TOTAL SYSTEM SERVICES INC
10-Q, 1999-11-15
COMPUTER PROCESSING & DATA PREPARATION
Previous: WESTERN BANCORP, 15-12G, 1999-11-15
Next: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 93, 24F-2NT, 1999-11-15




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q

(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 ACT OF 1934

For the quarterly period ended              September 30, 1999
                              -------------------------------------------------
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 EXCHANGE ACT OF 1934

For the transition period from                       to
                              -------------------------------------------------

Commission  file number                          1-10254
                       --------------------------------------------------------

                          Total System Services, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Georgia                                              58-1493818
- -------------------------------------------------------------------------------
 (State or other jurisdiction of                            (I.R.S. Employer
  incorporation or organization)                            Identification No.)

        1600 First Avenue, Post Office Box 1755, Columbus, Georgia 31902
- -------------------------------------------------------------------------------
 (Address of principal executive offices)                           (Zip Code)

                                 (706) 649-2310
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                               1200 Sixth Avenue
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                     Yes [ X ] No [ ]

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                            Yes [ ] No [ ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the latest  practicable  date.

        CLASS                              OUTSTANDING AS OF November 10, 1999
- -----------------------                    -----------------------------------
 Common Stock, $.10 par value                          194,918,470
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX
                                                                         Page
                                                                        Number
                                                                       -------
Part I. Financial Information

     Item 1. Financial Statements

        Consolidated Balance Sheets (unaudited) - September 30, 1999
          and December 31, 1998...........................................  3

        Consolidated Statements of Income (unaudited) - Three months
          and Nine months ended September 30, 1999 and 1998...............  4

        Consolidated Statements of Cash Flows (unaudited) - Nine
          months ended September 30, 1999 and 1998........................  6

        Notes to Consolidated Financial Statements (unaudited)............  7

     Item 2. Management's Discussion and Analysis of Financial
               Condition and Results of Operations........................ 13

Part II. Other Information

      Item 6.  (a) Exhibits............................................... 25

               (b) Reports on Form 8-K...................................  25


Signatures................................................................ 26


                                      - 2-

<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                  (Unaudited)
<TABLE>
<S>                                                                          <C>              <C>
- ----------------------------------------------------------------------------------------------------------
                                                                        September 30,      December 31,
                                                                             1999               1998
- ----------------------------------------------------------------------------------------------------------

Assets

Current assets:
  Cash and cash equivalents (includes $32.7 million and $9.4 million
    on deposit with a related party at 1999 and 1998, respectively)    $  35,423,729        9,555,760
  Accounts receivable, net of allowance for doubtful accounts of
    $1.3 million and $711,000 at 1999 and 1998, respectively .......     111,655,459       84,795,727
  Prepaid expenses and other current assets ........................      26,470,807       25,370,604
                                                                       -------------    -------------
      Total current assets .........................................     173,549,995      119,722,091
Property and equipment, less accumulated depreciation and
  amortization of $81.0 million and $77.0 million at 1999 and
  1998, respectively ...............................................      93,558,063       92,619,005
Computer software, less accumulated amortization of
  $67.3 million and $50.7 million at 1999 and 1998, respectively ...      92,397,022       65,861,735
Other assets .......................................................      69,004,226       70,705,481
                                                                       -------------    -------------
      Total assets .................................................   $ 428,509,306      348,908,312
                                                                       =============    =============

Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable .................................................   $  15,727,435        7,403,023
  Accrued salaries and employee benefits ...........................      29,607,834       24,643,449
  Current portion of long-term debt and obligations under
    capital leases .................................................          40,758          130,781
  Other current liabilities (includes $1.6 and $1.7 million payable
     to related parties at 1999 and 1998, respectively) ............      42,768,412       27,072,542
                                                                       -------------    -------------
      Total current liabilities ....................................      88,144,439       59,249,795
Long-term debt and obligations under capital leases,
    excluding current portion ......................................         204,286          211,316
Deferred income taxes ..............................................      23,988,186       19,093,482
                                                                       -------------    -------------
      Total liabilities ............................................     112,336,911       78,554,593
                                                                       -------------    -------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 195,079,087 and 194,225,045 issued at 1999 and 1998,
      respectively; 194,937,070 and 194,043,785 outstanding
      at 1999 and 1998, respectively ...............................      19,507,909       19,422,504
  Additional paid-in capital .......................................       5,301,638        1,882,814
  Accumulated other comprehensive income ...........................      (1,395,319)      (1,179,337)
  Retained earnings ................................................     292,758,167      250,227,738
                                                                       -------------    -------------
      Total shareholders' equity ...................................     316,172,395      270,353,719
                                                                       -------------    -------------
      Total liabilities and shareholders' equity ...................   $ 428,509,306      348,908,312
                                                                       =============    =============

</TABLE>

See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 3 -

<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                         Consolidated Income Statements
                                  (Unaudited)
<TABLE>
<S>                                                                                     <C>            <C>
- ----------------------------------------------------------------------------------------------------------------------
                                                                                        Three months ended
                                                                                            September 30,
                                                                                -----------------------------------
                                                                                        1999           1998
- ----------------------------------------------------------------------------------------------------------------------

Revenues:
  Bankcard data processing services (includes $10.6 million and $8.2 million from
    related parties for 1999 and 1998, respectively) ............................   $118,682,592     88,954,052
  Other services ................................................................     19,144,629     10,447,873
                                                                                    ------------   ------------
      Total revenues ............................................................    137,827,221     99,401,925
                                                                                    ------------   ------------

Expenses:
  Salaries and other personnel expense ..........................................     53,277,547     38,842,357
  Net occupancy and equipment expense ...........................................     40,237,543     27,110,161
  Other operating expenses (includes $3.6 million and $2.8 million to related
   parties for 1999 and 1998, respectively) .....................................     23,768,982     15,220,491
                                                                                    ------------   ------------
      Total expenses ............................................................    117,284,072     81,173,009
                                                                                    ------------   ------------

Equity in income of joint ventures ..............................................      3,337,868      3,910,077
                                                                                    ------------   ------------

 Operating income ...............................................................     23,881,017     22,138,993
                                                                                    ------------   ------------

Nonoperating income:
  Gain (loss) on disposal of equipment, net .....................................      1,071,433         (2,119)
  Interest income, net (includes $483,000 and $590,000 from a related
    party for 1999 and 1998, respectively) ......................................        566,524        442,760
                                                                                    ------------   ------------
      Total nonoperating income .................................................      1,637,957        440,641
                                                                                    ------------   ------------

      Income before income taxes ................................................     25,518,974     22,579,634

Income taxes ....................................................................      8,585,253      7,408,466
                                                                                    ------------   ------------

      Net income ................................................................   $ 16,933,721     15,171,168
                                                                                    ============   ============

      Basic earnings per share ..................................................   $        .09            .08
                                                                                    ============   ============

      Diluted earnings per share ................................................   $        .09            .08
                                                                                    ============   ============

Weighted average common shares outstanding ......................................    194,935,906    194,024,152

Increase due to assumed issuance of shares
    related to stock options outstanding ........................................        406,304        589,805
                                                                                    ------------   ------------

Weighted average common and common
    equivalent shares outstanding ...............................................    195,342,210    194,613,957
                                                                                    ============   ============

Cash dividends per common share .................................................   $       .010           .010
                                                                                    ============   ============

</TABLE>

See accompanying notes to Unaudited Consolidated Financial Statements.

                                     - 4 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                         Consolidated Income Statements
                                  (Unaudited)
<TABLE>
<S>                                                                                     <C>            <C>
- -----------------------------------------------------------------------------------------------------------------
                                                                                        Nine months ended
                                                                                          September 30,
                                                                                ------------------------------
                                                                                        1999           1998
- -----------------------------------------------------------------------------------------------------------------

Revenues:
  Bankcard data processing services (includes $27.2 million and
    $23.2 million from related parties for 1999 and 1998, respectively)......... $334,841,503    254,699,719
  Other services ...............................................................   55,288,729     32,489,600
                                                                                 ------------   ------------
      Total revenues ...........................................................  390,130,232    287,189,319
                                                                                 ------------   ------------

Expenses:
  Salaries and other personnel expense .........................................  154,241,282    120,297,210
  Net occupancy and equipment expense ..........................................  109,669,927     76,859,661
  Other operating expenses (includes $10.1 million and $8.1 million
    to related parties for 1999 and 1998, respectively) ........................   63,906,199     45,575,611
                                                                                 ------------   ------------
      Total expenses ...........................................................  327,817,408    242,732,482
                                                                                 ------------   ------------

Equity in income of joint ventures .............................................    8,446,189      8,694,973
                                                                                 ------------   ------------

 Operating income ..............................................................   70,759,013     53,151,810
                                                                                 ------------   ------------

Nonoperating income:
  Gain (loss) on disposal of equipment, net ....................................      746,319          2,289
  Interest income, net (includes $1.0 and $1.9 million from a related
    party for 1999 and 1998, respectively) .....................................    1,340,423      2,023,702
                                                                                 ------------   ------------
      Total nonoperating income ................................................    2,086,742      2,025,991
                                                                                 ------------   ------------

      Income before income taxes ...............................................   72,845,755     55,177,801

Income taxes ...................................................................   24,527,605     18,106,212
                                                                                 ------------   ------------

      Net income ............................................................... $ 48,318,150     37,071,589
                                                                                 ============   ============

      Basic earnings per share ................................................. $        .25            .19
                                                                                 ============   ============

      Diluted earnings per share ............................................... $        .25            .19
                                                                                 ============   ============

Weighted average common shares outstanding .....................................  194,913,533    194,013,498

Increase due to assumed issuance of shares
    related to stock options outstanding .......................................      600,131        647,587
                                                                                 ------------   ------------

Weighted average common and common
    equivalent shares outstanding ..............................................  195,513,664    194,661,085
                                                                                 ============   ============

Cash dividends per common share ................................................ $       .030           .028
                                                                                 ============   ============
</TABLE>

See accompanying notes to Unaudited Consolidated Financial Statements.



                                - 5 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE>
<S>                                                                      <C>            <C>
- ------------------------------------------------------------------------------------------------------------------------
                                                                                          Nine months ended
                                                                                             September 30,
                                                                                -----------------------------------
                                                                                      1999               1998
- ------------------------------------------------------------------------------------------------------------------------

Cash flows from operating activities:
  Net income ...................................................................   $ 48,318,150      37,071,589
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in income of joint ventures .......................................     (8,446,189)     (8,694,973)
      Depreciation and amortization ............................................     36,989,900      26,876,722
      Provision for doubtful accounts ..........................................        643,500          13,500
      Deferred income tax expense (benefit) ....................................      4,894,704      (3,696,949)
      (Gain) loss on disposal of equipment, net ................................       (746,319)         (2,289)
    (Increase) decrease in:
      Accounts receivable ......................................................    (27,503,232)        403,366
      Prepaid expenses and other assets ........................................     (1,381,668)     (4,327,662)
    Increase (decrease) in:
      Accounts payable .........................................................      8,324,412       1,553,607
      Accrued expenses and other current liabilities ...........................     20,814,359       1,395,048
                                                                                ---------------    ------------
          Net cash provided by operating activities ............................     81,907,617      50,591,959
                                                                                ---------------    ------------

Cash flows from investing activities:
  Purchase of property and equipment ...........................................    (12,986,403)    (24,582,248)
  Additions to computer software ...............................................    (42,520,304)    (24,519,958)
  Proceeds from disposal of equipment ..........................................      4,390,451          80,594
  Dividends received from joint ventures .......................................      4,664,307       5,618,616
  Increase in contract acquisition costs .......................................     (3,812,318)    (16,282,947)
  Redemption of short-term investment ..........................................             --         998,228
                                                                                ---------------    ------------
          Net cash used in investing activities ................................    (50,264,267)    (58,687,715)
                                                                                ---------------    ------------

Cash flows from financing activities:
  Principal payments on long-term debt and
    capital lease obligations ..................................................        (29,861)        (72,801)
  Dividends paid on common stock ...............................................     (5,838,620)     (4,850,238)
  Proceeds from exercise of stock options ......................................         93,100          66,365
                                                                                ---------------    ------------
          Net cash used in financing activities ................................     (5,775,381)     (4,856,674)
                                                                                ---------------    ------------
          Net increase (decrease) in cash and cash equivalents..................     25,867,969     (12,952,430)
Cash and cash equivalents at beginning of period ...............................      9,555,760      43,335,922
                                                                                ---------------    ------------
Cash and cash equivalents at end of period .....................................   $ 35,423,729      30,383,492
                                                                                ===============    ============

Cash paid for interest .........................................................   $      1,316           2,823
                                                                                ===============    ============

Cash paid for income taxes (net of tax refunds received) .......................   $ 19,357,501      19,168,260
                                                                                ===============    ============
</TABLE>

Significant noncash transaction:  The Company acquired Partnership Card Services
through the  issuance of 854,042  shares of common  stock with a market value of
$20,070,000 (see Note 5).

See accompanying notes to Unaudited Consolidated Financial Statements.


                                - 6 -

<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
              Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of Total  System  Services,  Inc.(R)  (TSYS(R))  and its wholly  owned
subsidiaries,  Columbus  Depot  Equipment  Company(service  mark)  (CDEC(service
mark)), TSYS Total Solutions(R), Inc. (TSI), Columbus Productions,  Inc.(service
mark)  (CPI)  and  TSYS  Canada,   Inc.(service  mark)  (TCI).  These  financial
statements have been prepared in accordance  with the  instructions to Form 10-Q
and  do  not  include  all  information  and  footnotes  necessary  for  a  fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity  with generally  accepted  accounting  principles.  All  adjustments,
consisting of normal  recurring  accruals,  which, in the opinion of management,
are  necessary  for a fair  statement  of  financial  position  and  results  of
operations  for the periods  covered by this  report,  have been  included.  The
accompanying  unaudited  consolidated  financial  statements  should  be read in
conjunction  with the Company's  consolidated  financial  statements and related
notes  appearing in the Company's  1998 annual report  previously  filed on Form
10-K.


Note 2 - Supplementary Balance Sheet Information

     Significant  components of prepaid  expenses and other  current  assets are
summarized as follows:

                                  September 30, 1999           December 31, 1998
                                --------------------        --------------------
 Contract acquisition costs, net   $      8,891,443            $   9,900,416
 Prepaid expenses                        10,747,792                7,643,395
 Other                                    6,831,572                7,826,793
                                 ------------------         ----------------
              Total                $     26,470,807            $  25,370,604
                                 ==================         ================

     Significant components of other assets are summarized as follows:

                                   September 30, 1999         December 31, 1998
                                  --------------------      --------------------
  Contract acquisition costs, net  $    33,783,369             $  36,780,395
  Investment in joint ventures, net     31,756,946                28,304,322
  Other                                  3,463,911                 5,620,764
                                  ----------------          ----------------
              Total                $    69,004,226            $   70,705,481
                                  ================          ================

                                      - 7 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

     Significant  components  of other  current  liabilities  are  summarized as
follows:

                                September 30, 1999            December 31, 1998
                              ----------------------        --------------------
  Customer postage deposits        $    16,173,176             $   14,753,284
  Transaction processing provisions      5,221,318                  3,941,318
  Other                                 21,373,918                  8,377,940
                                  ----------------          -----------------
              Total                $    42,768,412             $   27,072,542
                                  ================          =================

Note 3 - Comprehensive Income

     Comprehensive  income for TSYS consists of net income and foreign  currency
translation  adjustments recorded as a component of shareholders'  equity. Total
comprehensive  income for the three months ended September 30, 1999 and 1998, is
as follows:

                                September 30, 1999        September 30, 1998
                                ------------------       --------------------
Net income                          $ 16,933,721             $  15,171,168
Other comprehensive income (expense):
  Foreign currency translation
   adjustments, net of tax               (44,340)                    1,661
                                 ----------------        -----------------
Comprehensive income                $  16,889,381            $  15,172,829
                                 ================        =================

     Total comprehensive income for the nine months ended September 30, 1999 and
1998, is as follows:

                                September 30, 1999        September 30, 1998
                                ------------------        ------------------
Net income                          $ 48,318,150            $  37,071,589
Other comprehensive income (expense):
  Foreign currency translation
   adjustments, net of tax              (215,982)                 (2,128)
                                 ---------------         ---------------
Comprehensive income                $ 48,102,168           $  37,069,461
                                 ===============         ===============

     From January 1, 1997,  through  December 31, 1998, the Mexican  economy was
designated as highly inflationary, and thus all currency translation adjustments
related to the Mexican joint venture for the year ended December 31, 1998,  were
expensed.  The Mexican  economy  was  determined  not to be highly  inflationary
effective January 1, 1999.

     The income tax  effects  allocated  to and the  cumulative  balance of each
component of other comprehensive income are as follows:

<TABLE>
<S>                               <C>                   <C>                <C>                 <C>
                              Balance at December         Pretax                                 Balance at
                                   31, 1998               amount         Tax benefit         September 30, 1999
                            ----------------------- ------------------ ---------------- -------------------------
Currency translation
    adjustment                    ($ 1,179,337)         (336,688)          120,706                 ($1,395,319)
                                 =============         =========         =========              ==============
</TABLE>

                                     - 8 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

Note 4 - Segment Reporting and Major Customers

     The  Company  reports  selected  information  about  operating  segments in
accordance with Statement of Financial  Accounting  Standard No. 131 (SFAS 131).
Through an online accounting and bankcard data processing  system,  Total System
Services, Inc. provides card processing services to card-issuing institutions in
the  United  States,   Mexico,  Canada,   Honduras  and  the  Caribbean.   TSYS'
subsidiaries  provide  support  services  including  correspondence  processing,
commercial printing and equipment leasing.  Segments are identified based on the
services provided. Transaction processing services account for approximately 85%
or more of financial activity in all the quantitative  thresholds required to be
measured  under SFAS 131 for the three and nine months ended  September 30, 1999
and 1998. One subsidiary, whose sole business activity is to provide programming
support  services  to  the  parent  company,  was  aggregated  into  transaction
processing  services.  The  remaining  segments  were  aggregated  into  support
services.

<TABLE>
<S>                                          <C>            <C>             <C>
                                         Transaction           Support
Operating Segments                    processing services     services     Consolidated
- ----------------------------------------------------------------------------------------
At September 30, 1999
- ----------------------------------------------------------------------------------------
Identifiable assets .................   $ 418,734,810       43,961,214    $ 462,696,024
Intersegment eliminations ...........     (33,949,382)        (237,336)     (34,186,718)
                                        -------------    -------------    -------------
Total assets ........................   $ 384,785,428       43,723,878    $ 428,509,306
                                        =============    =============    =============

- ----------------------------------------------------------------------------------------
At December 31, 1998
- ----------------------------------------------------------------------------------------
Identifiable assets .................   $ 341,926,653       32,895,850    $ 374,822,503
Intersegment eliminations ...........     (24,955,949)        (958,242)     (25,914,191)
                                        -------------    -------------    -------------
Total assets ........................   $ 316,970,704       31,937,608    $ 348,908,312
                                        =============    =============    =============

- ---------------------------------------------------------------------------------------
Three Months Ended September 30, 1999
- ---------------------------------------------------------------------------------------
Total revenue .......................   $ 121,054,134       17,560,228    $ 138,614,362
Intersegment revenue ................        (137,325)        (649,816)        (787,141)
                                        -------------    -------------    -------------
Revenue from external customers .....   $ 120,916,809       16,910,412    $ 137,827,221
                                        =============    =============    =============
Equity in income of joint ventures ..   $   3,337,868              --     $   3,337,868
                                        =============    =============    =============
Segment operating income ............   $  21,127,444        2,753,573    $  23,881,017
                                        =============    =============    =============
Income tax expense ..................   $   7,547,475        1,037,778    $   8,585,253
                                        =============    =============    =============
Net income ..........................   $  15,209,702        1,724,019    $  16,933,721
                                        =============    =============    =============
</TABLE>

                                     - 9 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)
<TABLE>
<S>                                          <C>            <C>             <C>
                                         Transaction          Support
Operating Segments                    processing services     services     Consolidated
- ---------------------------------------------------------------------------------------
Three Months Ended September 30, 1998
- ---------------------------------------------------------------------------------------
Total revenue .......................   $  90,836,277        9,123,943    $  99,960,220
Intersegment revenue ................        (139,938)        (418,357)        (558,295)
                                        -------------    -------------    -------------
Revenue from external customers .....   $  90,696,339        8,705,586    $  99,401,925
                                        =============    =============    =============
Equity in income of joint ventures ..   $   3,910,077             --      $   3,910,077
                                        =============    =============    =============
Segment operating income ............   $  20,711,818        1,427,175    $  22,138,993
                                        =============    =============    =============
Income tax expense ..................   $   6,870,950          537,516    $   7,408,466
                                        =============    =============    =============
Net income ..........................   $  14,348,821          822,347    $  15,171,168
                                        =============    =============    =============

- ---------------------------------------------------------------------------------------
Nine Months Ended September 30, 1999
- ---------------------------------------------------------------------------------------
Total revenue .......................   $ 340,700,367       51,300,791    $ 392,001,158
Intersegment revenue ................        (366,543)      (1,504,383)      (1,870,926)
                                        -------------    -------------    -------------
Revenue from external customers .....   $ 340,333,824       49,796,408    $ 390,130,232
                                        =============    =============    =============
Equity in income of joint ventures ..   $   8,446,189             --      $   8,446,189
                                        =============    =============    =============
Segment operating income ............   $  61,680,726        9,078,287    $  70,759,013
                                        =============    =============    =============
Income tax expense ..................   $  21,096,214        3,431,391    $  24,527,605
                                        =============    =============    =============
Net income ..........................   $  42,672,031        5,646,119    $  48,318,150
                                        =============    =============    =============

- ---------------------------------------------------------------------------------------
Nine Months Ended September 30, 1998
- ---------------------------------------------------------------------------------------
Total revenue .......................   $ 259,573,379       28,961,436    $ 288,534,815
Intersegment revenue ................        (407,729)        (937,767)      (1,345,496)
                                         -------------   -------------    -------------
Revenue from external customers .....   $ 259,165,650       28,023,669    $ 287,189,319
                                         =============   =============    =============
Equity in income of joint ventures ..   $   8,694,973             --      $   8,694,973
                                        =============    =============    =============
Segment operating income ............   $  48,792,589        4,359,221    $  53,151,810
                                        =============    =============    =============
Income tax expense ..................   $  16,485,172        1,621,040    $  18,106,212
                                        =============    =============    =============
Net income ..........................   $  34,602,040        2,469,549    $  37,071,589
                                        =============    =============    =============
</TABLE>

     The following  geographic area data represent revenues for the three months
and nine months ended  September 30, 1999 and 1998,  respectively,  based on the
geographic  locations of customers.  Substantially all property and equipment is
located in the United States.
<TABLE>
          <S>                      <C>                  <C>                          <C>                   <C>

                                  Three Months Ended September 30,                 Nine Months Ended September 30,
                             --------------------------------------------    ---------------------------------------------
                                        1999                  1998                      1999                   1998
                                 -------------------    -----------------         ------------------     -----------------
          United States       $        125,280,017           94,517,924        $       362,217,328           272,429,318
          Mexico                         4,138,596            4,299,242                 12,101,167            13,145,165
          Canada                         8,178,254              416,253                 15,167,391             1,122,738
          Other                            230,354              168,506                    644,346               492,098
                                 =================      ===============           ================       ===============
              Totals          $        137,827,221           99,401,925        $       390,130,232           287,189,319
                                 =================      ===============           ================       ===============
</TABLE>
                                     - 10 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)

     For the  three  months  ended  September  30,  1999 and 1998,  three  major
customers   accounted  for   approximately   38%  and  36%  of  total  revenues,
respectively.  One of these customers  provided 15%, or $21.3 million,  of total
revenues  for the three  months  ended  September  30,  1999,  and 21%, or $20.9
million,  for the three months ended September 30, 1998.  Another major customer
accounted  for 13%, or $17.8  million,  of total  revenues  for the three months
ended  September 30, 1999, and 15%, or $14.9 million,  of total revenues for the
three months ended  September 30, 1998. The other major  customer  accounted for
10%, or $14.4 million,  of total  revenues for the three months ended  September
30, 1999, and no revenue in 1998.  Revenues from major customers for the periods
reported are attributable to both reporting segments.

     For the nine months ended  September 30, 1999 and 1998, two major customers
accounted for approximately 30% and 35% of total revenues,  respectively. One of
these customers  provided 17%, or $64.5 million,  of total revenues for the nine
months ended September 30, 1999, and 22%, or $61.9 million,  for the nine months
ended  September 30, 1998. The other major customer  accounted for 13%, or $51.4
million,  of total  revenues for the nine months ended  September 30, 1999,  and
13%, or $37.6 million, of total revenues for the nine months ended September 30,
1998.

Note 5 - Acquisition

     Effective  January 1, 1999, TSYS acquired  Partnership  Card Services (PCS)
from its majority  shareholder,  Columbus  Bank and Trust  Company  (CB&T),  the
flagship bank of Synovus  Financial  Corp., in exchange for 854,042 newly issued
shares of TSYS common stock with a market value of approximately  $20.1 million.
Prior to its acquisition by TSYS, PCS operated as a division of CB&T,  providing
services  such as  credit,  collection  and  customer  service  to  card-issuing
financial  institutions,  including CB&T. The business of PCS has become part of
TSYS' wholly owned subsidiary, TSYS Total Solutions, Inc.

     Because the  acquisition  of PCS was a transaction  between  entities under
common control,  the Company has reflected the acquisition at historical cost in
a manner  similar to a pooling of  interests  and has  reflected  the results of
operations of PCS in the Company's  financial  statements  beginning  January 1,
1999.

     Presented below are the pro forma consolidated  results of TSYS' operations
for the three months and nine months  ended  September  30, 1998,  as though the
acquisition  of PCS had occurred at the  beginning  of that period,  compared to
TSYS' actual  consolidated  results of operations  for the three months and nine
months ended September 30, 1999.

                                     - 11 -
<PAGE>

Notes to Unaudited Consolidated Financial Statements (continued)
<TABLE>
<S>                                <C>                 <C>                      <C>                      <C>
                                 Three Months Ended September 30,                 Nine Months Ended September 30,
                            --------------------------------------------    ---------------------------------------------
                                      1999                  1998                       1999                  1998
                                ------------------    -----------------        ------------------     ------------------
Revenues                     $       137,827,221           103,295,469       $        390,130,232           296,721,633
                                ================      ================          =================      ================

Net Income                  $         16,933,721            15,331,007      $          48,318,150            38,040,269
                                ================      ================          =================      ================
Earnings per share -
basic and diluted            $               .09                   .08       $                .25                  .20
                                ================      ================          =================      ================
</TABLE>

Note 6 - Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or  transferred  to U.S.  BankCard and whose accounts
were  reported to credit  bureaus or credit  agencies  incorrectly.  The amended
complaint alleges negligence, violation of the Fair Credit Reporting Act, breach
of the duty of good  faith  and fair  dealing,  and  seeks  declaratory  relief,
injunctive  relief and the  imposition of punitive  damages.  This lawsuit seeks
unspecified  damages.  This  litigation is in its initial  phases,  and,  though
settlement  negotiations  have occurred,  these  negotiations  have to date been
unproductive.  TSYS is not in a position to determine its possible exposure,  if
any, as a result of the litigation.

                                     - 12 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended September 30:

                                             Percentage of     Percentage Change
                                             Total Revenues    in Dollar Amounts
                                          -------------------  -----------------
                                            1999        1998      1999 vs 1998
                                          --------     ------   ----------------
Revenues:
  Bankcard data processing services          86.1 %        89.5 %     33.4%
  Other services                             13.9          10.5       83.2
                                           ------       -------
    Total revenues                          100.0         100.0       38.7
                                           ------       -------
Expenses:
  Salaries and other personnel expense       38.7          39.1       37.2
  Net occupancy and equipment expense        29.2          27.3       48.4
  Other operating expenses                   17.2          15.2       56.2
                                           ------        ------
    Total operating expenses                 85.1          81.6       44.5
                                           ------        ------
Equity in income of joint ventures            2.4           3.9      (14.6)
                                           ------        ------
    Operating income                         17.3          22.3        7.9

Nonoperating income                           1.2           0.4        nm
                                            -----        ------
    Income before income taxes               18.5          22.7      13.0

Income taxes                                  6.2           7.4      15.9
                                            -----        ------
Net income                                   12.3 %        15.3 %    11.6  %
                                            =====        ======

nm = not meaningful

                                     - 13 -
<PAGE>
Results of Operations (continued)

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the nine months ended September 30:

                                             Percentage of     Percentage Change
                                             Total Revenues    in Dollar Amounts
                                          ------------------   -----------------
                                            1999       1998        1999 vs 1998
                                           ------     ------   -----------------
Revenues:
  Bankcard data processing services          85.8 %    88.7   %       31.5 %
  Other services                             14.2      11.3           70.2
                                           ------    ------
    Total revenues                          100.0     100.0           35.8
                                           ------    ------

Expenses:
  Salaries and other personnel expense       39.5      41.9           28.2
  Net occupancy and equipment expense        28.1      26.8           42.7
  Other operating expenses                   16.4      15.8           40.2
                                           ------     -----
     Total operating expenses                84.0      84.5           35.1
                                           ------     -----
Equity in income of joint ventures            2.2       3.0           (2.9)
                                           ------     -----
     Operating income                        18.2      18.5           33.1

Nonoperating income                           0.5       0.7            3.0
                                           ------     -----
     Income before income taxes              18.7      19.2           32.0

Income taxes                                  6.3       6.3           35.5
                                            -----     -----
Net income                                   12.4 %    12.9 %         30.3 %
                                            =====     =====


     Total revenues  increased $38.4 million,  or 38.7%, and $102.9 million,  or
35.8%,  during the three  months  and nine  months  ended  September  30,  1999,
respectively, compared to the same periods in 1998.

     Revenues from bankcard data processing services increased $29.7 million, or
33.4%, in the three months ended September 30, 1999, compared to the same period
in 1998. During the nine months ended September 30, 1999, revenues from bankcard
data processing services increased $80.1 million, or 31.5%, compared to the same
period in 1998.  Increased  revenues from bankcard data processing  services are
attributable to the growth in the card portfolios of existing customers, as well
as  cardholder  accounts  of new  customers  converted  to THE TOTAL  SYSTEM(R).
Increases in the volumes of authorizations and transactions  associated with the
additional  cardholder  accounts also  contributed  to the  increased  revenues.
Processing contracts

                                     - 14 -

<PAGE>

Results of Operations (continued)

with large customers,  representing a significant portion of the Company's total
revenues, generally provide for discounts on certain services based on increases
in the  level of  cardholder  accounts  processed.  As a result,  bankcard  data
processing  revenues and the related  margins are influenced by the customer mix
relative to the size of customer bankcard  portfolios,  as well as the number of
individual cardholder accounts processed for each customer.

     Average  cardholder  accounts on file for the three months ended  September
30, 1999, were 196.9 million,  which was an increase of approximately 94.4% over
the average of 101.3  million  for the same  period in 1998.  For the first nine
months of 1999, average cardholder accounts were 172.6 million, a 78.9% increase
over the 96.5 million  average  cardholder  accounts on file for the same period
last  year.  Cardholder  accounts  on file at  September  30,  1999,  were 199.3
million,  a 93.3% increase over the 103.1 million  accounts on file at September
30, 1998.  The increase in cardholder  accounts on file from  September  1998 to
September  1999  included  net  internal  growth of existing  customers  of 10.7
million  cardholder  accounts and  approximately  85.5  million  accounts of new
customers.

     During the first nine months of 1999,  TSYS  converted  approximately  74.2
million new cardholder accounts to TS2(R). These 74.2 million accounts, combined
with the internal growth of existing customers on TS2, bring the total number of
accounts on TS2 at September 30, 1999, to approximately 143.3 million,  compared
to 47.0 million at September 30, 1998. Of the 74.2 million accounts converted to
TS2 during the first nine months of 1999,  approximately  57.7 million  accounts
were related to Sears  private-label  card accounts.  The accounts converted for
Sears in 1999,  combined with the 7.5 million converted in the fourth quarter of
1998 and the  internal  growth in the  portfolio,  bring the total  accounts for
Sears to 66 million.  During the first nine months of 1999,  TSYS also converted
approximately  16.5 million accounts to TS2 for Canadian Tire Acceptance Limited
(CTAL), Royal Bank of Canada and Nordstrom.

     During the second quarter of 1999, TSYS received a one-time termination fee
of $6.9 million from a client which  terminated  its  processing  agreement with
TSYS as a result of its  merger  with a  financial  institution  that  processes
in-house.  The payment is in lieu of processing  fees which would have been paid
throughout the remaining life of the processing contract.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months  ended  September  30,  1999,   three  major   customers   accounted  for
approximately 38% of total revenues,  compared to 36% for the three months ended
September  30, 1998.  For the nine months ended  September  30, 1999,  two major
customers accounted for approximately 30% of total revenues, compared to 35% for
the nine months ended September 30, 1998. The loss of one of the Company's major
customers, or other significant customers,  could have a material adverse effect
on the Company's financial condition and results of operations.

     Near the end of the first  quarter of 1998,  AT&T, a major  customer of the
Company,  completed the sale of its Universal  Card Services  (UCS) to CITIBANK,
now a part of Citigroup

                                     - 15 -

<PAGE>

Results of Operations (continued)

after  CITIBANK's  merger with  Travelers  Group,  Inc. On  February  26,  1999,
CITIBANK  notified TSYS of its decision to terminate UCS'  processing  agreement
with TSYS for consumer  credit card  accounts at the end of its original term on
August 1, 2000.  TSYS'  management  believes that CITIBANK will continue to be a
major  customer  in  1999,  but  will not be a major  customer  in  2000.  TSYS'
management further believes that the loss of revenues from UCS for the months of
August  through  December  2000,  combined  with  decreased  expenses  from  the
reduction in hardware and software and the redeployment of personnel, should not
have a material adverse effect on the Company's  financial  condition or results
of operations for the year ending December 31, 2000.

     Effective  September 30, 1998,  NationsBank and Bank of America merged. The
Company had long-term  processing  contracts with each of these customers,  with
NationsBank's  ending in 2005 and Bank of America's in 2007. In September  1999,
TSYS announced a new ten-year agreement with the combined entity,  known as Bank
of America,  to continue  processing its credit card  portfolio  until 2009. The
combination  of  NationsBank  and  Bank of  America  under a  single  processing
agreement  with TSYS will reduce TSYS' revenues in 1999 and future years because
together  NationsBank  and Bank of America  will be entitled to receive  greater
discounts than either would have been entitled to receive  standing alone.  TSYS
expects its new processing  agreement to produce a net profit margin  consistent
with its historical net profit margins.

     Revenues from other services increased $8.7 million in the third quarter of
1999,  compared to the third quarter of 1998.  Revenues from other  services for
the first nine  months of 1999  increased  $22.8  million,  compared to the same
period last year.  Revenues from other  services  consist  primarily of revenues
generated by TSYS' wholly owned  subsidiaries.  Effective  January 1, 1999, TSYS
acquired Partnership Card Services (PCS) from CB&T. PCS has become part of TSYS'
wholly owned subsidiary,  TSYS Total Solutions, Inc (TSI). PCS' revenues for the
third quarter of 1999 were approximately $6.9 million. For the first nine months
of 1999,  PCS'  revenues  were  approximately  $18.3  million,  including a $1.4
million  early  termination  fee  resulting  from the loss of a  portfolio  by a
customer.

     Total operating expenses increased 44.5% and 35.1% for the three months and
nine months ended September 30, 1999, respectively,  compared to the same period
in 1998. The increases in operating  expenses are  attributable  to increases in
all expense categories as described below.

     Employment expenses increased $14.4 million, or 37.2%, for the three months
ended  September  30, 1999,  compared to the same period in 1998.  For the first
nine months of 1999,  employment  expenses  increased  $33.9 million,  or 28.2%,
compared to the same period in 1998. The change in employment  expenses consists
of  increases of $17.1  million and $46.7  million for the three months and nine
months ending  September 30, 1999,  respectively,  associated with the growth in
the number of employees,  normal salary  increases  and related  benefits.  This
change  was  offset by $2.7  million  and $12.8  million  invested  in  software
development  costs and contract  acquisition costs for the three months and nine
months  ending   September  30,  1999,   respectively.



                               - 16 -
<PAGE>

Results  of  Operations (continued)

The majority of the software  development  costs were related to the development
of a  commercial  card system for TS2 which began in May 1998 and is expected to
be substantially completed early in 2000. The average number of employees in the
third quarter of 1999  increased to 4,081,  an 18.8%  increase over the 3,434 in
the same period of 1998.  For the first nine months of 1999,  the average number
of employees was 3,938,  a 17.2% increase over the first nine months of 1998. At
October  31,  1999,  TSYS  had  4,037  full-time  and 213  part-time  employees.
Effective  January 1, 1999,  TSYS  acquired PCS from its  majority  shareholder,
CB&T. As a result of the acquisition,  approximately 330 employees were added to
TSYS  Total  Solutions,  Inc.  Employment  expenses  related to PCS in the three
months and nine months  ended  September  30,  1999,  were $3.5 million and $8.7
million, respectively.

     Net occupancy and equipment expense increased 48.4% and 42.7% for the three
months and nine months ended  September  30, 1999,  respectively,  over the same
periods in 1998.  Computer  equipment and software rentals,  which represent the
largest  component of net occupancy and equipment  expense,  increased  57.6% to
$21.4  million in the third  quarter of 1999,  compared to $13.6  million in the
same  period of 1998.  During  the first  nine  months  of 1999,  equipment  and
software  rentals  increased 48.7% to $57.8 million compared to $38.9 million in
the  same  period  in 1998.  Due to  rapidly  changing  technology  in  computer
equipment,  TSYS'  equipment  needs are  achieved  primarily  through  operating
leases.  During  1998 and the  first  nine  months  of 1999,  the  Company  made
significant  investments in computer  software  licenses and hardware related to
the new East Center data center and to accommodate  increased volumes due to the
expected growth in the number of accounts associated with new customers.

     During the third quarter of 1999, TSYS officially opened the first phase of
its Riverfront  Campus,  and  essentially  completed  moving the majority of its
downtown employees to the facility.  TSYS continued to incur expenses related to
the  vacated  facilities  in the third  quarter of 1999 as it  transitioned  the
employees in various stages while  avoiding any disruption of service.  TSYS did
not  renew  several  leases  at the end of  September,  sold one of its  vacated
buildings and committed to sell another.

     Other operating expenses increased 56.2% and 40.2% for the three months and
nine months ended September 30, 1999, respectively, compared to the same periods
in 1998.  The growth in other  operating  expenses for 1999 is primarily  due to
increased  business  development  costs  associated  with exploring new business
opportunities, both domestically and internationally; the establishment of a new
international   office  in  London,  and  increased   amortization  of  contract
acquisition costs. The conversions of Sears, Royal Bank and CTAL, begun in March
1999 and completed early in the second  quarter,  contributed to the increase in
amortization of contract  acquisition  costs. Other operating expenses of PCS in
the three and nine months ending  September 30, 1999,  represent  another factor
contributing  to this increase as the financial  statements for the same periods
in 1998 do not include PCS' results of operations.

     TSYS' share of income from its equity in joint  ventures  was $3.3  million
and $3.9 million for the third quarters of 1999 and 1998, respectively.  For the
nine months ended September 30,

                                     - 17 -
<PAGE>

Results of Operations (continued)

1999 and 1998,  the  Company's  equity in income of its joint  ventures was $8.4
million  and  $8.7  million,   respectively.  The  decrease  is  the  result  of
infrastructure  costs  impacting  the  operating  results  of  Vital  Processing
Services,  L.L.C.  (Vital) and a decline in operating  results from Total System
Services de Mexico, S.A. de C.V. (TSYS de Mexico).  There remains uncertainty in
the Mexican economy which management continues to monitor.


     Interest income,  net,  includes  interest expense of $5,700 and $7,300 and
interest  income of $572,200  and  $450,000  for the third  quarters of 1999 and
1998,  respectively.  For the nine  months  ended  September  30, 1999 and 1998,
respectively,  interest expense was $19,700 and $22,300, and interest income was
$1.4  million and $2.0  million.  The  decrease in interest  income for the nine
months ending  September  30, 1999, as compared to the same period in 1998,  was
primarily  the result of lower  levels of cash  available  for  investment.  The
increase in interest  income for the third  quarter of 1999,  as compared to the
same quarter in 1998,  is the result of improved  levels of cash  available as a
result of decreased  outlays  related to the purchase of equipment  and software
additions.

     Operating  income  increased  7.9% and 33.1% for the three  months and nine
months ended  September 30, 1999,  respectively,  over the same periods in 1998.
The increase  for the nine month  period is primarily  due to growth in revenues
combined with  improved  expense  control and the operating  results of PCS. The
quarterly  increase in  operating  income was  adversely  affected by the double
occupancy expense incurred with the move to the new Campus facility.  During the
third quarter of 1999, PCS contributed $1.7 million in operating income. For the
nine months ended  September 30, 1999, PCS' operating  income was  approximately
$4.8 million,  which included a $1.4 million early termination fee recognized in
the first quarter of 1999.  Excluding  PCS,  TSYS'  operating  income would have
increased  0.5% to $22.2 million  during the third quarter of 1999,  compared to
$22.1  million  for the  same  period  last  year.  For the nine  months  ending
September 30, 1999, operating income,  excluding PCS, would have increased 24.2%
to $66.0 million,  compared to $53.2 million for the nine months ended September
30, 1998.

     Net income for the three months ended  September 30, 1999,  increased 11.6%
to $16.9 million,  or basic and diluted earnings per share of $.09,  compared to
$15.2  million,  or basic and diluted  earnings per share of $.08,  for the same
period in 1998. Net income for the first nine months of 1999 increased  30.3% to
$48.3  million,  up from $37.1 million for the same period last year.  Basic and
diluted  earnings per share for the first nine months of 1999 increased to $.25,
up from  $.19 for the same  period of 1998.  The  Company  expects  its 1999 net
income to exceed its 1998 net income by at least 23 percent.  The  Company  also
expects  its 2000 net  income to exceed  1999  projected  net income by at least
13-15 percent.

     TSYS'  effective  income tax rate for the third  quarter of 1999 was 33.6%,
compared  to  32.8%  for the same  period  in 1998.  For the nine  months  ended
September 30, 1999, the effective  income tax rate was 33.7%,  compared to 32.8%
for the same period in 1998.  Growth in pretax  income at rates greater than the
growth in federal  and state tax  credits is the cause for the  increase  in the
Company's effective tax rate.

                                     - 18 -
<PAGE>
Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital  expenditures.  TSYS' net cash  provided by operating  activities in the
first nine months of 1999 was $81.9  million,  compared to $50.6  million in the
same period of 1998. The major uses of cash generated from  operations have been
the  internal  development  and purchase of computer  software,  the addition of
property  and  equipment,  investment  in contract  acquisition  costs,  and the
payment of cash dividends.

     During the third quarter of 1999, TSYS purchased  property and equipment of
$4.6 million for total  purchases of $13.0  million for the first nine months of
1999,  compared  to $24.6  million  for the same  period in 1998.  Additions  to
computer  software  during the third  quarter were $12.4  million,  bringing the
total  additions  for 1999 to $42.5  million,  compared to $24.5 million for the
same period in 1998.  Of the $12.4  million  computer  software  additions  made
during the third  quarter,  $9.9  million was for  purchased  software  and $2.5
million was for internally developed software, bringing the totals for the first
nine months of 1999 to $32.7 million for purchased software and $9.8 million for
internally  developed  software,  compared to $18.2  million  and $6.3  million,
respectively,  in the same period of 1998.  Also,  in the third quarter of 1999,
$1.0  million was  invested in  contract  acquisition  costs for a total of $3.8
million invested in 1999, compared to $16.3 million in 1998. Dividends on common
stock of $1.9 million were paid in the third quarter of 1999, bringing the total
amount of dividends paid year to date to $5.8 million,  compared to $4.9 million
in 1998.

     In October  1999,  the  Company  announced a plan to  repurchase  up to 1.5
million  shares of its common stock from time to time and at various prices over
the next 24 months.  Shares  repurchased could be utilized to fund TSYS' various
stock option and other  compensation  arrangements  or used for other  purposes,
including potential  acquisitions.  The maximum of 1.5 million shares represents
approximately  five  percent  of  the  shares  of  TSYS  common  stock  held  by
shareholders other than TSYS' affiliates,  including Synovus Financial Corp. The
Company will use internally generated cash to fund the purchases.

     In 1997,  construction was begun on a campus-type facility which now serves
as the Company's corporate  headquarters.  The Company entered into an operating
lease agreement relating to the new corporate campus.  Under the agreement,  the
lessor  purchased the land,  paid for  construction  and  development  costs and
leased  the  property  to the  Company.  The lease  provides  for a  substantial
residual value guarantee,  up to $87 million,  and includes  purchase options at
the original cost of the property. Real estate taxes, insurance, maintenance and
operating  expenses  applicable to the leased  property are  obligations  of the
Company.

     During the third quarter of 1999, TSYS officially opened the first phase of
its  Riverfront  Campus and  essentially  completed  moving the  majority of its
downtown employees to the facility.  TSYS continued to incur expenses related to
the vacated facilities in the third quarter of

                                     - 19 -
<PAGE>

Liquidity and Capital Resources (continued)

1999 as it  transitioned  the  employees in various  stages  while  avoiding any
disruption  of  service.  TSYS  did  not  renew  several  leases  at the  end of
September, and sold two of its vacated buildings. The sale of the Annex building
closed in September 1999. The commitment to sell the Depot occurred in the third
quarter of 1999, but did not close until October 1999.  The Company  expects the
increase in occupancy and equipment  expense  related to occupying the campus to
be  approximately   $5.3  million  in  1999,  net  of  the  relinquished   lease
obligations.

     In October 1999,  Synovus  Financial Corp.  announced the completion of the
acquisition of the debt collection and bankruptcy management business offered by
Wallace & de Mayo. The services  provided by Wallace & de Mayo include  recovery
collections work,  bankruptcy process  management,  legal account management and
skip tracing.  These  services  will be marketed  under the name TSYS Total Debt
Management,  Inc. through the Company and its  wholly-owned  subsidiary TSI, for
which TSI will be compensated by Synovus  Financial  Corp.  through a management
fee, beginning in January 2000.

     Although  the impact of  inflation  on its  operations  cannot be precisely
determined,  the Company believes that by controlling its operating expenses and
by taking  advantage of more efficient  computer  hardware and software,  it can
minimize the impact of inflation.

     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions or the issuance of additional equity and/or debt securities such as
industrial revenue bonds. However,  there can be no assurance that funds will be
available  on terms  acceptable  to TSYS.  Management  expects  that  TSYS  will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current ratio of 2.0:1. At September 30, 1999, TSYS had working capital of $85.4
million compared to $60.5 million at December 31, 1998.

Year 2000 Readiness Disclosure

     Many computer  programs were written with a two-digit  date field,  and, if
these  programs  are not made  Year  2000  compliant,  they  will be  unable  to
correctly  process  date  information  for the year 2000 and after.  While these
issues impact all of the Company's data processing systems to some extent,  they
are most  significant in connection with certain  mainframe  computer  programs.
Moreover,  remediation efforts go beyond the Company's internal computer systems
and require coordination with customers,  vendors, government entities and other
third parties to assure that their systems and related interfaces are compliant.
Failure to achieve  timely  remediation of the Company's  critical  programs and
computer  systems  for Year 2000  would have a  material  adverse  effect on the
Company's financial condition and results of operations.

     TSYS has organized its Y2K remediation efforts into five phases: Awareness,
Assessment,  Renovation, Validation and Implementation. The first phase of TSYS'
Year 2000

                                     - 20 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

effort was Awareness,  which included  promoting the efforts and progress of the
TSYS Y2K Project Office through  numerous  mediums to reach the widest  possible
audience. As of December 31, 1998, TSYS had completed the Awareness phase of the
Year 2000 project.

     The second phase of TSYS' Year 2000 Project was  Assessment  which included
performing  a system wide scan of millions of lines of code to  determine  which
lines of code were date  impacted.  As of December 31, 1998,  TSYS had completed
the Assessment  phase of the Year 2000 project.  The lines of code identified as
noncompliant  were  earmarked  for  renovation.  A plan  for  compliance,  which
included  methodology,  milestones and a timeline for  verification,  was placed
into action.  TSYS also  assessed the Year 2000  readiness of its 70 vendors who
provide  mission  critical  systems.  As of September 1999, all 203 products for
these 70 vendors have been verified as Y2K compliant in TSYS' test region.

     The  third  phase  of  the  Y2K  Project  was  Renovation   which  included
implementing  code changes to all noncompliant  systems.  During 1998, two major
renovation  milestones were met. The first milestone,  100% of all critical code
converted,  was achieved in April 1998. The second, 100% of all noncritical code
renovated,  was  completed  in July  1998.  As units  were  renovated  they were
returned to  production,  and, as of December  31,  1998,  the Company was fully
operating  on  Y2K  compliant   systems.   During  the  Renovation  phase,  TSYS
established a  stand-alone  testing  environment  in which code changes could be
verified.

     The fourth phase of the Year 2000  Project was  Validation  which  included
setting up a test environment,  testing core system  functionality and providing
test  results to  clients.  It was during  this phase that Turn of the  Century,
Monthly Cycling, Leap Year and Millennium Year, Month and Quarter End dates were
tested.  This phase  concluded  during  October  1998,  and results were sent to
customers in November and December 1998.

     The final phase of the Y2K Project was Implementation which allowed clients
the  opportunity  to test their specific code within a Y2K  environment.  During
this phase,  four test cycles (Turn of the Century,  Monthly Cycling,  Leap Year
and Millennium  Year, Month and Quarter End) were repeated during the three test
iterations.  The Implementation  phase of the Year 2000 Project began in October
1998. As of September 30, 1999, all three client test iterations were completed.

     A significant aspect of the Year 2000 Project is Contingency Planning which
is the process to ensure  that TSYS can  continue  operations  in the event that
information  technology systems,  noninformation  technology systems, or vendors
are not  Year  2000  compliant.  In  June  1999,  TSYS  completed  its  Business
Resumption  Contingency  Plan,  or Y2K Day  Plan,  which  is  based  on the TSYS
Disaster  Recovery Plan. The plan was developed as an intranet  database  which,
when printed,  consists of over 3,600 pages.  This plan sets forth processes and
procedures to follow in case the Company  experiences a problem with  processing
Year 2000 data or if mission-critical  service providers suffer disruption.  The
plan was  validated  by a  walk-through  and a role play  during  June 1999.  An
abbreviated version of the plan was shared with clients in

                                     - 21 -
<PAGE>

Year 2000 Readiness Disclosure (continued)

July 1999.  A client  forum to discuss the Y2K Day Plan was  conducted in August
1999. The plan includes the following:

     TSYS  programming  staff will be on site 24 hours a day from  December  31,
1999,  to  January  5,  2000,  to   immediately   remediate  any  coding  issues
encountered.  The Year 2000 Command  Center will act as the nerve center  during
the century  changeover,  monitoring the  processing  status of over 88 business
areas through 13 command posts,  conveying management  decisions,  and deploying
resources where required.

     If a power loss is  experienced  for any reason at our Data  Centers  which
house  mainframe  and  associated  hardware,  all our critical  systems would be
powered through battery backup and diesel  generators  without  experiencing any
downtime.  This process,  referred to as our Uninterrupted  Power Supply system,
has enough fuel for 72 hours.  The Company has contracts  with two separate fuel
distributors to ensure that our operations could continue indefinitely. The fuel
companies have backup generators to keep their fuel pumps operational in case of
a power failure.

     TSYS has service agreements with IBM's Global Services to provide,  through
its business unit, Business Recovery Services, hot-site assistance and equipment
for data center and network recovery in case of a natural or man-made  disaster.
Also,  TSYS has  contracts  with other  companies to receive  immediate  service
and/or top priority  service in an  emergency  situation.  Additionally,  vendor
technicians  for key  equipment  will be on site for the period of December  31,
1999, through January 3, 2000.

     Management  believes that the most likely Y2K risks relate to third parties
with which it has material  relationships.  A failure or  disruption  of (i) the
Company's    mission-critical    computer    systems   caused   by   third-party
hardware/software,  (ii) third-party service/network/gateway providers, or (iii)
significant clients for an extended period, could adversely affect the financial
condition  and results of  operations  of the  Company.  TSYS' Year 2000 Project
Office has reviewed  compliance  and tested with the  Company's top 11 customers
defined by number of accounts on file  and/or by  revenues  generated  and found
them to be Y2K ready. Management believes its internal review indicates that the
Company's  mission-critical systems are Y2K ready; however, failure of a mission
critical  third-party  provider  could  have a  material  adverse  effect on the
Company's  business,   operations  and  financial  results.  However,  based  on
currently  available  information,  while management  anticipates there could be
isolated and intermittent  disruptions of various services and interfaces at its
business  sites  related to third  parties with which it has material  Year 2000
relationships,  there is no  expectation  of  extensive or  protracted  systemic
failures that would have a material adverse effect on the financial condition or
results of operations of the Company.

     TSYS  currently  estimates  the total cost for the Year 2000  Project  will
amount to  approximately  $18  million of direct  costs.  This  amount  consists
primarily  of the costs  associated  with  personnel  dedicated to the Year 2000
Project and  hardware/software  costs  related to testing.

                                     - 22 -
<PAGE>

Year 2000  Readiness Disclosure (continued)

During the third  quarter of 1999,  TSYS  incurred  $1.3 million of direct costs
associated  with the Year 2000  Project and has  incurred  $14.0  million  since
project inception.

Safe Harbor For Year 2000 Forward-Looking Statements

     All   forward-looking   statements   regarding  Y2K  readiness,   including
estimates,  forecasts and  expectations,  are  inherently  uncertain as they are
based on various  expectations and assumptions  concerning future events and are
subject to numerous risks and  uncertainties  which could cause actual events or
results to differ materially from those projected.  Important factors upon which
the Company's Y2K forward-looking statements are premised include: (a) retention
of employees and contractors working on Y2K projects; (b) customers' remediation
of their  internal  systems  to be Y2K  ready and  their  cooperation  in timely
testing;  (c) no material  disruption of  telecommunication,  data  transmission
networks,   payment   networks,   government   services,   utilities   or  other
infrastructure  services and no unexpected failure of third-party products;  (d)
no unexpected failures by third-parties  providing services to the Company;  (e)
no  undiscovered  subversion of systems or program code  affecting the Company's
systems; and (f) no undiscovered material flaws in the Company's test processes.

Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or  transferred  to U.S.  BankCard and whose accounts
were  reported to credit  bureaus or credit  agencies  incorrectly.  The amended
complaint alleges negligence, violation of the Fair Credit Reporting Act, breach
of the duty of good  faith  and fair  dealing,  and  seeks  declaratory  relief,
injunctive  relief and the  imposition of punitive  damages.  This lawsuit seeks
unspecified  damages.  This  litigation is in its initial  phases,  and,  though
settlement  negotiations  have occurred,  these  negotiations  have to date been
unproductive.  TSYS is not in a position to determine its possible exposure,  if
any, as a result of the litigation.

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  In  addition,  certain
statements  in  future   filings  by  TSYS  with  the  Securities  and  Exchange
Commission,  in press  releases,  and in oral and written  statements made by or
with the approval of TSYS which are not statements of historical fact constitute
forward-looking   statements   within  the  meaning  of  the  Act.  Examples  of
forward-looking statements

                                     - 23 -
<PAGE>

Forward-Looking Statements (continued)

include,  but are not limited to: (i)  projections  of revenue,  income or loss,
earnings or loss per share,  the payment or  nonpayment  of  dividends,  capital
structure and other financial items;  (ii) statements of plans and objectives of
TSYS or its  management  or Board of  Directors,  including  those  relating  to
products or services; (iii) statements of future economic performance;  and (iv)
statements of assumptions underlying such statements.  Words such as "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted," and similar  expressions are
intended to identify forward-looking  statements but are not the exclusive means
of identifying such statements.

     Forward-looking  statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements.  Factors that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (i) the strength of the U.S. economy
in general and relevant foreign economies;  (ii) the Company's performance under
- - and retention of - current and future  processing  agreements  with customers;
(iii)  inflation,  interest rate and foreign  exchange rate  fluctuations;  (iv)
timely and  successful  implementation  of  processing  systems  to provide  new
products,  improved  functionality  and increased  efficiencies;  (v) changes in
consumer spending, borrowing and saving habits, including a shift from credit to
debit cards; (vi) technological changes; (vii) acquisitions;  (viii) the ability
to  increase  market  share  and  control   expenses;   (ix)  changes  in  laws,
regulations, credit card association rules or other industry standards affecting
TSYS' business which require significant product redevelopment  efforts; (x) the
effect of changes in accounting  policies and practices as may be adopted by the
Financial  Accounting Standards Board or the Securities and Exchange Commission;
(xi) changes in TSYS'  organization,  compensation and benefit plans;  (xii) the
costs and effects of litigation  and of  unexpected or adverse  outcomes in such
litigation;  (xiii)  failure to  successfully  implement the Company's Year 2000
modification  plans  substantially  as scheduled and budgeted;  (xiv) lower than
anticipated  internal growth rates for existing customers;  and (xv) the success
of TSYS at managing the risks involved in the foregoing.

     Such  forward-looking  statements  speak  only  as of  the  date  on  which
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 24 -
<PAGE>
                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information

Item 6 - Exhibits and Reports on Form 8-K

         a)  Exhibits

             (27) - Financial Data Schedule (for SEC use only)

         b)  Forms 8-K filed since June 30, 1999.

               1. The report dated  September  30, 1999,  included the following
               two important events:

                    On  September  29,  1999,   Total  System   Services,   Inc.
               ("Registrant")  announced  a  ten-year  agreement  with  Bank  of
               America to continue  processing its credit card  portfolio  until
               2009.  The new  agreement  extends the existing  agreement by two
               years and  includes  the card  portfolios  of Bank of America and
               NationsBank which merged in 1998.

                    On September 30, 1999,  Registrant announced that it expects
               its 1999 net  income to exceed its 1998 net income by at least 23
               percent  and that it  expects  its 2000 net  income to exceed its
               1999 projected net income by at least 13-15 percent.

               2. The  report  dated  October 4, 1999,  included  the  following
               important event:

                    On October 4, 1999, Total System Services,  Inc. announced a
               plan to repurchase  up to 1.5 million  shares of its common stock
               from time to time and at various prices over the next 24 months.

                                     - 25 -
<PAGE>

                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                   TOTAL SYSTEM SERVICES, INC.

Date:  November 12, 1999                           by:  /s/ Richard W. Ussery
                                                   --------------------------
                                                   Richard W. Ussery
                                                    Chairman of the Board
                                                      and Chief Executive
                                                      Officer

Date:  November 12, 1999                           by:  /s/ James B. Lipham
                                                   --------------------------
                                                   James B. Lipham
                                                   Chief Financial Officer


                                     - 26 -
<PAGE>
















<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000721683
<NAME> TOTAL SYSTEM SERVICES, INC.

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                      35,423,729
<SECURITIES>                                         0
<RECEIVABLES>                              112,930,489
<ALLOWANCES>                                 1,275,030
<INVENTORY>                                          0
<CURRENT-ASSETS>                           173,549,995
<PP&E>                                     174,544,176
<DEPRECIATION>                              80,986,113
<TOTAL-ASSETS>                             428,509,306
<CURRENT-LIABILITIES>                       88,144,439
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    19,507,909
<OTHER-SE>                                 296,664,486
<TOTAL-LIABILITY-AND-EQUITY>               428,509,306
<SALES>                                    390,130,232
<TOTAL-REVENUES>                           390,130,232
<CGS>                                                0
<TOTAL-COSTS>                              327,817,408
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             72,845,755
<INCOME-TAX>                                24,527,605
<INCOME-CONTINUING>                         48,318,150
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                48,318,150
<EPS-BASIC>                                        .25
<EPS-DILUTED>                                      .25


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission