0.51
                             Fully diluted                         $     0.62                       $     0.51

                            ========================================================================================================

</TABLE>
<TABLE>
<CAPTION>
                                                                                       Six Months Ended
                                                                  --------------------------------------------------------------
                                                                  December 31,     Percentage      December 31,     Percentage
                                                                      1995        of Net Sales         1994        of Net Sales
                                                                   ----------     ------------     ------------    -------------
                           <S>                                     <C>                <C>           <C>                <C>
                           Operating earnings                      $   96,164         2.30%         $   81,527         2.13%

                           Net earnings                            $   54,006         1.29%         $   44,652         1.17%


                           Net earnings per Common Share:
                             Primary                               $     1.10                       $     0.93
                             Fully diluted                         $     1.10                       $     0.93
</TABLE>

          The differences between the above results and those reported in the
          Consolidated Statements of Earnings are due solely to the assumed
          elimination of the Medicine Shoppe merger costs of approximately
          $16.4 million ($11.8 million net of tax).

Note 4.   During the six months ended December 31, 1995, the Company
          incurred costs associated with the Company's February 7, 1994 merger
          with Whitmire Distribution Corporation ("Whitmire") of approximately
          $5.6 million and as of December 31, 1995 had incurred aggregate costs
          of approximately $32.5 million.  The estimated remaining Whitmire
          merger costs to be incurred are approximately $3.4 million at 
          December 31, 1995, and the Company's current estimates of the 
          Whitmire merger costs ultimately to be incurred are not materially 
          different than the amounts originally recorded.  The Company 
          anticipates that the remainder of these costs will be expended 
          during fiscal 1996.

Note 5.   On July 1, 1994, the Company acquired all of the outstanding stock of
          Humiston-Keeling, Inc., a drug wholesaler based in Calumet City,
          Illinois, for cash of $33,334,000 in a transaction accounted for by
          the purchase method.  Had the purchase occurred at the beginning of
          fiscal 1994, operating results on a pro forma basis would not have
          been significantly different.

Note 6.   On July 18, 1994, the Company issued approximately 944,000 Common
          Shares in a merger transaction for all of the common shares of
          Behrens, Inc. ("Behrens"), a drug wholesaler based in Waco, Texas.
          The transaction was accounted for as a pooling-of-interests business
          combination.  The impact of the Behrens merger, on both an historical
          and pro forma basis, is not significant.  Accordingly, prior periods
          have not been restated for the Behrens merger.





                                    Page  7
<PAGE>   8




Note 7.   On September 26, 1994, 8,050,000 of the Company's Common Shares were
          sold pursuant to a public offering.  Approximately 1,867,000 Common
          Shares (the "Issued Shares") were sold by the Company, and
          approximately 6,183,000 Common Shares (the "Existing Shares") were
          sold by certain shareholders of the Company. Net proceeds received by
          the Company from the sale of the Issued Shares of approximately $70
          million were used to finance working capital growth and for other
          general corporate purposes.  The Company did not receive any of the
          proceeds from the sale of the Existing Shares.

Note 8.   On January 23, 1996, the Company sold $150 million of 6% Notes due
          2006 (the "6% Notes") in a public offering.  The 6% Notes represent
          unsecured obligations of the Company, are not redeemable prior to
          maturity and are not subject to a sinking fund.  Estimated issuance
          costs of approximately $1.25 million incurred in connection with the
          offering will be amortized on a straight-line basis over the period
          the 6% Notes will be outstanding.  The Company plans to use the
          proceeds of this sale for general corporate purposes, which may
          include repayment of bank lines of credit and other maturing debt,
          working capital growth, capital expenditures, and acquisitions.

Note 9.   On February 7, 1996, the Company announced that it had entered into a
          definitive agreement with Pyxis Corporation ("Pyxis") pursuant to
          which Pyxis will become a wholly-owned subsidiary of the Company in a
          stock-for-stock merger intended to be tax-free and accounted for as a
          pooling-of-interests for financial reporting purposes. In connection
          with the merger the Company estimates that it will issue
          approximately 15.5 million Company Common Shares. Under the terms of
          the agreement, shareholders of Pyxis will receive 0.406557 Company
          Common Shares for each share of Pyxis they own at the time the
          transaction is consummated, subject to adjustment under specified
          circumstances. In addition, options for Pyxis common stock will be
          converted into equivalent options for Company Common Shares, based
          upon the exchange ratio. In connection with the transaction, Pyxis
          has granted the Company an option to purchase a number of shares of
          Pyxis common stock equal to 19.9% of the number of shares currently
          outstanding, exercisable upon the occurrence of certain events. The
          merger is expected to be completed by early summer, subject to
          approval by shareholders of both Pyxis and the Company, and  the
          receipt of requisite regulatory approvals.
        



                                    Page  8
<PAGE>   9



                 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

    Management's discussion and analysis presented below has been prepared to
give retroactive effect to the pooling-of-interest business combination with
Medicine Shoppe on November 13, 1995 (see Note 3 of  "Notes to Consolidated
Financial Statements").  This discussion and analysis is concerned with
material changes in financial condition and results of operations for the
Company's consolidated balance sheets as of December 31, 1995 and June 30,
1995, and for the consolidated statements of earnings for the three and six
month periods ended December 31, 1995 and December 31, 1994.

RESULTS OF OPERATIONS

    Net Revenues.  Net revenues increased 7% for the second quarter of fiscal
1996 and 9% for the six-month period ended December 31, 1995.  The increase in
the second quarter and the six-month period is primarily due to internal
revenue growth from wholesaling activities, resulting from increased sales to
existing customers, as well as the addition of new customers primarily in the
managed care and chain sectors.  The revenue growth rate is lower than
historical averages due in large part to unusually high revenue growth rates in
the same periods of the prior year (42% in the second quarter and 41% for the
six-month period of fiscal 1995).

    Gross Margin.  As a percentage of net revenues, gross margin for the second
quarter increased to 6.40% from 6.18% in the prior year.  For the six-month
period, gross margin increased to 6.38% from 6.20% in the prior year.  The
increases for both periods reflect increases in the Company's merchandising and
marketing revenues through expanded programs with customers and suppliers.
These increases were partially offset by lower selling margin rates, reflecting
a highly competitive market and a greater mix of high volume customers, where a
lower cost of distribution and better asset management enable the Company to
offer lower selling margins.

    Selling, General and Administration Expenses.  Selling, general and
administrative expenses as a percentage of net revenues remained relatively
stable for the six month period ended December 31, 1995 compared to the prior
year and improved to 3.90% in the second quarter of fiscal 1996 compared to
3.94% in the prior year.  The improvement in the second quarter reflects the
economies associated with the Company's revenue growth, particularly with major
customers where support costs are generally lower, and lower operating costs at
Medicine Shoppe.

    Unusual Item - Merger Costs.  In the second quarter of fiscal 1996, the
Company recorded a nonrecurring charge to reflect the estimated Medicine Shoppe
merger costs of approximately $16.4 million ($11.8 million, net of tax).  See
further discussion in Note 3 of  "Notes to Consolidated Financial Statements."

    Provision for Income Taxes.  The Company's provision for income taxes
relative to pretax earnings increased in both the second quarter and six-month
periods of fiscal 1996 compared to the prior year due to certain nondeductible
Medicine Shoppe merger costs recorded in the second quarter of fiscal 1996.

LIQUIDITY AND CAPITAL RESOURCES

    Working capital increased to $660.6 million at December 31, 1995 from
$636.0 million at June 30, 1995.  This increase included additional investments
in merchandise inventories and trade receivables of $126.5 million and $79.7
million, respectively.  Offsetting the increase in working capital were a
decrease in marketable securities available for sale of $32.8 million, and
increases in accounts payable of $120.0 million and notes payable, banks of
$22.0 million.  The increases in merchandise inventories, accounts payable, and
notes payable, banks as well as the decrease in marketable securities available
for sale reflect the timing of seasonal inventory purchases and the related
payments.  The increase in trade receivables primarily reflects the growth of
the Company's net revenues (see "Net Revenues" above) and the increase in
direct deliveries to customer warehouses relative to cash receipts for these
deliveries.

    Property and equipment, at cost increased by $30.5 million from June 30,
1995.  The property acquired included increased investment in management
information systems and customer support systems, as well as the construction
and automation of distribution facilities.





                                    Page  9
<PAGE>   10





    Shareholders' equity increased to $666.8 million at December 31, 1995 from
$623.7 million at June 30, 1995 due primarily to net earnings of $42.2 million
during the six month period ending December 31, 1995.

    On January 23, 1996, the Company sold $150 million of 6% Notes, due 2006 in
a public offering.  See further discussion in Note 8 of  "Notes to Consolidated
Financial Statements."  The Company believes that it has adequate capital
resources at its disposal to meet currently anticipated capital expenditures,
routine business growth and expansion, and current and projected debt service.

OTHER

        On February 7, 1996, the Company announced that it had entered into a
definitive agreement with Pyxis Corporation ("Pyxis") pursuant to which Pyxis
will become a wholly-owned subsidiary of the Company in a stock-for-stock
merger intended to be tax-free and accounted for as a pooling-of-interests for
financial reporting purposes. In connection with the merger the Company
estimates that it will issue approximately 15.5 million Company Common Shares.
Under the terms of the agreement, shareholders of Pyxis will receive
0.406557 Company Common Shares for each share of Pyxis they own at the time the
transaction is consummated, subject to adjustment under specified circumstances.
In addition, options for Pyxis common stock will be converted into equivalent 
options for Company Common Shares, based upon the exchange ratio. In 
connection with the transaction, Pyxis has granted the Company an option to 
purchase a number of shares of Pyxis common stock equal to 19.9% of the 
number of shares currently outstanding, exercisable upon the occurrence of 
certain events. The merger is expected to be completed by early summer, subject 
to approval by shareholders of both Pyxis and the Company, and the receipt of 
requisite regulatory approvals.




                                    Page  10
<PAGE>   11



                          PART II.  OTHER INFORMATION

Item 1:  Legal Proceedings

    In November 1993, Cardinal and Whitmire were each named as defendants in a
series of purported class action antitrust lawsuits which were later
consolidated and transferred by the Judicial Panel for Multi-District
Litigation to the United States District Court for the Northern District of
Illinois (the "Brand Name Prescription Drug Litigation").  Subsequent to the
consolidation, a new consolidated complaint ("amended complaint") was filed
which included allegations that the wholesaler defendants, including Cardinal
and Whitmire, conspired with manufacturers to inflate prices by using a
chargeback pricing system.  Cardinal and Whitmire have filed an answer denying
the allegations in the amended complaint.  In addition to the federal court
case described above, Whitmire has been named as a defendant in a series of
state court cases alleging similar claims under various state laws regarding
the sale of brand name prescription drugs.

    Effective October 26, 1994, the Company entered into a Judgment Sharing
Agreement in the Brand Name Prescription Drug Litigation with other wholesaler
and  pharmaceutical manufacturer defendants.  Under the Judgment Sharing
Agreement:  (a) the manufacturer defendants agreed to reimburse the wholesaler
defendants for litigation costs incurred, up to an aggregate of $9 million; and
(b) if a judgment is entered against both manufacturers and wholesalers, the
total exposure for joint and several liability of the Company is limited to the
lesser of 1% of such judgment or one million dollars.  In addition, the Company
has released any claims which it might have had against the manufacturers for
the claims presented by the plaintiffs in the Brand Name Prescription Drug
Litigation.  The Judgment Sharing Agreement covers the federal court litigation
as well as the cases which have been filed in various state courts.  On
December 15, 1994, the plaintiffs filed a motion to declare the Judgment
Sharing Agreement unenforceable.  On April 10, 1995, the court denied that
motion and ruled that the Judgment Sharing Agreement is valid and enforceable.
The plaintiffs filed a motion for reconsideration of the court's April 10, 1995
ruling, and the court denied that motion and reaffirmed its earlier decision on
April 24, 1995.

    On November 9, 1995, the Company along with the other wholesaler defendants
filed a motion for summary judgment.  The motion is currently being briefed and
is scheduled for oral argument on February 22, 1996.  If necessary, trial in
the federal court case is scheduled for April 11, 1996.

    The Company believes that both federal and state allegations against
Cardinal and Whitmire are without merit, and it intends to contest such
allegations vigorously.  The Company does not believe that the outcome of these
lawsuits will have a material adverse effect on the Company's financial
condition or results of operations.

    The Company also becomes involved from time to time in ordinary routine
litigation incidental to its business, none of which is expected to have any
material adverse effect on the Company's financial condition or results of
operations.

Item 2:  Changes in Securities.

        On November 14, 1995 the shareholders of the Company adopted an
amendment to Article FOURTH of the Company's Amended and Restated Articles of
Incorporation, as amended, which increased the number of authorized common
shares, without par value, from 60 million to 100 million.

Item 4:  Submission of Matters to a Vote of Security Holders.

    (a)  Registrant's 1995 Annual Meeting of Shareholders was held on November
         14, 1995.

    (b)  Proxies were solicited by Registrant's management pursuant to
         Regulation 14 under the Securities Exchange Act of 1934; there was no
         solicitation in opposition to management's nominees as listed in the
         proxy statement; and all director nominees were elected to the class
         indicated in the proxy statement pursuant to the vote of the
         Registrant's shareholders.

    (c)  Matters voted upon at the Annual Meeting were as follows:

         (1) Election of Robert L. Gerbig, George R. Manser, Jerry E. Robertson
             and Melburn G. Whitmire as directors of the Company.  The results
             of the shareholder vote were as follows:  Mr. Gerbig, 36,130,080
             for, 0 against, 667,278 withheld, and 0 broker non-votes; Mr.
             Manser, 36,664,752 for, 0 against, 132,606 withheld, and 0 broker
             non-votes; Dr. Robertson, 36,659,019 for, 0 against, 138,339
             withheld, and  0 broker non-votes; Mr. Whitmire, 36,130,399 for, 0
             against, 666,959 withheld, and 0 broker non-votes.





                                    Page  11
<PAGE>   12




         (2) Amendment to the Registrant's Articles of Incorporation to
             increase the common shares, without par value, authorized (see 
             Item 2).  The results of the shareholder vote were as follows:  
             35,453,328 for, 1,239,072 against, 104,958 withheld, and 0 
             broker non-votes.

         (3) Adoption of the Cardinal Health, Inc. Equity Incentive Plan.  The
             results of the shareholder vote were as follows:  30,548,259 for,
             5,989,458 against, 259,053 withheld, and 488 broker non-votes.

Item 6:  Exhibits and Reports on Form 8-K:

    (a)  Listing of Exhibits:

         Exhibit 3.01  Amended and Restated Articles of Incorporation of the 
                       Registrant, as amended.

         Exhibit 4.01  Specimen Certificate for the Registrant's Class A Common
                       Shares.

         Exhibit 10.01 Equity Incentive Plan of the Registrant.  (1)*

         Exhibit 10.02 Amendment dated November 14, 1995, to Employment
                       Agreement dated October 11, 1993, among Whitmire
                       Distribution Corporation, Melburn G. Whitmire and the
                       Registrant, as amended. *

         Exhibit 11.01 Computation of Per Share Earnings.

         Exhibit 12.01 Computation of Ratio of Earnings to Fixed Charges (filed
                       in connection with the prospectus supplement which was
                       filed on January 22, 1996 to Form S-3, file No. 33-57223
                       and No. 33-62198).

         Exhibit 27.01 Financial Data Schedule.
         ____________________ 
         (1) Included as an exhibit to the Registrant's Registration Statement
             on Form S-8 (No. 33-64337) and incorporated herein by reference.

         *   Management contract or compensation plan or arrangement.

    (b)  Reports on Form 8-K:

         On October 24, 1995 the Company filed a Report on Form 8-K under Item
         5 which set forth the results for the fiscal quarter ended September
         30, 1995 as contained in the Company's press release dated October 23,
         1995 which announced these results.

         On November 16, 1995 the Company filed a Report on Form 8-K (which was
         subsequently amended by Form 8-K/A, Amendment No. 1, filed on 
         January 18, 1996) under Item 2 which reported that it had completed 
         its merger of a wholly-owned subsidiary with and into Medicine Shoppe
         International, Inc. ("Medicine Shoppe") on November 13, 1995. 
         Pursuant to Item 7, the Form 8-K contained the required audited
         financial statements of Medicine Shoppe and the required combined
         unaudited pro forma financial information of the Company and
         Medicine Shoppe.





                                    Page 12
<PAGE>   13



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        CARDINAL HEALTH, INC.




Date:    February 8, 1996               By: /s/ Robert D. Walter
                                            ---------------------
                                            Robert D. Walter
                                            Chairman and Chief Executive Officer




                                        By: /s/ David Bearman
                                            -----------------
                                            David Bearman
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Principal Financial Officer and
                                            Principal Accounting Officer)





                                    Page  13

<PAGE>   1
                                                                Exhibit 3.01


                              AMENDED AND RESTATED

                           ARTICLES OF INCORPORATION

                                       OF

                          CARDINAL DISTRIBUTION, INC.




        These constitute the amended and restated articles of incorporation
of Cardinal Distribution, Inc., a corporation for profit formed under
the Ohio General Corporation Law, which amended and restated articles
of incorporation supersede the previously existing articles of incorporation
of the corporation, as heretofore amended:

        FIRST:   The name of the corporation shall be "Cardinal Dis-
tribution, Inc."

        SECOND:  The place in Ohio where the principal office of the
corporation is to be located is the City of Columbus, Franklin County.

        THIRD:   The purpose or purposes for which the corporation
is formed are to engage in any lawful act or activity for which corpora-
tions may be formed under Sections 1701.01 to 1701.98, inclusive, of
the Ohio Revised Code and any amendments heretofore or hereafter made
thereto.

        FOURTH:  Section 1.  AUTHORIZED SHARES.  The maximum aggregate
number of shares which the corporation is authorized to have outstanding
is 10,500,000, consisting of 10,000,000 common shares without par value
and 500,000 nonvoting preferred shares without par value.

        Section 2.  ISSUANCE OF PREFERRED SHARES.  The board of directors
is authorized at any time, and from time to time, to provide for the
issuance of nonvoting preferred shares in one or more series, and to
determine to the extent permitted by law the designations, preferences,
limitations, and relative or other rights of the nonvoting preferred
shares or any series thereof.  For each series, the board of directors
shall determine, by resolution or resolutions adopted prior to
issuance of any shares thereof, the designations, preferences, limitations,
and relative or other rights thereof, including but not limited to
the following relative rights and preferences, as to which there may
be variations among different series:

        (a) the division of such shares into series and the designation
            and authorized number of shares of each series,

        (b) the dividend rate,



                                     -1-
<PAGE>   2
        (c) the dates of payment of dividends and the dates from which
            they are cumulative,

        (d) liquidation price,

        (e) redemption rights and price,

        (f) sinking fund requirements,

        (g) conversion rights, and

        (h) restrictions on the issuance of such shares.

        Prior to the issuance of any shares of a series, but after
adoption by the board of directors of the resolution establishing such
series, the appropriate officers of the corporation shall file such
documents with the State of Ohio as may be required by law including,
without limitation, an amendment to these Articles of Incorporation.

        Section 3.  COMMON SHARES.  Each common share shall entitle
the holder thereof to one vote, in person or by proxy, at any and all
meetings of the shareholders of the corporation, on all propositions
before such meetings.  Subject to the preferences of any outstanding
preferred shares, each common share shall be entitled to participate
equally in such dividends as may be declared by the board of directors
out of funds legally available therefor, and to participate equally
in all distributions of assets upon liquidation.

        FIFTH:    The amount of stated capital with which the corporation
will begin business shall be not less than five hundred dollars ($500).

        SIXTH:    The board of directors may fix and determine, and
vary, the amount of working capital of the corporation; determine whether
any (and, if any, what part) of the surplus, however created or arising,
shall be used or disposed of or declared in dividends or paid to share-
holders; and, without action by the shareholders, use and apply such
surplus, or any part thereof, or such part of the stated capital of
the corporation as is permitted under the laws of the State of Ohio,
at any time or from time to time, in the purchase or acquisition of
shares of any class, voting-trust certificates for shares, bonds, deben-
tures, notes, scrip, warrants, obligations, evidence of indebtedness
of the corporation, or other securities of the corporation, to such
extent or amount and in such manner and upon such terms as the board
of directors shall deem expedient and without regard to any provisions
which may hereafter be contained in the corporation's articles of incor-
poration with respect to the redemption of shares of any class at the
option of the corporation.

        SEVENTH:  Every statute of the State of Ohio hereafter enacted,
whereby rights or privileges of the shareholders of a corporation organ-





                                      -2-
<PAGE>   3
ized under the Ohio General Corporation Law are increased, diminished,
or in any way affected, or whereby effect is given to any action author-
ized, ratified, or approved by less than all the shareholders of any
such corporation, shall apply to the corporation and shall bind every
shareholder to the same extent as if such statute had been in force
at the date of the filing of these articles of incorporation.

        EIGHTH:  A director or officer of the corporation shall not
be disqualified by his office from dealing or contracting with the
corporation as a vendor, purchaser, employee, agent, or otherwise.
No transaction or contract or act of the corporation shall be void
or voidable or in any way affected or invalidated by reason of the
fact that any director or officer, or any firm of which any director
or officer is a shareholder, director, or trustee, or any trust of
which any director or officer is a trustee or beneficiary, is in any
way interested in such transaction or contract or act.  No director
or officer shall be accountable or responsible to the corporation for
or in respect to any transaction or contract or act of the corporation
or for any gains or profits directly or indirectly realized by him
by reason of the fact that he or any firm of which he is a member or
any corporation of which he is a shareholder, director, or trustee,
or any trust of which he is a trustee or beneficiary, is interested
in such transaction or contract or act; provided the fact that such
director or officer or such firm or corporation or such trust is so
interested shall have been disclosed or shall have been known to the
board of directors or such members thereof as shall be present at any
meeting of the board of directors at which action upon such contract
or transaction or act shall have been taken.  Any director may be counted
in determining the existence of a quorum at any meeting of the board
of directors which shall authorize or take action in respect to any
such contract or transaction or act, and may vote thereat to authorize,
ratify, or approve any such contract or transaction or act, and any
officer of the corporation may take any action within the scope of
his authority respecting such contract or transaction or act with like
force and effect as if he or any firm of which he is a member, or any
corporation of which he is a shareholder, director, or trustee, or
any trust of which he is a trustee or beneficiary, were not interested
in such transaction or contract or act.  Without limiting or qualifying
the foregoing, if in any judicial or other inquiry, suit, cause, or
proceeding, the question of whether a director or officer of the corpora-
tion has acted in good faith is material, then notwithstanding any
statute or rule of law or of equity to the contrary (if any there be),
his good faith shall be presumed, in the absence of proof to the contrary
by clear and convincing evidence.

        NINTH:    No holder of shares of any class of the corporation
shall be entitled as such, as a matter of right, to subscribe for or
purchase shares of any class, now or hereafter authorized, or to purchase
or to subscribe for securities convertible into or exchangeable for
shares of the corporation, or to which shall appertain or be attached





                                      -3-
<PAGE>   4
any warrants or rights entitling the holder thereto to subscribe for
or purchase shares, except such rights of subscription or purchase,
if any, at such price or prices, and upon such terms and conditions
as the board of directors in its discretion may from time to time deter-
mine.

        TENTH:    Except as otherwise provided in these Articles of
Incorporation or the Code of Regulations of the corporation, notwithstand-
ing any provision of any statute of the State of Ohio, now or hereafter
in force, requiring for any purpose the vote, consent, waiver, or release
of the holders of shares entitling them to exercise two-thirds or any
other proportion of the voting power of the corporation or of any class
or classes of shares thereof, any action may be taken by the vote of
the holders of shares entitling them to exercise a majority of the
voting power of the corporation, or of such class or classes, unless
the proportion designated by such statute cannot be altered by these
articles.


                                     -4-
<PAGE>   5
                            CERTIFICATE OF AMENDMENT

            TO THE AMENDED AND RESTATED ARTICLES OF INCORPORATION OF

                          CARDINAL DISTRIBUTION, INC.


     Robert D.  Walter and Michael E. Moritz hereby certify that they are the
duly elected and acting chairman and secretary, respectively, of Cardinal
Distribution, Inc., an Ohio corporation (the "Company"), and further certify
that the following is a true copy of a resolution amending the Company's
Amended and Restated Articles of Incorporation duly adopted by the affirmative 
vote of the holders of shares of the Company entitling them to exercise a 
majority of the voting power of the Company at the annual meeting of 
shareholders duly held on August 30, 1989:

          RESOLVED, That the Amended and Restated Articles of
          Incorporation of the Company be amended by deleting ARTICLE
          FOURTH thereof in its entirety and by substituting in lieu
          thereof the following ARTICLE FOURTH:

                    FOURTH:  Section 1.  AUTHORIZED SHARES.  The
               maximum aggregate number of shares which the
               corporation is authorized to have outstanding is
               20,500,000, consisting of 20,000,000 common shares
               without par value and 500,000 nonvoting preferred
               shares without par value.

                   Section 2.  ISSUANCE OF PREFERRED SHARES.
               The board of directors is authorized at any time,
               and from time to time, to provide for the issuance
               of nonvoting preferred shares in one or more
               series, and to determine to the extent permitted
               by law the designations, preferences, limitations,
               and relative or other rights of the nonvoting
               preferred shares or any series thereof.  For each
               series, the board of directors shall determine, by
               resolution or resolutions adopted prior to the
               issuance of any shares thereof, the designations,
               preferences, limitations, and relative or other
               rights thereof, including but not limited to the
               following relative rights and preferences, as to
               which there may be variations among different
               series:


                    (a)  the division of such shares into series
                         and the designation and authorized
                         number of shares of each series,

                    (b)  the dividend rate,

                    (c)  the dates of payment of dividends and
                         the dates from which they are
                         cumulative,

                    (d)  liquidation price,


                                     -5-
<PAGE>   6
                        (e) redemption rights and price,

                        (f) sinking fund requirements,

                        (g) conversion rights, and

                        (h) restrictions on the issuance
                            of such shares.


               Prior to the issuance of any shares of a series,
               but after adoption by the board of directors of
               the resolution establishing such series, the
               appropriate officers of the corporation shall file
               such documents with the State of Ohio as may be
               required by law including, without limitation, an
               amendment to these Articles of Incorporation.


                     Section 3.  COMMON SHARES.  Each common share
               shall entitle the holder thereof to one vote, in
               person or by proxy, at any and all meetings of the
               shareholders of the corporation, on all
               propositions before such meetings.  Subject to the
               preferences of any outstanding preferred shares,
               each common share shall be entitled to participate
               equally in such dividends as may be declared by
               the board of directors out of funds legally
               available therefor, and to participate equally in
               all distributions of assets upon liquidation.


August 30, 1989                          CARDINAL DISTRIBUTION, INC.



                                         By  /s/ Robert D. Walter
                                            ------------------------------
                                             Robert D. Walter, Chairman


                                         By  /s/ Michael E. Moritz
                                            ------------------------------
                                             Michael E. Moritz, Secretary


                                     -6-
<PAGE>   7
                           CERTIFICATE OF AMENDMENT

           TO THE AMENDED AND RESTATED ARTICLES OF INCORPORATION OF

                         CARDINAL DISTRIBUTION, INC.


        Robert D. Walter and George H. Bennett, Jr. hereby certify that they
are the duly elected and acting chairman and assistant secretary,
respectively, of Cardinal Distribution, Inc., an Ohio corporation (the
"Company"), and further certify that the following is a true copy of a
resolution amending the Company's Amended and Restated Articles of
Incorporation duly adopted by the affirmative vote of the holders of shares of
the Company entitling them to exercise a majority  of the voting power of the
Company at the annual meeting of shareholders duly held on August 15, 1991:

          REVOLVED, that Article FOURTH of the Company's Amended and
          Restated Articles of Incorporation be, and the same hereby is,
          deleted in its entirety and there is substituting the following:

                   FOURTH: Section 1. AUTHORIZED SHARES. The
                maximum aggregate number of shares which the
                corporation is authorized to have outstanding 
                is 40,500,000 consisting of 40,000,000 common
                shares without par value and 500,000 nonvoting 
                preferred shares without par value.

                   Section 2. ISSUANCE OF PREFERRED SHARES. The 
                board of directors is authorized at any time, 
                and from time to time, to provide for the 
                issuance of nonvoting preferred shares in one 
                or more series, and to determine to the extent 
                permitted by law the designations, preferences,
                limitations, and relative or other rights of 
                the nonvoting preferred shares or any other 
                series thereof. For each series, the board of 
                directors shall determine, by resolution or 
                resolutions adopted prior to the issuance of any 
                shares thereof, the designations, preferences, 
                limitations, and relative or other rights thereof, 
                including but not limited to the following 
                relative rights and preferences, as to which 
                there may be variations among different series:

                        (a) the division of such shares into 
                            series and the designation and 
                            authorized number of shares of 
                            each series,
                        (b) the divided rate,
                        (c) the dates of payment of dividends and 
                            the dates from which they are cumulative,

        


                                     -7-
<PAGE>   8

                (d)  liquidation price,
                (e)  redemption rights and price,
                (f)  sinking fund requirements,
                (g)  conversion rights, and
                (h)  restrictions on the issuance of such shares.

        Prior to the issuance of any shares of a series, but after 
        adoption by the board of directors of the resolution 
        establishing such series, the appropriate officers of the 
        corporation shall file such documents with the State of Ohio 
        as may be required by law including, without limitation, an 
        amendment to these Articles of Incorporation.

                Section 3.  COMMON SHARES.  Each common share shall 
        entitle the holder thereof to one vote, in person or by proxy, 
        at any and all meetings of the shareholders of the corporation, 
        on all propositions before such meetings.  Subject to the 
        preferences of any outstanding preferred shares, each common 
        share shall be entitled to participate equally in such dividends 
        as may be declared by the board of directors out of funds 
        legally available therefor, and to participate equally in all 
        distributions of assets upon liquidation.
                                           
August 15, 1991                            CARDINAL DISTRIBUTION, INC.



                                           By   /s/ Robert D. Walter
                                               ---------------------------
                                               Robert D. Walter, Chairman





                                           By   /s/ George H. Bennett, Jr.
                                               ---------------------------
                                               George H. Bennett, Jr., Assistant
                                               Secretary



                                     -8-
<PAGE>   9
                                EXHIBIT A
                                   TO 
                        CERTIFICATE OF AMENDMENT
                                   TO
        AMENDED AND RESTATED ARTICLES OF INCORPORATION, AS AMENDED
                                   OF
                       CARDINAL DISTRIBUTION, INC.


        Resolved, that Article FIRST, of the Amended and Restated Articles of
Incorporation, as amended, of Cardinal Distribution, Inc. be, and the same
hereby is, deleted in its entirety and there is substituted therefor the
following:

            FIRST: The name of the corporation shall be "Cardinal Health, Inc."

        Resolved, that Article FOURTH of the Amended and Restated Articles of
Incorporation, as amended, of Cardinal Distribution, Inc. be, and the same
hereby is, deleted in its entirety and there is substituted therefor the
following:

            FOURTH:  Section 1.  AUTHORIZED SHARES.  The maximum aggregate 
        number of shares which the corporation is authorized to have
        outstanding is 65,500,000, consisting of 60,000,000 common shares,
        without par value ("Class A Common Shares"), 5,000,000 Class B common
        shares, without par value ("Class B Common Shares") (the Class A Common
        Shares and the Class B Common Shares are sometimes referred to herein
        collectively as the "Common Shares"), and 500,000 nonvoting preferred
        shares, without par value.

            Section 2.  ISSUANCE OF PREFERRED SHARES.  The board of directors
        is authorized at any time, and from time to time, to provide for the
        issuance of nonvoting preferred shares in one or more series, and to
        determine to the extent permitted by law the designations, preferences,
        limitations, and relative or other rights of the nonvoting preferred
        shares or any series thereof.  For each series, the board of directors
        shall determine, by resolution or resolutions adopted prior to the 
        issuance of any shares thereof, the designations, preferences, 
        limitations, and relative or other rights thereof, including but not
        limited to the following relative rights and preferences, as to which
        there may be variations among different series:

                (a)  the division of such shares into series and the 
            designation and authorized number of shares of each series,

                (b)  the dividend rate,

                (c)  the dates of payment of dividends and the dates from which
            they are cumulative,

                (d)  liquidation price,

                (e)  redemption rights and price,

                (f)  sinking fund requirements,

                (g)  conversion rights, and

                (h)  restrictions on the issuance of such shares.

        Prior to the issuance of any shares of a series, but after adoption by
        the board of directors of the resolution establishing such series, the
        appropriate officers of the corporation shall file such documents with
        the State of Ohio as may be required by law including, without
        limitation, an amendment to these Articles of Incorporation.

            Section 3.  COMMON SHARES.

            All common shares shall be identical and will entitle the holders 
        thereof to the same rights and privileges, except as otherwise provided
        herein.

            A.  VOTING RIGHTS.

                1.  CLASS A COMMON SHARES.  Except as set forth herein or as
        otherwise required by law, each outstanding Class A Common Share shall
        entitle the holder thereof to one vote, in person or by




                                     -9-
<PAGE>   10
        proxy, at any and all meetings of the shareholders of the corporation,
        on all propositions before such meetings.

            2.  CLASS B COMMON STOCK.  Except as set forth herein or as 
        otherwise required by law, each outstanding Class B Common Share shall
        entitle the holder thereof to one-fifth (1/5) of one vote, in person
        or by proxy, at any and all meetings of shareholders of the corporation,
        on all propositions before such meetings.  Notwithstanding the
        foregoing, holders of the Class B Common Shares shall be entitled to
        vote as a separate class on any amendment to this paragraph 2 of this
        Section A, on the issuance in the aggregate by the corporation of
        additional Class B Common Shares in excess of the number of Class B
        Common Shares held by Chemical Equity Associates and its Affiliates or
        issuable pursuant to Section 3(c) hereof and on any amendment, repeal
        or modification of any provision of these Articles that adversely 
        affects the powers, preferences or special rights of the holders of the
        Class B Common Shares.

        B.  DIVIDENDS; LIQUIDATION.  Subject to the preferences of any
preferred shares, each Common Share shall be entitled to participate equally in
such dividends as may be declared by its board of directors out of funds
legally available therefor or to participate equally in all distributions of
assets upon liquidation; provided, that in the case of dividends payable in
Common Shares of the Corporation, or options, warrants or rights to acquire
such Common Shares, or securities convertible into or exchangeable for such
Common Shares, the shares, options, warrants, rights or securities so payable
shall be payable in shares of, or options, warrants or rights to acquire, or
securities convertible into or exchangeable for, Common Shares of the same
class upon which the dividend or distribution is being paid.

        C.  CONVERSION.

            1.  CONVERSION OF CLASS A COMMON SHARES.  Any Regulated Shareholder
        (defined below) shall be entitled to convert, at any time and from time
        to time, any or all of the Class A Common Shares held by such
        shareholder into the same number of Class B Common Shares.

            2.  CONVERSION OF CLASS B COMMON SHARES.  Each holder of Class B
        Common Shares may convert such shares into Class A Common Shares if 
        such holder reasonably believes that such converted shares will be 
        transferred within fifteen (15) days pursuant to a Conversion Event 
        (defined below) and such holder agrees not to vote any such Class A 
        Common Shares prior to such Conversion Event and undertakes to 
        promptly convert such shares back into Class B Common Shares if such 
        shares are not transferred pursuant to a Conversion Event.  Each 
        Regulated Shareholder may provide for further restrictions or
        limitations upon the conversion of any Class B Common Shares by 
        providing the corporation with signed, written instructions specifying 
        such additional restrictions and legending such shares as to the 
        existence of such restrictions.

            3.  CONVERSION PROCEDURE.  Each conversion of Copmmon Shares of the
        corporation into shares of another class of Common Shares of the 
        Corporation shall be effected by the surrender of the certificate or 
        certificates representing the shares to be converted (the "Converting 
        Shares") at the principal office of the corporation (or such other 
        office or agency of the corporation as the corporation may designate 
        by written notice to the holders of common shares) at any time during 
        its usual business hours, together with written notice by the holder 
        of such Converting Shares, stating that such holder desires to convert 
        the Converting Shares, or a stated number of the shares represented by 
        such certificate or certificates, into an equal number of shares of the 
        class into which such shares may be converted (the "Converted Shares").
        Such notice shall also state the name or names (with addresses) and
        denominations in which the certificate or certificates for Converted 
        Shares are to be issued and shall include instructions for the delivery 
        thereof.  Promptly after such surrender and the receipt of such written 
        notice, the corporation will issue and deliver in accordance with the 
        surrendering holder's intructions the certificate or certificates 
        evidencing the Converted Shares issuable upon such conversion, and the 
        corporation will deliver to the converting holder a certificate 
        representing any shares which were represented by the certificate or 
        certificates that were delivered to the coropration with such 
        conversion, but which were not converted.



                                     -10-
<PAGE>   11
            Such conversion shall be deemed to have been effected as of the 
        close of business on the date on which such certificate or certificates 
        shall have been surrendered and such notice shall have been received by
        the corporation, and at such time the rights of the holder of the 
        Converting Shares as such holder shall cease and the person or persons 
        in whose name or names the certificate or certificates for the 
        Converted Shares are to be issued upon such conversion shall be deemed 
        to have become the holder or holders of record of the Converted Shares.
        Upon issuance of shares in accordance with this Section C, such 
        Converted Shares shall be deemed to be duly authorized, validly issued, 
        fully paid and non-assessable.

            Each holder of Class B Common Shares shall be entitled to convert
        Class B Common Shares in connection with any Conversion Event if such 
        holder reasonably believes that such Conversion Event will be 
        consummated, and a written request for conversion from any holder of 
        Class B Common Shares to the corporation stating such holder's 
        reasonable belief that a Conversion Event shall occur shall be 
        conclusive and shall obligate the corporation to effect such 
        conversion in a timely manner so as to enable each such holder to 
        participate in such Conversion Event.  The corporation will not cancel 
        the Class B Common Shares so converted before the 15th day following 
        such Conversion Event and will reserve such shares until such 15th day 
        for reissuance in compliance with the next sentence.  If any Class B 
        Common Shares are converted into Class A Common Shares in connection 
        with a Conversion Event and such Class A Common Shares are not 
        actually distributed, disposed of or sold pursuant to such Conversion 
        Event, such Class A Common Shares shall be promptly converted back 
        into the same number of Class B Common Shares.

            4.  STOCK SPLITS; ADJUSTMENTS.  If the Corporation shall in any
        manner subdivide (by stock split, stock dividend or otherwise) or 
        combine (by reverse stock split or otherwise) the outstanding Class A 
        Common Shares or the Class B Common Shares, then the outstanding 
        shares of each other class of common shares shall be subdivided or 
        combined, as the case may be, to the same extent, share and share 
        alike, and effective provision shall be made for the protection of the 
        conversion rights hereunder.

            In the case of any reorganization, reclassification or change of
        shares of the Class A Common Shares or Class B Common Shares (other 
        than a change in par value or from par to no par value as a result of 
        a subdivision or combination), or in case of any consolidation of the 
        corporation with one or more corporations or a merger of the 
        corporation with another corporation (other than a consolidation or 
        merger in which the corporation is the resulting or surviving 
        corporation and which does not result in any reclassification or 
        change of outstanding Class A Common Shares or Class B Common Shares), 
        each holder of Class A Common Shares or Class B Common Shares shall 
        have the right at any time thereafter, so long as the conversion right 
        hereunder with respect to such share would exist had such event not
        occurred, to convert such share into the kind and amount of shares of 
        stock and other securities and properties (including cash) receivable 
        upon such reorganization, reclassification, change, consolidation or 
        merger by a holder of the number of Class A Common Shares or Class B 
        Common Shares into which such Class A Common Shares or Class B Common 
        Shares, as the case may be, might have been converted immediately 
        prior to such reorganization, reclassification, change, consolidation 
        or merger.  In the event of any such reorganization, reclassification, 
        change, consolidation or merger which will have the effect of causing 
        any Regulated Shareholder's direct or indirect ownership of shares of 
        capital stock of the resulting or surviving corporation immediately 
        following such transaction to equal or exceed 5% of the voting power 
        thereof (calculated as if all such Regulated Shareholder's Class B
        Common Shares were converted to Class A Common Shares immediately prior 
        to consummation of such transaction) then provision shall be made in 
        the certificate of incorporation of the resulting or surviving 
        corporation for the protection of the conversion rights of Class A 
        Common Shares and Class B Common Shares that shall be applicable, as 
        nearly as reasonably may be, to any such other shares of stock and 
        other securities and property deliverable upon conversion of such 
        Class A Common Shares or Class B Common Shares ionto which such Class 
        A Common Shares or Class B Common Shares might have been converted 
        prior to such event.


                                     -11-
<PAGE>   12

            5.  RESERVATION OF SHARES.  The Corporation shall at all times
        reserve and keep available out of its authorized but unissued Class A 
        Common Shares and Class B Common Shares or its treasury shares, for 
        the purpose of issuance upon the conversion of Class A Common Shares 
        and Class B Common Shares, such number of shares of such class as are 
        then issuable upon the conversion of all outstanding shares of Class A 
        Common Shares and Class B Common Shares which may be converted.

            6.  NO CHARGE.  The issuance of certificates for shares of any class
        of common shares upon conversion of shares of any other class of common
        shares shall be made without charge to the holders of such shares for 
        any issuance tax in respect thereof or other cost incurred by the 
        Corporation in connection with such conversion and the related 
        issuance of common shares; provided, however, that the Corporation 
        shall not be required to pay any tax which may be payable in respect 
        of any transfer involved in the issuance and delivery of any 
        certificate in a name other than that of the holder of the common 
        shares converted.

        D.  As used herein, the following terms shall have the meanings shown 
        below:

            1.  "AFFILIATES" shall mean with respect to any Person, any other
        person, directly or indirectly controlling, controlled by or under 
        common control with such Person.  For the purpose of the above 
        definition, the term "control" (including with correlative meaning, 
        the terms "controlling", "controlled by" and "under common control 
        with"), as used with respect to any Person, shall mean the possession, 
        directly or indirectly, of the power to direct or cause the direction 
        of the management and policies of such Person, whether through the 
        ownership of voting securities or by contract or otherwise.

            2.  "CONVERSION EVENT" shall mean (a) any public offering or public
        sale of securities of the Corporation (including a public offering 
        registered under the Securities Act of 1933 and a public sale pursuant 
        to Rule 144 of the Securities and Exchange Commission or any similar 
        rule then in force), (b) any sale of securities of the corporation to 
        a person or group of persons (withing the meaning of the Securities 
        Exchange Act of 1934, as amended (the "1934 Act")) if, after such sale, 
        such person or group of persons in the aggregate would own or control 
        securities which possess in the aggregate the ordinary voting power to 
        elect a majority of the corporation's directors (provided that such 
        sale has been approved by the corporation's Board of Directors or a 
        committee thereof), (c) any sale of securities of the corporation to a 
        person or group of persons (within the meaning of the 1934 Act) if, 
        after such sale, such person or group of persons in the aggregate would 
        own or control securities of the corporation (excluding any Class B 
        Common Shares being converted and disposed of in connection with such
        Conversion Event) which possess in the aggregate the ordinary voting 
        power to elect a majority of the corporation's directors, (d) any sale 
        of securities of the corporation to a person or group of persons 
        (within the meaning of the 1934 Act) if, after such sale, such person 
        or group of persons would not, in the aggregate, own, control or have 
        the right to acquire more than two percent (2%) of the outstanding 
        securities or any class of voting securities of the corporation (for 
        purposes of this clause, treating Class A Common Stock and Class B 
        Common Stock as a single class), and (e) a merger, consolidation or 
        similar transaction involving the corporation if, after such 
        transaction, a person or group of persons (within the meaning of the
        1934 Act) in the aggregate would own or control securities which 
        possess in the aggregate the ordinary voting power to elect a majority 
        of the surviving corporation's directors (provided that the 
        transaction has been approved by the corporation's Board of Directors 
        or a committee thereof).

            3.  "PERSON" or "PERSON" shall mean an individual, a partnership, a
        corporation, a trust, a joint venture, an unincorporated organization 
        or a government or any department or agency thereof.

            4.  "REGULATED SHAREHOLDER" shall mean Chemical Equity Associates
        and its Affiliates.



                                     -12-
<PAGE>   13





                            CERTIFICATE OF AMENDMENT
                                       TO
          AMENDED AND RESTATED ARTICLES OF INCORPORATION, AS AMENDED,
                                       OF
                             CARDINAL HEALTH, INC.



         Robert D. Walter, Chairman, and George H. Bennett, Jr., Secretary, of
Cardinal Health, Inc., an Ohio corporation (the "Company"), do hereby certify
that a meeting of the shareholders of the Company was duly called and held on
November 14, 1995, at which meeting a quorum of the shareholders was present in
person or by proxy, and by the affirmative vote of holders of shares entitling
them to exercise a majority of the voting power of the Company on a proposal to
amend the Company's Amended and Restated Articles of Incorporation, as amended,
the following resolution was duly adopted:

         Resolved, that Section 1 of Article FOURTH of the Amended and Restated
         Articles of Incorporation, as amended, of Cardinal Health, Inc.  be,
         and the same hereby is, deleted in its entirety and there is
         substituted therefor the following:

         FOURTH:  Section 1.  Authorized Shares.  The maximum aggregate number
         of shares which the corporation is authorized to have outstanding is
         105,500,000, consisting of 100,000,000 common shares, without par
         value ("Class A Common Shares"), 5,000,000 Class B common shares,
         without par value ("Class B Common Shares") (the Class A Common Shares
         and the Class B Common Shares are sometimes referred to herein
         collectively as the "Common Shares"), and 500,000 nonvoting preferred
         shares, without par value.


         IN WITNESS WHEREOF, Robert D. Walter, Chairman, and George H. Bennett,
Jr., Secretary, of Cardinal Health, Inc., acting for and on its behalf, do
hereunto subscribe their names this 14th day of November, 1995.


                                           /s/ Robert D. Walter
                                           ------------------------------
                                           Robert D. Walter, Chairman


                                           /s/ George H. Bennett, Jr.
                                           ------------------------------
                                           George H. Bennett, Jr.


                                     -13-

<PAGE>   1
<TABLE>

<S>                   <C>                                               <C>                                <C>
                                                                                                                      Exhibit 4.01

                                                                                                                      COMMON STOCK
                          INCORPORATED UNDER THE LAWS OF THE                 [CARDINAL LOGO]               
                               STATE OF OHIO                                     CARDINAL                       -------------------
  ------------------                                                           HEALTH, INC.                          SHARES
 |                  |                                                                                           -------------------
 |                  |                                                                                          SEE REVERSE FOR
 |                  |                                                                                          CERTAIN DEFINITIONS
 |   ---------      |     -----------------------------------
 |    NUMBER        |       THIS CERTIFICATE IS TRANSFERABLE                                                   CUSIP 14149Y 10 8
 |   ---------      |            IN ST. LOUIS, MISSOURI
 |                  |            AND NEW YORK, NEW YORK
 |                  |     -----------------------------------
 |                  |    --------------------------------------------------------------------------------------------------------
 |                  |     THIS CERTIFIES THAT
 |                  |
 |                  |
 |                  |                                         
 |                  |                                              SPECIMEN
 |                  |
 |                  |      is the owner of
 |                  |    --------------------------------------------------------------------------------------------------------
 |                  |
 |                  |                   fully paid and non-assessable Common Shares, without par value, of
 |                  |     Cardinal Health, Inc., transferable only on the books of the corporation by the holder of this certificate
 |                  |     in person or by duly authorized attorney upon surrender of this certificate properly endorsed.  This
 |                  |     certificate is not valid unless countersigned and registered by the Transfer Agent and Registrar.
  -------------------    
                           Dated:                                               
                                                                        /s/ Robert D. Walter
                           COUNTERSIGNED AND REGISTERED                  CHAIRMAN OF THE BOARD
                             BOATMEN'S TRUST COMPANY
                                                                        /s/ George H. Bennett, Jr.       [GRAPHIC OF THE GLOBE
                           BY                  TRANSFER AGENT             SECRETARY                      AND THE STATUE OF LIBERTY]
                                               AND REGISTRAR

                                             AUTHORIZED SIGNATURE

                                                
</TABLE>
<PAGE>   2
Cardinal Health, Inc. will mail to each shareholder without charge
within five days of receipt of written request therefor a copy of the express
terms, if any, of the shares represented by this certificate and of the other
class or classes and series of shares, if any, which the corporation is
authorized to issue.

The following abbreviations, when used in the inscription on the face of this
certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

<TABLE>
<CAPTION>
        <S>                                            <C>
        TEN COM - as tenants in common                  UNIF GIFT MIN ACT -___________________Custodian ______________
        TEN ENT - as tenants by the entireties                                  (Cust)                     (Minor)
        JT TEN  - as joint tenants with right of                           under Uniform Gifts to Minors
                  survivorship and not as tenants                          Act________________________________________
                  in common                                                              (State)


                              Additional abbreviations may also be used though not in the above list.

</TABLE>
For value received, the undersigned hereby sell(s), assign(s) and transfer(s) 
unto

   PLEASE INSERT SOCIAL SECURITY 
   OR OTHER IDENTIFYING NUMBER OF 
   ASSIGNEE
   ---------------------------------
  /                                 /                              
  ---------------------------------

________________________________________________________________________________
    (PLEASE PRINT OR TYPE ASSIGNEE'S NAME AND ADDRESS, INCLUDING ZIP CODE)

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
of the shares represented by this certificate, and hereby irrevocably
constitute(s) and appoints(s)

________________________________________________________________________________
attorney, with full power of substitution, to transfer the shares on the books
of the corporation.


Dated_______________________         ___________________________________________

                                     ___________________________________________
                                     NOTICE:  THE SIGNATURE TO THIS ASSIGNMENT
                                     MUST CORRESPOND WITH THE NAME AS WRITTEN 
                                     UPON THE FACE OF THE CERTIFICATE IN EVERY
                                     PARTICULAR, WITHOUT ALTERATION OR 
                                     ENLARGEMENT OR ANY CHANGE WHATEVER.

<PAGE>   1
                                                                   EXHIBIT 10.02

                       AMENDMENT TO EMPLOYMENT AGREEMENT
                       ---------------------------------

         This is an amendment made November 14, 1995, to the Employment
Agreement dated as of October 11, 1993 (the "Agreement") by and among Whitmire
Distribution Corporation (the "Company"), Melburn G. Whitmire (the
"Executive"), and Cardinal Health, Inc. (fka Cardinal Distribution, Inc.,
"Cardinal").


                             Background Information
                             ----------------------

         A.  The Company, Cardinal, and the Executive originally entered into
the Agreement in connection with the consummation of Cardinal's acquisition of
all of the outstanding common stock of the Company on February 7, 1994 (the
"Effective Time").

         B.  The Parties now mutually desire to modify certain of the terms and
conditions of the Executive's continued employment with the Company, which
modifications will become effective as of February 7, 1996 (the "Trigger
Date").


                             Statement of Agreement
                             ----------------------

         The Parties hereby acknowledge the accuracy of the above Background
Information and agree as follows:

         Section 1.  DEFINITIONS.  All capitalized terms used but not otherwise
defined or revised in this amendment shall have the respective meanings given
those terms in the Agreement.

         Section 2.  EMPLOYMENT PERIOD.  The Employment Period shall be
extended for a period of three years following the Trigger Date (i.e.,
continuing through February 6, 1999) on the terms and conditions set forth in
this amendment.

         Section 3. DUTIES.  From and after the Trigger Date and for the
balance of the Employment Period, the requirement that Executive devote his
full business attention and time to the business and affairs of the Company
shall be modified to instead require the performance of those duties (of an
executive nature) as may be reasonably determined by the mutual agreement of
Executive and the Company.

         Section 4.  ACCELERATION OF NON-COMPETE PAYMENTS.  The Company shall
accelerate the $1.2 million in non-compete payments owed to the Executive under
paragraph 8(f) of the Agreement, such that the first installment of $600,000
shall be made on or before March 7, 1996, and the final installment of $600,000
shall be made on or before March 7, 1997.
<PAGE>   2
These accelerated payments shall be made in lieu and in full satisfaction of
the Company's existing obligations under paragraph 8(f) of the Agreement.

         Section 5.  ANNUAL BASE SALARY AND BONUS.  From and after the Trigger
Date and for the balance of the Employment Period, the Executive's Annual Base
Salary shall be reduced to $25,000 per annum, payable in accordance with the
Company's payroll practices for executives as in effect from time to time.  For
the Company's fiscal year ending June 30, 1996, the Executive shall be eligible
to receive an Annual Bonus (payable at such time as other bonuses are paid
under the Cardinal Bonus Plan) in an amount equal to the product obtained when
$177,072 is multiplied by the same MIP payout percentage awarded to Robert D.
Walter, Cardinal's Chairman and Chief Executive Officer for such fiscal year
(i.e., actual MIP payment awarded to Mr. Walter divided by his maximum MIP
potential for the fiscal year).  The Executive shall not be eligible to receive
an Annual Bonus for any fiscal year (or portion thereof) after the fiscal year
ending June 30, 1996.

         Section 6.  STOCK INCENTIVES.  In connection with the annual grant of
stock options anticipated to be made to Cardinal managers in March of 1996, the
Executive shall receive a grant of 13,350 option shares on the same terms and
conditions contained in grants to other Cardinal managers; provided, however,
that these option shares shall vest not later than the last day of the
Employment Period.  The Executive shall not be eligible to receive option
grants following the March 1996 grant.

         Section 7.  OTHER BENEFITS.  During the Employment Period, the
Executive (and/or the Executive's family to the extent so provided under the
applicable terms of such benefit plans) shall continue to be eligible to
participate in and receive benefits under: (a) Cardinal's group health, life,
and disability plan; and (b) Cardinal's profit sharing and retirement savings
plan, in accordance with the standard terms and conditions of such plans as in
effect from time to time; provided, however, that Executive understands and
agrees that the non-compete payments described in Section 4, above, shall not
be counted as "credited compensation" for purposes of calculating benefits
under Cardinal's profit sharing or other benefit plans.  At or prior to the
Trigger Date, the Executive shall also be permitted to purchase his Company car
at its then book value.

         Except as specifically set forth above in this amendment and
notwithstanding anything to the contrary contained elsewhere in the Agreement
or any plan document, the Executive (and/or the Executive's family to the
extent so provided under the applicable terms of such benefit plans) shall
cease to receive or be eligible for any other benefits from and after the
Trigger Date, including those fringe benefits listed in Schedule B of the
Agreement.  It is currently anticipated that the Whitmire Selective Deferred
Compensation Plan will be terminated prior to the Trigger Date and, upon such
termination, Executive acknowledges and agrees that his net vested account
balance in such plan shall be calculated and distributed in accordance with the
termination provisions permitted under such plan.
<PAGE>   3
         Section 8.  CONFIDENTIAL INFORMATION; NONCOMPETITION.  The provisions
contained in paragraph 8 of the Agreement are hereby acknowledged and
reconfirmed by the Parties and shall continue in full force and effect;
provided, however, that: (a) the "Noncompetition Period" shall not be extended
by the amendment to the Employment Period contained in Section 1 of this
amendment, but shall instead be modified to mean the period ending on February
6, 1999, in all events, which period includes all applicable Extension Periods
on an automatic basis, without the requirement of notice being given to or by
the Executive; and (b) the payments provided for in paragraph 8(f) of the
Agreement shall be accelerated as provided in Section 4 of this amendment.

         Section 9.  REGISTRATION RIGHTS AGREEMENT.  The Executive shall,
simultaneously with his execution of this amendment, deliver to the Company and
Cardinal his written confirmation of the termination of the Registration Rights
Agreement dated October 11, 1993, which termination will be effective as of
November 14, 1995.

         Section 10.  CONSTRUCTION.  In the event of any inconsistency between
the provisions of this amendment and the Agreement, the provisions of this
amendment shall control.  The headings of the various sections of this
amendment are not part of the context of this amendment and shall be ignored in
construing this amendment.  If any court of competent jurisdiction determines
that any provision of this amendment is invalid or unenforceable, such court
shall have jurisdiction to reform this amendment to the extent necessary to
make such provision valid and enforceable, and, as reformed, such provision
shall be binding on the parties to this amendment.

         Section 11.  NO OTHER CHANGES.  Except as set forth in this amendment,
the terms and conditions of the Agreement shall continue in full force and
effect without change.



                                            /s/ Melburn G. Whitmire
                                            --------------------------------
                                            Melburn G. Whitmire


                                            Whitmire Distribution Corporation


                                            By:  /s/ George H. Bennett, Jr.
                                               ------------------------------


                                            Cardinal Health, Inc.


                                            By:  /s/ George H. Bennett, Jr.
                                               ------------------------------

<PAGE>   1
<TABLE>
<CAPTION>

                                                                                                                  Exhibit 11.01


                                                       CARDINAL HEALTH, INC.
                                                 COMPUTATION OF PER SHARE EARNINGS
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                      Fiscal Quarter Ended             Six Months Ended
                                                                 ------------------------------  ------------------------------
                                                                  December 31,    December 31,   December 31,    December 31,
                                                                      1995            1994           1995            1994
                                                                 --------------  --------------  -------------   --------------
                 <S>                                             <C>             <C>             <C>            <C>
                 PRIMARY:

                 Net earnings                                    $       18,714  $       24,942  $      42,206  $       44,652
                                                                 ==============  ==============  =============  ==============

                 Average shares outstanding                              48,627          48,157         48,521          46,838


                 Dilutive effect of stock options                           722             992            754           1,294
                                                                  -------------   -------------  -------------   -------------
                 Weighted average number of Common
                   Shares outstanding                                    49,349          49,149         49,275          48,132
                                                                 ==============  ==============  =============  ==============

                 Primary earnings per Common Share               $         0.38  $         0.51  $        0.86  $         0.93
                                                                 ==============  ==============  =============  ==============


                 FULLY DILUTED:

                 Net earnings                                    $       18,714  $       24,942  $      42,206  $       44,652
                                                                  =============  ==============  =============  ==============

                 Average shares outstanding                              48,627          48,157         48,521          46,838

                 Dilutive effect of stock options                           726           1,037            796           1,356
                                                                  -------------   -------------  -------------   -------------

                 Weighted average number of Common
                   Shares outstanding                                    49,353          49,194         49,317          48,194
                                                                 ==============  ==============  =============  ==============


                 Fully diluted earnings per Common Share         $         0.38  $         0.51  $        0.86  $         0.93
                                                                 ==============  ==============  =============  ==============

</TABLE>






<PAGE>   1
<TABLE>
<CAPTION>
                                                                                                                      Exhibit 12.01


                                                       CARDINAL HEALTH, INC.
                                         COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES



                                                                                                                     Three Months
                                                                                                                        Ended
                                             March 31,     March 31,     March 31,      June 30,       June 30,     September 30,
                                               1991          1992           1993          1994           1995            1995
                                           ------------  ------------  -------------  -------------  -------------  --------------
 <S>                                       <C>           <C>           <C>            <C>            <C>             <C>
   Earnings from continuing operations
     before income taxes                   $ 45,393,000  $ 64,514,000  $  85,257,000  $  92,659,000  $ 171,570,000   $ 40,023,000

   Add-Fixed Charges:
     Interest Expense                        26,623,000    25,881,000     26,623,000     18,140,000     19,341,000      4,140,000
     Interest Capitalized                       271,000       163,000
     Amortization of Debt Offering Costs        500,000     2,272,000        267,000        220,000        302,000         74,000
     Interest Portion of Rent Expense         3,815,000     4,212,000      4,874,000      5,307,000      5,522,000      1,447,000
     Preferred Stock Dividend Requirement     3,130,000     3,360,000      3,327,000      2,429,000
                                           ------------  ------------  -------------  -------------  -------------   ------------


   Total Fixed Charges                       34,339,000    35,888,000     35,091,000     26,096,000     25,165,000      5,661,000

   Less: Interest Capitalized                  (271,000)     (163,000)
         Preferred Stock Dividend         
         Requirement                         (3,130,000)   (3,360,000)    (3,327,000)    (2,429,000)
                                            -----------   -----------   -------------   ------------- ------------- ---------------

   Earnings as Adjusted                    $ 76,331,000  $ 96,879,000  $ 117,021,000  $ 116,326,000  $ 196,735,000   $ 45,684,000
                                           ============  ============  =============  =============  =============   ============

   Ratio of Earnings to Fixed Charges            2.2           2.7           3.3            4.5            7.8            8.1
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>        <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          27,057
<SECURITIES>                                     7,852
<RECEIVABLES>                                  641,515
<ALLOWANCES>                                  (39,850)
<INVENTORY>                                  1,198,340
<CURRENT-ASSETS>                             1,873,537
<PP&E>                                         213,828
<DEPRECIATION>                                (95,162)
<TOTAL-ASSETS>                               2,101,584
<CURRENT-LIABILITIES>                        1,212,901
<BONDS>                                        208,690
<COMMON>                                       366,200
                                0
                                          0
<OTHER-SE>                                     300,617
<TOTAL-LIABILITY-AND-EQUITY>                 2,101,584
<SALES>                                      4,178,765
<TOTAL-REVENUES>                             4,178,765
<CGS>                                        3,912,259
<TOTAL-COSTS>                                3,912,259
<OTHER-EXPENSES>                               170,342
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,241
<INCOME-PRETAX>                                 75,091
<INCOME-TAX>                                    32,885
<INCOME-CONTINUING>                             42,206
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    42,206
<EPS-PRIMARY>                                      .86
<EPS-DILUTED>                                      .86
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission